SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934



                  For the quarterly period ended June 30, 1998

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 0-25544
                          Miravant Medical Technologies
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


          Delaware                                          77-0222872
- --------------------------------------------------------------------------------
(State or other jurisdiction of               (IRS Employer Identification No.)
incorporation or organization)

             7408 Hollister Avenue, Santa Barbara, California 93117
- --------------------------------------------------------------------------------
          (Address of principal executive offices, including zip code)

                                 (805) 685-9880
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

         Class                                   Outstanding at July 31, 1998
         -----                                   ----------------------------
Common Stock, $.01 par value                           13,980,683












                                TABLE OF CONTENTS


                          PART I. FINANCIAL INFORMATION


                                                                                               Page
                                                                                               ----

                                                                                                
                                                          

Item 1.        Consolidated Financial Statements
               Consolidated balance sheets as of June 30, 1998 and
                    December 31, 1997..........................................................3
               Consolidated statements  of operations for the three months ended
                    June  30, 1998  and  1997,  and  for  the six  months  ended
                    June 30, 1998 and 1997.....................................................4
               Consolidated statements of cash flows for  the six  months  ended
                    June 30, 1998 and 1997.....................................................5
               Notes to consolidated financial statements .....................................6


Item 2         Management's Discussion and Analysis of Financial
                    Condition and Results of Operations .......................................9


                           PART II. OTHER INFORMATION


Item 4.        Submission of Matters to a Vote of Security Holders.............................14


Item 5.        Other Information...............................................................14


Item 6.        Exhibits and Reports on Form 8-K................................................14

               Signatures......................................................................15
                  






PART I. FINANCIAL INFORMATION




ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

                                              MIRAVANT MEDICAL TECHNOLOGIES
                                               CONSOLIDATED BALANCE SHEETS


                                                                                     June 30,           December 31,
                                                                                        1998                 1997
                                                                                 ------------------   ------------------
                                                                                     (Unaudited)
                                                                                                    

                                   Assets
Current assets:
   Cash and cash equivalents...............................................      $     26,909,000     $     55,666,000
   Investments in short-term marketable securities.........................            26,596,000           27,796,000
   Accounts receivable.....................................................               473,000            1,833,000
   Prepaid expenses and other current assets...............................               550,000              772,000
                                                                                 ------------------   ------------------
Total current assets.......................................................            54,528,000           86,067,000

Property, plant & equipment:
   Vehicles................................................................                28,000               28,000
   Furniture and fixtures..................................................             1,705,000            1,578,000
   Equipment...............................................................             4,274,000            3,752,000
   Leasehold improvements..................................................             4,059,000            3,071,000
   Capital lease equipment.................................................               184,000              184,000
                                                                                 ------------------   ------------------
                                                                                       10,250,000            8,613,000
   Accumulated depreciation and amortization...............................             4,129,000            2,886,000
                                                                                 ------------------   ------------------
                                                                                        6,121,000            5,727,000

Investments in affiliates..................................................             4,476,000              895,000
Loan to affiliate, net of reserve of $500,000 at June 30, 1998.............                    --                   --
Patents and other assets...................................................               987,000              342,000
                                                                                 ------------------   ------------------        
Total assets...............................................................      $     66,112,000     $     93,031,000
                                                                                 ==================   ==================

                   Liabilities and shareholders' equity 
Current liabilities:
   Accounts payable........................................................      $      3,883,000     $      4,290,000
   Accrued payroll and expenses............................................               724,000            1,022,000
   Current portion of capital lease obligations............................                 5,000               21,000
                                                                                 ------------------   ------------------
Total current liabilities..................................................             4,612,000            5,333,000

Shareholders' equity:
   Common stock, 50,000,000 shares authorized; 
   14,056,172 and 13,952,847 shares
   issued and outstanding at June 30, 1998 and 
   December 31, 1997, respectively........................................            164,129,000          170,451,000          
   Notes receivable from officers..........................................            (1,178,000)                  --
   Deferred compensation...................................................            (3,616,000)          (1,899,000)
   Accumulated deficit.....................................................           (97,835,000)         (80,854,000)
                                                                                 ------------------   ------------------
Total shareholders' equity.................................................            61,500,000           87,698,000
                                                                                 ------------------   ------------------         
Total liabilities and shareholders' equity.................................      $     66,112,000     $     93,031,000
                                                                                 ==================   ==================

See accompanying notes.







                          MIRAVANT MEDICAL TECHNOLOGIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)





                                                         Three months ended June 30,                Six months ended June 30,
                                                         1998                 1997                  1998               1997
                                                   ------------------- -----------------     -----------------  -----------------
                                                                                                        

Revenues:
   Grants, licensing and royalty income........    $      1,331,000    $        433,000       $     1,966,000     $      724,000   
                                                   -----------------   -----------------      -----------------   -----------------
                                                          1,331,000             433,000             1,966,000            724,000
Costs and expenses:
   Research and development....................           8,346,000           4,364,000            14,664,000          8,230,000
   Selling, general and administrative.........           2,535,000           2,006,000             5,582,000          4,270,000
   Loss in investment in affiliate.............             441,000             240,000               895,000            472,000
                                                  -------------------   -----------------     -----------------  -----------------
Total costs and expenses.......................          11,322,000           6,610,000            21,141,000         12,972,000

Loss from operations...........................          (9,991,000)         (6,177,000)          (19,175,000)       (12,248,000)

Interest and other income (expense):
   Interest and other income...................             927,000             443,000             2,195,000          1,079,000
   Interest expense............................                  --              (2,000)               (1,000)            (4,000)
                                                  -------------------   -----------------      ----------------  ----------------- 
Total interest and other income................             927,000             441,000             2,194,000          1,075,000
                                                  -------------------   -----------------     -----------------  -----------------
Net loss.......................................   $      (9,064,000)    $    (5,736,000)          (16,981,000)    $  (11,173,000)  
                                                  ===================   =================      ================  ================= 
Net loss per share - basic and diluted.........   $           (0.64)    $         (0.46)                (1.20)    $        (0.90)  
                                                  ===================   =================      ================  =================
Shares used in computing net loss per share....          14,104,004          12,365,451            14,102,940         12,368,328
                                                  ===================   =================     =================  =================



See accompanying notes.









                                              MIRAVANT MEDICAL TECHNOLOGIES
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (Unaudited)





                                                                                 Six months ended June 30,
Operating activities:                                                           1998                    1997
                                                                        -------------------   -----------------------
                                                                                           
   Net loss..........................................................    $   (16,981,000)      $        (11,173,000)
   Adjustments to reconcile net loss to net cash used by operating
   activities:
      Depreciation and amortization..................................          1,309,000                    450,000
      Amortization of deferred compensation..........................          1,507,000                    611,000
      Reserve for loan receivable from affiliate.....................            500,000                         --
      Changes in operating assets and liabilities:
         Accounts receivable.........................................          1,360,000                  1,593,000
         Prepaid expenses and other assets...........................           (489,000)                  (676,000)
         Accounts payable and accrued payroll and expenses...........           (705,000)                  (138,000)
                                                                        -------------------   -----------------------          
   Net cash used in operating activities.............................        (13,499,000)                (9,333,000)

Investing activities:
   Purchases of marketable securities ...............................         (8,700,000)               (25,727,000)
   Sales of marketable securities ...................................          9,900,000                 25,000,000
   Investments in affiliates.........................................         (2,105,000)                   472,000
   Purchases of property, plant and equipment........................         (1,637,000)                  (586,000)
                                                                        -------------------   -----------------------
   Net cash used in investing activities.............................         (2,542,000)                  (841,000)

Financing activities:
   Proceeds from issuance of Common Stock, less issuance costs.......          2,930,000                    612,000
   Purchases of Common Stock.........................................        (13,952,000)                (4,316,000)
   Payments of executive officer notes...............................         (1,178,000)                        --
   Payments of loan to affiliate.....................................           (500,000)                        --
   Payments of capital lease obligations.............................            (16,000)                   (22,000)
   Payments of long term obligations.................................                  --                   (28,000)
                                                                       -------------------   -----------------------
   Net cash used in financing activities.............................        (12,716,000)                (3,754,000)

   Net decrease in cash and cash equivalents.........................        (28,757,000)               (13,928,000)
   Cash and cash equivalents at beginning of period..................         55,666,000                 31,498,000            
                                                                        -------------------   -----------------------         
   Cash and cash equivalents at end of period........................    $    26,909,000       $         17,570,000
                                                                        ===================   =======================

Supplemental disclosures:
   Cash paid for: 
                                
     State taxes.....................................................    $       111,000       $             80,000
                                                                        ===================   =======================              
     Interest .......................................................    $         1,000       $              5,000
                                                                        ===================   =======================
   Non-cash investing activities:

    Investment in affiliate from issuance of Common Stock............    $     1,476,000       $                 --
                                                                        ===================   =======================

See accompanying notes.


















                          MIRAVANT MEDICAL TECHNOLOGIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.    Basis of Presentation

      The information contained herein has been prepared in accordance with Rule
      10-01 of Regulation  S-X. The  information  at June 30, 1998,  and for the
      three and six month periods ended June 30, 1998 and 1997, is unaudited. In
      the  opinion of  management,  the  information  reflects  all  adjustments
      necessary to make the results of operations for the interim periods a fair
      statement  of  such  operations.  All  such  adjustments  are of a  normal
      recurring  nature.  Interim  results  are not  necessarily  indicative  of
      results for a full year.  For a  presentation  including  all  disclosures
      required by generally  accepted  accounting  principles,  these  financial
      statements  should be read in  conjunction  with the audited  consolidated
      financial  statements for the year ended December 31, 1997 included in the
      Miravant  Medical  Technologies  Annual Report on Form 10-K filed with the
      Securities and Exchange Commission.

2.    Accounting Policies

      Investments in Affiliates

      Investments in  affiliates,  owned more than 20% but not in excess of 50%,
      where  the  Company  is not  deemed  to be  able to  exercise  controlling
      influence,   are  recorded  under  the  equity   method.   Investments  in
      affiliates, owned less than 20% where the Company is not deemed to be able
      to exercise  controlling  influence,  are recorded  under the cost method.
      Under the equity method,  investments are carried at acquisition  cost and
      adjusted  for the  proportionate  share  of the  affiliates'  earnings  or
      losses. Under the cost method, investments are carried at acquisition cost
      and written  down only to the extent  dividends  received are in excess of
      cumulative  share of  earnings or if a  significant  decline in the market
      value of the investment is determined to be other than temporary.

      In December  1996,  the Company  purchased a 33% equity  interest in Ramus
      Medical  Technologies  ("Ramus") for $2 million.  The Company has recorded
      100% of Ramus' loss to the extent of the  investment  made by the Company.
      Under the accounting  policy noted above, the investment in Ramus has been
      fully  offset by their  losses  as of June 30,  1998 and was  $895,000  at
      December 31, 1997.

3.    Investments in Affiliates

      In June  1998,  the  Company  purchased  a 9%  equity  interest  in Xillix
      Technologies Corp.  ("Xillix") for $5 million.  The investment was made in
      the form of $3  million  in cash and $2  million  in  restricted  Miravant
      Common Stock at a premium price to current market. The investment recorded
      in the consolidated  financial  statements of $4.5 million represents cash
      of $3 million and the fair market  value on the date of the  agreement  of
      58,909  shares of Common  Stock of $25.06 per share or $1.5  million.  The
      investment  will be accounted  for under the cost method.  In  conjunction
      with the investment,  the Company also entered into an exclusive strategic
      alliance   agreement  with  Xillix  to  co-develop   proprietary   systems
      incorporating  PhotoPoint(TM) and Xillix's fluorescence imaging technology
      for diagnosing and treating early stage cancer and pre-malignant  tissues.
      The agreement provides that both companies will own co-developed  products
      and will share the  research and  development  costs  associated  with the
      development  program.  Xillix will  receive  drug  royalty  payments  from
      Miravant based on the sale of the Company's drugs used in conjunction with
      the co-developed technology.

 4.   Loan to Affiliate

      In April 1998, the Company entered into a revolving  credit agreement with
      its  affiliate,  Ramus,  pursuant to which the Company,  at the request of
      Ramus,  shall  from  time to time  make  loans to  Ramus  in an  aggregate
      outstanding principal amount not exceeding at any one time $2 million. The
      unpaid principal amount of the loans,  which are to be used to fund Ramus'
      clinical trial and operating  costs,  accrues  interest at a variable rate
      (7.35% as of June 30, 1998) based on the Company's  bank rate, and matures
      approximately  one and a half years after the  completion  by Ramus of its
      first surgical implant in a human involving coronary artery bypass surgery
      in a formally  conducted  clinical  trial.  The loans are  evidenced  by a
      promissory  note, the balance of which shall be convertible  under certain
      circumstances  at the option of the Company  into  shares of Ramus  stock.
      Additionally,  under the terms of the revolving  credit agreement and upon
      the  occurrence of specified  milestones,  the Company issued a warrant to
      purchase  10,000  shares  of the  Company's  Common  Stock  to  the  Chief
      Executive  Officer of Ramus at a price equal to the average  closing price
      of the Common Stock over the twenty  consecutive  trading days immediately
      prior to the date of  issuance.  As of June 30,  1998,  Ramus had borrowed
      $500,000 under the revolving credit agreement. The Company has established
      a reserve for the entire  outstanding  balance of the loan  receivable  at
      June 30, 1998.

5.    Shareholders' Equity

      Effective June 30, 1998, the Company  entered into an Amendment  Agreement
      with the  purchasers  of  900,000  shares  under the  Securities  Purchase
      Agreement dated  September 22, 1997.  Included among the provisions of the
      Amendment  Agreement is a change in the price protection  provisions which
      originally  required the Company to issue additional shares or pay cash to
      the purchasers to the extent that the 30 day average  closing price of the
      Company's  Common  Stock  prior to  September  22,  1998 was less than the
      original $50.00 per share purchase price.  Under the Amendment  Agreement,
      the Company's obligation under the price protection provisions relating to
      the 900,000 shares is now spread out over an eight month period  beginning
      August  1,  1998  and  ending  March 1,  1999,  and is  determined  by the
      difference  between  the  original  purchase  price and the 30 day average
      closing  bid price of the  Common  Stock on the  first  day of each  month
      beginning  August 1 and ending March 1 (each a  "measurement  date").  The
      total number of additional shares that can be issued to fulfill this price
      protection  obligation  has  been  limited  to  900,000  shares  with  any
      remaining balance to be paid in cash.  Additionally,  the Company also has
      the option to repurchase  all or a part of the  purchasers'  shares at the
      original  closing price of $50.00 per share and thus  eliminate all of the
      purchasers' rights, including the price protection provisions,  under both
      the Amendment Agreement and the Securities Purchase Agreement.

      Under the Amendment Agreement, the exercise price of the original warrants
      issued to these  purchasers  under the Securities  Purchase  Agreement has
      been  reduced  to $35.00  and under  certain  limited  circumstances,  the
      Company  has the right to redeem the  warrants.  Furthermore,  the lock-up
      agreement was amended to provide that,  if the Company does not repurchase
      the Common Stock,  1/8th of the shares and original warrant shares will be
      released from the lock up on each  measurement  date. In addition,  if the
      Company does not repurchase all of the purchasers' original 900,000 shares
      within  sixty (60) days of the  closing of the  Amendment  Agreement,  the
      Company  has  agreed  to  issue  an  additional  450,000  warrants  to the
      purchasers  at an exercise  price of $35.00 per share within five business
      days of March 1, 1999 or the earlier termination of the lock-up agreement.

6.    Per Share Data

      The Company has adopted  Statement of Financial  Accounting  Standards No.
      128 "Earnings per Share" ("SFAS No.  128"),  which  supersedes  Accounting
      Principles  Board  Opinion No. 15 and which is  effective  for all periods
      ending after December 31, 1997. SFAS No. 128 replaced the  presentation of
      primary  and fully  diluted  earnings  per share  with  basic and  diluted
      earnings per share.  Unlike primary earnings per share, basic earnings per
      share excludes any dilutive  effects of options,  warrants and convertible
      securities.  Diluted  earnings per share is very similar to the previously
      reported  fully  diluted  earnings per share and  reflects  the  potential
      dilution that would occur if securities or other contracts to issue common
      stock were exercised or converted to common stock. Common stock equivalent
      shares  from stock  options  and  warrants  have been  excluded  from this
      computation  as  their  effect  is  antidilutive.  All  previously  stated
      earnings per share amounts conform to the new SFAS No. 128 requirements.

      Basic loss per common share for the quarters  ended June 30, 1998 and 1997
      were  computed by dividing  the net loss by the  weighted  average  shares
      outstanding  during the period in accordance  with SFAS No. 128. Since the
      effect of the  assumed  exercise of stock  options  and other  convertible
      securities was antidilutive, basic and diluted loss per share as presented
      on the consolidated statements of operations are the same.

7.    Subsequent Events

      Common Stock Purchase Commitment

      On July 28, 1998, in accordance  with the Amendment  Agreement  dated June
      30, 1998, the Company  repurchased the 225,000 shares subject to the price
      protection provisions of the Amendment Agreement for both the August 1 and
      September  1, 1998  measurement  dates.  This  repurchase  eliminated  the
      Company's  obligation  to issue  additional  shares or pay cash  under the
      amended  price  protection  provisions  with  respect  to the  repurchased
      shares.  Although  the  Company  maintains  the  right,  it  is  under  no
      obligation nor has it notified the parties of its intent to repurchase any
      or all of the remaining shares.  The repurchased shares will be retired by
      the Company.

      Lease Commitment

      In July 1998, the Company  entered  into a lease for approximately  27,400
      square feet of  primarily  office  space.  The current  base rent for this
      lease is  approximately  $34,250 per month.  The lease  expires in October
      2003 and provides for rent to be adjusted  annually  based on increases in
      the  consumer  price index.  The lease also  provides the Company with the
      ability to sublet all or a portion of the property. The leased property is
      located in a business park and is subject to a master lease.






ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

         The  following  discussion  should  be read  in  conjunction  with  the
consolidated  financial  statements and notes thereto.  This Quarterly Report on
Form 10-Q may be deemed to include forward looking statements within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange  Act of 1934 that involve risk and  uncertainty,  including  financial,
clinical, business environment and trend projections.  Although Miravant Medical
Technologies  (the  "Company")  believes  that  its  expectations  are  based on
reasonable  assumptions,  it can  give  no  assurance  that  its  goals  will be
achieved.  The  important  factors  that could  cause  actual  results to differ
materially from those in the forward looking statements herein include,  without
limitation, the early stage of development of both the Company and its products,
the timing and uncertainty of results of both research and regulatory processes,
the extensive government  regulation  applicable to the Company's business,  the
unproven  safety and efficacy of the  Company's  drug and device  products,  the
Company's  significant  additional  financing  requirements,  the uncertainty of
future capital funding, the highly competitive  environment of the international
pharmaceuticals  and medical  device  industries and the presence of a number of
competitors with significantly greater financial,  technical and other resources
and extensive operating  histories,  the Company's potential exposure to product
liability or recall,  uncertainties  relating to patents and other  intellectual
property,  including  whether the Company will obtain  sufficient  protection or
competitive advantage therefrom,  the Company's dependence upon a limited number
of key personnel and consultants,  the Company's  significant  reliance upon its
collaborative  partners for achieving its goals,  and other factors  detailed in
the Company's report on Form 10-K for the year ended December 31, 1997.

General

         Since its inception,  the Company has been  principally  engaged in the
research  and  development  of drugs  and  medical  device  products  for use in
PhotoPoint, the Company's proprietary technologies for photodynamic therapy. The
Company has been  unprofitable  since its founding and has incurred a cumulative
net loss of approximately $97.8 million as of June 30, 1998. The Company expects
to continue to incur  substantial and increasing  operating  losses for the next
several  years  due  to  continued  and  increased   spending  on  research  and
development  programs,  the  funding of  preclinical  and  clinical  testing and
regulatory  activities  and  the  costs  of  manufacturing,   marketing,  sales,
distribution and administrative activities.

         The Company's revenues  generally  primarily reflect income earned from
licensing  agreements,  grants and  license  royalties  from the sale of medical
device  products.  For the quarter ended June 30, 1998,  the Company's  revenues
were generated  from clinical  reimbursements,  royalties from device  licensing
agreements and revenue from grants. To date, the Company has received no revenue
from the sale of drug  products,  and the Company is not  permitted to engage in
commercial  sales of drugs or devices  until such time,  if ever, as the Company
receives  requisite  regulatory  approvals.  As a result,  the Company  does not
expect to record significant product sales until such approvals are received.

         Until the Company  commercializes  its product(s),  the Company expects
revenues to continue to be  attributable  to  licensing  agreements,  grants and
license  royalties  from  the  sale of  medical  device  products.  The  Company
anticipates  that future  revenues  and results of  operations  may  continue to
fluctuate  significantly  depending  on,  among  other  factors,  the timing and
outcome of applications for regulatory approvals, the continued support from its
collaborative  partners,  the  Company's  ability to  successfully  manufacture,
market and distribute its drug and device products and/or the  establishment  of
collaborative arrangements for the manufacturing,  marketing and distribution of
its products.  The Company  anticipates its operating  activities will result in
substantial net losses for several more years.





         The Company is  currently  conducting  clinical  trials in oncology and
ophthalmology. In dermatology, the Company is investigating topical formulations
of its photoselective drugs. Based upon the outcome of these studies and various
economic  and  development  factors,   including  cost,  reimbursement  and  the
available  alternative  therapies,  the  Company may or may not elect to further
develop PhotoPoint procedures in oncology, ophthalmology,  dermatology or in any
other indications.

         In June 1998,  the Company and Pharmacia & Upjohn,  Inc.  ("Pharmacia &
Upjohn")  amended the  development  and funding  provisions of their  previously
executed  Purlytin(TM)  license  agreements  discussed below.  Under the amended
ophthalmology  agreement,  the Company  will  conduct all  preclinical  and U.S.
clinical   trials  and  will  be  reimbursed  by  Pharmacia  &  Upjohn  for  all
out-of-pocket  expenses  incurred,  provided  that the trials are  conducted  in
accordance with the agreement. Pharmacia & Upjohn will conduct all international
clinical trials in ophthalmology.  Under the amended agreement for the fields of
oncology and urology,  the Company  will  conduct all  preclinical  and clinical
trials and will  receive up to $20 million  over the next two years,  to be paid
quarterly,  for the  reimbursement of direct and indirect costs incurred and the
achievement  of  specified  milestones.  Under both of the  amended  agreements,
Pharmacia & Upjohn will also pay the Company royalties on product sales.

         The Company has  awarded,  and may award in the future,  stock  options
that  vest  upon  the  achievement  of  certain  milestones.   Under  Accounting
Principles  Board Opinion No. 25 ("APB No. 25"),  such options are accounted for
as variable  stock options.  As such,  until the milestone is achieved (but only
after it is determined to be probable),  deferred compensation is recorded in an
amount equal to the difference between the fair market value of the Common Stock
on the date of determination less the option exercise price and is adjusted from
period to period to reflect  changes in the  market  value of the Common  Stock.
Deferred  compensation,  as it relates to a particular  milestone,  is amortized
over the period between when  achievement of the milestone  becomes probable and
when the  milestone  is  estimated  to be  achieved.  Amortization  of  deferred
compensation could result in significant  additional  compensation expense being
recorded in future  periods  based on the market  value of the Common Stock from
period to period.

         Effective  June 21, 1996,  the  Compensation  Committee of the Board of
Directors adjusted the future vesting periods of variable stock options covering
400,000  shares of Common Stock.  These  variable stock options were adjusted to
change the vesting periods to specific dates as opposed to the original  vesting
periods which were based upon the achievement of milestones;  no change was made
to the  exercise  prices of these  variable  stock  options.  This change in the
vesting  periods  provides for the options to be accounted  for as  non-variable
options and therefore alleviates the impact of deferred compensation fluctuating
in future  periods based on changes in the per share market value from period to
period.  As of June 30, 1998,  options  covering 302,500 shares with an exercise
price of $34.75 per share have vested and options  covering  75,000  shares have
been canceled. The remaining unvested shares will vest in the years 1998 through
2000.

         In  December  1997,  the  Company  provided  equity  loans  to  certain
executive  officers  to be used to  exercise  options to acquire  the  Company's
Common Stock and pay for the related  option  exercise  price and payroll taxes.
The notes  accrue  interest at a fixed  rate,  are payable in five years and are
collateralized by the underlying shares acquired upon exercise. Under APB No. 25
and related  interpretations,  such notes are  required to be  accounted  for as
deferred compensation. The deferred compensation is determined as the difference
between the fair market value of the Common  Stock on the date of exercise  less
the option exercise price. As of June 30, 1998, the deferred  compensation  will
be amortized over the five-year term of the notes at $135,000 per quarter.






Results of Operations

         The following table provides a summary of  the  Company's  revenues for
the three and six months ended June 30, 1998 and 1997:




                                        Three months ended June 30,                 Six months ended June 30,
                                        1998                1997                    1998                 1997
                                   -----------------   ------------------      -----------------    -----------------
                                                                                            

Consolidated Revenues
- ---------------------                                                                            
                        
Grants and contracts...........    $      197,000      $            --          $     338,000       $         --               
Royalties......................            84,000               58,000                133,000            124,000
License........................         1,050,000              375,000              1,495,000            600,000
                                   -----------------   -----------------        -----------------   -----------------  
                                            
Total revenue.................     $    1,331,000      $       433,000          $   1,966,000       $    724,000               
                                   =================   =================        =================   =================




         Revenues.  For the three months ended June 30, 1998, revenues increased
to $1.3  million from  $433,000 for the three months ended June 30, 1997.  Total
revenues  for the six months  ended June 30, 1998  increased  to $2.0 million as
compared to $724,000  for the same period in 1997.  The increase in revenues for
both the three and six month  periods  ending  June 30,  1998 is  related  to an
increase in license  revenues  which  represents  the  billing for the  specific
reimbursement of clinical costs in connection with the license agreement entered
into in July 1995 with  Pharmacia & Upjohn.  In addition,  the Company  recorded
$197,000 and $338,000 for the three and six month  periods  ended June 30, 1998,
respectively,  associated  with two on-going  grants  initially  received in the
third quarter of 1997.  There were no active  grants or grant  revenue  recorded
during  the first six  months of 1997.  Under  the  amended  license  agreements
entered into in June 1998 with  Pharmacia  and Upjohn,  the Company  anticipates
recording  license  income for the  specific  reimbursement  of  clinical  costs
throughout 1998 and beyond. The level of such license,  grant and royalty income
is likely to  fluctuate  materially  from  period  to period  and in the  future
depending  on the amount of  clinical  costs  incurred  and/or  reimbursed,  the
achievement  of milestones and the extent of  development  activities  under the
amended  Pharmacia  & Upjohn  license  agreements,  the  amount of grant  income
awarded  and  expended  and the amount of device  products  sold by  Laserscope,
pursuant to a license  agreement  entered into in 1992 which provides  royalties
from the sale of the Company's previously designed device products.

         Research  and  Development.  The  Company's  research  and  development
expenses for the three months ended June 30, 1998 increased to $8.3 million from
$4.4 million for the three months ended June 30, 1997.  Research and development
expenses for the six months ended June 30, 1998  increased to $14.7 million from
$8.2 million for the six months  ended June 30,  1997.  The increase in research
and  development  expenses  relates  primarily  to  costs  associated  with  the
screening,  treatment and monitoring of qualified  individuals  participating in
clinical trials,  the preparation of the documentation for clinical trials,  and
the  preclinical  work  associated  with the  development  of  existing  and new
compounds,  formulations  and  clinical  programs.  In  addition,  research  and
development  expenses  continue to increase in  conjunction  with the  Company's
progression  through the various stages of preclinical  and clinical  trials and
the increased  costs  associated with the purchase of raw materials and supplies
for the  production of clinical  devices and drugs for use in these trials.  The
Company anticipates future research and development  expenses to increase as the
Company  continues its clinical trials in ophthalmology and oncology and expands
its research and development  programs,  which includes the increased  hiring of
personnel and  continued  expansion of  preclinical  and clinical  testing.  See
"--General."


         Selling, General and Administrative. The Company's selling, general and
administrative  expenses for the three  months ended June 30, 1998  increased to
$2.5 million  from $2.0 million for the three months ended June 30, 1997.  Total
selling,  general  and  administrative  costs for the  first six  months of 1998
increased  to $5.6  million as compared  to $4.3  million for the same period in
1997. The increase in selling,  general and administrative expenses for both the
three and six month periods ending June 30, 1998 as compared to the same periods
in 1997 are a result of (i) the increase in costs  associated with  professional
services received from financial  consultants,  attorneys,  and public and media
relations  and  (ii)  payroll  and  overhead   costs  due  to  the  addition  of
administrative  and corporate  personnel.  The Company  expects future  selling,
general  and  administrative  expenses  to  continue  to grow as a result of the
increased support required for research and development  activities,  continuing
corporate development and professional services, compensation expense associated
with stock options and financial  consultants and general corporate matters,  as
well as the other factors described above.

         Loss in Investment  in  Affiliate.  For the three months ended June 30,
1998  and  1997,  the  Company   recorded  as  expense  $441,000  and  $240,000,
respectively,  in connection  with its investment in Ramus in December 1996. For
the six months  ended June 30,  1998 the  Company  recorded  $895,000 as expense
related to Ramus as compared to $472,000 for the six months ended June 30, 1997.
The amounts  recorded as expense in 1998 and 1997  represent  the full amount of
the  affiliate's  losses  for  the  respective  periods  to  the  extent  of the
investment  made in Ramus.  Ramus'  losses from  operations  are  expected to be
ongoing throughout 1998 and beyond, and the level of such losses are expected to
fluctuate  depending on research and development  activities and preclinical and
clinical trial progress. However, as the investment in Ramus has been completely
reduced as of June 30, 1998, under the equity method of accounting,  the Company
will  not  record  any  further  losses  incurred  by  Ramus  unless  additional
investments are made.

         Interest  and Other  Income.  For the three months ended June 30, 1998,
net interest and other income increased to $927,000 compared to net interest and
other income of $441,000  for the three  months  ended June 30, 1997.  Total net
interest and other  income for the six months  ended June 30, 1998  increased to
$2.2  million as  compared  to $1.1  million  for the same  period in 1997.  The
increase  in net  interest  and  other  income  for both the three and six month
periods in 1998 resulted primarily from the investment of proceeds received from
the Company's private equity offering in September 1997.  Additionally,  for the
six month period in 1998, the Company also recorded as other income  $152,000 as
a  transaction  fee for the  guaranty  of a loan  to one of its  directors.  The
transaction fee was paid in the form of the Company's Common Stock which will be
retired.

         The Company does not believe that  inflation has had a material  impact
on its results of operations.


Liquidity and Capital Resources

         Since  inception  through June 30, 1998, the Company has  accumulated a
deficit  of  approximately  $97.8  million  and  expects  to  continue  to incur
substantial  and increasing  operating  losses for the next several  years.  The
Company has financed its  operations  primarily  through  private  placements of
common and preferred stock,  private  placements of convertible  notes and short
term notes, its initial public offering, Pharmacia & Upjohn's purchase of Common
Stock and a secondary  public  offering.  As of June 30,  1998,  the Company had
received  proceeds from the sale of equity  securities and convertible  notes of
approximately $181.5 million. The Company has available a $1.0 million bank line
of credit which has a variable rate of interest based on the bank's lending rate
(7.35%  as of June  30,  1998),  which  expires  on  January  31,  1999,  and is
collateralized by the Company's cash balances. The credit agreement subjects the
Company  to certain  customary  restrictions,  including  a  prohibition  on the
payment of dividends.  The Company presently has no outstanding borrowings under
the bank line of credit.

         In connection with the licensing agreement with Pharmacia & Upjohn, the
Company has recorded as license  income the  reimbursement  of clinical costs of
$1.5 million for the six months ended June 30, 1998.  Under the amended  license
agreements  entered  into with  Pharmacia  & Upjohn in June  1998,  the  Company
anticipates recording license income for the specific  reimbursement of clinical
costs throughout the remainder of 1998 and beyond.


         In June 1998, the Company purchased a 9% equity interest in Xillix. The
investment  was made in the form of $3 million cash and $2 million in restricted
shares of the Company's  Common Stock valued at a premium to market.  The shares
(58,909) had a fair market value of $1.5 million on the date the  investment was
made.  In  addition to the  investment,  the  Company  entered  into a strategic
alliance agreement with Xillix to co-develop  proprietary systems  incorporating
the technology of each company and to share the research and development costs.

         Under the revolving  credit  agreement  entered into in April 1998 with
its  affiliate,  Ramus,  the Company has provided  Ramus with $500,000 of the $2
million  credit limit as of June 30, 1998. At the request of Ramus,  the Company
will continue, from time to time, to provide Ramus with additional amounts under
this agreement.

         For the  first  six  months  of 1998,  the  Company  required  cash for
operations of approximately  $13.5 million compared to $9.3 million for the same
period in 1997.  The increase in cash used in operations was primarily due to an
increase in operating  activities  associated  with the  continued  expansion of
preclinical  and clinical  testing,  the  increase in research  and  development
programs and  personnel,  the reduction of accounts  payable and the increase in
general  corporate  activities.  For the first six months of 1998,  the  Company
required cash from its financing  activities of  approximately  $12.7 million as
compared to $3.8 million for the same period in 1997.  The increase is primarily
related to the  repurchase  by the  Company  of its Common  Stock as well as the
issuance of executive  equity notes during the first three months of 1998.  This
increase was partially offset by proceeds  received from the exercise of options
and warrants.

         The Company  invested a total of $1.6  million in  property,  plant and
equipment  during the first six months of 1998  compared to $586,000  during the
same period in 1997. The increase is directly  related to costs incurred for the
expansion of the Company's  laboratory  and office space as well as the purchase
of  equipment  for this  space.  The  Company  expects to  continue  to purchase
property and equipment in the future as it expands its preclinical, clinical and
research and development  activities.  Since inception,  the Company has entered
into  capital  lease  agreements  for   approximately   $184,000  of  equipment,
consisting primarily of laboratory equipment. The Company expects to continue to
lease  equipment  from time to time as needed,  when and if financing  resources
become available at acceptable terms to the Company.

         The  Company's  capital  funding  requirements  will depend on numerous
factors,  including  the progress and  magnitude of the  Company's  research and
development  programs  and  preclinical  testing and clinical  trials,  the time
involved in  obtaining  regulatory  approvals,  the cost  involved in filing and
maintaining  patent  claims,  technological  advances,   competitor  and  market
conditions,  the ability of the Company to establish and maintain  collaborative
arrangements,  the cost of manufacturing scale-up and the cost and effectiveness
of commercialization activities and arrangements.

         The Company may require  substantial  funding to continue  its research
and development activities,  preclinical and clinical testing and manufacturing,
marketing,  sales,  distribution and  administrative  activities.  Additionally,
under the Amendment  Agreement  dated June 30, 1998 to the Company's  Securities
Purchase  Agreement  dated  September  22, 1997,  the Company may be required to
expend  substantial  funds to fulfill its obligations under the price protection
provisions.  Furthermore,  the Company may expend  significant  additional  cash
resources  to  repurchase  shares of it Common  Stock  under  the  Common  Stock
repurchase program  previously  approved by the Company's Board of Directors and
if it  exercises  its  option to  repurchase  its  shares  under  the  Amendment
Agreement.  The  Company  has  raised  funds in the past  through  the public or
private sale of securities,  and may raise funds in the future through public or
private  financings,  collaborative  arrangements  or from  other  sources.  The
success of such efforts will depend in large part upon  continuing  developments
in the Company's  preclinical  and clinical  testing.  The Company  continues to
explore  and,  as  appropriate,  enter into  discussions  with  other  companies
regarding  the  potential  for equity  investment,  collaborative  arrangements,
license  agreements or development or other funding programs with the Company in
exchange for manufacturing,  marketing, distribution or other rights to products
developed by the Company.  However,  there can be no assurance that  discussions
with other companies will result in any investments, collaborative arrangements,
agreements or funding, or that the necessary  additional  financing through debt
or equity financing will be available to the Company on acceptable  terms, if at
all.  Further,  there can be no assurance that any  arrangements  resulting from
these discussions will successfully  reduce the Company's funding  requirements.
If additional  funding is not available to the Company when needed,  the Company
will  be  required  to  scale  back  its  research  and  development   programs,
preclinical and clinical testing and administrative activities and the Company's
business and  financial  results and  condition  would be  materially  adversely
affected.








PART II. OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On June 10,  1998,  the Company  held its Annual  Meeting of  Stockholders.  The
following individuals were elected to the Board of Directors:

                                         Votes               Votes 
                                          For              Withheld
                                    ---------------      ---------------
      Charles T. Foscue               10,875,964             23,848
      Gary S. Kledzik, Ph.D.          10,875,964             23,848
      David E. Mai                    10,875,964             23,848
      Donald K. McGhan                10,430,731            469,081
      Raul E. Perez, M.D.             10,877,526             22,286
      Jonah Shacknai                  10,877,526             22,286

In addition, the shareholders also approved the following proposal:





                                                            Votes               Votes                                   Broker
                                                            For                 Against          Abstained            Non-Votes
                                                       --------------      --------------      --------------      ----------------
                                                                                                           
1.   Proposal  to  ratify  the   selection  of
     the  Company's independent auditors.                10,882,997             1,315              15,500                 0
     



ITEM 5.  OTHER INFORMATION

                  Notice of any shareholder proposal intended to be presented at
                  the Company's 1999 Annual Meeting of Shareholders  that is not
                  submitted  to the  Company  pursuant to SEC Rule 14a-8 will be
                  considered  untimely  if not  received  by the  Company  on or
                  before March 24, 1999.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits.
                           See Exhibit Index on page 16.


                  (b)      Reports on Form 8-K.

                           Form 8-K dated June 30, 1998,  Other Events - Item 5:
                           announcing   that  the   Company   had   amended  the
                           Securities  Purchase  Agreement  dated  September 22,
                           1997.








                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed in its behalf by the
undersigned thereunto duly authorized.


                                   Miravant Medical Technologies





Date:    August 13, 1998           By:  /S/ John M. Philpott
                                        ------------------------
                                        John M. Philpott
                                        Chief Financial Officer and Controller
                                        (on behalf of the Company and as
                                        Principal Financial Officer and
                                        Principal Accounting Officer)











                                                    INDEX TO EXHIBITS
                                                                                                           Incorporating
Exhibit                                                                                                    Reference
Number                                                Description                                          (if applicable)
- ------                                                -----------                                          ---------------
                                                                                                            


3.1           Certificate  of Amendment of the Restated  Certificate of  Incorporation  of the Registrant
              filed with the Delaware Secretary of State on September 12, 1997.                            [E][3.1]
3.2           Certificate  of Amendment of the Restated  Certificate of  Incorporation  of the Registrant  [C][3.11]
              filed with the Delaware Secretary of  State on  July 24, 1995.
3.3           Restated  Certificate of Incorporation of the Registrant filed with the Delaware  Secretary  [B][3.1]
              of State on December 14, 1994.
3.4           Certificate of Amendment of the Certificate of  Incorporation  of the Registrant filed with  [A][3.2]
              the Delaware Secretary of State on March 17, 1994.
3.5           Certificate of Amendment of the Certificate of  Incorporation  of the Registrant filed with  [A][3.3]
              the Delaware Secretary of State on October 7, 1992.
3.6           Certificate of Amendment of the Certificate of  Incorporation  of the Registrant filed with  [A][3.4]
              the Delaware Secretary of State on November 21, 1991.
3.7           Certificate of Amendment of the Certificate of  Incorporation  of the Registrant filed with  [A][3.5]
              the Delaware Secretary of State on September 27, 1991.
3.8           Certificate of Amendment of the Certificate of  Incorporation  of the Registrant filed with  [A][3.6]
              the Delaware Secretary of State on December 20, 1989.
3.9           Certificate of Amendment of the Certificate of  Incorporation  of the Registrant filed with  [A][3.7]
              the Delaware Secretary of State on August 11, 1989.
3.10          Certificate of Amendment of the Certificate of  Incorporation  of the Registrant filed with  [A][3.8]
              the Delaware Secretary of State on July 13, 1989.
3.11          Certificate of Incorporation  of the Registrant filed with the Delaware  Secretary of State  [A][3.9]
              on June 16, 1989.
3.12          Amended and Restated Bylaws of the Registrant.                                               [E][3.12]
4.1           Specimen Certificate of Common Stock.                                                        [B][4.1]
4.2           Form of Convertible Promissory Note.                                                         [A][4.3]
4.3           Form of Indenture.                                                                           [A][4.4]
4.4           Special Registration Rights Undertaking.                                                     [A][4.5]
4.5           Undertaking Agreement dated August 31, 1994.                                                 [A][4.6]
4.6           Letter Agreement dated March 10, 1994.                                                       [A][4.7]
4.7           Form of $10,000,000 Common Stock and Warrants Offering Investment Agreement.                 [A][4.8]
4.8           Form of $55 Common Stock Purchase Warrant.                                                   [D][4.1]
4.9           Form of $60 Common Stock Purchase Warrant.                                                   [D][4.2]
4.10          Form of $35 Amended and Restated Common Stock Purchase Warrant.                              [F][4.1]
4.11          Form of Additional $35 Common Stock Purchase Warrant.                                        [F][4.2]
4.12          Warrant to Purchase  10,000  Shares of Common Stock between the  Registrant  and Charles S.
              Love.*
10.1          Amended  and  Restated  Development  and  Commercial  Supply  Agreement  dated June 8, 1998
              between the Registrant and Pharmacia & Upjohn Co.*
10.2          Amended and  Restated  Development  and License  Agreement  dated June 8, 1998  between the
              Registrant and Pharmacia & Upjohn S.p.A.*
10.3          Amended and Restated  Ophthalmology  Development  and License  Agreement dated June 8, 1998
              between the Registrant and Pharmacia & Upjohn AB.*
10.4          Right of First Refusal  Agreement dated June 8, 1998 between the Registrant and Pharmacia &
              Upjohn, Inc.*
10.5          Credit   Agreement   dated  April  1,  1998  between  the   Registrant  and  Ramus  Medical
              Technologies.*
10.6          Convertible  Promissory  Note dated April 1, 1998 between the  Registrant and Ramus Medical
              Technologies.*
10.7          Strategic  Alliance  Agreement  dated  June 2,  1998  between  the  Registrant  and  Xillix
              Technologies Corp.*
10.8          Subscription  Agreement  relating  to the  Registrant's  Common  Stock  dated  June 2, 1998
              between the Registrant and Xillix Technologies Corp.
10.9          Subscription  Agreement  relating to Xillix's  Common  Stock dated June 2, 1998 between the
              Registrant and Xillix Technologies Corp.
11.1          Statement regarding computation of net loss per share.
27.1          Financial Data Schedule.

- -------------------------------------------

[A]        Incorporated  by reference  from the exhibit  referred to in brackets
           contained  in the  Registrant's  Registration  Statement  on Form S-1
           (File No. 33-87138).
[B]        Incorporated  by reference  from the exhibit  referred to in brackets
           contained  in  Amendment  No.  2  to  the  Registrant's  Registration
           Statement on Form S-1 (File No. 33-87138).
[C]        Incorporated  by reference  from the exhibit  referred to in brackets
           contained in the  Registrant's  Form 10-Q for the quarter  ended June
           30, 1995, as amended on Form 10-Q/A dated  December 6, 1995 (File No.
           0-25544).
[D]        Incorporated  by reference  from the exhibit  referred to in brackets
           contained  in the  Registrant's  Registration  Statement  on Form S-3
           (File No. 333-39905).
[E]        Incorporated  by reference  from the exhibit  referred to in brackets
           contained  in the  Registrant's  Form  10-Q  for  the  quarter  ended
           September 30, 1997 (File No. 0-25544).
[F]        Incorporated  by reference  from the exhibit  referred to in brackets
           contained in the Registrant's  Form 8-K dated June 30, 1998 (File No.
           0-25544).
*          Confidential  portions  of this exhibit  have  been deleted and filed  
           separately  with the  Commission  pursuant to Rule  24b-2  under  the  
           Securities Exchange Act of 1934.