UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-09235 ---------------------- FIRST DEFINED PORTFOLIO FUND, LLC ------------------------------------------------------- (Exact name of registrant as specified in charter) 1001 Warrenville Road, Suite 300 LISLE, IL 60532 ------------------------------------------------------- (Address of principal executive offices) (Zip code) Corporation Service Company 1013 Centre Road WILMINGTON, DE 19805 ------------------------------------------------------- (Name and address of agent for service) registrant's telephone number, including area code: 630-241-4141 ------------- Date of fiscal year end: DECEMBER 31 ------------ Date of reporting period: DECEMBER 31, 2004 ------------------ Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC ANNUAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2004 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- TABLE OF CONTENTS - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 Shareholder Letter .............................................................................. 1 Market Overview ................................................................................. 2 Performance Summaries ........................................................................... 3 Understanding Your Expenses ..................................................................... 25 Portfolio of Investments ........................................................................ 26 Statements of Assets and Liabilities ............................................................ 44 Statements of Operations ........................................................................ 46 Statements of Changes in Net Assets ............................................................. 48 Statements of Changes in Net Assets - Capital Stock Activity .................................... 50 Financial Highlights ............................................................................ 52 Notes to Financial Statements ................................................................... 63 Report of Independent Registered Public Accounting Firm ......................................... 67 Proxy Voting Policies and Procedures ............................................................ 68 Portfolio Holdings .............................................................................. 68 Management ...................................................................................... 69 HOW TO READ THIS REPORT This report contains information that can help you evaluate your investment. It includes details about each portfolio and presents data and analysis that provide insight into each portfolio's performance and investment approach. By reading the letter from the Fund's President, James A. Bowen, together with the market overview and discussion of each portfolio's performance, you will obtain an understanding of how the market environment affected its performance. The statistical information that follows can help you understand a portfolio's performance compared to that of relevant market benchmarks. It is important to keep in mind that the opinions expressed by Mr. Bowen and First Trust Advisors L.P. personnel are just that: informed opinions. They should not be considered to be promises or advice. The opinions, like the statistics, cover the period through the date on the cover of this report. Of course, the risks of investing in the portfolios are spelled out in the prospectus. - -------------------------------------------------------------------------------- SHAREHOLDER LETTER - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC ANNUAL REPORT DECEMBER 31, 2004 Dear Shareholders: In 2004, nine out of the eleven equity portfolios in the First Defined Portfolio Fund, LLC (the "Fund") generated positive total returns. We are particularly pleased that seven out of eleven posted returns that outpaced the S&P 500 Index. The bull market in stocks is now two years old and we believe that the U.S. economic expansion, now three years old, is strong and sustainable despite some formidable obstacles. According to the latest estimate from the Blue Chip Economic Indicators, 2004 GDP growth in the U.S. should come in around 4.4%, up from 3.1% in 2003. In our opinion, this is very encouraging considering the ongoing war in Iraq and its role in pushing energy prices higher. Crude oil futures reached a high of $55.17 in 2004, according to data from Bloomberg. The average for the year was $41.43. Economists estimate that for every $10 change in the price of a barrel of crude oil, GDP growth adjusts approximately 0.5% up or down, and in the case of 2004 it was down. High energy prices act as a tax on the consumer and businesses. The more we pay for our energy, the less discretionary dollars are available to be pumped into the economy. One of the top stories in the economy throughout 2004 was the strong showing by the manufacturing sector. If you recall, it was consumer spending, particularly in the housing market, that kept the U.S. economy propped up during the shallow recession of 2001. According to the Institute for Supply Management, the manufacturing sector grew for the 19th consecutive month in December. The ISM Index of manufacturing activity averaged a reading above 60 for all of 2004. A reading above 50 indicates that activity is expanding. As good of a decade as the 1990s was for Corporate America, the index never registered a reading of 60 even for a single month. The index actually traded above 60 for nine consecutive months from November 2003 through July 2004. That was the longest period of growth above 60 since the 12-month stretch from July 1972 through June 1973. Over the past 16 months, the U.S. has added nearly 2.5 million people to the workforce. Since consumer spending accounts for roughly two-thirds of our annual GDP in the U.S., which is currently in the vicinity of $11.6 trillion, having more workers on the payrolls, in our opinion, is a positive for Corporate America. As always, our approach to investing on behalf of the Fund is based on the belief that a disciplined buy-and-hold philosophy best suits the long-term investor. The companies selected for our defined sector portfolios are researched and evaluated using database screening techniques, fundamental analysis, and the judgement of our research analysts. We believe that financial markets set the price of securities based upon expectations for future cash flows. It is our contention that successful investors tend to select stocks of companies where management is able to exceed cash flow expectations. Likewise, portfolios derived from indexes will continue to employ unique quantitative strategies that combine historical evidence with common sense to give investors an opportunity to obtain returns greater than that of the actual indexes. Thank you for your continued interest in the portfolios within our Fund. Sincerely, /S/ JAMES A. BOWEN James A. Bowen President of the First Defined Portfolio Fund, LLC February 18, 2005 Page 1 - -------------------------------------------------------------------------------- OVERVIEW OF THE MARKET - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT MARKET OVERVIEW - --------------- Based on the first ten months of the year, it looked as though large-cap stocks were going to net investors very little in the way of gains in 2004. Year-to-date through October, the DJIA, S&P 500 and Nasdaq 100 Indexes had generated total returns of -2.5%, +3.1% and +1.5%, respectively. The performance of the DJIA Index was negatively impacted by the sharp sell-off in Merck in late September over the Vioxx scare and its voluntary recall. Thanks to a post-election rally, the DJIA, S&P 500 and Nasdaq 100 Indexes posted total returns of +5.3%, +10.9% and +10.7%, respectively, in 2004. The return on the S&P 500 Index was slightly better than the +10.4% average annual total return posted by "Large Company" stocks between 1926 and 2004, according to data from Ibbotson Associates. But large-cap stocks aren't the only option for investors. In fact, both small and mid-cap stocks have outperformed large-caps over the past six calendar years. From 1999-2004, the S&P 500 Index posted an average annual total return of +1.3%, vs. +10.4% for the S&P 400 Index (Mid Cap) and +11.7% for the S&P 600 Index (Small Cap). In 2004, the S&P 400 and S&P 600 Indexes returned +16.5% and +22.7%, respectively, easily outpacing the S&P 500 Index's +10.9% return. It should be noted that the estimated earnings growth for small and mid-cap stocks was higher than that of large-caps in 2004. According to Thomson First Call, year-end estimates showed 19% earnings growth for the firms in the S&P 500 Index, vs. 20% for those in the S&P 400 Index and 26% for those in the S&P 600 Index. Due primarily to the ongoing weakness in the U.S. dollar, which began its slide in 2002, investors poured $57.9 billion into international equity funds and another $15.6 billion into global equity funds in 2004, according to AMG Data Services. That is a huge jump in inflows over last year's take. In 2003, investors allocated $25.4 billion to international equity funds and just $2.9 billion to global equity funds. The Morgan Stanley Capital International Developed Markets World Index posted a respectable total return of +14.7% in 2004. One theme gaining some momentum in the market is stock dividends. If you recall back in May 2003, President Bush signed into law the Jobs & Growth Tax Relief Reconciliation Act of 2003. One of the provisions in the law lowered the tax rate on qualified stock dividends to a maximum rate of 15% through 2008. Today, as a result of this tax reform, we are seeing more and more companies either initiating a dividend or increasing the amount of an existing dividend. Of the roughly 7,000 publicly traded companies who report dividend payments to Standard & Poor's Corporation, 167 companies increased their payout in December, a 22.8% increase over the 136 posted in December 2003, according to Standard & Poor's Corporation. In 2004, there were 1,745 dividend increases, up 7.1% from the 1,630 increases in 2003. It was the largest number of dividend increases for a calendar year since 1998. Companies still have room for more increases moving forward. The dividend yield on the S&P 500 Index has been below 2.0% since the end of 1996. It was above 3.0% as recently as 1991. In addition to dividends, we saw a bit of a revival in the IPO market. As of mid-December, there had been 252 common stock IPOs brought to market in the U.S. in 2004, totaling $46.8 billion. This was up substantially from the 80 deals that raised $14 billion in 2003, according to CBSMarketWatch.com. With respect to mergers, in the fourth quarter of 2004, $250 billion worth of mergers were completed, pushing the year's total to $809 billion, a 49% jump over 2003, according to Thomson Financial. Close to 60% of the deals in 2004 were paid for with cash, versus about 35% in 2000, according to Bank of America. Perhaps the most encouraging sign that Corporate America is healthy heading into 2005 is the fact that, including financial firms, the companies in the S&P 500 Index are currently holding a record $2 trillion in cash and cash equivalents. Page 2 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT DEFINED TARGET PORTFOLIOS TARGET MANAGED VIP PORTFOLIO The Target Managed VIP Portfolio posted a total return of +12.3% in 2004, which slightly outperformed the Russell 3000 Index's total return of +12.0%. The Net Asset Value (NAV) increased from $8.73 to $9.80 during the calendar year. One hundred and two stocks advanced and twenty-two declined. The top performing stocks were the following: Urban Outfitters (+139.7%), Advanced Medical Optics (+109.4%), Cognizant Technology Solutions (+85.5%), Ameristar Casinos (+78.9%) and Pacificare Health Systems (+67.2%). The worst performing stocks were the following: Foundry Networks (-51.8%), Hot Topic (-41.6%), Applied Films (-34.7%), United Online (-31.3%) and Intel (-26.6%). The Target Managed VIP portfolio was helped by strong performance from the consumer discretionary and financial services holdings in the portfolio. The consumer discretionary holdings, which had a neutral weighting relative to the benchmark to start the year, benefited from the strength in consumer spending as Coach, Electronic Arts and Urban Outfitters were the greatest contributors to performance on a weighted basis. The financial services holdings benefited from solid performance across the board as all 14 holdings posted positive returns for the year with 11 of those beating the relevant sector benchmark return. The portfolio return was negatively impacted by the auto & transportation sector holdings, which underperformed and were overweighted relative to the benchmark index. General Motors, a large weighting for the portfolio, lagged the market due to fierce competition and questions about its financial health which resulted in a downgrade of its debt toward the end of the year. Two of the portfolios largest holdings, Intel and Cisco, also lagged the market significantly as investors questioned their long-term growth prospects. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* Target Managed VIP Portfolio -19.6% Dow Jones Industrial Avg.** 9.0% Russell 3000 Index*** 12.6% 2000 Target Managed VIP Portfolio 7.2% Dow Jones Industrial Avg.** -4.7% Russell 3000 Index*** -7.5% 2001 Target Managed VIP Portfolio -5.0% Dow Jones Industrial Avg.** -5.5% Russell 3000 Index*** -11.4% 2002 Target Managed VIP Portfolio -21.0% Dow Jones Industrial Avg.** -15.0% Russell 3000 Index*** -21.5% 2003 Target Managed VIP Portfolio 34.9% Dow Jones Industrial Avg.** 28.3% Russell 3000 Index*** 31.1% 2004 Target Managed VIP Portfolio 12.3% Dow Jones Industrial Avg.** 5.3% Russell 3000 Index*** 12.0% - -------------------------------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- Target Managed VIP Portfolio $10,000 $8,040 $8,620 $8,190 $6,470 $8,730 $9,800 Dow Jones Industrial Avg.** 10,000 10,896 10,382 9,816 8,343 10,700 11,271 Russell 3000 Index*** 10,000 11,262 10,420 9,229 7,241 9,500 10,631 - ------------------------------------------------------------------------------------------------------------------------------------ Page 3 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT TARGET MANAGED VIP PORTFOLIO (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ Target Managed VIP Portfolio 10/6/99 -2.0% -0.4% 4.0% 12.3% Dow Jones Industrial Avg.** 12.7 2.3 0.7 5.3 Russell 3000 Index*** 6.3 1.2 -1.2 12.0 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. **The Dow Jones Industrial Average is a price-weighted average of 30 blue-chip stocks that are generally the leaders in their industry. It has been a widely followed indicator of the stock market since October 1, 1928. (Bloomberg) ***The Russell 3000 Index is composed of 3,000 large U.S. companies, as determined by market capitalization. This portfolio represents approximately 98% of the investable U.S. equity market. (Bloomberg) </FN> 1. Effective April 30, 2002, based upon the determination of the Fund's Board of Trustees, the Fund changed its name from the DowSM Target 5 Portfolio to the Target Managed VIP Portfolio. The Fund's primary investment strategy was also changed. The performance figures provided reflect the Fund's performance prior to the name change and the change of the primary investment strategy. PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC DIVERSIFIED TELECOMMUNICATION SERVICES ...................... 7.1% HOUSEHOLD DURABLES .......................................... 6.8% WIRELESS TELECOMMUNICATION SERVICES ......................... 6.5% DIVERSIFIED FINANCIAL SERVICES .............................. 5.9% COMMUNICATIONS EQUIPMENT .................................... 5.2% SOFTWARE .................................................... 5.1% OIL & GAS ................................................... 5.1% COMMERCIAL BANKS ............................................ 5.1% SPECIALTY RETAIL ............................................ 4.4% HEALTH CARE PROVIDERS & SERVICES ............................ 4.2% HEALTH CARE EQUIPMENT & SUPPLIES ............................ 4.0% CONSUMER FINANCE ............................................ 3.4% AUTOMOBILES ................................................. 3.4% CAPITAL MARKETS ............................................. 2.7% SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT .................... 2.7% TEXTILES, APPAREL & LUXURY GOODS ............................ 2.4% HOTELS, RESTAURANTS & LEISURE ............................... 2.2% ELECTRIC UTILITIES .......................................... 2.2% MULTI-UTILITIES & UNREGULATED POWER ......................... 2.2% TOBACCO ..................................................... 2.2% COMMERCIAL SERVICES & SUPPLIES .............................. 2.0% MACHINERY ................................................... 1.8% IT SERVICES ................................................. 1.7% BEVERAGES ................................................... 1.6% INDUSTRIAL CONGLOMERATES .................................... 1.3% MULTILINE RETAIL ............................................ 1.0% AEROSPACE & DEFENSE ......................................... 0.9% INSURANCE ................................................... 0.8% ELECTRONIC EQUIPMENT & INSTRUMENTS .......................... 0.6% HOUSEHOLD PRODUCTS .......................................... 0.5% PHARMACEUTICALS ............................................. 0.5% CHEMICALS ................................................... 0.5% THRIFTS & MORTGAGE FINANCE .................................. 0.5% COMPUTERS & PERIPHERALS ..................................... 0.5% BUILDING PRODUCTS ........................................... 0.4% AIR FREIGHT & LOGISTICS ..................................... 0.4% INTERNET SOFTWARE & SERVICES ................................ 0.4% REAL ESTATE ................................................. 0.4% ENERGY EQUIPMENT & SERVICES ................................. 0.3% PERSONAL PRODUCTS ........................................... 0.3% ROAD & RAIL ................................................. 0.3% CONSTRUCTION MATERIALS ...................................... 0.2% BIOTECHNOLOGY ............................................... 0.1% ELECTRICAL EQUIPMENT ........................................ 0.1% AUTO COMPONENTS ............................................. 0.1% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 4 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT DOWSM DART 10 PORTFOLIO The DowSM Dart 10 Portfolio posted a total return of +3.8% in 2004, which lagged the Dow Jones Industrial Average's total return of +5.3%. The Net Asset Value (NAV) increased from $8.37 to $8.69 during the calendar year. Seven stocks advanced and three declined. The top performing stocks were the following: Eastman Kodak (+27.9%), Home Depot (+21.5%), Altria Group (+18.4%) and American Express (+17.6%). The worst performing stocks were the following: Merck (-27.8%) and General Motors (-21.5%). The Dow DART 10 Portfolio underperformed the Dow Jones Industrial Average in 2004. While the portfolio had a higher weighting in the consumer discretionary sector, its performance reflected a top performer (Eastman Kodak) and a bottom performer (General Motors) and lagged its peers in the S&P 500 Consumer Discretionary Index. Also, the telecommunications service sector allocation in the portfolio held two lagging performers (SBC & AT&T) relative to the telecom sector as a whole which outperformed the Dow Jones Industrial Average and the S&P 500 Index. Lastly, while the only health care position in the Dow DART 10 looked to be moving flat through most the year, late September news on possible health risks due to a Merck drug dropped the stock price 26.8% in one day. It did not recover from the drop by the close of the year. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* DowSM DART 10 Portfolio -7.8% Dow Jones Industrial Avg.** 9.0% 2000 DowSM DART 10 Portfolio 8.7% Dow Jones Industrial Avg.** -4.7% 2001 DowSM DART 10 Portfolio -14.8% Dow Jones Industrial Avg.** -5.5% 2002 DowSM DART 10 Portfolio -18.3% Dow Jones Industrial Avg.** -15.0% 2003 DowSM DART 10 Portfolio 19.9% Dow Jones Industrial Avg.** 28.3% 2004 DowSM DART 10 Portfolio 3.8% Dow Jones Industrial Avg.** 5.3% - -------------------------------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- DowSM DART 10 Portfolio $10,000 $9,220 $10,020 $8,540 $6,980 $8,370 $8,690 Dow Jones Industrial Avg.** 10,000 10,896 10,382 9,816 8,348 10,700 11,271 - ------------------------------------------------------------------------------------------------------------------------------------ Page 5 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT DOWSM DART 10 PORTFOLIO (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ DowSMDART 10 Portfolio 10/6/99 -13.1% -2.6% -1.2% 3.8% Dow Jones Industrial Avg.** 12.7 2.3 0.7 5.3 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. **The Dow Jones Industrial Average is a price-weighted average of 30 blue-chip stocks that are generally the leaders in their industry. It has been a widely followed indicator of the stock market since October 1, 1928. (Bloomberg) </FN> PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Diversified Telecommunication Services ......... 18.8% Leisure Equipment & Products ................... 12.3% Specialty Retail ............................... 11.7% Consumer Finance ............................... 11.3% Tobacco ........................................ 11.0% Chemicals ...................................... 10.4% Diversified Financial Services ................. 10.3% Automobiles .................................... 7.3% Pharmaceuticals ................................ 6.9% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 6 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT GLOBAL TARGET 15 PORTFOLIO The Global Target 15 Portfolio posted a total return of +25.4% in 2004, which significantly outperformed the Morgan Stanley Capital International Developed Markets World Index's total return of +14.7%. The Net Asset Value (NAV) increased from $11.05 to $13.86 during the calendar year. Fourteen stocks advanced and one declined. All five of the sectors in both the Financial Times Industrial Ordinary Share Index and Hang Seng Index advanced. The top performing stocks were the following: EMI Group (+86.3%), Tate & Lyle (+73.0%), Cosco Pacific (+60.7%), BAE Systems (+54.0%) and P&O DFD (+47.1%). The only stock that fell was AT&T Corp. (-0.6%). Performance in 2004 was driven by the portfolio's FT 30 holdings, which benefited from both strong underlying business fundamentals and the British pound's 7.4% rise relative to the U.S. dollar over the course of the year. The five Financial Times Stock Exchange 30 Index ("FTSE 30") holdings were up on average 63.2% in 2004, greatly outperforming the FTSE 30 return of 20.6%. The portfolio also benefited from strong performance in transportation infrastructure stocks, an overweight position for the portfolio. The DJIA components of the portfolio gained an average of 6.1% for 2004, slightly beating the DJIA return of 5.2% but trailing the portfolio as a whole. The portfolio was held back by underperformance in telecommunication services stocks (AT&T and SBC), an overweight position in the portfolio. *All returns are in U.S. dollars. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* Global Target 15 Portfolio -2.9% MSCI Developed Markets World Index** 14.1% 2000 Global Target 15 Portfolio 2.00% MSCI Developed Markets World Index** -13.2% 2001 Global Target 15 Portfolio -2.4% MSCI Developed Markets World Index** -16.8% 2002 Global Target 15 Portfolio -14.7% MSCI Developed Markets World Index** -19.9% 2003 Global Target 15 Portfolio 34.1% MSCI Developed Markets World Index** 33.1% 2004 Global Target 15 Portfolio 25.4% MSCI Developed Markets World Index** 14.7% - -------------------------------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- Global Target 15 Portfolio $10,000 $9,710 $9,900 $9,660 $8,240 $11,050 $13,860 MSCI Developed Markets 10,000 11,411 9,908 8,241 6,602 8,788 10,081 World Index** - ------------------------------------------------------------------------------------------------------------------------------------ Page 7 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT GLOBAL TARGET 15 PORTFOLIO (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ Global Target 15 Portfolio 10/6/99 38.6% 6.4% 7.4% 25.4% MSCI Developed Markets World Index** -0.7 -0.1 -2.4 14.7 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. **The Morgan Stanley Capital International Developed Markets World Index ("MSCI Developed Markets World Index") is based on the share prices of approximately 1,600 companies listed on stock exchanges in the twenty-two countries that make up the MSCI National Indices. (Bloomberg) </FN> PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Industrial Conglomerates ........................ 18.9% Transportation Infrastructure ................... 15.2% Diversified Telecommunication Services .......... 10.3% Media ........................................... 9.4% Food Products ................................... 8.6% Aerospace & Defense ............................. 7.8% Oil & Gas ....................................... 6.7% Road & Rail ..................................... 6.3% Real Estate ..................................... 6.2% Diversified Financial Services .................. 5.6% Auto Components ................................. 5.0% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 8 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT S&P TARGET 24 PORTFOLIO The S&P Target 24 Portfolio posted a total return of +13.7% in 2004, which outperformed the S&P 500 Index's total return of +10.9%. The Net Asset Value (NAV) increased from $7.62 to $8.66 during the calendar year. Twenty-one stocks advanced and three declined. The top performing stocks were the following: Burlington Resources (+58.5%), UnitedHealth Group (+51.4%), Moody's (+44.1%), Occidental Petroleum (+41.3%) and Waters Corp. (+41.1%). The worst performing stock was Cisco (-20.3%). The S&P Target 24 slightly outperformed the S&P 500 Index. Financials, health care, and energy, making up almost half of the portfolio's weighting, led the way for the S&P Target 24's performance. Each of the three sectors outperformed their peer group as a whole as measured by their respective S&P 500 sector indexes' performance. The highly weighted information technology sector produced a flat return within the S&P 500, but outperformed the S&P Target 24's technology allocation due to Cisco Systems poor performance and heavy weighting in the sector and portfolio. Industrials' and telecommunications services' performance within the S&P Target 24 also underperformed their peers within the S&P 500 Index. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* S&P Target 24 Portfolio 18.3% S&P 500 Index** 11.2% 2000 S&P Target 24 Portfolio -19.4% S&P 500 Index** -9.1% 2001 S&P Target 24 Portfolio -24.6% S&P 500 Index** -11.9% 2002 S&P Target 24 Portfolio -14.6% S&P 500 Index** -22.1% 2003 S&P Target 24 Portfolio 24.1% S&P 500 Index** 28.7% 2004 S&P Target 24 Portfolio 13.7% S&P 500 Index** 10.9% - ---------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- S&P Target 24 Portfolio $10,000 $11,830 $9,540 $7,190 $6,140 $7,260 $8,660 S&P 500 Index** 10,000 11,115 10,104 8,903 6,935 8,920 9,895 - ------------------------------------------------------------------------------------------------------------------------------------ Page 9 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT S&P TARGET 24 PORTFOLIO (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ S&P Target 24 Portfolio 10/6/99 -13.4% -2.7% -6.0% 13.7% S&P 500 Index** -1.1 -0.2 -2.3 10.9 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. **The Standard & Poor's 500 Index is a capitalization-weighted index of 500 stocks. The index is designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. (Bloomberg) </FN> 1. Effective April 30, 2002, based upon the determination of the Fund's Board of Trustees, the Fund changed its name from the S&P Target 10 Portfolio to the S&P Target 24 Portfolio. The Fund's primary investment strategy was also changed. The performance figures provided reflect the Fund's performance prior to the name change and the change of the primary investment strategy. PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Capital Markets ................................ 16.0% Communications Equipment ....................... 12.0% Health Care Providers & Services ............... 10.5% Diversified Financial Services ................. 9.8% Beverages ...................................... 9.6% Industrial Conglomerates ....................... 7.7% Oil & Gas ...................................... 7.4% Health Care Equipment & Supplies ............... 7.3% Textiles, Apparel & Luxury Goods ............... 4.9% Hotels, Restaurants & Leisure .................. 4.0% Diversified Telecommunication Services ......... 2.3% Personal Products .............................. 1.9% Specialty Retail ............................... 1.8% Commercial Services & Supplies ................. 1.7% Software ....................................... 1.6% Wireless Telecommunications Services ........... 1.1% Machinery ...................................... 0.4% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 10 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT NASDAQ(R) TARGET 15 PORTFOLIO The Nasdaq(R) Target 15 Portfolio posted a total return of -2.7% in 2004, which significantly under-performed the Nasdaq 100 Index's total return of +10.7%. The Net Asset Value (NAV) fell from $9.29 to $9.04 during the calendar year. Nine stocks advanced and six declined. The top performing stocks were the following: Adobe Systems (+60.8%), PETsMART (+49.9%), Symantec (+49.3%), Patterson Companies (+35.6%) and Electronic Arts (+29.4%). The worst performing stocks were the following: Intel (-26.6%), Cisco (-20.3%), SanDisk (-18.4%), Gentex (-14.8%) and American Power Conversion (-11.0%). Last year was a disappointing year for the NASDAQ Target 15 portfolio. Strong performance from the portfolio's software holdings (25.4% of the portfolio at 12/31/04) was unable to make up for the poor performance of the portfolio's two largest holdings (Cisco & Intel). The portfolio's software holdings returned on average 38%, led by a 60.8% gain in Adobe. Both Cisco and Intel finished 2004 in the bottom quintile of performance for all NASDAQ 100 constituents. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* NASDAQ(R) Target 15 Portfolio 46.0% NASDAQ 100 Index*** 46.4% 2000 NASDAQ(R) Target 15 Portfolio -11.8% NASDAQ 100 Index*** -36.8% 2001 NASDAQ(R) Target 15 Portfolio -28.2% NASDAQ 100 Index*** -32.6% 2002 NASDAQ(R) Target 15 Portfolio -26.2% NASDAQ 100 Index*** -37.5% 2003 NASDAQ(R) Target 15 Portfolio 36.0% NASDAQ 100 Index*** 49.5% 2004 NASDAQ(R) Target 15 Portfolio -2.7% NASDAQ 100 Index*** 10.7% - -------------------------------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- Nasdaq(R)Target 15 Portfolio $10,000 $14,600 $12,880 $9,250 $6,830 $9,290 $9,040 Nasdaq 100 Index*** 10,000 14,644 9,251 6,234 3,894 5,820 6,447 - ------------------------------------------------------------------------------------------------------------------------------------ Page 11 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT NASDAQ(R) TARGET 15 PORTFOLIO (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ Nasdaq(R)Target 15 Portfolio 10/6/99 -9.6% -1.9% -9.1% -2.7% Nasdaq 100 Index*** -35.5 -8.0 -15.1 10.7 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. ***The Nasdaq 100 Index is a modified capitalization-weighted index of the 100 largest and most active non-financial domestic and international issues listed on the NASDAQ. (Bloomberg) </FN> PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Software ....................................... 25.8% Communications Equipment ....................... 20.2% Semiconductors & Semiconductor Equipment ....... 18.4% Wireless Telecommunication Services ............ 16.3% Specialty Retail ............................... 9.8% Household Durables ............................. 3.4% Computers & Peripherals ........................ 2.0% Health Care - Providers & Services ............. 1.4% Biotechnology .................................. 1.0% Electrical Equipment ........................... 0.9% Auto Components ................................ 0.8% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 12 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST 10 UNCOMMON VALUES PORTFOLIO The First Trust 10 Uncommon Values Portfolio posted a total return of +11.4% in 2004, which outperformed the S&P 500 Index's total return of +10.9%. The Net Asset Value (NAV) increased from $4.67 to $5.20 during the calendar year. In the first half of 2004, five stocks advanced and five declined. In the second half of 2004, which began with the 2004 selections on June 25th, six stocks advanced and four declined. The top performing stocks in the FIRST HALF of 2004 were the following: Burlington Resources (+31.7%), Teva Pharmaceutical Industries (+19.3%) and Jetblue Airways (+9.0%). The worst performing stocks were the following: Amgen (-12.4%), Hewlett-Packard (-8.7%), Nextel Communications (-4.4%) and U.S. Bancorp (-4.3%). The top performing stocks in the SECOND HALF of 2004 were the following: UnitedHealth Group (+42.6%), Phelps Dodge (+27.9%), EchoStar Communications (+15.2%), MBNA (+10.5%) and Tyco Int'l (+10.5%). The worst performing stocks were the following: Teva Pharmaceutical Industries (-11.2%), Cendant (-2.5%) and Illinois Tool Works (-2.2%). First half performance was boosted by Burlington Resources as rising crude oil prices pushed the stock to all-time highs. Results were tempered by poor performance from the portfolio's three technology and telecommunication holdings (Cisco, Nextel & Hewlett-Packard). Following the mid-year portfolio update and rebalance, second half performance benefited from UnitedHealth Group and Phelps Dodge. UnitedHealth reached all-time highs by the end of the year following a temporary setback after New York Attorney General Elliot Spitzer announced an investigation of the insurance industry. Phelps Dodge benefited from rising commodity prices due to continued global economic growth, especially in Asia. Second half performance was hurt by the portfolio's one pharmaceutical holding (Teva Pharmaceuticals) as generic drug stocks lost investor favor due to increased competition and pricing concerns. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* First Trust 10 Uncommon Values 14.0% S&P 500 Index** 11.2% 2000 First Trust 10 Uncommon Values -26.4% S&P 500 Index** -9.1% 2001 First Trust 10 Uncommon Values -35.6% S&P 500 Index** -11.9% 2002 First Trust 10 Uncommon Values -36.9% S&P 500 Index** -22.1% 2003 First Trust 10 Uncommon Values 37.0% S&P 500 Index** 28.7% 2004 First Trust 10 Uncommon Values 11.4% S&P 500 Index** 10.9% - -------------------------------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- First Trust 10 Uncommon Values $10,000 $11,400 $8,390 $5,400 $3,410 $4,670 $5,200 S&P500 Index** 10,000 11,115 10,104 8,903 6,935 8,920 9,895 - ------------------------------------------------------------------------------------------------------------------------------------ Page 13 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST 10 UNCOMMON VALUES PORTFOLIO (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ First Trust 10 Uncommon Values Portfolio 10/6/99 -48.0% -11.7% -14.5% 11.4% S&P 500 Index** -1.1 -0.2 -2.3 10.9 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. **The Standard & Poor's 500 Index is a capitalization-weighted index of 500 stocks. The index is designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. (Bloomberg) </FN> PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Health Care - Providers & Services ............. 13.1% Metals & Mining ................................ 11.9% Media .......................................... 10.2% Consumer Finance ............................... 10.2% Industrial Conglomerates ....................... 9.9% Food & Staples Retailing ....................... 9.9% Insurance ...................................... 9.0% Machinery ...................................... 8.9% Commercial Services & Supplies ................. 8.8% Pharmaceuticals ................................ 8.1% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 14 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT VALUE LINE(R) TARGET 25 PORTFOLIO The Value Line(R) Target 25 Portfolio posted a total return of +21.6% in 2004, which significantly outperformed the Russell 3000 Index's total return of 12.0%. The Net Asset Value (NAV) increased from $3.34 to $4.06 during the calendar year. Twenty-three stocks advanced and four declined. There were two spin-offs during the year. The top performing stocks were the following: Urban Outfitters (+139.7%), Cognizant Technology Solutions (+85.5%), Pacificare Health Systems (+67.2%), Eagle Materials (+61.2%) and Patina Oil & Gas (+54.3%). The worst performing stocks were the following: Foundry Networks (-51.8%), Hot Topic (-41.6%), AAR (-8.9%) and eResearch Technology (-6.5%). The Value Line Target 25 outperformed the S&P 500 Index due to an overweighting in consumer discretionary sector (more than half the portfolio). This high weighting of the consumer discretionary sector in the Value Line Target 25 was mostly due to homebuilders (one-third of the portfolio) and apparel retail, accessories & luxury (one-sixth of the portfolio). The consumer discretionary holdings within the portfolio more than doubled the performance of its peers as measured by the S&P 500 Consumer Discretionary Indexes' performance. This outperformance and overweighting of consumer discretionary (homebuilders & apparel), coupled with the outperformance of the lower weighted sectors of information technology, health care, and energy where more than enough to overcome the highly weighted, lagging return of Nextel Communications to produce a high return relative to the S&P 500 Index. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* Value Line(R) Target 25 Portfolio 63.3% Russell 3000 Index**** 12.6% 2000 Value Line(R) Target 25 Portfolio -42.9% Russell 3000 Index**** -7.5% 2001 Value Line(R) Target 25 Portfolio -55.5% Russell 3000 Index**** -11.4% 2002 Value Line(R) Target 25 Portfolio -42.9% Russell 3000 Index**** -21.5% 2003 Value Line(R) Target 25 Portfolio 40.9% Russell 3000 Index**** 31.1% 2004 Value Line(R) Target 25 Portfolio 21.6% Russell 3000 Index**** 12.0% - -------------------------------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- Value Line(R)Target 25 Portfolio $10,000 $16,330 $9,320 $4,150 $2,370 $3,340 $4,060 Russell 3000 Index**** 10,000 11,262 10,420 9,229 7,241 9,500 10,631 - ------------------------------------------------------------------------------------------------------------------------------------ Page 15 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT VALUE LINE(R) TARGET 25 PORTFOLIO (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ Value Line(R)Target 25 Portfolio 10/6/99 -59.4% -15.8% -24.3% 21.6% Russell 3000 Index **** 6.3 1.2 -1.2 12.0 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. ****The Russell 3000 Index is composed of 3000 large U.S. companies, as determined by market capitalization. This portfolio represents approximately 98% of the investable U.S. equity market. (Bloomberg) </FN> 1. Effective April 30, 2002, based upon the determination of the Fund's Board of Trustees, the Fund changed its name from the First Trust Internet Portfolio to the Value Line(R) Target 25 Portfolio. The Fund's primary investment strategy was also changed. The performance figures provided reflect the Fund's performance prior to the name change and the change of the primary investment strategy. PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Household Durables .............................. 24.3% Wireless Telecommunication Services ............. 21.8% Specialty Retail ................................ 12.3% Textiles, Apparel & Luxury Goods ................ 10.7% Multiline Retail ................................ 6.6% Health Care Providers & Services ................ 5.8% IT Services ..................................... 5.5% Commercial Services ............................. 3.6% Oil & Gas ....................................... 2.6% Aerospace & Defense ............................. 2.3% Automobiles ..................................... 2.2% Communications Equipment ........................ 1.7% Construction Materials .......................... 0.6% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 16 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST ENERGY PORTFOLIO The First Trust Energy Portfolio posted a total return of +32.0% in 2004, which outperformed the Russell 1000 Integrated Oil Index's total return of +28.8%, but lagged the Russell 1000 Other Energy Index's total return of +39.7%. The Net Asset Value (NAV) increased from $14.20 to $18.75 during the calendar year. Twenty-four stocks advanced and one declined. The following S&P group returns reflect how energy stocks fared in 2004: Oil & Gas Drilling (+45.1%), Oil-Exploration & Production (+34.9%), Oil & Gas Equipment & Services (+31.9%) and Integrated Oil & Gas (+28.8%). The year-over-year estimated earnings growth rate for the companies in the S&P ENERGY INDEX rose by 50% in 2004, according to Thomson First Call. Actual earnings growth rates were +63% and -35% for 2003 and 2002, respectively. The top performing stocks were the following: Valero Energy (+97.6%), Canadian Natural Resources (+71.2%), Cal Dive Int'l (+68.9%), National-Oilwell (+57.8%) and Maverick Tube (+57.4%). The only stock that fell was PetroChina (-1.4%). Crude oil futures in New York closed 2004 at $43.45 per barrel, up significantly from $32.52 at the end of 2003, according to Bloomberg. During the year the price was as high as $55.17 (10/26) and as low as $32.48 (2/6). The average for 2004 was $41.43. Natural Gas futures in New York closed 2004 at $6.15 per mmBtu (10,000 million British thermal units), down slightly from $6.19 at the end of 2003. During the year the price was as high as $8.75 (11/3) and as low as $4.57 (9/10). The average for 2004 was $6.17. OPEC has announced that it has abandoned its oil trading range of $22-$28 per barrel, held steady for several years, in favor of a $40 price target. The high price of oil has been a boon for oil companies all over the globe as the world's 10 largest oil companies earned in the vicinity of $100 billion in profits in 2004, according to the New York Times. Some oil companies have announced they intend to distribute a percentage of their windfalls in the form of dividends, while others may buy back stock or pare down debt. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* FirstTrust Energy Portfolio 12.3% Russell 1000 Integrated Oil Index+ 3.1% Russell 1000 Other Energy Index++ 6.2% 2000 FirstTrust Energy Portfolio 41.3% Russell 1000 Integrated Oil Index+ 12.6% Russell 1000 Other Energy Index++ 69.1% 2001 FirstTrust Energy Portfolio -28.9% Russell 1000 Integrated Oil Index+ -10.6% Russell 1000 Other Energy Index++ -43.3% 2002 FirstTrust Energy Portfolio -4.5% Russell 1000 Integrated Oil Index+ -12.7% Russell 1000 Other Energy Index++ -20.6% 2003 FirstTrust Energy Portfolio 31.7% Russell 1000 Integrated Oil Index+ 26.9% Russell 1000 Other Energy Index++ 26.1% 2004 FirstTrust Energy Portfolio 32.0% Russell 1000 Integrated Oil Index+ 28.8% Russell 1000 Other Energy Index++ 39.7% Page 17 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST ENERGY PORTFOLIO (CONTINUED) - -------------------------------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- First Trust Energy Portfolio $10,000 $11,230 $15,870 $11,290 $10,780 $14,200 $18,750 Russell 1000 Integrated Oil Index+ 10,000 10,307 11,601 10,377 9,061 11,500 14,812 Russell 1000 Other Energy Index++ 10,000 10,617 17,953 10,174 8,082 10,190 14,238 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ First Trust Energy Portfolio 10/6/99 87.5% 12.7% 10.8% 32.0% Russell 1000 Integrated Oil Index+ 48.1 7.8 7.5 28.8 Russell 1000 Other Energy Index++ 42.4 7.0 6.0 39.7 <FN> * The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. + The Russell 1000 Integrated Oil Index is a capitalization-weighted index of companies involved in all parts of the exploration, production, and refining process. (Bloomberg) ++ The Russell 1000 Other Energy Index is a capitalization-weighted index of companies in the energy-related businesses other than integrated oils. (Bloomberg) </FN> PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Oil & Gas ...................................... 67.9% Energy Equipment & Services .................... 32.1% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 18 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST FINANCIAL SERVICES PORTFOLIO The First Trust Financial Services Portfolio posted a total return of +15.5% in 2004, which outperformed the Russell 1000 Financial Services Index's total return of +13.2%. The Net Asset Value (NAV) increased from $13.30 to $15.36 during the calendar year. Twenty-eight stocks advanced and two declined. The following S&P group returns reflect how financial stocks fared in 2004: Banks (+14.4%), Property & Casualty (+10.5%), Diversified Financials (+8.2%) and Insurance Brokers (-22.5%). The year-over-year earnings growth rate for the companies in the S&P FINANCIAL INDEX was 12% in 2004, according to Thomson First Call. Actual earnings growth rates were 18% and 17% for 2003 and 2002, respectively. The top performing stocks were the following: Countrywide Financial (+48.1%), Manulife Financial (+45.7%), Capital One Financial (+37.6%), ING Group (+36.1%) and Popular, Inc. (+31.9%). The two stocks that fell were Morgan Stanley (-2.2%) and American Int'l Group (-0.5%). Though the numbers are not officially in yet for 2004, the Securities Industry Association has reported that the securities industry will raise an estimated $2.9 trillion for U.S. companies in 2004 via the underwriting of stocks and bonds. It marks the second consecutive year of nearly $3 trillion raised. To place this level of activity into perspective, over the past five years the securities industry has raised approximately $12.8 trillion for U.S. companies, an amount that surpasses the $12.4 trillion raised for the 30-year period from 1970-1999. The banking industry experienced some pressure on profits in 2004 due to a 26% decline in mortgage activity, according to the Mortgage Banker Association. The insurance industry appears to be on solid footing despite enduring four hurricanes in 2004 that generated claims totaling $20.5 billion. It appears as though premium increases are only averaging about 3% to 4%. According to the Insurance Information Institute, the insurance industry generated its first underwriting profit in 2004 since 1978 and its best return on equity since 1997. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* FirstTrust Financial Services Portfolio 4.9% Russell 1000 Financial Services Index**** 3.9% 2000 FirstTrust Financial Services Portfolio 24.8% Russell 1000 Financial Services Index**** 26.2% 2001 FirstTrust Financial Services Portfolio -10.8% Russell 1000 Financial Services Index**** -14.1% 2002 FirstTrust Financial Services Portfolio -14.4% Russell 1000 Financial Services Index**** -15.3% 2003 FirstTrust Financial Services Portfolio 33.0% Russell 1000 Financial Services Index**** 30.5% 2004 FirstTrust Financial Services Portfolio 15.5% Russell 1000 Financial Services Index**** 13.2% Page 19 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST FINANCIAL SERVICES PORTFOLIO (CONTINUED) - -------------------------------------------------------------------------------- GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- First Trust Financial Services Portfolio $10,000 $10,490 $13,090 $11,680 $10,000 $13,300 $15,350 Russell 1000 Financial Services Index**** 10,000 10,389 13,115 11,268 9,544 12,454 14,098 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ First Trust Financial Services Portfolio 10/6/99 53.5% 8.5% 7.9% 15.5% Russell 1000 Financial Services Index**** 44.1 7.2 6.3 13.2 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. ****The Russell 1000 Financial Services Index is a capitalization-weighted index of companies that provide financial services. (Bloomberg) </FN> PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Insurance ...................................... 29.7% Commercial Banks ............................... 30.7% Capital Markets ................................ 17.2% Diversified Financial Services ................. 8.3% Consumer Finance ............................... 7.2% Thrifts & Mortgage Finance ..................... 6.9% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 20 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST PHARMACEUTICAL PORTFOLIO The First Trust Pharmaceutical Portfolio posted a total return of -0.7% in 2004, which lagged the Russell 1000 Healthcare Index's total return of +2.4%. The Net Asset Value (NAV) fell from $10.35 to $10.28 during the calendar year. Eleven stocks advanced and nine declined. The following S&P group returns reflect how health care stocks fared in 2004: Biotechnology (+7.6%) and Pharmaceuticals (-7.4%). The year-over-year earnings growth rate for the companies in the S&P HEALTH CARE INDEX was 10% in 2004, according to Thomson First Call. Actual earnings growth rates were 11% and 8% for 2003 and 2002, respectively. The top performing stocks were the following: Biogen (+81.5%), Novo Nordisk A/S (+34.6%), Johnson & Johnson (+25.2%), Novartis (+12.0%) and Abbott Laboratories (+9.7%). The worst performing stocks were the following: Mylan Laboratories (-29.6%), Merck (-27.8%), Forest Laboratories (-27.4%), AstraZeneca PLC (-23.4%) and Pfizer (-22.3%). The U.S. spent nearly $1.8 trillion on health care in 2004, which amounts to about 15.5% of our annual gross domestic product (GDP), according to UBS Securities. For comparative purposes, other industrialized nations spend more like 8% to 10% of annual GDP on health care costs. IMS Health reported that drug sales increased 9% to about $234 billion in 2004. It marked the first year since 1994 that drug sales posted a single-digit gain. Despite the fact that drug costs account for about 10%-11% of overall health care costs, a great deal of focus continues to be placed on the industry by politicians and the media. The issue of importing drugs from Canada and Europe is part of the ongoing debate over runaway costs. With R&D spending on new drugs rising to $33.2 billion in 2003, more and more pharmaceutical companies are forging collaborations with biotechnology companies. As of early December 2004, pharmaceutical companies had entered into 451 licensing and investment deals with biotechnology companies, up from 314 such deals in 2003, according to Biotechnology Industry Association. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* First Trust Phamaceutical Portfolio 3.7% Russell 1000 Healthcare Index**** -2.2% 2000 First Trust Phamaceutical Portfolio 30.6% Russell 1000 Healthcare Index**** 34.2% 2001 First Trust Phamaceutical Portfolio -10.9% Russell 1000 Healthcare Index**** -12.1% 2002 First Trust Phamaceutical Portfolio -28.3% Russell 1000 Healthcare Index**** -20.4% 2003 First Trust Phamaceutical Portfolio 19.7% Russell 1000 Healthcare Index**** 17.6% 2004 First Trust Phamaceutical Portfolio -0.7% Russell 1000 Healthcare Index**** 2.4% Page 21 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST PHARMACEUTICAL PORTFOLIO (CONTINUED) [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- First Trust Pharmaceutical Portfolio $10,000 $10,370 $13,540 $12,060 $8,650 $10,350 $10,280 Russell 1000 Healthcare Index**** 10,000 9,776 13,121 11,535 9,178 10,794 11,056 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ First Trust Pharmaceutical Portfolio 10/6/99 2.8% 0.5% -0.2% -0.7% Russell 1000 Healthcare Index**** 8.2 1.5 2.5 2.4 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. ****The Russell 1000 Healthcare Index is a capitalization-weighted index of companies involved in medical services or health care. (Bloomberg) </FN> PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Pharmaceuticals ................................ 89.1% Biotechnology .................................. 10.9% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 22 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST TECHNOLOGY PORTFOLIO The First Trust Technology Portfolio posted a total return of +1.2% in 2004, which slightly lagged the Russell 1000 Technology Index's total return of +1.9%. The Net Asset Value (NAV) increased from $4.97 to $5.03 during the calendar year. Seventeen stocks advanced and eight declined. The following S&P group returns reflect how technology stocks fared in 2004: Computers & Peripherals (+15.5%), Software & Services (+11.0%) and Communications-Equipment (+3.0%). The year-over-year earnings growth rate for the companies in the S&P INFORMATION TECHNOLOGY INDEX rose an estimated +43% in 2004, according to Thompson First Call. Actual earnings growth rates were +120% and -1% for 2003 and 2002, respectively. The top performing stocks were the following: Adobe Systems (+60.8%), QUALCOMM (+58.2%), Symantec (+49.3%), Check Point Software (+46.1%) and Juniper Network (+45.6%). The worst performing stocks were the following: Intel (-26.6%), Applied Materials (-23.8%), Veritas Software (-22.9%), Cisco Systems (-20.3%) and SanDisk (-18.4%). U.S. spending on information technology rose 12.3% in 2004, to $484.3 billion, according to the Commerce Department. It was a level not seen since 2000 when $467.6 billion was spent on tech products and services at the height of the dot-com craze. Spending probably would not have been quite this robust had it not been for the incentives provided by the Bush tax cuts in 2003. In particular, businesses were given the opportunity to accelerate the depreciation on equipment purchased by the end of 2004. Semiconductors, a good barometer of tech demand, saw worldwide sales of semiconductors rise to a record $213 billion in 2004, a year-on-year increase of 28% percent from the $166.4 billion recorded in 2003, according to the Semiconductor Industry Association. Worldwide sales for computer hardware (PCs, servers, storage, networking and peripherals) rose 4.8% to around $362 billion in 2004, according to International Data Corp. Worldwide sales of new software licenses and technical support were just shy of $137 billion in 2004, according to Gartner Inc. All of the data on this page represents past performance, which cannot be used to predict future returns that may be achieved by this investment fund. Total return and share price will fluctuate, so an investor's shares, when redeemed, may be worth more or less than when purchased. Returns assume reinvestment of dividends. - -------------------------------------------------------------------------------- ANNUAL INVESTMENT RETURNS Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 1999* First Trust Technology Portfolio 34.1% Russell 1000 Technology Index**** 32.2% 2000 First Trust Technology Portfolio -23.6% Russell 1000 Technology Index**** -34.0% 2001 First Trust Technology Portfolio -43.5% Russell 1000 Technology Index**** -29.9% 2002 First Trust Technology Portfolio -41.5% Russell 1000 Technology Index**** -38.7% 2003 First Trust Technology Portfolio 46.6% Russell 1000 Technology Index**** 49.0% 2004 First Trust Technology Portfolio 1.2% Russell 1000 Technology Index**** 1.9% Page 23 - -------------------------------------------------------------------------------- PERFORMANCE SUMMARY - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC 2004 ANNUAL REPORT FIRST TRUST TECHNOLOGY PORTFOLIO (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ GROWTH OF A $10,000 INITIAL INVESTMENT Oct. 6, 1999-Dec. 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC 10/6/99 12/31/99 12/31/00 12/31/01 12/31/02 12/31/03 12/31/04 ------- -------- -------- -------- -------- -------- -------- First Trust Technology Portfolio $10,000 $13,410 $10,250 $5,790 $3,390 $4,970 $5,030 Russell 1000 Technology Index**** 10,000 13,216 8,721 6,118 3,750 5,590 5,691 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED DEC. 31, 2004 CUMULATIVE AVERAGE ANNUAL 5 YEAR 1 YEAR INCEPTION TOTAL TOTAL RETURN AVERAGE ANNUAL ANNUAL DATE RETURN (SINCE INCEPTION) TOTAL RETURN TOTAL RETURN - ------------------------------------------------------------------------------------------------------------------------------------ First Trust Technology Portfolio 10/6/99 -49.7% -12.3% -17.8% 1.2% Russell 1000 Technology Index**** -43.1 -10.2 -15.5 1.9 - ------------------------------------------------------------------------------------------------------------------------------------ <FN> *The 1999 return applies to the time period from 10/6/1999 to 12/31/1999. ****The Russell 1000 Technology Index is a capitalization-weighted index of companies that serve the electronics and computer industries or that manufacture products based on the latest applied science. (Bloomberg) </FN> PORTFOLIO COMPONENTS+ December 31, 2004 [GRAPHIC OMITTED] EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC Software ....................................... 38.1% Communications Equipment ....................... 17.5% Computers & Peripherals ........................ 16.3% Semiconductors & Semiconductor Equipment ....... 15.0% IT Services .................................... 10.1% Internet Services & Software ................... 3.0% + Percentages are based upon total investments. Please note that the percentages shown on the Portfolio of Investments are based on net assets. Page 24 FIRST DEFINED PORTFOLIO FUND, LLC UNDERSTANDING YOUR FUND EXPENSES As a shareholder of the Target Managed VIP Portfolio, The DowSM DART 10 Portfolio, Global Target 15 Portfolio, S&P Target 24 Portfolio, NASDAQ(R) Target 15 Portfolio, First Trust 10 Uncommon Values Portfolio, Value Line (R) Target 25 Portfolio, First Trust Energy Portfolio, First Trust Financial Services Portfolio, First Trust Pharmaceutical Portfolio, and First Trust Technology Portfolio (the "Funds"), you incur two types of costs: (1) transaction costs; and (2) ongoing costs, including management fees, distribution and/or service fees, and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period of July 1, 2004 to December 31, 2004. ACTUAL EXPENSES The first three colums of the table below provide information about actual account values and actual expenses. You may use the information in these columns, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the third colum under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The next three colums of the table below provide information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads). Therefore, the hypothetical section of the table is useful in comparing ongoing costs only, and will not help you compare the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. HYPOTHETICAL ACTUAL (5% RETURN BEFORE EXPENSES) ----------------------------------------- -------------------------------------- EXPENSES EXPENSES BEGINNING ENDING PAID DURING BEGINNING ENDING PAID DURING ACCOUNT ACCOUNT PERIOD* ACCOUNT ACCOUNT PERIOD* VALUE VALUE 07/01/2004- VALUE VALUE 07/01/2004- EXPENSE 07/01/2004 12/31/2004 12/31/2004 07/01/2004 12/31/2004 12/31/2004 RATIO ------------ ------------ ------------ ----------- ------------ ------------ -------- Target Managed VIP Portfolio ......... $1,000 $1,110 $7.80 $1,000 $1,018 $7.46 1.47% The DowSM DART 10 Portfolio .......... 1,000 1,077 7.67 1,000 1,018 7.46 1.47 Global Target 15 Portfolio ........... 1,000 1,187 8.08 1,000 1,018 7.46 1.47 S&P Target 24 Portfolio .............. 1,000 1,072 7.66 1,000 1,018 7.46 1.47 NASDAQ(R)Target 15 Portfolio ......... 1,000 1,006 7.41 1,000 1,018 7.46 1.47 First Trust 10 Uncommon Values Portfolio .......................... 1,000 1,083 7.17 1,000 1,018 6.95 1.37 Value Line(R)Target 25 Portfolio ..... 1,000 1,194 8.11 1,000 1,018 7.46 1.47 First Trust Energy Portfolio ......... 1,000 1,169 8.01 1,000 1,018 7.46 1.47 First Trust Financial Services Portfolio .......................... 1,000 1,108 7.79 1,000 1,018 7.46 1.47 First Trust Pharmaceutical Portfolio . 1,000 1,005 7.41 1,000 1,018 7.46 1.47 First Trust Technology Portfolio ..... 1,000 1,008 7.42 1,000 1,018 7.46 1.47 <FN> * Expenses are equal to each Fund's annualized expense ratio, multiplied by the average account value over the period, multiplied by the 184 days in the most recent fiscal half-year, divided by 366 days in the year (to reflect the one-half year period). </FN> Page 25 TARGET MANAGED VIP PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 98.3% DIVERSIFIED TELECOMMUNICATION SERVICES - 6.9% 1,831 ALLTEL Corp. .................................... $ 107,590 156,412 AT&T Corp. ...................................... 2,981,212 11,078 BellSouth Corp. ................................. 307,858 25,845 BT Group PLC, Sponsored ADR ..................... 1,021,653 120,218 SBC Communications, Inc. ........................ 3,098,018 ------------- 7,516,331 ------------- HOUSEHOLD DURABLES - 6.7% 20,014 Centex Corp. .................................... 1,192,434 38,181 D.R. Horton, Inc. ............................... 1,539,076 8,512 Garmin Ltd. ..................................... 517,870 7,291 Hovnanian Enterprises, Inc., Class A* ........... 361,050 20,256 Lennar Corp., Class A ........................... 1,148,110 5,137 M.D.C. Holdings, Inc. ........................... 444,042 19,969 Pulte Homes, Inc. ............................... 1,274,022 5,455 Standard Pacific Corp. .......................... 349,884 8,023 The Ryland Group, Inc. .......................... 461,644 ------------- 7,288,132 ------------- WIRELESS TELECOMMUNICATION SERVICES - 6.4% 231,635 Nextel Communications, Inc., Class A* ........... 6,949,050 ------------- DIVERSIFIED FINANCIAL SERVICES - 5.8% 37,639 ING Group NV, Sponsored ADR ..................... 1,138,580 85,597 JPMorgan Chase & Company ........................ 3,339,139 20,501 Moody's Corp. ................................... 1,780,512 ------------- 6,258,231 ------------- COMMUNICATIONS EQUIPMENT - 5.1% 275,123 Cisco Systems, Inc.* ............................ 5,309,874 20,170 Foundry Networks, Inc.* ......................... 265,437 ------------- 5,575,311 ------------- SOFTWARE - 5.0% 18,565 Adobe Systems, Inc. ............................. 1,164,768 7,270 Citrix Systems, Inc.* ........................... 178,333 27,810 Electronic Arts, Inc.* .......................... 1,715,321 47,845 Informatica Corp.* .............................. 388,501 16,921 JDA Software Group, Inc.* ....................... 230,464 20,573 Progress Software Corp.* ........................ 480,380 47,981 Symantec Corp.* ................................. 1,235,991 ------------- 5,393,758 ------------- OIL & GAS - 5.0% 7,780 Apache Corp. .................................... 393,435 9,603 Burlington Resources, Inc. ...................... 417,731 9,191 ENI SPA, Sponsored ADR .......................... 1,156,595 39,806 Magnum Hunter Resources, Inc.* .................. 513,497 9,217 Occidental Petroleum Corp. ...................... 537,904 10,846 Patina Oil & Gas Corp. .......................... 406,725 16,656 Royal Dutch Petroleum Company ................... 955,721 19,505 Shell Transport & Trading Company PLC, Sponsored ADR ................................ 1,002,557 ------------- 5,384,165 ------------- Page 26 See Notes to Financial Statements. TARGET MANAGED VIP PORTFOLIO - (CONTINUED) PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - (CONTINUED) COMMERCIAL BANKS - 5.0% 37,340 ABN AMRO Holding NV, Sponsored ADR .............. $ 993,244 24,066 Barclays PLC, Sponsored ADR ..................... 1,099,335 43,845 Fortis, Sponsored ADR ........................... 1,212,783 22,202 HBOS PLC, Sponsored ADR ......................... 1,084,397 26,941 Lloyds TSB Group PLC, Sponsored ADR ............. 991,159 ------------- 5,380,918 ------------- SPECIALTY RETAIL - 4.3% 13,673 Chico's FAS, Inc.* .............................. 622,532 26,692 CSK Auto Corp.* ................................. 446,824 22,630 Foot Locker, Inc. ............................... 609,426 11,137 GameStop Corp., Class A* ........................ 249,023 7,365 Hot Topic, Inc.* ................................ 126,604 7,664 Jos. A. Bank Clothiers, Inc.* ................... 216,891 6,499 PETsMART, Inc. .................................. 230,909 9,886 RadioShack Corp. ................................ 325,052 38,362 Staples, Inc. ................................... 1,293,183 12,494 Urban Outfitters, Inc.* ......................... 554,734 ------------- 4,675,178 ------------- HEALTH CARE PROVIDERS & SERVICES - 4.1% 9,082 eResearch Technology, Inc.* ..................... 143,950 13,317 PacifiCare Health Systems, Inc.* ................ 752,677 4,858 Patterson Companies, Inc.* ...................... 210,789 17,455 Per-Se Technologies, Inc.* ...................... 276,313 27,946 Province Healthcare Company* .................... 624,593 11,529 Sunrise Senior Living, Inc.* .................... 534,484 21,545 UnitedHealth Group, Inc. ........................ 1,896,606 ------------- 4,439,412 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 4.0% 17,011 Advanced Medical Optics, Inc.* .................. 699,832 15,075 Integra LifeSciences Holdings* .................. 556,720 14,730 PolyMedica Corp. ................................ 549,282 12,503 St. Jude Medical, Inc.* ......................... 524,251 9,681 Ventana Medical Systems, Inc.* .................. 619,487 1,966 Waters Corp.* ................................... 91,989 19,331 Wright Medical Group, Inc.* ..................... 550,933 8,874 Zimmer Holdings, Inc.* .......................... 710,985 ------------- 4,303,479 ------------- CONSUMER FINANCE - 3.4% 64,873 American Express Company ........................ 3,656,891 ------------- AUTOMOBILES - 3.3% 18,918 DaimlerChrysler AG .............................. 909,010 58,502 General Motors Corp. ............................ 2,343,590 9,147 Thor Industries, Inc. ........................... 338,896 ------------- 3,591,496 ------------- CAPITAL MARKETS - 2.7% 15,061 Federated Investors, Inc., Class B .............. 457,855 34,934 Franklin Resources, Inc. ........................ 2,433,153 ------------- 2,891,008 ------------- See Notes to Financial Statements. Page 27 TARGET MANAGED VIP PORTFOLIO - (CONTINUED) PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - (CONTINUED) SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 2.6% 122,179 Intel Corp. ..................................... $ 2,857,767 ------------- TEXTILES, APPAREL & LUXURY GOODS - 2.4% 29,554 Coach, Inc.* .................................... 1,666,846 9,811 NIKE, Inc., Class B ............................. 889,759 ------------- 2,556,605 ------------- HOTELS, RESTAURANTS & LEISURE - 2.2% 15,645 Ameristar Casinos, Inc. ......................... 674,456 12,238 IHOP Corp. ...................................... 512,650 20,900 International Game Technology ................... 718,542 17,192 Isle of Capri Casinos, Inc.* .................... 440,975 ------------- 2,346,623 ------------- ELECTRIC UTILITIES - 2.2% 45,827 Endesa SA, Sponsored ADR ........................ 1,066,394 25,667 Enel SPA, Sponsored ADR ......................... 1,268,977 ------------- 2,335,371 ------------- MULTI-UTILITIES & UNREGULATED POWER - 2.1% 24,066 National Grid Transco PLC, Sponsored ADR ........ 1,154,927 43,401 Suez SA, ADR .................................... 1,160,977 ------------- 2,315,904 ------------- TOBACCO - 2.1% 31,538 British American Tobacco PLC, Sponsored ADR .......................................... 1,092,792 22,125 Imperial Tobacco Group PLC, ADR ................. 1,222,406 ------------- 2,315,198 ------------- COMMERCIAL SERVICES & SUPPLIES - 1.9% 6,503 Apollo Group, Inc., Class A* .................... 524,857 20,121 Corrections Corp. of America* ................... 813,895 7,148 ITT Educational Services, Inc.* ................. 339,887 10,897 School Specialty, Inc.* ......................... 420,188 ------------- 2,098,827 ------------- MACHINERY - 1.7% 13,843 Actuant Corp., Class A* ......................... 721,912 13,263 Barnes Group, Inc. .............................. 351,602 2,737 Pall Corp. ...................................... 79,236 18,754 Reliance Steel & Aluminum Company ............... 730,656 ------------- 1,883,406 ------------- IT SERVICES - 1.7% 36,642 CIBER, Inc.* .................................... 353,229 20,234 Cognizant Technology Solutions Corp.* ........... 856,505 9,794 SRA International, Inc., Class A* ............... 628,775 ------------- 1,838,509 ------------- Page 28 See Notes to Financial Statements. TARGET MANAGED VIP PORTFOLIO - (CONTINUED) PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - (CONTINUED) BEVERAGES - 1.6% 1,201 Brown-Forman Corp., Class B ..................... $ 58,465 32,045 PepsiCo, Inc. ................................... 1,672,749 ------------- 1,731,214 ------------- INDUSTRIAL CONGLOMERATES - 1.3% 17,080 3M Company ...................................... 1,401,756 ------------- MULTILINE RETAIL - 0.9% 21,771 Nordstrom, Inc. ................................. 1,017,359 ------------- AEROSPACE & DEFENSE - 0.9% 9,703 AAR Corp.* ...................................... 132,155 3,881 Engineered Support Systems, Inc. ................ 229,833 12,802 Moog, Inc., Class A* ............................ 580,570 ------------- 942,558 ------------- INSURANCE - 0.8% 51,590 Prudential PLC, Sponsored ADR ................... 897,666 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 0.6% 12,078 Dionex Corp.* ................................... 684,460 ------------- HOUSEHOLD PRODUCTS - 0.6% 19,168 Rayovac Corp.* .................................. 585,774 ------------- PHARMACEUTICALS - 0.5% 9,449 Able Laboratories, Inc.* ........................ 214,965 10,985 Bentley Pharmaceuticals, Inc.* .................. 118,089 13,161 Noven Pharmaceuticals, Inc.* .................... 224,526 ------------- 557,580 ------------- CHEMICALS - 0.5% 18,495 Symyx Technologies, Inc.* ....................... 556,330 ------------- THRIFTS & MORTGAGE FINANCE - 0.5% 16,333 BankUnited Financial Corp., Class A* ............ 521,839 ------------- COMPUTERS & PERIPHERALS - 0.5% 8,583 Applied Films Corp.* ............................ 185,050 12,628 SanDisk Corp.* .................................. 315,321 ------------- 500,371 ------------- BUILDING PRODUCTS - 0.4% 17,124 Griffon Corp.* .................................. 462,348 ------------- AIR FREIGHT & LOGISTICS - 0.4% 21,439 Pacer International, Inc.* ...................... 455,793 ------------- INTERNET SOFTWARE & SERVICES - 0.4% 36,897 United Online, Inc.* ............................ 425,422 ------------- REAL ESTATE - 0.4% 16,771 Saxon Capital, Inc. ............................. 402,336 ------------- ENERGY EQUIPMENT & SERVICES - 0.3% 12,663 Tetra Technologies, Inc.* ....................... 358,363 ------------- PERSONAL PRODUCTS - 0.3% 8,837 Avon Products, Inc. ............................. 341,992 ------------- See Notes to Financial Statements. Page 29 TARGET MANAGED VIP PORTFOLIO - (CONTINUED) PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - (CONTINUED) ROAD & RAIL - 0.3% 12,073 Genesee & Wyoming Inc., Class A* ................ $ 339,614 ------------- CONSTRUCTION MATERIALS - 0.2% 510 Eagle Materials, Inc. ........................... 44,039 1,528 Eagle Materials, Inc., Class B .................. 128,810 ------------- 172,849 ------------- BIOTECHNOLOGY - 0.1% 2,222 Invitrogen Corp.* ............................... 149,163 ------------- ELECTRICAL EQUIPMENT - 0.1% 6,457 American Power Conversion Corp. ................. 138,180 ------------- AUTO COMPONENTS - 0.1% 3,501 Gentex Corp. .................................... 129,607 ------------- TOTAL COMMON STOCKS ............................. 106,624,144 ------------- (Cost $94,067,968) TOTAL INVESTMENTS - 98.3% ....................... 106,624,144 (Cost $94,067,968) NET OTHER ASSETS & LIABILITIES - 1.7% ........... 1,848,796 ------------- NET ASSETS - 100.0% ............................. $108,472,940 ============= - -------------------------------------------------------------------------------- * Non-income producing security. ADR American Depository Receipt Page 30 See Notes to Financial Statements. THE DOW SM DART 10 PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 97.0% DIVERSIFIED TELECOMMUNICATION SERVICES - 18.2% 59,821 AT&T Corp. ...................................... $ 1,140,188 45,983 SBC Communications, Inc. ........................ 1,184,982 ------------- 2,325,170 ------------- LEISURE EQUIPMENT & PRODUCTS - 12.0% 47,292 Eastman Kodak Company ........................... 1,525,167 ------------- SPECIALTY RETAIL - 11.4% 33,959 The Home Depot, Inc. ............................ 1,451,408 ------------- CONSUMER FINANCE - 11.0% 24,815 American Express Company ........................ 1,398,821 ------------- TOBACCO - 10.6% 22,186 Altria Group, Inc. .............................. 1,355,565 ------------- CHEMICALS - 10.1% 26,188 E.I. du Pont de Nemours and Company ............. 1,284,521 ------------- DIVERSIFIED FINANCIAL SERVICES - 10.0% 32,741 JPMorgan Chase & Company ........................ 1,277,226 ------------- AUTOMOBILES - 7.0% 22,380 General Motors Corp. ............................ 896,543 ------------- PHARMACEUTICALS - 6.7% 26,342 Merck & Company, Inc. ........................... 846,632 ------------- TOTAL COMMON STOCKS ............................. 12,361,053 ------------- (Cost $11,633,962) TOTAL INVESTMENTS - 97.0% ....................... 12,361,053 (Cost $11,633,962) NET OTHER ASSETS & LIABILITIES - 3.0% ........... 387,622 ------------- NET ASSETS - 100.0% ............................. $ 12,748,675 ============= - -------------------------------------------------------------------------------- See Notes to Financial Statements. Page 31 GLOBAL TARGET 15 PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 97.9% UNITED KINGDOM - 37.1% 388,534 BAE Systems PLC ................................. $ 1,719,407 409,782 EMI Group PLC ................................... 2,084,863 244,419 GKN PLC ......................................... 1,109,801 210,647 Tate & Lyle PLC ................................. 1,911,902 275,771 The Peninsular & Oriental Steam Navigation Company ...................................... 1,575,123 ------------- 8,401,096 ------------- HONG KONG - 32.7% 516,019 Cheung Kong Infrastructure Holdings Ltd. ........ 1,490,420 464,000 Citic Pacific Ltd. .............................. 1,319,280 863,000 Cosco Pacific Ltd. .............................. 1,787,571 891,680 Hang Lung Properties Ltd. ....................... 1,376,629 880,000 MTR Corp. Ltd. .................................. 1,409,544 ------------- 7,383,444 ------------- UNITED STATES - 28.1% 58,205 AT&T Corp. ...................................... 1,109,387 28,652 Exxon Mobil Corp. ............................... 1,468,702 37,942 General Electric Company ........................ 1,384,883 31,841 JPMorgan Chase & Company ........................ 1,242,118 44,733 SBC Communications, Inc. ........................ 1,152,769 ------------- 6,357,859 ------------- TOTAL COMMON STOCKS ............................. 22,142,399 ------------- (Cost $19,622,203) TOTAL INVESTMENTS - 97.9% ....................... 22,142,399 (Cost $19,622,203) NET OTHER ASSETS & LIABILITIES - 2.1% ........... 475,407 ------------- NET ASSETS - 100.0% ............................. $ 22,617,806 ============= - -------------------------------------------------------------------------------- INDUSTRY DIVERSIFICATION AS A PERCENTAGE OF NET ASSETS: Industrial Conglomerates ........................ 18.5% Transportation Infrastructure ................... 14.9 Diversified Telecommunication Services .......... 10.1 Media ........................................... 9.2 Food Products ................................... 8.4 Aerospace & Defense ............................. 7.6 Oil & Gas ....................................... 6.5 Road & Rail ..................................... 6.2 Real Estate ..................................... 6.1 Diversified Financial Services .................. 5.5 Auto Components ................................. 4.9 Net Other Assets and Liabilities ................ 2.1 ----------- 100.0% =========== Page 32 See Notes to Financial Statements. S&P TARGET 24 PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 98.6% CAPITAL MARKETS - 15.7% 11,618 Federated Investors, Inc., Class B .............. $ 353,187 26,923 Franklin Resources, Inc. ........................ 1,875,187 ------------- 2,228,374 ------------- COMMUNICATIONS EQUIPMENT - 11.9% 86,939 Cisco Systems, Inc.* ............................ 1,677,923 ------------- HEALTH CARE PROVIDERS & SERVICES - 10.3% 16,603 UnitedHealth Group, Inc. ........................ 1,461,562 ------------- DIVERSIFIED FINANCIAL SERVICES - 9.7% 15,805 Moody's Corp. ................................... 1,372,664 ------------- BEVERAGES - 9.4% 933 Brown-Forman Corp., Class B ..................... 45,418 24,705 PepsiCo, Inc. ................................... 1,289,601 ------------- 1,335,019 ------------- INDUSTRIAL CONGLOMERATES - 7.6% 13,162 3M Company ...................................... 1,080,205 ------------- OIL & GAS - 7.3% 5,994 Apache Corp. .................................... 303,117 7,412 Burlington Resources, Inc. ...................... 322,422 7,086 Occidental Petroleum Corp. ...................... 413,539 ------------- 1,039,078 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 7.2% 9,653 St. Jude Medical, Inc.* ......................... 404,750 1,501 Waters Corp.* ................................... 70,232 6,845 Zimmer Holdings, Inc.* .......................... 548,422 ------------- 1,023,404 ------------- TEXTILES, APPAREL & LUXURY GOODS - 4.8% 7,554 NIKE, Inc., Class B ............................. 685,072 ------------- HOTELS, RESTAURANTS & LEISURE - 3.9% 16,100 International Game Technology ................... 553,518 ------------- DIVERSIFIED TELECOMMUNICATION SERVICES - 2.3% 1,398 ALLTEL Corp. .................................... 82,147 8,533 BellSouth Corp. ................................. 237,132 ------------- 319,279 ------------- PERSONAL PRODUCTS - 1.9% 6,832 Avon Products, Inc. ............................. 264,398 ------------- SPECIALTY RETAIL - 1.8% 7,603 RadioShack Corp. ................................ 249,987 ------------- COMMERCIAL SERVICES & SUPPLIES - 1.7% 2,983 Apollo Group, Inc., Class A* .................... 240,758 ------------- SOFTWARE - 1.6% 3,658 Electronic Arts, Inc.* .......................... 225,625 3,764 Seagate Technology, Inc. (Escrow Shares)*+ ...... 0 ------------- 225,625 ------------- See Notes to Financial Statements. Page 33 S&P TARGET 24 PORTFOLIO - (CONTINUED) PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - (CONTINUED) WIRELESS TELECOMMUNICATION SERVICES - 1.1% 4,955 Nextel Communications, Inc., Class A* ........... $ 148,650 ------------- MACHINERY - 0.4% 2,116 Pall Corp. ...................................... 61,258 ------------- TOTAL COMMON STOCKS ............................. 13,966,774 ------------- (Cost $12,770,809) TOTAL INVESTMENTS - 98.6% ....................... 13,966,774 (Cost $12,770,809) NET OTHER ASSETS & LIABILITIES - 1.4% ........... 191,252 ------------- NET ASSETS - 100.0% ............................. $ 14,158,026 ============= - -------------------------------------------------------------------------------- * Non-income producing security. + Security is fair valued and market value is determined in accordance with procedures established by the Board of Trustees. Page 34 See Notes to Financial Statements. NASDAQ(R) TARGET 15 PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 98.4% SOFTWARE - 25.4% 8,291 Adobe Systems, Inc. ............................. $ 520,177 3,244 Citrix Systems, Inc.* ........................... 79,575 10,294 Electronic Arts, Inc.* .......................... 634,934 21,404 Symantec Corp.* ................................. 551,367 ------------- 1,786,053 ------------- COMMUNICATIONS EQUIPMENT - 19.9% 72,409 Cisco Systems, Inc.* ............................ 1,397,494 ------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 18.1% 54,507 Intel Corp. ..................................... 1,274,919 ------------- WIRELESS TELECOMMUNICATION SERVICES - 16.0% 37,565 Nextel Communications, Inc., Class A* ........... 1,126,950 ------------- SPECIALTY RETAIL - 9.7% 2,899 PETsMART, Inc. .................................. 103,002 17,102 Staples, Inc. ................................... 576,508 ------------- 679,510 ------------- HOUSEHOLD DURABLES - 3.3% 3,802 Garmin Ltd. ..................................... 231,314 ------------- COMPUTERS & PERIPHERALS - 2.0% 5,625 SanDisk Corp.* .................................. 140,456 ------------- HEALTH CARE PROVIDERS & SERVICES - 1.3% 2,172 Patterson Companies, Inc.* ...................... 94,243 ------------- BIOTECHNOLOGY - 1.0% 992 Invitrogen Corp.* ............................... 66,593 ------------- ELECTRICAL EQUIPMENT - 0.9% 2,883 American Power Conversion Corp. ................. 61,696 ------------- AUTO COMPONENTS - 0.8% 1,563 Gentex Corp. .................................... 57,862 ------------- TOTAL COMMON STOCKS ............................. 6,917,090 ------------- (Cost $6,663,255) TOTAL INVESTMENTS - 98.4% ....................... 6,917,090 (Cost $6,663,255) NET OTHER ASSETS & LIABILITIES - 1.6% ........... 110,918 ------------- NET ASSETS - 100.0% ............................. $ 7,028,008 ============= - -------------------------------------------------------------------------------- * Non-income producing security. See Notes to Financial Statements. Page 35 FIRST TRUST 10 UNCOMMON VALUES PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 100.0% HEALTH CARE PROVIDERS & SERVICES - 13.1% 14,588 UnitedHealth Group, Inc. ........................ $ 1,284,182 ------------- METALS & MINING - 11.9% 11,757 Phelps Dodge Corp. .............................. 1,163,002 ------------- MEDIA - 10.2% 30,023 EchoStar Communications Corp., Class A .......... 997,964 ------------- CONSUMER FINANCE - 10.2% 35,308 MBNA Corp. ...................................... 995,333 ------------- INDUSTRIAL CONGLOMERATES - 9.9% 27,243 Tyco International Ltd. ......................... 973,665 ------------- FOOD & STAPLES RETAILING - 9.9% 21,545 CVS Corp. ....................................... 971,033 ------------- INSURANCE - 9.0% 10,443 The Progressive Corp. ........................... 885,984 ------------- MACHINERY - 8.9% 9,435 Illinois Tool Works, Inc. ....................... 874,436 ` ------------- COMMERCIAL SERVICES & SUPPLIES - 8.8% 36,894 Cendant Corp. ................................... 862,582 ------------- PHARMACEUTICALS - 8.1% 26,562 Teva Pharmaceutical Industries Ltd., Sponsored ADR ................................ 793,141 ------------- TOTAL COMMON STOCKS ............................. 9,801,322 ------------- (Cost $8,960,122) TOTAL INVESTMENTS - 100.0% ...................... 9,801,322 (Cost $8,960,122) NET OTHER ASSETS & LIABILITIES - 0.0% ........... 1,544 ------------- NET ASSETS - 100.0% ............................. $ 9,802,866 ============= - -------------------------------------------------------------------------------- ADR American Depository Receipt Page 36 See Notes to Financial Statements. VALUE LINE(R) TARGET 25 PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 94.3% HOUSEHOLD DURABLES - 22.9% 14,772 Centex Corp. .................................... $ 880,116 28,202 D.R. Horton, Inc. ............................... 1,136,822 5,363 Hovnanian Enterprises, Inc., Class A* ........... 265,576 14,923 Lennar Corp., Class A ........................... 845,836 3,795 M.D.C. Holdings, Inc. ........................... 328,040 14,727 Pulte Homes, Inc. ............................... 939,582 4,019 Standard Pacific Corp. .......................... 257,779 5,917 The Ryland Group, Inc. .......................... 340,464 ------------- 4,994,215 ------------- WIRELESS TELECOMMUNICATION SERVICES - 20.5% 148,786 Nextel Communications, Inc., Class A* ........... 4,463,580 ------------- SPECIALTY RETAIL - 11.6% 18,106 Chico's FAS, Inc.* .............................. 824,366 29,938 Foot Locker, Inc. ............................... 806,230 9,768 Hot Topic, Inc.* ................................ 167,912 16,506 Urban Outfitters, Inc.* ......................... 732,867 ------------- 2,531,375 ------------- TEXTILES, APPAREL & LUXURY GOODS- 10.1% 39,089 Coach, Inc.* .................................... 2,204,620 ------------- MULTILINE RETAIL - 6.2% 28,808 Nordstrom, Inc. ................................. 1,346,198 ------------- HEALTH CARE PROVIDERS & SERVICES - 5.5% 12,018 eResearch Technology, Inc.* ..................... 190,485 17,632 PacifiCare Health Systems, Inc.* ................ 996,561 ------------- 1,187,046 ------------- IT SERVICES - 5.2% 26,812 Cognizant Technology Solutions Corp.* ........... 1,134,952 ------------- COMMERCIAL SERVICES - 3.3% 3,478 Apollo Group, Inc., Class A* .................... 280,709 9,442 ITT Educational Services, Inc.* ................. 448,967 ------------- 729,676 ------------- OIL & GAS - 2.5% 14,311 Patina Oil & Gas Corp. .......................... 536,662 ------------- AEROSPACE & DEFENSE - 2.2% 12,850 AAR Corp.* ...................................... 175,017 5,142 Engineered Support Systems, Inc. ................ 304,509 ------------- 479,526 ------------- AUTOMOBILES - 2.1% 12,142 Thor Industries, Inc. ........................... 449,861 ------------- COMMUNICATIONS EQUIPMENT - 1.6% 26,667 Foundry Networks, Inc.* ......................... 350,938 ------------- See Notes to Financial Statements. Page 37 VALUE LINE(R) TARGET 25 PORTFOLIO - (CONTINUED) PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - (CONTINUED) CONSTRUCTION MATERIALS - 0.6% 326 Eagle Materials, Inc. ........................... $ 28,150 1,129 Eagle Materials, Inc., Class B .................. 95,175 ------------- 123,325 ------------- TOTAL COMMON STOCKS ............................. 20,531,974 ------------- (Cost $17,431,970) TOTAL INVESTMENTS - 94.3% ....................... 20,531,974 (Cost $17,431,970) NET OTHER ASSETS & LIABILITIES - 5.7% ........... 1,232,530 ------------- NET ASSETS - 100.0% ............................. $ 21,764,504 ============= - -------------------------------------------------------------------------------- * Non-income producing security. ADR American Depository Receipt Page 38 See Notes to Financial Statements. FIRST TRUST ENERGY PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 98.2% OIL & GAS - 66.7% 2,817 Apache Corp. .................................... $ 142,456 3,822 Canadian Natural Resources Ltd. ................. 163,467 2,597 ChevronTexaco Corp. ............................. 136,369 1,722 ConocoPhillips .................................. 149,521 3,980 Devon Energy Corp. .............................. 154,902 1,304 ENI SPA, Sponsored ADR .......................... 164,095 3,005 Exxon Mobil Corp. ............................... 154,036 3,471 Marathon Oil Corp. .............................. 130,544 2,797 Petro-Canada .................................... 142,703 2,652 PetroChina Company Ltd., ADR .................... 142,386 3,728 Pioneer Natural Resources Company ............... 130,853 2,374 Royal Dutch Petroleum Company ................... 136,220 4,558 Suncor Energy, Inc. ............................. 161,353 2,355 The Houston Exploration Company* ................ 132,610 1,274 Total SA, Sponsored ADR ......................... 139,936 3,546 Valero Energy Corp. ............................. 160,989 4,390 XTO Energy, Inc. ................................ 155,318 ------------- 2,497,758 ------------- ENERGY EQUIPMENT & SERVICES - 31.5% 2,647 BJ Services Company ............................. 123,191 3,688 Cal Dive International, Inc.* ................... 150,286 4,768 Maverick Tube Corp.* ............................ 144,470 3,998 National-Oilwell, Inc.* ......................... 141,090 3,236 Noble Corp.* .................................... 160,959 7,756 Patterson-UTI Energy, Inc. ...................... 150,854 2,541 Precision Drilling Corp.* ....................... 159,575 2,920 Weatherford International Ltd.* ................. 149,796 ------------- 1,180,221 ------------- TOTAL COMMON STOCKS ............................. 3,677,979 ------------- (Cost $2,523,698) TOTAL INVESTMENTS - 98.2% ....................... 3,677,979 (Cost $2,523,698) NET OTHER ASSETS & LIABILITIES - 1.8% ........... 68,781 ------------- NET ASSETS - 100.0% ............................. $ 3,746,760 ============= - -------------------------------------------------------------------------------- * Non-income producing security. ADR American Depository Receipt See Notes to Financial Statements. Page 39 FIRST TRUST FINANCIAL SERVICES PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 99.1% COMMERCIAL BANKS - 30.4% 3,302 Bank of America Corp. ........................... $ 155,161 3,005 Compass Bancshares, Inc. ........................ 146,253 3,142 First Horizon National Corp. .................... 135,452 5,103 North Fork Bancorporation, Inc. ................. 147,221 6,794 Popular, Inc. ................................... 195,871 4,778 TCF Financial Corp. ............................. 153,565 5,060 U.S. Bancorp .................................... 158,479 3,108 Wachovia Corp. .................................. 163,481 2,524 Wells Fargo & Company ........................... 156,867 ------------- 1,412,350 ------------- INSURANCE - 29.5% 3,622 AFLAC, Inc. ..................................... 144,300 1,949 Ambac Financial Group, Inc. ..................... 160,071 1,953 American International Group, Inc. .............. 128,254 1,821 Everest Re Group, Ltd. .......................... 163,089 3,208 Manulife Financial Corp. ........................ 148,210 2,440 MBIA, Inc. ...................................... 154,403 4,092 MetLife, Inc. ................................... 165,767 5,943 Old Republic International Corp. ................ 150,358 2,969 The Allstate Corp. .............................. 153,557 ------------- 1,368,009 ------------- CAPITAL MARKETS - 17.1% 1,676 Bear Stearns Companies, Inc. .................... 171,472 1,371 Goldman Sachs Group, Inc. ....................... 142,639 1,854 Lehman Brothers Holdings, Inc. .................. 162,188 2,739 Merrill Lynch & Company, Inc. ................... 163,710 2,758 Morgan Stanley .................................. 153,124 ------------- 793,133 ------------- DIVERSIFIED FINANCIAL SERVICES - 8.2% 3,143 Citigroup, Inc. ................................. 151,430 4,141 ING Group NV, Sponsored ADR ..................... 125,265 2,659 JPMorgan Chase & Company ........................ 103,727 ------------- 380,422 ------------- CONSUMER FINANCE - 7.1% 2,005 Capital One Financial Corp. ..................... 168,841 5,701 MBNA Corp. ...................................... 160,711 ------------- 329,552 ------------- THRIFTS & MORTGAGE FINANCE - 6.8% 4,208 Countrywide Financial Corp. ..................... 155,738 2,614 Golden West Financial Corp. ..................... 160,552 ------------- 316,290 ------------- TOTAL COMMON STOCKS ............................. 4,599,756 ------------- (Cost $3,542,489) TOTAL INVESTMENTS - 99.1% ....................... 4,599,756 (Cost $3,542,489) NET OTHER ASSETS & LIABILITIES - 0.9% ........... 43,187 ------------- NET ASSETS - 100.0% ............................. $ 4,642,943 ============= - -------------------------------------------------------------------------------- Page 40 See Notes to Financial Statements. FIRST TRUST PHARMACEUTICAL PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 98.5% PHARMACEUTICALS - 87.8% 4,368 Abbott Laboratories ............................. $ 203,767 3,830 AstraZeneca PLC, Sponsored ADR .................. 139,374 5,133 Barr Pharmaceuticals, Inc.* ..................... 233,757 7,300 Bristol-Myers Squibb Company .................... 187,026 7,321 Endo Pharmaceuticals Holdings, Inc.* ............ 153,887 3,043 Forest Laboratories, Inc.* ...................... 136,509 4,239 GlaxoSmithKline PLC, Sponsored ADR .............. 200,886 3,150 Johnson & Johnson ............................... 199,773 7,629 K-V Pharmaceutical Company, Class A* ............ 168,219 2,474 Lilly (Eli) & Company ........................... 140,400 3,271 Merck & Company, Inc. ........................... 105,130 8,543 Mylan Laboratories, Inc. ........................ 151,040 3,916 Novartis AG, ADR ................................ 197,915 3,380 Novo Nordisk A/S, Sponsored ADR ................. 183,399 5,025 Pfizer, Inc. .................................... 135,122 5,386 Sanofi-Synthelabo SA, Sponsored ADR ............. 215,709 5,144 Teva Pharmaceutical Industries Ltd., Sponsored ADR ................................ 153,600 4,633 Wyeth ........................................... 197,320 ------------- 3,102,833 ------------- BIOTECHNOLOGY - 10.7% 3,043 Amgen, Inc.* .................................... 195,208 2,765 Biogen Idec, Inc.* .............................. 184,177 ------------- 379,385 ------------- TOTAL COMMON STOCKS ............................. 3,482,218 ------------- (Cost $3,363,748) TOTAL INVESTMENTS - 98.5% ....................... 3,482,218 (Cost $3,363,748) NET OTHER ASSETS & LIABILITIES - 1.5% ........... 52,603 ------------- NET ASSETS - 100.0% ............................. $ 3,534,821 ============= - -------------------------------------------------------------------------------- * Non-income producing security. ADR American Depository Receipt See Notes to Financial Statements. Page 41 FIRST TRUST TECHNOLOGY PORTFOLIO PORTFOLIO OF INVESTMENTS DECEMBER 31, 2004 MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 97.1% SOFTWARE - 37.0% 1,452 Adobe Systems, Inc. ............................. $ 91,099 2,788 Check Point Software Technologies Ltd.* ......... 68,668 1,100 Cognos, Inc.* ................................... 48,466 1,444 Electronic Arts, Inc.* .......................... 89,066 2,144 Microsoft Corp. ................................. 57,266 4,293 Oracle Corp.* ................................... 58,900 1,631 SAP AG, Sponsored ADR ........................... 72,107 3,140 Symantec Corp.* ................................. 80,886 2,086 VERITAS Software Corp.* ......................... 59,555 ------------- 626,013 ------------- COMMUNICATIONS EQUIPMENT - 17.0% 3,298 Cisco Systems, Inc.* ............................ 63,651 3,000 Juniper Networks, Inc.* ......................... 81,570 3,281 Nokia Corp., Sponsored ADR ...................... 51,413 2,132 QUALCOMM, Inc. .................................. 90,397 ------------- 287,031 ------------- COMPUTERS & PERIPHERALS - 15.8% 1,645 Dell, Inc.* ..................................... 69,321 5,529 EMC Corp.* ...................................... 82,216 792 Lexmark International, Inc.* .................... 67,320 1,962 SanDisk Corp.* .................................. 48,991 ------------- 267,848 ------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 14.5% 3,584 Applied Materials, Inc.* ........................ 61,286 1,865 Broadcom Corp., Class A* ........................ 60,202 2,646 Intel Corp. ..................................... 61,890 1,476 Maxim Integrated Products, Inc. ................. 62,568 ------------- 245,946 ------------- IT SERVICES - 9.8% 1,500 Accenture Ltd.* ................................. 40,500 1,171 Affiliated Computer Services, Inc., Class A* .... 70,483 1,949 SunGard Data Systems, Inc.* ..................... 55,215 ------------- 166,198 ------------- INTERNET SERVICES & SOFTWARE - 3.0% 2,500 Open Text Corp.* ................................ 50,125 ------------- TOTAL COMMON STOCKS ............................. 1,643,161 ------------- (Cost $1,351,557) TOTAL INVESTMENTS - 97.1% ....................... 1,643,161 (Cost $1,351,557) NET OTHER ASSETS & LIABILITIES - 2.9% ........... 49,823 ------------- NET ASSETS - 100.0% ............................. $ 1,692,984 ============= - -------------------------------------------------------------------------------- * Non-income producing security. ADR American Depository Receipt Page 42 See Notes to Financial Statements. This Page Left Blank Intentionally. FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF ASSETS AND LIABILITIES FOR THE YEAR ENDED DECEMBER 31, 2004 TARGET THE DOWSM GLOBAL S&P MANAGED VIP DART 10 TARGET 15 TARGET 24 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------ ------------ ------------ ASSETS: Investments, at market value (See portfolios of investments)(a): ................................ $106,624,144 $12,361,053 $22,142,399 $13,966,774 ------------- ------------ ------------ ------------ Cash .................................................................. 2,773,770 351,359 594,156 181,275 Dividends receivable .................................................. 117,684 41,902 41,290 15,259 Interest receivable ................................................... 1,958 163 1,023 409 Receivable for Membership Interest sold ............................... 485,009 23,519 65,694 25,138 Other assets .......................................................... -- -- 2,185 -- Receivable from advisor ............................................... -- -- 4,047 201 ------------- ------------ ------------ ------------ Total Assets ..................................................... 110,002,565 12,777,996 22,850,794 14,189,056 ------------- ------------ ------------ ------------ LIABILITIES: Payable for Membership Interest redeemed .............................. -- -- -- -- Payable for investment securities purchased ........................... 1,351,876 -- 191,082 -- Investment advisory fee payable ....................................... 39,718 497 -- -- Payable to adminstrator ............................................... 2,191 284 463 301 Distribution fees payable ............................................. 21,069 2,735 4,448 2,892 Accrued audit fees .................................................... 9,818 9,818 9,818 9,818 Membership Interest servicing fee payable ............................. 70,806 9,511 14,200 9,845 Printing fees payable ................................................. 2,139 2,139 2,138 2,139 Custodian fee payable ................................................. 22,783 1,347 6,835 2,884 Accrued legal fees .................................................... 1,765 1,765 1,765 1,765 Accrued expenses and other payables ................................... 7,460 1,225 2,239 1,386 ------------- ------------ ------------ ------------ Total Liabilities ................................................ 1,529,625 29,321 232,988 31,030 ------------- ------------ ------------ ------------ NET ASSETS ............................................................ $108,472,940 $12,748,675 $22,617,806 $14,158,026 ============= ============ ============ ============ (a) Investments, at cost .............................................. $ 94,067,968 $11,633,962 $19,622,203 $12,770,809 ============= ============ ============ ============ NET ASSETS CONSIST OF: Undistributed net investment income/(accumulated net investment loss) . $ 150,630 $ 329,736 $ 438,268 $ (34,231) Accumulated net realized gain/(loss) on investments sold and foreign currency transactions ...................................... 2,678,116 (856,559) 514,902 (491,110) Net unrealized appreciation of investments and foreign currency transactions .............................................. 12,556,176 727,091 2,521,001 1,195,965 Paid-in capital ....................................................... 93,088,018 12,548,407 19,143,635 13,487,402 ------------- ------------ ------------ ------------ Net Assets ............................................................ $108,472,940 $12,748,675 $22,617,806 $14,158,026 ============= ============ ============ ============ NET ASSET VALUE, offering price and redemption price of Membership Interest outstanding .................................... $ 9.80 $ 8.69 $ 13.86 $ 8.66 ============= ============ ============ ============ Number of Membership Interests outstanding ............................ 11,072,237 1,467,706 1,632,318 1,634,196 ============= ============ ============ ============ FIRST TRUST NASDAQ(R) 10 UNCOMMON VALUE LINE(R) FIRST TRUST TARGET 15 VALUES TARGET 25 ENERGY PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------ ASSETS: Investments, at market value (See portfolios of investments)(a): ................................ $ 6,917,090 $ 9,801,322 $ 20,531,974 $ 3,677,979 ------------- ------------- ------------- ------------ Cash .................................................................. 113,253 8,774 1,006,612 69,067 Dividends receivable .................................................. 104 9,625 1,541 1,013 Interest receivable ................................................... 141 20 611 79 Receivable for Membership Interest sold ............................... 15,360 5,410 265,296 14,057 Other assets .......................................................... -- -- -- -- Receivable from advisor ............................................... 4,415 3,307 -- 2,798 ------------ ------------- ------------- ------------ Total Assets ..................................................... 7,050,363 9,828,458 21,806,034 3,764,993 ------------ ------------- ------------- ------------ LIABILITIES: Payable for Membership Interest redeemed .............................. -- -- -- -- Payable for investment securities purchased ........................... -- -- -- -- Investment advisory fee payable ....................................... -- -- 7,379 -- Payable to adminstrator ............................................... 152 214 414 81 Distribution fees payable ............................................. 1,461 2,054 3,986 -- Accrued audit fees .................................................... 9,818 9,818 9,818 9,818 Membership Interest servicing fee payable ............................. 5,174 7,813 11,691 3,151 Printing fees payable ................................................. 2,139 2,139 2,139 2,139 Custodian fee payable ................................................. 1,067 769 2,868 519 Accrued legal fees .................................................... 1,765 1,765 1,765 1,765 Accrued expenses and other payables ................................... 779 1,020 1,470 760 ------------ ------------- ------------- ------------ Total Liabilities ................................................ 22,355 25,592 41,530 18,233 ------------ ------------- ------------- ------------ NET ASSETS ............................................................ $ 7,028,008 $ 9,802,866 $ 21,764,504 $ 3,746,760 ============ ============= ============= ============ (a) Investments, at cost .............................................. $ 6,663,255 $ 8,960,122 $ 17,431,970 $ 2,523,698 ============ ============= ============= ============ NET ASSETS CONSIST OF: Undistributed net investment income/(accumulated net investment loss) . $ (265,123) $ (371,594) $ (164,630) $ (15,058) Accumulated net realized gain/(loss) on investments sold and foreign currency transactions ...................................... (2,330,901) (16,737,104) (155,842) 156,532 Net unrealized appreciation of investments and foreign currency transactions .............................................. 253,835 841,200 3,100,004 1,154,281 Paid-in capital ....................................................... 9,370,197 26,070,364 18,984,972 2,451,005 ------------ ------------- ------------- ------------ Net Assets ............................................................ $ 7,028,008 $ 9,802,866 $ 21,764,504 $ 3,746,760 ============ ============= ============= ============ NET ASSET VALUE, offering price and redemption price of Membership Interest outstanding .................................... $ 9.04 $ 5.20 $ 4.06 $ 18.75 ============ ============= ============= ============ Number of Membership Interests outstanding ............................ 777,015 1,886,248 5,360,659 199,799 ============ ============= ============= ============ FIRST TRUST FINANCIAL FIRST TRUST FIRST TRUST SERVICES PHARMACEUTICAL TECHNOLOGY PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------ ASSETS: Investments, at market value (See portfolios of investments)(a): ................................ $ 4,599,756 $ 3,482,218 $ 1,643,161 ------------ ------------- ------------ Cash .................................................................. 44,219 70,842 61,994 Dividends receivable .................................................. 6,888 3,047 167 Interest receivable ................................................... 81 77 98 Receivable for Membership Interest sold ............................... 6,745 -- -- Other assets .......................................................... -- -- -- Receivable from advisor ............................................... 4,255 4,005 4,245 ------------ ------------- ------------ Total Assets ..................................................... 4,661,944 3,560,189 1,709,665 ------------ ------------- ------------ LIABILITIES: Payable for Membership Interest redeemed .............................. -- 7,491 382 Payable for investment securities purchased ........................... -- -- -- Investment advisory fee payable ....................................... -- -- -- Payable to adminstrator ............................................... 101 76 37 Distribution fees payable ............................................. -- -- -- Accrued audit fees .................................................... 9,818 9,818 9,818 Membership Interest servicing fee payable ............................. 3,714 2,812 1,379 Printing fees payable ................................................. 2,139 2,139 2,139 Custodian fee payable ................................................. 537 511 493 Accrued legal fees .................................................... 1,765 1,765 1,765 Accrued expenses and other payables ................................... 927 756 668 ------------ ------------- ------------ Total Liabilities ................................................ 19,001 25,368 16,681 ------------ ------------- ------------ NET ASSETS ............................................................ $ 4,642,943 $ 3,534,821 $ 1,692,984 ============ ============= ============ (a) Investments, at cost .............................................. $ 3,542,489 $ 3,363,748 $ 1,351,557 ============ ============= ============ NET ASSETS CONSIST OF: Undistributed net investment income/(accumulated net investment loss) . $ 42,966 $ (46,310) $ (89,433) Accumulated net realized gain/(loss) on investments sold and foreign currency transactions ...................................... 23,182 (841,050) (1,661,482) Net unrealized appreciation of investments and foreign currency transactions .............................................. 1,057,267 118,470 291,604 Paid-in capital ....................................................... 3,519,528 4,303,711 3,152,295 ------------ ------------- ------------ Net Assets ............................................................ $ 4,642,943 $ 3,534,821 $ 1,692,984 ============ ============= ============ NET ASSET VALUE, offering price and redemption price of Membership Interest outstanding .................................... $ 15.36 $ 10.28 $ 5.03 ============ ============= ============ Number of Membership Interests outstanding ............................ 302,369 343,984 336,870 ============ ============= ============ Page 44-45 See Notes to Financial Statements. FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2004 TARGET THE DOWSM GLOBAL S&P MANAGED VIP DART 10 TARGET 15 TARGET 24 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------ INVESTMENT INCOME: Dividends ........................................................ $ 721,836 $ 223,018 $ 333,323 $ 77,295 Foreign withholding tax on dividend income ....................... -- -- (14,293) -- Interest income .................................................. 9,177 1,581 3,648 1,609 ------------- ------------- ------------- ------------ Total investment income .......................................... 731,013 224,599 322,678 78,904 ------------- ------------- ------------- ------------ EXPENSES: Investment advisory fee .......................................... 273,869 40,744 53,074 49,650 Administration fee ............................................... 44,509 11,804 14,024 13,030 Fund accounting fee .............................................. 95,296 25,420 30,182 28,041 Distribution fee ................................................. 96,758 13,577 19,405 16,091 Trustees' fees and expenses ...................................... 13,858 (2,158) (122) 92 Legal fees ....................................................... 6,671 6,556 6,565 6,547 Audit fees ....................................................... 10,842 10,842 10,842 10,842 Custodian fees ................................................... 195,679 13,082 52,852 26,513 Membership Interest servicing fee ................................ 185,622 33,628 40,794 39,636 Printing fees .................................................... 3,691 3,565 3,575 3,556 Other ............................................................ 15,569 1,197 5,051 2,518 Fees waived by administrator ..................................... (84,048) (17,952) (22,479) (20,173) Fees waived and expenses reimbursed by investment advisor ........ (190,272) (40,668) (84,049) (54,844) ------------- ------------- ------------- ------------ Total expenses ................................................... 668,044 99,637 129,714 121,499 ------------- ------------- ------------- ------------ NET INVESTMENT INCOME/(LOSS) ..................................... 62,969 124,962 192,964 (42,595) ------------- ------------- ------------- ------------ NET REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS ANDFOREIGNCURRENCY: Realized gain/(loss) from: Securities .................................................... 3,850,128 222,237 718,348 1,013,900 Foreign currency transactions ................................. -- -- (2,197) -- Change in unrealized appreciation/(depreciation) of: Securities .................................................... 7,898,114 398,814 2,022,611 368,516 Foreign currency translation of other assets and liabilities in foreign currencies .......................................... -- -- 805 -- ------------- ------------- ------------- ------------ Net realized and unrealized gain/(loss) on investments ........... 11,748,242 621,051 2,739,567 1,382,416 ------------- ------------- ------------- ------------ NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ..................................... $ 11,811,211 $ 746,013 $ 2,932,531 $ 1,339,821 ============= ============= ============= ============ NASDAQ(R) 10 UNCOMMON VALUE LINE(R) FIRST TRUST TARGET 15 VALUES TARGET 25 ENERGY PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ----------- ------------ ---------- INVESTMENT INCOME: Dividends ........................................................ $ 13,530 $ 117,512 $ 26,094 $ 42,104 Foreign withholding tax on dividend income ....................... -- -- -- -- Interest income .................................................. 744 319 2,523 414 ------------ ----------- ------------ ---------- Total investment income .......................................... 14,274 117,831 28,617 42,518 ------------ ----------- ------------ ---------- EXPENSES: Investment advisory fee .......................................... 31,429 56,226 50,512 20,263 Administration fee ............................................... 10,152 12,650 13,096 8,845 Fund accounting fee .............................................. 21,890 27,230 28,178 19,097 Distribution fee ................................................. 9,175 23,561 17,103 -- Trustees' fees and expenses ...................................... (2,638) (38,425) (2,735) 465 Legal fees ....................................................... 6,547 6,552 6,562 6,543 Audit fees ....................................................... 10,842 10,842 10,842 10,842 Custodian fees ................................................... 11,680 10,480 26,005 5,989 Membership Interest servicing fee ................................ 28,055 40,492 37,921 19,011 Printing fees .................................................... 3,556 3,561 3,572 3,551 Other ............................................................ 1,681 (1,981) 1,256 2,687 Fees waived by administrator ..................................... (14,445) (19,364) (20,148) (11,944) Fees waived and expenses reimbursed by investment advisor ........ (40,847) (3,200) (48,615) (35,718) ------------ ----------- ------------ ---------- Total expenses ................................................... 77,077 128,624 123,549 49,631 ------------ ----------- ------------ ---------- NET INVESTMENT INCOME/(LOSS) ..................................... (62,803) (10,793) (94,932) (7,113) ------------ ----------- ------------ ---------- NET REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS ANDFOREIGNCURRENCY: Realized gain/(loss) from: Securities .................................................... 1,217,686 1,287,409 1,329,992 438,155 Foreign currency transactions ................................. -- -- -- -- Change in unrealized appreciation/(depreciation) of: Securities .................................................... (1,138,148) (389,901) 1,766,601 525,558 Foreign currency translation of other assets and liabilities in foreign currencies .......................................... -- -- -- -- ------------ ----------- ------------ ---------- Net realized and unrealized gain/(loss) on investments ........... 79,538 897,508 3,096,593 963,713 ------------ ----------- ------------ ---------- NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ..................................... $ 16,735 $ 886,715 $ 3,001,661 $ 956,600 ============ =========== ============ ========== FIRST TRUST FINANCIAL FIRST TRUST FIRST TRUST SERVICES PHARMACEUTICAL TECHNOLOGY PORTFOLIO PORTFOLIO PORTFOLIO ---------- ---------- --------- INVESTMENT INCOME: Dividends ........................................................ $ 88,969 $ 56,087 $ 10,140 Foreign withholding tax on dividend income ....................... -- -- -- Interest income .................................................. 344 366 450 ---------- ---------- --------- Total investment income .......................................... 89,313 56,453 10,590 ---------- ---------- --------- EXPENSES: Investment advisory fee .......................................... 27,658 22,650 10,752 Administration fee ............................................... 9,479 8,855 7,529 Fund accounting fee .............................................. 20,452 19,119 16,286 Distribution fee ................................................. -- -- -- Trustees' fees and expenses ...................................... 819 (1,784) (2,605) Legal fees ....................................................... 6,544 6,542 6,540 Audit fees ....................................................... 10,842 10,842 10,842 Custodian fees ................................................... 6,413 6,091 5,773 Membership Interest servicing fee ................................ 25,098 21,151 12,592 Printing fees .................................................... 3,552 3,550 3,548 Other ............................................................ 1,403 444 1,089 Fees waived by administrator ..................................... (13,132) (11,882) (9,295) Fees waived and expenses reimbursed by investment advisor ........ (31,339) (29,959) (36,607) ---------- ---------- --------- Total expenses ................................................... 67,789 55,619 26,444 ---------- ---------- --------- NET INVESTMENT INCOME/(LOSS) ..................................... 21,524 834 (15,854) ---------- ---------- --------- NET REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS ANDFOREIGNCURRENCY: Realized gain/(loss) from: Securities .................................................... 376,567 17,826 48,786 Foreign currency transactions ................................. -- -- -- Change in unrealized appreciation/(depreciation) of: Securities .................................................... 245,375 (58,479) (33,439) Foreign currency translation of other assets and liabilities in foreign currencies .......................................... -- -- -- ---------- ---------- --------- Net realized and unrealized gain/(loss) on investments ........... 621,942 (40,653) 15,347 ---------- ---------- --------- NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ..................................... $ 643,466 $ (39,819) $ (507) ========== ========== ========= Page 46-47 See Notes to Financial Statements. FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 2004 TARGET THE DOWSM GLOBAL S&P MANAGED VIP DART 10 TARGET 15 TARGET 24 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ Net investment income/(loss) ..................................... $ 62,969 $ 124,962 $ 192,964 $ (42,595) Net realized gain from investments sold and foreign currency transactions ................................................... 3,850,128 222,237 716,151 1,013,900 Net change in unrealized appreciation/(depreciation) of securities and foreign currency transactions during the year .............. 7,898,114 398,814 2,023,416 368,516 ------------ ------------ ------------ ------------ Net increase/(decrease) in net assets resulting from operations .. 11,811,211 746,013 2,932,531 1,339,821 Net increase/(decrease) in net assets from Membership Interest transactions .......................................... 76,173,503 7,734,570 16,635,527 7,264,076 ------------ ------------ ------------ ------------ Net increase/(decrease) in net assets ............................ 87,984,714 8,480,583 19,568,058 8,603,897 NET ASSETS: Beginning of year ................................................ 20,488,226 4,268,092 3,049,748 5,554,129 ------------ ------------ ------------ ------------ End of year ...................................................... $108,472,940 $ 12,748,675 $ 22,617,806 $ 14,158,026 ============ ============ ============ ============ Undistributed net investment income/(accumulated net investment loss) at end of year ................................ $ 150,630 $ 329,736 $ 438,268 $ (34,231) ============ ============ ============ ============ FIRST TRUST NASDAQ(R) 10 UNCOMMON VALUE LINE(R) FIRST TRUST TARGET 15 VALUES TARGET 25 ENERGY PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ Net investment income/(loss) ..................................... $ (62,803) $ (10,793) $ (94,932) $ (7,113) Net realized gain from investments sold and foreign currency transactions ................................................... 1,217,686 1,287,409 1,329,992 438,155 Net change in unrealized appreciation/(depreciation) of securities and foreign currency transactions during the year .............. (1,138,148) (389,901) 1,766,601 525,558 ------------ ------------ ------------ ------------ Net increase/(decrease) in net assets resulting from operations .. 16,735 886,715 3,001,661 956,600 Net increase/(decrease) in net assets from Membership Interest transactions .......................................... 1,938,438 (570,612) 13,827,303 (48,851) ------------ ------------ ------------ ------------ Net increase/(decrease) in net assets ............................ 1,955,173 316,103 16,828,964 907,749 NET ASSETS: Beginning of year ................................................ 5,072,835 9,486,763 4,935,540 2,839,011 ------------ ------------ ------------ ------------ End of year ...................................................... $ 7,028,008 $ 9,802,866 $ 21,764,504 $ 3,746,760 ============ ============ ============ ============ Undistributed net investment income/(accumulated net investment loss) at end of year ................................ $ (265,123) $ (371,594) $ (164,630) $ (15,058) ============ ============ ============ ============ FIRST TRUST FINANCIAL FIRST TRUST FIRST TRUST SERVICES PHARMACEUTICAL TECHNOLOGY PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ Net investment income/(loss) ..................................... $ 21,524 $ 834 $ (15,854) Net realized gain from investments sold and foreign currency transactions ................................................... 376,567 17,826 48,786 Net change in unrealized appreciation/(depreciation) of securities and foreign currency transactions during the year .............. 245,375 (58,479) (33,439) ------------ ------------ ------------ Net increase/(decrease) in net assets resulting from operations .. 643,466 (39,819) (507) Net increase/(decrease) in net assets from Membership Interest transactions .......................................... (763,476) (546,265) (379,666) ------------ ------------ ------------ Net increase/(decrease) in net assets ............................ (120,010) (586,084) (380,173) NET ASSETS: Beginning of year ................................................ 4,762,953 4,120,905 2,073,157 ------------ ------------ ------------ End of year ...................................................... $ 4,642,943 $ 3,534,821 $ 1,692,984 ============ ============ ============ Undistributed net investment income/(accumulated net investment loss) at end of year ................................ $ 42,966 $ (46,310) $ (89,433) ============ ============ ============ FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 2003 TARGET THE DOWSM GLOBAL S&P MANAGED VIP DART 10 TARGET 15 TARGET 24 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ Net investment income/(loss) ...................................... $ 63,954 $ 94,571 $ 85,674 $ 22,288 Net realized gain/(loss) from investments sold and foreign currency transactions .................................................... (797,463) (668,362) (285,078) (785,702) Net change in unrealized appreciation of securities and foreign currency transactions during the year ............... 5,670,826 1,279,321 977,124 1,820,713 ------------ ------------ ------------ ------------ Net increase in net assets resulting from operations .............. 4,937,317 705,530 777,720 1,057,299 Net increase/(decrease) in net assets from Membership Interest transactions ........................................... 3,494,703 (655,981) (69,364) (270,588) ------------ ------------ ------------ ------------ Net increase in net assets ........................................ 8,432,020 49,549 708,356 786,711 NET ASSETS: Beginning of year ................................................. 12,056,206 4,218,543 2,341,392 4,767,418 ------------ ------------ ------------ ------------ End of year ....................................................... $ 20,488,226 $ 4,268,092 $ 3,049,748 $ 5,554,129 ============ ============ ============ ============ Undistributed net investment income/(accumulated net investment loss) at end of year ................................. $ 87,661 $ 204,774 $ 245,304 $ 8,364 ============ ============ ============ ============ FIRST TRUST NASDAQ(R) 10 UNCOMMON VALUE LINE(R) FIRST TRUST TARGET 15 VALUES TARGET 25 ENERGY PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ Net investment income/(loss) ...................................... $ (62,474) $ (21,576) $ (35,165) $ (140) Net realized gain/(loss) from investments sold and foreign currency transactions .................................................... (1,113,734) (795,708) (312,578) 38,188 Net change in unrealized appreciation of securities and foreign currency transactions during the year ............... 2,580,780 3,165,923 1,711,467 650,877 ------------ ------------ ------------ ------------ Net increase in net assets resulting from operations .............. 1,404,572 2,348,639 1,363,724 688,925 Net increase/(decrease) in net assets from Membership Interest transactions ........................................... (436,823) 386,444 595,660 (236,606) ------------ ------------ ------------ ------------ Net increase in net assets ........................................ 967,749 2,735,083 1,959,384 452,319 NET ASSETS: Beginning of year ................................................. 4,105,086 6,751,680 2,976,156 2,386,692 ------------ ------------ ------------ ------------ End of year ....................................................... $ 5,072,835 $ 9,486,763 $ 4,935,540 $ 2,839,011 ============ ============ ============ ============ Undistributed net investment income/(accumulated net investment loss) at end of year ................................. $ (202,320) $ (360,801) $ (69,698) $ (7,945) ============ ============ ============ ============ FIRST TRUST FINANCIAL FIRST TRUST FIRST TRUST SERVICES PHARMACEUTICAL TECHNOLOGY PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ Net investment income/(loss) ...................................... $ 15,588 $ (10,679) $ (21,512) Net realized gain/(loss) from investments sold and foreign currency transactions .................................................... (229,418) (290,592) (32,819) Net change in unrealized appreciation of securities and foreign currency transactions during the year ............... 1,354,540 937,548 728,464 ------------ ------------ ------------ Net increase in net assets resulting from operations .............. 1,140,710 636,277 674,133 Net increase/(decrease) in net assets from Membership Interest transactions ........................................... (73,592) 28,590 (77,913) ------------ ------------ ------------ Net increase in net assets ........................................ 1,067,118 664,867 596,220 NET ASSETS: Beginning of year ................................................. 3,695,835 3,456,038 1,476,937 ------------ ------------ ------------ End of year ....................................................... $ 4,762,953 $ 4,120,905 $ 2,073,157 ============ ============ ============ Undistributed net investment income/(accumulated net investment loss) at end of year ................................. $ 21,442 $ (47,144) $ (73,579) ============ ============ ============ Page 48-49 See Notes to Financial Statements. FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF CHANGES IN NET ASSETS - CAPITAL STOCK ACTIVITY FOR THE YEAR ENDED DECEMBER 31, 2004 FIRST TRUST TARGET THE DOWSM GLOBAL S&P NASDAQ(R) 10 UNCOMMON MANAGED VIP DART 10 TARGET 15 TARGET 24 TARGET 15 VALUES PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ ------------ ------------ AMOUNT: Sold .................. $ 80,458,450 $ 10,624,832 $ 20,757,500 $ 11,706,039 $ 3,978,443 $ 4,004,676 Redeemed .............. (4,284,947) (2,890,262) (4,121,973) (4,441,963) (2,040,005) (4,575,288) ------------ ------------ ------------ ------------ ------------ ------------ Net increase/(decrease) $ 76,173,503 $ 7,734,570 $ 16,635,527 $ 7,264,076 $ 1,938,438 $ (570,612) ============ ============ ============ ============ ============ ============ MEMBERSHIP INTERESTS: Sold .................. 9,224,929 1,304,860 1,695,923 1,462,599 468,229 843,053 Redeemed .............. (500,613) (347,269) (339,561) (557,152) (237,002) (988,150) ------------ ------------ ------------ ------------ ------------ ------------ Net increase/(decrease) 8,724,316 957,591 1,356,362 905,447 231,227 (145,097) ============ ============ ============ ============ ============ ============ FIRST TRUST VALUE LINE(R) FIRST TRUST FINANCIAL FIRST TRUST FIRST TRUST TARGET 25 ENERGY SERVICES PHARMACEUTICAL TECHNOLOGY PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ ------------ AMOUNT: Sold .................. $ 17,491,384 $ 797,410 $ 413,133 $ 307,293 $ 83,027 Redeemed .............. (3,664,081) (846,261) (1,176,609) (853,558) (462,693) ------------ ------------ ------------ ------------ ------------ Net increase/(decrease) $ 13,827,303 $ (48,851) $ (763,476) $ (546,265) $ (379,666) ============ ============ ============ ============ ============ MEMBERSHIP INTERESTS: Sold .................. 4,977,806 50,618 29,368 30,038 17,012 Redeemed .............. (1,093,931) (50,725) (84,982) (84,045) (97,252) ------------ ------------ ------------ ------------ ------------ Net increase/(decrease) 3,883,875 (107) (55,614) (54,007) (80,240) ============ ============ ============ ============ ============ FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF CHANGES IN NET ASSETS - CAPITAL STOCK ACTIVITY FOR THE YEAR ENDED DECEMBER 31, 2003 FIRST TRUST FIRST TRUST FINANCIAL FIRST TRUST FIRST TRUST ENERGY SERVICES PHARMACEUTICAL TECHNOLOGY PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ----------- ----------- ----------- ----------- AMOUNT: Sold .................. $ 501,970 $ 752,422 $ 743,179 $ 221,143 Redeemed .............. (738,576) (826,014) (714,589) (299,056) ----------- ----------- ----------- ----------- Net increase/(decrease) $ (236,606) $ (73,592) $ 28,590 $ (77,913) =========== =========== =========== =========== MEMBERSHIP INTERESTS: Sold .................. 43,452 64,632 77,273 53,103 Redeemed .............. (64,944) (76,407) (78,898) (72,099) ----------- ----------- ----------- ----------- Net increase/(decrease) (21,492) (11,775) (1,625) (18,996) =========== =========== =========== =========== FIRST TRUST FIRST TRUST FINANCIAL FIRST TRUST FIRST TRUST ENERGY SERVICES PHARMACEUTICAL TECHNOLOGY PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ----------- ----------- ----------- ----------- AMOUNT: Sold .................. $ 501,970 $ 752,422 $ 743,179 $ 221,143 Redeemed .............. (738,576) (826,014) (714,589) (299,056) ----------- ----------- ----------- ----------- Net increase/(decrease) $ (236,606) $ (73,592) $ 28,590 $ (77,913) =========== =========== =========== =========== MEMBERSHIP INTERESTS: Sold .................. 43,452 64,632 77,273 53,103 Redeemed .............. (64,944) (76,407) (78,898) (72,099) ----------- ----------- ----------- ----------- Net increase/(decrease) (21,492) (11,775) (1,625) (18,996) =========== =========== =========== =========== Page 50-51 See Notes to Financial Statements. TARGET MANAGED VIP PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02(A) 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 8.73 $ 6.47 $ 8.19 $ 8.62 $ 8.04 ----------- ---------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income/(loss) .................. 0.01++ 0.02 0.00++# 0.18++ 0.06 Net realized and unrealized gain/(loss) on investments ................................. 1.06 2.24 (1.72) (0.61) 0.52 ----------- ---------- ----------- ---------- ---------- Total from investment operations .............. 1.07 2.26 (1.72) (0.43) 0.58 ----------- ---------- ----------- ---------- ---------- Net asset value, end of year .................. $ 9.80 $ 8.73 $ 6.47 $ 8.19 $ 8.62 =========== ========== =========== ========== ========== TOTAL RETURN+ ................................. 12.26% 34.93% (21.00)% (4.99)% 7.21% =========== ========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 108,473 $ 20,488 $ 12,056 $ 2,126 $ 262 Ratio of operating expenses to average net assets .................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income to average net assets .................................. 0.14% 0.41% 0.06% 2.20% 2.45% Portfolio turnover rate ....................... 42.60% 72.28% 78.53% 47.95% 54.04% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 2.07% 1.69% 2.73% 12.69% 74.48% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. # Amount represents less than $0.01 per share. (a) Effective April 30, 2002, based upon the determination of the Fund's Board of Trustees, the Fund changed its name from the DowSM Target 5 Portfolio to the Target Managed VIP Portfolio. The Fund's primary investment strategy was also changed. The performance figures provided reflect the Fund's performance prior to the name change and the change of the primary investment strategy. </FN> Page 52 See Notes to Financial Statements. THE DOWSM DART 10 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 8.37 $ 6.98 $ 8.54 $ 10.02 $ 9.22 ----------- ---------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ......................... 0.15 ++ 0.22 0.12 ++ 0.14 ++ 0.05 Net realized and unrealized gain/(loss) on investments ................................... 0.17 1.17 (1.68) (1.62) 0.75 ----------- ---------- ----------- ---------- ---------- Total from investment operations .............. 0.32 1.39 (1.56) (1.48) 0.80 ----------- ---------- ----------- ---------- ---------- Net asset value, end of year .................. $ 8.69 $ 8.37 $ 6.98 $ 8.54 $ 10.02 =========== ========== =========== ========== ========== TOTAL RETURN+ ................................. 3.82% 19.91% (18.27)% (14.77)% 8.68% =========== ========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 12,749 $ 4,268 $ 4,219 $ 4,064 $ 1,110 Ratio of operating expenses to average net assets .................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income to average net assets .................................. 1.84% 2.37% 1.52% 1.53% 1.19% Portfolio turnover rate ....................... 56.97% 78.12% 76.19% 38.16% 33.59% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 2.33% 3.27% 3.13% 5.59% 14.84% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. </FN> See Notes to Financial Statements. Page 53 GLOBAL TARGET 15 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 11.05 $ 8.24 $ 9.66 $ 9.90 $ 9.71 ----------- ---------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ......................... 0.27 ++ 0.33 0.25++ 0.26++ 0.15 Net realized and unrealized gain/(loss) on investments ................................. 2.54 2.48 (1.67) (0.50) 0.04 ----------- ---------- ----------- ---------- ---------- Total from investment operations .............. 2.81 2.81 (1.42) (0.24) 0.19 ----------- ---------- ----------- ---------- ---------- Net asset value, end of year .................. $ 13.86 $ 11.05 $ 8.24 $ 9.66 $ 9.90 =========== ========== =========== ========== ========== TOTAL RETURN+ ................................. 25.43% 34.10% (14.70)% (2.42)% 1.96% =========== ========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 22,618 $ 3,050 $ 2,341 $ 2,291 $ 1,853 Ratio of operating expenses to average net assets .................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income to average net assets .................................. 2.18% 3.36% 2.73% 2.77% 5.93% Portfolio turnover rate ....................... 48.66% 65.57% 56.92% 105.85% 20.39% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 2.67% 4.51% 4.50% 6.73% 14.89% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. </FN> Page 54 See Notes to Financial Statements. S&P TARGET 24 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02(A) 12/31/01 12/31/00 ----------- ----------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 7.62 $ 6.14 $ 7.19 $ 9.54 $ 11.83 ----------- ----------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income/(loss) .................. (0.03) 0.03 (0.01) (0.01)++ (0.03) Net realized and unrealized gain/(loss) on investments ................................. 1.07 1.45 (1.04) (2.34) (2.26) ----------- ----------- ----------- ---------- ---------- Total from investment operations .............. 1.04 1.48 (1.05) (2.35) (2.29) ----------- ----------- ----------- ---------- ---------- Net asset value, end of year .................. $ 8.66 $ 7.62 $ 6.14 $ 7.19 $ 9.54 =========== =========== =========== ========== ========== TOTAL RETURN+ ................................. 13.65% 24.10% (14.60)% (24.63)% (19.36)% =========== =========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 14,158 $ 5,554 $ 4,767 $ 3,461 $ 1,501 Ratio of operating expenses to average net assets .................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income/(loss) to average net assets .......................... (0.51)% 0.46% (0.10)% (0.07)% (0.71)% Portfolio turnover rate ....................... 103.63% 84.37% 199.84% 95.30% 64.22% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 2.37% 2.89% 2.96% 5.67% 10.85% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. (a) Effective April 30, 2002, based upon the determination of the Fund's Board of Trustees, the Fund changed its name from the S&P Target 10 Portfolio to the S&P Target 24 Portfolio. The Fund's primary investment strategy was also changed. The performance figures provided reflect the Fund's performance prior to the name change and the change of the primary investment strategy. </FN> See Notes to Financial Statements. Page 55 NASDAQ(R) TARGET 15 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 9.29 $ 6.83 $ 9.25 $ 12.88 $ 14.60 ----------- ---------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ........................... (0.10)++ (0.14) (0.08) (0.13)++ (0.16) Net realized and unrealized gain/(loss) on investments ................................. (0.15) 2.60 (2.34) (3.50) (1.56) ----------- ---------- ----------- ---------- ---------- Total from investment operations .............. (0.25) 2.46 (2.42) (3.63) (1.72) ----------- ---------- ----------- ---------- ---------- Net asset value, end of year .................. $ 9.04 $ 9.29 $ 6.83 $ 9.25 $ 12.88 =========== ========== =========== ========== ========== TOTAL RETURN+ ................................. (2.69)% 36.02% (26.16)% (28.18)% (11.78)% =========== ========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 7,028 $ 5,073 $ 4,105 $ 4,793 $ 2,688 Ratio of operating expenses to average net assets .................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment loss to average net assets .................................. (1.20)% (1.34)% (1.25)% (1.31)% (1.46)% Portfolio turnover rate ....................... 116.88% 83.41% 97.68% 63.71% 72.40% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 2.52% 2.96% 3.03% 4.32% 5.47% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. </FN> Page 56 See Notes to Financial Statements. FIRST TRUST 10 UNCOMMON VALUES PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 4.67 $ 3.41 $ 5.40 $ 8.39 $ 11.40 ----------- ---------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ........................... (0.02) (0.01) (0.03)++ (0.07) (0.02) Net realized and unrealized gain/(loss) on investments ................................. 0.55 1.27 (1.96) (2.92) (2.99) ----------- ---------- ----------- ---------- ---------- Total from investment operations .............. 0.53 1.26 (1.99) (2.99) (3.01) ----------- ---------- ----------- ---------- ---------- Net asset value, end of year .................. $ 5.20 $ 4.67 $ 3.41 $ 5.40 $ 8.39 =========== ========== =========== ========== ========== TOTAL RETURN+ 11.35% 36.95% (36.85)% (35.64)% (26.40)% =========== ========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 9,803 $ 9,487 $ 6,752 $ 13,270 $ 22,123 Ratio of operating expenses to average net assets .................................. 1.37% 1.37% 1.37% 1.37% 1.37% Ratio of net investment loss to average net assets .................................. (0.11)% (0.29)% (0.78)% (1.00)% (1.15)% Portfolio turnover rate ....................... 123.18% 117.04% 105.51% 149.77% 98.80% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 1.61% 2.36% 2.29% 2.28% 2.47% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. </FN> See Notes to Financial Statements. Page 57 VALUE LINE(R) TARGET 25 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02(A) 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 3.34 $ 2.37 $ 4.15 $ 9.32 $ 16.33 ----------- ---------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ........................... (0.04)++ (0.02) (0.03)++ (0.06) (0.03) Net realized and unrealized gain/(loss) on investments ................................. 0.76 0.99 (1.75) (5.11) (6.98) ----------- ---------- ----------- ---------- ---------- Total from investment operations .............. 0.72 0.97 (1.78) (5.17) (7.01) ----------- ---------- ----------- ---------- ---------- Net asset value, end of year .................. $ 4.06 $ 3.34 $ 2.37 $ 4.15 $ 9.32 =========== ========== =========== ========== ========== TOTAL RETURN+ ................................. 21.56% 40.93% (42.89)% (55.47)% (42.93)% =========== ========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 21,765 $ 4,936 $ 2,976 $ 499 $ 1,131 Ratio of operating expenses to average net assets .................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment loss to average net assets .................................. (1.13)% (0.92)% (1.22)% (1.42)% (1.40)% Portfolio turnover rate ....................... 86.74% 74.04% 48.99% 209.84% 71.51% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 2.28% 3.36% 6.72% 19.43% 16.73% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. (a) Effective April 30, 2002, based upon the determination of the Fund's Board of Trustees, the Fund changed its name from the First Trust Internet Portfolio to the Value Line(R) Target 25 Portfolio. The Fund's primary investment strategy was also changed. The performance figures provided include the Fund's performance prior to the name change and the change of the primary investment strategy. </FN> Page 58 See Notes to Financial Statements. FIRST TRUST ENERGY PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 14.20 $ 10.78 $ 11.29 $ 15.87 $ 11.23 ----------- ---------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income/(loss) .................. (0.04) (0.00)# (0.02)++ (0.04)++ (0.02) Net realized and unrealized gain/(loss) on investments ................................. 4.59 3.42 (0.49) (4.54) 4.66 ----------- ---------- ----------- ---------- ---------- Total from investment operations .............. 4.55 3.42 (0.51) (4.58) 4.64 ----------- ---------- ----------- ---------- ---------- Net asset value, end of year .................. $ 18.75 $ 14.20 $ 10.78 $ 11.29 $ 15.87 =========== ========== =========== ========== ========== TOTAL RETURN+ ................................. 32.04% 31.73% (4.52)% (28.86)% 41.32% =========== ========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 3,747 $ 2,839 $ 2,387 $ 2,069 $ 498 Ratio of operating expenses to average net assets .................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income/(loss) to average net assets .......................... (0.21)% (0.01)% (0.16)% (0.29)% (0.50)% Portfolio turnover rate ....................... 39.90% 32.18% 55.39% 113.79% 28.14% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 2.88% 4.69% 4.66% 10.87% 44.00% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. # Amount represents less than $0.01 per share. </FN> See Notes to Financial Statements. Page 59 FIRST TRUST FINANCIAL SERVICES PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ---------- Net asset value, beginning of year ............ $ 13.30 $ 10.00 $ 11.68 $ 13.09 $ 10.49 ----------- ---------- ----------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income/(loss) .................. 0.08 0.04 0.02 (0.00)++# (0.01) Net realized and unrealized gain/(loss) on investments ................................. 1.98 3.26 (1.70) (1.41) 2.61 ----------- ---------- ----------- ---------- ---------- Total from investment operations .............. 2.06 3.30 (1.68) (1.41) 2.60 ----------- ---------- ----------- ---------- ---------- Net asset value, end of year .................. $ 15.36 $ 13.30 $ 10.00 $ 11.68 $ 13.09 =========== ========== =========== ========== ========== TOTAL RETURN+ ................................. 15.49% 33.00% (14.38)% (10.77)% 24.79% =========== ========== =========== ========== ========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ............ $ 4,643 $ 4,763 $ 3,696 $ 3,122 $ 1,031 Ratio of operating expenses to average net assets .................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income/(loss) to average net assets .......................... 0.47% 0.39% 0.18% (0.01)% (0.17)% Portfolio turnover rate ....................... 30.00% 52.32% 29.62% 127.11% 154.13% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ......................... 2.43% 3.29% 3.37% 6.72% 13.62% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average share method. # Amount represents less than $0.01 per share. </FN> Page 60 See Notes to Financial Statements. FIRST TRUST PHARMACEUTICAL PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02 12/31/01 12/31/00 ----------- ----------- ----------- ----------- ----------- Net asset value, beginning of year ........... $ 10.35 $ 8.65 $ 12.06 $ 13.54 $ 10.37 ----------- ----------- ----------- ----------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income/(loss) ................. 0.00++# (0.03) (0.03) (0.09)++ (0.03) Net realized and unrealized gain/(loss) on investments ................................ (0.07) 1.73 (3.38) (1.39) 3.20 ----------- ----------- ----------- ----------- ----------- Total from investment operations ............. (0.07) 1.70 (3.41) (1.48) 3.17 ----------- ----------- ----------- ----------- ----------- Net asset value, end of year ................. $ 10.28 $ 10.35 $ 8.65 $ 12.06 $ 13.54 =========== ========== =========== ========== =========== TOTAL RETURN+ ................................ (0.68)% 19.65% (28.28)% (10.93)% 30.57% =========== ========== =========== ========== =========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ........... $ 3,535 $ 4,121 $ 3,456 $ 3,777 $ 1,267 Ratio of operating expenses to average net assets ................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income/(loss) to average net assets ...................... 0.02% (0.29)% (0.49)% (0.73)% (0.61)% Portfolio turnover rate ...................... 23.21% 44.85% 72.48% 50.46% 88.46% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ........................ 2.57% 3.48% 3.64% 5.96% 13.46% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average shares method. # Amount represents less than $0.01 per share. </FN> See Notes to Financial Statements. Page 61 FIRST TRUST TECHNOLOGY PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH YEAR. YEAR YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED ENDED 12/31/04 12/31/03 12/31/02 12/31/01 12/31/00 ----------- ---------- ----------- ---------- ----------- Net asset value, beginning of year ........... $ 4.97 $ 3.39 $ 5.79 $ 10.25 $ 13.41 ----------- ---------- ----------- ---------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss .......................... (0.04)++ (0.06) (0.06)++ (0.09)++ (0.10) Net realized and unrealized gain/(loss) on investments ............................. 0.10 1.64 (2.34) (4.37) (3.06) ----------- ---------- ----------- ---------- ----------- Total from investment operations ............. 0.06 1.58 (2.40) (4.46) (3.16) ----------- ---------- ----------- ---------- ----------- Net asset value, end of year ................. $ 5.03 $ 4.97 $ 3.39 $ 5.79 $ 10.25 =========== ========== =========== ========== =========== TOTAL RETURN+ ................................ 1.21% 46.61% (41.45)% (43.51)% (23.56)% =========== ========== =========== ========== =========== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of year (in 000's) ........... $ 1,693 $ 2,073 $ 1,477 $ 1,739 $ 1,046 Ratio of operating expenses to average net assets ................................. 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment loss to average net assets ................................. (0.88)% (1.22)% (1.37)% (1.38)% (1.42)% Portfolio turnover rate ...................... 21.87% 33.81% 60.86% 185.60% 98.66% Ratio of operating expenses to average net assets without fee waivers and expenses reimbursed ........................ 4.03% 5.96% 6.23% 9.38% 11.39% <FN> - -------------------------------------------------- + The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor and administrator. ++ Per share values have been calculated using the average shares method. </FN> Page 62 See Notes to Financial Statements. - -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 1. FUND DESCRIPTION First Defined Portfolio Fund, LLC (the "Registrant") was organized as a Delaware limited liability company on January 8, 1999 under the laws of the State of Delaware. The Registrant is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended (the "1940 Act"), as a non-diversified, open-end management investment company. The Registrant offers eleven managed investment portfolios that may be divided into two general categories: Target Managed VIP Portfolio, The DowSM DART 10 Portfolio, Global Target 15 Portfolio, S&P Target 24 Portfolio, NASDAQ(R) Target 15 Portfolio, First Trust 10 Uncommon Values Portfolio, and Value Line(R) Target 25 Portfolio (the "Strategy Funds"); and First Trust Energy Portfolio, First Trust Financial Services Portfolio, First Trust Pharmaceutical Portfolio, and First Trust Technology Portfolio (the "Sector Funds"), (each, a "Fund," collectively, the "Funds"). Under Delaware law, a limited liability company does not issue shares of stock. Instead, ownership rights are contained in membership interests (each, an "Interest," collectively, the "Interests"). Each Interest represents an undivided interest in the net assets of a Fund's portfolio. Fund Interests are not offered directly to the public. Fund Interests are sold only to American Skandia Life Assurance Corporation Variable Account B ("Account B"), a Prudential Financial Company ("American Skandia"), to fund the benefits of variable annuity policies (the "Policies") issued by American Skandia. Account B is the sole member of the Registrant. Account B's variable annuity owners who have Policy values allocated to any of the Funds have indirect rights to the Registrant's Interests. 2. SIGNIFICANT ACCOUNTING POLICIES The following is a summary of significant accounting policies consistently followed by the Funds in the preparation of their financial statements. The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. PORTFOLIO VALUATION: Generally, a Fund's investments are valued at market value or, in the absence of market value with respect to any portfolio securities, at fair value as determined in accordance with procedures adopted by the Board of Trustees of the Registrant. Portfolio securities for which the primary market is a domestic or foreign exchange, or which are traded over-the-counter and quoted on the NASDAQ System, are valued at the last sale price or the NASDAQ Official Closing Price on the day of valuation or, if there was no sale that day, at the mean between the most recent bid and ask prices. Portfolio securities not quoted on the NASDAQ System that are actively traded in the over-the-counter market, including listed securities for which the primary market is believed to be over-the-counter, are valued at the closing bid price provided by the principal market makers. Securities for which quotations are not readily available are valued at fair value as determined in accordance with provisions adopted by the Board of Trustees. Short-term investments that mature in 60 days or less are valued at amortized cost. Foreign securities traded outside the United States are generally valued as of the time their trading is complete, which is usually different from the close of the New York Stock Exchange. Occasionally, events affecting the value of such securities may occur between such times and the close of the New York Stock Exchange that will not be reflected in the quoted market price of a portfolio security. If events materially affecting the quoted market price of such securities occur during such period, these securities will be valued at their fair value according to procedures adopted by the Board of Trustees. All securities and other assets of a Fund initially expressed in foreign currencies will be converted to U.S. dollars using exchange rates in effect at the time of valuation. SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities transactions are recorded as of the trade date. Realized gains and losses from securities transactions are recorded on the identified cost basis. Dividend income is recorded on the ex-dividend date. Interest income is recognized and recorded on the accrual basis. Securities purchased or sold on a when-issued or delayed-delivery basis may be settled a month or more after the trade date; interest income is not accrued until settlement date. Each Fund instructs the custodian to segregate assets of the Fund with a current value at least equal to the amount of its when-issued purchase commitments. Page 63 - -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 FOREIGN CURRENCY: The books and records of the Funds are maintained in U.S. dollars. Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates prevailing at the end of the period. Purchases and sales of investment securities and items of income and expense are translated on the respective dates of such transactions. Unrealized gains and losses which result from changes in foreign currency exchange rates have been included in the unrealized appreciation/(depreciation) of investments and net other assets. Net realized foreign currency gains and losses include the effect of changes in exchange rates between trade date and settlement date on investment security transactions, foreign currency transactions and interest and dividends received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial purchase trade date and subsequent sale trade date is included in realized gains and losses on investment securities sold. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: Dividends from net investment income and net realized long-term and short-term capital gains of all Funds may be paid with such frequency (monthly or otherwise) as the Board of Trustees may determine from time to time. Currently all dividends paid by a Fund will be reinvested by the Fund. INCOME TAXES: The Registrant is a limited liability company with all of its Interests owned by a single entity (Account B). Accordingly, the Registrant is treated as part of the operations of American Skandia and is not taxed separately. The Registrant intends to comply with the provisions of Section 817(h) of the Internal Revenue Code, which imposes certain diversification requirements upon variable contracts that are based on segregated asset accounts. Under current tax law, interest, dividend income, and capital gains of the Registrant are not currently taxable when left to accumulate within a variable annuity contract. As such, no federal or state income tax provision is required. EXPENSES: Expenses that are directly related to one of the Funds are charged directly to that Fund. Effective June 1, 2004, general expenses of the Registrant with the exception of audit, legal and printing fees, which are allocated evenly among the Funds, are allocated to all the Funds based upon the average net assets of each Fund. Prior to June 1, 2004, all general expenses of the Registrant were allocated evenly between each Fund. 3. INVESTMENT ADVISORY FEE AND OTHER AFFILIATED TRANSACTIONS FirstTrust Advisors L.P. ("First Trust") is a limited partnership with one limited partner, Grace Partners of DuPage L.P., and one general partner, The Charger Corporation. First Trust serves as investment advisor to the Funds pursuant to an Investment Advisory and Management Agreement. First Trust provides each Fund with discretionary investment services and certain administrative services necessary for the management of the portfolios. For its investment advisory and management services, First Trust is entitled to a monthly fee calculated at an annual rate of 0.60% of each Fund's average daily net assets. For the period September 30, 2004 through December 31, 2007, First Trust has contractually agreed to waive fees and reimburse expenses of the Funds to limit the total annual fund operating expenses (excluding brokerage expense and extraordinary expenses) to 1.37% for the 10 Uncommon Values Portfolio and 1.47% for each of the other Funds' average daily net assets. First Trust has entered into an agreement with the Registrant that will allow First Trust to recover from the Funds any fees waived or reimbursed during the three year period of January 1, 2005 through December 31, 2007. However, First Trust's ability to recover such amounts is limited to the extent that it would not exceed the amount reimbursed or waived during such period. The fees waived and expenses reimbursed for the year ended December 31, 2004, by First Trust, are as follows: FEES WAIVED EXPENSES REIMBURSED ----------- ------------------- Target Managed VIP Portfolio .................................... $190,272 $ -- The DowSM DART 10 Portfolio ..................................... 40,668 -- Global Target 15 Portfolio ...................................... 53,074 30,975 S&P Target 24 Portfolio ......................................... 49,650 5,194 NASDAQ(R)Target 15 Portfolio .................................... 31,429 9,418 First Trust 10 Uncommon Values Portfolio ........................ 3,200 -- Page 64 - -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 FEES WAIVED EXPENSES REIMBURSED ----------- ------------------- Value Line(R) Target 25 Portfolio ............................... $48,615 $ -- First Trust Energy Portfolio .................................... 20,263 15,455 First Trust Financial Services Portfolio ........................ 27,658 3,681 First Trust Pharmaceutical Portfolio ............................ 22,650 7,309 First Trust Technology Portfolio ................................ 10,752 25,855 PFPC Inc. ("PFPC"), serves as the Registrant's administrator. In addition, PFPC also provides certain fund accounting, custody administration and transfer agency services in accordance with certain fee arrangements. Beginning in 2003, PFPC agreed to an initial 30% reduction in the minimum fees for administrative, accounting and transfer agency services charged to the First Defined Portfolio Fund, LLC. This was agreed to because of the extent of business generated by First Trust during the year, for which PFPC also provided these services. As of December 31, 2004, these minimum fees have been eliminated. PFPC Trust Company serves as the custodian to the Funds. No officer or employee of First Trust or First Trust Portfolios L.P. ("FTP"), a wholly owned subsidiary of First Trust, receives any compensation from the Registrant for serving as an officer or Trustee of the Registrant. Effective June 7, 2004, the Trustees of the Registrant approved a revised compensation plan. Under the revised plan, the Registrant pays each Trustee who is not an officer or employee of First Trust or any of their affiliates an annual retainer of $10,000 which includes compensation for all regular quarterly board meetings and regular committee meetings. No additional meeting fees are paid in connection with regular quarterly board meetings or regular committee meetings. Additional fees of $1,000 and $500 are paid to non-interested Trustees for special board meetings and non-regular committee meetings, respectively. These additional fees are shared by these Funds and by other funds in the First Trust fund complex, not part of this Registrant, that participate in the particular meeting and are not per fund fees. Trustees are also reimbursed for travel and out-of-pocket expenses in connection with all meetings. The Trustees adopted the revised plan because the increase in the number of funds not included in this Registrant in the First Trust fund complex had the effect of rapidly increasing their compensation under the previous arrangements. Prior to June 7, 2004, the Registrant paid each Trustee who was not an officer or employee of First Trust or FTP or any of their affiliates $15,000 per annum plus $125 per portfolio per regularly scheduled meeting attended, $500 per committee meeting attended and reimbursement for travel and out-of-pocket expenses. 4. DISTRIBUTION PLAN The Registrant, on behalf of each Fund, has adopted a 12b-1 Service Plan (the "Plan") pursuant to Rule 12b-1 under the 1940 Act, which provides that Interests of each of the Funds will be subject to an annual service fee. FTP serves as the selling agent and distributor of Interests of the Funds. In this capacity, FTP manages the offering of the Funds' Interests and is responsible for all sales and promotional activities. The Plan reimburses FTP for its costs in connection with these activities. FTP also uses the service fee to compensate American Skandia for providing account services to policy owners. These services include establishing and maintaining policy owner accounts, answering inquiries, and providing personal services to policy owners. Each Fund may spend up to 0.25% per year, of the average daily net assets of its Interests, as a service fee under the Plan. In addition, the Plan permits First Trust to use a portion of its advisory fee to compensate FTP for expenses incurred in connection with the sales and distribution of a Fund's Interests including, without limitation, expenses of preparing, printing and distributing prospectuses to persons other than Interest holders or policy owners, as well as compensating its sales force, printing and distributing advertising and sales literature and reports to Interest holders and policy owners used in connection with the sale of a Fund's Interests, certain other expenses associated with the distribution of the Funds, and any distribution-related expenses that may be authorized by the Board of Trustees. Payments under the Plan were suspended on May 1, 2003 for all the Funds with the exception of the First Trust 10 Uncommon Values Portfolio. On May 1, 2004, payments were reinstated for all Funds with the exceptions of the First Trust Energy Portfolio, the First Trust Financial Services Portfolio, the First Trust Pharmaceutical Portfolio and the First Trust Technology Portfolio. During the year ended December 31, 2004, all service fees received by FTP were paid to American Skandia, with no portion of such fees retained by FTP. The Plan may be renewed from year to year if approved by a vote of the Board of Trustees and a vote of the non-interested Trustees, who have no direct or indirect financial interest in the Plan, cast in person at a meeting called for the purpose of voting on the Plan. Page 65 - -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 5. PURCHASES AND SALES OF SECURITIES Cost of purchases and proceeds from sales of securities, excluding U.S. Government and short-term investments, for the year ended December 31, 2004, were as follows: PURCHASES SALES ----------- ------------ Target Managed VIP Portfolio .......................................... $93,860,627 $19,802,873 The DowSM DART 10 Portfolio ........................................... 11,316,992 3,849,437 Global Target 15 Portfolio ............................................ 20,581,442 4,204,715 S&P Target 24 Portfolio ............................................... 15,588,927 8,540,313 NASDAQ(R)Target 15 Portfolio .......................................... 7,843,996 6,118,793 First Trust 10 Uncommon Values Portfolio .............................. 11,626,249 12,264,773 Value Line(R)Target 25 Portfolio ...................................... 20,045,220 7,523,423 First Trust Energy Portfolio .......................................... 1,329,964 1,454,423 First Trust Financial Services Portfolio .............................. 1,377,077 2,130,371 First Trust Pharmaceutical Portfolio .................................. 867,603 1,441,768 First Trust Technology Portfolio ...................................... 382,779 821,021 6. MEMBERSHIP INTERESTS The Registrant has authorized an unlimited number of Membership Interests without par value of one or more series. 7. CONCENTRATION OF RISK The Funds may invest in foreign securities. Investing in securities of foreign companies and foreign governments involves special risks and considerations not typically associated with investing in the securities of U.S. companies and the U.S. government. These risks include re-valuation of currencies and future adverse political and economic developments. These risks are heightened for investments in emerging market countries. Moreover, securities of many foreign companies and foreign governments and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. companies and the U.S. government. Each Fund may invest up to 15% of its net assets in illiquid securities, including securities that are not readily marketable, securities that are restricted as to disposition under Federal securities law or otherwise, repurchase agreements maturing in more than seven days, certain options traded in the over-the-counter market and the securities to which such options relate. In purchasing securities, which cannot be sold by a Fund without registration under the Securities Act of 1933, as amended, a Fund will endeavor to obtain the right to registration at the expense of the issuer. There generally will be a lapse of time between the decision by a Fund to sell any such security and the registration of the security permitting the sale. During any such period, the security will be subject to market fluctuations. Each Fund is classified as "non-diversified" and is limited as to the percentage of its assets which may be invested in securities of any one issuer only by its own investment restrictions and diversification requirements. A Fund may therefore invest a relatively high percentage of its assets in a limited number of issuers. This does expose each Fund to greater market fluctuations than is experienced by a diversified fund. Each Fund is more susceptible to any single economic, political or regulatory occurrence and to the financial conditions of the issuer in which it invests. Page 66 - -------------------------------------------------------------------------------- REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - -------------------------------------------------------------------------------- TO THE INTEREST HOLDERS AND BOARD OF TRUSTEES OF FIRST DEFINED PORTFOLIO FUND, LLC: We have audited the accompanying statements of assets and liabilities, including the portfolios of investments, of the First Defined Portfolio Fund, LLC (the "Funds", comprising respectively, Target Managed VIP Portfolio, The DowSM DART 10 Portfolio, Global Target 15 Portfolio, S&P Target 24 Portfolio, NASDAQ(R) Target 15 Portfolio, First Trust 10 Uncommon Values Portfolio, Value Line(R) Target 25 Portfolio, First Trust Energy Portfolio, First Trust Financial Services Portfolio, First Trust Pharmaceutical Portfolio, and First Trust Technology Portfolio) as of December 31, 2004, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Fund's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of December 31, 2004, by correspondence with the custodian and brokers. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of each of the respective portfolios constituting the First Defined Portfolio Fund, LLC as of December 31, 2004, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended in conformity with U.S. generally accepted accounting principles. [GRAPHIC OMITTED] ERNST & YOUNG LLP Boston, Massachusetts February 4, 2005 Page 67 - -------------------------------------------------------------------------------- ADDITIONAL INFORMATION (UNAUDITED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 - -------------------------------------------------------------------------------- PROXY VOTING POLICIES AND PROCEDURES A description of the policies and procedures that the Registrant uses to determine how to vote proxies relating to portfolio securities and information regarding how each portfolio voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) without charge, upon request, by calling (800) 988-5891, (2) on the Registrant's website located at http://www.ftportfolios.com and (3) on the Securities and Exchange Commission's ("SEC") website located at http://www.sec.gov. PORTFOLIO HOLDINGS The Fund files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. The Registrant's Form N-Q is available (1) by calling (800) 988-5891; (2) on the Registrant's website located at http://www.ftportfolios.com; (3) on the SEC's website at http://www.sec.gov; and (4) for review and copying at the SEC's Public Reference Room ("PRR") in Washington, DC. Information regarding the operation of the PRR may be obtained by calling 1-800-SEC-0330. Page 68 - -------------------------------------------------------------------------------- MANAGEMENT - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 (UNAUDITED) BOARD OF TRUSTEES AND OFFICERS Information pertaining to the Trustees and officers* of the Registrant is set forth below. The Statement of Additional Information (SAI) includes additional information about the Trustees and is available without charge, upon request, by calling (800) 988-5891. NUMBER OF OTHER PORTFOLIOS TRUSTEESHIPS/ NAME, D.O.B., ADDRESS AND TERM OF OFFICE AND PRINCIPAL OCCUPATION(S) IN FUND COMPLEX DIRECTORSHIPS POSITION(S) WITH THE REGISTRANT LENGTH OF TIME SERVED DURING PAST 5 YEARS OVERSEEN BY TRUSTEE HELD BY TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ DISINTERESTED TRUSTEES - ------------------------------------------------------------------------------------------------------------------------------------ Richard E. Erickson, Trustee o Indefinite term Physician, Sportsmed/ 20 portfolios None D.O.B. 04/51 o 5 years served Wheaton Orthopedics c/o First Trust Advisors L.P. 1001 Warrenville Road Suite 300 Lisle, IL 60532 Niel B. Nielson, Trustee o Indefinite term President, Covenant 20 portfolios Director of Good D.O.B. 03/54 o 5 years served College (June 2002 to News Publisher- c/o First Trust Advisors L.P. present); Pastor, College Crossway Books; 1001 Warrenville Road Church in Wheaton Covenant Transport Suite 300 (1997 to June 2002) Inc. Lisle, IL 60532 Thomas R. Kadlec, Trustee o Indefinite term Vice President and Chief 20 portfolios None D.O.B. 11/57 o 9 months served Financial Officer (1990 c/o First Trust Advisors L.P. to present) ADM 1001 Warrenville Road Investor Services, Inc. Suite 300 (Futures Commission Lisle, IL 60532 Merchant); Registered Representative (2000 to present) Segerdahl & Company, Inc., a NASD member (Broker-Dealer) - ------------------------------------------------------------------------------------------------------------------------------------ INTERESTED TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ James A. Bowen, Trustee o Indefinite term President, First Trust 20 portfolios None President, Chairman of the o 5 years served Advisors L.P. and First Board and CEO Trust Portfolios L.P.; D.O.B. 09/55 Chairman of the Board, 1001 Warrenville Road BondWave LLC and Suite 300 Stonebridge Advisors Lisle, IL 60532 LLC Page 69 - -------------------------------------------------------------------------------- MANAGEMENT - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 (UNAUDITED) BOARD OF TRUSTEES AND OFFICERS (CONTINUED) NUMBER OF OTHER PORTFOLIOS TRUSTEESHIPS/ NAME, D.O.B., ADDRESS AND TERM OF OFFICE AND PRINCIPAL OCCUPATION(S) IN FUND COMPLEX DIRECTORSHIPS POSITION(S) WITH THE REGISTRANT LENGTH OF TIME SERVED DURING PAST 5 YEARS OVERSEEN BY TRUSTEE HELD BY TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ OFFICERS WHO ARE NOT TRUSTEES - ------------------------------------------------------------------------------------------------------------------------------------ Robert F. Carey, Vice o Indefinite term Senior Vice President, N/A N/A President o 5 years served First Trust Advisors L.P. D.O.B. 07/63 and First Trust 1001 Warrenville Road Portfolios L.P. Suite 300 Lisle, IL 60532 Mark R. Bradley, Treasurer, o Indefinite term Chief Financial Officer, N/A N/A Controller, Chief Financial o 5 years served Managing Director, First Officer, Chief Accounting Trust Advisors L.P. and Officer First Trust Portfolios D.O.B. 11/57 L.P.; Chief Financial 1001 Warrenville Road Officer, BondWave LLC Suite 300 and Stonebridge Lisle, IL 60532 Advisors LLC W. Scott Jardine, Chief o Indefinite term General Counsel, First N/A N/A Compliance Officer and o 5 years served Trust Advisors L.P. and Secretary First Trust Portfolios D.O.B. 05/60 L.P.; Secretary, 1001 Warrenville Road BondWave LLC and Suite 300 Stonebridge Advisors Lisle, IL 60532 LLC Page 70 - -------------------------------------------------------------------------------- MANAGEMENT - (CONTINUED) - -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC DECEMBER 31, 2004 (UNAUDITED) BOARD OF TRUSTEES AND OFFICERS (CONTINUED) NUMBER OF OTHER PORTFOLIOS TRUSTEESHIPS/ NAME, D.O.B., ADDRESS AND TERM OF OFFICE AND PRINCIPAL OCCUPATION(S) IN FUND COMPLEX DIRECTORSHIPS POSITION(S) WITH THE REGISTRANT LENGTH OF TIME SERVED DURING PAST 5 YEARS OVERSEEN BY TRUSTEE HELD BY TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ OFFICERS WHO ARE NOT TRUSTEES - (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ Roger Testin o Indefinite term Senior Vice President, N/A N/A Vice President o 3 years served First Trust Advisors L.P. D.O.B. 06/66 (August 2001 to 1001 Warrenville Road present); Analyst, Dolan Suite 300 Capital Management Lisle, IL 60532 (1998-2001) Susan M. Brix o Indefinite term Representative, First N/A N/A Assistant Vice President o 5 years served Trust Portfolios L.P.; D.O.B. 01/60 Assistant Portfolio 1001 Warrenville Road Manager, First Trust Suite 300 Advisors L.P. Lisle, IL 60532 Kristi A. Maher o Indefinite term Assistant General N/A N/A Assistant Secretary o 6 months served Counsel, First Trust D.O.B. 12/66 Portfolios L.P. (March 1001 Warrenville Road 2004 to present); Suite 300 Associate, Chapman and Lisle, IL 60532 Cutler LLP (1995-2004) <FN> - ------------------ * The term "officer" means the president, vice president, secretary, treasurer, controller or any other officer who performs a policy making function. </FN> Page 71 This Page Left Blank Intentionally. ITEM 2. CODE OF ETHICS. (a) The registrant, as of the end of the period covered by this report, has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party. (c) There have been no amendments, during the period covered by this report, to a provision of the code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party, and that relates to any element of the code of ethics definition enumerated in paragraph (b) of this Item. (d) The registrant has not granted any waivers, including an implicit waiver, from a provision of the code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party, that relates to one or more of the items set forth in paragraph (b) of this Item. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. As of the end of the period covered by the report, the registrant's board of Trustees has determined that Thomas R. Kadlec is qualified to serve as an audit committee financial expert serving on its audit committee and that he is "independent," as defined by Item 3 of Form N-CSR. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. AUDIT FEES - ---------- (a) The aggregate fees billed for each of the last two fiscal years ending December 31, 2004 and 2003, for professional services rendered by the principal accountant for the audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years are $108,000 and $115,000, respectively. AUDIT-RELATED FEES - ------------------ (b) The aggregate fees billed in each of the last two fiscal years ending December 31, 2004 and 2003, for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the registrant's financial statements and are not reported under paragraph (a) of this Item are $0 and $0, respectively. TAX FEES - -------- (c) The aggregate fees billed in each of the last two fiscal years ending December 31, 2004 and 2003 for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning are $0 and $0, respectively. ALL OTHER FEES - -------------- (d) The aggregate fees billed in each of the last two fiscal years ending December 31, 2004 and 2003 for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item are $0 and $0, respectively. (e)(1) Disclose the audit committee's pre-approval policies and procedures described in paragraph (c)(7) of Rule 2-01 of Regulation S-X. Pursuant to its charter, the Audit Committee (the "COMMITTEE") is responsible for the pre-approval of all audit services and permitted non-audit services (including the fees and terms thereof) to be performed for the Fund by its independent auditors. The Chairman of the Committee is authorized to give such pre-approvals on behalf of the Committee and shall report any such pre-approval to the full Committee. The Committee is also responsible for the approval of the independent auditor's engagements for non-audit services with the Fund's management (not including a sub-adviser whose role is primarily portfolio management and is sub-contracted or overseen by another investment adviser) and any entity controlling, controlled by or under common control with the investment adviser that provides ongoing services to the Fund, if the engagement relates directly to the operations and financial reporting of the Fund, subject to the DE MINIMIS exceptions for non-audit services described in Rule 2-01 of Regulation S-X. If the independent auditor has provided non-audit services to the Fund's management (other than any sub-adviser whose role is primarily portfolio management and is sub-contracted with or overseen by another investment adviser) and any entity controlling, controlled by or under common control with the investment adviser that provides ongoing services to the Fund that were not pre-approved pursuant to the DE MINIMIS exception, the Committee will consider whether the provision of such non-audit services is compatible with the auditor's independence. (e)(2) The percentage of services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X are as follows: (b) Not Applicable (c) Not Applicable (d) Not Applicable The percentage of services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X are as follows: (b) Not Applicable (c) Not Applicable (d) Not Applicable (f) The percentage of hours expended on the principal accountant's engagement to audit the registrant's financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant's full-time, permanent employees was less than fifty percent. (g) The aggregate non-audit fees billed by the registrant's accountant for services rendered to the registrant, and rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant for each of the last two fiscal years ending December 31, 2004 and 2003 of the registrant was $0 and $0, respectively. (h) Not Applicable. The registrant's independent auditors do not currently provide non-audit services to the registrant's investment adviser or any of entity controlling, controlled by, or under common control with the adviser that provide ongoing services to the registrant. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. Not applicable. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Code of ethics, or any amendment thereto, that is the subject of disclosure required by Item 2 is attached hereto. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) FIRST DEFINED PORTFOLIO FUND, LLC ------------------------------------------------------- By (Signature and Title)* /S/ JAMES A. BOWEN ------------------------------------------ James A. Bowen, President, Chairman & Chief Executive Officer (principal executive officer) Date FEBRUARY 24, 2005 ------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /S/ JAMES A. BOWEN ------------------------------------------- James A. Bowen, President, Chairman & Chief Executive Officer (principal executive officer) Date FEBRUARY 24, 2005 ------------------------------------------------------- By (Signature and Title)* /S/ MARK R. BRADLEY ------------------------------------------ Mark R. Bradley, Treasurer, Controller, Chief Financial Officer and Chief Accounting Officer (principal financial officer) Date FEBRUARY 24, 2005 ------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.