NEWS RELEASE AEROFLEX FOR IMMEDIATE RELEASE --------------------- FOR FURTHER INFORMATION CONTACT: Investor Inquiries: - ------------------ Leonard Borow President and Chief Operating Officer (516) 694-6700 AEROFLEX INCORPORATED REPORTS FIRST QUARTER FISCAL 2006 OPERATING RESULTS SALES INCREASED 15% FROM PRIOR YEAR TO $126 MILLION PRO FORMA INCOME FROM CONTINUING OPERATIONS INCREASED 12% TO $8.7 MILLION OR $.11 PER DILUTED SHARE GAAP INCOME FROM CONTINUING OPERATIONS WAS $4.5 MILLION OR $.06 PER DILUTED SHARE PLAINVIEW, NEW YORK, November 3, 2005 -- Aeroflex Incorporated (Nasdaq Symbol: ARXX), a leading designer, developer and manufacturer of automated testing solutions and microelectronics for the aerospace, defense and broadband communications markets, today announced operating results for its fiscal 2006 first quarter, which ended September 30, 2005. The highlights of the Company's year-over-year financial performance from continuing operations for the first quarter of fiscal 2006 are as follows: o Net sales increased 15% to a first quarter record $125.6 million from $109.2 million. o Pro forma gross profit margins were a record 47.8% compared to 47.0% last year. o Pro forma operating income increased 15% compared to last year. Net sales from continuing operations for the fiscal 2006 first quarter were $125.6 million, compared with $109.2 million for the same period of last year, representing an increase of 15%, including contributions from our recent acquisitions in the fourth quarter of fiscal 2005. On a pro forma basis, for the fiscal 2006 first quarter, after tax income from continuing operations increased 12% to $8.7 million, or $.11 per diluted share, compared to $7.7 million, or $.10 per diluted share, last year. The fiscal 2006 first quarter excludes pre-tax charges of: o $3.5 million ($2.2 million, after tax) for amortization of acquired intangibles, o $2.0 million ($1.3 million, after tax) for stock based compensation, and o $1.1 million ($0.7 million, after tax) for current period impact of acquisition related adjustments to inventory. The prior year's first quarter pro forma results excluded a pre-tax charge of $2.1 million ($1.3 million, after tax) for amortization of acquired intangibles. On a GAAP basis, after tax income from continuing operations for the fiscal 2006 first quarter, including all of the aforementioned items, amounted to $4.5 million, or $.06 per diluted share, compared with $6.4 million, or $.08 per diluted share, last year. The fiscal 2006 first quarter included a $1.3 million after tax charge for stock based compensation (for which there was no comparable amount in the prior year), an increase of $0.9 million, after tax, of amortization of acquired intangibles related to our recent acquisitions and a $0.7 million after tax charge for the current period impact of acquisition related adjustments to inventory (for which there was no comparable amount in the prior year's quarter). The pro forma results are a supplement to financial statements based on GAAP. The Company uses pro forma information to evaluate its operating performance and believes this presentation provides investors with additional insight into its underlying operating results. A full reconciliation between the pro forma and GAAP results from continuing operations is included in the accompanying financial data. "We started the year off with an excellent first quarter," said Len Borow, President and Chief Operating Officer. "Sales were higher than street expectations, gross margins increased to a new record, bookings were strong and we finished with record backlog of $215 million." Second Quarter Fiscal 2006 Business Outlook - ------------------------------------------- Our estimate of operating results for the December 2005 quarter is as follows: o Net sales are expected to be in the range of $132 and $134 million. o Gross profit margins are expected to be approximately 48% of sales. o S,G&A costs are expected to be approximately 22% of sales. o R&D costs are anticipated to be approximately 14% of sales. o Gross profit, S,G&A and R&D are exclusive of stock based compensation. o Using a share count of 77.0 million shares and an expected income tax rate of 37%, we anticipate pro forma earnings from continuing operations per diluted share of $.13. Pro forma earnings exclude amortization of acquired intangibles of $.03 per diluted share and stock-based compensation of $.01 per diluted share. GAAP earnings per diluted share are anticipated to be $.09. Our conference call discussing first quarter results is scheduled for 9:00 a.m. (New York time) on November 4, 2005 and can be accessed by dialing 1-866-272-9941 in the United States and by dialing 617-213-8895 outside of the United States. The participant passcode is 18466936. There will be a replay of the conference call starting at approximately 11:00 a.m. (New York time) on November 4, 2005 and will be available for one week. The replay can be accessed by dialing 1-888-286-8010 within the United States and by dialing 617-801-6888 outside of the United States. The access code for both telephone numbers is 73257625. This call is being webcast by CCBN and can be accessed at Aeroflex's website at www.aeroflex.com. This webcast will be archived on that site for one ---------------- year. In conjunction with this conference call, the Company has also posted on its website certain financial information on its first quarter results. About Aeroflex - -------------- Aeroflex Incorporated is a global provider of high technology solutions to the aerospace, defense and broadband communications markets. The Company's diverse technologies allow it to design, develop, manufacture and market a broad range of test, measurement and microelectronic products. The Company's common stock trades on the Nasdaq National Market System under the symbol ARXX and is included in the S&P SmallCap 600 index. Additional information concerning Aeroflex Incorporated can be found on the Company's Web site: www.aeroflex.com. All statements other than statements of historical fact included in this press release regarding Aeroflex's financial position, business outlook, business strategy and plans and objectives of its management for future operations are forward-looking statements. When used in this press release, words such as "anticipate," "believe," "estimate," "expect," "intend" and similar expressions, as they relate to Aeroflex or its management, identify forward-looking statements. Such forward-looking statements are based on the current beliefs of Aeroflex's management, as well as assumptions made by and information currently available to its management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including but not limited to, competitive factors and pricing pressures, the integration of the businesses of both JcAIR, Inc. and the Test and Measurement division of UbiNetics Holdings Ltd., changes in legal and regulatory requirements, technological change or difficulties, product development risks, commercialization difficulties and general economic conditions. Such statements reflect our current views with respect to the future and are subject to these and other risks, uncertainties and assumptions relating to Aeroflex's financial condition, results of operations, growth strategy and liquidity. Aeroflex does not undertake any obligation to update such forward-looking statements. AEROFLEX INCORPORATED AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) For the Quarter Ended 9/30/05 9/30/05 9/30/04 9/30/04 ------- ---------- ---------- ----------- (GAAP) (Pro forma) (GAAP) (Pro forma) Net sales $125,648 $125,648 $109,183 $109,183 Cost of sales 66,722 65,555 57,851 57,851 -------- -------- -------- -------- Gross profit 58,926 60,093 51,332 51,332 Selling, general and administrative costs 30,251 28,424 24,767 24,767 Research and development costs 17,964 17,856 14,544 14,544 Amortization of acquired intangibles 3,457 - 2,060 - -------- -------- -------- -------- Operating income (1) 7,254 13,813 9,961 12,021 Interest and other income (expense), net (69) (69) 164 164 -------- -------- -------- -------- Income from continuing operations before income taxes 7,185 13,744 10,125 12,185 Provision for income taxes 2,658 5,084 3,725 4,483 -------- -------- -------- -------- Income from continuing operations 4,527 8,660 6,400 7,702 Income (loss) from discontinued operations, net of tax - - (783) (783) -------- -------- -------- -------- Net income $ 4,527 8,660 $ 5,617 $ 6,919 ======== ======== ======== ======== Income (loss) per common share: Basic Continuing operations (1) $ 0.06 0.12 $ 0.09 $ 0.10 Discontinued operations - - (0.01) (0.01) -------- ----- -------- -------- Net income $ 0.06 0.12 $ 0.08 $ 0.09 ======== ==== ======== ======== Diluted Continuing operations (1) $ 0.06 0.11 $ 0.08 $ 0.10 Discontinued operations - - (0.01) (0.01) -------- ------ -------- -------- Net income $ 0.06 0.11 $ 0.07 $ 0.09 ======== ====== ======== ======== Weighted average number of shares Outstanding - Basic 74,758 74,758 74,446 74,446 ====== ====== ====== ====== - Diluted 75,699 75,699 75,988 75,988 ====== ====== ====== ====== (1) The Company adopted Statement of Financial Accounting Standard No. 123(R) "Accounting for Stock Based Compensation" using the modified prospective method effective July 1, 2005. Therefore, the first quarter of fiscal 2006 includes a $1.3 million after tax charge ($0.02 per basic and diluted share), but the prior year's first quarter does not have a comparable charge. AEROFLEX INCORPORATED AND SUBSIDIARIES RECONCILIATION OF REPORTED GAAP RESULTS TO PRO FORMA INCOME FROM CONTINUING OPERATIONS (Unaudited) (In thousands, except per share data) For the Quarter Ended -------------------------- 9/30/05 9/30/04 -------- --------- GAAP income from continuing operations $ 4,527 $ 6,400 Pro forma adjustments: Add back: Stock based compensation 2,014 - Amortization of acquired intangible assets 3,457 2,060 Acquisition related inventory adjustment 1,088 - Income tax benefit (2,426) (758) -------- ------- Pro forma income from continuing operations $ 8,660 $ 7,702 ======== ======= Income per common share: Basic GAAP income from continuing operations after tax $ 0.06 $ 0.09 Pro forma adjustments, net of tax 0.06 0.01 -------- ------- Pro forma income from continuing operations after tax $ 0.12 $ 0.10 ======== ======= Diluted GAAP income from continuing operations after tax $ 0.06 $ 0.08 Pro forma adjustments, net of tax 0.05 0.02 -------- ------- Pro forma income from continuing operations after tax $ 0.11 $ 0.10 ======== ======= Weighted average number of shares outstanding - Basic 74,758 74,446 ====== ====== - Diluted 75,699 75,988 ====== ====== AEROFLEX INCORPORATED AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except per share data) September 30, June 30, 2005 2005 ------------- ----------- ASSETS - ------ Current assets: Cash and cash equivalents $ 17,493 $ 12,974 Accounts receivable, less allowance for doubtful accounts 95,542 101,317 Inventories 122,421 118,906 Deferred income taxes 19,511 18,499 Prepaid expenses and other current assets 12,736 11,107 ------------- ----------- Total current assets 267,703 262,803 Property, plant and equipment, net 77,260 78,195 Other assets 13,289 13,537 Intangible assets with definite lives, net 63,287 67,266 Goodwill 166,729 168,048 ------------- ----------- Total assets $ 588,268 $ 589,849 ============= =========== LIABILITIES AND STOCKHOLDERS' EQUITY - ------------------------------------ Current liabilities: Current portion of long-term debt $ 635 $ 634 Accounts payable 29,936 35,907 Advance payments by customers 15,859 15,183 Income taxes payable 6,619 3,657 Accrued payroll expenses 14,009 15,222 Accrued expenses and other current liabilities 31,519 30,451 ------------- ----------- Total current liabilities 98,577 101,054 Long-term debt 4,088 4,190 Deferred income taxes 15,772 17,146 Other long-term liabilities 21,143 23,479 ------------- ----------- Total liabilities 139,580 145,869 ============= =========== Stockholders' equity: Preferred Stock, par value $.10 per share; authorized 1,000 shares: Series A Junior Participating Preferred Stock, par value $.10 per share, authorized 110; none issued - - Common Stock, par value $.10 per share; authorized 110,000 shares; issued 74,678 and 74,618 shares 7,468 7,462 Additional paid-in capital 375,041 372,666 Accumulated other comprehensive income 6,806 9,020 Retained earnings 59,373 54,846 ------------- ----------- 448,688 443,994 Less: Treasury stock, at cost (4 shares) - 14 ------------- ----------- Total stockholders' equity 448,688 443,980 ------------- ----------- Total liabilities and stockholders' equity $ 588,268 $ 589,849 ============= ===========