SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934



                  For the quarterly period ended June 30, 2002

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                            Commission File Number: 0-25544

                          Miravant Medical Technologies
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


         Delaware                                         77-0222872
- --------------------------------------------------------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

                336 Bollay Drive, Santa Barbara, California 93117
- --------------------------------------------------------------------------------
          (Address of principal executive offices, including zip code)

                                 (805) 685-9880
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.



         Class                               Outstanding at August 9, 2002
         -----                               -----------------------------
Common Stock, $.01 par value                        18,900,841










                                TABLE OF CONTENTS


                          PART I. FINANCIAL INFORMATION



                                                                                          

                                                                                                Page

Item 1.           Condensed Consolidated Financial Statements

                  Condensed consolidated balance sheets as of June 30, 2002 and
                    December 31, 2001........................................................   3
                  Condensed consolidated statements of operations for the three and
                   six months ended June 30, 2002 and 2001...................................   4
                  Condensed consolidated statement of stockholders' equity (deficit)
                   for the six months ended June 30, 2002....................................   5
                  Condensed consolidated statements of cash flows for the six
                   months ended June 30, 2002 and 2001.......................................   6
                  Notes to condensed consolidated financial statements.......................   7

Item 2.           Management's Discussion and Analysis of Financial
                    Condition and Results of Operations......................................   10

                           PART II. OTHER INFORMATION

Item 3.           Qualitative and Quantitative Disclosures About Market Risk.................   37

Item 4.           Submission of Matters to a Vote of Security Holders........................   37

Item 6.           Exhibits and Reports on Form 8-K...........................................   37

                  Signatures.................................................................   39












                                                                                                       

ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                          MIRAVANT MEDICAL TECHNOLOGIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                                       June 30,            December 31,
                                                                                         2002                  2001
                                                                                 -------------------- ---------------------
                                    Assets                                            (Unaudited)
Current assets:
   Cash and cash equivalents...............................................      $          649,000   $         1,458,000
   Investments in short-term marketable securities.........................               3,033,000             4,654,000
   Accounts receivable.....................................................                      --             5,030,000
   Inventories.............................................................                      --               395,000
   Prepaid expenses and other current assets...............................                 984,000             1,024,000
                                                                                 -------------------- ---------------------
Total current assets.......................................................               4,666,000            12,561,000

Property, plant and equipment:
   Vehicles................................................................                  28,000                28,000
   Furniture and fixtures..................................................               1,396,000             1,404,000
   Equipment...............................................................               5,551,000             5,447,000
   Leasehold improvements..................................................               3,495,000             3,382,000
                                                                                 -------------------- ---------------------
                                                                                         10,470,000            10,261,000
   Accumulated depreciation................................................              (9,518,000)           (9,057,000)
                                                                                 -------------------- ---------------------
                                                                                            952,000             1,204,000

Investments in affiliates..................................................                 541,000               635,000
Deferred financing costs...................................................                      --               913,000
Patents and other assets...................................................                 909,000               852,000
                                                                                 -------------------- ---------------------
Total assets...............................................................      $        7,068,000    $       16,165,000
                                                                                 ==================== =====================
               Liabilities and stockholders' equity (deficit)

Current liabilities:
   Accounts payable........................................................      $        1,943,000    $        2,535,000
   Accrued payroll and expenses............................................                 628,000               786,000
   Current portion of long-term debt.......................................               5,238,000                    --
                                                                                 -------------------- ---------------------
Total current liabilities..................................................               7,809,000             3,321,000

Long-term liabilities:
   Long-term debt, less current portion....................................               5,554,000            26,548,000
   Sublease security deposits..............................................                  94,000                94,000
                                                                                 -------------------- ---------------------
Total long-term liabilities................................................               5,648,000            26,642,000

Stockholders' equity (deficit):
   Common stock, 50,000,000 shares authorized; 18,877,818 and 18,876,075 shares
     issued and outstanding at June 30, 2002 and December 31, 2001,
     respectively..........................................................            176,960,000            161,496,000
   Notes receivable from officers..........................................             (1,000,000)              (822,000)
   Deferred compensation...................................................               (277,000)              (547,000)
   Accumulated other comprehensive loss....................................               (450,000)              (356,000)
   Accumulated deficit.....................................................           (181,622,000)          (173,569,000)
                                                                                 -------------------- ---------------------
Total stockholders' equity (deficit).......................................             (6,389,000)           (13,798,000)
                                                                                 -------------------- ---------------------
Total liabilities and stockholders' equity (deficit).......................      $       7,068,000     $       16,165,000
                                                                                 ==================== =====================
See accompanying notes.







                                                                                                           


                                                         MIRAVANT MEDICAL TECHNOLOGIES
                                                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                  (Unaudited)


                                                            Three months ended June 30,           Six months ended June 30,
                                                            2002                2001              2002                 2001
                                                     -----------------   ----------------- ----------------     ----------------
Revenues:
  License-contract research and development.........              --             122,000           20,000              204,000
  Bulk active pharmaceutical ingredient sales.......              --           2,286,000          479,000            2,286,000
  Royalties.........................................              --              75,000               --               75,000
                                                     -----------------   ----------------- ----------------     ----------------
Total revenues......................................              --           2,483,000          499,000            2,565,000

Costs and expenses:
  Cost of goods sold................................              --             128,000          479,000              128,000
  Research and development..........................       2,307,000           3,248,000        5,224,000            6,133,000
  Selling, general and administrative...............       1,315,000           1,410,000        2,686,000            3,074,000
                                                     -----------------   ----------------- ----------------     ----------------
Total costs and expenses............................       3,622,000           4,786,000        8,389,000            9,335,000

Loss from operations................................      (3,622,000)         (2,303,000)      (7,890,000)          (6,770,000)

Interest and other income (expense):
   Interest and other income........................          44,000             222,000          118,000              543,000
   Interest expense.................................              --            (533,000)        (281,000)          (1,181,000)
   Gain on sale of property, plant and equipment....              --             586,000               --              586,000
                                                      -----------------   ----------------- ----------------     ----------------
Total net interest and other income (expense).......          44,000             275,000         (163,000)             (52,000)
                                                      -----------------   ----------------- ----------------     ----------------

Net loss............................................       (3,578,000)         (2,028,000)      (8,053,000)         (6,822,000)
                                                     =================   ================= ================     ================
Net loss per share - basic and diluted..............            (0.19)              (0.11)           (0.43)              (0.37)
                                                     =================   ================= ================     ================
Shares used in computing net loss per share.........       18,876,652          18,587,799       18,876,564          18,583,478
                                                     =================   ================= ================     ================




         See accompanying notes.





                          MIRAVANT MEDICAL TECHNOLOGIES
       CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                   (Unaudited)


                                                                                                             


                                                               Notes                       Accumulated
                                                           Receivable        Deferred        Other
                                       Common Stock            from       Compensation  Comprehensive     Accumulated
                                 Shares        Amount        Officers     and Interest       Loss           Deficit         Total
                             ------------ -------------- -------------  --------------- --------------  -------------- -------------
Balance at December 31, 2001..18,876,075 $ 161,496,000   $  (822,000)     $  (547,000)  $  (356,000)   $(173,569,000)  $(13,798,000)
 Comprehensive loss:
  Net loss....................        --            --            --               --            --       (8,053,000)    (8,053,000)
  Net change in accumulated
  other comprehensive loss....        --            --            --               --       (94,000)               --       (94,000)
                                                                                                                       -------------
 Total comprehensive loss.....                                                                                           (8,147,000)
 Issuance of stock awards and
  ESOP matching contribution..     1,743        13,000            --               --            --               --         13,000
 Non-cash contributions by
  Pharmacia Corporation:
   Lease payments.............        --        58,000            --               --            --               --         58,000
   Debt restructuring.........        --    15,393,000            --               --            --               --     15,393,000
 Deferred compensation........        --            --           --           (8,000)            --               --         (8,000)
 Officer notes................        --            --      (178,000)              --            --               --       (178,000)
 Amortization of deferred
  compensation................        --            --            --          278,000            --               --        278,000
                            ------------ --------------- -------------  --------------- -------------- --------------- -------------
Balance at June 30, 2002.....18,877,818 $ 176,960,000   $ (1,000,000)    $   (277,000)   $ (450,000)   $(181,622,000)  $(6,389,000)
                            ============ =============== =============  =============== ============== =============== =============




See accompanying notes.



                          MIRAVANT MEDICAL TECHNOLOGIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                                             

                                                                                 Six months ended June 30,
Operating activities:                                                           2002                    2001
                                                                        -------------------    ----------------------
    Net loss..........................................................   $    (8,053,000)      $        (6,822,000)
    Adjustments to reconcile net loss to net cash used by operating
       activities:
       Depreciation and amortization..................................           493,000                   674,000
       Amortization of deferred compensation..........................           277,000                   289,000
       Stock awards and ESOP matching contribution....................            13,000                   580,000
       Gain on sale of property, plant and equipment..................                --                  (586,000)
       Non-cash interest and amortization of deferred
         financing costs on long-term debt............................           326,000                 1,184,000
       Changes in operating assets and liabilities:
          Accounts receivable.........................................         5,030,000                (1,552,000)
          Prepaid expenses, inventories and other assets..............           390,000                  (772,000)
          Accounts payable and accrued payroll........................          (773,000)                 (241,000)
                                                                        -------------------    ----------------------
    Net cash used in operating activities.............................        (2,297,000)               (7,246,000)

Investing activities:
    Purchases of marketable securities ...............................       (44,709,000)               (3,741,000)
    Proceeds from sales of marketable securities .....................        46,330,000                15,983,000
    Additions to patents..............................................           (43,000)                  (62,000)
    Proceeds from the sale of property, plant and equipment...........            65,000                  (174,000)
                                                                        -------------------    ----------------------
    Net cash provided by investing activities.........................         1,643,000                12,006,000

Financing activities:
    Proceeds from issuance of Common Stock, less issuance costs.......                --                     3,000
    Issuance of note to officer.......................................          (155,000)                 (200,000)
                                                                        -------------------      --------------------
    Net cash (used in) financing activities...........................          (155,000)                 (197,000)

    Net increase (decrease) in cash and cash equivalents..............          (809,000)                4,563,000
    Cash and cash equivalents at beginning of period..................         1,458,000                 1,935,000
                                                                        -------------------    ----------------------
    Cash and cash equivalents at end of period........................   $       649,000       $         6,498,000
                                                                        ===================    ======================

Supplemental disclosures:
    Cash paid for:
      State taxes.....................................................   $         3,000       $            13,000
                                                                        ===================    ======================
      Interest .......................................................   $         1,000       $                --
                                                                        ===================    ======================

Supplemental disclosure of non-cash transactions:
    See Note 4 of the notes to the condensed consolidated financial statements
    for discussion of non-cash transactions occurring during the six month
    period ended June 30, 2002.





See accompanying notes.







                          MIRAVANT MEDICAL TECHNOLOGIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of Presentation

     The information  contained herein has been prepared in accordance with Rule
     10-01 of Regulation S-X. The information at June 30, 2002 and for the three
     and six month periods  ended June 30, 2002 and 2001,  is unaudited.  In the
     opinion of management,  the information reflects all adjustments  necessary
     to make the results of operations for the interim  periods a fair statement
     of such operations.  All such adjustments are of a normal recurring nature.
     Interim results are not necessarily  indicative of results for a full year.
     For  a  presentation  including  all  disclosures  required  by  accounting
     principles  generally  accepted in the United  States,  these  consolidated
     financial  statements  should  be  read in  conjunction  with  the  audited
     consolidated  financial  statements  for the year ended  December  31, 2001
     included in the Miravant  Medical  Technologies  Annual Report on Form 10-K
     filed with the Securities and Exchange Commission.

     The  accompanying  consolidated  financial  statements  have been  prepared
     assuming  the  Company  will  continue  as a going  concern.  This basis of
     accounting  contemplates  the  recovery  of the  Company's  assets  and the
     satisfaction of its  liabilities in the normal course of business.  Through
     June 30, 2002, the Company had an accumulated deficit of $181.6 million and
     expects  to  continue  to  incur  substantial,   and  possibly  increasing,
     operating  losses for the next few years.  The  Company is  continuing  its
     efforts,  to the extent  possible,  in  research  and  development  and the
     preclinical studies and clinical trials of its products. These efforts, and
     obtaining requisite regulatory approval,  prior to commercialization,  will
     require substantial  expenditures.  Once requisite  regulatory approval has
     been obtained, if at all, substantial additional financing will be required
     for the manufacture,  marketing and distribution of its product in order to
     achieve  a level  of  revenues  adequate  to  support  the  Company's  cost
     structure.  Executive  management  of  the  Company  believes  that  it has
     sufficient  resources  to fund the current  required  expenditures  through
     September 30, 2002.  Executive  management is currently in discussions with
     one of its  significant  investors for some bridge loan financing to extend
     the  Company's  cash  resources  through  December 31,  2002.  In addition,
     executive  management  also  believes  it can raise  additional  funding to
     support  operations  through  corporate   collaborations  or  partnerships,
     licensing of SnET2 or new products and equity financings prior to September
     30,  2002.  However,  there can be no  assurance  that the Company  will be
     successful in obtaining  such financing or that financing will available on
     favorable  terms.  If additional  funding is not available  when  required,
     management will begin implementing  additional cost restructuring  programs
     by the further  delay or  reduction in scope of one or more of its research
     and  development  programs  and further  adjusting,  deferring  or reducing
     salaries of employees and by reducing  operating and overhead  expenditures
     to conserve cash to be used in operations.

2.   Comprehensive Loss

     For the six  months  ended  June 30,  2002  and  2001,  comprehensive  loss
     amounted to approximately $8.1 million and $6.8 million,  respectively. The
     difference between net loss and comprehensive loss relates to the change in
     the unrealized loss or gain the Company recorded for its available-for-sale
     securities on its investment in its affiliate Xillix Technologies Corp.

3.   Per Share Data

     Basic loss per common  share is computed  by  dividing  the net loss by the
     weighted average shares outstanding during the period. Diluted earnings per
     share  reflects the  potential  dilution  that would occur if securities or
     other contracts to issue common stock were exercised or converted to common
     stock. Since the effect of the assumed exercise of common stock options and
     other convertible securities was anti-dilutive,  basic and diluted loss per
     share as presented on the condensed  consolidated  statements of operations
     are the same.

4.   Contract Modification and Termination Agreement with Pharmacia

     On  March  5,  2002,   Miravant  and  Pharmacia  entered  into  a  Contract
     Modification  and  Termination  Agreement  pursuant  to which  the  Company
     regained  all of the  rights and  related  data and assets to our lead drug
     candidate, SnET2, and restructured its outstanding debt to Pharmacia.

     Under the terms of the Contract  Modification  and  Termination  Agreement,
     various  agreements  and side letters  between  Miravant and Pharmacia have
     been  terminated.  Most  of  these  agreements  related  to  SnET2  license
     agreements and related drug and device supply agreements, side letters, the
     Manufacturing  Facility  Asset  Purchase  Agreement and various  supporting
     agreements.

     The  termination of the various  agreements  provided that all ownership of
     the rights, data and assets related to SnET2 and the Phase III AMD clinical
     trials will revert back to the Company.  The rights transferred back to the
     Company include the ophthalmology  Investigational New Drug application, or
     IND, and the related  filings,  data and reports and the ability to license
     the rights to SnET2. The assets which the Company received ownership rights
     to include the lasers  utilized in the Phase III AMD clinical  trials,  the
     bulk API  manufacturing  equipment,  all of the bulk API inventory  sold to
     Pharmacia  in 2001 and  2002 and the  finished  dose  formulation,  or FDF,
     inventory. In addition to receiving back all of the bulk API inventory sold
     to Pharmacia in 2001,  the Company also  received a payment of $479,000 for
     the costs of the  in-process  and finished bulk API inventory  manufactured
     through January 23, 2002. The Company also reassumed the lease  obligations
     and related  property taxes for its bulk API  manufacturing  facility.  The
     lease  agreement  expires in October 2006 and  currently has a base rent of
     approximately $26,000 per month.

     As a condition  of the Contract  Modification  and  Termination  Agreement,
     Pharmacia  has released to the Company  $880,000,  which  included  accrued
     interest,  held  in an  equipment  escrow  account,  which  was  originally
     scheduled  for release in June 2002.  These funds  represent  the  $863,000
     purchase price that Pharmacia paid under the  Manufacturing  Facility Asset
     Purchase Agreement for the purchase of the Company's bulk API manufacturing
     equipment in May 2001 plus interest earned through the release date.

     The Contract  Modification and Termination Agreement also modifies the 2001
     Credit  Agreement.  The outstanding debt that the Company owed to Pharmacia
     of  approximately  $26.8  million has been  reduced to $10.0  million  plus
     accrued  interest.  The Company  will be required to make a payment of $5.0
     million  plus  accrued  interest on each of March 4, 2003 and June 4, 2004.
     Interest on the debt will be recorded at the prime rate, which was 4.75% at
     March 5, 2002. Additionally, the early repayment provisions and many of the
     covenants  were  eliminated or modified.  In exchange for these changes and
     the rights to SnET2,  the  Company  terminated  its right to receive a $3.2
     million loan that was available under the 2001 Credit  Agreement.  Also, as
     Pharmacia  has  determined  that  they  will not file an NDA for the  SnET2
     PhotoPoint  PDT for AMD and the Phase III clinical  trial data did not meet
     certain clinical  statistical  standards,  as defined by the clinical trial
     protocols,  the Company will not have available an additional $10.0 million
     of borrowings as provided for under the 2001 Credit Agreement.

     In accordance with Statement of Financial Standards No. 15, or SFAS No. 15,
     "Accounting by Debtors and Creditors for Troubled Debt Restructurings", the
     Company  permanently  reduced the debt due to Pharmacia to the total future
     cash  payments of the debt,  including  amounts  designated as interest and
     principal.  The total future cash payments,  at the current  interest rate,
     are estimated to be $10.8 million.  The  difference  between the total debt
     outstanding of $25.9 million (net of the unamortized debt issuance costs of
     $851,000)  and the total future cash payments of the  restructured  debt of
     $10.8  million was recorded as an increase to  stockholders'  equity due to
     Pharmacia being a greater than 10% stockholder in the Company,  as of March
     5,  2002.  Additionally,  the  net  book  value  of the  API  manufacturing
     equipment received from Pharmacia,  approximately $274,000, was recorded as
     an increase to property,  plant and  equipment  and  stockholders'  equity.
     Therefore, the Company recorded a total increase to stockholders' equity in
     the first quarter of 2002 of $15.4 million.

     The Contract  Modification and Termination  Agreement also provided for the
     transfer of ownership of several assets back to the Company,  including the
     lasers utilized in the Phase III AMD clinical trials,  the bulk API and FDF
     inventories  and the bulk API  manufacturing  equipment used to manufacture
     SnET2. As discussed above the Company recorded the transfer of ownership of
     the API manufacturing equipment at its net carrying value prior to the sale
     to  Pharmacia,  which was $274,000.  Under  generally  accepted  accounting
     principles,  there  was no value  recorded  on the  balance  sheet  for the
     transfer of ownership of the lasers, the bulk API and FDF inventory,  since
     these assets,  according to the  Company's  accounting  policies,  had been
     expensed as research and development costs in prior years.

5.   Nasdaq Delisting Notification

     The Company  was  originally  provided  with a Nasdaq  Staff  Determination
     notice in March 2002 that  informed  the  Company  that it did not meet the
     market  value of publicly  held shares  requirement  (minimum  common stock
     market  capitalization  of $50,000,000) for continued listing on the Nasdaq
     National Market as set forth in Marketplace Rule 4450(b)(1)(A). The Company
     was also  told  that it did not  comply  with the  minimum  bid  price  for
     continued  inclusion  requirement set forth in Marketplace Rule 4450(b)(4).
     These listing  requirements  include  maintaining  stockholders'  equity of
     $10.0 million or net tangible  assets of $4.0 million,  and a $1.00 minimum
     bid price; or  alternatively,  a common stock market  capitalization  of at
     least  $50.0  million and a minimum bid price of $3.00.  In  addition,  the
     Company also did not meet the  requirements of the Nasdaq Small Cap Market,
     which requires at least a $35.0 million common stock market capitalization,
     with a $1.00 minimum bid price.  At the conclusion of the extension  period
     granted to the Company by Nasdaq,  the Company was  unsuccessful in meeting
     the continued listing  requirements for both the Nasdaq National Market and
     the Nasdaq Small Cap Market, as such the Company's securities were delisted
     from the Nasdaq  National Market on July 11, 2002. The Company was notified
     on July  12,  2002  that  its  Common  Stock  would  begin  trading  on the
     over-the-counter  bulletin board, or OTCBB,  effective as of the opening of
     business on July 12, 2002.

6.   New Accounting Pronouncements: SFAS No. 144 Adoption

     In October 2001, the Financial  Accounting  Standards Board issued SFAS No.
     144,  "Accounting  for the Impairment or Disposal of Long-Lived  Assets" or
     SFAS No. 144. SFAS No. 144 addresses financial accounting and reporting for
     the   impairment  or  disposal  of  long-lived   assets  and   discontinued
     operations.  SFAS No. 144 is effective for all fiscal years beginning after
     December 15, 2001. The Company adopted SFAS No. 144 in January 2002 and the
     adoption  has not  had a  material  effect  on the  Company's  consolidated
     financial statements.

7.   Reclassifications

     Certain reclassifications have been made to the 2001 consolidated financial
     statements to conform to the current period presentation.







ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

     This section of our quarterly report on Form 10-Q contains  forward-looking
statements,  which  involve  known and unknown  risks and  uncertainties.  These
statements relate to our future plans, objectives,  expectations and intentions.
These  statements  may be identified by the use of words such as "may,"  "will,"
"should," "potential," "expects,"  "anticipates," "intends," "plans," "believes"
and similar  expressions.  These  statements  are based on our current  beliefs,
expectations  and  assumptions  and  are  subject  to  a  number  of  risks  and
uncertainties  and  include  statements   regarding  our  ability  to  fund  our
operations  through  September  2002, or through  December 31, 2002 in a reduced
capacity;  our  ability  to  raise  funding  through  collaborations,  licensing
arrangements,  financing transactions or obtaining a line of credit from certain
of our current private  investors,  the timing of the completion of our analysis
of  the  clinical  data  from  the  SnET2  Phase  III  wet  age-related  macular
degeneration,  or AMD, clinical trials;  the expected  completion of our ongoing
dermatology  clinical trials; our  cardiovascular  program  strategies;  and our
expected  general and  administrative  expenditures.  Our actual  results  could
differ  materially from those  discussed in these  statements due to a number of
risks  and  uncertainties  including:  our  actual  expenditures  exceeding  our
projections;  other  parties  may  decline  to  collaborate  with  us due to our
financial  condition or other  reasons  beyond our control;  we may be unable to
locate parties willing to invest in our securities;  unanticipated complexity or
difficulty  in  analyzing  clinical  trial data;  we may be unable to obtain the
necessary  funding to further our research  and  development  activities  or our
ongoing programs may encounter difficulties or fail to meet objectives;  and our
general and administrative costs may not remain level due to expenses associated
with financing and partnering  activities or other matters.  For a more complete
description of the risks that may impact our business, see "Risk Factors", for a
discussion of certain risks,  including  those relating to our ability to obtain
additional funding, our ability to establish new strategic  collaborations,  our
operating  losses,  risks  related  to our  industry  and other  forward-looking
statements.

     The following  discussion  should be read in conjunction with the Condensed
Consolidated Financial Statements and Notes thereto.

General

     Since our inception,  we have been principally  engaged in the research and
development of drugs and medical device products for use in PhotoPoint(TM)  PDT,
our proprietary technologies for photodynamic therapy. We have been unprofitable
since our founding  and have  incurred a  cumulative  net loss of  approximately
$181.6 million as of June 30, 2002. As we currently do not have any  significant
sources of revenues,  we expect to continue to incur  substantial,  and possibly
increasing, operating losses for the next few years due to continued spending on
research and development programs, the funding of preclinical studies,  clinical
trials and regulatory activities and administrative  activities.  We also expect
these operating  losses to fluctuate due to our ability to fund the research and
development  programs  as well as the  operating  expenses  of the  Company.  We
believe  that  we  have  sufficient  resources  to  fund  the  current  required
expenditures  through September 30, 2002.  Executive  management is currently in
discussions with one of our significant investors for some bridge loan financing
to extend our cash resources  through December 31, 2002. In addition,  executive
management also believes we can raise additional  funding to support  operations
through  corporate  collaborations  or  partnerships,  licensing of SnET2 or new
products and equity financings prior to September 30, 2002.  However,  there can
be no assurance  that we will be successful in obtaining  such financing or that
financing  will  available  on favorable  terms.  If  additional  funding is not
available when required,  management  will begin  implementing  additional  cost
restructuring programs by the further delay or reduction in scope of one or more
of its research and  development  programs and further  adjusting,  deferring or
reducing   salaries  of  employees  and  by  reducing   operating  and  overhead
expenditures to conserve cash to be used in operations.

     Our  historical  revenues  primarily  reflect  income earned from licensing
agreements,  grants  awarded,  royalties from device  product  sales,  milestone
payments,  non-commercial  drug sales to Pharmacia and interest  income.  During
2001 and through January 2002, we sold  approximately  $4.8 million of the SnET2
bulk active pharmaceutical  ingredient,  or bulk API, to Pharmacia to be used in
preclinical  studies and clinical  trials and in anticipation of a potential New
Drug Application,  or NDA, filing for SnET2 for the treatment of wet age-related
macular  degeneration,  or AMD. The January 2002 sales of bulk API was the final
amount sold to Pharmacia.

     Any other future  potential  new revenues  such as license  income from new
collaborative  agreements,  revenues from  contracted  services,  grants awarded
and/or  royalties from potential drug and device sales,  if any, will depend on,
among other  factors,  the  results  from our  ongoing  preclinical  studies and
clinical trials, including those of the completed Phase III AMD clinical trials,
the timing and outcome of applications for regulatory approvals,  our ability to
re-license  SnET2  and  establish  new  collaborative   partnerships  and  their
subsequent  level of  participation  in our  preclinical  studies  and  clinical
trials,  our  ability  to have  any of our  potential  drug and  related  device
products successfully manufactured,  marketed and distributed, the restructuring
or   establishment   of   collaborative   arrangements   for  the   development,
manufacturing,  marketing and  distribution of some of our future  products.  We
anticipate our operating  activities  will result in  substantial,  and possibly
increasing, operating losses for the next several years.

     In collaboration  with Pharmacia,  in December 2001, we completed two Phase
III  ophthalmology  clinical  trials for the treatment of AMD with our lead drug
candidate, SnET2. In January 2002, Pharmacia, after an analysis of the Phase III
AMD clinical  data,  determined  that the clinical data results  indicated  that
SnET2 did not meet the primary  efficacy  endpoint in the study  population,  as
defined by the clinical trial protocol, and that they would not be filing an NDA
with  the  U.S.  Food  and Drug  Administration,  or FDA.  Based on  Pharmacia's
analysis of the AMD clinical  data, we may not be able to proceed with our plans
to seek  regulatory  approval of SnET2 as formerly  planned.  In March 2002,  we
regained the license rights to SnET2 as well as the related data and assets from
the  Phase  III  AMD  clinical  trials  from  Pharmacia.  In  addition,  we have
terminated our license collaboration with Pharmacia, and we intend to seek a new
collaborative  partner for  PhotoPoint  PDT in  ophthalmology.  We are currently
conducting our own detailed analysis of the clinical data, including an analysis
of the  subset  groups  and,  based  on the  results  of our  analysis,  we will
determine the future potential development of SnET2, including the potential use
of SnET2 in other disease indications.

     In June 2002, we entered into a non-binding  letter of intent with Bausch &
Lomb for SnET2 for the treatment of AMD. We will jointly  review the SnET2 Phase
III AMD  clinical  data  package,  and  Bausch & Lomb  will  have the  option to
negotiate the exclusive  worldwide license to develop and commercialize the drug
in ophthalmology.  Prior to signing the letter of intent, Bausch & Lomb reviewed
top line and certain  subset  analyses of the Phase III AMD clinical  data.  The
license  option,  if exercised,  is subject to further  negotiations,  which may
include license fees,  milestone payments,  royalties and research,  development
and  commercialization  expenses.  Bausch & Lomb's review of the detail clinical
data is currently  ongoing and we expect the  conclusion  of this review,  and a
determination  on their license option decision by September 2002.  There are no
guarantees  that Bausch & Lomb will enter into a license  agreement for SnET2 or
provide us with the funding  needed to continue  operations  and advance our AMD
program or other disease program pipeline.

     We were  notified by Nasdaq on July 11, 2002 that our Common Stock would be
delisted and begin trading on the  over-the-counter  bulletin  board,  or OTCBB,
effective  as of the  opening  of  business  on July 12,  2002.  The  OTCBB is a
regulated quotation service that displays real-time quotes, last-sale prices and
volume  information in OTC equity  securities.  OTCBB securities are traded by a
community of market makers that enter quotes and trade reports. Our Common Stock
will trade under the ticker symbol MRVT and can be viewed at www.otcbb.com.  Our
executive  management  intends to make every effort to regain our listing status
on the Nasdaq National Market, however, there is no guarantee we will be able to
raise the additional  capital needed or to increase the current trading price of
our Common Stock to allow us to meet the relisting  requirements  for the Nasdaq
National Market on a timely basis, if at all.

     In ophthalmology, besides the possible use of SnET2 alone or in combination
with other  therapies,  we are  continuing  to  evaluate  next  generation  drug
compounds for use in various eye diseases.

     In our  dermatology  program,  we use a topical gel  formulation to deliver
MV9411, a proprietary photoreactive drug, directly to the skin. In July 2001, we
completed  a Phase I  dermatology  clinical  trial  and,  in  January  2002,  we
commenced  a Phase II  clinical  trial  with  MV9411  for  potential  use in the
treatment of plaque  psoriasis,  a chronic  dermatological  condition  for which
there  is  no  known   cure.   Plaque   psoriasis   is  a   disease   marked  by
hyperproliferation  of the  epidermis,  resulting  in  inflamed  and scaly  skin
plaques.  The Phase II  clinical  trial is  currently  ongoing  and we expect to
complete the clinical trial by the end of 2002.

     We are also  conducting  preclinical  studies of SnET2 and existing and new
photoselective  drugs  for  cardiovascular   diseases,  in  particular  for  the
prevention and treatment of vulnerable plaque and restenosis.  Vulnerable plaque
is unstable and rupture-prone inflamation within the artery walls and restenosis
is the renarrowing of an artery that commonly  occurs after balloon  angioplasty
for obstructive artery disease.  We are in the process of formulating a new lead
drug, MV0633, and, pending the outcome of our preclinical studies with SnET2 and
some existing photoselective drugs, we may need to perform additional studies to
prepare for an Investigational  New Drug application,  or IND, in cardiovascular
disease for MV0633 or one of the existing photoselective drugs.

     In oncology,  we are conducting  preclinical research of our photoselective
therapy to destroy abnormal blood vessels in tumors.  We are pursuing this tumor
research  with  some of our new  photoselective  drugs  and  also  investigating
combination therapies with PhotoPoint PDT and other types of compounds.

     Based on our ability to successfully obtain additional funding, our ability
to obtain new collaborative  partners, our ability to license and pursue further
development of SnET2 for AMD or other disease indications, our ability to reduce
operating  costs as needed,  our ability to regain our listing  status on Nasdaq
and various  other  economic and  development  factors,  such as the cost of the
programs,  reimbursement and the available alternative therapies,  we may or may
not be  able to or  elect  to  further  develop  PhotoPoint  PDT  procedures  in
ophthalmology,  cardiovascular  disease,  dermatology,  oncology or in any other
indications.

Pharmacia Corporation

     Over time we have entered  into a number of  agreements  with  Pharmacia to
fund our operations and develop and market SnET2. In March 2002, we entered into
a Contract  Modification and Termination Agreement with Pharmacia under which we
regained  all of the  rights  and  related  data and  assets  to our  lead  drug
candidate,  SnET2, and we restructured our outstanding debt to Pharmacia.  Under
the  terms of the  Contract  Modification  and  Termination  Agreement,  various
agreements and side letters between Miravant and Pharmacia have been terminated,
most of which  related to SnET2 license  agreements  and related drug and device
supply  agreements,  side letters,  the  Manufacturing  Facility  Asset Purchase
Agreement and various  supporting  agreements.  We also modified our 2001 Credit
Agreement with Pharmacia.

     The  termination of the various  agreements  provided that all ownership of
the  rights,  related  data and  assets to SnET2 and the Phase III AMD  clinical
trials for the  treatment of AMD will revert back to us. The rights  transferred
back to us include  the  ophthalmology  IND and the  related  filings,  data and
reports and the ability to license the rights to SnET2.  The assets  include the
lasers utilized in the Phase III AMD clinical trials, the bulk API manufacturing
equipment,  all of the bulk API inventory sold to Pharmacia in 2001 and 2002 and
the finished dose formulation,  or FDF, inventory. In addition, we reassumed the
lease  obligations  and related  property  taxes for our bulk API  manufacturing
facility.  The lease agreement  expires in October 2006 and currently has a base
rent of approximately $26,000 per month.

     Under  the  Manufacturing  Facility  Asset  Purchase  Agreement,  which was
entered into in May 2001 and  subsequently  terminated in March 2002,  Pharmacia
satisfied the following obligations:

     *    Pharmacia  agreed to buy our existing  bulk API  inventory at cost for
          $2.2  million.  During  2001,  the entire $2.2 million of the existing
          bulk API  inventory  had been  delivered  to  Pharmacia,  recorded  as
          revenue and the payment had been received  into the  inventory  escrow
          account;
     *    Pharmacia  committed,  through two other purchase orders, to buy up to
          an additional $2.8 million of the bulk API which would be manufactured
          by us.  As of June  30,  2002,  we had  sold  $2.5  million  of  newly
          manufactured   bulk  API  inventory,   which  had  been  delivered  to
          Pharmacia,  recorded as revenue and the payment had been received into
          the  inventory  escrow  account.  No further  bulk API will be sold to
          Pharmacia;
     *    Pharmacia agreed to purchase the manufacturing  equipment necessary to
          produce  bulk API.  The  manufacturing  equipment  was  purchased  for
          $863,000,  its  fair  market  value  as  appraised  by an  independent
          appraisal firm. The payment for the purchase of the equipment was made
          into an equipment escrow account;
     *    The interest  earned by the inventory and  equipment  escrow  accounts
          accrued to us and was  released  in full from each  escrow  account in
          January 2002 and March 2002,  respectively.  All amounts received into
          escrow were  recorded as accounts  receivable  until the amounts  were
          released.

     The Contract  Modification and Termination Agreement also modified the 2001
     Credit Agreement as follows:

     *    The outstanding debt that we owed to Pharmacia of approximately  $26.8
          million, was reduced to $10.0 million plus accrued interest;
     *    We will be required  to make a payment of $5.0  million  plus  accrued
          interest  on each of March 4, 2003 and June 4, 2004.  Interest  on the
          debt will be recorded  at the prime rate,  which was 4.75% at June 30,
          2002;
     *    In exchange for these  changes and the rights to SnET2,  we terminated
          our right to receive a $3.2 million loan that was available  under the
          2001 Credit  Agreement.  Also, as Pharmacia has  determined  that they
          will not file an NDA for the SnET2 PhotoPoint PDT for AMD and the data
          from the  Phase  III AMD  clinical  trials  data did not meet  certain
          clinical  statistical  standards  as  defined  by the  clinical  trial
          protocol, we will not have available to us an additional $10.0 million
          of  borrowings  as  provided  for  under  the 2001  Credit  Agreement.
          Pharmacia has no obligation  to make any further  milestone  payments,
          equity investments or to extend us additional credit;
     *    The  early  repayment  provisions  and  many  of  the  covenants  were
          eliminated or modified.  Our  requirement to allocate  one-half of the
          net proceeds from any public or private equity financings and/or asset
          dispositions  towards the early repayment of our debt to Pharmacia was
          modified as follows:
     *    If our  aggregate  net  equity  financing  and/or  assets  disposition
          proceeds are less than or equal to $7.0  million,  we are not required
          to make an early repayment towards our Pharmacia debt;
     *    If our  aggregate  net  equity  financing  and/or  assets  disposition
          proceeds are greater than $7.0 million but less than or equal to $15.0
          million,  then we are required to apply  one-third of the net proceeds
          from the amount in excess of $7.0  million up to $15.0  million,  or a
          maximum repayment of $2.7 million towards our Pharmacia debt;
     *    If our  aggregate  net  equity  financing  and/or  assets  disposition
          proceeds  are  greater  than $15.0  million  but less than or equal to
          $25.0  million,  then we are  required  to apply  one-half  of the net
          proceeds  from the  amount  in  excess  of $15.0  million  up to $25.0
          million,  or a maximum repayment of $7.7 million towards our Pharmacia
          debt;
     *    If our  aggregate  net  equity  financing  and/or  assets  disposition
          proceeds are greater than $25.0 million, then we are required to apply
          all of the net proceeds from the amount in excess of $25.0 million, or
          repay the entire  $10.0  million  plus  accrued  interest  towards our
          Pharmacia debt; and
     *    Any early  repayment of our  Pharmacia  debt applies first to the loan
          amount due on March 4, 2003,  then to the remaining loan amount due on
          June 4, 2004.

     Aside from the changes made under the Contract Modification and Termination
Agreement  discussed above, there were no changes made to the Warrant Agreement,
the Equity  Investment  Agreement and the  Registration  Rights  Agreement  with
Pharmacia.

Results of Operations

     Revenues.  For the three  months  ended June 30,  2002,  we had no revenues
compared to $2.5 million for the three  months ended June 30, 2001.  For the six
months ended June 30, 2002, our revenues decreased to $499,000 from $2.6 million
for the same  period  in  2001.  The  fluctuations  in  revenues  are due to the
following:

     Bulk Active  Pharmaceutical  Ingredient Sales. In May 2001, we entered into
an Asset Purchase  Agreement with Pharmacia  whereby they agreed to buy bulk API
inventory  through March 2002. We recorded  revenue related to bulk API sales of
$2.3  million  for the three  and six  month  periods  ended  June 30,  2001 and
$479,000  in January  2002.  No  further  bulk API was sold to  Pharmacia  after
January 2002, as such there were no bulk API revenues for the three months ended
June 30, 2002.

     License  Income.   License  income,  which  represents   reimbursements  of
out-of-pocket or direct costs incurred in preclinical  studies and Phase III AMD
clinical trials,  decreased from $204,000 for the six months ended June 30, 2001
to $20,000 for the six months ended June 30, 2002.  There was no license  income
for the three month period  ended June 30, 2002  compared to $122,000 of license
income for the three months ended June 30, 2001.  The decrease in license income
is  specifically  related to the conclusion of the Phase III AMD clinical trials
in  December  2001 and the  completion  of the  preclinical  studies and our AMD
clinical trial  responsibilities.  Reimbursements  received during 2001 and 2002
were primarily for costs incurred to complete  preclinical  studies and clinical
trial oversight for AMD.

     In January 2002, Pharmacia, after an analysis of the Phase III AMD clinical
data,  determined  that the clinical data results  indicated  that SnET2 did not
meet the primary efficacy  endpoint in the study  population,  as defined by the
clinical trial protocol,  and that they would not be filing an NDA with the FDA.
Subsequently,  in March  2002,  we  entered  into a  Contract  Modification  and
Termination  Agreement with Pharmacia  whereby Pharmacia has agreed to reimburse
us for all of our finished  and  in-process  lots of bulk API for  approximately
$479,000.  We will receive no further  reimbursements  from Pharmacia related to
any of our ongoing  preclinical  studies and clinical  trials and Pharmacia will
not make any more purchases of bulk API.

     Cost of Goods Sold. In connection with the newly manufactured bulk API sold
under the terms of the Asset  Purchase  Agreement  with  Pharmacia,  we recorded
$479,000 in manufacturing  costs for the six months ended June 30, 2002 compared
to $128,000 for the same period in 2001. There were no  manufacturing  costs for
the three month  period  ended June 30, 2002  compared to $128,000  for the same
period in 2001. The amounts recorded as cost of goods sold in 2002 represent the
costs  incurred for only the newly  manufactured  bulk API in 2002.  The amounts
recorded  for cost of goods  sold in 2001  represent  the  costs  for the  final
preparation of existing bulk API that had been manufactured in 1999 and 2000 and
recorded as research and development  expenses in those periods. No further cost
of  goods  sold are  expected,  as  Pharmacia  will not be  making  any  further
purchases of bulk API.

     Research and Development. Research and development expenses are expensed as
incurred. Research and development expenses are comprised of direct and indirect
costs. Direct costs consist of preclinical  studies,  clinical trial and related
clinical drug and device  development and manufacturing  costs, drug formulation
expenses,  contract  services and other research and  development  expenditures.
Indirect  costs consist of salaries and benefits,  overhead and facility  costs,
and other  support  service  expenses.  Our  research and  development  expenses
decreased  to $5.2  million for the six months  ended June 30, 2002  compared to
$6.1  million for the same period in 2001.  For the three  months ended June 30,
2002, our research and development  expenses  decreased to $2.3 million compared
to $3.2  million for the same period in 2001.  The overall  decrease in research
and development  expenses is specifically related to the conclusion of the Phase
III AMD clinical  trials in December 2001 and the completion of the  preclinical
studies  and  our  AMD  clinical  trial   responsibilities.   Our  research  and
development expenses,  net of license reimbursement and grant revenue, were $5.2
million  for the six months  ended June 30,  2002 and $5.9  million for the same
period  in  2001.  Our  research  and  development  expenses,   net  of  license
reimbursement  and grant  revenue,  were $2.3 million for the three months ended
June 30,  2002 and  $3.1  million  for the same  period  in 2001.  Research  and
development  expenses  for the three and six months ended June 30, 2001 and 2002
related  primarily to payroll,  payroll taxes,  employee  benefits and allocated
operating costs.  Additionally,  the Company  incurred  research and development
expenses for:

     *    Development  work  associated  with the  development  of new  devices,
          delivery systems,  drug compounds and formulations for the dermatology
          and cardiovascular programs;
     *    Preclinical studies and clinical trial costs for our Phase I and Phase
          II dermatology program; and
     *    Costs incurred to complete  preclinical  studies for the Phase III AMD
          program in 2001 and to review the Phase III AMD clinical data in 2002.

     As previously mentioned, we have four research and development programs for
which we have  focused our  research  and  development  efforts:  ophthalmology,
dermatology, cardiovascular disease and oncology. Research and development costs
are initially  identified as direct costs and indirect  costs,  with only direct
costs  tracked by specific  program.  These  direct  costs  consist of clinical,
preclinical,  drug and formulation development,  device development and research
costs. We do not track our indirect  research and development  costs by program.
These indirect costs consist of labor,  overhead and other indirect  costs.  The
specific  program  research and  development  costs  represent  the direct costs
incurred. The direct research and development costs by program are as follows:



                                                                                                  



                                                 Three months ended June 30,               Six months ended June 30,
        --------------------------------    --------------------------------------    ------------------------------------
                    Program                      2002                 2001                 2002                2001
        --------------------------------    ----------------    ------------------    ---------------     ----------------
        Direct costs:
             Ophthalmology..............          $  71,000            $  196,000         $   71,000           $  316,000
             Dermatology................            200,000               264,000            258,000              347,000
             Cardiovascular disease.....             47,000               302,000            220,000              459,000
             Oncology...................              1,000                56,000             21,000               96,000
                                            ----------------    ------------------    ---------------     ----------------
        Total direct costs..............         $  319,000             $ 818,000         $  570,000          $ 1,218,000

        Indirect costs .................        $ 1,988,000           $ 2,430,000        $ 4,654,000          $ 4,915,000
                                            ----------------    ------------------    ---------------     ----------------
        Total research and development
        costs...........................         $2,307,000           $ 3,248,000        $ 5,224,000          $ 6,133,000
                                            ================    ==================    ===============     ================



     Ophthalmology.  Our direct ophthalmology  program costs have decreased from
$316,000  for the six months  ended June 30, 2001 to $71,000 for the same period
in 2002.  For the three  months  ended June 30,  2002 our  direct  ophthalmology
program costs have decreased to $71,000 compared to $196,000 for the same period
in 2001. Costs incurred in the ophthalmology  program have consisted of clinical
trial  expenses for the  screening,  treatment  and  monitoring  of  individuals
participating  in the AMD clinical  trials,  internal  and external  preclinical
study  costs,  and drug and device  development  and  manufacturing  costs.  The
decrease  for both the  three  and six  month  periods  ended  June 30,  2002 is
specifically  related to the conclusion of the Phase III AMD clinical  trials in
December 2001 and the  completion of the SnET2  preclinical  studies and our AMD
clinical trial responsibilities.

     Dermatology.  Our direct dermatology  program costs decreased from $347,000
for the six months  ended June 30, 2001 to $258,000 for the same period in 2002.
For the three months ended June 30, 2002 our direct  dermatology  program  costs
have  decreased  to $200,000  compared to $264,000  for the same period in 2001.
Costs incurred in the dermatology  program include expenses for drug development
and drug formulation, internal and external preclinical study costs, and Phase I
and Phase II clinical trial expenses. The decrease for the six months ended June
30, 2002 as compared to 2001 is due to 2002 incurring only the cost of the Phase
II clinical  trial,  while 2001 consisted  primarily of the cost for the Phase I
clinical trial as well as  expenditures  related to device and drug  formulation
development and manufacturing and preclinical studies.

     Cardiovascular  Disease.  Our direct  cardiovascular  disease program costs
decreased  from  $459,000 for the six months ended June 30, 2001 to $220,000 for
same  period in 2002.  For the  three  months  ended  June 30,  2002 our  direct
cardiovascular  disease  program  costs have  decreased  to $47,000  compared to
$302,000 for the same period in 2001. Our  cardiovascular  disease program costs
include  expenses for the  development  of new drug compounds and light delivery
devices,  drug  formulation  costs,  drug and device  manufacturing  expense and
internal and external preclinical study costs. The decrease from 2001 to 2002 is
related to the progress of the  program,  which has  required  less  preclinical
studies, as well as, a decrease in development and manufacturing  activities for
drug and devices used in the preclinical studies.

     Oncology. Our direct oncology program costs have decreased from $96,000 for
the six months  ended June 30, 2001 to $21,000 for the same period in 2002.  For
the three months ended June 30, 2002,  our direct  oncology  program  costs have
decreased  to $1,000  compared  to  $56,000  for the same  period  in 2001.  Our
oncology  program  costs have  primarily  consisted  of costs for  internal  and
external  preclinical  study costs and expenses for the early development of new
drug  compounds.  The  decrease in oncology  program  costs from 2001 to 2002 is
related to our decision to focus on more discovery and research programs for use
of PhotoPoint PDT in oncology.

     Indirect Costs. Our indirect costs have decreased from $4.9 million for the
six months ended June 30, 2001 to $4.7 million for the same period in 2002.  For
the three months ended June 30, 2002 our indirect  costs have  decreased to $2.0
million  compared to $2.4  million for the same period in 2001.  Generally,  the
decrease from 2001 to 2002 was attributed to a reduction in our responsibilities
in the AMD  program,  as well as a  continued  reduction  in labor  costs due to
employee attrition.  The decrease was also related to the sublease of one of our
buildings, which reduced facility and overhead costs.


     We expect future research and development  expenses may fluctuate depending
on available funds,  continued expenses incurred in our preclinical  studies and
clinical trials in our ophthalmology,  dermatology, cardiovascular, oncology and
other programs, costs associated with the purchase of raw materials and supplies
for the  production  of  devices  and drug for use in  preclinical  studies  and
clinical  trials,  results  obtained  from our ongoing  preclinical  studies and
clinical  trials and the  expansion of our research  and  development  programs,
which  includes the increased  hiring of personnel,  the continued  expansion of
existing or the commencement of new preclinical  studies and clinical trials and
the development of new drug compounds and formulations.


     Selling,   General   and   Administrative.   Our   selling,   general   and
administrative expenses for the six months ended June 30, 2002 decreased to $2.7
million from $3.1  million for the three  months  ended June 30,  2001.  For the
three  months  ended  June 30,  2002 our  selling,  general  and  administrative
expenses  decreased  slightly to $1.3  million  compared to $1.4 million for the
same period in 2001. Selling,  general and administrative expenses for the three
and six month periods ended June 30, 2001 and 2002 related primarily to payroll,
payroll taxes, employee benefits and operating costs such as rent and utilities.
These expenses have decreased from 2001 to 2002 as a result of a decrease in the
number of  administrative  employees  as well as a temporary  reduction in wages
taken by all employees during the first quarter of 2002.


     We expect future  selling,  general and  administrative  expenses to remain
consistent with prior periods although they may fluctuate depending on available
funds,  and the support  required for research and development  activities,  the
costs associated with potential financing and partnering activities,  continuing
corporate development and professional services, compensation expense associated
with stock options and warrants  granted to consultants and expenses for general
corporate matters.

     Interest and Other Income.  Interest and other income decreased to $118,000
for the six months  ended June 30, 2002 from  $543,000  for the six months ended
June 30,  2001.  For the three  months  ended June 30, 2002  interest  and other
income  decreased  to $44,000  from  $222,000  for the same period in 2001.  The
fluctuations in interest and other income are directly  related to the levels of
cash and marketable  securities earning interest and the rates of interest being
earned.  The level of future interest and other income will primarily be subject
to the level of cash balances we maintain from period to period and the interest
rates earned.

     Interest  Expense.  Interest  expense  decreased  from $281,000 for the six
months  ended June 30, 2002 from $1.2  million for the same period in 2001.  For
the three months  ended June 30, 2002  interest  expense  decreased to zero from
$533,000  for the same period in 2001.  The  decrease for both the three and six
month periods was primarily  related to the restructuring of the Pharmacia loans
in March 2002,  which  provided  for  interest  for only two months in 2002.  In
accordance with the Statement of Financial  Accounting Standards No. 15, or SFAS
No. 15, with the  restructuring  of the Pharmacia debt in March 2002, we reduced
our  outstanding  debt to the total  future  cash  payments  of the debt,  which
included $792,000  designated as interest and $10.0 million as principal.  Also,
with the  restructuring  of the  debt,  the  value  of the  warrants  issued  to
Pharmacia  was reduced to zero.  Therefore,  unless  there is an increase in the
prime rate used of 4.75%, no further  interest  expense will be recorded for the
Pharmacia  loans.  The level of other interest  expense in future periods is not
currently expected to be material.


Liquidity and Capital Resources

     Since  inception  through June 30, 2002,  we have  accumulated a deficit of
approximately  $181.6 million and expect to continue to incur  substantial,  and
possibly  increasing,  operating losses for the next few years. We have financed
our  operations  primarily  through  private  placements  of  Common  Stock  and
Preferred Stock,  private  placements of convertible notes and short-term notes,
our initial public offering, a secondary public offering,  Pharmacia's purchases
of Common Stock and credit  arrangements.  As of June 30, 2002, we have received
proceeds  from the sale of  equity  securities,  convertible  notes  and  credit
arrangements of  approximately  $223.0 million.  We do not anticipate  achieving
profitability  in the next few years,  as such we expect to  continue to rely on
external sources of financing to meet our cash needs for the foreseeable future.
As of June 30, 2002, our  consolidated  financial  statements have been prepared
assuming we will continue as a going concern.


     In March 2002, Miravant and Pharmacia entered into a Contract  Modification
and  Termination  Agreement  pursuant to which we regained all of the rights and
related data and assets to our lead drug candidate,  SnET2, and restructured our
outstanding debt to Pharmacia.

     Under the terms of the Contract  Modification  and  Termination  Agreement,
various  agreements  and side letters  between  Miravant and Pharmacia have been
terminated.  Most of these  agreements  related to SnET2 license  agreements and
related drug and device  supply  agreements,  side  letters,  the  Manufacturing
Facility Asset Purchase Agreement and various supporting agreements.

     The  termination of the various  agreements  provided that all ownership of
the  rights,  data and assets  related  to SnET2 and the Phase III AMD  clinical
trials  will revert  back to us. The rights  transferred  back to us include the
ophthalmology  IND and the related filings,  data and reports and the ability to
license the rights to SnET2.  The assets which we received  ownership  rights to
include the lasers utilized in the Phase III AMD clinical  trials,  the bulk API
manufacturing equipment, all of the bulk API inventory sold to Pharmacia in 2001
and 2002 and the final drug  formulation,  or FDF,  inventory.  In  addition  to
receiving  back all of the bulk API inventory sold to Pharmacia in 2001, we also
received a payment of approximately $479,000 for the costs of the in-process and
finished bulk API inventory  manufactured through January 23, 2002. We reassumed
the lease  obligations and related property taxes for our bulk API manufacturing
facility  effective March 2002. The lease agreement  expires in October 2006 and
currently has a base rent of approximately $26,000 per month.

     As a condition  of the Contract  Modification  and  Termination  Agreement,
Pharmacia has released to us in March 2002 the $880,000,  which included accrued
interest,  held in an equipment escrow account,  which was originally  scheduled
for release in June 2002. These funds represent the $863,000 purchase price that
Pharmacia paid under the Manufacturing Facility Asset Purchase Agreement for the
purchase  of our bulk API  manufacturing  equipment  in May 2001  plus  interest
earned through the release date.

     The Contract  Modification and Termination Agreement also modified the 2001
Credit   Agreement.   The  outstanding   debt  that  we  owed  to  Pharmacia  of
approximately  $26.8  million has been  reduced to $10.0  million  plus  accrued
interest.  We will be required to make a payment of $5.0  million  plus  accrued
interest on each of March 4, 2003 and June 4, 2004. Interest on the debt will be
recorded at the prime rate,  which was 4.75% at March 5, 2002 and June 30, 2002.
Additionally,  the early  repayment  provisions  and many of the covenants  were
eliminated  or modified.  In exchange for these changes and the rights to SnET2,
we terminated our right to receive a $3.2 million loan that was available  under
the 2001 Credit Agreement.  Also, as Pharmacia has determined that they will not
file an NDA for the SnET2  PhotoPoint  PDT for AMD and the  Phase  III  clinical
trial data did not meet certain clinical  statistical  standards,  as defined by
the clinical trial  protocols,  we will not have  available an additional  $10.0
million of borrowings as provided for under the 2001 Credit Agreement.

     In connection with the borrowings received under 2001 Credit Agreement,  we
have issued  warrants to purchase  360,000 shares of Common Stock at an exercise
price of $11.87 per warrant share for 120,000  shares,  $14.83 per warrant share
for 120,000 shares and $20.62 per warrant share for 120,000 shares. The warrants
to purchase  360,000  shares of Common  Stock are  callable by us if the average
closing prices of the Common Stock for 30 trading days,  preceding such request,
exceeds the related warrant exercise price.

Statement of Cash Flows

     Net cash required for operations for the six months ended June 30, 2002 and
2001 was $2.3 million and $7.2 million,  respectively. The net cash required for
operations  in 2002 is  primarily  related to the  release  of the $5.1  million
contained in the inventory and equipment  escrow accounts which was offset by an
overall decrease in accounts payable and accrued wages. For the six months ended
June 30, 2001,  the net cash  required for  operations  was due primarily to the
amount and timing of the funds received from Pharmacia for reimbursable research
and development  costs,  the gain recorded on the sale of the API  manufacturing
equipment  to  Pharmacia  and the increase in  receivables  associated  with the
escrow accounts with Pharmacia,  which was offset by an increase in stock awards
issued.

     For the six months ended June 30, 2002 and June 30, 2001, net cash provided
by investing  activities was $1.6 million and $12.0 million,  respectively.  The
net cash provided by financing activities for both periods was primarily related
to the proceeds from the net sales and purchases of  marketable  securities.  In
addition,  for the period  ended June 30, 2001 net cash  provided  by  investing
activities  also  related  to  Pharmacia's  purchase  of our  API  manufacturing
equipment.

     For the six month periods  ended June 30, 2002 and June 30, 2001,  net cash
required for financing activities was $155,000 and $197,000,  respectively.  The
net cash  required for  financing  activities  in 2002 and 2001 related to loans
provided to executive officers of the Company.

     We will need substantial  additional resources to develop our products. The
timing and  magnitude  of our future  capital  requirements  will depend on many
factors, including:

     *    Our ability to implement an additional  effective  cost  restructuring
          program to reduce our use of cash;
     *    Our ability to establish additional collaborations;
     *    The viability of SnET2 for future use;
     *    Our ability to regain our listing status on Nasdaq;
     *    Our ability to raise equity financing or use stock awards for employee
          and consultant compensation;
     *    The pace of scientific  progress and the magnitude of our research and
          development programs;
     *    The scope and results of preclinical studies and clinical trials;
     *    The time and costs involved in obtaining regulatory approvals;
     *    The costs involved in preparing, filing, prosecuting,  maintaining and
          enforcing patent claims;
     *    The costs involved in any potential litigation;
     *    Competing technological and market developments; and
     *    Our dependence on others for development and  commercialization of our
          potential products.

     We  implemented  a cost  restructuring  program  in  January  2002 and have
incurred employee  attrition  throughout 2002 which has allowed us to reduce our
overall use of cash from operations  currently and in future  periods.  Based on
our  current  cash and  investment  balances  we  anticipate  that we only  have
sufficient  cash to fund our operations  through  September 30, 2002.  Executive
management is currently in discussions with one of our significant investors for
some bridge loan  financing to extend our cash  resources  through  December 31,
2002. In addition,  executive  management also believes we can raise  additional
funding to support operations through corporate  collaborations or partnerships,
licensing of SnET2 or new products and equity  financings prior to September 30,
2002. However, there can be no assurance that we will be successful in obtaining
such  financing  or  that  financing  will  available  on  favorable  terms.  If
additional  funding  is not  available  when  required,  management  will  begin
implementing  additional  cost  restructuring  programs by the further  delay or
reduction in scope of one or more of its research and  development  programs and
further  adjusting,  deferring or reducing salaries of employees and by reducing
operating and overhead  expenditures  to conserve cash to be used in operations.
For  this  reason  our  independent   auditors  have  indicated  that  there  is
substantial doubt about our ability to continue as a going concern.  Our ability
to raise funds has become more  difficult  as our stock has been  delisted  from
trading  on the Nasdaq  National  Market.  Any  inability  to obtain  additional
financing   would   adversely   affect  our  business  and  could  cause  us  to
significantly  reduce or cease operations.  Our ability to generate  substantial
additional  funding  to  continue  our  research  and  development   activities,
preclinical  studies and clinical trials and  manufacturing,  and administrative
activities and to pursue any additional investment opportunities is subject to a
number of risks and uncertainties and will depend on numerous factors including:

     *    The future  development  decisions  related to the ongoing analysis of
          the data from our Phase III AMD clinical trials;
     *    The  future  development  and  results  of our  Phase  II  dermatology
          clinical trial and our ongoing cardiovascular and oncology preclinical
          studies;
     *    The potential  future use of SnET2 for  ophthalmology or other disease
          indications;
     *    Our ability to  successfully  raise funds in the future through public
          or  private  equity or debt  financings,  or  establish  collaborative
          arrangements or raise funds from other sources;
     *    The extent to which our  obligation  to pay Pharmacia a portion of the
          funds received in our financing activities will hinder our fundraising
          efforts;
     *    Our requirement to allocate  certain  percentages of net proceeds from
          any public or private equity financings and/or asset dispositions,  as
          defined  earlier,  towards  the early  repayment  of our debt of $10.0
          million  plus accrued  interest  due to  Pharmacia  under the Contract
          Modification and Termination Agreement;
     *    The  potential  for equity  investments,  collaborative  arrangements,
          license  agreements or development or other funding  programs that are
          at terms acceptable to us, in exchange for  manufacturing,  marketing,
          distribution or other rights to products developed by us;
     *    The amount of funds received from outstanding warrant and stock option
          exercises, if any;
     *    Our  ability to  maintain,  renegotiate,  or  terminate  our  existing
          collaborative arrangements;
     *    Our  ability  to  receive  any funds  from the sale of our 33%  equity
          investment in Ramus, consisting of 2,000,000 shares of Ramus Preferred
          Stock and 59,112  shares of Ramus Common  Stock,  neither of which are
          publicly  traded  and the fair  market  value  of  which is  currently
          negligible;
     *    Our ability to liquidate our equity investment in Xillix, of 2,691,904
          shares of Xillix Common Stock, which is publicly traded on the Toronto
          Stock Exchange under the symbol  (XLX.TO),  but has  historically  had
          very small trading volume; and
     *    Our ability to collect the loan and accrued interest provided to Ramus
          under their credit agreement with us.

     We cannot  guarantee that  additional  funding will be available to us now,
when needed,  or if at all. If  additional  funding is not available in the near
term, we will be required to scale back our research and  development  programs,
preclinical  studies and clinical trials and administrative  activities or cease
operations.  As a result, we would not be able to successfully  develop our drug
candidates   or   commercialize   our  products  and  we  would  never   achieve
profitability.

                                  RISK FACTORS


FACTORS AFFECTING FUTURE OPERATING RESULTS

     The  following  section  of  this  report  describes   material  risks  and
uncertainties  relating to our company and its business. Our business operations
may be impaired by additional risks and  uncertainties  that we are not aware of
or that we currently consider immaterial. Our business, results of operations or
cash flows may be  adversely  affected if any of the  following  risks  actually
occur. In such case, the trading price of our Common Stock could decline.

                          RISKS RELATED TO OUR BUSINESS

OUR BUSINESS IS NOT EXPECTED TO BE PROFITABLE FOR THE FORESEEABLE  FUTURE AND WE
WILL NEED ADDITIONAL FUNDS TO CONTINUE OUR OPERATIONS PAST SEPTEMBER 2002. IF WE
FAIL TO OBTAIN  ADDITIONAL  FUNDING,  WE COULD BE FORCED TO SCALE  BACK OR CEASE
OPERATIONS.

     Since our inception we have incurred  losses  totaling $182.0 million as of
June 30, 2002 and have never  generated  enough funds through our  operations to
support our business.  Although we have implemented a cost restructuring program
in  January  2002 that  will  allow us to reduce  our  overall  use of cash from
operations  in  future  periods,  we  currently  anticipate  that we  only  have
sufficient  cash  to  fund  our  operations  through  September  30,  2002.  Our
independent  auditors,  Ernst  & Young  LLP,  have  indicated  in  their  report
accompanying  our year end  consolidated  financial  statements  that,  based on
generally accepted accounting principles, our viability as a going concern is in
question.  We will need  substantial  additional  resources  in the near term to
continue to develop our products. If we do not receive sufficient funding by the
end of  September  2002 we may be forced to cease  operations.  The  timing  and
magnitude  of our  future  capital  requirements  will  depend on many  factors,
including:

     *    Our ability to implement an additional  effective  cost  restructuring
          program to reduce our use of cash;
     *    Our ability to establish additional collaborations;
     *    The viability of SnET2 for future use;
     *    Our ability to regain our listing status on Nasdaq;
     *    Our ability to raise equity financing or use stock awards for employee
          and consultant compensation;
     *    The pace of scientific  progress and the magnitude of our research and
          development programs;
     *    The scope and results of preclinical studies and clinical trials;
     *    The time and costs involved in obtaining regulatory approvals;
     *    The costs involved in preparing, filing, prosecuting,  maintaining and
          enforcing patent claims;
     *    The costs involved in any potential litigation;
     *    Competing technological and market developments; and
     *    Our dependence on others for development and  commercialization of our
          potential products.

     We plan to actively seek  additional  capital needed to fund our operations
through corporate collaborations or partnerships,  through licensing of SnET2 or
new  products  and  through  public or  private  equity or debt  financings.  No
commitments  for such  collaborations  or funding are  currently  in place.  Any
inability to obtain additional financing would adversely affect our business and
could  cause  us to  significantly  scale  back or cease  operations.  If we are
successful in obtaining additional equity financing it may result in significant
dilution to our  stockholders.  In addition,  any new securities issued may have
rights, preferences or privileges senior to those securities held by our current
stockholders.

IF BAUSCH & LOMB ELECTS NOT TO SIGN A LICENSE  AGREEMENT  FOR  SNET2,  WE MAY BE
UNABLE TO CONTINUE OPERATIONS AND ADVANCE OUR DEVELOPMENT PROGRAMS.

     In June 2002, we entered into a non-binding  letter of intent with Bausch &
Lomb for SnET2 for the treatment of AMD. We will jointly  review the SnET2 Phase
III AMD  clinical  data  package,  and  Bausch & Lomb  will  have the  option to
negotiate the exclusive  worldwide license to develop and commercialize the drug
in ophthalmology.  Prior to signing the letter of intent, Bausch & Lomb reviewed
top line and certain subset  analyses of the clinical data. The license  option,
if  exercised,  is subject to further  negotiations,  which may include  license
fees,   milestone   payments,   royalties   and   research,    development   and
commercialization  expenses.  Bausch & Lomb's  review of the top line and subset
clinical data is currently  ongoing and we expect the  conclusion of this review
by September 2002.  There are no guarantees that Bausch & Lomb will enter into a
license  agreement  for SnET2 or provide us with the funding  needed to continue
operations and advance our disease program pipeline.

IF THE DATA FROM OUR COMPLETED  PHASE III AMD CLINICAL TRIALS DO NOT PRESENT ANY
PROSPECT OF FUTURE  DEVELOPMENT FOR SNET2, THEN WE MAY BE UNABLE TO SUCCESSFULLY
ESTABLISH  A NEW  COLLABORATIVE  PARTNERSHIP,  WHICH COULD  MATERIALLY  HARM OUR
DEVELOPMENT PROGRAMS.

     In collaboration  with Pharmacia,  in December 2001, we completed two Phase
III  ophthalmology  clinical  trials for the  treatment of  age-related  macular
degeneration,  or AMD,  with our lead drug  candidate,  SnET2.  In January 2002,
Pharmacia, after an analysis of the Phase III AMD clinical data, determined that
the clinical data results indicated that SnET2 did not meet the primary efficacy
endpoint in the study population, as defined by the clinical trial protocol, and
that they would not be filing a New Drug Application,  or NDA, with the Food and
Drug  Administration,  or FDA. Based on Pharmacia's analysis of the AMD clinical
data, we may not be able to proceed with our plans to seek  regulatory  approval
of SnET2 as formerly  planned.  In March 2002, we regained the license rights to
SnET2 as well as the  related  data and assets  from the Phase III AMD  clinical
trials from Pharmacia.  We are currently conducting our own detailed analysis of
the clinical  data,  including an analysis of the subset groups and based on the
results of our analysis,  we will determine the future potential  development of
SnET2,  including the potential  use of SnET2 in other disease  indications.  In
addition,  we have terminated our license  collaboration with Pharmacia,  and we
intend to seek a new collaborative  partner for PhotoPoint PDT in ophthalmology.
If we cease development  efforts for SnET2 it could adversely affect our funding
and development efforts for our other programs and severely harm our business.

UNDER OUR CONTRACT  MODIFICATION  AND  TERMINATION  AGREEMENT  WITH PHARMACIA IN
MARCH 2002,  OUR  OUTSTANDING  DEBT TO PHARMACIA  OF $10.0  MILLION PLUS ACCRUED
INTEREST REMAINS SECURED BY ALL OF OUR ASSETS AND THE LOAN REPAYMENT  PROVISIONS
MAY PRECLUDE US FROM OBTAINING  ADDITIONAL FUNDING. IF WE BECOME UNABLE TO REPAY
OUR BORROWINGS OR VIOLATE THE COVENANTS  UNDER THIS  AGREEMENT,  PHARMACIA COULD
FORECLOSE ON OUR ASSETS.

     In  connection  with the  termination  of our  license  collaboration  with
Pharmacia,  we entered into a Contract Modification and Termination Agreement on
March 5, 2002.  Under the Contract  Modification  and Termination  Agreement our
outstanding  debt to Pharmacia  of  approximately  $26.8  million was reduced to
$10.0  million plus accrued  interest.  We will be required to make a payment of
$5.0 million  plus  accrued  interest on each of March 4, 2003 and June 4, 2004.
Interest  on the debt will be  recorded  at the prime  rate,  which was 4.75% at
March 5,  2002.  The  outstanding  debt to  Pharmacia  is  secured by all of our
assets. Our ability to comply with all covenants and to make scheduled payments,
apply early  repayments  as required or to refinance our debt  obligations  will
depend on our financial and operating performance, which in turn will be subject
to prevailing  economic  conditions  and certain  financial,  business and other
factors,  including  factors that are beyond our  control.  If our cash flow and
capital resources become insufficient to fund our debt service obligations or we
otherwise  default under the Contract  Modification  and Termination  Agreement,
Pharmacia could accelerate the debt and foreclose on our assets. As a result, we
could be forced to obtain  additional  financing  at very  unfavorable  terms or
significantly reduce or cease operations.

     Additionally,  under the Contract Modification and Termination Agreement we
are obligated to pay a portion of net proceeds from any public or private equity
financings and/or asset dispositions  towards the repayment of the $10.0 million
plus accrued interest due to Pharmacia as follows:

     *    If our  aggregate  net  equity  financing  and/or  assets  disposition
          proceeds are less than or equal to $7.0  million,  we are not required
          to make an early repayment towards our Pharmacia debt;
     *    If our  aggregate  net  equity  financing  and/or  assets  disposition
          proceeds are greater than $7.0 million but less than or equal to $15.0
          million,  then we are required to apply  one-third of the net proceeds
          from the amount in excess of $7.0  million up to $15.0  million,  or a
          maximum repayment of $2.7 million towards our Pharmacia debt;
     *    If our  aggregate  net  equity  financing  and/or  assets  disposition
          proceeds  are  greater  than $15.0  million  but less than or equal to
          $25.0  million,  then we are  required  to apply  one-half  of the net
          proceeds  from the  amount  in  excess  of $15.0  million  up to $25.0
          million,  or a maximum repayment of $7.7 million towards our Pharmacia
          debt;
     *    If our  aggregate  net  equity  financing  and/or  assets  disposition
          proceeds are greater than $25.0 million, then we are required to apply
          all of the net proceeds from the amount in excess of $25.0 million, or
          repay the entire  $10.0  million  plus  accrued  interest  towards our
          Pharmacia debt; and
     *    Any early  repayment of our  Pharmacia  debt applies first to the loan
          amount due on March 4, 2003,  then to the remaining loan amount due on
          June 4, 2004.

     We will need a  substantial  amount of funding to further our  programs and
investors  may be  reluctant  to invest in our  equity  securities  if the funds
necessary to grow our  business  are instead used to pay down our existing  debt
obligations.  Investors  may also be reluctant to provide us funds for fear that
Pharmacia may foreclose on our assets.

WE WERE DELISTED FROM NASDAQ,  WHICH MAY DECREASE THE LIQUIDITY OF OUR STOCK AND
HAS LIMITED OR IMPAIRED OUR ABILITY TO RAISE ADDITIONAL CAPITAL.

     On July 12,  2002 our  common  stock  ceased  trading  on Nasdaq due to our
inability to satisfy the Nasdaq continued  listing  requirements  concerning the
size of our market  capitalization  and the minimum  bid price of our stock.  We
were  notified on July 12, 2002 that our common stock would begin trading on the
over-the-counter,  or OTC, bulletin board, or OTCBB, effective as of the opening
of business on July 12, 2002.  The OTCBB is a regulated  quotation  service that
displays real-time quotes, last-sale prices and volume information in OTC equity
securities.  OTCBB  securities  are traded by a community of market  makers that
enter quotes and trade  reports.  Our delisting  could reduce the ability of our
stockholders to purchase or sell shares as quickly and as  inexpensively as they
have done  historically.  For  instance,  failure  to obtain  listing on another
market  or  exchange  may  make it  more  difficult  for  traders  to  sell  our
securities.  Broker-dealers may be less willing or able to sell or make a market
in our common stock. Not maintaining a listing on a major stock market may:

     *    Result in a decrease in the trading price of our common stock;
     *    Lessen  interest by  institutions  and individuals in investing in our
          common stock;
     *    Make it more difficult to obtain analyst coverage; and
     *    Make it more difficult for us to raise capital in the future.

OUR  FINANCIAL  CONDITION AND COST  REDUCTION  EFFORTS COULD RESULT IN DECREASED
EMPLOYEE MORALE AND LOSS OF EMPLOYEES AND CONSULTANTS CRITICAL TO OUR SUCCESS.

     Our  success in the  future  will  depend in large  part on our  ability to
attract and retain highly qualified  scientific,  management and other personnel
and to develop and maintain relationships with leading research institutions and
consultants.  We are highly dependent upon principal  members of our management,
key employees,  scientific staff and consultants,  which we may retain from time
to time. We currently  have limited cash and capital  resources and the efficacy
of our primary drug development  candidate is questionable  causing our business
outlook to be uncertain.  In January 2002, we implemented measures to reduce our
expenses  to  provide  us  more  flexibility.   These  actions,  which  included
temporarily  reducing our employees salaries by approximately 20% until April 5,
2002, voluntary severence packages for a limited time and subsequent layoffs and
employee  attrition,  have reduced our payroll  costs since the beginning of the
year  by  approximately  40%.  Additionally,  due to our  ongoing  limited  cash
balances, we try to utilize stock options and stock awards as a key component of
short-term  and long-term  compensation.  However,  given that our current stock
options outstanding are significantly  de-valued, the current value of our stock
is low and the uncertainty of our long-term prospects,  our ability to use stock
options and stock awards as compensation may be limited.  These measures,  along
with our  financial  condition  and  unfavorable  clinical data results from the
Phase III AMD clinical  trials,  may cause  employees to question our  long-term
viability  and increase our  turnover.  These factors may also result in reduced
productivity  and a decrease in employee  morale causing our business to suffer.
We do not have insurance  providing us with benefits in the event of the loss of
key personnel. Our consultants may be affiliated with or employed by others, and
some have consulting or other advisory arrangements with other entities that may
conflict or compete with their obligations to us.


IF WE ARE NOT ABLE TO MAINTAIN AND SUCCESSFULLY  ESTABLISH NEW COLLABORATIVE AND
LICENSING ARRANGEMENTS WITH OTHERS, OUR BUSINESS WILL BE HARMED.

     Our business  model is based on  establishing  collaborative  relationships
with  other  parties  both to license  compounds  upon  which our  products  and
technologies  are based and to manufacture,  market and sell our products.  As a
development company we must have access to compounds and technologies to license
for further  development.  For example, we are party to a license agreement with
the University of Toledo,  the Medical  College of Ohio and St. Vincent  Medical
Center,  of Toledo,  Ohio,  collectively  referred  to as Toledo,  to license or
sublicense certain photoselective compounds, including SnET2. Similarly, we must
also  establish  relationships  with  suppliers and  manufacturers  to build our
medical devices and to manufacture our compounds.  We have partnered with Iridex
for the  manufacture of certain light sources and have entered into an agreement
with  Fresenius for supply of the final dose  formulation  of SnET2.  Due to the
expense of the drug approval process it is critical for us to have relationships
with  established  pharmaceutical  companies  to offset some of our  development
costs in exchange for a combination of manufacturing, marketing and distribution
rights.  We formerly  had a  significant  relationship  with  Pharmacia  for the
development  of SnET2 for the  treatment of AMD. To further  develop SnET2 it is
essential that we establish a new collaborative relationship with another party.

     We are currently at various  stages of discussions  with various  companies
regarding the establishment of new  collaborations.  If we are not successful in
establishing new collaborative  partners for the potential  development of SnET2
or our other molecules, we may not be able to pursue further development of such
drugs and/or may have to reduce or cease our current development programs, which
would  materially  harm our business.  Even if we are successful in establishing
new  collaborations,  they are  subject  to  numerous  risks  and  uncertainties
including the following:

     *    Our  ability  to  negotiate  acceptable  collaborative   arrangements,
          including those based upon existing letter agreements;
     *    Future or existing collaborative arrangements may not be successful or
          may not result in products that are marketed or sold;
     *    Collaborative partners are free to pursue alternative  technologies or
          products   either  on  their  own  or  with  others,   including   our
          competitors, for the diseases targeted by our programs and products;
     *    Our  partners may fail to fulfill  their  contractual  obligations  or
          terminate the relationships described above, and we may be required to
          seek other partners,  or expend substantial  resources to pursue these
          activities independently. These efforts may not be successful; and
     *    Our ability to manage,  interact  and  coordinate  our  timelines  and
          objectives with our strategic partners may not be successful.

ALL  OF OUR  PRODUCTS,  EXCEPT  SNET2  AND  MV9411,  ARE IN AN  EARLY  STAGE  OF
DEVELOPMENT AND ALL OF OUR PRODUCTS,  INCLUDING  SNET2 AND MV9411,  MAY NEVER BE
SUCCESSFULLY COMMERCIALIZED.

     Our products, except SnET2 and MV9411, are at an early stage of development
and our ability to successfully  commercialize  these products,  including SnET2
and MV9411, is dependent upon:

     *    Successfully completing our research or product development efforts or
          those of our collaborative partners;
     *    Successfully   transforming  our  drugs  or  devices  currently  under
          development into marketable products;
     *    Obtaining the required regulatory approvals;
     *    Manufacturing  our products at an acceptable cost and with appropriate
          quality;
     *    Favorable acceptance of any products marketed; and
     *    Successful marketing and sales efforts of our corporate partner(s).

     We may not be successful  in achieving any of the above,  and if we are not
successful,  our business,  financial  condition and operating  results would be
adversely  affected.  The time frame  necessary  to achieve  these goals for any
individual  product is long and uncertain.  Most of our products currently under
development  will require  significant  additional  research and development and
preclinical  studies  and  clinical  trials,  and all  will  require  regulatory
approval  prior to  commercialization.  The  likelihood  of our success  must be
considered  in  light of  these  and  other  problems,  expenses,  difficulties,
complications and delays.

OUR PRODUCTS,  INCLUDING  SNET2 AND MV9411,  MAY NOT  SUCCESSFULLY  COMPLETE THE
CLINICAL  TRIAL PROCESS AND WE MAY BE UNABLE TO PROVE THAT OUR PRODUCTS ARE SAFE
AND EFFICACIOUS.

     All of our  drug and  device  products  currently  under  development  will
require extensive preclinical studies and/or clinical trials prior to regulatory
approval for commercial use, which is a lengthy and expensive  process.  None of
our products,  except SnET2,  have  completed  testing for efficacy or safety in
humans.  Some of the risks and  uncertainties  related  to safety  and  efficacy
testing and the completion of preclinical studies and clinical trials include:

     *    Our ability to  demonstrate  to the FDA that our products are safe and
          efficacious;
     *    Our products may not be as efficacious as our competitors products;
     *    Our  ability  to  successfully  complete  the  testing  for any of our
          compounds within any specified time period, if at all;
     *    Clinical  outcomes  reported may change as a result of the  continuing
          evaluation of patients;
     *    Data obtained from preclinical studies and clinical trials are subject
          to varying  interpretations which can delay, limit or prevent approval
          by the FDA or other regulatory authorities;
     *    Problems in research and development,  preclinical studies or clinical
          trials that will cause us to delay, suspend or cancel clinical trials;
          and
     *    As a result of changing  economic  considerations,  competitive or new
          technological  developments,  market approvals or changes, clinical or
          regulatory conditions,  or clinical trial results, our focus may shift
          to other indications, or we may determine not to further pursue one or
          more of the indications currently being pursued.

     Data already obtained from  preclinical  studies and clinical trials of our
products under  development do not necessarily  predict the results that will be
obtained  from future  preclinical  studies  and  clinical  trials.  A number of
companies in the pharmaceutical industry, including biotechnology companies like
us, have suffered  significant  setbacks in advanced clinical trials, even after
promising results in earlier trials.

     In collaboration  with Pharmacia,  in December 2001, we completed two Phase
III  ophthalmology  clinical  trials for the treatment of AMD with our lead drug
candidate, SnET2. In January 2002, Pharmacia, after an analysis of the Phase III
AMD clinical  data,  determined  that the clinical data results  indicated  that
SnET2 did not meet the primary  efficacy  endpoint in the study  population,  as
defined by the clinical trial protocol, and that they would not be filing an NDA
with the FDA. Based on Pharmacia's analysis of the AMD clinical data, we may not
be able to  proceed  with our  plans  to seek  regulatory  approval  of SnET2 as
formerly planned. In March 2002, we regained the license rights to SnET2 as well
as the  related  data and assets  from the Phase III AMD  clinical  trials  from
Pharmacia. We are currently conducting our own detailed analysis of the clinical
data,  including an analysis of the subset  groups and,  based on the results of
our analysis,  we will  determine  the future  potential  development  of SnET2,
including the potential use of SnET2 in other disease indications.  In addition,
we have terminated our license  collaboration  with Pharmacia,  and we intend to
seek a new collaborative partner for PhotoPoint PDT in ophthalmology.

     Our clinical trials may not demonstrate the sufficient levels of safety and
efficacy necessary to obtain the requisite regulatory approval or may not result
in marketable  products.  The failure to adequately  demonstrate  the safety and
effectiveness of a product under development  could delay or prevent  regulatory
approval of the potential product and would materially harm our business.

THE PRICE OF OUR COMMON STOCK HAS BEEN AND MAY CONTINUE TO BE VOLATILE.

     From time to time and in particular  during the last couple of months,  the
price of our Common Stock has been highly volatile.  These fluctuations create a
greater risk of capital losses for our stockholders as compared to less volatile
stocks.  From June 30, 2001 to June 30, 2002, our Common Stock price, per Nasdaq
closing prices, has ranged from a high of $11.83 to a low of $0.53.

     The market  prices for our Common  Stock,  and the  securities  of emerging
pharmaceutical  and medical  device  companies,  have  historically  been highly
volatile and subject to extreme price fluctuations,  which may reduce the market
price of the Common Stock. Extreme price fluctuations could be the result of the
following:

     *    Future  development  decisions related to the results of our Phase III
          AMD clinical trials;
     *    Announcements concerning Miravant or our collaborators, competitors or
          industry;
     *    Our ability to successfully establish new collaborations;
     *    The  results  of  our  testing,   technological   innovations  or  new
          commercial products;
     *    The results of  preclinical  studies and clinical  trials by us or our
          competitors;
     *    Technological innovations or new therapeutic products;
     *    Our ability to regain our listing status on Nasdaq;
     *    Litigation;
     *    Public concern as to the safety, efficacy or marketability of products
          developed by us or others;
     *    Comments by securities analysts;
     *    The achievement of or failure to achieve certain milestones; and
     *    Governmental regulations, rules and orders, or developments concerning
          safety of our products.

     In addition,  the stock  market has  experienced  extreme  price and volume
fluctuations.  This volatility has  significantly  affected the market prices of
securities  of many emerging  pharmaceutical  and medical  device  companies for
reasons  frequently  unrelated or  disproportionate  to the  performance  of the
specific  companies.  If these broad market fluctuations cause the trading price
of our  Common  Stock to  significantly  decline,  we may be  unable  to  obtain
additional  capital  that  we may  need  through  public  or  private  financing
activities and our stock could be delisted from Nasdaq further  exacerbating our
ability to raise funds and limiting  your  ability to sell your shares.  Because
outside financing is critical to our future success,  large  fluctuations in our
share price that harm our financing  activities  could cause us to significantly
alter our business plans or cease operations altogether.

WE RELY ON THIRD  PARTIES TO CONDUCT  CLINICAL  TRIALS ON OUR  PRODUCTS,  AND IF
THESE RESOURCES FAIL, OUR ABILITY TO SUCCESSFULLY  COMPLETE CLINICAL TRIALS WILL
BE ADVERSELY AFFECTED AND OUR BUSINESS WILL SUFFER.

     To date, we have limited  experience in conducting  clinical trials. We had
relied on Pharmacia,  our former corporate partner, and Inveresk, Inc., formerly
ClinTrials Research,  Inc., a contract research organization,  for our Phase III
AMD  clinical  trials and we rely on a contract  research  organization  for our
Phase II  dermatology  clinical  trials.  We will  either  need to rely on third
parties,  including  our  collaborative  partners,  to design  and  conduct  any
required  clinical trials or expend  resources to hire  additional  personnel or
engage outside  consultants  or contract  research  organizations  to administer
current and future clinical trials. We may not be able to find appropriate third
parties to design and conduct  clinical  trials or we may not have the resources
to administer  clinical trials in-house.  The failure to have adequate resources
for conducting and managing  clinical  trials will have a negative impact on our
ability to  develop  marketable  products  and would  harm our  business.  Other
contract  research  organizations may be available in the event that our current
contract  research  organizations  fail;  however there is no guarantee  that we
would be able to engage another organization in a timely manner, if at all. This
could cause delays in our clinical  trials and our development  programs,  which
could materially harm our business.

WE RELY ON PATIENT  ENROLLMENT TO CONDUCT CLINICAL TRIALS,  AND OUR INABILITY TO
CONTINUE TO ATTRACT  PATIENTS TO PARTICIPATE  WILL HAVE A NEGATIVE IMPACT ON OUR
CLINICAL TRIAL RESULTS.

     Our  ability to  complete  clinical  trials is  dependent  upon the rate of
patient enrollment. Patient enrollment is a function of many factors including:

     *    The nature of our clinical trial protocols;
     *    Existence of competing protocols or treatments;
     *    Size and longevity of the target patient population;
     *    Proximity of patients to clinical  sites;  and
     *    Eligibility criteria for the clinical trials.

     A specific  concern for potential  future AMD clinical trials is that there
currently is an approved  treatment for AMD and patients  enrolled in future AMD
clinical  trials,  if  any,  may  choose  to drop  out of the  trial  or  pursue
alternative treatments. This could result in delays or incomplete clinical trial
data.

     We cannot assure that we will obtain or maintain adequate levels of patient
enrollment  in  current or future  clinical  trials.  Delays in planned  patient
enrollment  may result in increased  costs,  delays or  termination  of clinical
trials,  which could result in slower introduction of our potential products,  a
reduction  in our  revenues  and may  prevent us from  becoming  profitable.  In
addition,  the FDA may  suspend  clinical  trials  at any time if,  among  other
reasons,  it  concludes  that  patients  participating  in such trials are being
exposed to unacceptable health risks. Failure to obtain and keep patients in our
clinical  trials  will  delay or  completely  impede  test  results  which  will
negatively  impact the  development of our products and prevent us from becoming
profitable.

WE MAY FAIL TO ADEQUATELY  PROTECT OR ENFORCE OUR INTELLECTUAL  PROPERTY RIGHTS,
OUR PATENTS AND OUR PROPRIETARY TECHNOLOGY, WHICH WILL MAKE IT EASIER FOR OTHERS
TO MISAPPROPRIATE OUR TECHNOLOGY AND INHIBIT OUR ABILITY TO BE COMPETITIVE.

     Our success  will depend,  in part,  on our and our  licensors'  ability to
obtain, assert and defend our patents, protect trade secrets and operate without
infringing the proprietary  rights of others.  The exclusive license relating to
various drug compounds,  including our leading drug candidate  SnET2, may become
non-exclusive  if we fail to satisfy certain  development and  commercialization
objectives.  The  termination  or  restriction of our rights under this or other
licenses  for any reason  would likely  reduce our future  income,  increase our
costs and limit our ability to develop additional products.  Although we believe
we should be able to achieve such objectives, we may not be successful.

     The patent position of pharmaceutical and medical device firms generally is
highly uncertain. Some of the risks and uncertainties include:

     *    The patent  applications  owned by or licensed to us may not result in
          issued patents;
     *    Our issued patents may not provide us with  proprietary  protection or
          competitive advantages;
     *    Our issued patents may be infringed upon or designed around by others;
     *    Our issued  patents may be challenged by others and held to be invalid
          or unenforceable;
     *    The patents of others may prohibit us from  developing our products as
          planned; and
     *    Significant time and funds may be necessary to defend our patents.

     We are aware that our  competitors  and  others  have been  issued  patents
relating to photodynamic  therapy.  In addition,  our competitors and others may
have  been  issued  patents  or  filed  patent  applications  relating  to other
potentially  competitive  products  of  which  we are not  aware.  Further,  our
competitors  and others may in the future file  applications  for, or  otherwise
obtain proprietary  rights to, such products.  These existing or future patents,
applications  or rights  may  conflict  with our or our  licensors'  patents  or
applications.  Such  conflicts  could  result  in a  rejection  of  our  or  our
licensors' applications or the invalidation of the patents.

     Further exposure could arise from the following risks and uncertainties:

     *    We  do  not  have  contractual   indemnification  rights  against  the
          licensors of the various drug patents;
     *    We may be required to obtain licenses under  dominating or conflicting
          patents or other proprietary rights of others;
     *    Such licenses may not be made available on terms  acceptable to us, if
          at all; and
     *    If we do not obtain such licenses,  we could encounter delays or could
          find that the development,  manufacture or sale of products  requiring
          such licenses is foreclosed.

     We also seek to protect our proprietary technology and processes in part by
confidentiality  agreements  with  our  collaborative  partners,  employees  and
consultants.  These  agreements  could be breached and we may not have  adequate
remedies for any breach.

     The  occurrence  of any of these  events  described  above  could  harm our
competitive  position.  If such  conflicts  occur,  or if we  believe  that such
products may infringe on our  proprietary  rights,  we may pursue  litigation or
other proceedings,  or may be required to defend against such litigation. We may
not be successful in any such proceeding.  Litigation and other  proceedings are
expensive and time consuming,  regardless of whether we prevail. This can result
in the diversion of substantial  financial,  managerial and other resources from
other activities. An adverse outcome could subject us to significant liabilities
to third  parties or require us to cease any related  research  and  development
activities or product sales.

WE HAVE LIMITED  MANUFACTURING AND MARKETING  CAPABILITY AND EXPERIENCE AND THUS
RELY HEAVILY UPON THIRD PARTIES.

     Prior  to  our  being  able  to  supply  drugs  for  commercial   use,  our
manufacturing facilities must comply with Good Manufacturing Practices, or GMPs.
In  addition,   if  we  elect  to   outsource   manufacturing   to   third-party
manufacturers,  these facilities also have to satisfy GMP and FDA  manufacturing
requirements.  To be successful, our products must be manufactured in commercial
quantities  under  current  GMPs and must be at  acceptable  costs.  Although we
intend to manufacture  drugs and devices at some commercial  levels, we have not
yet  manufactured  any products  under GMPs which can be released for commercial
use, and we have limited  experience in manufacturing in commercial  quantities.
We are  licensed by the State of  California  to  manufacture  SnET2 bulk active
pharmaceutical  ingredient,  or  bulk  API,  at our  Santa  Barbara,  California
facility for clinical  trial and other use. We  currently  manufacture  the bulk
API, the process up to the final  formulation  and packaging  step, and have the
ability to manufacture light producing  devices and light delivery devices,  and
conduct other production and testing activities,  at this location.  However, we
have limited  capabilities,  personnel  and  experience  in the  manufacture  of
finished drug product,  light  producing and light delivery  devices and utilize
outside suppliers,  contracted or otherwise,  for certain materials and services
related to our  manufacturing  activities.  We currently  have the capacity,  in
conjunction  with  our   manufacturing   suppliers   Fresenius  and  Iridex,  to
manufacture products at certain commercial levels and we believe we will be able
to do so under GMPs with subsequent FDA approval.  If we receive an FDA or other
regulatory approval, we may need to expand our manufacturing capabilities and/or
depend  on our  collaborators,  licensees  or  contract  manufacturers  for  the
expanded commercial  manufacture of our products. If we expand our manufacturing
capabilities,  we  will  need to  expend  substantial  funds,  hire  and  retain
significant additional personnel and comply with extensive  regulations.  We may
not be able to expand  successfully or we may be unable to manufacture  products
in increased commercial  quantities for sale at competitive prices.  Further, we
may  not  be  able  to  enter  into  future   manufacturing   arrangements  with
collaborators,  licensees,  or contract  manufacturers on acceptable terms or at
all. If we are not able to expand our  manufacturing  capabilities or enter into
additional commercial manufacturing agreements, our commercial product sales, as
well as our  overall  business  growth  could be  limited,  which in turn  could
prevent us from becoming  profitable  or viable as a business.  Fresenius is the
sole manufacturer of the final dose formulation of SnET2 and Iridex is currently
the sole  supplier  of the  light  producing  devices  used in our AMD  clinical
trials. Both currently have commercial quantity  capabilities.  At this time, we
have no readily available back-up manufacturers to produce the final formulation
of SnET2 at  commercial  levels or  back-up  suppliers  of the  light  producing
devices. If Fresenius could no longer manufacture for us or Iridex was unable to
supply us with devices, we could experience  significant delays in production or
may be unable to find a suitable  replacement,  which would  reduce our revenues
and harm our ability to commercialize our products and become profitable.

     We have no direct  experience  in marketing,  distributing  and selling our
pharmaceutical or medical device products. We will need to develop a sales force
or rely on our  collaborators or licensees or make  arrangements  with others to
provide for the marketing,  distribution and sale of our products.  We currently
intend to rely on Iridex for any medical  device needs for the AMD program.  Our
marketing, distribution and sales capabilities or current or future arrangements
with third parties for such  activities  may not be adequate for the  successful
commercialization of our products.

OUR PRODUCTS MAY EXHIBIT  ADVERSE  SIDE  EFFECTS THAT PREVENT  THEIR  WIDESPREAD
ADOPTION OR THAT NECESSITATE WITHDRAWAL FROM THE MARKET.

     Our PhotoPoint  PDT drug and device  products may exhibit  undesirable  and
unintended side effects that may prevent or limit their commercial  adoption and
use.  One such side effect  upon the  adoption  of our  PhotoPoint  PDT drug and
device   products  as   potential   therapeutic   agents  may  be  a  period  of
photosensitivity  for a certain period of time after  receiving  PhotoPoint PDT.
This period of  photosensitivity  is  generally  dose  dependent  and  typically
declines over time. Even upon receiving approval by the FDA and other regulatory
authorities,  our products may later  exhibit  adverse side effects that prevent
widespread use or necessitate  withdrawal from the market.  The manifestation of
such side effects could cause our business to suffer.

ACCEPTANCE  OF OUR  PRODUCTS IN THE  MARKETPLACE  IS  UNCERTAIN,  AND FAILURE TO
ACHIEVE MARKET ACCEPTANCE WILL HARM OUR BUSINESS.

     Even if  approved  for  marketing,  our  products  may not  achieve  market
acceptance.  The  degree  of  market  acceptance  will  depend  upon a number of
factors, including:

     *    The  establishment  and  demonstration in the medical community of the
          safety and  clinical  efficacy  of our  products  and their  potential
          advantages over existing  therapeutic  products and diagnostic  and/or
          imaging  techniques.  For example, if we are able to eventually obtain
          approval of our drugs and devices to treat cardiac  restenosis we will
          have to demonstrate and gain market  acceptance of this as a method of
          treatment  over  use  of  drug  coated  stents  and  other  restenosis
          treatment options;
     *    Pricing and  reimbursement  policies  of  government  and  third-party
          payors such as insurance companies,  health maintenance  organizations
          and other plan administrators; and
     *    The  possibility  that  physicians,  patients,  payors or the  medical
          community in general may be unwilling to accept,  utilize or recommend
          any of our products.

     If our products are not accepted due to these or other factors our business
will not develop as planned and may be harmed.

OUR ABILITY TO ESTABLISH AND MAINTAIN  AGREEMENTS WITH OUTSIDE SUPPLIERS MAY NOT
BE SUCCESSFUL AND OUR FAILURE TO DO SO COULD ADVERSELY AFFECT OUR BUSINESS.

     We depend on outside suppliers for certain raw materials and components for
our products.  Although most of our materials and  components are available from
various  sources,  we are  dependent on certain  suppliers  for key materials or
services  used in our  drug  and  light  producing  and  light  delivery  device
development  and  production  operations.   One  supplier  is  Fresenius,  which
processes our SnET2 drug substance  into a sterile  injectable  formulation  and
packages  it in vials for  distribution.  We expect to  continue  to develop new
drugs and new drug  formulations  both  in-house and using  external  suppliers,
which may or may not have similar dependencies on suppliers. Another supplier is
Iridex,  which  provided  the light  producing  devices used in our AMD clinical
trials and can be used for future commercial use in  ophthalmology.  We recently
regained  ownership  of the  bulk API and  finished  dose  formulation,  or FDF,
inventories and lasers from Pharmacia.  Based on the quantities received, we are
not expected to need additional bulk API, FDF, or lasers in the near term. These
raw  materials  and  components  are available  from various  sources,  such raw
materials or components  may not continue to be available to our standards or on
acceptable  terms, if at all, and alternative  suppliers may not be available to
us on acceptable  terms,  if at all.  Further,  we may not be able to adequately
produce  needed  materials or components  in-house.  We are seeking to establish
relationships with additional  suppliers,  however,  we may not be successful in
doing so and may encounter delays or other problems. If we are unable to produce
our potential  products in a timely manner,  or at all, our sales would decline,
our  development  activities  could be  delayed  or cease and as a result we may
never achieve profitability.

WE MAY NOT HAVE ADEQUATE  PROTECTION AGAINST PRODUCT LIABILITY OR RECALL,  WHICH
COULD SUBJECT US TO LIABILITY CLAIMS THAT COULD MATERIALLY HARM OUR BUSINESS.

     The  testing,  manufacture,  marketing  and  sale of  human  pharmaceutical
products and medical devices entails significant  inherent,  industry-wide risks
of allegations of product liability.  The use of our products in clinical trials
and the sale of our  products may expose us to  liability  claims.  These claims
could be made directly by patients or consumers,  or by companies,  institutions
or others using or selling our  products.  The  following  are some of the risks
related to liability and recall:

     *    We are subject to the inherent risk that a  governmental  authority or
          third party may require the recall of one or more of our products;
     *    We have not obtained  product  liability  insurance that would cover a
          claim  relating  to the  clinical or  commercial  use or recall of our
          products;
     *    In the absence of product liability insurance,  claims made against us
          or a product recall could result in our being exposed to large damages
          and expenses;
     *    If we obtain product liability  insurance coverage in the future, this
          coverage  may not be  available  at a  reasonable  cost and in amounts
          sufficient  to protect us against  claims  that could  cause us to pay
          large amounts in damages; and
     *    Liability  claims  relating to our products or a product  recall could
          negatively  affect  our  ability  to  obtain  or  maintain  regulatory
          approval for our products.

     We currently do not expect to obtain product  liability  insurance until we
have an approved product and begin  distributing the product for commercial use.
We plan to obtain  product  liability  insurance  to cover  our  indemnification
obligations  to Iridex for third party claims  relating to any of our  potential
negligent  acts or omissions  involving our SnET2 drug  technology or PhotoPoint
PDT light device  technology.  A successful product liability claim could result
in monetary or other damages that could harm our business,  financial  condition
and additionally cause us to cease operations.

OUR  BUSINESS  COULD  SUFFER  IF WE ARE  UNSUCCESSFUL  IN  INTEGRATING  BUSINESS
COMBINATIONS AND STRATEGIC ALLIANCES.

     We may expand our operations and market  presence by entering into business
combinations,  joint ventures or other strategic alliances with other companies.
These  transactions  create  risks,  such  as the  difficulty  assimilating  the
operations,  technology and personnel of the combined companies;  the disruption
of our  ongoing  business,  including  loss  of  management  focus  on  existing
businesses and other market  developments;  problems retaining key technical and
managerial personnel;  expenses associated with the amortization of goodwill and
other purchased  intangible assets;  additional operating losses and expenses of
acquired  businesses;  the impairment of relationships with existing  employees,
customers  and  business  partners;  and,  additional  losses  from  any  equity
investments we might make.

     We may not succeed in  addressing  these  risks,  and we may not be able to
make  business   combinations  and  strategic  investments  on  terms  that  are
acceptable to us. In addition, any businesses we may acquire may incur operating
losses.

WE RELY ON THE AVAILABILITY OF CERTAIN UNPROTECTED INTELLECTUAL PROPERTY RIGHTS,
AND IF ACCESS TO SUCH RIGHTS BECOMES UNAVAILABLE, OUR BUSINESS COULD SUFFER.

     Our trade  secrets  may  become  known or be  independently  discovered  by
competitors.  Furthermore,  inventions or processes  discovered by our employees
will not  necessarily  become our  property  and may remain the property of such
persons or others.  In addition,  certain  research  activities  relating to the
development of certain patents owned by or licensed to us were funded,  in part,
by agencies of the United States  Government.  When the United States Government
participates in research activities,  it retains certain rights that include the
right to use the resulting patents for government  purposes under a royalty-free
license.

     We also rely upon unpatented  trade secrets,  and no assurance can be given
that others will not independently develop substantially  equivalent proprietary
information  and  techniques,  or otherwise  gain access to our trade secrets or
disclose such technology,  or that we can meaningfully protect our rights to our
unpatented trade secrets and know-how.

     In the event that the  intellectual  property we do or will rely on becomes
unavailable, our ability to be competitive will be impeded and our business will
suffer.

EFFECTING  A CHANGE  OF  CONTROL  OF  MIRAVANT  WOULD BE  DIFFICULT,  WHICH  MAY
DISCOURAGE OFFERS FOR SHARES OF OUR COMMON STOCK.

     Our Board of Directors has adopted a Preferred  Stockholder Rights Plan, or
Rights  Plan.  The Rights Plan may have the effect of  delaying,  deterring,  or
preventing  changes  in  our  management  or  control  of  Miravant,  which  may
discourage  potential  acquirers who otherwise  might wish to acquire us without
the consent of the Board of  Directors.  Under the Rights  Plan,  if a person or
group  acquires 20% or more of our Common  Stock,  all holders of rights  (other
than the acquiring  stockholder) may, upon payment of the purchase price then in
effect,  purchase  Common Stock having a value of twice the purchase  price.  In
April 2001, the Rights Plan was amended to increase the trigger  percentage from
20% to 25% as it applies to Pharmacia and excluded  shares acquired by Pharmacia
in  connection  with our 2001  Credit  Agreement  with  Pharmacia,  and from the
exercise of warrants held by  Pharmacia.  In the event that we are involved in a
merger  or  other  similar  transaction  where  Miravant  is not  the  surviving
corporation,  all holders of rights (other than the acquiring stockholder) shall
be entitled,  upon  payment of the then in effect  purchase  price,  to purchase
Common Stock of the surviving  corporation  having a value of twice the purchase
price. The rights will expire on July 31, 2010, unless previously redeemed.

OUR CHARTER AND BYLAWS CONTAIN  PROVISIONS  THAT MAY PREVENT  TRANSACTIONS  THAT
COULD BE BENEFICIAL TO STOCKHOLDERS.

     Our charter and bylaws restrict  certain actions by our  stockholders.  For
example:

     *    Our  stockholders  can act at a duly called annual or special  meeting
          but they may not act by written consent;
     *    Special  meetings can only be called by our chief  executive  officer,
          president,  or secretary  at the written  request of a majority of our
          Board of Directors; and
     *    Stockholders  also must give  advance  notice to the  secretary of any
          nominations   for  director  or  other   business  to  be  brought  by
          stockholders at any stockholders' meeting.

     Some of these restrictions can only be amended by a super-majority  vote of
members of the Board and/or the stockholders.  These and other provisions of our
charter and bylaws, as well as certain provisions of Delaware law, could prevent
changes in our  management  and  discourage,  delay or prevent a merger,  tender
offer  or  proxy  contest,  even  if  the  events  could  be  beneficial  to our
stockholders.  These  provisions could also limit the price that investors might
be willing to pay for our Common Stock.

     In addition,  our charter authorizes our Board of Directors to issue shares
of undesignated  preferred stock without stockholder  approval on terms that the
Board may determine.  The issuance of preferred  stock could decrease the amount
of earnings and assets available for  distribution to our other  stockholders or
otherwise  adversely  affect their rights and powers,  including  voting rights.
Moreover,  the  issuance of  preferred  stock may make it more  difficult or may
discourage another party from acquiring voting control of us.

BUSINESS INTERRUPTIONS COULD ADVERSELY AFFECT OUR BUSINESS.

     Our operations are vulnerable to  interruption by fire,  earthquake,  power
loss, floods, telecommunications failure and other events beyond our control. We
do not have a detailed disaster recovery plan. Our facilities are all located in
the  state  of  California  and  were  subject  to  electricity  blackouts  as a
consequence of a shortage of available  electrical power.  There is no guarantee
that this electricity  shortage has been permanently  resolved,  as such, we may
again in the future experience unexpected  blackouts.  Though we do have back-up
electrical  generation systems in place, they are for use for a limited time and
in the event  these  blackouts  continue or  increase  in  severity,  they could
disrupt the operations of our affected facilities. In addition, we may not carry
adequate  business  interruption  insurance to compensate us for losses that may
occur and any losses or damages incurred by us could be substantial.








                          RISKS RELATED TO OUR INDUSTRY

WE ARE SUBJECT TO UNCERTAINTIES REGARDING HEALTH CARE REIMBURSEMENT AND REFORM.

     Our products may not be covered by the various  health care  providers  and
third party payors.  If they are not covered,  our products may not be purchased
or sold as expected. Our ability to commercialize our products successfully will
depend,  in part, on the extent to which  reimbursement  for these  products and
related  treatment  will be  available  from  government  health  administration
authorities,   private  health   insurers,   managed  care  entities  and  other
organizations.  These payers are  increasingly  challenging the price of medical
products  and  services  and  establishing  protocols  and  formularies,   which
effectively  limit  physicians'  ability  to  select  products  and  procedures.
Uncertainty  exists as to the  reimbursement  status of  health  care  products,
especially innovative  technologies.  Additionally,  reimbursement  coverage, if
available,  may not be adequate to enable us to achieve market acceptance of our
products  or  to  maintain  price  levels   sufficient  for  realization  of  an
appropriate return on our products.

     The efforts of governments and third-party  payors to contain or reduce the
cost of healthcare will continue to affect our business and financial  condition
as a biotechnology  company.  In foreign  markets,  pricing or  profitability of
medical  products  and  services may be subject to  government  control.  In the
United  States,  we expect  that there  will  continue  to be federal  and state
proposals  for  government  control of pricing and  profitability.  In addition,
increasing  emphasis on managed  healthcare has increased pressure on pricing of
medical  products and will continue to do so. These cost controls may prevent us
from selling our potential products  profitability,  may reduce our revenues and
may affect our ability to raise additional capital.

     In addition,  cost control  initiatives could adversely affect our business
in a number of ways, including:

     *    Decreasing the price we, or any of our partners or licensees,  receive
          for any of our products;
     *    Preventing  the  recovery  of  development   costs,   which  could  be
          substantial; and
     *    Minimizing profit margins.

     Further, our commercialization strategy depends on our collaborators.  As a
result,  our ability to commercialize  our products and realize royalties may be
hindered if cost control initiatives adversely affect our collaborators.

FAILURE  TO  OBTAIN  PRODUCT  APPROVALS  OR  COMPLY  WITH  ONGOING  GOVERNMENTAL
REGULATIONS COULD ADVERSELY AFFECT OUR BUSINESS.

     The production  and marketing of our products and our ongoing  research and
development,  preclinical  studies and clinical trial  activities are subject to
extensive  regulation  and review by numerous  governmental  authorities  in the
United  States,  including the FDA, and in other  countries.  All drugs and most
medical  devices  we develop  must  undergo  rigorous  preclinical  studies  and
clinical trials and an extensive regulatory approval process administered by the
FDA under the Food,  Drug and Cosmetic Act, or FDC Act, and  comparable  foreign
authorities,  before they can be marketed.  These processes involve  substantial
cost and can often take many years.  We have limited  experience in, and limited
resources  available for regulatory  activities and we rely on our collaborators
and  outside  consultants.  Failure  to comply  with the  applicable  regulatory
requirements  can, among other things,  result in  non-approval,  suspensions of
regulatory   approvals,   fines,   product   seizures  and  recalls,   operating
restrictions, injunctions and criminal prosecution. To date, none of our product
candidates  being  developed  have  been  submitted  for  approval  or have been
approved by the FDA or any other regulatory authority for marketing.

     Some of the risks and  uncertainties  relating to United States  Government
regulation include:

     *    Delays in obtaining approval or rejections due to regulatory review of
          each submitted new drug, device or combination drug/device application
          or product  license  application,  as well as  changes  in  regulatory
          policy during the period of product development;
     *    If  regulatory  approval of a product is granted,  such  approval  may
          entail limitations on the uses for which the product may be marketed;
     *    If regulatory approval is obtained,  the product, our manufacturer and
          the  manufacturing  facilities  are  subject to  continual  review and
          periodic inspections;
     *    If regulatory  approval is obtained,  such approval may be conditional
          on the  satisfaction  of the completion of clinical  trials or require
          additional clinical trials;
     *    Later  discovery  of  previously  unknown  problems  with  a  product,
          manufacturer or facility may result in restrictions on such product or
          manufacturer,  including withdrawal of the product from the market and
          litigation; and
     *    Photodynamic  therapy  products  have been  categorized  by the FDA as
          combination  drug-device  products.  If current or future photodynamic
          therapy  products do not  continue to be  categorized  for  regulatory
          purposes as combination products, then:
          *    The FDA may require separate drug and device submissions; and
          *    The FDA may require separate approval by regulatory authorities.

         Some of the risks and uncertainties of international governmental
regulation include:

     *    Foreign  regulatory   requirements  governing  testing,   development,
          marketing, licensing, pricing and/or distribution of drugs and devices
          in other countries;
     *    Our drug products may not qualify for the centralized review procedure
          or we may not be able to obtain a  national  market  application  that
          will be accepted by other European Union, or EU, member states;
     *    Our devices must also meet the new Medical Device Directive  effective
          in Europe  in 1998.  The  Directive  requires  that our  manufacturing
          quality  assurance  systems and compliance  with  technical  essential
          requirements  be certified  with a CE Mark  authorized by a registered
          notified body of an EU member state prior to free sale in the EU; and
     *    Registration  and approval of a photodynamic  therapy product in other
          countries,  such as  Japan,  may  include  additional  procedures  and
          requirements,  preclinical and clinical  studies,  and may require the
          assistance of native corporate partners.

WE MAY  NOT BE ABLE TO KEEP UP  WITH  RAPID  CHANGES  IN THE  BIOTECHNOLOGY  AND
PHARMACEUTICAL   INDUSTRIES  THAT  COULD  MAKE  SOME  OR  ALL  OF  OUR  PRODUCTS
NON-COMPETITIVE  OR OBSOLETE.  COMPETING PRODUCTS AND TECHNOLOGIES MAY MAKE SOME
OR ALL OF OUR PROGRAMS OR POTENTIAL PRODUCTS NONCOMPETITIVE OR OBSOLETE.

     Our   industry  is  subject  to  rapid,   unpredictable   and   significant
technological  change.   Competition  is  intense.   Well-known  pharmaceutical,
biotechnology,  device and chemical  companies  are  marketing  well-established
therapies for the  treatment of AMD.  Doctors may prefer  familiar  methods that
they are comfortable using rather than try our products. Many companies are also
seeking to develop new  products and  technologies  for medical  conditions  for
which we are developing  treatments.  Our  competitors may succeed in developing
products that are safer or more effective than ours and in obtaining  regulatory
marketing  approval of future  products before we do. We anticipate that we will
face  increased  competition  as new  companies  enter  our  markets  and as the
scientific development of PhotoPoint PDT evolves.

     We expect that our principal methods of competition with other photodynamic
therapy companies will be based upon such factors as:

     *    The ease of administration of our photodynamic therapy;
     *    The degree of generalized skin sensitivity to light;
     *    The number of required doses;
     *    The safety and efficacy profile;
     *    The  selectivity  of our drug  for the  target  lesion  or  tissue  of
          interest;
     *    The type, cost and price of our light systems;
     *    The cost and price of our drug; and
     *    The amount reimbursed for the drug and device treatment by third-party
          payors.

     We cannot  give any  assurance  that new drugs or  future  developments  in
photodynamic  therapy or in other drug  technologies will not harm our business.
Increased competition could result in:

     *    Price reductions;
     *    Lower levels of third-party reimbursements;
     *    Failure to achieve market acceptance; and
     *    Loss of market share.

     Any of the above could have an adverse effect on our business.  Further, we
cannot  give any  assurance  that  developments  by our  competitors  or  future
competitors will not render our technology obsolete.

WE FACE INTENSE COMPETITION AND OUR FAILURE TO COMPETE EFFECTIVELY, PARTICULARLY
AGAINST LARGER,  MORE ESTABLISHED  PHARMACEUTICAL  AND MEDICAL DEVICE COMPANIES,
WILL CAUSE OUR BUSINESS TO SUFFER.

     Many of our competitors have substantially greater financial, technical and
human resources than we do, and may also have  substantially  greater experience
in  developing  products,  conducting  preclinical  studies or clinical  trials,
obtaining regulatory approvals and manufacturing and marketing and distribution.
Further, our competitive position could be harmed by the establishment of patent
protection by our competitors.  The existing  competitors or other companies may
succeed in developing technologies and products that are more safe, effective or
affordable  than those being developed by us or that would render our technology
and products less competitive or obsolete.

     We are aware that other  companies  are  marketing  or  developing  certain
products to  prevent,  diagnose or treat  diseases  for which we are  developing
PhotoPoint PDT. These products,  as well as others of which we may not be aware,
may adversely affect the existing or future market for our products. Competitive
products  may include,  but are not limited to, drugs such as those  designed to
inhibit  angiogenesis  or otherwise  target new blood vessels,  certain  medical
devices, such as drug-eluting stents and other photodynamic therapy treatments.

     We are aware of various  competitors  involved in the photodynamic  therapy
sector.  We understand that these companies are conducting  preclinical  studies
and/or  clinical  trials  in  various  countries  and for a variety  of  disease
indications. Our direct competitors in our sector include QLT Inc., or QLT, DUSA
Pharmaceuticals,  or DUSA, Axcan  Pharmaceuticals and Pharmacyclics.  QLT's drug
Visudyne has received  marketing approval in the United States and certain other
countries  for the  treatment  of AMD and has been  commercialized  by Novartis.
Axcan and DUSA have  photodynamic  therapy  drugs,  both of which have  received
marketing approval in the United States - Photofrin(R)  (Axcan  Pharmaceuticals)
for  the  treatment  of  certain  oncology   indications  and  Levulan(R)  (DUSA
Pharmaceuticals / Berlex Laboratories) for the treatment of actinic keratoses, a
dermatological condition. Pharmacyclics has a photodynamic therapy drug that has
not  received  marketing  approval,  which is being used in certain  preclinical
studies and/or clinical trials for  ophthalmology,  oncology and  cardiovascular
indications.  We are aware of other drugs and devices under development by these
and other photodynamic therapy competitors in additional disease areas for which
we are developing  PhotoPoint  PDT. These  competitors as well as others that we
are not aware of, may develop  superior  products  or reach the market  prior to
PhotoPoint PDT and render our products non-competitive or obsolete.

OUR  INDUSTRY  IS SUBJECT  TO  TECHNOLOGICAL  UNCERTAINTY,  WHICH MAY RENDER OUR
PRODUCTS AND DEVELOPMENTS OBSOLETE AND OUR BUSINESS MAY SUFFER.

     The   pharmaceutical   industry   is  subject  to  rapid  and   substantial
technological  change.  Developments  by others may render  our  products  under
development or our technologies  noncompetitive or obsolete, or we may be unable
to  keep  pace  with   technological   developments  or  other  market  factors.
Technological competition in the industry from pharmaceutical, biotechnology and
device companies,  universities,  governmental  entities and others diversifying
into the field is intense and is expected to increase.  These entities represent
significant  competition for us.  Acquisitions  of, or investments in, competing
pharmaceutical or biotechnology  companies by large  corporations could increase
such competitors' financial, marketing, manufacturing and other resources.

     We are  engaged  in the  development  of  novel  therapeutic  technologies,
specifically photodynamic therapy. As a result, our resources are limited and we
may  experience  technical  challenges  inherent  in  such  novel  technologies.
Competitors have developed or are in the process of developing technologies that
are, or in the future may be, the basis for competitive products.  Some of these
products  may have an  entirely  different  approach  or means of  accomplishing
similar therapeutic, diagnostic and imaging effects compared to our products. We
are aware that three of our  competitors,  QLT,  Axcan and Dusa,  have  received
marketing  approval of their  product for certain  uses in the United  States or
other  countries.  Our  competitors  may develop  products that are safer,  more
effective or less costly than our  products  and,  therefore,  present a serious
competitive threat to our product offerings.

     The widespread  acceptance of therapies that are  alternatives  to ours may
limit market acceptance of our products even if commercialized. The diseases for
which we are developing  our  therapeutic  products can also be treated,  in the
case of cancer,  by  surgery,  radiation  and  chemotherapy,  and in the case of
restenosis,  by  surgery,  angioplasty,  drug  therapy and the use of devices to
maintain and open blood vessels.  These  treatments  are widely  accepted in the
medical  community and have a long history of use. The  established use of these
competitive  products  may limit  the  potential  for our  products  to  receive
widespread acceptance if commercialized.

     Our  understanding  of the market  opportunities  for our PhotoPoint PDT is
derived  from a variety of  sources,  and  represents  our best  estimate of the
overall market sizes presented in certain disease areas.  The actual market size
and market share which we may be able to obtain may vary  substantially from our
estimates, and is dependent upon a number of factors, including:

     *    Competitive  treatments or diagnostic tools,  either existing or those
          that may arise in the future;
     *    Performance of our products and subsequent labeling claims; and
     *    Actual patient population at and beyond product launch.

OUR PRODUCTS ARE SUBJECT TO OTHER STATE AND FEDERAL LAWS, FUTURE LEGISLATION AND
REGULATIONS  SUBJECTING  US TO COMPLIANCE  ISSUES THAT COULD CREATE  SIGNIFICANT
ADDITIONAL  EXPENDITURES  AND LIMIT THE  PRODUCTION AND DEMAND FOR OUR POTENTIAL
PRODUCTS.

     In addition to the regulations for drug or device approvals, we are subject
to  regulation  under state,  federal or other law,  including  regulations  for
worker occupational safety,  laboratory practices,  environmental protection and
hazardous  substance  control.  We  continue  to make  capital  and  operational
expenditures  for  protection  of the  environment  in  amounts  which  are  not
material.  Some of the  risks  and  uncertainties  related  to laws  and  future
legislation or regulations include:

     *    Our  future  capital  and  operational  expenditures  related to these
          matters may increase and become material;
     *    We may also be subject to other  present and  possible  future  local,
          state, federal and foreign regulation;
     *    Heightened  public  awareness  and  concerns  regarding  the growth in
          overall health care  expenditures in the United States,  combined with
          the  continuing  efforts  of  governmental  authorities  to contain or
          reduce costs of health care,  may result in the  enactment of national
          health care reform or other  legislation  or  regulations  that impose
          limits  on the  number  and type of  medical  procedures  which may be
          performed  or which  have the  effect  of  restricting  a  physician's
          ability to select specific products for use in certain procedures;
     *    Such new  legislation or regulations  may materially  limit the demand
          and  manufacturing of our products.  In the United States,  there have
          been,  and we  expect  that  there  will  continue  to be, a number of
          federal and state  legislative  proposals and regulations to implement
          greater governmental control in the health care industry;
     *    The  announcement  of such  proposals  may hinder our ability to raise
          capital or to form collaborations; and
     *    Legislation or regulations that impose  restrictions on the price that
          may be charged  for  health  care  products  or  medical  devices  may
          adversely affect our results of operations.

     We are unable to predict  the  likelihood  of adverse  effects  which might
arise from future  legislative or  administrative  action,  either in the United
States or abroad.

OUR BUSINESS IS SUBJECT TO ENVIRONMENTAL PROTECTION LAWS AND REGULATIONS, AND IN
THE EVENT OF AN  ENVIRONMENTAL  LIABILITY  CLAIM,  WE COULD BE HELD  LIABLE  FOR
DAMAGES AND ADDITIONAL SIGNIFICANT UNEXPECTED COMPLIANCE COSTS, WHICH COULD HARM
OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

     We are subject to  federal,  state,  county and local laws and  regulations
relating to the protection of the environment. In the course of our business, we
are  involved in the  handling,  storage  and  disposal  of  materials  that are
classified as hazardous.  Our safety  procedures  for the handling,  storage and
disposal of such  materials  are  designed to comply  with  applicable  laws and
regulations.  However,  we may be involved in contamination or injury from these
materials.  If this occurs, we could be held liable for any damages that result,
and any such liability  could cause us to pay  significant  amounts of money and
harm  our  business.  Further,  the  cost  of  complying  with  these  laws  and
regulations may increase materially in the future.









                           PART II. OTHER INFORMATION


ITEM 3.QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

     We are exposed to market risk  related to changes in  interest  rates.  The
risks related to foreign  currency  exchange  rates are immaterial and we do not
use derivative financial instruments. From time to time, we maintain a portfolio
of highly  liquid cash  equivalents  maturing in three  months or less as of the
date of purchase.  Given the short-term nature of these investments and that our
borrowings  outstanding are under variable interest rates, we are not subject to
significant interest rate risk.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      On June 26, 2002, the Company held its Annual Meeting of Stockholders. The
following individuals were elected to the Board of Directors:


                                     Votes               Votes
                                      For              Withheld
                                 ---------------     --------------
      Larry S. Barels            17,105,598            203,643
      Charles T. Foscue          17,108,908            200,333
      Gary S. Kledzik, Ph.D.     17,046,535            262,706
      David E. Mai               17,064,835            244,406

In addition, the stockholders also approved the following proposals:


                                                                                                    

                                                         Votes             Votes                                Broker
                                                          For             Against          Abstained           Non-Votes
                                                     --------------    --------------    ---------------    ----------------

1.   Proposal  to  approve an  amendment  to
     the Company's 2000 Stock  Compensation Plan
     to   increase    the   number   of   shares
     authorized for issuance under the Plan.            6,614,667           946,081             60,739           9,687,754

2.   Proposal  to ratify  the  selection  of
     the Company's independent auditors.               17,230,322            25,899             53,020                --




ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.



(b)       Reports on Form 8-K.

          On June 10, 2002,  Miravant Medical  Technologies signed a non-binding
          letter of intent with Bausch & Lomb regarding  Miravant's  drug SnET2,
          now in  development  for  the  treatment  of wet  age-related  macular
          degeneration  (AMD), a leading cause of blindness.  The companies will
          jointly  review the SnET2 phase III AMD  clinical  data  package,  and
          Bausch  & Lomb  will  have  the  option  to  negotiate  the  exclusive
          worldwide   license  to  develop   and   commercialize   the  drug  in
          ophthalmology.

          On July 11, 2002, Miravant Medical Technologies issued a press release
          announcing that the Company  received a notification  from Nasdaq that
          it has not met certain requirements for continued listing and that the
          Company will begin trading on the OTC bulletin  board  effective  July
          12, 2002.









                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed in its behalf by the
undersigned thereunto duly authorized.


                                    Miravant Medical Technologies




Date:    August 14, 2002            By: /s/   John M. Philpott
                                       -----------------------
                                              John M. Philpott
                                              Chief Financial Officer
                                             (on behalf of the Company and as
                                              Principal Financial Officer and
                                              Principal Accounting Officer)