SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC 20549

                           FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934

       For the Quarterly Period Ended September 28, 1996

                               OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934
               For the Transition Period from to

                  Commission File No. 0-25502

               INFORMATION STORAGE DEVICES, INC.
     (Exact name of registrant as specified in its charter)
 
                   California                   77-0197173
         (State or other jurisdiction of     (IRS Employer
          incorporation or organization)      Identification No.)

                      2045 Hamilton Avenue
                       San Jose, CA 95125
  (Address of principal executive offices, including zip code)

                         (408) 369-2400
      (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES X NO .

As of  October  23,  1996,  there  were  outstanding  9,549,726  shares  of  the
Registrant's Common Stock.

    
                        INFORMATION STORAGE DEVICES, INC.

                                      INDEX

Part  I - Financial Information                                   Page

Item 1.  Financial Statements

         Condensed Balance Sheets at December 31, 1995
         and September 28, 1996 ....................................1

         Condensed Statements of Operations for the Three Months 
         and Nine Months Ended September 30, 1995 and
         September 28, 1996.........................................2

         Condensed Statements of Cash Flows for the 
         Nine Months Ended September 30, 1995 and 
         September 28, 1996.........................................3

         Notes to Condensed Financial Statements....................4

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations..............5

Part II - Other Information

Item 6.  Exhibits and Reports on Form 8-K..........................10

         Signatures................................................10
                                      
    
                                     PART I

                              FINANCIAL INFORMATION

Item 1.     Financial Statements

                            Condensed Balance Sheets
                                 (In thousands)


                                                   September 28,  December 31,                                                     
                                                           1996          1995
                                                    ------------    -----------
                                                              
Assets

Current assets:
     Cash and cash equivalents .................    $    16,683     $    29,202
     Short-term investments ....................         30,051          45,892
     Accounts receivable, net ..................          4,336           7,554
     Inventories ...............................         13,978           9,809
     Other current assets ......................          2,439           1,841
                                                    ------------    -----------
          Total current assets .................         67,487          94,298
Net property and equipment .....................          5,768           5,244
Patents and other assets, net ..................          1,779           1,355
Long-term investments ..........................          7,384           4,533
                                                    ------------    -----------               
Total assets ...................................    $     82,418    $   105,430                                                     
                                                    ============    ===========                                                     
Liabilities and Shareholders' Equity

Current liabilities:
     Accounts payable ..........................    $     3,525     $     9,784                                      
     Current portion of capitalized 
     lease obligations..........................          1,232           1,089
     Accrued liabilities .......................          2,407           2,312
     Deferred revenue ..........................          1,885           1,834
                                                    -----------     -----------                                                     
            Total current liabilities ..........          9,049          15,019

Long-term liabilities:
     Capitalized lease obligations, 
     net of current portion ....................          2,147           2,630
     Other non-current liabilities .............            316             328
                                                    -----------     -----------                  
            Total long-term liabilities ........          2,463           2,958


Shareholders' equity:
     Common stock ..............................         77,502          86,256
     Deferred compensation .....................           (362)           (116)
     Retained earnings (deficit) ...............         (6,214)          1,313
     Unrealized gain on investments ............            (20)             --
                                                    -----------     -----------                   
            Total shareholders' equity .........         70,906          87,453
                                                    -----------     -----------
     Total liabilities and shareholders' equity..   $    82,418     $   105,430                             
                                                    ===========     ===========

                                               
    

                       Condensed Statements of Operations
                    (In thousands, except per share amounts)



                                          Three months          Nine months
                                             ended                 ended
                                        9/30/95   9/30/95    9/28/96    9/28/96

                                                               
Net revenues .......................   $ 8,153    $15,546    $31,671    $42,785
Cost of goods sold .................     8,219      9,238     24,800     26,399
                                       -------    -------    -------    -------
          Gross margin .............       (66)     6,308      6,871     16,386

Operating expenses:
     Research and development.......     2,662      1,777      8,650      4,660
     Selling, general
     and administrative ............     2,620      2,173      7,649      6,180
                                       -------    -------    -------    -------
     Total operating expenses.......     5,282      3,950     16,299     10,840
                                       -------    -------    -------    -------
Income (loss) from operations.......    (5,348)     2,358     (9,428)     5,546

Interest and other income, net......       566        295      1,900        818
                                       -------    -------    -------    -------
     Income (loss)
     before income taxes............    (4,782)     2,653     (7,528)     6,364

Provision for income taxes..........       961        934       --        2,232
                                       -------    -------    -------    -------
Net income (loss) ..................   $(5,743)   $ 1,719    $(7,528)   $ 4,132
                                       =======    =======    =======    =======    
                                            
Earnings (loss) pershare ...........   $ (0.59)   $  0.19    $ (0.76)   $  0.49
                                       =======    =======    =======    =======
Shares used in computing 
amounts per share...................     9,661      8,948      9,867      8,436


                                    
    

                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)


                                                              NINE MONTHS
                                                                  ENDED 
                                                          9/28/96     9/30/95
                                                                 
Cash flows from operating activities:
   Net income (loss) .................................    $(7,528)    $  4,132       
   Adjustments to reconcile net income (loss) to net cash
   provided by operating activities-----
     Depreciation and amortization....................      1,849        1,429
     Amortization of investment discount..............        123           --
     Compensation costs related to stock and
     stock option grants .............................        207           33
     Provision for allowance for  doubtful accounts
     and returns .....................................         20          210
     Changes in assets and liabilities -----
       Accounts receivable............................      3,198       (3,246)
       Inventories ...................................     (4,169)      (1,300)
       Prepaid expenses and other assets .............       (592)        (986)
       Accounts payable...............................     (6,258)       1,616
       Accrued liabilities............................         95          724
       Deferred revenue...............................         51        1,090
       Deferred rent..................................        (12)         145
                                                         --------     --------
        Net cash (used for) provided by 
        operating activities..........................    (13,016)       3,847
                                                         --------     --------
Cash flows from investing activities:
   Purchase of property and equipment.................     (1,764)        (685)
   Change in other assets.............................       (539)         (61)
   Purchase of short-term investments.................    (51,031)     (37,285)
   Proceeds from maturities of short-term investments.     67,232       18,557
   Purchase of long-term  investments ................    (12,983)      (2,529) 
   Proceeds from maturities of long-term investments .      9,623           --
                                                         --------     --------
        Net cash provided by (used for)
        investing activities .........................     10,538      (22,003)
                                                         --------     --------
Cash flows from financing activities:
   Proceeds from sale of common stock,      
   net of issuance costs .............................        506       69,526
   Repurchase of common stock.........................     (9,712)          --
   Payments on capitalized lease obligations..........       (835)        (846)
                                                         --------     --------
        Net cash (used for) provided by
        financing activities..........................    (10,041)      68,680
                                                         --------     --------
Net (decrease) increase in cash and cash equivalents..    (12,519)      50,524

Cash and cash equivalents at beginning of period......     29,202        7,605
                                                         --------     --------
Cash and cash equivalents at end of period ...........   $ 16,683     $ 58,129
                                                         ========     ========

                                      
    

                     Notes to Condensed Financial Statements

1.   Basis of Presentation:

The condensed  financial  statements  included  herein have been prepared by the
Company,  without audit, pursuant to the rules and regulations of the Securities
and Exchange  Commission.  Certain information and footnote disclosures normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations.  These condensed financial statements should be read in conjunction
with the financial  statements and notes thereto for the year ended December 31,
1995.

The  unaudited  condensed  financial  statements  included  herein  reflect  all
adjustments (which include only normal,  recurring adjustments) that are, in the
opinion of  management,  necessary  to state  fairly the results for the periods
presented.  The results for such periods are not  necessarily  indicative of the
results to be expected for the full fiscal year.

2.   Inventories:

Inventories consist of material, labor and manufacturing overhead and are stated
at the lower of  cost (first-in, first-out basis) or market.  The components  of
inventory  are as follows (in thousands):



                                     September 28, 1996      December 31, 1995
                                                            
Work-in-process................           $ 9,881                 $5,706
Finished goods................              4,097                  4,103
                                           ------                 ------
                                          $13,978                 $9,809


3.   Earnings (Loss) Per Share:

Earnings (loss) per share has been computed using the weighted average number of
shares of common  stock,  and,  when  dilutive,  common  equivalent  shares from
convertible  preferred  stock and common  equivalent  shares from stock  options
outstanding  (using the treasury stock  method).  Pursuant to the Securities and
Exchange  Commissions Staff Accounting  Bulletins,  common and common equivalent
shares issued  during the  twelve-month  period prior to the  Company's  initial
public  offering in 1995 have been included in the 1995  calculation  as if they
were  outstanding  for all  periods  prior to the  public  offering  (using  the
treasury stock method and the initial offering price).

4.   Repurchase of Common Stock:

In January 1996, the Company's  Board of Directors  approved a stock  repurchase
plan of up to one million  shares of common stock.  In July 1996,  the Company's
Board of Directors approved the repurchase of an additional one hundred thousand
shares.  For the nine months ended  September 28, 1996, the Company  repurchased
1,077,000  shares on the open market at prices ranging from $6.625 to $12.00 for
a total of $9.7 million.

    

Item 2.

                Management's Discussion And Analysis of Financial
                       Condition and Results of Operations



     This report includes  forward  looking  statements that involve a number of
risks and  uncertainties.  The following  includes a discussion of factors that,
among  other  factors,  could cause  actual  results to differ  materially.  For
reference  and  discussion,  see also "Other  Factors That May Affect  Operating
Results" on page 16 of the ISD 1995 Annual  Report and the factors  discussed in
ISD's Annual Report on Form 10-K and  Quarterly  Reports on Form 10-Q filed with
the Securities and Exchange Commission.

Overview

     ISD designs,  develops, and markets single-chip integrated circuit products
for voice recording and playback,  using its proprietary ChipCorder high-density
multilevel  storage  technology  and its mixed  signal  expertise.  The  Company
directs its  marketing  and product  development  efforts  toward the  consumer,
communications  and industrial  markets.  The Company  distributes  its products
through  a  direct  sales   organization  and  a  worldwide   network  of  sales
representatives and distributors.  The Company was incorporated in California in
December 1987 and introduced its first product in February 1991.

     ISD subcontracts with independent foundries to fabricate the wafers for all
of its products.  This approach enables the Company to concentrate its resources
on the design and test  areas,  where the Company  believes it has the  greatest
competitive  advantage,  and  eliminates the high cost of owning and operating a
semiconductor wafer fabrication facility. The Company depends on these foundries
to allocate to the Company a portion of their  foundry  capacity  sufficient  to
meet the Company's  needs,  to produce  products of acceptable  quality and with
acceptable  manufacturing yields and to deliver those products to the Company on
time.

     In order to reduce  future  manufacturing  costs,  the Company is designing
smaller die sizes with smaller geometry  processes to increase the number of die
produced on each wafer. The Company's ability to remain  competitive  depends on
migrating its manufacturing to smaller geometries,  in particular certain of its
products  to the 0.8 micron  geometry.  A problem  was  encountered  with such a
transition  in the first  quarter of 1996,  resulting  in a write-off of in-line
product and of a write-down of certain  finished goods  inventory,  as well as a
delay in the conversion.  Although management believes the problems that delayed
the 0.8 micron  conversion  have been  corrected,  expected cost reductions from
this conversion  have not yet been realized,  and there can be no assurance that
the Company's  foundries will achieve or maintain  acceptable  cost  reductions,
manufacturing  yields, and process control in the future or that sudden declines
in yields will not occur. Failures to improve, or fluctuations in, manufacturing
yields  and  process  controls,  particularly  at  times  when  the  Company  is
experiencing  severe pricing  pressures  from its customers or its  competitors,
would have a material adverse effect on the Company's results of operations.

                                       
    


Results of Operations

     The following table sets forth, as a percentage of net revenues, each line 
item  in  the  Company's  statements  of operations for the periods indicated.


- ------------------------------------------------------------------------------
                                            Three Months       Nine Months
                                              Ended               Ended
- ------------------------------------------------------------------------------

                                           9/28/96  9/30/95  9/28/96  9/30/95
                                
                                                           
Net revenues                                100.0%   100.0%  100.0%    100.0%
   
Cost of goods sold                          100.8     59.4    78.3     61.7
                                            -----     ----    ----     ----
Gross margin                                 (0.8)    40.6    21.7     38.3
                                            -----     ----    ----     ----
Operating expenses:

     Research and development                32.6     11.4    27.3     10.9
                                           
     Sales, general and administrative       32.1     14.0    24.2     14.4                                14.4
                                            -----     ----    ----     ----         
          Total operating expenses           64.7     25.4    51.5     25.3
                                            -----     ----    ----     ----
          Income (loss) from operations     (65.5)    15.2   (29.8)    13.0
                                            -----     ----    ----     ----
Other income (expense), net                   6.9      1.9     6.0      1.9
                                            -----     ----    ----     ----
Income (loss) before income taxes           (58.6)    17.1   (23.8)    14.9

Provision for income taxes                   11.8      6.0      --      5.2
                                            -----     ----    ----     ----
          Net income (loss)                 (70.4%)   11.1%  (23.8%)    9.7%
                                            =====     ====    ====     ====
- ------------------------------------------------------------------------------


                                      
    

Net Revenues

     During the nine months ended September 28, 1996, the Company's net revenues
were  principally  derived  from  the  sale of  integrated  circuits  for  voice
recording  and  playback.  Net revenues for the third  quarter of 1996 were $8.2
million  or 48%  lower  than the $15.5  million  of net  revenues  for the third
quarter of 1995.  Revenues  for the nine months  ended  September  28, 1996 were
$31.7  million.  This was a 26% decrease  from the revenues of $42.8 million for
the nine months ended  September 30, 1995.  The decrease in net revenues was the
result of  continued  softness  in demand  for ISD's  ChipCorder(R)  single-chip
integrated    circuit   products   for   voice   recording   and   playback   by
consumer-oriented customers ($4.7 million less); anticipated price reductions as
announced in the first quarter of 1996; and an unexpected  push out of orders by
a major  communications-oriented  customer  which  reduced  the demand  from the
communications market (by about $2 million).

     During  the  third  quarter,  sales  to the  Company's  top  ten  customers
accounted for 84% of net revenues  compared to 65% in the third quarter of 1995.
During the third  quarter  of 1996,  the top  customers  were  Motorola  at 23%,
Marubun (the Company's  Japanese  distributor) at 22%, and Yes  Entertainment at
16% compared to Marubun at 14%, Sanyo at 9% and Motorola at 9% for third quarter
of 1995.  The Company has  continued to  experience  significant  changes in its
major customer  base.  The loss of, or significant  reduction in purchases by, a
current major  customer  would have a material  adverse  effect on the Company's
financial condition and results of operations if the Company is unable to obtain
orders from new or other customers to offset such losses or reductions.

     The consumer  market for the Company's  products  remained soft compared to
the previous  year, but  revenues derived from this market grew by more than 50%
over the second quarter of 1996. Revenues from the communications market for the
Company's  products  decreased by  approximately  33% from the third  quarter of
1995.  The breakdown of net revenues by market  segment for the third quarter of
1996 was 32% consumer, 61% communications,  and 7% industrial.  During the third
quarter  of  1995,   the  breakdown   was   approximately   47%  consumer,   48%
communications  and 5%  industrial.  The  Company's  consumer  customers  in the
current quarter continued purchasing the Company's products primarily for use in
personal memo recorders,  toys, cards, photo frames,  books, and novelties.  The
Company's  communications customers represented products consisting primarily of
cellular phones, personal handy phones, pagers and telephone answering machines.
The  Company  anticipates  that the  consumer  market  may  continue  to be soft
throughout  the  remainder of 1996.  The lack of market demand or the failure to
develop new  applications  or the failure of existing  markets to continue to be
receptive  to the  Company's  products or to offset  reduced  revenues  from the
consumer market could have a material adverse effect on the Company's  business,
financial condition, and results of operations.

     International sales for the third quarter of 1996 were 60%, compared to 70%
for the third  quarter of 1995.  Sales to Asia were 49% in the third  quarter of
1996,  down from 61% in the third quarter of 1995,  and sales to Europe were 11%
in the third quarter of 1996, up from 9% in the third quarter of 1995.  Sales to
Japan accounted for 29% of total sales in the third quarter of 1996, up from 24%
in the previous  year.  North  American  sales were 40% in the third  quarter of
1996,  up from 30% for the same period last year.  The decrease in sales to Asia
in 1996 is  primarily  a result of the  softening  in the  consumer  market,  as
mentioned  above.  Because of its reliance on export sales and its dependence on
foundries  outside  the United  States,  the  Company is subject to the risks of
conducting business internationally, including foreign government regulation and
general geopolitical risk such as political and economic instability,  potential
hostilities,  changes  in  diplomatic  and  trade  relationships,  and  currency
fluctuation,  any  of  which  could  have a  material  effect  on the  Company's
financial conditions or results of operations.

    
Gross Margin

     The  Company's  gross  margin  for the third  quarter of 1996 was a loss of
$66,000  compared  to a profit of $6.3  million  for the third  quarter of 1995.
Gross margin as a percentage of sales for the third quarter of 1996 decreased to
(0.8%) from 41% for the third quarter of 1995.  The reduction in gross margin is
primarily the result of three  factors:  the net value ($1.6 million) of certain
inventory items written off for excess and obsolescence;  certain selling prices
were  reduced (as  announced  in the first  quarter of 1996);  and the lower net
revenues which were experienced could not absorb the fixed  manufacturing  costs
to the same extent as prior quarters.

     The  Company is  subject  to a number of factors  which may have an adverse
impact on gross margin,  including the availability and cost of product from the
Company's suppliers,  changes in the mix of products sold, and the timing of new
product  introductions  and volume shipments.  In addition,  the markets for the
Company's products are characterized by intense price competition. To the extent
that the Company fails to facilitate its customers'  opening of new markets,  or
losses  revenues  to  competition,  or  experiences  yield  or  other production
problems or shortages in supply that increase its manufacturing costs, or fails 
to reduce its manufacturing costs,  it  would  have a  material  adverse  effect
on the Company's financial condition and results of operations.

Research and Development

     Research and development  expenses were $2.7 million or 33% of net revenues
in the third quarter of 1996, compared to $1.8 million or 11% of net revenues in
the same  period of 1995.  The increase in research and development expense was 
primarily due to an  increase in personnel for new product  development  and en-
hancement  of  existing products.  In addition,  the Company  increased  its  
expenditures  for  materials,  including  wafers  and  masks,  related  to  such
development  activities.  There can be no assurance that new  products will  be 
successfully  developed or achieve market acceptance,  that  yield problems will
not arise in the future, or that  the need  to  improve product yields might not
recur with existing or new products or fabrication processes.

Selling, General and Administrative Expenses

     Selling,  general and  administrative  expenses were $2.6 million or 32% of
net  revenues in the third  quarter of 1996,  compared to $2.2 million or 14% of
net revenues in the third quarter of 1995. The increase in selling  expenses for
the third quarter of 1996  continues to be a result of the Company's  commitment
to expanding  its  marketing  efforts with  participation  in public  relations,
tradeshows,  advertising,  web site development, as well as the addition of more
sales and marketing personnel.  Selling expenses are expected to increase to the
extent  revenues  increase as a result of  additional  personnel  and  increased
commissions.  The  increases  in  general  and  administrative  costs  come from
additional   professional  fees,  including  legal  and  accounting,   strategic
consulting, office rent, and insurance.

Other Income, Net

     Net other income was $0.6 million for the third quarter of 1996 compared to
net other income of approximately  $0.3 million for the same period of 1995. Net
other  income  for 1996  primarily  represents  interest  income  earned  on the
proceeds of the  Company's  initial and  secondary  public  offerings  of common
stock.
                                      
    
Provision for Income Taxes

     The Company  reversed a $961 thousand income tax benefit  recorded in prior
quarters  during 1996 because it is uncertain  whether  such  benefits  could be
realized.


Liquidity and Capital Resources

     The  Company has a line of credit  with a  commercial  bank under which the
Company may borrow up to $9 million,  based on eligible accounts  receivable and
$15 million based on eligible investments, with a term through June 30, 1997. At
September  28,  1996,  the  Company's  borrowing  base was  approximately  $18.1
million;  there are no borrowings  outstanding under this line of credit, but it
is being  used to  guarantee  letters  of  credit.  The line of credit  does not
restrict  the Company from paying cash  dividends on its capital  stock but does
require that the Company maintain a ratio of total  indebtedness to tangible net
worth  of  not  more  than 1 to 1 and a  ratio  of  current  assets  to  current
liabilities of not less than 2 to 1. The Company is currently in compliance with
all  financial  covenants in the line of credit  agreement.  As of September 28,
1996, the amount of unrestricted  equity  available for distribution as a result
of these covenants was $43.4 million.

     The Company's  operating  activities  used net cash of $13.0 million in the
first nine months of 1996,  primarily  due to operating  losses,  an increase in
inventory and a decrease in accounts payable. The Company's repurchase of common
stock, discussed in Note 4 to Condensed Financial Statements,  used $9.7 million
of cash.  Capital  purchases were $1.8 million in the first nine months of 1996.
The Company has an agreement  with a capital  equipment  leasing  company  which
provides a lease line of $2.0  million of which $1.0  million was  available  on
September 28, 1996.

     At  September  28,  1996,  the  Company  had  cash,  cash  equivalents  and
short-term  investments of $46.7 million,  long-term  investments (taxable bonds
with maturities  greater than one year) of $7.4 million,  and working capital of
$58.4 million.  The Company  believes its existing cash,  cash  equivalents  and
short-term  investments  and its available line of credit and current  equipment
lease lines,  will satisfy the Company's  projected  working capital and capital
expenditure requirements through at least the next twelve months.
                                 
    

PART II

                                OTHER INFORMATION



Item 6.       Exhibits and Reports on Form 8-K

     (a)  The following exhibits are filed herewith.

Exhibit
                              Number Exhibit Title


11.01 -   Statement regarding computation of per share earnings.

27.01 -   Financial Data Schedule


                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                INFORMATION STORAGE DEVICES, INC.
                                (Registrant)



Date:  October 25, 1996

                                Felix J. Rosengarten
                                Vice President, Finance and Administration,
                                Chief Financial Officer
                                (Principal Financial and Accounting
                                Officer and Duly Authorized Officer)