UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

           Investment Company Act file number     811-21063
                                             -----------------------------

                         BACAP Opportunity Strategy, LLC
       -------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                             101 South Tryon Street
                               Charlotte, NC 28255
       -------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                        National Corporate Research, Ltd.
                            615 South DuPont Highway
                                 County of Kent
                                  City of Dover
                             State of Delaware 19901
       -------------------------------------------------------------------
                     (Name and address of agent for service)

        Registrant's telephone number, including area code: 704-388-4353
                                                           ---------------

                   Date of fiscal year end: December 31, 2004
                                           ------------------

                     Date of reporting period: June 30, 2004
                                              --------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.



ITEM 1. REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.


- -------------------------------------------------------------- BACAP OPPORTUNITY
                                                                   STRATEGY, LLC










     FINANCIAL STATEMENTS

     FOR THE SIX MONTHS ENDED JUNE 30, 2004



                         BACAP OPPORTUNITY STRATEGY, LLC

                              FINANCIAL STATEMENTS

                     FOR THE SIX MONTHS ENDED JUNE 30, 2004






                                    CONTENTS






Statement of Assets, Liabilities and Members' Capital .................   1
Statement of Operations................................................   2
Statement of Changes in Members' Capital - Net Assets..................   3
Notes to Financial Statements..........................................   4
Schedule of Portfolio Investments......................................  13
Schedule of Securities Sold, Not Yet Purchased.........................  20



BACAP OPPORTUNITY STRATEGY, LLC

STATEMENT OF ASSETS, LIABILITIES AND MEMBERS' CAPITAL (IN THOUSANDS)
- --------------------------------------------------------------------------------



                                                                                   JUNE 30, 2004
                                                                                    (UNAUDITED)
                                                                             
ASSETS

Investments in securities, at market value (cost - $73,793)                     $           75,098
Cash equivalents                                                                                 2
Deposit with Prime Broker for securities sold, not yet purchased                            18,172
Receivable for investment securities sold                                                    5,042
Receivable from investment adviser                                                              74
Interest receivable                                                                             25
Dividends receivable                                                                            14
                                                                               --------------------
       TOTAL ASSETS                                                                         98,427
                                                                               --------------------
LIABILITIES

Securities sold, not yet purchased, at market value (proceeds - $23,816)                    23,961
Distribution payable                                                                         5,192
Payable for investment securities purchased                                                  3,532
Management fee payable                                                                          58
Custody fees payable                                                                            51
Accounting and investor servicing fees payable                                                  36
Interest payable                                                                                23
Dividends payable on securities sold, not yet purchased                                         13
Accrued expenses                                                                               230
                                                                               --------------------

       TOTAL LIABILITIES                                                                    33,096
                                                                               --------------------

             MEMBERS' CAPITAL                                                   $           65,331
                                                                               ====================

MEMBERS' CAPITAL

Represented by:
Paid in Capital                                                                 $           64,171
Net unrealized appreciation on investments and
   securities sold, not yet purchased                                                        1,160
                                                                               --------------------

       MEMBERS' CAPITAL                                                         $           65,331
                                                                               ====================




The accompanying notes are an integral part of these financial statements.

                                     - 1 -



BACAP OPPORTUNITY STRATEGY, LLC

STATEMENT OF OPERATIONS (IN THOUSANDS)
- --------------------------------------------------------------------------------



                                                                                FOR THE SIX MONTHS ENDED
                                                                                     JUNE 30, 2004
                                                                                      (UNAUDITED)
                                                                                 
Investment Income
    Interest                                                                        $             68
    Dividends (net of foreign taxes withheld $1)                                                  45
                                                                                   ------------------
                                                                                                 113
                                                                                   ------------------
EXPENSES
    Management fees                                                                              303
    Dividends on securities sold, not yet purchased                                              134
    Legal fees                                                                                   100
    Prime broker fees                                                                             87
    Custodian fees                                                                                85
    Accounting and investor servicing fees                                                        65
    Audit fees                                                                                    44
    Insurance fees                                                                                34
    Board of Managers' fees and expenses                                                          20
    Registration fees                                                                             11
    Interest expense                                                                               9
    Miscellaneous                                                                                 10
                                                                                   ------------------

          TOTAL EXPENSES                                                                         902
          LESS: EXPENSE WAIVER                                                                  (189)
                                                                                   ------------------
          NET EXPENSE                                                                            713

          NET INVESTMENT LOSS                                                                   (600)
                                                                                   ------------------
 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
    NET REALIZED GAIN (LOSS) FROM:
       Investment securities                                                                    (629)
       Securities sold, not yet purchased                                                         94
                                                                                   ------------------
          NET REALIZED LOSS ON INVESTMENTS                                                      (535)

    NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS
          AND SECURITIES SOLD, NOT YET PURCHASED
       Investment securities                                                                  (4,986)
       Securities sold, not yet purchased                                                        299
                                                                                   ------------------
                                                                                              (4,687)
                                                                                   ------------------

          NET REALIZED AND UNREALIZED LOSS ON INVESTMENTS
             AND SECURITIES SOLD, NOT YET PURCHASED                                           (5,222)
                                                                                   ------------------

          NET DECREASE IN MEMBERS' CAPITAL RESULTING FROM OPERATIONS                $         (5,822)
                                                                                   ==================




The accompanying notes are an integral part of these financial statements.

                                     - 2 -



BACAP OPPORTUNITY STRATEGY, LLC

STATEMENT OF CHANGES IN MEMBERS' CAPITAL - NET ASSETS (IN THOUSANDS)
- --------------------------------------------------------------------------------



                                                                                           (UNAUDITED)
                                                                       ----------------------------------------------------
                                                                         AFFILIATED
                                                                          MEMBERS*           MEMBERS             TOTAL
                                                                       --------------    ---------------    ---------------
                                                                                                    
MEMBERS' CAPITAL, DECEMBER 31, 2002                                     $        288      $      23,365      $      23,653

    Capital contributions                                                          -             17,163             17,163
    Capital withdrawals                                                       (2,501)            (3,509)            (6,010)
    Offering Costs                                                                 -                (15)               (15)
    Re-allocation of organizational costs                                          1                 (1)                 -
    Net investment loss                                                           (4)              (661)              (665)
    Net realized gain on investments                                              26              6,468              6,494
    Net change in unrealized appreciation on investments                          52              6,007              6,059
         and securities sold, not yet purchased
    Incentive allocation from affiliated member                                  (15)                 -                (15)
    Incentive allocation                                                       2,312             (2,297)                15
                                                                       --------------    ---------------    ---------------

MEMBERS' CAPITAL, DECEMBER 31, 2003                                     $        159      $      46,520      $      46,679
    (UNAUDITED)

    Capital contributions                                                          -             29,666             29,666
    Capital withdrawals                                                            -             (5,192)            (5,192)
    Net investment loss                                                           (2)              (598)              (600)
    Net realized gain (loss) on investments                                                        (535)              (535)
    Net change in unrealized depreciation on investments                         (13)            (4,674)            (4,687)
                                                                       --------------    ---------------    ---------------

MEMBERS' CAPITAL, JUNE 30, 2004                                         $        144      $      65,187      $      65,331
                                                                       ==============    ===============    ===============

<FN>
*   The Affiliated Members are BACAP Advisory Partners, LLC and Banc of America
    Capital Management, LLC.
</FN>




The accompanying notes are an integral part of these financial statements.

                                     - 3 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

     1.   ORGANIZATION

          BACAP  Opportunity  Strategy,  LLC (the  "Fund")  was  organized  as a
          limited  liability  company under the laws of the State of Delaware in
          March 2002. The Fund is registered under the Investment Company Act of
          1940,  as  amended  (the  "Act"),  as  a  non-diversified,  closed-end
          management investment company. The Fund's term is perpetual unless the
          Fund is otherwise terminated in accordance with the terms of the First
          Amended  and  Restated  Limited   Liability   Company  Agreement  (the
          "Agreement")  dated  as  of  June  27,  2003.  The  Fund's  investment
          objective is to achieve  long-term  capital  appreciation.  It pursues
          this  objective  by investing  its assets  primarily in long and short
          positions  in  securities  of (i)  companies  engaged  in  developing,
          producing or delivering technology related products or services;  (ii)
          companies that may benefit from, or be  disadvantaged  by,  technology
          related   products  or  services  and  (iii)   companies  that  derive
          significant   revenues  from   businesses  that  may  be  affected  by
          technological events and advances.  The Fund's portfolio of securities
          in the  technology  area is  expected to consist  primarily  of equity
          securities  of both U.S. and  non-U.S.  companies.  Equity  securities
          include common and preferred stock and other securities  having equity
          characteristics, including convertible debt securities, stock options,
          warrants and rights.

          The Board of Managers of the Fund ("Board of Managers") provides broad
          oversight over the operations and affairs of the Fund.  BACAP Advisory
          Partners,  LLC (the "Adviser"),  a Delaware limited liability company,
          serves as the investment  adviser to the Fund and is  responsible  for
          managing the Fund's  investment  activities  pursuant to an investment
          advisory agreement.  BACAP Distributors,  LLC (the Distributor) is the
          managing member and controlling person of the Adviser.  Alkeon Capital
          Management,  LLC, a member of the Adviser,  has been retained to serve
          as  the  Fund's   sub-adviser  and  provides   day-to-day   investment
          management services to the Fund, subject to the general supervision of
          the Adviser.

          The acceptance of initial and additional  capital  contributions  from
          members of the Fund ("Members") is subject to approval by the Board of
          Managers.  The Board of Managers has delegated this  responsibility to
          the  Distributor  provided  that the  Distributor  reviews  applicable
          subscription documentation and determines that the prospective Members
          satisfy  applicable  eligibility  requirements to become Members.  The
          interests  of Members are  represented  by limited  liability  company
          interests  ("Interests").  The  Fund may  from  time to time  offer to
          repurchase  Interests  pursuant to written  tenders by  Members.  Such
          repurchases  are  made  at such  times  and on  such  terms  as may be
          determined  by the Board of Managers,  in its  complete and  exclusive
          discretion.  The Adviser  expects that  generally it will recommend to
          the Board of Managers that the Fund offer to repurchase Interests from
          Members  twice each year,  effective  as of June 30 and December 31 of
          each year.  The Fund can be  dissolved if a Member's  written  request
          made in  accordance  with the  Agreement  to  liquidate  their  entire
          interest  has not been  repurchased  by the Fund within two years from
          the date of request.



                                      - 4 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     2.   SIGNIFICANT ACCOUNTING POLICIES

          The preparation of financial  statements in conformity with accounting
          principles generally accepted in the United States of America requires
          the Adviser to make estimates and assumptions  that affect the amounts
          reported in the  financial  statements  and  accompanying  notes.  The
          Adviser  believes that the  estimates for income and expense  accruals
          and valuation of certain  securities  utilized in preparing the Fund's
          financial  statements  are  reasonable  and prudent;  however,  actual
          results could differ from these estimates.

          Securities  transactions,  including related revenue and expenses, are
          recorded  on a  trade-date  basis and  dividends  are  recorded  on an
          ex-dividend  date basis.  Interest  income and expense are recorded on
          the accrual basis.

          A.   PORTFOLIO VALUATION

          Domestic  exchange  traded  securities  (other than equity  securities
          traded  primarily  on the NASDAQ Stock  Market,  Inc.  ("NASDAQ")  and
          options) are valued at their last composite sale prices on the date of
          valuation  as  reported on the  exchanges  where such  securities  are
          traded.  If no sales of such  securities  are reported on a particular
          day, the securities  are valued based upon their  composite bid prices
          for securities held long, or their composite ask prices for securities
          sold short, as reported by the principal exchanges.  Securities traded
          on a foreign securities  exchange are valued at their last sale prices
          on the exchange where such securities are primarily  traded, or in the
          absence of a reported  sale on a  particular  day, at their bid prices
          (in the case of  securities  held  long) or ask prices (in the case of
          securities sold short) as reported by such exchange.

          Other  securities for which market  quotations  are readily  available
          will be  valued  at their  bid  prices  (or ask  prices in the case of
          securities  held short) as obtained  from one or more  dealers  making
          markets for those securities.

          Securities  traded  primarily  on  NASDAQ  are  valued  at the  NASDAQ
          official  closing price ("NOCP")  (which is the last trade price at or
          before  4:00:02 p.m.  (Eastern  Time) adjusted up to NASDAQ's best bid
          price if the last trade  price is below such bid and down to  NASDAQ's
          best offer  price if the last trade is above such offer  price.) If no
          NOCP is  available,  the  security is valued at the last sale price on
          the NASDAQ prior to the  calculation of the net assets of the Fund. If
          no sale is shown on NASDAQ, the bid price is used. If no sale is shown
          and no bid or ask price is available, the price will be deemed "stale"
          and the value will be determined  by, or in accordance  with, the fair
          valuation procedures set forth by the Board of Managers.

          Exchange traded options are generally  valued at their latest reported
          sales price as reported by the exchange.  Over the counter options are
          generally valued using the mean between the latest bid or ask prices.


                                     - 5 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          A.   PORTFOLIO VALUATION (CONTINUED)


          Debt securities are valued in accordance with the procedures described
          above.  Alternatively,  debt  securities  may be  valued  by a pricing
          service,  which  employs a matrix to  determine  valuation  for normal
          institutional  size trading  units.  The Board of Managers  and/or the
          Valuation  Committee   established  by  the  Board  of  Managers  will
          periodically  monitor the reasonableness of valuations provided by any
          such pricing service.  Debt securities with remaining maturities of 60
          days or less are,  absent unusual  circumstances,  valued at amortized
          cost.

          Shares of open-end  investment  companies held in the Fund's portfolio
          will be valued at the latest NAV reported by the investment company.

          If market quotations are not readily  available,  securities and other
          assets are valued at fair value as  determined in good faith by, or in
          accordance with the procedures adopted by the Board of Managers.

          All assets and liabilities  initially  expressed in foreign currencies
          are converted into U.S.  dollars using foreign exchange rates provided
          by a pricing service compiled as of 4:00 p.m. London time.  Trading in
          foreign  securities  generally  is  completed,  and the values of such
          securities are determined, prior to the close of securities markets in
          the U.S.  Foreign  exchange  rates are also  determined  prior to such
          close.  On occasion,  the values of such securities and exchange rates
          may be  affected by events  occurring  between the time such values or
          exchange rates are determined and the time that the net asset value of
          the Fund is determined. When, in the judgment of the Fund's adviser or
          sub-adviser, an event materially affects the values of securities held
          by the Fund or its  liabilities,  such  securities and liabilities are
          valued at fair value as  determined in good faith by, or in accordance
          with procedures adopted by the Board of Managers.

          B.   CASH EQUIVALENTS

          The Fund treats all  highly-liquid  financial  instruments that mature
          within three months as cash equivalents.  At June 30, 2004, $14,640 in
          cash  equivalents  was  invested  in a PNC Bank Money  Market  Deposit
          Account.

          C.   INCOME TAXES

          The Fund is a limited  liability company and has elected to be treated
          as a Partnership for federal income tax purposes. No provision for the
          payment of Federal,  state or local income taxes on the profits of the
          Fund has been made. The Members are individually liable for the income
          taxes on their share of the Fund's income.



                                     - 6 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     3.   MANAGEMENT FEE, RELATED PARTY TRANSACTIONS AND OTHER

          In  consideration of services  provided by the Adviser,  the Fund pays
          the  Adviser a fee  computed  and paid  monthly at the annual  rate of
          1.00% of the aggregate value of outstanding Interests determined as of
          the last day of each month  (before  reduction  for any  repurchase of
          Interests or the Incentive Allocation (as defined below).

          The Fund's  portfolio  transactions may be executed by brokerage firms
          affiliated with the Adviser and Alkeon Capital Management, LLC. During
          the six months ended June 30, 2004, Banc of America Securities LLC and
          Mainsail  Group LLC  earned  $38,222  and  $10,646,  respectively,  in
          brokerage  commissions from portfolio  transactions executed on behalf
          of the Fund.

          The Adviser serves as the Special Advisory Member of the Fund. In such
          capacity,  the  Adviser is  entitled  to  receive a  performance-based
          incentive  allocation  (the  "Incentive  Allocation"),  charged to the
          capital  account of each Member,  generally  computed as of the end of
          each calendar year, of 20% of the net profits allocated to the Member.
          The Incentive  Allocation will apply only to net profits  allocable to
          the Member for the applicable period that exceed previously  allocated
          net losses.  During the six months ended June 30,  2004,  no Incentive
          Allocation was made to the Adviser. Alkeon Capital Management, LLC, as
          a  non-managing  member of the Adviser,  has a right to participate in
          the revenues of the Adviser, including the Incentive Allocation.

          Each  member  of the Board of  Managers  (a  "Manager")  who is not an
          "interested  person" (as defined by the Act) of the Fund,  receives an
          annual  retainer  of $6,000  plus  $1,000 for each Board or  committee
          meeting  attended,  other than any committee  meeting conducted on the
          same day as or within on day of a  meeting  of the Board of  Managers.
          All  non-interested  Managers  are  reimbursed  by the  Fund  for  all
          reasonable out-of-pocket expenses incurred by them in performing their
          duties.

          PFPC Trust Company (the "Custodian") serves as custodian of the Fund's
          assets.  PFPC Inc. serves as the Administrator,  Investor Services and
          Accounting  Agent to the Fund and in that  capacity  provides  certain
          administration,  accounting,  record keeping, tax and investor related
          services.  PFPC Inc. has waived  $2,500 of its fees for the six months
          ended June 30, 2004.

          The Adviser has entered into an  agreement  with the Fund to waive its
          fees or absorb  Fund  expenses  to the extent  necessary  to limit the
          total  annual  ordinary  operating  expenses  of the  Fund  to  2.30%,
          excluding  organization and offering costs,  incentive allocations and
          interest  expense.  In  consideration  for the Adviser's  agreement to
          limit the Fund's  expenses,  the Fund will carry forward the amount of
          expenses  paid or  absorbed  by the  Adviser in excess of the  expense
          limitation, for a period not to exceed three years from the end of the
          fiscal year in which the expense was incurred,  and will reimburse the
          Adviser such amounts to the extent that such  reimbursement  would not
          cause the Fund to exceed the expense  limitation in effect at the time
          of recovery.  At June 30, 2004, the amount potentially  recoverable is
          $871,629, representing an increase of $186,306 from December 31, 2003,
          which  relates to the waiver from the Adviser for the six months ended
          June 30, 2004.



                                     - 7 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     4.   SECURITIES TRANSACTIONS

          Aggregate  purchases  and sales of  investment  securities,  excluding
          short-term  securities,  for the  six  months  ended  June  30,  2004,
          amounted to $110,106,808, and $73,524,450, respectively.

          At June 30,  2004,  the cost of  investments  for  federal  income tax
          purposes  was  substantially  the  same  as  the  cost  for  financial
          reporting  purposes.  At June 30,  2004,  accumulated  net  unrealized
          appreciation on investments  was $1,160,113,  consisting of $6,716,335
          gross   unrealized   appreciation   and  $5,556,222  gross  unrealized
          depreciation.

     5.   SHORT-TERM BORROWINGS

          The Fund has the ability to trade on margin  and, in that  connection,
          borrow funds from brokers and banks for investment  purposes.  Trading
          in equity  securities on margin  involves an initial cash  requirement
          representing  at least 50% of the  underlying  security's  value  with
          respect to transactions in U.S.  markets and varying  percentages with
          respect to transactions in foreign markets.  The Act requires the Fund
          to satisfy an asset coverage  requirement of 300% of its indebtedness,
          including amounts  borrowed,  measured at the time the Fund incurs the
          indebtedness.  The Fund pays interest on outstanding margin borrowings
          at an  annualized  rate  of  LIBOR  plus  0.0875%.  The  Fund  pledges
          securities  as  collateral  for  the  margin  borrowings,   which  are
          maintained in a segregated  account held by the Custodian.  As of June
          30, 2004, the Fund had no outstanding margin  borrowings.  For the six
          months  ended  June  30,  2004,  the  average  daily  amount  of  such
          borrowings  was  $1,056,913  and the daily  average  interest rate was
          1.72%.

     6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK OR CONCENTRATIONS OF
          CREDIT RISK

          In the normal course of business, the Fund may trade various financial
          instruments  and  enter  into  various   investment   activities  with
          off-balance  sheet risk. These financial  instruments  include forward
          contracts,  options  and  securities  sold,  but  not  yet  purchased.
          Generally, these financial instruments represent future commitments to
          purchase or sell other  financial  instruments  at  specific  terms at
          future dates.  Each of these financial  instruments  contains  varying
          degrees of off-balance  sheet risk whereby changes in the market value
          of the  securities  underlying  the  financial  instruments  may be in
          excess  of  the  amounts   recognized  in  the  statement  of  assets,
          liabilities  and  members'  capital.  There  were no  transactions  in
          forward contracts during the six months ended June 30, 2004.

          The Fund maintains cash in bank deposit accounts, which, at times, may
          exceed  federally  insured  limits.  The Fund has not  experienced any
          losses in such  accounts  and does not  believe  it is  exposed to any
          significant credit risk on such bank deposits.



                                     - 8 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK OR CONCENTRATIONS OF
          CREDIT RISK (CONTINUED)

          Securities sold, not yet purchased  represent  obligations of the Fund
          to deliver  specified  securities  and thereby  create a liability  to
          purchase  such   securities  in  the  market  at  prevailing   prices.
          Accordingly,  these transactions  result in off-balance sheet risk, as
          the Fund's ultimate  obligation to purchase such securities may exceed
          the amount  indicated  in the  statement  of assets,  liabilities  and
          members' capital.

          A risk  associated  with  purchasing an option is that the Fund pays a
          premium whether or not the option is exercised. Additionally, the Fund
          bears the risk of loss of premium  and change in market  value  should
          the counterparty not perform under the contract.  Put and call options
          purchased   are  accounted  for  in  the  same  manner  as  investment
          securities.

          When the Fund writes an option,  the  premium  received by the Fund is
          recorded as a liability  and is  subsequently  adjusted to the current
          market value of the option written. If a call option is exercised, the
          premium  is added  to the  proceeds  from  the sale of the  underlying
          security in determining  whether the Fund has realized a gain or loss.
          In writing an option, the Fund bears the market risk of an unfavorable
          change in the price of the  security or index  underlying  the written
          option.  Exercise of an option written by the Fund could result in the
          Fund  selling  or  buying a  security  at a price  different  from the
          current market value. During the six months ended June 30, 2004, there
          were no transactions in written options.















                                     - 9 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     7.   FINANCIAL HIGHLIGHTS

          The  following  represents  the ratios to average net assets and other
          supplemental information for each of the periods presented:



                                                                                                        OCTOBER 1, 2002
                                                              SIX MONTHS                               (COMMENCEMENT OF
                                                                ENDED                                     OPERATIONS)
                                                               JUNE 30,             YEAR ENDED             THROUGH
                                                                2004**             DECEMBER 31,          DECEMBER 31,
                                                             (UNAUDITED)              2003**                 2002**
                                                            ------------           ------------        ----------------
                                                                                                
          Net assets, end of period (000)                    $    65,331           $    46,679           $    23,653
          Ratio of net investment income (loss)
          to average net assets*                                   (1.96%)               (1.76%)               (2.25%)
          Ratio of expenses to average net assets
          (excluding organizational and interest
          expenses)*                                               (2.30%)               (2.30%)               (2.30%)
          Ratio of expenses to average net
          assets, net of waivers *                                 (2.33%)               (2.35%)               (3.23%)
          Ratio of expenses to average net
          assets, gross of waivers *                               (2.95%)               (3.78%)               (7.33%)
          Ratio of Incentive Allocation to
          average net assets                                           0%                 5.99%                    0%

          Portfolio turnover rate                                     99%                  413%                  273%
          Total return (excluding Incentive
          Allocation) ***                                          (9.30)%               38.40%                (0.51%)
          Total return (including Incentive
          Allocation) ****                                         (9.30)%               30.72%                (0.51%)

<FN>
           *    Ratios   are  annualized   and   reflect  the  re-allocation  of
                organizational expenses to all Members.
           **   Net  investment  income  (loss)  ratio,  expenses to average net
                assets ratio  and  total return are  calculated  for the Members
                as a whole. An  individual Member's return  may vary  from  this
                return based on the timing of capital transactions.
           ***  Total return  is  net  of all fees  including  performance based
                fees but excluding the Incentive Allocation.
           **** Total return is  net of  all fees  including  performance  based
                fees and the Incentive Allocation.
</FN>


     8.   SUBSEQUENT EVENTS

          Effective  for the period from July 1, 2004  through  August 15, 2004,
          the Fund received capital contributions from investors of $1,097,750.


                                     - 10 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     9.   LITIGATION EVENT

          On September 3, 2003, the Office of the Attorney General for the State
          of New York  ("NYAG")  simultaneously  filed and  settled a  complaint
          against an  unaffiliated  hedge fund and its  managers.  The complaint
          alleged,  among other things,  that the hedge fund engaged in improper
          trading in various mutual funds,  including certain Nations Funds, for
          which  the  Distributor  and an  affiliate  of the  Adviser  serve  as
          distributor and investment adviser,  respectively.  Specifically,  the
          NYAG  alleged  that  the  hedge  fund  and  its  managers  engaged  in
          activities  that  it   characterized  as  "market  timing"  and  "late
          trading."  The  NYAG  later  announced  a  criminal  action,  and  the
          Securities and Exchange  Commission  ("SEC") announced a civil action,
          against a former  employee  of Banc of  America  Securities,  LLC,  an
          affiliate of the Distributor and Adviser.

          In  connection  with these events,  various  lawsuits have been filed,
          some of which name the  Distributor  and  certain  of its  affiliates,
          among others, as defendants (see Civil Litigation below).

          SETTLEMENTS IN PRINCIPLE WITH REGULATORS

          On  March  15,  2004,  Bank of  America  Corporation  and  FleetBoston
          Financial  Corporation  ("Fleet") entered into agreements in principle
          (each an "Agreement" and together, the "Agreements") with the NYAG and
          the SEC over  matters  related to  improper  late  trading  and market
          timing of mutual  funds.  As noted  below,  on April 1, 2004,  Bank of
          America Corporation acquired Fleet.

          When finalized,  the Agreements will conclude the investigation by the
          NYAG and the SEC of Bank of  America  Corporation  and its  affiliates
          relating to late trading and market timing  activities,  provided that
          the  NYAG and the SEC  have  reserved  the  right  to  continue  their
          respective investigations of and actions against individuals.

          BANK OF AMERICA CORPORATION ACQUISITION OF FLEET

          On April 1, 2004,  Bank of America  Corporation  acquired  Fleet. As a
          result of this acquisition, Columbia Management Advisors, Inc. ("CMA")
          and  Columbia  Funds  Distributor,  Inc.  ("CFDI")  are  now  indirect
          wholly-owned subsidiaries of Bank of America Corporation.  The SEC and
          NYAG filed proceedings  against both CMA and CFDI on February 24, 2004
          alleging  that they had  violated  certain  provisions  of the federal
          securities  laws in connection  with trading  activity in mutual funds
          shares and violated certain New York anti-fraud statutes.  In order to
          settle  these  matters,   as  noted  above,  Fleet  entered  into  the
          Agreements with the NYAG and the SEC.







                                     - 11 -



BACAP OPPORTUNITY STRATEGY, LLC

NOTES TO FINANCIAL STATEMENTS - JUNE 30, 2004 (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

     9.   LITIGATION EVENT (CONTINUED)

          If either CMA or CFDI is ultimately unsuccessful in its defense of, or
          efforts  to  procure a final  settlement  of, the  February  24,  2004
          proceedings, or if any final settlement includes an injunction against
          CMA or CFDI prohibiting  them from engaging in certain  conduct,  CMA,
          CFDI or any company that is an affiliated person of CMA and CFDI could
          be barred from serving as an investment adviser or distributor for any
          investment  company  registered  under the  Investment  Company Act of
          1940.  As  a  result  of  the  Fleet  acquisition,   the  Adviser  and
          Distributor are now affiliated persons of CMA and CFDI and, therefore,
          under  these  circumstances,  could  be  barred  from  serving  as  an
          investment  adviser  or  distributor  for  any  registered  investment
          company,  including  the  Fund.  If either  CMA or CFDI is  ultimately
          unsuccessful  in its  defense  of,  or  efforts  to  procure  a  final
          settlement of, the February 24, 2004 proceedings,  it is expected that
          the Adviser and Distributor would seek any necessary  exemptive relief
          from the SEC to permit  them to  continue  serving  as the  investment
          adviser and distributor of the Fund.

          CIVIL LITIGATION

          In connection with the events  described  above,  various parties have
          filed suit against the Distributor,  as well as a former President and
          Manager of the Fund,  and  affiliates of the Adviser and  Distributor,
          among others, in connection with their  relationships with the Nations
          Funds. These cases have been transferred to the United States District
          Court for the District of Maryland,  where they have been consolidated
          into a multi-district  proceeding with numerous other cases concerning
          alleged improper market timing and late trading in mutual funds.

          These  lawsuits  and certain  regulatory  investigations  are ongoing.
          Accordingly, an estimate of financial impact of this litigation on the
          Fund, if any, cannot currently be made.







                                     - 12 -



BACAP OPPORTUNITY STRATEGY, LLC
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)




                                                                                        JUNE 30, 2004
       SHARES                                                                               VALUE
                                                                               
                   COMMON STOCK - 113.03%
                     APPLICATIONS SOFTWARE - 9.49%
       184,840           Microsoft Corp.                                     (a)        $      5,279
        34,016           Quest Software, Inc.*                               (a)                 439
        45,320           Siebel Systems, Inc.*                               (a)                 484
                                                                                         -----------
                                                                                               6,202
                                                                                         -----------
                     BROADCASTING SERVICES / PROGRAMMING - 0.81%
        62,170           New Frontier Media, Inc.*                           (a)                 530
                                                                                         -----------
                     CABLE TELEVISION - 1.84%
        26,800           Comcast Corp., Special Class A*                     (a)                 740
        14,990           EchoStar Communications Corp., Class A*             (a)                 461
                                                                                         -----------
                                                                                               1,201
                                                                                         -----------
                     CASINO SERVICES - 0.82%
        28,160           Scientific Games Corp., Class A*                                        539
                                                                                         -----------
                     COMPUTER AIDED DESIGN - 0.54%
        70,010           Parametric Technology Corp.*                        (a)                 350
                                                                                         -----------
                     COMPUTER DATA SECURITY - 0.14%
        26,590           BindView Development Corp.*                         (a)                  93
                                                                                         -----------
                     COMPUTER SERVICES - 0.67%
        26,770           CompuCom Systems, Inc.*                             (a)                 121
        20,250           LivePerson, Inc.*                                                        61
         9,720           SunGard Data Systems, Inc.*                                             253
                                                                                         -----------
                                                                                                 435
                                                                                         -----------
                     COMPUTERS - 5.23%
        95,380           Dell, Inc.*                                         (a)               3,417
                                                                                         -----------
                     COMPUTERS - INTEGRATED SYSTEMS - 1.05%
       312,830           Silicon Graphics, Inc.*                             (a)                 688
                                                                                         -----------
                     COMPUTERS - MEMORY DEVICES - 0.90%
        41,910           Maxtor Corp.*                                       (a)                 278
        35,640           Western Digital Corp.*                                                  309
                                                                                         -----------
                                                                                                 587
                                                                                         -----------
                     COMPUTERS - PERIPHERAL EQUIPMENT - 1.79%
         5,960           Interphase Corp.*                                   (a)                  61
        11,460           Lexmark International, Inc., Class A*                                 1,106
                                                                                         -----------
                                                                                               1,167
                                                                                         -----------



The accompanying notes are an integral part of these financial statements.

                                     - 13 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)




                                                                                        JUNE 30, 2004
       SHARES                                                                               VALUE
                                                                               
                   COMMON STOCK (CONTINUED)
                     CONSULTING SERVICES - 0.45%
        34,240           DiamondCluster International, Inc.*                 (a)        $        298
                                                                                         -----------
                     DRUG DELIVERY SYSTEMS - 0.35%
        16,870           Alkermes, Inc.*                                     (a)                 229
                                                                                         -----------
                     E-COMMERCE / SERVICES - 0.95%
       155,150           HomeStore, Inc.*                                    (a)                 619
                                                                                         -----------
                     ELECTRONIC COMPONENTS - MISCELLANEOUS - 2.36%
        33,200           Flextronics International Ltd.*                     (a)                 530
        26,600           Jabil Circuit, Inc.*                                (a)                 670
        37,620           Sanmina-SCI Corp.*                                  (a)                 342
                                                                                         -----------
                                                                                               1,542
                                                                                         -----------
                     ELECTRONIC COMPONENTS - SEMICONDUCTORS - 22.88%
        98,680           Altera Corp.*                                       (a)               2,193
        54,450           Applied Micro Circuits Corp.*                       (a)                 290
       132,960           ATI Technologies, Inc.*                             (a)               2,508
        23,880           Broadcom Corp., Class A*                            (a)               1,117
       140,850           Intel Corp.                                         (a)               3,887
         7,293           Leadis Technology, Inc.*                                                 98
        41,550           Micron Technology, Inc.*                            (a)(b)              636
        20,767           National Semiconductor Corp.*                       (a)                 457
        65,400           PMC-Sierra, Inc.*                                   (a)                 938
        23,310           Silicon Image, Inc.*                                (a)                 306
        55,020           Skyworks Solutions, Inc.*                                               480
        61,290           Xilinx, Inc.                                                          2,041
                                                                                         -----------
                                                                                              14,951
                                                                                         -----------
                     ELECTRONIC DESIGN AUTOMATION - 0.43%
        19,250           Cadence Design Systems, Inc.*                                           282
                                                                                         -----------
                     ENTERPRISE SOFTWARE / SERVICES - 5.53%
        29,500           BEA Systems, Inc.*                                  (a)                 242
        37,030           Informatica Corp.*                                  (a)                 283
        61,340           Micromuse, Inc.*                                    (a)                 410
        67,320           Novell, Inc.*                                       (a)                 565
       150,590           Oracle Corp.*                                       (a)               1,796
        31,460           Ultimate Software Group, Inc.*                                          318
                                                                                         -----------
                                                                                               3,614
                                                                                         -----------



The accompanying notes are an integral part of these financial statements.

                                     - 14 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)




                                                                                        JUNE 30, 2004
       SHARES                                                                               VALUE
                                                                               
                   COMMON STOCK (CONTINUED)
                     ENTERTAINMENT SOFTWARE - 3.97%
        49,150           Activision, Inc.*                                   (a)        $        781
        79,110           THQ, Inc.*                                          (a)               1,812
                                                                                         -----------
                                                                                               2,593
                                                                                         -----------
                     GAMBLING (NON-HOTEL) - 0.32%
        50,840           Youbet.com, Inc.*                                                       210
                                                                                         -----------
                     INTERNET APPLICATION SOFTWARE - 0.72%
        29,970           BroadVision, Inc.*                                  (a)                 126
        49,990           MatrixOne, Inc.*                                                        345
                                                                                         -----------
                                                                                                 471
                                                                                         -----------
                     INTERNET CONTENT - ENTERTAINMENT - 1.12%
         2,233           Audible, Inc.*                                                           27
        19,560           Netflix, Inc.*                                                          703
                                                                                         -----------
                                                                                                 730
                                                                                         -----------
                     INTERNET INFRASTRUCTURE SOFTWARE - 0.39%
        48,030           AsiaInfo Holdings, Inc.*                            (a)                 253
                                                                                         -----------
                     INTERNET SECURITY - 0.71%
        40,100           Secure Computing Corp.*                             (a)                 467
                                                                                         -----------
                     MEDICAL - BIOMEDICAL / GENETICS - 1.77%
         3,200           Biogen Idec, Inc.*                                                      202
        12,100           Chiron Corp.*                                       (a)                 540
         8,760           Genzyme Corp.*                                      (a)(b)              415
                                                                                         -----------
                                                                                               1,157
                                                                                         -----------
                     MEDICAL - DRUGS - 0.63%
        20,350           Angiotech Pharmaceuticals, Inc.*                    (a)                 410
                                                                                         -----------
                     MEDICAL - GENERIC DRUGS - 0.41%
        13,730           Impax Laboratories, Inc.*                                               266
                                                                                         -----------
                     MEDICAL PRODUCTS - 0.97%
        10,000           Henry Schein, Inc.*                                 (a)                 631
                                                                                         -----------
                     MULTIMEDIA - 0.26%
        35,200           Gemstar-TV Guide International, Inc.*                                   169
                                                                                         -----------



The accompanying notes are an integral part of these financial statements.

                                     - 15 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)



                                                                                        JUNE 30, 2004
       SHARES                                                                               VALUE
                                                                               
                   COMMON STOCK (CONTINUED)
                     NETWORKING PRODUCTS - 7.48%
       168,170           Cisco Systems, Inc.*                                (a)        $      3,986
        23,670           Hypercom Corp.*                                     (a)                 200
        28,430           Juniper Networks, Inc.*                             (a)                 699
                                                                                         -----------
                                                                                               4,885
                                                                                         -----------
                     POWER CONVERSION/SUPPLY EQUIPMENT - 0.43%
        18,030           Advanced Energy Industries, Inc.*                   (a)                 283
                                                                                         -----------
                     RACETRACKS - 1.39%
        18,660           International Speedway Corp., Class A                                   908
                                                                                         -----------
                     RADIO - 0.45%
        10,720           XM Satellite Radio Holdings, Inc., Class A*                             293
                                                                                         -----------
                     RETAIL - MAIL ORDER - 1.01%
        20,100           Williams-Sonoma, Inc.*                                                  662
                                                                                         -----------
                     SCHOOLS - 0.57%
        13,690           DeVry, Inc.*                                        (a)                 375
                                                                                         -----------
                     SEMICONDUCTOR COMPONENTS - INTEGRATED CIRCUITS - 14.22%
        61,560           Analog Devices, Inc.                                (a)               2,898
        22,870           Cypress Semiconductor Corp.*                        (a)                 325
        31,180           Integrated Device Technology, Inc.*                 (a)                 432
        9,590            Linear Technology Corp.                             (a)                 379
        83,960           Marvell Technology Group Ltd.*                      (a)               2,242
        14,840           Maxim Integrated Products, Inc.                                         778
        11,271           PowerDsine Ltd.*                                                        136
       131,621           Taiwan Semiconductor Manufacturing Company Ltd. -
                           Sponsored ADR                                                       1,094
       100,148           United Microelectronics Corp. - Sponsored ADR*                          432
       117,920           Vitesse Semiconductor Corp.*                                            575
                                                                                         -----------
                                                                                               9,291
                                                                                         -----------
                     SEMICONDUCTOR EQUIPMENT - 10.30%
       121,750           Applied Materials, Inc.*                            (a)               2,389
        53,800           Brooks Automation, Inc.*                            (a)               1,084
        12,510           FormFactor Inc.*                                                        281
        14,530           KLA-Tencor Corp.*                                                       717
        32,490           Lam Research Corp.*                                 (a)                 871
        16,400           MKS Instruments, Inc.*                              (a)                 374



The accompanying notes are an integral part of these financial statements.

                                     - 16 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)



                                                                                        JUNE 30, 2004
       SHARES                                                                               VALUE
                                                                               
                   COMMON STOCK (CONTINUED)
                   SEMICONDUCTOR EQUIPMENT (CONTINUED)
        34,420         Teradyne, Inc.*                                                  $        781
        12,730         Tessera Technologies, Inc.*                                               229
                                                                                         -----------
                                                                                               6,726
                                                                                         -----------
                   TELECOMMUNICATION EQUIPMENT - 4.34%
        33,540         Andrew Corp.*                                         (a)                 671
        70,690         Arris Group, Inc.*                                    (a)                 420
        43,050         Avaya, Inc.*                                          (a)                 680
       168,550         Nortel Networks Corp.*                                (a)                 841
        24,810         Symmetricom, Inc.*                                    (a)                 221
                                                                                         -----------
                                                                                               2,833
                                                                                         -----------
                   TELECOMMUNICATION EQUIPMENT - FIBER OPTICS - 1.97%
        33,730         Harmonic, Inc.*                                       (a)                 287
       141,770         JDS Uniphase Corp.*                                   (a)                 537
        63,170         MRV Communications, Inc.*                             (a)                 173
       151,041         Oplink Communications, Inc.*                          (a)                 290
                                                                                         -----------
                                                                                               1,287
                                                                                         -----------
                   TELEPHONE - INTEGRATED - 0.16%
        20,230         Primus Telecommunications Group, Inc.*                (a)                 103
                                                                                         -----------
                   TRANSPORT - SERVICES - 1.69%
        47,990         Sirva, Inc.*                                          (a)               1,104
                                                                                         -----------
                   WEB HOSTING / DESIGN - 0.42%
        38,195         NIC, Inc.*                                                                274
                                                                                         -----------
                   WEB PORTALS / ISP - 0.56%
        39,800         GigaMedia Ltd.*                                                           48
         9,630         SINA Corp.*                                                               318
                                                                                         -----------
                                                                                                 366
                                                                                         -----------
                   WIRELESS EQUIPMENT - 0.54%
        19,390         Motorola, Inc.                                                            354
                                                                                         -----------
                  TOTAL COMMON STOCK (COST $71,466)                                     $     73,845
                                                                                         -----------



The accompanying notes are an integral part of these financial statements.

                                     - 17 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)



                                                                                       JUNE 30, 2004
    CONTRACTS                                                                              VALUE
                                                                                  
                   PURCHASED OPTIONS - 1.92%
                     CALL OPTIONS - 0.45%
                     COMPUTERS - MEMORY DEVICES - 0.04%
           150           SanDisk Corp., 10/16/04, $25.00                                $         24
                                                                                         -----------
                     ELECTRONIC COMPONENTS - SEMICONDUCTORS - 0.02%
           697           Advanced Micro Devices, Inc., 07/17/04, $17.00                           14
                                                                                         -----------
                     INTERNET SECURITY - 0.30%
           454           Check Point Software Technologies Ltd., 07/17/04, $25.00                100
           134           McAfee, Inc., 09/18/04, $17.50                                           20
           670           VeriSign Inc., 08/21/04, $20.00                                          74
                                                                                         -----------
                                                                                                 194
                                                                                         -----------
                     MEDICAL - BIOMEDICAL / GENETICS - 0.06%
            67           Genzyme Corp., 10/16/04, $50.00                                          13
           390           Millennium Pharmaceuticals, Inc., 08/21/04, $17.50                        4
           260           Millennium Pharmaceuticals, Inc., 08/21/04, $20.00                        3
           100           Telik, Inc., 10/16/04, $25.00                                            23
                                                                                         -----------
                                                                                                  43
                                                                                         -----------
                     MEDICAL - DRUGS - 0.02%
           212           King Pharmaceuticals, Inc., 10/16/04, $15.00                              3
           167           Ligand Pharmaceuticals, Inc., Class B, 11/20/04, $22.50                  13
                                                                                         -----------
                                                                                                  16
                                                                                         -----------
                     TELEPHONE - INTEGRATED - 0.01%
           335           Sprint Corp., 08/21/04, $20.00                                            4
           259           Verizon Communications, Inc., 07/17/04, $40.00                            1
                                                                                         -----------
                                                                                                   5
                                                                                         -----------
                     TOTAL CALL OPTIONS (COST $328)                                     $        296
                                                                                         -----------











The accompanying notes are an integral part of these financial statements.

                                     - 18 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)



                                                                                       JUNE 30, 2004
    CONTRACTS                                                                              VALUE
                                                                                  
                     PURCHASED OPTIONS (CONTINUED)
                     PUT OPTIONS - 1.47%
                     CELLULAR TELECOMMUNICATIONS - 0.02%
           128           Vodafone Group PLC - Sponsored ADR, 07/17/04, $22.50           $         10
                                                                                         -----------
                     ELECTRONIC COMPONENTS - SEMICONDUCTORS - 0.08%
           268           Micron Technology, Inc., 10/16/04, $13.00                                11
           268           NVIDIA Corp., 09/18/04, $20.00                                           38
                                                                                         -----------
                                                                                                  49
                                                                                         -----------
                     MEDICAL INSTRUMENTS - 0.00%
           128           Edwards Lifesciences Corp., 08/21/04, $30.00                              2
                                                                                         -----------
                     REGISTERED INVESTMENT COMPANY - 1.33%
         2,058           Mini NDX-100 Index Tracking Stock, 12/18/04, $135.00                    782
           194           Mini NDX-100 Index Tracking Stock, 12/18/04, $140.00                     89
                                                                                         -----------
                                                                                                 871
                                                                                         -----------
                     WEB PORTALS / ISP - 0.04%
            60           Sohu.com, Inc., 08/21/04, $17.50                                          6
           254           Sohu.com, Inc., 09/18/04, $15.00                                         19
                                                                                         -----------
                                                                                                  25
                                                                                         -----------
                     TOTAL PUT OPTIONS (COST $1,999)                                             957
                                                                                         -----------
                   TOTAL PURCHASED OPTIONS (COST $2,327)                                       1,253
                                                                                         -----------

                   TOTAL INVESTMENTS (COST $73,793) - 114.95%                                 75,098
                                                                                         -----------

                   OTHER ASSETS, LESS LIABILITIES - (14.95%) **                               (9,767)
                                                                                         -----------

                   NET ASSETS - 100.00%                                                 $     65,331
                                                                                         ===========
<FN>
(a)     Partially or wholly held in a pledged account by the Custodian as
        collateral for securities sold, not yet purchased.
(b)     Security held in connection with an open put or call option contract.
*       Non-income producing security.
**      Includes $14,640 invested in a PNC Bank Money Market Deposit Account,
        which is 0.02% of net assets.
ADR     American Depository Receipt
</FN>





The accompanying notes are an integral part of these financial statements.

                                     - 19 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF SECURITIES SOLD, NOT YET PURCHASED (UNAUDITED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)



                                                                                       JUNE 30, 2004
       SHARES                                                                              VALUE
                                                                                  
                   SECURITIES SOLD, NOT YET PURCHASED - (36.68%)
                     APPLICATIONS SOFTWARE - (0.35%)
        10,050           Red Hat, Inc.                                                  $       (231)
                                                                                         -----------
                     CHEMICALS - SPECIALTY - (0.53%)
         6,100           Cabot Microelectronics Corp.                                           (187)
         2,700           Minerals Technologies, Inc.                                            (156)
                                                                                         -----------
                                                                                                (343)
                                                                                         -----------
                     COMMERCIAL SERVICES - (0.58%)
         9,600           Weight Watchers International, Inc.                                    (376)
                                                                                         -----------
                     COMMERCIAL SERVICES - FINANCE - (1.34%)
         7,020           H&R Block, Inc.                                                        (334)
        16,050           Paychex, Inc.                                                          (544)
                                                                                         -----------
                                                                                                (878)
                                                                                         -----------
                     COMMON TRUST FUND - (3.26%)
        56,390           Semiconductor HOLDRs Trust                                           (2,130)
                                                                                         -----------
                     COMPUTER AIDED DESIGN - (0.63%)
         9,600           Autodesk, Inc.                                                         (411)
                                                                                         -----------
                     COMPUTER SERVICES - (0.20%)
         6,880           Electronic Data Systems Corp.                                          (132)
                                                                                         -----------
                     COMPUTERS - (0.69%)
         5,080           International Business Machines Corp.                                  (448)
                                                                                         -----------
                     COMPUTERS - INTEGRATED SYSTEMS - (0.64%)
         3,340           Kronos, Inc.                                                           (138)
         9,140           National Instruments Corp.                                             (280)
                                                                                         -----------
                                                                                                (418)
                                                                                         -----------
                     COMPUTERS - MEMORY DEVICES - (0.86%)
        20,100           Seagate Technology                                                     (290)
         9,380           Storage Technology Corp.                                               (272)
                                                                                         -----------
                                                                                                (562)
                                                                                         -----------
                     DATA PROCESSING / MANAGEMENT - (0.45%)
         8,050           Acxiom Corp.                                                           (200)
         4,140           Total System Services, Inc.                                             (91)
                                                                                         -----------
                                                                                                (291)
                                                                                         -----------





The accompanying notes are an integral part of these financial statements.

                                     - 20 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF SECURITIES SOLD, NOT YET PURCHASED (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)



                                                                                       JUNE 30, 2004
       SHARES                                                                              VALUE
                                                                                  
                   SECURITIES SOLD, NOT YET PURCHASED (CONTINUED)
                   DENTAL SUPPLIES & EQUIPMENT - (1.03%)
         8,760         Patterson Dental Co.                                             $       (670)
                                                                                         -----------
                   E-COMMERCE / SERVICES - (0.47%)
         3,350         eBay, Inc.                                                               (308)
                                                                                         -----------
                   ELECTRONIC COMPONENTS - MISCELLANEOUS - (0.86%)
         8,920         AVX Corp.                                                                (129)
        15,460         California Micro Devices Corp.                                           (178)
         6,480         Gentex Corp.                                                             (257)
                                                                                         -----------
                                                                                                (564)
                                                                                         -----------
                   ELECTRONIC COMPONENTS - SEMICONDUCTORS - (4.41%)
         8,840         Cree, Inc.                                                               (206)
        33,660         Integrated Silicon Solution, Inc.                                        (411)
        10,640         International Rectifier Corp.                                            (441)
        15,100         Microchip Technology, Inc.                                               (476)
        25,120         OmniVision Technologies, Inc.                                            (401)
        18,990         STMicroelectronics N.V.                                                  (418)
        21,760         Texas Instruments, Inc.                                                  (526)
                                                                                         -----------
                                                                                              (2,879)
                                                                                         -----------
                   ELECTRONIC PARTS DISTRIBUTION - (1.35%)
        13,950         Arrow Electronics, Inc.                                                  (374)
        22,360         Avnet, Inc.                                                              (508)
                                                                                         -----------
                                                                                                (882)
                                                                                         -----------
                   ELECTRONIC PRODUCTS - MISCELLANEOUS - (0.08%)
         1,670         Molex, Inc.                                                               (54)
                                                                                         -----------
                   ENTERPRISE SOFTWARE / SERVICES - (0.11%)
         3,960         Sybase, Inc.                                                              (71)
                                                                                         -----------
                   ENTERTAINMENT SOFTWARE - (0.56%)
         6,690         Electronic Arts, Inc.                                                    (365)
                                                                                         -----------
                   HOTELS & MOTELS - (1.19%)
        18,390         Hilton Hotels Corp.                                                      (343)
         8,640         Marriott International, Inc., Class A                                    (431)
                                                                                         -----------
                                                                                                (774)
                                                                                         -----------
                   INSTRUMENTS - SCIENTIFIC - (0.49%)
        14,740         Applera Corp. - Applied Biosystems Group                                 (321)
                                                                                         -----------




The accompanying notes are an integral part of these financial statements.

                                     - 21 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF SECURITIES SOLD, NOT YET PURCHASED (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)



                                                                                       JUNE 30, 2004
       SHARES                                                                              VALUE
                                                                                  
                   SECURITIES SOLD, NOT YET PURCHASED (CONTINUED)
                   INTERNET CONTENT - INFORMATION / NETWORK - (0.13%)
         9,700         Autobytel, Inc.                                                  $        (88)
                                                                                         -----------
                   INTERNET SECURITY - (0.70%)
        16,150         McAfee, Inc.                                                             (293)
         8,060         RSA Security, Inc.                                                       (165)
                                                                                         -----------
                                                                                                (458)
                                                                                         -----------
                   MEDICAL - BIOMEDICAL / GENETICS - (0.75%)
        14,930         Affymetrix, Inc.                                                         (489)
                                                                                         -----------
                   MEDICAL - DRUGS - (0.54%)
         7,490         Merck & Co., Inc.                                                        (356)
                                                                                         -----------
                   MEDICAL - HOSPITALS - (1.47%)
        10,300         HCA, Inc.                                                                (428)
         9,720         Health Management Associates, Inc.                                       (218)
         6,890         Universal Health Services, Inc., Class B                                 (316)
                                                                                         -----------
                                                                                                (962)
                                                                                         -----------
                   MEDICAL - WHOLESALE DRUG DISTRIBUTION - (0.67%)
         6,260         Cardinal Health, Inc.                                                    (438)
                                                                                         -----------
                   MEDICAL INSTRUMENTS - (0.34%)
         4,740         Ventana Medical Systems, Inc.                                            (225)
                                                                                         -----------
                   MOTORCYCLE / MOTOR SCOOTER - (0.68%)
         7,220         Harley-Davidson, Inc.                                                    (447)
                                                                                         -----------
                   MULTIMEDIA - (0.27%)
         4,860         Viacom, Inc., Class B                                                    (174)
                                                                                         -----------
                   OFFICE FURNISHINGS - ORIGINAL - (0.67%)
        15,210         Herman Miller, Inc.                                                      (440)
                                                                                         -----------
                   PUBLISHING - NEWSPAPERS - (1.01%)
         6,560         Dow Jones & Co., Inc.                                                    (296)
         8,040         Tribune Co.                                                              (366)
                                                                                         -----------
                                                                                                (662)
                                                                                         -----------
                   RADIO - (0.37%)
        77,710         Sirius Satellite Radio, Inc.                                             (239)
                                                                                         -----------






The accompanying notes are an integral part of these financial statements.

                                     - 22 -



BACAP OPPORTUNITY STRATEGY, LLC

SCHEDULE OF SECURITIES SOLD, NOT YET PURCHASED (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------
(IN THOUSANDS)



                                                                                       JUNE 30, 2004
       SHARES                                                                              VALUE
                                                                               
                     SECURITIES SOLD, NOT YET PURCHASED (CONTINUED)
                     REGISTERED INVESTMENT COMPANY - (2.58%)
        20,110           iShares Lehman 20+ Year Treasury Bond Fund                     $     (1,682)
                                                                                         -----------
                     RENTAL AUTO/EQUIPMENT - (0.25%)
         9,040           United Rentals, Inc.                                                   (162)
                                                                                         -----------
                     SEMICONDUCTOR COMPONENTS - INTEGRATED CIRCUITS - (1.34%)
        26,700           Micrel, Inc.                                                           (324)
        22,140           Power Integrations, Inc.                                               (551)
                                                                                         -----------
                                                                                                (875)
                                                                                         -----------
                     SEMICONDUCTOR EQUIPMENT - (1.42%)
        14,890           ATMI, Inc.                                                             (406)
        15,260           DuPont Photomasks, Inc.                                                (310)
         6,700           Novellus Systems, Inc.                                (a)              (211)
                                                                                         -----------
                                                                                                (927)
                                                                                         -----------
                     TELECOMMUNICATION EQUIPMENT - (0.36%)
        16,150           Nokia Corp. - Sponsored ADR                                            (235)
                                                                                         -----------
                     TELEPHONE - INTEGRATED - (2.43%)
         9,570           ALLTEL Corp.                                                           (484)
        17,340           BellSouth Corp.                                                        (455)
        26,730           SBC Communications, Inc.                                               (648)
                                                                                         -----------
                                                                                              (1,587)
                                                                                         -----------
                     THEATERS - (0.28%)
        10,120           Regal Entertainment Group, Class A                                     (183)
                                                                                         -----------
                     WIRELESS EQUIPMENT - (0.34%)
        29,810           RF Micro Devices, Inc.                                                 (224)
                                                                                         -----------

                   TOTAL SECURITIES SOLD, NOT YET PURCHASED (PROCEEDS $23,816)          $    (23,961)
                                                                                         ===========





The accompanying notes are an integral part of these financial statements.

                                     - 23 -

















BOSSAR -- 0804


ITEM 2. CODE OF ETHICS.

Not applicable.



ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable.



ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable.



ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.



ITEM 6. SCHEDULE OF INVESTMENTS

Not yet applicable.



ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
        MANAGEMENT INVESTMENT COMPANIES.

Not applicable.



ITEM 8. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.

Not applicable.



ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may  recommend  nominees to the  registrant's  board of  directors,  where those
changes were  implemented  after the  registrant  last  provided  disclosure  in
response to the  requirements  of Item  7(d)(2)(ii)(G)  of Schedule  14A (17 CFR
240.14a-101), or this Item.


ITEM 10. CONTROLS AND PROCEDURES.

     (a)  The registrant's principal executive and principal financial officers,
          or persons  performing  similar  functions,  have  concluded  that the
          registrant's  disclosure  controls and  procedures (as defined in Rule
          30a-3(c)  under the  Investment  Company Act of 1940,  as amended (the
          "1940 Act") (17 CFR 270.30a-3(c))) are effective,  as of a date within
          90 days of the filing date of the report that includes the  disclosure
          required  by this  paragraph,  based  on  their  evaluation  of  these
          controls and  procedures  required by Rule 30a-3(b) under the 1940 Act
          (17 CFR  270.30a-3(b))  and Rules  13a-15(b)  or  15d-15(b)  under the
          Securities  Exchange Act of 1934, as amended (17 CFR  240.13a-15(b) or
          240.15d-15(b)).

     (b)  There  were no  changes  in the  registrant's  internal  control  over
          financial  reporting (as defined in Rule  30a-3(d)  under the 1940 Act
          (17 CFR  270.30a-3(d))  that  occurred  during the  registrant's  last
          fiscal half-year (the registrant's second fiscal half-year in the case
          of an annual  report) that has materially  affected,  or is reasonably
          likely to materially  affect,  the registrant's  internal control over
          financial reporting.


ITEM 11. EXHIBITS.

     (a)(1) Not applicable.

     (a)(2)  Certifications  pursuant  to Rule  30a-2(a)  under the 1940 Act and
     Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

     (a)(3) Not applicable.

     (b) Not applicable.



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(registrant)       BACAP Opportunity Strategy, LLC
            -----------------------------------------------------------------

By (Signature and Title)*             /s/ Larry Morgenthal
                         ----------------------------------------------------
                             Larry Morgenthal, President
                             (principal executive officer)

Date               August 27, 2004
    -------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*             /s/ Larry Morgenthal
                         ----------------------------------------------------
                             Larry Morgenthal, President
                             (principal executive officer)

Date               August 27, 2004
    -------------------------------------------------------------------------


By (Signature and Title)*             /s/ Kevin J. Connaughton
                         ----------------------------------------------------
                             Kevin J. Connaughton, Chief Financial Officer
                             (principal financial officer)

Date               September 7, 2004
    -------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.