GRIFFON CORPORATION ANNOUNCES RECORD FOURTH QUARTER --------------------------------------------------- OPERATING RESULTS, 2005 FISCAL YEAR RESULTS ------------------------------------------- AND ENTRY INTO RULE 10b5-1 TRADING PROGRAM ------------------------------------------ Jericho, New York, November 3, 2005 - Griffon Corporation (NYSE:GFF) today announced operating results for the fiscal year ended September 30, 2005, including a record fourth quarter. Net sales for the fourth quarter increased to $388,442,000, up from $369,723,000 for the fourth quarter of fiscal 2004. Pretax income for the quarter increased to $35,358,000 from $34,983,000 for last year's fourth quarter. Net income for the current quarter was $22,623,000 compared to $18,925,000 for the last quarter of 2004. Diluted earnings per share increased to $.71 for the fourth quarter of fiscal 2005 compared to $.61 in last year's fourth quarter. The increase in sales in the fourth quarter was primarily attributable to the garage doors, electronic information and communication systems and installation services segments, which all achieved significant revenue growth. Fourth quarter earnings in the garage doors segment were approximately the same as last year while the electronic information and communication systems and installation services segments enjoyed higher profitability in the quarter compared to 2004. Telephonics, the company's electronic information and communication systems segment, had an outstanding fourth quarter, and as a result an excellent year. With its recently announced military contract awards Telephonics is poised for another strong year in fiscal 2006. Net sales for the fiscal year ended September 30, 2005 were $1,401,993,000 compared to $1,393,809,000 for fiscal 2004. Pretax income for fiscal 2005 was $78,945,000 compared to $104,749,000 last year. Net income for fiscal 2005 was $48,813,000 compared to last year's record earnings of $53,859,000. Diluted earnings per share was $1.55 compared to $1.71 a year earlier. Escalating raw material costs in our garage doors and specialty plastic films segments made fiscal 2005 a difficult year. The improved operating results in the third and fourth quarters demonstrated that the Company was able to respond to the challenges created by these cost increases. That response has also resulted in the Company being well positioned for continued improvement in operating performance. Cash generated from operations for the year was $58,000,000 which funded capital expenditures of $40,000,000, the majority of which was for the specialty plastic films segment. The company also used $96,000,000 for strategic acquisitions, purchasing the 40% minority interest in specialty plastics' largest European operation for $82,000,000 and making additional investments in the specialty plastics and electronic information and communication systems segments. A portion of the acquisitions was funded with bank borrowings of $60,000,000 under the company's existing revolving credit facility. Also, the company continued its stock buyback program, using approximately $26,000,000 during the year to acquire approximately 1,100,000 shares of common stock. The company also announced today that its Board of Directors approved the entry into a Rule 10b5-1 trading plan with a broker to facilitate the repurchase of its shares of common stock under its previously announced stock repurchase of its shares of common stock. Under such program, Griffon currently may purchase up to 2,400,000 shares of common stock. Rule 10b5-1 allows a company to purchase its shares at times when it otherwise might be prevented from doing so under the insider trading laws or because of self-imposed blackout periods, provided, among other considerations, that repurchases are made pursuant to a plan adopted when the company is not aware of material nonpublic information or is not otherwise prohibited from acquiring its own shares. Rule 10b5-1 purchases are expected to commence December 2005. In October 2005, the company announced that Telephonics Corporation, the company's electronic information and communication systems subsidiary, received a subcontract award from Syracuse Research Corporation (SRC) for the turnkey production of an SRC product. The initial release on this subcontract could exceed $20 million in value. Under the structure of the joint cooperation agreement with SRC, Telephonics total share of all production for the program will exceed $150 million. The total contract award announced by the U.S. Army to Syracuse Research Corporation (SRC) of approximately $550 million, makes Telephonics share of the program substantial. The award to SRC is to produce, field and support a next-generation capability against Remote Control Improvised Explosive Devices (RCIED) known as Counter RCIED Electronic Warfare Increment Two (CREW-2). RCIEDs, better known as roadside bombs, are the number one killer used by enemy insurgents in Iraq today. Crew-2 will provide an affordable capability against a broad spectrum of RCIED threats with a design that is sufficiently flexible to allow for future capability growth. The contract is intended to meet a Multinational Corps Iraq urgent operational need for a field-programmable electronic countermeasures system designed to provide force protection against RCIED detonation ambushes. Griffon Corporation - o is a leading manufacturer and marketer of residential, commercial and industrial garage doors sold to professional installing dealers and major home center retail chains; o installs and services specialty building products and systems, primarily garage doors, openers, fireplaces and cabinets, for new construction markets through a substantial network of operations located throughout the country; o is an international leader in the development and production of embossed and laminated specialty plastic films used in the baby diaper, feminine napkin, adult incontinent, surgical and patient care markets; and o develops and manufactures information and communication systems for government and commercial markets worldwide. "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: All statements other than statements of historical fact included in this release, including without limitation statements regarding the company's financial position, business strategy and the plans and objectives of the company's management for future operations, are forward-looking statements. When used in this release, words such as "anticipate", "believe", "estimate", "expect", "intend", and similar expressions, as they relate to the company or its management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of the company's management, as well as assumptions made by and information currently available to the company's management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including but not limited to, business and economic conditions, results of integrating acquired businesses into existing operations, competitive factors and pricing pressures for resin and steel, capacity and supply constraints. Such statements reflect the views of the company with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the company. Readers are cautioned not to place undue reliance on these forward-looking statements. The company does not undertake to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events. GRIFFON CORPORATION OPERATING HIGHLIGHTS (in thousands except for per share amounts) PRELIMINARY For the Three Months Ended For the Twelve Months Ended September 30, September 30, --------------------------- --------------------------- 2005 2004 2005 2004 ---------- ----------- ---------- ------------- Net sales: Garage Doors $ 149,027 $ 138,103 $ 532,348 $ 476,581 Installation Services 84,154 78,055 300,041 306,992 Specialty Plastic Films 93,686 100,667 370,158 411,346 Electronic Information and Communication Systems 67,234 58,473 220,993 220,674 Intersegment eliminations (5,659) (5,575) (21,547) (21,784) --------- --------- ---------- ---------- $ 388,442 $ 369,723 $1,401,993 $1,393,809 ========= ========= ========== ========== Operating income: Garage Doors $ 15,585 $ 15,738 $ 37,669 $ 42,600 Installation Services 3,976 2,716 9,135 10,909 Specialty Plastic Films 10,724 13,793 31,582 52,655 Electronic Information and Communication Systems 9,366 8,288 18,117 20,224 --------- --------- ---------- ---------- Segment operating income 39,651 40,535 96,503 126,388 Unallocated amounts (2,353) (3,950) (15,121) (14,643) Interest and other, net (1) (1,940) (1,602) (2,437) (6,996) --------- --------- ---------- ---------- Income before income taxes and minority interest $ 35,358 $ 34,983 $ 78,945 $ 104,749 ========= ========= ========== ========== (1) Includes pre-tax gain in 2005 of $3.7 million on sale of land and building. GRIFFON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS EXCEPT FOR PER SHARE AMOUNTS) PRELIMINARY FOR THE THREE MONTHS ENDED SEPTEMBER 30, -------------------------- 2005 2004 ---------- -------- Net sales $ 388,442 $ 369,723 Cost of sales 276,018 257,990 ---------- --------- Gross profit 112,424 111,733 Selling, general and administrative expenses 75,766 75,350 ---------- --------- Income from operations 36,658 36,383 ---------- --------- Other income (expense): Interest expense (2,498) (1,941) Interest income 558 339 Other, net 640 202 --------- --------- (1,300) (1,400) --------- --------- Income before income taxes 35,358 34,983 --------- --------- Provision for income taxes: Federal 9,410 9,501 State and foreign 3,325 3,442 --------- --------- 12,735 12,943 --------- --------- Income before minority interest 22,623 22,040 Minority interest - (3,115) --------- --------- Net income $ 22,623 $ 18,925 ========= ======== Basic earnings per share of common stock: $ .74 $ .64 ========= ======== Diluted earnings per share of common stock: $ .71 $ .61 ========= ======== Weighted average number of shares outstanding: Basic 30,529,000 29,540,000 ========== ========== Diluted 31,910,000 31,225,000 ========== ========== GRIFFON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS EXCEPT FOR PER SHARE AMOUNTS) PRELIMINARY FOR THE YEARS ENDED SEPTEMBER 30, ---------------------------------- 2005 2004 ----------- ---------- Net sales $ 1,401,993 $1,393,809 Cost of sales 1,032,365 992,648 ----------- ---------- Gross profit 369,628 401,161 Selling, general and administrative expenses 289,527 289,979 ----------- ---------- Income from operations 80,101 111,182 ----------- ---------- Other income (expense): Interest expense (8,266) (8,066) Interest income 2,085 1,070 Other, net 5,025(1) 563 ----------- ---------- (1,156) (6,433) ----------- ---------- Income before income taxes 78,945 104,749 ----------- ---------- Provision for income taxes: Federal 14,794 18,407 State and foreign 10,923 20,350 ----------- ---------- 25,717(2) 38,757 ----------- ---------- Income before minority interest 53,228 65,992 Minority interest (4,415) (12,133) ----------- ---------- Net income $ 48,813 $ 53,859 =========== ========== Basic earnings per share of common stock: $ 1.64 $ 1.81 =========== ========== Diluted earnings per share of common stock: $ 1.55 $ 1.71 =========== ========== Weighted average number of shares outstanding: Basic 29,851,000 29,762,000 ========== ========== Diluted 31,416,000 31,586,000 ========== ========== (1) Includes gain of $3.7 million on sale of land and building. (2) Includes a reduced provision as a result of the resolution of certain income tax matters. GRIFFON CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) PRELIMINARY SEPTEMBER 30, SEPTEMBER 30, 2005 2004 ------------- ------------- ASSETS Current Assets: Cash and cash equivalents $ 60,663 $ 88,047 Accounts receivable, net 189,904 174,938 Contract costs and recognized income not yet billed 43,065 32,700 Inventories 148,350 141,567 Prepaid expenses and other current assets 41,227 43,381 ----------- ---------- Total current assets 483,209 480,633 Property, plant and equipment, at cost less depreciation and amortization 216,900 203,539 Goodwill 96,098 50,554 Intangible and other assets 55,220 14,790 ----------- ---------- $ 851,427 $ 749,516 =========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Notes payable and current portion of long-term debt $ 16,625 $ 14,490 Accounts payable 91,970 85,589 Accrued liabilities 78,849 96,288 Income taxes 22,599 14,264 ----------- ---------- Total current liabilities 210,043 210,631 Long-term debt: Convertible subordinated notes 130,000 130,000 Other 66,540 24,445 Other liabilities and deferred credits 82,890 40,293 Minority interest - 25,175 Shareholders' equity 361,954 318,972 ---------- ---------- $ 851,427 $ 749,516 ========== ========== GRIFFON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) PRELIMINARY For the Years Ended September 30, ------------------------- 2005 2004 -------- ------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 48,813 $ 53,859 --------- -------- Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 32,613 28,331 Gain on sale of land and building (3,744) - Minority interest 4,415 12,133 Provision for losses on accounts receivable 988 2,785 Deferred income taxes (1,740) 8,336 Change in assets and liabilities: (Increase) decrease in accounts receivable and contract costs and recognized income not yet billed (24,595) 11,545 Increase in inventories (5,718) (27,313) Increase in prepaid expenses and other assets (880) (4,655) Increase in accounts payable, accrued liabilities and income taxes payable, net 5,644 14,632 Other changes, net 2,526 6,128 --------- -------- Total adjustments 9,509 51,922 --------- -------- Net cash provided by operating activities 58,322 105,781 --------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Acquisition of property, plant and equipment (40,000) (56,124) Proceeds from sale of land and building 6,931 - Acquisition of minority interest in subsidiaries (85,928) - Acquired businesses (9,577) - (Increase) decrease in equipment lease deposits 6,856 (3,787) Other, net - 708 --------- -------- Net cash used in investing activities (121,718) (59,203) --------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Purchase of treasury shares (25,909) (28,400) Proceeds from issuance of long-term debt 67,778 12,393 Payments of long-term debt (25,038) (12,631) Increase in short-term borrowings 1,045 103 Exercise of stock options 20,261 5,473 Distributions to minority interests (1,362) (5,974) Other, net - (269) --------- ------- Net cash provided by (used in) financing activities 36,775 (29,305) --------- ------- Effect of exchange rate changes on cash and cash equivalents (763) 958 --------- ------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (27,384) 18,231 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 88,047 69,816 --------- ------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 60,663 $ 88,047 ========= ========