===============================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB
(Mark One)

|X|  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934 For the  quarterly  period ended June 30, 1999  (Second  quarter of
     fiscal 1999)

                                       OR

|_|  TRANSITION  REPORT  UNDER  SECTION 13 OR 15(d) OF THE  EXCHANGE ACT For the
     transition period from_____________ to _____________

                           Commission File No. 0-24073

                              IBS INTERACTIVE, INC.
        (Exact Name of Small Business Issuer as Specified in Its Charter)

          DELAWARE                                       13-3817344
(State or Other Jurisdiction                     (I.R.S. Employer I.D. No.)
of Incorporation or Organization)

                               2 RIDGEDALE AVENUE
                                    SUITE 350
                             CEDAR KNOLLS, NJ 07927
                    (Address of Principal Executive Offices)

                                 (973) 285-2600
                (Issuer's Telephone Number, Including Area Code)

             _____________________________________________________
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.
Yes |X| No |_|

         As of August 9, 1999,  4,281,667  shares of the issuer's  common stock,
par value $.01 per share, were outstanding.

         Transitional Small Business Disclosure Format (check one):
Yes |_|  No |X|




================================================================================






                              IBS INTERACTIVE, INC.

                                      INDEX


PART I.  FINANCIAL INFORMATION                                          PAGE NO.

ITEM 1.  FINANCIAL STATEMENTS

         Condensed Consolidated Balance Sheet as of June 30, 1999
         (unaudited)....................................................    1

         Condensed Consolidated Statements of Operations for the
         three and six months ended  June 30, 1999
         and 1998 (unaudited)...........................................    3

         Condensed Consolidated Statements of Cash Flows for the
         six months ended June 30, 1999 and 1998
         (unaudited)....................................................    4

         Notes to Condensed Consolidated Financial Statements...........    5

ITEM 2.  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS..........................................    8

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS..............................................    15

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS......................    15

ITEM 3.  DEFAULT UPON SENIOR SECURITIES.................................    16

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............    16

ITEM 5.  OTHER INFORMATION..............................................    17

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K...............................    17

SIGNATURES..............................................................    19






                                     PART 1
                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.


                              IBS INTERACTIVE, INC.
                      Condensed Consolidated Balance Sheet
                            (unaudited, in thousands)





ASSETS                                                                                 JUNE 30, 1999

                                                                                      
Current Assets
       Cash and cash equivalents................................................         $     2,152
       Accounts receivable (net of allowance for doubtful
          accounts of $99)......................................................               3,803
       Prepaid expenses.........................................................                 404
       Deferred tax assets......................................................                 204
                                                                                        ------------
                  Total Current Assets..........................................               6,563
                                                                                         -----------
Property and equipment, net.....................................................               1,073
Intangible assets, net..........................................................               4,038
Intangible assets - deferred compensation, net..................................                 590
Other assets....................................................................                 219
                                                                                        ------------

                  TOTAL ASSETS..................................................           $  12,483
                                                                                           =========














     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                      -1-





                              IBS INTERACTIVE, INC.
                      Condensed Consolidated Balance Sheet
                 (unaudited, in thousands, except share amounts)




LIABILITIES & STOCKHOLDERS' EQUITY                                                          JUNE 30, 1999
                                                                                            -------------
                                                                                          
Current Liabilities
     Long-term debt and capital lease obligations, current portion.............                 $     949
     Accounts payable and accrued expenses.....................................                     1,248
     Deferred revenue..........................................................                       527
                                                                                                ---------

           Total Current Liabilities...........................................                     2,724
                                                                                                ---------


Deferred compensation..........................................................                       895
Long-term debt and capital lease obligations...................................                       203
                                                                                                ---------

     Total Liabilities.........................................................                     3,822
                                                                                                ---------



Stockholders' Equity
     Preferred Stock, $.01 par value, authorized 1,000,000 shares, none issued and
         outstanding...........................................................                       --
     Common Stock, $.01 par value, authorized 11,000,000 shares,
         4,211,848 shares issued and outstanding...............................                       42
     Additional paid in capital................................................                   10,419
     Accumulated deficit.......................................................                   (1,800)
                                                                                                 --------

     Total Stockholders' Equity................................................                    8,661
                                                                                                ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.....................................                 $  12,483
                                                                                                =========






     See Accompanying Notes to Condensed Consolidated Financial Statements.

                                      -2-





                              IBS INTERACTIVE, INC.
                 Condensed Consolidated Statements of Operations
            For the three and six months ended June 30, 1999 and 1998
          (unaudited, in thousands, except share and per share amounts)




                                                        For the six months ended June 30,      For the three months ended June 30,
                                                          1999                 1998                 1999                   1998
                                                        --------             --------             --------             --------

                                                                                                           
Revenues...................................           $   8,753             $ 6,995               $ 4,737              $  3,383
Cost of services...........................               5,572               4,606                 3,122                 2,299
                                                        --------             --------             --------             --------
Gross profit...............................               3,181               2,389                 1,615                 1,084
Operating expenses:
     Selling, general and administrative...               4,199               2,055                 2,537                 1,142
     Amortization of intangible assets.....                 224                  83                   155                    50
     Compensation expense - non-cash.......                 188                  89                   105                    56
     Merger expenses.......................                 137                   0                   109                     0
                                                        --------             --------             --------             --------
Operating income (loss)....................              (1,567)                162                (1,291)                (164)

Interest expense (income), net.............                 (47)                 17                   (22)                 (29)
                                                        --------             --------             --------             --------

Income (loss) before income taxes..........              (1,520)                145                (1,269)                (135)


Tax benefit (provision)....................                  77                (120)                  (45)                    0
                                                        --------             --------             --------             --------

Net income (loss)..........................          $  (1,443)              $   25             $  (1,314)             $   (135)
                                                     ==========              ========            =========             =========
Earnings (loss) per share
Basic and Diluted..........................          $   (0.35)              $ 0.01             $   (0.31)             $  (0.04)
                                                     ==========              ========            =========             =========
Weighted average common shares outstanding
Basic......................................           4,144,507             2,963,078            4,195,532             3,339,648
Diluted....................................           4,144,507             3,116,103            4,195,532             3,485,185








     See Accompanying Notes to Condensed Consolidated Financial Statements.



                                   -3-




                              IBS INTERACTIVE, INC.
                 Condensed Consolidated Statements of Cash Flows
                 For the six months ended June 30, 1999 and 1998
                            (unaudited, in thousands)





                                                                                     Six months ended June 30,
                                                                                       1999              1998
                                                                                     --------          -------

                                                                                                 
Cash Flows (used in) provided by Operating Activities..................             $ (2,297)          $ 1,022

Cash Flows used in Investing Activities................................               (1,573)            (334)

Cash Flows provided by Financing Activities............................                   490            6,546
                                                                                     --------          -------
NET INCREASE (DECREASE) IN CASH
 and CASH EQUIVELENTS.................................................                (3,380)            7,234

CASH and CASH EQUIVALENTS
AT BEGINNING OF PERIOD.................................................                 5,532              277
                                                                                     --------          -------

CASH and CASH EQUIVALENTS
AT END OF PERIOD.......................................................               $2,152           $ 7,511
                                                                                      =======          =======








     See Accompanying Notes to Condensed Consolidated Financial Statements.

                                      -4-





                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS


1.       FINANCIAL STATEMENT PRESENTATION

a.   The condensed consolidated interim financial statements of IBS Interactive,
     Inc.  ("IBS," or the "Company")  included  herein have been prepared by the
     Company,  without  audit,  pursuant  to the  rules and  regulations  of the
     Securities  and Exchange  Commission  with respect to Form 10-QSB.  Certain
     information  and  footnote   disclosures  normally  included  in  financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have been  condensed  or  omitted  pursuant  to such  rules and
     regulations, although the Company believes that the disclosures made herein
     are adequate to make the information contained herein not misleading. These
     condensed  consolidated  interim  financial  statements  should  be read in
     conjunction with the Company's  audited  financial  statements for the year
     ended  December 31, 1998 and the notes  thereto  included in the  Company's
     Annual  Report on Form 10-KSB and the  Company's  reports on Form 8-K dated
     April 15, 1999,  June 2, 1999 and June 7, 1999. In the  Company's  opinion,
     all adjustments (consisting only of normal recurring adjustments) necessary
     for a fair presentation of the information shown herein have been included.
     As  discussed  in Note 2,  the  Company  acquired  Spencer  Analysis,  Inc.
     ("Spencer")    in   a   business    combination    accounted   for   as   a
     pooling-of-interests.

     Previously issued consolidated  financial  statements and notes thereto for
     the three and six month periods ended June 30, 1998 have been restated,  as
     required, to reflect the 1998 and 1999 business combinations  accounted for
     as  poolings-of-interests  (DesignFX  Interactive,  LLC ("Design FX"), Halo
     Network Management,  LLC ("Halo") and Spectrum  Information  Systems,  Inc.
     ("Spectrum")) as well as the Spencer business combination).

b.   The results of operations  and cash flows for the six months ended June 30,
     1999  presented  herein are not  necessarily  indicative  of the results of
     operations and cash flows expected for the year ending December 31, 1999.

c.   Basic  earnings  (loss) per share  have been  computed  using the  weighted
     average  number of shares of common stock  outstanding,  which includes the
     shares issued in connection with the Spencer combination.  Diluted earnings
     per share for the six-month  period ended June 30, 1998 include the assumed
     exercise  of stock  options,  warrants  and  convertible  debt  (using  the
     treasury stock method).  For the three- and six-month period ended June 30,
     1999  and  the  three-month  period  ended  June  30,  1998,  there  was no
     difference  between  basic and diluted  loss per common  share  because the
     assumed exercise of common share equivalents was anti-dilutive.



                                      -5-





2.       BUSINESS COMBINATIONS

POOLING-OF-INTERESTS

         On June 30, 1999, the Company signed an agreement with Spencer to issue
260,005 shares of its common stock (subject to certain  adjustments) in exchange
for all of the issued and outstanding  capital stock of Spencer,  a full-service
provider of network and systems integration solutions.  The business combination
has been  accounted for as a  pooling-of-interests.  As such,  the  accompanying
consolidated  financial  statements are based on the assumption that the Company
and Spencer  were  combined as of January 1, 1998,  and  accordingly,  financial
statements  of prior  periods  have been  restated to give effect to the Spencer
combination.  There were no material  adjustments  necessary for the Company and
Spencer to conform to consistent  accounting  policies.  Through the acquisition
date, the  shareholders of Spencer elected,  as permitted,  to report income for
federal  and state  income  tax  purposes  as an "S"  corporation.  Under  those
regulations,  the shareholders individually received the income tax provision or
benefit of their respective share of Spencer's net income or loss.  Accordingly,
the Company has not  recorded a federal and state tax  provision  or benefit for
the three and six  months  ended  June 30,  1999 and 1998.  However,  Spencer is
subject to local income taxes, such provisions are reflected in the accompanying
statements of  operations.  The fiscal year end of Spencer also conforms to that
of the Company. Unaudited net revenues and net income (loss) and earnings (loss)
per share for the Company and Spencer for the six months ended June 30, 1999 and
1998 and the year ended December 31, 1998 are as follows:

                             IBS              SPENCER             COMBINED
Six Months Ended
June 30, 1999
   Revenues                 $7,076              $1,677               $ 8,753
   Net income (loss)        (1,578)                135                (1,443)
   Loss per share               --                  --               $ (0.35)


                            IBS              SPENCER             COMBINED
Six Months Ended
June 30, 1998
   Revenues                 $5,401              $1,594               $ 6,995
   Net income (loss)           (20)                 45                    25
   Earnings per share           --                  --                 $0.01


                            IBS              SPENCER             COMBINED
Year Ended
December 31, 1998
   Revenues                $11,479              $3,734              $ 15,213
   Net income (loss)          (479)                114                   365
   Loss per share               --                  --                $(0.10)


                                      -6-



PURCHASE ACQUISITIONS

         All of the following  business  combinations have been accounted for as
purchases.  The ultimate values ascribed to the purchases are subject to certain
adjustments  between the parties.  The Company's  acquisitions do not represent,
individually  and  in  the  aggregate,  significant  subsidiaries.  Accordingly,
condensed and pro forma financial information is not presented.

         On April 30, 1999, the Company acquired Realshare, Inc., a Cherry Hill,
New Jersey-based Web-site design and programming company.

         On  April  30,   1999,   the  Company   acquired   Millenium   Computer
Applications, Inc., a Shallote, North Carolina-based Internet Service Provider.

         On May 7, 1999, the Company acquired  substantially all of the consumer
dial-up and ISDN accounts and related computer equipment of Planet Access,  Inc.
and the owners of Planet Access,  Inc., a Stanhope,  New  Jersey-based  Internet
Service Provider.

MERGER  EXPENSES

         For the  three  and  six  months  ended  June  30,  1999,  the  Company
recognized $109,000 and $137,000, respectively, of costs related to the Spectrum
and Spencer  business  combinations.  Such costs are  principally  comprised  of
professional fees incurred during the periods.

3.       INCOME TAXES.

         The  Company  has  not   recognized  an  income  tax  benefit  for  the
three-month  period ended June 30, 1999 based on  uncertainties  concerning  its
ability  to  generate  sufficient  taxable  income  in future  periods.  The tax
provision for the three-month  period ended June 30, 1999 related to state taxes
on certain  subsidiaries  and local income taxes incurred by Spencer.  In future
periods,  tax benefits and related  deferred tax assets will be recognized  when
management  considers  realization  of such  amounts to be more likely than not.
Deferred  tax assets at June 30, 1999 of $204,000  are  comprised  of  temporary
differences and tax loss  carrybacks,  the realization of which, at present,  is
considered to be more likely than not.

4.   1998 INITIAL PUBLIC OFFERING

         On May 14, 1998, the Company's  registration statement on Form SB-2, as
amended  (the  "Registration  Statement"),  relating to its initial  offering of
common  stock,  was  declared  effective  by the  SEC  (the  "Offering").  Whale
Securities  Co., L.P. acted as the  underwriter in connection  with the Offering
which was  consummated  on May 20, 1998.  In connection  with the Offering,  the
Company registered,  issued and sold 1,380,000 shares of common stock, including
180,000 shares of common stock issued in connection with the exercise in full of
the underwriter's  over-allotment  option at an initial public offering price of
$6.00 per share  resulting  in  proceeds  to the  Company  (net of  underwriting
discount,  commissions  and  other  expenses  payable  by  the  Company)  in the
aggregate  approximate  amount of  $6,642,000.  From the  effective  date of the
Registration  Statement  through  June 30,  1999,  the  Company  has  applied an
aggregate of $717,000 of the net proceeds of the Offering for the full repayment
of certain indebtedness;  $451,000 towards the purchase of equipment; $1,489,000
towards the purchase of assets of, or the outright  acquisition  of,  companies;
$830,000   towards  sales  and  marketing;   and  $1,703,000   towards   general
administrative  expenses.  The  remaining  net  proceeds of the  Offering in the
amount  of  $1,452,000  remain  unused  and  are  invested  in  short-term  cash
equivalents.

5.  STOCKHOLDERS' EQUITY

         In April 1999, the Company  consummated the  acquisitions of Millennium
Computer  Applications,  Inc. and Realshare,  Inc., and in connection  therewith
issued  up  to  19,673  and  6,000  shares  of  its  common  stock  (subject  to
adjustments),  respectively. In May 1999, the Company acquired certain assets of
Planet Access, Inc. and in connection therewith issued up to


                                      -7-


19,114  shares of its common  stock  (subject to certain  adjustments).  In June
1999,  the Company  consummated  the  acquisition  of Spencer and in  connection
therewith  issued up to 260,005  share of its common  stock  (subject to certain
adjustments.)

         On June 25,  1999,  the  Company's  registration  statement on Form S-3
relating  to the  resale of 202,440  shares of the  Company's  common  stock was
declared  effective by the SEC.  Through June 30, 1999, the Company has received
proceeds  of $330,000  from the  exercise of certain  warrants,  the  underlying
common stock of which is eligible for resale under the registration statement.

         In addition,  during the  three-month  period ended June 30, 1999,  the
Company granted  217,432 options to employees  pursuant to its 1999 Stock Option
Plan.

6.  SUBSEQUENT EVENTS

         On July 31, 1999, the Company acquired Jaguar Systems, Inc., a southern
New Jersey-based  Internet Service Provider.  This business combination has been
accounted for as a purchase.  The ultimate  values  ascribed to the purchase are
subject to certain  adjustments  between the parties.  This acquisition does not
represent,   individually  and  in  the  aggregate,   significant  subsidiaries.
Accordingly, condensed and pro forma financial information is not presented.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

         This  Quarterly   Report  on  Form  10-QSB   contains   forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the
"Exchange Act").  Actual results,  events and  circumstances  (including  future
performance, results and trends) could differ materially from those set forth in
such statements due to various factors, risks and uncertainties  including those
set  forth in the  Company's  Form  10-KSB  for  1998 in  "Item 6.  Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Certain Factors Which May Affect the Company's  Future  Performance."  Except as
otherwise  required to be disclosed in periodic  reports required to be filed by
companies registered under the Exchange Act by the rules of the SEC, the Company
has no duty and undertakes no obligation to update such statements.

OVERVIEW

         The Company  provides a range of Internet  and  information  technology
consulting,   training  and  networking  planning,   design  and  implementation
services,   Internet  connectivity   services,   and  Internet  programming  and
applications  development  services,  primarily to businesses and organizations.
The Company's  revenues are derived  principally  from fees earned in connection
with the performance of consulting and networking  services,  recurring Internet
connectivity   fees  and  fees  earned  in  connection   with   programming  and
applications development services.

         The Company  commenced  operations in June 1995 as an Internet  Service
Provider  offering  Web-site  hosting  services.  In 1996 and 1997,  the Company
acquired Interactive Networks,  Inc., Mordor International and Allnet Technology
Services,  Inc., each an Internet Service Provider  principally offering dial-up



                                      -8-





access  services.   The  Company  began  to  provide  Internet  and  information
technology consulting and networking services in April 1996 and has increasingly
emphasized such services.

         In January 1998, the Company began to provide Internet  programming and
applications development services through the acquisition of Entelechy,  Inc., a
provider of programming and applications development services, and also acquired
substantially  all of the assets of JDT Webwerx  LLC  (consisting  primarily  of
computer  equipment  and  intangible  assets).  In September  1998,  the Company
acquired all of the outstanding  membership  interests of DesignFX  Interactive,
LLC, a Cherry Hill, New  Jersey-based  provider of Web-design,  programming  and
hosting  services.  In December 1998, the Company acquired  substantially all of
the  assets  of MBS,  Inc.,  a  Huntsville,  Alabama-based  Microsoft  Certified
Technical  Education  Provider  Partner  Level and also  acquired  Halo  Network
Management,  LLC, an Eatontown,  New Jersey-based  network services company that
offers  complete  network  solutions   including   planning,   installation  and
maintenance.

         In the first quarter of 1999,  the Company  acquired (i)  substantially
all of the assets of Mainsite  Communications,  a Bridgeport,  New  Jersey-based
Internet  Service  Provider,  (ii)  substantially  all  of  the  assets  of  the
Renaissance  Internet  Services  Division  of PIVC,  LLC,  an  Internet  Service
Provider  headquartered in Huntsville,  Alabama,  (iii) substantially all of the
assets of EZ Net, Inc., a Yorktown,  Virginia-based  Internet Service  Provider,
(iv)  substantially  all of the assets of the ADViCOM  division of Multitronics,
Inc., an Internet Service Provider headquartered in Huntsville, Alabama, and (v)
Spectrum,  a  Huntsville,  Alabama-based  network  services  company.

         In the second quarter of 1999, the Company  continued to make strategic
acquisitions,  acquiring (i) the consumer  Internet dial-up assets of the Planet
Access  Network  group of  companies.,  a Stanhope,  New  Jersey-based  Internet
Service Provider, (ii) Millenium Computer Applications,  Inc., a Shallote, North
Carolina-based Internet Service Provider, (iii) Realshare,  Inc., a Cherry Hill,
New  Jersey-based  Web-site design and programming  company and (iv) Spencer,  a
full-service provider of network and systems integration solutions.

THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THREE MONTHS ENDED JUNE 30, 1998

REVENUES:

         Revenues increased by $1,354,000, or 40%, from $3,383,000 for the three
months  ended June 30, 1998  ("1998") to  $4,737,000  for the three months ended
June 30, 1999 ("1999"). Revenues for 1999 increased primarily due to an increase
in Internet connectivity service revenues and, to a lesser extent,  increases in
Internet and information  technology consulting and network service revenues and
Internet  programming and applications  service revenues.  The Company's largest
customer,  Aetna (which engaged the Company in October 1997),  accounted for 28%
of the  Company's  consolidated  revenues for 1998 and only 16% for 1999;  thus,
non-Aetna revenues increased 65% for 1999 as compared to 1998.

COST OF SERVICES:

         Cost  of  services  consists  primarily  of  expenses  relating  to the
operation  of the network,  including  telecommunications  and  Internet  access
costs,  costs  associated  with  monitoring  network  traffic  and  quality  and
providing  technical  support to clients and subscribers,  cost of equipment and
applications  sold  to  clients  and  subscribers,   salaries  and  expenses  of


                                      -9-



engineering,  programming  and  technical  personnel  and fees  paid to  outside
consultants.  Cost of services increased by $823,000, or 36%, from $2,299,000 in
1998 to  $3,122,000 in 1999.  This increase was due to additional  personnel and
network costs  associated with expansion of the Company's  client and subscriber
base.  Cost of services as a  percentage  of sales was 66% in 1999 as opposed to
68% in 1998.

SELLING, GENERAL AND ADMINISTRATIVE:

         Selling,  general and  administrative  expenses  consist  primarily  of
salaries  and costs  associated  with  sales  personnel,  marketing  literature,
advertising,  direct mailings and the Company's management,  accounting, finance
and  administrative  functions.  Selling,  general and  administrative  expenses
increased by $1,395,000, or 122%, from $1,142,000 in 1998 to $2,537,000 in 1999.
This  increase  is  primarily  attributed  to:  (i)  the  hiring  of  additional
marketing,  sales and  administrative  personnel;  (ii)  costs  associated  with
increased marketing and promotional activities;  (iii) additional administrative
and  professional  costs  associated  with operating as a public  company;  (iv)
increased rent and utilities  associated  with  acquisitions;  and (v) increased
depreciation related to acquisitions and equipment purchases.

AMORTIZATION OF INTANGIBLE ASSETS:

         Amortization of intangible  assets increased by $105,000,  from $50,000
in 1998 to  $155,000  in 1999.  This  increase is  primarily  attributed  to the
amortization  of  intangible  assets,  including  customer  lists and  goodwill,
acquired  by the  Company in  connection  with its  purchase  of Micro  Business
Solutions Inc., Mainsite  Communications  Inc., the Renaissance  Internet Access
Division of PIVC,  LLC, EZ Net Inc.,  the ADViCOM  Internet  Access  Division of
Multitronics Inc., Realshare,  Inc., Millenium Computer  Applications,  Inc. and
Planet Access, Inc. all of which were consummated subsequent to June 30, 1998.

INTEREST EXPENSE/(INCOME), NET:

         Interest expense  consists of interest on indebtedness,  capital leases
and financing arrangements in connection with the Company's borrowings. Interest
income consists of money earned on cash  equivalents.  Interest income decreased
by $7,000 from  approximately  $29,000 of income in 1998 to $22,000 of income in
1999.  This  decrease  is  primarily  due to a decrease in funds  available  for
investment  in  1999  relative  to  1998  and,  to a  lesser  extent,  increased
borrowings under the Company's line of credit.

TAX BENEFIT (PROVISION):

         The Company recognized a tax provision of $45,000 in 1999 compared to a
tax provision of $0 in 1998. At June 30, 1999,  based on estimated  1999 taxable
income,  its  ability  to  carry-back  operating  losses  against  previous  tax
payments,  and an  assessment of all available  evidence,  management  considers
realization  of the unreserved  deferred tax asset  ($204,000) to be more likely
than not.



                                      -10-



NET INCOME:

         As a  result  of the  foregoing,  the  Company  had  net a net  loss of
$1,314,000 for 1999 compared to net loss of $135,000 for 1998.

SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO SIX MONTHS ENDED JUNE 30, 1998

REVENUES:

         Revenues  increased by  $1,758,000,  or 25%,  from  $6,995,000  for the
six-month period ended June 30, 1998 to $8,753,000 for the six months ended June
30,  1999.  Revenues  for the  six-month  period  ended June 30, 1999  increased
primarily due to an increase in Internet connectivity service revenues and, to a
lesser  extent,  increases  in Internet  programming  and  applications  service
revenues and Internet and information  technology consulting and network service
revenues.  The Company's largest  customer,  Aetna (which engaged the Company in
October 1997),  accounted for 35% of the Company's consolidated revenues for the
six-month period ended June 30, 1998 and only 16% for the six-month period ended
June 30, 1999; thus,  non-Aetna  revenues increased 63% for the six-month period
ended June 30, 1999 as compared to the six-month period ended June 30, 1998.

COST OF SERVICES:

         Cost  of  services  consists  primarily  of  expenses  relating  to the
operation  of the network,  including  telecommunications  and  Internet  access
costs,  costs  associated  with  monitoring  network  traffic  and  quality  and
providing  technical  support to clients and subscribers,  cost of equipment and
applications  sold  to  clients  and  subscribers,   salaries  and  expenses  of
engineering,  programming  and  technical  personnel  and fees  paid to  outside
consultants.  Cost of services increased by $966,000, or 21%, from $4,606,000 in
the six-month  period ended June 30, 1998 to $5,572,000 in the six-month  period
ended June 30, 1999.  This increase was due to additional  personnel and network
costs  associated  with expansion of the Company's  client and subscriber  base.
Cost of services as a percentage of sales was 64% in the six-month  period ended
June 30, 1999 as opposed to 66% in the six-month period ended June 30, 1998. The
decline in cost of services as a  percentage  of sales was due to an increase in
revenues related to higher margin services and lower telecommunications costs.

SELLING, GENERAL AND ADMINISTRATIVE:

         Selling,  general and  administrative  expenses  consist  primarily  of
salaries  and costs  associated  with  sales  personnel,  marketing  literature,
advertising,  direct mailings and the Company's management,  accounting, finance
and  administrative  functions.  Selling,  general and  administrative  expenses
increased by $2,144,000,  or 104%, from $2,055,000 in the six-month period ended
June 30, 1998 to $4,199,000 in the  six-month  period ended June 30, 1999.  This
increase is primarily  attributed  to: (i) the hiring of  additional  marketing,
sales and administrative  personnel to maintain and manage the rate of growth of
the Company's  business;  (ii) costs  associated  with  increased  marketing and
promotional  activities;  and (iii) additional  administrative  and professional
costs associated with operating as a public company.



                                      -11-



AMORTIZATION OF INTANGIBLE ASSETS:

         Amortization of intangible  assets increased by $141,000,  from $83,000
in the six-month  period ended June 30, 1998 to $224,000 in the six-month period
ended June 30, 1999. This increase is primarily  attributed to the  amortization
of intangible  assets,  including  customer lists and goodwill,  acquired by the
Company in  connection  with its  purchase  of Micro  Business  Solutions  Inc.,
Mainsite  Communications Inc., the Renaissance Internet Access Division of PIVC,
LLC, EZ Net Inc., the ADViCOM  Internet Access  Division of  Multitronics  Inc.,
Realshare,  Inc., Millenium Computer Applications,  Inc. and Planet Access, Inc.
all of which were consummated subsequent to June 30, 1998.

INTEREST EXPENSE/(INCOME), NET:

         Interest expense  consists of interest on indebtedness,  capital leases
and financing arrangements in connection with the Company's borrowings. Interest
income consists of money earned on cash  equivalents.  Interest income increased
by $64,000 from  approximately  $17,000 of expense in the six-month period ended
June 30, 1998 to $47,000 of income in the six-month  period ended June 30, 1999.
This decrease is primarily due to an increase in funds  available for investment
in 1999  relative to 1998 due to the Company's  initial  public  offering  being
completed in May 1998.

TAX BENEFIT (PROVISION):

         The Company recognized a tax benefit of $77,000 in the six-month period
ended June 30, 1999  compared to a tax  provision  of $120,000 in the  six-month
period ended June 30, 1998. At June 30, 1999, based on estimated taxable income,
its ability to carryback operating losses against previous tax payments,  and an
assessment of all available evidence,  management  considers  realization of the
unreserved deferred tax asset ($204,000) to be more likely than not.

NET INCOME:

         As a  result  of the  foregoing,  the  Company  had  net a net  loss of
$1,443,000  for the six-month  period ended June 30, 1999 compared to net income
of $25,000 for the six-month period ended June 30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's  primary cash  requirements have been to fund expenses in
connection  with providing  Internet and information  technology  consulting and
network services,  Internet connectivity  services, and Internet programming and
applications  development  services to its clients. The Company has historically
satisfied its working capital  requirements  principally through the issuance of
equity and debt securities and borrowings.

         At June 30, 1999, the Company had working capital of $3,839,000.

         Net  cash  used  in  operating  activities  decreased  from  $1,022,000
provided for the six-month  period ended June 30, 1998 to $2,297,000 used in the
six-month period ended June 30, 1999. This change was primarily  attributable to
decreased  operating  results  that  resulted  in a net  loss in the  amount  of

                                      -12-





$1,443,000  for the period  ended June 30,  1999,  compared to net income in the
amount of $25,000 for the six-month period ended June 30, 1998.

         Net cash used in investing  activities  increased from $334,000 for the
six-month  period ended June 30, 1998 to  $1,573,000  for the  six-month  period
ended June 30, 1999 due to an increase in cash used in acquisitions.

         Net cash  provided  by  financing  activities  was  $6,546,000  for the
six-month  period  ended June 30,  1998,  compared to $490,000  provided for the
six-month  period ended June 30, 1999. This change is primarily  attributable to
the Company's completion of its initial public offering in the second quarter of
1998.

         At June 30,  1999,  the Company had capital  lease  obligations  in the
aggregate amount of $52,000 that are secured by the personal  guarantees of each
of Nicholas R.  Loglisci,  Jr.,  the  Company's  President  and Chief  Operating
Officer; Clark D. Frederick, the Company's Chief Technical Officer; and Frank R.
Altieri,  Jr., the Company's Chief Information Officer. In addition,  certain of
these capital lease  agreements are secured by the equipment that is the subject
of the capital lease.

         In June  1998,  the  Company  secured a line of credit in the amount of
$1.5  million  from  First  Union  National  Bank.  The line of credit  has been
extended  through  September  30,  1999.  As of June 30,  1999,  the Company had
$700,000 of outstanding indebtedness under such line of credit.

         Additionally,  in May 1998,  the  Company  secured  equipment  lines of
credit from Ascend Credit Corp.,  Cisco Systems  Capital Corp. and PAM Financial
Corp.,  each in the amount of  $500,000.  At June 30,  1999,  the Company had no
outstanding indebtedness under any such line of credit.

         The Company  expects that its working  capital and borrowing  potential
under  its  various  lines of  credit  will be  sufficient  to meet its  planned
operating and capital requirements for the foreseeable future.

YEAR 2000 ISSUE

         The Year 2000 Issue is the result of computer  programs  being  written
using two  digits  rather  than four to define  the  applicable  year.  Computer
programs  that have  time-sensitive  software may recognize a date using "00" as
the year 1900 rather than the year 2000. This situation could result in a system
failure  or  miscalculations   causing  disruptions  of  operations,   including
inability to process transactions or engage in normal business activities.

         Management has evaluated the Company's  computer  software and hardware
systems,  and, based on currently available  information,  believes that it will
not have to replace or modify any of its  hardware  but has,  and will have,  to
modify its software so that its systems will  function  properly with respect to
dates in the year 2000 and thereafter.  It is believed that the greatest risk to
the  Company  will be from  outside  firms  that the  Company  relies on for its
operations as well as the legacy computer systems of its clients. The failure by
outside  firms  and/or  clients'  failure  to  address  Year 2000  issues  could
interfere  with the  Company's  ability to provide its  services,  and therefore
impact future revenues.  As of August 9, 1999, the Company has contingency plans
in place to remedy these types of problems. Estimated costs associated with such
plans are not expected to exceed $100,000, which are likely to be funded through


                                      -13-



the use of available internal employees and resources. At this time, the Company
believes  that  the  most  likely  "worst  case"  scenario  involves   potential
disruptions  in areas in which the  Company's  operations  must rely on  outside
firms or clients whose systems may not function  properly after January 1, 2000.
While such failures  could affect  important  operations of the Company,  either
indirectly or directly,  in a significant  manner, the Company cannot at present
estimate either the likelihood or the potential cost of such failures.



                                      -14-





                                     PART II
                                OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

           None

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

         (a)      Not applicable.

         (b)      Not applicable.

         (c)

i.   As part of its acquisition of Millennium  Computer  Applications,  Inc., on
     April 30, 1999 the Company  issued  16,581  shares of its common stock (and
     may issue an  additional  3,092  shares  of its  common  stock) as  partial
     consideration  for all of the  issued  and  outstanding  capital  stock  of
     Millennium Computer Applications, Inc. The exchange of the Company's common
     stock with the stockholders of Millennium Computer  Applications,  Inc. was
     exempt from registration under the Securities Act pursuant to Section 4(2).

ii.  As part of its  acquisition  of  Realshare,  Inc.,  on April  30,  1999 the
     Company  issued  5,400  shares  of its  common  stock  (and  may  issue  an
     additional  600  shares of its  common  stock) in  exchange  for all of the
     issued and outstanding capital stock of Realshare, Inc. The exchange of the
     Company's common stock with the stockholders of Realshare,  Inc. was exempt
     from registration under the Securities Act pursuant to Section 4(2).

iii. As part of its acquisition of the consumer  Internet  dial-up  accounts and
     related  computer  equipment  assets of the Planet Access  Network group of
     companies,  on May 7, 1999 the Company  issued 13,380 shares (and may issue
     an  additional  5,734  shares of its common  stock) to the owners of Planet
     Access,  Inc.  as  partial  consideration  for the  purchased  assets.  The
     exchange of the  Company's  common stock with the owners of Planet  Access,
     Inc.  was exempt from  registration  under the  Securities  Act pursuant to
     Section 4(2).

iv.  As part of its acquisition of Spencer Analysis,  Inc., on June 30, 1999 the
     Company  issued  240,505  shares  of its  common  stock  (and may  issue an
     additional  19,500  shares of its common  stock) in exchange for all of the
     issued and outstanding capital stock of Spencer Analysis, Inc. The exchange
     of the Company's  common stock with the  stockholders  Realshare,  Inc. was
     exempt from registration under the Securities Act pursuant to Section 4(2).

(d)  On May 14, 1998,  the  Company's  registration  statement on Form SB-2,  as
     amended (file number 333-47741) (the "Registration Statement"), relating to
     the Offering, was declared effective by the SEC. Whale Securities Co., L.P.
     acted  as the  underwriter  in  connection  with  the  Offering  which  was
     consummated on May 20, 1998. In connection  with the Offering,  the Company
     registered,  issued and sold  1,380,000  shares of common stock,  including


                                      -15-



     180,000  shares of common stock issued in  connection  with the exercise in
     full  of the  underwriter's  over-allotment  option  at an  initial  public
     offering price of $6.00 per share resulting in proceeds to the Company (net
     of underwriting  discounts,  commissions and other expenses  payable by the
     Company) in the aggregate  approximate amount of $6,642,000.  Additionally,
     the Company registered  120,000 shares of common stock underlying  warrants
     to purchase  common  stock which  warrants  were sold by the Company to the
     underwriter for $100. The warrants are  exercisable for a four-year  period
     commencing on May 14, 1999 at an initial exercise price of $8.10 per share.

     From the  effective  date of the  Registration  Statement  through June 30,
     1999,  the Company has applied an aggregate of $717,000 of the net proceeds
     of the Offering for the full  repayment of certain  indebtedness;  $451,000
     towards  the  purchase of  equipment;  $1,489,000  towards the  purchase of
     assets of, or the outright  acquisition  of,  companies;  $830,000  towards
     sales  and  marketing;   and  $1,703,000  towards  general   administrative
     expenses. The Company believes that none of the proceeds used in the second
     quarter of fiscal 1999 was paid,  directly or indirectly,  to (i) directors
     or officers of the Company or their  affiliates,  (ii)  persons  owning ten
     percent or more of the common stock or (iii) affiliates of the Company.  To
     date,  the  Company  believes  that it has  used  the net  proceeds  of the
     Offering in a manner  consistent with the use of proceeds  described in the
     Registration Statement and the Prospectus dated May 14, 1998. The remaining
     net proceeds of the Offering in the amount of $1,452,000 remain unused.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     The  Company  held its  Annual  Meeting  of  Stockholders  on June 4, 1999.
     Proposals  presented for a stockholder  vote were (i) the election of seven
     directors to serve until the next Annual Meeting of Stockholders,  (ii) the
     approval of IBS' 1999 Stock Option Plan and (iii) the  ratification  of the
     selection of BDO Seidman,  LLP as independent  auditors for the Company for
     the fiscal year 1999.

     Each of the incumbent  directors nominated by the Company were elected with
     the following voting results:


                                      VOTES FOR           VOTES WITHHELD

     Nicholas R. Loglisci, Jr.        3,403,366                  0

     Clark D. Frederick               3,403,366                  0

     Frank R. Altieri, Jr.            3,403,366                  0

     Susan Holloway Torricelli        3,403,366                  0


                                      -16-



                                      VOTES FOR           VOTES WITHHELD

     Barrett N. Wissman               3,403,366                  0

     David Faeder                     3,403,366                  0

     Patricia Duff                    3,403,366                  0

     IBS' 1999 Stock Option Plan was approved with the following voting results:

      VOTES CAST FOR           VOTES CAST AGAINST                    ABSTENTIONS
         2,374,650                    9,944                             1,550

     The  ratification  of the  selection of BDO Seidman,  LLP as the  Company's
     independent  auditors  for the  fiscal  year  1999  was  approved  with the
     following voting results:

      VOTES CAST FOR           VOTES CAST AGAINST                    ABSTENTIONS
         3,398,022                    2,644                             2,700

ITEM 5.  OTHER INFORMATION.

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)  Exhibits

         The  exhibits  in the  following  table have been filed as part of this
Quarterly Report on Form 10-QSB:

EXHIBIT NUMBER      DESCRIPTION OF EXHIBIT

   10.1             Employment  Agreement,  dated as of May 3, 1999,  by and
                    between  IBS and  Nicholas  R.Loglisci, Jr.

   10.2             Employment  Agreement,  dated  as of May 3,  1999,  by
                    and  between  IBS  and  Clark  D.Frederick.

   10.3             Employment Agreement,  dated as of May 3, 1999, by and
                    between IBS and Frank R. Altieri, Jr.

   10.4             Employment  Agreement,  dated as of May 3,  1999,  by
                    and  between  IBS and  Jeffrey  E. Brenner.

   10.5             IBS Interactive, Inc. Deferred Compensation Plan,
                    effective May 1, 1999.


                                      -17-




   27.1             Financial Data Schedule for the six-month period ended
                    June 30, 1999.

         (b) Reports on Form 8-K.

         On April 15, 1999, the Company filed a Report with the SEC on Form 8-K,
under Item 2, to report that it had  entered  into an  Exchange  Agreement  (the
"Agreement") with Spectrum  Information  Services,  Inc., an Alabama corporation
("Spectrum"),  and all of Spectrum's  shareholders.  Spectrum is a  full-service
provider of network and systems integration solutions based in Madison, Alabama.
Pursuant  to the terms of the  Agreement,  IBS  acquired  all of the  issued and
outstanding  shares of Spectrum in exchange for  $3,200,000  (subject to certain
adjustments)  of  unregistered  shares of IBS common  stock,  par value $.01 per
share,  valued by the  parties  at  $22.00  per  share.  The  Company  filed the
financial  statements  required  by Items 7(a) and 7(b) of Form 8-K/A on June 2,
1999.

         On June 7, 1999,  the Company  filed a Report with the SEC on Form 8-K,
under  Item 5, to restate  its Annual  Financial  Statement  on Form  10-KSB for
Fiscal  Year  1998  filed  with  the SEC on  March  31,  1999,  to  reflect  the
combination of Spectrum Information Systems, Inc. on March 31, 1999.




                                      -18-






                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                  IBS INTERACTIVE, INC.


Date:  May 16, 1999
                                  By: /s/ Nicholas R. Loglisci, Jr.
                                     _______________________________________
                                  Name:  Nicholas R. Loglisci, Jr.
                                  Title: President and Chief Operating Officer
                                         (Principal Executive Officer)

Date:  May 16, 1999
                                  By: /s/ Howard B. Johnson
                                    _______________________________________
                                  Name:  Howard B. Johnson
                                  Title: Chief Financial Officer (Principal
                                         Financial and Accounting Officer)


                                      -19-



                                  EXHIBIT INDEX


EXHIBIT NO.         DESCRIPTION OF EXHIBIT

   10.1             Employment  Agreement,  dated as of May 3, 1999,  by and
                    between  IBS and  Nicholas  R.Loglisci, Jr.

   10.2             Employment  Agreement,  dated  as of May 3,  1999,  by
                    and  between  IBS  and  Clark  D.Frederick.

   10.3             Employment Agreement,  dated as of May 3, 1999, by and
                    between IBS and Frank R. Altieri, Jr.

   10.4             Employment  Agreement,  dated as of May 3,  1999,  by
                    and  between  IBS and  Jeffrey  E. Brenner.

   10.5             IBS Interactive, Inc. Deferred Compensation Plan,
                    effective May 1, 1999.

   27.1             Financial Data Schedule for the six-month period ended
                    June 30, 1999.