SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549


                                     FORM 10-Q

         [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
                         SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended September 30, 1996
                           Commission File No. 0-25506

         [X]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                   PST VANS, INC.
              (Exact name of registrant as specified in this charter)


                   Utah                               87-0411704
     (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)                Identification No.)

                               1901 West 2100 South
                             Salt Lake City, UT 84119
                    (Address of Principal Executive Offices)
                                    (Zip Code)

Registrant's telephone number, including area code: 801-975-2500

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                              YES [ X ]        NO [   ]            

The number of shares outstanding of Registrant's Common Stock, par value
$0.001 per share, as of October 31, 1996, was 4,217,157 shares.
                                
                                
                                PST VANS, INC.

                                    INDEX


PART I, FINANCIAL INFORMATION
                                                                       Page 
                                                                       Number
Item 1.   Financial Statements

          Condensed Balance Sheets as of September 30, 1996 
          (unaudited) and December 31, 1995                              1

          Condensed Statements of Operations (unaudited) for the 
          Three and Nine Month periods ended September 30, 1996 and 
          September 30, 1995                                             2

          Condensed Statements of Cash Flows (unaudited) for the 
          Nine Month periods ended September 30, 1996 and 
          September 30, 1995                                             3

          Notes to Condensed Financial Statements                        5

Item 2.   Management's Discussion and Analysis of Financial 
          Condition and Results of Operations                            6

PART II, OTHER INFORMATION

Item 1.   Legal Proceedings                                              *

Item 2.   Changes in Securities                                          *

Item 3.   Defaults Upon Senior Securities                                *

Item 4.   Submission of Matters to a Vote of Security Holders            *

Item 5.   Other Information                                              *

Item 6.   Exhibits and Reports on Form 8-K                              12



*No Information Submitted Under This Caption


                               PST VANS, INC.
                          CONDENSED BALANCE SHEETS

                                  ASSETS
                                               September 30,     December 31,
                                                    1996             1995       
                                                (unaudited)
CURRENT ASSETS:                               --------------  ---------------  
  Cash                                        $    4,090,011  $     4,249,981
  Receivables, net                                16,091,832       16,235,574
  Prepaid expenses and other                       3,524,134        4,088,996
  Inventories and operating 
     supplies                                        655,502          642,730
  Deposits                                         1,434,875          985,952
                                              --------------   --------------
          Total current assets                    25,796,354       26,203,233
                                              --------------   --------------
PROPERTY AND EQUIPMENT, net                       61,707,785       73,253,423
GOODWILL, net                                      8,680,140        8,884,112
OTHER ASSETS, net                                    314,343          541,362
                                              --------------   --------------
                                              $   96,498,622   $  108,882,130
                                              ==============   ==============

                    LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term obligations    $    1,653,901   $    1,109,337 
  Current portion of capitalized lease 
     obligations                                  14,178,485       10,736,025 
  Accounts payable                                 4,638,771        4,509,834 
  Current portion of accrued claims payable        4,270,105        3,656,381 
  Accrued liabilities                              2,779,412        3,256,896 
                                              --------------   --------------
          Total current liabilities               27,520,674       23,268,473 
                                              --------------   --------------
LONG-TERM ACCRUED CLAIMS PAYABLE,
  net of current portion                           1,807,777        2,321,686 
LONG-TERM OBLIGATIONS, net of current portion      2,144,516        4,031,690 
CAPITALIZED LEASE OBLIGATIONS,
  net of current portion                          40,187,931       51,655,247 

STOCKHOLDERS' EQUITY:
  Common stock                                         4,217            4,209 
  Additional paid-in capital                      49,759,238       49,731,276 
  Accumulated deficit                            (24,925,731)     (22,130,451)
                                              --------------   --------------
          Total stockholders' equity              24,837,724       27,605,034 
                                              --------------   --------------  
                                              $   96,498,622   $  108,882,130 
                                              ==============   ==============

           See accompanying notes to condensed financial statements            
           
                                        1


                                 PST VANS, INC.
                    CONDENSED STATEMENTS OF OPERATIONS
                                  (unaudited)

                                                                   
                                        Three Months Ended            Nine Months Ended     
                                   September 30, September 30,   September 30, September 30,
                                       1996          1995            1996          1995       
                                   ------------  ------------    ------------  ------------
REVENUES                           $ 36,297,413  $ 43,766,499    $110,961,630  $122,029,039
                                   ------------  ------------    ------------  ------------
COST AND EXPENSES:
   Salaries, wages and benefits      10,820,348    11,464,663      32,860,728    32,872,745
   Purchased transportation           7,779,282    11,072,082      24,908,947    30,627,325  
   Fuel and fuel taxes                5,114,328     5,606,744      15,428,120    15,590,950
   Depreciation and amortization      3,263,477     2,591,349       9,950,253     5,510,987   
   Insurance and claims               1,894,238     3,015,806       7,110,398     6,883,163 
   Revenue equipment lease expense    1,837,571     2,995,899       6,064,963     9,659,468 
   Maintenance                        2,032,899     2,242,104       5,717,257     6,671,554
   General supplies and expense       1,374,371     1,522,159       4,239,349     4,542,031    
   Taxes and licenses                   793,971       987,856       2,549,636     2,533,728
   Communications and utilities         831,492       995,043       2,577,582     2,438,180
   Amortization of goodwill              67,991        68,000         203,972       203,972
   (Gain) Loss on disposition 
      of assets                        (329,678)      (13,580)     (1,585,561)          753 
                                   ------------  ------------    ------------  ------------  
                                     35,480,290    42,548,125     110,025,644   117,534,856 
                                   ============  ============    ============  ============

OPERATING INCOME                        817,123     1,218,374         935,986     4,494,183 
                                   ------------  ------------    ------------  ------------
OTHER INCOME (EXPENSES):
   Interest expense                  (1,188,172)   (1,006,246)     (3,845,904)   (2,788,242) 
   Other income (expense)                24,222        (8,484)        114,638           855   
                                   ------------  ------------    ------------  ------------                                       
                                     (1,163,950)   (1,014,730)     (3,731,266)   (2,787,387) 
                                   ------------  ------------    ------------  ------------ 
INCOME (LOSS) BEFORE 
   PROVISION FOR INCOME TAXES          (346,827)      203,644      (2,795,280)    1,706,796
               
PROVISION FOR INCOME TAXES                    -             -               -      (150,315) 
                                   ------------  ------------    ------------  ------------                                       
NET INCOME (LOSS)                      (346,827)      203,644      (2,795,280)    1,556,481  
                                   ============  ============    ============  ============
NET INCOME (LOSS) PER SHARE               (0.08)         0.05           (0.66)         0.41  
                                   ------------  ------------    ------------  ------------
WEIGHTED AVERAGE SHARES
   OUTSTANDING                        4,212,862     4,218,497       4,210,568     3,788,141  
                                   ------------  ------------    ------------  ------------



            See accompanying notes to condensed financial statements           
            
                                        2
     

                                 PST VANS, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                                Nine Months Ended September 30,
                                                      1996             1995    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                             $ (2,795,280)     $ 1,556,481 
   Adjustments to reconcile net income (loss)
    to net cash provided by operating activities -
      Depreciation and amortization                10,154,225        5,714,959 
      Provision for losses on accounts 
        receivable                                    960,687          507,784 
      (Gain) Loss on sale of property and 
        equipment                                  (1,585,561)             753 
      Increase in receivables                        (816,945)      (4,126,617)
      Decrease in deposits                           (448,923)       2,185,008 
      Decrease (Increase) in prepaid 
        and other expenses                            564,862       (1,427,660)
      Increase in inventories and operating 
        supplies                                      (12,772)        (168,132)
      Decrease in other assets, net                   227,019        1,783,826 
      Increase in accounts payable                    128,937          345,391 
      Increase in accrued claims payable              332,506          861,640 
      Decrease in accrued liabilities                (477,484)        (907,972)
                                                 ------------      ----------- 
 Total adjustments                                  9,026,551        4,768,980 
                                                 ------------      -----------
 Net cash flows provided by operating activities    6,231,271        6,325,461 
                                                 ------------      -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Acquisition of property and equipment             (1,149,741)      (7,156,970)
 Proceeds from sale of property and equipment       4,097,996        1,004,445 
                                                 ------------      -----------
 Net cash flows provided by (used in) investing
   activities                                       2,948,255       (6,152,525)
                                                 ------------      -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from long-term debt                               -          405,195 
 Principal payments on long-term obligations       (1,342,610)      (1,989,975)
 Principal payments on capitalized lease 
   obligations                                     (8,024,856)      (4,038,091)
 Decrease in advances from factor                           -       (5,336,289)
 Purchase of accounts receivable from factor                -       (9,063,711)
 Proceeds from issuance of common stock, net           27,970       21,625,824 
                                                 ------------      -----------
 Net cash flows (used in) provided by 
   financing activities                            (9,339,496)       1,602,953 
                                                 ------------      -----------
NET INCREASE (DECREASE) IN CASH                      (159,970)       1,775,889 

CASH AT BEGINNING OF PERIOD                         4,249,981          765,200 
                                                 ------------      -----------

CASH AT END OF PERIOD                            $  4,090,011      $ 2,541,089 
                                                 ============      ===========

            See accompanying notes to condensed financial statements           
            
                                        3
     
     
                                  PST VANS, INC.
                     CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                Nine Months Ended September 30,
                                                      1996            1995
SUPPLEMENTAL DISCLOSURES OF CASH 
   FLOW INFORMATION:
     Cash paid for -
      Interest                                   $ 3,875,478      $  2,687,677
      Income taxes                                    85,395         1,573,678

SUPPLEMENTAL SCHEDULE OF NONCASH
   INVESTING AND FINANCING ACTIVITIES:
   Equipment acquired through capitalized 
      leases obligations                                   -        43,037,728
   Common stock issued as payment of 
      long-term debt                                       -           112,905
 




























     See accompanying notes to condensed financial statements                 
     
                                        4     
                                        
     
                                PST VANS, INC.
                                
                 NOTES TO CONDENSED FINANCIAL STATEMENTS
                                


Note 1.    Financial Information:

The accompanying condensed financial statements included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission.  Certain information and
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes the
following disclosures are adequate to make the information presented not
misleading.  In the opinion of management, all adjustments (consisting of
normal recurring adjustments) considered necessary for a fair presentation
have been included.  Results of operations for interim periods are not
necessarily indicative of results for a full year.  These condensed financial
statements and notes thereto should be read in conjunction with the Company's
financial statements and notes thereto,  included in the Company's Form 10-K
for the year ended December 31, 1995.

Note 2.    Income Taxes:

Income taxes for the interim periods are based upon the Company's estimated
effective annual tax rates.  The Company's effective tax rate (income tax
expense divided by income before provision for income taxes) decreased to zero
for the three and nine months ended September 30, 1996, compared to
approximately 0% and 9% for the three and nine months ended September 30,
1995, respectively, as a result of the Company not recording any benefit on
its pre-tax loss in 1996.






                                      5
                         
                         
                                PST VANS, INC.
                                
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                        AND RESULTS OF OPERATIONS

Results of Operations

Comparison of the Three Months Ended September 30, 1996 to the Three Months
Ended September 30, 1995

Revenues decreased by 17.1% to $36.3 million for the three months ended
September 30, 1996 compared to $43.8 million for the three months ended
September 30, 1995.  The decline in revenues resulted primarily from an 16.6%
decrease in average revenue equipment to 1171 tractors for the three months
ended September 30, 1996 compared to 1404 tractors for the three months ended
September 30, 1995; and a 2.7% decline in rate per total mile for the
three months ended September 30, 1996 compared to the three months ended
September 30, 1995.  Revenues were adversely affected in the third quarter of 
1996 by higher than normal driver shortages.  Management believes the decrease 
in rate per loaded mile was a result of an overcapacity of tractors that 
affected the industry generally.

Operating costs and expenses were 97.7% of revenues for the three months
ended September 30, 1996, compared to 97.2% of revenues for the three months
ended September 30, 1995.

Salaries, wages and benefits increased to 29.8% of revenues for the three
months ended September 30, 1996 compared to 26.2% of revenues for the three
months ended September 30, 1995.  This was due primarily to driver pay changes
that became effective in October, 1995, a small increase in September 1996, and 
an increase in the percent of total miles driven by Company drivers compared to 
independent contractors during the two periods.  Company miles increased to 
72.4% of total miles for the three months ended September 30, 1996 compared to 
67.4% of total miles for the three months ended September 30, 1995, due to 
a higher ratio of company tractors to total tractors.

Purchased transportation decreased to 21.4% of revenues for the three months
ended September 30, 1996, compared to 25.3% for the three months ended
September 30, 1995, as result of a smaller percent of total miles driven by
independent contractors (see previous paragraph) and a reduction in the rate 
paid to independent contractors.  Independent contractors are under contract 
with the Company and are responsible for their own salaries, wages and benefits,
fuel, maintenance and depreciation.  Independent contractor costs are classified
as purchased transportation expenses.

Fuel and fuel taxes, net of surcharges, increased to 14.1% of revenues for the 
three months ended September 30, 1996, compared to 12.8% of revenues for the 
three months ended September 30, 1995, as a result of a higher percentage of 
miles driven with Company tractors and an increase in the cost of fuel.  In 
order to reduce the Company's vulnerability to rapid increases in the price of
fuel, the Company has historically entered into purchase contracts with fuel
suppliers from time to time for a portion of its estimated fuel requirements at
guaranteed prices. The increase in cost of fuel was largely offset by fuel sur- 
charges to customers and fuel purchase contracts.  As these guaranteed price 
contracts expire, fuel cost could increase if pump prices remain high.  Manage-
ment expects the cost of fuel to remain high through the fourth quarter.  The
 
                                       6

Company also implemented fuel surcharges to many of its customers, but antici-
pates that the purchase contracts and fuel surcharges will help offset some of
the increase in the cost of fuel. 

Revenue equipment lease expense decreased to 5.1% of revenues for the three
months ended September 30, 1996, compared to 6.8% of revenues for the three
months ended September 30, 1995, primarily as a result of the Company reducing
the percentage of its tractor fleet financed through operating leases to 22.0%
for the three months ended September 30, 1996, compared to 32.3% for the three
months ended September 30, 1995. The decrease was partially offset by an 
increase in trailers financed by operating lease. 

Maintenance increased to 5.6% of revenues for the three months ended September
30, 1996, compared to 5.1% of revenues for the three months ended September
30, 1995, as a result of increased tire expense partially offset by reduced
repair costs.  Management believes the increased tire cost for the three months 
ended September 30, 1996 was a result of a larger portion of the fleet requir-
ing tires during the quarter as a result of the normal wear cycle.  Lower re- 
pair costs are a result of a newer tractor fleet.  The average age of Company 
owned tractors decreased to 1.5 years during the three months ended September 
30, 1996 compared to 1.6 years for the three months ended September 30, 1995.  

Insurance and claims decreased to 5.2% of revenues for the three months ended
September 30, 1996, from 6.9% of revenues for the three months ended September
30, 1995 as a result of a decrease in the number of incidents for the three 
months ended September 30, 1996. The company recently reduced its deductible   
which will increase the premium, but in management's opinion will reduce overall
costs.

General supplies and expenses increased to 3.8% of revenues for the three
months ended September 30, 1996 compared to 3.4% of revenues for the three
months ended September 30, 1995 as a result of increased costs associated with
outside consultants.  An outside consulting firm was brought in to review 
various process at the company, including Insurance & Claims, Driver Retention,
and Budgeting.  Many of their suggestions have been implemented in the company.

Taxes and licenses decreased to 2.2% of revenues for the three months ended
September 30, 1996, compared to 2.3% of revenues for the three months ended
September 30, 1995, as a result of an increase in the percent of company
equipment to total equipment.

Communications and utilities held even at 2.3% of revenues for the three
months ended September 30, 1996, compared to 2.3% of revenues for the three
months ended September 30, 1995.  The Company uses the "Highway Master"  on 
board communication systems in its fleet of tractors.  The Company began 
installation of "Highway Master" systems in June, 1994.  In April 1995, all of 
the tractors were equipped with the on-board system.  The costs associated with 
the use of the on-board system have been higher than anticipated.  The Company 
has taken various steps in the past to try to reduce the ongoing costs of using 
the on-board communication system.  The use of the "Highway Master" system 
generally enhances the Company's ability to track loads, service customers and 
communicate with and monitor drivers.  

The Company recognized a gain of $329,678, or .9% of revenues for the three
months ended September 30, 1996, compared to a gain of $13,580 for the three
months ended September 30, 1995, as a result of the Company selling 209 of its
older trailers in the third quarter of 1996.

                                     7

Depreciation and amortization increased to 9.0% of revenues for the three
months ended September 30, 1996, compared to 5.9% of revenues for the three
months ended September 30, 1995, as a result of the  majority of the Company's
new revenue equipment being financed with capital leases and the increased cost
of upgraded equipment.

Interest expense increased to 3.3% of revenues for the three months ended
September 30, 1996, compared to 2.3% of revenues for the three months ended
September 30, 1995 as a result of the  majority of the Company's new revenue
equipment being financed with capitalized leases and the increased cost of 
upgraded equipment.

As a consequence of the items discussed above, the Company incurred a loss
before provision for income taxes for the three months ended September 30,
1996 of $346,827 compared to income before provision for income taxes of
$203,644 for the three months ended September 30, 1995.

Comparison of the Nine Months Ended September 30, 1996 to the Nine Months
Ended September 30, 1995

Revenues decreased by 9.1% to $111.0 million for the nine months ended
September 30, 1996 compared to $122.0 million for the nine months ended
September 30, 1995. The decrease in revenues was a result of a 3.6% decrease in 
the number of tractors to 1257 for the nine months ended September 30, 1996 
compared to 1304 for the nine months ended September 30, 1995, a decrease in 
average rates of 1.2% and a decrease in the average miles per tractor of 4.5% 
between the two periods. Management believes the decrease in average revenue 
per total mile and decrease in average miles per tractor was a result of slower
than anticipated economic conditions in the first nine months of 1996.  Addi-
tionally, a shortage of qualified drivers increased the average unseated trac-
tors in the nine months ended September 30, 1996 compared to the nine months 
ended September 30, 1995.  The driver shortage problem has improved through the
end of the third quarter.  However, if a shortage of qualified drivers continues
to plague the industry, we may experience future shortages.  

Operating costs and expenses were 99.2% of revenues for the nine months ended
September 30, 1996 compared to 96.3% of revenues for the nine months ended
September 30, 1995. Operating costs and expenses were adversely affected by
the 1.2% reduction in earnings per total mile and the 4.5% decrease in
utilization as measured by total miles per truck for the nine months ended
September 30, 1996, as well as the factors discussed below.

Salaries, wages and benefits increased to 29.6% of revenues for the nine
months ended September 30, 1996 compared to 26.9% for the nine months ended
September 30, 1995 due primarily from driver pay changes in October 1995 and 
September 1996 and an increase in the percent of total miles driven by Company 
drivers compared to independent contractors during the two periods.  Company 
miles increased to 70.9% of total miles for the nine months ended September 30, 
1996, compared to 68.0% of total miles for the nine months ended September 30, 
1995 due to a higher rate of Company tractors to total tractors.

Purchased transportation decreased to 22.4% of revenue for the nine months
ended September 30, 1996 compared to 25.1% for the nine months ended September
30, 1995, as a result of a smaller percent of total miles driven by
independent contractors and a reduction in the rate paid to independent
contractors. Independent contractors are under contract with the company and
are responsible for their own salaries, wages and benefits, fuel, maintenance
and depreciation. Independent contractor costs are classified as purchased
transportation expenses.
                                       8

Fuel and fuel taxes, net of fuel surcharges, increased to 13.9% of revenues for 
the nine months ended September 30, 1996, compared to 12.8% of revenues for the 
nine months ended September 30, 1995, as a result of a higher percentage of 
miles driven with Company tractors and an increase in fuel costs partially 
offset with fuel surcharges billed to customers and fuel purchase contracts. 
Management expects the cost of fuel to remain high through the remainder of the
year.

Revenue equipment lease expense decreased to 5.5% of revenue for the nine
months ended September 30, 1996 compared to 7.9% of revenues for the nine
months ended September 30, 1995, primarily as a result of the Company reducing
the percentage of its tractor fleet financed through operating leases to 25.0%
for the nine months ended September 30, 1996 compared to 38.6% for the nine
months ended September 30, 1995.

Maintenance decreased to 5.2% of revenues for the nine months ended September
30, 1996, compared to 5.5% of revenues for the nine months ended September 30,
1995, as a result of reduced maintenance cost associated with a newer tractor
fleet. The average age of Company owned tractors decreased to 1.3 years during
the nine months ended September 30, 1996 compared to 1.7 years for the nine
months ended September 30, 1995.

Insurance and claims increased to 6.4% of revenues for the nine months ended
September 30, 1996, from 5.6% of revenues for the nine months ended September
30, 1995 as a result of an increase in the amount of average loss per accident
during the nine months ended September 30, 1996 and the volume of small losses
compared to the nine months ended September 30, 1995. On October 1, 1995,
Management increased the training requirements of new drivers and has changed
the driver pay to attract more experienced drivers which management believes
are less accident-prone. Management continues to review accidents to determine
what actions may be taken to reduce future claims costs.

General supplies and maintenance increased to 3.8% of revenue for the nine
months ended June 30, 1996 compared to 3.7% of revenues for the nine months
ended September 30, 1995 as a result of increased use of outside consultants.

Taxes and licenses increased to 2.3% of revenues for the nine months ended
September 30, 1996 compared to 2.1% of revenues for the nine months ended
September 30, 1995, primarily as a result of an increase in the percentage of
company equipment to total equipment.

Communications and utilities increased to 2.3% of revenues for the nine months
ended September 30, 1996 compared to 2.0% of revenues for the nine months
ended September 30, 1995, primarily as a result of the Company utilizing
"Highway Master" on board communication system in a larger portion of its
fleet of tractors. The Company began installation of "Highway Master" systems
in June 1994.  In April 1995, all of the tractors were equipped with the 
on-board system.  The costs associated with the use of the on-board system have
been higher than anticipated.  The Company has taken various steps, however,
that it believes will help reduce the ongoing costs of using the on-board
communication system during the remainder of 1996. The use of "Highway
Master" system generally enhances the Company's ability to track loads,
service customers and communicate with drivers and monitor drivers.

                                       9

The Company recognized a gain of $1,585,561, or 1.4% of revenues for the nine
months ended September 30, 1996 compared to a loss of $753 for the nine
months ended September 30, 1995, as a result of the Company selling its older 
trailers during the first nine months of 1996.  

Depreciation and amortization increased to 9.0% of revenues for the nine
months ended September 30, 1996, compared to 4.5% of revenues for the nine
months ended September 30, 1995, as a result of the majority of the Company's
new revenue equipment being financed with capital leases.

Interest expense increased to 3.5% of revenues for the nine months ended
September 30, 1996, compared to 2.3% of revenues for the nine months ended
September 30, 1995 as a result of the majority of the Company's new revenue
equipment being financed with capital leases. This increase in interest
expense was partially offset by a .8% of revenue decrease in interest expense 
compared to the nine months ended September 30, 1995, as a result of the Company
ceasing to discount its accounts receivable to a factor following its initial
public offering of its common stock in March 1995.

As a consequence of the items discussed above, the Company incurred a loss
before provision for income taxes for the nine months ended September 30, 1996
of $2,795,280, compared to income before provision for income taxes of
$1,556,481 for the nine months ended September 30, 1995.

The Company's effective tax rate ( income tax expense divided by income before
income taxes) decreased to zero for the nine months ended September 30, 1996,
compared to 9% for the nine months ended September 30, 1995, as a result of
the Company not recording any benefit on its pretax loss.

Liquidity and Capital Resources

The Company's sources of liquidity have been funds provided by operations,
leases on revenue equipment and revolving lines of credit.

The Company has a credit facility with the Bank of New York for issuance of
letters of credit up to $8.7 million.  As of September 30, 1996, the Company
had used $8.7 million of this facility, principally for letters of credit in
favor of the Company's insurance carrier.  As outstanding letters of credit
issued under this credit facility are not renewed, the maximum commitment
available under this credit facility will be reduced by the amount of the
letters of credit that are not renewed.  In May, 1995 the Company obtained an
additional $8.0 million working capital line of credit which expired on May
12, 1996.  Extensions on this $8.0 million line credit were obtained through
August 12, 1996, at which time the $8.0 million line of credit expired. 
Effective August 6, 1996, the company obtained a $7.0 million line of credit.  
The Company anticipates that use of the line will be primarily for insurance
related letters of credit as well as providing any short term cash
requirements.  As of September 30, 1996, the Company has utilized $3.2 million 
of the new $7.0 million line of credit for insurance related letters of
credit. The credit facility in place with the Bank of New York on September 30,
30, 1996 has loan covenants which obligate the Company to maintain a required
level of profitability and cash flow.  The Bank of New York has amended these
covenants for periods through and including December 31, 1996. 

The Company is currently in compliance with the Bank of New York covenants. 
The Company may be required to seek additional amendments or waivers in the 
future.
                                       10

based on actual operating results.  The new $7.0 million line of credit has no 
loan covenants, but is secured by accounts receivable. 

Net cash provided by operating activities totaled approximately $6.2 million
for the nine months ended September 30, 1996.  Net cash provided by investing
activities (primarily selling of equipment) amounted to $2.9 million for the
nine months ended September 30, 1996.   Payments on debt and capitalized lease
obligations was $9.3 million for the nine months ended September 30, 1996.

The Company expects capital expenditures for the remainder of 1996 to be
approximately $0.5 million primarily for a computer system and software
replacement and upgrade.  For the first nine months of 1996, the Company
acquired $1.1 million of new fixed assets, primarily furniture and fixtures and
leasehold improvements.  Future expansion of the fleet will be made as future 
economic conditions dictate. 

Management believes that commitments available under the Company's lines of
credit will be sufficient to meet the Company's capital requirements through
1996.  The Company's business is capital intensive and will require the
Company to seek additional debt and possibly equity capital to enable the
Company to maintain a modern fleet.  Whether such capital will be available on
favorable terms, or at all, will depend on the Company's future operating
results, prevailing economic and industry conditions and other factors over
which the Company has little or no control.

Fuel is one of the Company's most substantial operating expenses.  In order to
reduce the Company's vulnerability to rapid increased in the price of fuel,
the Company enters into purchase contracts with fuel suppliers from time to
time for a portion of its estimated fuel requirements at guaranteed prices. 
As of September 30, 1996, the Company had entered into various agreements with
fuel suppliers to purchase approximately 40% of its estimated fuel needs
through fourth quarter 1996 and 18% of its fuel needs through June 1997 at a 
guaranteed price.  Although this arrangement helps reduce the Company's 
vulnerability to rapid increases in the price of fuel, the Company will not 
benefit from a decrease in the price of fuel to the extent of its commitment to 
purchase fuel under these contracts.

Seasonality

In the trucking industry, revenues generally show a seasonal pattern as
customers reduce shipments during and after the winter holiday season and its
attendant weather variations.  Operating expenses also tend to be higher
during the cold weather months, primarily due to poorer fuel economy and
increased maintenance costs.

Inflation

Inflation can be expected to have an impact on the Company's operations.  The
effect of inflation has been minimal over the past three years.

This quarterly report on Form 10-Q may be deemed to contain certain forward-
looking statements.  These statements are subject to known and unknown risks
and uncertainties, including decreased demand for freight, slower than
anticipated economic conditions, shortages of drivers and such other risks as
are identified and discussed herein and in the Company's filings with the
Securities and Exchange Commission.  These known and unknown risks and
uncertainties could cause the Company's actual results in future periods to be
materially different from any future performance suggested herein.             
                                       
                                       11

                        PART II,  OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K                       

      (a) Exhibits
          Exhibit 10.1 - Loan and Security Agreement
          Exhibit 27.1 - Financial Data Schedule

      (b) Reports on Form 8-K
          None

                                       12

Signatures

  Pursuant to the requirements of the Securities Exchange Act of 1934, the
  registrant has duly caused this report to be signed on its behalf by the
  undersigned thereto duly authorized.


PST VANS, INC.


Date:  November 14, 1996                        By:   \s\ Kenneth R. Norton
                                                     --------------------------
     . . . . . . . . . . . . . . . . . . . . . . . . . .Kenneth R. Norton      
     . . . . . . . . . . . . . . . . . . . . . . . . . .Chief Executive Officer

                                                By:   \s\ Steven Orme
                                                     --------------------------
     . . . . . . . . . . . . . . . . . . . . . . . . . .Steven Orme      
     . . . . . . . . . . . . . . . . . . . . . . . . . .Controller/Treasurer