SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q
     PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934


        -----
          X                  QUARTERLY REPORT
        -----
                FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997
                                -- or --
        -----
                             TRANSITION REPORT
        -----
                    FOR THE TRANSITION PERIOD FROM TO

             ------------------------------------------------


                            OSTEX INTERNATIONAL, INC.
                 NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER


                                     0-25250
                             COMMISSION FILE NUMBER

                               STATE OF WASHINGTON
          STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION

                                   91-1450247
                      I.R.S. EMPLOYER IDENTIFICATION NUMBER

          2203 AIRPORT WAY SOUTH, SUITE 400, SEATTLE, WASHINGTON 98134
                                  206-292-8082
           ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES
                                        

                                      [N/A]
       FORMER NAME, ADDRESS AND FISCAL YEAR, IF CHANGED SINCE LAST REPORT

              ------------------------------------------------

    Indicate  by  checkmark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. ]

Yes  [ X ]   No  [   ]
     -----       -----

    THE NUMBER OF SHARES OF THE  REGISTRANT'S  COMMON  STOCK  OUTSTANDING  AS OF
AUGUST 13, 1997 WAS 12,633,750.


             ------------------------------------------------









                            OSTEX INTERNATIONAL, INC.


                               INDEX TO FORM 10-Q

                         PART I - FINANCIAL INFORMATION

                                                                   PAGE
                                                                   ---- 
ITEM 1 - FINANCIAL STATEMENTS

       Condensed Balance Sheets             ........................F-1

       Condensed Statements of Operations   ........................F-2

       Condensed Statements of Cash Flow             ...............F-3

       Notes to Condensed Financial Statements       ...............F-4

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS     ......2

                          PART II -- OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS .........................................4

ITEM 2 - CHANGES IN SECURITIES......................................5

ITEM 4 - SUBMISSION OF MATTERS TO A
                 VOTE OF SECURITY HOLDERS...........................6

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K   ........................6







                         PART I -- FINANCIAL INFORMATION


ITEM 1.    FINANCIAL STATEMENTS

       Attached hereto are Ostex International, Inc.'s (the "Company's or 
Ostex'") unaudited  condensed balance sheet as of June 30, 1997, and audited 
condensed  balance sheet as of December 31, 1996,  the unaudited  condensed
statements of operations  for the quarters ended June 30, 1997 and 1996, and for
the six months ended June 30, 1997 and 1996, and the statements of cash flow for
the six  months  ended  June 30,  1997 and  1996.  Notes  follow  the  unaudited
financial statements and are an integral part thereof.

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
           RESULTS OF OPERATIONS

         This Quarterly Report on Form 10-Q contains forward-looking  statements
which  reflect the  Company's  current  views with respect to future  events and
financial performance.  These forward-looking  statements are subject to certain
risks and  uncertainties,  including  those  discussed  below,  that could cause
actual  results  to  differ   materially  from   historical   results  or  those
anticipated.  Words used herein such as  "believes,"  "anticipates,"  "expects,"
"intends,"  and similar  expressions  are  intended to identify  forward-looking
statements but are not the exclusive means of identifying  such  statements.  In
addition,  the  disclosures  under the caption  "Other  Factors  that May Affect
Operating Results", consist principally of a brief discussion of risks which may
affect  future  results  and are thus,  in their  entirety,  forward-looking  in
nature.  Readers  are  urged  to  carefully  review  and  consider  the  various
disclosures  made by the  Company  in this  report  and in the  Company's  other
reports  previously  filed with the  Securities  and  Exchange  Commission  (the
"SEC"),  including the Company's  Annual Report on Form 10-K for the fiscal year
ended December 31, 1996, that attempt to advise interested  parties of the risks
and factors that may affect the Company's business.

COMPARISON OF THE THREE MONTHS ENDED JUNE 30, 1997 AND JUNE 30, 1996

       The Company had revenues  from product  sales of $949,000 for the quarter
ended June 30, 1997,  compared to $854,000 for the quarter  ended June 30, 1996.
The increase in 1997 is attributable to higher volumes of 
OSTEOMARK-registered  trademark-  kits  sold to  foreign  distributors  and
domestic  laboratories  during the quarter.  The  Company's  foreign  sales have
increased due to expanded  selling efforts in Europe and Latin America.  Foreign
sales represented 27% of total sales in the 1997 second quarter, compared to 10%
in the 1996 second quarter.

       The  Company's  cost of products  sold  totaled  $261,000 for the quarter
ended June 30, 1997,  compared to $267,000 for the same period of 1996. The cost
of products  sold  decreased as a percentage of product sales to 28% in the 1997
second  quarter  compared  to 31% in the 1996  quarter  due to a higher  average
selling price in the 1997 quarter that resulted from the  completion of the Free
Testing Program.

       The Company's  research and development  expenditures  totaled $1,354,000
for the quarter ended June 30, 1997,  compared to $701,000 for the quarter ended
June 30, 1996. The $653,000 increase was primarily attributable to the NTx assay
point-of-care  development programs with Metrika Laboratories,  Inc. ("Metrika")
and Hologic,  Inc ("Hologic").  The Company entered into a contract with Metrika
in April 1997 for the development of a point-of-care  device using the Company's
NTx assay.  Under the Metrika  agreement the Company issued 70,000  unregistered
shares of its common  stock  valued at $193,000 on the date of issuance for past
development  costs and agreed to share future  development  costs. The increased
research and development expenses were also attributable to the cost of clinical
studies  commenced  at the end of 1996 and  during  the first  quarter  1997 for
determination  of variability and the NTx reference range in males,  variability
of NTx in  postmenopausal  women, and use of the Osteomark test to help identify
bone metastases.

       Selling,  general and administrative  expenses totaled $1,862,000 for the
quarter ended June 30, 1997,  compared to  $2,512,000  for the period ended June
30, 1996.  The $650,000  decrease was  primarily  due to the  completion  of the
Company's  Free  Testing  Program in 1996,  partially  offset by an  increase in


expenses  associated  with  the  addition  of  executive  management  and  sales
management  during the third  quarter of 1996 in  connection  with the Company's
expansion in Europe and Latin America.

       Interest  income  totaled  $230,000 for the quarter  ended June 30, 1997,
compared to $325,000 for the quarter ended June 30, 1996. The decrease is due to
lower  invested  balances  resulting  from  using  cash  to fund  the  Company's
operating losses.


COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1997 AND JUNE 30, 1996

       The Company  recorded  revenues of  $1,603,000  for the six month  period
ended June 30, 1997,  compared to $1,441,000 for the six month period ended June
30, 1996.  The increased  revenues were due to higher  volumes of Osteomark kits
sold domestically and through foreign distributors.  The Company's foreign sales
have  increased  due to expanded  selling  efforts in Europe and Latin  America.
Foreign  sales  represented  24% of total sales during the six months ended June
30, 1997, compared to 13% during the same period of 1996.

       The Company's  cost of products  sold totaled  $412,000 for the six month
period ended June 30,  1997,  compared to $435,000 for the six months ended June
30, 1996.  The cost of products sold  decreased as a percentage of product sales
to 26% in the  1997  period  compared  to 30% in the  1996  period  due a higher
average  selling  price that  resulted  from the  completion of the Free Testing
Program.

       The Company's  research and development  expenditures  totaled $2,432,000
for the six month period ended June 30, 1997, compared to $1,446,000 for the six
months  ended June 30,  1996.  The  increase  of  $986,000  is due to funding of
research  conducted at the  University  of Washington  and research  spending in
connection with the development of two separate NTx assay point-of-care  devices
under  development  agreements  with  Metrika  and  Hologic.   Research  at  the
University of Washington  is focused on molecular  markers of connective  tissue
degradation,  and on developing  further  understanding of the osteoclast colony
stimulating  factor ("O-CSF") as a potential  therapeutic  agent.  This research
funding  is  expected  to  continue   through  1999.  NTx  assay   point-of-care
development  programs with Metrika and Hologic also  contributed to the increase
for the six months  ended June 30,  1997,  compared to the six months ended June
30, 1996,  as discussed  above in the  comparison  of research and  developments
costs for the second  quarters  of 1997 and 1996.  The  increased  research  and
development  expenses  were also  attributable  to the cost of clinical  studies
commenced at the end of 1996 and during the first quarter 1997 for determination
of  variability  and the NTx  reference  range in males,  variability  of NTx in
postmenopausal  women,  and use of the  Osteomark  test to  help  identify  bone
metastases.

       Selling,  general and administrative  expenses totaled $3,785,000 for the
six month period ended June 30, 1997,  compared to $4,367,000 for the six months
ended June 30, 1996.  The lower expense  level was due to the  completion of the
Company's  Free  Testing  Program in 1996,  partially  offset by the addition of
executive management and sales management positions in Europe and Latin America.

       Interest income totaled  $479,000 for the six month period ended June 30,
1997, compared to $737,000 for the same period ended June 30, 1996. The decrease
is due to  lower  invested  balances  resulting  from  using  cash to  fund  the
Company's operating losses.


LIQUIDITY AND CAPITAL RESOURCES

       As of June  30,  1997,  the  Company  had  $15,401,000  in cash  and cash
equivalents and short-term investments, working capital of $15,945,000 and total
shareholders'  equity of $19,151,000.  As a result of funding  operating  losses
during the six months ended June 30, 1997, cash, cash equivalents and short-term
investments decreased by $5,828,000, working capital decreased by $4,956,000 and
shareholders equity decreased by $4,375,000.

         The Company's  future  capital  requirements  depend upon many factors,
including effective commercialization activities and collaborative arrangements,
continued  progress in its research and  development  programs,  progress toward



development of the O-CSF technology,  the costs involved in filing,  prosecuting
and  enforcing  patent  claims,  and the time and costs  involved  in  obtaining
regulatory  approvals.  Additional  funds from equity or debt  financings may be
required. There can be no assurance that such additional funds will be available
on favorable  terms, if at all. Because of the Company's  significant  long-term
cash requirements,  it may seek to raise additional capital if conditions in the
public  equity  markets  are  favorable,  even if the  Company  does not have an
immediate need for additional cash at that time. If additional  financing is not
available,  the Company anticipates that its existing available cash, its future
license and research revenues from existing  collaboration  agreements,  product
sales and  interest  income  from  short-term  investments  will be  adequate to
satisfy  its  capital  requirements  and to fund  operations  through  at  least
mid-1998.  No assurance can be given,  however,  that such funds will in fact be
adequate until that time, since the Company's  prediction is subject to a number
of  risks  and  uncertainties,   including  those  discussed  in  the  following
paragraph.  In addition,  the Company was awarded  $6,400,000 as a result of the
arbitration  of a dispute  with  Boehringer  Mannheim.  This amount has not been
received by the Company or recognized in the Company's financial statements. See
Part II, Item 1 entitled "Legal Proceedings" for additional information.

OTHER FACTORS THAT MAY AFFECT OPERATING RESULTS

         The  Company's  operating  results  may  fluctuate  due to a number  of
factors  including,  but not  limited  to,  volume and timing of product  sales,
pricing,  market  acceptance  of  the  Company's  products,   changing  economic
conditions in the healthcare industry, delays and increased costs of product and
technology   development,   the  Company's   ability  to  develop  and  maintain
collaborative  arrangements,  the outcome of  litigation,  and the effect of the
Company's  accounting  policies,  as well as other risk factors  detailed in the
Company's 1996 Form 10-K and other SEC filings. All of the foregoing factors are
difficult  for the Company to predict and can  materially  adversely  affect the
Company's business and operating results.


                          PART II -- OTHER INFORMATION


ITEM 1.    LEGAL PROCEEDINGS

       On August 25,  1995,  the Company  commenced  an  arbitration  proceeding
against Boehringer  Mannheim for breach of contract.  The hearing before a panel
of the American  Arbitration  Association  ( the "Panel") was held in Seattle on
September 3-11, 1996. On January 28, 1997, Ostex received a final award from the
Panel.  The  Panel  determined  that  Boehringer  Mannheim  breached  a  license
agreement  by  failing  to use its  best  efforts  to  effectively  promote  the
Osteomark MTP kits. Boehringer Mannheim's counterclaims against the Company were
denied by the Panel. The Panel's award instructs  Boehringer Mannheim to pay the
Company  $5,720,000 in damages for lost  profits,  and $700,000 to reimburse the
Company for part of its  attorneys'  fees and expenses.  The award provides that
interest  will be paid on such  amounts,  at the  rate of 8% per  annum,  to the
extent that such amounts  remain unpaid 30 days from January 28, 1997,  the date
of the award. On April 28, 1997,  Boehringer Mannheim filed a motion in District
Court to vacate the award. The District Court Judge denied Boehringer Mannheim's
motion to vacate the  arbitration  award on July 8, 1997,  and  granted  Ostex's
motion to confirm the arbitration  award on July 14, 1997.  Boehringer  Mannheim
has indicated  that it will post a  supersedeas  bond and appeal the decision to
the Ninth  Circuit  Court of Appeals.  The award has not been  reflected  in the
Company's financial statements as of June 30, 1997.

       In June 1996,  the Company filed an action in the United States  District
Court for the Western District of Washington  against  Osteometer Biotech A/S, a
medical  technology  company  based in Denmark  ("Osteometer"),  and  Diagnostic
Systems  Laboratories  Inc. for patent  infringement of United States Patent No.
5,455,179.   The  Company  believes  Osteometer's  bone  resorption  immunoassay
incorporates technology which infringes patented Ostex technology.  In September
1996, the defendants  filed a response denying  infringement and  counterclaimed
that Ostex'  patent is invalid and  unenforceable.  By order dated July 7, 1997,
the Court granted  Ostex's  motion to file a  supplemental  complaint,  to add a
second  cause of action based upon United  States  Patent No.  5,641,837,  which
issued on June 24, 1997. The lawsuit is currently scheduled for trial commencing
June 30, 1998. At the present time management  cannot predict the outcome of the
lawsuit but intends to continue to vigorously assert its position.



       In April 1997,  the Company was served with a lawsuit filed in the United
States District Court, Central District of California by C.R. Bard ("Bard"). The
complaint  alleges that Ostex' Osteomark  product  infringes patents assigned to
Bard in 1993.  Management  believes  that  this suit is  without  merit and that
Ostex' Osteomark product falls outside the claims of the subject patent.

ITEM 2.    CHANGES IN SECURITIES

       On April 10, 1997 the Company  entered  into a Stock  Purchase  Agreement
with Metrika as  consideration  for  previous  research  and  development  costs
conducted by Metrika for the  adaptation of the  Company's NTx  technology to be
used with Metrika's  point-of-care device under development.  The Company issued
to Metrika  70,633  shares of the Company's  Common  Stock,  $.01 par value (the
"Shares"), valued at $193,000.

       The Shares have not been registered  under the Securities Act of 1933, as
amended (the  "Securities  Act"),  but instead have been issued  pursuant to the
exemption  from the  registration  provisions  provided  by Section  4(2) of the
Securities  Act.  The  shares  must be  held  indefinitely  unless  subsequently
registered   under  the   Securities  Act  or  unless  an  exemption  from  such
registration is available. Metrika may be able to sell some or all of the shares
pursuant to the  provisions of Rule 144  promulgated  under the  Securities  Act
("Rule  144") which  permit  limited  resales of shares  purchased  in a private
placement subject to the satisfaction of certain  conditions,  including,  among
other things,  the existence of a public market for the Shares, the availability
of certain current public  information  about the Company,  the resale occurring
not less than one year after a party has  purchased and paid for the security to
be  sold,  the  sale  being  effected  through  a  "broker  transaction"  or  in
transactions  directly with a "market maker" and the number of shares being sold
during any three-month period not exceeding specified limitations.




ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       On June 2, 1997, the Company held its 1997 Annual Meeting of Shareholders
(the "Annual Meeting"), at which the following members were elected to the Board
of Directors:

                                               Affirmative           Votes
                                                   VOTES           WITHHELD

      David R. Eyre                               10,868,992        472,935
      Fredric J. Feldman                          10,860,699        481,228

     The following members continued their terms on the Board of Directors:

     Thomas J. Cable
     Gregory D. Phelps

     The following proposals were also approved at the Annual Meeting:

                                          Affirmative    Votes       Votes
                                             VOTES      AGAINST     WITHHELD
                                          -----------   -------     --------
The proposal to amend the Company's        6,235,594   2,751,185    2,356,148
1994 Stock Option Plan to increase the
number of shares of Common Stock
authorized to 1,750,000 shares


The proposal to amend the Company's        6,430,445   2,781,736    2,129,746
Directors'  Nonqualified  Stock  
Option Plan to  increase  the
number of shares of Common Stock 
authorized to 350,000 shares


Ratification of Arthur Andersen LLP        11,175,257     21,060      145,610
as the Company's independent
auditors for the fiscal year ending
December 31, 1997


ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

       (A) EXHIBITS1

       The following exhibit is filed herewith:

       27.1         Financial Data Schedule


1 Copies of the  exhibits  may be obtained at  prescribed  rates from the Public
Reference  Section of the Securities  and Exchange  Commission at 450 5th Street
NW, Room 1024, Washington, D.C., 20549.







       (B) REPORTS ON FORM 8-K

     Report on Form 8-K dated April 29, 1997,  announcing  the retirement of the
Company's  Chairman of the Board of Directors and Chief  Executive  Officer,  H.
Raymond  Cairncross,  and  resignation  of the  President  and  Chief  Operating
Officer, Robert J. Glaser.


                                   SIGNATURES


       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                              OSTEX  INTERNATIONAL,  INC.



       DATE:  August 13, 1997            By     /S/ ROBERT M. LITTAUER
                                            ----------------------------------
                                                   Robert M. Littauer
                                                  Senior Vice President,
                                               Finance and Administration
                                           (principal financial and principal 
                                                  accounting officer)






                            OSTEX INTERNATIONAL, INC.

                            CONDENSED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)



                                                                  June 30,            December 31,
                                                                   1997                  1996
                                                           --------------------   ---------------------
                                                                (unaudited)
                                                                                               
CURRENT ASSETS:
     Cash and cash equivalents                             $        764           $      1,289
     Short-term investments                                      14,637                 19,940
     Trade receivables and other current assets                   1,499                  1,161
     Inventory, at cost                                             157                    153
                                                           --------------------   ---------------------
        Total current assets                                     17,057                 22,543

NET FURNITURE AND EQUIPMENT, at cost                              2,952                  2,474

OTHER ASSETS                                                        673                    674

                                                           ====================   =====================
        Total assets                                       $     20,682           $     25,691
                                                           ====================   =====================


CURRENT LIABILITIES:
     Accounts payable and accrued expenses                 $      1,112           $      1,642

NONCURRENT LIABILITIES:
     Note Payable, net of current portion                           419                    523
                                                           --------------------   ---------------------

        Total liabilities                                         1,531                  2,165
                                                           --------------------   ---------------------


SHAREHOLDERS' EQUITY:
     Common stock, $.01 par value, 50,000,000
        authorized; 12,633,750 and 12,441,617 issued
        and outstanding, respectively                                127                    125
     Additional paid-in capital                                   45,510                 45,195
     Unrealized (loss)/gain on short-term investments                (35)                     70
     Accumulated deficit                                        (26,451)                (21,864)
                                                           --------------------   ---------------------
        Total shareholders' equity                               19,151                  23,526
                                                           --------------------   ---------------------

        Total liabilities and shareholders' equity         $     20,682           $      25,691
                                                           ====================   =====================


 The accompanying notes are an integral part of these condensed balance sheets.





                            OSTEX INTERNATIONAL, INC.

                       CONDENSED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)





   
                                                            Quarter Ended                          Year to Date
                                                 ------------------------------------  ------------------------------------
                                                     June 30,           June 30,           June 30,          June 30,
                                                       1997               1996               1997              1996
                                                 -----------------  -----------------  ----------------- ------------------

                                                                                                             
REVENUE:
    Product sales                                $      949         $      854         $    1,603        $     1,441
                                                 -----------------  -----------------  ----------------- ------------------
        Total revenues                                  949                854              1,603              1,441

OPERATING EXPENSES:
    Cost of products sold                               261                267                412                435
    Research and development                          1,354                701              2,432              1,446
    Selling, general and administrative               1,862              2,512              3,785              4,367
                                                                                                 
                                                 -----------------  -----------------  ----------------- ------------------
        Total operating expenses                      3,477              3,480              6,629              6,248

                                                                                                
                                                 -----------------  -----------------  ----------------- ------------------
        Loss from operations                         (2,528)            (2,626)            (5,026)            (4,807)

OTHER INCOME (EXPENSE):
    Interest income                                     230                325                479                737
    Interest expense                                    (19)                 -                (39)                 -

                                                 -----------------  -----------------  ----------------- ------------------
        Net loss                                 $   (2,317)        $   (2,301)        $   (4,586)       $    (4,070)
                                                 =================  =================  ================= ==================


NET LOSS PER COMMON AND COMMON
    EQUIVALENT SHARE                             $    (0.18)        $    (0.18)         $   (0.37)       $    (0.33)
        Shares used in calculation                   12,557             12,441             12,502            12,441




 The accompanying notes are an integral part of these condensed financial statements.





                             OSTEX INTERNATIONAL, INC.

                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)




                                                                            Year to Date
                                                             --------------------------------------------
                                                                    June 30,               June 30,
                                                                      1997                   1996
                                                             ---------------------   --------------------

                                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES                        $       (5,000)         $       (3,918)
                                                            ---------------------   --------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of short-term investments                            (3,592)               (12,576)
     Proceeds from sales of short-term investments                   8,791                 14,623
     Purchase of property, plant and equipment                        (763)                  (202)
                                                            ---------------------   --------------------
            Net cash provided by investing activities                4,436                  1,845
                                                            ---------------------   --------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from exercise of common stock options                   118                     41
     Payments on note payable                                         (79)                     -

                                                            ---------------------   --------------------
            Net cash provided by financing activities                  39                     41
                                                            ---------------------   --------------------

NET INCREASE IN CASH AND CASH
     EQUIVALENTS                                                     (525)                (2,032)

CASH AND CASH EQUIVALENTS, beginning of period                      1,289                  6,241

                                                            ---------------------   --------------------
                                                            
CASH AND CASH EQUIVALENTS, end of period                    $        764            $      4,209
                                                            =====================   ====================



 The accompanying notes are an integral part of these condensed financial statements.





                                      

                            OSTEX INTERNATIONAL, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS



1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:


BASIS OF PRESENTATION

The  unaudited  condensed  financial  statements  include the  accounts of Ostex
International,  Inc. (a Washington corporation) (the "Company"). These financial
statements have been prepared in accordance with generally  accepted  accounting
principles  for  interim  financial  reporting  and  pursuant  to the  rules and
regulations of the Securities and Exchange  Commission.  While these  statements
reflect  all  normal  recurring   adjustments  which  are,  in  the  opinion  of
management,  necessary  for fair  presentation  of the  results  of the  interim
periods,  they do not include all of the information  and footnotes  required by
generally accepted accounting principles for complete financial statements.  For
further  information,  refer to the financial  statements and footnotes  thereto
included in the  Company's  annual  report filed on Form 10-K for the year ended
December 31, 1996.


NET LOSS PER COMMON AND COMMON EQUIVALENT SHARE

For the three and six months ended June 30,1997,  net loss per common and common
equivalent  share  was based on the  weighted  average  number of common  shares
outstanding during each period. Common stock equivalents include shares issuable
upon the exercise of outstanding stock options or warrants. These shares are not
included  in the  computation  of net loss  per  share  because  the  effect  of
including such shares would be antidilutive.


2.  RELATED PARTY TRANSACTIONS


LEGAL AND CONSULTING SERVICES

Total operating expenses include legal and consulting fees for services provided
by a related party totaling $54,000 and $56,000 for the quarters ended June 1997
and 1996,  respectively,  and  $104,000 and 74,000 for the six months ended June
1997 and 1996, respectively.


3.  CONTINGENCIES


LEGAL PROCEEDINGS

Refer to Part II, Item 1 of this Form 10-Q.







4.  NEW ACCOUNTING PRONOUNCEMENTS


In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting Standards No. 128, Earnings Per Share (SFAS 128), which is
effective for periods  beginning  after December 15, 1997.  SFAS 128 establishes
new  standards  for  computing  and  presenting  earnings per share (EPS).  Upon
adoption of SFAS 128, companies will report basic EPS and diluted EPS instead of
previously  reported primary and fully diluted EPS. Under the new standard,  the
Company's basic and diluted EPS for the quarter ended June 30, 1997,  would both
be a net loss per share of $(.18),  and for the six months  ended June 30, 1997,
would both be a net loss per share of $(.37).