UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    Form 10-Q

                                   (Mark One)
              |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       OR

              |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from ______________ to _______________


                         Commission File Number 0-50464


                               Netrix Corporation
               (Exact name of registrant as specified in charter)

        Delaware                                           54-1345159

(State of Incorporation)                       (IRS Employer Identification No.)

13595 Dulles Technology Drive, Herndon, Virginia                         20171
(Address of principal executive offices)                              (Zip Code)

                                 (703) 742-6000
              (Registrant's telephone number, including area code)


         Indicate  by check  number  whether  the  registrant  (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes _____X_____      No _________

         At November 12, 1999 there were 11,609,217  shares of the  registrant's
Common Stock, $.05 par value per share, outstanding.






                               NETRIX CORPORATION

                                    FORM 10-Q

                               September 30, 1999

                                      INDEX





                                                                                               Page No.
                                                                                               --------
                                                                                         
PART I -- FINANCIAL INFORMATION (UNAUDITED)

         ITEM 1 -- FINANCIAL STATEMENTS

                  Condensed Consolidated Statements of Operations for the nine
                         and the three months ended September 30, 1999 and 1998                    2
                  Condensed Consolidated Balance Sheets                                            3
                  Condensed Consolidated Statements of Cash Flows                                  4
                  Notes to Unaudited Condensed Consolidated Financial Statements                   5

         ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS                                         11


PART II -- OTHER INFORMATION

         ITEM 2 -- CHANGES IN SECURITIES AND USE OF PROCEEDS                                      17

         ITEM 6 -- EXHIBITS AND REPORTS ON FORM 8-K                                               18


SIGNATURE                                                                                         19




                                       1







PART I -- FINANCIAL INFORMATION

         Item  1.  Financial Statements

                               NETRIX CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)
                    (In Thousands, Except Per Share Amounts)





                                                               Nine Months Ended                 Three Months Ended
                                                                  September 30                       September 30
                                                          -----------------------------      -----------------------------
                                                              1999            1998              1999             1998
                                                              ----            ----              ----             ----

                                                                                                    
Revenues:
      Product....................................           $16,079         $16,272            $6,148           $5,849
      Service....................................             5,309           7,111             1,913            2,462
                                                          ---------       ---------         ---------        ---------
            Total revenues.......................            21,388          23,383             8,061            8,311

Cost of revenues:
      Product.....................................            7,512           7,543             2,632            2,847
      Service.....................................            3,638           4,024             1,130            1,264
                                                          ---------        --------          --------         --------
            Total cost of revenues................           11,150          11,567             3,762            4,111

                  Gross profit....................           10,238          11,816             4,299            4,200

Operating expenses:
      Sales and marketing..........................           4,621           7,774             1,589            1,788
      Research and development.....................           5,337           4,939             1,979            1,696
      General and administrative...................           3,683           3,080             1,365              912
      Stock compensation expense...................             763             ---               763              ---
      Restructuring reserve........................             900             ---               ---              ---
                                                          ---------        --------          --------         --------
           Loss from operations....................          (5,066)         (3,977)           (1,397)            (196)

Interest and other income, net.....................            (218)            (20)              (45)              16
Foreign exchange gain..............................             ---              87               ---               40

                                                          ---------        --------          --------         --------
Net Loss...........................................          (5,284)         (3,910)           (1,442)            (140)

Dividends and accretion on preferred stock.........            (574)            ---              (534)             ---

                                                          ---------        --------          --------         --------
Net loss attributable to common stock..............          (5,858)         (3,910)           (1,976)            (140)

- -----------------------------------------------------------------------------------------------------------------------
Other comprehensive (loss)/gain....................             (40)           (257)               61             (199)

Comprehensive loss.................................          ($5,324)        ($4,167)          ($1,381)          ($339)

- -----------------------------------------------------------------------------------------------------------------------

Basic and diluted loss per share....................          ($0.51)         ($0.37)           ($0.17)          ($0.01)
                                                          =============    ============      ============     ============

Shares used in per share calculation..............            11,513          10,702            11,566           11,451
                                                          =============    ============      ============     ============




       See notes to unaudited condensed consolidated financial statements.

                                       2





                               NETRIX CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                      (In Thousands, Except Share Amounts)






                                                                               September 30,             December 31,
                                                                                   1999                      1998
                                                                             ------------------         ----------------
                                                                                (Unaudited)
                              ASSETS

                                                                                                       

      Current assets:
            Cash and cash equivalents..................................             $1,645                   $2,488
            Restricted cash............................................              3,053
            Accounts receivable, net of allowance for doubtful
                  accounts of $788 and $796, respectively..............              6,957                    7,499
            Inventories................................................              4,761                    5,265
            Other current assets.......................................                359                      472
                                                                              ------------              -----------
      Total Current assets:                                                         16,775                   15,724

      Property and equipment, net of accumulated depreciation
           of $21,727 and $20,473, respectively........................              3,043                    3,823

      Deposits and other assets........................................                121                      165
      Goodwill, net of accumulated amortization of $1,911
            and $1,712, respectively...................................                330                      529
                                                                              ============              ===========
TOTAL ASSETS                                                                       $20,269                  $20,241
                                                                              ============             ============


               LIABILITIES AND STOCKHOLDERS' EQUITY
      Current liabilities:
            Line of credit.............................................             $1,174                   $2,167
            Accounts payable...........................................              3,907                    3,011
            Accrued liabilities........................................              3,018                    2,946
                                                                              ------------             ------------
           Total current liabilities...................................              8,099                    8,124

      Stockholders' equity:
            Preferred stock, $0.05 par value; 1,000,000 shares
                 authorized; 298,187 issued and outstanding,
                 preference in liquidation.............................              4,424                      ---
            Common stock, $0.05 par value; 15,000,000
                 shares authorized; 11,609,217 and 11,490,000
                 shares issued and outstanding, respectively...........                581                      575
            Warrants...................................................                862                      257
            Additional paid-in capital.................................             59,231                   57,679
            Deferred Compensation......................................               (637)                     ---
            Accumulated other comprehensive loss.......................               (160)                    (120)
            Accumulated deficit........................................            (52,131)                 (46,274)
                                                                              ------------             ------------
             Total stockholders' equity................................             12,170                   12,117
                                                                              ------------             ------------
TOTAL LIABILITIES & STOCKHOLDER'S EQUITY                                           $20,269                  $20,241
                                                                              ============             ============





       See notes to unaudited condensed consolidated financial statements.



                                       3







                               NETRIX CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)
                                 (In thousands)





                                                                                   Nine Months Ended September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:                                               1999                     1998
                                                                                 ---------------            ------------
                                                                                                      
       Net loss.................................................................  ($5,283)                  ($3,910)
       Adjustments to reconcile net loss to net cash
         used in operating activities:
           Depreciation and amortization........................................    1,453                     1,876
       Decrease in deferred rent credit                                                                         (96)
           Non-Cash Interest Expense............................................      179                       ---
           Deferred Compensation Expense........................................      763
           Changes in assets and liabilities -
              Accounts receivable...............................................      542                    (1,211)
              Inventories.......................................................      504                     1,439
              Other current assets..............................................      289                       314
              Deposits and other assets.........................................       44                       260
              Accounts payable..................................................      896                      (420)
              Accrued liabilities...............................................       72                      (684)
              Other liabilities.................................................      ---                         0
                                                                                 ---------------            ------------
              Net cash used in operating activities.............................     (541)                   (2,432)

CASH FLOWS FROM INVESTING ACTIVITIES:
           Purchases of property and equipment..................................     (474)                     (918)

                                                                                 ---------------            ------------
           Net cash (used in) provided by investing activities..................     (474)                     (918)

CASH FLOWS FROM FINANCING ACTIVITIES:
           Proceeds from private placement......................................    4,100                     2,076
           Payments on  line of credit, net.....................................     (993)                      553
           Proceeds from exercise of stock options..............................      198                        14
           Proceeds from employee stock purchase plan...........................       48                        90
           Payment of Private Placement Costs...................................      (88)                      ---
                                                                                 ---------------            ------------
           Net cash provided by (used in) financing activities..................    3,265                     2,733

Effect of foreign currency exchange rate changes on
           cash and cash equivalents............................................      (40)                     (256)
                                                                                 ---------------            ------------
                                                                                     2,210                     (873)

Cash and cash equivalents, beginning of period..................................     2,488                    2,758
                                                                                 ===============            ============
Cash and cash equivalents, end of period........................................    $4,698                   $1,885
                                                                                 ===============            ============

           Supplemental disclosure of cash flow information
                   Cash paid during the period for interest.....................      $293                     $136
                   Cash paid during the period for income taxes.................       ---                      ---






       See notes to unaudited condensed consolidated financial statements.

                                       4





                               NETRIX CORPORATION

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.    BASIS OF PRESENTATION:

         Netrix Corporation  ("Netrix" or the "Company") is a worldwide provider
of VoIP  and data  networking  products.  The  Company  develops,  manufactures,
markets,  and supports networking equipment for voice, data, and image networks.
Netrix products are designed to transport voice over data networks to enable its
customers to realize significant cost savings.  Netrix was incorporated in 1985.
The Company conducts  operations in the United Kingdom and Hong Kong through its
wholly  owned   subsidiary,   Netrix   International   Corporation  (a  Delaware
corporation),  and in Germany and Italy  through its wholly  owned  subsidiaries
Netrix  GmbH and  Netrix  S.r.l.,  respectively.  These  condensed  consolidated
financial  statements  include the accounts of the Company and its subsidiaries.
All significant intercompany transactions have been eliminated.

         The Company's operations are subject to certain risks and uncertainties
including,  among others,  rapidly changing technology and markets,  current and
potential  competitors  with greater  financial,  technological,  production and
marketing  resources,  reliance on certain sole source suppliers and third party
contract manufacturers, and dependence on key management personnel.

         The unaudited condensed financial  statements included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange   Commission  and  include,  in  the  opinion  of
management,  all  adjustments,  consisting  of  normal,  recurring  adjustments,
necessary for a fair presentation of interim period results. Certain information
and footnote  disclosures  normally included in financial statements prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted pursuant to such rules and regulations.  The Company believes,  however,
that  its  disclosures  are  adequate  to make  the  information  presented  not
misleading.  The results for such interim periods are not necessarily indicative
of results to be expected for the full year.

         PROPOSED MERGER

          On September  30, 1999,  Netrix sigend a definitive  merger  agreement
with OpenROUTE Networks,  Inc. (OpenROUTE) whereby OpenROUTE will merge with and
into Netrix and Netrix will be the surviving  corporation.  As consideration for
the merger,  each holder of  OpenROUTE  common  stock will  receive one share of
Netrix common stock for each share of OpenROUTE  common stock that it holds. The
agreement has been approved by the boards of directors of both  companies and is
subject to the approval of the stockholders of each company.

         RISKS AND OTHER IMPORTANT FACTORS

         For the three months ended  September  30, 1999,  the Company  reported
revenues of $8.1  million and a net loss  attributable  to common  stock of $2.0
million,  compared to revenues of $8.3  million and a net loss  attributable  to
common stock of $140,000 for the three months ended  September 30, 1998. For the
nine months ended  September  30, 1999,  revenues were $21.4 million and the net
loss was $5.8  million,  compared to revenues of $23.4 million and a net loss of
$3.9 million for the nine months ended September 30, 1998.

                                       5






         On May 14,1999 the Company completed a private placement by selling and
issuing  298,187 shares of Series A 8% Convertible  Preferred  Stock,  par value
$.05 per  share,  at a price of $13.75 per share,  and by  issuing  warrants  to
purchase an  additional  49,818  share of Common  Stock at an exercise  price of
$2.75 per share.  Each share of  Preferred  Stock has a  liquidation  preference
equal to its purchase price,  plus accrued and unpaid  dividends.  Dividends are
cumulative  from May 14, 1999,  and are payable  semi-annually,  in arrears,  on
April 30 and October 31 of each year, commencing October 31, 1999. Dividends are
payable  in cash or shares of  Common  Stock,  at the  Company's  election.  The
Preferred Stock is convertible at any time prior to redemption, at the option of
the  holder,  into  Common  Stock at a  conversion  rate equal to five shares of
Common Stock for each share of Preferred Stock, subject to adjustment in certain
circumstances.  The fair value of the Preferred  Stock's  beneficial  conversion
feature,  reflective  of the  difference  between  the  conversion  price of the
Preferred Stock and the market value of the underlying  Common Stock on the date
of issue,  constitutes,  for accounting purposes, a dividend by the Company. The
beneficial conversion feature is approximately $1.2 million and the Company will
reflect  the  dividend  as a non-cash  charge to  earnings  in its  consolidated
statement  of  operations   in  connection   with  the  lapse  of  the  transfer
restrictions on the underlying Common Stock. The transfer  restrictions lapse in
May 2000 or in 25 percent  installments  when the average  closing price for the
common  stock  over a period  of 10  consecutive  trading  days is at least  125
percent,  156  percent,  195 percent  and 244 percent of the initial  conversion
price of the Preferred Stock, $2.75 per share. The Preferred Stock is redeemable
at the option of the  Company at any time  after the  closing  bid price for the
Common  Stock on the NASDAQ  Stock  Market has equaled or exceeded  $6.00 for 10
consecutive  trading days. The redemption price is $17.50 per share plus accrued
but unpaid dividends to the date of repurchase.

         In  connection  with the private  placement,  the Company  received net
proceeds  of $4.0  million  which  use is  restricted  for  severance  and other
restructuring activities, and marketing and sales initiatives.  On June 15, 1999
the  Company  filed  with  the  Securities  and  Exchange   Commission  (SEC)  a
registration  statement  covering the resale of the Common Stock  underlying the
Preferred Stock. The Company is to undertake all reasonable efforts to cause the
registration statement to be declared effective by the SEC.

         As a result of the  combination of the net loss for the quarter and the
proceeds of the private  placement,  the Company's  tangible net worth increased
from $10.0 million at March 31, 1999 to $11.8 million at September 30, 1999. The
Company's initial line of credit agreement  negotiated in November 1997 required
it to maintain a tangible  net worth of at least $13.5  million  measured at the
end of each month.  Between  October 31, 1998 and March 31, 1999 the Company was
in violation of this  covenant.  This covenant  violation  allowed the Company's
lending  institution to call for collection of the outstanding loan balance.  On
April 12,  1999 the  lending  institution  granted  the Company a waiver of past
covenant  violations  and  waived its right to call the line of credit for these
covenant  violations.  The  lending  institution  amended  the  line  of  credit
agreement  to measure the  Company's  tangible  net worth on a  quarterly  basis
effective  January 1, 1999,  and set the minimum  tangible net worth covenant at
$9.8 million as of March 31, 1999 and $9.0 million for all subsequent  quarters.
At March 31,  1999,  June 30,  1999 and  September  30,1999  the  Company was in
compliance with the new covenant, and management believes that this new covenant
will be adequate  for the Company to operate  under in the  foreseeable  future.
However,  there can be no  assurances  that the Company will not violate the new
covenant or that the outstanding  loan balance will not be called by the lending
institution upon violation of the new covenant.

         The success and the future of the Company is  dependent  on its ability
to generate  net income or to increase  its net worth by the sale of  additional
equity.  The Company's ability to generate net income is in large part dependent
on its success at increasing sales of its new products and/or controlling costs.
The Company's plan to increase  revenues  through sales of its Network  Exchange
product line is continuing to evolve in order to exploit new marketing channels;
however,  due to market  conditions,  competitive  pressures,  and other factors
beyond  its  control,   the  Company  has  been  unable  to  achieve  sufficient
incremental  growth in new product sales to generate net income and there can be
no assurances  that the Company will be able to adequately  increase new product
sales and generate net income in the future.

         The success of the Company is also dependent on its ability to generate
adequate cash for operations and capital needs. Its ability to generate adequate
cash for such needs is in part  dependent on its success at increasing  sales of
its products.  The Company's plan is to increase  revenues  through sales of its
Network  Exchange  product line;  however,  due to market  conditions  and other
factors  beyond its control,  there can be no assurance the Company will be able
to  adequately  increase  product  sales.  Therefore,  the  Company  may have to

                                       6





generate additional cash through the sale of assets,  including  technologies or
the sale of debt or equity securities.  Although the Company believes it has the
ability to  generate  additional  cash  through  such  sales,  such sales may be
dilutive and there can be no assurances that adequate funds will be available or
available on terms that are  reasonable  or  acceptable  to the Company.  If the
Company is unable to  generate  adequate  cash,  there  could be a material  and
adverse  effect on the business  and  financial  condition  of the Company.  The
Company has  implemented  cost control  measures and is  continually  evaluating
expense levels to mitigate its liquidity risk.

         For the nine months ended  September 30, 1999 the  Company's  operating
activities used $541,000 and $2.4 million of cash,  respectively.  The cash used
by operations  was primarily  due to continued  net losses from  operations.  At
September  30, 1999,  the Company had $4.7 million in cash and cash  equivalents
with $1.2 million  outstanding of the $1.5 million  available  under the line of
credit  agreement.  The Company is relying on future sales and the collection of
the related accounts receivable to meet its cash obligations. The Company may be
unable to meet  these  obligations  as they  become due and may be  required  to
curtail its  operations.  If the  Company is required to curtail its  operations
there can be no assurances that the carrying value of the Company's  assets will
be fully realized.

         The  Company  may have to generate  additional  equity or cash  through
other  means,  which may  include  the sale of  assets,  including  intellectual
property and proprietary technology,  the sale of equity, additional borrowings,
the sale of selected operations, or one or more strategic partnerships. Although
the Company believes it has the ability to generate  additional  equity and cash
through such sales,  such sales may be dilutive  and there can be no  assurances
that adequate funds will be available, or available on terms that are reasonable
or  acceptable to the Company.  If the Company is unable to generate  additional
equity and adequate  cash,  there will be a material  and adverse  effect on the
business and  financial  condition  of the  Company,  to the extent that a sale,
liquidation  or  restructuring  of the Company will be required,  in whole or in
part.

         Future  operating  results may be affected by a number of other factors
including  the timing of new products in the market place,  competitive  pricing
pressures and economic  conditions.  As the market for the Company's products is
characterized by rapidly changing technology, the development,  introduction and
evolution  of  competitive  products  may require a  significant  investment  of
financial resources.  Additionally, the Company relies on reseller channels that
are  not  under  its  control  for  a  significant   portion  of  its  revenues,
particularly in its international regions. Also, while the Company has generally
been able to obtain adequate supplies of components to date, the interruption or
termination of the Company's current  manufacturing  relationships could have an
adverse effect on the Company's operating results.

2.    NEW ACCOUNTING PRONOUNCEMENTS:

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 130,
"Reporting Comprehensive Income" and SFAS No. 131, "Disclosure about Segments of
an Enterprise and Related Information." SFAS No. 130 requires that an enterprise
(a) classify items of other comprehensive  income by their nature in a financial
statement and (b) display the accumulated balance of other comprehensive  income
separately from retained earnings and additional  paid-in-capital  in the equity
section of a statement of financial  position.  The Company implemented SFAS No.
130 in the first quarter of 1998,  and it did not have a material  impact on the
financial statements.  SFAS No. 131 requires the Company to report financial and
descriptive  information about its reportable  operating  segments.  The Company
adopted SFAS No. 131 for the year ended December 31, 1998.

3.    CASH EQUIVALENTS:

         Cash  equivalents are primarily bank deposits,  commercial  paper,  and
government agency  securities with original  maturities of three months or less.
These investments are carried at cost which approximates market value.

                                       7





4.    INVENTORIES:

           Inventories consisted of the following (in thousands):

                                 September 30, 1999     December 31, 1998
                                 ------------------     -----------------

           Raw materials                 $  305                $  350
           Work in process                1,016                   364
           Finished goods                 3,440                 4,551
                               ------------------     ----------------------
Total inventories                        $4,761                $5,265
                               ==================     ======================



5.    COMMITMENTS AND CONTINGENCIES:

         LINE OF CREDIT

         In November 1997, the Company  negotiated a $3.0 million line of credit
agreement  with a  lending  institution  to be used for  working  capital.  This
agreement  provided for interest at a per annum rate equal to the lender's prime
rate plus 2%, subject to a minimum monthly  interest based on 40% utilization of
$3.0 million. In August 1998, as a result of concerns about the deterioration of
aged  international  accounts  receivable,  the  Company's  lending  institution
eliminated  international  receivables  as  qualified  accounts  receivable  for
borrowing  collateral.  The lending institution also increased the interest rate
for outstanding loan amounts to prime plus 3 1/2% from prime plus 2%. In October
1998, the lending institution reinstated a sub-line of credit up to an amount of
$600,000 for selected foreign accounts receivable.

         The Company's  initial line of credit agreement  negotiated in November
1997  required  it to maintain a tangible  net worth  covenant of at least $13.5
million  measured at the end of each month.  Between  October 31, 1998 and March
31, 1999 the Company was in violation of this covenant.  This covenant violation
allowed  the  Company's  lending  institution  to  call  for  collection  of the
outstanding loan balance.  On April 12, 1999 the lending institution granted the
Company a waiver of past  covenant  violations  and waived its right to call the
line of credit for these covenant  violations.  The lending  institution amended
the line of credit  agreement to measure the  Company's  tangible net worth on a
quarterly  basis  effective  January 1, 1999,  and set the minimum  tangible net
worth  covenant at $9.8  million as of March 31,  1999 and $9.0  million for all
subsequent  quarters.  At September 30, 1999, the Company was in compliance with
the new  covenant,  and  management  believes  that  this new  covenant  will be
adequate for the Company to operate under in the  foreseeable  future.  However,
there can be no assurances that the Company will not violate the new covenant or
that the  outstanding  loan balance will not be called by the Company's  lending
institution  upon violation of the new covenant.  Concurrent with the April 1999
waiver of default, the lending institution extended the line of credit agreement
to May 31, 2001. In  connection  with the waiver of default and extension of the
line of credit  agreement,  the Company granted the lending  institution  50,000
warrants  to  purchase  Common  Stock at an  exercise  price of $2.00 per share.
During the quarter  ended March 31,  1999,  the  Company  recognized  additional
interest charges of $97,000 in relation to the fair value of these warrants.

         Borrowings  under the  current  line of credit  are based on  qualified
domestic accounts  receivable and are collateralized by the Company's assets. At
September 30, 1999, the Company had $1.2 million outstanding of the $1.5 million
available under the line of credit agreement.  At December 31, 1998, the Company
had $2.2 million  outstanding  of the $2.4 million  available  under the line of
credit.

6.   SEGMENT INFORMATION:

         For the year ended December 31, 1998, the Company adopted the Statement
on Financial Accounting Standards ("SFAS") No. 131,  "Disclosures about Segments
of an Enterprise and Related Information". The Company's two reportable segments
are products and services. The Company evaluates the performance of its segments
based on gross  profit.  Under SFAS No. 131,  the Company is required to provide
enterprise-wide  disclosures  about  revenues by segment,  long-lived  assets by
geographic area and revenues from major customers.

                                       8






Revenues consisted of the following (in thousands):





                                        Nine Months Ended Septmber 30,        Three Months Ended September 30,
                                        ------------------------------        --------------------------------
        Product Group                  1999               1998                  1999                   1998
        -------------                  ----               ----                  ----                   ----

                                                                                          
        2200                             $8,780             $5,453             $3,954                 $1,713
        2500                              5,250              5,939              1,837                  3,005
        S1000                               664                633                 23                    161
        S10                               1,173              3,221                334                    603
        Telecom                             212              1,026                  -                    367
                                    ------------       ------------       ------------          -------------
        Total product revenues           16,079             16,272              6,148                  5,849
        Service revenues                  5,309              7,111              1,913                  2,462
                                    ============       ============       ============          =============
        Total revenues                  $21,388            $23,383             $8,061                 $8,311
                                    ============       ============       ============          =============





         GEOGRAPHIC INFORMATION

         The  Company  sells its  products  and  services  through  its  foreign
affiliates  in the United  Kingdom,  Germany  and Italy.  Information  regarding
revenues and  long-lived  assets  attributable  to the United  States and to all
foreign countries is stated below. The geographic  classification of product and
service revenues is based upon the location of the customer.

         The  Company's  product  and  service  revenues  for 1999 and 1998 were
generated in the following geographic regions (in thousands):






                                 Nine Months Ended Sept 30,                Three Months Ended Sept 30,
                               -----------------------------             ------------------------------
                                                                                    
                                  1999                1998                  1999                  1998
                                  ----                ----                  ----                  ----


United States                      $12,745           $12,384               $5,462               $5,166
Europe, Middle East and Africa       6,371             7,713                1,782                1,668
Pacific Rim and Other                2,272             3,286                  817                1,477
                               ------------        ------------       ------------         ------------
Total                            $21,388             $23,383               $8,061               $8,311
                               ============        ============       ============         ============



Included in domestic  product and service  revenues  are sales  through  systems
integrators and distributors to the Federal  Government of $25,000 for the three
months  ended  September  30,  1999 and  $160,000  for the  three  months  ended
September 30, 1998.  For the nine months ended  September 30, 1999,  these sales
were $214,000 compared to $342,000 for the nine months ended September 30, 1998.

The Company's long-lived assets were located as follows:


                              Nine Months Ended Sept 30,
                             ----------------------------
                               1999           1998
                               ----           ----
United States                $3,135          $4,808          (includes Goodwill)
United Kingdom                  205             272
Germany                          15              25
Italy                            18              76

                             ========        ========
Total long-lived assets      $3,373          $5,181
                             ========        ========


                                       19




SIGNIFICANT CUSTOMERS

         There were no customers  that  accounted  for greater than 10% of total
revenues for the nine months ended September 30, 1999 and 1998.


7.    RESTRUCTURING CHARGE:

         In April 1999, the Company implemented a restructuring of operations to
reduce and  economize  its work  force as part of an  overall  plan to return to
profitability.  The restructuring  charges of $900,000 resulted from $843,000 of
accrued severance and benefit costs associated with a  reduction-in-force  of 36
employees  across all  functional  areas of the Company,  and $57,000 of accrued
facility  costs  resulting  from the  consolidation  of facilities and premature
termination  of various office  leases.  As of September 30, 1999,  severance of
$602,000  and  lease  termination  costs of  $57,000  have  been  paid,  and the
remaining  severance  payments of $241,000  will occur over the next six months.
The  Company  also  paid  $100,000  of  final  severance   payments  to  certain
international  employees  that  resulted  from an April  1997  restructuring  of
operations.


8.    FOREIGN CURRENCY EXCHANGE GAIN:

         Generally, assets and liabilities denominated in foreign currencies are
translated  into US dollars at current  exchange  rates.  Operating  results are
translated into US dollars using the average rates of exchange prevailing during
the period. Gains or losses resulting from translation of assets and liabilities
are included in the cumulative  translation  adjustment account in stockholders'
equity,  except for the  translation  effect of  intercompany  balances that are
anticipated to be settled in the foreseeable  future. The Company had no foreign
exchange gains or losses for the nine months ended September 30, 1999, and had a
net foreign  exchange  gain of $87,000 for the nine months ended  September  30,
1998.

9.    BASIC AND DILUTED EARNINGS (LOSS) PER SHARE:

         Basic earnings (loss) per share amounts are computed using the weighted
average number of common shares.  Diluted  earnings (loss) per share amounts are
computed  using  the  weighted  average  number  of  common  shares  and  common
equivalent shares having a dilutive effect during the periods;  however, for the
three and nine months ended  September  30, 1999 and 1998,  the effect of common
stock equivalents has not been considered as they would have been antidilutive.


10.      STOCKHOLDERS' EQUITY

         On May 14,1999 the Company completed a private placement by selling and
issuing  298,187 shares of Series A 8% Convertible  Preferred  Stock,  par value
$.05 per  share,  at a price of $13.75 per share,  and by  issuing  warrants  to
purchase an  additional  49,818  share of Common  Stock at an exercise  price of
$2.75 per share.  Each share of  Preferred  Stock has a  liquidation  preference
equal to its purchase price,  plus accrued and unpaid  dividends.  Dividends are
cumulative  from May 14, 1999,  and are payable  semi-annually,  in arrears,  on
April 30 and October 31 of each year, commencing October 31, 1999. Dividends are
payable  in cash or shares of  Common  Stock,  at the  Company's  election.  The
Preferred Stock is convertible at any time prior to redemption, at the option of
the  holder,  into  Common  Stock at a  conversion  rate equal to five shares of
Common Stock for each share of Preferred Stock, subject to adjustment in certain
circumstances.  The fair value of the Preferred  Stock's  beneficial  conversion
feature,  reflective  of the  difference  between  the  conversion  price of the
Preferred Stock and the market value of the underlying  Common Stock on the date
of issue,  constitutes,  for accounting purposes, a dividend by the Company. The
beneficial conversion feature is approximately $1.2 million and the Company will
reflect  the  dividend  as a non-cash  charge to  earnings  in its  consolidated
statement  of  operations   in  connection   with  the  lapse  of  the  transfer
restrictions on the underlying Common Stock. The transfer  restrictions lapse in
May 2000 or in 25 percent  installments  when the average  closing price for the
common  stock  over a period  of 10  consecutive  trading  days is at least  125
percent,  156  percent,  195 percent  and 244 percent of the initial  conversion
price of the Preferred Stock, $2.75 per share. The Preferred Stock is redeemable
at the option of the  Company at any time  after the  closing  bid price for the

                                       10





Common  Stock on the NASDAQ  Stock  Market has equaled or exceeded  $6.00 for 10
consecutive  trading days. The redemption price is $17.50 per share plus accrued
but unpaid  dividends to the date of repurchase.  In connection with the private
placement,  the  Company  received  net  proceeds of $4.0  million  which use is
restricted for severance and other restructuring  activities,  and marketing and
sales  initiatives.  On June 15, 1999 the Company filed with the  Securities and
Exchange  Commission (SEC) a registration  statement  covering the resale of the
Common Stock  underlying  the Preferred  Stock.  The Company is to undertake all
reasonable efforts to cause the registration  statement to be declared effective
by the SEC.

                                       11





NETRIX CORPORATION

       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


     This Quarterly Report on Form 10-Q contains forward-looking statements. For
this  purpose,  any  statements  contained  herein  that are not  statements  of
historical fact may be deemed to be forward-looking statements. Without limiting
the  foregoing,  the words  "believes,"  "anticipates,"  "plans,"  "expects" and
similar expressions are intended to identify forward-looking  statements.  There
are a number of important  factors that could cause the Company's actual results
to differ  materially from those indicated by such  forward-looking  statements.
These  factors  include,  without  limitation,  those set forth  below under the
caption "Certain Factors That May Affect Future Results".

RESULTS OF OPERATIONS

     RECENT   DEVELOPMENTS.   The  company  announced  on  April  21,  1999  the
appointment  of  two  senior  telecommunications  executives  to  its  board  of
directors.  The additions of Douglas J. Mello and Richard Yalen, formerly of The
Bell Atlantic  Corporation (NYSE: BEL) and Cable and Wireless,  USA (NYSE: CWP),
respectively,  expands the Netrix  board from 4 to 6 members.  The  appointments
reflect a recruitment strategy adopted by the Company's new Chairman,  Steven T.
Francesco,  to  attract  to  the  Board  of  Directors  senior  executives  with
significant  telecommunications industry experience and contacts. Both Mello and
Yalen have led telecommunications service providers that are deploying voice and
data networks based on ATM, frame relay and voice over Internet protocol.

     The board also formed two new oversight  committees.  Board members Richard
Yalen and  William  T.  Rooker,  Jr.  will head the  audit  committee,  and John
Faccibene and Douglas Mello will direct the company's compensation committee.

     The Company announced on April 26, 1999 that its newly elected Board of
Directors is overseeing  an immediate  operational  restructuring  as part of an
overall plan to return to  profitability.  The effort is focusing on a reduction
of fixed costs,  outsourcing  non-critical  manufacturing  and services,  and an
accelerated  phase-out  of older/low  margin  products.  In addition,  Netrix is
aggressively  expanding its direct sales force and focusing on service providers
such as ISP's,  CLEC's and  telecommunication  carriers.  In connection with the
operational  restructuring,  the Company has  implemented  a  reduction-in-force
that, when combined with previous actions,  has reduced headcount 25% across all
functional areas since the beginning of 1999.

     The Company announced on May 11, 1999, that Stephen T. Francesco, Chairman,
was  appointed  CEO,  and that Lynn C.  Chapman  will  maintain  his position as
President and assume the role of COO.

     On May 14,1999 the Company completed a private placement by selling 298,187
shares of Series A 8% Convertible  Preferred Stock, par value $.05 per share, at
a price of $13.75 per share.  In  connection  with the  private  placement,  the
Company  received net  proceeds of $4.0  million to be used to fund  operations,
severance  and  other   restructuring   activities,   and  marketing  and  sales
initiatives.

     On June  16,  1999,  the  Company  announced  the  appointment  of a senior
Microsoft  executive  to the  board.  Mr.  Greg  McNulty  has  over 23  years of
experience in the high technology sales and marketing environment, and is Senior
Group Manager of Business  Development  for  Microsoft-Web  TV Network  Services
managing Web TV's relationships with RBOC's, ILEC's, CLEC's, and ISP's.

     On July 12,  1999,  the  Company  issued a joint press  release  with Sonus
Communications,  Inc.  announcing a significant  milestone in the development of
the Voice Over Internet Protocol (VoIP) telephony market. The VoIP services that
Sonus  Communications  provides for  telecommunications  carriers to China using
Netrix'  2210  Series  Gateways  is now  comparable  in terms of voice  quality,
connect rates and dial tone delay with direct service from China Telecom,  at an
average 30 percent lower base cost to carriers.

                                       12





         On July 27, 1999, the Company  announced the appointment of Sean Rooney
as  Senior  Vice  President  of  Sales.  Rooney,  formerly  General  manager  of
Diversified  markets  for  Sony  Electronics,  Inc.,  will  lead a  staff  of 20
salespeople including 15 newly acquired professionals from industry competitors.

         On August 5, 1999,  the Company  announced the  appointment of Peter J.
Kendrick as Vice president and Chief Financial Officer,  replacing Norman Welsch
in his day to day  activities.  Mr.  Kendrick  joins the  Company  with 16 years
experience as a CFO and former  investment banker with a background in financial
operations, initial public offerings and mergers and acquisitions.

         BACKGROUND.  The results for the three and nine months of 1999  reflect
an overall decrease in the revenues and increase in expenses of the Company from
the  comparable  period in 1998. The increase in expenses is due primarily to an
increase  in G&A  expense  for legal and  accounting  fees  associated  with the
changes in capital  structure  and  management.  During the first nine months of
1999,  Netrix  continued to experience a decline in revenues in the product line
it acquired from Republic  Telcom,  and a net increase in its new products,  the
2210, which combines the Republic  technology with Netrix switching  capability.
Geographically,  during the first nine months of 1999, the Company  continued to
experience declining revenues from international customers,  which was partially
offset by an increase in revenues from domestic customers.

         In April 1999, the Company implemented a restructuring of operations to
reduce and  economize  its work  force as part of an  overall  plan to return to
profitability.  The  restructuring  charges of $900,000  resulted  from $843,000
thousand  of  accrued   severance   and   benefit   costs   associated   with  a
reduction-in-force  of 36 employees  across all functional areas of the Company,
and  $57,000 of accrued  facility  costs  resulting  from the  consolidation  of
facilities   and  premature   termination   of  various   office   leases.   The
reduction-in-force and payment of severance will occur over a six-month period.

         REVENUES.  For the three months  ended  September  30,  1999,  revenues
decreased  $200,000  or 3% to $ 8.1  million,  from $8.3  million  for the three
months ended September 30, 1998. The decrease in revenues was due primarily to a
decrease in service  revenues of  $549,000,  or 22%, to $1.9  million  from $2.5
million.  For the nine months ended September 30, 1999,  revenues decreased $2.0
million, or 8.5% to $21.4 million,  from $23.4 million for the nine months ended
September  30,  1998.  For the three  months  ended  September  30, 1999 product
revenues  increased  $300,000 or 5% to $6.1  million  from $5.8  million for the
three  months ended  September  30,  1998.  The increase in product  revenues is
primarily a result of increase  sales of the 2210 series  product line.  For the
nine months ended September 30, 1999 product sales remained essentially the same
as compared to the nine months ended  September  30,  1998.  For the nine months
ended September 30, 1999 service revenues  decreased $1.8 million or 25% to $5.3
million  from $7.1  million for the nine months ended  September  30, 1998.  The
decrease is a result of cancellations and non-renewals of maintenance  contracts
by various customers using legacy equipment.

         GROSS  PROFIT.  For the three months ended  September  30, 1999,  gross
profit increased by $100,000,  or 2%, to $4.3 million, from $4.2 million for the
three months ended September 30, 1998. As a percentage of revenues, gross profit
increased to 53% for the three months ended September 30, 1999, from 51% for the
three months ended  September 30, 1998. For the nine months ended  September 30,
1999 gross  profit  decreased  $1.6  million or 13% to $10.2  million from $11.8
million for the nine months ended September 30, 1998. For the three months ended
September 30, 1999 gross profit for product revenue increased $514,000 or 17% to
$3.5 million from $3.0  million for the three months ended  September  30, 1998.
For the three months ended September 30, 1999 gross profit for service  revenues
decreased  $415,000 or 3% to  $783,000  from $1.2  million for the three  months
ended  September 30, 1998. For the nine months ended  September 30, 1999,  gross
profit for product  decreased  $200,000 or 2% to $8.5  million from $8.7 million
for the  nine  months  ended  September  30,  1998.  For the nine  months  ended
September 30, 1999 gross profit for service  revenue  decreased  $1.8 million or
58% to $1.3 million from $3.1  million for the nine months ended  September  30,
1998.  The three and nine month gross profit changes are primarily a result of a
lower-margin   product  mix,  a  greater   proportion   of  sales  made  through
distributors,  which  generally have higher  discounts than direct retail sales,
and competitive pricing pressures. The gross profit in any particular quarter is
dependent upon the mix of products sold and the channels of  distribution.  As a
result,  the gross  profit on a quarter to quarter  basis can vary within a wide
range.  The three and nine month  decrease in service  gross profit is primarily
the result of lower service  revenues from  cancellations  and  non-renewals  of
maintenance contracts by various customers using legacy equipment.


                                       13





         SALES AND  MARKETING.  For the three  months ended  September  30, 1999
sales and marketing expenses decreased by $199,000, or 11%, to $1.6 million from
$1.8 million for the three  months  ended  September  30,  1998.  The  quarterly
decrease is the result of reduced marketing material expenditures of $90,000 and
other cost reductions of $109,000.  Sales and marketing  expenses decreased $3.2
million,  or 41%, to $4.6 million for the nine months ended  September  30, 1999
from $7.8 million for the nine months ended  September  30, 1998.  The year over
year decreases are the result of a decrease in bad debt expense of $1.1 million,
and other reductions totaling $1.8 million in personnel,  trade show initiatives
and advertising and marketing materials

         RESEARCH AND  DEVELOPMENT.  For the three months  ended  September  30,
1999,  research  and  development  expenses  increased  $300,000  or 17% to $1.9
million from $1.6 million for the three months ended September 30, 1998. For the
nine  months  ended  September  30,  1999,  research  and  development  expenses
increased  $300,000  or 8% to $5.3  million  from,  from $5 million for the nine
months ended  September  30, 1998.  The year over year  increase in research and
development  expenses is due  primarily  to an increase  in  personnel  costs of
$100,000 and an increase in  consulting  fees of $250,000.  All of the Company's
research and development costs are expensed to operations as incurred during the
periods reported.

         GENERAL AND  ADMINISTRATIVE.  For the three months ended  September 30,
1999 General and administrative (G&A) expenses increased $450,000 or 50% to $1.4
million from  $900,000 for the three months ended  September  30, 1998.  For the
nine months ended September 30, 1999 G&A expenses  increased  $600,000 or 20% to
$3.7 million from $3.1 million for the nine months ended September 30, 1998. The
increase  in G&A  was  the  result  of  higher  accounting  and  legal  expenses
associated  with the  restructuring  of  operations,  changes  to the  Company's
capital  structure,  the renegotiation of the line of credit, the default waiver
with the Company's lending institution, and costs associated with the renewal of
the headquarters office lease.

         STOCK COMPENSATION.  The company incurred stock compensation expense of
$763,000 associated with stock options issued to Mr. Steven Francesco,  Chairman
& CEO in July of 1999.


         RESTRUCTURING  RESERVE.  In  April  1999,  the  Company  implemented  a
restructuring of operations to reduce and economize its work force as part of an
overall plan to return to profitability.  The restructuring  charges of $900,000
resulted from $843,000 of accrued  severance and benefit costs associated with a
reduction-in-force  of 36 employees  across all functional areas of the Company,
and  $57,000 of accrued  facility  costs  resulting  from the  consolidation  of
facilities   and  premature   termination   of  various   office   leases.   The
reduction-in-force and payment of severance will occur over a six-month period.

         INTEREST AND OTHER  INCOME,  NET. For the three months ended  September
30, 1999, the company had net interest  expenses of $89,000  compared to $45,000
for the three months ended September 30, 1998. The quarter over quarter increase
was primarily the result of lower interest income due to less cash available for
overnight  investments.  For the nine  months  ended  September  30,  1999,  net
interest  expense was  $293,000,  compared to $138,000 for the nine months ended
September 30, 1998.  The year over year increase in net interest  expense is the
combined result of a $97,000 charge related to the fair value of warrants issued
to the Company's lending institution,  $43,000 lower interest income due to less
cash available for overnight  investments,  and higher  interest costs resulting
from higher rates and loan balances during 1999.

         FOREIGN  EXCHANGE GAIN OR LOSSES.  For the three months ended September
30,  1999 the  Company  had no foreign  exchange  gains or losses  compared to a
$40,000 foreign exchange gain for the three months ended September 30, 1998. For
the nine months ended  September 30, 1999,  the Company had no foreign  exchange
gains or losses,  compared  to a foreign  exchange  gain of $87,000 for the nine
months ended September 30, 1998.

                                       14





         NET LOSS.  For the three months ended  September 30, 1999,  the Company
had a net loss of $2.0 million, compared to a net loss of $140,000 for the three
months ended  September 30, 1998. For the nine months ended  September 30, 1999,
the  Company  had a net  loss of $5.8  million,  compared  to a net loss of $3.9
million for the nine months ended  September 30, 1998.  The increase in net loss
is due primarily to increase in G&A costs  associated  with legal and accounting
expenses of  $350,000,  R&D costs of  $250,000,  stock  compensation  expense of
$763,000 and a dividend on preferred stock of $534,000. The three and nine month
changes in net loss were the combined result of all of the above factors.

LIQUIDITY AND CAPITAL RESOURCES

         At September  30,  1999,  the Company had $4.7 million of cash and cash
equivalents and net working capital of $8.7 million, compared to $2.5 million of
cash and cash  equivalents  and net working  capital of $7.6 million at December
31, 1998.  For the nine months  ended  September  30,  1999,  total cash used by
operations  was  $541,000  compared to $2.4  million  for the nine months  ended
September 30, 1998.  The cash used by operations  was primarily due to continued
net losses from  operations.  The decrease in cash used in operating  activities
during the nine months ended  September 30, 1999,  was primarily the result of a
decrease in accounts receivable of $542,000, compared to an increase in accounts
receivable of $1.2 million for the nine months ended September 30, 1998.  During
the nine months ended  September 30, 1999, the Company used cash to pay-down the
line of credit by $1.0 million.

         In May 1999,  the Company  received net proceeds of $4.0 million from a
private  placement of Series A Convertible  Preferred  Stock. In April 1998, the
Company  received net proceeds of $2.1  million  through a private  placement of
Common Stock.

         Capital  acquisitions  during the nine months ended  September 30, 1999
were $474,000 compared to $918,000 for the nine months ended September 30, 1998.
These  acquisitions  were primarily  equipment used for research and development
purposes and computer and test equipment.

         In November 1997, the Company  negotiated a $3.0 million line of credit
agreement  with a  lending  institution  to be used for  working  capital.  This
agreement  provided for interest at a per annum rate equal to the lender's prime
rate plus 2%, subject to a minimum monthly  interest based on 40% utilization of
$3.0 million. In August 1998, as a result of concerns about the deterioration of
aged  international  accounts  receivable,  the  Company's  lending  institution
eliminated  international  receivables  as  qualified  accounts  receivable  for
borrowing  collateral.  The lending institution also increased the interest rate
for outstanding loan amounts to prime plus 3 1/2% from prime plus 2%. In October
1998, the lending institution reinstated a sub-line of credit up to an amount of
$600,000 for selected foreign accounts receivable. Borrowings under the line are
based on qualified  domestic accounts  receivable and are  collateralized by the
Company's  assets.  At September 30, 1999,  the Company had $4.7 million in cash
and cash equivalents with $1.2 million outstanding of the $1.5 million available
under the line of credit  agreement.  At December 31, 1998, the Company had $2.4
million of eligible  borrowing  availability and $2.2 million  outstanding under
the line of credit.  As of September 30, 1999, the Company's  domestic  accounts
receivable have generated adequate borrowing for operations, and the Company has
not had to use the foreign sub-line of credit.

         As a result of the  combination of the net loss for the quarter and the
proceeds of the private  placement,  the Company's  tangible net worth increased
from $10 million at March 31, 1999 to $11.8 million at September  30, 1999.  The
line of credit  agreement  negotiated  in November  1997 required the Company to
maintain a tangible net worth of at least $13.5  million  measured at the end of
each month. Beginning October 31, 1998 the Company had been in violation of this
covenant.  This covenant  violation allows the Company's lending  institution to
call for  collection  of the  outstanding  loan  balance.  On April 12, 1999 the
lending institution granted the Company a waiver of past covenant violations and
waived  its right to call the line of  credit  for  these  covenant  violations.
Concurrent  with the April  1999  waiver of  default,  the  lending  institution
extended the line of credit  agreement to May 31, 2001. The lending  institution
amended the line of credit agreement to measure the Company's tangible net worth
on a quarterly basis effective January 1, 1999, and set the minimum tangible net
worth  covenant at $9.8  million as of March 31,  1999 and $9.0  million for all
subsequent  quarters.  As of September  30, 1999,  the Company was in compliance
with the new covenant,  and  management  believes that this new covenant will be
adequate for the Company to operate under in the  foreseeable  future.  However,
there can be no assurances that the Company will not violate the new covenant or
that the outstanding loan balance will not be called by the lending  institution
upon violation of the new covenant.

                                       15





         The  success of the  Company is  dependent  on its  ability to generate
adequate cash for operations and capital needs. Its ability to generate adequate
cash for such needs is in part  dependent on its success in increasing  sales of
its products.  The Company's plan is to increase  revenues  through sales of its
Network  Exchange  product line;  however,  due to market  conditions  and other
factors  beyond its control,  there can be no assurance the Company will be able
to  adequately  increase  product  sales.  Therefore,  the  Company  may have to
generate  additional cash through the sale of assets  including  technologies or
the sale of debt or equity securities.  Although the Company believes it has the
ability to  generate  additional  cash  through  such  sales,  such sales may be
dilutive and there can be no assurances that adequate funds will be available or
available on terms that are  reasonable  or  acceptable  to the Company.  If the
Company is unable to  generate  adequate  cash,  there  could be a material  and
adverse  effect on the business  and  financial  condition  of the Company.  The
Company has  implemented  cost control  measures and is  continually  evaluating
expense levels to mitigate its liquidity risk.


YEAR 2000

         The Year 2000  presents  concerns for business and consumer  computing.
Aside from the well-known  problems with the use of certain 2-digit date formats
as the year  changes  from 1999 to 2000,  the Year  2000 is a special  case leap
year,  and dates such as 9/9/99 were used by certain  organizations  for special
functions. The problem exists for many kinds of software and hardware, including
mainframes, mini-computers, PCs, and embedded systems.

         Netrix Corp has divided the year 2000 task into three areas of concern,
Netrix Product,  Netrix Suppliers,  and Netrix Internal  Systems.  The Company's
core products have been reviewed,  tested and if required,  corrective  measures
have been implemented to ensure no year 2000 issues.  This task is complete with
information  regarding the Netrix  Products  available  via Internet  access and
software release notes.  NETRIX suppliers are being asked to respond to the year
2000 issue.  This will be an ongoing process and is considered a low risk to the
Company.  Netrix has audited its Internal  Systems and  corrective  measures are
being taken to correct identified year 2000 issues.

         Internal Systems represent the largest area of concern for the Company.
The Internal  Systems  category has been further  broken down into  hardware and
software areas, business / operations  applications,  engineering  applications,
Unix based  technologies and PC based  technologies.  The Company has identified
all major  hardware  and  software  components  that need to be assessed and has
performed an assessment of all hardware and software identified.

         The  Company  has  updated a majority  of hardware in use and is in the
process of converting all software applications that are known to have year 2000
issues.  In  August  1999,  NETRIX  successfully   completed  the  Y2K  software
conversion  upgrade for the Company's primary business / operations  application
for live production use in the third quarter of 1999.

         Vendors  or  other  third  parties  that  could  affect  the  Company's
operations  include  suppliers of utility  services,  travel and hotel services,
office  supply  vendors,  equipment and  technology  vendors,  mail,  telephone,
Internet and other communications  services.  Each of the Company's departmental
directors has been  instructed to  communicate  with their major  suppliers with
respect to such  vendors'  year 2000  compliance  status.  All of the  Company's
departments have been directed to make arrangements  with an alternative  vendor
if it appears that the current  vendor will not achieve  compliance  by the year
2000.  There can be no  guarantee,  however,  that the systems of the  Company's
major  vendors,   including  providers  of  public  utilities,  will  be  timely
converted, or that a failure to convert by another company or organization, or a
conversion that is incompatible  with the Company's  systems,  would not have an
adverse effect on the Company.

         Although the Company anticipates that minimal business disruptions will
occur as a result of year 2000  issues,  possible  consequences  include loss of
communications with members,  inability to conduct marketing efforts and on-site

                                       16




seminars  as a result of travel  and  communications  disruptions,  delay in the
production  and  distribution  of  studies  and  reports,  inability  to conduct
research and surveys, and disruption of similar normal business activities.  The
Company believes that the conversion and modification efforts by the Company and
its vendors  will  mitigate  the risks  associated  with year 2000  issues.  If,
however,  the Company or its  essential  vendors do not complete  the  necessary
modifications  or  conversions  in a timely manner or if such  modifications  or
conversions fail to achieve the proper results,  the Company's operations may be
adversely effected.

         The Company does not intend to develop any contingency plans to address
possible  failures by the Company or its vendors to the year 2000 compliant with
respect to  information  technology  systems.  The Company does not believe that
such contingency plans are required because it believes that the Company and its
information  technology  suppliers  will be year 2000  compliant  before January
2000.  The  Company  currently  does not have any  contingency  plans to address
possible  failures  by its  vendors to be year 2000  compliant  with  respect to
non-information  technology  systems,  but  expects  to  develop  such  plans by
September 1999.

         While  Year 2000  issues  present  a  potential  risk to the  Company's
internal systems,  distribution and supply chain, and facilities, the Company is
minimizing  its risk with a  concentrated  effort.  The Company is performing an
extensive  assessment and is in the process of testing and  remediating  mission
critical components.  The Company has already identified and resolved a majority
of these  components,  and expects that all  components  will be resolved by the
fourth quarter.  Management currently believes that all critical systems will be
ready by  January 1, 2000 and that the costs to address  these  issues  will not
exceed the  budgeted  amounts.  Management  estimates  the cost to  address  and
resolve Year 2000 issues will  approximate  $500,000,  and these costs have been
included in the Company's operating plan for 1999.


PART II -- OTHER INFORMATION

Item 1.

         None.

Item 2.

         On September 29, 1999 Netrix issued 100,000  warrants to Kaufman Bros.,
L.P., our investment  banker in connection with the OpenROUTE merger, as part of
the consideration  paid to Kaufman Bros. for its services in connection with the
merger.  The  warrants  have an  exercise  price  of  $3.00  per  share  and are
exercisable  through  August 2004.  The issuance  was not  registered  under the
Securities Act of 1933 in reliance upon Section 4(2) under the Securities Act.

         Pursuant to a consulting agreement with Renwick Corporate Finance Inc.,
as part of their  monthly  compensation  we agreed to issue to them  warrants to
acquire  3,333  shares  of common  stock at $3.75  per  share for each  month of
services.  The agreement  was in effect during the quarter until  mid-September.
The issuance was not  registered  under the  Securities  Act of 1933 in reliance
upon Section 4(2) under the Securities Act.

         In September  1999, we issued warrants to a consultant who is providing
advice  to  us  related  to  reducing  costs  associated  with  certain  of  our
operations.  As  consideration,  we issued  7,500  warrants  to the  consultant,
exercisable  through  September  2004 at  $3.00  per  share.  In  issuing  these
warrants,  the company  relied upon the exemption  from  registration  under the
Securities Act provided by Section 4(2) of the Securities Act.

         In  connection  with the offering of the Series A preferred  stock,  we
agreed to pay compensation to certain persons who introduced investors to us. We
offered these persons the right to receive  payment either (1) in cash or (2) in
warrants to acquire common stock, and each of such persons  requested payment in
warrants.  Accordingly,  in September  1999 the company  issued 17,818  warrants
exercisable  at $3.50 per share and  32,000  warrants  exercisable  at $2.75 per
share to these persons. Each warrant expires in 2004. In issuing these warrants,
the company relied upon the exemption from registration under the Securities Act
provided by Section 4(2) of the Securities Act.

                                       17






Item 3.

         None.

Item 4.

         We held our annual meeting of stockholders on July 27, 1999. The agenda
for the meeting was to discuss and vote upon four proposals:

         1. The  election of Richard  Yalen and Gregory  McNulty as directors to
            serve  until  the  annual  meeting  in  2002;
         2. An  increase  in our authorized  common stock to 29,000,000 shares;
         3. Adoption of the 1999 Long-Term Incentive Plan; and
         4. Ratification of Arthur Andersen LLP as independent public
            accountants.

         At the meeting  Proposals 1, 2 and 4 were presented to stockholders for
approval.  The  meeting was  adjourned  until  August 26,  1999 with  respect to
proposal 3, and it was discussed and voted upon on that date.

         The results of the votes are as follows:





                                                                    
                                             Votes
Proposal                   Votes For        Against           Abstain           Not voted
- --------                   ---------        -------           -------           ---------

1a-  Election of            89.75%           6.83%              -                3.42%
     Richard Yalen

1b-  Election of            89.72%           6.86%              -                3.42%
     Gregory McNulty

2-   Increase in            73.14%           17.25%            0.29%             9.32%
     Capital Stock

3-   Adoption of Long       75.71%           17.91%            0.28%             6.10%
     Term Incentive Plan

4-   Approval of            94.00%           2.40%             0.18%             3.42%
     Accountants



Item 5.

         None.

Item 6.

     (a) Exhibit Index:
         -------------

         The exhibits listed below have been filed as part of this report.

          3.1       Amended   and   restated    certificate   of   incorporation
                    (incorporated  by  reference  to  Exhibit  3.1  to  Netrix's
                    registration  statement on Form S-1 filed on  September  18,
                    1992, as amended (File No.  33-50464) (the "1992 S-1").

         3.2        Amendment to Certificate of  Incorporation  dated August 26,
                    1999  (incorporated  by reference to Exhibit 4.8 to Netrix's
                    registration  statement on Form S-3, filed on June 16, 1999,
                    as amended (File No. 333-81109) (the "1999 S-3")).

                                       18





         3.3        Amended and restated  by-laws of Netrix  (incorporated  into
                    this  registration  statement by reference to Exhibit 3.2 of
                    the 1992 S-1).

         4.1        Specimen  certificate  of  common  stock  of  the registrant
                    (incorporated by reference to Exhibit 4.2 to the 1992 S-1).

         4.2        Certificate  of  designations  for  the  form of Series A 8%
                    convertible  preferred  stock  (incorporated by reference to
                    Exhibit 4.4 to the 1999 S-3).

         4.3        Supplemental  certificate  of  designations  for the form of
                    Series A 8% convertible  preferred  stock  (incorporated  by
                    reference  to Exhibit  4.2 to Netrix's  quarterly  report on
                    Form 10-Q  filed on August  16,  1999,  Commission  File No.
                    0-50464).

         4.4        Form  of  Warrant  issued   to   Renwick   Securities,  Inc.
                    (incorporated  by  reference  to  Exhibit  10.3 to  Netrix's
                    quarterly  report  on  Form  10-Q  filed on August 16, 1999,
                    Commission File No. 0-50464).

         4.5        Form  of   Warrant   issued   to   Coast   Business   Credit
                    (incorporated  by  reference  to  Exhibit  10.2 to  Netrix's
                    quarterly  report on Form 10-Q  filed on  August  16,  1999,
                    Commission File No. 0-50464).

         4.6        Form of Warrant issued to Kaufman Bros., L.P.

         10.1       Loan and  Security  Agreement  dated  November 18, 1997 with
                    Coast Business  Credit,  a division of Southern Pacific Bank
                    (incorporated  by  reference  to  Exhibit  10.8 to  Netrix's
                    annual  report  on  Form  10-K  filed  on  March  31,  1998,
                    Commission File No. 0-50464).

         10.2       Amendment to Loan an Security Agreement dated April 19, 1999
                    with Coast Business  Credit,  a division of Southern Pacific
                    Bank  (incorporated by reference to Exhibit 10.3 to Netrix's
                    quarterly  report on Form 10-Q  filed on  August  16,  1999,
                    Commission File No. 0-50464).

         10.3       Agreement  and  Plan of  Merger  dated  September  30,  1999
                    between  Netrix  Corporation  and OpenROUTE  Networks,  Inc.
                    (incorporated  by  reference  to  Exhibit  2.1  to  Netrix's
                    current  report  on Form 8-K  filed  on  October  14,  1999,
                    Commission File No. 0-50464).

         10.4       Amendment to  Agreement  and Plan of Merger  between  Netrix
                    Corporation and OpenROUTE  Networks,  Inc. dated November 9,
                    1999.

         10.5*      Employment  Agreement  with  Steven Francesco dated March 3,
                    1999.

         10.6*      Employment  Agreement  with  Peter  Kendrick dated August 3,
                    1999.

         10.7*      Form of Retention Agreement with Executive Officers.

         10.8       Manufacturing Agreement dated September 1999 with SMT Centre
                    S.E., Inc.

         10.9*      Long Term Incentive Plan, as amended.

         10.10*     Amended and Restated Incentive Stock Option Plan, as amended
                    (incorporated  by  reference  to Exhibit  10.1 of the Annual
                    Report of Form 10-K for the fiscal year ended  December  31,
                    1995 (the "1995 10-K").

         10.11*     1992 Employee Stock Purchase Plan (incorporated by reference
                    to Exhibit 10.2 of the 1995 10-K).

         10.12*     1992 Directors Stock Option Plan  (incorporated by reference
                    to Exhibit 10.3 of the 1995 10-K).

         10.13*     1996 Stock Option Plan (incorporated by reference to Exhibit
                    10.4 of the 1995 10-K).

                                       19





         10.14      Office Sublease, dated September 30, 1999 between Netrix and
                    Scoreboard, Inc..

         --------------------------------

         *     This   exhibit is a  compensatory  plan or  arrangement  in which
               executive  officers  or  directors of the Registrant participate.
         +     Portions of this exhibit have been omitted subject to a pending
               confidential treatment request.


     (b) Reports on Form 8-K.
         --------------------
                           None.

                                       20







                                    SIGNATURE

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                              NETRIX CORPORATION

Date:   November 12, 1999


                                   By: /s/ Steven T. Francesco
                                       -----------------------------------------
                                           Steven T. Francesco
                                           Chief Executive Officer and
                                           Chairman of the Board of Directors


                                   By: /s/ Lynn C. Chapman
                                       -----------------------------------------
                                           Lynn C. Chapman
                                           President and Chief Operating Officer



                                   By: /s/ Peter J. Kendrick
                                       -----------------------------------------
                                           Peter J. Kendrick
                                           Vice President Finance and
                                           Administration and Chief Financial
                                           Officer (Principal Financial Officer)



                                       21





     (a) Exhibit Index:
         -------------

         The exhibits listed below have been filed as part of this report.

         3.1        Amended   and   restated    certificate   of   incorporation
                    (incorporated  by  reference  to  Exhibit  3.1  to  Netrix's
                    registration  statement on Form S-1 filed on  September  18,
                    1992, as amended (File No. 33-50464) (the "1992 S-1").

         3.2        Amendment to Certificate of  Incorporation  dated August 26,
                    1999  (incorporated  by reference to Exhibit 4.8 to Netrix's
                    registration  statement on Form S-3, filed on June 16, 1999,
                    as amended (File No. 333-81109) (the "1999 S-3")).

         3.3        Amended and restated  by-laws of Netrix  (incorporated  into
                    this  registration  statement by reference to Exhibit 3.2 of
                    the 1992 S-1).

         4.1        Specimen  certificate  of  common  stock  of  the registrant
                    (incorporated by reference to Exhibit 4.2 to the 1992 S-1).

         4.2        Certificate  of  designations  for  the  form of Series A 8%
                    convertible  preferred  stock  (incorporated by reference to
                    Exhibit 4.4 to the 1999 S-3).

         4.3        Supplemental  certificate  of  designations  for the form of
                    Series A 8% convertible  preferred  stock  (incorporated  by
                    reference  to Exhibit  4.2 to Netrix's  quarterly  report on
                    Form 10-Q  filed on August  16,  1999,  Commission  File No.
                    0-50464).

         4.4        Form   of   Warrant   issued  to  Renwick  Securities,  Inc.
                    (incorporated  by  reference  to  Exhibit  10.3  to Netrix's
                    quarterly  report on  Form 10-Q  filed  on  August 16, 1999,
                    Commission File No. 0-50464).

         4.5        Form  of   Warrant   issued   to   Coast   Business   Credit
                    (incorporated  by  reference  to  Exhibit  10.2 to  Netrix's
                    quarterly  report on Form 10-Q  filed on  August  16,  1999,
                    Commission File No. 0-50464).

         4.6        Form of Warrant issued to Kaufman Bros., L.P.

         10.1       Loan and  Security  Agreement  dated  November 18, 1997 with
                    Coast Business  Credit,  a division of Southern Pacific Bank
                    (incorporated  by  reference  to  Exhibit  10.8 to  Netrix's
                    annual  report  on  Form  10-K  filed  on  March  31,  1998,
                    Commission File No. 0-50464).

         10.2       Amendment to Loan an Security Agreement dated April 19, 1999
                    with Coast Business  Credit,  a division of Southern Pacific
                    Bank  (incorporated by reference to Exhibit 10.3 to Netrix's
                    quarterly  report on Form 10-Q  filed on  August  16,  1999,
                    Commission File No. 0-50464).

         10.3       Agreement  and  Plan of  Merger  dated  September  30,  1999
                    between  Netrix  Corporation  and OpenROUTE  Networks,  Inc.
                    (incorporated  by  reference  to  Exhibit  2.1  to  Netrix's
                    current  report  on Form 8-K  filed  on  October  14,  1999,
                    Commission File No. 0-50464).

         10.4       Amendment to  Agreement  and Plan of Merger  between  Netrix
                    Corporation and OpenROUTE  Networks,  Inc. dated November 9,
                    1999.

         10.5*      Employment  Agreement  with  Steven Francesco dated March 3,
                    1999.

         10.6*      Employment  Agreement  with  Peter  Kendrick dated August 3,
                    1999.

         10.7*      Form of Retention Agreement with Executive Officers.

         10.8       Manufacturing  Agreement  dated  September  1999  with  SMTC
                    Centre S.E., Inc.

         10.9*      Long Term Incentive Plan, as amended.

         10.10*     Amended and Restated Incentive Stock Option Plan, as amended
                    (incorporated  by  reference  to Exhibit  10.1 of the Annual
                    Report of Form 10-K for the fiscal year ended  December  31,
                    1995 (the "1995 10-K").

                                       22




         10.11*     1992 Employee Stock Purchase Plan (incorporated by reference
                    to Exhibit 10.2 of the 1995 10-K).

         10.12*     1992  Directors Stock Option Plan (incorporated by reference
                    to Exhibit 10.3 of the 1995 10-K).

         10.13*     1996 Stock Option Plan (incorporated by reference to Exhibit
                    10.4 of the 1995 10-K).

         10.14      Office Sublease, dated September 30, 1999 between Netrix and
                    Scoreboard, Inc.

         --------------------------------

         *     This  exhibit  is  a  compensatory plan or  arrangement  in which
               executive  officers or  directors  of the Registrant participate.
         +     Portions of  this  exhibit have been omitted subject to a pending
               confidential treatment request.

                                       23