United States Securities and Exchange Commission
                             Washington, D.C. 20549

                                    Form 10-Q

                                    ---------

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                           Commission File No. 0-25642

                                   ----------

                        COMMONWEALTH ALUMINUM CORPORATION
             (Exact name of Registrant as specified in its Charter)


                Delaware                                13-3245741
         (State of incorporation)         (IRS employer identification number)

          1200 Meidinger Tower                            40202
          Louisville, Kentucky                         (Zip code)
  (Address of principal executive offices)


        Registrant's telephone number, including area code (502) 589-8100

                                   ----------


The registrant had 10,200,000 shares of common stock outstanding at July 17,
1996.


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  proceeding 12 months (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes     X    No ____








                        COMMONWEALTH ALUMINUM CORPORATION
                       Index to Quarterly Report Form 10-Q
                       For the Quarter Ended June 30, 1996

                         Part I - Financial Information


Item 1 - Financial Statements  (Unaudited)                         Page Number

         Condensed Consolidated Balance Sheets as of June 30, 1996      3
         and December 31, 1995

         Condensed Consolidated Statements of Income for the three      4
         months and six months ended June 30, 1996 and 1995

         Condensed Consolidated Statements of Cash Flows for the six    5
         months ended June 30, 1996 and 1995

         Notes to the Condensed Consolidated Statements                 6


Item 2 - Management's Discussion and Analysis of Financial Condition   7-8
         and Results of Operations


                           Part II - Other Information


Item 1 - Legal Proceedings                                              9

Item 4 - Submission of Matters to a Vote of Security Holders            9

Item 6 - Exhibits and Reports on Form 8-K                               9

Signatures                                                             10


                        COMMONWEALTH ALUMINUM CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEET


                                                                    June 30,     December 31,
                                                                     1996           1995
                                                                   ---------     -----------
                                                                        (in thousands)
                                                                                 
Assets
Current assets:
    Cash and cash equivalents ..................................   $     802    $   2,665
    Accounts receivable ........................................     102,410       92,355
    Inventories ................................................     106,067      125,683
    Due (to) from broker .......................................      (2,316)         440
    Prepayments and other current assets .......................       5,925        6,032
                                                                   ---------    ---------
         Total current assets ..................................     212,888      227,175
Property, plant and equipment ..................................     185,669      189,562
Other noncurrent assets ........................................       3,737        3,947
                                                                   ---------    ---------
         Total assets ..........................................   $ 402,294    $ 420,684
                                                                   =========    =========

Liabilities and Stockholders' Equity
Current liabilities:
    Short-term borrowings ......................................   $    --      $   4,000
    Current portion of long-term debt ..........................       6,862       10,504
    Accounts payable ...........................................      36,408       44,284
    Accrued liabilities ........................................      12,907       14,655
    Deferred (loss) gain .......................................      (2,316)         440
                                                                   ---------    ---------
         Total current liabilities .............................      53,861       73,883
Long-term debt .................................................      30,307       33,871
Payable to Lockheed Martin .....................................       3,492        3,492
Accrued pension benefits .......................................      18,788       18,480
Accrued postretirement benefits ................................      79,061       77,895
                                                                   ---------    ---------
         Total liabilities .....................................     185,509      207,621
                                                                   ---------    ---------

Commitments and contingencies ..................................        --           --
Stockholders' equity:
     Common stock, $.01 par value, 50,000,000 shares authorized,
          10,200,000 and 10,190,000 shares outstanding at
          June 30, 1996 and December 31, 1995, respectively ....         102          102
     Additional paid-in capital ................................     301,324      301,114
     Accumulated deficit .......................................     (80,075)     (83,549)
     Unearned compensation .....................................      (2,297)      (2,335)
     Minimum pension adjustment ................................      (2,269)      (2,269)
                                                                   ---------    ---------
         Total stockholders' equity ............................     216,785      213,063
                                                                   ---------    ---------
         Total liabilities and stockholders' equity ............   $ 402,294    $ 420,684
                                                                   =========    =========


                                 The accompanying notes are an integral part
                             of the condensed consolidated financial statements




                        COMMONWEALTH ALUMINUM CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
          FOR THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995




                                                                      Three Months Ended                Six Months Ended
                                                                           June 30,                          June 30,
                                                                    1996             1995              1996            1995
                                                                ------------------------------      ----------------------------

                                                                                     (in thousands, except per share amount)
                                                                                                              

Net sales                                                         $   159,672       $ 192,229          $ 327,216      $ 366,136
Cost of goods sold                                                    150,802         171,505            308,535        327,822
                                                                --------------    ------------      ------------    ------------
     Gross profit                                                       8,870          20,724             18,681         38,314
Selling, general and administrative expenses                            6,224           5,540             12,200         11,509
                                                                --------------    ------------      ------------    ------------
     Operating income                                                   2,646          15,184              6,481         26,805
Halco income                                                              -               960                -            1,263
Other (expense) income, net                                                (9)          3,076               (247)         2,942
Interest expense, net                                                    (443)         (1,457)            (1,122)        (1,849)
                                                                --------------    ------------      ------------    ------------
     Income before income taxes                                         2,194          17,763              5,112         29,161

Provision for income taxes                                                 92           4,846                617          7,582
                                                                --------------    ------------      ------------    ------------
                                                                ==============    ============      ============    ============
     Net income                                                   $      2,102      $  12,917          $  4,495       $  21,579
                                                                ==============    ============      ============    ============

     Earnings per share                                           $       0.21      $    1.27          $   0.44       $    2.12
     Weighted average shares outstanding                                10,196         10,190            10,196          10,190
     Dividends per share                                          $       0.05      $    0.05          $   0.10       $    0.05



                   The accompanying notes are an integral part
               of the condensed consolidated financial statements




                        COMMONWEALTH ALUMINUM CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS




                                                                           Six months ended June 30,
                                                                       --------------------------------
                                                                           1996                 1995
                                                                       ------------       -------------

                                                                                  (in thousands)
                                                                                         

Cash flows from operating activities:
Net income                                                              $     4,495        $     21,579
Adjustments to reconcile net income to net cash
     provided by operations:
     Depreciation and amortization                                           8,963               9,111
     Provision for losses on accounts receivable                                24                   4
     Changes in assets and liabilities:
          Increase in accounts receivable                                  (10,079)            (25,062)
          Decrease (increase) in inventories                                19,616              (7,148)
          Decrease (increase) in prepayments
               and other current assets                                        107              (1,360)
          Decrease in accounts payable                                      (7,876)            (12,076)
          (Decrease) increase in accrued liabilities                        (1,748)              3,484
          Increase in other liabilities                                      1,474               1,874
                                                                       ------------       -------------
     Net cash provided by (used for) operating activities                   14,976              (9,594)
                                                                       ------------       -------------
Cash flows from investing activities:
Additions to property, plant and equipment                                  (4,822)            (11,330)
Disposals of property, plant and equipment                                     210                 208
                                                                       ------------       -------------
     Net cash used in investing activities                                  (4,612)            (11,122)
                                                                       ------------       -------------
Cash flows from financing activities:
Dividends paid on common stock                                              (1,021)               (509)
Proceeds from short-term borrowings                                          9,050              25,000
Repayments of short-term borrowings                                        (13,050)             (2,400)
Proceeds from long-term debt                                                   -                50,000
Repayments of long-term debt                                                (7,206)             (1,875)
Payment to prior sole shareholder                                              -               (50,000)
Miscellaneous receipts from prior sole shareholder                             -                   500
                                                                       ------------       -------------
     Net cash (used for) provided by financing activities                  (12,227)             20,716
                                                                       ------------       -------------
Decrease in cash and cash equivalents                                       (1,863)                -
Cash and cash equivalents, beginning of period                               2,665                 -
                                                                       ------------       -------------
Cash and cash equivalents, end of period                                $      802        $        -
                                                                       ============       =============


                             The accompanying notes are an integral part
                          of the condensed consolidated financial statements













                        COMMONWEALTH ALUMINUM CORPORATION
                 NOTES TO THE CONDENSED CONSOLIDATED STATEMENTS
                                   (Unaudited)


1.       Basis of Presentation
         The accompanying  financial statements are presented in accordance with
the  requirements  of  Form  10-Q  and  consequently  do  not  include  all  the
disclosures normally required by generally accepted accounting  principles.  The
condensed  consolidated   statements  have  been  prepared  in  accordance  with
Commonwealth  Aluminum  Corporation's  (the  "Company's")  customary  accounting
practices  and  have  not  been  audited.  In the  opinion  of  management,  all
adjustments  necessary  to fairly  present  the  results of  operations  for the
reporting  interim periods have been made. The adjustments made were of a normal
recurring nature.


2.       Inventories
         The Company uses the first-in,  first-out (FIFO) method for determining
the cost of inventory.

(in thousands)                         June 30, 1996         December 31, 1995

Raw Materials                           $   12,734                $   26,438
Work in Process                             60,685                    55,585
Finished Goods                              21,193                    32,676
Expendable Parts and Supplies               11,455                    10,984
                                         ----------               -----------
Total                                    $ 106,067                 $ 125,683
                                         ----------               -----------


         On June 30,  1996,  the Company had  deferred  realized  losses of $2.4
million on closed  futures  contracts  which are  recorded as an increase to the
carrying  value of inventory.  The Company had deferred  realized  gains of $0.2
million at December 31, 1995.


3.       Provision for Income Taxes
         The effective rate for the quarter ended June 30, 1996 is less than the
rate for the  quarter  ended June 30, 1995 as a result of the  increased  effect
upon taxable  income of the expected  utilization of the Company's net operating
loss carryforward.








Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations

Overview
The  Company   manufactures   non-heat  treat  coiled  aluminum  sheet  for  the
transportation,  construction and consumer durables end use markets. The Company
produces  coiled sheet from aluminum scrap and primary  aluminum.  Three factors
generally  determine the financial  performance of the Company, 1) sales volume,
2) material  margin (the selling  price of the coiled sheet less the cost of raw
materials)  and 3) conversion  costs (the direct cost of converting raw material
into finished product). While changes in aluminum prices can cause the Company's
net sales to change  significantly  from  period to  period,  net income is more
directly impacted by the fluctuation in material margins.

During the second  quarter,  the  marketplace  remained  highly  competitive  as
material margins fell to their lowest levels in over two years. This continues a
trend that began during the third  quarter of 1995,  when,  in  anticipation  of
falling  metal  prices,  customers  began  shortening  their  lead times for new
orders. Comparing pounds shipped for the first six months of 1996 to the similar
1995 period  shows a decline of 1%. By  contrast,  the  industry  experienced  a
greater decline.  Thus, the Company  increased its market share during the first
six months. This has helped lessen the impact of lower material margins.

Results of Operations for the three months and six months ended June 30, 1996
and 1995 
Net Sales. Net sales for the quarter  ended  June  30, 1996,    decreased 17% to
$159.7  million from $192.2  million for the same period in 1995.  Net sales for
the six month period ended June 30, 1996, were $327.2  million,  an 11% decrease
from the year earlier  comparable  period.  This  decrease was due  primarily to
lower selling prices and generally lower metal costs. Average selling prices for
the quarter  ended June 30, 1996,  were $1.02 per pound,  a decrease of 14% from
$1.18 per pound for the quarter ended June 30, 1995.  Average selling prices for
the six months ended June 30, 1996 were $1.04 per pound,  a decrease of 10% from
the $1.15 per pound for the comparable year earlier period. This decrease can be
primarily  attributed to lower overall demand for finished  products  leading to
downward  pressure on prices.  Unit sales volume  decreased 4% to 156.6  million
pounds for the second  quarter of 1996 from 162.4 million  pounds for the second
quarter of 1995.  There was a smaller  decrease  of 1% for the first half of the
year as compared to the first half of 1995.

Gross  Profit.  Gross profit for the quarter  ended June 30, 1996,  decreased to
$8.9  million from $20.7  million for the same period in 1995.  Gross profit for
the six months ended June 30, 1996 was $18.7  million,  a 51% decrease  from the
$38.3  million  in  the  year  earlier  comparable  period.  This  decrease  was
attributable  primarily to the lower  material  margins  resulting  from reduced
sales  prices.  Material  margins  dropped 17% for the six months ended June 30,
1996 when compared to the year earlier period. The Company's unit costs rose, as
compared to the same period in 1995,  as a result of the lower unit  volumes,  a
more difficult product mix, and the stable fixed cost nature of the business.

Operating Income.  The Company produced operating income of $2.6 million for the
second  quarter of 1996 compared  with $15.2  million for the second  quarter of
1995.  For the six month period ended June 30, 1996,  operating  income was $6.5
million,  down  from  $26.8  million  for the year  earlier  comparable  period.
Selling,  general and administrative  expenses during the second quarter of 1996
were $6.2  million,  compared  with $5.5 million for the same period in 1995 and
$12.2  million for the six months ended June 30, 1996,  compared  with $11.5 for
the same period in 1995. This increase  generally  related to staffing  changes,
professional services and one-time miscellaneous payments.







Net Income.  Net income was $2.1  million for the quarter  ended June 30,  1996,
compared with $12.9 million for the same period in 1995.  Net income for the six
months ended June 30, 1996 was $4.5 million  compared with $21.6 million for the
comparable year earlier period.  The Company had income of $1 million during the
second  quarter of 1995 and $1.3  million for the six months ended June 30, 1995
associated with an investment in Halco,  which was assigned to the former parent
company  when the Company went public.  Also  included in the second  quarter of
1995 was a reversal of accrued energy taxes as a result of a tax settlement with
the Kentucky  Revenue  Cabinet  which  totaled $2.0 million of income after tax.
Interest  expense was $0.4 million for the quarter  ended June 30, 1996 and $1.5
million  for the  comparable  period in 1995.  This  decrease is a result of the
Company's  reduction of both its  short-term and long-term  debt.  Provision for
income taxes was $0.1 million in the second quarter of 1996 and $4.8 million for
the same  period in 1995,  primarily  due to lower  pre-tax  income  and a lower
effective  tax rate.  The  effective  rate for the quarter  ended and six months
ended June 30, 1996 is less than the rate for the  quarter  ended and six months
June 30, 1995 as a result of the increased  impact of the tax loss  carryforward
on this year's earnings.

Liquidity and Capital Resources

The Company's sources of liquidity are cash flows from operating  activities and
borrowings  under its $100  million  revolving  credit  facility.  There were no
borrowings  outstanding  under  this  facility  on June 30,  1996.  The  Company
believes  that these  sources  will be  sufficient  to fund its working  capital
needs, capital expenditures, debt service and dividend payments in 1996.

Working capital  increased to $159 million at June 30, 1996 from $153 million at
December 31, 1995.

Capital  expenditures  were $2.9 million  during the quarter ended June 30, 1996
and $4.8 million year-to-date.  At June 30, 1996, the Company had commitments of
$8.6 million for the purchase or construction  of capital assets.  Total capital
expenditures  for the year 1996 are  expected to be  approximately  $18 million,
principally related to upgrading the Company's manufacturing facilities.

Commodity Risk Management

The Company offers its customers multiple pricing methods,  including fixed firm
prices.  Purchases of metal for forward delivery as well as hedging with futures
contracts and options are used to reduce the Company's aggregate exposure to the
risk of changes in metal prices.  This is  accomplished  by  establishing at the
time of a customer's  order a fixed margin between the cost of the metal and the
Company's price of the product to the customer.  Gains and losses resulting from
changes in the market value of these futures  contracts and options  increase or
decrease cost of sales at the time of revenue recognition. At June 30, 1996, the
Company held purchase and sales commitments  through 1997 totaling $32.7 million
and  $84.9   million,   respectively.   The  Company  held  futures   contracts,
marked-to-market at June 30, 1996, with a net unrealized loss of $2.3 million.

Before  entering  into futures  contracts and options,  the Company  reviews the
credit rating of the  counterparty  and assesses any possible credit risk. While
the Company is exposed to certain losses in the event of  non-performance by the
counterparties   to  these   agreements,   the  Company   does  not   anticipate
non-performance by such counterparties.







Part II.  Other Information

Item 1.  Legal Proceedings

The Company is a party to non-environmental legal proceedings and administrative
actions  all of which are of an  ordinary or routine  nature  incidental  to the
operations  of the Company.  Although it is impossible to predict the outcome of
any  legal  proceeding,  in  the  opinion  of  the  Company's  management,  such
proceedings  and  actions  should  not,  individually  or in  aggregate,  have a
material  adverse  effect on the  Company's  financial  condition  or results of
operations.

Item 4.  Submission of Matters to a Vote of Security Holders

At the  Company's  Annual  Meeting of  Stockholders,  held April 18,  1996, the
following two matters were submitted for a vote by the security holders:

Mr. Mark V. Kaminski was elected as a Director for a term expiring in 1999.
There were 8,814,632 votes cast for and 55,494 abstentions.  The terms of
office of Paul E. Lego, Catherine G. Burke, John E. Merow and Victor Torasso
continued after the meeting.

Coopers & Lybrand L.L.P. were selected to be the Company's independent
accountants for 1996. There were 8,828,607 votes cast for and 16,608 votes cast
against with 24,911 abstentions.

Item 6.   Exhibits and Reports on Form 8-K

(a) Exhibits

         10.1     Deferred Compensation Plan
         11.1     Calculation of Earnings Per Common Share
         27.1     Financial Data Schedule
 
(b) Reports on Form 8-K

         No  reports on Form 8-K were filed  during the  quarter  ended June 30,
1996.








                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        Commonwealth Aluminum Corporation


                                        By:    /s/ Donald L. Marsh, Jr.  
                                              -------------------------
                                              Donald L. Marsh, Jr.
                                              Vice President, Chief Financial
                                              Officer and Secretary


Date:    July 17, 1996