AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER __, 2005

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                        Post Effective Amendment No. 1 to
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933
                        American Church Mortgage Company
        (Exact Name of Registrant as Specified in Governing Instruments)

                            10237 Yellow Circle Drive
                              Minnetonka, MN 55343
                                 (952) 945-9455
       (Address, Including Zip Code, and Telephone Number, Including Area
               Code, of Registrant's Principal Executive Offices)

                           Philip J. Myers, President
                            10237 Yellow Circle Drive
                              Minnetonka, MN 55343
                                 (952) 945-9455
                     (Name, Address, Including Zip Code, and
          Telephone Number, Including Area Code, of Agent For Service)

                                   copies to:

                             Philip T. Colton, Esq.
                           Winthrop & Weinstine, P.A.
                       225 South Sixth Street, Suite 3500
                              Minneapolis, MN 55402
                                 (612) 604-6400

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this  Post-Effective  Amendment to the Registration  Statement
becomes effective.

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box.

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the  Securities  Act  registration  statement  number of earlier  effective
registration statement for the same offering.

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box.



                                                 CALCULATION OF REGISTRATION FEE
      ======================================================================================================================
                                                                                                
      ======================================= ==================== =================== ==================== ================
                                                    Amount          Proposed Maximum    Proposed Maximum       Amount Of
        Title Of Each Class Of Securities            to be           Offering Price    Aggregate Offering    Registration
                 To Be Registered                 Registered            Per Unit              Price               Fee
      --------------------------------------- -------------------- ------------------- -------------------- ----------------
      --------------------------------------- -------------------- ------------------- -------------------- ----------------

      Series B Secured Investor Certificates      $23,000,000          $1,000(1)           $23,000,000         $2,914(2)
      ======================================= ==================== =================== ==================== ================

(1)      Certificates may be purchased in any multiple of $1,000.
(2)      Previously Paid


     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



                                                                      Prospectus


                        AMERICAN CHURCH MORTGAGE COMPANY

              $23,000,000 of Series B Secured Investor Certificates


     American  Church  Mortgage  Company is a real estate  investment  trust, or
"REIT."  We make  mortgage  loans to  churches  and other  non-profit  religious
organizations.   We  also  purchase   mortgage-secured   bonds  issued  by  such
organizations.

        We are offering our Series B Secured Investors Certificates.

     We may offer  new  certificates  with  maturities  ranging  from two (2) to
fifteen  (15)  years.  Renewal  certificates,   which  aggregate  no  more  than
$3,000,000 principal amount, with maturities ranging from two to four years will
be offered to  investors  desiring to renew  certificates  from prior  offering.
Depending on our capital needs,  certificates  with certain terms may not always
be available.  We will  periodically  establish and may change interest rates on
the unsold certificates  offered in this prospectus.  Current interest rates can
be found in the  "Description of the  Certificates"  section of this prospectus.
Investors are advised to check for prospectus  supplements as interest rates are
subject to change.  However,  once a certificate is sold, its interest rate will
not change during its term.

     The certificates are  non-negotiable and may be transferred only in limited
circumstances with the consent of our advisor. There is no public market for the
certificates.  The certificates will not be listed on any securities exchange or
NASDAQ. Our investors may have difficulty selling certificates.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

     The certificates are not certificates of deposit or similar obligations and
are not guaranteed by the FDIC or any other governmental fund or private entity.
Investing in  certificates  involves risks and conflicts of interest.  See "Risk
Factors" beginning on p. 6 and "Conflicts of Interest" beginning on p. 15. Those
risks include the following:

>>   If we lose our REIT status, we will be taxed as a corporation,  which could
     affect  adversely  our  ability  to make  interest  payments  to holders of
     certificates.

>>   We have conflicts of interest with the underwriter  and our advisor,  which
     are controlled by the same person. >> You may have difficulty  selling your
     certificates because there is no public market and our advisor must approve
     all transfers of certificates.

>>   Our  mortgages  and bonds are  secured  by  churches,  which are  typically
     limited purpose properties.

     The use of forecasts in this offering is prohibited. Any representations to
the contrary and any predictions, written or oral, as to the amount or certainty
of any present or future cash benefit or tax consequence  which may flow from an
investment in this program is not permitted.



                                                                                                   
  ================================================= ======================== ============================== ==================
  Series B Secured Investor Certificates                 Price to Public         Selling Commission (2)       Proceeds to Us
  ------------------------------------------------- ------------------------ ------------------------------ ------------------
  ------------------------------------------------- ------------------------ ------------------------------ ------------------
     Minimum Purchase                                      $1,000 (1)                    $40.00                   $960.00
  ------------------------------------------------- ------------------------ ------------------------------ ------------------
  ------------------------------------------------- ------------------------ ------------------------------ ------------------
  Total                                                    $23,000,000                $845,000 (3)              $22,155,000
  ================================================= ======================== ============================== ==================


(1)  Certificates may be purchased in any multiple of $1,000.

(2)  Estimated  for  purposes of this table based on the average  commission  we
     will pay the  underwriter.  Actual  commissions we pay the underwriter will
     vary based on the term to maturity of the certificates  sold on our behalf.
     Includes  1.00%  underwriter's  management  fee  that  we  will  pay to the
     underwriter upon original issuance of each certificate.  Of the $23,000,000
     Series B Secured Investor  Certificates,  $3,000,000 of the certificates is
     reserved  for the  renewal of the Series A Secured  Investor  Certificates.
     These certificates will have maturities ranging from two to four years.

(3)  The average  commission we will pay the  underwriter  on the renewal of the
     Series A Secured Investor Certificates is 1.5%. An underwriter's management
     fee will not be paid on any certificates that are renewed.

                         AMERICAN INVESTORS GROUP, INC.
                              Minnetonka, Minnesota

                               September __, 2005










                                Table of Contents




                                                                                                                        
PROSPECTUS SUMMARY..........................................................................................................1
- ------------------
RISK FACTORS................................................................................................................6
- ------------
WHO MAY INVEST.............................................................................................................11
- --------------
USE OF PROCEEDS............................................................................................................12
- ---------------
COMPENSATION TO ADVISOR AND AFFILIATES.....................................................................................13
- --------------------------------------
CONFLICTS OF INTEREST......................................................................................................15
- ---------------------
DISTRIBUTIONS..............................................................................................................16
- -------------
CAPITALIZATION.............................................................................................................18
- --------------
SELECTED FINANCIAL DATA....................................................................................................19
- -----------------------
MANAGEMENT'S DISCUSSION  AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.....................................20
- --------------------------------------------------------------------------------------
OUR BUSINESS...............................................................................................................25
- ------------
MANAGEMENT.................................................................................................................38
- ----------
SECURITY OWNERSHIP OF MANAGEMENT AND OTHERS................................................................................40
- -------------------------------------------
CERTAIN RELATIONSHIPS AND TRANSACTIONS WITH MANAGEMENT.....................................................................41
- ------------------------------------------------------
THE ADVISOR AND THE ADVISORY AGREEMENT.....................................................................................42
- --------------------------------------
FEDERAL INCOME TAX CONSEQUENCE ASSOCIATED WITH THE CERTIFICATES............................................................43
- ---------------------------------------------------------------
FEDERAL INCOME TAX CONSEQUENCES ASSOCIATED WITH REITS......................................................................45
- -----------------------------------------------------
ERISA CONSEQUENCES.........................................................................................................46
- ------------------
DESCRIPTION OF CAPITAL STOCK...............................................................................................46
- ----------------------------
DESCRIPTION OF THE CERTIFICATES............................................................................................47
- -------------------------------
SUMMARY OF THE ORGANIZATIONAL DOCUMENTS....................................................................................56
- ---------------------------------------
PLAN OF DISTRIBUTION.......................................................................................................59
- --------------------
COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES......................................................60
- ---------------------------------------------------------------------
LEGAL MATTERS..............................................................................................................61
- -------------
EXPERTS  61
REPORTS TO SHAREHOLDERS AND RIGHTS OF EXAMINATION..........................................................................61
- -------------------------------------------------
ADDITIONAL INFORMATION.....................................................................................................61
- ----------------------
INDEX TO FINANCIAL STATEMENTS.............................................................................................F-1
- -----------------------------

                                       i


                               PROSPECTUS SUMMARY

     This summary highlights some information from the prospectus. It may not be
all the information that is important to you. To understand this offering fully,
you should read the entire prospectus carefully,  including the risk factors and
the financial statements.  In this prospectus,  American Church Mortgage Company
refers to itself as "we,"  "us,  " and  "our."  Our  prospective  investors  are
sometimes referred to as "you" or "your."

                        AMERICAN CHURCH MORTGAGE COMPANY

     American  Church  Mortgage  Company is a real estate  investment  trust, or
REIT. We make mortgage-backed  loans from $100,000 to $2,000,000 to churches and
other  non-profit  religious  organizations  for the purchase,  construction  or
refinancing  of real  estate and  improvements.  As of June 30,  2005 we have 78
mortgage  loans  outstanding  in the  original  aggregate  principal  amount  of
$34,670,879,  and own  church  bonds  having  a face  value of  $9,654,790.  The
principal balance of our loan and bond portfolios  outstanding at June 30, 2005,
were  $33,068,670  and $9,654,790,  respectively.  We intend to continue to lend
funds pursuant to our business plan as funds from the sale of our securities and
otherwise become available.

     American Church Mortgage Company was incorporated in the State of Minnesota
on May 27, 1994.  Our executive  offices and those of our advisor are located at
10237 Yellow  Circle  Drive,  Minnetonka  (Minneapolis),  Minnesota  55343.  Our
telephone number is (952) 945-9455.

                                   OUR ADVISOR

     We are managed by Church Loan Advisors,  Inc. Church Loan Advisors, Inc. is
referred to in this prospectus as our advisor.  Our advisor manages our business
activities,   provides  our  office  space,  personnel,  equipment  and  support
services.  Our advisor  assumes most of the normal  operating  expenses we would
otherwise  incur if we had our own employees  and directly  managed our business
activities.  Pursuant to the advisory  agreement between us and our advisor,  we
pay our advisor  advisory fees based on our average  invested assets and certain
expenses.  In addition,  our advisor  receives  one-half of any origination fees
associated with a mortgage loan made or renewed by us. Our advisor is affiliated
by  common  ownership  with  American   Investors  Group,  Inc.,  which  is  the
underwriter of this offering (the "Underwriter").

                                       1





                            THE CERTIFICATES OFFERED

Issuer...................                 American Church Mortgage Company

Trustee..................                 Herring Bank, Amarillo, Texas

Securities Offered.......                 Series B Secured Investor Certificates

Offering  Price..........                 100% of  the  principal  amount  per
                                          certificate; multiples of  $1,000  per
                                          certificate.

Maturity.................                  2, 3, 4, 5, 6, 7, 8, 9, 10, 11,
                                           12, 13, 14 and 15-year maturities.
                                           Certificates will mature on the
                                           last day of the calendar quarter
                                           in which they were purchased. We
                                           may cease offering specified
                                           maturities, and begin re-offering
                                           any unavailable maturity, at any
                                           time.

Interest Rates.........                    As of the offering date, the
                                           interest rates we will pay for
                                           each maturity of certificates are
                                           set forth in the section entitled
                                           "Description of the Certificates"
                                           to this prospectus. However,
                                           investors are advised to check for
                                           prospectus supplements as interest
                                           rates are subject to change.

Interest Payments.......                   Interest will be paid quarterly.

Principal Payment.......                   Unless you renew your  certificate,
                                           we will pay the entire principal
                                           amountof the certificate at maturity.

Redemption.............                    We generally will not be required
                                           to redeem outstanding
                                           certificates. We will redeem
                                           outstanding certificates only in
                                           the following cases: o If you die,
                                           your representative may require us
                                           to redeem your certificate, subject
                                           to an aggregate limit of $25,000 in
                                           any calendar quarter for all
                                           redemptions.
                                           o    If there is a change of
                                                control of our business, we
                                                may redeem each outstanding
                                                certificate at our option.
                                           o    If our outstanding
                                                indebtedness exceeds the
                                                amount of indebtedness
                                                allowed by our bylaws, we may
                                                redeem certificates in an
                                                amount sufficient to bring
                                                our outstanding indebtedness
                                                into compliance with our
                                                bylaws.
                                           o    If we terminate our advisory
                                                agreement with Church Loan
                                                Advisors, Inc., our current
                                                advisor, for any reason, we
                                                will be required to offer to
                                                redeem all outstanding
                                                certificates.
                                           If we redeem any certificate, we
                                           will pay the holder an amount
                                           equal to the outstanding principal
                                           amount of the redeemed certificate
                                           plus accrued but unpaid interest.

Collateral.............                   To secure payment of the certificates,
                                          we will assign to the  trustee as
                                          collateral  non-defaulted  mortgage-
                                          secured promissory  notes  and  church
                                          bonds  with an  aggregate  outstanding
                                          principal balance equal to at least
                                          100% of the aggregate  outstanding
                                          principal amount of the  certificates.
                                          We will not assign  underlying
                                          mortgages  securing the assigned
                                          promissory  notes. To the extent not
                                          collateralized,  the certificates will
                                          constitute a subordinated claim
                                          against the issuer.

Renewal................                   Certificates  are  renewable  at  your
                                          option  at the  interest rates  we are
                                          offering at the time the  certificate
                                          matures. We may cease offering to
                                          renew certificates at any time.

Transferability........                   The certificates are non-negotiable
                                          and may be transferred only in limited
                                          circumstances with the consent of
                                          our advisor.

Absenceof Public Market                   There is no market for the
                                          certificates. We do not believe
                                          that a public market will develop.
                                          You may not be able to sell your
                                          certificates.

Sales Commission......                    We will pay the underwriter a
                                          commission for assisting us in
                                          selling the certificates. The
                                          underwriter will receive a sales
                                          commission of up to 3.0% and an
                                          underwriting management fee equal
                                          to 1.0% of the principal amount of
                                          certificates sold. We will pay the
                                          underwriter a commission up to
                                          1.5% when a certificate is
                                          renewed.

Outstanding Indebtedness                  Our  bylaws prohibit us from borrowing
                                          in excess  of 300% of  Shareholders'
                                          Equity.

                                       2


                                 USE OF PROCEEDS

     We  will  use the  proceeds  received  from  the  sale of the  certificates
principally  to fund  mortgage  loans we make to churches  and other  non-profit
religious  organizations  and to purchase  bonds issued by those  organizations.
Some of the  proceeds  may be used to pay down our line of  credit,  redeem  our
equity securities and repay maturing certificates.

                                 OUR REIT STATUS

     As a REIT,  we  generally  are not subject to federal  income tax on income
that we distribute to our shareholders.  Under the Internal Revenue Code, we are
subject to numerous  organizational  and operational  requirements,  including a
requirement  that we distribute to our  shareholders at least 90% of our taxable
income as calculated on an annual basis. If we fail to qualify for taxation as a
REIT in any year, our taxable income will be taxed at regular  corporate  rates,
and we may not be able to qualify for  treatment as a REIT for that year and the
next four years.  Even if we qualify as a REIT for federal  income tax purposes,
we may be subject to federal,  state and local taxes on our income and  property
and to federal income and excise taxes on our undistributed income.

                                  RISK FACTORS

     An  investment  in our  certificates  involves a degree of risk.  See "Risk
Factors" for a more complete  discussion of factors you should  consider  before
purchasing certificates. Some of the significant risks include:

     >>   As a  "best  efforts"  offering,  all  or a  material  amount  of  the
          certificates  may not be sold,  and  consequently,  some or all of the
          additional capital we are seeking may not be available to us.

     >>   As a "no minimum"  offering,  there is no minimum  number of principal
          amount of certificates that must be sold. We will receive the proceeds
          from the sale of certificates as they are sold.

     >>   If we fail to  maintain  our  REIT  status,  we  will  be  taxed  as a
          corporation, which could adversely affect our ability to make interest
          payments to holders of certificates.

     >>   Conflicts  of  interest  with  the  underwriter  and  our  advisor  in
          connection  with this  offering and our on-going  business  operations
          could affect decisions made by our advisor on our behalf.

     >>   There is no  public  trading  market  for the  certificates.  A market
          likely will not develop after this offering.

     >>   Fluctuations  in interest  rates or default in  repayment  of loans by
          borrowers could adversely affect our ability to make interest payments
          on and repay certificates as they mature.

                              CONFLICTS OF INTEREST

     A number of potential  conflicts  exist  between us and our advisor and its
principals. These conflicts include:

     >>   Our President is the President of both our advisor and the underwriter
          and thus is in a position of control of both entities.

     >>   Agreements  between us and our  advisor and the  underwriter  were not
          negotiated at arm's-length.

     >>   We and the underwriter have common business interests.

     >>   Negotiations  between us and our advisor during the  organization  and
          structuring of our operations were not at arm's length.

     >>   The advisory agreement was not negotiated at arm's-length.

     >>   We share operations facilities with our advisor and the underwriter.

     Our advisor and its affiliates may engage in businesses similar to ours. We
compensate  our advisor and its  affiliates  for  services  rendered  and pay an
annual advisory fee equal to 1.25% of average invested assets.

                                       3


                            OUR INVESTMENT OBJECTIVES

     Our investment objectives are to provide our certificate holders with:

     >>   a higher  level of  distributable  income  or  interest  rate  than is
          available in guaranteed or government-backed fixed-income investments;

     >>   preservation   of   their   investment   capital   through   portfolio
          diversification   (lending  funds  to  many  different  borrowers  and
          purchasing bonds issued by numerous issuers);

     >>   greater  security  for  our  portfolio  through   investment  only  in
          mortgage-backed  loans and securities (providing us with collateral in
          the event of a borrower's default); and

     >>   greater   security  for  our  certificate   holders  by  our  pledging
          mortgage-secured  promissory  notes or debt securities that we hold to
          secure our obligations under the certificates  (providing  certificate
          holders with a stream of revenue and  potential  sale  proceeds in the
          event of our default).

                        BUSINESS OBJECTIVES AND POLICIES

     We seek to provide cash distributions of current income to our shareholders
through the  implementation  of our investment and operating  strategy.  We make
mortgage  loans from  $100,000 to  $2,000,000  to churches and other  non-profit
religious organizations throughout the United States. We seek to enhance returns
by:

     >>   lending at rates of  interest  in excess of  standard  commercial  and
          residential mortgage interest rates;

     >>   seeking  origination  fees (i.e.  "points")  from the  borrower at the
          outset of a loan and upon any renewal of a loan;

     >>   making a limited  amount of  higher-interest  rate and increased  risk
          second mortgage loans and short-term  construction  loans to qualified
          borrowers; and

     >>   purchasing a limited amount of mortgage-secured debt securities issued
          by churches and other non-profit religious organizations, typically at
          par value.

     Our  policies  limit  the  amount of  second  mortgage  loans to 20% of our
average invested assets on the date any second mortgage loan is closed and limit
the amount of  mortgage-secured  debt securities to 30% of our average  invested
assets  on the date of their  purchase.  All  other  mortgage  loans we make are
secured by a first mortgage (or deed of trust). We may make  fixed-interest rate
loans having maturities of three to twenty-five  years. We may borrow up to 300%
of our shareholders' equity.

                               LENDING GUIDELINES

     We follow  specified  lending  guidelines  and criteria in  evaluating  the
creditworthiness of potential borrowers. These guidelines and criteria include:

     >>   Loans we make  cannot  exceed 75% of the  appraised  value of the real
          property and improvements securing the loan.

     >>   We may not loan more than $2,000,000 to a single borrower.

     >>   We require appraisals of the property securing our loans.

     >>   The borrower  must furnish us with a mortgagee  title policy  insuring
          our interest in the collateral.

     >>   The borrower's  long-term debt (including the proposed loan) as of the
          date of the  mortgage  loan may not exceed  four times the  borrower's
          gross income for its most recent twelve (12) months.

     >>   The borrower  must  furnish us with its reviewed or audited  financial
          statements  for the last two (2) complete  fiscal years and  financial
          statements  for the period within ninety (90) days of the loan closing
          date.

                                       4






                       RATIO OF EARNINGS TO FIXED CHARGES

                                               For the Period Ended December 31,                            Six Month Period
                                                                                                             Ended June 30,

                               2000         2001         2002         2003         2004       2004(1)       2005       2005 (1)
                                                                                 (actual)     (pro        (actual)   (pro forma)
                                                                                              forma)
                           ------------- ------------ ------------ ------------ ----------- ----------    ----------- ------------
                           ------------- ------------ ------------ ------------ ----------- ----------    ----------- ------------

                                                                                               
Earnings (Interest           $1,208,452   $1,304,845   $1,451,182   $2,106,358  $2,701,872  $3,748,740    $1,473,690   $1,939,774
Income)

Fixed Expenses                   68,199       26,835      161,241      805,604   1,103,672  2,150,540        711,374    1,177,458

Ratio of Earnings to            17.72:1      48.62:1       9.00:1       2.61:1      2.45:1     1.74:1         2.07:1       1.65:1
Fixed Charges


(1)  Adjusted  to  reflect  the  sale  of  all  remaining  certificates  offered
     ($15,379,000  as of December 31, 2004 and  $12,523,000 as of June 30, 2005)
     and assumes a weighted  average  interest rate of 6.370% per year ($979,642
     total as of December 31, 2004 and $398,858 as of June 30, 2005).  As of the
     offering date,  interest rates we will pay on certificates are set forth in
     the "Description of the Certificates" section of this prospectus.  However,
     investors are advised to check for prospectus supplements as interest rates
     are subject to change.  Further  assumes  that we derive no income from the
     application of certificate sale proceeds to new mortgage loans.


                                 WHO MAY INVEST

     You may purchase up to $5,000 of certificates only if you have either (i) a
minimum  annual gross income  (without  regard to your  investment  in shares or
certificates)  of at least  $30,000  and a net worth  (exclusive  of home,  home
furnishings and  automobiles) of $30,000;  or (ii) a net worth  (determined with
the  foregoing  exclusions)  of at least  $100,000.  You may purchase  more than
$5,000 of  certificates  only if you have  either:  (i) a minimum  annual  gross
income (without regard to your investment in shares or certificates) of at least
$45,000 and a net worth (exclusive of home, home furnishings and automobiles) of
at least $45,000; or (ii) a net worth (determined with the foregoing exclusions)
of at least  $150,000.  Suitability  standards may be higher in certain  states.
Potential   investors   who  are   residents  of  Arizona,   Arkansas,   Kansas,
Massachusetts,  Minnesota, North Dakota, Texas or Washington should read Exhibit
A for suitability requirements particular to their state.

     In addition to the above  suitability  standards,  it is  recommended  that
Kansas  investors limit their  investment to no more than 10% of their net worth
(exclusive of home, home furnishings and automobiles).

     In  addition to the above  suitability  standards,  residents  of Texas are
limited to  investing  no more than 10% of their net worth  (exclusive  of home,
home furnishings and automobiles) in our shares or certificates.

     In the case of fiduciary  accounts,  these minimum standards must be met by
the beneficiary of the fiduciary account or by the donor or grantor who directly
or indirectly  supplies the funds to purchase the shares or  certificates if the
donor or grantor is the fiduciary.

     The  account  application  to be signed by all  purchasers  of the Series B
Secured  Investors  Certificates  contains  an  arbitration  agreement.  By this
agreement,  each  purchaser  agrees  that  all  controversies  relating  to  the
Certificates will be determined by arbitration before the NASD.

                                       5



                                  RISK FACTORS

     An investment in our  certificates  involves  various risks. In addition to
the other  information  set forth in the  prospectus,  you should  consider  the
following factors before making a decision to purchase certificates.

     This prospectus contains statements of a forward-looking nature relating to
future events or our future performance.  These  forward-looking  statements are
based on our current expectations,  assumptions, estimates and projections about
us and our  industry.  When  used  in  this  prospectus,  the  words  "expects,"
"believes,"   "anticipates,"   "estimates,"   "intends,"   "will"  and   similar
expressions  are  intended  to  identify   forward-looking   statements.   These
statements include, but are not limited to, statements of our plans,  strategies
and prospects contained in this prospectus.

     These  forward-looking  statements are only  predictions and are subject to
risks and  uncertainties  that could  cause  actual  events or results to differ
materially  from  those  projected.  The  cautionary  statements  made  in  this
prospectus  should be read as being  applicable  to all related  forward-looking
statements  wherever they appear in this prospectus.  We assume no obligation to
update these forward-looking  statements publicly for any reason. Actual results
could  differ  materially  from  those  anticipated  in  these   forward-looking
statements.

Risks Related to Method and Terms of This Offering

     This is a Best Efforts Offering.  The underwriter's  obligation to sell the
certificates  requires only its best efforts to locate purchasers on our behalf.
The underwriter is not obligated to purchase any certificates.  Less than all of
the certificates  offered may be sold. If less than all the certificates offered
are  sold,  we will  have less  cash to loan to  churches  and other  non-profit
religious organizations.

     This is a No Minimum Offering.  The distribution agreement does not require
that a minimum number of  certificates  be sold before we receive  proceeds from
their sale. We will receive  proceeds from the sale of certificates  when and if
they are sold.

     We Will Incur  Expenses in this Offering.  Expenses  incurred in connection
with this offering will reduce our assets that will be available for investment.

Risks Related to Us

     Our Failure to Qualify as a Real Estate  Investment  Trust Could Reduce the
Funds We Have Available For Investment.  We operate as a real estate  investment
trust.  As a  REIT,  we are  allowed  a  deduction  for  dividends  paid  to our
shareholders in computing our taxable income.  Thus, only our  shareholders  are
taxed on our taxable  income that we distribute.  This  treatment  substantially
eliminates  the "double  taxation"  of earnings to which most  corporations  and
their shareholders are subject. Qualification as a REIT involves the application
of highly technical and complex Internal Revenue Code provisions.

     To qualify and  maintain our status as a REIT,  we must meet certain  share
ownership,  income,  asset and  distribution  tests on a  continuing  basis.  No
assurance can be given that we will satisfy  these tests at all times.  Further,
the requirements for a REIT may substantially affect day-to-day  decision-making
by our advisor.  Our advisor may be forced to take action it would not otherwise
take or refrain  from action  which might  otherwise  be  desirable  in order to
maintain our REIT status.

     If we fail to  qualify  as a REIT in any  taxable  year,  then we  would be
subject to federal income tax on our taxable income at regular  corporate  rates
and not be allowed a deduction for  distributions to  shareholders.  We would be
disqualified  from treatment as a REIT for the four taxable years  following the
year of losing our REIT status. We intend to operate as a REIT. However,  future
economic,  market,  legal,  tax or other  consequences  may  cause  our board of
directors  to revoke the REIT  election.  Loss of REIT  status  from  either our
disqualification  as a REIT or our  revocation  of REIT status  would not affect
whether we may deduct  interest  paid to  certificate  holders for United States
federal income tax purposes.  To generate funds with which to pay federal income
taxes because of the loss of REIT status,  however,  could reduce our funds that
are available for investment,  could cause us to incur additional  indebtedness,
or could cause us to liquidate investments, each of which could affect adversely
our ability to make interest payments to holders of certificates.

     Conflicts of Interest Arise From Our Relationship  with Our Advisor and the
Underwriter. The terms of transactions involving our formation and the formation
of our advisor,  and our  contractual  relationship  with our advisor,  were not
negotiated at arm's-length.  Our non-independent directors and officers may have
conflicts of interest in enforcing  agreements between us and our advisor or the
underwriter.  Future  business  arrangements  and agreements  between us and our
advisor or the underwriter and their affiliates must be approved by our board of
directors, including a majority of our independent directors.

                                       6



Risks Related to the Certificates

     We May Incur More Indebtedness. We may incur additional indebtedness in the
future. We may assign or pledge some of our mortgage-secured promissory notes or
other collateral in connection with incurring this additional indebtedness.  Our
ability to incur additional indebtedness is limited to 300% of our Shareholders'
Equity by our bylaws.  Once this  threshold  is reached,  we will not be able to
incur additional  indebtedness  unless we raise additional equity capital.  This
limitation  could  restrict  our  growth  or  affect  our  ability  to repay the
certificates as they mature.

     There Are Potential Adverse Effects Associated With Lending Borrowed Funds.
We intend to deploy the  proceeds  from this  offering to make loans to churches
and  other  non-profit  religious  organizations.  We have also used our line of
credit with Beacon Bank,  Shorewood,  Minnesota to fund loans, and intend to use
our line of credit in this way in the future.  Lending borrowed funds is subject
to greater risks than in unleveraged lending. The profit we realize from lending
borrowed funds is largely determined by the difference, or "spread," between the
interest  rates we pay on the  borrowed  funds and the  interest  rates that our
borrowers pay us. Our spread may be materially and adversely affected by changes
in prevailing interest rates.  Furthermore,  the financing costs associated with
lending  borrowed funds could decrease the effective  spread in lending borrowed
funds, which could adversely affect our ability to pay interest on and repay the
certificates as they mature.

     Fluctuations In Interest Rates May Affect Our Ability to Sell Certificates.
If the interest  rates we offer on  certificates  become less  attractive due to
changes  in  interest  rates  for  similar  investments,  our  ability  to  sell
certificates could be adversely affected or certificate holders could choose not
to renew their  certificates  upon maturity.  Since we will rely on the proceeds
from the sales of  certificates  and renewals of  certificates,  in part, to pay
maturing certificates, a decline in sales of certificates could adversely affect
our ability to pay your  certificate  upon maturity.  We may change the interest
rates  at  which  we  are  currently   offering   certificates  in  response  to
fluctuations in interest rates.

     There Is No Public Market for the Certificates.  There is no market for the
certificates.  It is unlikely that a market will develop.  The certificates will
not be listed on any exchange and will not be qualified for quotation on NASDAQ.
In addition,  the market for REIT securities  historically  has been less liquid
than other types of publicly-traded  securities. It may be impossible for you to
recoup your investment prior to maturity of the certificates.

     There Will Not Be a Sinking Fund,  Insurance or Guarantee  Associated  With
the Certificates.  We will not contribute funds to a separate account,  commonly
known as a sinking fund, to repay principal or interest on the certificates upon
maturity or default. The certificates are not certificates of deposit or similar
obligations  of, or  guaranteed  by, any  depository  institution.  Further,  no
governmental or other entity insures or guarantees  payment on the  certificates
if we do  not  have  enough  funds  to  make  principal  or  interest  payments.
Therefore,  if you purchase  certificates,  you will have to rely on our revenue
from  operations,  along with the security  provided by the  collateral  for the
certificates, for repayment of principal and interest on the certificates.

     The Collateral for the Certificates May Not Be Adequate If We Default.  The
certificates will at all times be secured by  mortgage-secured  promissory notes
and church bonds having an outstanding  principal balance equal to at least 100%
of the outstanding  principal balance of the certificates.  If we default in the
repayment of the certificates,  or another event of default occurs,  the trustee
will not be able to foreclose on the mortgages securing the promissory notes and
bonds in order to obtain funds to repay certificate holders. Rather, the trustee
will need to look to the revenue stream associated with our borrowers'  payments
on or repayment of the promissory  notes and bonds or revenue  derived from sale
of the promissory notes or bonds to repay  certificate  holders.  If the trustee
chooses to rely on revenues received from our borrowers, certificate holders may
face a delay in payment on  certificates  in the event of default,  as borrowers
will repay their  obligations to us in accordance  with  amortization  schedules
associated with their  promissory notes or bonds. If the trustee chooses to sell
promissory  notes or bonds in the event of our default,  the  proceeds  from the
sales may not be  sufficient  to repay our  obligations  on all  outstanding  or
defaulted certificates.

     The  Certificates  Are  Not  Negotiable  Instruments  and  Are  Subject  to
Restrictions on Transfer.  The certificates are not negotiable debt instruments.
Rights of record  ownership of the certificates may be transferred only with our
advisor's  prior written  consent.  You will not be able to freely  transfer the
certificates.

     We Are Obligated To Redeem Certificates Only In Limited Circumstances.  You
will have no right to require us to prepay or redeem  any  certificate  prior to
its maturity date, except in the case of your death or if we replace our current
advisor.  Further,  even in the event of your death,  we will not be required to
redeem  your  certificates  if we have  redeemed at least  $25,000 of  principal
amount of certificates  during the calendar quarter in which your representative
notifies us of your death and  requests  redemption.  We do not intend to redeem
certificates prior to maturity except in the case of death.

                                       7



     We May Not Have  Sufficient  Available  Cash to Redeem  Certificates  If We
Terminate Our Advisory  Agreement With Our Current Advisor.  We will be required
to offer to redeem all  outstanding  certificates  if we terminate  our advisory
agreement with Church Loan Advisors,  Inc., our current advisor, for any reason.
If the holders of a significant principal amount of certificates request that we
redeem their certificates,  we may be required to sell a portion of our mortgage
loan and church bond portfolio to satisfy the redemption requests. Any such sale
would  likely be at a discount to the recorded  value of the mortgage  loans and
bonds being sold. Further, if we are unable to sell loans or church bonds in our
portfolio, we may be unable to satisfy the redemption obligations.

     The Indenture Contains Limited Protection For Holders of Certificates.  The
indenture  governing the  certificates  contains only limited  events of default
other than our failure to pay  principal  and  interest on the  certificates  on
time. Further, the indenture provides for only limited protection for holders of
certificates upon a consolidation or merger between us and another entity or the
sale or transfer of all or substantially all of our assets. If we default in the
repayment of the  certificates or under the indenture,  you will have to rely on
the trustee to exercise  your  remedies on your behalf.  You will not be able to
seek remedies against us directly.

Risks Related to Management

     We Are Dependent Upon Our Advisor. Our advisor, Church Loan Advisors, Inc.,
manages us and selects our  investments  subject to general  supervision  by our
board of directors and compliance with our lending policies.  We depend upon our
advisor and its  personnel  for most  aspects of our  business  operations.  Our
success  depends  on the  success  of our  advisor  in  locating  borrowers  and
negotiating loans upon terms favorable to us. Among others, our advisor performs
the following services for us:



                                                              
o        mortgage loan marketing and procurement                  o    managing   relationships  with  our  accountants  and
o        bond portfolio selection and investment                       attorneys
o        mortgage loan underwriting                               o    corporate management
o        mortgage loan servicing                                  o    bookkeeping
o        money management                                         o    reporting to state, federal, tax and other
o        developing and maintaining business relationships             regulatory authorities
o        maintaining "goodwill"                                   o    reports to shareholders and shareholder relations


Our shareholders' right to participate in management is generally limited to the
election of directors.  Certificate holders will have no right to participate in
our management.  You should not purchase  certificates unless you are willing to
entrust our management to our advisor and our board of directors.

     We Have  Conflicts  of  Interest  with  Our  Advisor  and the  Underwriter.
Affiliations  and conflicts of interests  exist among our officers and directors
and the owner and officers and directors of our advisor and the underwriter. Our
President,  Philip Myers is the President of our advisor and the underwriter and
thus is in a  position  of  control  of both  entities.  Our  President  and the
officers  and  directors  of our  advisor are  involved in the church  financing
business  through  their  affiliations  with the  underwriter.  The  underwriter
originates,  offers and sells first mortgage bonds for churches. We may purchase
first mortgage bonds issued by churches  through the underwriter in its capacity
as underwriter for the issuing  church,  or as broker or dealer on the secondary
market.  In such event, the underwriter  would receive  commissions (paid by the
issuing  church) on original issue bonds,  or "mark-ups" in connection  with any
secondary transactions. If we sell church bonds in our portfolio, the bonds will
be sold through the  underwriter.  We would pay the  underwriter  commissions in
connection with such transactions.

     Our bylaws limit the amount of all commissions, mark-downs or mark-ups paid
to the  underwriter.  Our business  dealings with our advisor and its affiliates
also must be  approved  by a majority  of our board of  directors,  including  a
majority of our independent directors.

     Generally, mortgage loans we originate are smaller than the bond financings
originated by the underwriter.  However,  there may be  circumstances  where our
advisor  and the  underwriter  could  recommend  either type of  financing  to a
prospective  borrower.  The decisions of our advisor and the  underwriter  could
affect the credit quality of our portfolio.

     Redemption  Obligations Relating to the Certificates May Affect Our Ability
to Replace our Advisor.  We will be required to offer to redeem all  outstanding
certificates  if we terminate our advisory  agreement with Church Loan Advisors,
Inc. Our independent  directors are required to review and approve the agreement
with our advisor on an annual basis.  The redemption  provision  relating to the
certificates  may have the effect of reducing our ability to replace our current
advisor.

                                       8



Risks Related to Mortgage Lending

     We Are Subject to the Risks  Generally  Associated  with Mortgage  Lending.
Mortgage  lending involves various risks,  many of which are  unpredictable  and
beyond our control and  foresight.  It is not possible to identify all potential
risks  associated  with  mortgage  lending.   Some  of  the  more  common  risks
encountered may be summarized as follows:



                                                      
o        low demand for mortgage loans                    o    availability   of   alternative    financing   and
                                                               competitive conditions
o        interest rate fluctuations
                                                          o    factors affecting specific borrowers
o        changes in the level of consumer confidence
                                                          o    losses  associated with default,  foreclosure of a
o        availability of credit-worthy borrowers               mortgage, and sale of the mortgaged property

o        national and local economic conditions           o    state and federal laws and regulations

o        demographic and population patterns              o    bankruptcy or insolvency of a borrower

o        zoning regulations

o        taxes and tax law changes


     Second Mortgage Loans Pose Additional  Risks. Our financing  policies allow
us to make second  mortgage  loans.  The principal  amount of such loans may not
exceed 20% of our average  invested  assets.  Second  mortgage loans entail more
risk than first mortgage loans,  as foreclosure of senior  indebtedness or liens
could require us to pay the senior debt or risk losing our mortgage.

     Fixed-Rate  Debt  Can  Result  in  Yield   Fluctuations.   Fixed-rate  debt
obligations carry certain risks. A general rise in interest rates could make the
yield on a particular  mortgage  loan lower than  prevailing  rates.  This could
negatively  affect  our value and  consequently  the value of the  certificates.
Neither we nor our  advisor  can  predict  changes in  interest  rates.  We will
attempt to reduce this risk by maintaining medium and longer-term mortgage loans
and through  offering  adjustable  rate loans to borrowers.  We do not intend to
borrow  funds or sell  certificates  if the cost of such  borrowing  exceeds the
income we believe we can earn from lending the funds.

     The Mortgage Banking Industry Is Highly Competitive. We compete with a wide
variety of lenders,  including banks,  savings and loan associations,  insurance
companies,  pension funds and fraternal  organizations  for mortgage loans. Many
competitors have greater financial resources, larger staffs and longer operating
histories  than we have, and thus may be a more  attractive  lender to potential
borrowers.  We intend to compete by limiting our business  "niche" to lending to
churches  and other  non-profit  religious  organizations,  offering  loans with
competitive and flexible terms, and emphasizing our expertise in the specialized
industry  segment  of  lending  to  churches  and  other  non-profit   religious
organizations.

     Fluctuations  in  Interest  Rates  May  Affect  Our  Ability  to Repay  the
Certificates.  Prevailing  market  interest rates impact  borrower  decisions to
obtain new loans or to  refinance  existing  loans,  possibly  having a negative
effect upon our ability to originate  mortgage loans. If interest rates decrease
and the  economic  advantages  of  refinancing  mortgage  loans  increase,  then
prepayments  of higher  interest  mortgage  loans in our portfolio  would likely
reduce our portfolio's overall rate of return (yield).

     We Are Subject to the Risks  Associated  with  Fluctuations in National and
Local Economic Conditions. The mortgage lending industry is subject to increased
credit risks and rates of foreclosures during economic  downturns.  In addition,
because we provide  mortgages to churches and other religious  organizations who
generally  receive  financing through  charitable  contributions,  our financial
results are subject to fluctuations based on a lack of consumer  confidence or a
severe or  prolonged  national or regional  recession.  As a result of these and
other  circumstances,  our potential  borrowers may decide to defer or terminate
plans for financing their  properties  decreasing  demand for mortgage loans. In
addition,  during  such  economic  times  we may be  unable  to  locate  as many
credit-worthy borrowers.

     Our Business May Be Adversely Affected If Our Borrowers Become Insolvent or
Bankrupt.  If any of our borrowers become insolvent or bankrupt,  the borrower's
mortgage  payments will be delayed and may cease  entirely.  We may be forced to
foreclose  on the  mortgage  and take legal  title to the real  estate and incur
expenses related to the foreclosure and disposition of the property.

                                       9


Risks Related to Mortgage Lending to Churches

     Churches Rely on Member Contributions to Repay Our Loans.  Churches rely on
member  contributions for their primary source of income.  Member  contributions
are used to repay  our  loans.  The  membership  of a church  or the per  capita
contributions of its members may not increase or remain constant after a loan is
funded. A decrease in a church's income could result in its inability to pay its
obligation  to us,  which may affect our ability to pay interest due on or repay
the  certificates.  We have no  control  over  the  financial  performance  of a
borrowing church after a loan is funded.

     Churches Depend Upon Their Senior Pastors. A church's senior pastor usually
plays an important role in the  management,  spiritual  leadership and continued
viability of that church. A senior pastor's absence,  resignation or death could
have a negative impact on a church's operations,  and thus its continued ability
to generate revenues sufficient to service its obligations to us.

     The  Limited  Use  Nature  of  Church  Facilities  Limits  the Value of Our
Mortgage  Collateral.  Our loans are secured principally by first mortgages upon
the real  estate and  improvements  owned or to be owned by  churches  and other
religious and non-profit organizations. Although we will require an appraisal of
the premises as a  pre-condition  to making a loan,  the appraised  value of the
premises  cannot  be relied  upon as being  the  actual  amount  which  might be
obtained in the event of a default by the borrower. The actual liquidation value
of church,  school or other  institutional  premises could be adversely affected
by, among other factors:  (i) its limited use nature;  (ii) the  availability on
the market of similar properties;  (iii) the availability and cost of financing,
rehabilitation or renovation to prospective  buyers; (iv) the length of time the
seller is willing to hold the property on the market; or (v) the availability in
the area of the mortgaged  property of  congregations or other buyers willing to
pay the fair value for a church facility.

     Expenses of Foreclosure  May Prevent Us From Recovering the Full Value of a
Loan.  If we  foreclose  on a mortgage  and take legal title to a church's  real
estate,  real estate  taxes could be levied and  assessed  against the  property
since the property would no longer be owned by a non-profit entity. The property
may also incur operating expenses pending its sale, such as property  insurance,
security,  repairs  and  maintenance.  These  expenses  would  be our  financial
responsibility,  and could be  substantial  in  relation to our prior loan if we
cannot  readily  dispose of the property.  Such  expenses  could prevent us from
recovering the full value of a loan in the event of foreclosure.

Risks Related to Environmental Laws

     We May Face Liability Under  Environmental  Laws. Under federal,  state and
local laws and  regulations,  a secured  lender  (like us) may be liable,  under
certain  limited  circumstances,  for the costs of  removal  or  remediation  of
certain  hazardous or toxic  substances  and other costs  (including  government
fines and injuries to persons and adjacent  property).  Liability may be imposed
whether or not the owner or lender knew of, or was responsible for, the presence
of  hazardous  or toxic  substances.  The costs of  remediation  or  removal  of
hazardous or toxic substances, or of fines for personal or property damages, may
be  substantial  and  material  to our  business  operations.  The  presence  of
hazardous  or toxic  substances,  or the  failure  to  promptly  remediate  such
substances,  may adversely  affect our ability to resell real estate  collateral
after  foreclosure or could cause us to forego  foreclosure.  This is a changing
area of the law.  The  courts  have  found  both in  favor  and  against  lender
liability in this area under various factual scenarios.

     The   Collateral   For  Our  Loans  and  Our  Lenders  May  Be  Subject  to
Environmental  Claims. If there are environmental  problems  associated with the
real estate  securing any of our loans,  the  associated  remediation or removal
requirements  imposed by federal,  state and local laws could affect our ability
to realize value on our collateral or our borrower's ability to repay its loan.

Future Changes in Tax Laws May Affect Our REIT Status

     In this  prospectus,  we  discuss  our tax  treatment  as a REIT  based  on
existing  provisions  of  the  Internal  Revenue  Code,  existing  and  proposed
regulations,   existing   administrative   interpretations  and  existing  court
decisions. New legislation, regulations, administrative interpretations or court
decisions  may  significantly  change  the  tax  laws.   Therefore,   continuing
qualification as a REIT may vary substantially from the treatment we describe in
this prospectus, which may impact the consequences of purchasing certificates.

                                       10



                                 WHO MAY INVEST

     Who May Purchase Certificates. You should purchase certificates only if you
are  prepared  to  hold  the  certificates  until  maturity,  only  if you  have
significant  financial  means,  and  only if you  have  no  immediate  need  for
liquidity  of  your  investment.   We  have  established  financial  suitability
standards for investors desiring to purchase  certificates.  You may purchase up
to $5,000 of  certificates  only if you have either (i) a minimum  annual  gross
income (without regard to your investment in shares or certificates) of at least
$30,000 and a net worth (exclusive of home, home furnishings and automobiles) of
$30,000;  or (ii) a net worth  (determined with the foregoing  exclusions) of at
least $100,000.  You may purchase more than $5,000 of  certificates  only if you
have  either:  (i) a minimum  annual  gross  income of  (without  regard to your
investment  in  shares  or  certificates)  at  least  $45,000  and a  net  worth
(exclusive of home, home furnishings and automobiles) of $45,000;  or (ii) a net
worth  (determined  with  the  foregoing   exclusions)  of  at  least  $150,000.
Suitability standards may be higher in some states.  Potential investors who are
residents of Arizona, Arkansas, Kansas, Massachusetts,  Minnesota, North Dakota,
Texas  or  Washington  should  read  Exhibit  A  for  suitability   requirements
particular to their state.  You must  represent in your  subscription  agreement
that you satisfy any applicable suitability standards.

     In addition to the above  suitability  standards,  it is  recommended  that
Kansas  investors limit their  investment to no more than 10% of their net worth
(exclusive of home, home furnishings and automobiles).

     In  addition to the above  suitability  standards,  residents  of Texas are
limited to  investing  no more than 10% of their net worth  (exclusive  of home,
home furnishings and automobiles) in our certificates.

     We may not complete a sale of  certificates  until five days after you have
received a prospectus.  We will refund your investment upon your request,  which
we must  receive  within  five  days  after you  subscribe,  if you  received  a
prospectus only at the time of subscription.

     Fiduciary  Accounts.  In the  case of  fiduciary  accounts,  these  minimum
standards  must be met by the  beneficiary  of the  fiduciary  account or by the
donor or grantor who directly or  indirectly  supplies the funds to purchase the
shares or certificates if the donor or grantor is the fiduciary.

                                       11



                                 USE OF PROCEEDS

     The following  represents our estimate of the use of the offering  proceeds
from the sale of the  certificates,  assuming that all the offered  certificates
are sold.


                                                               Total          Percent

                                                                        
         Gross Offering Proceeds (1)                           $23,000,000    100.00%
         Less Expenses
            Selling Commissions (2)                                800,000      3.48%
            Commissions on Renewals (3)                             45,000       .20%
         Underwriter's Expense Allowance (4)                       120,000       .52%
            Offering Expenses (5)                                  100,000       .43%

         Total Public Offering-Related Expenses                  1,065,000      4.63%

         Amount Available for Investment (6)                   $21,935,000     95.37%


- --------------------------------

(1)  We are offering the  certificates  on a "best  efforts"  basis  through the
     underwriter.  There is no assurance that any shares or certificates will be
     sold.
(2)  We will pay the underwriter a sales  commission of 3.0% and an underwriting
     management fee equal to 1.0% of the principal amount of certificates sold.
(3)  We will  pay the  underwriter  a sales  commission  of up to  1.50%  on the
     renewal of any of the Series A certificates.  An  underwriter's  management
     fee will not be paid on any certificates that are renewed.
(4)  We will pay the underwriter a  non-accountable  expense  allowance of up to
     $120,000,  if all of the  certificates  are sold,  payable as follows:  (i)
     $20,000 is payable upon the sale of  $1,000,000 of  certificates;  and (ii)
     $100,000 is payable ratably as the remaining $19,000,000 of certificates is
     sold.
(5)  These figures are our best  estimates of the legal,  accounting,  printing,
     filing fees and other  expenses  attendant to this  offering,  all of which
     have  been  or  will  be paid  to  independent  professionals  and  service
     providers.
(6)  Substantially all of the net proceeds from the sale of certificates will be
     used to make  mortgage  loans to churches  and other  non-profit  religious
     organizations and purchase  mortgage bonds issued by churches.  Some of the
     proceeds  may be used to pay down our line of  credit,  redeem  our  equity
     securities and repay maturing certificates. We will use no more that 15% of
     the gross  proceeds of this  offering to pay interest on  certificates  and
     repay principal to certificate holders. Pending application of the proceeds
     as outlined  above,  the net proceeds of this  offering will be invested in
     permitted temporary investments.

                                       12




                     COMPENSATION TO ADVISOR AND AFFILIATES

     This table  discloses all the  compensation  our advisor and its affiliates
can receive either directly or indirectly.  In accordance with applicable  state
law, the total of all  acquisition  fees and expenses we pay in connection  with
our business  cannot  exceed 6% of the amount  loaned,  unless a majority of the
directors  (including a majority of our  independent  directors)  not  otherwise
interested in the  transaction  approve the  transaction  as being  commercially
competitive,  fair and reasonable to us. Our total operating expenses cannot (in
the absence of a satisfactory showing to the contrary) in any fiscal year exceed
the  greater of: (a) 2% of our average  invested  assets;  or (b) 25% of our net
income for the year.  Our  independent  directors may, upon a finding of unusual
and  nonrecurring  factors which they deem  sufficient,  determine that a higher
level of expenses is justified in any given year.

                              ADVISOR COMPENSATION



ITEM OF                    RECIPIENT       AMOUNT OR METHOD OF COMPENSATION
COMPENSATION

                                     
Advisory Fee               Advisor         1.25%  annually,  paid  monthly,  of our average  invested  assets.  This fee is
                                           reduced to 1.00% on assets from $35 million to $50 million and to .75% on assets
                                           over $50 million.  Our advisor received  advisory fees in the amount of $154,389
                                           for the year ended  December 31, 2000,  $162,131 for the year ended December 31,
                                           2001, $172,151 for the year ended December 31, 2002, $269,043 for the year ended
                                           December  31, 2003,  $255,290 for the year ended  December 31, 2004 and $203,897
                                           for the six months ended June 30, 2005.  Assuming  all of the  certificates  are
                                           sold and our average invested assets were $45,000,000, the advisory fee would be
                                           $537,500 per year.

Acquisition               Advisor          In connection with mortgage loans we make,  borrowers may be required to pay our
                                           Fees/Expenses  advisor's expenses for closing and other  loan-related  expenses,
                                           such as accounting  fees and appraisal  fees paid by our advisor to  independent
                                           service  providers.  Our advisor  may retain  payments  made by the  borrower in
                                           excess of costs,  but our  bylaws  limit the total of all  acquisition  fees and
                                           acquisition  expenses  to a  reasonable  amount and in no event in excess of six
                                           percent (6%) of the funds advanced to the borrower.

Advisor Loan               Advisor         One-half  of the  origination  fees  collected  from the  borrower at closing in
Origination Fee                            connection  with each mortgage loan we make.  Our advisor  received  origination
                                           fees in the amount of $21,250 for the year ended December 31, 2000,  $37,297 for
                                           the year ended December 31, 2001,  $98,270 for the year ended December 31, 2002,
                                           $275,860  for the year ended  December  31,  2003,  $188,826  for the year ended
                                           December 31, 2004 and $63,437 for the six months ended June 30, 2005.  We cannot
                                           estimate the total amount of loan  origination  fees that may be realized by our
                                           advisor,  but  assuming all of the  certificates  are sold and we invest in that
                                           one-year  period net proceeds of  $18,980,000  in mortgage loans with an average
                                           origination fee of 3%, the loan  origination fees payable to our advisor in such
                                           year would be $284,700. As our loans mature or are otherwise repaid, we may make
                                           new loans to borrowers. Loan origination fees would be payable to our advisor in
                                           connection with these loans.



                                       13





                             AFFILIATE COMPENSATION

ITEM OF                              RECIPIENT       AMOUNT OR METHOD OF COMPENSATION
COMPENSATION

                                              
Commissions on the Sale of           Underwriter    3.0% of the principal amount of the  certificates.  The underwriter may re-allow
Certificates in this Offering                       all or a portion of this amount to other  participating  broker-dealers  who are
                                                    members of the National Association of Securities Dealers, Inc.

Non-Accountable Expense              Underwriter    Up to $120,000 to cover the  underwriter's  costs and  expenses  relating to the
Allowance Relating to the Sale                      offer and sale of the  certificates  in this offering,  payable as follows:  (i)
of Certificates in this Offering                    $20,000 paid upon the sale of the first  $1,000,000  of  certificates,  and (ii)
                                                    $100,000 payable ratably based on the principal amount of the certificates  sold
                                                    thereafter.

Underwriter's Management Fee         Underwriter    1.0% of the  principal  amount of the  certificates,  payable only upon original
                                                    issuance.  We will not pay the  underwriter  a  management  fee upon  renewal of
                                                    certificates.

Commissions and Expenses on         Underwriter     Customary mark-ups and mark-downs on first mortgage church bonds we purchase and
First Mortgage Bonds Purchased                      sell through the underwriter on the secondary  market,  and  commissions  earned
                                                    through the underwriter on church bonds we purchase in the primary market.

Renewal Commissions                  Underwriter    We will pay the  underwriter  a commission  not to exceed 1.5% on the renewal of
                                                    each certificate.


                                       14





                              CONFLICTS OF INTEREST

     We  are  subject  to  various   conflicts  of  interest  arising  from  our
relationship  with  our  advisor  and  the  underwriter.  Our  President  is the
President of both our advisor and the  underwriter  and thus is in a position of
control of both entities.  Our advisor,  its  affiliates,  our directors and the
directors of our advisor are not restricted from engaging for their own accounts
in business  activities similar to ours.  Occasions may arise when our interests
would be in conflict with those of one or more of the directors,  our advisor or
their  affiliates.  Our  directors,  a majority  of whom are  independent,  will
endeavor to exercise their  fiduciary  duties in a manner that will preserve and
protect  our  rights  and the  interests  of the  shareholders  in the event any
conflicts of interest arise. Any transactions  between us and any director,  our
advisor or any of their  affiliates,  other than the  purchase  or sale,  in the
ordinary  course  of  our  business,   of  church  bonds  from  or  through  the
underwriter,  will require the approval of a majority of the  directors  who are
not interested in the transaction.

Transactions with Affiliates and Related Parties

     We compensate  our advisor and its  affiliates for services they provide to
us. Our board of directors has the  responsibility  to ensure that such services
are  provided on terms no less  favorable  than we could  obtain from  unrelated
persons  or  entities.   The  underwriter  may  receive   commissions  from  our
transactions in church bonds.

Compensation to Our Advisor and Conflicts of Interest

     We pay our advisor an annual  advisory  fee equal to a 1.25% of our average
invested  assets.  This fee is reduced to 1.0% on assets from $35 million to $50
million and to .75% on assets over $50 million.  The fee is not dependent on our
advisor's  performance.  Our  advisor  receives  fees  when we  make or  renew a
mortgage loan based upon a percentage of the amount paid by a mortgage  borrower
as "points," or  origination  fees.  Accordingly,  a conflict of interest  could
arise since the retention, acquisition or disposition of a particular loan could
be  advantageous to our advisor,  but detrimental to us, or vice-versa.  Because
origination  fees are payable upon the closing of the loan or its  renewal,  and
the amount is dependent upon the size of the mortgage loan, our advisor may have
a conflict of interest in  negotiating  the terms of the loan and in determining
the appropriate amount of indebtedness to be incurred by the borrower.

     We and our advisor  believe that it would not be  possible,  as a practical
matter,  to  eliminate  these  potential  conflicts of  interest.  However,  the
advisory  agreement  must  be  renewed  annually  by the  affirmative  vote of a
majority of the independent  directors.  The independent directors may determine
not to renew the advisory  agreement if they  determine  that our advisor is not
satisfactorily  performing  its duties.  In connection  with the  performance of
their  fiduciary  responsibilities,  the  existence  of  possible  conflicts  of
interest will be one of the factors for the directors to consider in determining
the action we will take.

Compensation to the Underwriter and Conflicts of Interest

     We will pay the  underwriter  commissions  based on the  gross  amount  and
maturities  of the  certificates  it sells on our  behalf  in this  offering.  A
conflict of  interest  could arise from this  compensation  arrangement,  as the
underwriter  may be incented to sell  certificates  at a time when we may not be
able to  immediately  deploy the resulting  proceeds to fund  mortgage  loans or
purchase church bonds.

Our Affiliates May Compete with Us

     Any of our directors or officers may have personal business  interests that
conflict with our interests and may engage in the church lending business or any
other  business.  A director  or officer  may have an  interest  in an entity we
engage to render  advice or  services,  and may receive  compensation  from such
entity in addition to compensation received from us.

     The  underwriter  provides  financing to churches and other  not-for-profit
religious  organizations.  Therefore,  a conflict could arise if the underwriter
were to pursue  and  secure a lending  opportunity  otherwise  available  to us.
However,  the average size of first mortgage bond  financings  undertaken by the
underwriter is  approximately  $1.75 million,  with $1,000,000  being its stated
(but not  required)  minimum  financing.  We focus on  financings  ranging  from
$100,000 to $1,000,000 in size.  Conflicts of interest  between the  underwriter
and us likely will be reduced by virtue of the targeted size of loans pursued by
each. We have agreed with the underwriter that financing  prospects of less than
$1,000,000 will be first directed to us for consideration.  If we determine that
the loan is not  suitable or decline to make the loan for any reason,  or if the
prospective  borrower  independently  declines to accept our  lending,  then the
underwriter or its affiliates will have the opportunity to provide  financing to
that prospective borrower.

                                       15


     The  underwriter  conducted  the  first  mortgage  bond  offerings  for the
churches  owning the three  properties on which we hold second  mortgages.  If a
default were to occur on any of our second  mortgage loans or the first mortgage
bonds secured by the properties securing or second mortgages,  our interests may
be in conflict with those of the underwriter or its affiliates.

     Neither our advisor nor its affiliates  are  prohibited  from providing the
same services to others, including competitors.  These relationships may produce
conflicts in our advisor's and its affiliates'  allocation of time and resources
among various projects.

Non Arm's-Length Agreements

     Many  agreements  and  arrangements  we  have  with  our  advisor  and  its
affiliates,  including  those relating to  compensation,  were not negotiated at
arm's-length. The conflicts or potential conflicts arising from these agreements
and  arrangements  will be mitigated by the  following  factors:  (i) our Bylaws
limit our operating expenses to an amount that does not exceed the greater of 2%
of our average  invested  assets or 25% of our net income unless the independent
directors  approve a higher amount and disclose the justification for the higher
expenses to our  investors;  (ii) our advisor  intends to structure its business
relationships  so as to be competitive  with other programs in the  marketplace;
and (iii) the agreements and  arrangements are subject to approval by a majority
of our independent directors.

Lack of Separate Legal Representation

     We are  represented  by  the  law  firm  of  Winthrop  &  Weinstine,  P.A.,
Minneapolis, Minnesota, which has also acted and will continue to act as counsel
to the underwriter,  our advisor, our affiliates,  and various affiliates of our
advisor with respect to other matters.

Shared Operations Facilities

     We are located in the leased offices of the underwriter, American Investors
Group, Inc., in Minnetonka (Minneapolis), Minnesota. We expect to continue to be
housed in these or similar leased  premises along with the  underwriter  and its
affiliates.  We are not  separately  charged for rent or related  expenses.  Our
advisor  incurs our  occupancy  expense  and many of our  operating  expenses in
exchange for the advisory fee.

                                  DISTRIBUTIONS

     In order to qualify for the beneficial  tax treatment  afforded real estate
investment trusts by the Internal Revenue Code, we are required to pay dividends
in annual amounts which are equal to at least 90% of our "real estate investment
trust  taxable  income."  We  intend  to  make   distributions  that  meet  this
requirement. Annual distributions will be estimated for the first three quarters
of each  fiscal  year and  adjusted  annually  based upon our  audited  year-end
financial report.

     Investors who purchase  certificates  in this offering will not be entitled
to receive dividends from us as they will not own any of our common stock.

     We began making regular quarterly distributions to our shareholders for the
period  of  operations  ended  June 30,  1996.  Distributions  to date,  and the
annualized  effective yield represented by such  distributions  (assuming shares
you own were purchased for $10.00 per share) are as follows:



- --------------------------------- ------------------------------- ------------------------------- -------------------------------
                                                                          Dollar Amount                  Annualized Yield
                                           Distribution                    Distributed                      Per Share
       For Quarter Ended:                     Date:                       Per Share(2):                  Represented (3):
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
                                                                                         
      June 30, 1996                      July 31, 1996                         0.1927 (1)                      9.25%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 1996                 October 30, 1996                      0.23125                         9.25%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 1996                  January 31, 1997                      0.240625                        9.625%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 1997                     April 30, 1997                        0.225                           9.00%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 1997                      July 31, 1997                         0.22875                         9.15%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 1997                 October 30, 1997                      0.2375                          9.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 1997                  January 31, 1998                      0.25625                        10.25%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 1998                     April 30, 1998                        0.23125                         9.25%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 1998                      July 31, 1998                         0.23125                         9.25%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------

                                       16



- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 1998                 October 30, 1998                      0.2125                          8.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 1998                  January 31, 1999                      0.215625                        8.625%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 1999                     April 30, 1999                        0.1875                          7.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 1999                      July 31, 1999                         0.21875                         8.75%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 1999                 October 30, 1999                      0.228125                        9.125%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 1999                  January 31, 2000                      0.215625                        8.625%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 2000                     April 30, 2000                        0.20                            8.00%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 2000                      July 31, 2000                         0.1875                          7.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 2000                 October 31, 2000                      0.2125                          8.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 2000                  January 31, 2001                      0.225                           9.00%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 2001                     April 30, 2001                        0.2125                          8.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 2001                      July 31, 2001                         0.225                           9.00%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 2001                 October 30, 2001                      0.20                            8.00%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 2001                  January 31, 2002                      0.19375                         7.75%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 2002                     April 30, 2002                        0.20625                         8.25%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 2002                      July 31, 2002                         0.209375                        8.375%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 2002                 October 31, 2002                      0.1875                          7.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 2002                  January 31, 2003                      0.165625                        6.625%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 2003                     April 30, 2003                        0.165625                        6.625%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 2003                      July 31, 2003                         0.1625                          6.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 2003                 October 31, 2003                      0.1531255                       6.125%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 2003                  January 31, 2004                      0.16875                         6.75%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 2004                     April 30, 2004                        0.1625                          6.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 2004                      July 31, 2004                         0.153125                        6.125%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      September 30, 2004                 October 29, 2004                      0.165625                        6.625%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      December 31, 2004                  January 31, 2005                      0.1875                          7.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      March 31, 2005                     April 30, 2005                        0.1750                          7.00%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
- --------------------------------- ------------------------------- ------------------------------- -------------------------------
      June 30, 2005                      July 29, 2005                         0.1625                          6.50%
- --------------------------------- ------------------------------- ------------------------------- -------------------------------


(1)  Represents a 75 day operating period (April 15 to June 30, 1996).
(2)  Distributions for the first three quarters of a year may exceed accumulated
     earnings and profits at such date. However, the annual cumulative dividends
     for each year are not intended to exceed annual earnings and profits.
(3)  Annualized yield for shares purchased for $10.00 per share.

     We terminated our dividend reinvestment plan on July 1, 2004.

                                       17




                                 CAPITALIZATION

     The following table sets forth our  capitalization  as of December 31, 2004
and June 30, 2005 and as of  December  31, 2004 and June 30, 2005 as adjusted to
give effect to sale of all of the certificates offered hereby.




                                          December 31, 2004         December 31, 2004          June 30, 2005          June 30, 2005
                                                Actual                 As Adjusted                Actual               As Adjusted

                                                                                                   
Long Term Debt                        $       17,864,000        $       33,243,000       $        19,929,000   $         32,452,000

Current Liabilities                            1,897,903                 1,897,903                 2,414,129              2,414,129

Deferred Income                                  575,909                   575,909                   588,220                588,220

Shareholder's Equity Common Stock, $.01 par value per share; 30,000,000 shares
  authorized; issued and outstanding 2,551,568 shares at December 31, 2004 and
  June 30, 2005

                                                  25,516                    25,516                    25,516                 25,516

Additional Paid-In Capital                    23,416,468                23,416,468                23,416,468             23,416,468

Accumulated Deficit                             (725,062)                 (725,062)                 (823,902)              (823,902)

Total Shareholder's Equity                    22,716,922                22,716,922                22,618,082             22,618,082

      Total Capitalization             $       43,054,734        $       58,433,734       $        45,549,431      $     58,072,431


                                       18




                             SELECTED FINANCIAL DATA

     The selected  financial  data  presented  below is derived from our audited
financial  statements at and for the years ended December 31, 2000,  2001, 2002,
2003 and 2004.  The  selected  financial  data is from our  unaudited  financial
statement  at and for  the  six  months  ended  June  30,  2005.  The  financial
statements  are  included in the  appendix.  You should  refer to the  financial
statements,  and notes thereto,  for a more detailed  presentation  of financial
information.



                                                           Year Ended December 31,
                                 -----------------------------------------------------------------------------    Six Months
                                 -------------    ------------     -----------    ------------    ------------       Ended
                                                                                                                    June 30,
                                     2000            2001             2002           2003            2004            2005
                                 -------------    ------------     -----------    ------------    ------------    ------------
Statement of Operations Data
Revenues
                                                                                                 
   Interest Income Loans           $1,160,113      $1,247,261      $1,338,459      $1,906,051      $2,364,721      $1,408,367
   Interest Income Other              219,857         243,504         389,416         447,733         606,744         363,069
   Capital Gains Realized               1,293           5,839           7,208          34,207          14,467           4,719
   Origination Income                  25,223          27,071          49,543          71,204         166,496          57,613
   Income Other Sources                   928           1,887             817              59             676             -0-
                                   ----------       ---------       ---------       ---------       ---------       ---------
Total Revenues                      1,407,414       1,525,562       1,785,443       2,459,254       3,153,104       1,833,768

Operating Expenses
   Professional Fees                   21,241          20,606          29,187          37,273          50,856          20,661
   Director Fees                        3,200           3,200           3,800           3,800           5,800           2,800
   Amortization                         2,917           - 0 -          29,874         113,466         174,143          89,171
   Advisory Fees                      154,389         162,131         172,151         269,043         255,290         203,897
   Other                               20,132          34,780         141,840          42,780         139,286         132,720
                                   ----------         -------        --------         -------         -------         -------
Total Operating Expenses              201,879         220,717         376,852         466,362         625,375         449,249

   Interest Expense                    65,282          26,835         118,650         692,138         929,529         622,203

Benefit From Income Taxes                 -0-             -0-             -0-             -0-             -0-             -0-
                                   ----------         -------        ---------        --------        -------         -------
Net Income                         $1,140,253      $1,278,010      $1,289,941      $1,300,754      $1,598,200       $ 762,316
                                    =========       =========       =========       =========       =========         =======

Income per Common Share                $  .81         $   .80      $     .66       $      .55      $      .63       $     .30

Weighted Average Common
   Shares Outstanding               1,414,275       1,593,568       1,964,428       2,345,604       2,522,852       2,551,568

Dividends Declared                 $1,164,973      $1,324,091      $1,496,369      $1,524,061      $1,692,412       $ 861,156

Dividends Declared per Share         $   .825        $ .83125        $ .76875        $ .64975        $ .67083        $  .3375


                                                           Year Ended December 31,
                                 -----------------------------------------------------------------------------    Six Months
                                 -------------    ------------     -----------    ------------    ------------       Ended
                                                                                                                    June 30,
                                     2000            2001             2002           2003            2004            2005
                                 -------------    ------------     -----------    ------------    ------------    ------------

Balance Sheet Data:
Assets:
   Cash and Cash Equivalents        $ 213,084     $ 1, 256,556     $7,852,220      $4,368,769     $ 2,183,735     $ 1,442,982

   Current maturities of loans
    receivable                        276,565          298,921        290,759         919,859         645,338         578,124
   Current  maturities  of  bond        - 0 -            - 0 -         47,000          54,000          50,000          80,000
portfolio
   Loans Receivable, net of
     current maturities            11,463,484       11,724,272     16,140,961      25,383,192      30,630,292      32,335,328
   Bonds Receivable                 2,289,962        3,162,511      4,309,637       5,431,286       8,448,001       9,558,384
   Accounts Receivable                  9,892           58,008         63,602          61,423          59,844         127,017
   Interest Receivable                 15,651           66,236         94,385         135,648         139,809         146,894
   Prepaid Expense                      9,110            - 0 -          - 0 -           - 0 -           - 0 -           9,386
   Real Estate Held for Sale            - 0 -            - 0 -          - 0 -         156,352         105,000         444,095
   Deferred Offering Costs              - 0 -           56,587        377,174         568,458         732,715         767,221
   Deferred Tax Asset                  60,000           60,000         60,000          60,000          60,000          60,000
                                   ----------       ----------     ----------       ---------      ----------      ----------

Total Assets                      $14,337,748      $16,683,091     $29,235,738     $37,138,987    $43,054,734     $45,549,431
                                   ==========       ==========      ==========      ==========     ==========      ==========

Liabilities and Shareholder's
Equity
   Account Payable                  $ 116,997          $ 4,350      $  39,690       $  17,296       $  23,278      $  238,896
   Secured Investor Certificates           -             - 0 -      7.428.000      14,257,000      19,185,000      21,627,000
                                          0 -
   Note payable, line of credit       399,653            - 0 -          - 0 -           - 0 -           - 0 -           - 0 -
   Mortgage Loan Commitment             - 0 -            - 0 -      1,243,827           - 0 -          37,726          31,610
   Deferred Income                    213,059          260,942        364,969         588,303         613,388         619,212
   Dividends Payable                  293,629          344,504        361,941         411,481         478,420         414,631
   Shareholder's Equity            13,314,410       16,073,295     19,797,311      21,864,907      22,716,922      22,618,082
                                   ----------       ----------     ----------      ----------      ----------      ----------
                                  $14,337,748      $16,683,091     $29,235,738     $37,138,987    $43,054,734     $45,549,431
                                   ==========       ==========      ==========      ==========     ==========      ----------


                                       19




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Management's Discussion and Analysis

     The following  discussion regarding our financial statements should be read
in conjunction with the financial  statements and notes thereto included in this
prospectus  beginning  at page F-1.  We  commenced  operations  as a real estate
investment trust in 1996,  specializing in providing  mortgage loans to churches
and other religious non-profit organizations.

Financial Condition

     During the six months  ended June 30, 2005 and the year ended  December 31,
2004 our total assets  increased by $2,494,697 and $5,915,747,  respectively due
primarily  to sale of our  secured  investor  certificates  in our  fifth  "best
efforts"  public  offering.  Our total  liabilities  increased by $2,593,537 and
$5,063,732 at June 30, 2005 and December 31, 2004, respectively due primarily to
the issuance of our secured investor certificates.

     Since our inception,  we experienced our highest quarterly dividend payment
for the  quarter  ended  December  31,  1997 and our lowest  quarterly  dividend
payment  for the  quarter  ended  September  30,  2003 and June  30,  2004.  The
quarterly  dividend  paid for each share held of record on December 31, 1997 was
$.25625  per share  representing  an  annualized  yield of 10.25% for each share
purchased at $10 per share.  The quarterly  dividend payment for each share held
of record on September 30, 2003 and June 30, 2004 was $.153125  representing  an
annualized  yield of 6.125%  for each  share  purchased  at $10 per  share.  The
dividend payment for December 31, 1997 was significantly higher than the average
dividend amount due to the large number of loans funded during the quarter and a
corresponding high level of origination  income earned during the quarter.  Each
loan funded  during the quarter  generates  origination  income which is due and
payable to shareholders as "Taxable Income" even though  origination  income was
not  recognized  in  its  entirety  for  the  period  under  generally  accepted
accounting  principals in the United States of America ("GAAP").  Recognition of
origination  income under GAAP must be deferred  over the expected  life of each
loan. By way of further  comparison,  the dividend payment made to September 30,
2003 and June 30, 2004 shareholders of record was  significantly  lower than the
average dividend amount due directly to large cash balances we received from our
fourth public offering of stock and secured  investor  certificates  and held in
money market instruments pending deployment into new loans to churches.  Because
interest  earned in our money market account at current yields is  substantially
lower than interest  earned on our mortgage  loans,  interest  income earned was
lower than is  anticipated  to be earned once the  offering  proceeds  are fully
deployed into new loans.

Results of Operations - June 30, 2005

     Net income for the Company's six-month periods ended June 30, 2005 and 2004
was  $762,316  and  $745,653 on total  revenues  of  $1,833,768  and  $1,513,227
respectively.  Interest  income earned on our portfolio of loans was  $1,408,367
and  $1,140,388  for  the  six-month  periods  ended  June  30,  2005  and  2004
respectively.  The increase was due to the funding of additional mortgage loans.
Interest expense was $622,203 and $437,725 for the six-month  periods ended June
30, 2005 and 2004  respectively.  The increase was due to the sale of additional
secured  investor  certificates.  We have  elected to  operate as a real  estate
investment  trust,  therefore  we  distribute  to  shareholders  at least 90% of
"Taxable  Income."  The  dividends  declared  and paid to  Shareholders  for the
quarter ended June 30, 2005 may include loan  origination  income even though it
is not  recognized in its entirety for the period in which  received under GAAP.
As of June 30, 2005 and 2004, we had origination  revenue of $63,437 and $43,991
during the six months ended June 30, 2005 and 2004, respectively. Net income for
the Company's  three-month periods ended June 30, 2005 and 2004 was $379,378 and
$375,825 on total  revenues  of $936,642  and  $770,486  respectively.  Interest
income  earned on our  portfolio  of loans was  $712,887  and  $582,190  for the
three-month periods ended June 30, 2005 and 2004 respectively.  The increase was
due to the funding of  additional  mortgage  loans and  purchase  of  additional
mortgage  bonds issued by churches.  Interest  expense was $324,266 and $221,055
for the  three-month  periods  ended June 30,  2005 and 2004  respectively.  The
increase was due to the sale of additional secured investor certificates.

     Our Board of Directors  declared dividends of $.1625 for each share held of
record on June 30, 2005. The dividend, which was paid July 29, 2005 represents a
6.50%  annual rate of return on each share of common  stock owned and  purchased
for $10 per share. Our liabilities at the end of the six-month period ended June
30, 2005 are primarily  comprised of dividends  declared as of June 30, 2005 but
not yet paid, accounts payable and our secured investor certificates.

Results of Operations - 2004

     Net income for our fiscal year ended  December 31, 2004 was  $1,598,200  on
total  revenues  of  $3,153,104  compared  to  $1,300,754  on total  revenues of
$2,459,254 for the year ended December 31, 2003.  Interest  income earned on the
Company's  portfolio  of loans was  $2,364,721  for the year ended  December 31,
2004, compared to $1,906,051 for 2003. This increase was

                                       20


due to the fact that 24 new loans were  originated in fiscal year ended December
31, 2004. Excluded from revenue for the year ended December 31, 2004 is $183,651
of  origination  income,  or "points," we received.  Recognition  of origination
income  under  "GAAP"  must be  deferred  over the  expected  life of each loan.
However,  under tax principles,  origination  income is recognized in the period
received.  Accordingly,  because  our status as a real estate  investment  trust
requires,  among other things,  the distribution to Shareholders of at least 90%
of "Taxable Income," the dividends declared and paid to our Shareholders for the
quarters  ended March 31, 2004,  June 30, 2004,  September 30, 2004 and December
31, 2004 included  origination  income even though it was not  recognized in its
entirety as income for the period  under GAAP.  Our  operating  expenses for our
fiscal year ended  December 31, 2004 were $625,375  compared to $466,362 for our
fiscal year ended December 31, 2003.

     Our Board of  Directors  declared  dividends  of $.1625  for each  share of
record on March 31,  2004,  $.153125  for each  share held of record on June 30,
2004,  $.165625 for each share held of record  September 30, 2004 and $.1875 for
each share held of record on December 31, 2004. Based on the four quarters ended
March 31, 2004,  June 30, 2004,  September  30, 2004 and December 31, 2004,  the
dividends paid represented an 6.50%, 6.125%,  6.625% and 7.50 % annualized yield
to shareholders,  respectively, for an effective overall annual yield of 6.6875%
in 2004. In 2004,  and  especially in the second  quarter of 2004,  our dividend
yield was  significantly  lower than in prior periods.  This decrease results in
part from the large cash  balances  we  received  from our public  offerings  of
common stock and secured investor certificates,  which were held in money market
instruments  pending  deployment in new loans.  Because  interest  earned in our
money market account is substantially lower than interest earned on our mortgage
loans,  interest income earned was lower than in prior periods.  Dividend yields
in 2004 were also  largely  influenced  by the  prepayment  by churches of older
higher  interest  rate loans in our  portfolio,  and the funding of numerous new
loans at interest rates significantly lower than those funded in earlier years.

Results of Operations - 2003

     Net income for our fiscal year ended  December 31, 2003 was  $1,300,754  on
total  revenues  of  $2,459,254  compared  to  $1,289,941  on total  revenues of
$1,785,443 for the year ended December 31, 2002.  Interest  income earned on the
Company's  portfolio  of loans was  $1,906,051  for the year ended  December 31,
2003, compared to $1,338,459 for 2002. This increase was due to the fact that 26
new loans were originated in fiscal year ended December 31, 2003.  Excluded from
revenue for the year ended December 31, 2003 is $286,836 of  origination  income
we received. However, under tax principles,  origination income is recognized in
the period received. Accordingly, because our status as a real estate investment
trust requires, among other things, the distribution to Shareholders of at least
90% of "Taxable Income," the dividends declared and paid to our shareholders for
the  quarters  ended  March 31,  2003,  June 30,  2003,  September  30, 2003 and
December 31, 2003 included  origination income even though it was not recognized
in its entirety as income for the period under GAAP. Our operating  expenses for
our fiscal year ended  December 31, 2003 were $466,362  compared to $376,852 for
our fiscal year ended December 31, 2002.

     Our Board of  Directors  declared  dividends  of $.165625 for each share of
record on March 31,  2003,  $.1625  for each  shares  held of record on June 30,
2003, $.153125 for each shares held of record September 30, 2003 and $.16875 for
each share held of record on December 31, 2003. Based on the four quarters ended
March 31, 2003,  June 30, 2003,  September  30, 2003 and December 31, 2003,  the
dividends paid represented an 6.625%,  6.50%,  6.125% and 6.75% annualized yield
to shareholders, respectively, for an effective overall annual yield of 6.50% in
2003. In 2003,  and  especially in the third quarter of 2003, our dividend yield
was significantly lower than in prior periods.  This decrease resulted primarily
from the large cash  balances  we  received  from our public  offering of common
stock  and  Secured  Investor  Certificates,  which  were  held in money  market
instruments  pending  deployment into new loans.  Because interest earned in our
money  market  account  was  substantially  lower  than  interest  earned on our
mortgage  loans,  interest  income earned on a per share basis was lower than in
prior periods.

Results of Operations - 2002

     Net income for our fiscal year ended  December 31, 2002 was  $1,289,941  on
total  revenues  of  $1,785,443  compared  to  $1,278,010  on total  revenues of
$1,525,562 for the year ended December 31, 2001.  Interest  income earned on the
Company's  portfolio  of loans was  $1,785,443  for the year ended  December 31,
2002, compared to $1,525,562 for 2001. This increase was due to the fact that 16
new loans were originated in fiscal year ended December 31, 2002.  Excluded from
revenue for the year ended December 31, 2002 is $151,485 of  origination  income
we received.  As previously noted,  recognition of origination income under GAAP
must be deferred over the expected life of each loan.

     Our Board of  Directors  declared  dividends  of $.20625  for each share of
record on March 31,  2002,  $.209375  for each shares held of record on June 30,
2002,  $.1875 for each shares held of record September 30, 2002 and $.165625 for
each share held of record on December 31, 2002. Based on the four quarters ended
March 31, 2002,  June 30, 2002,  September  30, 2002 and December 31, 2002,  the
dividends paid represented an 8.25%, 8.375%, 7.50% and 6.625% annualized yield

                                       21


to shareholders,  respectively, for an effective overall annual yield of 7.6875%
in 2002. In 2002, and especially in the last quarter of 2002, our dividend yield
was significantly lower than in prior periods.  This decrease resulted primarily
from the large cash  balances  we  received  from our public  offering of common
stock  and  Secured  Investor  Certificates,  which  were  held in money  market
instruments  pending  deployment into new loans.  Because interest earned in our
money  market  account  was  substantially  lower  than  interest  earned on our
mortgage  loans,  interest  income earned on a per share basis was lower than in
prior periods.

Liquidity and Capital Resources

     Our revenue is derived  principally from interest income,  and secondarily,
from origination fees and renewal fees generated by mortgage loans that we make.
We also earn income  through  interest on funds that are invested  pending their
use in funding mortgage loans or distributions of dividends to our shareholders,
and on income  generated  on church  bonds we may  purchase and own. We generate
revenue through (i) permitted temporary investments of the net proceeds from the
sale of the  shares,  and (ii)  implementation  of our  business  plan of making
mortgage loans to churches and other  non-profit  religious  organizations.  Our
principal expenses are advisory fees, legal and accounting fees,  communications
costs with our  shareholders,  and the  expenses  of our stock  transfer  agent,
registrar and dividend reinvestment agent.

     In addition, we are able to borrow funds in an amount not to exceed 300% of
Shareholders'  Equity in order to increase  our lending  capacity.  We currently
have a $2,000,000 secured line of credit with Beacon Bank, Shorewood, Minnesota.
As of June 30, 2005 we have no outstanding  balance  against our line of credit.
This credit line is secured by the pledge of $2,000,000  in principal  amount of
our Church Bonds.  Interest on our line of credit is payable to Beacon Bank on a
monthly  basis.  We believe  that the rate at which we lend funds will always be
higher than the cost at which we borrow the funds  (currently  our rate at which
we can  borrow  funds is the prime  interest  rate plus  1/2%  totaling  6.75%).
However,  there can be no  assurance  that we can loan funds out at rates higher
than the rate at which we borrow the funds.  We  anticipate  to  "pay-down"  any
future borrowings on our line of credit by (i) selling additional  securities in
our public offering;  (ii) applying the proceeds from principal  payments on our
current loan portfolio payments and any loan re-payments. Increases or decreases
in the prime  lending  rate as well as the  increase  or decrease in the rate of
interest  charged on our loans has and likely will  continue to impact  interest
income we will earn and, accordingly,  influence dividends declared by our Board
of Directors.

     Our  registration  statement to sell to the public  1,500,000 shares of our
common  stock  at $10  per  share  ($15,000,000)  and  to  sell  to  the  public
$15,000,000 of debt securities,  which we call "Secured  Investor  Certificates"
terminated in May 2004. In this offering we raised  $7,180,440  through the sale
of shares and $15,000,000 through the sale of Secured Investor Certificates. Our
future capital needs over the next three to five years are expected to be met by
(i) this  public  offering;  (ii) the  repayment  of existing  loans;  and (iii)
borrowing under our line of credit.

     We may  borrow  funds up to an amount  that  equals  300% of  Shareholders'
Equity.  The  objective  of our  current  offering of  certificates  is to raise
intermediate  term funds that we can deploy into new loans at rates that provide
a positive spread.  This additional loan development will further  diversify our
loan  portfolio  while  generating  origination  income to the  advantage to our
shareholders.  The cost of this capital is expected to be lower than if borrowed
directly from banks at variable rates of interest.

Critical Accounting Policies and Estimates

     Preparation of our financial statements requires estimates and judgments to
be made that affect the amounts of assets,  liabilities,  revenues  and expenses
reported.  Such decisions  include the selection of the  appropriate  accounting
principles  to be  applied  and the  assumptions  on  which  to base  accounting
estimates.  We evaluate  these  estimates  based on assumptions we believe to be
reasonable under the circumstances.

     The  difficulty in applying  these  policies  arises from the  assumptions,
estimates and judgments  that have to be made  currently  about matters that are
inherently uncertain, such as future economic conditions,  operating results and
valuations as well as management  intentions.  As the difficulty increases,  the
level of precision decreases,  meaning that actual results can and probably will
be different from those currently estimated.

     Of our  significant  accounting  policies,  described  in the  notes to our
financial  statements included herewith,  we believe that the estimation of fair
value of our mortgage loans receivable and bond portfolio  involve a high degree
of judgment.  We estimate the fair value of our mortgage loans  receivable to be
the same as the carrying value because of the substantial  activity/turnover  in
this portfolio.  We estimate the fair value of the bond portfolio to be the same
as the carrying value because,  there is no ready public market for these bonds.
We do not consider  future cash flows,  the interest rate or the yield rate of a
loan or bond in estimating fair value. We do not consider the  availability of a
market for a loan or bond in estimating fair value.

                                       22



     We follow a loan loss reserve policy on our portfolio of loans outstanding.
This critical policy requires  complex  judgments and the need to make estimates
of future  events,  which may or may not  materialize  as  planned.  This policy
reserves for principal  amounts  outstanding on a particular  loan if cumulative
interruptions  occur in the normal  payment  schedule of a loan. Our policy will
reserve for the outstanding  principal  amount of a loan in our portfolio if the
amount is in doubt of being collected.

Listed below is our current loan loss reserve policy:



        --------------- ------------------------ ------------------------------------------------------------------------------

           Incident       Percentage of Loan                                    Status of Loan
                               Reserved
        --------------- ------------------------ ------------------------------------------------------------------------------
        --------------- ------------------------ ------------------------------------------------------------------------------

                                           
        1.                                       None Loan is current, no
                                                 interruption in payments during
                                                 history of the loan,
                                                 ("interruption" means receipt
                                                 by us more than 30 days after
                                                 scheduled payment date).
        --------------- ------------------------ ------------------------------------------------------------------------------
        --------------- ------------------------ ------------------------------------------------------------------------------

        2.              None                     Loan current,  previous interruptions  experienced,  but none in the last six
                                                 month period.
        --------------- ------------------------ ------------------------------------------------------------------------------
        --------------- ------------------------ ------------------------------------------------------------------------------

        3.              None                     Loan current,  previous  interruptions  experienced,  but none in the last 90
                                                 day period.
        --------------- ------------------------ ------------------------------------------------------------------------------
        --------------- ------------------------ ------------------------------------------------------------------------------

        4.              1.00%                    Loan  serviced  regularly,  but  2  or  3  payments  cumulative  in  arrears.
                                                 Delinquency notice been sent.
        --------------- ------------------------ ------------------------------------------------------------------------------
        --------------- ------------------------ ------------------------------------------------------------------------------

        5.              2.00%                    Loan serviced regularly, but 4 or 5 payments cumulative in arrears.
        --------------- ------------------------ ------------------------------------------------------------------------------
        --------------- ------------------------ ------------------------------------------------------------------------------

        6.              5.00%                    Loan more than 5 payments cumulative in arrears, loan servicing  intermittent
                                                 during the last 90 days.  Ability of obligor to  continue to service the loan
                                                 at scheduled levels in doubt.  Restructuring contemplated or imminent.
        --------------- ------------------------ ------------------------------------------------------------------------------
        --------------- ------------------------ ------------------------------------------------------------------------------

        7.              The Greater Of: (i)      Loan  is  declared  to be in  default.  Foreclosure  proceeding  underway  or
                        Accumulate reserve       imminent.  Reserve  amount  dependent  on value of  collateral.  All expenses
                        during default period    related to enforcing loan agreements are expensed.
                        equal to principal
                        loan balance in excess
                        of 65% of original
                        collateral value; or
                        (ii) 1% of the
                        remaining principal
                        balance each quarter
                        during which the
                        default remains in
                        effect
        --------------- ------------------------ ------------------------------------------------------------------------------


     As of June 30, 2005,  we have  reserved  $117,786 for seven first  mortgage
loans that are three or more mortgage payments in arrears.  Of these seven loans
(i) one loan has been  foreclosed;  (ii) two loans are in the  process  of being
foreclosed;  (iii) two are following an approved  repayment  plan; (iv) one loan
has  re-paid  their  balance in full;  and (v) we are  working  with one loan to
establish a repayment plan.

     The  remaining  $37,432 of the total loan reserve  amount is for five first
mortgage  loans that are  performing  but have missed one or two payments  since
January 1, 2005. We strive to continually work with our problem loans to rectify
their  payment  history  problems by offering  incentives  such as waiving  late
interest  fees if the  Church  can make up their  payment  arrearage  through  a
payment  plan.  Some problem loans have switched to interest only payments for a
period of six to twelve  months to help  reduce  their  expenses  since they are
experiencing  a  temporary  shortfall  in their  tithes and  offerings.  In most
instances,  this has  rectified  the Church  payment  problem  and the Church is
grateful for our understanding and acceptance of an alternate payment plan.

     However,  we  have  foreclosed  on  two  properties  since  our  inception.
Foreclosure  brings on additional  costs including  attorney fees,  court costs,
realtor fees and costs to secure and maintain  the  integrity of the  collateral
and protect it from arson and vandalism.  In addition,  when we obtain  property
through foreclosure, the local city and county government immediately revoke the
tax exempt status of the property as a not-for-profit religious organization and
we must now pay real-estate taxes on the acquired property.

     We will continue to perform our duties in a diligent and fiduciary  manner.
We will  enforce  our loan loss  reserve  policy,  avoid  foreclosure  if at all
possible,  and  openly  discuss  our  loan  loss  reserve  policy  with our loan
committee, our board of directors and keep our investors properly informed.

     Loan loss reserves are recorded on a quarterly basis.

                                       23



Quantitative and Qualitative Disclosure About Market Risk

     We are  exposed  to  changes  in  interest  rate as a result  of  borrowing
activities used to fund operations and to make mortgage loans and as a result of
the interest income received on the mortgage loans that we make. We borrow using
both  floating  interest rate lines of credit and fixed rate notes  payable.  We
primarily use medium-term and long-term (five to fifteen years) debt as a source
of capital. We do not currently use derivative  securities,  interest-rate swaps
or any other type of hedging activity to manage our costs of capital.

     At June 30, 2005, we had no debt  outstanding  under our credit  facilities
and $21,627,000 of fixed rate notes payable.  The floating  interest rate on the
line of credit is based upon the prime interest rate plus 1/2% totaling 6.75%. A
hypothetical  one-percent  change in the  prevailing  prime  rate would not have
affected  our net income as there was  currently no  outstanding  balance on our
variable rate line of credit.  The weighted average interest rate as of June 30,
2005 on our fixed rate notes payable was 6.32%.

                                       24




                                  OUR BUSINESS
General

     American  Church  Mortgage  Company was  established by American  Investors
Group,  Inc. (the  "underwriter"  or "American") to service demand that American
identified  through the course of its business for mortgage lending to borrowers
in  the  amount  of  $100,000  to  $2,000,000.  Because  of the  regulatory  and
administrative expenses associated with bond financing, the economic feasibility
of bond  financing  diminishes  for  financings  under  $750,000.  As a  result,
American  believed  that many  churches were forced to either forego the project
for which their  financing  request was made,  fund their project from cash flow
over a period of time and at greater  expense,  or seek bank  financing on terms
which were not always  favorable or available to them. We were  incorporated  in
Minnesota  on May 27,  1994 to provide a lending  source to this  segment of the
industry,  capitalizing on a lack of significant  competition in the specialized
business  of making  smaller  church  loans,  the  experienced  human  resources
available  at American  and our  advisor,  and the  marketing,  advertising  and
general goodwill of American. We began making loans in April 1996.

     We make loans throughout the United States in principal  amounts limited in
range  from  $100,000  to  $2,000,000.  We may  invest up to 30% of our  average
invested assets in  mortgage-secured  debt securities (bonds) issued by churches
and other  non-profit  religious  organizations.  We  intend  to lend  funds and
acquire mortgage secured investments pursuant to our business plan as additional
funds become  available  from this  offering,  and thereafter as funds from loan
repayments, bond maturities and other resources become available.

     We utilize  American's unique  specialization in procuring,  qualifying and
servicing  church loans to enhance our  operations.  American  has  underwritten
first  mortgage  bonds for churches  throughout the United States since 1987. In
underwriting  church bonds,  American reviews financing  applications,  analyzes
prospective borrowers' financial capability, and structures,  markets and sells,
mortgage-backed  bond securities to the investing  public.  Since its inception,
American has underwritten  approximately  212 church bond  financings,  in which
approximately  $408,367,000  in first  mortgage  bonds  have been sold to public
investors.  The average size of church bond financings  underwritten by American
since its inception is approximately $1,926,259.

Financing Business

     We  make  first  mortgage  loans  in  amounts   ranging  from  $100,000  to
$2,000,000, to churches and other non-profit religious organizations, and invest
in  mortgage-secured  debt  instruments  issued by churches and other non-profit
religious  organizations,  called church bonds. We apply  essentially all of our
working  capital  (after  adequate  reserves  determined by our advisor)  toward
making  mortgage loans and investing in church bonds. We seek to enhance returns
on investments by:

     o    offering  competitively  attractive  mid-term  (5-15  years) loans and
          long-term  (20-25 year) loans  (although there is no limit on the term
          of our loans);
     o    seeking origination fees, or "points," from the borrower at the outset
          of a loan and upon any renewal of a loan;
     o    making a limited amount of higher-interest  rate second mortgage loans
          and construction loans to qualified borrowers; and
     o    purchasing a limited  amount of church bonds,  typically at a discount
          from par value.

     Our  policies  limit  the  amount of  second  mortgage  loans to 20% of our
average  invested  assets on the date any second  mortgage  loan is closed,  and
limit the amount of mortgage-secured  debt securities to 30% of average invested
assets  on the date of their  purchase.  All  other  mortgage  loans we make (or
church bonds  purchased for  investment)  will be secured by a first mortgage or
deed of  trust  on the  borrower's  real  property.  As of June  30,  2005,  the
percentage  of  average  invested  assets  in  second  mortgage  loans,  and the
percentage of average invested assets in mortgage-secured  debt securities,  was
less than 1% and 21.6%  respectively.  As we attempt to make mortgage loans that
maximize  interest  income,  we may  make  longer-term  fixed-rate  loans in our
discretion in order to reduce the risk of downward interest rate fluctuations.

     Our  lending  and  investing  decisions,   including   determination  of  a
prospective borrower's or church bond issuer's financial credit worthiness,  are
made for us by our advisor.  We have no  employees.  Employees and agents of our
advisor  conduct  all  aspects of our  business,  including  (i)  marketing  and
advertising;  (ii)  communication with prospective  borrowers;  (iii) processing
loan   applications;   (iv)  closing  loans;   (v)  servicing  loans;  and  (vi)
administering  our  day-to-day  business  activities.  In  consideration  of its
services,  the Advisor is  entitled to receive a fee equal to 1.25%  annually of
the Company's  average  invested  assets,  plus one-half of any  origination fee
charged to borrowers on mortgage  loans we make. The Advisor's  management  fees
are computed and payable monthly.

                                       25


Current First Mortgage Loan Terms

     We offer prospective  borrowers a selection of loan types,  which include a
choice of fixed or  variable  rates of interest  indexed to the prime rate,  the
U.S.  Treasury 10-Year Notes, or another generally  recognized  reference index,
and having  various  terms to  maturity,  origination  fees and other  terms and
conditions.  The  terms of loans we offer may be  changed  by our  advisor  as a
result  of  such  factors  as (i)  the  credit  quality  and  experience  of the
borrowers;  (ii) the terms of loans in our  portfolio;  (iii)  competition  from
other  lenders;  (iv)  anticipated  need to increase  the  overall  yield on our
mortgage  loan  portfolio;  (v) local and national  economic  factors;  and (vi)
actual experience in borrowers' demand for the loans. We currently make the loan
types described in the table below. This table describes material terms of loans
available  from us. The table does not purport to identify all  possible  terms,
rates,  and fees we may offer. We may modify the terms identified below or offer
loan terms different than those  identified  below.  Many loans are individually
negotiated and differ from the terms described below.



         ----------------------------------- -------------------------------------- -----------------------------
                                                                              

                     Loan Type                         Interest Rate (1)                Origination Fee (2)
         ----------------------------------- -------------------------------------- -----------------------------
         ----------------------------------- -------------------------------------- -----------------------------

         20/25 Year Term (3)                 Fixed @ 8.50%/8.75% respectively                   3.5%
         ----------------------------------- -------------------------------------- -----------------------------
         ----------------------------------- -------------------------------------- -----------------------------

         20 Year Term (3)                    Variable Annually @ Prime + 2.50%                  3.5%
         ----------------------------------- -------------------------------------- -----------------------------
         ----------------------------------- -------------------------------------- -----------------------------
         Renewable Term  (4)                 Fixed @:
              3 Year                                 7.75%                                      3.5%
              5 Year                                 7.95%                                      3.5%
              7 Year                                 8.25%                                      3.5%
            10 Year                                  8.35%                                      3.5%
         ----------------------------------- -------------------------------------- -----------------------------
         ----------------------------------- -------------------------------------- -----------------------------
         Construction 1 Year Term            Fixed @ 9.00%                                      2.0%
         ----------------------------------- -------------------------------------- -----------------------------




(1)  "Prime" means the prime rate of interest charged to preferred customers, as
     published by a federally  chartered  bank chosen by us. We may also tie our
     offered interest rates to other indexes.

(2)  Origination  fees are generally based on the original  principal  amount of
     the loan and are collected from the borrower at the origination and renewal
     of loans, one-half of which is payable directly to our advisor.

(3)  Fully amortized  repayment term.  Amortization terms may vary, as may other
     loan terms,  depending on  individual  loan  negotiations  and  competitive
     forces.

(4)  Renewable term loans are repaid based on a 20-year  amortization  schedule,
     and are renewable at the  conclusion  of their initial term for  additional
     like terms up to an aggregated  maximum of 20 years.  We charge a fee of 1%
     upon the date of each  renewal.  If renewed by the  borrower,  the interest
     rate  is  adjusted  upon  renewal  to  Prime  plus a  specified  percentage
     "spread."

                                       26


Property (Portfolio) of the Company

     As of June 30, 2005, we had seventy-seven  first mortgage loans aggregating
$34,570,879 in original  principal amount,  one second mortgage loan of $100,000
in original principal amount, and purchased $9,654,790 original principal amount
first  mortgage  bonds  issued by  churches.  The  table  below  identifies  the
borrowing  institutions and certain key terms of the loans currently  comprising
our loan portfolio.



===================================== ============== ============== ============= ======================== ====================

          Borrowing Church                Loan           Loan         Interest     Collateral Appraised       Funding Date
                                         Amount          Term          Rate               Value
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

                                                                                            
River of Life Church (1)                $425,000        7 years        9.25%             $600,000               05/06/96
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

St. Luke's Pentecostal (2)              $207,000        5 years        6.75%             $277,000               12/04/97
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Praise Chapel International             $115,000        5 years        10.00%            $175,000               03/02/99
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Greater Hill Zion Baptist Church        $500,000       20 years        9.75%            $1,040,000              05/20/99
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Freewill Christian Center               $596,000       20 years        10.00%            $797,000               06/22/99
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Bethel Temple of Longview               $500,000       20 years        10.25%           $1,550,000              07/04/99
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Greater Fort Lauderdale                 $605,000       20 years        9.75%             $900,000               09/08/99
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Old Morning Star Church (3)             $280,000       20 years        9.85%             $356,000               12/21/99
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Praise Christian Center                 $500,000       20 years        9.85%             $926,000               01/21/00
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

St. Paul A.M.E Church                   $200,000       20 years        10.25%            $325,000               11/02/00
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

First Metro Church of Houston           $100,000        5 years        12.00%           $3,500,000              12/13/00
(Second Mtg Loan)
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Second Missionary Baptist Church        $225,000       20 years        10.25%            $370,000               06/19/01
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Bethel Christian Mission                $268,000       20 years        10.25%            $384,000               06/25/01
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

True Vine Gospel Church                 $350,000       25 years        9.95%             $500,000               11/15/01
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Nehemiah Christian Center               $115,000        3 years         8.5%             $140,000               05/30/02
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Eagle Vision Community Church           $165,000       20 years        9.25%             $215,000               07/19/02
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Abundant Faith Apostolic Church of      $400,000       20 years        9.25%             $634,000               08/06/02
Deliverance
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Holly Grove Missionary Baptist          $205,000       20 years        9.25%             $461,900               09/19/02
Church
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Full Life Gospel Center                 $327,000       20 years        9.25%             $560,000               11/27/02
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

House of Praise Ministries              $610,000       20 years        8.75%            $1,785,000              12/30/02
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

House of Joy & Praise Outreach          $435,000       20 years        9.25%             $780,000               12/30/02
Center
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

United Apostolic Church                 $950,000       25 years        9.50%            $1,990,000              02/14/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Bread of Life Baptist Church            $763,000       20 years        9.25%            $1,160,000              02/21/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Life Changing Faith Christian Church    $460,000       20 years        9.00%             $690,000               03/12/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Good News Family Worship Center         $567,000       25 years        9.25%             $750,000               03/13/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

United for Christ                       $267,000       25 years        8.75%             $382,000               05/28/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Zion Hill Baptist Church                $255,000       20 years        8.65%             $365,000               05/30/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

                                       27


- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Bend Christian Center                   $445,000       25 years        8.65%            $1,010,000              06/19/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Believers New Life Ministries           $280,000        5 years        7.95%             $395,000               06/26/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Pembroke Park Church of Christ          $520,000       20 years        8.65%             $880,000               06/26/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Glad Tidings Community Church           $663,000       25 years        8.75%             $900,000               06/30/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Roanoke Chapel M.B. Church             $1,955,000      25 years        8.75%            $2,625,000              06/30/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Assured Faith C.O.G.I.C.                $355,000       20 years        8.65%             $565,000               08/01/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

The Apostolic Church of New York        $335,000       20 years        9.25%             $537,000               08/18/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

All Faith's Christian Center            $645,000       20 years        8.65%             $922,000               09/11/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Landmark Apostolic Church               $400,000       20 years        8.65%             $750,000               09/19/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Ekklesia Fellowship Ministries          $227,500       20 years        8.65%             $335,000               09/25/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Grace Christian Center                  $640,000       20 years        9.25%            $1,310,000              10/14/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

All Saints Community Church             $210,000       20 years        8.65%             $300,000               11/25/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Praise Tabernacle Jamaica               $600,000       20 years        8.65%             $950,143               11/25/03
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

The Word of the Living God              $650,000       20 years        8.65%            $1,125,000              12/16/03
Ministries, Inc.
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Praise Tabernacle Deliverance           $500,000       25 years        8.35%            $1,058,000              12/19/03
Baptist Church
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Chesapeake Christian Center             $551,077       20 years        8.25%            $1,100,000              02/29/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Faith Christian Center                  $475,000       20 years        8.65%             $746,000               04/21/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Christian Discipleship Ministries       $410,000       25 years        8.50%             $600,000               04/22/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Shiloh Temple House of God              $500,000       20 years        8.25%             $710,000               04/29/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Fun Family Christian Center             $873,406       25 years        9.25%            $1,290,850              05/22/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

The Lord Jesus Christ Church on the     $195,000       20 years        8.25%             $300,000               07/09/04
Rock
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

New Creation Family Church              $498,651       20 years        9.25%             $680,000               08/07/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Fellowship Christian Center             $100,000       25 years        8.50%             $154,000               08/11/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Crown of Life Community Church          $220,000       20 years        8.25%             $325,000               08/27/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

New Covenant Christian Fellowship       $375,000       20 years        8.25%             $700,000               08/30/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Serenity Church of God in Christ        $190,000       20 years        8.25%             $272,500               09/08/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Holy Deliverance Ministries             $238,830       20 years        9.85%             $360,000               09/14/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Holy Tabernacle Ministries              $325,000       25 years        8.50%             $500,000               09/16/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Iglesia Evangelica Apostoles Y          $460,000       20 years        8.65%             $756,800               09/17/04
Profetas Nazareth
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

First Church of the Spirit and Truth    $530,000       20 years        8.25%             $750,000               09/30/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Bethany Uniting Faith Church            $235,000       20 years        8.25%             $330,000               10/11/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

                                       28



- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Manifestations Worldwide               $1,240,000      20 years        8.25%            $1,800,000              10/27/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Christ Wonderful World Outreach         $543,000       20 years        8.25%             $725,000               11/03/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Covenant Love Christian Center          $785,000       20 years        8.25%            $1,200,000              11/10/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Faith Christian Ministry                $150,000       20 years        8.25%             $220,000               11/15/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Rehoboth Faith Church of Jesus          $410,000       20 years        8.25%             $587,000               11/24/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

New Life Community Church of Truth      $570,000       20 years        8.25%             $790,000               11/30/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

La Casa del Alfarero                    $800,000       20 years        8.25%            $1,500,000              12/17/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Lincoln Heights Missionary Baptist      $620,000       20 years        8.25%            $1,000,000              12/30/04
Church
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Betterway Ministries                    $220,000       20 years        8.50%             $350,000               12/30/04
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Resurrection Temple                     $367,000       25 years        8.75%             $675,000               01/27/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Zion Mission                            $410,000       25 years        8.50%             $800,000               02/04/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

God's Praise & Worship Center           $365,000       25 years        8.75%             $600,000               02/10/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Praise Temple Christian Fellowship      $370,000       25 years        8.75%             $663,000               02/22/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

For His Glory Christian Fellowship      $925,000       25 years        8.50%            $1,500,000              02/28/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Inter-Denominational Fellowship         $315,000       25 years        8.75%             $491,000               04/06/05
Ministries
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Mt. Ararat Baptist Church (4)           $215,000       25 years        8.95%            $1,000,000              04/24/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

True Vine Baptist Church                $198,500       25 years        8.75%             $265,000               06/01/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Calvary Baptist Church of Houston       $250,000       25 years        8.95%             $350,000               06/29/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

International Deliverance Center        $500,000       25 years        8.95%             $738,000               06/30/05
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------
- ------------------------------------- -------------- -------------- ------------- ------------------------ --------------------

Unity of Faith Worship Center           $424,915       30 years        8.75%             $835,150               06/30/05
===================================== ============== ============== ============= ======================== ====================


(1) Renewed for an additional six year period in June 2002.
(2) Renewed for an additional five year period in January 2003.
(3) Includes  an  initial  loan in the  amount of  $250,000  and an  additional
    supplemental loan of $30,000 funded April 2001.
(4) New promissory note signed.


                                       29




The following mortgage-secured bonds have been purchased by the Company:



===================================================================================================================================
Issuer                            Principal     Company    Face Yield of    Yield to     Current       Maturity        Original
                                    Amount      Purchase       Bonds        Maturity      Yield          Date           Issue
                                                 Price                                                                   Date
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Gospel Tabernacle Church         $3,000       $3,000            9.50%         9.50%        9.50%       02/01/10        02/01/98

- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Gospel Tabernacle                $1,000       $1,000            9.25%         9.25%        9.25%       08/01/08        02/01/98
Church
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Greater Open Door Church         $610,000     $610,000     From 8.45% to       N/A         9.44%     Serially to       12/17/98
                                                               9.80%                                   05/01/18
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Church of the Great Commission   $4,000       $4,000           10.50%        10.50%       10.50%       09/15/13        04/01/95
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
From the Heart Ministries, Inc.  $3,000       $3,000           10.40%        10.40%       10.40%       02/15/19        02/15/01
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
From the Heart Ministries, Inc.  $6,000       $6,000           10.40%        10.40%       10.40%       08/15/19        02/15/01
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Community Protestant Church      $5,000       $4,600           10.05%        11.46%       10.92%       02/15/11        08/15/95
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Abundant Life Family Worship     $3,000       $2,760           10.15%        11.65%       11.03%       02/15/10        10/15/95
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Abundant Life Family Christian   $3,000       $2,940           10.10%        10.56%       10.31%       08/15/07        08/15/96
Center
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
From the Heart                   $3,000       $3,000           10.40%        10.40%       10.40%       02/15/19        02/15/01
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
From the Heart                   $1,000       $1,000           10.00%        10.00%       10.00%       02/15/11        02/15/01
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
From the Heart                   $1,000       $1,000           10.15%        10.15%       10.15%       02/15/11        02/15/01
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Greater Holy Trinity             $861,000     $861,000     From 7.25% to       N/A         9.15%     Serially to       12/15/01
                                                               9.75%                                   12/15/21
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Community Protestant             $5,000       $4,500           10.10%        11.53%       11.22%       05/15/16        11/15/97
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Community Protestant             $3,000       $2,550           10.50%        12.62%       12.35%       04/01/20        04/01/00
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Community Protestant             $3,000       $2,550           10.05%        12.89%       11.82%       02/15/11        08/15/95
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Gospel Tabernacle                $3,000       $2,670           10.20%        13.33%       11.46%       03/01/19        03/01/00
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Swope Parkway Church of Christ   $8,000       $7,440           9.95%         11.20%       10.70%       11/01/11        11/01/97
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Miracle Revival Center           $30,000      $28,500          10.00%          N/A        10.53%    From 06/01/18      12/01/99
                                                                                                     to 12/01/18
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Gospel Tabernacle Church         $15,000      $14,400          10.05%        10.64%       10.47%       02/01/15        02/01/98
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Christian Love Fellowship, Inc.  $790.10      $505.66          8.00%         13.51%       12.50%       02/15/19        02/15/99
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Gospel Tabernacle Church         $23,000      $20,470          9.95%         11.96%       11.18%       02/01/12        02/01/98
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Gospel Tabernacle Church         $1,000       $940             10.10%        10.92%       10.74%       02/01/18        02/01/98
- -----------------------------------------------------------------------------------------------------------------------------------

                                       30



- -----------------------------------------------------------------------------------------------------------------------------------
Gospel Tabernacle Church         $1,000       $950             10.75%        11.50%       11.32%       03/01/16        03/01/00
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Harvest Baptist Church           $10,000      $5,073.95    From 5.00% to       N/A         N/A         04/01/19        04/28/03
                                     12.00%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Harvest Baptist Church           $6,000       $3,031.14    From 5.00% to       N/A         N/A         04/01/19        04/28/03
                                     12.00%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Greater St. Matthew's Baptist    $372,000     $372,000         9.00%          9.00%       9.00%     From 01/15/23      07/15/03
Church                                                                                               to 07/15/23
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Christian Church        $210,000     $210,000         9.50%          9.50%       9.50%     From 08/15/07      08/15/03
                                                                                                     to 08/15/11
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
St. Agnes Missionary Baptist     $2,000,000   $2,000,000   From 5.35% to       N/A        6.71%     From 05/15/11      05/15/03
Church                                                         7.50%                                 to 05/15/22
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Peaceful Zion Missionary         $10,000      $7,900           9.70%         17.25%       12.28%       10/15/07        10/15/93
Baptist Church
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Morning Star Missionary Baptist  $10,000      $7,500           9.80%         14.40%       13.07%       09/15/14        09/15/94
Church
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
First Baptist Church of Corona   $10,000      $7,900           11.20%        20.18%       14.18%       03/01/07        03/01/92
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Christian Pentecostal Church     $10,000      $7,900           10.30%        17.51%       13.04%       02/01/08        02/01/93
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Central Holiness Church          $10,000      $7,900           9.65%         17.12%       12.22%       11/15/07        11/15/93
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Macedonia Missionary Baptist     $10,000      $7,900           11.20%        20.36%       14.18%       02/15/07        02/15/92
Church
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Antelope Valley Christian School $598,000     $598,000     From 4.00% to       N/A        5.44%     From 09/15/06      09/15/03
                                                               7.50%                                 to 09/15/22
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $20,000      $20,000          7.35%          7.35%       7.35%        01/15/19        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $40,000      $40,000          7.75%          7.75%       7.75%        07/15/21        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $1,000       $1,000           7.50%          7.50%       7.50%        01/15/21        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester            $1,965,000   $1,965,000   From 7.25% to       N/A        7.70%     From 03/01/18      03/01/04
                                                               8.00%                                 to 03/01/29
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $48,000      $48,000          7.50%          7.50%       7.50%        01/15/21        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $68,000      $68,000          8.00%          8.00%       8.00%        01/15/27        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $3,000       $3,000           6.75%          6.75%       6.75%        01/15/15        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $3,000       $3,000           7.00%          7.00%       7.00%        01/15/16        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $8,000       $8,000           7.00%          7.00%       7.00%        07/15/16        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
New Life Tabernacle              $10,000      $10,000          7.35%          7.35%       7.35%        01/15/19        01/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Gospel Tabernacle Church         $5,000       $4,900           9.50%          9.96%       9.69%        02/01/10        02/01/98
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Community Protestant Church      $6,000       $6,000           10.00%        10.00%       10.00%       10/01/18        04/01/00
- -----------------------------------------------------------------------------------------------------------------------------------

                                       31



- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $472,000     $472,000         7.75%          7.75%       7.75%     From 03/01/23      03/01/04
                                                                                                     to 09/01/23
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $59,000      $59,000          8.00%          8.00%       8.00%     From 03/01/24      03/01/04
                                                                                                      to03/01/29
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $17,000      $17,000          8.00%          8.00%       8.00%        03/01/24        03/01/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $1,000       $1,000           8.00%          8.00%       8.00%        03/01/28        03/01/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Miracle Revival Center           $10,000      $9,600           9.60%         10.86%       10.00%       06/01/08        12/01/99
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $1,000       $1,000           8.00%          8.00%       8.00%        09/01/27        03/01/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $1,000       $1,000           8.00%          8.00%       8.00%        03/01/25        03/01/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $10,000      $10,000          8.00%          8.00%       8.00%        03/01/27        03/01/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $8,000       $8,000           8.00%          8.00%       8.00%        03/01/28        03/01/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Full Gospel Holy Temple          $25,000      $23,500          7.25%          7.98%       7.71%        02/15/18        02/15/03
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Palm Beach Cathedral             $1,000       $340             7.75%         30.09%       22.79%       01/25/12        01/25/97
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $796,000     $796,000     From 5.75% to       N/A        6.09%     From 09/01/11      03/01/04
                                                               7.50%                                 to 03/01/21
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Chapel Hill Harvester Church     $30,000      $28,200          7.75%          8.41%       8.24%        03/01/22        03/01/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Antelope Valley Christian School $20,000      $18,600          7.50%          8.34%       8.06%        03/15/19        09/15/03
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
St. Agnes Missionary Baptist     $30,000      $27,300          7.00%          8.18%       7.69%        11/15/16        05/15/03
Church
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Gospel Tabernacle Church         $10,000      $10,000          10.20%        10.20%       10.20%       03/01/20        03/01/00
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Agape Assembly Baptist Church    $400,000     $400,000         9.00%          9.00%       9.00%     From 06/15/29      12/15/04
                                                                                                     to 12/15/29
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Original Holy Ark Missionary     $2,000       $2,000           10.00%        10.00%       10.00%       10/15/13        04/15/97
Baptist Church
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Agape Assembly Baptist Church    $97,000      $97,000          9.00%          9.00%       9.00%     From 12/15/28      12/15/04
                                                                                                     to 06/15/29
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Agape Assembly Baptist Church    $248,000     $248,000         7.75%          7.75%       7.75%     From 12/15/20      12/15/04
                                                                                                     to 06/15/21
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Agape Assembly Baptist Church    $150,000     $150,000         7.50%          7.50%       7.50%     From 12/15/18      12/15/04
                                                                                                     to 06/15/19
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
United Apostolic Church          $1,000       $1,000           6.00%          6.00%       6.00%        05/15/14        05/15/05
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
United Apostolic Church          $3,000       $3,000           6.50%          6.50%       6.50%        05/15/16        05/15/05
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
United Apostolic Church          $5,000       $5,000           6.75%          6.75%       6.75%        05/15/17        05/15/05
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
United Apostolic Church          $13,000      $13,000          7.00%          7.00%       7.00%     From 11/15/17      05/15/05
                                                                                                     to 11/15/19
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
United Apostolic Church          $12,000      $12,000          7.25%          7.25%       7.25%        11/15/21        05/15/05
- -----------------------------------------------------------------------------------------------------------------------------------

                                       32



- -----------------------------------------------------------------------------------------------------------------------------------
United Apostolic Church          $4,000       $4,000           7.50%          7.50%       7.50%        05/15/23        05/15/05
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Agape Assembly Baptist Church    $24,000      $24,000          6.25%          6.25%       6.25%        06/15/12        12/15/04
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Agape Assembly Baptist Church    $76,000      $76,000          6.50%          6.50%       6.50%     From 06/15/13      12/15/04
                                                                                                     to 12/15/13
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Agape Assembly Baptist Church    $119,000     $119,000         6.75%          6.75%       6.75%     From 06/15/14      12/15/04
                                                                                                     to 12/15/14
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Agape Assembly Baptist Church    $5,000       $5,000           7.25%          7.25%       7.25%        12/15/16        12/15/04
===================================================================================================================================


Mortgage Loan Processing and Underwriting

     Our advisor's  personnel  process and verify  mortgage  loan  applications.
Verification procedures are designed to assure a borrower's  qualification under
our financing policies. Verification procedures include obtaining:

o    applications containing key information concerning the prospective borrower

o    project description

o    financial statements of the prospective borrower

o    organizational documents and history of the borrower

o    preliminary title report or commitment for mortgagee title insurance

o    a real estate appraisal in accordance with our financing policies

     We  require  that  appraisals  and  financial  statements  be  prepared  by
independent  third-party  professionals  who are  pre-approved  based  on  their
experience, reputation and education. Completed loan applications, together with
a written summary are then  considered by our loan  committee,  comprised of our
advisor's   president,   our   advisor's   vice-president   and  our   advisor's
administrator.  Our  advisor may arrange  for the  provision  of mortgage  title
insurance  and  for  the  services  of  professional   independent   third-party
accountants  and  appraisers on behalf of borrowers in order to achieve  pricing
efficiencies  on their  behalf and to assure  the  efficient  delivery  of title
commitments,  preliminary  title  reports  and  title  policies,  and  financial
statements and  appraisals  meeting our loan lending  criteria.  Our advisor may
arrange for the direct  payment  for  professional  services  and for the direct
reimbursement  to  it of  related  expenditures  by  borrowers  and  prospective
borrowers.  Upon closing and funding of mortgage loans, an origination fee based
on the original  principal  amount of each loan is generally  charged,  of which
one-half is payable to us and one-half is payable to our advisor.

Loan Commitments

     Subsequent to approval by our loan committee,  and prior to funding a loan,
we  issue a loan  commitment  to  qualified  applicants.  We may  charge  a loan
commitment  fee,  but  typically do not.  Commitments  indicate the loan amount,
origination  fees,  closing  costs,  underwriting  expenses  (if  any),  funding
conditions,   approval   expiration  dates,   interest  rate  and  other  terms.
Commitments  generally set forth a "prevailing" interest rate that is subject to
change in accordance with market interest rate fluctuations until the final loan
closing  documents are prepared.  In certain cases we may establish  ("lock-in")
interest  rate  commitments  up to sixty days from the  commitment  to  closing.
Interest rate  commitments  beyond sixty days will not normally be issued unless
we receive a fee premium based upon the assessment of the risk associated with a
longer "lock-in" period.

                                       33



Loan Portfolio Management

     Our advisor  manages  and  services  our  portfolio  of  mortgage  loans in
accordance  with an  advisory  agreement.  Our  advisor is  responsible  for all
aspects of our mortgage loan business, including:

o    closing and recording of mortgage documents

o    collecting principal and interest payments

o    enforcing loan terms and other borrower's requirements

o    periodic review of each mortgage loan file

o    determination of reserve classifications

o    exercising  our remedies in  connection  with  defaulted or  non-performing
     loans

     Fees and costs of  attorneys,  insurance,  bonds and other direct  expenses
incurred in connection  with the exercise of remedies in connection  with a loan
default are our responsibility,  although they may be recouped from the borrower
in the  process of  pursuing  our  remedies.  Our  advisor  will not receive any
additional  compensation for services  rendered in connection with on-going loan
portfolio management or exercising our remedies in the event of a loan default.

Loan Funding and Borrowing

     Our mortgage  loans and purchases of church bonds are funded with available
cash resources.  Historically,  we have obtained cash resources from the sale of
our common stock,  the repayment of our investments in loans and bonds, the sale
of  certificates  and from our line of credit.  We will use the  proceeds of the
sale of  certificates  to fund mortgage loans and purchase  church bonds. We may
borrow up to 300% of Shareholders'  Equity. We have a $2,000,000 secured line of
credit facility with Beacon Bank,  Shorewood,  Minnesota.  We intend to use this
loan facility to enable us to close loans on schedule while we may not otherwise
have adequate funds on hand. The Beacon Bank line of credit is secured by church
bonds owned by us. This line of credit is used  periodically  to fund loans when
we do not otherwise have sufficient capital to do so. Historically, the line has
been paid as soon as additional  capital becomes  available to us. We pay Beacon
Bank a rate of  interest  equal to the prime  interest  rate plus 1/2%  totaling
6.75% on the  outstanding  balance on the line, in addition to a nominal  annual
renewal fee.

Financing Policies

     Our business of mortgage lending to churches and other non-profit religious
organizations  is  managed  in  accordance  with and  subject  to our  financing
policies.  Our financing  policies identify our general business  guidelines and
the parameters of our lending business.

>>   Loans we make are  limited  to  churches  and  other  non-profit  religious
     organizations  and are secured by mortgages.  The total principal amount of
     our second mortgage loans is limited to 20% of our average invested assets.
     All other loans and bonds will be secured by first mortgages.

>>   The total principal amount of mortgage-secured  debt securities we purchase
     from churches and other  non-profit  religious  organizations is limited to
     30% of our average invested assets.

>>   The loan amount cannot exceed 75% of the appraised value of the real estate
     and  improvements  securing each loan.  On all loans,  we require a written
     appraisal   certified  by  a  member  of  the  Appraisal   Institute  or  a
     state-certified appraiser.

>>   The borrower must furnish us with an ALTA (American Land Title Association)
     or equivalent mortgagee title policy insuring our mortgage interest.

>>   The borrower's  long-term debt  (including the proposed loan) cannot exceed
     four times the borrower's gross income for the previous 12 months.

                                       34


>>   The borrower must furnish us with financial  statements  (balance sheet and
     income and expense  statement) for the last two complete fiscal years and a
     current financial  statement as of and for the period within 90 days of the
     loan closing date. On loans of $500,000 or less,  the last complete  fiscal
     year must be reviewed by an independent accounting firm. On loans in excess
     of  $500,000,  our advisor may require that the last  complete  fiscal year
     financial  statements be audited by an  independent  auditor.  Borrowers in
     existence  for  less  than  three  fiscal  years  must  provide   financial
     statements  since  inception.  We do  not  extend  loans  to  borrowers  in
     operation  less  than two years  absent  express  approval  by our board of
     directors.

>>   Our advisor  typically  requires  the  borrower  to arrange  for  automatic
     electronic or drafting of monthly payments.

>>   Our advisor may require (i)  key-person  life  insurance on the life of the
     senior  pastor of a church;  (ii)  personal  guarantees  of church  members
     and/or affiliates; and (iii) other security enhancements for our benefit.

>>   The  borrower  must agree to provide us with  annual  financial  statements
     within 120 days of each fiscal year end during the term of the loan.

>>   Our advisor may require the borrower to grant to us a security  interest in
     all personal property located and to be located upon the mortgaged premises
     (excluding property leased by the borrower).

>>   We may  make  fixed-interest  rate  loans  having  maturities  of  three to
     twenty-five years. >> We may borrow up to 300% of Shareholders' Equity.

     We require  borrowers to maintain a general  perils and liability  coverage
insurance  policy  naming us as the  loss-payee  in  connection  with  damage or
destruction   to  the  property  of  the  borrower  which   typically   includes
weather-related  damage,  fire,  vandalism  and theft.  In its  discretion,  our
advisor may  require the  borrower to provide  flood,  earthquake  and/or  other
special coverage.

     These financing policies are in addition to the prohibited  investments and
activities set forth in our bylaws, which are discussed in the next section.

Prohibited Investments and Activities

     Our bylaws impose certain  prohibitions  and restrictions on our investment
practices and activities, including prohibitions against:

>>   Investing more than 10% of our total assets in unimproved  real property or
     mortgage loans on unimproved real property;

>>   Investing  in  commodities  or  commodity   futures  contracts  other  than
     "interest rate futures" contracts intended only for hedging purposes;

>>   Investing  in  mortgage  loans  (including  construction  loans) on any one
     property  which in the  aggregate  with  all  other  mortgage  loans on the
     property  would exceed 75% of the  appraised  value of the property  unless
     substantial   justification   exists  because  of  the  presence  of  other
     underwriting criteria;

>>   Investing in mortgage loans that are  subordinate to any mortgage or equity
     interest of our advisor or our directors or any of their affiliates;

>>   Investing in equity securities;

>>   Engaging in any short sales of securities or in trading,  as  distinguished
     from investment activities;

>>   Issuing redeemable equity securities;

                                       35


>>   Engaging in underwriting or the agency distribution of securities issued by
     others;

>>   Issuing  options or warrants to  purchase  our shares at an exercise  price
     less than the fair market  value of the shares on the date of the  issuance
     or if the  issuance  thereof  would  exceed  10% in  the  aggregate  of our
     outstanding shares;

>>   Issuing  debt  securities  unless the debt  service  coverage  for the most
     recently  completed  fiscal  year,  as  adjusted  for  known  changes,   is
     sufficient to properly service the higher level of debt;

>>   Investing  in real estate  contracts of sale unless such  contracts  are in
     recordable form and are appropriately recorded in the chain of title;

>>   Selling or leasing to our  advisor,  a director  or any  affiliate  thereof
     unless  approved as being fair and  reasonable  by a majority of  directors
     (including a majority of independent  directors),  not otherwise interested
     in such transaction;

>>   Acquiring  property  from our  advisor or any  director,  or any  affiliate
     thereof (other than church bonds from American Investors Group, Inc. in the
     ordinary  course of our  investing  activities),  unless a majority  of our
     directors (including a majority of our independent directors) not otherwise
     interested in such  transaction  approve the  transaction as being fair and
     reasonable  and at a price no  greater  than  the cost of the  asset to our
     advisor, director or any affiliate thereof, or if the price is in excess of
     such cost, that substantial  justification  for such excess exists and such
     excess is  reasonable.  In no event shall the cost of such asset exceed its
     current appraised value;

>>   Investing or making  mortgage  loans unless a mortgagee's  or owner's title
     insurance  policy or  commitment  as to the  priority  of the  mortgage  or
     condition of title is obtained; or

>>   Issuing  our  shares  on  a  deferred   payment   basis  or  other  similar
     arrangement.

     We do not  intend to  invest in the  securities  of other  issuers  for the
purpose of exercising control, to engage in the purchase and sale of investments
other than as described in this prospectus,  to offer securities in exchange for
property unless deemed prudent by a majority of our directors,  to repurchase or
otherwise  reacquire our shares or to make loans to other persons  except in the
ordinary course of our business as described herein.

     We will not make loans to or borrow from, or enter into any contract, joint
venture or transaction with, any director or officer of ours, our advisor or any
affiliate of any of the foregoing unless a majority of our directors,  including
a majority of the  independent  directors,  approves the transaction as fair and
reasonable  to us and  the  transaction  is on  terms  and  conditions  no  less
favorable to us than those  available from  unaffiliated  third  parties.  If we
invest in any  property,  mortgage or other real estate  interest  pursuant to a
transaction  with our advisor or any  directors  or officers  thereof,  then the
investment  will be based upon a current  appraisal of the  underlying  property
from an independent  qualified  appraiser selected by the independent  directors
and will not be made at a price  greater than fair market value as determined by
such appraisal.

Policy Changes

     Our bylaw relating to policies,  prohibitions and restrictions  referred to
under "Our Business - Prohibited  Investments and Activities" may not be changed
(except in certain  immaterial  respects by a majority  approval of the board of
directors)  without the approval of a majority of the independent  directors and
the approval of the holders of a majority of our shares,  at a duly held meeting
for that purpose.

Competition

     The  business  of  making  loans  to  churches  and  non-profit   religious
organizations  is  competitive.  We compete  with a wide  variety of  investors,
including banks,  savings and loan associations,  insurance  companies,  pension
funds and fraternal  organizations which may have investment  objectives similar
to ours. Some competitors have greater  financial  resources,  larger staffs and
longer  operating  histories  than we have.  We compete by  offering  loans with
competitive  and  flexible   terms,   and  emphasizing  our  expertise  in  this
specialized industry segment.

                                       36



Employees

     We have no employees. Subject to the supervision of our board of directors,
our business is managed by our advisor,  which provides  investment advisory and
administrative services to us. Our advisor is controlled by Philip J. Myers, our
president and one of our directors. Mr. Myers also controls the underwriter.  At
present,  certain  officers and directors of the underwriter and our advisor are
providing  services to us at no charge.  These services  include,  among others,
legal and analytic services relating to the implementation of our business plan,
preparation  of this  prospectus  (and  registration  statement  of  which  this
prospectus is a part) and development and drafting of documents  utilized by our
advisor in connection with our business operations.

     Our advisor employs three persons on a part-time or other basis and expects
to hire  additional  persons  depending on the success of this  offering and the
volume of new  loans to be  funded.  We do not  expect to  directly  employ  any
persons  in the  foreseeable  future,  since all  administrative  functions  and
operations are contracted for through our advisor. Legal and accounting services
will be  provided  by  outside  professionals.  We will pay for  these  services
directly.

Description of Property Acquired through Foreclosure

     Foreclosure  was  completed on a loan to a church  located in Battle Creek,
Michigan. We have determined the fair value of the property to be $105,000.  The
church congregation has disbanded and the property is currently  unoccupied.  We
have  taken  possession  of the church and have  listed  the  property  for sale
through a local realtor.

     Foreclosure was completed on a loan to a church located in Tyler, Texas. We
have  determined  the fair  value of the  property  to be  $339,095.  The church
congregation  has  disbanded and the property is currently  unoccupied.  We have
taken  possession  of the church and have listed the property for sale through a
local realtor.

Facilities

     We are  located in the 8,200  square  foot  offices of  American  Investors
Group,  Inc.,  10237 Yellow Circle Drive,  Minnetonka,  Minnesota  55343.  These
facilities are owned by Yellow Circle Partners, LLP, a partnership controlled by
Philip J. Myers, our president and one of our directors.  We are not charged any
rent  for our use of  these  facilities,  or for  our use of  copying  services,
telephones,  facsimile  machines,  postage service,  office supplies or employee
services,  which are paid by our  advisor.  Payments  to our  advisor  under the
advisory agreement are intended, at least in part, to cover the general costs of
personnel,  operating  facilities,  equipment  and  services  used.  We will not
reimburse  our advisor  for these  expenses.  We believe  that the terms of this
arrangement  are at least as favorable  as those  obtainable  from  unaffiliated
third parties.  We believe that our current  facilities will be adequate for the
foreseeable future.

                                       37


                                   MANAGEMENT

General

     Directors are elected for a term expiring at the next annual meeting of our
shareholders  and serve for one-year  terms and until their  successors are duly
elected and qualified.  Annual  shareholder  meetings are typically held in May.
Officers  serve  at the  discretion  of the  Board  of  Directors.  Among  other
requirements,  in order to maintain our REIT status, a majority of our directors
must be "independent." Our executive officers and directors are as follows:



               Name                     Age                              Office                                Director Since

                                                                                                           
Philip J. Myers                         49       President, Treasurer, Secretary and Director                       2001
Kirbyjon H. Caldwell                    51       Independent Director                                               1994
Robert O. Naegele, Jr.                  65       Independent Director                                               1994
Dennis J. Doyle                         52       Independent Director                                               1994
Michael G. Holmquist                    55       Independent Director                                               2003


     Philip J. Myers has been our  President  since April 2001 and a director of
ACMC since October 2001. He has also served as President, Treasurer, shareholder
and a director of our advisor, Church Loan Advisors, Inc. since 1994, President,
Secretary,  and a director of the underwriter,  American  Investors Group,  Inc.
since 1996, and of its parent company,  Apostle  Holdings Corp.  since 2000. Mr.
Myers has been an  officer of the  underwriter  and  directly  engaged in church
mortgage  lending since 1989. He earned his bachelor of arts degree in political
science  in 1977 from the State  University  of New York at  Binghamton  and his
juris doctor degree from the State  University of New York at Buffalo  School of
Law in 1980.  From 1980 to 1982, Mr. Myers served as an attorney in the Division
of  Market  Regulation  of  the  U.S.  Securities  and  Exchange  Commission  in
Washington,  D.C.  and,  from 1982 to 1984,  as an attorney with the Division of
Enforcement  of the Securities  and Exchange  Commission in San Francisco.  From
August  1984 to  January  1986,  he was  employed  as an  attorney  with the San
Francisco  law firm of  Wilson,  Ryan and  Compilongo  where he  specialized  in
corporate finance,  securities and broker-dealer  matters.  From January 1986 to
January 1989, Mr. Myers was engaged as Senior Vice-President and General Counsel
of  Financial  Planners  Equity  Corporation,  a 400  broker  securities  dealer
formerly located in Marin County, California. He became affiliated with American
Investors  Group,  Inc.  in 1989.  He is a member  of the New  York,  California
(inactive status) and Minnesota State Bar Associations.  Mr. Myers holds General
Securities  Representative  and General  Securities  Principal licenses with the
National Association of Securities Dealers, Inc.

     Kirbyjon H. Caldwell,  has served as an independent  director of ACMC since
September  1994. He has been Senior Pastor of Windsor  Village United  Methodist
Church in Houston,  Texas since January 1982. The membership of Windsor  Village
is approximately 14,400. Mr. Caldwell received his B.A. degree in Economics from
Carlton   College   (1975),   an  M.B.A.  in  Finance  from  the  University  of
Pennsylvania's  Wharton School (1977), and his Masters in Theology from Southern
Methodist  University School of Theology (1981). He is a member of the Boards of
Directors of JP Morgan Chase--Texas,  Continental Airlines,  National Children's
Defense Fund,  Baylor College of Medicine,  Greater Houston  Partnership and the
American  Cancer  Society.  He  is  also  the  founder  and  member  of  several
foundations and other community development organizations.

     Robert  O.  Naegele,  Jr.  has  served  as an  independent  director  since
September 1994. Mr. Naegele's professional background includes advertising, real
estate   development  and  consumer   products,   with  a  special  interest  in
entrepreneurial ventures and small developing companies. Most recently, he led a
group of  investors to apply for, and receive an NHL  expansion  franchise,  the
Minnesota  Wild,  which  began  play in the  Xcel  Energy  Center  in St.  Paul,
Minnesota, in October 2000.

     Dennis J. Doyle has served as an independent director since September 1994.
He is  the  majority  shareholder  and  co-founder  of  Welsh  Companies,  Inc.,
Minneapolis,  Minnesota, a full-service real estate company involved in property
management,   brokerage,   investment   sales,   construction   and   commercial
development.  Welsh  Companies was co-founded by Mr. Doyle in 1980, and has over
350 employees.  Mr. Doyle is the recipient of numerous civic awards  relating to
his  business  skills.  He also is a member of the post  board of  directors  of
Rottlund Homes and Hope For the City.

     Michael  G.Holmquist  has served as an independent  director of the Company
since July 17, 2003. Mr. Holmquist is a Certified Public  Accountant  practicing
from his office in Deephaven,  Minnesota. He entered the public accounting field
in 1977.  Prior to entering  the  accounting  field he worked for two years as a
public  school  teacher and served four years in the U.S.  Coast Guard.  He is a
graduate of St. Olaf College and has taken additional  studies in accounting and
income  tax at the  University  of

                                       38



Minnesota.  Mr.  Holmquist was an original  incorporator  of American  Investors
Group,  Inc.  and an employee of the firm from  1986-1989.  He  participated  in
establishing  the firm's church bond  underwriting  department and has extensive
additional  experience  in church  auditing.  Mr.  Holmquist  is a member of the
American Institute of CPAs and the Minnesota Society of CPAs.

Day-to-Day Management of Operations

     We have no employees.  Our advisor manages our day-to-day  operations under
the advisory agreement. Our officers receive no compensation for their services,
other than  through  their  interests  in our  advisor and our  affiliates.  Our
officers have no employment  contracts with us or our advisor and are considered
employees  of the  advisor  "at will." We believe  that  because of the depth of
management  of our  advisor  and its  affiliates  the  loss  of one or more  key
employees  of our  advisor,  or one or more of our  officers,  would  not have a
material  adverse  effect upon our  operations.  As  required  by our bylaws,  a
majority of our directors are  independent  directors in that they are otherwise
unaffiliated  with and do not receive  compensation from us (other than in their
capacity as directors) or from our advisor or the underwriter.

Duties of Directors

     Our directors are  responsible  for considering and approving our policies.
Directors meet as often and devote such time to our business as their  oversight
duties may require.  Pursuant to our bylaws, the independent  directors have the
responsibility  of evaluating the capability and  performance of our advisor and
determining  that the  compensation we pay to our advisor is reasonable.  During
2004, our directors held four meetings.  All of our directors attended more than
75% of our board meetings.

     Neither our  articles of  incorporation  or bylaws nor any of our  policies
restrict  officers or directors from  conducting,  for their own account,  or on
behalf of others, business activities of the type we conduct.

     Directors  and  officers  have  a  duty  to us and  our  shareholders.  Our
directors  may be  removed  by a majority  vote of all  shares  outstanding  and
entitled  to vote at any  annual  meeting  or  special  meeting  called for such
purpose.

Executive Compensation

     Officers  are not  compensated  other than  through  their  interest in our
advisor.

     We currently pay each of our  independent  directors a fee of $500 for each
board meeting  ($400 for  telephonic  meetings),  limited to $2,500 per year. We
reimburse directors for travel expenses incurred in connection with their duties
as directors.  In 2004, our  independent  directors (four in number) were paid a
total of $5,800 in director's fees.

Fiduciary Responsibility of Board of Directors and Indemnification

     The board of  directors  and our advisor are  accountable  to us and to our
shareholders  as  fiduciaries.  Consequently,  they must exercise good faith and
integrity  in handling  our  affairs.  Similarly,  our  advisor has  contractual
obligations  to us which  it must  discharge  with the  utmost  good  faith  and
integrity.

     Our  articles  require  us to  indemnify  and pay or  reimburse  reasonable
expenses to any  individual  who is our present or former  director,  advisor or
affiliate,  provided  that:  (i) the  director,  advisor  or  affiliate  seeking
indemnification has determined,  in good faith, that the course of conduct which
caused  the loss or  liability  was in our  best  interest;  (ii) the  director,
advisor  or  affiliate  seeking  indemnification  was  acting  on our  behalf or
performing  services on our  behalf;  (iii) such  liability  or loss was not the
result of negligence or misconduct on the part of the indemnified party,  except
that in the event the indemnified party is or was an independent director,  such
liability or loss shall not have been the result of gross  negligence or willful
misconduct;  and (iv) such  indemnification  or agreement to be held harmless is
recoverable only out of our assets and not from our shareholders directly.

     We may advance amounts to persons entitled to indemnification for legal and
other expenses and costs incurred as a result of legal action instituted against
or involving such person if: (i) the legal action relates to the  performance of
duties or services by the indemnified party for or on our behalf; (ii) the legal
action is  initiated  by a third  party who is not a  shareholder,  or the legal
action is initiated by a shareholder acting in his or her capacity as such and a
court  specifically  approves such advancement;  and (iii) the indemnified party
receiving such advances  undertakes,  in writing,  to repay the advanced  funds,
with interest at the rate we determined,  in cases in which such party would not
be entitled to indemnification.

                                       39


     Notwithstanding the foregoing, we may not indemnify our directors, advisor,
or  affiliates  and any  persons  acting  as a  broker-dealer  for  any  losses,
liabilities or expenses  arising from or out of an alleged  violation of federal
or state securities by such party unless one or more of the following conditions
are met:  (i) there has been a  successful  adjudication  on the  merits of each
count involving alleged securities law violations as the particular  indemnitee;
(ii) such claims have been  dismissed with prejudice on the merits by a court of
competent  jurisdiction  as to the  particular  indemnitee;  or (iii) a court of
competent  jurisdiction approves a settlement of the claims against a particular
indemnitee  and finds that  indemnification  of the  settlement  and the related
costs should be made, and the court considering the request for  indemnification
has been advised of the position of the Securities  and Exchange  Commission and
of the published position of any state securities  regulatory authority in which
our  securities  were offered or sold as to  indemnification  for  violations of
securities laws.

     Subject to the limitations  described  above, we have the power to purchase
and  maintain  insurance  on  behalf of an  indemnified  party.  We may  procure
insurance  covering  our  liability  for  indemnification.  The  indemnification
permitted by our Articles is more restrictive than permitted under the Minnesota
Business Corporation Act.

Warrants and Options

     In January 2003, we terminated  our stock option plan for directors and the
adviser and outstanding stock options were surrendered and cancelled. No options
were exercised  during the option plan's  existence.  No options or warrants are
outstanding as of the date of this Prospectus.


                   SECURITY OWNERSHIP OF MANAGEMENT AND OTHERS

     The following table sets forth as of September 1, 2005, certain information
regarding  beneficial ownership of our shares, by (i) each person known by us to
be the beneficial  owner of 5% or more of the outstanding  shares;  (ii) each of
our  directors  and  executive  officers;  and  (iii) all of our  directors  and
officers as a group.  Unless otherwise noted,  each of the following persons has
sole voting and  investment  power with respect to the shares set forth opposite
their respective names.




                                                              Number of Shares               Percentage of Outstanding
Name of Beneficial Owner (1)                                 Beneficially Owned                        Shares

                                                                                               
Apostle Coastal, LLC (2)                                             20,000                             0.8%
Robert O. Naegele, Jr.                                                8,033                             0.3%
Kirbyjon H. Caldwell                                                      0                              0%
Dennis J. Doyle                                                           0                              0%
Michael G. Holmquist                                                      0                              0%
All Executive Officers and Directors as a Group                     28,333 (3)                          1.2%
     (5 individuals)



(1)  The address for Apostle  Coastal,  LLC and each of our  directors  is 10237
     Yellow Circle Drive, Minnetonka, Minnesota 55343.
(2)  Our President,  Philip J. Myers is the President of Apostle Costal, LLC and
     thus controls Apostle Coastal.
(3)  Includes 300 shares owned by Scott J. Marquis. Mr. Marquis is an officer of
     our advisor.

                                       40



             CERTAIN RELATIONSHIPS AND TRANSACTIONS WITH MANAGEMENT

     Our advisor,  Church Loan Advisors,  Inc.,  manages our business subject to
the  supervision  of our  board  of  directors.  Our  advisor  provides  us with
investment advisory and administrative services. Our President,  Philip J. Myers
is the  President  of our advisor.  Mr.  Myers is also the  President of Apostle
Holdings Corp.,  which owns American  Investors Group,  Inc. (the underwriter of
this  offering) and thus Mr. Myers is in a position of control of both entities.
Our  advisor  employs,  among  others,  two key  persons on a  part-time  basis,
including Philip J. Myers,  President and Scott J. Marquis, Vice President.  Our
advisor,  on our behalf,  regularly  uses the services of personnel  employed by
American Investors Group, Inc. We incur no direct cost for such services, except
for the advisory fee we pay to our advisor.

Transactions With Our Advisor

     We pay our advisor  advisory  fees and expenses.  In addition,  our advisor
receives  one-half of any origination  fees associated with a mortgage loan made
or renewed by us. For the  six-month  period  ended June 30,  2005,  we paid our
advisor  advisory  fees in the amount of $203,897 and our advisor  received loan
origination fee income of $63,437. For the year ended December 31, 2004, we paid
our advisor  advisory  fees in the amount of $255,290  and our advisor  received
loan  origination fee income of $188,826.  In 2003, we paid our advisor advisory
fees in the amount of $269,043 and our advisor  received  loan  origination  fee
income of $275,860.  In 2002, we paid our advisor advisory fees in the amount of
$172,151 and our advisor  received loan  origination  fee income of $98,270.  In
2001, we paid our advisor total  advisory fees in the amount of $161,131 and our
advisor received loan  origination fees income of $37,297.  In 2000, we paid our
advisor total  advisory fees in the amount of $154,389 and our advisor  received
loan origination fee income of $21,250.  Our advisor  voluntarily waived $12,250
in  advisory  fees in  2000.  The  waiver  of fees by our  advisor  in 2000  was
voluntary  and cannot be expected to occur in the  future.  We believe  that the
terms of the advisory  agreement are no less favorable to us had we entered into
the agreement with an independent third party as advisor.

Transactions with the Underwriter

     Pursuant  to a  distribution  agreement  we  have  entered  into  with  the
underwriter,  we will  pay the  underwriter  a  commission  based  on the  gross
principal  amount and  maturity of  certificates  sold in this  offering  and an
underwriter's  management  fee  based  on  the  principal  amount  and  term  of
certificates  sold in  this  offering.  We  will  also  pay  the  underwriter  a
commission  when  certificates  are renewed.  We will also pay the underwriter a
non-accountable  expense  reimbursement  of up to $120,000,  assuming all of the
certificates   are  sold.  As  of  June  30,  2005,  we  have  paid  $47,268  in
non-accountable expense reimbursement to the underwriter.  The underwriter is an
affiliate  of our  advisor.  We  believe  that  the  terms  of the  distribution
agreement are no less  favorable to us than if we had entered into the agreement
with an  independent  third party.  The following  table sets forth the name and
positions of certain officers and all directors of the underwriter:

           Name                        Position

      Philip J. Myers                President, Treasurer and Director
      Scott J. Marquis               Chief Financial and Operating Officer

     In the  course  of  our  business,  we  may  purchase  church  bonds  being
underwritten and sold by American Investors Group, Inc., ("American").  Although
we would not pay any commissions, American will benefit from such purchases as a
result of commissions  paid to it by the issuer of the bonds.  American also may
benefit from  mark-ups on bonds we buy from it and  mark-downs  on bonds we sell
through it on the secondary market. We will purchase church bonds for investment
purposes only, and only at the public offering  price.  Church bonds we purchase
in the secondary  market, if any, will be purchased at the best price available,
subject to customary markups (or in the case of sales - markdowns),  on terms no
less favorable than those applied to other customers of American.  Principals of
ours and our advisor may receive a benefit in connection with such  transactions
due to their  affiliation with the  underwriter.  Other than with respect to the
purchase  and sale of church bonds for our  portfolio in the ordinary  course of
business,  all future  transactions  between us and our officers,  directors and
affiliates  will be approved,  in advance,  by a majority of our independent and
disinterested directors.

                                       41




                     THE ADVISOR AND THE ADVISORY AGREEMENT

Church Loan Advisors, Inc.

     Church Loan Advisors,  Inc. renders lending and advisory services to us and
administers  our business  affairs and  operations.  Our  advisor's  offices are
located at 10237 Yellow Circle Drive, Minnetonka (Minneapolis), Minnesota 55343.

     The following  table sets forth the names and positions of the officers and
directors of our advisor:

              Name                          Position

       Philip J. Myers                    President, Treasurer and Director
       Scott J. Marquis                   Vice President, Secretary

     Scott J. Marquis,  age 47, is Vice-President  and Secretary of our advisor,
having served in such  capacities  since  December  1994.  He is also  currently
employed  full-time as Chief Financial and Operating Officer of the underwriter,
American  Investors Group, Inc., where he has been employed since February 1987.
Prior to his employment  with American  Investors  Group,  Inc., Mr. Marquis was
employed for approximately seven years with the Minneapolis-based broker dealer,
Piper Jaffray Companies in various capacities within its operations  department.
Mr.  Marquis  attended the University of Minnesota,  Minneapolis,  Minnesota and
served in the United  States  Coast  Guard  Reserve.  Mr.  Marquis is a licensed
financial  principal and registered  representative of American Investors Group,
Inc.,  holds his Series 7, 63 and 27 licenses from the National  Association  of
Securities Dealers,  Inc. and holds a Minnesota  life/accident/health  insurance
license.

     See "Management" for a description of the positions and business experience
of Philip J. Myers.

The Advisory Agreement

     We have entered into an advisory agreement with our advisor under which our
advisor  provides advice and  recommendations  concerning our business  affairs,
provides us with administrative services and manages our day-to-day affairs. Our
advisor provides us with the following services:

o    serves as our mortgage loan  underwriter and advisor in connection with our
     primary business of making loans to churches

o    advises and selects church bonds for us to purchase and hold for investment

o    services all mortgage loans that we make

o    provides  marketing and  advertising  and generates loan leads directly and
     through its affiliates

o    deals with borrowers,  lenders, banks, consultants,  accountants,  brokers,
     attorneys, appraisers, insurers and others

o    supervises  the  preparation,  filing and  distribution  of tax returns and
     reports to governmental agencies, prepares reports to shareholders and acts
     on our behalf in connection with shareholder relations

o    provides office space, personnel, supplies, equipment and communications

o    reports to us on its performance of the foregoing services

o    furnishes advice and  recommendations  with respect to other aspects of our
     business.


     The advisory  agreement expires annually.  We expect to renew the agreement
annually, subject to our determination,  including a majority of the independent
directors,  that our advisor's  performance has been  satisfactory  and that the
compensation we have paid to our advisor has been  reasonable.  We may terminate
the  advisory  agreement  on 60 days  written  notice  with or without  cause or
penalty  upon a  vote  of  the  majority  of  our  independent  directors.  Upon
termination of the advisory  agreement by either party,  our advisor may require
us to  change  our name to a name  that does not  contain  the word  "American,"
"America"  or the  name of our  advisor  or any  approximation  or  abbreviation
thereof, and that is sufficiently dissimilar to the word "America" or "American"
or  the  name  of  our  advisor  as  to  be  unlikely  to  cause   confusion  or
identification  with either our  advisor or any person or entity  using the word
"American" or "America" in its name. We may continue to use the word "church" in
our name.  Our directors will  determine  that any successor  advisor  possesses
sufficient  qualifications  to perform the advisory  function for us and justify
the compensation provided for in its contract with us.

                                       42


     Our advisor's  compensation under the advisory agreement is set forth under
"Compensation  to Advisor and Affiliates." Our advisor is required to pay all of
the  expenses  it incurs  in  providing  services  to us,  including,  personnel
expenses,  rental and other office expenses,  expenses of officers and employees
of our  advisor,  and  all  of its  overhead  and  miscellaneous  administrative
expenses relating to performance of its functions under the advisory  agreement.
We pay other expenses,  including expenses of reporting to governmental agencies
and shareholders, fees and expenses of appraisers,  directors, auditors, outside
legal  counsel and transfer  agents,  and costs  directly  incurred  relating to
closing of loan transactions and to enforcing loan agreements.

     In the event that our total operating  expenses (before  interest  expense)
exceed in any calendar year the greater of (a) 2% of our average invested assets
or (b) 25% of our net income,  our advisor must  reimburse  us, to the extent of
its fees for such calendar  year,  for the amount by which the aggregate  annual
operating  expenses paid or incurred  exceeds the  limitation.  The  independent
directors  may, upon a finding of unusual and  non-recurring  factors which they
deem sufficient, determine that a higher level of expenses is justified.

     Our bylaws require the independent directors to determine at least annually
the  reasonableness  of the compensation we pay to our advisor.  Our independent
directors  originally  approved the Amended and Restated Advisory  Agreement and
the Amended and Restated  Bylaws on May 19, 1995 and most  recently  approved on
January 22,  2004 the renewal of the  Restated  Advisory  Agreement  for another
year.  Factors  considered in reviewing the advisory fee include the size of the
fees of our advisor in relation to the size,  composition and  profitability  of
our loan portfolio,  the rates charged by other investment  advisors  performing
comparable services, the success of our advisor in generating opportunities that
meet our investment  objectives,  the amount of additional  revenues realized by
our  advisor  for other  services  performed  for us, the  quality and extent of
service and advice  furnished by our advisor,  the quality of our investments in
relation to  investments  generated by our advisor for its own account,  if any,
and the performance of our  investments.  In addition,  on January 22, 2004, the
board  approved,  as  recommended  by our advisor,  to revise the management fee
payout  structure to the advisor.  It is the opinion of our advisor that certain
economies of scale are reached as our assets  continue to grow.  Loan servicing,
accounting,  legal and banking are costs which remain  relatively  constant with
continual deployment of funds into loans and investments.  We pay our advisor an
annual advisory fee equal to a 1.25% of our average invested assets. This fee is
reduced to 1.0% on average  invested  assets from $35 million to $50 million and
to .75% on average invested assets over $50 million.

     The advisory agreement requires us to indemnify our advisor and each of its
directors,  officers and employees  against expense or liability  arising out of
such person's  activities in rendering services to us, provided that the conduct
against which the claim is made was determined by such person, in good faith, to
be in our best interest and was not the result of negligence or misconduct.

     The  foregoing  is a summary of the  material  provisions  of the  advisory
agreement.  Reference is made to the advisory agreement,  filed as an exhibit to
the  registration  statement of which this  prospectus is a part, for a complete
statement of its provisions.

    MATERIAL FEDERAL INCOME TAX CONSEQUENCES ASSOCIATED WITH THE CERTIFICATES

     The following  discussion  summarizes  the material  United States  federal
income tax consequences  relating to the acquisition,  ownership and disposition
of  the   certificates,   and  it  is  not   exhaustive   of  all  possible  tax
considerations.  This  discussion  does not provide a discussion  of any estate,
state, local, or foreign tax considerations.

     The information in this summary is based on the Internal  Revenue Code (the
"Code"), current, temporary, and proposed Treasury regulations promulgated under
the  Code,  the  legislative   history  of  the  Code,  current   administrative
interpretations and practices of the Internal Revenue Service ("IRS"), and court
decisions,   all  as  of  the  date  of  this  prospectus.   The  administrative
interpretation  and  practices  of the IRS  upon  which  this  summary  is based
includes the  practices  and policies as  expressed in private  letter  rulings,
which are not binding on the IRS,  except with respect to taxpayers  who request
and receive such  rulings.  No assurance  can be given that future  legislation,
Treasury regulations,  administrative  interpretations and practices,  and court
decisions will not  significantly  change  current law, or adversely  affect the
existing  interpretations  of  current  law,  on which the  information  in this
summary is based. Even if there is no change in applicable law, no assurance can
be  provided  that the  statements  made in the  following  summary  will not be
challenged by the IRS or will be sustained by a court if so  challenged,  and we
will not seek a ruling with respect to any part of the information  discussed in
this summary.  This summary is qualified in its entirety by the applicable  Code
provisions,    Treasury    regulations,    and   administrative   and   judicial
interpretations of the Code.

                                       43


     The discussion  applies only to original  purchasers of certificates at par
value. The discussion is included for general information purposes only and does
not deal with persons in special  situations,  such as banks or other  financial
institutions,  insurance companies,  regulated investment companies,  dealers in
securities or currencies, tax-exempt entities, persons holding certificates in a
tax-deferred or tax-advantaged account traders in securities that elect to use a
mark-to-market accounting method for securities holdings,  expatriates,  persons
holding  certificates as a hedge against currency or  interest-rate  risks, as a
position in a "straddle," or as part of a "hedging," "conversion," or integrated
transaction for federal income tax purposes  consisting of the  certificates and
one or more other  investments,  holders who are U.S. persons for federal income
tax purposes  whose  functional  currency for federal income tax purposes is not
the U.S.  dollar,  holders  who are not U.S.  persons  for  federal  income  tax
purposes,  trusts and estates, and pass-through  entities,  any equity holder of
which is any of the foregoing.  This  discussion also assumes that you will hold
the  certificates as "capital  assets" within the meaning of Section 1221 of the
Code.

     YOU ARE  ADVISED TO CONSULT  WITH YOUR OWN TAX  ADVISOR  TO  DETERMINE  THE
IMPACT OF YOUR PERSONAL TAX SITUATION ON THE ANTICIPATED TAX CONSEQUENCES OF THE
ACQUISITION,  OWNERSHIP, AND DISPOSITION OF THE CERTIFICATES.  THIS INCLUDES THE
FEDERAL,  STATE, LOCAL,  FOREIGN, AND OTHER TAX CONSEQUENCES OF THE ACQUISITION,
OWNERSHIP,  AND  DISPOSITION  OF  THE  CERTIFICATES  AND  POTENTIAL  CHANGES  IN
APPLICABLE TAX LAWS.

Tax Classification of the Certificates

     We believe that the certificates  will be classified as debt of our company
for federal income tax purposes.  By your  acceptance of a  certificate,  and by
virtue of any person's  acquisition  of a beneficial  interest in a certificate,
you and or any such beneficial owner agree to treat the certificates as debt for
all tax purposes.

     Our characterization of the certificates as debt is not binding on the IRS,
and the IRS could assert that the certificates  represent an ownership  interest
in the equity of the company or in the mortgage collateral.  The IRS's treatment
of the  certificates as equity  interests could adversely  affect our ability to
maintain our REIT status,  and could result in collateral  tax  consequences  to
certificate  holders,  including changes in the  characterization  and timing of
income received with respect to the  certificates and could adversely affect our
cash flow. The remainder of this discussion  assumes that the  certificates  are
treated as debt for federal income tax purposes.

Interest Income on the Certificates

     We will pay interest on the  certificates  quarterly.  Interest paid on the
certificates will generally be taxable to you as ordinary income as the interest
is paid to you if you are a cash-method  taxpayer or as the interest  accrues if
you are an accrual method taxpayer.

Treatment of Dispositions of Certificates

     Upon the sale,  exchange,  retirement  or other  taxable  disposition  of a
certificate,  you  will  recognize  gain  or  loss  in an  amount  equal  to the
difference  between  the amount  realized  on the  disposition  (other  than any
amounts attributable to, and taxable as, accrued interest) and your adjusted tax
basis in the  certificate.  Your adjusted tax basis of a  certificate  generally
will equal your original cost for the certificate,  increased by any accrued but
unpaid  interest  you  previously   included  in  income  with  respect  to  the
certificate and reduced by any principal  payments you previously  received with
respect  to the  certificate.  Any gain or loss  will be  capital  gain or loss,
except for gain  representing  accrued interest not previously  included in your
income.  This  capital gain or loss will be long-term or capital gain or loss if
the  certificate  had been held for more than one year and otherwise  short-term
capital gain or loss.

Reporting and Backup Withholding

     We will report annual interest income paid and any other  information  that
is required to be reported  with  respect to the  certificates,  to the Internal
Revenue  Service  and to  holders  of  record  that  are not  excepted  from the
reporting requirements.

     Under  certain  circumstances,  as a holder  of a  certificate,  you may be
subject to "backup  withholding." Backup withholding may apply to you if you are
a United States person and, among other circumstances,  you fail to furnish your
Social  Security  Number or other taxpayer  identification  number to us. Backup
withholding may apply, under certain circumstances,  if you are a foreign person
and fail to provide us with the  statement  necessary  to establish an exemption
from federal income

                                       44


and withholding tax on interest on the certificates.  Backup  withholding is not
an additional tax and may be refunded  against your United States federal income
tax  liability  provided  that you furnish the  Internal  Revenue  Service  with
certain required information.

              FEDERAL INCOME TAX CONSEQUENCES ASSOCIATED WITH REITS

     The  discussion of federal  income tax treatment of real estate  investment
trusts ("REITs") set forth below is a summary. It does not address all potential
consequences of whether we qualify as a REIT.

Qualification as a Real Estate Investment Trust

     General.  We operate as a REIT under the Code.  Our ability to qualify as a
REIT depends, in part, on the timing and nature of our investments. There can be
no assurance that we will continue to qualify as a REIT. Qualification as a REIT
is dependent on future  events.  No assurance  can be given that our business or
that the actual  results of our operation for any  particular  taxable year will
satisfy the REIT requirements. The anticipated income tax treatment described in
this  prospectus  may  be  changed,   perhaps  retroactively,   by  legislative,
administrative or judicial action at any time.

     The  following  is a general  summary  of the  provisions  that  govern the
federal  income  tax  treatment  of a REIT.  This  summary is  qualified  in its
entirety by the applicable Code  provisions,  rules and regulations  promulgated
thereunder, and administrative and judicial interpretations thereof.

     Benefits  of  Qualification  as a  REIT.  The  Code  provides  special  tax
treatment for organizations that qualify as REITs. An entity that qualifies as a
REIT  generally  is not  subject to federal  corporate  income  taxes on its net
income  that  is  currently   distributed   to   shareholders.   This  treatment
substantially  eliminates  the "double  taxation"  that  generally  results from
investment in a corporation.  "Double  taxation" means being subject to tax once
at the corporate level when income is earned,  and once again at the shareholder
level when the income is distributed to shareholders.

     Even if we qualify as a REIT,  we will be subject to federal  income tax as
follows:

     o    We will be taxed at regular corporate rates on any undistributed  REIT
          taxable income, including undistributed net capital gains.

     o    Under  certain  circumstances,  we may be subject to the  "alternative
          minimum tax" on our items of tax preference.

     o    If we have  (i) net  income  from the  sale or  other  disposition  of
          "foreclosure  property"  which is held primarily for sale to customers
          in the ordinary course of business or (ii) other nonqualifying  income
          from  foreclosure  property,  it will be subject to tax at the highest
          regular corporate rate on such income.

     o    If we have net income from  "prohibited  transactions"  (which are, in
          general,  certain sales or other  dispositions of property (other than
          foreclosure  property)  held  primarily  for sale to  customers in the
          ordinary  course  of our  business  (i.e.,  when  we are  acting  as a
          dealer)), such income will be subject to a 100% tax.

     o    If we fail to  distribute  by the end of each year at least the sum of
          (i) 90% of our REIT  ordinary  income for such  year,  (ii) 90% of our
          REIT   capital   gain  net  income  for  such  year,   and  (iii)  any
          undistributed taxable income from prior periods, we will be subject to
          a 4% excise tax on the excess of such required  distribution  over the
          amounts actually distributed.

     Requirements for  Qualification.  The Code defines a REIT as a corporation,
trust or association  (i) which is managed by one or more trustees or directors;
(ii) the beneficial  ownership of which is evidenced by transferable  shares, or
by  transferable  certificates  of  beneficial  interest;  (iii)  which would be
taxable,  but  for  Sections  856  through  859  of  the  Code,  as  a  domestic
corporation;  (iv) which is neither a  financial  institution  nor an  insurance
company subject to certain provisions of the Code; (v) the beneficial  ownership
of which  is held by 100 or more  persons;  (vi)  during  the last  half of each
taxable  year not  more  than 50% of the  outstanding  stock of which is  owned,
directly  or  indirectly,  by five or fewer  individuals  (which  term  includes
certain entities);  and (vii) which meets certain other tests,  described below.
Conditions (i) to (iv) must be met during the entire taxable year. Condition (v)
must be met during at least 335 days of a taxable year of 12 months, or during a
proportionate part of a taxable year of less than 12 months.

                                       45


     To qualify as a REIT for a taxable year,  we must elect or previously  have
elected to be so treated and must meet other requirements,  including percentage
tests   relating   to  the  sources  of  its  gross   income,   the  nature  and
diversification  of  our  assets  and  the  distribution  of our  income  to our
shareholders.

The Effect of Failure to Qualify as a Real Estate Investment Trust

     If we fail  to  qualify  as a REIT  in any  taxable  year  and  the  relief
provisions  described  above  do not  apply,  then we will be  subject  to a tax
(including  any applicable  minimum tax) on our taxable  income  computed in the
usual manner for corporate  taxpayers  without any deduction for dividends paid.
In such event,  to the extent of current and  accumulated  earnings and profits,
all  distributions to shareholders  will be taxable to us at the corporate level
as ordinary income, and, subject to certain  limitations in the Code,  corporate
distributees  may be  eligible  for the  dividends  received  deduction.  Unless
entitled  to  relief  under  specific  statutory  provisions,  we  will  also be
prohibited  from  electing  to be taxed as a REIT  for the  four  taxable  years
following  the  year  during  which  qualification  is lost.  To renew  our REIT
qualifications  at the end of such a four-year  period,  we would be required to
distribute  all of our current and  accumulated  earnings and profits before the
end of the period.  Loss of REIT status  from either our  disqualification  as a
REIT or our  revocation  of REIT status  would not affect  whether we may deduct
interest  paid to  certificate  holders  for United  States  federal  income tax
purposes.  To generate  funds with which to pay federal  income taxes because of
the loss of REIT status,  however, could reduce our funds that are available for
investment,  could cause us to incur additional indebtedness,  or could cause us
to liquidate  investments,  each of which could affect  adversely our ability to
make interest payments to holders of certificates.

                              ERISA CONSIDERATIONS

     Certain  employee  benefit  plans and  individual  retirement  accounts and
individual retirement annuities (collectively,  "Plans"), are subject to various
provisions of the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA") and the Internal Revenue Code. Before investing in the certificates, a
Plan fiduciary  should ensure that such investment is in accordance with ERISA's
fiduciary   standards   and   that  the   investment   will   comply   with  the
diversification,  prudence,  liquidity, and composition requirements of ERISA. A
Plan fiduciary  also should  consider the  prohibitions  under ERISA on improper
delegation  of control  over,  or  responsibility  for "plan assets" and ERISA's
imposition  of  co-fiduciary  liability on a fiduciary who  participates  in, or
permits,  by action or inaction,  the occurrence of, or fails to remedy, a known
breach of duty by another  fiduciary  with respect to "plan  assets," and a Plan
fiduciary  should consider the need to value the assets of the Plan annually.  A
Plan fiduciary also should ensure that the investment is in accordance  with the
governing  instruments  and  the  overall  policy  of  the  Plan.  In  addition,
provisions of ERISA and the Code prohibit  certain  transactions  in Plan assets
that  involve  persons  who  have  specified  relationships  with  a  Plan.  The
consequences   of   such   prohibited   transactions   include   excise   taxes,
disqualifications of IRAs and other liabilities.  A Plan fiduciary should ensure
that any investment in the shares will not constitute a prohibited  transaction.
A Plan  fiduciary also should  consider the illiquid  nature of an investment in
our certificates and that no secondary market will exist for them.

                          DESCRIPTION OF CAPITAL STOCK

General

     Our authorized capital stock consists of 50,000,000 undesignated shares, of
which our board of directors has established  that 30,000,000  shares are Common
Stock, par value of $0.01 per share.  Pursuant to our articles of incorporation,
our board of directors has the authority to divide the balance of the authorized
capital stock into classes and series with relative  rights and  preferences and
at such par value as the board of  directors  may  establish  from time to time.
Each share of Common Stock is entitled to participate  equally in dividends when
and as  declared by the  directors  and in the  distribution  of our assets upon
liquidation.  Each  authorized  share is  entitled to one vote and will be fully
paid and nonassessable upon issuance and payment therefor. Each authorized share
has no preference, conversion, exchange, preemptive or cumulative voting rights.
There are no cumulative voting rights in electing directors.

                                       46


Repurchase of Shares and Restrictions on Transfer

     Two of the requirements for  qualification for the tax benefits accorded by
the real estate  investment  trust  provisions of the Internal  Revenue Code are
that (i)  during  the last  half of each  taxable  year not more than 50% of the
outstanding  capital stock may be owned  directly or indirectly by five or fewer
individuals  and (ii) there must be at least 100  shareholders  for at least 335
out of 365 days of each taxable year or the proportionate amount for any partial
taxable year.

     Our articles of incorporation  prohibit any person or group of persons from
holding,  directly or  indirectly,  ownership of a number of shares in excess of
9.8% of the  outstanding  capital  stock.  Shares  owned by a person or group of
persons  in  excess  of  such  amounts  are  referred  to  in  the  articles  of
incorporation  and herein as "excess shares." For this purpose,  shares shall be
deemed to be owned by a person if they are  constructively  owned by such person
under the  provisions of Section 544 of the Code (as modified by Section  856(h)
of the Code) or are  beneficially  owned by such person under the  provisions of
Rule 13d-3  promulgated  under the  Securities  Exchange Act of 1934, as amended
(the "Exchange Act"). The term "group" has the same meaning as that term has for
purposes of Section 13(d)(3) of the Exchange Act.  Accordingly,  shares owned or
deemed  to be owned by a person  who  individually  owns  less  than 9.8% of the
outstanding  capital stock may nevertheless be Excess Shares if such person is a
member of a group which owns more than 9.8% of the outstanding capital stock.

     Our articles of incorporation provide that in the event any person acquires
excess shares,  we may redeem such Excess Shares, at the discretion of the board
of directors.  Except as set forth below, the redemption price for excess shares
is, the closing  price as reported on the NASDAQ System on the last business day
prior to the  redemption  date or, if the shares are listed on an exchange,  the
closing  price on the last  business  day  prior to the  redemption  date or, if
neither  listed on an exchange  nor quoted on the NASDAQ  System,  the net asset
value  of the  excess  shares  as  determined  in good  faith  by the  board  of
directors.  In no event,  however, may the purchase price of the shares redeemed
be greater than their net asset value as determined by the board of directors in
good faith.  To redeem excess shares,  the board of directors must give a notice
of redemption to the holder of such excess shares not less than 30 days prior to
the date fixed by the board of directors for  redemption.  The redemption  price
for  excess  shares  will be paid on the  redemption  date fixed by the board of
directors and included in such notice. Excess shares cease to be entitled to any
distribution  and other  benefits from and after the date fixed for  redemption,
except the right to payment of the redemption price for such shares.

     Under our  articles  of  incorporation,  any  transfer of shares that would
result in our  disqualification as a real estate investment trust under the Code
is void to the  fullest  extent  permitted  by law.  The board of  directors  is
authorized  to refuse  to  transfer  shares  to a person  if, as a result of the
transfer,  that  person  would own excess  shares.  Upon  demand by the board of
directors,  a  shareholder  is required to provide us with an affidavit  setting
forth,  as to that  shareholder,  the  information  required  to be  reported in
returns filed by shareholders under the Treasury  Regulation Section 1.857-9 and
in reports  filed  under  Sections  13(d) and 16(b) of the  Exchange  Act.  Each
proposed transferee of shares,  upon demand of the board of directors,  also may
be required to provide us with a statement or affidavit setting forth the number
of shares already owned by the transferee and any related persons.  The transfer
or sale of shares also are subject to  compliance  with  applicable  state "Blue
Sky" laws.

Repurchase of Shares by Us

     Although our shares are not redeemable,  we may at our complete discretion,
repurchase  shares offered to us by shareholders.  We may pay whatever price our
advisor  deems  appropriate  and  reasonable  and is  acceptable  to the selling
shareholder and us. Any shares  repurchased will be re-designated as "unissued,"
will no longer be entitled to distribution of dividends,  and will cease to have
voting rights.

Transfer Agent and Registrar

     The transfer  agent and registrar  for our capital  stock is  Computershare
Trust Company, Inc., 350 Indiana Street Suite 800, Golden, CO 80401,  telephone:
(303) 262-0600.

                         DESCRIPTION OF THE CERTIFICATES

     General.  The  certificates  we are offering by this prospectus are secured
debt  obligations  of  American  Church  Mortgage  Company.  We will  issue  the
certificates  under an indenture  between us and Herring Bank,  as trustee.  The
terms and conditions of the  certificates  include those stated in the indenture
and those made part of the indenture by reference to the Trust  Indenture Act of
1939.  The  following  is a  summary  of some,  but not all,  provisions  of the
certificates, the indenture and the Trust Indenture Act.

                                       47



For a complete  understanding of the  certificates,  you should review the terms
and  conditions  contained in the global  certificate  that we will issue to the
trustee, the indenture and the Trust Indenture Act, which include definitions of
certain  terms  used  below.  Copies  of the  form of the  certificates  and the
indenture are available from us at no charge upon request.

     The  certificates  are secured by our assignment to the trustee of mortgage
backed  promissory  notes or mortgage secured bonds issued by churches and other
not-for profit religious organizations, which we own or will receive as a result
of loans we make to churches and other  nonprofit  religious  organizations  and
bonds we  purchase.  The  mortgages  securing the  promissory  notes will not be
assigned  to the  trustee nor will any bonds be  re-registered  to the  trustee.
Further,  we are not required to establish or maintain a sinking fund to provide
for payment of maturing certificates.

     You may determine the amount (any multiple of $1,000) and term (2, 3, 4, 5,
6, 7, 8, 9, 10, 11, 12, 13, 14 or 15 years) of the  certificates  you would like
to purchase when you subscribe,  subject to  availability.  However,  we may not
always offer  certificates of each maturity,  depending on market conditions and
our capital requirements. Each certificate will mature on the anniversary of the
last day of the fiscal quarter in which the  certificate  is purchased.  We will
set interest rates based on current market  conditions and our need for capital.
Interest  rates will not be derived from any  reference  or  published  interest
rate.

     We have  reserved  $3,000,000  of the  certificates  in this  offering  for
exchange of the two,  three and four-year  series "A"  certificates  which began
maturing on June 30, 2004.  Our plan is to allow  investors  who  purchased  the
series  "A"   certificates  to  exchange  their   certificates  for  series  "B"
certificates for the same period of time at the new published rates. However, we
are under no obligation to renew any  certificates.  We will set interest  rates
based on current  market  conditions  and our need for  capital.  Investors  may
choose  not  to  exchange   their  series  "A"   certificates   for  series  "B"
certificates.  Any  investor  who  chooses  not to  exchange  their  series  "A"
certificates  will have their  principal  investment  returned to them and their
certificate will be retired.  There were $684,000  certificates  that matured in
2004. There are $1,321,000 certificates maturing in 2005 and $1,982,000 maturing
in 2006. Investors exchanged $267,000 in certificates in 2004 and $144,000 as of
June 30, 2005. Approximately 34% of certificate holders have elected to exchange
their certificates.

     The interest rate will be fixed for the term of your certificate. As of the
date of this prospectus, rates we will pay for each maturity of certificates are
set forth below.  The  interest  rate will vary based on the term to maturity of
the certificate you purchase.




- ------------------------------------------------------------------- ----------------------------------------------------------------

                         Certificate Term                                                   Interest Rate %
- ------------------------------------------------------------------- ----------------------------------------------------------------
                                                                 
- ------------------------------------------------------------------- ----------------------------------------------------------------

                              2 Year                                                             4.00%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                              3 Year                                                             4.50%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                              4 Year                                                             4.75%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                              5 Year                                                             5.00%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                              6 Year                                                             5.50%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                              7 Year                                                             6.00%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                              8 Year                                                             6.25%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                              9 Year                                                             6.50%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                             10 Year                                                             7.00%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                             11 Year                                                             7.00%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                             12 Year                                                             7.00%
- ------------------------------------------------------------------- ----------------------------------------------------------------

                                       48


- ------------------------------------------------------------------- ----------------------------------------------------------------

                             13 Year                                                             7.00%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                             14 Year                                                             7.25%
- ------------------------------------------------------------------- ----------------------------------------------------------------
- ------------------------------------------------------------------- ----------------------------------------------------------------

                             15 Year                                                             7.50%
- ------------------------------------------------------------------- ----------------------------------------------------------------


     Upon acceptance of your subscription to purchase certificates, the trustee,
who is also  acting  as our  servicing  agent,  will  create an  account  in our
book-entry  registration  system for you and credit the principal amount of your
subscription  to your  account.  Our trustee will send you a book-entry  receipt
that will  indicate  our  acceptance  of your  subscription.  If we reject  your
subscription,  all funds deposited will be promptly  returned to you without any
interest.  Investors whose subscriptions for certificates have been accepted and
anyone who  subsequently  acquires  certificates  in a  qualified  transfer  are
referred to as "holders"  or  "registered  holders" in this  document and in the
indenture.

     We may modify or supplement the terms of the certificates described in this
prospectus from time to time in a supplement to this  prospectus.  Except as set
forth under  "Amendment,  Supplement  and Waiver"  below,  any  modification  or
amendment will not affect then-outstanding certificates.  However, investors are
advised to check for  prospects  supplements  as  interest  rates are subject to
change.

     Denomination.   You  may  purchase  certificates  in  principal  amount  of
multiples of $1,000.  You will determine the original  principal  amount of each
certificate you purchase when you subscribe.

     Term and Maturity. We are offering certificates with terms ranging from two
years to fifteen years as follows:

        o  two (2) years                  o  nine (9) years
        o  three (3) years                o  ten (10) years
        o  four (4) years                 o  eleven (11) years
        o  five (5) years                 o  twelve (12) years
        o  six (6) years                  o  thirteen (13) years
        o  seven (7) years                o  fourteen (14) years
        o  eight (8) years                o  fifteen (15) years

You will select the term of each  certificate  you purchase when you  subscribe,
depending on availability. You may purchase multiple certificates with different
terms by filling in investment amounts for more than one term.

         The maturity date will be the anniversary of the last day of the
calendar quarter in which you purchase your certificate. For example, if you
purchase a ten (10) year certificate on July 10, 2004, the certificate will
mature on September 30, 2014. We may cease offering specified maturities, and
re-continue their offering, at any time during the offering period.

     Collateral.  We will  assign  to the  trustee  to secure  the  certificates
mortgage-secured  promissory  notes  and  bonds  issued  by  churches  and other
nonprofit  religious  organizations  evidencing  loans  made by us which have an
aggregate unpaid principal balance of at least 100% of the aggregate outstanding
principal amount of the certificates.  We will not assign the mortgages securing
the assigned promissory notes and bonds to the trustee.

     We will be  obligated  to  replace a  promissory  note or bond that we have
assigned to the trustee if the church  obligor  prepays the  promissory  note or
bond or if it defaults in the payment of principal or interest on the promissory
note or bond and the  default  continues  for at least 90 days.  We will  assign
additional  promissory  notes and bonds to the trustee as  necessary to maintain
the aggregate  outstanding principal balance of the assigned notes at a level of
at least 100% of the outstanding  principal  balance of the certificates sold in
this offering.

                                       49


     We will  furnish  the  following  to the  trustee  in  connection  with our
assigning mortgage-secured promissory notes to the trustee:

     o    An opinion of counsel to the effect that all necessary action has been
          taken to create and  perfect a first  lien and  security  interest  in
          favor of the trustee in the assigned promissory notes and bonds.

     o    Annual opinions of counsel to the effect that all necessary action has
          been taken to maintain a first lien and security  interest in favor of
          the trustee in the assigned promissory notes and bonds.

     o    Annual  certification  of our  officers  that  all  provisions  of the
          indenture relating the deposit, release and substitution of collateral
          have been complied with.

     Generally,  neither we, nor the trustee will be required to provide reports
to holders  concerning the deposit,  release or substitution of promissory notes
and bonds securing the  certificates.  However,  the trustee will be required to
report  to  holders  if we  default  in our  obligations  to  maintain  the 100%
collateral  coverage  requirement  and that default has not been cured within 60
days.

     To the  extent not  collateralized,  the  certificates  will  constitute  a
subordinated claim again the issuer.

     Interest  Rate. The interest rate on a particular  certificate  will be the
interest  rate  for  the  particular  term  of the  certificate  at the  time of
subscription  or  renewal.  Please see the  "Interest  Rate"  chart  above.  The
interest  rate  will  remain  fixed  for the  original  or  renewal  term of the
certificate.  We will set interest rates based on current market  conditions and
our need for capital.  Interest  rates will not be derived from any reference or
published  interest  rate. We will  establish and may change the interest  rates
payable  for  unsold  certificates  of  various  terms in a  supplement  to this
prospectus.

     Computation of Interest.  We will compute  interest on  certificates on the
basis  of an  actual  calendar  year.  Interest  will  accrue  from  the date of
purchase,  but will not be  compounded.  The date of purchase  will be the first
business day immediately  following the date we receive funds. Our business days
are Monday through Friday,  except for legal holidays recognized by the National
Association of Securities Dealers, Inc.

     Interest  Payment  Dates.  Interest will be payable  quarterly and interest
checks will be mailed to  certificate  holders on the last day of each  calendar
quarter (i.e., March 31, June 30, September 30 and December 31). If the last day
of a quarter  falls on a weekend or a holiday,  we will pay interest on the next
business day.

     Place And Method Of  Payment.  We will pay  principal  and  interest on the
certificates  through the trustee,  who will act as our paying  agent,  by check
mailed  on  each  interest  payment  date  to  your  address  appearing  in  the
certificate  register.  If  the  foregoing  payment  method  is  not  available,
principal  and  interest on the  certificates  will be payable at our  principal
executive  office  or at  such  other  place  as we may  designate  for  payment
purposes. We will not wire interest payments to holders of certificates.

     Servicing  Agent.  We have engaged  Herring Bank, who is also acting as the
trustee in this offering,  to act as our servicing  agent for the  certificates.
The trustee's  responsibilities  as servicing  agent will include serving as our
registrar and transfer agent and fulfilling certain of our  responsibilities  to
the holders.

     You may  contact  the  trustee  as  follows  with any  questions  about the
certificates:

                  Herring Bank
                  1001 South Harrison Street
                  Amarillo, TX  79101
                  (800) 753-1439

     Book-Entry  Registration and Transfer.  You will not receive or be entitled
to receive  physical  delivery of a  certificate.  The  issuance and transfer of
certificates will be accomplished exclusively through the crediting and debiting
of the appropriate accounts in our book-entry  registration and transfer system.
However,  you will  receive a book-entry  acknowledgement  from the trustee that
will show all pertinent  information  regarding your certificate,  including the
principal  amount of your  certificate,  its  interest  rate and  maturity,  and
verification  of its  registration.  The trustee will  maintain  our  book-entry
system.

                                       50


     The holders of the  accounts  established  upon the purchase or transfer of
certificates  will be deemed  to be the  owners  of the  certificates  under the
indenture. The holders of certificates must rely upon the procedures established
by the  trustee to  exercise  any rights of a holder of  certificates  under the
indenture.  The servicing agent will determine the interest  payments to be made
to the  book-entry  accounts  and  maintain,  supervise  and review any  records
relating to book-entry beneficial interests in the certificates.

     Book-entry   notations  in  the  accounts   evidencing   ownership  of  the
certificates are exchangeable  for actual  certificates  only if: (i) we, at our
option,  advise  the  trustee  in  writing  of our  election  to  terminate  the
book-entry system, or (ii) after the occurrence of an event of default under the
indenture,  holders  of  the  certificates  aggregating  more  than  50%  of the
aggregate  outstanding amount of the certificates  advise the trustee in writing
that the continuation of a book-entry  system is no longer in the best interests
of the holders of certificates and the trustee  notifies all registered  holders
of the  occurrence  of  any  such  event  and  the  availability  of  definitive
certificates.   Subject  to  the  exceptions  described  above,  the  book-entry
interests in these  securities  will not be  exchangeable  for fully  registered
certificates.  The trustee  will also issue  fully  registered  certificates  if
required by the administrator of an Individual Retirement Account or similar tax
deferred  account in which a holder has acquired a certificate.  The trustee may
charge a $10 fee per certificate issuance.

     Right  To  Reject   Applications.   We  may  reject  any   application  for
certificates in our sole discretion.

     Renewal Or Payment On Maturity.  Approximately 30 days prior to maturity of
your certificate,  you will be notified that your certificate is about to mature
and  whether  we will  allow you to renew the  certificate.  If we are  offering
renewal of  certificates,  we will provide you with a schedule of interest rates
then in effect,  which will apply if you elect to renew your certificate,  along
with a form on which  you may elect to renew or not to renew  your  certificate.
You will have until 10 days prior to the  maturity  date to exercise  one of the
following options:

     o    You can  inform  us in  writing  on or  before  10 days  prior  to the
          scheduled  maturity date that you would like to renew the certificate,
          in which case the principal amount of your certificate will be renewed
          for the same term at the interest  rate we are offering at the time of
          renewal and we will pay you accrued interest through the maturity date
          of your certificate.

     o    You can do  nothing  or inform  us that you  would  like us to pay the
          certificate  in full; in either case we will pay the principal  amount
          and accrued interest when due.

     We reserve the right to stop offering the option to renew  certificates and
to refuse to renew any  certificate  in our complete  discretion.  Interest will
accrue  from the  first  day of each  renewed  certificate  term.  Each  renewed
certificate will continue in all its provisions,  including  provisions relating
to payment,  except that the interest rate payable  during any renewed term will
be the interest rate that we are then offering at the time of renewal.

     If your certificate is not renewed for any reason,  no interest will accrue
after the stated date of maturity and we will pay you the  principal  and unpaid
accrued  interest  on your  certificate  within 5  business  days of the  stated
maturity date.

     Redemption Prior To Stated Maturity. The certificates may be redeemed prior
to stated maturity only as set forth below. You will have no right to require us
to prepay any certificate prior to its maturity date except as indicated below.

     Redemption  By Us On Change of  Control.  We have the  option to redeem all
outstanding  certificates  in the  event  that we are  subject  to a  change  of
control.  If we exercise this option,  we will give all  certificate  holders 30
days notice that we intend to redeem all outstanding  certificates.  A change of
control  will be  deemed  to have  occurred  if any  person  is or  becomes  the
beneficial  owner (as defined in Rule 13d-3 of the  Securities  Exchange  Act of
1934,  as  amended)  of shares of our  capital  stock  entitling  such person to
exercise  50% or more of the total  voting  power of all  shares of our  capital
stock  entitled to vote in elections of directors  (or the capital  stock of any
successor  of ours in the case of a merger or transfer  of all or  substantially
all of our assets).

     Redemption  By Us If  Required  By Our  Bylaws.  Our bylaws  place  certain
limitations  on the amount of debt that we may have  outstanding at any time. If
the  aggregate  amount  of  the  certificates  outstanding  causes  us  to be in
violation  of  these   limitations,   we  may  redeem  a  sufficient  amount  of
certificates  so that we  will  be  brought  back  into  compliance  with  these
limitations.  We may redeem any of the certificates pursuant to this option, and
need not redeem the certificates on a pro rata basis. We will provide you with a
notice that your  certificate has been selected for redemption  because of these
limitations.

                                       51


     Offer  to  Redeem  By Us Upon a  Change  of Our  Advisor.  Our  advisor  is
currently Church Loan Advisors, Inc. If we terminate our advisory agreement with
our current  advisor for any  reason,  we will offer to redeem all  certificates
outstanding as of the date of such termination.  In such case, certificates will
be  redeemable  at the  option of the  holders.  If we  terminate  our  advisory
agreement with our current advisor, we will provide our certificate holders with
notices  offering to redeem all outstanding  certificates  within 10 days of the
termination.  Holders of  outstanding  certificates  will have 30 days after the
date of the  notice to inform us in  writing  whether  they will  require  us to
redeem their certificates.  The redemption price will be the principal amount of
the certificate, plus interest accrued and not previously paid up to the date of
redemption.

     Redemption By The Holder Upon Death.  Certificates may be redeemed upon the
death of a holder who is a natural  person  (including  certificates  held in an
individual  retirement  account),  by his or her estate giving us written notice
within 45 days  following  his or her death.  The  redemption  price will be the
principal  amount of the  certificate,  plus interest accrued and not previously
paid up to the date of redemption.  Subject to the limitations  described below,
we will pay the  redemption  price  within  10 days of  receiving  notice of the
holder's death. If spouses are joint  registered  holders of a certificate,  the
election  to redeem  will apply  when  either  registered  holder  dies.  If the
certificate  is held by a person  who is not a natural  person  such as a trust,
partnership,  corporation or other similar entity,  the right of redemption upon
death  does not  apply.  In  addition,  we will not be  required  to redeem  any
certificates  at the  request  of the  holder  in excess  of  $25,000  aggregate
principal  amount for all  holders per  calendar  quarter.  For  purposes of the
$25,000  limit,  redemption  requests will be honored in the order in which they
are received and any redemption  request not honored in a calendar  quarter will
be honored, to the extent possible, in the next calendar quarter. Redemptions in
the next calendar  quarter are also subject to the $25,000  limitation.  We will
not redeem  certificates in connection with a holder's death if an uncured event
of default exists with respect to the outstanding certificates.

     Discretionary  Redemption.  If you  request us to redeem  your  certificate
prior to maturity, we may do so and charge you early redemption penalties,  both
at our complete discretion.

     Transfers.  The  certificates  are not  negotiable  debt  instruments  and,
subject to certain  exceptions,  will be issued  only in  book-entry  form.  The
book-entry  receipt  issued  upon  our  acceptance  of a  subscription  is not a
negotiable  instrument,  and no rights of record  ownership  can be  transferred
without our advisor's  prior written  consent.  Transfers of  certificates  will
generally be prohibited.  However,  our advisor intends to approve  transfers of
certificates upon a demonstrated  need for liquidity,  such as upon the death or
bankruptcy  of  a  certificates   holder,   or  to  facilitate  estate  planning
objectives. Ownership of certificates may be transferred on our register only as
follows:

     o    The holder must deliver  written  notice  requesting a transfer to the
          trustee  signed by the  holder(s)  or such  holder's  duly  authorized
          representative on a form to be supplied by our servicing agent.

     o    Our advisor must provide its written consent to the proposed transfer.

     o    The trustee may require a signature  guarantee in connection with such
          transfer.

     Upon transfer of a certificate,  the trustee will provide the new holder of
the  certificate  with a book-entry  receipt which will evidence the transfer of
the account on our records. The record date of any transfer will be the last day
of the quarter in which the transfer is made. The transferee will be entitled to
all interest accruing in the quarter in which the transfer is made.

     No  Sinking  Fund.  We will not  contribute  funds to a  separate  account,
commonly  known  as a  sinking  fund,  to repay  principal  or  interest  on the
certificates upon maturity or default.

     Restrictive  Covenants.  The  indenture  contains  certain  covenants  that
require us to maintain certain financial  standards and restrict us from certain
actions as set forth below.

     Maintenance of Certain Financial Standards. The indenture provides that, so
long as the certificates are outstanding:


     o    we will maintain a positive net worth,  which  includes  shareholders'
          equity and subordinated debt; and

     o    our long-term liabilities, will not exceed our shareholders' equity at
          the end of any fiscal year.

     Prohibition on Certain Actions. The indenture provides that, so long as the
certificates are outstanding:

                                       52


     o    we will not pay any dividends on our common or preferred  stock unless
          there is no uncured event of default with respect to the certificates;

     o    we will not allow any other lien to be created  or  maintained  on the
          collateral securing the certificates; and

     o    we will not  guarantee,  endorse or  otherwise  become  liable for any
          obligations of any of our control persons, or other parties controlled
          by or under common control with any of our control persons.

     Consolidation,   Merger  Or  Sale.  The  indenture   generally   permits  a
consolidation or merger between us and another entity.  It also permits the sale
or transfer by us of all or substantially all of our property and assets.  These
transactions are permitted if:

     o    the resulting or acquiring  entity, if other than us, is organized and
          existing under the laws of a domestic  jurisdiction and assumes all of
          our  responsibilities  and liabilities under the indenture,  including
          the payment of all amounts due on the  certificates and performance of
          the covenants in the applicable indenture; and

     o    immediately   after  the   transaction,   and  giving  effect  to  the
          transaction, no event of default under the indenture exists.

     If we  consolidate  or merge with or into any other entity or sell or lease
all or substantially all of our assets, according to the terms and conditions of
the indenture,  the resulting or acquiring  entity will be substituted for us in
the  indenture  with the same effect as if it had been an original  party to the
indenture. As a result, such successor entity may exercise our rights and powers
under the indenture,  in our name and, except in the case of a lease, we will be
released from all our liabilities and obligations  under the indenture and under
the certificates.

     Events Of  Default.  The  indenture  provides  that  each of the  following
constitutes an event of default:

     o    any default for thirty days in the payment of interest when due on the
          certificates;

     o    any default for thirty  days in payment of  principal  when due on the
          certificates;

     o    if we default  in our  obligations  to  maintain  the 100%  collateral
          coverage  requirement  and that  default has not been cured  within 60
          days;

     o    our failure to observe or perform any material  covenant or our breach
          of any material  representation  or  warranty,  but only after we have
          been given notice of such failure or breach and such failure or breach
          is not cured within 30 days after our receipt of notice;

     o    defaults in certain of our other financial obligations; and

     o    certain events of bankruptcy or insolvency with respect to us.

     If any event of  default  occurs  and is  continuing,  the  trustee  or the
holders of at least 25% in principal amount of the then-outstanding certificates
may declare the unpaid principal of and any accrued interest on the certificates
to be due and payable  immediately.  In the case of an event of default  arising
from  certain  events of  bankruptcy  or  insolvency,  with  respect  to us, all
outstanding  certificates  will become due and payable without further action or
notice.  Holders  of the  certificates  may not  enforce  the  indenture  or the
certificates   except  as  provided  in  the   indenture.   Subject  to  certain
limitations,  holders of a majority in principal amount of the  then-outstanding
certificates  may direct the trustee in its exercise of any trust or power.  The
trustee may withhold from holders of the  certificates  notice of any continuing
default or event of default  (except a default or event of default  relating  to
the payment of principal or interest) if the trustee determines that withholding
notice is in the interest of the holders.

     The holders of a majority in aggregate principal amount of the certificates
then  outstanding  by notice to the trustee may, on behalf of the holders of all
of the  certificates,  waive any  existing  default or event of default  and its
consequences  under  the  indenture,  except a  continuing  default  or event of
default in the payment of interest on, or the principal of, the certificates.

                                       53


     Amendment,  Supplement And Waiver. Except as provided in this prospectus or
the indenture,  the terms of the certificates then outstanding may be amended or
supplemented with the consent of the holders of at least a majority in principal
amount  of the  certificates  then  outstanding,  and any  existing  default  or
compliance with any provision of the indenture or the certificates may be waived
with the consent of the holders of a majority  in  principal  amount of the then
outstanding certificates.

     Notwithstanding the foregoing, an amendment or waiver will not be effective
with respect to  certificates  held by a holder who has not  consented if it has
any of  the  following  consequences,  unless  holders  of at  least  80% of the
outstanding  principal  amount of the  certificates  consent to the amendment or
waiver:

     o    reduces  the  principal  of or  changes  the  fixed  maturity  of  any
          certificate or alters the redemption  provisions or the price at which
          we shall offer to redeem the certificate;

     o    reduces  the  interest  rate of or  changes  the time for  payment  of
          interest on any certificate;

     o    waives a default or event of default in the  payment of  principal  or
          premium,  if any, or interest on or redemption payment with respect to
          the   certificates   except  a  rescission  of   acceleration  of  the
          certificates  by the  holders  of at  least a  majority  in  aggregate
          principal amount of the then outstanding  certificates and a waiver of
          the payment default that resulted from such acceleration;

     o    makes any  certificate  payable  in money  other  than  United  States
          currency;

     o    makes any  change  in the  provisions  of the  indenture  relating  to
          waivers of past defaults or the rights of holders of  certificates  to
          receive payments of principal of or interest on the certificates;

     o    modifies or eliminates holders' redemption rights; or

     o    makes any change in the foregoing amendment and waiver provisions.

         Notwithstanding the foregoing, without the consent of any holder of the
certificates, we or the trustee may amend or supplement the indenture or the
certificates:

     o    to cure any ambiguity, defect or inconsistency;

     o    to  provide  for  assumption  of our  obligations  to  holders  of the
          certificates in the case of a merger or consolidation;

     o    to make any  change  that  would  provide  any  additional  rights  or
          benefits  to  the  holders  of  the  certificates  or  that  does  not
          materially  adversely  affect the legal rights under the  indenture of
          any such holder,  including an increase in the aggregate dollar amount
          of certificates which may be outstanding under the indenture;

     o    to modify  our  policy  regarding  redemptions  elected by a holder of
          certificates and our policy regarding  redemptions of the certificates
          upon  the  death  of  any  holder  of  the   certificates,   but  such
          modifications   shall  not  materially   adversely   affect  any  then
          outstanding certificates;

     o    to comply with  requirements of the SEC in order to effect or maintain
          the qualification of the indenture under the Trust Indenture Act; or

     o    to maintain our status as a REIT.

     The Trustee. Herring Bank has agreed to be the trustee under the indenture.
The indenture contains certain limitations on the rights of the trustee,  should
it become one of our creditors, to obtain payment of claims in certain cases, or
to realize on certain  property  received in respect of any claim as security or
otherwise.  The trustee will be permitted to engage in other  transactions  with
us.

                                       54


     The indenture  provides  that in case an event of default  specified in the
indenture  shall occur and not be cured,  the trustee will be  required,  in the
exercise of its power,  to use the degree of care of a reasonable  person in the
conduct of his own  affairs.  Subject to such  provisions,  the trustee  will be
under no  obligation to exercise any of its rights or powers under the indenture
at the request of any holder of  certificates,  unless the holder has offered to
the  trustee  security  and  indemnity  satisfactory  to it  against  any  loss,
liability or expense.

     Resignation Or Removal Of The Trustee.  The trustee may resign at any time,
or may be  removed  by the  holders of a  majority  of the  principal  amount of
then-outstanding certificates. In addition, upon the occurrence of contingencies
relating   generally  to  the   insolvency  of  the  trustee  or  the  trustee's
ineligibility  to serve as trustee  under the Trust  Indenture  Act of 1939,  as
amended,  we may remove the  trustee or a court of  competent  jurisdiction  may
remove the  trustee  upon  petition  of a holder of  certificates.  However,  no
resignation  or removal of the  trustee may become  effective  until a successor
trustee has been appointed.

     No Personal Liability Of Directors,  Officers, Employees,  Shareholders and
Servicing Agent. No director, officer, employee,  incorporator or shareholder of
ours or our servicing agent,  will have any liability for any of our obligations
under the certificates,  the indenture or for any claim based on, in respect to,
or by  reason  of,  these  obligations  or their  creation.  Each  holder of the
certificates  waives and releases these persons from any  liability.  The waiver
and release are part of the consideration  for issuance of the certificates.  We
have been  advised  that the waiver may not be  effective  to waive  liabilities
under the federal  securities  laws since it is the view of the  Securities  and
Exchange Commission that such a waiver is against public policy.

     Service Charges. We and the trustee may assess service charges for changing
the registration of any certificate to reflect a change in name of the holder or
transfers (whether by operation of law or otherwise) of a certificate.

     Variations By State. We may offer  different  securities and vary the terms
and conditions of the offer (including,  but not limited to, different  interest
rates and maturity dates) depending upon the state where the purchaser resides.

     Interest Withholding.  We or the trustee will withhold the required portion
of any  interest  paid to any  investor  who has not  provided  us with a Social
Security  Number,   Employer   Identification   Number,  or  other  satisfactory
equivalent  in the  account  application  (or  another  document)  or where  the
Internal  Revenue Service has notified us that back-up  withholding is otherwise
required.

     Liquidity. There is no market for the certificates.  We do not believe that
a public market will develop for the  certificates.  You may not be able to sell
your certificates.  You should be prepared to hold any certificates you purchase
until maturity.

     Reports.  We publish and file with the Securities  and Exchange  Commission
annual  reports on form 10-KSB  containing  financial  statements  and quarterly
reports on 10-QSB containing financial  information for the first three quarters
of each  fiscal  year.  We will send  copies of our  reports at no charge to any
certificate holder who requests them in writing.

                                       55



                     SUMMARY OF THE ORGANIZATIONAL DOCUMENTS

     Our organizational  documents,  consisting of Amended and Restated Articles
of Incorporation and Amended and Restated Bylaws,  were reviewed and ratified by
our  directors  (including  our  independent  directors)  on May 19,  1995.  The
following is a summary of certain provisions of these documents. This summary is
qualified in its entirety by specific reference to the organizational  documents
filed as exhibits to the  registration  statement of which this  prospectus is a
part. On May 28, 2004 at a regular annual meeting of shareholders, a majority of
our  shareholders  voted  for  amendments  to our  bylaws in  certain  technical
aspects.

Certain Articles of Incorporation and Bylaws Provisions

     Shareholders'  rights and  related  matters are  governed by the  Minnesota
Business Corporation Act, our Amended and Restated Articles of Incorporation and
the  Amended  and  Restated  Bylaws.  Certain  provisions  of  our  articles  of
incorporation and bylaws, which are summarized below, may make it more difficult
to change the composition of our board and may discourage an attempt by a person
or group to obtain control of us through acquisitions of shares.

Shareholder Meetings

     Our bylaws provide for annual meetings of shareholders. Special meetings of
shareholders may be called by (i) our Chief Executive  Officer,  (ii) a majority
of the  members  of our board of  directors  or a  majority  of our  independent
directors,  or (iii) shareholders holding at least 10% of the outstanding shares
of common stock entitled to vote at the meeting.

Board of Directors

     Our bylaws provide that our board  establishes the number of our directors,
which may not be fewer than three (3) nor more than nine (9),  and a majority of
which must be independent directors. Any vacancy will be filled by a majority of
the  remaining  directors,  except  that a vacancy  of an  independent  director
position must follow a nomination by the remaining  independent  directors.  The
directors  may leave a vacancy  unfilled  until the next regular  meeting of the
shareholders.

Limitations on Director Actions

     Without  concurrence of a majority of the outstanding shares, the directors
may not: (i) amend our articles or bylaws,  except for  amendments  which do not
adversely  affect  the  rights,   preferences  and  privileges  of  shareholders
including  amendments  to  provisions  relating  to,  director   qualifications,
fiduciary duty, liability and indemnification, conflicts of interest, investment
policies or investment  restrictions;  (ii) sell all or substantially all of our
assets other than in the ordinary  course of our business or in connection  with
liquidation  and  dissolution;  (iii) cause us to merge with  another  entity or
otherwise reorganize; or (iv) cause us to dissolve or liquidate.

     A majority of the then  outstanding  shares may,  without the necessity for
concurrence by our directors,  vote to: (i) amend the bylaws; (ii) terminate the
corporation; or (iii) remove the directors.

Minnesota Anti-Takeover Law

     We are governed by the provisions of Sections  302A.671 and 302A.673 of the
Minnesota Business  Corporation Act. In general,  Section 302A.671 provides that
the shares of a corporation  acquired in a "control share  acquisition"  have no
voting  rights  unless  voting  rights are  approved in a prescribed  manner.  A
"control  share  acquisition"  is an  acquisition,  directly or  indirectly,  of
beneficial  ownership  of shares  that  would,  when  added to all other  shares
beneficially owned by the acquiring person, entitle the acquiring person to have
voting power of 20% or more in the election of  directors.  In general,  Section
302A.673  prohibits a public Minnesota  corporation from engaging in a "business
combination"  with an "interested  shareholder" for a period of four years after
the  date  of  the   transaction  in  which  the  person  became  an  interested
shareholder, unless the business combination is approved in a prescribed manner.
"Business  combination"  includes  mergers,  asset sales and other  transactions
resulting in a financial benefit to the interested  shareholder.  An "interested
shareholder" is a person who is the beneficial owner, directly or indirectly, of
10% or  more  of the  corporation's  voting  stock  or  who is an  affiliate  or
associate of the corporation and at any time within four years prior to the date
in question was the beneficial owner, directly or indirectly,  of 10% or more of
the corporation's stock.

                                       56


Restrictions on Roll-Ups

     "Roll-up"   means  a  transaction   involving  our   acquisition,   merger,
conversion, or consolidation (either directly or indirectly) and the issuance of
securities of a roll-up  entity.  Such term does not include:  (i) a transaction
involving  our  securities  that have  been for at least 12  months  listed on a
national  securities  exchange  or traded  through  the NASDAQ  National  Market
System; or (ii) a transaction  involving the conversion to corporate,  trust, or
association  form  if,  as  consequence  of the  transaction,  there  will be no
significant  adverse change in any of the following:  (a)  shareholders'  voting
rights; (b) our term of existence; (c) sponsor or advisor compensation;  (d) our
investment  objectives.  "Roll-up  entity"  means  a  partnership,  real  estate
investment trust, corporation, trust, or other entity created or surviving after
the completion of a roll-up transaction.

     In  connection  with a roll-up,  an appraisal of all of our assets would be
required to be obtained from a competent independent expert. The appraiser would
evaluate all relevant information, indicate the value of the assets as of a date
immediately  prior to the  announcement  of the  roll-up  and  assume an orderly
liquidation of the assets over a 12-month period. Notwithstanding the foregoing,
we may not participate in any proposed roll-up which would:

     >>   result in our shareholders having rights to meeting less frequently or
          which are more restrictive to shareholders  than those provided in our
          bylaws;

     >>   result in our  shareholders  having  voting  rights that are less than
          those provided in our bylaws;

     >>   result in our shareholders  having greater  liability than as provided
          in our bylaws;

     >>   result in our  shareholders  having rights to receive reports that are
          less than those provided in our bylaws;

     >>   result in our  shareholders  having  access to  records  that are more
          limited than those provided in our bylaws;

     >>   include  provisions  which  would  operate  to  materially  impede  or
          frustrate  the   accumulation  of  shares  by  any  purchaser  of  the
          securities  of  the  roll-up  entity  (except  to the  minimum  extent
          necessary to preserve the tax status of the roll-up entity);

     >>   limit the ability of an investor to exercise the voting  rights of its
          securities  in the  roll-up  entity on the basis of the  number of the
          shares held by that investor;

     >>   result in investors in the roll-up  entity  having rights of access to
          the records of the roll-up entity that are less than those provided in
          our bylaws; or

     >>   place upon us any of the costs of the  transaction  if the  roll-up is
          not approved by the shareholders.

Nothing  prevents  our  participation  in  any  proposed  roll-up  resulting  in
shareholders having rights and restrictions comparable to those contained in our
bylaws, with the prior approval of a majority of our shareholders.

     Shareholders  voting  against a  proposed  roll-up  have the  choice of (i)
accepting the securities of the roll-up entity offered in the proposed  roll-up;
or (ii) one of either:  (a) remaining as our  shareholders  and preserving their
interests therein on the same terms and conditions as previously existed, or (b)
receiving  cash in an amount  equal to the  shareholders'  pro rata share of the
appraised value of our net assets.  We do not intend to participate in a roll-up
transaction.

Limitation on Total Operating Expenses

     Our bylaws  provide  that,  subject  to the  conditions  described  in this
paragraph,  our annual total operating  expenses cannot exceed the greater of 2%
of our average  invested assets or 25% our net income,  computed before interest
expense. The independent directors have a fiduciary  responsibility to limit our
annual  total  operating  expenses to amounts  that do not exceed the  foregoing
limitations.  The  independent  directors may  determine  that a higher level of
operating  expenses  is  justified  for  such  period  because  of  unusual  and
non-recurring  expenses.  Any such finding by the independent  directors and the
reasons in support thereof must be recorded in the minutes of the meeting of the
board of directors. We will send a written disclosure to our shareholders within
60 days after the end of any fiscal  quarter for which  operating  expenses (for
the 12 months then ended) exceed 2% of the average invested assets or 25% of net
income.  In the event the operating  expenses exceed the  limitations  described
above and if our directors are unable to conclude that such excess was justified
then within 60 days after the end of our fiscal year,

                                       57



our advisor must reimburse us for the amount by which the aggregate annual total
operating expenses paid or incurred by us exceed the limitation.

Transactions with Affiliates

     Our bylaws restrict our dealings with our advisor, sponsor and any director
or affiliates  thereof.  In approving any  transaction or series of transactions
with such  persons  or  entities,  a majority  of our  directors  not  otherwise
interested  in  such  transaction,  including  a  majority  of  the  independent
directors must determine that:

     (a)  the  transaction as  contemplated is fair and reasonable to us and our
          shareholders and its terms and conditions are not less favorable to us
          than those available from unaffiliated third parties;

     (b)  if  the  transaction  involves  compensation  to  any  advisor  or its
          affiliates for services rendered in a capacity other than contemplated
          by the advisory  arrangements,  such  compensation is not greater than
          the customary charges for comparable services generally available from
          other  competent   unaffiliated  persons  and  is  not  in  excess  of
          compensation paid to any advisor and its affiliates for any comparable
          services;

     (c)  if the  transaction  involves  the making of loans  (other than in the
          ordinary  course of our  business)  or the  borrowing  of  money,  the
          transaction is fair,  competitive,  and commercially reasonable and no
          less  favorable  to us than loans  between  unaffiliated  lenders  and
          borrowers under the same circumstances; and

     (d)  if the  transaction  involves the investment in a joint  venture,  the
          transaction is fair and reasonable and no less favorable to us than to
          other joint venturers.

     If the proposed transaction involves a loan to any advisor, director or any
affiliate thereof, or to a wholly-owned  subsidiary of ours, a written appraisal
of the  underlying  property must be obtained from an  independent  expert.  The
appraisal  must be  maintained  in our  records  for at least  five years and be
available  for  inspection  and  duplication  by any  shareholder.  Such loan is
subject to all requirements of our Financing Policy.

     We cannot borrow money from any advisor, director or any affiliate thereof,
unless a majority of our  directors  (including  a majority  of the  independent
directors) not otherwise  interested in the transaction  approve the transaction
as being fair, competitive, and commercially reasonable and no less favorable to
us than loans between unaffiliated parties under the same circumstances.

     We cannot make or invest in any mortgage loans  subordinate to any mortgage
or equity interest of our advisor, directors, sponsors or any of our affiliates.

Restrictions on Investments

     The investment  policies and restrictions set forth in our bylaws have been
approved  by a majority  of our  independent  directors.  In  addition  to other
investment  restrictions  imposed by the directors consistent with our objective
to qualify as a REIT, we will observe the  guidelines  and  prohibitions  on our
investments  set forth in our bylaws.  These  guidelines  and  prohibitions  are
discussed  at  the  section  headed  "Our  Business-Prohibited  Investments  and
Activities."

                                       58




                              PLAN OF DISTRIBUTION

General

     The  underwriter  is offering  the  certificates  pursuant to the terms and
conditions of a  distribution  agreement (a copy of which is filed as an exhibit
to  the  Registration  Statement  of  which  this  prospectus  is a  part).  The
underwriter is offering  $23,000,000  principal  amount of  certificates  on our
behalf on a "best efforts"  basis.  "Best efforts" means that the underwriter is
not obligated to purchase any certificates.  This is a "no minimum" offering. No
minimum  principal amount of certificates  must be sold, and we will receive the
proceeds from the sale of  certificates  as they are sold. This offering will be
conducted on a continuous  basis pursuant to applicable  rules of the Securities
and Exchange  Commission and will  terminate upon  completion of the sale of all
certificates. We may terminate this offering at any time.

Compensation

     We will pay to the underwriter a commission  based on the principal  amount
of  certificates  sold.  The amount of this  commission is 3.0% for sales of new
certificates  sold and 1.5% for sales of certificates sold on renewal of matured
certificates.  We will also pay the  underwriter a 1.0%  management fee upon the
original  issuance  of  each  certificate.  We  will  not  pay an  underwriter's
management fee on renewals of maturing certificates.

     We have agreed to pay the underwriter a  non-accountable  expense allowance
of up to $120,000 to reimburse the underwriter for certain expenses  incurred by
it in  connection  with the offer and sale of the  shares,  $20,000  of which is
payable upon the sale of $1,000,000 of certificates,  and the balance ($100,000)
is  payable  ratably  based  on  the  principal  amount  of  certificates   sold
thereafter.  In no  event or  circumstance  will  the  compensation  paid to the
underwriter in connection with the offer and sale of the certificates exceed ten
percent (10%) commission and a one-half of one percent (.5%) due diligence fee.

     Other Compensation  Information We will not pay or award any commissions or
other  compensation to any person engaged by a potential investor for investment
advice to induce  such  person to advise  the  investor  to  purchase  shares or
certificates.  This  provision  does not prohibit  the normal  sales  commission
payable to a registered  broker-dealer  or other  properly  licensed  person for
selling certificates.

Subscription Process

     Our certificates  will be offered to the public through the underwriter and
soliciting  dealers.  The certificates are being sold when, as and if we receive
and  accept  account  applications.  We have the right to  accept or reject  any
application. If we reject your application,  your funds will be returned to you,
without interest.  We will not accept applications for less than $1,000 for each
maturity term of certificates.

     The  underwriter  may offer the  certificates  through  its own  registered
representatives  and  broker-dealers  who are  members of the NASD  ("soliciting
dealers").  The underwriter may re-allow to soliciting  dealers a portion of its
commissions, fees and reimbursable expenses payable to it under the distribution
agreement.  In no event will the  compensation  re-allowed by the underwriter to
soliciting  dealers exceed the total of compensation  payable to the underwriter
under the distribution agreement.

     Clients  of  soliciting  dealers  who wish to  purchase  certificates  will
receive a confirmation of their purchase  directly from the underwriter and must
remit  payment for the  purchase  of  certificates  directly to the  underwriter
payable to "American Investors Group, Inc."

     A sale  will be  deemed  to have  been  made on the date  reflected  in the
written  confirmation.  The  confirmation  will be sent to each purchaser by the
underwriter  on the first  business day  following the date upon which we advise
the  underwriter  in writing that a application  has been  accepted.  Generally,
payment for certificates should accompany the account application.  However, the
underwriter  must receive  payment of the purchase price by the settlement  date
set forth in the confirmation. You may rescind your purchase of certificates for
up to five (5) business days after you receive a final prospectus.

     The distribution agreement provides for reciprocal  indemnification between
us and the  underwriter  against  certain  liabilities  in connection  with this
offering, including liabilities under the Securities Act of 1933.

                                       59


     The  foregoing  discussion  of the  material  terms and  provisions  of the
distribution agreement is qualified in its entirety by reference to the detailed
terms and  provisions of the  distribution  agreement,  a copy of which has been
filed as an exhibit to the registration  statement of which this prospectus is a
part.

Determination of Investor Suitability

     We, the Underwriter and each soliciting dealer will make reasonable efforts
to determine  that those  persons  being  offered or sold the  certificates  are
appropriate  in light of the  suitability  standards  set forth  herein  and are
appropriate to such investor's  investment  objectives and financial  situation.
The soliciting  dealer must  ascertain  that you can reasonably  benefit from an
investment  in our  certificates.  The  following  shall  be  relevant  to  such
determination:  (i) you are capable of understanding the fundamental  aspects of
our business,  which capacity may be evidenced by the following:  (a) employment
experience;  (b) educational level achieved; (c) access to advice from qualified
sources,  such as  attorneys,  accountants,  tax advisors,  etc.;  and (d) prior
experience with similar investments; (ii) you have apparent understanding of (a)
the fundamental risk and possible  financial hazards of this type of investment;
(b) the lack of liquidity of this  investment;  (c) that the investment  will be
directed  and  managed  by the  Advisor;  and (d) the  tax  consequences  of the
investment;  and  (iii)  you have the  financial  capability  to  invest  in our
certificates.

     By executing your account application,  each soliciting dealer acknowledges
its determination  that the certificates are a suitable  investment for you, and
will be required to represent  and warrant its  compliance  with the  applicable
laws requiring the  determination  of the suitability of the  certificates as an
investment  for you.  In  addition  to the  foregoing,  we will  coordinate  the
processes and procedures utilized by the Underwriter and soliciting dealers and,
where necessary, implement additional reviews and procedures deemed necessary to
determine  that  you  meet the  suitability  standards  set  forth  herein.  The
Underwriter  and/or the  soliciting  dealers must  maintain for at least six (6)
years a  record  of the  information  obtained  to  determine  that you meet the
suitability  standards  imposed on the offer and sale of  certificates  and your
representation  that you are  investing for your own account or, in lieu of such
representation, information indicating that you met the suitability standards.

Suitability of the Investment

     Our  certificates  are  suitable  only for  investment  by persons who have
adequate  financial  means and can commit their  investment for the full term of
the  certificates  purchased.  You will be required  to provide us with  certain
financial information in your account application. You may purchase up to $5,000
of  certificates  if you meet one of the  following  standards:  (i) a net worth
(excluding  home, home  furnishings  and  automobiles) of at least $30,000 and a
minimum gross income  (without regard to investment in the  certificates)  of at
least  $30,000;  or (ii) a net  worth  (excluding  home,  home  furnishings  and
automobiles)  of  at  least  $100,000.  To  purchase  in  excess  of  $5,000  of
certificates,  you must  meet one of the  following  standards:  (i) a net worth
(excluding  home, home  furnishings  and  automobiles) of at least $45,000 and a
minimum gross income  (without regard to investment in the  certificates)  of at
least  $45,000;  or (ii) a net  worth  (excluding  home,  home  furnishings  and
automobiles) of at least  $150,000.  In the case of gifts to minors or purchases
in  trusts,  the  suitability  standards  must  be met by the  custodian  or the
grantor.  By  acceptance  of the  confirmation  of  purchase  or delivery of the
certificates,  you will represent  satisfaction  of the  applicable  suitability
standards and acknowledge receipt of this prospectus.

     Suitability standards may be higher in certain states. You must meet all of
the applicable requirements set forth in the account application.

     The  account  application  to be signed by all  purchasers  of the Series B
Secured  Investors  Certificates  contains  an  arbitration  agreement.  By this
agreement,  each  purchaser  agrees  that  all  controversies  relating  to  the
Certificates will be determined by arbitration before the NASD.

      COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling persons pursuant to our
bylaws, or otherwise, we have been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act, and is therefore, unenforceable.

                                       60


                                  LEGAL MATTERS

     Certain legal  matters,  including the legality of the  certificates  being
offered hereby and certain federal income tax matters, are being passed upon for
us by Winthrop & Weinstine, P.A., Minneapolis, Minnesota.

                                     EXPERTS

     Our balance sheets as of December 31, 2004 and 2003 and related  statements
of operations,  stockholder's equity and cash flows for the years ended December
31,  2004,  2003,  and 2002  included in this  prospectus  have been  audited by
Boulay, Heutmaker,  Zibell and Company, P.L.L.P.,  independent registered public
accountants,  as set forth in the report thereon appearing elsewhere herein, and
are included  herein in reliance upon such report given on the authority of said
firm as experts in accounting and auditing.

                REPORTS TO SHAREHOLDERS AND RIGHTS OF EXAMINATION

     Our advisor will keep, or cause to be kept,  full and true books of account
on an  accrual  basis of  accounting,  in  accordance  with  generally  accepted
accounting  principles ("GAAP").  All books of account,  together with a copy of
our Articles and any  amendments  thereto,  will be  maintained at our principal
office,  and  will  be  open  to  inspection,  examination  and  duplication  at
reasonable  times  by our  shareholders  or their  agents.  We will  provide  to
shareholders,  upon  request,  a list of the names and  addresses  of all of our
shareholders by mail. The  shareholders  will also have the right to inspect our
records in the same manner as shareholders  of any other Minnesota  corporation.
Our shareholders have rights under our bylaws to inspect our records that are in
addition to those available under applicable federal and state law.

     We will send an annual report to shareholders in connection with our annual
meeting. We prepare our annual report on Securities and Exchange Commission Form
10-KSB.

     Our regular  accountants will prepare our federal and state tax returns. We
will submit tax information to shareholders  within 90 days following the end of
each  fiscal  year.  A  specific  reconciliation  between  GAAP and  income  tax
information will not be provided to the  shareholders.  Reconciling  information
will be available in our office for  inspection  and review by any  shareholder.
Dividend check statements will reflect the number of shares owned by each of our
shareholders.

                             ADDITIONAL INFORMATION

     We have filed with the  Securities  and Exchange  Commission a Registration
Statement  on Form S-1 under the  Securities  Act with  respect to the shares of
common  stock  we  are  offering  to  sell.  This  prospectus  is  part  of  the
registration  statement but does not include all of the information contained in
the registration  statement.  You should refer to the registration statement and
its  exhibits for  additional  information.  Whenever we make  reference in this
prospectus  to  any  of  our  contracts,  agreements  or  other  documents,  the
references are not  necessarily  complete,  and you should refer to the exhibits
attached  to the  registration  statement  for  copies of the  actual  contract,
agreement or other document.

     When we complete  this  offering,  we will also be required to file annual,
quarterly and special reports,  proxy statements and other  information with the
Securities  and  Exchange  Commission.  We  anticipate  making  these  documents
publicly     available,     free    of    charge,     on    our    website    at
http://www.americaninvestors.com  as soon as reasonably practicable after filing
such documents with the Securities and Exchange Commission.

     You can read the  registration  statement  and our future  filings with the
Securities  and  Exchange  Commission  over the Internet at the  Securities  and
Exchange Commission's website at http://www.sec.gov.  You may also read and copy
any document  that we file with the  Securities  and Exchange  Commission at its
public reference room at Station Place, 100 F Street NE, Washington, DC 20549.

                                       61



                        AMERICAN CHURCH MORTGAGE COMPANY
                          INDEX TO FINANCIAL STATEMENTS





     Financial Statements
                                                                                     
        Report of Independent Auditors                                                  F-1
        Balance Sheet at June 30, 2005 and 2004                                         F-2
        Balance Sheet at December 31, 2004 and 2003                                     F-4
        Statements of Operations for years ended December 31, 2004, 2003, 2002
        and the six-month periods ended June 30, 2005 and 2004                          F-6
        Statements of Stockholders' Equity for the years ended December 31, 2004,
        2003 and 2002 and the six month period ended June 30, 2005                      F-7
        Statements of Cash Flows for the years ended December 31, 2004, 2003,
        2002 and the six-month periods ended June 30, 2005 and 2004                     F-9
        Notes to Financial Statements                                                   F-10









              REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNT FIRM



Board of Directors
American Church Mortgage Company
Minnetonka, Minnesota

We have  audited the  accompanying  balance  sheet of American  Church  Mortgage
Company  as of  December  31,  2004  and  2003  and the  related  statements  of
operations, stockholders' equity and cash flows for the years ended December 31,
2004, 2003 and 2002. These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of American  Church  Mortgage
Company as of December 31, 2004 and 2003,  and the results of its operations and
its cash  flows  for the years  ended  December  31,  2004,  2003 and  2002,  in
conformity with U.S. generally accepted accounting principles.



                           /s/ Boulay, Heutmaker, Zibell & Co., P.L.L.P.
                               Certified Public Accountants

Minneapolis, Minnesota
February 24, 2005

                                      F-1



                        AMERICAN CHURCH MORTGAGE COMPANY

                                  Balance Sheet





- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 June 30
                      ASSETS                                                           2005                  2004
                                                                                               (Unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------
Current Assets
                                                                                                    
    Cash and equivalents                                                              $ 1,442,982         $  2,325,357
    Accounts receivable                                                                   127,017               67,061
    Interest receivable                                                                   146,894              134,075
    Current maturities of mortgage loans receivable, net of
          allowance of $155,218 and $85,000 at June 30, 2005 and       2004
                                                                                          578,124            2,496,705
     Prepaid expense                                                                        9,386               11,001
     Deferred Offering Costs
    Current maturities of bond portfolio                                                   80,000               49,000
                                                                                      -----------          -----------
            Total current assets                                                        2,384,403            5,083,199


Mortgage Loans Receivable, net of current maturities                                   32,335,328           25,100,288

Real Estate Held for Sale                                                                 444,095              120,000

Deferred Secured Investor Certificates Offering Costs,
    net of accumulated amortization of $406,654 and $228,584 at
June 30, 2005 and 2004                                                                    767,221              530,988

Bond Portfolio, net of current maturities                                               9,558,384            7,628,044


Other                                                                                      60,000               60,000
                                                                                       ----------           ----------

            Total assets                                                              $45,549,431          $38,522,519
                                                                                       ==========           ==========



Notes to Financial Statements are an integral part of this Statement.



                                      F-2



                        AMERICAN CHURCH MORTGAGE COMPANY

                                  Balance Sheet





- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   June 30
 LIABILITIES AND STOCKHOLDERS' EQUITY                                                       2005                  2004
                                                                                                   (Unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------

Current Liabilities
                                                                                                      
    Current maturities of secured investor certificates                                $   1,698,000        $   952,000
    Accounts payable                                                                         238,896             46,131
     Mortgage loan commitment                                                                 31,610
    Deferred income                                                                           30,992             33,393
    Dividends payable                                                                        414,631            388,255
                                                                                        ------------         ----------
            Total current liabilities                                                      2,414,129          1,419,779


Deferred Income, net of current maturities                                                   588,220            512,410


Secured Investor Certificates, Series A                                                   12,452,000         13,920,000
Secured Investor Certificates, Series B                                                    7,477,000


Stockholders' Equity
    Common stock, par value $.01 per share
        Authorized, 30,000,000 shares
         Issued and outstanding, 2,551,568 and 2,546,094 at June 30,   2005 and
2004                                                                                          25,516             25,461
    Additional paid-in capital                                                            23,416,468         23,321,854
    Accumulated deficit                                                                     (823,902)          (676,985)
                                                                                        ------------       ------------
            Total stockholders' equity                                                    22,618,082         22,670,330
                                                                                          ----------         ----------

            Total liabilities and equity                                                 $45,549,431        $38,522,519
                                                                                          ==========         ==========



Notes to Financial Statements are an integral part of this Statement.


                                      F-3



                        AMERICAN CHURCH MORTGAGE COMPANY

                                  Balance Sheet





- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                              December 31
                 ASSETS                                                                2004                  2003
- -------------------------------------------------------------------------------------------------------------------------------

Current Assets
                                                                                                    
    Cash and equivalents                                                             $  2,183,735         $  4,368,769
    Accounts receivable                                                                    59,844               61,423
    Interest receivable                                                                   139,809              135,648
    Current maturities of mortgage loans receivable, net of
          allowance of $70,000 and $52,111 at
          December 31, 2004 and 2003                                                      645,338              919,859
    Current maturities of bond portfolio                                                   50,000               54,000
                                                                                        ---------            ---------
            Total current assets                                                        3,078,726            5,539,699


Mortgage Loans Receivable, net of current maturities                                   30,630,292           25,383,192

Real Estate Held for Sale                                                                 105,000              156,352

Deferred Secured Investor Certificates Offering Costs,
    net of accumulated amortization of $317,483 and
    $143,339 at December 31, 2004 and 2003                                                732,715              568,458

Bond Portfolio, net of current maturities                                               8,448,001            5,431,286


Other                                                                                      60,000               60,000
                                                                                       ----------           ----------

            Total assets                                                              $43,054,734          $37,138,987
                                                                                       ==========           ==========



Notes to Financial Statements are an integral part of this Statement.


                                      F-4



                        AMERICAN CHURCH MORTGAGE COMPANY

                                  Balance Sheet





- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   December 31
           LIABILITIES AND STOCKHOLDERS' EQUITY                                             2004                 2003
- -----------------------------------------------------------------------------------------------------------------------------------

Current Liabilities
                                                                                                    
    Current maturities of secured investor certificates                                $   1,321,000      $     684,000
    Accounts payable                                                                          23,278             17,296
    Mortgage loan commitment                                                                  37,726
    Deferred income                                                                           37,479             31,630
    Dividends payable                                                                        478,420            411,481
                                                                                        ------------       ------------
            Total current liabilities                                                      1,897,903          1,144,407


Deferred Income, net of current maturities                                                   575,909            556,673


Secured Investor Certificates, Series A                                                   13,243,000         13,573,000
Secured Investor Certificates, Series B                                                    4,621,000


Stockholders' Equity
    Common stock, par value $.01 per share
        Authorized, 30,000,000 shares
        Issued and outstanding, 2,551,568 at December 31, 2004
            and 2,452,277 shares at December 31, 2003                                         25,516             24,523
    Additional paid-in capital                                                            23,416,468         22,471,234
    Accumulated deficit                                                                     (725,062)          (630,850)
                                                                                        ------------       ------------
            Total stockholders' equity                                                    22,716,922         21,864,907
                                                                                          ----------         ----------

            Total liabilities and equity                                                 $43,054,734        $37,138,987
                                                                                          ==========         ==========



Notes to Financial Statements are an integral part of this Statement.


                                      F-5



                        AMERICAN CHURCH MORTGAGE COMPANY

                             Statement of Operations





- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    Six Months Ended
                                                                                                         June 30
                                                                                                    2005           2004
                                                                                                        (Unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                          
Interest Income                                                                                  $ 1,833,768    $1,513,227

Operating Expenses                                                                                   449,249       329,849
                                                                                                   ---------      --------

Operating Income                                                                                   1,384,519     1,183,378

Other Expense
    Interest expense                                                                                 622,203       437,725

Income Taxes                                                                                             -               -
                                                                                                    --------       -------

Net Income                                                                                          $762,316      $745,653
                                                                                                     =======       =======

Basic and Diluted Income Per Common Share                                                           $    .30      $    .30
                                                                                                     =======       =======


Weighted Average Common Shares Outstanding                                                         2,551,568     2,503,080
                                                                                                   =========     =========


Notes to Financial Statements are an integral part of this Statement.

                                      F-6



                        AMERICAN CHURCH MORTGAGE COMPANY

                             Statement of Operations





- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                        Years Ended December 31
                                                                                 2004              2003             2002
- -----------------------------------------------------------------------------------------------------------------------------------


                                                                                                       
Interest Income                                                             $ 3,153,104       $ 2,459,254       $1,785,443

Operating Expenses
    Other operating expenses                                                    574,023           406,362          376,852
     Real estate impairment loss                                                 51,352            60,000              -
                                                                               --------        ----------      -----------
        Total operating expenses                                                625,375           466,362          376,852
                                                                               --------        ----------      -----------

Operating Income                                                              2,527,729         1,992,892        1,408,591

Other Expense
    Interest expense                                                            929,529           692,138          118,650

Income Taxes                                                                        -                 -                 -
                                                                               --------         ---------        ---------

Net Income                                                                   $1,598,200        $1,300,754       $1,289,941
                                                                              =========         =========        =========

Basic and Diluted Income Per Common Share                                    $      .63        $      .55       $      .66
                                                                              =========         =========        =========

Weighted Average Common Shares Outstanding                                    2,522,852         2,345,604        1,964,428
                                                                              =========         =========        =========


Notes to Financial Statements are an integral part of this Statement.

                                      F-7



                        AMERICAN CHURCH MORTGAGE COMPANY

                        Statement of Stockholders' Equity


- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                          Additional
                                                              Common Stock                 Paid-In            Accumulated
                                                        Shares            Amount           Capital              Deficit
- -----------------------------------------------------------------------------------------------------------------------------------


                                                                                                  
Balance, December 31, 2001                             1,769,774         $ 17,698     $   16,256,712          ($  201,115)

    Issuance of 464,544 shares of
        common stock, net of offering
        costs                                            464,544            4,645          4,194,541

    Redemption of 28,750 shares of
        common stock                                    (28,750)             (287)          (268,455)

    Net income                                                                                                  1,289,941

    Dividends declared                                                                                         (1,496,369)
                                                       ---------           ------         ----------            ---------

Balance, December 31, 2002                             2,205,568           22,056         20,182,798             (407,543)

    Issuance of 263,292 shares of
        common stock, net of offering
        costs                                            263,292            2,633          2,439,755

    Redemption of 16,583 shares of
        common stock                                    (16,583)            (166)          (151,319)

    Net income                                                                                                  1,300,754

    Dividends declared                                                                                         (1,524,061)
                                                       ---------           ------         ---------            ----------

Balance, December 31, 2003                             2,452,277           24,523         22,471,234           (  630,850)

    Issuance of 108,935 shares of
        common stock, net of offering
        costs                                            108,935            1,089          1,027,285

    Redemption of 9,644 shares of
        common stock                                     (9,644)              (96)           (82,051)

    Net income                                                                                                  1,598,200

    Dividends declared                                                                                         (1,692,412)
                                                       ---------          -------         ----------           ----------

Balance, December 31, 2004                             2,551,568          $25,516        $23,416,468           ( $725,062)

                                      F-8



                        AMERICAN CHURCH MORTGAGE COMPANY

                  Statement of Stockholders' Equity (continued)


    Net income                                                                                                    762,316

    Dividends declared                                                                                           (861,156)
                                                       ---------           ------         ----------            ---------

Balance, June 30, 2005                                 2,551,568          $25,516        $23,416,468           ( $823,902)
                                                       =========           ======         ==========             ========



Notes to Financial Statements are an integral part of this Statement.

                                      F-9



                        AMERICAN CHURCH MORTGAGE COMPANY

                             Statement of Cash Flows



- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       Six Months Ended
                                                                                                             June 30
                                                                                                     2005                2004
                                                                                                           (Unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------

Cash Flows from Operating Activities
                                                                                                               
    Net income                                                                                      $762,316            $745,653
    Adjustments to reconcile net income to net cash
        from operating activities:
        Amortization of deferred certificate offering costs                                           89,171              85,244
        Deferred income                                                                                5,824             (42,500)
        Impairment loss on real estate                                                                                    36,352
        Provision for losses on mortgage loans receivable                                             85,218              32,889
        Change in assets and liabilities
            Accounts receivable                                                                      (67,173)             (5,638)
            Interest receivable                                                                       (7,085)              1,573
            Prepaid expenses                                                                          (9,386)            (11,001)
            Account payable                                                                           (8,382)            28,835
            Loan proceeds payable                                                                     (6,116)
                                                                                                     -------             -------
            Net cash from operating activities                                                       844,387             871,407

Cash Flows from Investing Activities
    Investment in mortgage loans                                                                  (4,679,510)         (3,900,000)
    Collections of mortgage loans                                                                  2,617,375           2,573,169
    Investment in bonds                                                                           (1,095,000)         (3,193,000)
    Proceeds from bond portfolio                                                                     178,617           1,001,242
                                                                                                   ---------           ---------
            Net cash used for investing activities                                                (2,978,518)         (3,518,589)

Cash Flows from Financing Activities
    Proceeds from secured investor certificates                                                    2,856,000             615,000
    Payments on secured investor certificate maturities                                            (414,000)
    Proceeds from stock offering, net of offering costs                                                                  932,661
    Payments for deferred certificate offering costs                                                (123,677)            (47,774)
    Stock redemptions                                                                                                    (81,103)
    Dividends paid                                                                                  (924,945)           (815,014)
                                                                                                     -------             -------
            Net cash from financing activities                                                     1,393,378             603,770
                                                                                                   ---------             -------

Net decrease in Cash                                                                               (740,753)          (2,043,412)

Cash and Equivalents - Beginning of Year                                                           2,183,735           4,368,769
                                                                                                   ---------           ---------

Cash and Equivalents - End of Year                                                                $1,442,982          $2,325,357
                                                                                                   =========           =========


Notes to Financial Statements are an integral part of this Statement.

                                      F-10



                        AMERICAN CHURCH MORTGAGE COMPANY

                       Statement of Cash Flows - Continued



- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        Six Months Ended
                                                                                                              June 30
                                                                                                      200                 2004
                                                                                                            (Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------

Supplemental Schedule of Noncash Financing and
                                                                                                                 
    Investing Activities
    Dividends payable                                                                               $414,631           $388,255
                                                                                                     =======            =======
    Bonds purchased in accounts payable                                                             $224,000
                                                                                                     =======
    Mortgage loans reclassified to real estate held for
       sale                                                                                         $339,095
                                                                                                     =======

Supplemental Cash Flow Information
    Cash paid during the year for
        Interest                                                                                    $622,203           $437,725
                                                                                                     =======            =======


Notes to Financial Statements are an integral part of this Statement.

                                      F-11



                        AMERICAN CHURCH MORTGAGE COMPANY

                             Statement of Cash Flows


- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                        Years Ended December 31
                                                                                2004               2003                  2002
- -----------------------------------------------------------------------------------------------------------------------------------

Cash Flows from Operating Activities
                                                                                                             
    Net income                                                                $1,598,200          $1,300,754          $1,289,941
    Adjustments to reconcile net income to net cash
        from operating activities:
        Impariment loss on real estate                                            51,352              60,000
        Provision for losses on mortgage loans receivable                         17,889             (60,000)            101,000
        Amortization of deferred bond offering costs                             174,144             113,464              29,875
        Deferred income                                                           25,085             223,334             104,027
        Change in assets and liabilities
            Accounts receivable                                                    1,579               2,179              (5,594)
            Interest receivable                                                   (4,161)            (41,263)            (28,149)
            Accounts payable                                                       5,982             (22,394)             35,340
                                                                               ---------           ---------           ---------
            Net cash from operating activities                                 1,870,070           1,576,074           1,526,440

Cash Flows from Investing Activities
    Investment in mortgage loans                                             (12,180,264)        (14,596,927)         (5,261,000)
    Collections of mortgage loans                                              7,227,522           3,325,417           1,995,300
    Investment in bond portfolio                                              (4,089,000)         (2,763,890)         (2,048,000)
    Proceeds from bond portfolio                                               1,076,285           1,635,241             853,874
                                                                              ----------          ----------           ---------
            Net cash used for investing activities                            (7,965,457)        (12,400,159)         (4,459,826)

Cash Flows from Financing Activities
    Proceeds from secured investor certificates                                5,360,000           6,829,000           7,428,000
    Payments on secured investor certificate maturities                         (432,000)
    Proceeds from stock offering, net of offering costs                        1,028,374           2,442,392           4,199,186
    Payments for deferred certificate offering costs                            (338,401)           (304,752)           (378,755)
    Deferred equity offering costs                                                                                        28,293
    Stock redemptions                                                            (82,147)           (151,485)           (268,742)
    Dividends paid                                                            (1,625,473)         (1,474,521)         (1,478,932)
                                                                               ---------           ---------           ---------
            Net cash from financing activities                                 3,910,353           7,340,634           9,529,050
                                                                               ---------           ---------           ---------

Net Increase (Decrease) in Cash and Equivalents                               (2,185,034)         (3,483,451)          6,595,664

Cash and Equivalents - Beginning of Year                                       4,368,769           7,852,220           1,256,556
                                                                               ---------           ---------          ----------

Cash and Equivalents - End of Year                                            $2,183,735          $4,368,769          $7,852,220
                                                                               =========           =========           =========


Notes to Financial Statements are an integral part of this Statement.

                                      F-12



                        AMERICAN CHURCH MORTGAGE COMPANY

                       Statement of Cash Flows - Continued



- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                         Years  Ended   December 31
                                                                                 2004                 2003               2002
- -----------------------------------------------------------------------------------------------------------------------------------

Supplemental Schedule of Noncash Financing and
    Investing Activities
    Offering costs reclassified and charged to additional
                                                                                                              
        paid-in capital                                                          $10,557             $49,478           $182,628
                                                                                  ======              ======            =======
    Dividends payable                                                           $478,420            $411,481           $361,941
                                                                                 =======             =======            =======
    Mortgage loan commitment                                                                                         $1,243,827
                                                                                                                      =========
   Mortgage loans reclassified to real estate held for
       sale                                                                                         $216,352
                                                                                                     =======

Supplemental Cash Flow Information
    Cash paid during the year for
        Interest                                                                $929,529            $692,138           $131,367
                                                                                 =======             =======            =======


Notes to Financial Statements are an integral part of this Statement.

                                      F-13



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited financial statements have been prepared in accordance
with the instructions for interim statements and, therefore,  do not include all
information  and  disclosures  necessary for a fair  presentation  of results of
operations,  financial  position,  and changes in cash flow in  conformity  with
generally accepted accounting principles. However, in the opinion of management,
such  statements  reflect all adjustments  (which include only normal  recurring
adjustments) necessary for a fair presentation of financial position, results of
operations, and cash flows for the period presented.

Nature of Business

American Church Mortgage Company, a Minnesota  corporation,  was incorporated on
May 27, 1994.  The Company was organized to engage  primarily in the business of
making  mortgage loans to churches and other nonprofit  religious  organizations
throughout  the United  States,  on terms  that it  establishes  for  individual
organizations.

Accounting Estimates

Management   uses  estimates  and   assumptions  in  preparing  these  financial
statements in accordance with generally accepted  accounting  principles.  Those
estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosure of contingent  assets and liabilities,  and the reported revenues
and  expenses.  Actual  results  could  differ  from those  estimates.  The most
sensitive  estimates  relate  to the  allowance  for  mortgage  loans,  and  the
valuation of the bond portfolio.  It is at least reasonably  possible that these
estimates  could  change in the near term and that the effect of the change,  in
any, would be material to the financial statements.

Cash

The  Company  considers  all  highly  liquid  debt  instruments  purchased  with
maturities of three months or less to be cash equivalents.

The Company maintains its accounts primarily at two financial  institutions.  At
times  throughout  the year,  the Company's  cash and  equivalents  balances may
exceed amounts insured by the Federal  Deposit  Insurance  Corporation.  Cash in
money market funds is not Federally insured. The Company has not experienced any
losses in such accounts.


                                      F-14


                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002

Bond Portfolio

The Company accounts for its bond portfolio under Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities."

The  Company   classifies   its  bond   portfolio   as   "available-for   sale."
Available-for-sale  bonds are  carried at fair value.  Although no ready  public
market for these bonds exists,  management believes that their cost approximates
their fair value.  During the six month period ended June 30, 2005,  the Company
bought  $1,319,000 bonds at or below par. During the six month period ended June
30, 2004, the Company bought  $3,193,000 of bonds at or below par.  During 2004,
the Company did not sell any of its bonds. During 2003, the Company sold $56,000
of its bonds below par (which was the  Company's  cost) to an  affiliate  of the
Advisor.  During  2002,  the  Company  sold  $497,000 of its bonds at par, to an
affiliate  of the Advisor  (see Note 5). There were no losses on the sale of the
bonds in 2003 or 2002.

Allowance for Mortgage Loans Receivable

The Company  records its loans at their  estimated  net  realizable  value.  The
Company's loan policy  provides an allowance for estimated  uncollectible  loans
based on its evaluation of the current status of its loan portfolio. This policy
reserves for principal  amounts  outstanding on a particular  loan if cumulative
interruptions occur in the normal payment schedule of a loan. The Company policy
will reserve for the  outstanding  principal  amount of a loan in the  Company's
portfolio  if the  amount  is in  doubt  of being  collected.  Additionally,  no
interest  income is recognized on impaired  loans. At June 30, 2005, the Company
reserved  $155,218 for twelve  mortgage  loans,  five of which are three or more
payments in arrears.  Of those five loans, one loan in the amount of $400,000 is
considered impaired and is in the process of being foreclosed.  At June 30, 2004
the Company  reserved  $85,000 for five mortgage  loans  totaling  approximately
$1,800,000  that are three or more payments in arrears,  two of which are in the
process of being foreclosed.  At December 31, 2004, the Company reserved $70,000
for three  mortgage  loans that are three or more  payments in  arrears,  two of
which are in the process of being foreclosed.  At December 31, 2003, the Company
reserved  $52,111  for  four  mortgage  loans  that are  three or more  mortgage
payments in arrears. At December 31, 2002, the Company reserved $112,111 for two
mortgage loans that are three or more mortgage payments in arrears, one of which
was in the process of being foreclosed.  The total impaired loans were $740,247,
$0 and $228,441 at December 31, 2004, 2003 and 2002, respectively.

Real Estate Held for Sale

Foreclosure  was completed on a church located in Battle Creek,  Michigan valued
at $105,000 at June 30, 2005 and  December  31,  2004.  The church  congregation
disbanded, and the church property is currently unoccupied. The Company owns and
has taken  possession of the church and has listed the property for sale through
a local realtor.

Foreclosure  was also  completed on a church  located in Tyler,  Texas valued at
$339,095 at June 30, 2005. The church congregation is now meeting in a different
location, and the church property is currently

                                      F-15


                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002

unoccupied.  The Company owns and has taken  possession  of the church and is in
the process of listing the property for sale through a local realtor.

Deferred Offering Costs

Deferred equity offering costs are charged to  stockholders'  equity when equity
subscriptions are received. Deferred secured investor certificate offering costs
are amortized over the term of the certificates using the straight line method.

Revenue Recognition

Interest  income on  mortgage  loans and the bond  portfolio  is  recognized  as
earned.

Deferred income  represents loan origination fees, which are recognized over the
life of the loan as an adjustment to the yield on the loan.

Dividend Re-investment Plan

Dividends  re-invested to purchase  common stock were $156,393 for the six-month
period ended June 30, 2004,  and  $231,140,  $266,850 and $217,419 for the years
ended December 31, 2004, 2003 and 2002, respectively. The dividend re-investment
plan was discontinued in 2004.

Income Taxes

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related  primarily to differences in recognition of income from loan origination
fees for financial and income tax reporting.

The Company has elected to be taxed as a Real Estate  Investment  Trust  (REIT).
Accordingly, the Company will not be subject to Federal income tax to the extent
of  distributions  to its shareholders if the Company meets all the requirements
under the REIT provisions of the Internal Revenue Code.

Income Per Common Share

No adjustments were made to income for the purpose of calculating earnings per
share.

Newly Issued Pronouncements

The Company has considered the accounting  pronouncements  issued after December
2004 and has determined that none of these  pronouncements  will have a material
impact on its financial statements.

                                      F-16


                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002

Repurchase of Common Stock

Although  our common  shares are not  redeemable  by us, we may at our  complete
discretion   repurchase   shares  offered  to  us  from  time  to  time  by  our
shareholders.  In such  event,  we may pay  whatever  price  the  Advisor  deems
appropriate  and   reasonable,   and  any  such  shares   repurchased   will  be
re-designated  as  "unissued,"  will no longer be  entitled to  distribution  of
dividends and will cease to have voting rights. Shares that may be purchased are
not part of a publicly  announced plan to repurchase shares nor does the Company
plan or anticipate any stock repurchase plans.

2.  MORTGAGE LOANS AND BOND PORTFOLIO

At  June  30,  2005,  the  Company  had  mortgage  loans   receivable   totaling
$33,068,670.  The loans bear interest ranging from 6.75% to 12.00%.  The Company
also had a portfolio of secured church bonds at June 30, 2005, which are carried
at cost plus amortized interest income, which approximates fair value. The bonds
pay either  semi-annual or quarterly  interest ranging from 3.50% to 11.20%. The
combined  principal of  $9,654,790  at June 30, 2005 is due at various  maturity
dates between November 1, 2005 and December 15, 2029.

At December 31, 2004, the Company had first mortgage loans  receivable  totaling
$31,345,630.  The loans bear interest ranging from 6.75% to 12.00%.  At December
31, 2003, the Company had first mortgage loans receivable  totaling  $26,355,162
that bore interest ranging from 6.00% to 12.00%.

The Company  also had a portfolio  of secured  church bonds at December 31, 2004
and 2003, which are carried at cost plus amortized  interest  income.  The bonds
pay either  semi-annual or quarterly  interest ranging from 3.50% to 12.00%. The
combined principal of $8,533,790 at December 31, 2004 is due at various maturity
dates between May 1, 2005 and March 1, 2029.  Five bond issues  comprised 87% of
the Company's bond portfolio at December 31, 2004. Six bond issues comprised 84%
of the Company's bond portfolio at December 31, 2003.

At  June  30,  2004,  the  Company  had  mortgage  loans   receivable   totaling
$27,681,993.  The loans bear interest ranging from 6.75% to 12.00%.  The Company
also had a portfolio of secured church bonds at June 30, 2004, which are carried
at cost plus amortized interest income, which approximates fair value. The bonds
pay either  semi-annual or quarterly  interest ranging from 3.50% to 11.20%. The
combined  principal of  $7,723,860  at June 30, 2004 is due at various  maturity
dates between November 1, 2004 and March 1, 2029.

                                      F-17



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002

The maturity schedule for mortgage loans and bonds receivable as of June 30,
2005 and December 31, 2004 is as follows:



                                       June 30, 2005          June 30, 2005          December 31, 2004        December 31, 2004
                                      Mortgage Loans         Bond Portfolio            Mortgage Loans          Bond Portfolio
                                        (Unaudited)           (Unaudited)
                                                                                                   
  2005                               $      578,124            $    80,000             $ 645,388               $    50,000
  2006                                      757,966                 48,000               754,591                    89,000
  2007                                      828,238                184,000               814,841                   184,000
  2008                                      891,072                 89,000               890,969                    89,000
  2009                                      931,946                 73,000               924,912                    73,000
  Thereafter                             29,081,324              9,180,790            27,314,929                 8,048,790
                                         ----------              ---------            ----------                 ---------
                                         33,068,670              9,654,790            31,345,630                 8,533,790
  Less loan loss reserves                  (155,218)                                     (70,000)
  Less Discount from par                                           (16,406)                                        (35,789)
                                         ----------                -------            ----------                   -------

              Totals                   $ 32,913,452             $9,638,384           $31,275,630                $8,498,001
                                         ==========              =========            ==========                 =========



3.  SECURED INVESTOR CERTIFICATES

Secured investor certificates (see Note 6) are composed of Series A and Series B
certificates.  They  are  debt  securities  with  essentially  identical  terms,
differing only in the maturity dates of the  certificates and the interest rates
paid on them. The  certificates  are  collateralized  by certain  mortgage loans
receivable of approximately  the same value as the  certificates.  Additionally,
the Company incurred deferred  offering costs related to the debt offering.  The
maturity  schedule for the secured  investor  certificates  at June 30, 2005 and
December 31, 2004, is as follows:



                                                               June 30, 2005            December 31, 2004
                                                             Secured Investor           Secured Investor
                                                               Certificates               Certificates
                                                               (Unaudited)
                                                                                
           2005                                                $ 1,698,000               $  1,321,000
           2006                                                  1,344,000                  2,249,000
           2007                                                  3,105,000                  2,900,000
           2008                                                  2,485,000                  2,374,000
           2009                                                  4,631,000                  4,604,000
           Thereafter                                            8,364,000                  5,737,000
                                                                 ---------                  ---------

                                                               $21,627,000                $19,185,000
                                                                ==========                 ==========


                                      F-18


                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002

Interest  expense related to these  certificates for the six month periods ended
June 30, 2005 and 2004 and for the year ended  December 31, 2004,  2003 and 2002
was $622,203, $437,725, $929,529, 692,138 and $118,650, respectively.

4.  TRANSACTIONS WITH AFFILIATES

The Company has an  Advisory  Agreement  with  Church  Loan  Advisors,  Inc.,  a
Minnesota  corporation  (the  "Advisor").  The  Advisor is  responsible  for the
day-to-day  operations of the Company and provides office space,  administrative
services and personnel.

Under the terms of the  Advisory  Agreement,  the  Company  pays the  Advisor an
annual base management fee of 1.25 percent of average invested assets (generally
defined as the  average of the  aggregate  book value of the assets  invested in
securities  and equity  interests in and loans secured by real estate) up to $35
million,  1.00  percent  of assets  from $35  million to $50  million,  and 0.75
percent on assets in excess of $50 million, which is payable on a monthly basis.
The  Advisor  will  also  receive  one-half  of the  origination  fees paid by a
mortgage loan borrower in connection with a mortgage loan made or renewed by the
Company.  The Company  incurred  Advisory  management  and  origination  fees of
approximately  $267,334 and $142,909  for the six month  periods  ended June 30,
2005 and 2004,  respectively,  and $450,000,  $545,000 and $291,000 during 2004,
2003, and 2002, respectively.

The Advisor and the Company are  related  through  common  ownership  and common
management. See Notes 1 and 6 for additional transactions.

5.  INCOME TAXES

As discussed in Note 1, a REIT is subject to taxation to the extent that taxable
income exceeds dividend distributions to its shareholders.  In order to maintain
its status as a REIT,  the Company is required to distribute at least 90% of its
taxable  income.  In 2004,  the  Company  had pretax  income of  $1,598,200  and
distributions  to shareholders  in the form of dividends  during the tax year of
$1,692,412.  The expected tax expense to the Company,  pre-dividends  would have
been $543,388.

In 2003,  the Company  had pretax  income of  $1,300,754  and  distributions  to
shareholders  in the form of dividends  during the tax year of  $1,524,061.  The
expected tax expense to the Company, pre-dividends would have been $442,256.

In 2002,  the  Company  had  pretax  income  subject  to tax of  $1,289,941  and
distributions  to shareholders  in the form of dividends  during the tax year of
$1,496,369. The expected tax expense to the Company,  pre-dividends,  would have
been $438,580 in 2002.

                                      F-19




                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002

The  following  reconciles  the income tax benefit with the  expected  provision
obtained by applying statutory rates to pretax income at December 31:



                                                                        2004              2003             2002
                                                                        ----              ----             ----

                                                                                               
         Expected tax expense                                           $543,388       $442,256         $438,580
         Benefit of REIT distributions                                  (575,420)      (518,181)        (508,289)
         Valuation allowance                                              32,032         75,925           69,709
                                                                         -------        -------          -------

                     Totals                                            $    -           $    -           $    -
                                                                         =======        =======          =======

The components of deferred income taxes are as follows at December 31:

                                                                        2004              2003
                                                                        ----              ----

         Loan origination fees                                          $208,552         $200,023
         Loan loss allowance                                              23,800           17,718
         Real estate impairment                                           37,860           20,400
         Valuation allowance                                            (210,212)        (178,141)
                                                                        --------         --------

                                                                         $60,000          $60,000
                                                                          ======           ======
The total deferred tax assets are as follows at December 31:

                                                                         2004              2003
                                                                         ----              ----

         Deferred tax assets                                            $270,212        $238,141
         Deferred tax asset valuation allowance                         (210,212)       (178,141)
                                                                        --------         -------

                     Net deferred tax asset                              $60,000         $60,000
                                                                          ======          ======


The change in the valuation allowance was $32,074, $75,934 and $69,709 for 2004,
2003 and 2002, respectively.

6.  PUBLIC OFFERINGS OF THE COMPANY'S COMMON STOCK

The Company filed a  Registration  Statement  with the  Securities  and Exchange
Commission  for a third public  offering of its common stock in August 1999. The
Company  offered  1,500,000  shares  of its  common  stock at a price of $10 per
share.  The offering was  underwritten  by an  underwriter  (an affiliate of the
Advisor) on a "best efforts"  basis,  and no minimum sale of stock was required.
The stock sale commenced on September 23, 1999 and concluded September 23, 2001.
A total of 569,207 shares were sold during the Company's third public offering.

In December 2001, the Company filed a Registration Statement with the Securities
and Exchange Commission for a fourth public offering of its common stock and its
first public offering of debt

                                      F-20



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002

securities,  which the Securities  and Exchange  Commission  declared  effective
April 30, 2002.  In May 2003,  the Company  extended the offering  period to May
2004.  The Company  concluded its fourth public  offering on April 30, 2004. The
Company offered 1,500,000 shares of its common stock at a price of $10 per share
and $15,000,000  principal amount of Series "A" secured  investor  certificates.
The  certificates  pay  quarterly  interest  with  two,  three,  four,  five and
seven-year   maturities  with  interest  rates  ranging  from  5.00%  to  7.00%.
Certificates  could be  purchased  in any  multiple of $1,000.  The offering was
underwritten by American  Investors Group, Inc. (an affiliate of the Advisor) on
a "best  efforts"  basis,  and no  minimum  sale of stock or  certificates  were
required.  The Company sold  763,471  shares and  $15,000,000  of its Series "A"
secured investor  certificates during its fourth public offering. As of December
31, 2003 and 2002, respectively, the Company had sold 671,450 and 452,424 shares
of common  stock and  $14,257,000  and  $7,428,000  of its  Series  "A"  secured
investor certificates.

Pursuant  to the  terms of the  Underwriting  Agreement,  the  Company  incurred
expense to the managing underwriter and participating broker-dealers commissions
and non-reimbursable  expenses of approximately $286,988,  $449,154 and $669,579
during 2004,  2003 and 2002,  respectively,  in  connection  with these last two
public offerings.

In July 2004, the Company filed a Registration Statement with the Securities and
Exchange  Commission for a second public offering of debt securities,  which the
Securities  and Exchange  Commission  declared  effective  October 7, 2004.  The
Company  is  offering  $23,000,000  principal  amount  of its  Series B  secured
investor certificates.  Certificates may be purchased in any multiple of $1,000.
As of December 31, 2004 and June 30, 2005, respectively, we have sold $4,621,000
and $7,477,000 of Series B secured investor certificates.

7.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value of the Company's financial  instruments,  none of which
are held for  trading  purposes,  are as follows  at June 30,  2005 and 2004 and
December 31, 2004 and 2003:



                                                        June 30,                                      June 30,
                                                         2005                                            2004
                                       -----------------------------------------        ------------------------------------
                                             Carrying                Fair                Carrying                    Fair
                                              Amount                Value                 Amount                     Value
                                                                                                     
Cash and equivalents                      $ 1,442,982           $ 1,442,982            $ 2,325,357               $ 2,325,357
Accounts receivable                           127,017               127,017                 67,061                    67,061
Interest receivable                           146,894               146,894                134,075                   134,075
Mortgage loans receivable                  32,913,452            32,913,452             27,596,993                27,596,993
Bond portfolio                              9,638,384             9,638,384              7,677,044                 7,677,044
Secured investor certificates              21,627,000            21,627,000             14,872,000                14,872,000


                                      F-21



                        AMERICAN CHURCH MORTGAGE COMPANY

                          Notes to Financial Statements

                       June 30, 2005 and 2004 (Unaudited)
                        December 31, 2004, 2003 and 2002




                                                      December 31,                                   December 31,
                                                          2004                                            2003
                                          -----------------------------------             -----------------------------------
                                             Carrying                Fair                  Carrying                   Fair
                                              Amount                Value                   Amount                   Value
                                                                                                    
Cash and equivalents                       $  2,183,735          $  2,183,735         $   4,368,769             $   4,368,769
Accounts receivable                              59,844                59,844                61,423                    61,423
Interest receivable                             139,809               139,809               135,648                   135,648
Mortgage loans receivable                    31,275,630            31,275,630            26,303,051                26,303,051
Bond portfolio                                8,498,001             8,498,001             5,485,286                 5,485,286
Secured investor certificates                19,185,000            19,185,000            14,257,000                14,257,000


The carrying value of cash and equivalents approximates fair value. The carrying
value of the mortgage loans  receivable  approximates  fair value because of the
substantial  turnover and activity in this portfolio.  The carrying value of the
bond portfolio  approximates  fair value because of minimal  changes in interest
rates and quality of the  underlying  collateral  since  initial  purchase.  The
carrying  value of the secured  investor  certificates  approximates  fair value
because the  interest  rates at which the  certificates  have been sold have not
changed significantly in the past year.

8.  LINE OF CREDIT

The Company  obtained a $1,000,000 line of credit with its bank,  Beacon Bank of
Shorewood,  MN, on July 22, 1999, which was increased to $2,000,000 on March 18,
2002,  subject to certain  borrowing base  limitations,  through August 1, 2005.
Interest is charged at 1/2% over the prime rate totaling 6.75% at June 30, 2005,
5.75% at December  31, 2004,  5.00% at June 30, 2004,  and 4.50% at December 31,
2003. The line of credit is collateralized by the mortgage secured bonds held by
the Company.  There was no balance  outstanding at June 30, 2005 or December 31,
2004 and 2003.  There was no interest  expense related to the line of credit for
June 30, 2005 and 2004 and December 31, 2004 and 2003.

                                      F-22




Account Application                                  Account Number:
__   New Account  (check one)                        _____________________
__   Update                Years Known:  _________

1.   Account Registration:  (Check One):
__   Individual            __       Joint Tenants with Rights of Survivorship __       Corporate*             __     Non-Profit*
__   Custodial             __       Community Property                        __       Partnership*           __     Trust*
__   Investment Club*      __       Pension/Profit Sharing Plan*              __       Sole Proprietorship*   __     Estate*
__   IRA*                  __       Joint Tenants in Common  (50%/50%  unless otherwise noted  _____%  __     __     TOD/POD

*Additional Paperwork May Be Required

2.     Account Registration:


- -------------------------------------------------------------------------------------------------------------------------------
Full Legal Name:  Individual/Corporation/Trust/IRA Trustee                                         Social Security Number

- -------------------------------------------------------------------------------------------------------------------------------
Full Legal Name:  Co-Applicant/Minor/Trustees                                                      Social Security Number

- -------------------------------------------------------------------------------------------------------------------------------
Home Address:  (P.O. Box Unacceptable)               City                  State             Zip            Length at Residence

- -------------------------------------------------------------------------------------------------------------------------------
Alternate Mailing Address (P.O. Box Acceptable)      City                  State             Zip

- -----------------        -----------------------       -------------------------------       -------------------------------
Date of Birth            Date of Birth (Co-Applicant)  Daytime Phone                         Evening Phone

- -------------------------        -----------------------------------------------------       -------------------------------
Fax Number                       E-mail Address                                              Name of your Bank

3. Customer Identification Program (CIP)

To help the United  States fight the funding of terrorism  and money  laundering
activities,  Federal law  requires us to obtain,  verify and record  information
that identifies each person who opens an account with us.

Individuals:  __  Driver's License __  Govt. or State Issued I.D. __ Entities__  Trust Agreement  Dated:  __________________

Issuer:  _________________________________________________________           __  Articles of Incorporation

I.D. Number:  ____________________________________________________           __   Partnership Agreement

Date of Issuance:  ______________  Date of Expiration  ______________Other:  ____________________________________________

4.  Investor Information

Marital Status: __ Single __  Married __  Divorced __  Widowed    Number of Dependents:  ____________  U.S. Citizen? __  Yes __  No*

Employment Information:  (Please specify if unemployed, retired, homemaker or student.
If unemployed or retired please indicate your former occupation)

- --------------------------------------------------------------------------------------------------------------------------------
Employer (If self-employed, please specify name of business.)                                   Occupation or former Occupation

- ------------------------
Length of current Employment

Co-Applicant's Employment Information: (Please specify if unemployed, retired, homemaker or student.
If unemployed or retired please indicate your former occupation)

- --------------------------------------------------------------------------------------------------------------------------------
Employer (If self-employed, please specify name of business.)                                    Occupation or former Occupation


- -------------------------
Length of Current Employment

Page 1 of 2


Account Application                          ________________   Account Number:
(Continued)

4.   Investor Information (Continued):

Investment Objectives  (Check all that apply):

__   Capital  Preservation:  Preserving  the  value of your  existing  assets by
     investing in securities with a smaller degree of risk of loss of principal.

__   Income:   Generating   current  income  rather  than   generating   capital
     appreciation.

__   Growth:  Generating capital  appreciation by investing in securities with a
     higher  degree of  volatility  and risk of loss of  principal,  which  will
     generate little if any current income.

__   Speculation:  Trading  volatile  securities  with  a  higher  than  average
     possibility  of loss of principal  with the hope of  achieving  significant
     capital appreciation.

Financial Information Primary Applicant __ Check Here If You Are Combining Financial Information


                                                                                  Estimated Liquid Net Worth
 Investment Experience (# of    Estimated Annual        Estimated Net Worth     (Cash, Bank C.D.'s, Liquid Securities) Tax Bracket
            Years)                 Income

__  Stocks         ________   ___  Under $25,000        ___ Under $50,000           ___ Under $50,000                    __  10%
__  Bonds          ________   ___  $25,001 - $50,000    ___ $50,000 - $100,000      ___ $50,000 - $100,000               __  15%
__  Mutual Funds   ________   ___  $50,001 - $75,000    ___ $100,001 - $150,000     ___ $100,001 - $150,000              __  25%
__  Municipal Bonds________   ___  $75,001 - $100,000   ___ $150,001 - $250,000     ___ $150,001 - $250,000              __  28%
__  Limited                   ___  $100,001 - $175,00   ___ $250,001 - $500,000     ___ $250,001 - $500,000              __  33%
      Partnerships ________   ___  $175,001 - $250,00   ___ $500,001 - $1,000,000   ___ $500,001 - $1,000,000            __  35%
                              ___ $250,001 - $500,000   ___ Over $1,000,000         ___ Over $1,000,000
                              ___  Over $500,001

- ------------------------------  ----------------------- --------------------------  ------------------------------------ -----------

Financial Information Co-Applicant (If Applicable):

                                                                                  Estimated Liquid Net Worth
 Investment Experience (# of    Estimated Annual        Estimated Net Worth     (Cash, Bank C.D.'s, Liquid Securities) Tax Bracket
            Years)                 Income

__  Stocks         ________   ___  Under $25,000        ___ Under $50,000           ___ Under $50,000                    __  10%
__  Bonds          ________   ___  $25,001 - $50,000    ___ $50,000 - $100,000      ___ $50,000 - $100,000               __  15%
__  Mutual Funds   ________   ___  $50,001 - $75,000    ___ $100,001 - $150,000     ___ $100,001 - $150,000              __  25%
__  Municipal Bonds________   ___  $75,001 - $100,000   ___ $150,001 - $250,000     ___ $150,001 - $250,000              __  28%
__  Limited                   ___  $100,001 - $175,00   ___ $250,001 - $500,000     ___ $250,001 - $500,000              __  33%
      Partnerships ________   ___  $175,001 - $250,00   ___ $500,001 - $1,000,000   ___ $500,001 - $1,000,000            __  35%
                              ___ $250,001 - $500,000   ___ Over $1,000,000         ___ Over $1,000,000
                              ___  Over $500,001

- ------------------------------  ----------------------- --------------------------  ------------------------------------ -----------

5.  Account Agreement (Please read and sign)

Certification of Taxpayer ID Number  (Substitute W-9): Under penalty of perjury,
you  certify  that (1) the number  shown on this form is your  correct  taxpayer
identification  number and (2) you are not subject to backup withholding because
(i) you are exempt from backup  withholding,  or (ii) you have not been notified
by the Internal Revenue Service (IRS) that you are subject to backup withholding
as a result of a failure to report all interest and dividends,  or (iii) the IRS
has notified you that you are no longer  subject to backup  withholding  and (3)
you are a U.S. person (including a U.S. resident alien).

Arbitration  Agreement:  The customer agrees, and by carrying an account for the
customer, American Investors Group, Inc. agrees that all controversies which may
arise between us concerning any transaction or the construction, performance, or
breach of this or any other  agreement  between  us  pertaining  to  securities,
whether  entered  into prior,  on or  subsequent  to the date  hereof,  shall be
determined  by  arbitration.  Any  arbitration  under  this  agreement  shall be
conducted   pursuant  to  the  federal   arbitration  act  before  the  National
Association  of  Securities  Dealers,  Inc.  in  accordance  with the rules then
prevailing at the organization. Both parties agree that (i) arbitration is final
and binding on the  parties.  (ii) The  parties are waiving  their right to seek
remedies  in court,  including  the right to jury trial.  (iii)  Pre-arbitration
discovery is generally more limited than and different  from court  proceedings.
(iv) The arbitrators' award is not required to include factual findings or legal
reasoning and the party's right to appeal or seek modification of rulings by the
arbitrators is strictly  limited.  (v) The panel of  arbitrators  will typically
include a minority of arbitrators who were or are affiliated with the securities
industry.




X __________________________________________  X  ___________________________________________
  Applicants Signature              (Date)       Co-Applicants Signature            (Date)

                               FOR BROKER USE ONLY

Rep Last Name:  ________________________  Rep #:   ______________

X __________________________________________   X  ___________________________________________
  Registered Representative Signature (Date)       Principals Signature               (Date)


Page 2 of 2



                                    EXHIBIT A
                         STATE SUITABILITY REQUIREMENTS

If you are a resident of one of the states listed below, you must represent that
you meet the financial suitability  requirements for the state in which you live
to invest in the  Series B Secured  Investor  Certificates  of  American  Church
Mortgage  Company.  The investment firms that solicit  purchases are required by
law to ask you  whether  you meet  these  requirements  to  determine  whether a
purchase  of the  certificates  is suitable  for you.  When you sign the account
application  you are  required  to  represent  that  you  meet  the  suitability
standards  contained  under the  caption  "Who May  Invest"  (at page 11 of this
prospectus),  and if  applicable,  the higher  standards  set forth in the table
below.

IF YOU ARE A RESIDENT OF ONE OF THE STATES BELOW, YOU MUST SATISFY THE NET WORTH
REQUIREMENT OR THE COMBINED NET WORTH- NET INCOME REQUIREMENT SET FORTH OPPOSITE
THE STATE. When considering the net worth standards, you cannot include the
value of your home, furnishings and automobiles.



- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
       STATE              ALTERNATIVE 1          ALTERNATIVE 2      MINIMUM INVESTMENT            MAXIMUM INVESTMENT
                            NET WORTH          NET INCOME + NET
                                                     WORTH
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
                                                                             
Arizona               $150,000               $45,000 net income     N/A                  N/A
                                             PLUS $45,000 net
                                             worth
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
Arkansas              $150,000               $45,000 net income     N/A                  N/A
                                             PLUS $45,000 net
                                             worth
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
Kansas                N/A                    N/A                    N/A                  It is recommended that Kansas
                                                                                         investors limit their investment to
                                                                                         no more than 10% of their net worth.
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
Massachusetts         $225,000               $60,000 net income     N/A                  N/A
                                             PLUS $60,000 net
                                             worth
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
Minnesota             $150,000               $45,000 net income     N/A                  N/A
                                             PLUS $45,000 net
                                             worth
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
North Dakota          $150,000               $45,000 net income     N/A                  N/A
                                             PLUS $45,000 net
                                             worth
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
Texas                 $150,000               $45,000 net income     N/A                  10% of net worth
                                             PLUS $45,000 net
                                             worth
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------
Washington            $150,000               $45,000 net income     N/A                  N/A
                                             PLUS $45,000 net
                                             worth
- --------------------- ---------------------- ---------------------- -------------------- -------------------------------------






                                                                 
================================================================    ==============================================================
Prospective  investors may rely only on the information contained
in this  prospectus.  Neither  American Church  Mortgage  Company                            American Church
nor the  Underwriter  has authorized  anyone to provide any other                           Mortgage Company
information.  This prospectus  isn't an offer to sell to - nor is
it  seeking an offer to buy  securities  from - any person in any
jurisdiction  in  which  it  is  illegal  to  make  an  offer  or
solicitation.  The  information  here is correct only on the date
of this  prospectus,  regardless  of the time of the  delivery of
this prospectus or any sale of these securities.

                        TABLE OF CONTENTS
Prospectus Summary                                           1
Risk Factors                                                 6
Who May Invest                                              11                $23,000,000 of Series B Investor Certificates
Use of Proceeds                                             12
Compensation to Advisor and Affiliates                      13
Conflicts of Interest                                       15
Distributions                                               16
Capitalization                                              18
Selected Financial Data                                     19                                 PROSPECTUS
Management's Discussion and Analysis of Financial Condition
  and Results of Operations                                 20
Our Business                                                24
Management                                                  36
Security Ownership of Management and Other                  38
Certain Relationships and Transactions With Management      39
The Advisor and the Advisory Agreement                      40
Federal Income Tax Consequences Associated With
  the Certificates                                          41
Federal Income Tax Consequences Associated With REITS       43
ERISA Consequences                                          44
Description of the Capital Stock                            44
Description of the Certificates                             45
Summary of the Organizational Documents                     54
Plan of Distribution                                        57
Commission Position on Indemnification for Securities Act
  Liabilities                                               58
Legal Matters                                               59
Experts                                                     59
Reports to Shareholders and Rights of Examination           59
Additional Information                                      59
Index to Financial Statements                              F-1

Dealers  effecting  transactions in the securities  offered by this  prospectus,
whether or not  participating  in the  offering,  may be  required  to deliver a
prospectus until 45 days after completion of this offering.  Dealers may also be           American Investors Group, Inc.
required  to deliver a  prospectus  when  acting as  underwriters  and for their                September __, 2005
unsold allotments or subscriptions.

================================================================================    ===============================================




                                      II-5
                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 31.  Other Expenses of Issuance and Distribution.

           Item                                                  Estimated Cost
           ----                                                  --------------
           SEC Registration Fee...............................   $         2,914
           NASD Filing Fee....................................   $         2,800
           Blue Sky Qualification Fees and Expenses*..........   $        20,000
           Underwriter's Expense Allowance**                     $       120,000
           Printing and Engraving*............................   $         5,000
           Legal Fees and Expenses*...........................   $        45,000
           Accounting Fees and Expenses*......................   $        12,000
           Miscellaneous*.....................................   $        12,286
                                                                      ----------
               Total..........................................   $       220,000
                                                                         -------

        *     Estimated
       **     Assumes sale of all securities offered

Item 32.  Sales to Special Parties.

         None.

Item 33.  Recent Sales of Unregistered Securities.

         None.

Item 34.  Indemnification of Directors and Officers.

     Our  articles  require  us to  indemnify  and pay or  reimburse  reasonable
expenses to any  individual  who is our present or former  director,  advisor or
affiliate,  provided  that:  (i) the  director,  advisor  or  affiliate  seeking
indemnification has determined,  in good faith, that the course of conduct which
caused  the loss or  liability  was in our  best  interest;  (ii) the  director,
advisor  or  affiliate  seeking  indemnification  was  acting  on our  behalf or
performing  services on our  behalf;  (iii) such  liability  or loss was not the
result of negligence or misconduct on the part of the indemnified party,  except
that in the event the indemnified party is or was an independent director,  such
liability or loss shall not have been the result of gross  negligence or willful
misconduct;  and (iv) such  indemnification  or agreement to be held harmless is
recoverable only out of our assets and not from our shareholders directly.

     We may advance amounts to persons entitled to indemnification for legal and
other expenses and costs incurred as a result of legal action instituted against
or involving such person if: (i) the legal action relates to the  performance of
duties or services by the indemnified party for or on our behalf; (ii) the legal
action is  initiated  by a third  party who is not a  shareholder,  or the legal
action is initiated by  shareholder  acting in his or her capacity as such and a
court  specifically  approves such advancement;  and (iii) the indemnified party
receiving such advances  undertakes,  in writing,  to repay the advanced  funds,
with interest at the rate we determined,  in cases in which such party would not
be entitled to indemnification.

     Notwithstanding the foregoing, we may not indemnify our directors, advisor,
or  affiliates  and any  persons  acting  as a  broker-dealer  for  any  losses,
liabilities or expenses  arising from or out of an alleged  violation of federal
or state securities by such party unless one or more of the following conditions
are met:  (i) there has been a  successful  adjudication  on the  merits of each
count involving alleged securities law violations as the particular  indemnitee;
(ii) such claims have been  dismissed with prejudice on the merits by a court of
competent  jurisdiction  as to the  particular  indemnitee;  or (iii) a court of
competent  jurisdiction approves a settlement of the claims against a particular
indemnitee  and finds that  indemnification  of the  settlement  and the related
costs should be made, and the court considering the request for  indemnification
has been advised of the position of the Securities  and Exchange  Commission and
of the published position of any state securities  regulatory authority in which
our  securities  were offered or sold as to  indemnification  for  violations of
securities laws.

     Subject to the limitations  described  above, we have the power to purchase
and  maintain  insurance  on  behalf of an  indemnified  party.  We may  procure
insurance  covering  our  liability  for  indemnification.  The  indemnification
permitted by our Articles is more restrictive than permitted under the Minnesota
Business Corporation Act.

Item 35.  Treatment of Proceeds From Stock Being Registered.

         None.

Item 36.  Financial Statements and Exhibits.

         (a)  Financial Statements:


         Annual Financial Statements
                    Report of Independent Auditor
                    Balance Sheet at December 31,  2004,  2003 and June 30, 2005
                         and 2004
                    Statements of Operations  for years ended December 31, 2004,
                         2003,  2002 and the six month  periods  ended  June 30,
                         2003 and 2004
                    Statements  of  Stockholders'  Equity  for the  years  ended
                         December 31, 2004,  2003, 2002 and the six month period
                         ended June 30, 2005
                    Statements of Cash Flows for the years  ended  December  31,
                         2004,  2003,  2002 and the six month periods ended June
                         30, 2004 and 2005
                    Notes to Financial Statements

         (b)  Exhibits:

                  See attached exhibit index.

Item 37.  Undertakings.

The undersigned registrant hereby undertakes:

     1)   To file,  during any period in which offers or sales are being made, a
          post-effective amendment to this registration statement:

          a)   To include any  prospectus  required  by Section  10(a)(3) of the
               Securities Act of 1933.

          b)   To reflect in the  prospectus  any facts or events  arising after
               the  effective  date of the  registration  statement (or the most
               recent post-effective  amendment thereof) which,  individually or
               in  the  aggregate,   represent  a  fundamental   change  in  the
               information   set   forth   in   the   registration    statement.
               Notwithstanding the foregoing, any increase or decrease in volume
               of  securities  offered (if the total dollar value of  securities
               offered  would not  exceed  that  which was  registered)  and any
               deviation  from  the low or  high  end of the  estimated  maximum
               offering  range may be reflected in the form of prospectus  filed
               with the  Commission  pursuant to Rule 424(b) (ss.  230.424(b) of
               this  chapter)  if, in the  aggregate,  the changes in volume and
               price represent no more than 20% change in the maximum  aggregate
               offering price set forth in the "Calculation of Registration Fee"
               table in the effective registration statement.

          c)   To include any material  information  with respect to the plan of
               distribution   not  previously   disclosed  in  the  registration
               statement  or any  material  change  to such  information  in the
               registration statement.

     2)   That,  for  the  purpose  of  determining   any  liability  under  the
          Securities Act of 1933,  each such  post-effective  amendment shall be
          deemed to be a new registration  statement  relating to the securities
          offered  therein,  and the  offering of such  securities  at that time
          shall be deemed to be the initial bona fide offering thereof.

     3)   To remove from registration by means of a post-effective amendment any
          of  the  securities  being  registered  which  remain  unsold  at  the
          termination of the offering.

     4)   To  deliver  or cause to be  delivered  with the  prospectus,  to each
          person to whom the  prospectus  is sent or given,  the  latest  annual
          report to security  holders that is  incorporated  by reference in the
          prospectus and furnished  pursuant to and meeting the  requirements of
          Rule 14a-3 or Rule 14c-3 under the  Securities  Exchange  Act of 1934;
          and, where interim financial  information  required to be presented by
          Article 3 of Regulation  S-X are not set forth in the  prospectus,  to
          deliver,  or  cause  to be  delivered  to  each  person  to  whom  the
          prospectus  is sent or given,  the  latest  quarterly  report  that is
          specifically  incorporated  by reference in the  prospectus to provide
          such interim financial information.

     5)   For purposes of determining  any liability under the Securities Act of
          1933,  the  information  omitted from the form of prospectus  filed as
          part of this  registration  statement  in reliance  upon Rule 430A and
          contained in a form of prospectus filed by the registrant  pursuant to
          Rule  424(b)(1)  or (4) or 497(h)  under the  Securities  Act shall be
          deemed to be part of this registration statement as of the time it was
          declared effective.

     6)   For the purpose of determining  any liability under the Securities Act
          of  1933,  each  post-effective  amendment  that  contains  a form  of
          prospectus shall be deemed to be a new registration statement relating
          to the securities offered therein, and the offering of such securities
          at that  time  shall be deemed to be the  initial  bona fide  offering
          thereof.

     7)   The undersigned  registrant  hereby  undertakes to file an application
          for the purpose of determining  the  eligibility of the trustee to act
          under  subsection  (a) of Section  310 of the Trust  Indenture  Act in
          accordance with the rules and regulations prescribed by the Commission
          under Section 305(b)(2) of the Act.




                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  S-11 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the city of  Minnetonka,  state of  Minnesota,  on September __,
2005.

                                        AMERICAN CHURCH MORTGAGE COMPANY


                                        By      /s/ Philip J. Myers
                                       --------------------------------------
                                               Philip J. Myers, President






                                POWER OF ATTORNEY

     Each person whose signature  appears below hereby  constitutes and appoints
Philip J. Myers and Scott J. Marquis,  or either of them, such person's true and
lawful   attorney-in-fact   and  agent  with  full  power  of  substitution  and
resubstitution  for such person and in such person's name,  place and stead,  in
any and all  capacities,  to sign the  Registration  Statement  on Form  S-11 of
American  Church  Mortgage  Company  and  any  and  all  amendments   (including
post-effective amendments) to the Registration Statement, and to file same, with
all  exhibits  hereto and other  documents  in  connection  therewith,  with the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them,  full power and  authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as fully to all intents and purposes as such person might or could do
in person,  hereby ratifying and confirming all that said  attorneys-in-fact and
agents,  or either of them, or their substitute or substitutes,  may lawfully do
or cause to be done by virtue hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.





                                                                                         
     /s/ Kirbyjon H. Caldwell*                                     Director                    September ___, 2005
- ---------------------------------------------------
Kirbyjon H. Caldwell


     /s/ Dennis J. Doyle*                                          Director                    September ___, 2005
- ---------------------------------------------------
Dennis J. Doyle


     /s/ Michael G. Holmquist*                                     Director                    September ___, 2005
- ---------------------------------------------------
Michael G. Holmquist

                                                             Director, President,
     /s/ Philip J. Myers*                                   Secretary and Treasurer            September ___, 2005
- ---------------------------------------------------
Philip J. Myers


     /s/ Robert O. Naegele, Jr.*                                   Director                    September ___, 2005
- ---------------------------------------------------
- ---------------------------------------------------
Robert O. Naegele, Jr.


* By Philip J. Myers, attorney-in-fact









                                INDEX TO EXHIBITS
Exhibit No.     Title
                                                                                                              
1               Distribution Agreement                                                                              2
3.1             Amended and Restated Articles of Incorporation                                                      4
3.2             Third Amended and Restated Bylaws                                                                   2
4.1             Specimen Common Stock Certificate                                                                   4
4.2             Trust Indenture                                                                                     2
5               Form of Opinion Letter of Winthrop & Weinstine, P.A. as to the legality of the securities           2
8               Opinion Letter of Winthrop & Weinstine, P.A. as to certain tax matters relating to the              2
                securities
10.1            Amended and Restated REIT Advisory Agreement Between the Company and Church Loan Advisory,  Inc.    5
                dated May 19, 1995
10.2            Amendment No. 1 to Advisory  Agreement Between the Company and Church Loan Advisors,  Inc. dated    2
                January 1, 1999
10.3            Line of Credit Agreement with Beacon Bank dated March 18, 2002                                      6
10.4            $2,000,000  Promissory Note and Combined Security  Agreement between the Company and Beacon Bank    6
                dated March 18, 2002
10.5            Security Agreement between the Company and The Herring National Bank, as Trustee                    2
12              Statements Regarding Computation of Ratios                                                          1
21              Subsidiaries of the Registrant                                                                      3
23.1            Consent of Counsel (included in Exhibit 5 and 8)                                                    2
23.2            Consent of Auditor                                                                                  1
24              Power of Attorney (included on signature page)                                                      1
25              Statement of Eligibility of Trustee                                                                 2
- -----------------


     (1) Filed herewith.
     (2)  Incorporated  herein  by  reference  to  the  Company's   Registration
          Statement  on Form  S-11  filed  June 29,  1999  (Commission  File No.
          333-81819).
     (3)  None.
     (4)  Incorporated  herein  by  reference  to  the  Company's   Registration
          Statement on Form 8-A filed April 30, 1999.
     (5)  Incorporated  herein  by  reference  to  the  Company's   Registration
          Statement on Form S-11 filed December 21, 2001
     (6)  Incorporated  herein  by  reference  to  the  Company's   Registration
          Statement on Form S-11/A filed April 26, 2002.