================================================================================
                     
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                               ------------------
                                   FORM 10-QSB
                                   (Mark One)

|X|      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE  ACT OF 1934 For the  quarterly  period  ended  March 31, 1998
         (First quarter of fiscal 1998)

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  EXCHANGE  ACT
         For the  transition  period from_____________ to ________________

                           Commission File No. 0-24073

                              IBS INTERACTIVE, INC.
        (Exact name of Small Business Issuer as specified in its Charter)

          Delaware                                           13-3817344
(State or other jurisdiction of                       (I.R.S. Employer I.D. No.)
incorporation or organization)                        

                               2 Ridgedale Avenue
                                    Suite 350
                             Cedar Knolls, NJ 07927
                    (Address of Principal Executive Offices)

                                 (973) 285-2600
              (Registrant's Telephone Number, including Area Code)

    ------------------------------------------------------------------------
             (Former Name, Former Address and Former Fiscal Year, if
                           Changed Since Last Report

         Check whether the issuer (1) has filed all reports required to be filed
by  Section 13 or 15 (d) of the  Exchange  Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing  requirements  for the past 90 days. Yes |X|
No ?

          As of March 31, 1998,  1,849,237  shares of the issuer's common stock,
par value .01 per share were outstanding.

         Transitional Small Business Disclosure Format Yes ?  No |X|


================================================================================



                              IBS INTERACTIVE, INC.

                                      INDEX


PART I.  FINANCIAL INFORMATION                                          Page No.

Item 1. Financial Statements
         Condensed Interim Balance Sheet as of March 31, 1998
         (unaudited)...................................................
         Condensed Interim Statements of Income for the three months
         ended March 31, 1998 and 1997 (unaudited).....................
         Condensed Interim Statements of Cash Flows for the three months
         ended March 31, 1998 and 1997 (unaudited).....................
         Notes to Condensed Interim Financial Statements...............
Item 2. Management's Discussion and Analysis or Plan of Operations.....

PART II. OTHER INFORMATION

Item 1. Legal Proceedings..............................................
Item 2. Changes in Securities and Use of Proceeds......................
Item 3. Default Upon Senior Securities.................................
Item 4. Submission of Matters to a Vote of Security Holders............
Item 5. Other Information..............................................
Item 6. Exhibits and Reports on Form 8-K...............................
SIGNATURES.............................................................





Item 1.       Financial Statements.


                              IBS INTERACTIVE, INC.
                         Condensed Interim Balance Sheet
                                 March 31, 1998
                                 (in thousands)
                                   (unaudited)


ASSETS
Current Assets
       Cash....................................................       $  192
       Accounts receivable (net of allowance for doubtful
          accounts of $69).....................................        1,334
       Deferred tax asset......................................           63
                                                                      ------
                  Total Current Assets.........................        1,589
Property and equipment, net....................................          606
Intangible assets..............................................          902
Deferred compensation..........................................          558
Deferred offering costs........................................          354
Other assets...................................................           31
                                                                      ------
                  TOTAL ASSETS.................................       $4,040
                                                                      ======













        See accompanying Notes to Condensed Interim Financial Statements.








                              IBS INTERACTIVE, INC.
                         Condensed Interim Balance Sheet
                                 March 31, 1998
                                 (in thousands)
                                   (unaudited)




LIABILITIES & STOCKHOLDERS' EQUITY
Current Liabilities
                                                                                                     
     Notes payable.......................................................................          $    454
     Capital lease obligation, current portion...........................................                40
     Accounts payable and accrued expenses...............................................               755
     Current portion of deferred compensation............................................               230
     Accrued interest payable............................................................                20
     Income taxes payable................................................................               122
                                                                                                  ---------

           Total Current Liabilities.....................................................             1,621



Long term capital lease obligation.......................................................                58
Non-current liabilities..................................................................               361
Deferred tax liabilities.................................................................                44
                                                                                                  ---------

     Total Liabilities...................................................................             2,084
                                                                                                    -------



Stockholders' Equity
     Preferred Stock, $.01 par value, authorized 1,000,000 shares, none issued and
         outstanding.....................................................................                --
     Common Stock, $.01 par value, authorized 11,000,000 shares, 1,849,237 shares issued
         and outstanding.................................................................                19
     Additional paid in capital..........................................................             1,883
     Retained earnings...................................................................                54
                                                                                                   --------

     Total Stockholders' Equity..........................................................             1,956
                                                                                                    -------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                        $   4,040
                                                                                                  =========






        See accompanying Notes to Condensed Interim Financial Statements.






                              IBS INTERACTIVE, INC.
                   Condensed Interim Statements of Operations
               For the three months ended March 31, 1998 and 1997
                                 (in thousands)
                                   (unaudited)




                                                                 For the three months ended March 31,
                                                                          1998                     1997
                                                                          ----                     ---- 
                                                                                             
Revenues......................................................    $      1,742           $         365
Cost of services..............................................           1,006                     249
                                                                 -------------           -------------
Gross profit..................................................             736                     116
Operating expenses:
     Selling, general and administrative......................             413                     235
     Amortization of intangibles..............................              34                      --
                                                                 -------------           -------------
Operating income (loss).......................................             289                    (119)
Interest expense..............................................              32                       2
Tax provision.................................................             117                      --
                                                                 -------------           -------------
Net income (loss).............................................             140                    (121)
                                                                 -------------           -------------
Earnings (loss) per share
Basic and Diluted.............................................   $        0.08          $        (0.07)
                                                                 -------------           -------------
Weighted average common shares outstanding
Basic.........................................................       1,805,766               1,685,225
Diluted.......................................................       1,850,989               1,685,225











        See accompanying Notes to Condensed Interim Financial Statements.






                              IBS INTERACTIVE, INC.
                   Condensed Interim Statements of Cash Flows
                           For the three months ended
                             March 31, 1998 and 1997
                                 (in thousands)
                                   (unaudited)





                                                                         For the three months ended March 31,
                                                                             1998                        1997
                                                                             ----                        ----
                                                                                                       
Cash Flows provided by Operating Activities............................   $    506                     $      57
Cash Flows used in Investing Activities................................        (93)                         (122)
Cash Flows (used in) provided by Financing Activities..................       (317)                           74
                                                                         ----------                    ---------
NET INCREASE IN CASH...................................................         96                             9
CASH at BEGINNING OF PERIOD............................................         96                           179
                                                                         ---------                      --------
CASH at END OF PERIOD..................................................   $    192                     $     188
                                                                         ==========                     ========




















        See accompanying Notes to Condensed Interim Financial Statements.







                 NOTES TO CONDENSED INTERIM FINANCIAL STATEMENTS


1.  FINANCIAL STATEMENT PRESENTATION

     a.        The   condensed  interim  financial  statements  included  herein
               have been prepared by the Company, without audit, pursuant to the
               rules and  regulations of the Securities and Exchange  Commission
               with respect to Form  10-QSB.  Certain  information  and footnote
               disclosures normally included in financial statements prepared in
               accordance  with generally  accepted  accounting  principles have
               been condensed or omitted pursuant to such rules and regulations,
               although the Company  believes that the  disclosures  made herein
               are  adequate  to  make  the  information  contained  herein  not
               misleading.  These interim financial statements should be read in
               conjunction  with the 1997  financial  statements  and the  notes
               thereto included in the Company's  Prospectus dated May 14, 1998.
               In the Company's  opinion,  all adjustments  (consisting  only of
               normal recurring  adjustments)  necessary for a fair presentation
               of the information shown have been included.

     b.        The results of  operations  for the three  months ended March 31,
               1998  presented  herein  are not  necessarily  indicative  of the
               results of operations  expected for the year ending  December 31,
               1998.

     c.        Net  earnings  per  share  was  determined  on the  basis  of the
               weighted average number of shares of common stock including, when
               applicable,  dilutive  stock  options  using the  treasury  stock
               method.

2.  SUBSEQUENT EVENTS

     a.        On May 20, 1998, the Company completed an initial public offering
               (the  "Offering")  of 1,380,000  shares of its Common Stock,  par
               value $.01 per share (the "Common Stock"),  including the sale of
               180,000   shares   pursuant  to  the  exercise  in  full  of  the
               underwriter's  over-allotment  option. The Company intends to use
               the net proceeds from the Offering in the  approximate  aggregate
               amount  of  $6,644,000  for:  (i)  potential  acquisitions;  (ii)
               network  expansion;  (iii) sales and  marketing;  (iv) payment of
               indebtedness;  and (v)  working  capital  and  general  corporate
               purposes.

     b.        Utilizing proceeds from the Offering, the Company has:

                    (1)   Repaid  unsecured  promissory  notes  in  the original
                          principal amount of $200,000  issued in October  1997,
                          together with accrued interest  thereon at the rate of
                          8% per annum; and




                    (2)   Repaid unsecured  promissory notes in the original
                          principal amount  of  $95,000  issued in August  1995,
                          together  with  accrued  interest  thereon at the rate
                          of 6% per  annum.

     c.        Upon  consummation  of  the  Offering,  in  connection  with  the
               conversion of a non-interest  bearing demand note in the original
               principal amount of $150,000, the Company issued 25,000 shares of
               Common Stock.







ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

THIS QUARTERLY REPORT ON FORM 10-QSB CONTAINS FORWARD-LOOKING  STATEMENTS WITHIN
THE  MEANING OF  SECTION  27A OF THE  SECURITIES  ACT OF 1933,  AS AMENDED  (THE
"SECURITIES  ACT"),  AND SECTION 21E OF THE SECURITIES  EXCHANGE ACT OF 1934, AS
AMENDED  (THE  "EXCHANGE  ACT").   ACTUAL  RESULTS,   EVENTS  AND  CIRCUMSTANCES
(INCLUDING FUTURE PERFORMANCE,  RESULTS AND TRENDS) COULD DIFFER MATERIALLY FROM
THOSE  SET  FORTH  IN  SUCH  STATEMENTS  DUE  TO  VARIOUS  FACTORS,   RISKS  AND
UNCERTAINTIES  INCLUDING THOSE SET FORTH UNDER THE CAPTION "RISK FACTORS" IN THE
COMPANY'S  PROSPECTUS  DATED MAY 14, 1998.  EXCEPT AS  OTHERWISE  REQUIRED TO BE
DISCLOSED IN PERIODIC REPORTS REQUIRED TO BE FILED BY COMPANIES REGISTERED UNDER
THE EXCHANGE ACT BY THE RULES OF THE  SECURITIES  AND EXCHANGE  COMMISSION  (THE
"COMMISSION"),  THE COMPANY HAS NO DUTY AND  UNDERTAKES  NO OBLIGATION TO UPDATE
SUCH STATEMENTS.

OVERVIEW

         The Company provides a broad range of computer networking, programming,
applications  development  and Internet  services  primarily to  businesses  and
organizations.  The Company's  revenues are derived  principally from consulting
fees earned in connection with the performance of systems integration  services,
recurring  monthly  Internet  connectivity  fees and  consulting  fees earned in
connection with programming and applications development services.

         The Company  commenced  operations in June 1995 as an Internet  service
provider offering  Web-site hosting services.  Since April 1996, the Company has
acquired Interactive Networks,  Inc., Mordor International and Allnet Technology
Services,  Inc., each an Internet service provider  principally offering dial-up
access  services.   The  Company  began  to  provide  Systems   Integration  and
Programming  and  Applications  Development  services  in  April  1996  and  has
increasingly  emphasized  such services.  In January 1998, the Company  acquired
Entelechy,   Inc.,  a  provider  of  programming  and  applications  development
services,  including  distance  learning and on-line  trading  applications.  In
January 1998, the Company also acquired  substantially  all of the assets of JDT
Webwerx LLC (consisting  primarily of computer equipment and intangible assets).
The Company's  consulting  services generally produce higher profit margins than
the  Company's  Internet  services.  For the three  months ended March 31, 1998,
Systems  Integration,  Programming  and  Applications  Development  and Internet
services  accounted for  approximately  63%, 17% and 20%,  respectively,  of the
Company's  revenues as compared to 55%, 9% and 36%,  respectively,  for the year
ended December 31, 1997.

         Although the Company was profitable during the three months ended March
31,  1998,   the  Company   expects  that   operating   expenses  will  increase
significantly   in  connection  with  expansion   activities  that  the  Company
anticipates  undertaking,  including those related to potential  acquisitions of
systems integrators,  programmers,  applications developers and Internet service
providers,  further  development  and  upgrade  of  the  Company's  network  and
increased  marketing  activities.  Utilizing  proceeds  from its initial  public
offering  of Common  Stock (the  "Offering)  consummated  on May 20,  1998,  the
Company  has begun,  during the



second quarter of 1998, to increase  network  development and marketing  efforts
resulting in an increase in operating expenses during such period.  Accordingly,
the Company's future  profitability  will depend on  corresponding  increases in
revenues from operations.

         The  Company  is  dependent  on a  limited  number  of  clients  for  a
substantial portion of its revenues.  For the three months ended March 31, 1998,
the Company's  largest  client,  Aetna U.S.  Healthcare  Inc.  ("Aetna"),  which
engaged the  Company in October  1997  accounted  for  approximately  86% of the
Company's revenues. Revenues derived from the Company's consulting contracts are
generally  non-recurring in nature.  The Company's  contract with Aetna provides
for the Company to render services  pursuant to purchase  orders,  each of which
constitutes a separate contractual commitment by Aetna. As of the date of filing
of this Quarterly  Report,  the Company  continues to provide  services to Aetna
although  such  services are not being  performed  pursuant to written  purchase
orders  issued  under the  Company's  contract  with Aetna or any other  written
contract with Aetna.  The Company has not received any written  purchase  orders
from Aetna for work to be performed subsequent to April 30, 1998. Non-renewal or
termination  of the  Company's  contract  with Aetna or the  failure by Aetna to
issue  additional  purchase  orders  under the  existing  contract  would have a
material  adverse  effect on the  Company.  There can be no  assurance  that the
Company  will  obtain  additional  contracts  for  projects  similar in scope or
profitability to those previously  obtained from Aetna or any other client, that
the Company  will be able to retain  existing  clients or attract new clients or
that the Company  will not remain  largely  dependent  on a limited  client base
which may  continue  to  account  for a  substantial  portion  of the  Company's
revenues. In addition, the Company generally will be subject to delays in client
funding;  lengthy client review  processes for awarding  contracts;  nonrenewal;
delay,  termination,  reduction  or  modification  of  contracts in the event of
changes  in  client  policies  or as a  result  of  budgetary  constraints;  and
increased or unexpected  costs resulting in losses in the event of "fixed-price"
contracts.

         The Company's  expense levels are based on its expectations  concerning
future  revenues and are fixed to a large extent.  Any decline in demand for the
Company's   services  or  increases   in  expenses   which  are  not  offset  by
corresponding  increases in revenue could have a material  adverse effect on the
Company.  In May 1998, in connection with the consummation of the Offering,  the
Company  incurred  a  non-recurring  charge  of  $35,000  related  to a  private
placement in October 1997 of certain of its securities  (the "1997  Financing").
Additionally,  the Company expects to incur charges of  approximately  $180,000,
$197,000, $197,000 and $17,000 related to the acquisition of Entelechy, Inc. and
annual charges in each of the years ending  December 31, 1998,  1999,  2000, and
2001 in the  amount  of  $27,000  in  connection  with  the  award  in 1998 of a
restricted stock grant to an executive officer.

         The Company  anticipates  that growth in its client and subscriber base
will  increase   operating  costs   (including   expenses   related  to  network
infrastructure  and  client  support)  and  will  require  the  Company  to hire
additional network engineers,  programmers and technical personnel.  The Company
currently has 49 full-time  employees.  The Company has entered into  employment
agreements  with eighteen of its  employees,  including its executive  officers,
which  provide  for  aggregate  salaries  of  $1,113,000  during  the year ended
December  31,




1998. The Company  anticipates hiring up to four additional  employees to market
and sell the  Company's  services.  The Company also intends to hire up to three
additional technical and support personnel.







RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31,1998 COMPARED TO THREE MONTHS ENDED MARCH 31,1997

Revenues:

Revenues  increased  by  $1,377,000  or 377% from  $365,000 for the three months
ended March 31, 1997  ("1997") to  $1,742,000  the three  months ended March 31,
1998 ("1998").  Revenues for 1998 primarily  from Systems  Integration  services
and, to a lesser extent,  Programming and Applications Development services were
higher than those recognized in 1997.  Additionally,  the continued expansion of
the Company's network infrastructure during 1998 resulted in additional Internet
access  subscribers  and related  revenue.  During 1998,  Aetna,  the  Company's
largest  client,  accounted for 86% of the Company's  aggregate  revenue.  Aetna
engaged the Company for the provision of services in October 1997.

Cost of Services:

Cost of Services consists primarily of expenses relating to the operation of the
network,   including   telecommunications   and  Internet  access  costs,  costs
associated with monitoring  network traffic and quality and providing  technical
support to clients and subscribers,  cost of equipment and applications  sold to
clients and subscribers,  salaries and expenses of engineering,  programming and
technical  personnel  and fees paid to  outside  consultants.  Cost of  services
increased by $757,000,  or 304%,  from $249,000 for 1997 to $1,006,000 for 1998.
This is a result  principally  of increases in salaries and expenses  paid to an
increased  number of  engineering,  programming  and technical  personnel  whose
services are billed by the Company to clients and which are directly  related to
the provision of services offered.  Additionally, the Company incurred increased
telecommunications  and Internet  access costs due to expansion of the Company's
network  and an  increase  in the number of  Internet  access  subscribers.  The
Company  expects that these costs will continue to increase in the future to the
extent the Company is able to expand its client and subscriber  base, and to the
extent the Company is able to expand its service offerings and network.

Selling, general and administrative:

Selling,  general and administrative  expenses consist primarily of salaries and
costs associated with marketing literature, advertising, direct mailings and the
Company's management, accounting, finance and administrative functions. Selling,
general and administrative expenses increased by $178,000 or 75.7% from $235,000
in 1997 to $413,000  for 1998.  This  increase is  primarily  attributed  to the
hiring of additional  personnel  whose  salaries,  in whole or in part,  are not
directly  allocable  to hours  billed  for  services  rendered  to  clients  and
additional costs incurred in connection with expanded administrative  functions.
The Company expects to incur  additional  charges in the amount of approximately
$180,000,  $179,000,  $197,000 and $17,000 in each of the years ending  December
31, 1998, 1999, 2000, 2001, respectively,  in connection with the acquisition of
Entelechy,  Inc. The Company also expects to incur annual  charges in the amount
of $27,000  through the year ending  December  31, 2001 in  connection  with the
award in 1998 of a restricted stock grant to an





executive officer.  The charges related to each of the acquisition of Entelechy,
Inc. and the restricted stock grant are expensed ratably during the year.

Amortization of Intangible Assets:

Amortization of intangible assets increased by $34,000,  from $-0- for 1997 to
$34,000 for 1998. This increase is primarily  attributed to the  amortization of
intangible  assets,  including  customer  lists and  goodwill,  acquired  by the
Company in  connection  with its  purchase  of Mordor  International  and Allnet
Technology  Services,  Inc.  which were  consummated in May 1996 and April 1997,
respectively.

Interest:

Interest  expense  consists of interest on  indebtedness  and capital leases and
financing  charges  in  connection  with the 1997  Financing.  Interest  expense
increased by $30,000,  or 977%,  from $2,000 for 1997 to $32,000 for 1998.  This
increase was principally  attributable  to expenses  incurred in connection with
the 1997 Financing.  The promissory  notes in the original  principal  amount of
$200,000  issued  in  connection  with the 1997  Financing  were  repaid in full
immediately after the consummation of the Offering.

Net Income:

As a result of the  foregoing,  the Company  achieved net income of $140,000 for
1998 compared to a net loss of $121,000 for 1997.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's  primary cash  requirements have been to fund expenses in
connection with providing  consulting services to clients and Internet access to
subscribers.   The  Company  has  historically  satisfied  its  working  capital
requirements  principally through the issuance of equity and debt securities and
borrowings.

         At March 31, 1998, the Company had negative working capital of $32,000,
compared to positive working capital of $333,000 at March 31,1997.  The decrease
in liquidity resulted primarily from an increase in 1998 in accounts  receivable
in the amount of $282,000 and taxes payable in the amount of $97,000.

         Net cash provided from operating  activities  increased from $57,000 in
1997 to $506,000 in 1998. This change was primarily attributed to: (i) increased
operational  activity  undertaken  by the Company in 1998 which  resulted in net
income  in the  amount  of  $140,000,  compared  to a net loss in the  amount of
$121,000 for 1997;  (ii) increases in 1998 in accounts  receivable in the amount
of $282,000;  (iii) decreases  during 1998 in deferred  revenue in the amount of
$238,000;  (iv) increases in 1998 in income taxes in the amount of $97,000;  and
(v) increases in 1998 in depreciation/amortization in the amount of $91,000.





         Net cash used in investing  activities decreased from $122,000 for 1997
to $93,000 for 1998 due to decreased capital expenditures.

         Net cash  provided  by  financing  activities  was  $74,000  for  1997,
compared to net cash used by financing  activities in the amount of $317,000 for
1998.  This change is  primarily  attributable  to  $354,000  in deferred  costs
associated  with  the  Offering  which  was  consummated  on May  20,  1998.  In
connection  with the Offering,  the Company issued and sold 1,380,000  shares of
Common Stock and received net proceeds in the approximate amount of $6,644,000.

         At March 31, 1998, the Company had  outstanding  indebtedness  owing to
Interchange  State Bank in the amount of $9,000.  This  indebtedness,  which was
repaid in full  subsequent  to March 31, 1998,  bore interest at the rate of 10%
per  annum,  and was  secured by a lien on  substantially  all the assets of the
Company and the personal guarantees of Messrs. Loglisci and Alteri.

         At March 31, 1998,  the Company had capital  lease  obligations  in the
aggregate amount of $105,000. These capital lease obligations are secured by the
personal  guarantees of Messrs.  Loglisci,  Frederick  and Alteri.  In addition,
certain of these capital lease  agreements are secured by the equipment which is
the subject of the capital lease.






Part II       OTHER INFORMATION

Item 1.       LEGAL PROCEEDINGS.

         In January  1998,  the Company  became aware of a  threatened  suit for
breach of  contract  and  wrongful  termination  on the basis of race and gender
discrimination in connection with its dismissal of an employee in December 1997.
The claimant has asserted that she is entitled to  compensation  payable under a
two-year employment  agreement between claimant and the Company.  The employment
agreement  provides  for the payment by the  Company of an annual  salary over a
two-year  term in the  amount of  $38,000.  The  claimant  is  seeking an amount
equivalent to six months salary,  plus  attorneys'  fees of $1,000,  aggregating
$20,000 in settlement  of the matter.  The Company was notified on June 16, 1998
that the claim has been forwarded to the Equal Employment Opportunity Commission
for review.  No action is required by the Company at this time.  There can be no
assurance  that  this  matter  will be  resolved  in a manner  favorable  to the
Company.

         In February  1998,  the Company  became aware of a threatened  suit for
damages and expenses  allegedly  incurred by an individual and other persons and
or/companies  that  the  individual  claims  to  represent  resulting  from  the
Company's  termination of a subscriber's  Internet access service.  The claimant
also alleges that the  Company's  termination  of service was a violation of the
claimant's  civil rights.  The claimant seeks an unspecified  amount of expenses
and damages.  There can be no  assurance  that this matter will be resolved in a
manner favorable to the Company.

Item 2.       CHANGES IN SECURITIES AND USE OF PROCEEDS.

          (A) In connection  with the Offering,  on March 10, 1998,  the Company
amended and restated its  Certificate  of  Incorporation,  as amended,  to among
other  things:  (i) increase the  authorized  capital  stock of the Company from
3,000 shares of common stock to 12,000,000  shares,  of which 11,000,000  shares
were designated  Common Stock and 1,000,000  shares were designated as preferred
stock;  (ii) change the par value of the  authorized  capital  stock from no par
value to $.01 per  share;  and (iii)  provide  for a  1,029.1-to-1  split of the
issued and outstanding common stock.

          (B) Not applicable.

          (C) On January 31,  1998,  the Company  acquired all of the issued and
outstanding  capital stock of  Entelechy,  Inc.  ("Entelechy"),  in exchange for
277,434  shares of Common  Stock.  The  Company  relied upon an  exemption  from
registration  in connection  with the issuance of such  securities  permitted by
Section 4(2) of the Securities  Act. The Company issued 147,310 shares of Common
Stock at the closing of the  acquisition  transaction  on January 31, 1998,  and
will issue a total of 130,124 shares (the  "Contingent  Shares") ratably on each
of the first,  second and third anniversary of the acquisition closing date. The
issuance of such shares is contingent upon the former Entelechy stockholders, to
whom  such  shares  are  issuable,  remaining  in the  continuous  employ of the
Company.  The purchase  price of Entelechy  will be  established  based upon the
value of shares issued at closing.  The




Company's final  determination of the Entelechy purchase price is subject to the
completion of various valuations,  analyses and closing adjustments.  The values
ascribed  to  the  Contingent   Shares   (assuming  that  the  former  Entelechy
stockholders  remain  employees  of the  Company)  will  result  in a charge  to
operations as such shares are earned through each fiscal year until December 31,
2001.  The Company  estimates  that the charges to operations  will  approximate
$180,000,  $197,000, $197,000 and $17,000 in the years ending December 31, 1998,
1999, 2000 and 2001, respectively.

          (D) On March 14, 1998,  the Company's  registration  statement on Form
SB-2, as amended (file number 333-47741),  relating to the Offering was declared
effective by the Commission. Whale Securities Co., L.P. acted as the underwriter
in  connection  with the Offering  which was  consummated  on May 20,  1998.  In
connection with the Offering, the Company registered,  issued and sold 1,380,000
shares of Common  Stock,  including  180,000  shares of Common  Stock  issued in
connection with the exercise in full of the underwriter's  over-allotment option
at an initial public  offering price of $6.00 per share resulting in proceeds to
the  Company  (net of  underwriting  discount,  commissions  and other  expenses
payable by the  Company)  in the  aggregate  approximate  amount of  $6,644,000.
Additionally,  the Company  registered 120,000 shares of Common Stock underlying
warrants to purchase  Common  Stock sold by the Company to the  underwriter  for
$100. The warrants are exercisable for a four-year period  commencing on May 14,
1999 at a price of $8.10 per share.

              The Registration  Statement was declared  effective  subsequent to
the end of the three month period ended March 31, 1998 for which this  Quarterly
Report on Form 10-QSB is being filed.  Through the end of the three month period
ended March 31, 1998,  the Company had incurred  deferred  costs relating to the
Offering in the amount of $354,000. Such expenses related to legal,  accounting,
underwriting  and registration  fees.  During the three month period ended March
31,  1998,  the Company did not receive and as a result did not use any proceeds
from the Offering.

Item 3.       DEFAULTS UPON SENIOR SECURITIES.

              None.

Item 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

              (A)     On March 9, 1998 the  holders of a majority  of the issued
and outstanding Common Stock acted pursuant to the written Consent of Holders of
a Majority of the Outstanding Capital Stock of the Company.

              (B)     Not Applicable.

              (C)     On  March 9, 1998,  pursuant  to  a  written consent,  the
holders of a majority of the issued and outstanding capital stock of the Company
approved and authorized a restatement and amendment to the Company's Certificate
of Incorporation,  as amended, which restatement and amendment (i) increased the
authorized  capital  stock of the Company  from 3,000  shares of common stock to
12,000,000  shares,  of which 11,000,000 shares were




designated  Common Stock and 1,000,000  shares were designated  preferred stock,
(ii) changed the par value of the  authorized  capital stock from no par to $.01
per share, (iii) provided for a 1,029.1-to-1 split of the issued and outstanding
common stock, and (iv) changed the name of the Company to IBS Interactive, Inc.

Item 5.       OTHER INFORMATION.

              None.

Item 6.       EXHIBITS AND REPORTS ON FORM 8-K.

              (A)       Exhibits

                        The exhibits in the  following  table have been filed as
                        part of this Quarterly Report on Form 10-QSB:

                            Exhibit Number           Description of Exhibit
                            --------------           ----------------------
                                27              Financial data schedule for  the
                                                three  month  period ended March
                                                31,1998

              (B)       No  reports  on Form 8-K were  filed  during  the  three
                        months ended March 31, 1998.







                                   SIGNATURES

                  In accordance  with the  requirements of the Exchange Act, the
         registrant  caused  this  report  to be  signed  on its  behalf  by the
         undersigned, thereunto duly authorized.

                                            IBS INTERACTIVE, INC.



                                            By:/s/ Nicholas R. Loglisci, Jr.
                                               Nicholas R. Loglisci,Jr.
                                               President and Chief Operating
                                               Officer (Principal Executive
                                               Officer)



                                            By:/s/ Jeffrey E. Brenner
                                               Jeffrey E. Brenner
                                               Sr. Vice President, Finance and
                                               Administration (Principal
                                               Financial and Accounting Officer)





                               Date: June 26, 1998

                        
                                 EXHIBIT INDEX

                            Exhibit Number           Description of Exhibit
                            --------------           ----------------------
                                27              Financial data schedule for  the
                                                three  month  period ended March
                                                31,1998