================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              --------------------

                                    FORM 10-Q

                     QUARTERLY REPORT PURSUANT TO SECTION 13
                OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                       For the quarter ended June 30, 1998
                               -------------------

                         Commission File Number 0-25498

                              CONCENTRA CORPORATION
             (Exact name of Registrant as specified in its charter)

                     Delaware                       04-2827026
           (State or other jurisdiction of       (I.R.S. Employer
            incorporation or organization       Identification No.)

                                 21 North Avenue
                            Burlington, MA 01803-3301
                    (Address of principal executive offices)

                                 (781) 229-4600
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes  X    No
                                    ---      ---   


As of August 7, 1998, there were issued and outstanding  6,087,394 shares of the
Registrant's Common Stock.

================================================================================


                              CONCENTRA CORPORATION

                                    FORM 10-Q

                       For the quarter ended June 30, 1998

                                TABLE OF CONTENTS


PART I.  FINANCIAL INFORMATION                                              Page

ITEM 1.  Condensed Consolidated Financial Statements:


          a)  Condensed Consolidated Balance Sheets as of June 30, 1998
               (unaudited) and March 31, 1998...............................   3


          b)  Condensed Consolidated Statements of Operations for the three-
               months ended June 30, 1998 and 1997 (unaudited)..............   4


          c)  Condensed Consolidated Statements of Cash Flows for the three-
               months ended June 30, 1998 and 1997 (unaudited)..............   5


          d)  Notes to Condensed Consolidated Financial
               Statements................................................... 6-9




ITEM 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations............................................ 10-13


PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings................................................    14

ITEM 4.  Submission of Matters to a Vote of Security Holders..............    14

ITEM 6.  Exhibits and Reports on Form 8-K.................................    14

Signature ................................................................    15















PART I. FINANCIAL INFORMATION
ITEM 1. Condensed Consolidated Financial Statements

CONCENTRA CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)


                                                                 June 30,        March 31,
                                                                ---------        ---------
                                ASSETS                             1998             1998
                                                               (Unaudited)
                                                                           
Current assets:
    Cash and cash equivalents                                    $  2,216        $  1,067
    Accounts receivable, net of allowance for doubtful
     accounts of $795                                               3,053           4,507
    Other current assets                                            2,747             959
                                                                 --------        --------
           Total current assets                                     8,016           6,533

Property and equipment, net                                         1,822           1,874
Capitalized software costs, net                                     1,394           1,986
Intangible assets, net                                                421             516
Other assets                                                          185             303
                                                                 --------        --------
           Total assets                                          $ 11,838        $ 11,212
                                                                 ========        ========

                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                                             $  2,510        $  3,481
    Accrued expenses                                                2,632           3,469
    Income tax payable                                                221             302
    Deferred revenue                                                1,577           2,714
    Current portion of capital lease obligations                      348             348
                                                                 --------        --------
      Total current liabilities                                     7,288          10,314

Capital lease obligations                                             401             473

Commitments and contingencies

Stockholders' equity:
    Preferred stock - $.01 par value; 4,000,000 shares
     authorized, no shares issued or outstanding                        -               -
    Common stock - $.00001 par value; 40,000,000 shares
     authorized, 6,094,022 and 6,093,806 shares issued and
     outstanding at June 30, 1998 and March 31, 1998,
     respectively                                                       -               -
    Additional paid-in capital                                     27,791          27,789
    Accumulated deficit                                           (23,343)        (27,002)
    Cumulative translation adjustment                                (299)           (362)
                                                                 --------        --------
      Total stockholders' equity                                    4,149             425
                                                                 --------        --------
           Total liabilities and stockholders' equity            $ 11,838        $ 11,212
                                                                 ========        ========

- --------------------------------------------------------------------------------
The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.






CONCENTRA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)


                                                            Three Months Ended
                                                                 June 30,
                                                            1998         1997
                                                          --------     --------
Revenues:
                                                                 
    Software licenses                                     $    494     $    936
    Services                                                 1,631        2,251
    Software royalties from distributors                     7,700            -    
    Related party software and services                          -          546
                                                          --------     --------
       Total revenues                                        9,825        3,733
Operating expenses:
    Cost of software licenses                                  308        1,000
    Cost of software royalties from distributors               232            -  
    Cost of services                                         1,390        1,689
    Sales and marketing                                      3,138        4,063
    Research and development                                 1,292          908
    General and administrative                                 735          681
    Provision for bad debts                                      -          100
    Restructuring charge                                         -          283
                                                          --------     --------
       Total operating expenses                              7,095        8,724
Income (loss) from operations                                2,730       (4,991)
    Interest income                                              8           66
    Interest expense                                           (39)         (26)
    Other income                                               970           21
                                                          --------     --------
Income (loss) before income taxes                            3,669       (4,930)
Provision for income taxes                                      10           10
                                                          --------     --------
Net income (loss)                                         $  3,659     $ (4,940)
                                                          ========     ========

Net income (loss) per common share - basic                $   0.60     $  (0.90)
                                                          ========     ========
Weighted average number of common shares
     outstanding - basic                                     6,094        5,506
                                                          ========     ========

Net income (loss) per common share - diluted              $   0.59     $  (0.90)
                                                          ========     ========
Weighted average number of common shares
     outstanding - diluted                                   6,247        5,506
                                                          ========     ========

- --------------------------------------------------------------------------------
The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.









CONCENTRA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)


                                                                    Three Months Ended
                                                                         June 30,
                                                                   1998            1997
                                                                 --------        --------
                                                                           
Cash flows from operating activities:
    Net income (loss)                                            $  3,659        $ (4,940)
    Adjustments to reconcile net income (loss) to net cash
     provided by operating activities:
       Depreciation and amortization                                  604             658
       Foreign exchange loss (gain)                                    19             (98)
       Write off of intangible assets                                   -             372
       Provision for bad debt                                           -             100
       Valuation of marketable securities                               -              55
    Changes in operating assets and liabilities:
          Accounts receivable                                       1,461           7,461
          Other assets                                               (927)           (105)
          Accounts payable                                           (935)            (11)
          Accrued expenses                                           (900)           (609)
          Deferred revenue                                         (1,090)           (487)
          Income taxes payable                                        (81)            (30)
                                                                 --------        --------
             Net cash provided by operating activities              1,810           2,366
                                                                 --------        --------
Cash flows from investing activities:
    Capitalized software costs                                       (365)           (225)
    Purchase of property and equipment                               (196)           (175)
    Purchase of intangible assets                                       -            (102)
                                                                 --------        --------
             Net cash used in investing activities                   (561)           (502)
                                                                 --------        --------
Cash flows from financing activities:
    Proceeds from issuance of common stock                              2              71
    Principal payments under capital lease obligations                (72)            (94)
                                                                 --------        --------
             Net cash used in financing activities                    (70)            (23)
                                                                 --------        --------
Effects of exchange rates on cash and cash equivalents                (30)             (8)
Net increase in cash and cash equivalents                           1,149           1,833
Cash and cash equivalents at beginning of period                    1,067           3,890
                                                                 --------        --------
Cash and cash equivalents at end of period                       $  2,216        $  5,723
                                                                 ========        ========

Supplemental disclosure of cash flow information:
    Interest paid                                                     $39             $26
    Income taxes paid                                                 $26             $40

Supplemental disclosure of non-cash investing and
     financing activities:
      Equipment acquired under capital lease obligations                -             $91


- --------------------------------------------------------------------------------
The  accompanying  notes are an  integral  part of the  condensed  consolidated
financial statements.





                              CONCENTRA CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


A.   BASIS OF PRESENTATION

     The condensed  consolidated  financial  statements  include the accounts of
Concentra  Corporation  (the "Company") and its wholly-owned  subsidiaries.  All
significant intercompany  transactions and balances have been eliminated. In the
opinion  of  management,   the  accompanying  unaudited  condensed  consolidated
financial  statements  include  all  adjustments,   consisting  only  of  normal
recurring  adjustments,  necessary to present such information  fairly.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted  pursuant to Securities and Exchange  Commission  rules and
regulations. These condensed consolidated financial statements should be read in
conjunction  with  the  consolidated  financial  statements  and  related  notes
included in the  Company's  Annual Report on Form 10-K for the fiscal year ended
March 31, 1998. Operating results for the three-month period ended June 30, 1998
may not  necessarily  be  indicative of the results to be expected for any other
interim period or for the full year.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting  period.  The most significant  estimates in the financial  statements
include but are not limited to accounts receivable, sales and return, and income
tax valuation allowances. Actual results could differ from those estimates.

     The Company  adopted  Statement of Financial  Accounting  Standards No. 130
("SFAS 130") "Reporting Comprehensive Income," effective April 1, 1998. SFAS 130
establishes  standards for reporting and display of comprehensive income and its
components   (revenues,   expenses,   gains  and   losses)  in  a  full  set  of
general-purpose   financial  statements.   The  Company's  only  item  of  other
comprehensive income relates to foreign currency translation adjustments, and is
presented  separately  on the balance  sheet as  required.  If  presented on the
statement of operations  for the  three-months  ended June 30, 1998 and June 30,
1997,   comprehensive  income  would  have  been  $3,722,000  and  $(4,899,000),
respectively.

     The Company  adopted  Statement of Financial  Accounting  Standards No. 131
("SFAS  131")   "Disclosures   about  Segments  of  an  Enterprise  and  Related
Information" ("SFAS 131"), effective April 1, 1998. SFAS 131 does not need to be
applied to interim financial  statements in the initial year of its application,
but  comparative  information  for  interim  periods  in  the  initial  year  of
application is to be reported in financial statements for interim periods in the
second year of  application.  SFAS 131  establishes  standards  for the way that
public business enterprises report selected information about operating segments
in annual  financial  statements  and  requires  that those  enterprises  report
selected  information  about  operating  segments in interim  financial  reports
issued  to  shareholders.  SFAS  131  also  establishes  standards  for  related
disclosures about products and services, geographic areas, and major customers.

     The Company  adopted  Statement  of Position No.  97-2,  "Software  Revenue
Recognition"  ("SOP 97-2"),  effective April 1, 1998. SOP 97-2 provides guidance
on applying generally accepted  accounting  principles in recognizing revenue on
software   transactions.   SOP  97-2  supercedes  SOP  91-1,   Software  Revenue
Recognition, the AICPA's previous guidance on software revenue recognition.



     On January 1, 1999,  eleven of the fifteen member countries of the European
Union are scheduled to establish fixed  conversion  rates between their existing
currencies  and the euro. The  participating  countries have agreed to adopt the
euro as their common legal  currency on that date.  The Company is assessing the
potential  impact from the euro  conversion in a number of areas,  including the
following: (1) the competitive impact of cross-border price transparency,  which
may make it more  difficult for  businesses to charge  different  prices for the
same products on a country-by-country basis; (2) the impact on currency exchange
costs and currency exchange rate risk; and (3) the impact on existing contracts.
At this stage of its assessment, the Company can not yet predict the anticipated
impact of the euro conversion on the Company.

     Certain  fiscal year 1998  balances  have been  reclassified  to conform to
fiscal year 1999 presentation.

B.   COMMITMENTS AND CONTINGENCIES

     During  fiscal  1996,  the  Company  entered  into a  $5,000,000  five-year
applications  consulting  services  contract with a significant  customer of the
Company. The five-year applications consulting services contract contains volume
pricing  discounts subject to adjustments for increased costs. The Company has a
minimum commitment of $2,500,000 for outside applications services to be used by
the Company over a five-year period.  The minimum  commitment of $2,500,000 will
be paid in five yearly  payments  commencing  December  31,  1996.  These yearly
payments are $250,000,  $500,000,  $550,000,  $600,000 and $600,000 for the five
calendar years beginning  December 31, 1996,  respectively.  As a consequence of
the Source License and Exclusive  Distributorship  Agreement, the payment of the
minimum  commitment  fee for the last three years of the contract will be shared
equally  between the  Company and  Knowledge  Technologies  International  ("the
Distributor"),  a new company formed by Electra Fleming  Investment  Trust,  plc
("Electra Fleming"), a UK based investment management firm. The Company's policy
is to recognize the  consulting  service  expenses as the expenses are incurred.
The  Company  believes  that  based on current  forecasts  the  minimum  payment
accruals will be utilized.  However,  given the significant  sales  fluctuations
which may occur in any given period, it is possible that the minimum  commitment
would not be met, thus requiring the Company to record a charge in excess of the
services utilized. At June 30, 1998, the Company has used both the minimum first
and second-year  commitments of $250,000 and $500,000 and has $342,000 remaining
to be used on the  third-year  commitment,  which it expects to fully utilize by
the end of Fiscal  1999.  Accordingly,  the  Company  has  recorded  this unused
balance in prepaid assets.

C.   NET INCOME PER COMMON SHARE

     Basic  earnings per share ("EPS") is computed by dividing net income by the
weighted-average  number of common shares  outstanding  for the period.  Diluted
earnings  per  share  is  computed  by  dividing  net  income  by the sum of the
weighted-average  number of common  shares  outstanding  for the period plus the
number of common  shares  issuable  upon the assumed  exercise  of all  dilutive
securities,  such as stock options. The following table reconciles the numerator
and denominator of the basic and diluted earnings per share  computations  shown
on the Condensed Consolidated Statements of Operations.



                                                      Three Months Ended
                                                           June 30,
                                                       1998        1997
                                                     --------    --------
                                                           
              Basic  EPS:
                Numerator:
                    Net Income (loss)                $  3,659    $ (4,940)
                Denominator:
                    Common Shares Outstanding           6,094       5,506

                Basic EPS                            $   0.60    $  (0.90)
                                                     ========    ========

              Diluted EPS:
                Numerator:
                    Net Income (loss)                $  3,659    $ (4,940)
                Denominator:
                    Common Shares Outstanding           6,094       5,506
                    Common Stock Equivalents              153           -
                                                     --------    --------
                                                        6,247       5,506

                Diluted EPS:                         $   0.59    $  (0.90)
                                                     ========    ========


     Options to purchase  251,283 shares at June 30, 1998 were excluded from the
calculation of diluted  earnings per share because the exercise  prices of those
options  exceeded the average  market price of common stock for the  three-month
period ended June 30, 1998.

D.   THE SOURCE LICENSE AND EXCLUSIVE DISTRIBUTORSHIP AGREEMENT

     On June 1, 1998 the Company  entered  into a Source  License and  Exclusive
Distributorship Agreement,  ("the Agreement"),  to license the ICAD System(R), a
knowledge-based   engineering   software  product,  to  Knowledge   Technologies
International  ("the  Distributor"),  a new  company  formed by Electra  Fleming
Investment  Trust, plc ("Electra  Fleming"),  a UK based  investment  management
firm. The Agreement  grants the Distributor an exclusive  world-wide  license to
use the key software and  intellectual  property rights of the ICAD business and
assigns to the  Distributor  certain  assets and contracts  relating to the ICAD
business.  Under the terms of the Agreement,  the  Distributor has agreed to pay
the Company fixed and variable royalties consisting of (a) eight fixed quarterly
royalty  installments,  totaling  $18.7 million,  and (b) a variable  royalty in
1999,  2000,  and 2001 equal to 10% of the amount by which gross revenues of the
Distributor  related to the licensed software,  calculated on a cumulative basis
from the date of the closing of the Agreement, exceed $17.5 million for the year
ending March 31, 1999,  $35.0  million for the two-year  period ending March 31,
2000 and $52.5 million for the three-year  period ending March 31, 2001, in each
case less the aggregate variable royalties paid in respect of prior periods. The
Company  will  record  revenue  in the  period in which the  payments  have been
received  and the related  services  have been  performed.  Electra  Fleming has
agreed to guarantee  only the payment of the fixed  royalty  payments  under the
Agreement.  For the three-month period ended June 30, 1998, the Company received
$7.7 million in royalty payments from the Distributor.

E.   TRANSITION AGREEMENT

     Contemporaneous  with the  execution  and  delivery of the  Agreement,  the
Company and the Distributor entered into a Transition Agreement.  The Transition
Agreement is designed to enable the  Distributor to be operate with a minimum of
disruption during the transition period and provides for the transfer of certain
assets of the Company,  including  equipment,  furniture  and other  agreed-upon
items in connection  with the  operation of the ICAD  business.  The  Transition
Agreement also provides for the continuing  provision of services by the Company
to the Distributor on a short-term basis,  including shared use of the Company's
office facilities,  networking and computing resources currently utilized by the
ICAD business and corporate  services,  in return for payment of the appropriate
allocated  costs  incurred.  The Company will account for all payments  received
from the  Distributor  for shared  occupancy of facilities  and use of computing
resources  and  corporate  services as a  reduction  in the  Company's  expenses
associated  therewith.  For the  three-month  period  ended June 30,  1998,  the
Company  received $1.0 million in payments from the  Distributor  related to the
Transition Agreement.







                                       

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations  include  certain  forward-looking  statements  about  the  Company's
business and new  products,  revenues,  expenditures  and  operating and capital
requirements. In addition, forward-looking statements may be included in various
other  Company  documents  to be  issued  in  the  future  and in  various  oral
statements by Company  representatives  to security  analysts and investors from
time to time.  Any such  statements  are  subject to risks that could  cause the
actual results or needs to vary materially.  The Company discusses such risks in
detail in its Annual Report on Form 10-K for the year ended March 31, 1998.

RESULTS OF OPERATIONS

     TOTAL  REVENUES.  Substantially  all of the Company's  revenues are derived
from the licensing of software products and the performance of related services.
The Company's total revenues  increased 163% to $9.8 million for the three-month
period ended June 30, 1998, from $3.7 million for the  three-month  period ended
June 30,  1997.  The  increase  was due to  software  royalties  from  Knowledge
Technologies  International  ("the  Distributor"),  one of the  Company's  major
distributors,  in relation to the Source  License and Exclusive  Distributorship
Agreement, ("the Agreement"), which the Company entered into on June 1, 1998.

     SOFTWARE LICENSES. Software license revenues decreased 47% to $0.5 million
for the  three-month  period  ended June 30,  1998,  from $0.9  million  for the
three-month  period  ended June 30,  1997,  and  decreased  as a  percentage  of
revenues to 5% from 25%. The  decreases  were  primarily  due to the decrease in
ICAD software license revenues as a result of the Agreement.

     SERVICES.   Service  revenues   decreased  28%  to  $1.6  million  for  the
three-month  period ended June 30, 1998,  from $2.3 million for the  three-month
period ended June 30,  1997,  and  decreased as a percentage  of revenues to 17%
from 60%. Service revenues are derived from customer  support,  consulting,  and
training  services.  The decreases  were  primarily due to lower  consulting and
maintenance revenues related to lower software license revenues.

     RELATED PARTY  SOFTWARE AND SERVICES.  There were no related party software
and services revenues for the three-month  period ended June 30, 1998.  Revenues
from related parties were $0.5 million for the three-month period ended June 30,
1997 and represented 15% of total revenues.

     SOFTWARE ROYALTIES FROM DISTRIBUTORS.  Software royalties from distributors
were $7.7 million for the three-month period ended June 30, 1998 and represented
78% of total revenues.  There were no software  royalties from  distributors for
the three-month period ended June 30, 1997.

     COST OF SOFTWARE  LICENSES.  Cost of software  licenses,  consisting of the
amortization of capitalized software,  license fees to third-party suppliers and
software  duplication and fulfillment  costs,  decreased 69% to $0.3 million for
the  three-month  period  ended  June  30,  1998,  from  $1.0  million  for  the
three-month  period  ended June 30,  1997,  and  decreased  as a  percentage  of
software  license  revenues  to 62%  from  107%.  The  dollar  decrease  for the
three-month  period ended June 30, 1998 was primarily due to lower  amortization
costs associated with intangible assets, due to the write-off of one large, ICAD
related, intangible asset in the three-month period ended June 30, 1997.

     COST OF SOFTWARE  ROYALTIES FROM  DISTRIBUTORS.  Cost of software royalties
from  distributors  was $0.2 million for the  three-month  period ended June 30,
1998.  There  was no  cost  of  software  royalties  from  distributors  for the
three-month period ended June 30, 1997.

     COST OF SERVICES. Cost of services, consisting primarily of personnel costs
for customer  support,  training and applications  consulting,  decreased 18% to
$1.4 million for the  three-month  period ended June 30, 1998, from $1.7 million
for the three-month period ended June 30, 1997, and increased as a percentage of
service revenues to 85% from 75%. The dollar decrease for the three-month period
ended June 30, 1998 was due primarily to the decrease in service revenues.


     SALES  AND  MARKETING.   Sales  and  marketing   expenses,   which  include
distribution,  pre-sales  support and  marketing  costs,  decreased  23% to $3.1
million for the  three-month  period ended June 30, 1998,  from $4.1 million for
the  three-month  period ended June 30, 1997,  and  decreased as a percentage of
revenues to 32% from 109%.  The dollar  decrease was  primarily due to decreased
commissions  associated with decreased  software license revenues and a decrease
in salary-related expenses due to a decrease in sales and marketing headcount.

     RESEARCH AND  DEVELOPMENT.  Research and development  expenses,  consisting
primarily of employee  salaries and benefits and development costs increased 42%
to $1.3 million for the three-month period ended June 30, 1998 from $0.9 million
for the three-month period ended June 30, 1997, and decreased as a percentage of
revenues to 13% from 24%. The dollar increase for the  three-month  period ended
June 30, 1998 was  primarily  due to the  addition of research  and  development
costs associated with the Company's Loandata subsidiary.

     GENERAL AND ADMINISTRATIVE. General and administrative expenses, consisting
primarily  of  expenses  associated  with  the  finance,   human  resources  and
administrative departments,  were $0.7 million for the three-month periods ended
June 30, 1998 and 1997.

     BAD DEBT EXPENSE.  There was no bad debt expense for the three-month period
ended June 30, 1998. Bad debt expense for the three-month  period ended June 30,
1997 was $0.1 million.

     RESTRUCTURING. There was no restructuring charge for the three-month period
ended June 30, 1998. Restructuring charges for the three-month period ended June
30, 1997 were $0.3 million.

     INTEREST INCOME. Interest income, consisting of interest from cash and cash
equivalents, for the three-month period ended June 30, 1998 was $8,000. Interest
income for the three-month period ended June 30, 1997 was $66,000.  The decrease
was attributable to lower cash balances during the period.

     INTEREST  EXPENSE.  Interest expense for the three-month  period ended June
30, 1998 was $39,000. Interest expense for the three-month period ended June 30,
1997 was $26,000.

     OTHER INCOME. Other income, for the three-month period ended June 30, 1998,
was $1.0  million,  compared with income of $21,000 for the  three-month  period
ended June 30, 1997.  During the  three-month  period  ended June 30, 1998,  the
Company  recorded other income  related to expenses of the Company  reimbursable
under the Transition  Agreement  between the Company and the Distributor,  ("the
Transition  Agreement").  A portion of the amount  funded  pertains  to expenses
incurred by the Company on behalf of the Distributor for the three-month  period
ended March 31, 1998.

     PROVISION  FOR INCOME TAXES.  The income tax provision for the  three-month
period  ended June 30, 1998 and June 30,  1997,  was  $10,000 in each year,  and
relates to foreign taxes.

     YEAR 2000 COMPLIANCE.  The Company  recognizes that it must ensure that its
products and  operations  will not be adversely  impacted by year 2000  software
failures  (the "Year 2000  issue")  which can arise in  time-sensitive  software
applications  which utilize a field of two digits to define the applicable year.
In such  applications,  a date using "00" as the year may be  recognized  as the
year 1900 rather than the year 2000. In general,  the Company expects to resolve
Year 2000 issues  through  planned  replacement  or upgrades.  In addition,  the
Company expects that any costs incurred to modify its internal  systems will not
be  material.  Although  management  does not expect  Year 2000 issues to have a
material impact on its business or future results of operations, there can be no
assurance  that  there  will  not  be   interruptions  of  operations  or  other
limitations  of  system  functionality  or  that  the  Company  will  not  incur
significant costs to avoid such interruptions or limitations.
 

LIQUIDITY AND CAPITAL RESOURCES

     As of June  30,  1998,  the  Company  had  cash  and  cash  equivalents  of
approximately $2.2 million.

     During the three-month period ended June 30, 1998, the Company recorded net
income of $3.7 million and generated a net cash  increase of $1.1  million.  The
Company's  operating  activities  included a decrease in accounts  receivable of
$1.5 million, a decrease in other assets,  accounts payable and accrued expenses
of $0.9  million  each,  and a decrease  in  deferred  revenue of $1.1  million.
Investing activities included capitalized software costs of $0.4 million and the
purchase of property  and  equipment  for $0.2 million  consisting  primarily of
computer equipment.

     During  fiscal  1996,  the  Company  entered  into a  $5,000,000  five-year
applications  consulting  services  contract with a significant  customer of the
Company. The five-year applications consulting services contract contains volume
pricing  discounts subject to adjustments for increased costs. The Company has a
minimum commitment of $2,500,000 for outside applications services to be used by
the Company over a five-year period.  The minimum  commitment of $2,500,000 will
be paid in five yearly  payments  commencing  December  31,  1996.  These yearly
payments are $250,000,  $500,000,  $550,000,  $600,000 and $600,000 for the five
calendar years beginning  December 31, 1996,  respectively.  As a consequence of
the  Agreement,  the  payment of the minimum  commitment  fee for the last three
years of the  contract  will be  shared  equally  between  the  Company  and the
Distributor,  a new company  formed by Electra  Fleming  Investment  Trust,  plc
("Electra Fleming"), a UK based investment management firm. The Company's policy
is to recognize the  consulting  service  expenses as the expenses are incurred.
The  Company  believes  that  based on current  forecasts  the  minimum  payment
accruals will be utilized.  However,  given the significant  sales  fluctuations
which may occur in any given period, it is possible that the minimum  commitment
would not be met, thus requiring the Company to record a charge in excess of the
services utilized. At June 30, 1998, the Company has used both the minimum first
and second-year  commitments of $250,000 and $500,000 and has $342,000 remaining
to be used on the  third-year  commitment,  which it expects to fully utilize by
the end of Fiscal  1999.  Accordingly,  the  Company  has  recorded  this unused
balance in prepaid assets.

     On June 1, 1998 the Company  entered  into a Source  License and  Exclusive
Distributorship Agreement,  ("the Agreement"),  to license the ICAD System(R), a
knowledge-based engineering software product, to the Distributor.  The Agreement
grants the Distributor an exclusive  world-wide  license to use the key software
and  intellectual  property  rights  of the ICAD  business  and  assigns  to the
Distributor  certain assets and contracts  relating to the ICAD business.  Under
the terms of the Agreement,  the Distributor has agreed to pay the Company fixed
and  variable  royalties   consisting  of  (a)  eight  fixed  quarterly  royalty
installments,  totaling $18.7 million, and (b) a variable royalty in 1999, 2000,
and 2001 equal to 10% of the amount by which gross  revenues of the  Distributor
related to the licensed software, calculated on a cumulative basis from the date
of the closing of the Agreement,  exceed $17.5 million for the year ending March
31, 1999,  $35.0 million for the two-year period ending March 31, 2000 and $52.5
million for the  three-year  period ending March 31, 2001, in each case less the
aggregate variable royalties paid in respect of prior periods.  The Company will
record  revenue in the period in which the payments  have been  received and the
related  services have been  performed.  Electra Fleming has agreed to guarantee
only the payment of the fixed  royalty  payments  under the  Agreement.  For the
three-month  period ended June 30, 1998,  the Company  received  $7.7 million in
royalty payments from the Distributor.

     Contemporaneous  with the  execution  and  delivery of the  Agreement,  the
Company and the Distributor entered into a Transition Agreement.  The Transition
Agreement is designed to enable the  Distributor to be operate with a minimum of
disruption during the transition period and provides for the transfer of certain
assets of the Company,  including  equipment,  furniture  and other  agreed-upon
items in connection  with the  operation of the ICAD  business.  The  Transition
Agreement also provides for the continuing  provision of services by the Company
to the Distributor on a short-term basis,  including shared use of the Company's
office facilities,  networking and computing resources currently utilized by the
ICAD business and corporate  services,  in return for payment of the appropriate
allocated  costs  incurred.  The Company will account for all payments  received
from the  Distributor  for shared  occupancy of facilities  and use of computing
resources  and  corporate  services as a  reduction  in the  Company's  expenses
associated  therewith.  For the  three-month  period  ended June 30,  1998,  the
Company  received $1.0 million in payments from the  Distributor  related to the
Transition Agreement.

     The Company  believes  that existing  sources of liquidity and  anticipated
funds from  operations  will satisfy the Company's  working  capital and capital
expenditure  requirements  through the next 12 months. There can be no assurance
that the Company's  existing  sources of liquidity  will be adequate to fund the
future capital needs of the Company.







PART II. OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

     On June 12, 1998, the Company entered into a settlement  agreement with one
of the Company's  software  customers related to a sale made in fiscal 1996. The
agreement  called for the  Company to pay the  customer a  settlement  amount of
$450,000.  The Company  reserved for this liability during the fourth quarter of
Fiscal 1998.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On June 1, 1998 the  Company  held a special  meeting of  stockholders  and
approved the licensing of the software and  intellectual  property rights of the
Company's ICAD business to Knowledge  Technologies ("the Distributor")  pursuant
to a Source  License and  Exclusive  Distributorship  Agreement and a Transition
Agreement.  Under the terms of the agreements,  the Company will receive royalty
payments  totaling $18.7 million over the next two years,  of which $8.2 million
was paid in June 1998. The Company is also entitled to receive  variable royalty
payments through March 31, 2001 if the Distributor meets certain milestones.

     The following votes were tabulated on the aforementioned proposal:

                      Number of Shares

         For                4,060,405
         Against               27,650
         Abstain                7,850
         Broker non-votes           0

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)  There were no reports filed on Form 8-K during the period.

(b)  Exhibits

        +3.01  Restated Certificate of Incorporation of the Registrant, as
               amended to date.
        +3.02  Restated By-Laws of the Registrant.          
       ++3.03  Certificate of Designations.
        +4.01  Specimen Stock Certificate for Common Stock, $.00001 par value.
       ++4.02  Rights  Agreement  dated  as of  April  24,  1997,  between  the
               Registrant and  The First National Bank of Boston, as Rights
               Agent.
       ++4.03  Form of Right Certificate.
     +++10.28  Amendment to Loandata LLC Operating Agreement
       +++27   Financial Data Schedule.


- --------------------------------------------------------------------------------

          +   Previously filed as an Exhibit to the Registrant's Registration 
              Statement No. 33-86550.
         ++   Previously filed as an Exhibit to the Registrant's Form 8-K dated
              April 24, 1997.
        +++   Filed herewith.



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                              CONCENTRA CORPORATION

Date: August 11, 1998

                               By:  /s/  Alex Braverman
                                    -------------------
                               Alex Braverman
                               Vice President,
                               Chief Financial Officer and Treasurer
                               (Principal Financial and Accounting Officer)