================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

              [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2003

                                       or

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                                 --------------

                           Commission File No. 0-25642

                          COMMONWEALTH INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


          Delaware                                     13-3245741
  (State of incorporation)               (I.R.S. Employer Identification No.)

       500 West Jefferson Street
             19th Floor
         Louisville, Kentucky                          40202-2823
(Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (502) 589-8100

                                   ----------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|
         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes |X| No
|-|
         The registrant had 16,010,971 shares of common stock outstanding at May
1, 2003.

================================================================================

                          COMMONWEALTH INDUSTRIES, INC.
                                    FORM 10-Q
                      For the Quarter Ended March 31, 2003

                                      INDEX

                         Part I - Financial Information


Item 1.   Financial Statements (unaudited)                          Page Number
                                                                    -----------

          Condensed Consolidated Balance Sheet as of March 31, 2003
          and December 31, 2002                                         3

          Condensed Consolidated Statement of Operations for the three
          months ended March 31, 2003 and 2002                          4

          Condensed Consolidated Statement of Comprehensive Income
          for the three months ended March 31, 2003 and 2002            5

          Condensed Consolidated Statement of Cash Flows for the three
          months ended March 31, 2003 and 2002                          6

          Notes to Condensed Consolidated Financial Statements          7-16

Item 2.   Management's Discussion and Analysis of Financial Condition   17-22
           and Results of Operations

Item 4.   Controls and Procedures                                       22

                           Part II - Other Information

Item 1.   Legal Proceedings                                             23

Item 4.   Submission of Matters to a Vote of Security Holders           23

Item 6.   Exhibits and Reports on Form 8-K                              23

Signatures                                                              24

Certifications                                                          25-26


                          COMMONWEALTH INDUSTRIES, INC.
                      Condensed Consolidated Balance Sheet
                        (in thousands except share data)


                                                                       March 31,                December 31,
                                                                         2003                       2002
                                                                     --------------           -----------------
                                                                                              
Assets
Current assets:
     Cash and cash equivalents                                           $       -                   $  13,211
     Accounts receivable, net                                                  209                          66
     Inventories                                                           140,555                     125,348
     Net residual interest in receivables sold                              59,995                      81,195
     Prepayments and other current assets                                    7,423                       7,133
                                                                     --------------           -----------------
          Total current assets                                             208,182                     226,953
Property, plant and equipment, net                                         146,408                     146,968
Goodwill, net                                                               48,872                      48,872
Other noncurrent assets                                                      5,867                       6,111
                                                                     --------------           -----------------
          Total assets                                                   $ 409,329                   $ 428,904
                                                                     ==============           =================

Liabilities
Current liabilities:
     Outstanding checks in excess of deposits                            $     418                   $       -
     Accounts payable                                                       45,833                      59,594
     Accrued liabilities                                                    28,225                      28,527
                                                                     --------------           -----------------
          Total current liabilities                                         74,476                      88,121
Long-term debt                                                             125,000                     125,000
Other long-term liabilities                                                  5,076                       5,183
Accrued pension benefits                                                    28,136                      26,743
Accrued postretirement benefits                                             76,075                      76,670
                                                                     --------------           -----------------
          Total liabilities                                                308,763                     321,717
                                                                     --------------           -----------------

Commitments and contingencies                                                    -                           -

Stockholders' Equity
     Common stock, $0.01 par value, 50,000,000 shares authorized,
          16,010,971 and 15,997,651 shares outstanding at
          March 31, 2003 and December 31, 2002, respectively                   160                         160
     Additional paid-in capital                                            405,703                     405,613
     Accumulated deficit                                                  (285,236)                   (277,942)
     Accumulated other comprehensive income:
          Minimum pension liability adjustment                             (21,391)                    (21,391)
          Effects of cash flow hedges                                        1,330                         747
                                                                     --------------           -----------------
            Total stockholders' equity                                     100,566                     107,187
                                                                     --------------           -----------------
            Total liabilities and stockholders' equity                   $ 409,329                   $ 428,904
                                                                     ==============           =================

            See notes to condensed consolidated financial statements.


                          COMMONWEALTH INDUSTRIES, INC.
                 Condensed Consolidated Statement of Operations
                      (in thousands except per share data)


                                                            Three months ended March 31,
                                                       -------------------------------------
                                                           2003                   2002
                                                       -------------          --------------
                                                                            
Net sales                                                 $ 211,968               $ 221,858
Cost of goods sold                                          202,650                 211,318
                                                       -------------          --------------
     Gross profit                                             9,318                  10,540
Selling, general and administrative expenses                 12,524                  11,260
                                                       -------------          --------------
     Operating income (loss)                                 (3,206)                   (720)
Other income (expense), net                                     494                     273
Interest expense, net                                        (3,701)                 (3,851)
                                                       -------------          --------------
     Income (loss) before income taxes and cumulative
       effect of change in accounting principle              (6,413)                 (4,298)
Income tax expense                                               80                     125
                                                       -------------          --------------
     Income (loss) before cumulative effect of
       change in accounting principle                        (6,493)                 (4,423)
Cumulative effect of change in accounting principle               -                 (25,327)
                                                       -------------          --------------
     Net income (loss)                                     $ (6,493)              $ (29,750)
                                                       =============          ==============

Basic and diluted net income (loss) per share:
     Income (loss) before cumulative effect of
       change in accounting principle                       $ (0.41)                $ (0.28)
     Cumulative effect of change in accounting principle          -                   (1.58)
                                                       -------------          --------------
     Net income (loss)                                      $ (0.41)                $ (1.86)
                                                       =============          ==============

Weighted average shares outstanding
     Basic                                                   16,011                  15,984
     Diluted                                                 16,011                  15,984

Dividends paid per share                                     $ 0.05                  $ 0.05

            See notes to condensed consolidated financial statements.


                          COMMONWEALTH INDUSTRIES, INC.
         Condensed Consolidated Statement of Comprehensive Income (Loss)
                                 (in thousands)


                                                                              Three months ended March 31,
                                                                             -----------------------------
                                                                                  2003            2002
                                                                             ------------    -------------
                                                                                         
Net income (loss)                                                              $ (6,493)       $ (29,750)
Other comprehensive income, net of tax:
     Minimum pension liability adjustment                                             -                -
     Net change related to cash flow hedges:
         Increase (decrease) in fair value of cash flow hedges                    3,276            6,236
         Reclassification adjustment for (gains) losses included in net income   (2,693)           1,910
                                                                             ------------    -------------
              Net change related to cash flow hedges                                583            8,146
                                                                             ------------    -------------
Comprehensive income (loss)                                                    $ (5,910)       $ (21,604)
                                                                             ============    =============

            See notes to condensed consolidated financial statements.


                          COMMONWEALTH INDUSTRIES, INC.
                 Condensed Consolidated Statement of Cash Flows
                                 (in thousands)


                                                                             Three months ended March 31,
                                                                            -----------------------------
                                                                              2003               2002
                                                                            ----------         ----------
                                                                                         
Cash flows from operating activities:
   Net income (loss)                                                          $(6,493)          $(29,750)
   Adjustments to reconcile net income (loss) to net cash provided by
   operations:
        Depreciation                                                            5,143              5,315
        Amortization                                                              222                319
        Goodwill impairment charges                                                 -             25,327
        Loss on disposal of property, plant and equipment                          12                  2
        Issuance of common stock in connection with stock awards                   90                 75
        Changes in assets and liabilities:
             (Increase) in accounts receivable, net                              (143)              (148)
             (Increase) in inventories                                        (15,207)            (8,563)
             Decrease (increase) in net residual interest in receivables sold  21,200             (4,188)
             (Increase) decrease in prepayments and other current assets       (1,011)             1,058
             Decrease (increase) in other noncurrent assets                        22               (697)
             (Decrease) increase in accounts payable                          (13,761)             8,573
             Increase in accrued liabilities                                    1,002              5,114
             Increase (decrease) in other liabilities                             691             (1,374)
                                                                            ----------         ----------
                 Net cash (used in) provided by operating activities           (8,233)             1,063
                                                                            ----------         ----------
Cash flows from investing activities:
   Purchases of property, plant and equipment                                  (4,598)            (1,429)
   Proceeds from sale of property, plant and equipment                              3                  -
                                                                            ----------         ----------
        Net cash (used in) investing activities                                (4,595)            (1,429)
                                                                            ----------         ----------
Cash flows from financing activities:
   Increase in outstanding checks in excess of deposits                           418                  -
   Proceeds from long-term debt                                                33,707             34,000
   Repayments of long-term debt                                               (33,707)           (34,000)
   Cash dividends paid                                                           (801)              (799)
                                                                            ----------         ----------
        Net cash (used in) financing activities                                  (383)              (799)
                                                                            ----------         ----------
Net (decrease) in cash and cash equivalents                                   (13,211)            (1,165)
Cash and cash equivalents at beginning of period                               13,211              6,393
                                                                            ----------         ----------
Cash and cash equivalents at end of period                                    $     -           $  5,228
                                                                            ==========         ==========
Supplemental disclosures:
    Interest paid                                                             $   215           $    212
    Income taxes paid (refunds received)                                           78               (681)

            See notes to condensed consolidated financial statements.


                          COMMONWEALTH INDUSTRIES, INC.
              Notes to Condensed Consolidated Financial Statements

1. Basis of Presentation
The accompanying condensed consolidated financial statements are presented in
accordance with the requirements of Form 10-Q and consequently do not include
all the disclosures normally required by generally accepted accounting
principles. The condensed consolidated financial statements have been prepared
in accordance with Commonwealth Industries, Inc.'s (the "Company's") customary
accounting practices and have not been audited. In the opinion of management,
all adjustments necessary to fairly present the results of operations for the
reporting interim periods have been made and were of a normal recurring nature.

2. Stock-Based Compensation
At March 31, 2003, the Company had stock-based compensation plans which are
described more fully in note 14 to the consolidated financial statements
included in the Company's annual report to stockholders for the year ended
December 31, 2002. As permitted by Statement of Financial Accounting Standards
No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123"), the Company
follows the provisions of Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and related Interpretations in
accounting for its stock option plans under the intrinsic value based method.
Accordingly, no stock-based compensation expense has been recognized for stock
options issued under the plans as all stock options granted under the plans had
an exercise price equal to the market value of the underlying common stock on
the date of grant. Had compensation expense been determined based on the fair
value of the stock options at the grant date consistent with the provisions of
SFAS No. 123, the Company's net loss and basic and diluted net loss per share
would have been increased for the three months ended March 31, 2003 and 2002 to
the pro forma amounts which follow (in thousands except per share data):

                                                            Three months ended
                                                                March 31,
                                                           2003           2002
                                                           ----           ----
Net income (loss) as reported                            $(6,493)      $(29,750)
Less total stock-based employee compensation expense
determined under fair value method for all awards, net of
related tax effects                                           80             71
                                                        --------      ---------
Pro forma net income (loss)                              $(6,573)      $(29,821)
                                                        ========      =========

Basic net income (loss) per share
    As reported                                           $(0.41)        $(1.86)
    Pro forma                                              (0.41)         (1.87)
Diluted net income (loss) per share
    As reported                                           $(0.41)        $(1.86)
    Pro forma                                              (0.41)         (1.87)

3.  Receivables Purchase Agreement
On September 26, 1997, the Company sold all of its trade accounts receivables to
a 100% owned subsidiary, Commonwealth Financing Corp. ("CFC"). Simultaneously,
CFC entered into a three-year receivables purchase agreement with a financial
institution and its affiliate whereby CFC can sell, on a revolving basis, an
undivided interest in certain of its receivables and receive up to $150.0
million from an unrelated third party purchaser at a cost of funds linked to
commercial paper rates plus a charge for administrative and credit support
services. The Company services the receivables for a fee in accordance with the
receivables purchase agreement. In addition, under the agreement, the
receivables are sold with no recourse to the Company and the Company records no
discount on the sale of the receivables. During September 2000, the Company and
the financial institution extended the receivables purchase agreement for an
additional three-year period ending in September 2003 and in October 2002,
extended the agreement for an additional year ending in September 2004. In
addition during September 2001, the Company and the financial institution agreed
to reduce the maximum amount which can be outstanding under the agreement to
$95.0 million. At March 31, 2003 and 2002, the Company had outstanding under the
agreement $55.0 million and $47.0 million, respectively, and had $60.0 million
and $86.5 million, respectively, of net residual interest in the receivables
sold. The fair value of the net residual interest is measured at the time of the
sale and is based on the sale of similar assets. In the first three months of
2003 and 2002, the Company received gross proceeds of $42.0 million and $27.0
million, respectively, from the sale of receivables and made gross payments of
$11.0 million in the first three months of 2003 under the agreement. The Company
made no gross payments in the first three months of 2002.

4. Inventories
Inventories consist of the following (in thousands):

                                        March 31, 2003        December 31, 2002
                                        --------------        -----------------
Raw materials                           $   25,807                $   22,718
Work in process                             49,804                    46,676
Finished goods                              55,894                    43,780
Expendable parts and supplies               14,591                    14,320
                                        ----------               -----------
                                           146,096                   127,494
LIFO reserve                                (5,541)                   (2,146)
                                        ----------               -----------
                                         $ 140,555                 $ 125,348
                                        ==========               ===========

The Company's raw materials, work in process and finished goods inventories are
valued using the last-in, first-out (LIFO) accounting method in the Company's
aluminum segment and the first-in, first-out (FIFO) and average-cost accounting
methods in the Company's electrical products segment. The FIFO accounting method
is used throughout the entire Company for valuing its expendable parts and
supplies inventory. Inventories of approximately $116.3 million and $98.2
million, included in the above totals (before the LIFO reserve) at March 31,
2003 and December 31, 2002, respectively, are accounted for under the LIFO
method of accounting while the remainder of the inventories are accounted for
under the FIFO and average-cost methods.

5. Provision for Income Taxes
The Company recognized income tax expense of $0.1 million for both the three
months ended March 31, 2003 and 2002.

6. Net Income Per Share Computations
The following is a reconciliation of the numerator and denominator of the basic
and diluted per share computations (in thousands except per share data):



                                                                                    Three months ended
                                                                                         March 31,
                                                                                      2003        2002
                                                                                      ----        ----
                                                                                         
Income (numerator) amounts used for basic and diluted per share computations:
     Income (loss) before cumulative effect of change in accounting principle       $(6,493)    $ (4,423)
     Cumulative effect of change in accounting principle                                  -      (25,327)
                                                                                    --------    --------
     Net income (loss)                                                              $(6,493)    $(29,750)
                                                                                    ========    ========

Shares (denominator) used for basic per share computations:
     Weighted average shares of common stock outstanding                             16,011       15,984
                                                                                     ======       ======

Shares (denominator) used for diluted per share computations:
     Weighted average shares of common stock outstanding                             16,011       15,984
     Plus: dilutive effect of stock options                                               -            -
                                                                                     ------       ------
           Adjusted weighted average shares                                          16,011       15,984
                                                                                     ======       ======

Basic and diluted per share data:
     Income (loss) before cumulative effect of change in accounting principle        $(0.41)      $(0.28)
     Cumulative effect of change in accounting principle                                  -        (1.58)
                                                                                     ------       ------
     Net income (loss)                                                               $(0.41)      $(1.86)
                                                                                     ======       ======

Options to purchase 583,000 and 600,000 common shares, which equate to 77,089
and 85,025 incremental common equivalent shares, were excluded from the
calculation above for the three months ended March 31, 2003 and 2002,
respectively, as their effect would have been antidilutive. In addition, options
to purchase 1,113,000 and 755,000 common shares for the three months ended March
31, 2003 and 2002, respectively, were excluded from the calculations above
because the exercise prices on the options were greater than the average market
price for the periods.



7. Financial Instruments and Hedging Activities
The Company enters into futures contracts, forward contracts and options to
manage exposures to price risk related to aluminum and natural gas purchases.
The Company has designated the futures contracts and forward contracts as cash
flow hedges of anticipated aluminum raw material and natural gas requirements,
respectively.

As of March 31, 2003, the Company had $1.3 million of deferred net gains
recorded in accumulated other comprehensive income. Over the next twelve months,
approximately $1.6 million of deferred net gains are expected to be reclassified
from other comprehensive income into net income as a reduction of cost of goods
sold. As of March 31, 2003, the Company held open aluminum and natural gas
futures and forward contracts having maturity dates extending through December
2005. A net loss of $0.2 million and $0.1 million was recognized in cost of
goods sold during the three months ended March 31, 2003 and 2002, respectively,
representing the amount of the hedges' ineffectiveness.

8.  Goodwill
Effective January 1, 2002, the Company adopted Statement of Financial
Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS No.
142"). The Statement addresses financial accounting and reporting for acquired
goodwill and other intangible assets and supersedes Accounting Principles Board
Opinion No. 17, "Intangible Assets" and amends Statement of Financial Accounting
Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of" ("SFAS No. 121"), to exclude from its scope
goodwill and intangible assets that are not amortized. SFAS No. 121 was
subsequently superseded by Statement of Financial Accounting Standards No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets ("SFAS No.
144").

SFAS No. 142 addresses how goodwill and other intangible assets should be
accounted for after they have been initially recognized in the financial
statements. Under SFAS No. 142, goodwill is no longer to be amortized but
reviewed for impairment annually or more frequently if certain indicators arise,
using a two-step approach. SFAS No. 142 was effective January 1, 2002 and the
Company was required to complete step one of a transitional impairment test by
June 30, 2002 and to complete step two of the transitional impairment test, if
step one indicates that the reporting unit's carrying value exceeds its fair
value, by December 31, 2002. Any impairment loss resulting from the transitional
impairment test was required to be recorded as a cumulative effect of a change
in accounting principle in the quarter ended March 31, 2002. Any subsequent
impairment losses will be reflected in operating income in the consolidated
statement of operations. The net goodwill balances attributable to each of the
Company's reporting units were tested for impairment by comparing the fair value
of each reporting unit to its carrying value. Fair value was determined by using
the valuation technique of calculating the present value of estimated expected
future cash flows (using a discount rate commensurate with the risks involved).

Based upon the transitional impairment test performed upon adoption of SFAS No.
142, the Company recorded a goodwill impairment loss of $25.3 million ($13.5
million in its aluminum segment and $11.8 million in its electrical products
segment). As required by SFAS No. 142 and previously described, the Company
recorded the goodwill write-down as a cumulative effect of a change in
accounting principle as of January 1, 2002 and restated the Company's first
quarter 2002 financial results. The following displays the changes in the
carrying amount of goodwill in each of the Company's reportable segments for the
three months ended March 31, 2002 (in thousands). There have been no further
changes in the carrying amount of goodwill since March 31, 2002:



                                                                                  Electrical
                                                                   Aluminum        Products       Total
                                                                   --------       ----------     --------
                                                                                       
Balance December 31, 2001                                             $13,470       $60,729      $74,199
  Goodwill impairment loss as a result of transitional
     impairment test related to adoption of SFAS No. 142              (13,470)      (11,857)     (25,327)
                                                                      -------       -------      -------
Balance March 31, 2002                                                $     -       $48,872      $48,872
                                                                      =======       =======      =======


The Company has no other intangible assets other than the goodwill discussed
above.

9.  Information Concerning Business Segments
The Company has determined it has two reportable segments: aluminum and
electrical products. The aluminum segment manufactures aluminum sheet for
distributors and the transportation, construction, and consumer durables end-use
markets. The electrical products segment manufactures flexible electrical wiring
products for the commercial construction and do-it-yourself markets.

The accounting policies of the reportable segments are the same as those
described in note 1, "Basis of Presentation and Summary of Significant
Accounting Policies" in the Company's annual report to stockholders for the year
ended December 31, 2002. All intersegment sales prices are market based. The
Company evaluates the performance of its operating segments based upon operating
income.

The Company's reportable segments are strategic businesses that offer different
products to different customer groups. They are managed separately because each
business requires different technology and marketing strategies.

Summarized financial information concerning the Company's reportable segments is
shown in the following table for the three months ended March 31, 2003 and 2002.
The "Other" column includes corporate related items, including elimination of
intersegment transactions, and as it relates to segment operating income, income
and expense not allocated to reportable segments. Certain expenses and assets
relating to information technology which prior to the first quarter of 2003 had
been allocated to reportable segments are no longer being allocated. Prior
period amounts have been reclassified to conform with current classifications.




                                                                       Electrical
                                                          Aluminum      Products       Other        Total
                                                          --------     ----------    ----------   ----------
Three months ended March 31, 2003
- ---------------------------------
                                                                                         
Net sales to external customers                              $187,286      $24,682      $    --      $211,968
Intersegment net sales                                          5,647           --       (5,647)           --
Operating income (loss)                                         4,454       (1,019)      (6,641)       (3,206)
Depreciation                                                    4,584          559           --         5,143
Amortization                                                       --           --          222           222
Total assets                                                  315,242       85,245        8,842       409,329
Capital expenditures                                            2,559            2        2,037         4,598

Three months ended March 31, 2002
- ---------------------------------
Net sales to external customers                              $192,958      $28,900      $    --      $221,858
Intersegment net sales                                          7,233           --       (7,233)           --
Operating income (loss)                                         2,214        1,963       (4,897)         (720)
Depreciation                                                    4,745          570           --         5,315
Amortization                                                       --           --          319           319
Total assets                                                  332,129       87,383        1,959       421,471
Capital expenditures                                            1,196          233           --         1,429



10. Guarantor Financial Statements
The $125 million of 10.75% senior subordinated notes due 2006 issued by the
Company, and the $30 million revolving credit facility are guaranteed by the
Company's wholly-owned subsidiaries (collectively the "Subsidiary Guarantors"),
other than Commonwealth Financing Corp. ("CFC"), a Securitization Subsidiary (as
defined in the Indenture with respect to such debt) and certain subsidiaries of
the Company without substantial assets or operations. Such guarantees are full,
unconditional and joint and several. Separate financial statements of the
Subsidiary Guarantors are not presented because management has determined that
they would not be material to investors. The following supplemental financial
information sets forth on a condensed combined basis for the Parent Company
Only, Subsidiary Guarantors, Non-guarantor Subsidiaries and for the Company, a
combining balance sheet as of March 31, 2003 and December 31, 2002 and a
statement of operations and statement of cash flows for the three months ended
March 31, 2003 and 2002.


                  Combining Balance Sheet at March 31, 2003
                                 (in thousands)


                                                                        Parent
                                                                       Company    Subsidiary  Non-guarantor                Combined
                                                                        Only      Guarantors  Subsidiaries   Eliminations   Totals
                                                                       ---------  -----------  -----------   ------------   --------
                                                                                                          
Assets
Current assets:
          Cash and cash equivalents                                    $    --      $    --     $    --      $    --      $    --
          Accounts receivable, net                                          --        267,179        --       (266,970)         209
          Inventories                                                       --        140,555        --           --        140,555
          Net residual interest in receivables sold                         --           --        59,995         --         59,995
          Prepayments and other current assets                               435        6,988        --           --          7,423
                                                                       ---------    ---------   ---------    ---------    ---------
               Total current assets                                          435      414,722      59,995     (266,970)     208,182
Property, plant and equipment, net                                          --        146,408        --           --        146,408
Goodwill, net                                                               --         48,872        --           --         48,872
Other noncurrent assets                                                  416,907        4,778        --       (415,818)       5,867
                                                                       ---------    ---------   ---------    ---------    ---------
               Total assets                                            $ 417,342    $ 614,780   $  59,995    $(682,788)   $ 409,329
                                                                       =========    =========   =========    =========    =========

Liabilities
Current liabilities:
          Outstanding checks in excess of deposits                     $    --      $     418   $    --      $    --      $     418
          Accounts payable                                               162,405       45,833     104,565     (266,970)      45,833
          Accrued liabilities                                              9,310       19,696        (781)        --         28,225
                                                                       ---------    ---------   ---------    ---------    ---------
               Total current liabilities                                 171,715       65,947     103,784     (266,970)      74,476
Long-term debt                                                           125,000         --          --           --        125,000
Other long-term liabilities                                                 --          5,076        --           --          5,076
Accrued pension benefits                                                    --         28,136        --           --         28,136
Accrued postretirement benefits                                             --         76,075        --           --         76,075
                                                                       ---------    ---------   ---------    ---------    ---------
               Total liabilities                                         296,715      175,234     103,784     (266,970)     308,763
                                                                       ---------    ---------   ---------    ---------    ---------

Commitments and contingencies                                               --           --          --           --           --

Stockholders' Equity
     Common stock                                                            160            1        --             (1)         160
     Additional paid-in capital                                          405,703      486,727       5,000     (491,727)     405,703
     Accumulated deficit                                                (285,236)     (27,121)    (48,789)      75,910     (285,236)
     Accumulated other comprehensive income:
        Minimum pension liability adjustment                                --        (21,391)       --           --        (21,391)
        Effects of cash flow hedges                                         --          1,330        --           --          1,330
                                                                       ---------    ---------   ---------    ---------    ---------
               Total stockholders' equity                                120,627      439,546     (43,789)    (415,818)     100,566
                                                                       ---------    ---------   ---------    ---------    ---------
               Total liabilities and stockholders' equity              $ 417,342    $ 614,780   $  59,995    $(682,788)   $ 409,329
                                                                       =========    =========   =========    =========    =========


                  Combining Balance Sheet at December 31, 2002
                                 (in thousands)


                                                                        Parent
                                                                       Company    Subsidiary  Non-guarantor                Combined
                                                                        Only      Guarantors  Subsidiaries   Eliminations   Totals
                                                                       ---------  -----------  -----------   ------------   --------
                                                                                                          
Assets
Current assets:
          Cash and cash equivalents                                    $    --      $  13,211   $    --      $    --      $  13,211
          Accounts receivable, net                                          --        286,847        --       (286,781)          66
          Inventories                                                       --        125,348        --           --        125,348
          Net residual interest in receivables sold                         --           --        81,195         --         81,195
          Prepayments and other current assets                               435        6,698        --           --          7,133
                                                                       ---------    ---------   ---------    ---------    ---------
               Total current assets                                          435      432,104      81,195     (286,781)     226,953
Property, plant and equipment, net                                          --        146,968        --           --        146,968
Goodwill, net                                                               --         48,872        --           --         48,872
Other noncurrent assets                                                  419,913        4,913        --       (418,715)       6,111
                                                                       ---------    ---------   ---------    ---------    ---------
               Total assets                                            $ 420,348    $ 632,857   $  81,195    $(705,496)   $ 428,904
                                                                       =========    =========   =========    =========    =========

Liabilities
Current liabilities:
          Accounts payable                                             $ 161,658    $  59,594   $ 125,123    $(286,781)   $  59,594
          Accrued liabilities                                              5,859       23,515        (847)        --         28,527
                                                                       ---------    ---------   ---------    ---------    ---------
               Total current liabilities                                 167,517       83,109     124,276     (286,781)      88,121
Long-term debt                                                           125,000         --          --           --        125,000
Other long-term liabilities                                                 --          5,183        --           --          5,183
Accrued pension benefits                                                    --         26,743        --           --         26,743
Accrued postretirement benefits                                             --         76,670        --           --         76,670
                                                                       ---------    ---------   ---------    ---------    ---------
               Total liabilities                                         292,517      191,705     124,276     (286,781)     321,717
                                                                       ---------    ---------   ---------    ---------    ---------

Commitments and contingencies                                               --           --          --           --           --

Stockholders' Equity
     Common stock                                                            160            1        --             (1)         160
     Additional paid-in capital                                          405,613      486,727       5,000     (491,727)     405,613
     Accumulated deficit                                                (277,942)     (24,932)    (48,081)      73,013     (277,942)
     Accumulated other comprehensive income:
        Minimum pension liability adjustment                                --        (21,391)       --           --        (21,391)
        Effects of cash flow hedges                                         --            747        --           --            747
                                                                       ---------    ---------   ---------    ---------    ---------
               Total stockholders' equity                                127,831      441,152     (43,081)    (418,715)     107,187
                                                                       ---------    ---------   ---------    ---------    ---------
               Total liabilities and stockholders' equity              $ 420,348    $ 632,857   $  81,195    $(705,496)   $ 428,904
                                                                       =========    =========   =========    =========    =========


   Combining Statement of Operations for the three months ended March 31, 2003
                                 (in thousands)


                                                            Parent
                                                           Company        Subsidiary     Non-guarantor                    Combined
                                                            Only          Guarantors     Subsidiaries     Eliminations     Totals
                                                           ---------      ---------       ---------       ---------       ---------
                                                                                                           
Net sales                                                  $    --         $ 211,968      $    --         $    --         $ 211,968
Cost of goods sold                                              --           202,650           --              --           202,650
                                                           ---------       ---------      ---------       ---------       ---------
     Gross profit                                               --             9,318           --              --             9,318
Selling, general and administrative expenses                     128          12,396           --              --            12,524
                                                           ---------       ---------      ---------       ---------       ---------
     Operating income (loss)                                    (128)         (3,078)          --              --            (3,206)
Other income (expense), net                                   (2,897)            494           --             2,897             494
Interest income (expense), net                                (3,468)            475           (708)           --            (3,701)
                                                           ---------       ---------      ---------       ---------       ---------
     Income (loss) before income taxes and cumulative
       effect of change in accounting principle               (6,493)         (2,109)          (708)          2,897          (6,413)
Income tax expense                                              --                80           --              --                80
                                                           ---------       ---------      ---------       ---------       ---------
     Income (loss) before cumulative effect of
       change in accounting principle                         (6,493)         (2,189)          (708)          2,897          (6,493)
Cumulative effect of change in accounting principle             --              --             --              --              --
                                                           ---------       ---------      ---------       ---------       ---------
     Net income (loss)                                     $  (6,493)      $  (2,189)     $    (708)      $   2,897       $  (6,493)
                                                           =========       =========      =========       =========       =========


   Combining Statement of Operations for the three months ended March 31, 2002
                                 (in thousands)


                                                            Parent
                                                           Company        Subsidiary     Non-guarantor                    Combined
                                                            Only          Guarantors     Subsidiaries     Eliminations     Totals
                                                           ---------      ---------       ---------       ---------       ---------
                                                                                                           
Net sales                                                  $    --         $ 221,858      $    --         $    --         $ 221,858
Cost of goods sold                                              --           211,318           --              --           211,318
                                                           ---------       ---------      ---------       ---------       ---------
     Gross profit                                               --            10,540           --              --            10,540
Selling, general and administrative expenses                     116          11,144           --              --            11,260
                                                           ---------       ---------      ---------       ---------       ---------
     Operating income (loss)                                    (116)           (604)          --              --              (720)
Other income (expense), net                                     (841)            273           --               841             273
Interest income (expense), net                                (3,466)            548           (933)           --            (3,851)
                                                           ---------       ---------      ---------       ---------       ---------
     Income (loss) before income taxes and cumulative
       effect of change in accounting principle               (4,423)            217           (933)            841          (4,298)
Income tax expense                                              --               125           --              --               125
                                                           ---------       ---------      ---------       ---------       ---------
     Income (loss) before cumulative effect of
       change in accounting principle                         (4,423)             92           (933)            841          (4,423)
Cumulative effect of change in accounting principle          (25,327)        (25,327)          --            25,327         (25,327)
                                                           ---------       ---------      ---------       ---------       ---------
     Net income (loss)                                     $ (29,750)      $ (25,235)     $    (933)      $  26,168       $ (29,750)
                                                           =========       =========      =========       =========       =========


   Combining Statement of Cash Flows for the three months ended March 31, 2003
                                 (in thousands)


                                                                           Parent
                                                                          Company    Subsidiary  Non-guarantor             Combined
                                                                           Only      Guarantors Subsidiaries Eliminations   Totals
                                                                          ---------  ----------   ----------  ---------   ----------
Cash flows from operating activities:
                                                                                                            
   Net income (loss)                                                       $ (6,493)   $ (2,189)  $    (708)   $  2,897    $ (6,493)
   Adjustments to reconcile net income (loss) to
    net cash provided by (used in) operations:
        Depreciation                                                           --         5,143        --          --         5,143
        Amortization                                                           --           222        --          --           222
        Loss on disposal of property, plant and equipment                      --            12        --          --            12
        Issuance of common stock in connection with stock awards                 90        --          --          --            90
        Equity in undistributed net income of subsidiaries                    2,897        --          --        (2,897)        --
        Changes in assets and liabilities:
             Decrease (increase) in accounts receivable, net                   --        19,668        --       (19,811)       (143)
             (Increase) in inventories                                         --       (15,207)       --          --       (15,207)
             Decrease in net residual interest in receivables sold             --          --        21,200        --        21,200
             (Increase) in prepayments and other current assets                --        (1,011)       --          --        (1,011)
             Decrease (increase) in other noncurrent assets                     109         (87)       --          --            22
             Increase (decrease) in accounts payable                            747     (13,761)    (20,558)     19,811     (13,761)
             Increase (decrease) in accrued liabilities                       3,451      (2,515)         66        --         1,002
             Increase in other liabilities                                     --           691        --          --           691
                                                                           --------    --------    --------    --------    --------
                 Net cash provided by (used in) operating activities            801      (9,034)       --          --        (8,233)
                                                                           --------    --------    --------    --------    --------
Cash flows from investing activities:
   Purchases of property, plant and equipment                                  --        (4,598)       --          --        (4,598)
   Proceeds from sale of property, plant and equipment                         --             3        --          --             3
                                                                           --------    --------    --------    --------    --------
        Net cash (used in) investing activities                                --        (4,595)       --          --        (4,595)
                                                                           --------    --------    --------    --------    --------
Cash flows from financing activities:
   Increase in outstanding checks in excess of deposits                        --           418        --          --           418
   Proceeds from long-term debt                                                --        33,707        --          --        33,707
   Repayments of long-term debt                                                --       (33,707)       --          --       (33,707)
   Cash dividends paid                                                         (801)       --          --          --          (801)
                                                                           --------    --------    --------    --------    --------
        Net cash (used in) provided by financing activities                    (801)        418        --          --          (383)
                                                                           --------    --------    --------    --------    --------
Net (decrease) in cash and cash equivalents                                    --       (13,211)       --          --       (13,211)
Cash and cash equivalents at beginning of period                               --        13,211        --          --        13,211
                                                                           --------    --------    --------    --------    --------
Cash and cash equivalents at end of period                                 $   --      $   --      $   --      $   --      $   --
                                                                           ========    ========    ========    ========    ========


   Combining Statement of Cash Flows for the three months ended March 31, 2002
                                 (in thousands)


                                                                           Parent
                                                                          Company    Subsidiary  Non-guarantor             Combined
                                                                           Only      Guarantors Subsidiaries Eliminations   Totals
                                                                          ---------  ----------   ----------  ---------   ----------
Cash flows from operating activities:
                                                                                                            
   Net income (loss)                                                       $(29,750)   $(25,235)  $    (933)   $ 26,168    $(29,750)
   Adjustments to reconcile net income (loss) to
    net cash provided by operations:
        Depreciation                                                           --         5,315        --          --         5,315
        Amortization                                                           --           319        --          --           319
        Goodwill impairment charge                                           25,327      25,327        --       (25,327)     25,327
        Loss on disposal of property, plant and equipment                      --             2        --          --             2
        Issuance of common stock in connection with stock awards                 75        --          --          --            75
        Equity in undistributed net income of subsidiaries                      841        --          --          (841)       --
        Changes in assets and liabilities:
             (Increase) decrease in accounts receivable, net                   --        (5,349)       --         5,201        (148)
             (Increase) in inventories                                         --        (8,563)       --          --        (8,563)
             (Increase) in net residual interest in receivables sold           --          --        (4,188)       --        (4,188)
             Decrease in prepayments and other current assets                  --         1,058        --          --         1,058
             Decrease (increase) in other noncurrent assets                     109        (806)       --          --          (697)
             Increase (decrease) in accounts payable                            321       8,573       4,880      (5,201)      8,573
             Increase in accrued liabilities                                  3,876         997         241        --         5,114
             (Decrease) in other liabilities                                   --        (1,374)       --          --        (1,374)
                                                                           --------    --------    --------    --------    --------
                 Net cash provided by operating activities                      799         264        --          --         1,063
                                                                           --------    --------    --------    --------    --------
Cash flows from investing activities:
   Purchases of property, plant and equipment                                  --        (1,429)       --          --        (1,429)
   Proceeds from sale of property, plant and equipment                         --          --          --          --          --
                                                                           --------    --------    --------    --------    --------
        Net cash (used in) investing activities                                --        (1,429)       --          --        (1,429)
                                                                           --------    --------    --------    --------    --------
Cash flows from financing activities:
   Proceeds from long-term debt                                                --        34,000        --          --        34,000
   Repayments of long-term debt                                                --       (34,000)       --          --       (34,000)
   Cash dividends paid                                                         (799)       --          --          --          (799)
                                                                           --------    --------    --------    --------    --------
        Net cash (used in) financing activities                                (799)       --          --          --          (799)
                                                                           --------    --------    --------    --------    --------
Net (decrease) in cash and cash equivalents                                    --        (1,165)       --          --        (1,165)
Cash and cash equivalents at beginning of period                               --         6,393        --          --         6,393
                                                                           --------    --------    --------    --------    --------
Cash and cash equivalents at end of period                                 $   --      $  5,228    $   --      $   --      $  5,228
                                                                           ========    ========    ========    ========    ========


Item 2.   Management's Discussion and Analysis of Financial Condition and
Results of Operations

This section should be read in conjunction with the condensed consolidated
financial statements and notes thereto included in item 1 of this report in
addition to the consolidated financial statements of the Company and the notes
thereto included in the Company's annual report to stockholders for the year
ended December 31, 2002, including note 1 which describes the Company's
significant accounting policies including its use of estimates. See the caption
entitled "Application of Critical Accounting Policies" in this section for
further information. The following discussion contains statements which are
forward-looking rather than historical fact. These forward-looking statements
are made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 and involve risks and uncertainties that could
render them materially different, including, but not limited to, the effect of
global economic conditions, the ability to achieve the level of cost savings or
productivity improvements anticipated by management, the effect (including
possible increases in the cost of doing business) resulting from war and
terrorist activities or political uncertainties, the impact of competitive
products and pricing, product development and commercialization, availability
and cost of critical raw materials, capacity and supply constraints or
difficulties, the success of the Company in implementing its business strategy,
and other risks as detailed in the Company's various Securities and Exchange
Commission filings.

Overview
The Company manufactures non-heat treat coiled aluminum sheet for distributors
and the transportation, construction and consumer durables end use markets and
electrical flexible conduit and prewired armored cable for the commercial
construction and renovation markets. The Company's principal raw materials are
aluminum scrap, primary aluminum, copper and steel. Trends in the demand for
aluminum sheet products in the United States and in the prices of aluminum
primary metal, aluminum scrap and copper commodities affect the business of the
Company. The Company's operating results also are affected by factors specific
to the Company, such as the margins between selling prices for its products and
its cost of raw material ("material margins") and its unit cost of converting
raw material into its products ("conversion cost"). While changes in aluminum
and copper prices can cause the Company's net sales to change significantly from
period to period, net income is more directly impacted by the fluctuation in
material margins.

During the first quarter of 2003, shipments of the Company's aluminum sheet
products decreased by 12% from the first quarter of 2002 due to weakness in
certain markets, particularly for welded aluminum tube. The decline in aluminum
shipments also reflected planned equipment downtime for maintenance and capital
improvement outages during the first quarter of 2003. Despite the decreased
aluminum shipments, material margins for the first quarter of 2003 were higher
than the first quarter of 2002 primarily due to selling price increases which
went into effect during the first quarter of 2003, a strategic decision to
increase the volume of product available for spot sales plus the decision to
actively pursue new markets offering higher margin opportunities than the
Company's traditional markets.

Demand for the Company's electrical products decreased during the first quarter
of 2003. Shipments were down 9% compared to the first quarter of 2002 reflecting
continued weakness in key markets in the electrical products sector,
particularly commercial construction. Material margins for the first quarter of
2003 decreased 10% from the first quarter of 2002 and were down 13% from the
fourth quarter of 2002. The increase in manufacturing costs per foot in the
first quarter of 2003 compared to the first quarter of 2002 due to lower volumes
combined with lower net selling prices due to the competitive price environment
contributed to the decrease in material margins for the first quarter of 2003
versus the first quarter of 2002.

During the second quarter of 2002, the Company completed its transitional test
of goodwill upon adoption of Statement of Financial Accounting Standards No.
142, "Goodwill and Other Intangible Assets" ("SFAS No. 142"). Pursuant to this
test, the Company recorded a charge of $25.3 million or $1.58 per diluted share
(before and after tax), as a cumulative effect of a change in accounting
principle, to reflect the impairment of goodwill on the balance sheet as of
January 1, 2002. The Company's restated net loss for the first quarter of 2002,
giving effect to the change in accounting principle, was $29.8 million or $1.86
per diluted share. See the caption entitled "Cumulative effect of change in
accounting principle" in the following section and note 8 to the condensed
consolidated financial statements for additional information.

Application of Critical Accounting Policies
The Company's discussion and analysis of financial condition and results of
operation is based upon the Company's condensed consolidated financial
statements, which have been prepared in conformity with accounting principles
generally accepted in the United States of America. The preparation of financial
statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates. The Company's most critical accounting policies require the use of
estimates relating to the valuation of property, plant and equipment and
goodwill, assumptions for computing pension and postretirement benefits
obligations, allowance for uncollectible accounts receivable, assumptions for
computing workers'compensation liabilities and environmental liabilities. See
the caption entitled "Application of Critical Accounting Policies" in the
Management's Discussion and Analysis of Financial Condition and Results of
Operations section of the Company's annual report to stockholders for the year
ended December 31, 2002 for additional information.

Results of Operations for the three months ended March 31, 2003 and 2002 Net
Sales. Net sales for the quarter ended March 31, 2003, decreased 4% to $212.0
million (including $24.7 million from Alflex) from $221.9 million (including
$28.9 million from Alflex) for the same period in 2002. The decrease is due to
the combined effect of lower aluminum and electrical product shipments and lower
net selling prices of electrical products which more than offset an increase in
net selling prices of aluminum products. As mentioned previously, the decreased
aluminum shipments were primarily due to weakness in certain markets,
particularly for welded aluminum tube. Unit sales volume of aluminum decreased
12% to 183.7 million pounds for the first quarter of 2003 from 209.5 million
pounds for the first quarter of 2002. Alflex unit sales volume was 114.9 million
feet for the first quarter of 2003 versus 126.0 million feet for the comparable
period in 2002, a decline of 9%. As mentioned previously, the decrease was
primarily due to continued weakness in key markets in the electrical products
sector, particularly commercial construction.

Gross Profit. Gross profit for the quarter ended March 31, 2003, decreased to
$9.3 million (4.4% of net sales) from $10.5 million (4.8% of net sales) for the
same period in 2002. This decrease was related entirely to Alflex as lower
material margins due to increased unit manufacturing costs combined with lower
net selling prices reduced Alflex's gross profit and more than offset the
Aluminum business's increase in gross profit. Despite lower net sales, the
Aluminum business's gross profit for the first quarter of 2003 was higher than
the first quarter of 2002 reflecting improved material margins due to the
factors mentioned previously.

Operating Income. The Company had an operating loss of $3.2 million for the
first quarter of 2003 compared with an operating loss of $0.7 million for the
first quarter of 2002. The increase in the operating loss was related primarily
to the combined effect of Alflex which had an operating loss of $1.0 million in
the first quarter of 2003 compared to operating income of $2.0 million in the
first quarter of 2002 and an increase in selling, general and administrative
which more than offset the increase in operating income of the Aluminum
business. The changes in the operating income of Alflex and the Aluminum
business were primarily due to the factors described in the gross profit section
in the preceding paragraph. Selling, general and administrative expenses during
the first quarter of 2003 were $12.5 million, compared with $11.3 million for
the same period in 2002. The increase in selling, general and administrative
expenses is primarily due to professional service costs associated with the
Company's project to upgrade its information technology systems.

Cumulative Effect of Change in Accounting Principle. A non-cash goodwill
impairment charge of $25.3 million was recorded as a cumulative effect of change
in accounting principle as of January 1, 2002 under SFAS No.142. See note 8 to
the condensed consolidated financial statements for additional information.

Net Income (Loss). The Company had a net loss of $6.5 million for the quarter
ended March 31, 2003, compared to a net loss of $29.8 million for the same
period in 2002. Interest expense was $3.7 million for the quarter ended March
31, 2003, compared to $3.9 million recorded in the first quarter of 2002. The
decrease was primarily due to a reduction in interest rates under the Company's
receivables purchase agreement which more than offset the combined effect of an
increase in amounts outstanding under the agreement and a reduction in
investment interest income. There was income tax expense of $0.1 million in both
the first quarter of 2003 and 2002.

Off-Balance Sheet Arrangement
During 1997, the Company sold all of its trade accounts receivables to a 100%
owned subsidiary, Commonwealth Financing Corp. ("CFC"). Simultaneously, CFC
entered into a three-year receivables purchase agreement with a financial
institution and its affiliate, whereby CFC sells, on a revolving basis, an
undivided interest in certain of its receivables and receives up to $150.0
million from an unrelated third party purchaser at a cost of funds linked to
commercial paper rates plus a charge for administrative and credit support
services. During 2000, the Company and the financial institution extended the
receivables purchase agreement for an additional three-year period ending in
September 2003 and in October 2002 extended the agreement for an additional year
ending in September 2004. In addition during September 2001, the Company and the
financial institution agreed to reduce the size of the facility to $95.0
million. At March 31, 2003 and 2002, the Company had outstanding under the
agreement $55.0 million and $47.0 million, respectively, and had $60.0 million
and $86.5 million, respectively, of net residual interest in receivables sold.
The fair value of the net residual interest is measured at the time of the sale
and is based on the sale of similar assets. In the three months ended March 31,
2003 and 2002, the Company received gross proceeds of $42.0 million and $27.0
million, respectively, from the sale of receivables and made gross payments of
$11.0 million in the three months ended March 31, 2003 under the agreement. The
Company made no gross payments in the first three months of 2002. Under the
terms of the agreement, the Company is required to maintain tangible net worth
of $5 million, and to not exceed certain percentages of credit sales for
uncollectible accounts, delinquent accounts and sales returns and allowances.
Should the Company exceed such limitations, the financial institution has the
right to terminate the agreement.

Liquidity and Capital Resources

The Company's operations used cash flows of $8.2 million for the three months
ended March 31, 2003 compared to providing cash flows of $1.1 million in the
three months ended March 31, 2002. Working capital increased to $133.7 million
at March 31, 2003 from $126.6 million at March 31, 2002.

Capital expenditures were $4.6 million during the quarter ended March 31, 2003
compared to $1.4 million during the three months ended March 31, 2002. At March
31, 2003, the Company had commitments of $7.8 million for the purchase or
construction of capital assets. Total capital expenditures for the year 2003 are
estimated to be approximately $18.8 million, all generally related to upgrading
and expanding the Company's manufacturing and other facilities, acquiring and
enhancing software and hardware as part of the Company's information system
redesign project and meeting environmental requirements.

The Company's sources of liquidity are cash flows from operations, the Company's
receivables purchase agreement described previously and borrowings under its $30
million revolving credit facility. The Company believes these sources will be
sufficient to fund its working capital requirements, capital expenditures, debt
service and dividend payments at least for the next twelve months.

The Company's revolving credit facility permits borrowings and letters of credit
up to $30.0 million outstanding at any time. Availability is subject to
satisfaction of certain covenants and other requirements. At March 31, 2003
$26.9 million was available. The facility expires on March 31, 2005. The
following schedules summarize the Company's contractual cash obligations and
unused availability of financing sources at March 31, 2003 (in thousands).




                                                             Payments Due By Period
                                                ------------------------------------------------------------
Contractual Cash Obligations          Total     Less than 1 year    1-3 years     4-5 years    After 5 years
- ------------------------------------------------------------------------------------------------------------
                                                                                       
  Long-term debt                      $125,000           $    --         $   --      $125,000         $   --
  Operating leases                      11,751             3,330          3,915         1,717          2,789
  Standby letters of credit              3,111             3,111             --            --             --
  Outstanding obligation under
    receivables purchase
    agreement                           55,000            55,000             --            --             --
                                      ----------------------------------------------------------------------
Total contractual cash obligations    $194,862           $61,441         $3,915      $126,717         $2,789
                                      ======================================================================

                                                           Amount of Availability Per Period
Unused Availability of            Total Amounts   ----------------------------------------------------------
Financing Sources                    Available    Less than 1 year    1-3 years     4-5 years   Over 5 years
- ------------------------------------------------------------------------------------------------------------
  Unused revolving credit
     facility                          $26,889           $    --        $26,889       $   --         $    --
  Unused availability under
     receivables purchase
     agreement                          35,299                --         35,299           --              --
                                       ---------------------------------------------------------------------
Total available                        $62,188           $    --        $62,188       $   --         $    --
                                       =====================================================================


The Company has 7 3/4 years remaining on a 10-year guaranteed supply agreement
with Glencore Ltd. ("Glencore"), a leading diversified trading and industrial
company, for the purchase of primary aluminum. Under the agreement, the Company
committed to purchase a minimum of 1.2 billion pounds of P1020/99.7% aluminum at
current market prices from Glencore over the 10-year term.

At March 31, 2003, the Company held firm-priced aluminum purchase and sales
commitments through December 2004 totaling $5 million and $113 million,
respectively. The Company hedges the impact of changes in prices related to
these commitments as explained in the section entitled "Risk Management" which
follows.

The indicated annual rate of dividends being paid on the Company's Common Stock
is $0.20 per share, or an annual total of about $3.2 million.

Risk Management

The price of aluminum is subject to fluctuations due to unpredictable factors on
the worldwide market. To reduce this market risk, the Company follows a policy
of hedging its anticipated raw material purchases based on firm-priced sales and
purchase orders by purchasing and selling futures contracts, forward contracts
and options on the London Metal Exchange ("LME"). The Company also uses forward
contracts and options to reduce its risks associated with its natural gas
requirements.

The Company has designated virtually all of its aluminum and natural gas futures
contracts and forward contracts as cash flow hedges pursuant to Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities."

Gains and losses on these instruments that are deferred in other comprehensive
income are reclassified into net income as cost of goods sold in the periods
when the hedged transactions occur. As of March 31, 2003, the Company had $1.3
million of deferred net gains recorded in accumulated other comprehensive
income. Over the next twelve months, approximately $1.6 million of deferred net
gains are expected to be reclassified from other comprehensive income into net
income as a reduction of cost of goods sold. A net loss of $0.2 million and $0.1
million was recognized in cost of goods sold during the three months ended March
31, 2003 and 2002, respectively, representing the amount of the hedges'
ineffectiveness. As of March 31, 2003, the Company held open aluminum and
natural gas futures and forward contracts having maturity dates extending
through December 2005.

Before entering into futures contracts, forward contracts and options, the
Company reviews the credit rating of the counterparty and assesses credit risk.
While the Company is exposed to certain losses in the event of non-performance
by the counterparties to these agreements, the Company does not expect any such
counterparties to not perform.

Recently Issued Accounting Standards

In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 143, "Accounting for Asset Retirement
Obligations" ("SFAS No. 143"). The Statement addresses financial and reporting
for obligations associated with the retirement of tangible long-lived assets and
the associated asset retirement costs. SFAS 143 was effective for financial
statements issued for fiscal years beginning after June 15, 2002. The adoption
of this Statement did not have a material impact on the Company's results of
operations or financial position.

In April 2002, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44
and 64, Amendment of FASB Statement No. 13, and Technical Corrections" ("SFAS
No. 145"). The Statement eliminates Statement of Financial Accounting Standards
No. 4, "Reporting Gains and Losses from Extinguishment of Debt", which required
all gains and losses from extinguishment of debt to be aggregated and, if
material, classified as an extraordinary item. Under SFAS No. 145, such gains
and losses should be classified as extraordinary only if they meet the criteria
of Accounting Principles Board Opinion No. 30. In addition, SFAS No. 145 amends
Statement of Financial Accounting Standards No. 13, "Accounting for Leases", to
eliminate an inconsistency between the required accounting for sale-leaseback
transactions and the required accounting for certain lease modifications that
have economic effects that are similar to sale-leaseback transactions. SFAS 145
was generally effective for financial statements issued for fiscal years
beginning after May 15, 2002. The adoption of this Statement did not have a
material impact on the Company's results of operations or financial position.

In June 2002, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 146, "Accounting for Costs Associated with
Exit or Disposal Activities" (" SFAS No. 146"). The Statement nullifies Emerging
Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity," under which
a liability for an exit cost was recognized at the date of an entity's
commitment to an exit plan. SFAS No. 146 requires that a liability for a cost
associated with an exit or disposal activity be recognized at fair value when
the liability is incurred. The provisions of this statement were effective for
exit or disposal activities that were initiated after December 31, 2002. The
adoption of this Statement did not have a material impact on the Company's
results of operations or financial position.

In November 2002, the Financial Accounting Standards Board issued Financial
Accounting Standards Board Interpretation No. 45, "Guarantor's Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others" ("FIN 45"). FIN 45 is an interpretation of Statement of
Financial Accounting Standards No. 5, No. 57 and No. 107. FIN 45 elaborates on
required disclosures by a guarantor in its financial statements about
obligations under certain guarantees that it has issued and clarifies the need
for a guarantor to recognize, at the inception of certain guarantees, a
liability for the fair value of the obligation undertaken in issuing the
guarantee. The disclosure requirements of FIN 45 were effective as of December
31, 2002. The provisions of this Interpretation relating to initial recognition
and measurement of guarantor liabilities were effective for qualifying
guarantees entered into or modified after December 31, 2002. The adoption of
this Interpretation did not have a material impact on the Company's results of
operations or financial position.

In January 2003, the Financial Accounting Standards Board issued Financial
Accounting Standards Board Interpretation No. 46, "Consolidation of Variable
Interest Entities, an Interpretation of ARB No. 51" ("FIN 46"). This
Interpretation of Accounting Research Bulletin No. 51, "Consolidated Financial
Statements" requires certain variable interest entities to be consolidated by
the primary beneficiary of the entity if the equity investors in the entity do
not have the characteristics of a controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without
additional subordinated financial support from other parties. FIN46 was
effective immediately for all new variable interest entities created or acquired
after January 31, 2003. For variable interest entities created or acquired prior
to February 1, 2003, the provisions of FIN 46 must be applied for the first
interim or annual period beginning after June 15, 2003. Management does not
expect the adoption of this Interpretation to have a material impact on the
Company's results of operations or financial position.

Item 4.  Controls and Procedures

The Company's certifying officers have concluded based on their evaluation of
the Company's disclosure controls and procedures that the disclosure controls
and procedures are effective in ensuring that material information relating to
the Company, including its consolidated subsidiaries, is made known to the
certifying officers by others within those entities, particularly during the
period in which this Form 10-Q was being prepared and that both non-financial
and financial information required to be disclosed by the Company in its
periodic reports is recorded, processed, summarized and reported in a timely
fashion. The evaluation was conducted within 90 days of the filing date of this
Form 10-Q. In addition, there were no significant changes in the Company's
internal controls or in other factors that could significantly affect these
controls subsequent to the date of the evaluation.


                                     PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings

The Company is a party to non-environmental legal proceedings and administrative
actions all of which are of an ordinary routine nature incidental to the
operations of the Company. Although it is impossible to predict the outcome of
any legal proceeding, in the opinion of management such proceedings and actions
should not, individually or in aggregate, have a material adverse effect on the
Company's financial condition, results of operations or cash flows, although
resolution in any year or quarter could be material to the results of operation
for that period.

Item 4.    Submission of Matters to a Vote of Security Holders

At the Company's Annual Meeting of Stockholders (the "Meeting"), held
April 25, 2003 and adjourned and held May 5, 2003, the following matters were
submitted for a vote by the security holders:

        Catherine G. Burke and Larry E. Kittelberger were elected directors for
        terms expiring in 2006.  There were 14,296,491 and 15,584,807,
        respectively, votes cast for and 1,347,746 and 59,430, respectively,
        abstentions.  The terms of office of C. Frederick Fetterolf, Mark V.
        Kaminski, Steven J. Demetriou, Paul E. Lego and John E. Merow continued
        after the meeting.

        Approval of an Amendment to the 1997 Stock Incentive Plan (increasing
        by 1,000,000 the number of shares available for awards under the Plan).
        There were 8,643,978 votes for and 3,147,430 votes against and 9,248
        abstentions; and

        Ratification of the selection of PricewaterhouseCoopers LLP as the
        Company's independent auditors for 2003.  There were 15,610,168 votes
        for and 24,974 votes against and 9,095 abstentions.

Item 6.   Exhibits and Reports on Form 8-K

(a)      Exhibits

         10.1     Fifth Amendment, dated as of October 29, 2002, to Receivables
                  Purchase Agreement among Commonwealth Financing Corp.,
                  the Company, Market Street Funding Corporation and PNC Bank,
                  National Association, dated as of September 29, 1997.

         10.2     Amendment, dated May 5, 2003, to 1997 Stock Incentive Plan,
                  as amended and restated April 23, 1999.

(b) Reports on Form 8-K

The following report on Form 8-K was filed with the Securities and Exchange
Commission during the quarter ended March 31, 2003:

         A Form 8-K dated March 17, 2003 reporting that the Company sees
greater-than-expected loss in the first quarter of 2003.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                          COMMONWEALTH INDUSTRIES, INC.


                                        By:      /s/ Donald L. Marsh, Jr.
                                                 ------------------------
                                                 Donald L. Marsh, Jr.
                                                 Executive Vice President and
                                                 Chief Financial Officer

Date: May 8, 2003


                                 CERTIFICATIONS

I, Mark V. Kaminski, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Commonwealth
Industries, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of date within 90 days prior to the filing date of this quarterly
report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 8, 2003
                                       /s/ Mark V. Kaminski
                                       --------------------
                                       Mark V. Kaminski
                                       President and Chief Executive Officer


                           CERTIFICATIONS (continued)

I, Donald L. Marsh, Jr., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Commonwealth
Industries, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of date within 90 days prior to the filing date of this quarterly
report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 8, 2003
                                   /s/ Donald L. Marsh, Jr.
                                   -------------------------
                                   Donald L. Marsh, Jr.
                                   Executive Vice President and
                                   Chief Financial Officer


                                  Exhibit Index
                                  -------------
Exhibit
Number                   Description
- -------           ----------------------------------------
10.1              Fifth Amendment, dated as of October 29, 2002, to Receivables
                  Purchase Agreement among Commonwealth Financing Corp., the
                  Company, Market Street Funding Corporation and PNC Bank,
                  National Association, dated as of September 29, 1997.

10.2              Amendment, dated May 5, 2003, to 1997 Stock Incentive Plan,
                  as amended and restated April 23, 1999.


                                                                Exhibit 10.1
                                                                ------------

                     FIFTH AMENDMENT TO RECEIVABLES PURCHASE
                                    AGREEMENT


         THIS FIFTH AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT, dated as of
October 29, 2002 (this "Amendment"), is entered into among COMMONWEALTH
FINANCING CORP., a Delaware corporation (the "Seller"), COMMONWEALTH INDUSTRIES,
INC., a Delaware corporation ("Commonwealth"), MARKET STREET FUNDING
CORPORATION, a Delaware corporation (the "Issuer"), and PNC BANK, NATIONAL
ASSOCIATION, as Administrator (the "Administrator").

                                    RECITALS

         1. The Seller, Commonwealth, the Issuer and the Administrator are
parties to the Receivables Purchase Agreement, dated as of September 29, 1997
(as amended through the date hereof, the "Agreement"); and

         2. The parties hereto desire to amend the Agreement as hereinafter set
forth.

         NOW THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties agree as follows:

         1. Certain Defined Terms. Capitalized terms that are used herein
without definition and that are defined in Exhibit I to the Agreement shall have
the same meanings herein as therein defined.

         2. Amendment to Agreement. Clause (a) of the definition of "Facility
Termination Date" that appears in Exhibit I to the Agreement, is hereby amended
by replacing the date "September 22, 2003" with the date "September 22, 2004"
therein.

         3. Effect of Amendment. All provisions of the Agreement, as expressly
amended and modified by this Amendment, shall remain in full force and effect
and are hereby ratified and confirmed in all respects. After this Amendment
becomes effective, all references in the Agreement (or in any other Transaction
Document) to "this Agreement", "hereof", "herein" or words of similar effect
referring to the Agreement shall be deemed to be references to the Agreement as
amended by this Amendment. This Amendment shall not be deemed, either expressly
or impliedly, to waive, amend or supplement any provision of the Agreement other
than as set forth herein.

         4. Effectiveness. This Amendment shall become effective as of the date
hereof upon receipt by the Administrator of counterparts of this Amendment
(whether by facsimile or otherwise) executed by each of the other parties
hereto, in form and substance satisfactory to the Administrator in its sole
discretion.

         5. Counterparts. This Amendment may be executed in any number of
counterparts and by different parties on separate counterparts, each of which
when so executed shall be deemed to be an original and all of which when taken
together shall constitute but one and the same instrument.

         6. Governing Law. This Amendment shall be governed by, and construed in
accordance with, the internal laws of the State of New York (without regard to
any otherwise applicable principles of conflicts of law), except to the extent
that the validity or perfection of the interests of the Issuer in the
Receivables or remedies hereunder in respect thereof are governed by the laws of
a jurisdiction other than the State of New York.

         7. Section Headings. The various headings of this Amendment are
included for convenience only and shall not affect the meaning or interpretation
of this Amendment, the Agreement or any provision hereof or thereof.

                          (continued on following page)

                               Fifth Amendment to
                         Receivables Purchase Agreement
                         (Commonwealth Financing Corp.)

         IN WITNESS WHEREOF, the parties have executed this Amendment as of the
date first written above.

                          COMMONWEALTH FINANCING CORP.


                  By:   _______________________________________________________
                  Name: _______________________________________________________
                  Title: ______________________________________________________



                          COMMONWEALTH INDUSTRIES, INC.


                  By:   _______________________________________________________
                  Name: _______________________________________________________
                  Title: ______________________________________________________


                       MARKET STREET FUNDING CORPORATION,
                       as Issuer


                  By:   _______________________________________________________
                  Name: _______________________________________________________
                  Title: ______________________________________________________


                         PNC BANK, NATIONAL ASSOCIATION,
                         as Administrator


                  By:   _______________________________________________________
                  Name: _______________________________________________________
                  Title: ______________________________________________________

                                                                Exhibit 10.2
                                                                ------------

                                AMENDMENT TO THE
                          COMMONWEALTH INDUSTRIES, INC.
                            1997 STOCK INCENTIVE PLAN

         THIS AMENDMENT TO THE COMMONWEALTH INDUSTRIES, INC. 1997 STOCK
INCENTIVE PLAN (the "Plan") is made and entered into by Commonwealth
Industries, Inc. (the "Company").

         WHEREAS, pursuant to Section 16 of the Company's 1997 Stock Incentive
Plan, the Board of Directors of the Company (the "Board") has the power and
authority to amend the Plan, subject to the approval of the Company's
stockholders in respect to certain amendments;
         WHEREAS, the Board, has determined to amend the Plan to increase the
number of shares authorized for issuance thereunder, such amendment being
adopted subject to approval of the Company's stockholders.
         NOW, THEREFORE, the Plan is amended as follows:

1.       The first sentence of Section 4 of the Plan is hereby amended in its
         entirely to provide as follows:

         "4.      Shares Subject to the Plan.  The maximum number of shares of
                  --------------------------
         Common Stock available for grant of Awards under the Plan shall be
         2,350,000, subject to adjustment pursuant to Section 13 and to the
         following provisions."

2.       Section 6 of the Plan is amended by deleting the last paragraph at
         the end of the section.
3.       The foregoing amendments shall be effective upon their approval by the
         stockholders of the Company.

         IN WITNESS WHEREOF, Commonwealth Industries, Inc. has caused this
Amendment to the Plan to be executed by its duly authorized officer this
5th day of May, 2003.

                                 Commonwealth Industries, Inc.


                                 By:      ___________________________________
                                 Name:    Mark V. Kaminski
                                 Title:   President and Chief Executive Officer