SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 0-25544

                          Miravant Medical Technologies

- --------------------------------------------------------------------------------
              (Exact name of Registrant as specified in its charter)


         Delaware                                        77-0222872
- --------------------------------------------------------------------------------
(State or other jurisdiction of               (IRS Employer Identification No.)
incorporation or organization)

                336 Bollay Drive, Santa Barbara, California 93117

- --------------------------------------------------------------------------------
          (Address of principal executive offices, including zip code)

                                 (805) 685-9880

- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

         Class                               Outstanding at May 10, 2000
         -----                               ---------------------------
Common Stock, $.01 par value                          18,287,639












                                TABLE OF CONTENTS

                          PART I. FINANCIAL INFORMATION


                                                                                                  


                                                                                                        Page

Item 1.           Consolidated Financial Statements

                  Consolidated balance sheets as of March 31, 2000 and
                             December 31, 1999...................................................         3
                  Consolidated statements of operations for the three months ended
                             March 31, 2000 and 1999.............................................         4
                  Consolidated statements of cash flows for the three months ended
                             March 31, 2000 and 1999.............................................         5
                  Notes to consolidated financial statements.....................................         6

Item 2.           Management's Discussion and Analysis of Financial
                             Condition and Results of Operations.................................         8

Item 3.           Qualitative and Quantitative Disclosures About Market Risk.....................         13

                           PART II. OTHER INFORMATION

Item 6.           Exhibits and Reports on Form 8-K...............................................         14

                  Signatures ....................................................................         14







ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

                          MIRAVANT MEDICAL TECHNOLOGIES



                                              CONSOLIDATED BALANCE SHEETS


                                                                                                  


                                                                                      March 31,            December 31,
                                                                                        2000                  1999
                                                                                 ------------------   -------------------
                                    Assets                                           (Unaudited)
Current assets:
   Cash and cash equivalents...............................................      $     14,401,000     $      19,168,000
   Investments in short-term marketable securities.........................             8,721,000             3,621,000
   Accounts receivable.....................................................             1,441,000             5,717,000
   Prepaid expenses and other current assets...............................             1,501,000             1,147,000
                                                                                 ------------------   -------------------
Total current assets.......................................................            26,064,000            29,653,000

Property, plant and equipment:
   Vehicles................................................................                28,000                28,000
   Furniture and fixtures..................................................             1,639,000             1,639,000
   Equipment...............................................................             5,581,000             5,495,000
   Leasehold improvements..................................................             4,502,000             4,488,000
   Capital lease equipment.................................................               184,000               184,000
                                                                                 ------------------   -------------------
                                                                                       11,934,000            11,834,000
   Accumulated depreciation................................................            (8,550,000)           (8,112,000)
                                                                                 ------------------   -------------------
                                                                                        3,384,000             3,722,000

Investments in affiliates..................................................             1,872,000               752,000
Patents and other assets...................................................               820,000               825,000
                                                                                 ------------------   -------------------
Total assets...............................................................      $     32,140,000      $     34,952,000
                                                                                 ==================   ===================

                    Liabilities and stockholders' equity

Current liabilities:
   Accounts payable........................................................      $      2,972,000      $     4,070,000
   Accrued payroll and expenses............................................               541,000              650,000
                                                                                 ------------------   -------------------
Total current liabilities..................................................             3,513,000            4,720,000

Long-term liabilities:
   Long-term debt..........................................................            15,712,000           15,379,000
   Sublease security deposits..............................................               113,000              127,000
                                                                                 ------------------   -------------------
Total long-term liabilities................................................            15,825,000           15,506,000

Stockholders' equity:
   Common stock, 50,000,000 shares authorized;  18,226,574 and 18,038,270
     shares issued and outstanding at March 31, 2000 and
     December 31,1999, respectively........................................           154,619,000           152,731,000
   Notes receivable from officers..........................................              (466,000)             (460,000)
   Deferred compensation and interest......................................            (2,572,000)           (2,647,000)
   Accumulated other comprehensive loss....................................            (2,604,000)           (3,724,000)
   Accumulated deficit.....................................................          (136,175,000)         (131,174,000)
                                                                                 ------------------   -------------------
Total stockholders' equity.................................................            12,802,000            14,726,000
                                                                                 ------------------   -------------------
Total liabilities and stockholders' equity.................................      $     32,140,000      $     34,952,000
                                                                                 ==================   ===================
See accompanying notes.






                          MIRAVANT MEDICAL TECHNOLOGIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                                        


                                                                                Three months ended March 31,

                                                                                 2000                   1999
                                                                        --------------------   ---------------------
Revenues:
   License - contract research and development.......                    $       1,369,000     $         2,228,000
   Royalties.........................................                                   --                  62,000
   Grants............................................                                9,000                 122,000
                                                                        --------------------   ---------------------
Total revenues.......................................                            1,378,000               2,412,000

Costs and expenses:
   Research and development..........................                            4,719,000               6,352,000
   Selling, general and administrative...............                            1,548,000               1,977,000
   Loss in affiliate.................................                                   --                 250,000
                                                                        --------------------   ---------------------
Total costs and expenses.............................                            6,267,000               8,579,000

Loss from operations.................................                           (4,889,000)             (6,167,000)

Interest and other income (expense):

   Interest and other income.........................                              268,000                 128,000
   Interest expense..................................                             (380,000)                     --
                                                                        --------------------   ---------------------
Total net interest and other (expense) income........                             (112,000)                128,000
                                                                        --------------------   ---------------------
Net loss.............................................                    $      (5,001,000)    $        (6,039,000)
                                                                        ====================   =====================
Net loss per share - basic and diluted...............                    $           (0.28)    $             (0.35)
                                                                        ====================   =====================
Shares used in computing net loss per share..........                           18,112,326              17,071,169
                                                                        ====================   =====================

See accompanying notes.






                          MIRAVANT MEDICAL TECHNOLOGIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                                        


                                                                               Three months ended March 31,

Operating activities:                                                            2000                   1999
                                                                        --------------------   ---------------------
    Net loss...........................................................  $      (5,001,000)     $       (6,039,000)
    Adjustments to reconcile net loss to net cash used by operating
    activities:
       Depreciation and amortization...................................            451,000                 767,000
       Amortization of deferred compensation and interest..............            247,000                 483,000
       Loss on sale of property, plant and equipment...................                 --                  25,000
       Reserve for loan receivable from affiliate......................                 --                 250,000
       Stock awards....................................................             40,000                  80,000
       Non-cash interest on long-term debt.............................            333,000                      --
       Changes in operating assets and liabilities:
          Accounts receivable..........................................          4,276,000                 476,000
          Prepaid expenses and other assets............................           (362,000)             (1,230,000)
          Accounts payable, accrued payroll and expenses...............         (1,213,000)               (201,000)
                                                                        --------------------   ---------------------
    Net cash used in operating activities..............................         (1,229,000)             (5,389,000)

Investing activities:
    Purchases of marketable securities.................................         (5,100,000)             (7,250,000)
    Purchases of property, plant and equipment.........................           (100,000)               (278,000)
    Payments of loan to affiliate......................................                  --               (250,000)
    Sublease security deposits.........................................            (14,000)                     --
                                                                        --------------------   ---------------------
    Net cash used in investing activities..............................         (5,214,000)             (7,778,000)

Financing activities:
    Proceeds from issuance of Common Stock, less issuance costs........          1,676,000              18,648,000
    Repayments of notes to officers....................................                 --               1,083,000
    Payments  for  price  protection   obligations   under  the
         Amended Securities Agreement..................................                 --              (4,204,000)
                                                                        --------------------   ---------------------
    Net cash provided by financing activities..........................          1,676,000              15,527,000

    Net (decrease) increase in cash and cash equivalents...............         (4,767,000)              2,360,000
    Cash and cash equivalents at beginning of period...................         19,168,000              11,284,000
                                                                        --------------------   ---------------------
    Cash and cash equivalents at end of period.........................  $      14,401,000      $       13,644,000
                                                                        ====================   =====================

Supplemental disclosures:

    State taxes paid...................................................  $           4,000      $               --
                                                                        ====================   =====================
    Interest paid......................................................  $              --      $               --
                                                                        ====================   =====================

See accompanying notes.





                          MIRAVANT MEDICAL TECHNOLOGIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    Basis of Presentation

      The information contained herein has been prepared in accordance with Rule
      10-01 of Regulation  S-X. The  information  at March 31, 2000, and for the
      three month periods  ended March 31, 2000 and 1999,  is unaudited.  In the
      opinion of management,  the information reflects all adjustments necessary
      to  make  the  results  of  operations  for  the  interim  periods  a fair
      presentation  of such  operations.  All such  adjustments  are of a normal
      recurring  nature.  Interim  results  are not  necessarily  indicative  of
      results for a full year.  For a  presentation  including  all  disclosures
      required by generally  accepted  accounting  principles,  these  financial
      statements  should be read in  conjunction  with the audited  consolidated
      financial  statements for the year ended December 31, 1999 included in the
      Miravant  Medical  Technologies  Annual Report on Form 10-K filed with the
      Securities and Exchange Commission.

2.    Comprehensive Income (Loss)

      For the three  months  ended March 31, 2000 and 1999,  comprehensive  loss
      amounted to approximately $3.9 million and $5.5 million, respectively. The
      difference  between net loss and comprehensive  loss relates to the change
      in  the   unrealized   loss  or  gain  the   Company   recorded   for  its
      available-for-sale  securities on its  investment  in Xillix  Technologies
      Corp.

3.    Per Share Data

      Basic loss per common  share is computed  by dividing  the net loss by the
      weighted average shares  outstanding  during the period.  Diluted earnings
      per share  reflects the potential  dilution that would occur if securities
      or other  contracts to issue  common stock were  exercised or converted to
      common  stock.  Since the effect of the assumed  exercise of common  stock
      options and other  convertible  securities  was  anti-dilutive,  basic and
      diluted  loss per share as  presented on the  consolidated  statements  of
      operations are the same.

4.    Reclassifications

      Certain   reclassifications  have  been  made  to  the  1999  consolidated
      financial statements to conform to the periods presented.

5.    Commitments and Contingencies

      In February 1998, the Company agreed to guaranty a term loan in the amount
      of $7.6 million  from a bank to a director of the Company at the time.  In
      June 1998,  the  director  did not stand for  re-election  on the Board of
      Directors.  The  loan  was  due and  payable  on July  31,  1999,  and was
      subsequently  extended  to  October  31,  2000.  In  conjunction  with the
      extension,   the  Company  increased  its  security  interest  to  include
      substantially   all  of  the  personal  assets  of  the  former  director.
      Additionally,  with the extension of the guaranty of this loan, the former
      director paid to the Company a transaction fee of $152,000.  In connection
      with the extension  agreement,  as of March 31, 2000, the former  director
      has  reduced  the  outstanding  balance  of the  loan,  and the  Company's
      guaranty, to $3.1 million.  Under the loan agreement and the guaranty, the
      individual  and  Miravant  are  subject to the  maintenance  of  specified
      financial and other covenants.

6.    Subsequent Event

      In May 2000, in  accordance  with the Credit  Agreement  entered into with
      Pharmacia  Corporation in February  1999, the Company  requested the final
      $7.5 million available under the Credit Agreement.  Under the terms of the
      Credit  Agreement and in connection  with the loan amounts  received,  the
      Company  issued the final  120,000  warrants to purchase  Miravant  Common
      Stock at an exercise price of $20.62 per warrant share.





ITEM 2.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated  financial  statements and notes thereto.  This Quarterly Report on
Form 10-Q may be deemed to include forward-looking statements within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange  Act of 1934 that involve risk and  uncertainty,  including  financial,
clinical,  business environment and trend projections.  Although we believe that
our expectations are based on reasonable  assumptions,  we can give no assurance
that our goals will be achieved.  The important  factors that could cause actual
results to differ materially from those in the forward looking statements herein
include,  without limitation,  the current stage of development of both Miravant
and our  products,  the timing and  uncertainty  of results of both research and
regulatory  processes,  the extensive  government  regulation  applicable to our
business,  the unproven safety and efficacy of our drug and device products, our
significant  additional  financing  requirements,  the  volatility  of our stock
price,  the uncertainty of future capital  funding,  our ability to maintain and
establish collaborative and licensing arrangements,  the uncertainties regarding
health care reimbursement and reform, the highly competitive  environment of the
international pharmaceutical and medical device industries and the presence of a
number of competitors with significantly greater financial,  technical and other
resources and extensive operating  histories,  our potential exposure to product
liability or recall,  uncertainties  relating to patents and other  intellectual
property,  including whether we will obtain sufficient protection or competitive
advantage  therefrom and our  dependence  upon a limited number of key personnel
and consultants and our significant reliance upon our collaborative partners for
achieving  our goals,  and other  factors  detailed in our Annual Report on Form
10-K for the year ended December 31, 1999.

General

     Since our inception,  we have been principally  engaged in the research and
development of drugs and medical device products for use in PhotoPoint(TM),  our
proprietary  technologies for photodynamic  therapy.  We have been  unprofitable
since our founding  and have  incurred a  cumulative  net loss of  approximately
$136.2 million as of March 31, 2000. We expect to continue to incur substantial,
and  possibly  increasing,  operating  losses  for the  next  few  years  due to
continued  and  increased  spending on research and  development  programs,  the
funding of preclinical  studies,  clinical trials and regulatory  activities and
the costs of manufacturing and administrative activities.

     Our revenues  primarily  reflect income earned from  licensing  agreements,
grants and royalties  from device  product  sales.  To date, we have received no
revenue  from the sale of drug  products  and we are not  permitted to engage in
commercial  sales of drugs or devices  until such time,  if ever,  as we receive
requisite  regulatory  approvals.  As a  result,  we do  not  expect  to  record
significant product sales until such approvals are received.

     Until we commercialize our product(s), we expect revenues to continue to be
attributable  to licensing  agreements  and grants.  We  anticipate  that future
revenues  and results of  operations  may  continue to  fluctuate  significantly
depending on, among other factors,  the timing and outcome of  applications  for
regulatory approvals,  our or our collaborative partners ability to successfully
manufacture,  market and distribute our drug and device  products,  the level of
participation  of our  collaborative  partners  in our  preclinical  studies and
clinical  trials and/or the  restructuring  or  establishment  of  collaborative
arrangements for the development,  manufacturing,  marketing and distribution of
some of our products.  We anticipate  our  operating  activities  will result in
substantial, and possibly increasing, operating losses for the next few years.

     Under  the  1998  amendments  of  the  License  Agreements  with  Pharmacia
Corporation,  formerly  Pharmacia  &  Upjohn,  Inc.,  we  were  to  conduct  all
preclinical studies and U.S. clinical trials in age-related macular degeneration
or AMD and would be reimbursed by Pharmacia  Corporation  for all  out-of-pocket
expenses  incurred.  Pharmacia  Corporation  was to  conduct  all  international
clinical  trials for AMD. The 1998 amendments also returned to us the rights for
SnET2 in dermatology, and provided for the quarterly funding of $2.5 million for
eight quarters for use in our oncology and urology programs. In January 1999, we
entered  into an Equity  Investment  Agreement,  whereby  Pharmacia  Corporation
purchased  1,136,533 shares of our Common Stock for an aggregate  purchase price
of $19.0 million,  or $16.71 per share. Also, in February 1999, under a separate
Credit Agreement,  Pharmacia  Corporation  extended to us up to $22.5 million in
credit,  which is subject to certain  limitations  and  requirements,  including
interest at a variable  rate,  in the form of up to six  quarterly  loans or new
loans of $3.75  million each to be used to support our  ophthalmology,  oncology
and other development programs, as well as for general corporate purposes. As of
March 31, 2000 we have  received  $15.0 million of the line of credit and in May
2000, we requested the remaining $7.5 million available.  Under the terms of the
Credit  Agreement and in  connection  with each  draw-down,  we are obligated to
issue  Pharmacia  Corporation a certain  number of warrants  based on the amount
borrowed.  The  exercise  price  of each  warrant  will be  equal to 140% of the
average of the closing bid prices of the Common  Stock for the ten trading  days
immediately  preceding the borrowing request for the related loan. In connection
with the quarterly loans received,  we have issued warrants to purchase  240,000
shares of Common  Stock at an  exercise  price of $11.87 per  warrant  share for
120,000 shares and $14.83 per warrant share for the other 120,000 shares. In May
2000, we will issue the remaining  warrants to purchase 120,000 shares of Common
Stock at an  exercise  price of  $20.62  per  warrant  share.  Additionally,  in
connection with the Equity  Investment  Agreement and the Credit  Agreement,  in
February  1999 we amended the 1998  amendments  of the License  Agreements  with
Pharmacia  Corporation to eliminate the remaining future cost reimbursements for
oncology and urology and any future  milestone  payments in AMD. The  amendments
are referred to in this report as the 1999 Amendments.

     In February 1999, in connection  with the 1999  Amendments,  we refined the
use of our resources to  correspond  with the change in cost  reimbursement  and
assistance from Pharmacia  Corporation  while  maintaining our core  development
programs.  We will  continue to evaluate the use of our  resources in connection
with our funding  provisions,  external resource assistance and as opportunities
present  themselves.  In December  1999,  we  transitioned  the  majority of the
operations of the Phase III clinical  trials in AMD to Pharmacia  Corporation in
accordance  with  the  1999  Amendments.   Pharmacia  Corporation  will  now  be
responsible  for  directly  funding the  majority of the Phase III AMD  clinical
trial  costs.  We  will  continue  to be  responsible  for the  majority  of the
preclinical  studies  and the  drug and  device  development  and  manufacturing
necessary for the new drug  application  or NDA  submission  for AMD and will be
reimbursed for those costs in accordance with the 1999 Amendments.

     We are currently  conducting clinical trials in oncology and ophthalmology.
In dermatology,  we are investigating the development of topical formulations of
our  photoselective  drugs.  Based upon the outcome of these studies and various
economic  and  development  factors,   including  cost,  reimbursement  and  the
available  alternative  therapies,  we may or may not elect to  further  develop
PhotoPoint  procedures in oncology,  ophthalmology,  dermatology or in any other
indications.

Results of Operations

     Revenues.  Our  revenues  decreased  from $2.4 million for the three months
ended March 31, 1999 to $1.4  million for the three months ended March 31, 2000.
For the three  months  ended  March 31,  2000 and March 31,  1999,  we  recorded
license revenues of $1.4 million and $2.2 million, respectively. The decrease in
license  revenues  for the three  months  ended  March  31,  2000,  is  directly
attributed to the December 1999  transition of the majority of the operations of
the Phase III clinical trials in AMD to Pharmacia Corporation in accordance with
the 1999 Amendments.  Pharmacia Corporation will now be responsible for directly
funding the majority of the Phase III AMD clinical trial costs. We will continue
to be responsible for the majority of the  preclinical  studies and the drug and
device  development and  manufacturing  necessary for the NDA submission for AMD
and will be reimbursed for those costs in accordance  with the 1999  Amendments.
As a result, we anticipate the 2000 license revenue related to the reimbursement
of out-of-pocket or direct costs, as well as our related expenses, will decrease
compared to 1999.


     The level of license  and grant  income is likely to  fluctuate  materially
from period to period and in the future  depending on the amount of  preclinical
and  clinical  costs  incurred  and/or  reimbursed,  the  extent of  development
activities  under the 1999 Amendments and the amount of grant income awarded and
expended.  Additionally, we currently have not been awarded any grants for 2000,
however grant  applications  have been submitted and are currently under review.
The Laserscope  license  agreement,  which provided royalties on the sale of our
previously  designed  device  products,  terminated in April 1999 and no further
royalties will be received.


     Research and Development.  Our research and development  expenses decreased
to $4.7  million for the three months ended March 31, 2000 from $6.4 million for
the three months ended March 31, 1999. The decrease in research and  development
expenses for the three  months ended March 31, 2000  compared to the same period
in 1999 related primarily to the December 1999 transition of the majority of the
operations of the Phase III clinical trials in AMD to Pharmacia Corporation,  in
addition to a decrease in salaries and depreciation  expense related to research
and  development  activities.  Research and  development  expenses for the three
months  ended  March 31,  2000  primarily  related  to the  preclinical  studies
required for an NDA submission for AMD and development  work associated with the
development of existing and new drug compounds, formulations and preclinical and
clinical programs.  Research and development expenses for the three months ended
March 31, 1999  primarily  related to the costs  associated  with the screening,
treatment, monitoring and data collection of qualified individuals participating
in Phase III  clinical  trials for AMD and Phase I clinical  trials for prostate
cancer,  and the preclinical  studies and  development  work associated with the
development  of  existing  and new drug  compounds,  formulations  and  clinical
programs.

     Future  research  and  development  expenses  may  fluctuate  depending  on
continued  expenses  incurred in our preclinical  studies and clinical trials in
our ophthalmology and other programs,  costs associated with the purchase of raw
materials  and  supplies  for the  production  of  devices  and  drug for use in
preclinical  studies  and  clinical  trials,  the  pharmaceutical  manufacturing
scale-up  to  expanded  commercial  levels and  expansion  of our  research  and
development  programs,  which  includes the increased  hiring of personnel,  the
continued   expansion  of  preclinical  studies  and  clinical  trials  and  the
development of new drug compounds and formulations.

     Selling,   General   and   Administrative.   Our   selling,   general   and
administrative  expenses  decreased  to $1.5  million for the three months ended
March 31, 2000 from $2.0 million for the three months ended March 31, 1999.  The
overall decrease in selling,  general and administrative  expenses for the three
months ended March 31, 2000 compared to the same period in 1999 is primarily due
to a decrease in  compensation  expense  associated  with  options and  warrants
issued  to  consultants  and a  decrease  in net rent  expense  as a  result  of
subleasing one of our buildings in December 1999.

     Future selling, general and administrative expenses may fluctuate depending
on the support  required  for research and  development  activities,  continuing
corporate development and professional services, compensation expense associated
with stock options and warrants  granted to financial  consultants  and expenses
for general corporate matters.

     Loss in Investment in Affiliate.  In connection  with the $2.0 million line
of credit we have  provided to our  affiliate,  Ramus  Medical  Technologies  or
Ramus, we have recorded a reserve for the entire $2.0 million outstanding credit
line balance plus accrued  interest as of March 31, 2000.  The $250,000  expense
recorded in 1999  represents a reserve for the final amount of borrowings  under
the credit line.

     Interest and Other Income.  Interest and other income increased to $268,000
for the three  months  ended March 31, 2000 from  $128,000  for the three months
ended March 31, 1999.  The increase for the first three months of 2000  compared
to the same period in 1999 is directly  related to the increase in the levels of
cash and  marketable  securities  earning  interest  and an overall  increase in
investment  interest rates. The interest income related to the Ramus borrowings,
which has been fully  reserved for, was $50,000 and $38,000 for the three months
ended March 31, 2000 and 1999,  respectively.  The level of future  interest and
other income will primarily be subject to the level of cash balances we maintain
from period to period and investment interest rates.

     Interest  Expense.  Interest  expense  increased  to $380,000 for the three
months  ended March 31, 2000 from zero for same period in 1999.  The increase is
directly  related to the amount of borrowings  under the Credit  Agreement  with
Pharmacia  Corporation  and the value of the warrants  issued in connection with
the borrowings.  Interest  expense will continue to increase in the future based
on the level of borrowings under the Credit Agreement, the interest rate and the
value of the warrants issued in connection with the borrowings.

     We do not believe that  inflation has had a material  impact on our results
of operations.

Liquidity and Capital Resources

     Since  inception  through March 31, 2000, we have  accumulated a deficit of
approximately  $136.2 million and expect to continue to incur  substantial,  and
possibly  increasing,  operating losses for the next few years. We have financed
our  operations  primarily  through  private  placements  of  Common  Stock  and
Preferred Stock,  private  placements of convertible notes and short-term notes,
our  initial  public   offering,   a  secondary   public   offering,   Pharmacia
Corporation's purchases of Common Stock and credit arrangements. As of March 31,
2000, we have received proceeds from the sale of equity securities,  convertible
notes and credit arrangements of approximately $215.5 million.

     In  September  and  October  1997,  we  entered  into a  private  placement
offering,  which was  subsequently  amended with respect to certain  purchasers,
which provided net proceeds to Miravant of approximately  $68.2 million.  During
1998, under the price protection and repurchase  provisions of these agreements,
we issued an additional  2,444,380 shares of Common Stock,  repurchased  337,500
shares of Common Stock for $16.9 million and paid $8.6 million. During the first
quarter of 1999,  we  completed  our price  protection  obligations  through the
payment of $4.2  million,  the issuance of 688,996  shares  Common Stock and the
issuance of 450,000  warrants to purchase  Common Stock at an exercise  price of
$35.00 per share.  As such, we have no further  obligation  to these  purchasers
under the price protection or repurchase  provisions of the Securities  Purchase
Agreements and the amendments to those agreements.

     In  January  1999,  under  the  Equity  Investment   Agreement,   Pharmacia
Corporation  purchased  1,136,533  shares of our Common  Stock for an  aggregate
purchase price of $19.0 million. In February 1999, in accordance with the Credit
Agreement,  Pharmacia  Corporation  also  extended to us up to $22.5  million in
credit  over two years to be used to support  our  ophthalmology,  oncology  and
other development  programs,  as well as for general corporate purposes.  We are
able to issue  promissory  notes for the quarterly  interest  amounts due on the
amounts  borrowed until December 2000 when the issuance of such promissory notes
for the  quarterly  interest  due will be subject to certain  restrictions.  The
promissory notes for both principal and interest mature in June 2004 and, at our
option,  can be repaid  in the form of our  Common  Stock,  subject  to  certain
limitations and restrictions as defined by the Credit Agreement.  The promissory
notes accrue interest at the prime rate, which was 9.0% at March 31, 2000. As of
March 31, 2000, in accordance with the Credit  Agreement,  we have received four
quarterly loans for a total of $15.0 million of the available $22.5 million.  In
May 2000,  we requested the remaining  $7.5 million  available  under the Credit
Agreement.  In accordance with the Credit  Agreement,  we have issued promissory
notes  to  Pharmacia  Corporation  for the  loan  amounts  received  and  issued
additional promissory notes for a total of $712,000 for the related interest due
on each of the quarterly  due dates  through March 31, 2000. In connection  with
the quarterly loans received, we have issued warrants to purchase 240,000 shares
of Common  Stock at an exercise  price of $11.87 per  warrant  share for 120,000
shares and $14.83 per warrant share for the other 120,000  shares.  In May 2000,
we will issue the remaining  warrants to purchase 120,000 shares of Common Stock
at an exercise price of $20.62 per warrant share.

     In June 1998, we purchased a $5.0 million, 9% equity interest in Xillix. We
received 2,691,904 shares of Xillix common stock in exchange for $3.0 million in
cash and 58,909 shares of Miravant  Common Stock at the market value on the date
of the  agreement of $25.06 per share,  or $1.5  million.  As of June 1999,  the
shares  received  are no longer  restricted  and can be sold at  anytime  by the
Company. In addition, we entered into a strategic alliance agreement with Xillix
to co-develop  proprietary systems  incorporating the technology of each company
and to share the research and  development  costs. To date, we have not incurred
any costs under this agreement.

     In February  1998,  we agreed to guaranty a term loan in the amount of $7.6
million  from a bank to a  director  of  ours at the  time.  In June  1998,  the
director did not stand for  re-election on the Board of Directors.  The loan was
due and  payable on July 31, 1999 and was  subsequently  extended to October 31,
2000. In conjunction with the extension,  we increased our security  interest to
include  substantially  all of the  personal  assets  of  the  former  director.
Additionally,  with the  extension  of the  guaranty  of this  loan,  the former
director paid to Miravant a transaction fee of $152,000.  In connection with the
extension  agreement,  as of March 31, 2000, the former director has reduced the
outstanding  balance of the loan, and our guaranty,  to $3.1 million.  Under the
loan agreement and the guaranty,  the individual and Miravant are subject to the
maintenance of specified financial and other covenants.

     In addition to receiving funds through private and public stock  offerings,
we have also  received  funding  through  the  exercise  of  warrants  and stock
options.  During the first  quarter  2000,  we received  $1.7  million  from the
proceeds  of  warrant  and  option  exercises.  Based  on the  exercise  prices,
expiration dates and call features contained in certain warrants,  and depending
on the market  value of our Common  Stock,  we may  receive  additional  funding
through the  exercise of these  outstanding  warrants  and stock  options in the
future.

     For the three  months  ended  March 31, 2000 and March 31, 1999 we required
cash for operations of $1.2 million and $5.4 million, respectively. The decrease
in cash  required  for  operations  for the three  months  ended  March 31, 1999
compared  to the three  months  ended March 31,  2000 was due  primarily  to the
timing  of the  funds  received  from  Pharmacia  Corporation  for  reimbursable
research and development costs.

     For the three  months ended March 31, 2000 and March 31, 1999 net cash used
in investing  activities  was $5.2 million and $7.8 million,  respectively.  The
funds  used for  investing  activities  were  used to  purchase  investments  to
maximize the interest  earned on our cash balances and the amounts were based on
an analysis of the funds available for investment.

     For the  three  months  ended  March 31,  2000 and March 31,  1999 net cash
provided  by  financing   activities   was  $1.7  million  and  $15.5   million,
respectively.  Cash provided by financing  activities for the three months ended
March 31,  2000 was  primarily  related to warrant  and option  exercises.  Cash
provided by financing  activities  for the three months ended March 31, 1999 was
primarily attributed to Pharmacia  Corporation's $19.0 million equity investment
offset by the  payment  of cash  under the price  protection  provisions  of the
Amended Securities Purchase Agreement.

     We invested a total of $9.2  million in property  and  equipment  from 1996
through March 31, 2000.  During 1998, we entered into a new lease  agreement for
an  additional  facility,  which we  completely  subleased in December  1999. We
expect to  continue  to  purchase  property  and  equipment  in the future as we
continue  to expand our  preclinical,  clinical  and  research  and  development
activities  as well as the buildout and  expansion  of  laboratories  and office
space.

         Our future capital funding requirements will depend on numerous factors
including:

     o    The progress and magnitude of our research and  development  programs,
          preclinical  studies  and  clinical  trials;
     o    The  time  involved  in  obtaining  regulatory  approvals;
     o    The cost involved in filing and maintaining patent claims;
     o    Competitor and market conditions;
     o    Investment opportunities;
     o    Our ability to establish and maintain collaborative arrangements;
     o    The level of Pharmacia Corporation's  involvement in our Phase III AMD
          clinical trials;
     o    The cost of manufacturing  scale-up and the cost and  effectiveness of
          commercialization activities and arrangements; and
     o    Our  ability to obtain  grants to  finance  research  and  development
          projects.

     Our ability to generate  substantial  funding to continue  our research and
development   activities,   preclinical   studies   and   clinical   trials  and
manufacturing,  scale-up, administrative activities and to pursue any additional
investment  opportunities is subject to a number of risks and  uncertainties and
will depend on numerous factors including:

     o    Our  ability to raise  funds in the future  through  public or private
          financings, collaborative arrangements or from other sources;
     o    Our  requirement  to allocate 50% of the net  proceeds  from public or
          private  financings  towards the repayment of the funds received under
          the Credit Agreement;
     o    The  potential  for equity  investments,  collaborative  arrangements,
          license agreements or development or other funding programs with us in
          exchange for manufacturing, marketing, distribution or other rights to
          products developed by us;
     o    The amount of funds received from outstanding warrant and stock option
          exercises;
     o    Our ability to maintain our existing collaborative arrangements;
     o    Our ability to liquidate our equity  investments  in Ramus,  Xillix or
          other assets;
     o    Our  requirement  to  allocate  100%  of the  net  proceeds  from  the
          liquidation  of an existing  asset  towards the repayment of the funds
          received under the Credit Agreement; and
     o    Our  ability to collect  the loan  provided  to Ramus under the credit
          agreement.

     We can not guarantee that  additional  funding will be available to us when
needed.  If it is not,  we will be  required  to  scale  back our  research  and
development programs, preclinical studies and clinical trials and administrative
activities  and our  business  and  financial  results  and  condition  would be
materially adversely affected.

     Except for the historical information herein, the matters discussed in this
report are deemed forward-looking  statements under federal securities laws that
involve risks and uncertainties. Actual results may differ materially from those
in the forward-looking statements.

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

     The  following  discussion  about  our  market  risk  disclosures  involves
forward-looking  statements.  Actual results could differ  materially from those
projected  in the  forward-looking  statements.  We are  exposed to market  risk
related to changes in  interest  rates.  The risks  related to foreign  currency
exchange  rates  are   immaterial  and  we  do  not  use  derivative   financial
instruments.

     From  time  to  time,  we  maintain  a  portfolio  of  highly  liquid  cash
equivalents  maturing in three months or less as of the date of purchase.  Given
the short-term nature of these  investments and that our borrowings  outstanding
are under variable  interest rates,  we are not subject to significant  interest
rate risk.






                           PART II. OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits.
                           See Exhibit Index on page 15.

                  (b)      Reports on Form 8-K.
                           None




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  in its  behalf by the
undersigned thereunto duly authorized.

                          Miravant Medical Technologies

Date:    May 12, 2000                  By: /s/  John M. Philpott
                                           ---------------------
                                                John M. Philpott
                                                Chief Financial Officer
                                                (on behalf of the Company and as
                                                Principal Financial Officer and
                                                Principal Accounting Officer)








                                INDEX TO EXHIBITS




                                                                                                      
                                                                                                            Incorporating
Exhibit                                                                                                     Reference
Number                                                 Description                                          (if applicable)
- ------                                                 -----------                                          ---------------
3.1             Certificate of Amendment of the Restated  Certificate of  Incorporation  of the Registrant
                filed with the Delaware Secretary of State on September 12, 1999.                           [E][3.1]
3.2             Certificate of Amendment of the Restated  Certificate of  Incorporation  of the Registrant  [C][3.11]
                filed with the Delaware Secretary of  State on  July 24, 1995.
3.3             Restated  Certificate of Incorporation of the Registrant filed with the Delaware Secretary  [B][3.1]
                of State on December 14, 1994.
3.4             Certificate of Amendment of the Certificate of  Incorporation of the Registrant filed with  [A][3.2]
                the Delaware Secretary of State on March 17, 1994.
3.5             Certificate of Amendment of the Certificate of  Incorporation of the Registrant filed with  [A][3.3]
                the Delaware Secretary of State on October 7, 1992.
3.6             Certificate of Amendment of the Certificate of  Incorporation of the Registrant filed with  [A][3.4]
                the Delaware Secretary of State on November 21, 1991.
3.7             Certificate of Amendment of the Certificate of  Incorporation of the Registrant filed with  [A][3.5]
                the Delaware Secretary of State on September 27, 1991.
3.8             Certificate of Amendment of the Certificate of  Incorporation of the Registrant filed with  [A][3.6]
                the Delaware Secretary of State on December 20, 1989.
3.9             Certificate of Amendment of the Certificate of  Incorporation of the Registrant filed with  [A][3.7]
                the Delaware Secretary of State on August 11, 1989.
3.10            Certificate of Amendment of the Certificate of  Incorporation of the Registrant filed with  [A][3.8]
                the Delaware Secretary of State on July 13, 1989.
3.11            Certificate of Incorporation of the Registrant filed with the Delaware  Secretary of State  [A][3.9]
                on June 16, 1989.
3.12            Amended and Restated Bylaws of the Registrant.                                              [E][3.12]
4.1             Specimen Certificate of Common Stock.                                                       [B][4.1]
4.2             Form of Convertible Promissory Note.                                                        [A][4.3]
4.3             Form of Indenture.                                                                          [A][4.4]
4.4             Special Registration Rights Undertaking.                                                    [A][4.5]
4.5             Undertaking Agreement dated August 31, 1994.                                                [A][4.6]
4.6             Letter Agreement dated March 10, 1994.                                                      [A][4.7]
4.7             Form of $10,000,000 Common Stock and Warrants Offering Investment Agreement.                [A][4.8]
4.8             Form of $55 Common Stock Purchase Warrant.                                                  [D][4.1]
4.9             Form of $60 Common Stock Purchase Warrant.                                                  [D][4.2]
4.10            Form of $35 Amended and Restated Common Stock Purchase Warrant.                             [F][4.1]
4.11            Form of Additional $35 Common Stock Purchase Warrant.                                       [F][4.2]
4.12            Warrant to Purchase  10,000 Shares of Common Stock between the  Registrant  and Charles S.  [G][4.12]
                Love.*
4.13            Form of $20 Private Placement Warrant Agreement Amendment No. 1.                            [I][4.13]
10.1            Amendment  No.  8  dated  as of  January  1,  2000 to  Employment  Agreement  between  the
                Registrant and Gary S. Kledzik.
10.2            Amendment  No.  13 dated  as of  January  1,  2000 to  Employment  Agreement  between  the
                Registrant and David E. Mai.
10.3            Amendment  No.  5  dated  as of  January  1,  2000 to  Employment  Agreement  between  the
                Registrant and John M. Philpott.
27.1            Financial Data Schedule.

- -------------------------------------------

[A]  Incorporated  by  reference  from  the  exhibit  referred  to  in  brackets
     contained in the Registrant's  Registration Statement on Form S-1 (File No.
     33-87138).
[B]  Incorporated  by  reference  from  the  exhibit  referred  to  in  brackets
     contained in Amendment No. 2 to the Registrant's  Registration Statement on
     Form S-1 (File No. 33-87138).
[C]  Incorporated  by  reference  from  the  exhibit  referred  to  in  brackets
     contained  in the  Registrant's  Form 10-Q for the  quarter  ended June 30,
     1995, as amended on Form 10-Q/A dated December 6, 1995 (File No. 0-25544).
[D]  Incorporated  by  reference  from  the  exhibit  referred  to  in  brackets
     contained in the Registrant's  Registration Statement on Form S-3 (File No.
     333-39905).
[E]  Incorporated  by  reference  from  the  exhibit  referred  to  in  brackets
     contained in the Registrant's Form 10-Q for the quarter ended September 30,
     1998 (File No. 0-25544).
[F]  Incorporated  by  reference  from  the  exhibit  referred  to  in  brackets
     contained  in the  Registrant's  Form 8-K  dated  June 30,  1998  (File No.
     0-25544).
[G]  Incorporated  by  reference  from  the  exhibit  referred  to  in  brackets
     contained in the Registrant's Form 10-Q for the quarter ended June 30, 1998
     (File No. 0-25544).
[H]  Exhibit A-1 to this exhibit is  incorporated  by reference from the exhibit
     referred to in the  Registrant's  Registration  Statement on Form S-1 (File
     No. 33-87138).
[I]  Incorporated  by  reference  from  the  exhibit  referred  to  in  brackets
     contained  in the  Registrant's  Form 10-K for the year ended  December 31,
     1999 (File No. 0-25544).
*    Confidential   portions  of  this  exhibit  have  been  deleted  and  filed
     separately  with the  Commission  pursuant  to a request  for  confidential
     treatment made under Rule 24b-2 under the Securities Exchange Act of 1934.