Exhibit 99.5

HQ/FIN/CORP.FIN/2002
29 July 2002

Sir,

          Sub: Audited  Financial  Results under US GAAP for the year ended 31st
               March, 2002.

Please find sent  herewith the audited  financial  results under US GAAP for the
year ended 31st March 2002.



Yours faithfully,
For VIDESH SANCHAR NIGAM LIMITED



By: /s/ ARUN GUPTA
   ----------------------------
   ARUN GUPTA
   Executive Director (Finance)

To:

1.   Ms. Caroline Yap, Managing  Director,  International  Client Services,  New
     York Stock Exchange. No. :+l 2126565071

2.   Shri R.N. Aditya,  for Indian Stock Exchanges and others  requirements, Fax
     2354.








                          VIDESH SANCHAR NIGAM LIMITED
                         INDEX TO FINANCIAL STATEMENTS


FINANCIAL  STATEMENTS OF VIDESH  SANCHAR  NIGAM LIMITED  (PREPARED IN ACCORDANCE
WITH US GAAP)

                                                                            PAGE
                                                                            ----
Report of independent auditors...........................................    F-2
Balance sheets as of March 31, 2001 and 2002.............................    F-3
Statements of income for the years ended
   March 31, 2000, 2001 and 2002.........................................    F-4
Statements of shareholders' equity for the years ended
   March 31, 2000, 2001 and 2002.........................................    F-5
Statements of cash flows for the years ended
   March 31, 2000, 2001 and 2002.........................................    F-6
Notes to financial statements............................................    F-7










                                      F-1


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors
Videsh Sanchar Nigam Limited:


     We have audited the  accompanying  balance  sheets of Videsh  Sanchar Nigam
Limited  (the  "Company")  as of  March  31,  2001  and  2002,  and the  related
statements of income, cash flows and shareholders'  equity for each of the years
in the three year period ended March 31, 2002.  These  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  such financial  statements present fairly, in all material
respects, the financial position of Videsh Sanchar Nigam Limited as of March 31,
2001 and 2002,  and the results of its operations and cash flows for each of the
years in the  three  year  period  ended  March 31,  2002,  in  conformity  with
accounting principles generally accepted in the United States of America.

     As  described in Note 2(a) to the  financial  statements,  these  financial
statements have been prepared in accordance with accounting principles generally
accepted  in the United  States of  America,  which  differ in certain  material
respects from accounting  principles generally accepted in India, which form the
basis of the Company's general purpose financial statements.

                                                   M/s. Deloitte Haskins & Sells


Mumbai, India
May 28, 2002


                                      F-2




                          VIDESH SANCHAR NIGAM LIMITED
                                 BALANCE SHEETS
                         AS OF MARCH 31, 2001 AND 2002



                                                        AS OF MARCH 31,
                                                ------------   -------- --------
                                                        2001       2002     2002
                                                ------------   -------- --------
                                       (IN MILLIONS, EXCEPT PAR VALUE AND NUMBER
                                                        OF SHARES)
ASSETS:
  Cash and cash equivalents                        Rs.2,200    Rs.7,881   US$161
  Short term investments                             46,050      17,469      358
  Trade and other receivables, net of
    allowances of Rs.979 million and Rs.1,654
    million (US$34 million), respectively            19,745      16,217      332
  Investments                                         4,247       3,985       82
  Property, plant and equipment                      18,077      18,058      370
  Capital work-in-progress                            2,328       2,943       60
  Other assets                                        7,778       8,293      170
                                               ------------   --------- --------
        TOTAL ASSETS                             Rs.100,425   Rs.74,846 US$1,533
                                               ------------   --------- --------

LIABILITIES AND SHAREHOLDERS' EQUITY:

LIABILITIES

  Short-term borrowings                               Rs.-     Rs.5,751   US$118
  Trade payables                                     11,309       5,728      117
  Accrued expenses and other liabilities             10,731      10,325      212
                                               ------------   --------- --------
        TOTAL LIABILITIES                            22,040      21,804      447
                                               ------------   --------- --------
COMMITMENTS AND CONTINGENCIES (SEE NOTE 21)           ___          ___       ___
                                               ------------   --------- --------

SHAREHOLDERS' EQUITY:

  Equity shares: par value - Rs. 10 each;
   authorized: 300,000,000 shares at March 31, 2001
   and 2002; issued and outstanding:
   285,000,000 shares at March 31, 2001 and 2002      2,850       2,850       58
  Additional paid in capital                         14,481      15,377      315
  Retained earnings                                  60,642      34,554      708
  Accumulated comprehensive income                      412         261        5
                                               ------------   --------- --------
     TOTAL SHAREHOLDERS' EQUITY                      78,385      53,042    1,086
                                               ------------   --------- --------
      TOTAL LIABILITIES AND SHAREHOLDERS'
      EQUITY                                     Rs.100,425   Rs.74,846 US$1,533
                                               ------------   --------- --------

                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                       F-3




                          VIDESH SANCHAR NIGAM LIMITED
                              STATEMENTS OF INCOME
                             FOR EACH OF THE YEARS
                       ENDED MARCH 31, 2000, 2001 AND 2002





                                             YEARS ENDED MARCH 31,
                               -------------      --------  ---------  ---------
                                        2000          2001       2002       2002
                               -------------      --------  ---------  ---------
                               (IN MILLIONS, EXCEPT SHARE AND PER SHARE AMOUNTS)

OPERATING REVENUE:
   Traffic revenues                Rs.69,640   Rs.71,916  Rs.65,050     US$1,332
   Income from satellite consortia       737       1,160         __           __
                               -------------    --------  ---------    ---------
    TOTAL OPERATING REVENUE           70,377      73,076     65,050        1,332
                               -------------    --------  ---------    ---------
 COST OF REVENUE:
   Network and transmission costs     45,621      45,150     39,577          811
   License fee paid to DoT             4,712       5,022      5,393          110
                             ---------------    --------  ---------    ---------
    TOTAL COST OF REVENUE             50,333      50,172     44,970          921
                             ---------------    --------  ---------    ---------
     GROSS MARGIN                     20,044      22,904     20,080          411
                             ---------------    --------  ---------    ---------
 OTHER OPERATING COSTS
   Depreciation and amortization       1,534       1,729      1,898           39
   Other operating costs               2,622       3,023      4,803           98
                             ---------------    --------  ---------    ---------
    TOTAL OTHER OPERATING COSTS        4,156       4,752      6,701          137
                             ---------------    --------  ---------    ---------
      OPERATING PROFIT                15,888      18,152     13,379          274
                             ---------------    --------  ---------    ---------
 OTHER INCOME (EXPENSE), NET:
   Non-operating income                1,821       3,058      1,371           28
   Interest income                     1,683       3,964      4,607           95
   Interest cost                         (7)         (1)      (227)          (5)
   Permanent impairment in the
   value of investment                  (54)          __         __           __
                             ---------------    --------  ---------    ---------
 TOTAL OTHER INCOME(EXPENSE), NET      3,443       7,021      5,751          118
   INCOME BEFORE INCOME TAX           19,331      25,173     19,130          392
   Income tax expense                (6,156)     (9,646)    (5,959)        (122)
   Dividend tax                         (84)       (105)    (3,634)         (75)
                             ---------------    --------  ---------    ---------
    NET INCOME                     Rs.13,091   Rs.15,422   Rs.9,537       US$195
                             ---------------    --------  ---------    ---------
 PER SHARE INFORMATION:
   Earnings per equity share -
   basic and diluted                Rs.45.93     Rs.54.11   Rs.33.46     US$0.69
   Weighted number of
   equity shares outstanding    285,000,000  285,000,000 285,000,000 285,000,000
   Earnings per ADS - basic and
   diluted (where each ADS
   represents two equity shares)   Rs.91.86    Rs.108.22   Rs.66.92      US$1.38



                       SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                      F-4






                                                  VIDESH SANCHAR NIGAM LIMITED
                                               STATEMENTS OF SHAREHOLDERS' EQUITY
                                    FOR EACH OF THE YEARS ENDED MARCH 31, 2000, 2001 AND 2002




                           -------------   --------    ----------     --------- -------------  ------------    -------------
                                                                                  ACCUMULATED
                                             EQUITY    ADDITIONAL                       OTHER         TOTAL
                               NUMBER OF      SHARE       PAID IN      RETAINED COMPREHENSIVE  SHAREHOLDERS'   COMPREHENSIVE
                           EQUITY SHARES    CAPITAL       CAPITAL      EARNINGS        INCOME        EQUITY           INCOME
                           -------------   --------    -----------    --------- -------------  ------------    -------------
                                                      (IN MILLIONS, EXCEPT NUMBER OF EQUITY SHARES)

                                                                                                 

BALANCE AT APRIL 1, 1999      95,000,000     Rs.950      Rs.14,481    Rs.35,549           __     Rs.50,980
Net income                                                               13,091                     13,091        Rs.13,091
Dividends                                                                 (760)                      (760)     -------------
COMPREHENSIVE INCOME                                                                                                 13,091

BALANCE AT MARCH 31, 2000     95,000,000        950         14,481       47,880           __        63,311
Issue of stock dividends     190,000,000      1,900                     (1,900)                         __
Net income                                                               15,422                      15,422           15,422
Dividends                                                                 (760)                       (760)
Unrealized gain on available
for sale securities, net                                                     __          412            412              412
                           -------------   --------    -----------    --------- -------------  ------------    -------------
COMPREHENSIVE INCOME                                                                                                 15,834
                           -------------   --------    -----------    --------- -------------  ------------    -------------
BALANCE AT MARCH 31, 2001    285,000,000      2,850         14,481       60,642          412         78,385
Stock based compensation
expense (See Note 18)                                          896                                      896
Net income                                                                9,537                       9,537            9,537
Dividends                                                              (35,625)                    (35,625)
Unrealized loss on available
for sale securities, net                                                                (151)         (151)            (151)
                           -------------   --------    -----------    --------- -------------  ------------    -------------
COMPREHENSIVE INCOME                                                                                                Rs.9,386
                           -------------   --------    -----------    --------- -------------  ------------    -------------
COMPREHENSIVE INCOME                                                                                                  US$192
                           -------------   --------    -----------    --------- -------------  ------------    -------------
BALANCE AT MARCH 31, 2002    285,000,000   Rs.2,850      Rs.15,377    Rs.34,554       Rs.261     Rs.53,042
                           -------------   --------    -----------    --------- -------------  ------------    -------------
BALANCE AT MARCH 31, 2002    285,000,000      US$58         US$315       US$708         US$5      US$1,086
                           -------------   --------    -----------    --------- -------------  ------------    -------------

                                           SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS




                                                               F-5




                                      VIDESH SANCHAR NIGAM LIMITED
                                        STATEMENTS OF CASH FLOWS
                                          FOR EACH OF THE YEARS
                                   ENDED MARCH 31, 2000, 2001 AND 2002




                                                                     YEARS ENDED MARCH 31,
                                                      ------------   ---------    --------     -------
                                                              2000        2001        2002        2002
                                                      ------------   ---------    --------     -------
                                                                             (IN MILLIONS)
                                                                                      

CASH FLOWS FROM OPERATING ACTIVITIES:
   NET INCOME                                            Rs.13,091   Rs.15,422    Rs.9,537      US$195
     Adjustment To Reconcile Net Income To Net
       Cash Provided By Operating Activities:
       Depreciation and amortization                         1,534       1,729       1,898          39
       Stock based compensation                                 __          __         896          18
       Impairment of property, plant
       and equipment                                           356          __          30           1
       Allowance for doubtful debts                             62         112         675          14
       Deferred tax charge / (benefit)                        (219)      1,759        (702)        (14)
       Unrealized exchange gain                             (1,004)       (526)       (206)         (4)
       Permanent impairment in the value of investment          54          __          __          __
       (Profit)/loss on sale of fixed assets                   (86)          5           2          __
     Net Change In:
       Trade and other receivables                          (4,756)      5,865       3,067          63
       Other assets                                         (2,742)     (1,400)       (515)        (11)
       Trade payables                                        1,331      (2,225)     (5,611)       (115)
       Accrued expenses and other liabilities                  326       2,380         414           8
                                                      ------------   ---------    --------     -------
        NET CASH PROVIDED BY OPERATING ACTIVITIES            7,947      23,121       9,485         194
                                                      ------------   ---------    --------     -------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, plant and equipment                  (956)     (2,957)     (1,894)         39
   Expenditure on capital work-in-progress                  (2,665)     (1,281)       (615)         12
   (Increase)/decrease in investments                         (871)         92          (7)         __
   (Increase)/decrease in short-term investments, net          494     (37,272)     28,581         585
   Sale of property, plant and equipment                       100           2           3          __
        NET CASH USED (PROVIDED BY) INVESTING
        ACTIVITIES                                    ------------   ---------    --------     -------
                                                            (3,898)    (41,416)     26,068         534
                                                      ------------   ---------    --------     -------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from short-term borrowings                          __          __      28,205         578
   Repayment of short-term borrowings                           __          __     (22,454)       (460)
   Dividends paid                                             (760)       (760)    (35,625)       (730)
   Bank overdraft                                               20         (46)         __          __
                                                      ------------   ---------    --------     -------
         NET CASH USED BY FINANCING ACTIVITIES                (740)       (806)    (29,874)       (612)
                                                      ------------   ---------    --------     -------
Unrealized exchange gain on cash and cash equivalents          879         455           2          __
                                                      ------------   ---------    --------     -------
NET CHANGE IN CASH FLOWS                                     4,188     (18,646)      5,681         116
                                                      ------------   ---------    --------     -------
Cash and cash equivalents, beginning of year             Rs.16,658   Rs.20,846    Rs.2,200       US$45
                                                      ------------   ---------    --------     -------
CASH AND CASH EQUIVALENTS, END OF YEAR                   Rs.20,846    Rs.2,200    Rs.7,881      US$161
                                                      ------------   ---------    --------     -------
SUPPLEMENTARY CASH FLOW INFORMATION:
Interest paid                                                 Rs.7        Rs.1      Rs.227        US$5

Income taxes paid                                         Rs.9,316    Rs.9,597   Rs.10,594      US$217



                                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                                     F-6



                          VIDESH SANCHAR NIGAM LIMITED
                          NOTES TO FINANCIAL STATEMENTS

1.   BACKGROUND

A.   THE COMPANY

     Videsh Sanchar Nigam Limited  ("VSNL" or "the Company") is  incorporated in
     India as a limited  liability company under the Indian Companies Act, 1956,
     with its registered  office at Videsh  Sanchar  Bhavan,  M.G. Road,  Mumbai
     400001,  India. The Company is listed on major stock exchanges in India and
     on the New York  Stock  Exchange.  During  the  year,  Government  of India
     ("GoI")  disinvested a portion of its holding to Panatone  Finvest  Limited
     ("Panatone"),  a subsidiary of Tata Sons Limited ("Tata Sons"),  the parent
     company of the selected  strategic  partner,  the Tata Group (See Note 1(b)
     below).

     The Tata Group  operates  in a variety of  industries  and has  significant
     telecommunications  operations in India.  The Tata Group  includes  amongst
     other companies Panatone,  Tata Sons, The Tata Power Company Limited ("Tata
     Power"),  The Tata Iron and Steel Company  Limited  ("Tata Steel") and Tata
     Industries Limited ("Tata Industries").

     As part of the disinvestment process, a shareholders' agreement was entered
     into by GoI and  Panatone  and  its  shareholders  on  February  13,  2002.
     Pursuant  to this  agreement,  Panatone  and GoI have the right to  appoint
     directors  of the  Company.  As of March 31,  2002 the  board of  directors
     consisted of four  members,  of which three were  nominated by Panatone and
     one by GoI.

     Following  disinvestment by GoI and the Tender Offer (See Note 1(b) below),
     the major  shareholders of the Company are Panatone/Tata  Sons, who own 45%
     and GoI, who own 26.12%.

     The  Company is provider of  international  telecommunications  services in
     India,    directly   and   indirectly    linking   the   domestic    Indian
     telecommunications network to 237 territories worldwide. VSNL operates from
     its corporate office at Mumbai and through its other offices at Mumbai, New
     Delhi,  Kolkata,   Chennai,  Arvi,  Bangalore,   Bhubhaneshwar,   Dehradun,
     Ernakulam, Gandhinagar, Goa, Guhawati, Hyderabad, Indore, Jalandhar, Kanpur
     and Pune.

     VSNL  offers  basic  and  specialized  services.   Basic  services  include
     telephony, telex and telegraph. Specialized services include gateway packet
     data   transmission,   electronic  data  interchange,   e-mail,   Internet,
     international   maritime   satellite  mobile  services,   leased  channels,
     transmission of signals for international  television  broadcasts and video
     conferencing.

B.   DISINVESTMENT

     The  Company  was a public  sector  undertaking  ("PSU")  with GoI  holding
     approximately  52.97% in the paid-up equity capital in the Company. As part
     of the its disinvestment  program,  on February 01, 2001, GoI announced its
     intention  to  disinvest  25%  of its  shareholding  of  the  Company  to a
     strategic partner with the intention to transfer  management control to the
     strategic  partner  through  the  competitive  bidding  route.  As per  the
     announcement made on February 05, 2002 by GoI, Panatone was selected by GoI
     as  the  strategic  partner  for  the  sale  of  71,250,000  equity  shares
     representing  25% of the voting capital of the Company at a price of Rs.202
     per share  ("GoI  Shares").  The  aggregate  purchase  price was  Rs.14,393
     million in cash.



                                      F-7


     The Share Purchase Agreement ("SPA") giving effect to the above arrangement
     was entered into between GoI and Panatone on February 06, 2002.  Panatone's
     shareholders who are Tata Sons, Tata Power, Tata Steel and Tata Industries,
     are also  signatories to the SPA though they did not directly  purchase any
     of GoI's  shareholding  in the Company.  The Company is also a party to the
     SPA. In connection  with the purchase of GoI Shares,  Panatone was required
     by  Securities  and Exchange  Board of India  (Substantial  Acquisition  of
     Shares and Takeovers) Regulations,  1997 and subsequent amendments thereto,
     to launch a tender offer to acquire an additional  20% of the equity shares
     from other shareholders of the Company. On February 12, 2002, Panatone made
     a public  announcement  disclosing the proposed  purchase of the GoI Shares
     and the proposed tender offer.  Payment of consideration for the GoI Shares
     and the  transfer  of such GoI Shares in favor of  Panatone  as well as the
     appointment of representatives of Panatone on the board of directors of the
     Company occurred on February 13, 2002.

     As part of the tender offer,  Panatone  offered to purchase upto 57,000,000
     equity shares (including  equity shares underlying the American  Depository
     Shares), representing 20% of the paid-up and voting equity share capital of
     the Company at a price of Rs.202  (US$4.15) per share payable in cash.  The
     current shareholding of Tata Sons and Tata Power in Panatone is 59.955% and
     40%,  respectively,  with  Tata  Steel  and  Tata  Industries  holding  the
     remainder  equally.  At the  close of the  tender  offer  on May 09,  2002,
     approximately  87,600,000  million equity shares were tendered for sale. As
     per the terms of the tender  offer,  Panatone  will accept upto 57,000,000
     equity  shares on a pro rata basis.  Upon  acceptance  of shares  under the
     tender offer by Panatone, it will hold 45% in the paid-up equity capital of
     the Company.

     Under the terms of the SPA and the  shareholders'  agreement,  Panatone  is
     required to take  measures to separate out surplus  land at Pune,  Kolkata,
     New Delhi and Chennai,  as identified in the SPA (the "Surplus Land"), from
     the  Company  and also to subject  the use of the  Surplus  Land to special
     conditions  as stated in the SPA.  Panatone is required to  facilitate  the
     transfer of the Surplus  Land to a new realty  undertaking  in the Company.
     Panatone, with GoI, will cause the demerger of the realty undertaking in to
     a separate company ("the Resulting Company"). On the issue of new shares of
     the  Resulting  Company,  Panatone is required to transfer to GoI,  without
     consideration,  a minimum of 25% of the Resulting  Company's issued shares,
     or such higher number of shares of the Resulting  Company,  which may be on
     account of any further  sale of equity  shares by GoI to Panatone  prior to
     the demerger.  If for any reason,  the Company cannot  transfer the Surplus
     Land into the Resulting  Company,  then at any time when the Company sells,
     transfers  or develops  the land,  Panatone  shall  compensate  GoI with an
     amount  equivalent of 25% of the benefit accruing to the Company subject to
     local tax laws prevailing in India.



                                      F-8


C.   MONOPOLY STATUS

     The Company had an exclusive license to provide international long distance
     ("ILD")  services  upto March 2004.  However,  GoI decided to terminate the
     company's  monopoly two years ahead of schedule and  accordingly  opened up
     this service to private  operators  from April 01, 2002.  GoI has agreed to
     compensate  the  Company  for this  early  termination  with the  following
     package (See Note 17):

1.   A license to operate national long distance ("NLD") services.

2.   Re-imbursement by GoI of entry fees and revenue sharing fees, net of taxes,
     that the Company may have to pay with respect to the NLD license,  for five
     years with effect from April 01, 2001.

3.    Exemption from the performance bank guarantee of Rs.4 billion with respect
      to the NLD license, as long as the Company remains a PSU.

4.    A category `A' Internet Service Provider ("ISP") license, which will allow
      the Company to expand internet access services to the entire country.

     On February 13, 2002,  the Company  ceased to be a PSU.  Subsequent  to the
     Company  ceasing  to be a PSU,  GoI  requested  the  Company  to  provide a
     performance bank guarantee of Rs. 4 billion.  Currently,  the Company is in
     the process of negotiating with GoI and is not in a position to predict the
     outcome of such negotiations at this stage.

     The Company has accepted GoI's decision to terminate the Company's monopoly
     before the year 2004.  The  shareholders  of the Company have  approved the
     compensation package at the meeting held in May 2001.

D.   REVENUE  SHARING ARRANGEMENT

     The Company operates its business  pursuant to a license from Department of
     Telecommunications  ("DoT"),  GoI. In pursuance  of the New Telecom  Policy
     1999, GoI decided to  corporatise  the service  provision  functions of the
     DoT.  Accordingly,  GoI  transferred  the  business  of  providing  telecom
     services in the country to a newly formed  company,  Bharat  Sanchar  Nigam
     Limited  ("BSNL") with effect from October 1, 2000.  Further,  the existing
     contracts,  agreements  and MoUs,  excepting  licence  fees payable for the
     usage of circuits,  including the revenue sharing agreement entered into by
     DoT for the supply of services were  transferred  and assigned to BSNL with
     effect from October 1, 2000.

     The  Company's  license is  periodically  renewed by DoT subject to certain
     conditions,  and is currently  valid up to March 31, 2004. With the opening
     of the  telecommunications  sector to  private  operators,  the  Company is
     negotiating  for a fresh license  agreement  with DoT. The Company  derives
     substantially all its revenue from payments from foreign  telecommunication
     administrations  and private  carriers  for the  delivery of  international
     calls  to  India  and  from   payments   from  BSNL  for  the  delivery  of
     international  calls  abroad.  Consequently,  the  Company  and BSNL  share
     revenues  received by each entity from  international  calls  pursuant to a
     revenue sharing arrangement between them.



                                      F-9


     Under the revenue sharing  arrangement,  the Company pays to BSNL, a charge
     per minute equal to the weighted  average  incoming  settlement rate, minus
     Rs.10.00 on all incoming  international calls and BSNL pays to the Company,
     a charge per minute equal to the weighted average outgoing  settlement rate
     plus Rs. 10.00 on all outgoing  international  calls.  The weighted average
     incoming  settlement rate and weighted average outgoing settlement rate for
     any financial year is the average of the various settlement rates in effect
     as of the  beginning  of the  financial  year  between  the Company and the
     foreign  administrations  and carriers  (converted  to Indian rupees at the
     exchange  rate  prevailing  as of the  beginning  of the  financial  year),
     weighted to reflect the volume of total  incoming  traffic and the outgoing
     traffic respectively, of the immediately preceding financial year.

     With effect from April 1, 1999, the revenue  sharing  arrangement  provides
     for a comparison  of the combined  international  traffic  revenue per call
     minute of the  Company  and  DoT/BSNL  (net of  payments  by the Company to
     foreign  administrations  and  carriers  and by the Company and DoT/BSNL to
     each other in respect of incoming and outgoing calls) for each fiscal year,
     compared  to the  corresponding  amount in the base fiscal year ended March
     31,  1997.  Increases  or  decreases  are shared  between  the  Company and
     DoT/BSNL according to the following percentages:


                                INCREASE/DECREASE
          ------------------------------------------------------
                                                 DOT'S SHARE
          YEARS ENDED     COMPANY'S              (BSNL SINCE
           MARCH 31         SHARE              OCTOBER 01, 2000)
          ------------------------------------------------------

            2000            15%                       85%
            2001            20%                       80%
            2002            25%                       75%

     In computing the international  traffic revenue of DoT/BSNL for purposes of
     calculating the combined  international  traffic revenue per call minute of
     the Company and DoT/BSNL, the tariff charged by DoT/BSNL to subscribers for
     outgoing  international calls is assumed to remain constant at Rs.62.35 per
     minute, which was the weighted average tariff rate for the year ended March
     31, 1997. It is therefore  intended that the Company's average gross profit
     per call minute under the current revenue sharing  arrangement  will not be
     affected directly by any decrease or increase in the actual tariffs charged
     by DoT/BSNL from its subscribers for outgoing international calls.

     For the years ended March 31, 2000,  2001 and 2002,  the net  retention per
     call minute was Rs.9.43, Rs.9.39 and Rs.8.39 respectively.

     The  arrangement was effective from April 1, 1997 and was valid until March
     31, 2002.  Currently,  the Company is in the process of  negotiating  terms
     with various telecommunication  operators including BSNL and the Company is
     not in a position  to predict  the  outcome  of such  negotiations  at this
     stage.



                                      F-10


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.   BASIS OF PRESENTATION AND CONSOLIDATION

     The  Company  does not have any  subsidiaries.  Entities  where the Company
     controls between 20% to 50% of the voting stock of the investee company are
     considered  affiliates and are accounted for using the equity method.

     These financial statements have been prepared in accordance with accounting
     principles  generally accepted in the United States of America ("US GAAP").
     US GAAP differs in certain  material  respects from  accounting  principles
     generally  accepted in India and the requirements of India's Companies Act,
     1956,  which  form the basis of the  statutory  general  purpose  financial
     statements of the Company in India.  Principal  differences insofar as they
     relate to the Company  include  valuation of  investments,  accounting  for
     property,  plant and equipment and  depreciation  thereon,  deferred income
     taxes,  retirement  benefits,  stock  based  compensation,   investment  in
     affiliates and the presentation and format of the financial  statements and
     related notes.

B.   USE OF ESTIMATES

     The preparation of financial statements in conformity with US GAAP requires
     management  to make  estimates  and  assumptions  that affect the  reported
     amounts of assets and liabilities and disclosures of contingent liabilities
     at the date of these  financial  statements  and the  reported  amounts  of
     revenues and expenses for the years presented.  Actual results could differ
     from  these  estimates.  Material  estimates  included  in these  financial
     statements  that  are  susceptible  to  change  include  traffic   revenue,
     allowances  for trade and  other  receivables  and  valuation  of  unlisted
     investments.

C.   CASH AND CASH EQUIVALENTS

     The Company  considers all highly liquid financial  instruments,  which are
     readily  convertible into cash and have original maturities of three months
     or less on the date of purchase, to be cash equivalents. The carrying value
     of cash equivalents approximates fair value.

D.   TRADE AND OTHER RECEIVABLES

     Trade and other receivables are stated at their expected realizable values,
     net of allowance for doubtful  debts.  Amounts  payable to, and  receivable
     from, the same  administration and the BSNL are shown on a net basis, where
     a legal  right of  set-off  exists.  These  payables  and  receivables  are
     intended to be settled on a net basis.

E.   INVESTMENTS

     The Company accounts for its investments in securities of telecommunication
     satellite  companies  for  which  readily   determinable  fair  values  are
     available in accordance  with Statement of Financial  Accounting  Standards
     ("SFAS") No. 115,  ACCOUNTING  FOR CERTAIN  INVESTMENTS  IN DEBT AND EQUITY
     SECURITIES.  SFAS No.115 requires that  investments that are not classified
     as held to maturity or trading are  classified  as  available  for sale and
     recorded at fair value. Unrealized gains and losses on such securities, net
     of applicable taxes, are reported in other comprehensive income, a separate
     component of shareholders' equity.



                                      F-11


     Investments  in  telecommunication  satellite  corporations  which  are not
     freely  transferable  and for which fair values are not readily  obtainable
     are accounted for in accordance  with APB Opinion No. 18, THE EQUITY METHOD
     OF ACCOUNTING  FOR  INVESTMENTS  IN COMMON  STOCK.  These  investments  are
     reflected at cost less permanent impairment,  if any. Declines in the value
     of  investments  that are other than temporary are reflected in earnings as
     realized  losses,  based on management's  best estimate of the value of the
     investment.

F.   PROPERTY, PLANT AND EQUIPMENT

     Property  plant  and  equipment  are  stated  at cost,  net of  accumulated
     depreciation.  All costs relating to the  acquisition  and  installation of
     property, plant and equipment are capitalized.

     Depreciation is charged on property, plant and equipment on a straight-line
     basis from the time they are  available  for use, so as to make an economic
     allocation  of the  cost at  which  the  assets  are  acquired  less  their
     estimated residual values,  over their remaining  estimated economic lives.
     Depreciation on freehold land is not provided.  The estimated  useful lives
     of various assets are shown below:

        ------------------------------------------------
                                                YEARS
        ------------------------------------------------

                Buildings                       61
                Plant and  machinery:
                  Earth  stations               12
                  Cables                        10-25
                  Exchanges                     12
                  Other  network equipment      8
                  Office  equipment             20
                Computers                       6
                Furniture,  fittings and
                   vehicles                     10-15


     Land acquired on lease is amortized over the period of the lease.

       FINANCIAL STATEMENTS IN ACCORDANCE WITH US GAAP [Graphic Omitted]
- --------------------------------------------------------------------------------

     Assets  gifted by unrelated  parties have been  accounted for in accordance
     with SFAS No. 116, ACCOUNTING FOR CONTRIBUTIONS  RECEIVED AND CONTRIBUTIONS
     MADE at fair value and  recognized  as  revenue  and an asset in the period
     received.  Such assets are depreciated over their remaining useful economic
     lives.

     Property,  plant and equipment includes  intangible assets in the nature of
     indefeasible  rights of use ("IRU's") for  international  telecommunication
     circuits in submarine cables, which the Company acquires from time to time.
     These rights extend over specific time periods.  The amounts paid according
     to the terms of these  transactions  are recorded as additions to property,
     plant and equipment, respectively, and amortized over the contracted period
     of use. The Company's  current  amortization  policy complies with SFAS No.
     142 GOODWILL AND OTHER  INTANGIBLE  ASSETS which is applicable  from fiscal
     years beginning after December 15, 2002.


     The Company has not during the year traded in IRU's or bandwidth or entered
     into any swap or other similar agreements relating to IRU's or bandwidth.



                                      F-12


G.   IMPAIRMENT OF LONG LIVED ASSETS

     The Company  evaluates  the carrying  value of its  property and  equipment
     whenever events or circumstances  indicate the carrying value of assets may
     exceed their recoverable amounts. An impairment loss is recognized when the
     estimated future cash flows (undiscounted and without interest) expected to
     result  from the use of an asset are less than the  carrying  amount of the
     asset.  Measurement  of an  impairment  loss is based on fair  value of the
     asset computed using  discounted  cash flows as if the asset is expected to
     be held and used.  Measurement of an impairment  loss for an asset held for
     sale would be based on fair market value less estimated costs to sell.

H.   OPERATING LEASES

     Costs in respect of operating leases are expensed on a straight-line  basis
     over the lease term.

I.   RETIREMENT BENEFITS

     GRATUITY

     In accordance with Indian law, the Company provides for gratuity, a defined
     benefit retirement plan covering all eligible employees.  The plan provides
     for lump sum  payments to vested  employees at  retirement,  death while in
     employment or on  termination  of employment in an amount  equivalent to 15
     days salary  payable for each  completed year of service or part thereof in
     excess of six months  subject to a maximum of  Rs.350,000.  Vesting  occurs
     upon  completion  of five  years  of  service.  The  Company  makes  annual
     contributions  to a fund  administered  by  trustees  based on an  external
     actuarial  valuation  carried out  annually  The Company  accounts  for its
     liability  for future  gratuity  benefits in  accordance  with SFAS No. 87,
     EMPLOYERS' ACCOUNTING FOR PENSIONS.

     LEAVE ENCASHMENT

     Leave  encashment,  a defined  benefit  plan,  comprises of  encashment  of
     vacation  entitlement  carried  forward by  employees.  These  balances are
     encashable  during the tenure of  employment,  on the employee  leaving the
     Company or on  retirement.  The  Company  makes a provision  towards  leave
     encashment  liability  based on the total  unavailed leave credited to each
     employee's  account  and  his  respective  salary  as at the  end  of  each
     reporting date.

     PROVIDENT FUND

     In addition to the above benefits,  all employees  receive  benefits from a
     provident fund, a defined contribution plan. The employee and employer each
     make  monthly  contributions  to the plan  equal  to 12% of the  employee's
     salary  (basic and dearness  allowance).The  contributions  are made to the
     provident fund trust  established by the Company.  The Company is obligated
     to make good any shortfall in the statutorily assured rate of return on the
     assets  of the  trust,  which  was 9.5% as of  March  31,  2001  and  2002.
     Currently,  the Company has no further  obligation  under the provided fund
     beyond its contribution, which is expensed when incurred.



                                      F-13



J.   REVENUE RECOGNITION

     Revenues for long distance  telephone services are recognized at the end of
     each month based upon minutes of incoming or outgoing traffic  completed in
     such  month.  Revenues  from  leased  circuits  are  recognized  based upon
     contracted fees schedules.  Revenues from Internet  services are recognized
     based on usage by  subscribers.  The  majority of revenues are derived from
     payments by the BSNL for completing outgoing calls made from India and from
     payments  by foreign  administrations  for  incoming  calls that  originate
     outside India.

     Income from Intelsat,  Ltd. is accounted as dividend income and included as
     part of non-operating income.

K.   OPERATING COSTS

     The principal  components of the Company's  operating costs are network and
     transmission costs, license fees paid to the DoT and other operating costs.

     Network  and  transmission  costs  include  payments  to BSNL for  incoming
     traffic and to foreign  administrations  and carriers for outgoing traffic,
     as well as the cost of leasing  transmission  facilities,  including  lines
     from BSNL and satellite circuits from satellite companies.  As discussed in
     note 1(b),  the Company must pay a proportion of the amounts  received from
     BNSL to transit  and  destination  foreign  administrations.  Similarly,  a
     proportion of the payments from the foreign administrations is paid to BSNL
     for completing calls within India.

     Under the revenue  sharing  agreement  with  DoT/BSNL  which was valid upto
     March 31, 2002,  the Company  paid to DoT a license fee of Rs.0.25  million
     per annum on average circuits commissioned.

     Other  operating costs include  general and  administrative  expenses other
     than network and transmission costs and license fees

L.   FOREIGN CURRENCY TRANSACTIONS

     The Company's  functional  currency is the Indian rupee.  Foreign  currency
     transactions  are recorded at the exchange  rates  prevailing  on the first
     working  day of the month in which the  transaction  falls.  In the case of
     traffic revenue and the charges for use of transmission facilities, foreign
     currency  transactions  are recorded at the exchange rate prevailing on the
     last day of the prior month.  Foreign currency  denominated monetary assets
     and  liabilities  are  converted  into Indian rupees using  exchange  rates
     prevailing  on the  balance  sheet  dates.  Gains  and  losses  arising  on
     conversion of foreign currency  denominated monetary assets and liabilities
     and on  settlement  of foreign  currency  transactions  are included in the
     determination of net income.

M.   EMPLOYEE STOCK PURCHASE SCHEME

     The Company has elected to use the intrinsic  value method  specified under
     APB Opinion No. 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES to account for
     the compensation  cost of stock purchase rights granted to employees of the
     Company.  Pro forma  disclosures  required by SFAS No. 123,  ACCOUNTING FOR
     STOCK-BASED COMPENSATION have been provided in Note 18.



                                      F-14


N.   INCOME TAX

     Income tax  comprises  the current tax  provision and the net change in the
     deferred  tax asset or  liability in the year.  Temporary  differences  are
     identified  and the provision is made using the asset and liability  method
     for all such differences. Deferred tax benefits are recognized on assets to
     the extent that it is more likely than not that future taxable profits will
     be available  against which the asset can be utilized.  Deferred tax assets
     and  liabilities  are measured using enacted tax rates expected to apply to
     taxable income in the years in which the temporary differences are expected
     to  be  received  or  settled.  The  effect  on  deferred  tax  assets  and
     liabilities of a change in tax rates is recognized in the income  statement
     in the period of enactment of the change.

O.   DIVIDENDS

     Any dividends declared by the Company are based on the profit available for
     distribution  as  reported in the  statutory  financial  statements  of the
     Company  prepared in accordance with Indian GAAP.  Accordingly,  in certain
     years,  the net income  reported in these  financial  statements may not be
     fully  distributable.  As of March 31, 2001 and 2002, the amounts available
     for distribution are Rs. 16,147 million and Rs.8,338 million, respectively.
     Dividends  declared for the years ended March 31, 2000,  2001 and 2002 were
     Rs.8, Rs.50 and Rs.87.50 per equity share,  respectively.  The Company paid
     dividends  of  Rs.760  million,   Rs.760  million  and  Rs.35,625   million
     (including Rs. 21,375 million as special  dividend)  during the years ended
     Match 31, 2000, 2001 and 2002, respectively.

P.   EARNINGS PER SHARE

     The  Company  reports  basic  and  diluted  earnings  per  equity  share in
     accordance with SFAS No. 128, EARNINGS PER SHARE. Basic earnings per equity
     share has been  computed by  dividing  net income by the  weighted  average
     number of equity  shares  outstanding  for the period.  For the purposes of
     earnings per share, stock dividends declared by the Company have been given
     retroactive effect for all the years presented.

Q.   COMPREHENSIVE INCOME

     The Company reports  comprehensive  income in accordance with SFAS No. 130,
     REPORTING  COMPREHENSIVE  INCOME.  Accounting  principles generally require
     that  recognized  revenues,  expenses,  gains and losses be included in net
     income.  Unrealized gains and losses on available for sale securities along
     with net income are components of comprehensive income.

R.   SEGMENT INFORMATION

     The Company  identifies basic telephony,  Internet and leased line services
     as its operating  segments.  Segment-wise  information has been provided in
     Note 23.



                                      F-15


S.   NEW ACCOUNTING PRONOUNCEMENTS

     SFAS NO. 144

     In  October  2001,  the  FASB  issued  SFAS  No.  144,  ACCOUNTING  FOR THE
     IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS, which supercedes SFAS No. 121,
     ACCOUNTING  FOR THE  IMPAIRMENT  OF  LONG-LIVED  ASSETS AND FOR  LONG-LIVED
     ASSETS TO BE DISPOSED  OF. SFAS No. 144 applies to all  long-lived  assets,
     including discontinued operations,  and consequently amends APB opinion No.
     30, REPORTING THE RESULTS OF  OPERATIONS-REPORTING  THE EFFECTS OF DISPOSAL
     OF A SEGMENT OF A BUSINESS,  AND  EXTRAORDINARY,  UNUSUAL AND  INFREQUENTLY
     OCCURRING  EVENTS AND  TRANSACTIONS.  SFAS No. 144 develops one  accounting
     model for long-lived  assets that are to be disposed of by sale, as well as
     addresses the principal  implementation  issues. SFAS No. 144 requires that
     long-lived  assets  that are to be  disposed  of by sale be measured at the
     lower of book value or fair value less cost to sell. Additionally, SFAS No.
     144 expands the scope of discontinued  operations to include all components
     of an entity with operations that (1) can be distinguished from the rest of
     the entity and (2) will be  eliminated  from the ongoing  operations of the
     entity in a  disposal  transaction.  SFAS  No.144  also  amends  ACCOUNTING
     RESEARCH  BULLETIN  (ARB) NO.  51,  CONSOLIDATED  FINANCIAL  STATEMENTS  TO
     ELIMINATE THE EXCEPTION TO CONSOLIDATION FOR A SUBSIDIARY for which control
     is likely to be  temporary.  SFAS No. 144 will be applicable to the Company
     from the fiscal year beginning April 01, 2002.

     SFAS NO. 145

     In April 2002, the FASB issued SFAS No. 145,  RESCISSION OF FASB STATEMENTS
     NO. 4, 44, AND 64,  AMENDMENT  OF FASB  STATEMENT  NO.  13,  AND  TECHNICAL
     CORRECTIONS. Among other things, this statement rescinds FASB Statement No.
     4, REPORTING  GAINS AND LOSSES FROM  EXTINGUISHMENT  OF DEBT which required
     all gains and losses from  extinguishment  of debt to be aggregated and, if
     material,  classified as an  extraordinary  item, net of related income tax
     effect.  As a result,  the  criteria in APB Opinion No. 30,  REPORTING  THE
     RESULTS OF OPERATIONS - REPORTING THE EFFECTS OF DISPOSAL OF A SEGMENT OF A
     BUSINESS, AND EXTRAORDINARY,  UNUSUAL AND INFREQUENTLY OCCURRING EVENTS AND
     TRANSACTIONS, will now be used to classify those gains and losses. SFAS No.
     145 will be applicable to the Company from the fiscal year beginning  April
     01, 2002.

T.   CONVENIENCE TRANSLATION

     The accompanying  financial statements have been expressed in Indian rupees
     ("Rs."),  the Company's  functional  currency.  For the  convenience of the
     reader,  the  financial  statements  as at and for the year ended March 31,
     2002 have been  translated  into US dollars at US$1.00 = Rs.48.83  based on
     the noon buying rate for cable transfers on March 29, 2002 as certified for
     customs  purposes by the Federal Reserve Bank of New York. Such convenience
     translation  should not be  construed as a  representation  that the Indian
     rupee amounts referred to in these financial statements have been, or could
     be converted  into US dollars at this or at any other rate of exchange,  or
     at all.



                                      F-16


3.   CASH AND CASH EQUIVALENTS

     Cash and cash equivalents include the following:

                                               AS OF MARCH 31,
                                    ----             ----            ----
                                    2001             2002            2002
                                    ----             ----            ----
                                                (IN MILLIONS)

      Cash in hand                 Rs.15            Rs.4            US$-
      Bank balances:
         Current accounts            485           1,707              35
         Time deposits             1,700           6,170             126
                                --------        --------          ------
            TOTAL               RS.2,200        RS.7,881          US$161
                                --------        --------          ------

     Time  deposits  are  interest-bearing  deposits  with  original  maturities
     ranging from 9 days to 90 days. Interest rates on such time deposits during
     the year ended March 31, 2002, ranged from approximately  6.00% to 9.75% on
     Indian rupee deposits.

4.   SHORT-TERM INVESTMENTS

     Short-term investments include the following:


                                            AS OF MARCH 31,
                               ----               ----              ----
                               2001               2002              2002
                               ----               ----              ----
                                             (IN MILLIONS)
      Restricted cash
      balances:             Rs.7,730            Rs.7,108          US$146
      Time deposits with
      maturity
      exceeding               38,320              10,361             212
      90 days            -----------           ---------          ------

         TOTAL             RS.46,050           RS.17,469          US$358
                         -----------           ---------          ------


     Restricted cash balances  include  Rs.7,730 million and Rs.7,099 million as
     of March 31, 2001 and 2002, respectively,  comprising of time deposits, the
     use of which is restricted to the import of capital equipment.

     Interest rates on deposits  placed out of restricted  cash balances  during
     the year ended March 31, 2002, ranged from  approximately  7.50% to 11.25%.
     Interest rates on time deposits with maturity  exceeding 90 days during the
     year ended March 31, 2002, ranged from approximately 7.50% to 9.25%.

     Time  deposits  with maturity  exceeding 90 days include  Rs.5,730  million
     pledged against short-term borrowings of the Company.



                                      F-17


5.   TRADE AND OTHER RECEIVABLES

          Trade and other receivables include the following:

                                               AS OF MARCH 31,
                                    ----              ----            ----
                                    2001              2002            2002
                                    ----              ----            ----
                                                (IN MILLIONS)
      Trade accounts
      receivables:
        Amount due from
        foreign
        administrations         Rs.17,347         Rs.14,380        US$294
        Domestic trade debtors        792               528            11
                                ---------         ---------        ------
        Total trade account
        receivables                18,139            14,908           305
      Interest receivable on
      bank deposits                 1,231               700            15
      Other sundry deposits            56                63             1
      Other receivables               319               546            11
                                ---------         ---------        ------
                 TOTAL          RS.19,745         RS.16,217        US$332
                                ---------         ---------        ------

     Trade  accounts  receivables  are net of an allowance for doubtful debts of
     Rs. 979 million and Rs.1,654 million for the years ended March 31, 2001 and
     2002, respectively.

     Amounts due from BSNL for traffic settlement are netted against amounts due
     to BSNL for traffic  settlement  and are  reported in trade  payables.  The
     Company has legal right of setoff.

6.   INVESTMENTS

     The portfolio of investments as of March 31,2001 and 2002 is as follows:



                            -----------------------------------------------------------
                                  AS OF MARCH 31, 2001        AS OF MARCH 31, 2002
                            -----------------------------------------------------------
                                       GROSS                          GROSS
                            AMORTIZED UNREALIZED CARRYING AMORTIZED UNREALIZED CARRYING
                              COST      GAIN       VALUE    COST      GAINS     VALUE
                           -----------------------------------------------------------
                                           (IN MILLIONS)
                                                            
Investment carried at
fair value:
  Satellite companies      RS.562    RS.681      Rs.1,243  RS.562    RS.412    Rs.974
                           ------    ------                ------    ------
Investment carried at
cost:
   Telecommunications
   companies                                        8,474                       8,481
   Less: Permanent
   Impairment                                      (5,470)                     (5,470)
                                                   -------                     --------
   TOTAL                                          RS.4,247                    RS.3,985
                                                  --------                     --------
   TOTAL                                                                         US$82
                                                                                ------




                                      F-18


     INTELSAT, LTD.

     Intelsat,  Ltd. was originally  formed as an Inter Government  Organisation
     ("IGO") in 1964 and owns and operates satellite  communication  systems. It
     offers Internet,  broadcast,  telephony and corporate  network solutions to
     customers  in over 200  countries  through its network of 20  geostationary
     satellites.  Currently,  it  has a  few  next-generation  satellites  under
     construction. Intelsat was converted into a private company incorporated in
     Bermuda  effective  July 18,  2001.  Consequently,  the  Company  now holds
     27,045,940  shares of US$1 each representing 5.4% of the paid up capital of
     lntelsat, Ltd.

     Till the date of  corporatization,  the Company's  ownership  share in this
     organization was adjusted annually to conform to the respective  percentage
     of total use of the system or based on the  accession  or  cessation of any
     party as per the terms of Intelsat Agreement.  Accordingly, on the basis of
     share  redeterminations,  as of March 2001, the Company's investment was at
     approximately  5.4%,  of the total  shareholding  of Intelsat.  Net capital
     contributions  were billed by Intelsat to the Company  from time to time in
     proportion to the ownership share determined.

     Post corporatization,  the investment in Intelsat,  Ltd. has been accounted
     for in accordance  with APB Opinion No. 18, THE EQUITY METHOD OF ACCOUNTING
     FOR  INVESTMENTS  IN COMMON  STOCK at cost  since the fair  value of equity
     shares is not readily obtainable.

     On March 08, 2002,  Intelsat,  Ltd.  announced  its intention to conduct an
     initial   public   offering  of  its  ordinary   shares  in  an  amount  of
     approximately US$500 million. In addition, it is anticipated that Intelsat,
     Ltd.'s  existing  shareholders  will be  offered  the  opportunity  to sell
     ordinary shares in the offering.

     NEW SKIES SATELLITE NV ("NSS")

     During 1998-99,  Intelsat as part of its restructuring process incorporated
     NSS as a corporation  with limited  liability under the laws of Netherlands
     and  transferred  certain  assets and  liabilities  to NSS accounted for at
     historic book values.  In return,  NSS issued  10,000,000  shares of common
     stock of Dutch Guilder 1 to Intelsat. Intelsat distributed 9,000,000 shares
     of NSS in the year  1998-99,  and  1,000,000  shares of NSS in 1999-2000 in
     proportion  to  the  investment  shares  of its  members  at  the  time  of
     distribution.  Consequently, the Company acquired 301,215 shares in 1998-99
     and 43,000  shares in 1999-2000  which were  recorded as a reduction in the
     investment in Intelsat and a new investment in NSS at face values.

     NSS  announced  a 10:1 stock split  prior to its  initial  public  offering
     ("IPO") in October 2000 and redesignated its shares from Guilders to Euros.
     Thus,  the  Company's  total  holding in NSS as of March 31, 2002 stands at
     3,442,150 ordinary shares of 0.05 Euros each. The market value per share as
     of March 28, 2002 was US$5.8 per share.

            INTERNATIONAL MOBILE SATELLITE ORGANISATION ("INMARSAT")

     Inmansat was an IGO with membership from 88 countries  providing  satellite
     mobile  communications  in air, on land and at sea.  Inmarsat was converted
     into a national law company  incorporated  in the United Kingdom  effective
     April 15, 1999. The Company's  investment in the holding company,  Inmarsat
     Ventures Plc is 202,219 shares representing  approximately 2.0% of the paid
     up  capital.  Further,  there had been a 10:1  stock  split in March  2001.
     Consequently,  the Company now holds  2,022,190  shares of 10 pence each in
     Inmarsat Ventures Plc.



                                      F-19


     During the year,  Inmarsat  announced  its  intention to conduct an initial
     public offering of its ordinary shares In addition,  it is anticipated that
     Inmarsat's  existing  shareholders  will be offered the opportunity to sell
     ordinary shares in the offering.

     ICO GLOBAL COMMUNICATIONS HOLDINGS LTD.
     ("ICO")

     ICO, a company  registered in Bermuda,  was incorporated in January 1995 to
     provide global mobile personal  communication  services.  ICO was listed on
     the NASDAQ in July 1998. The Company had invested a sum of Rs.5,471 million
     (US$150 million) in ICO.

     ICO filed a voluntary petition for re-organization  under Chapter 11 of the
     United  States  Bankruptcy  Code on August 27,  1999 in the  United  States
     Bankruptcy  Court in the district of Delaware as the  additional  financial
     resources  required to complete the system and begin commercial  operations
     could not be raised as per schedule.

     In May 2000, the court confirmed the plans of re-organization of ICO, which
     became  effective on May 17, 2000.  By virtue of the  re-organization,  the
     Company  received  180,053  shares  of  class A common  stock of US$  0.01,
     amounting  to  Rs.0.06  million  and  975,398  warrants,  with an option to
     purchase  shares of class A common stock  exercisable in New ICO by May 15,
     2006. The Company recognized a charge of Rs.5,416 million and Rs.54 million
     as  permanent  impairment  in the  years  ended  March  31,  1999 and 2000,
     respectively.

     TELSTRA VISHESH COMMUNICATIONS LIMITED ("TVCL")

     TVCL  is  a  joint  venture  between  the  Company,  Telstra-Australia  and
     Infrastructure Leasing & Financial Services Ltd. ("ILFS"), initially formed
     with an investment equity in the ratio of 40:40:20.  Currently, the Company
     holds  Rs.92  million  out of the total paid up capital of Rs.314  million.
     TVCL has  invested  in a  hybrid  VSAT  project  and has  diversified  into
     consulting,  facility  management  services and turnkey  VSAT  projects for
     large  organizations.  The  shares of TVCL are  recorded  at face value and
     consequently  the Company has applied the provision for diminution in value
     of  investments  and written off these  investments  to their  current fair
     value in the year ended March 31, 2000.

     As per the proposed  restructuring  plan  undertaken  by TVCL,  Essel Shyam
     Communications  Ltd.  ("ESCL"),  a company  incorporated in India, has been
     identified as the strategic partner.  Further,  Telstra-Australia will exit
     the joint venture and the  shareholders  of TVCL  comprising  the remaining
     joint  venture  partners,  namely the  Company  and IL&FS and the  Employee
     Welfare  Trust will get 15% in the aggregate of the equity share capital of
     ESCL in exchange for their  holding in TVCL.  In addition,  ESCL will pay a
     cash  compensation  of  Rs.20  million  to the  Company  and  IL&FS  in the
     aggregate.

     UNITED TELECOM LIMITED ("UTL")

     UTL is a joint  venture  between the  Company,  Mahanagar  Telephone  Nigam
     Limited ("MTNL"), Telecommunications Consultants India Limited ("TCIL") and
     Nepal Ventures Private Limited  ("NVPL"),  with an investment equity in the
     ratio of  26.6:26.8:26.6:20.  MTNL and TCIL are companies  incorporated  in
     India and NVPL is a company incorporated in Nepal.  Currently,  the Company
     holds  266,000  equity  shares of Nepal Rupees  ("NR.") 100 each out of the
     total paid up capital of NR.100  million.  UTL has been  formed for bidding
     for  license to operate  and invest in basic  telephony  services  in Nepal
     based on  Wireless-in-Local  Loop  technology.  As of  date,  UTL is yet to
     commence  commercial  operations.  The equity shares of UTL are recorded at
     cost.



                                      F-20



     On May 15,  2002,  UTL had further  called up equity  capital  from all the
     joint  venture  partners  totaling to NR.1,300  million  payable as per the
     following schedule:

          ----------------------------------------------------------------------
          PARTICULARS OF            EQUITY CAPITAL      PAYABLE ON OR BEFORE
           EQUITY CALLS                 CALLED
                                     (IN MILLIONS)
          ----------------------------------------------------------------------

            2nd call                   NR.200             May 25, 2002
            3rd call                      500             July 15, 2002
            4th call                      300          September 15, 2002
            5th call                      300           December 15, 2002

     The  Company  on May  25,  2002  paid up the 2nd  call  of  NR.53  million.
     Subsequent  to the payment of this call,  the  Company now holds  2,266,000
     equity shares at NR. 80 million.

7.   PROPERTY, PLANT AND EQUIPMENT

          Property, plant and equipment by asset category is as follows:



                                                    AS OF MARCH 31,
                                        2001              2002             2002
                                        ----              ----             ----
                                                     (IN MILLIONS)

      Land                             Rs.754           Rs.773            US$16
      Buildings                         2,062            2,210               45
      Plant and machinery              23,349           25,117              515
      Computers                           574              587               12
      Motor vehicles                       16               16            -----
      Furniture and fixtures              366              184                4
        Property, plant and
        equipment, at cost             27,121           28,887              592
      Less:  Accumulated
      depreciation                    (9,044)         (10,829)             (222)
                                      -------         --------           -------
        PROPERTY, PLANT AND
        EQUIPMENT, NET              RS.18,077        RS.18,058           US$370
                                    ---------        ---------           -------


     Depreciation  expense for the years ended March 31, 2000, 2001 and 2002 was
     Rs.1,534 million, Rs.1,729 million and Rs.1,898 million, respectively.

     During the year  1998-99  the  Company  had spent  Rs.496  million  towards
     gateway equipment for Iridium India Telecom Limited  ("IITL"),  Pune, which
     was  capitalized  and  was  being  depreciated.  IITL  stopped  operational
     activities  in April 2000 and since then these assets have not been used by
     IITL. An impairment  charge has been recognized of Rs.356  million,  Rs.Nil
     million and Rs.30 million for the years ended March 31, 2000, 2001 and 2002
     to reflect their estimated realizable value.

     Property, plant and equipment include Rs.1,672 million and Rs.2,262 million
     for indefeasible rights of use as of March 31, 2001 and 2002, respectively.



                                      F-21


8.   CAPITAL WORK-IN-PROGRESS

          Capital work-in-progress includes the following:

                                                    AS OF MARCH 31,
                                        2001              2002             2002
                                        ----              ----             ----
                                                     (IN MILLIONS)

      Buildings                        Rs.382           Rs.315             US$6
      Plant and Machinery               1,912            2,583               53
      Other assets                         34               45                1
                                     --------         --------           ------
           TOTAL                     RS.2,328         RS.2,943            US$60
                                     --------         --------           -------

9.   OTHER ASSETS

          Other assets includes the following:

                                                    AS OF MARCH 31,
                                        2001              2002             2002
                                        ----              ----             ----
                                                     (IN MILLIONS)

      Advance tax (net)              Rs.7,463         Rs.7,752           US$159
      Advance paid for
      capital goods                        63                6               --
      Prepaid expenses                    235              530               11
      Inventories                          17                5               --

      TOTAL                          RS.7,778         RS.8,293           US$170
                                     --------         --------           ------

10.  SHORT-TERM BORROWING

     During the last  quarter of fiscal  2002,  the Company  availed  short-term
     borrowings of Rs.28,205  million  against pledge of fixed  deposits  placed
     with banks.  These  borrowings  were for a maximum  duration of six months.
     Interest  rates on these  borrowings  ranged  from  approximately  8.25% to
     9.00%. As of March 31, 2002, short-term borrowings of Rs.5,751 million were
     outstanding.

11.  TRADE PAYABLES

          Trade payables include the following:

                                                     AS OF MARCH 31,
                                         2001              2002           2002
                                         ----              ----           ----
                                                     (IN MILLIONS)
      Accounts payable-trade:
        Amounts due to foreign
        administrations                Rs.2,585         Rs.1,420          US$29
        Amounts due to BSNL net
        of amounts due from
        BSNL for traffic settlement       8,724            4,308             88
                                      ---------         --------        -------
          TOTAL                       RS.11,309         RS.5,728         US$117
                                      ---------         --------        -------



                                      F-22


12.   ACCRUED EXPENSES AND OTHER LIABILITIES

           Accrued expenses and other liabilities include the following:

                                                      AS OF MARCH 31,
                                           2001              2002         2002
                                           ----              ----         ----
                                                       (IN MILLIONS)
      Unearned income                   Rs.2,235          Rs.1,762       US$36
      Deferred taxation                    3,183             2,363          48
      Interest acrued but not due             --                11          --
      Sundry creditors                     4,051             4,616          95
      Other payables and accrued
      expenses                             1,262             1,573          33
                                           -----             -----          --

             TOTAL                     RS.10,731         RS.10,325      US$212
                                       ---------        ----------      ------

13.   INCOME TAX

           The income tax expense comprises the following:


                                             YEARS ENDED MARCH 31,
                                2000         2001           2002        2002
                                ----         ----           ----        ----
                                                  (IN MILLIONS)
      Current income tax
      expense               Rs.6,375       Rs.7,887       Rs.6,661     US$136
      Deferred income tax
      expense (benefit)         (219)         1,759           (702)      (14)

        INCOME TAX EXPENSE  Rs.6,156       Rs.9,646       Rs.5,959     US$122



                                      F-23


     The following is the reconciliation of estimated income taxes at the Indian
     statutory income tax rate to income tax expense as reported:


                                                 YEARS ENDED MARCH 31,
                                      2000         2001          2002      2002
                                      ----         ----          ----      ----
                                                    (IN MILLIONS)

      Net income before taxes     Rs.19,331   Rs.25,173     Rs.19,130    US$392
      Effective statutory income
      tax rate                       38.50%      39.55%        35.70%     35.70%
      Expected income tax
      expense                        7,442       9,956         6,829        140
      Adjustments to reconcile
       expected income tax to
       actual tax expense:
       Permanent differences:
       Income exempt under tax
       holiday                        (899)     (1,209)         (957)      (20)

        Provision for
        diminution
        in value of                    21          153            24         --
        investment not
        allowed for tax
        Stock based compensation       --           --           320          7
        cost

       Exchange gain on GDR
       deposits treated as
       capital
       receipt for income             (94)         (60)           59          1
       tax purposes
       Other, net                    (451)         775          (110)        (2)
       Effect of change in
       statutory tax rate             137           31          (206)        (4)
       INCOME TAX EXPENSE        RS.6,156     RS.9,646      RS.5,959      US$122
                                 --------     --------      --------      ------

     The tax effects of significant temporary differences are as follows:

                                                    AS OF MARCH 31,
                                        2001              2002            2002
                                        ----              ----            ----
                                                     (IN MILLIONS)
      TAX EFFECT OF :
         DEDUCTIBLE TEMPORARY
         DIFFERENCES:
            Allowance for trade
            receivables                Rs.387           Rs.608            US$12
            Other                          --              126                3
                                     --------         --------           ------
              DEFERRED TAX ASSET       RS.387           RS.734            US$15
                                     --------         --------           ------
         TAXABLE TEMPORARY
         DIFFERENCES:
            Property, plant and
            equipment                 Rs.3,204         Rs.2,946           US$60
            Unrealized gain on
            securities available for
            Sale                          269              151                3
            Other                          97               --               --
                                     --------         --------           ------
            DEFERRED TAX             RS.3,570         RS.3,097            US$63
            LIABILITY                --------         --------           ------
            NET DEFERRED TAX
            LIABILITY                RS.3,183         RS.2,363            US$48
                                     --------         --------           ------



                                      F-24


14.  REVENUES

     Revenues comprise the following:

                                                YEARS ENDED MARCH 31,
                                    2000          2001         2002       2002
                                    ----          ----         ----       ----
                                                    (IN MILLIONS)
      Revenues for foreign
      administrations for
      incoming traffic:

        Telephone               Rs.45,161    Rs.46,674    Rs.41,503     US$850
        Telex                         128          112           70          1
      Revenues from BSNL
      for outgoing traffic:
        Telephone                  18,375       18,345       16,153        331
        Telex                         175          112           88          2
      Leased circuits               2,986        3,140        3,584         73
      Telegraph, television
      others                        2,815        3,533        3,652         75
                                ---------     ---------   ---------   ---------
       Total                    RS.69,640     RS.71,916   RS.65,050   US$1,332
                                ---------     ---------   ---------   ---------


15.   NETWORK AND TRANSMISSION COSTS

           Network and transmission costs comprise the following:


                                                YEARS ENDED MARCH 31,
                                    2000          2001          2002        2002
                                    ----          ----          ----        ----
                                                    (IN MILLIONS)
      Payment for traffic
      costs to:
         BSNL
         Foreign                Rs.29,254     Rs.27,341      Rs.23,050    US$472
         administrations           13,374        13,866         10,721       220
      Rent of land lines              579         1,037          2,914        60
      Other transmission
      facilities                    2,414         2,906          2,892        59
                                    -----         -----          -----        --
            TOTAL               RS.45,621     RS.45,150      RS.39,577    US$811
                                ---------     ---------     ---------     ------



                                      F-25


16.   OTHER OPERATING COSTS

          Other operating costs comprise the following:


                                                YEARS ENDED MARCH 31,
                                    2000          2001          2002        2002
                                    ----          ----          ----        ----
                                                    (IN MILLIONS)
      Staff costs:
        Salaries and wages         Rs.866     Rs.1,400      Rs.2,134       US$43
        Social security                90          132           391           8
        contributions
      Energy costs                    235          271           286           6
      Advertising                     113          116            35           1
      Repairs, maintenance,
        marketing and other
        costs                       1,318        1,104         1,957          40
                                    -----        -----         -----          --
            TOTAL                RS.2,622     RS.3,023      RS.4,803       US$98
                                 --------     --------      --------       -----


     On August 1, 2001,  the Company  announced a  Voluntary  Retirement  Scheme
     ("VRS")  with the primary  objective  of  improving  the average mix of its
     employees and also to improve the overall skill level.  The original period
     of the scheme was from September 01, 2001 to September 30, 2001. The scheme
     was later  extended  upto October 31, 2001.  Employees who were at least 50
     years of age and had rendered a minimum of 10 years  service in the Company
     were eligible to opt for voluntary retirement. Apart from normal retirement
     benefits,  employees who opted for voluntary retirement were entitled to an
     ex-gratia payment of 60 days salary (basic and dearness allowance) for each
     completed year of service or payment of salary for the remaining  period of
     service left before  retirement,  whichever was lower.  At the close of the
     scheme,  81  employees  had opted for  voluntary  retirement.  Staff  costs
     include an amount of Rs.36 million on account of this scheme.

17.   NON-OPERATING INCOME

         Non-operating income comprises the following:

                                                YEARS ENDED MARCH 31,

                                      2000           2001         2002      2002
                                      ----           ----         ----      ----
                                                    (IN MILLIONS)
      Foreign exchange gains,
      net                         Rs. 1,449      Rs. 2,878      Rs. 939    US$19
      Profit (loss) on sale of           86             (5)          (2)      --
      fixed assets
      Reimbursement by GoI of
      entry fees
      (See Note 1(c))                    --             --          279        6
      Miscellaneous income              286            185          155        3
       Total                      Rs. 1,821      Rs. 3,058    Rs. 1,371    US$28



18.   EMPLOYEE STOCK PURCHASE SCHEME ("ESPS")

      As part of the process of disinvestment,  GoI on various dates transferred
      5,661,546   equity   shares  to  employees  of  the  Company  at  a  price
      significantly  lower  than the fair  value  on the date of  transfer.  The
      transfer  of such  equity  shares  has been  accounted  for as a charge to
      compensation cost of Rs.896 million and an accretion to additional paid in
      capital in the year ended March 31, 2002.



                                      F-26


      In  addition  to the  equity  shares  already  transferred,  GoI is yet to
      transfer 346,860 equity shares to employees which has been approved by the
      board of directors of the Company.

      Had compensation  cost for the Company's ESPS been determined based on the
      fair value at the grant dates,  consistent  with the method  prescribed by
      SFAS No. 123, the  Company's  net income and earnings per share would have
      been as per the PRO FORMA amounts indicated below:

                                                YEARS ENDED MARCH 31, 2002
                                        ----------------------------------------
                                         (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
      NET INCOME:
            As reported                       Rs. 9,537                US$195
            PRO FORMA                         Rs. 9,776                US$200
      BASIC AND DILUTED EARNINGS PER SHARE
            As reported                       Rs. 33.46               US$0.69
            PRO FORMA                             34.30               US$0.70


      The fair value of options  used to compute  pro forma net income and basic
      earnings per equity share have been  estimated on the dates of grant using
      the Black-Scholes option pricing model with the following assumptions:

                                               YEARS ENDED MARCH 31, 2002
                                       -----------------------------------------

      Dividend yield                                            1%
      Expected volatility                                      88%
      Risk-free interest rate                                   9%
      Lock-in period                                        1 year



                                      F-27


19.   RETIREMENT BENEFITS

      GRATUITY

      The  following  table sets out the funded  status of the gratuity plan and
      the amounts recognized in the Company's  financial  statements as of March
      31, 2001 and 2002.




                                                             AS OF MARCH 31,
                                                 ----------   ------------  -----------
                                                    2001           2002         2002
                                                 ----------   ------------  -----------
                                                             (IN MILLIONS)
                                                                   
      CHANGE IN BENEFIT OBLIGATION:
      Projected benefit obligation,
      beginning of the year                        Rs. 153        Rs. 232         US$5
      Service cost                                       8             16           __
      Interest cost                                     16             23           __
      Actuarial loss                                    65             39            1
      Benefits paid                                    (10)           (22)          __
                                                ----------   ------------   ----------
        PROJECTED BENEFIT OBLIGATION, END OF           232            288            6
        THE YEAR                                ----------   ------------   ----------

      CHANGE IN PLAN ASSETS:
      Fair value of plan assets, beginning              95            127            3
      of the year
      Actual return on plan assets                      10             11           __
      Employer contributions                            32             __           __
      Benefits paid                                    (10)           (22)          __
                                                 ----------   ------------  ----------
            FAIR VALUE OF PLAN ASSETS, END
            OF THE YEAR                                 127            116            3
                                                 ----------   ------------  ----------
      Excess of obligation over plan assets            (105)          (172)          (3)
      Unrecognized actuarial loss                        68            102            2
      Unrecognized transitional obligation               13              9           __
                                                 ----------   ------------  ----------
            ACCRUED BENEFIT                        Rs. (24)       Rs. (62)       US$(1)
                                                 ----------   ------------  ----------
      Net gratuity  cost for the  years  ended  March 31,  2000,  2001 and 2002
      comprises the following components:





                                                 YEARS ENDED MARCH 31,
                                  -----------------------------------------------------
                                    2000         2001           2002           2002
                                  ----------  -----------  -------------  -------------
                                                    (IN MILLIONS)
                                                              

      Service cost                    Rs. 8        Rs. 8         Rs. 16            US$-
      Interest cost                      16           16             23               1
      Net transitional liability         --           --             13              --
      recognized
      Net actuarial loss                 --           --            105               2
      recognized
      Amortization of
      unrecognized
            transitional obligation       5            5             --              --
      Actual investment return           (7)         (10)           (11)             --
                                  ----------  -----------  -------------  -------------
                                  ----------  -----------  -------------  -------------
            NET GRATUITY COST        Rs. 22       Rs. 19        Rs. 146            US$3
                                  ----------  -----------  -------------  -------------




                                      F-28


      The  assumptions  used in  accounting  for the gratuity plan for the years
      ended March 31, 2000, 2001 and 2002 are set out below:

                                                  YEARS ENDED MARCH 31,
                                          ----------   ------------  -----------
                                               2001           2002         2002
                                          ----------   ------------  -----------
                                                      (IN MILLIONS)
      Discount rate                            10.5           10.5         10.0
      Rate of increase in compensation
      levels of covered employees               6.0            6.0          6.0
      Rate of return on plan assets             9.5            9.5          9.5


      LEAVE ENCASHMENT

      The Company  provided Rs.26 million,  Rs.28 million and Rs.120 million for
      leave  encashment  for the  years  ended  March 31,  2000,  2001 and 2002,
      respectively.

      PROVIDENT FUND

      The Company contributed Rs.45 million,  Rs.75 million and Rs.69 million to
      the  provident  fund for the years  ended March 31,  2000,  2001 and 2002,
      respectively.

20.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

      The carrying amounts for cash, cash equivalents,  short-term  investments,
      accounts receivable and accounts payable approximate their fair values due
      to the short maturity of these instruments.

21.   COMMITMENTS AND CONTINGENCIES

           Commitments and contingencies are as follows:

      CAPITAL COMMITMENTS

      Capital commitments  represent  expenditure,  principally  relating to the
      construction  of  new  buildings,   submarine   cables  and  expansion  of
      transmission  equipment,   which  had  been  committed  under  contractual
      arrangements  and  unpaid  amounts on  investments, with the  majority  of
      payments  due within a one year  period.  The amount of these  commitments
      totalled Rs.2,118 million as of March 31, 2002.

      CONTINGENCIES

      INCOME TAX MATTERS

      For the fiscal years 1987-88,  1993-94 and 1995-96 to 1998-99,  the income
      tax  authorities  have  raised  demands  aggregating   Rs.16,306  million,
      including  interest of Rs.6,393 million on the disallowance of license fee
      paid  by the  Company  to DoT  and  other  claims  against  which  amounts
      aggregating to Rs.10,635 million have been paid or adjusted. The claim for
      license  fee for fiscal year  1994-95  has been  allowed by the Income Tax
      Appellate  Tribunal.  The  Company  has been  advised by counsel  that the
      demands  are  not  likely  to be  sustained  and  hence  no  provision  is
      considered necessary.



                                      F-29


      OTHER CONTINGENCIES

      The  Company  is  involved  in  lawsuits,   claims,   investigations   and
      proceedings,  which arise in the normal  course of business.  There are no
      such matters  pending that the Company  expects to be material in relation
      to the business.

22.   RELATED PARTY TRANSACTIONS

      The Company's principal related parties consist of its major shareholders,
      government  departments,  government  owned or  controlled  companies  and
      affiliates of the Company.  The company routinely enters into transactions
      with its related parties,  such as providing  telecommunication  services,
      paying license fees and subletting premises.  Transactions other than with
      DoT and BSNL are at arm's length in accordance with law. Transactions with
      the DoT and BSNL are subject to the revenue sharing agreement discussed in
      Note 1d. The Company's significant related party balances and transactions
      with DoT are  detailed in the  Statement  of Income and in Notes 5, 11, 14
      and 15. In addition to the same,  following  are the  significant  related
      party transactions.




                                                                                        OUTSTANDING                     OUTSTANDING
      NAME OF           NATURE OF                       DESCRIPTION OF THE              AMOUNT OF                     BALANCES DEBT/
      THE PARTY         RELATIONSHIP                    TRANSACTION                     RECEIPTS/PAYMENTS                   (CREDIT)
      ------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
      GoI and
      its
      departments        Principal owner                Rendering of services             Rs. 386         US$8
                                                        Royalty payments                    6,414          131
                                                        Dividend payments                  18,870          386
                                                        Compensation
                                                        received from GoI                    (279)          (6)
                                                                                        ------------------------------------
                                                                                        Rs.25,391       US$520     Rs.290       US$6
      TVCL               Joint venture partner          Purchase of VSAT  terminals            26            1        (12)        --
      UTL                Joint venture partner          Investment in equity share capital     16                      --         --

      Employee           Trusts controlled by
      Trusts             the management                 Loans made                             75            2        100          2
                                                        Payment towards gratuity               32            1         --         --


      Other related party transactions and balances are immaterial  individually
      and in the aggregate.

      The  Company  grants  loans to  employees  for  acquiring  assets  such as
      computers  and vehicles and for purchase of equity  shares of the Company.
      The annual rate of interest at which the loans have been made to employees
      are at 4%. The loans are secured by assets  acquired by the employees.  As
      of March 31, 2001 and 2002, amounts  receivable from employees  aggregated
      to Rs.75 million and Rs.301 million,  respectively,  are included in trade
      and other receivables. Interest free short term advances made to employees
      aggregated  to Rs.67  million  and Rs.8  million as of March 31,  2001 and
      2002, respectively.

      The Company also grants  interest  subsidy in excess of 4% of the interest
      rate for loans taken by the employees  for purchase of property.  The cost
      of interest  subsidy of Rs.7  million,  Rs.9 million and Rs.11 million for
      the years ended March 31, 2000, 2001 and 2002,  respectively,  is included
      in staff costs.

23.   SEGMENT INFORMATION

      The Company has three operating segments,  comprising telephony,  Internet
      and leased line  services.  Operating  segments  other than the  telephony
      segment do not meet the quantitative thresholds specified by SFAS No. 131,
      DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED  INFORMATION,  and
      do not qualify as reportable  segments.  Information  about these segments
      has been aggregated and reported in the "All other" category.



                                      F-30


      The Company's chief operating decision maker utilizes revenue  information
      in  assessing  performance  and making  overall  operating  decisions  and
      resource  allocation.  Communication  services are provided  utilizing the
      Company's  assets,  which generally do not make a distinction  between the
      types of services. As a result, the Company cannot, and does not, allocate
      expenses relating to assets or asset costs by segment.

      Summarized  segment  information  for the years ended March 31, 2000, 2001
      and 2002 is as follows:


                                           YEARS ENDED MARCH 31,
                ----------------------------------------------------------------
                        2000                  2001                 2002
                        ----                  ----                 ----
                 BASIC                BASIC                BASIC
                 TELEPHONY ALL OTHER  TELEPHONY ALL OTHER  TELEPHONY  ALL OTHER
                                         (IN MILLIONS)
Traffic revenue  Rs.63,535   Rs.6,105 Rs.65,019   Rs.6,897  Rs.57,656   Rs.7,394
Income from
satellite
consortia             --          737        --      1,160         --         --
                --------   ---------- --------- ---------- ---------- ----------
 OPERATING
 REVENUE            63,535      6,842    65,019      8,057     57,656      7,394

Network and
transmission
costs               43,004      2,617    41,861      3,289     33,858      5,719
License fee          4,712         --     5,022         --      5,393         --
                 --------- ---------- --------- ---------- ---------- ----------
 SEGMENT
 OPERATING
 PROFIT            15,819       4,225    18,136      4,768     18,405      1,675
                ---------  ---------- --------- ---------- ---------- ----------
 TOTAL SEGMENT OPERATING       20,044               22,904                20,080
 PROFIT
 Less:  Unallocable             4,156                4,752                 6,701
 operating costs           ----------           ----------            ----------

 OPERATING PROFIT, AS       RS.15,888            RS.18,152             RS.13,379
 REPORTED                  ----------           ----------             ---------


      Unallocable operating costs include staff cost, energy cost,  depreciation
      and  other  general  administrative  overheads,  which  are not  allocated
      segment-wise.

      The company renders  international  telephony and value added services and
      derives its revenue from the administrations in the following geographical
      locations:

                                       YEARS ENDED MARCH 31,
                      2000        2001       2002           2002       2002
                      ----        ----       ----           ----       ----
                                 (IN MILLIONS, EXCEPT PERCENTAGES)
 India               Rs.18,550  Rs.18,346  Rs.23,527      US$482       36.2%
 United States of       18,459     23,297     19,436         398       29.8
 America
 United Arab             6,589      7,222      6,720         138       10.3
 Emirates
 Saudi Arabia            3,179      4,185      3,802          78        5.8
 United Kingdom          5,204      2,930      2,092          43        3.2
 Canada                  1,199        702      1,961          40        3.0
 Rest of the world      16,460     15,234      7,512         154       11.7
                     ---------  ---------  ---------    --------       -----
 TOTAL               RS.69,640  RS.71,916  RS.65,050    US$1,332      100.0%
                     ---------  ---------  ---------    --------      ------



                                      F-31


      Revenues from major customers are as follows:

                                       YEARS ENDED MARCH 31,
                      2000        2001       2002           2002      2002
                      ----        ----       ----           ----      ----
                                 (IN MILLIONS, EXCEPT PERCENTAGES)
    BSNL             Rs.18,550  Rs.18,346  Rs.23,527      US$482      36.2%
    MCI WorldCom        11,071     10,916      9,513         195      14.6

    Concert AT&T         5,157      9,639      6,987         143      10.7
    United Arab          6,589      7,222      6,720         138      10.3
    Emirates
    Others              28,273     25,793     18,303         374      28.2
                     ---------  ---------  ---------    --------    -------
    TOTAL            RS.69,640  RS.71,916  RS.65,050    US$1,332     100.0%
                     ---------  ---------  ---------    --------    -------


      Concentrations of credit risk exist when changes in economic,  industry or
      geographic  factors  similarly  affect  groups of  counter  parties  whose
      aggregate  credit  exposure is material in relation to the Company's total
      credit exposure.

      The balances due from major customers are as follows:

                                      YEARS ENDED MARCH 31,
                                      ---------------------
                              2001       2002          2002    2002
                              ----       ----          ----    ----
                                (IN MILLIONS, EXCEPT PERCENTAGES)
  MCI WorldCom               Rs.4,066   Rs.5,612     US$115     37.7%
  Concert AT&T                  2,585      1,668         34     11.2
  United Arab Emirates          2,419      2,366         48     15.8
  Saudi Arabia                  2,057      1,659         34     11.1
  Others                        7,012      3,603         74     24.2
                            ---------  ---------     ------    ------
  TOTAL                     RS.18,139  RS.14,908     US$305    100.0%
                            ---------  ---------     ------    ------


      All  revenues  earned by the  Company  are from its  operations  in India.
      Substantially, all of the Company's fixed assets are located in India.

24.   SUBSEQUENT EVENTS

      On May 28, 2002, the board of directors of the Company declared a dividend
      of Rs. 12.50 per equity share  aggregating  to Rs.3,563  million  which is
      subject to approval by the  shareholders  at the  ensuing  annual  general
      meeting. The board of directors of the Company also approved an investment
      of Rs.12,000 million in Tata Teleservices Ltd., a company  incorporated in
      the state of Andhra Pradesh, India, that provides basic telephony services
      in India.

                                      F-32