UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-07076 ---------- Wilshire Mutual Funds, Inc. -------------------------------------------------- (Exact name of registrant as specified in charter) c/o PFPC Inc. 760 Moore Rd. King of Prussia, PA 19406 --------------------------------------------------- (Address of principal executive offices) (Zip code) David Lebisky c/o PFPC Inc. 760 Moore Rd. King of Prussia, PA 19406 (Name and address of agent for service) --------------------------------------------------- registrant's telephone number, including area code: 610-382-8667 ------------ Date of fiscal year end: December 31 ------------ Date of reporting period: December 31, 2004 ------------------ Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. [LOGO OMITTED] WILSHIRE MUTUAL FUNDS, INC. ANNUAL REPORT LARGE COMPANY GROWTH PORTFOLIO LARGE COMPANY VALUE PORTFOLIO SMALL COMPANY GROWTH PORTFOLIO SMALL COMPANY VALUE PORTFOLIO DOW JONES WILSHIRE 5000 INDEX PORTFOLIO (formerly, the WILSHIRE 5000 INDEX PORTFOLIO) DECEMBER 31, 2004 ---------------------------------- www.wilshirefunds.com WILSHIRE MUTUAL FUNDS, INC. Shareholder Letter .............................................. 1 Large Company Growth Portfolio: Commentary .................................................. 2 Large Company Value Portfolio: Commentary .................................................. 5 Small Company Growth Portfolio: Commentary .................................................. 8 Small Company Value Portfolio: Commentary .................................................. 11 Dow Jones Wilshire 5000 Index Portfolio: Commentary .................................................. 14 Disclosure of Fund Expenses ...................................... 18 Condensed Statements of Investments: Large Company Growth Portfolio .............................. 20 Large Company Value Portfolio ............................... 22 Small Company Growth Portfolio .............................. 24 Small Company Value Portfolio ............................... 26 Dow Jones Wilshire 5000 Index Portfolio ..................... 28 Statements of Assets and Liabilities ............................. 30 Statements of Operations ......................................... 32 Statements of Changes in Net Assets .............................. 33 Financial Highlights: Large Company Growth Portfolio .............................. 37 Large Company Value Portfolio ............................... 39 Small Company Growth Portfolio .............................. 41 Small Company Value Portfolio ............................... 43 Dow Jones Wilshire 5000 Index Portfolio ..................... 45 Notes to Financial Statements .................................... 49 Report of Independent Registered Public Accounting Firm .......... 56 Tax Information .................................................. 57 Additional Fund Information ...................................... 58 -------------------------------- THIS REPORT IS FOR THE GENERAL INFORMATION OF THE SHAREHOLDERS OF LARGE COMPANY GROWTH PORTFOLIO, LARGE COMPANY VALUE PORTFOLIO, SMALL COMPANY GROWTH PORTFOLIO, SMALL COMPANY VALUE PORTFOLIO AND DOW JONES WILSHIRE 5000 INDEX PORTFOLIO. ITS USE IN CONNECTION WITH ANY OFFERING OF A PORTFOLIO'S SHARES IS AUTHORIZED ONLY IF ACCOMPANIED OR PRECEDED BY THE PORTFOLIO'S CURRENT PROSPECTUS. Wilshire Mutual Funds, Inc. are distributed by PFPC Distributors, Inc. Dear Wilshire Mutual Fund Shareholder, We are pleased to present this Annual report to all shareholders of Wilshire Mutual Funds, Inc. (the "Portfolios"). This report covers the period from January 1, 2004 to December 31, 2004 (the "Period") for all share classes of the Large Company Growth, Large Company Value, Small Company Growth, Small Company Value and Dow Jones Wilshire 5000 Index Portfolios. Equity markets were held back over the first three quarters of 2004 due in part to ambiguous economic data, stubbornly high energy prices, a weakening dollar in combination with burgeoning budget and trade deficits, and continuing terrorist activity. However, investors renewed their interest in the stock markets in the last two months of the 4th quarter, resulting in solid gains for the year. In addition to the conclusion of the Presidential election during the quarter, domestic equity markets were supported by falling energy prices, positive economic data, and a reemergence of merger and acquisition activity. The most recent GDP results show signs of a strengthening domestic economy as GDP grew at a solid 4.0% annualized pace in the third quarter of the year. The Federal Reserve continued its move toward neutral monetary policy, increasing the benchmark federal funds rate five times over the year, each time by 25 basis points. All told, the Federal Reserve Bank raised target overnight interest rates by 1.25%, ending the year at 2.25%. Unemployment held steady over the year, ending at 5.4%. While inflation has come into the picture again, core CPI - -- which excludes volatile food and energy prices -- advanced a tepid 2.2% over the trailing twelve month period ending November 2004. For the second consecutive year, small cap stocks outperformed their larger counterparts while value stocks beat growth stocks. Energy stocks in particular drove market returns. The technology sector lagged the market after leading the way last year. For the year, the Dow Jones Wilshire 5000 Index rose approximately 12.5%. Other broad market indices rose in concert with the index, and international markets were higher as well. The strong performance of 2004 was a welcome reward to long-term investors who suffered through the losses of prior years. This year, we took several steps to strengthen the portfolio management team of the Portfolios. We engaged Transamerica Investment Management, LLC, Goldman Sachs Asset Management, Pzena Investment Management, LLC, NWQ Investment Management Company, LP and Kalmar Investment Advisers to serve our shareholders. We are excited about the opportunities that lie ahead with these talented teams. We encourage all shareholders to visit www.wilshirefunds.com. Funds management has added an e-mail distribution list that features the free delivery of an electronic copy of our market commentary and other relevant market research pieces. We maintain the list in the strictest of confidence and do not sell or distribute the addresses to any outside parties. It is our goal to build a list of 100% of our shareholders so that we are better able to communicate with our investors. Access to daily net asset values and quarterly performance reports for the Portfolios is available on the site; prospectuses and account applications are available as well. We are encouraged by the gains posted by all of our Portfolios during the past year and we thank our loyal shareholders for their business and their ongoing support. Thank you for your continued confidence in Wilshire Mutual Funds, Inc. Sincerely, /s/ Alexander Chaloff Alexander Chaloff Chief Financial Officer 1 - -------------------------------------------------------------------------------- LARGE COMPANY GROWTH PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - -------------------------------------------------------------------------------- INVESTMENT CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04.............................. 6.70% FIVE YEARS ENDED 12/31/04............................ (5.76)% TEN YEARS ENDED 12/31/04............................. 12.27% INSTITUTIONAL CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04.............................. 7.10% FIVE YEARS ENDED 12/31/04............................ (5.46)% INCEPTION (7/15/96) THROUGH 12/31/04................. 10.20% The performance data quoted represents past performance and does not indicate future results. Current performance may be lower or higher. Performance data current to the most recent quarter end may be obtained at www.wilshirefunds.com. The investment return and principal value of an investment will fluctuate so that shares, when redeemed, may be worth less than their original cost. The table above, and the Comparative Performance graphs, do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. * ASSUMES REINVESTMENT OF ALL DIVIDENDS AND DISTRIBUTIONS. DURING CERTAIN PERIODS SINCE INCEPTION, CERTAIN FEES AND EXPENSES WERE WAIVED OR REIMBURSED. FOR THE YEAR ENDED 12/31/04, THERE WERE NO WAIVERS OR REIMBURSEMENTS. WITHOUT SUCH WAIVERS AND REIMBURSEMENTS, HISTORICAL TOTAL RETURNS WOULD HAVE BEEN LOWER. PORTFOLIO SECTOR WEIGHTING** (As of December 31, 2004) [GRAPHIC OMITTED] PLOT POINTS FOLLOW: Information Technology 25.3% Consumer Discretionary 21.6% Health Care 21.5% Industrials 9.8% Financials 8.6% Consumer Staples 6.4% Materials 2.8% Energy 1.9% Telecommunication Services 1.9% Utilities 0.2% ** BASED ON PERCENT OF PORTFOLIO'S TOTAL MARKET VALUE. 2 - -------------------------------------------------------------------------------- LARGE COMPANY GROWTH PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- Investment Class Shares of the Large Company Growth Portfolio (the "Fund") gained 6.70% while Institutional Class Shares rose 7.10% during the one year period ended December 31, 2004 (the "Period"). Both classes of the Fund outperformed its index, the Russell 1000 Growth Index, which returned 6.28% over the Period. The large growth category saw positive gains in 2004, but lagged other U.S. Equity segments. Value outperformed growth and smaller companies outperformed larger companies; however all U.S. Equity styles ended the year with positive performance. After struggling in the third quarter, the Fund and its benchmark used the fourth quarter to help post gains for the year. The Fund benefited from overweight positions and stock selection within Utilities, Telecomm and Energy, the top performing sectors for the year. A large holding in Qualcomm, Inc. (3.12% of portfolio) had the most significant impact on the Fund's outperformance of the benchmark, helped by healthcare companies WellPoint, Inc. (1.94% of portfolio) and UnitedHealth Group, Inc. (0.42% of portfolio). While Information Technology was the only sector that saw negative returns for the year, positive security selection within the sector helped as names such as Microsoft Corporation (4.15% of portfolio) beat the broad market. While the large growth style did not outperform the broad market, it was the second consecutive rewarding year for large growth investors as the style continues to rebound from earlier poor performance. 3 - -------------------------------------------------------------------------------- LARGE COMPANY GROWTH PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- COMPARATIVE PERFORMANCE COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN SHARES OF LARGE COMPANY GROWTH PORTFOLIO, THE TARGET LARGE COMPANY GROWTH INDEX AND THE RUSSELL 1000 GROWTH INDEX FROM INCEPTION THROUGH 12/31/04. [GRAPHIC OMITTED] PLOT POINTS FOLLOW Large Company Growth Target Large Portfolio Investment Company Russell 1000 Class Shares Growth Index Growth Index 9/30/92 10,000 10,000 10,000 8/31/93 10,245 10,299 10,676 8/31/94 10,893 10,998 11,365 8/31/95 14,491 13,727 14,164 8/31/96 17,665 16,847 16,767 8/31/97 24,889 24,058 23,367 8/31/98 27,777 27,078 25,296 8/31/99 41,241 40,720 37,521 8/31/00 53,135 52,164 50,076 8/31/01 33,831 32,851 27,380 8/31/02 26,229 27,243 21,310 12/31/02 25,594 26,682 20,465 12/31/03 32,364 33,419 26,553 12/31/04 34,533 36,016 28,226 [GRAPHIC OMITTED] PLOT POINTS FOLLOW Large Company Growth Target Large Portfolio Institutional Company Russell 1000 Class Shares Growth Index Growth Index 7/15/96 10,000 10,000 10,000 8/31/96 10,591 9,778 10,523 8/31/97 14,942 13,963 14,665 8/31/98 16,701 15,716 15,876 8/31/99 24,850 23,634 23,548 8/31/00 32,112 30,276 31,428 8/31/01 20,510 19,066 17,184 8/31/02 17,150 15,823 13,374 12/31/02 16,752 15,497 12,844 12/31/03 21,249 19,410 16,665 12/31/04 22,758 20,918 17,715 PAST PERFORMANCE DOES NOT PREDICT FUTURE PERFORMANCE. ALL DIVIDENDS AND CAPITAL GAINS ARE REINVESTED. FURTHER INFORMATION RELATING TO THE PORTFOLIO'S PERFORMANCE, INCLUDING EXPENSE REIMBURSEMENTS, IS CONTAINED IN THE FINANCIAL HIGHLIGHTS SECTION OF THE RESPECTIVE PROSPECTUS AND ELSEWHERE IN THIS REPORT. THE TARGET LARGE COMPANY GROWTH INDEX IS AN UNMANAGED INDEX COMPILED BY WILSHIRE ASSOCIATES,INCORPORATED, WHICH IS A FOCUSED MEASUREMENT OF THE LARGE GROWTH SECTOR OF THE MARKET. THE RUSSELL 1000 GROWTH INDEX IS AN UNMANAGED INDEX THAT MEASURES THE PERFORMANCE OF THE LARGEST 1,000 U.S. COMPANIES WITH HIGH PRICE-TO-BOOK RATIOS AND HIGH FORECASTED GROWTH VALUES. AN INDIVIDUAL CANNOT INVEST DIRECTLY IN ANY INDEX. INDEX PERFORMANCE IS PRESENTED FOR GENERAL COMPARATIVE PURPOSES. 4 - -------------------------------------------------------------------------------- LARGE COMPANY VALUE PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - -------------------------------------------------------------------------------- INVESTMENT CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04............................ 13.28% FIVE YEARS ENDED 12/31/04.......................... 6.84% TEN YEARS ENDED 12/31/04........................... 11.90% INSTITUTIONAL CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04............................ 13.62% FIVE YEARS ENDED 12/31/04.......................... 7.12% INCEPTION (7/15/96) THROUGH 12/31/04............... 9.88% The performance data quoted represents past performance and does not indicate future results. Current performance may be lower or higher. Performance data current to the most recent quarter end may be obtained at www.wilshirefunds.com. The investment return and principal value of an investment will fluctuate so that shares, when redeemed, may be worth less than their original cost. The table above, and the Comparative Performance graphs, do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. * ASSUMES REINVESTMENT OF ALL DIVIDENDS AND DISTRIBUTIONS. DURING CERTAIN PERIODS SINCE INCEPTION, CERTAIN FEES AND EXPENSES WERE WAIVED OR REIMBURSED. FOR THE YEAR ENDED 12/31/04, THERE WERE NO WAIVERS OR REIMBURSEMENTS. WITHOUT SUCH WAIVERS AND REIMBURSEMENTS, HISTORICAL TOTAL RETURNS WOULD HAVE BEEN LOWER. PORTFOLIO SECTOR WEIGHTING** (As of December 31, 2004) [GRAPHIC OMITTED] PLOT POINTS FOLLOW: Financials 37.2% Industrials 13.0% Energy 11.7% Consumer Discretionary 9.0% Information Technology 5.5% Consumer Staples 5.3% Health Care 5.2% Telecommunication Services 5.0% Utilities 4.6% Materials 3.5% ** BASED ON PERCENT OF PORTFOLIO'S TOTAL MARKET VALUE. 5 - -------------------------------------------------------------------------------- LARGE COMPANY VALUE PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- Investment Class Shares of the Large Company Value Portfolio (the "Fund") rose 13.28% while Institutional Class Shares gained 13.62% during the one year period ended December 31, 2004 (the "Period"). Both classes of the Fund underperformed the benchmark, the Russell 1000 Value Index, which returned 16.45% over the Period. Value outperformed growth, but smaller value companies showed better returns than their larger counterparts. All sectors within the large value segment ended the year with positive returns. Health Care was the weakest performer as negative news concerning Merck & Company, Inc. (0.20% of portfolio) and Pfizer, Inc. (0.63% of portfolio) adversely affected both sector and Fund returns. Stock selection within the Consumer Discretionary sector was another drag on performance as holdings of General Motors Corporation (0.44% of portfolio) significantly hurt the Fund. On a positive note, the Fund benefited from stock selection in Energy, the top performing sector for the Period. Exxon Mobil Corporation (3.60% of portfolio), ChevronTexaco Corporation (1.98% of portfolio), and ConocoPhillips (1.76% of portfolio) all contributed positive returns for the Fund. 6 - -------------------------------------------------------------------------------- LARGE COMPANY VALUE PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- COMPARATIVE PERFORMANCE COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN SHARES OF LARGE COMPANY VALUE PORTFOLIO, THE TARGET LARGE COMPANY VALUE INDEX AND THE RUSSELL 1000 VALUE INDEX FROM INCEPTION THROUGH 12/31/04. [GRAPHIC OMITTED] PLOT POINTS FOLLOW Large Company Value Target Large Portfolio Investment Company Russell 1000 Class Shares Value Index Value Index 9/30/92 10,000 10,000 10,000 8/31/93 12,292 12,336 12,513 8/31/94 11,850 11,992 12,872 8/31/95 14,097 14,588 15,340 8/31/96 16,568 17,280 18,031 8/31/97 22,246 23,427 25,160 8/31/98 22,544 23,942 26,138 8/31/99 26,776 28,665 34,001 8/31/00 26,837 27,633 35,413 8/31/01 30,655 29,221 35,018 8/31/02 25,907 25,764 30,418 12/31/02 23,967 23,832 29,527 12/31/03 30,797 31,546 38,394 12/31/04 34,887 36,641 44,725 [GRAPHIC OMITTED] PLOT POINTS FOLLOW Large Company Value Target Large Portfolio Institutional Company Russell 1000 Class Shares Value Index Value Index 7/15/96 10,000 10,000 10,000 8/31/96 10,355 9,962 10,368 8/31/97 13,905 13,506 14,468 8/31/98 14,111 13,803 15,031 8/31/99 16,796 16,525 19,552 8/31/00 17,141 15,931 20,364 8/31/01 18,303 16,846 20,136 8/31/02 16,387 14,853 17,492 12/31/02 15,168 13,806 16,979 12/31/03 19,541 18,275 22,078 12/31/04 22,203 21,226 25,719 PAST PERFORMANCE DOES NOT PREDICT FUTURE PERFORMANCE. ALL DIVIDENDS AND CAPITAL GAINS ARE REINVESTED. FURTHER INFORMATION RELATING TO THE PORTFOLIO'S PERFORMANCE, INCLUDING EXPENSE REIMBURSEMENTS, IS CONTAINED IN THE FINANCIAL HIGHLIGHTS SECTION OF THE RESPECTIVE PROSPECTUS AND ELSEWHERE IN THIS REPORT. THE TARGET LARGE COMPANY VALUE INDEX IS AN UNMANAGED INDEX COMPILED BY WILSHIRE ASSOCIATES,INCORPORATED, WHICH IS A FOCUSED MEASUREMENT OF THE LARGE VALUE SECTOR OF THE MARKET. THE RUSSELL 1000 VALUE INDEX IS AN UNMANAGED INDEX THAT MEASURES THE PERFORMANCE OF THE LARGEST 1,000 U.S. COMPANIES WITH LOWER PRICE-TO-BOOK RATIOS AND LOWER FORECASTED GROWTH VALUES. AN INDIVIDUAL CANNOT INVEST DIRECTLY IN ANY INDEX. INDEX PERFORMANCE IS PRESENTED FOR GENERAL COMPARATIVE PURPOSES. 7 - -------------------------------------------------------------------------------- SMALL COMPANY GROWTH PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - -------------------------------------------------------------------------------- INVESTMENT CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04............................ 17.22% FIVE YEARS ENDED 12/31/04.......................... 6.24% TEN YEARS ENDED 12/31/04........................... 9.31% INSTITUTIONAL CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04............................ 17.56% FIVE YEARS ENDED 12/31/04.......................... 6.47% INCEPTION (7/15/96) THROUGH 12/31/04............... 7.94% The performance data quoted represents past performance and does not indicate future results. Current performance may be lower or higher. Performance data current to the most recent quarter end may be obtained at www.wilshirefunds.com. The investment return and principal value of an investment will fluctuate so that shares, when redeemed, may be worth less than their original cost. Small company stocks may be subject to a higher degree of market risk than the securities of more established companies because they tend to be more volatile and less liquid. The table above, and the Comparative Performance graphs, do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. * ASSUMES REINVESTMENT OF ALL DIVIDENDS AND DISTRIBUTIONS. DURING CERTAIN PERIODS SINCE INCEPTION, CERTAIN FEES AND EXPENSES WERE WAIVED OR REIMBURSED. FOR THE YEAR ENDED 12/31/04, FEES TOTALING 0.92% OF AVERAGE NET ASSETS WERE WAIVED AND REIMBURSED.WITHOUT SUCH WAIVERS AND REIMBURSEMENTS, TOTAL RETURNS SINCE INCEPTION WOULD HAVE BEEN LOWER. PORTFOLIO SECTOR WEIGHTING** (As of December 31, 2004) [GRAPHIC OMITTED] PLOT POINTS FOLLOW: Information Technology 24.3% Industrials 17.6% Health Care 16.7% Consumer Discretionary 16.7% Energy 8.5% Financials 7.4% Materials 5.4% Telecommunication Services 1.9% Consumer Staples 1.5% ** BASED ON PERCENT OF PORTFOLIO'S TOTAL MARKET VALUE. 8 - -------------------------------------------------------------------------------- SMALL COMPANY GROWTH PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- Investment Class Shares of the Small Company Growth Portfolio (the "Fund") rose 17.22%, while Institutional Class Shares gained 17.56% during the one year period ended December 31, 2004 (the "Period"). Both classes of the Fund outperformed the benchmark, the Russell 2000 Growth Index, which returned 14.26% over the Period. The U.S. equity market experienced a good year even with a difficult third quarter caused by a record high peak in oil prices. Value outperformed growth and small companies were favored over large companies during the Period. The small growth style saw most of its return coming from the Energy sector. The Fund capitalized on this run with an overweight allocation to Energy and substantial holdings in companies like Tesoro Corporation (0.09% of portfolio) and Lone Star Technologies, Inc. (0.44% of portfolio). A significant overweight and impressive stock selection in the Materials sector also helped the Fund outperform its benchmark. 9 - -------------------------------------------------------------------------------- SMALL COMPANY GROWTH PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- COMPARATIVE PERFORMANCE COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN SHARES OF SMALL COMPANY GROWTH PORTFOLIO, THE TARGET SMALL COMPANY GROWTH INDEX AND THE RUSSELL 2000 GROWTH INDEX FROM INCEPTION THROUGH 12/31/04. [GRAPHIC OMITTED] PLOT POINTS FOLLOW Small Company Growth Target Small Portfolio Investment Company Russell 2000 Class Shares Growth Index Growth Index 9/30/92 10,000 10,000 10,000 8/31/93 12,850 13,052 12,414 8/31/94 13,516 13,952 12,790 8/31/95 16,632 18,472 16,279 8/31/96 19,543 20,480 17,793 8/31/97 22,506 25,926 21,373 8/31/98 16,651 19,067 15,750 8/31/99 20,114 23,494 22,571 8/31/00 26,837 31,124 31,391 8/31/01 23,115 26,456 20,423 8/31/02 21,287 24,831 15,109 12/31/02 20,553 24,153 15,070 12/31/03 28,162 33,471 22,385 12/31/04 33,012 39,489 25,588 [GRAPHIC OMITTED] PLOT POINTS FOLLOW Small Company Growth Target Small Portfolio Institutional Company Russell 2000 Class Shares Growth Index Growth Index 7/15/96 10,000 10,000 10,000 8/31/96 11,141 9,642 10,871 8/31/97 12,828 12,206 13,058 8/31/98 9,499 8,977 9,623 8/31/99 11,497 11,061 13,790 8/31/00 15,389 14,653 19,179 8/31/01 13,287 12,455 12,478 8/31/02 12,268 11,690 9,231 12/31/02 11,830 11,371 9,207 12/31/03 16,242 15,758 13,677 12/31/04 19,095 18,591 15,634 PAST PERFORMANCE DOES NOT PREDICT FUTURE PERFORMANCE. ALL DIVIDENDS AND CAPITAL GAINS ARE REINVESTED. FURTHER INFORMATION RELATING TO THE PORTFOLIO'S PERFORMANCE, INCLUDING EXPENSE REIMBURSEMENTS, IS CONTAINED IN THE FINANCIAL HIGHLIGHTS SECTION OF THE RESPECTIVE PROSPECTUS AND ELSEWHERE IN THIS REPORT. THE TARGET SMALL COMPANY GROWTH INDEX IS AN UNMANAGED INDEX COMPILED BY WILSHIRE ASSOCIATES,INCORPORATED, WHICH IS A FOCUSED MEASUREMENT OF THE SMALL GROWTH SECTOR OF THE MARKET. THE RUSSELL 2000 GROWTH INDEX IS AN UNMANAGED INDEX THAT MEASURES THE PERFORMANCE OF THE 2000 SMALLEST U.S. COMPANIES WITH HIGHER PRICE-TO-BOOK RATIOS AND HIGHER FORECASTED GROWTH VALUES. AN INDIVIDUAL CANNOT INVEST DIRECTLY IN ANY INDEX. INDEX PERFORMANCE IS PRESENTED FOR GENERAL COMPARATIVE PURPOSES. 10 - -------------------------------------------------------------------------------- SMALL COMPANY VALUE PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - -------------------------------------------------------------------------------- INVESTMENT CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04................................... 22.78% FIVE YEARS ENDED 12/31/04................................. 15.37% TEN YEARS ENDED 12/31/04.................................. 12.23% INSTITUTIONAL CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04................................... 23.11% FIVE YEARS ENDED 12/31/04................................. 15.67% INCEPTION (7/15/96) THROUGH 12/31/04...................... 11.87% The performance data quoted represents past performance and does not indicate future results. Current performance may be lower or higher. Performance data current to the most recent quarter end may be obtained at www.wilshirefunds.com. The investment return and principal value of an investment will fluctuate so that shares, when redeemed, may be worth less than their original cost. Small company stocks may be subject to a higher degree of market risk than the securities of more established companies because they tend to be more volatile and less liquid. The table above, and the Comparative Performance graphs, do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. * ASSUMES REINVESTMENT OF ALL DIVIDENDS AND DISTRIBUTIONS. DURING CERTAIN PERIODS SINCE INCEPTION, CERTAIN FEES AND EXPENSES WERE WAIVED OR REIMBURSED. FOR THE YEAR ENDED 12/31/04, FEES TOTALING 0.61% OF AVERAGE NET ASSETS WERE WAIVED AND REIMBURSED. WITHOUT SUCH WAIVERS AND REIMBURSEMENTS, TOTAL RETURNS SINCE INCEPTION WOULD HAVE BEEN LOWER. PORTFOLIO SECTOR WEIGHTING** (As of December 31, 2004) [GRAPHIC OMITTED] PLOT POINTS FOLLOW: Financials 29.4% Industrials 19.9% Materials 15.6% Energy 11.0% Consumer Discretionary 7.6% Information Technology 6.0% Consumer Staples 3.6% Health Care 3.2% Utilities 3.0% Telecommunication Services 0.7% ** BASED ON PERCENT OF PORTFOLIO'S TOTAL MARKET VALUE. 11 - -------------------------------------------------------------------------------- SMALL COMPANY VALUE PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- Investment Class Shares of the Small Company Value Portfolio (the "Fund") gained 22.78% while Institutional Class Shares gained 23.11% during the one year period ended December 31, 2004 (the "Period"). Both classes of the Fund outperformed the benchmark, the Russell 2000 Value Index, which returned 22.18% over the Period. The small value style was the top performer of the four style categories based on absolute performance for the Period. Like other styles, small value struggled in the third quarter as oil prices peaked at new record highs, but ended the year with an impressive fourth quarter. The Fund's strong performance for the year came primarily from the Energy sector. A significant overweight and strong stock selection in this top performing sector helped the Fund generate impressive returns and outperform the benchmark. Tesoro Corporation (0.32% of portfolio), Range Resources Corporation (0.88% of portfolio) and Vintage Petroleum, Inc. (0.53% of portfolio) stocks were all key contributors to the Fund's performance. Superior stock selection in the Financial sector also helped the Fund as holdings of UICI (0.05% of portfolio) returned more than 150%. 12 - -------------------------------------------------------------------------------- SMALL COMPANY VALUE PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- COMPARATIVE PERFORMANCE COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN SHARES OF SMALL COMPANY VALUE PORTFOLIO, THE TARGET SMALL COMPANY VALUE INDEX AND THE RUSSELL 2000 VALUE INDEX FROM INCEPTION THROUGH 12/31/04. [GRAPHIC OMITTED] PLOT POINTS FOLLOW Small Company Value Target Small Portfolio Investment Company Russell 2000 Class Shares Value Index Value Index 9/30/92 10,000 10,000 10,000 8/31/93 11,974 12,570 13,100 8/31/94 11,972 12,876 13,837 8/31/95 13,391 14,880 16,385 8/31/96 14,735 16,647 18,370 8/31/97 19,706 22,554 25,242 8/31/98 17,975 20,680 22,222 8/31/99 19,841 22,142 25,351 8/31/00 18,684 20,437 28,824 8/31/01 23,781 26,145 34,024 8/31/02 22,048 25,645 32,119 12/31/02 21,682 24,547 31,292 12/31/03 29,577 34,582 45,695 12/31/04 36,312 44,894 58,862 [GRAPHIC OMITTED] PLOT POINTS FOLLOW Small Company Value Target Small Portfolio Institutional Company Russell 2000 Class Shares Value Index Value Index 7/15/96 10,000 10,000 10,000 8/31/96 10,304 9,897 10,406 8/31/97 13,781 13,408 14,299 8/31/98 12,578 12,294 12,588 8/31/99 13,389 13,163 14,361 8/31/00 12,638 12,149 16,328 8/31/01 16,115 15,543 19,274 8/31/02 15,578 15,246 18,195 12/31/02 15,333 14,618 17,727 12/31/03 20,985 20,594 25,886 12/31/04 25,834 26,735 31,646 PAST PERFORMANCE DOES NOT PREDICT FUTURE PERFORMANCE. ALL DIVIDENDS AND CAPITAL GAINS ARE REINVESTED. FURTHER INFORMATION RELATING TO THE PORTFOLIO'S PERFORMANCE, INCLUDING EXPENSE REIMBURSEMENTS, IS CONTAINED IN THE FINANCIAL HIGHLIGHTS SECTION OF THE RESPECTIVE PROSPECTUS AND ELSEWHERE IN THIS REPORT. THE TARGET SMALL COMPANY VALUE INDEX IS AN UNMANAGED INDEX COMPILED BY WILSHIRE ASSOCIATES,INCORPORATED, WHICH IS A FOCUSED MEASUREMENT OF THE SMALL CAPITALIZATION VALUE SECTOR OF THE MARKET. THE RUSSELL 2000 VALUE INDEX IS AN UNMANAGED INDEX THAT MEASURES THE PERFORMANCE OF THE 2,000 SMALLEST U.S. COMPANIES WITH LOWER PRICE-TO-BOOK RATIOS AND LOWER FORECASTED VALUES. AN INDIVIDUAL CANNOT INVEST DIRECTLY IN ANY INDEX. INDEX PERFORMANCE IS PRESENTED FOR GENERAL COMPARATIVE PURPOSES. 13 - -------------------------------------------------------------------------------- DOW JONES WILSHIRE 5000 INDEX PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - -------------------------------------------------------------------------------- INVESTMENT CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04.................................. 11.17% FIVE YEARS ENDED 12/31/04................................ (2.25)% INCEPTION (2/1/99) THROUGH 12/31/04...................... 0.95% INSTITUTIONAL CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04.................................. 11.56% FIVE YEARS ENDED 12/31/04................................ (1.95)% INCEPTION (2/1/99) THROUGH 12/31/04...................... 1.25% QUALIFIED CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04.................................. 11.13% INCEPTION (5/10/00) THROUGH 12/31/04..................... (0.93)% HORACE MANN CLASS SHARES AVERAGE ANNUAL TOTAL RETURN* ONE YEAR ENDED 12/31/04.................................. 11.23% FIVE YEARS ENDED 12/31/04................................ (2.27)% INCEPTION (12/10/99) THROUGH 12/31/04.................... 1.11% The performance data quoted represents past performance and does not indicate future results. Current performance may be lower or higher. Performance data current to the most recent quarter end may be obtained at www.wilshirefunds.com. The investment return and principal value of an investment will fluctuate so that shares, when redeemed, may be worth less than their original cost. The table above, and the Comparative Performance graphs, do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. * ASSUMES REINVESTMENT OF ALL DIVIDENDS AND DISTRIBUTIONS. DURING CERTAIN PERIODS SINCE INCEPTION, CERTAIN FEES AND EXPENSES WERE WAIVED OR REIMBURSED. FOR THE YEAR ENDED 12/31/04, THERE WERE NO WAIVERS OR REIMBURSEMENTS. WITHOUT SUCH WAIVERS AND REIMBURSEMENTS, TOTAL RETURNS SINCE INCEPTION WOULD HAVE BEEN LOWER. PORTFOLIO SECTOR WEIGHTING** (As of December 31, 2004) [GRAPHIC OMITTED] PLOT POINTS FOLLOW: Financials 22.7% Information Technology 15.0% Consumer Discretionary 14.8% Health Care 12.3% Industrials 11.4% Consumer Staples 7.2% Energy 7.2% Materials 3.6% Utilities 2.9% Telecommunication Services 2.9% ** BASED ON PERCENT OF PORTFOLIO'S TOTAL MARKET VALUE. 14 - -------------------------------------------------------------------------------- DOW JONES WILSHIRE 5000 INDEX PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- Investment Class Shares of the Dow Jones Wilshire 5000 Portfolio (the "Fund") picked up 11.17% while Institutional Class Shares were also up 11.56% during the one year period ended December 31, 2004 (the "Period"). The Fund uses the Dow Jones Wilshire 5000 Index as the benchmark. Both classes of the Fund underperformed the benchmark, as the Index gained 12.48% over the Period. Two rate hikes from the Fed, continued uncertainty in Iraq and extremely high oil prices could not keep the U.S. equity market from posting a positive return for 2004. The Fund and Index finished the Period with positive returns for the second year in a row, after several years of negative performance. The Fund began the first half of the year with modestly positive returns until experiencing a difficult third quarter caused by a peak in oil prices. However, once oil prices hit the ceiling and began to come down, the fourth quarter more than made up for the losses of the third. The strongest returns for the Fund came from the Energy sector. Names like Exxon Mobil Corporation (2.30% of portfolio) and ChevronTexaco Corporation (0.78% of portfolio) helped lead the way. The Fund was hurt by select Health Care companies including Pfizer, Inc. (1.36% of portfolio) and Merck & Company, Inc. (0.49% of portfolio). The worst performing sector for the period was Information Technology. Stock selection within that sector had a negative effect on the Fund's performance as Cisco Systems, Inc. (0.88% of portfolio) and Intel Corporation (1.02% of portfolio) both experienced significant losses. 15 - -------------------------------------------------------------------------------- DOW JONES WILSHIRE 5000 INDEX PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- COMPARATIVE PERFORMANCE COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN SHARES OF DOW JONES WILSHIRE 5000 INDEX PORTFOLIO AND THE DOW JONES WILSHIRE 5000 INDEX FROM INCEPTION THROUGH 12/31/04. [GRAPHIC OMITTED] PLOT POINTS FOLLOW Dow Jones Wilshire 5000 Dow Jones Index Portfolio Wilshire Investment 5000 Class Shares Index 2/1/99 10,000 10,000 8/31/99 10,320 10,347 8/31/00 12,295 12,416 8/31/01 9,120 9,245 8/31/02 7,585 7,714 12/31/02 7,340 7,483 12/31/03 9,514 9,851 12/31/04 10,576 11,080 [GRAPHIC OMITTED] PLOT POINTS FOLLOW Dow Jones Wilshire 5000 Dow Jones Index Portfolio Wilshire Institutional 5000 Class Shares Index 2/1/99 10,000 10,000 8/31/99 10,330 10,347 8/31/00 12,339 12,416 8/31/01 9,185 9,245 8/31/02 7,662 7,714 12/31/02 7,418 7,483 12/31/03 9,648 9,851 12/31/04 10,764 11,080 PAST PERFORMANCE DOES NOT PREDICT FUTURE PERFORMANCE. ALL DIVIDENDS AND CAPITAL GAINS ARE REINVESTED. FURTHER INFORMATION RELATING TO THE PORTFOLIO'S PERFORMANCE, INCLUDING EXPENSE REIMBURSEMENTS, IS CONTAINED IN THE FINANCIAL HIGHLIGHTS SECTION OF THE RESPECTIVE PROSPECTUS AND ELSEWHERE IN THIS REPORT. THE DOW JONES WILSHIRE 5000 INDEX IS AN UNMANAGED INDEX WHICH MEASURES THE PERFORMANCE OF ALL U.S. HEADQUARTERED EQUITY SECURITIES WITH READILY AVAILABLE PRICE DATA. AN INDIVIDUAL CANNOT INVEST DIRECTLY IN ANY INDEX. 16 - -------------------------------------------------------------------------------- DOW JONES WILSHIRE 5000 INDEX PORTFOLIO [GRAPHIC OF TREE OMITTED] COMMENTARY - (CONTINUED) - -------------------------------------------------------------------------------- COMPARATIVE PERFORMANCE COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN SHARES OF DOW JONES WILSHIRE 5000 INDEX PORTFOLIO AND THE DOW JONES WILSHIRE 5000 INDEX FROM INCEPTION THROUGH 12/31/04. [GRAPHIC OMITTED] PLOT POINTS FOLLOW Dow Jones Wilshire 5000 Dow Jones Index Portfolio Wilshire Horace Mann 5000 Class Index 12/10/99 10,000 10,000 8/31/00 12,308 11,785 8/31/01 9,134 8,773 8/31/02 7,595 7,320 12/31/02 7,348 7,100 12/31/03 9,451 9,346 12/31/04 10,512 10,576 [GRAPHIC OMITTED] PLOT POINTS FOLLOW Dow Jones Wilshire 5000 Dow Jones Index Portfolio Wilshire Qualified 5000 Class Index 5/10/00 10,000 10,000 8/31/00 11,179 10,895 8/31/01 8,284 8,110 8/31/02 6,882 6,767 12/31/02 6,660 6,564 12/31/03 8,622 8,641 12/31/04 9,581 9,719 PAST PERFORMANCE DOES NOT PREDICT FUTURE PERFORMANCE. ALL DIVIDENDS AND CAPITAL GAINS ARE REINVESTED. FURTHER INFORMATION RELATING TO THE PORTFOLIO'S PERFORMANCE, INCLUDING EXPENSE REIMBURSEMENTS, IS CONTAINED IN THE FINANCIAL HIGHLIGHTS SECTION OF THE RESPECTIVE PROSPECTUS AND ELSEWHERE IN THIS REPORT. THE DOW JONES WILSHIRE 5000 INDEX IS AN UNMANAGED INDEX WHICH MEASURES THE PERFORMANCE OF ALL U.S. HEADQUARTERED EQUITY SECURITIES WITH READILY AVAILABLE PRICE DATA. AN INDIVIDUAL CANNOT INVEST DIRECTLY IN ANY INDEX. 17 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] DISCLOSURE OF FUND EXPENSES FOR THE SIX MONTHS ENDED DECEMBER 31, 2004 - -------------------------------------------------------------------------------- We believe it is important for you to understand the impact of fees regarding your investment. All mutual funds have operating expenses. As a shareholder of a Portfolio (or a "fund"), you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing fees (in dollars) of investing in your fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The following table illustrates your fund's costs in two ways: ACTUAL FUND RETURN: This section helps you to estimate the actual expenses, after any applicable fee waivers, that you paid over the period. The "Ending Account Value" shown is derived from the Fund's ACTUAL return for the past six month period. The "Expense Ratio" column shows the period's annualized expense ratio and the "Expenses Paid During Period" column shows the dollar amount that would have been paid by an investor who started with $1,000 in the fund at the beginning of the period. You may use the information here, together with your account value, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your fund under the heading entitled "Expenses Paid During Period." HYPOTHETICAL 5% RETURN: This section is intended to help you compare your fund's costs with those of other mutual funds. It assumes that the fund had an annual return of 5% before expenses and that the expense ratio is unchanged. In this case, because the return used is NOT the fund's actual return, the results do not apply to your investment. The example is useful in making comparisons to other mutual funds because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on an assumed 5% return. You can assess your fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight and help you compare your ongoing costs only and do not reflect any transactional costs such as sales charges (loads), redemption fees, or exchange fees. Wilshire Mutual Funds, Inc. has no such charges or fees, but they may be present in other funds that you compare this data to. Therefore, the hypothetical portions of the table are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. 18 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] DISCLOSURE OF FUND EXPENSES - (CONTINUED) FOR THE SIX MONTHS ENDED DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Beginning Ending Expenses Paid Account Account During Period Value Value Expense 7/01/04- 07/01/04 12/31/04 Ratio (1) 12/31/04 (2) -------- -------- --------- ------------- LARGE COMPANY GROWTH PORTFOLIO - ----------------------------------------------------------------------------------------------------------------- ACTUAL FUND RETURN Investment Class............................. $1,000.00 $1,040.20 1.45% $7.44 Institutional Class.......................... 1,000.00 1,041.90 1.11 5.69 HYPOTHETICAL 5% RETURN Investment Class............................. 1,000.00 1,017.84 1.45 7.36 Institutional Class.......................... 1,000.00 1,019.57 1.11 5.63 LARGE COMPANY VALUE PORTFOLIO - ----------------------------------------------------------------------------------------------------------------- ACTUAL FUND RETURN Investment Class............................. 1,000.00 1,089.30 1.69 8.86 Institutional Class.......................... 1,000.00 1,091.10 1.35 7.12 HYPOTHETICAL 5% RETURN Investment Class............................. 1,000.00 1,016.65 1.69 8.55 Institutional Class.......................... 1,000.00 1,018.33 1.35 6.87 SMALL COMPANY GROWTH PORTFOLIO - ----------------------------------------------------------------------------------------------------------------- ACTUAL FUND RETURN Investment Class............................. 1,000.00 1,089.20 1.58 8.29 Institutional Class.......................... 1,000.00 1,091.40 1.26 6.63 HYPOTHETICAL 5% RETURN Investment Class............................. 1,000.00 1,017.20 1.58 8.01 Institutional Class.......................... 1,000.00 1,018.80 1.26 6.40 SMALL COMPANY VALUE PORTFOLIO - ----------------------------------------------------------------------------------------------------------------- ACTUAL FUND RETURN Investment Class............................. 1,000.00 1,115.20 1.46 7.78 Institutional Class.......................... 1,000.00 1,116.30 1.14 6.09 HYPOTHETICAL 5% RETURN Investment Class............................. 1,000.00 1,017.78 1.46 7.42 Institutional Class.......................... 1,000.00 1,019.39 1.14 5.81 DOW JONES WILSHIRE 5000 INDEX PORTFOLIO - ----------------------------------------------------------------------------------------------------------------- ACTUAL FUND RETURN Investment Class............................. 1,000.00 1,073.10 0.91 4.75 Institutional Class.......................... 1,000.00 1,075.80 0.60 3.14 Qualified Class ............................. 1,000.00 1,072.60 1.00 5.23 Horace Mann Class ........................... 1,000.00 1,073.60 0.96 5.00 HYPOTHETICAL 5% RETURN Investment Class............................. 1,000.00 1,020.56 0.91 4.63 Institutional Class.......................... 1,000.00 1,022.11 0.60 3.06 Qualified Class ............................. 1,000.00 1,020.09 1.00 5.10 Horace Mann Class ........................... 1,000.00 1,020.32 0.96 4.87 (1) ANNUALIZED, BASED ON THE PORTFOLIO'S MOST RECENT FISCAL HALF-YEAR EXPENSES. (2) EXPENSES ARE EQUAL TO THE FUND'S ANNUALIZED EXPENSE RATIO MULTIPLIED BY THE AVERAGE ACCOUNT VALUE OVER THE PERIOD, MULTIPLIED BY THE NUMBER OF DAYS IN THE MOST RECENT FISCAL HALF-YEAR, THEN DIVIDED BY 366. 19 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ------------ COMMON STOCKS - 100.0% CONSUMER DISCRETIONARY - 21.6% 14,100 Abercrombie & Fitch Company, Class A $ 661,995 29,325 American Eagle Outfitters 1,381,207 12,100 American Greetings Corporation, Class A 306,735 4,300 Autoliv, Inc. 207,690 18,500 Autonation, Inc.* 355,385 1,024 Autozone, Inc.* 93,501 2,000 Barnes & Noble, Inc.* 64,540 7,800 Bed Bath & Beyond, Inc.* 310,674 5,600 Best Buy Company, Inc. 332,752 22,440 Black & Decker Corporation 1,982,125 11,800 Brunswick Corporation 584,100 5,700 Centex Corporation 339,606 4,400 Choice Hotels International, Inc. 255,200 109,000 Circuit City Stores, Inc. 1,704,760 4,300 Coach, Inc.* 242,520 11,200 CVS Corporation 504,784 14,100 D.R. Horton, Inc. 568,371 6,600 Dillard's, Inc., Class A 177,342 8,813 Dow Jones & Company, Inc. 379,488 8,608 Eastman Kodak Company 277,608 54,824 eBay, Inc.* 6,374,935 225,000 EchoStar Communications Corporation, Class A* 7,479,000 161,782 Ford Motor Company 2,368,488 2,939 Getty Images, Inc.* 202,350 43,800 GTECH Holdings Corporation 1,136,610 3,528 Harley-Davidson, Inc. 214,326 16,000 Harman International Industries, Inc. 2,032,000 33,000 Home Depot, Inc. 1,410,420 210,000 International Game Technology 7,219,800 48,699 Interpublic Group of Companies, Inc.* 652,567 6,300 Johnson Controls, Inc. 399,672 100,000 Liberty Media Corporation, Class A* 1,098,000 207,215 Liberty Media International, Inc., Class A* 9,579,549 2,523 Lowe's Companies, Inc. 145,300 120,000 Marriott International, Inc., Class A 7,557,600 19,534 Maytag Corporation 412,167 10,500 McGraw-Hill Companies, Inc. 961,170 90,000 MGM Mirage* 6,546,600 9,437 New York Times Company, Class A 385,030 1,300 OfficeMax, Inc. 40,794 4,800 Petsmart, Inc. 170,544 13,400 Polaris Industries, Inc. 911,468 12,400 Radio One, Inc., Class D* 199,888 12,471 RadioShack Corporation 410,046 4,466 Regal Entertainment Group, Class A 92,670 31,800 Rite Aid Corporation* 116,388 2,400 Sabre Holdings Corporation, Class A 53,184 177 Sears Roebuck & Company 9,032 305,300 Staples, Inc. 10,291,663 9,700 Starbucks Corporation* 604,892 37,200 Target Corporation 1,931,796 104,300 Time Warner, Inc.* 2,027,592 14,300 TJX Companies, Inc. 359,359 1,072 Toll Brothers, Inc.* 73,550 29,500 Toys "R" Us, Inc.* 603,865 60,899 Viacom, Inc., Class B 2,216,115 300,300 Wal-Mart Stores, Inc. 15,861,846 235,650 Walgreen Company 9,041,891 165,000 Weight Watchers International, Inc.* 6,776,550 7,700 Westwood One, Inc.* 207,361 14,600 Whirlpool Corporation 1,010,466 214,600 XM Satellite Radio Holdings, Inc., Class A* 8,073,252 ------------ 127,990,179 ------------ CONSUMER STAPLES - 6.3% 4,671 Alberto-Culver Company 226,870 33,900 Albertson's, Inc. 809,532 38,800 Anheuser-Busch Companies, Inc. 1,968,324 18,067 Archer-Daniels-Midland Company 403,075 74,100 Coca-Cola Company 3,084,783 14,800 Colgate-Palmolive Company 757,168 2,700 Coors (Adolph) Company, Class B 204,309 30,900 Costco Wholesale Corporation 1,495,869 10,459 Energizer Holdings, Inc.* 519,708 2,600 Estee Lauder Companies, Inc., Class A 119,002 269,600 Gillette Company 12,072,688 19,400 Hershey Foods Corporation 1,077,476 15,900 PepsiAmericas, Inc. 337,716 57,400 PepsiCo, Inc. 2,996,280 See Notes to Financial Statements. 1 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ------------ CONSUMER STAPLES (CONTINUED) 27,000 Pilgrim's Pride Corporation $ 828,360 139,800 Procter & Gamble Company 7,700,184 9,000 Reynolds American, Inc. 707,400 8,600 Supervalu, Inc. 296,872 66,100 Tyson Foods, Inc., Class A 1,216,240 10,600 Wrigley (Wm.) Jr. Company 733,414 ------------ 37,555,270 ------------ ENERGY - 2.0% 37,307 Amerada Hess Corporation 3,073,351 22,300 Anadarko Petroleum Corporation 1,445,263 11,700 Burlington Resources, Inc. 508,950 9,219 ConocoPhillips 800,486 52,396 Devon Energy Corporation 2,039,252 6,375 Grant Prideco, Inc.* 127,819 2,933 Kerr-McGee Corporation 169,498 29,800 Marathon Oil Corporation 1,120,778 8,517 Patina Oil & Gas Corporation 319,387 5,800 Pogo Producing Company 281,242 2,202 Sunoco, Inc. 179,925 24,424 Valero Energy Corporation 1,108,850 9,900 XTO Energy, Inc. 350,262 ------------ 11,525,063 ------------ FINANCIALS - 8.7% 16,900 Ambac Financial Group, Inc. 1,387,997 35,000 American Express Company 1,972,950 20,800 American International Group, Inc. 1,365,936 60,433 AmeriCredit Corporation* 1,477,587 1,800 Arthur J Gallagher & Company 58,500 38,000 Bank of America Corporation 1,785,620 3,300 Blackrock, Inc., Class A 254,958 3,000 Capital One Financial Corporation 252,630 25,896 Chicago Mercantile Exchange Holdings, Inc. 5,922,415 20,400 Equity Office Properties Trust 594,048 30,379 Fannie Mae 2,163,289 39,770 Fidelity National Financial, Inc. 1,816,296 16,000 Freddie Mac 1,179,200 583 Goldman Sachs Group, Inc. 60,655 21,695 HRPT Properties Trust 278,347 28,636 Hudson City Bancorp, Inc. 1,054,377 25,500 Loews Corporation 1,792,650 24,500 Marsh & McLennan Companies, Inc. 806,050 27,500 MBIA, Inc. 1,740,200 18,860 MBNA Corporation 531,663 141,300 Moody's Corporation 12,271,905 1,859 Nationwide Financial Services, Inc., Class A 71,070 150,000 Northern Trust Corporation 7,287,000 3,800 Nuveen Investments, Inc., Class A 149,986 4,050 PMI Group, Inc. 169,087 12,800 Providian Financial Corporation* 210,816 34,900 Prudential Financial, Inc. 1,918,104 3,500 Radian Group, Inc. 186,340 11,030 Schwab (Charles) Corporation 131,919 5,200 SLM Corporation 277,628 300 St. Joe Company 19,260 4,800 State Street Corporation 235,776 3,629 T. Rowe Price Group, Inc. 225,724 18,980 Thornburg Mortgage, Inc. 549,661 11,100 U.S. Bancorp 347,652 10,300 UnionBanCal Corporation 664,144 ------------ 51,211,440 ------------ HEALTH CARE - 21.5% 85,986 Abbott Laboratories 4,011,247 400 Accredo Health, Inc.* 11,088 19,103 Aetna, Inc. 2,383,099 144,030 Allergan, Inc. 11,676,512 10,100 AmerisourceBergen Corporation 592,668 45,355 Amgen, Inc.* 2,909,523 22,300 Baxter International, Inc. 770,242 38,200 Becton, Dickinson & Company 2,169,760 46,300 Biogen Idec, Inc.* 3,084,043 8,513 Biomet, Inc. 369,379 41,175 Bristol-Myers Squibb Company 1,054,904 13,700 Cardinal Health, Inc. 796,655 89,799 Caremark Rx, Inc.* 3,540,775 11,200 Charles River Laboratories International, Inc.* 515,312 2,560 Chiron Corporation* 85,325 12,757 Cigna Corporation 1,040,588 9,100 Cytyc Corporation* 250,887 3,400 Dade Behring Holdings, Inc.* 190,400 18,150 DaVita, Inc.* 717,470 36,800 Edwards Lifesciences Corporation* 1,518,368 67,700 Eli Lilly & Company 3,841,975 7,200 Eon Labs, Inc.* 194,400 14,100 Fisher Scientific International, Inc.* 879,558 641 Forest Laboratories, Inc.* 28,755 193,600 Genentech, Inc.* 10,539,584 26,200 Genzyme Corporation* 1,521,434 See Notes to Financial Statements. 2 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ------------ HEALTH CARE (CONTINUED) 22,142 Gilead Sciences, Inc.* $ 774,749 17,600 Guidant Corporation 1,268,960 19,200 HCA, Inc. 767,232 4,000 Health Management Associates, Inc., Class A 90,880 6,378 Hospira, Inc.* 213,663 41,076 ImClone Systems, Inc.* 1,892,782 42,100 IMS Health, Inc. 977,141 200 Inamed Corporation* 12,650 208,528 Johnson & Johnson 13,224,846 3,800 Lincare Holdings, Inc.* 162,070 8,147 Medco Health Solutions, Inc.* 338,915 14,147 Medicis Pharmaceutical Corporation, Class A 496,701 70,214 Medtronic, Inc. 3,487,529 154,822 Merck & Company, Inc. 4,975,979 200 MGI Pharma, Inc.* 5,602 1,600 Mylan Laboratories, Inc. 28,288 32,237 OSI Pharmaceuticals, Inc.* 2,412,939 27,737 PerkinElmer, Inc. 623,805 465,584 Pfizer, Inc. 12,519,554 10,785 Pharmaceutical Product Development, Inc.* 445,313 2,200 Quest Diagnostics 210,210 5,800 Respironics, Inc.* 315,288 4,758 Schering-Plough Corporation 99,347 8,400 St. Jude Medical, Inc.* 352,212 8,000 Stryker Corporation 386,000 28,262 UnitedHealth Group, Inc. 2,487,904 23,382 VCA Antech, Inc.* 458,287 100,000 WellPoint, Inc.* 11,500,000 48,600 Wyeth 2,069,874 128,900 Zimmer Holdings, Inc.* 10,327,468 ------------ 127,620,139 ------------ INDUSTRIALS - 9.8% 36,950 3M Company 3,032,486 18,550 AGCO Corporation* 406,059 10,500 Alliant Techsystems, Inc.* 686,490 50,920 Allied Waste Industries, Inc.* 472,538 201,395 AMR Corporation* 2,205,275 21,056 Apollo Group, Inc., Class A* 1,699,430 5,872 Avery Dennison Corporation 352,144 55,200 Boeing Company 2,857,704 8,002 Briggs & Stratton Corporation 332,723 7,300 C.H. Robinson Worldwide, Inc. 405,296 95,873 Cendant Corporation 2,241,511 26,881 CNF, Inc. 1,346,738 15,157 CSX Corporation 607,493 27,300 Emerson Electric Company 1,913,730 5,100 Equifax, Inc. 143,310 183,917 Expeditors International Washington, Inc. 10,277,282 11,800 FedEx Corporation 1,162,182 54,593 General Electric Company 1,992,645 2,500 H&R Block, Inc. 122,500 7,400 Hughes Supply, Inc. 239,390 3,300 Illinois Tool Works, Inc. 305,844 16,400 Ingram Micro, Inc., Class A* 341,120 100 ITT Educational Services, Inc.* 4,755 9,600 ITT Industries, Inc. 810,720 59,248 J.B. Hunt Transport Services, Inc. 2,657,273 4,900 JetBlue Airways Corporation* 113,778 35,700 Norfolk Southern Corporation 1,291,983 12,600 Northrop Grumman Corporation 684,936 8,000 Pitney Bowes, Inc. 370,240 10,000 Raytheon Company 388,300 36,800 Ryder System, Inc. 1,757,936 25,084 Sirva, Inc.* 482,114 41,289 Southwest Airlines Company 672,185 10,800 Tyco International, Ltd. 385,992 153,200 United Parcel Service, Inc., Class B 13,092,472 6,610 W.W. Grainger, Inc. 440,358 34,325 Yellow Roadway Corporation* 1,912,246 ------------ 58,209,178 ------------ INFORMATION TECHNOLOGY - 25.2% 36,500 Acxiom Corporation 959,950 39,000 Adobe Systems, Inc. 2,446,860 8,200 Advanced Micro Devices, Inc.* 180,564 7,800 Altera Corporation* 161,460 16,522 Analog Devices, Inc. 609,992 27,556 Applied Materials, Inc.* 471,208 90,938 Autodesk, Inc. 3,451,097 19,328 Automatic Data Processing, Inc. 857,197 16,000 BMC Software, Inc.* 297,600 5,800 Broadcom Corporation, Class A* 187,224 37,700 Cadence Design Systems, Inc.* 520,637 3,199 CDW Corporation 212,254 2,419 CheckFree Corporation* 92,115 357,681 Cisco Systems, Inc.* 6,903,243 20,202 Citrix Systems, Inc.* 495,555 32,872 Cognizant Technology Solutions Corporation, Class A* 1,391,472 31,600 Computer Sciences Corporation* 1,781,292 56,035 Cree, Inc.* 2,245,883 90,711 Dell, Inc.* 3,822,561 See Notes to Financial Statements. 3 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ------------ INFORMATION TECHNOLOGY (CONTINUED) 3,358 Diebold, Inc. $ 187,141 43,600 EMC Corporation* 648,332 4,300 Fairchild Semiconductor International, Inc.* 69,918 280,200 First Data Corporation 11,919,708 3,810 Flir Systems, Inc.* 243,040 70,000 Freescale Semiconductor, Inc., Class A* 1,247,400 18,834 Freescale Semiconductor, Inc., Class B* 345,792 5,500 Harris Corporation 339,845 371,984 Intel Corporation 8,700,706 72,217 International Business Machines Corporation 7,119,152 168,095 Intuit, Inc.* 7,397,861 22,722 Jabil Circuit, Inc.* 581,229 2,700 KLA-Tencor Corporation* 125,766 4,000 Lam Research Corporation* 115,640 77,900 Lexmark International, Inc., Class A* 6,621,500 21,400 Linear Technology Corporation 829,464 12,320 Maxim Integrated Products, Inc. 522,245 20,592 McAfee, Inc.* 595,727 12,477 Microchip Technology, Inc. 332,637 132,110 Micron Technology, Inc.* 1,631,558 921,348 Microsoft Corporation 24,609,205 176,282 Motorola, Inc. 3,032,050 2,500 NCR Corporation* 173,075 2,600 Network Appliance, Inc.* 86,372 256,524 Paychex, Inc. 8,742,338 436,390 Qualcomm, Inc. 18,502,936 7,492 Red Hat, Inc.* 100,018 250,000 SanDisk Corporation* 6,242,500 133,608 Sanmina-SCI Corporation* 1,131,660 100 Silicon Laboratories, Inc.* 3,531 5,200 Storage Technology Corporation* 164,372 70,210 Sun Microsystems, Inc.* 377,730 57,000 Symantec Corporation* 1,468,320 516 Tech Data Corporation* 23,426 400 Teradyne, Inc.* 6,828 34,318 Texas Instruments, Inc. 844,909 47,800 Unisys Corporation* 486,604 38,884 VeriSign, Inc.* 1,303,392 17,900 Xilinx, Inc. 530,735 135,888 Yahoo!, Inc.* 5,120,260 ------------ 149,613,086 ------------ MATERIALS - 2.8% 18,500 Alcoa, Inc. 581,270 8,000 Ball Corporation 351,840 20,182 Bowater, Inc. 887,403 2,000 du Pont (E.I.) de Nemours & Company 98,100 3,200 Ecolab, Inc. 112,416 4,008 Engelhard Corporation 122,925 7,977 Georgia-Pacific Corporation 298,978 9,100 Louisiana-Pacific Corporation 243,334 24,700 Lubrizol Corporation 910,442 16,700 Massey Energy Company 583,665 4,100 Newmont Mining Corporation 182,081 50,500 Nucor Corporation 2,643,170 1,400 Phelps Dodge Corporation 138,488 185,000 Praxair, Inc. 8,167,750 930 RPM International, Inc. 18,284 6,340 United States Steel Corporation 324,925 9,800 Weyerhaeuser Company 658,756 ------------ 16,323,827 ------------ TELECOMMUNICATION SERVICES - 1.9% 5,400 Alltel Corporation 317,304 33,872 BellSouth Corporation 941,303 20,800 CenturyTel, Inc. 737,776 198,870 Citizens Communications Company 2,742,417 5,100 Foundry Networks, Inc.* 67,116 21,013 Juniper Networks, Inc.* 571,343 42,300 Nextel Communications, Inc., Class A* 1,269,000 40,100 Nextel Partners, Inc., Class A* 783,554 51,600 Sprint Corporation 1,282,260 11,100 Telephone & Data Systems, Inc. 854,145 3,900 United States Cellular Corporation* 174,564 37,333 Verizon Communications, Inc. 1,512,360 ------------ 11,253,142 ------------ UTILITIES - 0.2% 5,800 Idacorp, Inc. 177,306 13,600 Northeast Utilities 256,360 16,900 NRG Energy, Inc.* 609,245 5,600 WGL Holdings, Inc. 172,704 ------------ 1,215,615 ------------ TOTAL COMMON STOCKS (Cost $501,153,018) 592,516,939 ------------ WARRANTS - 0.0%** (Cost $0) 154,656 Lucent Technologies, Inc. Warrants Expire 12/10/07* 244,357 ------------ See Notes to Financial Statements. 4 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ------------ TOTAL INVESTMENTS (Cost $501,153,018) 100.0% 592,761,296 OTHER ASSETS AND LIABILITIES (Net) 0.0%** 37,725 ----- ------------ NET ASSETS 100.0% $592,799,021 ===== ============ FUTURES CONTRACT - LONG POSITIONS Number of Unrealized Contracts Appreciation - -------- ------------ 2 CME E-Mini S&P 500 $ 25 - ---------- * Non-income producing security. ** Amount represents less than 0.1% of net assets. See Notes to Financial Statements. 5 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ----------- COMMON STOCKS - 93.8% CONSUMER DISCRETIONARY - 8.4% 1,300 American Axle & Manufacturing Holdings, Inc. $ 39,858 800 Autoliv, Inc. 38,640 1,300 BorgWarner, Inc. 70,421 750 Brunswick Corporation 37,125 1,656 Cablevision Systems New York Group, Class A* 41,234 4,000 Caesars Entertainment, Inc.* 80,560 960 Centex Corporation 57,197 7,300 Comcast Corporation, Class A* 242,944 5,400 Dana Corporation 93,582 4,402 Eastman Kodak Company 141,964 1,200 Entercom Communications Corporation* 43,068 1,800 Federated Department Stores, Inc. 104,022 11,504 Ford Motor Company 168,418 1,000 Fortune Brands, Inc. 77,180 3,900 Gap, Inc. 82,368 6,167 General Motors Corporation 247,050 1,000 Hilton Hotels Corporation 22,740 5,600 Interpublic Group of Companies, Inc.* 75,040 8,475 Johnson Controls, Inc. 537,654 1,700 Jones Apparel Group, Inc. 62,169 1,400 Lear Corporation 85,414 5,200 Limited Brands, Inc. 119,704 1,100 Magna International, Inc., Class A 90,805 300 Mandalay Resort Group 21,129 928 Maytag Corporation 19,581 11,615 McDonald's Corporation 372,377 640 MDC Holdings, Inc. 55,322 300 Media General, Inc., Class A 19,443 4,700 Newell Rubbermaid, Inc. 113,693 1,800 Nordstrom, Inc. 84,114 6,100 Office Depot, Inc.* 105,896 794 OfficeMax, Inc. 24,916 13,775 RadioShack Corporation 452,922 1,600 Ryland Group, Inc. 92,064 2,300 Target Corporation 119,439 38,307 Time Warner, Inc.* 744,688 100 Urban Outfitters, Inc.* 4,440 1,000 V.F. Corporation 55,380 700 Viacom, Inc., Class B 25,473 900 Walt Disney Company 25,020 1,819 Whirlpool Corporation 125,893 700 Wiley (John) & Sons, Inc., Class A 24,388 ----------- 5,045,335 ----------- CONSUMER STAPLES - 4.9% 3,300 Albertson's, Inc. 78,804 11,499 Altria Group, Inc. 702,589 5,990 Archer-Daniels-Midland Company 133,637 2,000 Avon Products, Inc. 77,400 549 Colgate-Palmolive Company 28,087 816 Costco Wholesale Corporation 39,503 4,100 Del Monte Foods Company* 44,885 2,200 Kellogg Company 98,252 2,200 Kimberly-Clark Corporation 144,782 4,900 Kroger Company* 85,946 1,500 PepsiCo, Inc. 78,300 1,169 Reynolds American, Inc. 91,883 5,900 Safeway, Inc.* 116,466 38,375 Sara Lee Corporation 926,372 2,000 Unilever NV, NY Shares 133,420 3,800 UST, Inc. 182,818 ----------- 2,963,144 ----------- ENERGY - 11.0% 4,700 Amerada Hess Corporation 387,186 1,523 Ashland, Inc. 88,913 5,250 BP PLC, ADR 306,600 21,200 ChevronTexaco Corporation 1,113,212 11,375 ConocoPhillips 987,691 4,578 Devon Energy Corporation 178,176 2,739 EOG Resources, Inc. 195,455 39,349 Exxon Mobil Corporation 2,017,030 300 Kerr-McGee Corporation 17,337 6,654 Marathon Oil Corporation 250,257 2,700 Occidental Petroleum Corporation 157,572 5,037 Patina Oil & Gas Corporation 188,887 7,100 Pioneer Natural Resources Company 249,210 2,300 Unocal Corporation 99,452 7,392 Valero Energy Corporation 335,597 ----------- 6,572,575 ----------- FINANCIALS - 34.9% 1,800 ACE, Ltd. 76,950 11,950 Allstate Corporation 618,054 11,900 American International Group, Inc. 781,473 7,798 AmeriCredit Corporation* 190,661 19,025 AON Corporation 453,936 See Notes to Financial Statements. 1 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ----------- FINANCIALS (CONTINUED) 1,800 Apartment Investment & Management Company, Class A $ 69,372 35,696 Bank of America Corporation 1,677,355 600 Bear Stearns Companies, Inc. 61,386 100 Boston Properties, Inc. 6,467 600 Capital One Financial Corporation 50,526 100 Chicago Mercantile Exchange Holdings, Inc. 22,870 1,700 Chubb Corporation 130,730 9,850 CIT Group, Inc. 451,327 51,075 Citigroup, Inc. 2,460,793 700 City National Corporation 49,455 7,825 Comerica, Inc. 477,481 5,400 Commerce Bancorp, Inc. 347,760 3,300 E*Trade Financial Corporation* 49,335 700 Eaton Vance Corporation 36,505 1,600 Equity Office Properties Trust 46,592 1,600 Fannie Mae 113,936 742 Fidelity National Financial, Inc. 33,887 10,300 Fifth Third Bancorp 486,984 1,400 Franklin Resources, Inc. 97,510 13,100 Freddie Mac 965,470 1,200 Golden West Financial Corporation 73,704 4,200 Goldman Sachs Group, Inc. 436,968 2,300 Hartford Financial Services Group, Inc. 159,413 6,900 Host Marriott Corporation* 119,370 3,550 HRPT Properties Trust 45,546 4,400 Huntington Bancshares, Inc. 109,032 1,395 Investors Financial Services Corporation 69,722 1,000 iStar Financial, Inc. 45,260 10,796 JPMorgan Chase & Company 421,152 4,100 KeyCorp 138,990 3,700 Lehman Brothers Holdings, Inc. 323,676 10,825 Loews Corporation 760,998 1,700 Manulife Financial Corporation 78,540 8,450 MBIA, Inc. 534,716 4,700 Merrill Lynch & Company, Inc. 280,919 33,600 MetLife, Inc. 1,361,136 1,200 MGIC Investment Corporation 82,692 17,925 Morgan Stanley 995,196 10,800 National City Corporation 405,540 1,200 Nationwide Financial Services, Inc., Class A 45,876 3,150 North Fork Bancorporation, Inc. 90,878 500 Northern Trust Corporation 24,290 1,100 PMI Group, Inc. 45,925 1,100 PNC Financial Services Group, Inc. 63,184 6,900 ProLogis 298,977 4,600 Prudential Financial, Inc. 252,816 1,892 SEI Investments Company 79,332 1,500 SLM Corporation 80,085 550 St. Joe Company 35,310 2,000 St. Paul Travelers Companies, Inc. 74,140 1,800 StanCorp Financial Group, Inc. 148,500 4,400 State Street Corporation 216,128 2,100 SunTrust Banks, Inc. 155,148 2,000 Synovus Financial Corporation 57,160 2,400 TCF Financial Corporation 77,136 4,934 Thornburg Mortgage, Inc. 142,889 6,300 Torchmark Corporation 359,982 4,200 U.S. Bancorp 131,544 3,100 UnionBanCal Corporation 199,888 6,600 UnumProvident Corporation 118,404 600 Vornado Realty Trust 45,678 6,201 Wachovia Corporation 326,173 17,050 Washington Mutual, Inc. 720,874 3,600 Wells Fargo & Company 223,740 1,700 WR Berkley Corporation 80,189 6,775 XL Capital, Ltd., Class A 526,079 400 Zions Bancorporation 27,212 ----------- 20,846,922 ----------- HEALTH CARE - 4.9% 3,630 Aetna, Inc. 452,843 700 AstraZeneca PLC, ADR 25,473 1,500 Bristol-Myers Squibb Company 38,430 6,625 Cigna Corporation 540,401 1,100 Community Health Systems, Inc.* 30,668 2,200 Edwards Lifesciences Corporation* 90,772 900 GlaxoSmithKline PLC, ADR 42,651 9,150 HCA, Inc. 365,634 3,900 IMS Health, Inc. 90,519 17,200 McKesson Corporation 541,112 2,400 Medco Health Solutions, Inc.* 99,840 3,500 Merck & Company, Inc. 112,490 862 OSI Pharmaceuticals, Inc.* 64,521 13,200 Pfizer, Inc. 354,948 700 Pharmaceutical Product Development, Inc.* 28,903 581 UnitedHealth Group, Inc. 51,145 ----------- 2,930,350 ----------- See Notes to Financial Statements. 2 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ----------- INDUSTRIALS - 12.2% 400 3M Company $ 32,828 7,258 AGCO Corporation* 158,878 919 Alliant Techsystems, Inc.* 60,084 1,517 Allied Waste Industries, Inc.* 14,078 4,340 AMR Corporation* 47,523 700 Apollo Group, Inc., Class A* 56,497 15,825 Boeing Company 819,260 5,660 Briggs & Stratton Corporation 235,343 5,861 Burlington Northern Santa Fe Corporation 277,284 1,000 Caterpillar, Inc. 97,510 29,241 Cendant Corporation 683,655 500 CNF, Inc. 25,050 1,200 Cooper Industries, Ltd., Class A 81,468 1,686 CSX Corporation 67,575 1,700 Eaton Corporation 123,012 3,493 Expeditors International Washington, Inc. 195,189 1,400 FedEx Corporation 137,886 1,100 General Dynamics Corporation 115,060 29,056 General Electric Company 1,060,544 1,600 Goodrich Corporation 52,224 5,121 Graco, Inc. 191,269 1,200 H&R Block, Inc. 58,800 900 Honeywell International, Inc. 31,869 2,500 Hubbell, Inc., Class B 130,750 980 J.B. Hunt Transport Services, Inc. 43,953 1,400 Jacobs Engineering Group, Inc.* 66,906 4,500 JetBlue Airways Corporation* 104,490 1,500 Masco Corporation 54,795 8,600 Norfolk Southern Corporation 311,234 500 Parker-Hannifin Corporation 37,870 5,300 Ryder System, Inc. 253,181 330 Sirva, Inc.* 6,343 14,800 Southwest Airlines Company 240,944 2,600 SPX Corporation 104,156 1,800 Textron, Inc. 132,840 5,738 Timken Company 149,303 2,600 Tyco International, Ltd. 92,924 10,365 Union Pacific Corporation 697,046 340 United Parcel Service, Inc., Class B 29,056 1,600 W.W. Grainger, Inc. 106,592 2,109 Yellow Roadway Corporation* 117,492 ----------- 7,302,761 ----------- INFORMATION TECHNOLOGY - 5.1% 28,000 ADC Telecommunications, Inc.* 75,040 1,400 Adobe Systems, Inc. 87,836 21,200 Agere Systems, Inc., Class A* 29,044 700 CheckFree Corporation* 26,656 1,200 Cognizant Technology Solutions Corporation, Class A* 50,796 23,350 Computer Associates International, Inc. 725,251 4,600 Corning, Inc.* 54,142 2,300 Cree, Inc.* 92,184 5,600 Electronic Data Systems Corporation 129,360 260 First Data Corporation 11,060 10,000 Flextronics International, Ltd.* 138,200 47,150 Hewlett-Packard Company 988,736 900 International Business Machines Corporation 88,722 8,700 Microsoft Corporation 232,377 800 Network Appliance, Inc.* 26,576 1,700 Red Hat, Inc.* 22,695 2,700 Sanmina-SCI Corporation* 22,869 21,600 Solectron Corporation* 115,128 700 Tech Data Corporation* 31,780 10,000 Tellabs, Inc.* 85,900 1,300 VeriSign, Inc.* 43,576 ----------- 3,077,928 ----------- MATERIALS - 3.3% 500 Dow Chemical Company 24,755 1,400 du Pont (E.I.) de Nemours & Company 68,670 263 Florida Rock Industries, Inc. 15,656 8,757 Georgia-Pacific Corporation 328,212 500 Lafarge North America, Inc. 25,660 100 Louisiana-Pacific Corporation 2,674 1,800 Martin Marietta Materials, Inc. 96,588 3,200 MeadWestvaco Corporation 108,448 4,700 Monsanto Company 261,085 1,600 Nucor Corporation 83,744 3,000 Owens-Illinois, Inc.* 67,950 740 Phelps Dodge Corporation 73,201 3,000 RPM International, Inc. 58,980 5,600 Smurfit-Stone Container Corporation* 104,608 2,127 Temple-Inland, Inc. 145,487 4,400 United States Steel Corporation 225,500 700 Vulcan Materials Company 38,227 1,900 Weyerhaeuser Company 127,718 4,800 Worthington Industries, Inc. 93,984 ----------- 1,951,147 ----------- TELECOMMUNICATION SERVICES - 4.7% 3,084 Alltel Corporation 181,216 See Notes to Financial Statements. 3 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. LARGE COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) ------ ----------- TELECOMMUNICATION SERVICES (CONTINUED) 1,629 American Tower Corporation, Class A* $ 29,974 486 AT&T Corporation 9,263 7,360 BellSouth Corporation 204,534 2,019 CenturyTel, Inc. 71,614 16,235 Citizens Communications Company 223,881 4,042 Juniper Networks, Inc.* 109,902 300 NTL, Inc.* 21,888 10,900 SBC Communications, Inc. 280,893 31,634 Sprint Corporation 786,105 800 Telephone & Data Systems, Inc. 61,560 20,055 Verizon Communications, Inc. 812,428 ----------- 2,793,258 ----------- UTILITIES - 4.4% 3,600 Alliant Energy Corporation 102,960 3,900 American Electric Power Company, Inc. 133,926 500 Constellation Energy Group, Inc. 21,855 2,100 DTE Energy Company 90,573 900 Duke Energy Corporation 22,797 6,513 Edison International 208,611 2,000 Entergy Corporation 135,180 1,200 Exelon Corporation 52,884 300 FPL Group, Inc. 22,425 7,200 Northeast Utilities 135,720 2,111 Public Service Enterprise Group, Inc. 109,286 4,550 SCANA Corporation 179,270 3,000 Sempra Energy 110,040 8,600 TXU Corporation 555,216 15,950 Wisconsin Energy Corporation 537,675 10,300 Xcel Energy, Inc. 187,460 ----------- 2,605,878 ----------- TOTAL COMMON STOCKS (Cost $46,292,991) 56,089,298 ----------- RIGHTS - 0.0%** (Cost $0) 6,924 Seagate Tax Refund Rights*+ 1 ----------- TOTAL INVESTMENTS (Cost $46,292,991) 93.8% 56,089,299 OTHER ASSETS AND LIABILITIES (Net) 6.2% 3,718,713 ----- ----------- NET ASSETS 100.0% $59,808,012 ===== =========== - ---------- * Non-income producing security. ** Amount represents less than 0.1% of net assets. + Fair-valued Securities ADR--American Depository Receipt See Notes to Financial Statements. 4 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- COMMON STOCKS - 86.0% CONSUMER DISCRETIONARY - 14.3% 700 Advisory Board Company* $ 25,816 600 Advo, Inc. 21,390 750 Aeropostale, Inc.* 22,072 200 Ambassadors Group, Inc. 7,122 219 Ameristar Casinos, Inc. 9,441 683 Arbitron, Inc.* 26,760 740 Argosy Gaming Company* 34,558 1,112 Asbury Automative Group, Inc.* 15,323 1,090 Boyd Gaming Corporation 45,398 200 Bright Horizons Family Solutions, Inc.* 12,952 1,465 Catalina Marketing Corporation 43,408 829 Central Garden & Pet Company* 34,602 2,202 Champion Enterprises, Inc.* 26,028 500 Charles River Associates, Inc.* 23,385 568 Chattem, Inc.* 18,801 1,900 Christopher & Banks Corporation 35,055 1,150 Coldwater Creek, Inc.* 35,501 2,419 Cost Plus, Inc.* 77,722 950 Fred's, Inc. 16,530 1,900 GameStop Corporation, Class A* 42,484 850 Gentex Corporation 31,467 275 Getty Images, Inc.* 18,934 250 Harman International Industries, Inc. 31,750 1,080 Hollinger International, Inc., Class A 16,934 1,335 HOT Topic, Inc.* 22,949 3,350 Insight Enterprises, Inc.* 68,742 2,018 Jarden Corporation* 87,662 450 Linens 'N Things, Inc.* 11,160 1,875 Michaels Stores, Inc. 56,194 2,000 Midas, Inc.* 40,000 1,950 MSC Industrial Direct Company, Class A 70,161 1,119 Multimedia Games, Inc.* 17,635 325 O'Reilly Automotive, Inc.* 14,641 964 Orleans Homebuilders, Inc.* 19,135 800 Pantry, Inc.* 24,072 2,050 Penn National Gaming, Inc.* 124,128 3,025 PEP Boys-Manny, Moe & Jack 51,637 1,375 Petsmart, Inc. 48,854 5,488 Playtex Products, Inc.* 43,849 8,388 Primedia, Inc.* 31,874 400 R.H. Donnelley Corporation* 23,620 700 Red Robin Gourmet Burgers, Inc.* 37,429 2,550 Ruby Tuesday, Inc. 66,504 1,032 SCP Pool Corporation 32,921 1,122 Select Comfort Corporation* 20,129 1,250 Shuffle Master, Inc.* 58,875 463 Six Flags, Inc.* 2,486 100 Speedway Motorsports, Inc. 3,918 400 Strayer Education, Inc. 43,916 1,815 Sunterra Corporation* 25,483 2,375 TBC Corporation* 66,025 1,374 Thor Industries, Inc. 50,907 2,684 Tractor Supply Company* 99,872 583 Tuesday Morning Corporation* 17,857 917 Warnaco Group, Inc.* 19,807 1,190 Yankee Candle Company, Inc.* 39,484 1,130 Young Broadcasting, Inc., Class A* 11,933 ----------- 2,027,292 ----------- CONSUMER STAPLES - 1.3% 70 Corn Products International, Inc. 3,749 2,625 Performance Food Group Company* 70,639 1,720 Rayovac Corporation* 52,563 1,164 Universal Corporation 55,686 ----------- 182,637 ----------- ENERGY - 7.3% 1,400 Cabot Oil & Gas Corporation 61,950 1,540 Cal Dive International, Inc.* 62,755 1,943 Callon Petroleum Company* 28,096 600 CARBO Ceramics, Inc. 41,400 1,300 Comstock Resources, Inc.* 28,665 1,225 Core Laboratories N.V.* 28,604 2,425 Delta Petroleum Corporation* 38,024 800 Frontier Oil Corporation 21,328 1,302 Grey Wolf, Inc.* 6,862 1,216 Hanover Compressor Company* 17,182 4,624 Input/Output, Inc.* 40,876 1,900 KCS Energy, Inc.* 28,082 1,584 Lone Star Technologies, Inc.* 53,001 1,710 Maverick Tube Corporation* 51,813 3,037 Meridian Resource Corporation* 18,374 550 Niko Resources, Ltd. 23,138 700 Oceaneering International, Inc.* 26,124 1,280 Quicksilver Resources, Inc.* 47,078 See Notes to Financial Statements. 1 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- ENERGY (CONTINUED) 2,000 Spinnaker Exploration Company* $ 70,140 300 St. Mary Land & Exploration Company 12,522 367 Tesoro Corporation* 11,693 2,018 Tetra Technologies, Inc.* 57,109 975 Ultra Petroleum Corporation* 46,927 1,820 Unit Corporation* 69,542 1,200 Veritas DGC, Inc.* 26,892 3,100 Vintage Petroleum, Inc. 70,339 850 Whiting Petroleum Corporation* 25,712 325 XTO Energy, Inc. 11,499 ----------- 1,025,727 ----------- FINANCIALS - 6.3% 1,300 Advanta Corporation, Class B 31,551 1,445 Affiliated Managers Group, Inc.* 97,884 3,855 American Home Mortgage Investment Corporation 132,034 3,512 Anworth Mortgage Asset Corporation 37,614 1,200 BankAtlantic Bancorp, Inc., Class A 23,880 425 Boston Private Financial Holdings, Inc. 11,972 300 Cathay General Bancorp, Inc. 11,250 1,975 Citizens, Inc.* 12,579 1,337 Commercial Capital Bancorp, Inc. 30,992 8 Community Banks, Inc. 225 800 Equity Lifestyle Properties, Inc. 28,600 861 FelCor Lodging Trust, Inc.* 12,614 800 Gables Residential Trust 28,632 871 Glacier Bancorp, Inc. 29,649 1,400 Harbor Florida Bancshares, Inc. 48,454 566 Independent Bank Corporation 19,103 603 Integra Bank Corporation 13,935 500 ITLA Capital Corporation* 29,395 1,732 Luminent Mortgage Capital, Inc. 20,611 1,000 MBT Financial Corporation 23,270 700 Mid-State Bancshares 20,055 800 Old Second Bancorp, Inc. 25,504 1,745 Omega Healthcare Investors, Inc. 20,591 1,010 Portfolio Recovery Associates, Inc.* 41,632 626 PrivateBancorp, Inc. 20,176 890 Sterling Financial Corporation* 34,941 1,225 United Community Banks, Inc. 32,989 300 Walter Industries, Inc. 10,119 1,756 Wilshire Bancorp, Inc.* 29,044 300 WSFS Financial Corporation 18,096 ----------- 897,391 ----------- HEALTH CARE - 14.4% 700 Advanced Medical Optics, Inc.* 28,798 800 Advanced Neuromodulation Systems, Inc.* 31,568 1,340 Align Technology, Inc.* 14,405 1,075 America Service Group, Inc.* 28,778 900 American Medical Systems Holdings, Inc.* 37,629 500 AMERIGROUP Corporation* 37,830 1,050 Amsurg Corporation* 31,017 400 Analogic Corporation 17,916 900 Arthrocare Corporation* 28,854 77 Bentley Pharmaceuticals, Inc.* 828 3,464 Beverly Enterprises, Inc.* 31,696 600 Biosite, Inc.* 36,924 1,000 Bradley Pharmaceuticals, Inc.* 19,400 123 Cardiodynamics International Corporation* 636 1,600 Centene Corporation* 45,360 900 Cerner Corporation* 47,853 600 Chemed Corporation 40,266 509 Closure Medical Corporation* 9,925 579 Connetics Corporation* 14,064 2,550 Covance, Inc.* 98,812 500 Diagnostic Products Corporation 27,525 1,200 DJ Orthopedics, Inc.* 25,704 80 Enzon Pharmaceuticals, Inc.* 1,098 328 Genzyme Corporation* 19,032 300 Haemonetics Corporation* 10,863 650 Immucor, Inc.* 15,281 1,738 Impax Laboratories, Inc.* 27,599 700 Integra LifeSciences Holdings Corporation* 25,851 2,600 Intermagnetics General Corporation* 66,066 447 LabOne, Inc.* 14,322 1,000 LifePoint Hospitals, Inc.* 34,820 1,440 Ligand Pharmaceuticals, Inc., Class B* 16,762 100 Mannatech, Inc. 1,904 700 Matria Healthcare, Inc.* 27,349 640 Medicines Company* 18,432 708 Mentor Corporation 23,888 737 NDCHealth Corporation 13,701 See Notes to Financial Statements. 2 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- HEALTH CARE (CONTINUED) 600 Nutraceutical International Corporation* $ 9,246 1,300 Nuvelo, Inc.* 12,805 900 Ocular Sciences, Inc.* 44,109 1,200 Odyssey Healthcare, Inc.* 16,416 800 Onyx Pharmaceuticals, Inc.* 25,912 2,500 Orthologic Corporation* 15,625 1,540 Par Pharmaceutical Companies, Inc.* 63,725 600 Pediatrix Medical Group, Inc.* 38,430 900 Penwest Pharmaceuticals Company* 10,764 500 Pharmacyclics, Inc.* 5,235 800 PolyMedica Corporation 29,832 2,800 PSS World Medical, Inc.* 35,042 1,364 Regeneration Technologies, Inc.* 14,295 600 Regeneron Pharmaceuticals, Inc.* 5,526 308 RehabCare Group, Inc.* 8,621 1,200 Resmed, Inc.* 61,320 1,575 Respironics, Inc.* 85,617 538 Salix Pharmaceuticals, Ltd.* 9,463 1,400 Select Medical Corporation 24,640 1,100 Sierra Health Services, Inc.* 60,621 1,091 Sonic Innovations, Inc.* 4,549 1,600 SonoSite, Inc.* 54,320 600 Steris Corporation* 14,232 1,000 SurModics, Inc.* 32,510 1,140 Sybron Dental Specialties, Inc.* 40,333 1,018 Techne Corporation* 39,600 160 Telik, Inc.* 3,062 1,575 United Surgical Partners International, Inc.* 65,678 690 USANA Health Sciences, Inc.* 23,598 500 Valeant Pharmaceuticals International 13,175 860 Varian, Inc.* 35,269 700 Ventana Medical Systems, Inc.* 44,793 2,197 Visx, Inc.* 56,836 400 West Pharmaceutical Services, Inc. 10,012 1,140 Wilson Greatbatch Technologies, Inc.* 25,559 600 Wright Medical Group, Inc.* 17,100 ----------- 2,030,626 ----------- INDUSTRIALS - 15.2% 675 Actuant Corporation, Class A* 35,201 5,910 AirTran Holdings, Inc.* 63,237 2,000 America West Holdings Corporation, Class B* 13,160 1,050 Artesyn Technologies, Inc.* 11,865 600 Brady Corporation, Class A 37,542 550 Carlisle Companies, Inc. 35,706 600 Ceradyne, Inc.* 34,326 700 Chicago Bridge & Iron Company, N.V. 28,000 875 ChoicePoint, Inc.* 40,241 600 Clarcor, Inc. 32,862 1,970 Coinstar, Inc.* 52,855 3,976 Continental Airlines, Inc., Class B* 53,835 745 Cornell Companies, Inc.* 11,309 700 CorVel Corporation* 18,746 650 Donaldson Company, Inc. 21,177 600 Drew Industries, Inc.* 21,702 1,400 EGL, Inc.* 41,846 1,025 ElkCorp 35,075 350 Engineered Support Systems, Inc. 20,727 2,100 ExpressJet Holdings, Inc.* 27,048 2,093 Forward Air Corporation* 93,557 1,765 Frontier Airlines, Inc.* 20,139 1,275 FTI Consulting, Inc.* 26,864 1,500 General Binding Corporation* 19,710 100 Genlyte Group, Inc.* 8,568 1,900 Gevity HR, Inc. 39,064 900 Greenbrier Companies, Inc. 30,465 2,818 Heartland Express, Inc. 63,320 737 Heidrick & Struggles International, Inc.* 25,257 1,025 Hewitt Associates, Inc., Class A* 32,810 1,300 Hudson Highland Group, Inc.* 37,440 610 Imagistics International, Inc.* 20,533 1,092 Kansas City Southern* 19,361 500 Kirby Corporation* 22,190 3,416 Knight Transportation, Inc. 84,717 2,130 Labor Ready, Inc.* 36,040 700 Landstar System, Inc.* 51,548 1,050 Laureate Education, Inc.* 46,294 400 Manitowoc Company, Inc. 15,060 2,210 Mesa Air Group, Inc.* 17,547 200 Middleby Corporation* 10,144 875 Mobile Mini, Inc.* 28,910 1,300 Navigant Consulting, Inc.* 34,580 1,025 NCI Building Systems, Inc.* 38,438 700 Northwest Airlines Corporation* 7,651 See Notes to Financial Statements. 3 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- INDUSTRIALS (CONTINUED) 3,000 Orbital Sciences Corporation* $ 35,490 2,210 Pacer International, Inc.* 46,985 1,825 Pentair, Inc. 79,497 500 Pinnacle Airlines Corporation* 6,970 900 Powell Industries, Inc.* 16,641 1,540 Power-One, Inc.* 13,737 500 Pre-Paid Legal Services, Inc. 18,775 929 Presstek, Inc.* 8,993 325 Providence Service Corporation* 6,815 500 Raven Industries, Inc. 10,655 2,017 Republic Airways Holdings, Inc.* 26,766 500 SkyWest, Inc. 10,030 400 TeleTech Holdings, Inc.* 3,876 1,593 Tetra Tech, Inc.* 26,667 300 Toro Company 24,405 1,000 Trex Company, Inc.* 52,440 3,395 United Rentals, Inc.* 64,166 510 United Stationers, Inc.* 23,562 100 UNOVA, Inc.* 2,529 1,263 URS Corporation* 40,542 300 Wabash National Corporation* 8,079 1,400 Watson Wyatt & Company Holdings 37,730 1,392 Werner Enterprises, Inc. 31,515 2,183 Westinghouse Air Brake Technologies Corporation 46,542 900 York International Corporation 31,086 ----------- 2,141,160 ----------- INFORMATION TECHNOLOGY - 20.9% 4,425 Acxiom Corporation 116,377 1,140 Advanced Energy Industries, Inc.* 10,408 1,425 Advent Software, Inc.* 29,184 6,950 Aeroflex, Inc.* 84,234 725 Alliance Data Systems Corporation* 34,423 900 Altiris, Inc.* 31,887 1,100 Amis Holdings, Inc.* 18,172 400 Anixter International, Inc.* 14,396 2,280 answerthink, Inc.* 10,625 900 Anteon International Corporation* 37,674 4,123 Aspen Technology, Inc.* 25,604 2,490 Asyst Technologies, Inc.* 12,674 2,825 ATMI, Inc.* 63,647 1,400 Avocent Corporation* 56,728 2,200 Axcelis Technologies, Inc.* 17,886 400 BEI Technologies, Inc. 12,352 2,125 Benchmark Electronics, Inc.* 72,463 87 Black Box Corporation 4,178 300 Borland Software Corporation* 3,504 2,000 Brooks Automation, Inc.* 34,440 520 Cabot Microelectronics Corporation* 20,826 1,000 CACI International, Inc., Class A* 68,130 968 CCC Information Services Group, Inc.* 21,499 1,365 Checkpoint Systems, Inc.* 24,638 1,800 Cirrus Logic, Inc.* 9,918 300 Cognex Corporation 8,370 3,300 Credence Systems Corporation* 30,195 1,781 CSG Systems International, Inc.* 33,305 1,400 Cymer, Inc.* 41,356 5,376 DDi Corporation* 17,096 1,240 Digital River, Inc.* 51,596 1,975 Digitas, Inc.* 18,861 700 Dionex Corporation* 39,669 700 DSP Group, Inc.* 15,631 600 DuPont Photomasks, Inc.* 15,846 719 Electro Scientific Industries, Inc.* 14,207 1,600 Emulex Corporation* 26,944 700 Epicor Software Corporation* 9,863 740 FactSet Research Systems, Inc. 43,246 525 Fair Isaac Corporation 19,257 375 Faro Technologies, Inc.* 11,693 2,900 FEI Company* 60,900 800 Filenet Corporation* 20,608 1,300 Global Imaging Systems, Inc.* 51,350 1,400 Hyperion Solutions Corporation* 65,268 1,384 Identix, Inc.* 10,214 200 Imation Corporation 6,366 3,000 Informatica Corporation* 24,360 1,375 International Rectifier Corporation* 61,284 680 Internet Security Systems, Inc.* 15,810 1,200 InterVoice, Inc.* 16,020 2,282 Intrado, Inc.* 27,612 1,000 Itron, Inc.* 23,910 850 Kronos, Inc.* 43,461 2,869 Kulicke & Soffa Industries, Inc.* 24,731 1,996 Lattice Semiconductor Corporation* 11,377 1,500 Lexar Media, Inc.* 11,760 See Notes to Financial Statements. 4 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- INFORMATION TECHNOLOGY (CONTINUED) 360 Littelfuse, Inc.* $ 12,298 3,174 LTX Corporation* 24,408 1,300 Macrovision Corporation* 33,436 1,200 Magma Design Automation, Inc.* 15,072 870 Manhattan Associates, Inc.* 20,776 1,300 Mantech International Corporation, Class A* 30,862 1,500 Mattson Technology, Inc.* 16,890 3,503 Mentor Graphics Corporation* 53,561 800 MicroStrategy, Inc., Class A* 48,200 1,900 MPS Group, Inc.* 23,294 2,037 OmniVision Technologies, Inc.* 37,379 7,102 ON Semiconductor Corporation* 32,243 100 Openwave Systems, Inc.* 1,546 1,650 Opnet Technologies, Inc.* 13,893 1,500 Paxar Corporation* 33,255 1,000 Per-Se Technologies, Inc.* 15,830 1,913 Perot Systems Corporation, Class A* 30,665 600 Photon Dynamics, Inc.* 14,568 1,800 Photronics, Inc.* 29,700 3,403 Pinnacle Systems, Inc. 20,758 400 Planar Systems, Inc.* 4,492 500 Plexus Corporation* 6,505 700 Polycom, Inc.* 16,324 910 Power Integrations, Inc.* 18,000 2,400 Progress Software Corporation* 56,040 1,700 ProQuest Company* 50,490 600 Renaissance Learning, Inc. 11,136 5,500 RF Micro Devices, Inc.* 37,620 2,250 Richardson Electronics, Ltd. 23,873 1,950 Rogers Corporation* 84,045 1,900 Serena Software, Inc.* 41,116 525 SI International, Inc.* 16,149 1,192 Silicon Image, Inc.* 19,620 2,500 Silicon Storage Technology, Inc.* 14,875 300 Siliconix, Inc.* 10,947 1,980 Sohu.com, Inc.* 35,066 672 Startek, Inc. 19,118 1,556 Synaptics, Inc.* 47,582 800 Taser International, Inc.* 25,272 819 Technitrol, Inc.* 14,906 800 Tessera Technologies, Inc.* 29,768 3,422 Titan Corporation* 55,436 400 TransAct Technologies, Inc.* 8,544 900 Varian Semiconductor Equipment Associates, Inc.* 33,165 531 Verint Systems, Inc.* 19,291 2,910 Vitesse Semiconductor Corporation* 10,272 228 Websense, Inc.* 11,564 600 Wind River Systems, Inc.* 8,130 820 Zoran Corporation* 9,496 ----------- 2,955,509 ----------- MATERIALS - 4.6% 680 Allegheny Technologies, Inc. 14,735 2,200 Buckeye Technologies, Inc.* 28,622 2,090 Cambrex Corporation 56,639 2,012 Caraustar Industries, Inc.* 33,842 1,166 Century Aluminum Company* 30,619 2,808 Danielson Holding Corporation* 23,728 500 FMC Corporation* 24,150 1,400 Georgia Gulf Corporation 69,720 677 Headwaters, Inc.* 19,294 4,429 Hercules, Inc.* 65,771 1,500 MacDermid, Inc. 54,150 1,180 NewMarket Corporation* 23,482 500 OM Group, Inc.* 16,210 1,272 Omnova Solutions, Inc.* 7,149 700 Potlatch Corporation 35,406 2,215 Royal Gold, Inc. 40,402 1,100 Silgan Holdings, Inc. 67,056 300 Spartech Corporation 8,127 1,300 Stillwater Mining Company* 14,638 500 Wheeling-Pittsburgh Corporation* 19,270 ----------- 653,010 ----------- TELECOMMUNICATION SERVICES - 1.7% 1,656 Alamosa Holdings, Inc.* 20,650 1,585 Centennial Communications Corporation* 12,569 4,036 Cincinnati Bell, Inc.* 16,749 590 Commonwealth Telephone Enterprises, Inc.* 29,299 550 Golden Telecom, Inc. 14,531 1,247 InterDigital Communications Corporation* 27,559 449 North Pittsburgh Systems, Inc. 11,104 600 Novatel Wireless, Inc.* 11,628 694 SafeNet, Inc.* 25,498 3,200 Tekelec* 65,408 ----------- 234,995 ----------- TOTAL COMMON STOCKS (Cost $10,229,944) 12,148,347 ----------- See Notes to Financial Statements. 5 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY GROWTH PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- WARRANTS - 0.0%** (Cost $0) 241 Optical Cable Corporation Warrants Expire 10/24/07*#+ $ 0 ----------- TOTAL INVESTMENTS (Cost $10,229,944) 86.0% 12,148,347 OTHER ASSETS AND LIABILITIES (Net) 14.0% 1,981,841 ----- ----------- NET ASSETS 100.0% $14,130,188 ===== =========== - ---------- * Non-income producing security. ** Amount represents less than 0.1% of net assets. # Amount represents market value less than $1.00. + Fair-valued Securities See Notes to Financial Statements. 6 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ---------- COMMON STOCKS - 99.3% CONSUMER DISCRETIONARY - 7.6% 628 4Kids Entertainment, Inc.* $ 13,201 700 Aaron Rents, Inc. 17,500 2,000 Aftermarket Technology Corporation* 32,200 5,738 American Greetings Corporation, Class A 145,458 1,600 Ameristar Casinos, Inc. 68,976 2,130 Argosy Gaming Company* 99,471 3,100 Asbury Automative Group, Inc.* 42,718 3,200 Aztar Corporation* 111,744 800 Beazer Homes USA, Inc. 116,968 400 Boyd Gaming Corporation 16,660 1,500 Brown Shoe Company, Inc. 44,745 6,089 Callaway Golf Company 82,202 4,777 Central Garden & Pet Company* 199,392 1,200 Christopher & Banks Corporation 22,140 8,800 Commercial Vehicle Group, Inc.* 192,104 2,189 CSK Auto Corporation* 36,644 1,600 Finish Line, Inc., Class A 29,280 2,400 Group 1 Automotive, Inc.* 75,600 1,300 Insight Enterprises, Inc.* 26,676 4,200 Jarden Corporation* 182,448 1,300 Jo-Ann Stores, Inc.* 35,802 1,757 Journal Communications, Inc., Class A 31,749 2,348 Journal Register Company* 45,387 710 K2, Inc.* 11,275 2,074 Kimball International, Inc., Class B 30,716 3,170 La Quinta Corporation* 28,815 2,514 Linens 'N Things, Inc.* 62,347 2,200 Men's Wearhouse, Inc.* 70,312 800 Midas, Inc.* 16,000 1,800 Modine Manufacturing Company 60,786 3,545 Orleans Homebuilders, Inc.* 70,368 809 Pantry, Inc.* 24,343 4,741 Payless Shoesource, Inc.* 58,314 7,028 Playtex Products, Inc.* 56,154 2,259 Pulitzer, Inc. 146,496 3,400 R.H. Donnelley Corporation* 200,770 2,300 School Specialty, Inc.* 88,688 13,211 Six Flags, Inc.* 70,943 1,800 Sonic Automotive, Inc. 44,640 2,500 Speedway Motorsports, Inc. 97,950 1,400 Sunterra Corporation* 19,656 1,000 Thor Industries, Inc. 37,050 477 Vail Resorts, Inc.* 10,694 3,228 WCI Communities, Inc.* 94,903 1,040 Wolverine World Wide, Inc. 32,677 2,600 Zale Corporation* 77,662 ----------- 3,080,624 ----------- CONSUMER STAPLES - 3.6% 17,200 Casey's General Stores, Inc. 312,180 3,811 Corn Products International, Inc. 204,117 36,300 Del Monte Foods Company* 400,026 13,201 DIMON, Inc. 88,711 8,800 Interstate Bakeries Corporation 56,760 3,520 Rayovac Corporation* 107,571 6,272 Universal Corporation 300,053 ----------- 1,469,418 ----------- ENERGY - 10.9% 2,500 Cabot Oil & Gas Corporation 110,625 2,000 Cal Dive International, Inc.* 81,500 3,067 Callon Petroleum Company* 44,349 1,200 Comstock Resources, Inc.* 26,460 9,800 Denbury Resources, Inc.* 269,010 2,600 Energy Partners, Ltd.* 52,702 9,627 Forest Oil Corporation* 305,369 4,135 Giant Industries, Inc.* 109,619 8,880 Hanover Compressor Company* 125,474 400 Helmerich & Payne, Inc. 13,616 2,500 Houston Exploration Company* 140,775 15,208 Input/Output, Inc.* 134,439 1,000 Lone Star Technologies, Inc.* 33,460 7,798 Magnum Hunter Resources, Inc.* 100,594 2,606 Maverick Tube Corporation* 78,962 2,700 Meridian Resource Corporation* 16,335 2,700 Oceaneering International, Inc.* 100,764 3,705 Offshore Logistics, Inc.* 120,301 6,000 Parker Drilling Company* 23,580 7,040 Plains Exploration & Production Company* 183,040 17,400 Range Resources Corporation 356,004 1,800 Remington Oil & Gas Corporation* 49,050 2,100 Southwestern Energy Company* 106,449 See Notes to Financial Statements. 1 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- ENERGY (CONTINUED) 3,816 Spinnaker Exploration Company* $ 133,827 1,600 St. Mary Land & Exploration Company 66,784 74,800 Stolt Offshore, S.A., ADR* 486,200 3,000 Stone Energy Corporation* 135,270 3,300 Swift Energy Company* 95,502 4,086 Tesoro Corporation* 130,180 6,548 Tetra Technologies, Inc.* 185,308 8,800 Todco, Class A* 162,096 2,459 Unit Corporation* 93,958 8,100 Veritas DGC, Inc.* 181,521 9,400 Vintage Petroleum, Inc. 213,286 ----------- 4,466,409 ----------- FINANCIALS - 29.2% 1,804 Advanta Corporation, Class B 43,783 1,150 Affiliated Managers Group, Inc.* 77,901 600 AMCORE Financial, Inc. 19,308 6,492 American Equity Investment Life Holding Company* 69,919 8,557 American Home Mortgage Investment Corporation 293,077 1,932 American Physicians Capital, Inc.* 69,591 1,800 Amli Residential Properties Trust 57,600 24,800 Anthracite Capital, Inc. 306,528 25,714 Anworth Mortgage Asset Corporation 275,397 900 ASTA Funding, Inc. 24,156 6,555 Bancorp, Inc.* 104,880 500 Bank of Granite Corporation 10,450 6,100 BankAtlantic Bancorp, Inc., Class A 121,390 3,600 BankUnited Financial Corporation, Class A* 115,020 600 Cash America International, Inc. 17,838 600 Chittenden Corporation 17,238 1,700 Colonial Properties Trust 66,759 1,100 Commerce Group, Inc. 67,144 3,802 Commercial Capital Bancorp,Inc. 88,130 2,906 Commercial Federal Corporation 86,337 8,367 Cornerstone Realty Income Trust, Inc. 83,503 2,272 Corus Bankshares, Inc. 109,079 1,800 Credit Acceptance Coporation* 45,810 1,000 CRT Properties, Inc. 23,860 2,200 Delphi Financial Group, Inc., Class A 101,530 1,700 Direct General Corporation 54,570 600 Donegal Group, Inc., Class A 13,758 1,300 Downey Financial Corporation 74,100 1,642 EastGroup Properties, Inc. 62,921 4,100 Equity Inns, Inc. 48,134 3,440 Equity Lifestyle Properties, Inc. 122,980 257 Equity One, Inc. 6,099 382 Essex Property Trust, Inc. 32,011 2,130 Financial Federal Corporation 83,496 1,200 First BanCorp 76,212 600 First Citizens BancShares, Inc., Class A 88,950 841 First Community Bancorp, Inc. 35,911 2,860 First Communtiy Bancshares, Inc. 103,189 3,678 First Financial Bancorp 64,365 853 First Financial Bankshares, Inc. 38,223 600 First Financial Corporation 21,018 500 First Indiana Corporation 11,255 3,500 First Industrial Realty Trust, Inc. 142,555 2,000 First Midwest Bancorp, Inc. 72,580 8,100 First Niagara Financial Group, Inc. 112,995 800 First Place Financial Corporation 17,912 2,800 First Republic Bank 148,400 3,700 FirstFed Financial Corporation* 191,919 13,600 Franklin Bank Corporation* 248,200 1,945 Gabelli Asset Management, Inc., Class A 94,371 6,696 Gables Residential Trust 239,650 3,481 GATX Corporation 102,898 4,781 Glacier Bancorp, Inc. 162,745 3,613 Glenborough Realty Trust, Inc. 76,885 4,500 Gold Banc Corporation, Inc. 65,790 2,300 Greater Bay Bancorp 64,124 1,100 Hancock Holding Company 36,806 874 Harleysville Group, Inc. 20,862 842 Heritage Property Investment Trust 27,020 2,464 Highwoods Properties, Inc. 68,253 3,400 Home Properties, Inc. 146,200 17,600 HomeBanc Corporation 170,368 3,100 Hudson River Bancorp, Inc. 61,349 1,141 IBERIABANK Corporation 75,717 7,300 Impac Mortgage Holdings, Inc. 165,491 1,361 Independent Bank Corporation 45,934 See Notes to Financial Statements. 2 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- ----------- FINANCIALS (CONTINUED) 2,713 Infinity Property & Casual Corporation $ 95,497 5,159 Investment Technology Group, Inc.* 103,180 4,632 Investors Real Estate Trust 48,590 2,162 Irwin Financial Corporation 61,379 2,010 ITLA Capital Corporation* 118,168 4,378 Jones Lang LaSalle, Inc.* 163,781 2,300 Kilroy Realty Corporation 98,325 3,700 Knight Trading Group, Inc., Class A* 40,515 3,130 LaBranche & Company, Inc.* 28,045 1,300 Lakeland Financial Corporation 51,610 1,653 LandAmerica Financial Group, Inc. 89,146 1,565 LTC Properties, Inc. 31,159 2,406 MAF Bancorp, Inc. 107,837 7,100 MCG Capital Corporation 121,623 3,780 Metris Companies, Inc.* 48,195 1,300 Mid-America Apartment Communities, Inc. 53,586 1,100 Midland Company 34,397 500 National Health Investors, Inc. 14,590 659 Nationwide Health Properties, Inc. 15,651 590 Navigators Group, Inc.* 17,765 1,616 NBT Bancorp, Inc. 41,563 18,700 New York Mortgage Trust, Inc. 209,440 5,906 Newcastle Investment Corporation 187,693 4,500 Ohio Casualty Corporation* 104,445 1,100 Old National Bancorp 28,446 3,417 Omega Healthcare Investors, Inc. 40,320 2,998 Partners Trust Financial Group, Inc. 34,927 4,581 PFF Bancorp, Inc. 212,238 1,700 Philadelphia Consolidated Holding Corporation* 112,438 4,400 Phoenix Companies, Inc. 55,000 11,800 PMA Capital Corporation, Class A* 122,130 921 Portfolio Recovery Associates, Inc.* 37,964 5,420 Prentiss Properties Trust 207,044 707 PrivateBancorp, Inc. 22,787 1,472 Prosperity Bancshares, Inc. 42,997 3,130 Provident Bankshares Corporation 113,838 600 PS Business Parks, Inc. 27,060 136,100 Quantum Corporation* 356,582 4,610 R&G Financial Corporation, Class B 179,237 3,300 RAIT Investment Trust 92,301 1,700 Ramco-Gershenson Properties Trust 54,825 700 Redwood Trust, Inc. 43,463 2,738 Republic Bancorp, Inc. 41,837 1,703 Santander BanCorp 51,362 4,400 Saxon Capital, Inc. 105,556 1,000 Selective Insurance Group, Inc. 44,240 8,040 Senior Housing Properties Trust 152,278 1,900 Silicon Valley Bancshares* 85,158 3,610 Sterling Financial Corporation* 141,729 1,700 Stewart Information Services Corporation 70,805 6,200 Summit Properties, Inc. 201,872 1,805 Sun Bancorp, Inc.* 45,089 17,000 Sunset Financial Resources, Inc. 176,970 1,200 SWS Group, Inc. 26,304 5,100 Taubman Centers, Inc. 152,745 1,100 Texas Capital Banshares, Inc.* 23,782 2,650 Texas Regional Bancshares, Inc., Class A 86,602 6,405 Trammell Crow Company* 115,994 1,900 U.S. Restaurant Properties, Inc. 34,314 2,225 U.S.B. Holding Company, Inc. 55,402 662 UICI 22,442 7,304 Umpqua Holdings Corporation 184,134 1,100 United Fire & Casualty Company 37,081 900 Universal Health Realty Income Trust 28,917 1,300 Unizan Financial Corporation 34,255 1,200 Washington Real Estate Investment Trust 40,644 1,800 WesBanco, Inc. 57,546 1,007 WestAmerica Bancorporation 58,718 1,500 Western Sierra Bancorp* 57,532 1,900 Wintrust Financial Corporation 108,224 1,900 WSFS Financial Corporation 114,608 1,900 Zenith National Insurance Corporation 94,696 ----------- 11,913,057 ----------- HEALTH CARE - 3.2% 2,770 Alpharma, Inc., Class A 46,951 1,900 Amsurg Corporation* 56,126 1,900 Analogic Corporation 85,101 900 Apria Healthcare Group, Inc.* 29,655 2,200 Chemed Corporation 147,642 See Notes to Financial Statements. 3 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- HEALTH CARE (CONTINUED) 2,900 Conmed Corporation* $ 82,418 5,056 First Health Group Corporation* 94,598 3,526 Hanger Orthopedic Group, Inc.* 28,561 1,737 Invacare Corporation 80,354 1,000 LabOne, Inc.* 32,040 3,540 OCA, Inc.* 22,479 1,200 Ocular Sciences, Inc.* 58,812 2,711 Par Pharmaceutical Companies, Inc.* 112,181 1,000 Pediatrix Medical Group, Inc.* 64,050 580 Province Healthcare Company* 12,963 3,300 Regeneration Technologies, Inc.* 34,584 2,882 Sola International, Inc.* 79,370 1,400 Sybron Dental Specialties, Inc.* 49,532 1,400 Techne Corporation* 54,460 1,000 Valeant Pharmaceuticals International 26,350 2,400 Viasys Healthcare, Inc.* 45,600 1,952 West Pharmaceutical Services, Inc. 48,859 ----------- 1,292,686 ----------- INDUSTRIALS - 19.7% 1,555 ABM Industries, Inc. 30,665 1,700 Alaska Air Group, Inc.* 56,933 1,608 Albany International Corporation, Class A 56,537 2,300 Alderwoods Group, Inc.* 26,174 1,201 Alexander & Baldwin, Inc. 50,946 15,082 America West Holdings Corporation, Class B* 99,240 2,000 Barnes Group, Inc. 53,020 100 C&D Technologies, Inc. 1,704 2,060 Calgon Carbon Corporation 18,705 1,644 Cascade Corporation 65,678 6,400 Chicago Bridge & Iron Company, N.V. 256,000 1,150 Clarcor, Inc. 62,985 881 Coinstar, Inc.* 23,637 11,667 Continental Airlines, Inc., Class B* 157,971 1,700 Cornell Companies, Inc.* 25,806 613 Corrections Corporation of America* 24,796 1,800 Curtiss-Wright Corporation 103,338 14,620 Delta Air Lines, Inc.* 109,358 1,300 Dollar Thrifty Automotive Group, Inc.* 39,260 600 EGL, Inc.* 17,934 1,600 Esterline Technologies Corporation* 52,240 7,200 ExpressJet Holdings, Inc.* 92,736 2,800 Federal Signal Corporation 49,448 2,553 Florida East Coast Industries, Inc. 115,140 422 Flowserve Corporation* 11,622 69,575 FLYi, Inc.* 123,148 2,286 Forward Air Corporation* 102,184 8,216 Frontier Airlines, Inc.* 93,745 5,140 FTI Consulting, Inc.* 108,300 1,580 G&K Services, Inc., Class A 68,604 1,300 Gardner Denver, Inc.* 47,177 4,300 Genesee & Wyoming, Inc., Class A* 120,959 1,100 Genlyte Group, Inc.* 94,248 17,951 Global Power Equipment Group, Inc.* 176,638 2,400 GrafTech International, Ltd.* 22,704 3,438 Greenbrier Companies, Inc. 116,376 14,600 Griffon Corporation* 394,200 900 GulfMark Offshore, Inc.* 20,043 9,889 Heartland Express, Inc. 222,206 1,400 Imagistics International, Inc.* 47,124 7,940 Kansas City Southern* 140,776 1,000 Kelly Services, Inc., Class A 30,180 8,800 Kennametal, Inc. 437,976 1,875 Kirby Corporation* 83,212 8,351 Marten Transport, Ltd.* 189,818 11,380 Mesa Air Group, Inc.* 90,357 1,800 Mobile Mini, Inc.* 59,472 1,650 Moog, Inc., Class A* 74,827 1,790 Northwest Airlines Corporation* 19,565 2,582 Old Dominion Freight Line* 89,854 2,400 Overnite Corporation 89,376 7,323 Pacer International, Inc.* 155,687 700 PEC Solutions, Inc.* 9,919 5,552 Pinnacle Airlines Corporation* 77,395 2,051 Powell Industries, Inc.* 37,923 49,600 Quaker Fabric Corporation 277,760 3,400 Raven Industries, Inc. 72,454 5,600 Reliance Steel & Aluminum Company 218,176 3,000 Ritchie Bros. Auctioneers, Inc. 99,180 20,700 Sauer-Danfoss, Inc. 451,467 4,863 SCS Transportation, Inc.* 113,648 7,139 SkyWest, Inc. 143,208 3,182 Smith (A.O.) Corporation 95,269 See Notes to Financial Statements. 4 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- INDUSTRIALS (CONTINUED) 3,744 Stewart Enterprises, Inc., Class A* $ 26,171 1,059 Tecumseh Products Company, Class A 50,620 910 Tetra Tech, Inc.* 15,233 3,958 Thomas & Betts Corporation* 121,708 1,130 Thomas Industries, Inc. 45,110 400 Toro Company 32,540 1,574 Trex Company, Inc.* 82,541 4,203 United Rentals, Inc.* 79,437 2,637 United Stationers, Inc.* 121,829 4,140 UNOVA, Inc.* 104,701 3,041 URS Corporation* 97,616 4,206 USF Corporation 159,618 744 Vertrue, Inc.* 28,101 1,600 Walter Industries, Inc. 53,968 500 Waste Connections, Inc.* 17,125 1,177 Watson Wyatt & Company Holdings 31,720 8,070 Werner Enterprises, Inc. 182,705 1,808 Westinghouse Air Brake Technologies Corporation 38,547 1,000 Woodward Governor Company 71,610 7,810 York International Corporation 269,757 ----------- 8,047,685 ----------- INFORMATION TECHNOLOGY - 6.0% 839 Advanced Energy Industries, Inc.* 7,660 1,400 Anixter International, Inc.* 50,386 1,637 Belden CDT, Inc. 37,978 1,450 Benchmark Electronics, Inc.* 49,445 4,700 BISYS Group, Inc.* 77,315 2,351 Black Box Corporation 112,895 1,273 CCC Information Services Group, Inc.* 28,273 7,656 Checkpoint Systems, Inc.* 138,191 1,739 Cohu, Inc. 32,276 1,100 Dionex Corporation* 62,337 700 DuPont Photomasks, Inc.* 18,487 2,519 Electro Scientific Industries, Inc.* 49,775 3,000 Electronics for Imaging* 52,230 1,900 EPIQ Systems, Inc.* 27,816 6,000 Excel Technology, Inc.* 156,000 9,000 General Cable Corporation* 124,650 1,410 Global Imaging Systems, Inc.* 55,695 4,310 Imation Corporation 137,187 6,807 Kemet Corporation* 60,923 1,892 Littelfuse, Inc.* 64,631 27,700 Mattson Technology, Inc.* 311,902 1,900 MAXIMUS, Inc.* 59,128 41,600 Maxtor Corporation* 220,480 10,111 McData Corporation, Class A* 60,262 300 MTS Systems Corporation 10,143 4,400 Paxar Corporation* 97,548 900 Perot Systems Corporation, Class A* 14,427 2,730 Photronics, Inc.* 45,045 800 ProQuest Company* 23,760 1,531 Rofin-Sinar Technologies Inc.* 64,991 1,200 Sirf Technology Holdings, Inc.* 15,264 900 Sohu.com, Inc.* 15,939 1,046 Startek, Inc. 29,759 1,000 Synaptics, Inc.* 30,580 1,747 Talx Corporation 45,055 2,677 Technitrol, Inc.* 48,721 ----------- 2,437,154 ----------- MATERIALS - 15.5% 5 Aceto Corporation 95 18,100 Agrium, Inc. 304,985 5,267 Airgas, Inc. 139,628 2,400 Albemarle Corporation 92,904 16,200 Aleris International, Inc.* 274,104 600 Aptargroup, Inc. 31,668 2,800 Arch Coal, Inc. 99,512 21,377 Buckeye Technologies, Inc.* 278,115 2,700 Cambrex Corporation 73,170 5,900 Caraustar Industries, Inc.* 99,238 2,084 Carpenter Technology Corporation 121,831 11,544 Century Aluminum Company* 303,145 1,100 Commercial Metals Company 55,616 3,259 Crompton Corporation 38,456 5,434 Crown Holdings, Inc.* 74,663 6,578 Cytec Industries, Inc. 338,241 1,812 Deltic Timber Corporation 76,919 2,700 Ferro Corporation 62,613 4,450 FMC Corporation* 214,935 6,037 Georgia Gulf Corporation 300,643 17,700 Gibraltar Industries, Inc. 418,074 14,019 Glatfelter 214,210 1,510 Great Lakes Chemical Corporation 43,020 3,680 Greif, Inc., Class A 206,080 2,100 H. B. Fuller Company 59,871 4,995 Hecla Mining Company* 29,121 9,557 Hercules, Inc.* 141,922 3,141 Longview Fibre Company 56,978 1,900 Minerals Technologies, Inc. 126,730 2,938 Myers Industries, Inc. 37,606 See Notes to Financial Statements. 5 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. SMALL COMPANY VALUE PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------ ----------- MATERIALS (CONTINUED) 522 NewMarket Corporation* $ 10,388 1,100 OM Group, Inc.* 35,662 5,974 Omnova Solutions, Inc.* 33,574 7,200 Packaging Corporation of America 169,560 19,690 PolyOne Corporation* 178,391 5,600 Pope & Talbot, Inc. 95,816 3,100 Potlatch Corporation 156,798 400 Quanex Corporation 27,428 28,700 Sappi, Ltd., ADR 416,150 1,200 Silgan Holdings, Inc. 73,152 8,446 Spartech Corporation 228,802 2,900 Stillwater Mining Company* 32,654 2,432 Terra Industries, Inc.* 21,596 1,579 Texas Industries, Inc. 98,498 19,844 Wausau-Mosinee Paper Corporation 354,414 1,770 Wheeling-Pittsburgh Corporation* 68,216 ----------- 6,315,192 ----------- TELECOMMUNICATION SERVICES - 0.7% 20,230 Cincinnati Bell, Inc.* 83,954 400 Commonwealth Telephone Enterprises, Inc.* 19,864 42,535 Dobson Communications Corporation, Class A* 73,160 24,931 Primus Telecommunications Group, Inc.* 79,281 6,617 Time Warner Telecom, Inc., Class A* 28,850 ----------- 285,109 ----------- UTILITIES - 2.9% 1,400 American States Water Company 36,400 278 Atmos Energy Corporation 7,603 3,500 Avista Corporation 61,845 4,856 Black Hills Corporation 148,982 2,404 Cleco Corporation 48,705 14,344 CMS Energy Corporation* 149,895 3,590 Energen Corporation 211,631 2,785 Peoples Energy Corporation 122,401 14,828 Sierra Pacific Resources* 155,694 4,635 Southern Union Company* 111,147 1,000 UIL Holdings Corporation 51,300 3,848 Unisource Energy Corporation 92,775 ----------- 1,198,378 ----------- TOTAL INVESTMENTS (Cost $33,508,256) 99.3% 40,505,712 OTHER ASSETS AND LIABILITIES (Net) 0.7% 281,356 ----- ----------- NET ASSETS 100.0% $40,787,068 ===== =========== - ---------- * Non-income producing security. ADR--American Depository Receipt See Notes to Financial Statements. 6 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- -------- COMMON STOCKS - 99.9% CONSUMER DISCRETIONARY - 14.8% 400 1-800-FLOWERS.COM, Inc., Class A* 3,364 200 4Kids Entertainment, Inc.* 4,204 1,500 7-Eleven, Inc.* 35,925 100 99 Cents Only Stores* 1,616 750 Aaron Rents, Inc. 18,750 1,000 Abercrombie & Fitch Company, Class A 46,950 1,700 Advance Auto Parts* 74,256 200 Advisory Board Company* 7,376 400 Advo, Inc. 14,260 450 Aeropostale, Inc.* 13,243 800 Alliance Gaming Corporation* 11,048 600 American Axle & Manufacturing Holdings, Inc. 18,396 900 American Eagle Outfitters 42,390 1,200 American Greetings Corporation, Class A 30,420 400 Ameristar Casinos, Inc. 17,244 750 AnnTaylor Stores Corporation* 16,147 750 Applebee's International, Inc. 19,837 640 Arbitron, Inc.* 25,075 400 Argosy Gaming Company* 18,680 550 ArvinMeritor, Inc. 12,303 1,100 Autonation, Inc.* 21,131 1,000 Autozone, Inc.* 91,310 500 Aztar Corporation* 17,460 700 Barnes & Noble, Inc.* 22,589 200 Beazer Homes USA, Inc. 29,242 1,500 Bebe Stores, Inc. 40,470 4,200 Bed Bath & Beyond, Inc.* 167,286 1,400 Belo Corporation, Class A 36,736 4,500 Best Buy Company, Inc. 267,390 200 Big Lots, Inc.* 2,426 600 BJ's Wholesale Club, Inc.* 17,478 1,100 Black & Decker Corporation 97,163 600 Blyth, Inc. 17,736 540 BorgWarner, Inc. 29,252 900 Boyd Gaming Corporation 37,485 1,000 Bright Horizons Family Solutions, Inc.* 64,760 1,200 Brinker International, Inc.* 42,084 200 Brookfield Homes Corporation 6,780 200 Brown Shoe Company, Inc. 5,966 1,000 Brunswick Corporation 49,500 500 Burlington Coat Factory Warehouse Corporation 11,350 1,000 Cabela's, Inc., Class A* 22,740 Value Shares (Note 1) - ------- -------- CONSUMER DISCRETIONARY(CONTINUED) 3,000 Cablevision Systems New York Group, Class A* 74,700 2,800 Caesars Entertainment, Inc.* 56,392 300 Callaway Golf Company 4,050 790 Carmax, Inc.* 24,529 7,800 Carnival Corporation 449,514 100 Carter's, Inc.* 3,399 546 Catalina Marketing Corporation 16,178 300 CBRL Group, Inc. 12,555 250 CEC Entertainment, Inc.* 9,992 1,500 Centex Corporation 89,370 500 Central Garden & Pet Company* 20,870 100 Champion Enterprises, Inc.* 1,182 300 Charming Shoppes* 2,811 500 Charter Communications, Inc., Class A* 1,120 200 Chattem, Inc.* 6,620 750 Cheesecake Factory, Inc.* 24,352 900 Chico's FAS, Inc.* 40,977 1,000 Children's Place* 37,030 400 Choice Hotels International, Inc. 23,200 200 Christopher & Banks Corporation 3,690 700 Circuit City Stores, Inc. 10,948 800 Citadel Broadcasting Corporation* 12,944 900 Claire's Stores, Inc. 19,125 6,787 Clear Channel Communications, Inc. 227,297 2,100 Coach, Inc.* 118,440 1,000 Coldwater Creek, Inc.* 30,870 400 Columbia Sportswear Company* 23,844 25,822 Comcast Corporation, Class A* 859,356 700 Cooper Tire & Rubber Company 15,085 1,050 Copart, Inc.* 27,636 300 Cost Plus, Inc.* 9,639 300 Cox Radio, Inc., Class A* 4,944 500 Crown Media Holdings, Inc., Class A* 4,300 500 CSK Auto Corporation* 8,370 200 Cumulus Media, Inc., Class A* 3,016 4,240 CVS Corporation 191,097 2,380 D.R. Horton, Inc. 95,938 1,000 Dana Corporation 17,330 2,200 Darden Restaurants, Inc. 61,028 4,676 Delphi Corporation 42,178 1,300 Dex Media, Inc 32,448 See Notes to Financial Statements. 1 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- CONSUMER DISCRETIONARY (CONTINUED) 100 DHB Industries, Inc.* 1,904 1,100 Dick's Sporting Goods, Inc.* 38,665 800 Dillard's, Inc., Class A 21,496 15,002 DIRECTV Group, Inc.* 251,133 3,731 Dollar General Corporation 77,493 1,050 Dollar Tree Stores, Inc.* 30,114 500 Domino's Pizza, Inc. 8,900 1,000 Dow Jones & Company, Inc. 43,060 3,200 Eastman Kodak Company 103,200 8,200 eBay, Inc.* 953,496 2,300 EchoStar Communications Corporation, Class A* 76,452 1,000 Electronics Boutique Holdings Corporation* 42,940 319 Emmis Communications Corporation, Class A* 6,122 500 Entercom Communications Corporation* 17,945 400 Ethan Allen Interiors, Inc. 16,008 1,700 EW Scripps Company, Class A 82,076 1,700 Family Dollar Stores, Inc. 53,091 2,200 Federated Department Stores, Inc. 127,138 100 Finish Line, Inc., Class A 1,830 1,400 Foot Locker, Inc. 37,702 19,235 Ford Motor Company 281,600 2,400 Fortune Brands, Inc. 185,232 462 Fossil, Inc.* 11,846 4,700 Fox Entertainment Group, Inc., Class A* 146,922 100 Fred's, Inc. 1,740 700 Furniture Brands International, Inc. 17,535 1,000 GameStop Corporation, Class A* 22,360 297 GameStop Corporation, Class B* 6,656 3,200 Gannett Company, Inc. 261,440 9,050 Gap, Inc. 191,136 2,700 Gemstar-TV Guide International, Inc.* 15,984 7,270 General Motors Corporation 291,236 680 Gentex Corporation 25,174 1,700 Genuine Parts Company 74,902 600 Getty Images, Inc.* 41,310 200 Goody's Family Clothing, Inc. 1,828 600 Goodyear Tire & Rubber Company* 8,796 500 Gray Television, Inc. 7,750 22 Grey Global Group, Inc. 24,200 Value Shares (Note 1) - ------- --------- CONSUMER DISCRETIONARY (CONTINUED) 300 Group 1 Automotive, Inc.* 9,450 1,200 GTECH Holdings Corporation 31,140 200 Guitar Center, Inc.* 10,538 500 Gymboree Corporation* 6,410 4,200 Harley-Davidson, Inc. 255,150 800 Harman International Industries, Inc. 101,600 1,200 Harrah's Entertainment, Inc. 80,268 1,150 Harte-Hanks, Inc. 29,877 750 Hasbro, Inc. 14,535 463 Hearst-Argyle Television, Inc. 12,214 400 Helen of Troy, Ltd.* 13,444 300 Henley L.P., Escrow*#+ 0 1,000 Hibbett Sporting Goods, Inc.* 26,610 3,465 Hilton Hotels Corporation 78,794 400 Hollinger International, Inc., Class A 6,272 25,750 Home Depot, Inc. 1,100,555 200 HOT Topic, Inc.* 3,438 500 Hovnanian Enterprises, Inc., Class A* 24,760 100 IHOP Corporation 4,189 200 Insight Communications Company, Inc., Class A* 1,854 200 Insight Enterprises, Inc.* 4,104 300 Interface, Inc., Class A* 2,991 4,500 International Game Technology 154,710 512 International Speedway Corporation, Class A 27,034 3,242 Interpublic Group of Companies, Inc.* 43,443 3,067 J.C. Penney Co., Inc., Holding Company 126,974 600 Jarden Corporation* 26,064 2,100 Johnson Controls, Inc. 133,224 1,378 Jones Apparel Group, Inc. 50,393 400 Journal Communications, Inc., Class A 7,228 100 Journal Register Company* 1,933 317 K2, Inc.* 5,034 500 KB Home 52,200 500 Kellwood Company 17,250 100 Kimball International, Inc., Class B 1,481 1,900 Kmart Holding Corporation* 188,005 870 Knight-Ridder, Inc. 58,238 4,500 Kohl's Corporation* 221,265 500 Krispy Kreme Doughnuts, Inc.* 6,300 200 La Quinta Corporation* 1,818 100 La-Z-Boy, Inc. 1,537 See Notes to Financial Statements. 2 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- ---------- CONSUMER DISCRETIONARY (CONTINUED) 1,000 Lamar Advertising Company, Class A* 42,780 100 Landry's Restaurants, Inc. 2,906 200 Leapfrog Enterprises, Inc.* 2,720 800 Lear Corporation 48,808 1,400 Lee Enterprises, Inc. 64,512 2,760 Leggett & Platt, Inc. 78,467 1,500 Lennar Corporation, Class A 85,020 200 Liberty Corporation 8,792 31,300 Liberty Media Corporation, Class A* 343,674 1,425 Liberty Media International, Inc., Class A* 65,878 1,000 Life Time Fitness, Inc. 25,880 5,415 Limited Brands, Inc. 124,653 200 Lin TV Corporation, Class A* 3,820 600 Linens 'N Things, Inc.* 14,880 1,200 Liz Claiborne, Inc. 50,652 9,328 Lowe's Companies, Inc. 537,200 800 Mandalay Resort Group 56,344 200 Marcus Corporation 5,028 200 Marine Products Corporation 5,222 2,600 Marriott International, Inc., Class A 163,748 700 Marvel Enterprises, Inc.* 14,336 2,380 Mattel, Inc. 46,386 3,250 May Department Stores Company 95,550 800 Maytag Corporation 16,880 400 McClatchy Company, Class A 28,724 14,000 McDonald's Corporation 448,840 2,100 McGraw-Hill Companies, Inc. 192,234 363 MDC Holdings, Inc. 31,378 500 Media General, Inc., Class A 32,405 300 Mediacom Communications Corporation, Class A* 1,875 486 Men's Wearhouse, Inc.* 15,533 600 Meredith Corporation 32,520 100 Meritage Homes Corporation* 11,270 800 Metro-Goldwyn-Mayer, Inc.* 9,504 1,600 MGM Mirage* 116,384 2,200 Michaels Stores, Inc. 65,934 200 Modine Manufacturing Company 6,754 677 Mohawk Industries, Inc.* 61,776 700 MSC Industrial Direct Company, Class A 25,186 200 Multimedia Games, Inc.* 3,152 500 Neiman Marcus Group, Inc., Class A 35,770 Value Shares (Note 1) - ------- ---------- CONSUMER DISCRETIONARY (CONTINUED) 1,000 New York & Co., Inc.* 16,520 1,700 New York Times Company, Class A 69,360 3,226 Newell Rubbermaid, Inc. 78,037 3,800 Nike, Inc., Class B 344,622 2,400 Nordstrom, Inc. 112,152 1,000 Nu Skin Enterprises, Inc., Class A 25,380 100 NVR, Inc.* 76,940 1,500 O'Reilly Automotive, Inc.* 67,575 1,700 Office Depot, Inc.* 29,512 1,200 OfficeMax, Inc. 37,656 3,100 Omnicom Group, Inc. 261,392 800 Outback Steakhouse, Inc. 36,624 300 P.F. Chang's China Bistro, Inc.* 16,905 700 Pacific Sunwear of California, Inc.* 15,582 300 Panera Bread Company, Class A* 12,096 300 Payless Shoesource, Inc.* 3,690 200 Pegasus Solutions, Inc.* 2,520 400 Penn National Gaming, Inc.* 24,220 100 PEP Boys-Manny, Moe & Jack 1,707 400 PETCO Animal Supplies, Inc.* 15,792 2,500 Petsmart, Inc. 88,825 500 Pier 1 Imports, Inc. 9,850 500 Pinnacle Entertainment, Inc.* 9,890 500 Playtex Products, Inc.* 3,995 400 Polaris Industries, Inc. 27,208 1,000 Polo Ralph Lauren Corporation 42,600 2,300 Pulte Homes, Inc. 146,740 500 Quiksilver, Inc.* 14,895 300 R.H. Donnelley Corporation* 17,715 500 Radio One, Inc., Class A* 8,050 1,700 RadioShack Corporation 55,896 300 Rare Hospitality International, Inc.* 9,558 300 Reader's Digest Association, Inc. 4,173 700 Reebok International, Ltd. 30,800 1,300 Regal Entertainment Group, Class A 26,975 500 Regis Corporation 23,075 1,050 Rent-A-Center, Inc.* 27,825 1,100 Rite Aid Corporation* 4,026 1,400 Ross Stores, Inc. 40,418 2,400 Royal Caribbean Cruises, Ltd. 130,656 800 Ruby Tuesday, Inc. 20,864 600 Ryland Group, Inc. 34,524 1,630 Sabre Holdings Corporation, Class A 36,121 See Notes to Financial Statements. 3 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- ---------- CONSUMER DISCRETIONARY (CONTINUED) 100 Saks, Inc.* 1,451 500 Scholastic Corporation* 18,480 1,000 School Specialty, Inc.* 38,560 1,000 Scientific Games Corporation, Class A* 23,840 678 SCP Pool Corporation 21,628 2,700 Sears Roebuck & Company 137,781 359 Select Comfort Corporation* 6,440 100 ShopKo Stores, Inc.* 1,868 475 Shuffle Master, Inc.* 22,373 600 Six Flags, Inc.* 3,222 646 Snap-On, Inc. 22,197 350 Sonic Corporation* 10,675 600 Speedway Motorsports, Inc. 23,508 400 Standard Pacific Corporation 25,656 100 Stanley Furniture Company, Inc. 4,495 1,000 Stanley Works 48,990 6,000 Staples, Inc. 202,260 5,100 Starbucks Corporation* 318,036 2,373 Starwood Hotels & Resorts Worldwide, Inc. 138,583 800 Station Casinos, Inc. 43,744 300 Stein Mart, Inc.* 5,118 100 Steinway Musical Instruments* 2,894 200 Strayer Education, Inc. 21,958 400 Stride Rite Corporation 4,468 300 Superior Industries International, Inc. 8,715 500 Talbots, Inc. 13,615 10,800 Target Corporation 560,844 150 Technical Olympic USA, Inc. 3,807 1,000 Tempur-Pedic International, Inc.* 21,200 600 Thor Industries, Inc. 22,230 1,500 Tiffany & Company 47,955 400 Timberland Company, Class A* 25,068 49,174 Time Warner, Inc.* 955,943 6,100 TJX Companies, Inc. 153,293 600 Toll Brothers, Inc.* 41,166 200 Too, Inc.* 4,892 2,100 Toys "R" Us, Inc.* 42,987 400 Tractor Supply Company* 14,884 500 Triarc Companies, Inc., Class B 6,130 3,501 Tribune Company 147,532 800 TRW Automotive Holdings Corporation* 16,560 400 Tuesday Morning Corporation* 12,252 300 United Auto Group, Inc. 8,877 2,400 UnitedGlobalCom, Inc., Class A* 23,184 Value Shares (Note 1) - ------- ---------- CONSUMER DISCRETIONARY (CONTINUED) 3,365 Univision Communications, Inc., Class A* 98,494 800 Urban Outfitters, Inc.* 35,520 1,100 V.F. Corporation 60,918 100 Value Line, Inc. 3,924 1 Ventiv Health, Inc.* 20 19,774 Viacom, Inc., Class B 719,576 200 Visteon Corporation 1,954 49,170 Wal-Mart Stores, Inc. 2,597,159 11,900 Walgreen Company 456,603 23,500 Walt Disney Company 653,300 600 Warnaco Group, Inc.* 12,960 100 Washington Post Company, Class B 98,302 200 WCI Communities, Inc.* 5,880 1,046 Weight Watchers International, Inc.* 42,959 1,400 Wendy's International, Inc. 54,964 1,000 Westwood One, Inc.* 26,930 740 Whirlpool Corporation 51,215 600 Wiley (John) & Sons, Inc., Class A 20,904 1,000 William Lyon Homes, Inc.* 70,240 1,300 Williams-Sonoma, Inc.* 45,552 800 Wilsons The Leather Experts, Inc.* 3,120 300 Winnebago Industries, Inc. 11,718 1,000 WMS Industries, Inc.* 33,540 400 Wolverine World Wide, Inc. 12,568 900 Wynn Resorts, Ltd.* 60,228 3,100 XM Satellite Radio Holdings, Inc., Class A* 116,622 500 Yankee Candle Company, Inc.* 16,590 3,200 Yum! Brands, Inc. 150,976 600 Zale Corporation* 17,922 ---------- 24,645,271 ---------- CONSUMER STAPLES - 7.2% 1,050 Alberto-Culver Company 50,998 3,908 Albertson's, Inc. 93,323 23,800 Altria Group, Inc. 1,454,180 9,400 Anheuser-Busch Companies, Inc. 476,862 6,961 Archer-Daniels-Midland Company 155,300 5,900 Avon Products, Inc. 228,330 600 Borders Group, Inc. 15,240 1,200 Brown-Forman Corporation, Class B 58,416 1,200 Bunge, Ltd. 68,412 5,100 Campbell Soup Company 152,439 See Notes to Financial Statements. 4 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- ---------- CONSUMER STAPLES (CONTINUED) 600 Church & Dwight Company, Inc. 20,172 2,200 Clorox Company 129,646 28,070 Coca-Cola Company 1,168,554 4,720 Coca-Cola Enterprises, Inc. 98,412 6,880 Colgate-Palmolive Company 351,981 5,473 ConAgra Foods, Inc. 161,180 1,100 Constellation Brands, Inc., Class A* 51,161 400 Coors (Adolph) Company, Class B 30,268 900 Corn Products International, Inc. 48,204 5,600 Costco Wholesale Corporation 271,096 1,684 Dean Foods Company* 55,488 205 Del Monte Foods Company* 2,259 200 Delta & Pine Land Company 5,456 300 DIMON, Inc. 2,016 1,033 Energizer Holdings, Inc.* 51,330 1,400 Estee Lauder Companies, Inc., Class A 64,078 1,200 Flowers Foods, Inc. 37,896 300 Fresh Del Monte Produce, Inc. 8,883 5,000 General Mills, Inc. 248,550 11,800 Gillette Company 528,404 500 Great Atlantic & Pacific Tea Company, Inc.* 5,125 2,700 Hershey Foods Corporation 149,958 4,700 HJ Heinz Company 183,253 2,100 Hormel Foods Corporation 65,835 718 J. M. Smucker Company 33,796 5,200 Kellogg Company 232,232 5,674 Kimberly-Clark Corporation 373,406 11,000 Kraft Foods, Inc., Class A 391,710 6,700 Kroger Company* 117,518 300 Lancaster Colony Corporation 12,861 1,300 McCormick & Company, Inc. 50,180 2,820 Pepsi Bottling Group, Inc. 76,253 1,700 PepsiAmericas, Inc. 36,108 19,240 PepsiCo, Inc. 1,004,328 700 Pilgrim's Pride Corporation 21,476 29,480 Procter & Gamble Company 1,623,758 600 Ralcorp Holdings, Inc.* 25,158 600 Rayovac Corporation* 18,336 2,432 Reynolds American, Inc. 191,155 300 Ruddick Corporation 6,507 4,200 Safeway, Inc.* 82,908 162 Sanderson Farms, Inc. 7,011 8,720 Sara Lee Corporation 210,501 1,400 Smithfield Foods, Inc.* 41,426 Value Shares (Note 1) - ------- ---------- CONSUMER STAPLES (CONTINUED) 1,500 Supervalu, Inc. 51,780 7,800 Sysco Corporation 297,726 555 Tootsie Roll Industries, Inc. 19,220 2,205 Tyson Foods, Inc., Class A 40,572 300 United Natural Foods, Inc.* 9,330 700 Universal Corporation 33,488 1,600 UST, Inc. 76,976 174 Vector Group, Ltd. 2,894 1,000 Weis Markets, Inc. 38,570 1,700 Whole Foods Market, Inc. 162,095 3,400 Wrigley (Wm.) Jr. Company 235,246 ---------- 12,017,230 ---------- ENERGY - 7.2% 2,000 Amerada Hess Corporation 164,760 3,228 Anadarko Petroleum Corporation 209,207 4,456 Apache Corporation 225,340 800 Ashland, Inc. 46,704 300 Atwood Oceanics, Inc.* 15,630 3,600 Baker Hughes, Inc. 153,612 400 Berry Petroleum Company, Class A 19,080 2,736 BJ Services Company 127,333 1,200 BP Prudhoe Bay Royalty Trust 57,960 400 Brigham Exploration Company* 3,600 4,200 Burlington Resources, Inc. 182,700 500 Cabot Oil & Gas Corporation 22,125 600 Cal Dive International, Inc.* 24,450 500 Callon Petroleum Company* 7,230 400 CARBO Ceramics, Inc. 27,600 1,800 Chesapeake Energy Corporation 29,700 24,892 ChevronTexaco Corporation 1,307,079 1,000 Cimarex Energy Company* 37,900 300 Clayton Williams Energy, Inc.* 6,870 700 Comstock Resources, Inc.* 15,435 8,158 ConocoPhillips 708,359 800 Cooper Cameron Corporation* 43,048 400 Delta Petroleum Corporation* 6,272 1,100 Denbury Resources, Inc.* 30,195 7,436 Devon Energy Corporation 289,409 1,400 Diamond Offshore Drilling 56,070 1,000 Dorchester Minerals, LP 23,920 200 Dril-Quip, Inc.* 4,852 5,714 El Paso Corporation 59,426 600 Encore Acquisition Company* 20,946 200 Energy Partners, Ltd.* 4,054 1,600 ENSCO International, Inc. 50,784 2,300 EOG Resources, Inc. 164,128 74,950 Exxon Mobil Corporation 3,841,937 589 FMC Technologies, Inc.* 18,966 See Notes to Financial Statements. 5 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- ---------- ENERGY (CONTINUED) 1,246 Forest Oil Corporation* 39,523 500 Frontier Oil Corporation 13,330 300 Global Industries, Ltd.* 2,487 2,597 GlobalSantaFe Corporation 85,987 900 Grant Prideco, Inc.* 18,045 5,700 Halliburton Company 223,668 900 Hanover Compressor Company* 12,717 400 Harvest Natural Resources, Inc.* 6,908 900 Helmerich & Payne, Inc. 30,636 600 Holly Corporation 16,722 600 Houston Exploration Company* 33,786 600 Hugoton Royalty Trust 15,720 500 Hydril* 22,755 500 Input/Output, Inc.* 4,420 500 KCS Energy, Inc.* 7,390 1,768 Kerr-McGee Corporation 102,173 900 Key Energy Services, Inc.* 10,620 584 Kinder Morgan Management, LLC* 23,769 2,300 Kinder Morgan, Inc. 168,199 500 Lone Star Technologies, Inc.* 16,730 100 Magnum Hunter Resources, Inc.* 1,290 3,700 Marathon Oil Corporation 139,157 500 Maverick Tube Corporation* 15,150 300 Meridian Resource Corporation* 1,815 300 Mission Resources Corporation* 1,752 1,100 Murphy Oil Corporation 88,495 1,700 Nabors Industries, Ltd.* 87,193 1,800 National-Oilwell, Inc.* 63,522 600 Newfield Exploration Company* 35,430 400 Newpark Resources, Inc.* 2,060 1,260 Noble Corporation* 62,672 800 Noble Energy, Inc. 49,328 5,100 Occidental Petroleum Corporation 297,636 400 Oceaneering International, Inc.* 14,928 500 Offshore Logistics, Inc.* 16,235 300 Oil States International, Inc.* 5,787 700 Overseas Shipholding Group, Inc. 38,640 1,312 Patina Oil & Gas Corporation 49,200 2,100 Patterson-UTI Energy, Inc. 40,845 500 Penn Virginia Corporation 20,285 2,400 Pioneer Natural Resources Company 84,240 Value Shares (Note 1) - ------- ---------- ENERGY (CONTINUED) 1,400 Plains Exploration & Production Company* 36,400 900 Pogo Producing Company 43,641 1,200 Premcor, Inc. 50,604 1,200 Pride International, Inc.* 24,648 700 Quicksilver Resources, Inc.* 25,746 600 Range Resources Corporation 12,276 800 Remington Oil & Gas Corporation* 21,800 1,200 Rowan Companies, Inc.* 31,080 2 Royale Energy, Inc.* 14 300 RPC, Inc. 7,536 7,500 Schlumberger, Ltd. 502,125 300 SEACOR Holdings, Inc.* 16,020 1,200 Smith International, Inc.* 65,292 600 Spinnaker Exploration Company* 21,042 700 St. Mary Land & Exploration Company 29,218 678 Stone Energy Corporation* 30,571 1,120 Sunoco, Inc. 91,515 500 Superior Energy Services, Inc.* 7,705 600 Swift Energy Company* 17,364 1,100 Tesoro Corporation* 35,046 350 Tetra Technologies, Inc.* 9,905 800 Tidewater, Inc. 28,488 200 Todco, Class A* 3,684 4,563 Transocean, Inc.* 193,426 1,570 Ultra Petroleum Corporation* 75,564 700 Unit Corporation* 26,747 3,770 Unocal Corporation 163,015 3,600 Valero Energy Corporation 163,440 1,100 Varco International, Inc.* 32,065 900 Veritas DGC, Inc.* 20,169 700 Vintage Petroleum, Inc. 15,883 1,500 Weatherford International, Ltd.* 76,950 1,000 Western Gas Resources, Inc. 29,250 100 Whiting Petroleum Corporation* 3,025 4,600 Williams Companies, Inc. 74,934 3,766 XTO Energy, Inc. 133,241 ---------- 12,097,355 ---------- FINANCIALS - 22.7% 130 1st Source Corporation 3,316 300 21st Century Insurance Group 4,080 300 Accredited Home Lenders Holding Company* 14,904 300 Affiliated Managers Group, Inc.* 20,322 5,700 Aflac, Inc. 227,088 See Notes to Financial Statements. 6 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- FINANCIALS (CONTINUED) 100 Alabama National BanCorporation 6,450 100 Alexander's, Inc.* 21,500 300 Alexandria Real Estate Equities, Inc. 22,326 300 Alfa Corporation 4,555 100 Alleghany Corporation* 28,525 200 Allied Capital Corporation 5,168 600 Allmerica Financial Corporation* 19,698 8,700 Allstate Corporation 449,964 1,000 AMB Property Corporation 40,390 1,200 Ambac Financial Group, Inc. 98,556 100 AMCORE Financial, Inc. 3,218 14,800 American Express Company 834,276 800 American Financial Group, Inc. 25,048 600 American Financial Realty Trust 9,708 1,100 American Home Mortgage Investment Corporation 37,675 30,075 American International Group, Inc. 1,975,025 400 American National Insurance Company 41,664 1,700 AmeriCredit Corporation* 41,565 5,100 Ameritrade Holding Corporation* 72,522 500 AmerUs Group Company 22,650 200 Amli Residential Properties Trust 6,400 4,833 AmSouth Bancorporation 125,175 210 Anchor BanCorp Wisconsin, Inc. 6,121 1,100 Annaly Mortgage Management, Inc. 21,582 200 Anthracite Capital, Inc. 2,472 600 Anworth Mortgage Asset Corporation 6,426 3,300 AON Corporation 78,738 1,072 Apartment Investment & Management Company, Class A 41,315 200 Apollo Investment Corporation* 3,020 1,892 Archstone-Smith Trust 72,464 600 Arden Realty, Inc. 22,632 100 Argonaut Group, Inc.* 2,113 1,300 Arthur J Gallagher & Company 42,250 100 ASB Financial Corporation 2,186 400 Ashford Hospitality Trust, Inc. 4,348 1,754 Associated Banc-Corp 58,250 1,400 Assurant, Inc. 42,770 Value Shares (Note 1) - ------- --------- FINANCIALS (CONTINUED) 1,200 Astoria Financial Corporation 47,964 1,000 AvalonBay Communities, Inc. 75,300 100 BancFirst Corporation 7,898 300 BancorpSouth, Inc. 7,311 200 Bank Mutual Corporation 2,434 47,012 Bank of America Corporation 2,209,094 1,000 Bank of Hawaii Corporation 50,740 9,500 Bank of New York Company, Inc. 317,490 700 BankAtlantic Bancorp, Inc., Class A 13,930 1,847 Banknorth Group, Inc. 67,600 400 BankUnited Financial Corporation, Class A* 12,780 100 Banner Corporation 3,119 6,234 BB&T Corporation 262,140 1,355 Bear Stearns Companies, Inc. 138,630 100 Bedford Property Investors, Inc. 2,841 508 Berkshire Hathaway, Inc., Class B* 1,491,488 200 Blackrock, Inc., Class A 15,452 736 BOK Financial Corporation* 35,887 200 Boston Private Financial Holdings, Inc. 5,634 1,200 Boston Properties, Inc. 77,604 500 Brandywine Realty Trust 14,695 400 BRE Properties, Inc., Class A 16,124 156 Brookline Bancorp, Inc. 2,546 700 Brown & Brown, Inc. 30,485 500 Camden Property Trust 25,500 300 Capital Automotive REIT 10,657 3,200 Capital One Financial Corporation 269,472 1,600 CapitalSource, Inc.* 41,072 500 Capital Federal Financial 18,000 500 CarrAmerica Realty Corporation 16,500 200 Cash America International, Inc. 5,946 980 Catellus Development Corporation 29,988 938 Cathay General Bancorp, Inc. 35,175 900 CB Richard Ellis Group, Inc., Class A* 30,195 500 CBL & Associates Properties, Inc. 38,175 600 CenterPoint Properties Trust 28,734 122 Central Coast Bancorp* 2,817 1,000 Central Pacific Financial Corporation 36,170 100 Charter Financial Corporation 4,387 400 CharterMac 9,776 See Notes to Financial Statements. 7 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- FINANCIALS (CONTINUED) 105 Chemical Financial Corporation 4,507 600 Chicago Mercantile Exchange Holdings, Inc. 137,220 625 Chittenden Corporation 17,956 2,100 Chubb Corporation 161,490 1,985 Cincinnati Financial Corporation 87,856 2,446 CIT Group, Inc. 112,076 59,125 Citigroup, Inc. 2,848,642 500 Citizens Banking Corporation 17,175 3,000 Citizens First Financial Corporation 97,830 614 City National Corporation 43,379 3,000 CNA Financial Corporation* 80,130 300 CNA Surety Corporation* 4,005 2,600 Colonial BancGroup, Inc. 55,198 600 Colonial Properties Trust 23,562 76 Columbia Banking System, Inc. 1,899 2,048 Comerica, Inc. 124,969 1,100 Commerce Bancorp, Inc. 70,840 625 Commerce Bancshares, Inc. 31,375 300 Commerce Group, Inc. 18,312 790 Commercial Capital Bancorp, Inc. 18,312 500 Commercial Federal Corporation 14,855 245 Commercial Net Lease Realty 5,047 100 Community Bank System, Inc. 2,825 1,400 Compass Bancshares, Inc. 68,138 500 CompuCredit Corporation* 13,670 1,000 Conseco, Inc.* 19,950 500 Cornerstone Realty Income Trust, Inc. 4,990 200 Corporate Office Properties Trust 5,870 400 Corus Bankshares, Inc. 19,204 7,098 Countrywide Financial Corporation 262,697 1,250 Cousins Properties, Inc. 37,837 500 Credit Acceptance Coporation* 12,725 400 Crescent Real Estate Equities Company 7,304 200 CRT Properties, Inc. 4,772 800 Cullen/Frost Bankers, Inc. 38,880 612 CVB Financial Corporation 16,255 615 Delphi Financial Group, Inc., Class A 28,382 1,326 Developers Diversified Realty Corporation 58,835 400 Dime Community Bancshares, Inc. 7,164 Value Shares (Note 1) - ------- --------- FINANCIALS (CONTINUED) 900 Doral Financial Corporation 44,325 400 Downey Financial Corporation 22,800 2,376 Duke Realty Corporation 81,117 3,037 E*Trade Financial Corporation* 45,403 1,000 East West Bancorp, Inc. 41,960 200 EastGroup Properties, Inc. 7,664 900 Eaton Vance Corporation 46,935 900 Edwards (A.G.), Inc. 38,889 200 Entertainment Properties Trust 8,910 300 Equity Inns, Inc. 3,522 1,000 Equity Lifestyle Properties, Inc. 35,750 4,345 Equity Office Properties Trust 126,526 600 Equity One, Inc. 14,238 3,054 Equity Residential 110,494 500 Erie Indemnity Company, Class A 26,285 900 Essex Property Trust, Inc. 75,420 12,100 Fannie Mae 861,641 100 FBL Financial Group, Inc., Class A 2,855 500 Federal Realty Investment Trust 25,825 1,250 Federated Investors, Inc., Class B 38,000 500 FelCor Lodging Trust, Inc.* 7,325 2,100 FFD Financial Corporation 34,440 100 Fidelity Bankshares, Inc. 4,276 1,686 Fidelity National Financial, Inc. 77,000 7,254 Fifth Third Bancorp 342,969 400 Financial Federal Corporation 15,680 500 First Acceptance Corporation* 4,480 567 First American Corporation 19,924 550 First BanCorp 34,931 200 First Charter Corporation 5,234 200 First Citizens BancShares, Inc., Class A 29,650 220 First Commonwealth Financial Corporation 3,386 400 First Community Bancorp, Inc. 17,080 400 First Financial Bancorp 7,000 468 First Financial Bankshares, Inc. 20,971 100 First Financial Corporation 3,503 1,800 First Horizon National Corporation 77,598 200 First Indiana Corporation 4,502 600 First Industrial Realty Trust, Inc. 24,438 500 First Marblehead Corporation* 28,125 637 First Midwest Bancorp, Inc. 23,117 260 First National Bankshares of Florida, Inc. 6,214 See Notes to Financial Statements. 8 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- FINANCIALS (CONTINUED) 158 First Niagara Financial Group, Inc. 2,204 163 First Place Financial Corporation 3,650 400 First Republic Bank 21,200 400 FirstFed Financial Corporation* 20,748 1,600 FirstMerit Corporation 45,584 450 Flagstar Bancorp, Inc. 10,170 200 Flushing Financial Corporation 4,012 244 FNB Corporation 4,968 600 Forest City Enterprises, Inc., Class A 34,530 100 FPIC Insurance Group, Inc.* 3,538 2,900 Franklin Resources, Inc. 201,985 8,600 Freddie Mac 633,820 800 Fremont General Corporation 20,144 1,460 Friedman, Billings, Ramsey Group, Inc., Class A 28,309 100 Frontier Financial Corporation 3,861 988 Fulton Financial Corporation 23,030 1,000 Gabelli Asset Management, Inc., Class A 48,520 700 Gables Residential Trust 25,053 400 GATX Corporation 11,824 2,400 General Growth Properties, Inc. 86,784 4,400 Genworth Financial Inc., Class A 118,800 435 Glacier Bancorp, Inc. 14,807 800 Glenborough Realty Trust, Inc. 17,024 1,000 Glimcher Realty Trust 27,710 200 Global Signal, Inc. 5,508 4,600 Golden West Financial Corporation 282,532 6,070 Goldman Sachs Group, Inc. 631,523 100 Great Southern Bancorp, Inc. 3,500 700 Greater Bay Bancorp 19,516 1,100 Hanmi Financial Corporation 39,534 200 Harbor Florida Bancshares, Inc. 6,922 300 Harleysville Group, Inc. 7,161 137 Harleysville National Corporation 3,644 4,000 Hartford Financial Services Group, Inc. 277,240 500 HCC Insurance Holdings, Inc. 16,560 1,200 Health Care Property Investors, Inc. 33,228 500 Health Care REIT, Inc. 19,075 500 Healthcare Realty Trust, Inc. 20,350 400 Heritage Property Investment Trust 12,836 Value Shares (Note 1) - ------- --------- FINANCIALS (CONTINUED) 1,500 Hibernia Corporation, Class A 44,265 500 Highwoods Properties, Inc. 13,850 400 Hilb, Rogal & Hobbs Company 14,496 300 Home Properties, Inc. 12,900 500 Horace Mann Educators Corporation 9,540 700 Hospitality Properties Trust 32,200 2,600 Host Marriott Corporation* 44,980 300 HRPT Properties Trust 3,849 2,100 Hudson City Bancorp, Inc. 77,322 400 Hudson River Bancorp, Inc. 7,916 600 Hudson United Bancorp 23,628 3,085 Huntington Bancshares, Inc. 76,446 1,400 Impac Mortgage Holdings, Inc. 31,738 1,000 Independence Community Bank Corporation 42,580 800 IndyMac Bancorp, Inc. 27,560 100 Infinity Property & Casual Corporation 3,520 700 Inland Real Estate Corporation 11,165 200 Innkeepers USA Trust 2,840 2,500 Instinet Group, Inc.* 15,075 606 International Bancshares Corporation 23,864 300 Investment Technology Group, Inc.* 6,000 1,000 Investors Financial Services Corporation 49,980 1,000 iPayment Holdings, Inc.* 49,520 400 Irwin Financial Corporation 11,356 1,164 iStar Financial, Inc. 52,683 1,100 Janus Capital Group, Inc. 18,491 900 Jefferies Group, Inc. 36,252 1,600 Jefferson-Pilot Corporation 83,136 400 Jones Lang LaSalle, Inc.* 14,964 40,980 JPMorgan Chase & Company 1,598,630 5,100 KeyCorp 172,890 400 Kilroy Realty Corporation 17,100 1,050 Kimco Realty Corporation 60,890 207 KNBT Bancorp, Inc. 3,498 500 Knight Trading Group, Inc., Class A* 5,475 1,000 Kramont Realty Trust, Inc. 23,400 100 LaBranche & Company, Inc.* 896 100 Lakeland Financial Corporation 3,970 300 LaSalle Hotel Properties 9,549 1,350 Legg Mason, Inc. 98,901 4,184 Lehman Brothers Holdings, Inc. 366,016 927 Leucadia National Corporation 64,408 See Notes to Financial Statements. 9 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- -------- FINANCIALS (CONTINUED) 200 Lexington Corporate Properties Trust 4,516 1,000 Liberty Property Trust 43,200 2,300 Lincoln National Corporation 107,364 1,100 LNR Property Corporation 69,201 2,200 Loews Corporation 154,660 200 LTC Properties, Inc. 3,982 2,000 M&T Bank Corporation 215,680 800 Macerich Company 50,240 500 Mack-Cali Realty Corporation 23,015 479 MAF Bancorp, Inc. 21,469 500 Maguire Properties, Inc. 13,730 400 Main Street Banks, Inc. 13,972 100 Markel Corporation* 36,400 6,770 Marsh & McLennan Companies, Inc. 222,733 2,800 Marshall & Ilsley Corporation 123,760 400 MB Financial, Inc. 16,860 1,700 MBIA, Inc. 107,576 14,127 MBNA Corporation 398,240 400 MCG Capital Corporation 6,852 4,600 Mellon Financial Corporation 143,106 800 Mercantile Bankshares Corporation 41,760 500 Mercury General Corporation 29,960 400 MeriStar Hospitality Corporation* 3,340 11,046 Merrill Lynch & Company, Inc. 660,219 9,246 MetLife, Inc. 374,555 400 Metris Companies, Inc.* 5,100 1,200 MGIC Investment Corporation 82,692 100 Mid-America Apartment Communities, Inc. 4,122 100 Mid-State Bancshares 2,865 600 Mills Corporation 38,256 700 MoneyGram International, Inc. 14,798 1,900 Moody's Corporation 165,015 12,900 Morgan Stanley 716,208 8,413 National City Corporation 315,908 300 National Financial Partners Corporation 11,640 141 National Penn Bancshares, Inc. 3,906 1,020 Nationwide Financial Services, Inc., Class A 38,995 700 Nationwide Health Properties, Inc. 16,625 400 NBT Bancorp, Inc. 10,288 600 Nelnet, Inc., Class A* 16,158 1,500 New Century Financial Corporation* 95,865 Value Shares (Note 1) - ------- -------- FINANCIALS (CONTINUED) 1,200 New Plan Excel Realty Trust 32,496 2,437 New York Community Bancorp, Inc. 50,129 200 NewAlliance Bancshares, Inc. 3,060 1,200 Newcastle Investment Corporation 38,136 6,036 North Fork Bancorporation, Inc. 174,139 2,600 Northern Trust Corporation 126,308 500 Northwest Bancorp, Inc. 12,545 200 Novastar Financial, Inc. 9,900 1,000 Nuveen Investments, Inc., Class A 39,470 500 Ocwen Financial Corporation* 4,780 600 Odyssey Re Holdings Corporation 15,126 1,100 Ohio Casualty Corporation* 25,531 804 Old National Bancorp 20,791 1,750 Old Republic International Corporation 44,275 400 Omega Healthcare Investors, Inc. 4,720 332 Oriental Financial Group, Inc. 9,405 533 Pacific Capital BanCorp 18,117 1,321 Pan Pacific Retail Properties, Inc. 82,827 210 Park National Corporation 28,455 1,000 Parkway Properties, Inc. 50,750 312 Partners Trust Financial Group, Inc. 3,635 371 Pennsylvania Real Estate Investment Trust 15,879 1,550 People's Bank 60,280 50 Peoples Holding Company 1,655 300 PFF Bancorp, Inc. 13,899 300 Philadelphia Consolidated Holding Corporation* 19,842 1,959 Plum Creek Timber Company, Inc. 75,304 1,300 PMI Group, Inc. 54,275 4,000 PNC Financial Services Group, Inc. 229,760 3,200 Popular, Inc. 92,256 300 Post Properties, Inc. 10,470 300 Prentiss Properties Trust 11,460 3,400 Principal Financial Group, Inc. 139,196 300 PrivateBancorp, Inc. 9,669 115 ProAssurance Corporation* 4,498 3,500 Progressive Corporation 296,940 2,094 ProLogis 90,733 See Notes to Financial Statements. 10 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- -------- FINANCIALS (CONTINUED) 1,000 Protective Life Corporation 42,690 200 Provident Bancorp, Inc. 2,638 264 Provident Bankshares Corporation 9,602 600 Provident Financial Services, Inc. 11,622 1,800 Providian Financial Corporation* 29,646 5,800 Prudential Financial, Inc. 318,768 1,000 PS Business Parks, Inc. 45,100 1,186 Public Storage, Inc. 66,120 550 R&G Financial Corporation, Class B 21,384 1,220 Radian Group, Inc. 64,953 100 Ramco-Gershenson Properties Trust 3,225 750 Raymond James Financial, Inc. 23,235 500 Realty Income Corporation 25,290 600 Reckson Associates Realty Corporation 19,686 300 Redwood Trust, Inc. 18,627 1,500 Regency Centers Corporation 83,100 5,992 Regions Financial Corporation 213,255 800 Reinsurance Group of America, Inc. 38,760 10 Republic Bancorp, Inc. 153 500 Riggs National Corporation 10,630 200 RLI Corporation 8,314 400 S&T Bancorp, Inc. 15,076 1,800 Safeco Corporation* 94,032 984 Santander BanCorp 29,677 14,264 Schwab (Charles) Corporation 170,597 900 SEI Investments Company 37,737 600 Selective Insurance Group, Inc. 26,544 1,400 Senior Housing Properties Trust 26,516 500 Shurgard Storage Centers, Inc., Class A 22,005 400 Silicon Valley Bancshares* 17,928 3,191 Simon Property Group, Inc. 206,362 420 Simon Property Group, LP 24,872 1,070 Sky Financial Group, Inc. 30,677 300 SL Green Realty Corporation 18,165 5,100 SLM Corporation 272,289 600 South Financial Group, Inc. 19,518 1,000 Southern Missouri Bancorp, Inc. 18,490 700 Southwest Bancorp of Texas, Inc. 16,303 3,640 Sovereign Bancorp, Inc. 82,082 300 Sovran Self Storage, Inc. 12,642 Value Shares (Note 1) - ------- -------- FINANCIALS (CONTINUED) 8,284 St. Paul Travelers Companies, Inc. 307,088 370 StanCorp Financial Group, Inc. 30,525 500 State Auto Financial Corporation 12,925 3,900 State Street Corporation 191,568 345 Sterling Bancorp 9,746 150 Sterling Bancshares, Inc. 2,141 592 Sterling Financial Corporation* 23,242 800 Sterling Financial Corporation, PA 22,936 100 Stewart Information Services Corporation 4,165 200 Student Loan Corporation 36,800 300 Suffolk Bancorp 10,449 200 Summit Properties, Inc. 6,512 200 Sun Communities, Inc. 8,050 4,180 SunTrust Banks, Inc. 308,818 500 Susquehanna Bancshares, Inc. 12,475 3,356 Synovus Financial Corporation 95,914 1,500 T. Rowe Price Group, Inc. 93,300 600 Tanger Factory Outlet Centers, Inc. 15,876 153 Tarragon Corporation* 2,731 500 Taubman Centers, Inc. 14,975 1,800 TCF Financial Corporation 57,852 200 Texas Capital Banshares, Inc.* 4,324 862 Texas Regional Bancshares, Inc., Class A 28,170 900 The St. Joe Company 57,780 1,746 Thornburg Mortgage, Inc. 50,564 110 Tompkins Trustco, Inc. 5,884 1,100 Torchmark Corporation 62,854 562 Transatlantic Holdings, Inc. 34,748 200 Triad Guaranty, Inc.* 12,096 100 Trizec Properties, Inc. 1,892 358 TrustCo Bank Corporation NY 4,937 700 Trustmark Corporation 21,749 21,709 U.S. Bancorp 679,926 700 UCBH Holdings, Inc. 32,074 700 UICI 23,730 105 UMB Financial Corporation 5,949 700 Umpqua Holdings Corporation 17,647 1,600 UnionBanCal Corporation 103,168 800 United Bankshares, Inc. 30,520 300 United Community Banks, Inc. 8,079 2,000 United Dominion Realty Trust, Inc. 49,600 600 United Fire & Casualty Company 20,226 See Notes to Financial Statements. 11 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- ---------- FINANCIALS (CONTINUED) 100 United PanAm Financial Corporation* 1,906 900 United Tennessee Bankshares, Inc. 18,000 1,600 Unitrin, Inc. 72,720 300 Universal American Financial Corporation* 4,641 1,000 Unizan Financial Corporation 26,350 1,257 UnumProvident Corporation 22,551 714 Valley National Bancorp 19,742 500 Ventas, Inc. 13,705 2,300 Vornado Realty Trust 175,099 1,188 W Holding Company, Inc. 27,260 400 W.P. Carey & Company, LLC 14,064 21,074 Wachovia Corporation 1,108,492 650 Waddell & Reed Financial, Inc., Class A 15,529 100 Walter Industries, Inc. 3,373 1,030 Washington Federal, Inc. 27,336 10,490 Washington Mutual, Inc. 443,517 400 Washington Real Estate Investment Trust 13,548 100 Washington Trust Bancorp, Inc. 2,931 305 Waypoint Financial Corporation 8,647 704 Webster Financial Corporation 35,651 675 Weingarten Realty Investors 27,068 19,395 Wells Fargo & Company 1,205,399 200 WesBanco, Inc. 6,394 100 Wesco Financial Corporation 39,300 100 West Coast Bancorp 2,541 400 Westamerica Bancorporation 23,324 500 Westcorp 22,965 700 WFS Financial, Inc.* 35,546 750 Whitney Holding Corporation 33,743 900 Wilmington Trust Corporation 32,535 200 Wintrust Financial Corporation 11,392 750 WR Berkley Corporation 35,378 100 WSFS Financial Corporation 6,032 300 Zenith National Insurance Corporation 14,952 2,000 Zions Bancorporation 136,060 ---------- 37,931,431 ---------- HEALTH CARE - 12.3% 17,700 Abbott Laboratories 825,705 500 Abgenix, Inc.* 5,170 500 Accelrys, Inc.* 3,900 600 Accredo Health, Inc.* 16,632 1,000 Advanced Medical Optics, Inc.* 41,140 1,000 Advanced Neuromodulation Systems, Inc.* 39,460 Value Shares (Note 1) - ------- ---------- HEALTH CARE (CONTINUED) 1,800 Aetna, Inc. 224,550 600 Affymetrix, Inc.* 21,930 300 Alkermes, Inc.* 4,227 1,600 Allergan, Inc. 129,712 300 American Healthways, Inc.* 9,912 300 American Medical Systems Holdings, Inc.* 12,543 800 American Pharmaceutical Partners, Inc.* 29,928 400 AMERIGROUP Corporation* 30,264 1,570 AmerisourceBergen Corporation 92,128 14,902 Amgen, Inc.* 955,963 1,000 Amsurg Corporation* 29,540 1,400 Amylin Pharmaceuticals, Inc.* 32,704 1,000 Analogic Corporation 44,790 400 Andrx Corporation* 8,732 600 Antigenics, Inc.* 6,072 1,800 Applera Corporation - Applied Biosystems Group 37,638 400 Applera Corporation - Celera Genomics Group* 5,500 700 Apria Healthcare Group, Inc.* 23,065 600 Arqule, Inc.* 3,474 800 Arrow International, Inc. 24,792 200 Arthrocare Corporation* 6,412 1,000 Atherogenics, Inc.* 23,560 300 Axonyx, Inc.* 1,860 1,100 Bard (C.R.), Inc. 70,378 1,225 Barr Pharmaceuticals, Inc.* 55,786 700 Bausch & Lomb, Inc. 45,122 7,463 Baxter International, Inc. 257,772 700 Beckman Coulter, Inc. 46,893 3,000 Becton, Dickinson & Company 170,400 200 Beverly Enterprises, Inc.* 1,830 300 Bio-Rad Laboratories, Inc., Class A* 17,211 4,655 Biogen Idec, Inc.* 310,070 2,850 Biomet, Inc. 123,661 1,000 Biosite, Inc.* 61,540 100 Biotransplant, Inc.*# 0 10,170 Boston Scientific Corporation* 361,543 100 Bradley Pharmaceuticals, Inc.* 1,940 22,100 Bristol-Myers Squibb Company 566,202 4,736 Cardinal Health, Inc. 275,398 100 Cardiodynamics International Corporation* 517 5,728 Caremark Rx, Inc.* 225,855 1,400 Celgene Corporation* 37,142 500 Cell Therapeutics, Inc.* 4,070 600 Centene Corporation* 17,010 See Notes to Financial Statements. 12 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- HEALTH CARE (CONTINUED) 500 Cephalon, Inc.* 25,440 600 Cepheid, Inc. 5,964 300 Cerner Corporation* 15,951 644 Charles River Laboratories International, Inc.* 29,630 200 Chemed Corporation 13,422 2,046 Chiron Corporation* 68,193 1,800 Cigna Corporation 146,826 1,000 Community Health Systems, Inc.* 27,880 300 Conmed Corporation* 8,526 400 Connetics Corporation* 9,716 400 Cooper Companies, Inc. 28,236 700 Covance, Inc.* 27,125 900 Coventry Health Care, Inc.* 47,772 100 Cross Country Healthcare, Inc.* 1,808 300 CTI Molecular Imaging, Inc.* 4,257 400 Curative Health Services, Inc.* 2,740 1,100 Cytyc Corporation* 30,327 700 Dade Behring Holdings, Inc.* 39,200 1,050 DaVita, Inc.* 41,506 100 Dendreon Corporation* 1,078 200 Dendrite International, Inc.* 3,880 1,050 Dentsply International, Inc. 59,010 580 Diagnostic Products Corporation 31,929 600 Discovery Laboratories, Inc.* 4,758 500 Diversa Corporation* 4,370 300 DJ Orthopedics, Inc.* 6,426 900 Edwards Lifesciences Corporation* 37,134 13,070 Eli Lilly & Company 741,723 1,200 Endo Pharmaceuticals Holdings, Inc.* 25,224 500 Enzo Biochem, Inc.* 9,735 800 Eon Labs, Inc.* 21,600 100 Exactech, Inc.* 1,829 200 Exelixis, Inc.* 1,900 1,400 Express Scripts, Inc.* 107,016 300 Eyetech Pharmaceuticals, Inc.* 13,650 900 First Health Group Corporation* 16,839 400 First Horizon Pharmaceutical Corporation* 9,156 1,572 Fisher Scientific International, Inc.* 98,061 4,000 Forest Laboratories, Inc.* 179,440 600 Gen-Probe, Inc.* 27,126 300 Genencor International, Inc.* 4,920 9,100 Genentech, Inc.* 495,404 Value Shares (Note 1) - ------- --------- HEALTH CARE (CONTINUED) 200 Genesis HealthCare Corporation* 7,006 2,655 Genzyme Corporation* 154,203 4,900 Gilead Sciences, Inc.* 171,451 200 GTx, Inc.* 2,698 4,370 Guidant Corporation 315,077 300 Haemonetics Corporation* 10,863 5,900 HCA, Inc. 235,764 2,400 Health Management Associates, Inc., Class A 54,528 1,000 Health Net, Inc.* 28,870 500 Henry Schein, Inc.* 34,820 700 Hillenbrand Industries, Inc. 38,878 1,740 Hospira, Inc.* 58,290 400 Human Genome Sciences, Inc.* 4,808 1,800 Humana, Inc.* 53,442 400 ICOS Corporation* 11,312 646 Idexx Laboratories, Inc.* 35,265 700 Illumina, Inc.* 6,636 800 ImClone Systems, Inc.* 36,864 338 Immucor, Inc.* 7,935 200 Immunogen, Inc.* 1,768 100 Impax Laboratories, Inc.* 1,588 2,400 IMS Health, Inc. 55,704 400 Inamed Corporation* 25,300 500 Inspire Pharmaceuticals, Inc.* 8,385 600 Integra LifeSciences Holdings Corporation* 22,158 450 Intermagnetics General Corporation* 11,435 200 Intuitive Surgical, Inc.* 8,004 300 Invacare Corporation 13,878 600 Invitrogen Corporation* 40,278 300 Isis Pharmaceuticals, Inc.* 1,770 1,250 IVAX Corporation* 19,775 34,260 Johnson & Johnson 2,172,769 300 Kindred Healthcare, Inc.* 8,985 700 Kinetic Concepts, Inc.* 53,410 974 King Pharmaceuticals, Inc.* 12,078 1,000 Kos Pharmaceuticals, Inc.* 37,640 200 Kosan Biosciences, Inc.* 1,386 450 KV Pharmaceutical Company, Class A* 9,923 100 Kyphon, Inc.* 2,576 100 LabOne, Inc.* 3,204 2,400 Laboratory Corporation of America Holdings* 119,568 38 Lexicon Genetics, Inc.* 295 605 LifePoint Hospitals, Inc.* 21,066 See Notes to Financial Statements. 13 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- HEALTH CARE (CONTINUED) 400 Ligand Pharmaceuticals, Inc., Class B* 4,656 1,100 Lincare Holdings, Inc.* 46,915 400 Magellan Health Services, Inc.* 13,664 300 Mannatech, Inc. 5,712 1,000 Manor Care, Inc. 35,430 300 Martek Biosciences Corporation* 15,360 3,400 McKesson Corporation 106,964 400 Medarex, Inc.* 4,312 3,007 Medco Health Solutions, Inc.* 125,091 600 Medicines Company* 17,280 800 Medicis Pharmaceutical Corporation, Class A 28,088 2,655 MedImmune, Inc.* 71,977 13,868 Medtronic, Inc. 688,824 500 Mentor Corporation 16,870 25,533 Merck & Company, Inc. 820,631 179 Merit Medical Systems, Inc.* 2,735 800 MGI Pharma, Inc.* 22,408 1,700 Millennium Pharmaceuticals, Inc.* 20,604 500 Millipore Corporation* 24,905 300 Molina Healthcare, Inc.* 13,914 1,200 Mylan Laboratories, Inc. 21,216 500 Nabi Biopharmaceuticals* 7,325 600 NBTY, Inc.* 14,406 500 NDCHealth Corporation 9,295 700 NeighborCare, Inc.* 21,504 200 Nektar Therapeutics* 4,048 300 Neurocrine Biosciences, Inc.* 14,790 300 NitroMed, Inc.* 7,995 200 Nutraceutical International Corporation* 3,082 100 Oakley, Inc. 1,275 400 Ocular Sciences, Inc.* 19,604 125 Odyssey Healthcare, Inc.* 1,710 1,400 Omnicare, Inc. 48,468 100 OraSure Technologies, Inc.* 672 500 OSI Pharmaceuticals, Inc.* 37,425 400 Owens & Minor, Inc. 11,268 1,100 Pacificare Health Systems, Inc.* 62,172 600 Par Pharmaceutical Companies, Inc.* 24,828 1,400 Patterson Companies, Inc.* 60,746 300 Pediatrix Medical Group, Inc.* 19,215 1,217 PerkinElmer, Inc. 27,370 400 Perrigo Company 6,908 84,511 Pfizer, Inc. 2,272,501 Value Shares (Note 1) - ------- --------- HEALTH CARE (CONTINUED) 700 Pharmaceutical Product Development, Inc.* 28,903 200 Pharmion Corporation* 8,442 400 PolyMedica Corporation 14,916 900 Protein Design Labs, Inc.* 18,594 550 Province Healthcare Company* 12,293 200 PSS World Medical, Inc.* 2,503 200 Psychiatric Solutions, Inc.* 7,312 500 QLT, Inc.* 8,040 1,700 Quest Diagnostics 162,435 440 Regeneron Pharmaceuticals, Inc.* 4,052 790 Renal Care Group, Inc.* 28,432 300 Renovis, Inc.* 4,314 500 Resmed, Inc.* 25,550 400 Respironics, Inc.* 21,744 200 Salix Pharmaceuticals, Ltd.* 3,518 600 Santarus, Inc.* 5,436 15,200 Schering-Plough Corporation 317,376 400 Select Medical Corporation 7,040 900 Sepracor, Inc.* 53,433 400 Sierra Health Services, Inc.* 22,044 1,000 Sola International, Inc.* 27,540 5,800 St. Jude Medical, Inc.* 243,194 800 Steris Corporation* 18,976 5,220 Stryker Corporation 251,865 599 Sybron Dental Specialties, Inc.* 21,193 100 Tanox, Inc.* 1,520 500 Techne Corporation* 19,450 100 Telik, Inc.* 1,914 2,826 Tenet Healthcare Corporation* 31,029 600 Theravance, Inc.* 10,740 2,065 Thermo Electron Corporation* 62,342 450 Third Wave Technologies, Inc.* 3,870 600 Thoratec Corporation* 6,252 1,005 Triad Hospitals, Inc.* 37,396 500 United Surgical Partners International, Inc.* 20,850 1,000 United Therapeutics Corporation* 45,150 8,466 UnitedHealth Group, Inc. 745,262 700 Universal Health Services, Inc., Class B 31,150 200 USANA Health Sciences, Inc.* 6,840 700 Valeant Pharmaceuticals International 18,445 1,500 Varian Medical Systems, Inc.* 64,860 500 Varian, Inc.* 20,505 300 Vaso Active Pharmaceuticals, Inc., Class A* 149 See Notes to Financial Statements. 14 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- ---------- HEALTH CARE (CONTINUED) 800 VCA Antech, Inc.* 15,680 100 Vertex Pharmaceuticals, Inc.* 1,057 299 Viasys Healthcare, Inc.* 5,681 500 Vicuron Pharmaceuticals, Inc.* 8,705 600 Visx, Inc.* 15,522 1,400 Waters Corporation* 65,506 1,300 Watson Pharmaceuticals, Inc.* 42,653 1,100 WellChoice, Inc.* 58,740 3,568 WellPoint, Inc.* 410,320 300 Wright Medical Group, Inc.* 8,550 14,900 Wyeth 634,591 3,100 Zimmer Holdings, Inc.* 248,372 1,000 Zymogenetics, Inc.* 23,000 ---------- 20,509,432 ---------- INDUSTRIALS - 11.3% 9,700 3M Company 796,079 1,000 A.S.V., Inc.* 47,900 600 ABM Industries, Inc. 11,832 200 Actrade Financial Technologies, Ltd.*# 0 420 Actuant Corporation, Class A* 21,903 500 Acuity Brands, Inc. 15,900 900 Adesa, Inc. 19,098 200 Administaff, Inc.* 2,522 1,000 AGCO Corporation* 21,890 100 AirTran Holdings, Inc.* 1,070 400 Alaska Air Group, Inc.* 13,396 700 Albany International Corporation, Class A 24,612 100 Albany Molecular Research, Inc.* 1,114 700 Alexander & Baldwin, Inc. 29,694 637 Alliant Techsystems, Inc.* 41,647 1,300 Allied Waste Industries, Inc.* 12,064 100 America West Holdings Corporation, Class B* 658 1,800 American Power Conversion Corporation 38,520 2,200 American Standard Companies, Inc.* 90,904 1,000 Americo, Inc.* 45,980 700 Ametek, Inc. 24,969 1,000 AMR Corporation* 10,950 2,225 Apollo Group, Inc., Class A* 179,580 300 Applied Industrial Technologies, Inc. 8,220 2,000 Aramark Corporation, Class B 53,020 400 Arkansas Best Corporation 17,956 400 Armor Holdings, Inc.* 18,808 200 Artesyn Technologies, Inc.* 2,260 Value Shares (Note 1) - ------- ---------- INDUSTRIALS (CONTINUED) 1,200 Avery Dennison Corporation 71,964 200 Baldor Electric Company 5,506 300 Banta Corporation 13,428 100 Barnes Group, Inc. 2,651 400 BearingPoint, Inc.* 3,212 400 Blount International, Inc.* 6,968 9,300 Boeing Company 481,461 300 Bowne & Company, Inc. 4,878 300 Brady Corporation, Class A 18,771 800 Briggs & Stratton Corporation 33,264 700 Brink's Company 27,664 1,000 Bucyrus International, Inc., Class A* 40,640 5,190 Burlington Northern Santa Fe Corporation 245,539 200 Bush Industries, Inc., Escrow#+ 0 1,900 C.H. Robinson Worldwide, Inc. 105,488 200 Calgon Carbon Corporation 1,816 1,300 Career Education Corporation* 52,000 300 Carlisle Companies, Inc. 19,476 100 Cascade Corporation 3,995 4,900 Caterpillar, Inc. 477,799 200 CDI Corporation 4,276 11,477 Cendant Corporation 268,332 300 Central Parking Corporation 4,545 300 Cherokee International Corporation* 2,883 886 ChoicePoint, Inc.* 40,747 2,782 Cintas Corporation 122,019 400 Clarcor, Inc. 21,908 700 CNF, Inc. 35,070 200 Compx International, Inc. 3,306 100 Continental Airlines, Inc., Class B* 1,354 1,100 Cooper Industries, Ltd., Class A 74,679 600 Corinthian Colleges, Inc.* 11,307 200 Cornell Companies, Inc.* 3,036 400 Corporate Executive Board Company 26,776 398 Corrections Corporation of America* 16,099 800 Crane Company 23,072 3,000 CSX Corporation 120,240 1,100 Cummins, Inc. 92,169 300 CUNO, Inc.* 17,820 400 Curtiss-Wright Corporation 22,964 3,018 Danaher Corporation 173,263 3,500 Deere & Company 260,400 700 Delta Air Lines, Inc.* 5,236 See Notes to Financial Statements. 15 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- INDUSTRIALS (CONTINUED) 600 Deluxe Corporation 22,398 100 DeVry, Inc.* 1,736 200 Dollar Thrifty Automotive Group, Inc.* 6,040 1,100 Donaldson Company, Inc. 35,838 2,400 Dover Corporation 100,656 750 Dun & Bradstreet Corporation* 44,737 600 Dycom Industries, Inc.* 18,312 1,700 Eaton Corporation 123,012 500 EDO Corporation 15,875 1,000 Education Management Corporation* 33,010 700 EGL, Inc.* 20,923 5,600 Emerson Electric Company 392,560 200 Engineered Support Systems, Inc. 11,844 229 EnPro Industries, Inc.* 6,772 1,600 Equifax, Inc. 44,960 1,200 Expeditors International Washington, Inc. 67,056 200 ExpressJet Holdings, Inc.* 2,576 700 Fastenal Company 43,092 500 Federal Signal Corporation 8,830 3,432 FedEx Corporation 338,018 400 Florida East Coast Industries, Inc. 18,040 500 Flowserve Corporation* 13,770 900 Fluor Corporation 49,059 150 Forward Air Corporation* 6,705 300 Franklin Electric Company, Inc. 12,678 300 Frontier Airlines, Inc.* 3,423 450 FTI Consulting, Inc.* 9,481 500 G&K Services, Inc., Class A 21,710 100 Gardner Denver, Inc.* 3,629 300 GenCorp, Inc. 5,571 2,320 General Dynamics Corporation 242,672 120,546 General Electric Company 4,399,929 800 General Maritime Corporation* 31,960 1,000 Genesee & Wyoming, Inc., Class A* 28,130 300 Genlyte Group, Inc.* 25,704 100 Gevity HR, Inc. 2,056 500 Global Power Equipment Group, Inc.* 4,920 1,200 Goodrich Corporation 39,168 787 Graco, Inc. 29,394 200 GrafTech International, Ltd.* 1,892 550 Granite Construction, Inc. 14,630 720 Griffon Corporation* 19,440 1,880 H & R Block, Inc. 92,120 Value Shares (Note 1) - ------- --------- INDUSTRIALS (CONTINUED) 100 Handleman Company 2,148 300 Harland (John H.) Company 10,830 400 Harsco Corporation 22,296 200 Hawaiian Holdings, Inc.* 1,366 1,100 Healthcare Services Group, Inc. 22,924 750 Heartland Express, Inc. 16,852 142 Heico Corporation, Class A 2,455 700 Herman Miller, Inc. 19,341 1,620 Hewitt Associates, Inc., Class A* 51,856 800 HNI Corporation 34,440 10,175 Honeywell International, Inc. 360,297 800 Hubbell, Inc., Class B 41,840 800 Hughes Supply, Inc. 25,880 750 IDEX Corporation 30,375 900 IKON Office Solutions, Inc. 10,404 3,533 Illinois Tool Works, Inc. 327,438 1,000 Imagistics International, Inc.* 33,660 200 Infrasource Services, Inc.* 2,600 2,900 Ingersoll-Rand Company, Class A 232,870 1,700 Ingram Micro, Inc., Class A* 35,360 1,300 Interactive Data Corporation* 28,262 1,350 Iron Mountain, Inc.* 41,162 700 ITT Educational Services, Inc.* 33,285 2,000 ITT Industries, Inc. 168,900 1,000 J.B. Hunt Transport Services, Inc. 44,850 1,000 Jackson Hewitt Tax Service, Inc. 25,250 800 Jacobs Engineering Group, Inc.* 38,232 200 Jacuzzi Brands, Inc.* 1,740 1,800 JetBlue Airways Corporation* 41,796 300 JLG Industries, Inc. 5,889 800 Joy Global, Inc. 34,744 123 Kansas City Southern* 2,181 400 Kaydon Corporation 13,208 400 Kelly Services, Inc., Class A 12,072 700 Kennametal, Inc. 34,839 400 Kirby Corporation* 17,752 675 Knight Transportation, Inc. 16,740 15,500 Kreisler Manufacturing Corporation* 80,910 1,300 L-3 Communications Holdings, Inc. 95,212 500 Laidlaw International, Inc.* 10,700 See Notes to Financial Statements. 16 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- INDUSTRIALS (CONTINUED) 400 Landstar System, Inc.* 29,456 500 Laureate Education, Inc.* 22,045 100 LECG Corporation* 1,865 300 Lennox International, Inc. 6,105 400 Lincoln Electric Holdings, Inc. 13,816 5,000 Lockheed Martin Corporation 277,750 200 Lydall, Inc.* 2,372 450 Manitowoc Company, Inc. 16,943 1,103 Manpower, Inc. 53,275 5,500 Masco Corporation 200,915 700 Matthews International Corporation, Class A 25,760 300 McDermott International, Inc.* 5,508 100 McGrath Rentcorp 4,361 400 MedQuist, Inc.* 5,950 500 Mesa Air Group, Inc.* 3,970 510 Mine Safety Appliances Company 25,857 1,000 Mobile Mini, Inc.* 33,040 300 Moog, Inc., Class A* 13,605 500 Mueller Industries, Inc. 16,100 400 Navigant Consulting, Inc.* 10,640 900 Navistar International Corporation* 39,582 200 NCI Building Systems, Inc.* 7,500 515 NCO Group, Inc.* 13,313 400 Nordson Corporation 16,028 4,700 Norfolk Southern Corporation 170,093 3,900 Northrop Grumman Corporation 212,004 200 Northwest Airlines Corporation* 2,186 100 Nuco2, Inc.* 2,219 225 Old Dominion Freight Line* 7,830 800 OMI Corporation 13,480 400 Orbital Sciences Corporation* 4,732 500 Oshkosh Truck Corporation 34,190 400 Overnite Corporation 14,896 2,425 Paccar, Inc. 195,164 500 Pacer International, Inc.* 10,630 1,200 Pall Corporation 34,740 1,529 Parker-Hannifin Corporation 115,806 200 PDI, Inc.* 4,456 1,100 Pentair, Inc. 47,916 500 Pinnacle Airlines Corporation* 6,970 2,600 Pitney Bowes, Inc. 120,328 200 Power-One, Inc.* 1,784 900 Precision Castparts Corporation 59,112 300 Presstek, Inc.* 2,904 700 PRG-Schultz International, Inc.* 3,521 600 Princeton Review, Inc.* 3,690 400 Quanta Services, Inc.* 3,200 100 Quipp, Inc.* 1,350 3,300 R.R. Donnelley & Sons Company 116,457 400 RailAmerica, Inc.* 5,220 200 Raven Industries, Inc. 4,262 4,400 Raytheon Company 170,852 200 Regal-Beloit Corporation 5,720 450 Reliance Steel & Aluminum Company 17,532 1,800 Republic Services, Inc. 60,372 300 Resources Connection, Inc.* 16,293 200 Robbins & Myers, Inc. 4,766 2,100 Robert Half International, Inc. 61,803 2,100 Rockwell Automation, Inc. 104,055 1,700 Rockwell Collins, Inc. 67,048 400 Rollins, Inc. 10,528 400 Roper Industries, Inc. 24,308 1,000 Ryder System, Inc. 47,770 500 Sauer-Danfoss, Inc. 10,905 300 SCS Transportation, Inc.* 7,011 2,400 Service Corporation International* 17,880 1,400 ServiceMaster Company 19,306 500 Shaw Group, Inc.* 8,925 600 Simpson Manufacturing Company, Inc. 20,940 800 Sirva, Inc.* 15,376 800 SkyWest, Inc. 16,048 253 Sotheby's Holdings, Inc., Class A* 4,594 200 Sourcecorp, Inc.* 3,822 7,893 Southwest Airlines Company 128,498 500 Spherion Corporation* 4,200 934 SPX Corporation 37,416 400 Standard Register Company 5,648 100 Steelcase, Inc., Class A 1,384 700 Stericycle, Inc.* 32,165 600 Stewart Enterprises, Inc., Class A* 4,194 420 Swift Transportation Company, Inc.* 9,022 300 Teledyne Technologies, Inc.* 8,829 400 Teleflex, Inc. 20,776 400 TeleTech Holdings, Inc.* 3,876 600 Terex Corporation* 28,590 43 Tetra Tech, Inc.* 720 1,800 Textron, Inc. 132,840 900 Thomas & Betts Corporation* 27,675 1,000 Timken Company 26,020 400 Toro Company 32,540 200 TRC Companies, Inc.* 3,400 500 Tredegar Corporation 10,105 100 Trex Company, Inc.* 5,244 600 Trinity Industries, Inc. 20,448 200 Triumph Group, Inc.* 7,900 See Notes to Financial Statements. 17 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- INDUSTRIALS (CONTINUED) 300 Ultralife Batteries, Inc.* 5,835 3,400 Union Pacific Corporation 228,650 700 United Defense Industries, Inc.* 33,075 13,800 United Parcel Service, Inc., Class B 1,179,348 200 United Rentals, Inc.* 3,780 500 United Stationers, Inc.* 23,100 6,747 United Technologies Corporation 697,302 300 Universal Technical Institute, Inc.* 11,436 700 UNOVA, Inc.* 17,703 600 URS Corporation* 19,260 300 USF Corporation 11,385 200 Valmont Industries, Inc. 5,022 1,000 W.W. Grainger, Inc. 66,620 450 Waste Connections, Inc.* 15,413 7,300 Waste Management, Inc. 218,562 300 Watsco, Inc. 10,566 500 Watson Wyatt & Company Holdings 13,475 300 Watts Water Technologies, Inc., Class A 9,672 750 Werner Enterprises, Inc. 16,980 1,000 WESCO International, Inc.* 29,640 600 Westinghouse Air Brake Technologies Corporation 12,792 600 Yellow Roadway Corporation* 33,426 600 York International Corporation 20,724 ---------- 18,963,855 ---------- INFORMATION TECHNOLOGY - 15.0% 1,200 3Com Corporation* 5,004 550 Activision, Inc.* 11,099 700 Acxiom Corporation 18,410 300 Adaptec, Inc.* 2,277 2,730 ADC Telecommunications, Inc.* 7,316 2,600 Adobe Systems, Inc. 163,124 800 Adtran, Inc. 15,312 600 Advanced Digital Information Corporation* 6,012 3,800 Advanced Micro Devices, Inc.* 83,676 200 Advent Software, Inc.* 4,096 400 Aeroflex, Inc.* 4,848 1,400 Affiliated Computer Services, Inc., Class A* 84,266 13,907 Agere Systems, Inc., Class A* 19,053 100 Agile Software Corporation* 817 4,646 Agilent Technologies, Inc.* 111,969 300 Agilysys, Inc. 5,142 359 Akamai Technologies, Inc.* 4,678 1,100 Alliance Data Systems Corporation* 52,228 4,400 Altera Corporation* 91,080 200 Altiris, Inc.* 7,086 5,200 Amazon.com, Inc.* 230,308 500 Amis Holdings, Inc.* 8,260 400 Amkor Technology, Inc.* 2,672 800 Amphenol Corporation, Class A* 29,392 5,100 Analog Devices, Inc. 188,292 300 Andrew Corporation* 4,089 400 Anixter International, Inc.* 14,396 600 Ansys, Inc.* 19,236 300 Anteon International Corporation* 12,558 5,200 Apple Computer, Inc.* 334,880 18,158 Applied Materials, Inc.* 310,502 346 Applied Micro Circuits Corporation* 1,457 200 aQuantive, Inc.* 1,788 291 Ariba, Inc.* 4,831 1,500 Arrow Electronics, Inc.* 36,450 450 Ascential Software Corporation* 7,339 600 Ask Jeeves, Inc.* 16,050 700 Aspen Technology, Inc.* 4,347 1,100 Atmel Corporation* 4,312 200 ATMI, Inc.* 4,506 500 August Technology Corporation* 5,265 2,400 Autodesk, Inc. 91,080 7,500 Automatic Data Processing, Inc. 332,625 3,190 Avaya, Inc.* 54,868 400 Avid Technology, Inc.* 24,700 800 Avnet, Inc.* 14,592 600 Avocent Corporation* 24,312 500 AVX Corporation 6,300 189 Axcelis Technologies, Inc.* 1,537 2,500 BEA Systems, Inc.* 22,150 300 Belden CDT, Inc. 6,960 600 Benchmark Electronics, Inc.* 20,460 500 BISYS Group, Inc.* 8,225 567 BMC Software, Inc.* 10,546 100 Borland Software Corporation* 1,168 4,310 Broadcom Corporation, Class A* 139,127 2,100 Brocade Communications Systems, Inc.* 16,044 356 Brooks Automation, Inc.* 6,130 200 Cabot Microelectronics Corporation* 8,010 500 CACI International, Inc., Class A* 34,065 1,077 Cadence Design Systems, Inc.* 14,873 100 Carreker Corporation* 860 1,000 CCC Information Services Group, Inc.* 22,210 880 CDW Corporation 58,388 See Notes to Financial Statements. 18 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- INFORMATION TECHNOLOGY (CONTINUED) 1,000 Ceridian Corporation* 18,280 850 Certegy, Inc. 30,200 1,300 CheckFree Corporation* 49,504 300 Checkpoint Systems, Inc.* 5,415 100 Ciber, Inc.* 964 981 Ciena Corporation* 3,277 100 Cirrus Logic, Inc.* 551 75,873 Cisco Systems, Inc.* 1,464,349 1,600 Citrix Systems, Inc.* 39,248 837 CNET Networks, Inc.* 9,400 1,000 Cogent, Inc.* 33,000 500 Cognex Corporation 13,950 1,400 Cognizant Technology Solutions Corporation, Class A* 59,262 400 Coherent, Inc.* 12,176 300 Cohu, Inc. 5,568 200 CommScope, Inc.* 3,780 7,321 Computer Associates International, Inc. 227,390 2,080 Computer Sciences Corporation* 117,250 3,000 Compuware Corporation* 19,410 2,831 Comverse Technology, Inc.* 69,218 300 Concur Technologies, Inc.* 2,673 117 Conexant Systems, Inc.* 233 700 Convergys Corporation* 10,493 14,419 Corning, Inc.* 169,712 300 Covansys Corporation* 4,590 500 Credence Systems Corporation* 4,575 1,700 Cree, Inc.* 68,136 200 CSG Systems International, Inc.* 3,740 500 Cymer, Inc.* 14,770 100 Cypress Semiconductor Corporation* 1,173 29,100 Dell, Inc.* 1,226,274 900 Diebold, Inc. 50,157 500 Digital River, Inc.* 20,805 600 Digitas, Inc.* 5,730 400 Dionex Corporation* 22,668 1,138 DoubleClick, Inc.* 8,854 200 drkoop.com, Inc.*# 0 300 DSP Group, Inc.* 6,699 1,100 DST Systems, Inc.* 57,332 971 Earthlink, Inc.* 11,186 500 Echelon Corporation* 4,220 530 eFunds Corporation* 12,725 3,900 Electronic Arts, Inc.* 240,552 4,800 Electronic Data Systems Corporation 110,880 100 Electronics for Imaging* 1,741 25,829 EMC Corporation* 384,077 200 Emulex Corporation* 3,368 100 Entegris, Inc.* 995 500 Epicor Software Corporation* 7,045 300 Exar Corporation* 4,257 1,000 F5 Networks, Inc.* 48,720 400 FactSet Research Systems, Inc. 23,376 844 Fair Isaac Corporation 30,958 700 Fairchild Semiconductor International, Inc.* 11,382 800 FalconStor Software, Inc. 7,656 1,000 FEI Company* 21,000 300 Filenet Corporation* 7,728 10,479 First Data Corporation 445,777 2,228 Fiserv, Inc.* 89,543 300 Flir Systems, Inc.* 19,137 1,000 Formfactor, Inc.* 27,140 3,000 Freescale Semiconductor, Inc., Class A* 53,460 3,051 Freescale Semiconductor, Inc., Class B* 56,016 600 Gartner, Inc., Class A* 7,476 2,700 Gateway, Inc.* 16,227 400 Global Imaging Systems, Inc.* 15,800 500 Global Payments, Inc. 29,270 3,200 Google, Inc., Class A* 617,920 300 Harmonic, Inc.* 2,502 800 Harris Corporation 49,432 400 Henry (Jack) & Associates, Inc. 7,964 33,677 Hewlett-Packard Company 706,207 500 Hyperion Solutions Corporation* 23,310 7,720 IAC/InterActiveCorp* 213,226 300 Identix, Inc.* 2,214 300 IDX Systems Corporation* 10,338 600 Imation Corporation 19,098 900 Informatica Corporation* 7,308 610 InfoSpace, Inc.* 29,005 500 infoUSA, Inc.* 5,595 800 Integrated Circuit Systems, Inc.* 16,736 300 Integrated Device Technology, Inc.* 3,468 72,816 Intel Corporation 1,703,166 100 Inter-Tel, Inc. 2,738 400 Intergraph Corporation* 10,772 19,570 International Business Machines Corporation 1,929,211 1,000 International Rectifier Corporation* 44,570 400 Internet Security Systems, Inc.* 9,300 800 Intersil Corporation, Class A 13,392 200 Intrado, Inc.* 2,420 2,100 Intuit, Inc.* 92,421 2,100 Jabil Circuit, Inc.* 53,718 12,930 JDS Uniphase Corporation* 40,988 1,000 Kanbay International, Inc.* 31,300 400 Keane, Inc.* 5,880 See Notes to Financial Statements. 19 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- INFORMATION TECHNOLOGY (CONTINUED) 300 Kemet Corporation* 2,685 3,100 KLA-Tencor Corporation* 144,398 600 Komag, Inc.* 11,268 450 Kronos, Inc.* 23,008 300 Kulicke & Soffa Industries, Inc.* 2,586 1,400 Lam Research Corporation* 40,474 600 Lattice Semiconductor Corporation* 3,420 800 Lawson Software, Inc.* 5,496 400 Lexar Media, Inc.* 3,136 1,500 Lexmark International, Inc., Class A* 127,500 4,400 Linear Technology Corporation 170,544 400 Littelfuse, Inc.* 13,664 2,790 LSI Logic Corporation* 15,289 300 LTX Corporation* 2,307 43,086 Lucent Technologies, Inc.* 162,003 640 Macromedia, Inc.* 19,917 600 Macrovision Corporation* 15,432 300 Magma Design Automation, Inc.* 3,768 1,000 Manhattan Associates, Inc.* 23,880 100 Mantech International Corporation, Class A* 2,374 200 MarketWatch, Inc.* 3,600 4,490 Maxim Integrated Products, Inc. 190,331 300 MAXIMUS, Inc.* 9,336 480 Maxtor Corporation* 2,544 200 MaxWorldwide, Inc.* 88 2,300 McAfee, Inc.* 66,539 647 McData Corporation, Class A* 3,856 700 MEMC Electronic Materials, Inc.* 9,275 400 Mentor Graphics Corporation* 6,116 900 Mercury Interactive Corporation* 40,995 500 Methode Electronics, Inc. 6,425 400 Micrel, Inc.* 4,408 2,112 Microchip Technology, Inc. 56,306 1,000 Micromuse, Inc.* 5,550 5,100 Micron Technology, Inc.* 62,985 200 Micros Systems, Inc.* 15,612 500 Microsemi Corporation* 8,680 123,190 Microsoft Corporation 3,290,405 100 MicroStrategy, Inc., Class A* 6,025 500 Midway Games, Inc.* 5,250 100 MKS Instruments, Inc.* 1,855 2,025 Molex, Inc. 60,750 1,100 Monster Worldwide, Inc.* 37,004 25,641 Motorola, Inc. 441,025 300 MPS Group, Inc.* 3,678 200 MRO Software, Inc.* 2,604 38 Mykrolis Corporation* 538 925 National Instruments Corporation 25,206 2,900 National Semiconductor Corporation 52,055 1,000 NAVTEQ Corporation* 46,360 1,200 NCR Corporation* 83,076 241 NetBank, Inc. 2,509 500 NetFlix, Inc.* 6,165 332 NetIQ Corporation* 4,054 4,600 Network Appliance, Inc.* 152,812 500 Newport Corporation* 7,050 2,434 Novell, Inc.* 16,430 1,623 Novellus Systems, Inc.* 45,265 1,600 Nvidia Corporation* 37,696 400 OmniVision Technologies, Inc.* 7,340 61 Openwave Systems, Inc.* 943 57,930 Oracle Corporation* 794,800 415 PalmOne, Inc.* 13,093 2,100 Parametric Technology Corporation* 12,369 700 Paxar Corporation* 15,519 4,900 Paychex, Inc. 166,992 4,739 PeopleSoft, Inc.* 125,489 40 Peregrine Systems, Inc.* 790 500 Perot Systems Corporation, Class A* 8,015 100 Photon Dynamics, Inc.* 2,428 125 Photronics, Inc.* 2,063 400 Pinnacle Systems, Inc. 2,440 900 Pixar, Inc.* 77,049 200 Pixelworks, Inc.* 2,268 400 Plantronics, Inc. 16,588 1,100 Polycom, Inc.* 25,652 100 Power Integrations, Inc.* 1,978 400 Progress Software Corporation* 9,340 200 ProQuest Company* 5,940 1,000 QLogic Corporation* 36,730 18,700 Qualcomm, Inc. 792,880 200 Quest Software, Inc.* 3,190 600 Rambus, Inc.* 13,800 976 RealNetworks, Inc.* 6,461 390 Red Hat, Inc.* 5,207 300 Renaissance Learning, Inc. 5,568 800 Reynolds & Reynolds Company, Class A 21,208 1,300 RF Micro Devices, Inc.* 8,892 650 RSA Security, Inc.* 13,039 300 S1 Corporation* 2,718 700 Salesforce.com, Inc.* 11,858 1,700 SanDisk Corporation* 42,449 4,476 Sanmina-SCI Corporation* 37,912 500 Sapient Corporation* 3,955 200 ScanSource, Inc.* 12,432 1,610 Scientific-Atlanta, Inc. 53,146 See Notes to Financial Statements. 20 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- INFORMATION TECHNOLOGY (CONTINUED) 2,700 Seagate Technology* 46,629 100 Semitool, Inc.* 928 1,000 Semtech Corporation* 21,870 300 Serena Software, Inc.* 6,492 3,800 Siebel Systems, Inc.* 39,900 400 Silicon Image, Inc.* 6,584 700 Silicon Laboratories, Inc.* 24,717 400 Silicon Storage Technology, Inc.* 2,380 300 Siliconix, Inc.* 10,947 800 Sirf Technology Holdings, Inc.* 10,176 682 Skyworks Solutions, Inc.* 6,431 8,618 Solectron Corporation* 45,934 48 SonicWALL, Inc.* 303 500 SRA International, Inc., Class A* 32,100 200 SS&C Technologies, Inc. 4,130 200 Startek, Inc. 5,690 1,300 Storage Technology Corporation* 41,093 37,000 Sun Microsystems, Inc.* 199,060 2,964 SunGard Data Systems, Inc.* 83,970 400 Sybase, Inc.* 7,980 8,600 Symantec Corporation* 221,536 987 Symbol Technologies, Inc. 17,075 600 Symmetricon, Inc.* 5,826 1,000 Synaptics, Inc.* 30,580 392 Synopsys, Inc.* 7,691 300 Syntel, Inc. 5,262 200 Sypris Solutions, Inc. 3,062 600 Take-Two Interactive Software, Inc.* 20,874 400 Taser International, Inc.* 12,636 800 Tech Data Corporation* 36,320 1,000 Tektronix, Inc. 30,210 3,254 Tellabs, Inc.* 27,952 500 Teradyne, Inc.* 8,535 400 Tessera Technologies, Inc.* 14,884 19,822 Texas Instruments, Inc. 488,018 250 THQ, Inc.* 5,735 300 TIBCO Software, Inc.* 4,002 300 Titan Corporation* 4,860 2,840 Total System Services, Inc. 69,012 400 Transaction Systems Architects, Inc., Class A* 7,940 500 Trimble Navigation, Ltd.* 16,520 500 Ulticom, Inc.* 8,015 2,070 Unisys Corporation* 21,073 1,400 Utstarcom, Inc.* 31,010 263 ValueClick, Inc.* 3,506 300 Varian Semiconductor Equipment Associates, Inc.* 11,055 200 Veeco Instruments, Inc.* 4,214 300 Verint Systems, Inc.* 10,899 3,516 VeriSign, Inc.* 117,856 4,678 VERITAS Software Corporation* 133,557 356 Vishay Intertechnology, Inc.* 5,347 400 WebEx Communications, Inc.* 9,512 1,745 WebMD Corporation* 14,239 500 webMethods, Inc.* 3,605 200 Websense, Inc.* 10,144 1,400 Western Digital Corporation* 15,176 468 Wind River Systems, Inc.* 6,341 7,700 Xerox Corporation* 130,977 4,700 Xilinx, Inc. 139,355 15,900 Yahoo!, Inc.* 599,112 675 Zebra Technologies Corporation, Class A* 37,989 162 Zoran Corporation* 1,876 ---------- 24,991,220 ---------- MATERIALS - 3.6% 2,400 Air Products & Chemicals, Inc. 139,128 770 Airgas, Inc. 20,413 200 AK Steel Holding Corporation* 2,894 700 Albemarle Corporation 27,097 9,948 Alcoa, Inc. 312,566 650 Allegheny Technologies, Inc. 14,085 100 AMCOL International Corporation 2,009 400 Anchor Glass Container Corporation 2,688 700 Aptargroup, Inc. 36,946 650 Arch Chemicals, Inc. 18,707 700 Arch Coal, Inc. 24,878 1,200 Ball Corporation 52,776 1,000 Bemis Company, Inc. 29,090 1,000 Bowater, Inc. 43,970 200 Brush Engineered Materials, Inc.* 3,700 400 Buckeye Technologies, Inc.* 5,204 1,100 Cabot Corporation 42,548 400 Cambrex Corporation 10,840 500 Caraustar Industries, Inc.* 8,410 400 Carpenter Technology Corporation 23,384 500 Century Aluminum Company* 13,130 200 Cleveland-Cliffs, Inc. 20,772 400 Commercial Metals Company 20,224 900 CONSOL Energy, Inc. 36,945 762 Crompton Corporation 8,992 100 Crown Holdings, Inc.* 1,374 700 Cytec Industries, Inc. 35,994 600 Danielson Holding Corporation* 5,070 200 Deltic Timber Corporation 8,490 11,111 Dow Chemical Company 550,106 See Notes to Financial Statements. 21 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- MATERIALS (CONTINUED) 11,900 du Pont (E.I.) de Nemours & Company 583,695 331 Eagle Materials, Inc. 28,582 800 Eastman Chemical Company 46,184 2,700 Ecolab, Inc. 94,851 1,300 Engelhard Corporation 39,871 500 Ferro Corporation 11,595 850 Florida Rock Industries, Inc. 50,601 600 FMC Corporation* 28,980 2,000 Freeport-McMoRan Copper & Gold, Inc., Class B 76,460 600 Georgia Gulf Corporation 29,880 2,917 Georgia-Pacific Corporation 109,329 600 Glatfelter 9,168 300 Graphic Packaging Corporation* 2,160 1,000 Great Lakes Chemical Corporation 28,490 800 Greif, Inc., Class A 44,800 600 H. B. Fuller Company 17,106 600 Headwaters, Inc.* 17,100 800 Hecla Mining Company* 4,664 500 Hercules, Inc.* 7,425 1,100 International Flavors & Fragrances, Inc. 47,124 5,092 International Paper Company 213,864 1,100 International Steel Group, Inc.* 44,616 467 Kronos Worldwide, Inc. 19,034 800 Lafarge North America, Inc. 41,056 600 Longview Fibre Company 10,884 1,600 Louisiana-Pacific Corporation 42,784 800 Lubrizol Corporation 29,488 3,655 Lyondell Chemical Company 105,703 500 MacDermid, Inc. 18,050 700 Martin Marietta Materials, Inc. 37,562 1,300 Massey Energy Company 45,435 3,176 MeadWestvaco Corporation 107,635 1,000 Meridian Gold, Inc.* 18,970 400 Minerals Technologies, Inc. 26,680 2,940 Monsanto Company 163,317 2,700 Mosaic Company* 44,064 330 Myers Industries, Inc. 4,224 171 Neenah Paper, Inc.* 5,575 300 NewMarket Corporation* 5,970 4,500 Newmont Mining Corporation 199,845 1,000 NL Industries, Inc. 22,100 1,960 Nucor Corporation 102,586 970 Olin Corporation 21,359 500 OM Group, Inc.* 16,210 200 Omnova Solutions, Inc.* 1,124 2,100 Owens-Illinois, Inc.* 47,565 1,800 Packaging Corporation of America 42,390 1,500 Pactiv Corporation* 37,935 900 Peabody Energy Corporation 72,819 300 Penford Corporation 4,719 1,320 Phelps Dodge Corporation 130,574 800 Polymer Group, Inc., Escrow*#+ 0 700 PolyOne Corporation* 6,342 500 Potlatch Corporation 25,290 1,900 PPG Industries, Inc. 129,504 4,200 Praxair, Inc. 185,430 801 Rayonier, Inc. 39,177 300 Rock-Tenn Company, Class A 4,548 2,458 Rohm & Haas Company 108,717 900 RPM International, Inc. 17,694 300 Schnitzer Steel Industries, Inc., Class A 10,179 500 Schulman (A.), Inc. 10,705 400 Scotts Company, Class A* 29,408 1,000 Sealed Air Corporation* 53,270 1,600 Sherwin-Williams Company 71,408 700 Sigma-Aldrich Corporation 42,322 500 Silgan Holdings, Inc. 30,480 1,800 Smurfit-Stone Container Corporation* 33,624 1,300 Sonoco Products Company 38,545 800 Southern Peru Copper Corporation 37,768 400 Spartech Corporation 10,836 800 Steel Dynamics, Inc. 30,304 200 Stillwater Mining Company* 2,252 300 Symyx Technologies, Inc.* 9,024 700 Temple-Inland, Inc. 47,880 300 Terra Industries, Inc.* 2,664 400 Texas Industries, Inc. 24,952 1,100 United States Steel Corporation 56,375 200 USEC, Inc. 1,938 1,100 USG Corporation* 44,297 800 Valhi, Inc. 12,872 500 Valspar Corporation 25,005 1,100 Vulcan Materials Company 60,071 300 W.R. Grace & Company* 4,083 600 Wausau-Mosinee Paper Corporation 10,716 1,000 Westlake Chemical Corporation 33,400 3,400 Weyerhaeuser Company 228,548 900 Worthington Industries, Inc. 17,622 --------- 5,981,882 --------- TELECOMMUNICATION SERVICES - 2.9% 4,401 Alltel Corporation 258,603 700 American Tower Corporation, Class A* 12,880 600 Arris Group, Inc.* 4,224 100 Aspect Communications Corporation* 1,114 7,581 AT&T Corporation 144,494 See Notes to Financial Statements. 22 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- TELECOMMUNICATION SERVICES (CONTINUED) 100 Atheros Communications, Inc.* 1,025 21,200 BellSouth Corporation 589,148 500 Centennial Communications Corporation* 3,965 1,800 CenturyTel, Inc. 63,846 339 Cincinnati Bell, Inc.* 1,407 1,800 Citizens Communications Company 24,822 300 Commonwealth Telephone Enterprises, Inc.* 14,898 1,000 Corvis Corporation 9,110 800 Crown Castle International Corporation* 13,312 100 Ditech Communications Corporation* 1,495 400 Extreme Networks, Inc.* 2,620 500 Foundry Networks, Inc.* 6,580 200 Hypercom Corporation* 1,184 500 IDT Corporation, Class B* 7,740 500 InterDigital Communications Corporation* 11,050 100 Ixia* 1,681 6,240 Juniper Networks, Inc.* 169,666 4,200 Level 3 Communications, Inc.* 14,238 3,100 MCI, Inc. 62,496 11,800 Nextel Communications, Inc., Class A* 354,000 300 Nextel Partners, Inc., Class A* 5,862 200 NMS Communications Corporation* 1,262 1,200 NTL, Inc.* 87,552 400 Powerwave Technologies, Inc.* 3,392 100 PTEK Holdings, Inc.* 1,071 15,370 Qwest Communications International, Inc.* 68,243 700 Remec, Inc.* 5,047 1,000 SafeNet, Inc.* 36,740 500 SBA Communications Corporation, Class A* 4,640 37,291 SBC Communications, Inc. 960,989 1,000 Sonus Networks, Inc.* 5,730 800 Spectrasite, Inc.* 46,320 16,650 Sprint Corporation 413,752 400 Sycamore Networks, Inc.* 1,624 400 Tekelec* 8,176 670 Telephone & Data Systems, Inc. 51,556 300 Time Warner Telecom, Inc., Class A* 1,308 700 Ubiquitel, Inc.* 4,984 1,000 United States Cellular Corporation* 44,760 32,386 Verizon Communications, Inc. 1,311,957 700 West Corporation* 23,177 800 Western Wireless Corporation, Class A* 23,440 300 Wireless Facilities, Inc.* 2,832 --------- 4,890,012 --------- UTILITIES - 2.9% 5,685 AES Corporation* 77,714 600 AGL Resources, Inc. 19,944 1,000 Allegheny Energy, Inc.* 19,710 433 Allete, Inc. 15,913 1,000 Alliant Energy Corporation 28,600 2,000 Ameren Corporation 100,280 4,280 American Electric Power Company, Inc. 146,975 1,366 Aqua America, Inc. 33,590 500 Atmos Energy Corporation 13,675 200 Avista Corporation 3,534 400 Black Hills Corporation 12,272 100 California Water Service Group 3,765 500 Calpine Corporation* 1,970 2,700 Centerpoint Energy, Inc. 30,510 300 CH Energy Group, Inc. 14,415 2,600 Cinergy Corporation 108,238 400 Cleco Corporation 8,104 500 CMS Energy Corporation* 5,225 3,300 Consolidated Edison, Inc. 144,375 1,700 Constellation Energy Group, Inc. 74,307 4,545 Dominion Resources, Inc. 307,878 1,100 DPL, Inc. 27,621 1,800 DTE Energy Company 77,634 10,900 Duke Energy Corporation 276,097 100 Duquesne Light Holdings, Inc. 1,885 432 Dynegy, Inc., Class A* 1,996 4,250 Edison International 136,127 700 El Paso Electric Company* 13,258 100 Empire District Electric Company 2,268 720 Energen Corporation 42,444 2,000 Energy East Corporation 53,360 2,500 Entergy Corporation 168,975 600 Equitable Resources, Inc. 36,396 7,524 Exelon Corporation 331,583 3,600 FirstEnergy Corporation 142,236 2,930 FPL Group, Inc. 219,017 700 Great Plains Energy, Inc. 21,196 600 Hawaiian Electric Industries, Inc. 17,490 400 Idacorp, Inc. 12,228 1,600 KeySpan Corporation 63,120 950 MDU Resources Group, Inc. 25,346 100 MGE Energy, Inc. 3,603 900 National Fuel Gas Company 25,506 300 New Jersey Resources Corporation 13,002 See Notes to Financial Statements. 23 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. DOW JONES WILSHIRE 5000 INDEX PORTFOLIO STATEMENT OF INVESTMENTS - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- Value Shares (Note 1) - ------- --------- UTILITIES (CONTINUED) 400 Nicor, Inc. 14,776 2,690 NiSource, Inc. 61,278 200 Northeast Utilities 3,770 500 Northwest Natural Gas Company 16,870 800 NRG Energy, Inc.* 28,840 495 NSTAR 26,869 700 OGE Energy Corporation 18,557 1,100 Oneok, Inc. 31,262 200 Otter Tail Corporation 5,106 400 Peoples Energy Corporation 17,580 1,600 Pepco Holdings, Inc. 34,112 4,000 PG&E Corporation* 133,120 800 Piedmont Natural Gas Company, Inc. 18,592 1,000 Pinnacle West Capital Corporation 44,410 600 PNM Resources, Inc. 15,174 1,900 PPL Corporation 101,232 3,541 Progress Energy, Inc. 160,195 3,400 Public Service Enterprise Group, Inc. 176,018 1,100 Puget Energy, Inc. 27,170 700 Questar Corporation 35,672 1,529 Reliant Energy, Inc.* 20,871 979 SCANA Corporation 38,573 2,900 Sempra Energy 106,372 900 Sierra Pacific Resources* 9,450 100 South Jersey Industries, Inc. 5,256 8,200 Southern Company 274,864 1,372 Southern Union Company* 32,901 700 Southwest Gas Corporation 17,780 700 TECO Energy, Inc. 10,738 3,670 TXU Corporation 236,935 500 UGI Corporation 20,455 300 UIL Holdings Corporation 15,390 500 Unisource Energy Corporation 12,055 633 Vectren Corporation 16,964 600 Westar Energy, Inc. 13,722 500 WGL Holdings, Inc. 15,420 1,000 Wisconsin Energy Corporation 33,710 400 WPS Resources Corporation 19,984 3,825 Xcel Energy, Inc. 69,615 ------------ 4,825,040 ------------ TOTAL COMMON STOCKS (Cost $132,415,926) 166,852,728 ------------ RIGHTS - 0.0%** (Cost $0) 1,800 Seagate Tax Refund Rights*#+ 0 ------------ WARRANTS - 0.0%** 211 IAC InterActiveCorp Warrants Expire 02/04/09* 1,372 3 Lodgian, Inc., Class A Warrants Expire 11/25/07*#+ 0 8 Lodgian, Inc., Class B Warrants Expire 11/25/09*#+ 0 2,671 Lucent Technologies, Inc. Warrants Expire 12/10/07* 4,220 12 Polymer Group, Inc., Class A Warrants Expire 03/04/10*#+ 0 13 Polymer Group, Inc., Class B Warrants Expire 03/04/10*#+ 0 ------------ TOTAL WARRANTS (Cost $2,622) 5,592 ------------ TOTAL INVESTMENTS (Cost $132,418,548) 99.9% 166,858,320 OTHER ASSETS AND LIABILITIES (Net) 0.1% 135,765 ----- ------------ NET ASSETS 100.0% $166,994,085 ----- ------------ - ---------- * Non-income producing security. ** Amount represents less than 0.1% of net assets. # Amount represents less than $1.00 + Fair-valued Securities. See Notes to Financial Statements. 24 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] STATEMENTS OF ASSETS AND LIABILITIES DECEMBER 31, 2004 - -------------------------------------------------------------------------------- DOW JONES LARGE LARGE SMALL SMALL WILSHIRE COMPANY COMPANY COMPANY COMPANY 5000 GROWTH VALUE GROWTH VALUE INDEX PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------- ------------- ASSETS: Investments, at cost (Note 1) ........... $ 501,153,018 $ 46,292,991 $ 10,229,944 $ 33,508,256 $ 132,418,548 ============= ============= ============= ============= ============= Investments, at value (Note 1), See accompanying schedules ........... $ 592,761,296 $ 56,089,299 $ 12,148,347 $ 40,505,712 $ 166,858,320 Cash .................................... 4,166,385 19,193,282 4,756,781 265,587 367,240 Cash on deposit for futures contracts ... 35,200 -- -- -- -- Receivable for Portfolio shares sold .... 1,215,551 53,689 -- 27,480 73,054 Due from Advisor (Note 2) ............... -- -- 4,201 -- -- Receivable for investment securities sold 242 959,671 -- -- 29,845 Dividends receivable .................... 380,438 92,066 7,044 65,154 206,439 Prepaid expenses and other assets ....... 26,454 11,203 4,781 10,331 12,950 ------------- ------------- ------------- ------------- ------------- Total Assets ......................... 598,585,566 76,399,210 16,921,154 40,874,264 167,547,848 ------------- ------------- ------------- ------------- ------------- LIABILITIES: Cash overdraft .......................... 66,567 1,022,149 -- -- -- Payable for Portfolio shares redeemed ... 3,510,702 155,255 24,351 21,118 328,825 Payable for investment securities purchased ............................ 1,381,130 15,312,308 2,740,328 -- -- Investment advisory fee payable (Note 2) ............................. 371,492 37,635 -- 6,899 14,147 Distribution and service fees payable (Note 3) ............................. 178,893 19,763 3,163 9,607 86,624 Due to Custodian ........................ 10,485 10,960 8,904 23,377 37,315 Variation margin ........................ 100 -- -- -- -- Accrued expenses and other payables ..... 267,176 33,128 14,220 26,195 86,852 ------------- ------------- ------------- ------------- ------------- Total Liabilities .................... 5,786,545 16,591,198 2,790,966 87,196 553,763 ------------- ------------- ------------- ------------- ------------- NET ASSETS .............................. $ 592,799,021 $ 59,808,012 $ 14,130,188 $ 40,787,068 $ 166,994,085 ============= ============= ============= ============= ============= NET ASSETS consist of: Undistributed net investment income/(loss) ........................ $ -- $ -- $ -- $ -- $ 3,492 Accumulated net realized gain/(loss) on investments sold .................. (66,744,625) 4,029,291 877,432 552,143 (31,521,309) Net unrealized appreciation of investments ....................... 91,608,298 9,796,308 1,918,403 6,997,456 34,439,772 Par value ............................... 567,954 45,982 11,334 33,235 164,022 Paid-in capital ......................... 567,367,394 45,936,431 11,323,019 33,204,234 163,908,108 ------------- ------------- ------------- ------------- ------------- NET ASSETS .............................. $ 592,799,021 $ 59,808,012 $ 14,130,188 $ 40,787,068 $ 166,994,085 ============= ============= ============= ============= ============= See Notes to Financial Statements. 30 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] STATEMENTS OF ASSETS AND LIABILITIES - (CONTINUED) DECEMBER 31, 2004 - -------------------------------------------------------------------------------- DOW JONES LARGE LARGE SMALL SMALL WILSHIRE COMPANY COMPANY COMPANY COMPANY 5000 GROWTH VALUE GROWTH VALUE INDEX PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------- ------------- NET ASSETS: Investment Class shares............. $410,332,422 $49,749,182 $13,915,922 $36,826,003 $122,262,956 (50,000,000 shares authorized, per class, ============ =========== =========== =========== ============ per Portfolio, par value $.001 per share) Institutional Class shares.......... $182,466,599 $10,058,830 $ 214,266 $ 3,961,065 $ 41,368,076 (50,000,000 shares authorized, per class, ============ =========== =========== =========== ============ per Portfolio, par value $.001 per share) Qualified Class shares.............. N/A N/A N/A N/A $ 1,399,391 (10,000,000 shares authorized, per class, ============ =========== =========== =========== ============ per Portfolio, par value $.001 per share) Horace Mann Class shares............ N/A N/A N/A N/A $ 1,963,662 (10,000,000 shares authorized, per class, ============ =========== =========== =========== ============ per Portfolio, par value $.001 per share) SHARES OUTSTANDING: Investment Class shares............. 12,903,405 2,269,383 784,343 1,715,094 12,116,116 ============ =========== =========== =========== ============ Institutional Class shares.......... 5,679,444 458,455 11,879 184,196 4,093,743 ============ =========== =========== =========== ============ Qualified Class shares.............. N/A N/A N/A N/A 138,555 ============ =========== =========== =========== ============ Horace Mann Class shares............ N/A N/A N/A N/A 194,901 ============ =========== =========== =========== ============ INVESTMENT CLASS SHARES: Net asset value, offering and redemption price per share.................. $ 31.80 $ 21.92 $ 17.74 $ 21.47 $ 10.09 ============ =========== =========== =========== ============ INSTITUTIONAL CLASS SHARES: Net asset value, offering and redemption price per share.................. $ 32.13 $ 21.94 $ 18.04 $ 21.50 $ 10.11 ============ =========== =========== =========== ============ QUALIFIED CLASS SHARES: Net asset value, offering and redemption price per share.................. N/A N/A N/A N/A $ 10.10 ============ =========== =========== =========== ============ HORACE MANN CLASS SHARES: Net asset value, offering and redemption price per share.................. N/A N/A N/A N/A $ 10.08 ============ =========== =========== =========== ============ See Notes to Financial Statements. 31 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2004 - -------------------------------------------------------------------------------- DOW JONES LARGE LARGE SMALL SMALL WILSHIRE COMPANY COMPANY COMPANY COMPANY 5000 GROWTH VALUE GROWTH VALUE INDEX PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------- ------------- INVESTMENT INCOME: Dividends ............................ $ 8,542,844 $ 1,372,584 $ 49,314 $ 362,986 $ 2,723,628 Foreign taxes withheld ............... (1,569) (1,559) -- -- -- ------------ ------------ ------------ ------------ ------------ Total Income ...................... 8,541,275 1,371,025 49,314 362,986 2,723,628 ------------ ------------ ------------ ------------ ------------ EXPENSES: Investment advisory fee (Note 2) ..... 4,178,860 445,811 103,427 260,515 147,654 Distribution and service fees (Note 3) 1,490,086 120,665 38,565 72,496 347,917 Administration and Accounting fees (Note 2) .......................... 904,314 136,936 67,101 88,583 343,923 Transfer agent fees (Note 2) ......... 263,474 97,539 48,102 51,393 148,105 Legal and Audit fees ................. 203,285 20,831 4,350 11,203 49,923 Printing fees ........................ 166,950 15,286 5,011 12,210 37,847 Custodian fees (Note 2) .............. 79,163 42,049 44,817 86,346 126,542 Registration and filing fees ......... 51,399 27,527 28,318 29,401 39,406 Directors' fees and expenses (Note 2) 47,067 4,960 1,111 2,779 13,151 Other ................................ 43,477 7,165 2,292 3,909 12,552 ------------ ------------ ------------ ------------ ------------ Subtotal .......................... 7,428,075 918,769 343,094 618,835 1,267,020 Fees waived and reimbursed by investment advisor (Note 2) ....... -- -- (115,637) (187,103) -- Custody earnings credits (Note 2) .... (44,104) (3,619) (871) (5,244) (4,828) ------------ ------------ ------------ ------------ ------------ Total net expenses ................ 7,383,971 915,150 226,586 426,488 1,262,192 ------------ ------------ ------------ ------------ ------------ NET INVESTMENT INCOME/(LOSS) ......... 1,157,304 455,875 (177,272) (63,502) 1,461,436 ------------ ------------ ------------ ------------ ------------ NET REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS AND FUTURES CONTRACTS (Notes 1 and 4) Net realized gain/(loss) from: Investments ....................... 45,964,585 10,116,120 1,895,008 5,194,267 (11,171,701) Futures contracts ................. 256,498 -- -- -- -- Net change in unrealized appreciation/ (depreciation) on investments and futures contracts ................. (9,814,383) (3,471,977) 300,822 2,175,360 26,952,871 ------------ ------------ ------------ ------------ ------------ NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS .................... 36,406,700 6,644,143 2,195,830 7,369,627 15,781,170 ------------ ------------ ------------ ------------ ------------ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ......... $ 37,564,004 $ 7,100,018 $ 2,018,558 $ 7,306,125 $ 17,242,606 ============ ============ ============ ============ ============ See Notes to Financial Statements. 32 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] STATEMENTS OF CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 2004 - -------------------------------------------------------------------------------- DOW JONES LARGE LARGE SMALL SMALL WILSHIRE COMPANY COMPANY COMPANY COMPANY 5000 GROWTH VALUE GROWTH VALUE INDEX PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------ ------------- Operations: Net investment income/(loss) ......... $ 1,157,304 $ 455,875 $ (177,272) $ (63,502) $ 1,461,436 Net realized gain/(loss) on investments and futures contracts .............. 46,221,083 10,116,120 1,895,008 5,194,267 (11,171,701) Net change in unrealized appreciation/ (depreciation) on investments and futures contracts .................. (9,814,383) (3,471,977) 300,822 2,175,360 26,952,871 ------------- ------------ ----------- ----------- ------------ Net increase in net assets resulting from operations .................... 37,564,004 7,100,018 2,018,558 7,306,125 17,242,606 Distributions to shareholders from: Net investment income: Investment Class shares ............ (379,823) (830,112) -- (47,474) (1,252,062) Institutional Class shares ......... (795,861) (207,028) -- (17,660) (531,446) Qualified Class shares ............. N/A N/A N/A N/A (9,717) Horace Mann Class shares ........... N/A N/A N/A N/A (18,885) Net realized capital gains: Investment Class shares ............ -- (2,014,824) (530,040) (3,802,511) -- Institutional Class shares ......... -- (413,379) (8,082) (422,116) -- Qualified Class shares ............. N/A N/A N/A N/A -- Horace Mann Class shares ........... N/A N/A N/A N/A -- ------------- ------------ ----------- ----------- ------------ Total distributions to shareholders. (1,175,684) (3,465,343) (538,122) (4,289,761) (1,812,110) Capital Stock Transactions: (Dollars) Investment Class shares: Shares sold ........................ 140,660,287 17,483,046 2,031,310 26,043,617 38,098,778 Shares issued as reinvestment of distributions ................. 371,391 2,777,755 521,571 3,721,596 1,219,296 Shares redeemed .................... (121,797,055) (9,010,345) (1,319,595) (8,188,006) (36,176,494) ------------- ------------ ----------- ----------- ------------ Total Investment Class shares ......... 19,234,623 11,250,456 1,233,286 21,577,207 3,141,580 ------------- ------------ ----------- ----------- ------------ Institutional Class shares: Shares sold ........................ 53,544,985 3,220,709 35,095 1,516,109 25,961,940 Shares issued as reinvestment of distributions ................. 624,078 458,339 6,455 438,053 528,193 Shares redeemed .................... (43,465,450) (24,976,847) (7,886) (9,344,353) (12,543,322) ------------- ------------ ----------- ----------- ------------ Total Institutional Class shares ...... 10,703,613 (21,297,799) 33,664 (7,390,191) 13,946,811 ------------- ------------ ----------- ----------- ------------ Qualified Class shares: Shares sold ........................ N/A N/A N/A N/A 1,170,496 Shares issued as reinvestment of distributions ................. N/A N/A N/A N/A 9,717 Shares redeemed .................... N/A N/A N/A N/A (3,491,334) ------------- ------------ ----------- ----------- ------------ Total Qualified Class shares .......... N/A N/A N/A N/A (2,311,121) ------------- ------------ ----------- ----------- ------------ Horace Mann Class shares: Shares sold ........................... N/A N/A N/A N/A 191,673 Shares issued as reinvestment of distributions ................... N/A N/A N/A N/A 18,732 Shares redeemed ....................... N/A N/A N/A N/A (342,478) ------------- ------------ ----------- ----------- ------------ Total Horace Mann Class shares ........ N/A N/A N/A N/A (132,073) ------------- ------------ ----------- ----------- ------------ Net increase/(decrease) in net assets from Capital Stock transactions .... 29,938,236 (10,047,343) 1,266,950 14,187,016 14,645,197 ------------- ------------ ----------- ----------- ------------ Net increase/(decrease) in net assets..$ 66,326,556 $ (6,412,668) $ 2,747,386 $17,203,380 $ 30,075,693 ------------- ------------ ----------- ----------- ------------ See Notes to Financial Statements. 33 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] STATEMENTS OF CHANGES IN NET ASSETS - (CONTINUED) FOR THE YEAR ENDED DECEMBER 31, 2004 - -------------------------------------------------------------------------------- DOW JONES LARGE LARGE SMALL SMALL WILSHIRE COMPANY COMPANY COMPANY COMPANY 5000 GROWTH VALUE GROWTH VALUE INDEX PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------ ------------- NET ASSETS: Beginning of year .....................$ 526,472,465 $ 66,220,680 $11,382,802 $23,583,688 $136,918,392 ------------- ------------ ----------- ----------- ------------ End of year ...........................$ 592,799,021 $ 59,808,012 $14,130,188 $40,787,068 $166,994,085 ============= ============ =========== =========== ============ Undistributed net investment income....$ -- $ -- $ -- $ -- $ 3,492 ============= ============ =========== =========== ============ Capital Share Transactions: Investment Class shares: Shares sold ........................ 4,705,170 813,222 123,137 1,242,720 4,067,842 Shares issued as reinvestment of distributions ................. 11,649 126,549 29,302 173,178 120,722 Shares redeemed .................... (4,072,464) (424,794) (81,493) (389,215) (3,831,805) ------------- ------------ ----------- ----------- ------------ Net increase/(decrease) in Investment Class shares outstanding ........... 644,355 514,977 70,946 1,026,683 356,759 ============= ============ =========== =========== ============ Institutional Class shares: Shares sold ........................ 1,749,057 151,527 2,050 70,712 2,789,080 Shares issued as reinvestment of distributions ................. 19,382 20,862 357 20,355 52,193 Shares redeemed .................... (1,425,785) (1,184,803) (484) (425,611) (1,320,827) ------------- ------------ ----------- ----------- ------------ Net increase/(decrease) in Institutional Class shares outstanding ........... 342,654 (1,012,414) 1,923 (334,544) 1,520,446 ============= ============ =========== =========== ============ Qualified Class shares: Shares sold ........................ N/A N/A N/A N/A 125,876 Shares issued as reinvestment of distributions ................. N/A N/A N/A N/A 961 Shares redeemed .................... N/A N/A N/A N/A (377,721) ------------- ------------ ----------- ----------- ------------ Net increase in Qualified Class shares outstanding ................. N/A N/A N/A N/A (250,884) ============= ============ =========== =========== ============ Horace Mann Class shares: Shares sold ........................ N/A N/A N/A N/A 20,485 Shares issued as reinvestment of distributions ................. N/A N/A N/A N/A 1,857 Shares redeemed .................... N/A N/A N/A N/A (36,590) ------------- ------------ ----------- ----------- ------------ Net increase in Horace Mann Class shares outstanding ................. N/A N/A N/A N/A (14,248) ============= ============ =========== =========== ============ See Notes to Financial Statements. 34 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] STATEMENTS OF CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 2003 - -------------------------------------------------------------------------------- DOW JONES LARGE LARGE SMALL SMALL WILSHIRE COMPANY COMPANY COMPANY COMPANY 5000 GROWTH VALUE GROWTH VALUE INDEX PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------ ------------- Operations: Net investment income/(loss) .......... $ (442,145) $ 559,652 $ (175,803) $ 74,427 $ 735,646 Net realized gain/(loss) on investments and futures contracts .............. 12,109,005 2,932,752 1,542,552 3,275,363 (3,084,255) Net change in unrealized appreciation on investments and futures contracts 84,625,803 12,670,183 1,296,775 2,699,675 31,484,991 ------------ ------------ ------------ ------------- ------------ Net increase in net assets resulting from operations .................... 96,292,663 16,162,587 2,663,524 6,049,465 29,136,382 Distributions to shareholders from: Net investment income: Investment Class shares ............ -- (138,785) -- (28,976) (390,699) Institutional Class shares ......... (393,682) (167,538) -- (46,501) (136,762) Qualified Class shares ............. N/A N/A N/A N/A (11,232) Horace Mann Class shares ........... N/A N/A N/A N/A (5,750) ------------ ------------ ------------ ------------- ------------ Total distributions to shareholders. (393,682) (306,323) -- (75,477) (544,443) Capital Stock Transactions: (Dollars) Investment Class shares: Shares sold ........................ 134,668,787 8,398,007 5,743,438 4,444,472 43,375,245 Shares issued as reinvestment of dividends ..................... -- 135,751 -- 28,534 378,963 Shares redeemed .................... (81,411,765) (5,302,778) (4,197,766) (10,265,092) (21,924,314) ------------ ------------ ------------ ------------- ------------ Total Investment Class shares ......... 53,257,022 3,230,980 1,545,672 (5,792,086) 21,829,894 ------------ ------------ ------------ ------------- ------------ Institutional Class shares: Shares sold ........................ 82,549,121 6,082,075 13,866 281,777 5,778,301 Shares issued as reinvestment of dividends ..................... 316,235 71,946 -- 46,381 135,442 Shares redeemed .................... (31,897,915) (18,281,673) (178,267) (2,455,762) (2,250,090) ------------ ------------ ------------ ------------- ------------ Total Institutional Class shares ...... 50,967,441 (12,127,652) (164,401) (2,127,604) 3,663,653 ------------ ------------ ------------ ------------- ------------ Qualified Class shares: Shares sold ........................ N/A N/A N/A N/A 2,108,996 Shares issued as reinvestment of dividends ..................... N/A N/A N/A N/A 11,232 Shares redeemed .................... N/A N/A N/A N/A (980,222) ------------ ------------ ------------ ------------- ------------ Total Qualified Class shares .......... N/A N/A N/A N/A 1,140,006 ------------ ------------ ------------ ------------- ------------ Horace Mann Class shares: Shares sold ........................ N/A N/A N/A N/A 288,083 Shares issued as reinvestment of dividends ..................... N/A N/A N/A N/A 5,713 Shares redeemed .................... N/A N/A N/A N/A (200,447) ------------ ------------ ------------ ------------- ------------ Total Horace Mann Class shares ........ N/A N/A N/A N/A 93,349 ------------ ------------ ------------ ------------- ------------ Net increase/(decrease) in net assets from Capital Stock transactions .... 104,224,463 (8,896,672) 1,381,271 (7,919,690) 26,726,902 ------------ ------------ ------------ ------------- ------------ Net increase/(decrease) in net assets.. $200,123,444 $ 6,959,592 $ 4,044,795 $ (1,945,702) $ 55,318,841 ------------ ------------ ------------ ------------- ------------ See Notes to Financial Statements. 35 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] STATEMENTS OF CHANGES IN NET ASSETS - (CONTINUED) FOR THE YEAR ENDED DECEMBER 31, 2003 - -------------------------------------------------------------------------------- DOW JONES LARGE LARGE SMALL SMALL WILSHIRE COMPANY COMPANY COMPANY COMPANY 5000 GROWTH VALUE GROWTH VALUE INDEX PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------- ------------- ------------- ------------ ------------- NET ASSETS: Beginning of year ..................... $326,349,021 $ 59,261,088 $ 7,338,007 $ 25,529,390 $ 81,599,551 ------------ ------------ ------------ ------------- ------------ End of year ........................... $526,472,465 $ 66,220,680 $ 11,382,802 $ 23,583,688 $136,918,392 ============ ============ ============ ============= ============ Undistributed net investment income/(loss) ...................... -- $ 552,754 -- $ 65,065 $ 332,614 ============ ============ ============ ============= ============ Capital Share Transactions: Investment Class shares: Shares sold ........................ 5,067,938 470,566 404,562 263,158 5,623,645 Shares issued as reinvestment of dividends ..................... -- 6,632 -- 1,440 41,373 Shares redeemed .................... (3,148,078) (302,628) (305,085) (709,333) (2,811,694) ------------ ------------ ------------ ------------- ------------ Net increase/(decrease) in Investment Class shares outstanding ........... 1,919,860 174,570 99,477 (444,735) 2,853,324 ============ ============ ============ ============= ============ Institutional Class shares: Shares sold ........................ 3,102,234 352,045 1,222 16,250 685,817 Shares issued as reinvestment of dividends ..................... 10,503 3,510 -- 2,338 14,770 Shares redeemed .................... (1,238,451) (999,931) (16,254) (146,943) (273,671) ------------ ------------ ------------ ------------- ------------ Net increase/(decrease) in Institutional Class shares outstanding ........... 1,874,286 (644,376) (15,032) (128,355) 426,916 ============ ============ ============ ============= ============ Qualified Class shares: Shares sold ........................ N/A N/A N/A N/A 265,578 Shares issued as reinvestment of dividends ..................... N/A N/A N/A N/A 1,227 Shares redeemed .................... N/A N/A N/A N/A (121,335) ------------ ------------ ------------ ------------- ------------ Net increase in Qualified Class shares outstanding ........................ N/A N/A N/A N/A 145,470 ============ ============ ============ ============= ============ Horace Mann Class shares: Shares sold ........................ N/A N/A N/A N/A 37,126 Shares issued as reinvestment of dividends ..................... N/A N/A N/A N/A 624 Shares redeemed .................... N/A N/A N/A N/A (26,211) ------------ ------------ ------------ ------------- ------------ Net increase in Horace Mann Class shares outstanding ................. N/A N/A N/A N/A 11,539 ============ ============ ============ ============= ============ See Notes to Financial Statements. 36 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] LARGE COMPANY GROWTH PORTFOLIO FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INVESTMENT CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 29.83 $ 23.59 $ 24.22 $ 29.12 $ 46.36 $ 36.37 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income/(loss)***........... 0.04 (0.05) 0.02 0.04 (0.08) (0.12) Net realized and unrealized gain/(loss) on investments and futures contracts.... 1.96 6.29 (0.61) (4.86) (16.65) 10.55 -------- -------- -------- -------- -------- -------- Total from investment operations.......... 2.00 6.24 (0.59) (4.82) (16.73) 10.43 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.03) -- (0.04) -- -- -- Distributions from capital gains.......... -- -- -- (0.08) (0.51) (0.44) -------- -------- -------- -------- -------- -------- Total distributions....................... (0.03) -- (0.04) (0.08) (0.51) (0.44) -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 31.80 $ 29.83 $ 23.59 $ 24.22 $ 29.12 $ 46.36 ======== ======== ======== ======== ======== ======== Total return 2............................ 6.70% 26.45% (2.42)%** (16.61)% (36.33)% 28.84% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $410,332 $365,658 $243,890 $249,328 $354,633 $656,711 Operating expenses excluding custody earnings credit......................... 1.44% 1.37% 0.95%* 0.90% 0.84% 0.84% Operating expenses including reimbursement/ waiver/custody earnings credit.......... 1.43% 1.36% 0.95%* 0.89% 0.83% 0.83% Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 1.44% 1.47% 1.45%* 0.90% 0.84% 0.84% Net investment income/(loss) including reimbursement/waiver/custody earnings credit ........................ 0.11% (0.20)% 0.28%* 0.14% (0.23)% (0.28)% Portfolio turnover rate................... 121% 93% 21%** 47% 43% 50% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 37 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] LARGE COMPANY GROWTH PORTFOLIO FINANCIAL HIGHLIGHTS - (CONTINUED) - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INSTITUTIONAL CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 30.13 $ 23.81 $ 24.51 $ 29.39 $ 46.63 $ 36.47 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income/(loss)***........... 0.13 0.03 0.05 0.12 0.03 0.01 Net realized and unrealized gain/(loss) on investments and futures contracts.... 2.01 6.36 (0.62) (4.92) (16.76) 10.59 -------- -------- -------- -------- -------- -------- Total from investment operations.......... 2.14 6.39 (0.57) (4.80) (16.73) 10.60 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.14) (0.07) (0.13) -- -- -- Distributions from capital gains.......... -- -- -- (0.08) (0.51) (0.44) -------- -------- -------- -------- -------- -------- Total distributions....................... (0.14) (0.07) (0.13) (0.08) (0.51) (0.44) -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 32.13 $ 30.13 $ 23.81 $ 24.51 $ 29.39 $ 46.63 ======== ======== ======== ======== ======== ======== Total return 2............................ 7.10% 26.85% (2.32)%** (16.39)% (36.12)% 29.23% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $182,467 $160,814 $ 82,459 $ 84,271 $108,794 $149,043 Operating expenses excluding custody earnings credit......................... 1.10% 1.05% 0.64%* 0.59% 0.52% 0.53% Operating expenses including reimbursement/ waiver/custody earnings credit.......... 1.09% 1.04% 0.64%* 0.58% 0.51% 0.52% Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 1.10% 1.15% 1.14%* 0.59% 0.52% 0.53% Net investment income/(loss) including reimbursement/waiver/custody earnings credit 0.45% 0.12% 0.59%* 0.45% 0.09% 0.03% Portfolio turnover rate................... 121% 93% 21%** 47% 43% 50% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 38 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] LARGE COMPANY VALUE PORTFOLIO FINANCIAL HIGHLIGHTS - (CONTINUED) - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INVESTMENT CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 20.52 $ 16.03 $ 17.59 $ 21.09 $ 19.91 $ 21.02 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income***.................. 0.14 0.13 0.08 0.21 0.27 0.28 Net realized and unrealized gain/(loss) on investments.......................... 2.59 4.44 (1.40) (2.41) 1.09 (0.02) -------- -------- -------- -------- -------- -------- Total from investment operations.......... 2.73 4.57 (1.32) (2.20) 1.36 0.26 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.39) (0.08) (0.24) (0.27) (0.18) (0.31) Distributions from capital gains.......... (0.94) -- -- (1.03) -- (1.06) -------- -------- -------- -------- -------- -------- Total distributions....................... (1.33) (0.08) (0.24) (1.30) (0.18) (1.37) -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 21.92 $ 20.52 $ 16.03 $ 17.59 $ 21.09 $ 19.91 ======== ======== ======== ======== ======== ======== Total return 2............................ 13.28% 28.51% (7.49)%** (10.94)% 6.81% 1.71% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 49,749 $ 35,997 $ 25,327 $ 30,131 $ 31,455 $ 21,490 Operating expenses excluding custody earnings credit......................... 1.65% 1.56% 1.17%* 1.04% 0.98% 1.01% Operating expenses including reimbursement/ waiver/custody earnings credit.......... 1.65% 1.55% 1.16%* 1.03% 0.95% 0.98% Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 1.65% 1.67% 1.67%* 1.04% 0.98% 1.01% Net investment income including reimbursement/ waiver/custody earnings credit.......... 0.67% 0.75% 1.39%* 1.06% 1.28% 1.51% Portfolio turnover rate................... 73% 103% 19%** 72% 77% 110% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 39 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] LARGE COMPANY VALUE PORTFOLIO FINANCIAL HIGHLIGHTS - (CONTINUED) - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INSTITUTIONAL CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 20.55 $ 16.04 $ 17.64 $ 21.14 $ 19.93 $ 21.04 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income***.................. 0.21 0.18 0.09 0.26 0.33 0.33 Net realized and unrealized gain/(loss) on investments.......................... 2.59 4.44 (1.40) (2.41) 1.08 (0.01) -------- -------- -------- -------- -------- -------- Total from investment operations.......... 2.80 4.62 (1.31) (2.15) 1.41 0.32 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.47) (0.11) (0.29) (0.32) (0.20) (0.37) Distributions from capital gains.......... (0.94) -- -- (1.03) -- (1.06) -------- -------- -------- -------- -------- -------- Total distributions....................... (1.41) (0.11) (0.29) (1.35) (0.20) (1.43) -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 21.94 $ 20.55 $ 16.04 $ 17.64 $ 21.14 $ 19.93 ======== ======== ======== ======== ======== ======== Total return 2............................ 13.62% 28.83% (7.44)%** (10.71)% 7.08% 2.06% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 10,059 $ 30,224 $ 33,934 $ 37,133 $ 54,525 $ 58,566 Operating expenses excluding custody earnings credit......................... 1.34% 1.31% 0.94%* 0.79% 0.71% 0.74% Operating expenses including reimbursement/ waiver/custody earnings credit.......... 1.34% 1.30% 0.93%* 0.78% 0.68% 0.71% Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 1.34% 1.42% 1.44%* 0.79% 0.71% 0.74% Net investment income including reimbursement/ waiver/custody earnings credit.......... 0.97% 1.00% 1.62%* 1.31% 1.55% 1.78% Portfolio turnover rate................... 73% 103% 19%** 72% 77% 110% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 40 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] SMALL COMPANY GROWTH PORTFOLIO FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INVESTMENT CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 15.73 $ 11.48 $ 11.89 $ 12.91 $ 17.80 $ 13.34 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment loss***.................... (0.24) (0.26) (0.06) (0.19) (0.21) (0.21) Net realized and unrealized gain/(loss) on investments.......................... 2.95 4.51 (0.35) (0.83) (2.23) 4.67 -------- -------- -------- -------- -------- -------- Total from investment operations.......... 2.71 4.25 (0.41) (1.02) (2.44) 4.46 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from capital gains.......... (0.70) -- -- -- (2.45) -- -------- -------- -------- -------- -------- -------- Total distributions....................... (0.70) -- -- -- (2.45) -- -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 17.74 $ 15.73 $ 11.48 $ 11.89 $ 12.91 $ 17.80 ======== ======== ======== ======== ======== ======== Total return 2............................ 17.22% 37.02% (3.45)%** (7.90)% (13.87)% 33.43% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 13,916 $ 11,224 $ 7,048 $ 7,253 $ 6,894 $ 8,871 Operating expenses excluding custody earnings credit......................... 1.87% 2.51% 2.54%* 1.85% 1.75% 1.56% Operating expenses including reimbursement/ waiver/custody earnings credit.......... 1.87% 2.51% 2.53%* 1.83% 1.72% 1.52% Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 2.82% 3.11% 3.14%* 1.90% 1.90% 1.71% Net investment loss including reimbursement/ waiver/custody earnings credit.......... (1.46)% (1.98)% (1.67)%* (1.50)% (1.50)% (1.36)% Portfolio turnover rate................... 106% 162% 35%** 84% 91% 127% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 41 - ------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] SMALL COMPANY GROWTH PORTFOLIO FINANCIAL HIGHLIGHTS - (CONTINUED) - ------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INSTITUTIONAL CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 15.94 $ 11.61 $ 12.04 $ 13.04 $ 17.91 $ 13.38 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment loss***.................... (0.19) (0.23) (0.06) (0.16) (0.17) (0.17) Net realized and unrealized gain/(loss) on investments.......................... 2.99 4.56 (0.37) (0.84) (2.25) 4.70 -------- -------- -------- -------- -------- -------- Total from investment operations.......... 2.80 4.33 (0.43) (1.00) (2.42) 4.53 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from capital gains.......... (0.70) -- -- -- (2.45) -- -------- -------- -------- -------- -------- -------- Total distributions....................... (0.70) -- -- -- (2.45) -- -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 18.04 $ 15.94 $ 11.61 $ 12.04 $ 13.04 $ 17.91 ======== ======== ======== ======== ======== ======== Total return 2............................ 17.56% 37.30% (3.57)%** (7.67)% (13.66)% 33.86% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 214 $ 159 $ 290 $ 3,404 $ 5,818 $ 6,802 Operating expenses excluding custody earnings credit......................... 1.55% 2.28% 2.27%* 1.57% 1.47% 1.28% Operating expenses including reimbursement/ waiver/custody earnings credit.......... 1.55% 2.28% 2.26%* 1.55% 1.44% 1.24% Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 2.50% 2.88% 2.87%* 1.62% 1.62% 1.43% Net investment loss including reimbursement/ waiver/custody earnings credit.......... (1.14)% (1.75)% (1.40)%* (1.22)% (1.22)% (1.08)% Portfolio turnover rate................... 106% 162% 35%** 84% 91% 127% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 42 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] SMALL COMPANY VALUE PORTFOLIO FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INVESTMENT CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 19.52 $ 14.34 $ 14.84 $ 15.53 $ 12.31 $ 13.60 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income/(loss)***........... (0.06) 0.04 0.04 0.16 0.17 0.18 Net realized and unrealized gain/(loss) on investments.......................... 4.51 5.18 (0.29) (0.71) 3.17 (0.98) -------- -------- -------- -------- -------- -------- Total from investment operations.......... 4.45 5.22 (0.25) (0.55) 3.34 (0.80) -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.03) (0.04) (0.25) (0.14) (0.12) (0.24) Distributions from capital gains.......... (2.47) -- -- -- -- (0.25) -------- -------- -------- -------- -------- -------- Total distributions....................... (2.50) (0.04) (0.25) (0.14) (0.12) (0.49) -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 21.47 $ 19.52 $ 14.34 $ 14.84 $ 15.53 $ 12.31 ======== ======== ======== ======== ======== ======== Total return 2............................ 22.78% 36.41% (1.66)%** (3.59)% 27.28% (5.83)% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 36,826 $ 13,441 $ 16,245 $ 20,325 $ 24,342 $ 7,332 Operating expenses excluding custody earnings credit......................... 1.48% 1.52% 1.54%* 1.16% 1.24% 1.17% Operating expenses including reimbursement/ waiver/custody earnings credit.......... 1.46% 1.52% 1.53%* 1.14% 1.18% 1.15% Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 2.09% 2.12% 2.14%* 1.21% 1.39% 1.32% Net investment income/(loss) including reimbursement/waiver/custody earnings credit ........................ (0.28)% 0.22% 0.82%* 1.02% 1.24% 1.51% Portfolio turnover rate................... 134% 124% 43%** 117% 95% 94% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 43 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] SMALL COMPANY VALUE PORTFOLIO FINANCIAL HIGHLIGHTS - (CONTINUED) - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INSTITUTIONAL CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 19.55 $ 14.35 $ 14.86 $ 15.53 $ 12.31 $ 13.61 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income***.................. 0.01 0.08 0.05 0.20 0.21 0.21 Net realized and unrealized gain/(loss) on investments.......................... 4.51 5.21 (0.28) (0.71) 3.16 (0.99) -------- -------- -------- -------- -------- -------- Total from investment operations.......... 4.52 5.29 (0.23) (0.51) 3.37 (0.78) -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.10) (0.09) (0.28) (0.16) (0.15) (0.27) Distributions from capital gains.......... (2.47) -- -- -- -- (0.25) -------- -------- -------- -------- -------- -------- Total distributions....................... (2.57) (0.09) (0.28) (0.16) (0.15) (0.52) -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 21.50 $ 19.55 $ 14.35 $ 14.86 $ 15.53 $ 12.31 ======== ======== ======== ======== ======== ======== Total return 2............................ 23.11% 36.86% (1.57)%** (3.34)% 27.51% (5.61)% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 3,961 $ 10,142 $ 9,285 $ 9,570 $ 14,791 $ 11,739 Operating expenses excluding custody earnings credit......................... 1.17% 1.23% 1.28%* 0.92% 1.00% 0.95% Operating expenses including reimbursement/ waiver/custody earnings credit.......... 1.15% 1.23% 1.27%* 0.90% 0.94% 0.93% Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 1.78% 1.83% 1.88%* 0.97% 1.15% 1.10% Net investment income/(loss) including reimbursement/waiver/custody earnings credit 0.03% 0.51% 1.08%* 1.26% 1.48% 1.73% Portfolio turnover rate................... 134% 124% 43%** 117% 95% 94% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 44 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] DOW JONES WILSHIRE 5000 INDEX PORTFOLIO FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INVESTMENT CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 ---------- ---------- ---------- ---- ---- ---- Net asset value, beginning of period...... $ 9.17 $ 7.10 $ 7.39 $ 8.93 $ 12.23 $ 10.32 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income***.................. 0.09 0.05 0.01 0.05 0.06 0.06 Net realized and unrealized gain/(loss) on investments......................... 0.93 2.05 (0.25) (1.55) (3.19) 1.91 -------- -------- -------- -------- -------- -------- Total from investment operations.......... 1.02 2.10 (0.24) (1.50) (3.13) 1.97 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.10) (0.03) (0.05) (0.04) (0.03) (0.04) Distributions from capital gains.......... -- -- -- -- (0.14) (0.02) -------- -------- -------- -------- -------- -------- Total distributions....................... (0.10) (0.03) (0.05) (0.04) (0.17) (0.06) -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 10.09 $ 9.17 $ 7.10 $ 7.39 $ 8.93 $ 12.23 ======== ======== ======== ======== ======== ======== Total return 2............................ 11.17% 29.62% (3.23)%** (16.95)% (25.82)% 19.14% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $122,263 $107,818 $ 63,224 $ 59,466 $ 83,421 $ 85,704 Operating expenses excluding custody earnings credit........................ 0.92% 1.06% 1.23%* 0.87% 0.67% 0.62% Operating expenses including reimbursement/ waiver/custody earnings credit......... 0.92% 1.05% 1.22%* 0.86% 0.64% 0.60% Operating expenses excluding reimbursement/ waiver/custody earnings credit......... 0.92% 1.06% 1.23%* 1.01% 0.98% 0.97% Net investment income including reimbursement/ waiver/custody earnings credit......... 0.93% 0.66% 0.59%* 0.53% 0.54% 0.54% Portfolio turnover rate................... 31% 3% 6%** 22% 8% 61% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 45 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] DOW JONES WILSHIRE 5000 INDEX PORTFOLIO FINANCIAL HIGHLIGHTS - (CONTINUED) - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. INSTITUTIONAL CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR YEAR PERIOD YEAR ENDED AUGUST 31, ENDED ENDED ENDED ---------------------------- 12/31/04 12/31/03 12/31/02 1 2002 2001 2000 -------- -------- -------- -------- -------- -------- Net asset value, beginning of period...... $ 9.18 $ 7.10 $ 7.41 $ 8.95 $ 12.25 $ 10.33 -------- -------- -------- -------- -------- -------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income***.................. 0.12 0.08 0.02 0.07 0.09 0.10 Net realized and unrealized gain/(loss) on investments......................... 0.94 2.05 (0.26) (1.54) (3.19) 1.91 -------- -------- -------- -------- -------- -------- Total from investment operations.......... 1.06 2.13 (0.24) (1.47) (3.10) 2.01 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.13) (0.05) (0.07) (0.07) (0.06) (0.07) Distributions from capital gains.......... -- -- -- -- (0.14) (0.02) -------- -------- -------- -------- -------- -------- Total distributions....................... (0.13) (0.05) (0.07) (0.07) (0.20) (0.09) -------- -------- -------- -------- -------- -------- Net asset value, end of period............ $ 10.11 $ 9.18 $ 7.10 $ 7.41 $ 8.95 $ 12.25 ======== ======== ======== ======== ======== ======== Total return 2............................ 11.56% 30.05% (3.18)%** (16.58)% (25.56)% 19.45% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 41,368 $ 23,621 $ 15,245 $ 19,999 $ 22,799 $ 17,651 Operating expenses excluding custody earnings credit........................ 0.62% 0.76% 0.95%* 0.58% 0.37% 0.37% Operating expenses including reimbursement/waiver/custody earnings credit........................ 0.62% 0.75% 0.94%* 0.57% 0.34% 0.35% Operating expenses excluding reimbursement/waiver/custody earnings credit........................ 0.62% 0.76% 0.95%* 0.72% 0.68% 0.72% Net investment income including reimbursement/waiver/custody earnings credit........................ 1.22% 0.96% 0.87%* 0.82% 0.84% 0.79% Portfolio turnover rate................... 31% 3% 6%** 22% 8% 61% - ---------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. See Notes to Financial Statements. 46 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] DOW JONES WILSHIRE 5000 INDEX PORTFOLIO FINANCIAL HIGHLIGHTS - (CONTINUED) - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. QUALIFIED CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR ENDED YEAR YEAR PERIOD AUGUST 31, PERIOD ENDED ENDED ENDED ----------------- ENDED 12/31/04 12/31/03 12/31/02 1 2002 2001 8/31/00 3 -------- -------- ---------- ------ ------- --------- Net asset value, beginning of period...... $ 9.15 $ 7.09 $ 7.36 $ 8.90 $ 12.23 $ 10.94 ------- ------- ------- ------- ------- ------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income***.................. 0.08 0.04 0.01 0.04 0.05 0.09 Net realized and unrealized gain/(loss) on investments.......................... 0.94 2.05 (0.25) (1.54) (3.19) 1.20 ------- ------- ------- ------- ------- ------- Total from investment operations.......... 1.02 2.09 (0.24) (1.50) (3.14) 1.29 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.07) (0.03) (0.03) (0.04) (0.05) -- Distributions from capital gains.......... -- -- -- -- (0.14) -- ------- ------- ------- ------- ------- ------- Total distributions....................... (0.07) (0.03) (0.03) (0.04) (0.19) -- ------- ------- ------- ------- ------- ------- Net asset value, end of period............ $ 10.10 $ 9.15 $ 7.09 $ 7.36 $ 8.90 $ 12.23 ======= ======= ======= ======= ======= ======= Total return 2............................ 11.13% 29.45% (3.22)%** (16.93)% (25.90)% 11.79%** ======= ======= ======= ======= ======= ======= RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 1,399 $ 3,565 $ 1,730 $ 2,073 $ 1,770 $ 1,158 Operating expenses excluding custody earnings credit......................... 0.99% 1.15% 1.35%* 0.98% 0.77% 0.62%* Operating expenses including reimbursement/ waiver/custody earnings credit.......... 0.99% 1.14% 1.34%* 0.97% 0.74% 0.60%* Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 0.99% 1.15% 1.35%* 1.12% 1.08% 0.97%* Net investment income including reimbursement/ waiver/custody earnings credit.......... 0.85% 0.58% 0.47%* 0.42% 0.44% 0.54%* Portfolio turnover rate................... 31% 3% 6%** 22% 8% 61%** - ----------------------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. 3 The Dow Jones Wilshire 5000 Index Portfolio Qualified Class Shares commenced operations May 10, 2000. See Notes to Financial Statements. 47 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] DOW JONES WILSHIRE 5000 INDEX PORTFOLIO FINANCIAL HIGHLIGHTS - (CONTINUED) - -------------------------------------------------------------------------------- FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH PERIOD. HORACE MANN CLASS SHARES ------------------------------------------------------------------- FOUR MONTH YEAR ENDED YEAR YEAR PERIOD AUGUST 31, PERIOD ENDED ENDED ENDED ----------------- ENDED 12/31/04 12/31/03 12/31/02 1 2002 2001 8/31/00 3 -------- -------- ---------- ------ ------- --------- Net asset value, beginning of period...... $ 9.15 $ 7.09 $ 7.38 $ 8.91 $ 12.22 $ 10.00 ------- ------- ------- ------- ------- ------- INCOME/(LOSS) FROM INVESTMENT OPERATIONS: Net investment income***.................. 0.08 0.05 0.01 0.04 0.05 0.07 Net realized and unrealized gain/(loss) on investments.......................... 0.95 2.04 (0.25) (1.53) (3.17) 2.21 ------- ------- ------- ------- ------- ------- Total from investment operations.......... 1.03 2.09 (0.24) (1.49) (3.12) 2.28 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Dividends from net investment income...... (0.10) (0.03) (0.05) (0.04) (0.05) (0.06) Distributions from capital gains.......... -- -- -- -- (0.14) -- ------- ------- ------- ------- ------- ------- Total distributions....................... (0.10) (0.03) (0.05) (0.04) (0.19) (0.06) ------- ------- ------- ------- ------- ------- Net asset value, end of period............ $ 10.08 $ 9.15 $ 7.09 $ 7.38 $ 8.91 $ 12.22 ======= ======= ======= ======= ======= ======= Total return 2............................ 11.23% 29.44% (3.28)%** (16.85)% (25.79)% 22.87%** ======= ======= ======= ======= ======= ======= RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's)...... $ 1,964 $ 1,915 $ 1,401 $ 1,401 $ 1,623 $ 1,432 Operating expenses excluding custody earnings credit......................... 0.97% 1.11% 1.30%* 0.93% 0.72% 0.72%* Operating expenses including reimbursement/ waiver/custody earnings credit.......... 0.97% 1.10% 1.29%* 0.92% 0.69% 0.70%* Operating expenses excluding reimbursement/ waiver/custody earnings credit.......... 0.97% 1.11% 1.30%* 1.07% 1.03% 1.07%* Net investment income including reimbursement/ waiver/custody earnings credit.......... 0.87% 0.61% 0.52%* 0.47% 0.49% 0.44%* Portfolio turnover rate................... 31% 3% 6%** 22% 8% 61%** - ----------------------- * Annualized. ** Non-annualized. *** The selected per share data was calculated using the average shares outstanding method for the period. 1 The Funds' fiscal year-end changed from August 31 to December 31, effective December 31, 2002. 2 Total return represents aggregate total return for the period indicated. 3 The Dow Jones Wilshire 5000 Index Portfolio Horace Mann Class Shares commenced operations December 10, 1999. See Notes to Financial Statements. 48 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 1. SIGNIFICANT ACCOUNTING POLICIES. Wilshire Mutual Funds, Inc. (the "Company") is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end diversified investment company, which was incorporated under Maryland law on July 30, 1992. The Company operates as a series company and presently offers five series: Large Company Growth Portfolio, Large Company Value Portfolio, Small Company Growth Portfolio, Small Company Value Portfolio and Dow Jones Wilshire 5000 Index Portfolio (formerly, the "Wilshire 5000 Index Portfolio") (collectively the "Portfolios", each a Portfolio of the Company). The Company accounts separately for the assets, liabilities and operations of each series. Each of the Portfolios offers Investment and Institutional Class shares (the "Shares"), each of which has equal rights as to class and voting privileges. The Dow Jones Wilshire 5000 Index Portfolio also offers Qualified Class Shares and Horace Mann Class Shares. Each of the Investment Class, Qualified Class and Horace Mann Class has exclusive voting rights with respect to its particular service and distribution plan. Investment income, realized and unrealized capital gains and losses and the common expenses of each Portfolio are allocated on a pro-rata basis to each class based on the relative net assets of each class to the total net assets of each Portfolio. Each class of shares differs in its respective service and distribution expenses. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The following is a summary of significant accounting policies consistently followed by the Portfolios in the preparation of their financial statements. PORTFOLIO VALUATION: Each Portfolio's investment securities are valued at the last sale price on the securities exchange or national securities market on which such securities primarily are traded. For securities traded on the National Association of Securities Dealers Automated Quotations system ("NASDAQ"), the NASDAQ Official Closing Price is used. Securities not listed on an exchange or national securities market, or securities in which there were no transactions, are valued at the average of the most recent bid and asked prices. Bid price is used when no asked price is available. Any securities or other assets for which recent market quotations are not readily available are valued at fair value as determined in good faith pursuant to procedures adopted by the Board of Directors. FUTURES CONTRACTS: A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities at a set price for delivery on a future date. Upon entering into a futures contract, the Portfolio is required to pledge to the broker an amount of cash and/or other assets equal to a certain percentage of the contract amount. This amount is known as the "initial margin." Subsequent payments known as "variation margin," are made or received by the Portfolio each day, depending on the daily fluctuations in the value of the underlying security. Such variation margin is recorded for financial statement purposes on a daily basis as unrealized gain or loss. When the contract expires or is closed, the gain or loss is realized and is presented in the Statement of Operations as net realized gain or loss on futures contracts. The use of futures transactions involves the risk of imperfect correlation in movement in the price of futures contracts, interest rates, and underlying hedged assets. 49 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities transactions are recorded on a trade date basis. Realized gains and losses from securities transactions are recorded on the identified cost basis. Dividend income is recognized on the ex-dividend date and interest income, including, where applicable, amortization of discount and accretion of premium on investments, is recognized on the accrual basis. The character of distributions received from Real Estate Investment Trusts (REITs) is estimated during the Portfolios' fiscal year. Actual amounts of income, realized gain and return of capital are not known until after the end of the fiscal year and may differ from those estimated amounts. EXPENSES: Distribution and Service fees directly attributable to a class of shares are charged to that class' operations. Expenses of the Portfolios other than Distribution and Service fees are prorated among the classes to which the expense relates based on the relative net assets of each class of shares. Expenses and fees, including the advisory and administration fees, are accrued daily and taken into account for the purpose of determining the net asset value of each Portfolio's shares. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: Distributions to shareholders are recorded on the ex-dividend date. Distributions from net investment income, if any, are declared and paid annually. The Portfolio's net realized capital gains, unless offset by any available capital loss carryforward, are distributed to shareholders annually. Additional distributions of net investment income and capital gains may be made at the discretion of the Board of Directors in order to avoid the application of a 4% non-deductible Federal excise tax. OTHER: In the normal course of business, the Funds enter into contracts that provide general indemnifications. The Funds' maximum exposure under these arrangements is dependent on claims that may be made against the Funds in the future and, therefore, cannot be estimated; however, based on experience, the risk of material loss from such claims is considered remote. 2. INVESTMENT ADVISORY FEE, ADMINISTRATION FEE AND OTHER TRANSACTIONS. The advisory agreement (the "Agreement") between the Company and Wilshire Associates Incorporated ("Wilshire") permits the Board of Directors and Wilshire to retain sub-advisers to the Portfolios in certain circumstances without shareholder approval. Under the Agreement, Wilshire may charge annual fees up to 0.75% of average daily net assets for the Large Company Growth and Value Portfolios, up to 0.85% of average daily net assets for the Small Company Growth and Value Portfolios, and 0.10% of average daily net assets of the Dow Jones Wilshire 5000 Index Portfolio. For the year ended December 31, 2004, Wilshire voluntarily waived 0.60% from its fee for the Small Company Growth Portfolio and 0.60% from its fee for the Small Company Value Portfolio. Effective July 22, 2004, Wilshire also reimbursed the Small Company Value and Growth Portfolios for any expense accruals in excess of 1.50%. Wilshire will not seek recoupment from the Company for expenses previously waived or reimbursed. For the year ended December 31, 2004, Wilshire voluntarily waived fees and reimbursed expenses as follows: PORTFOLIO WAIVED FEES REIMBURSED EXPENSES - --------- ----------- ------------------- Small Company Growth Portfolio ........ $ 73,008 $42,629 Small Company Value Portfolio.......... 183,893 3,210 50 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- The Board of Directors of the Company has approved Los Angeles Capital Management & Equity Research, Inc., ("L.A. Capital"), Transamerica Investment Management, LLC ("Transamerica"), Goldman Sachs Asset Management ("Goldman Sachs"), Pzena Investment Management, LLC ("Pzena"), Alliance Capital Management, LP ("Alliance Capital"), Kalmar Investment Advisers ("Kalmar") and NWQ Investment Management Company ("NWQ") (collectively the "Sub-Advisers") to provide sub-advisory services with respect to the Portfolios. L.A. Capital, Transamerica, and Goldman Sachs each manage a portion of the Large Company Growth Portfolio. L.A. Capital, Pzena and Alliance Capital each manage a portion of the Large Company Value Portfolio. L.A. Capital and Kalmar each manage a portion of the Small Company Growth Portfolio. L.A. Capital and NWQ each manage a portion of the Small Company Value Portfolio. L.A. Capital is the sole sub-adviser for the Dow Jones Wilshire 5000 Index Portfolio. Wilshire continues to oversee the Sub-Advisers. The fees of the Sub-Advisers are paid by Wilshire. PFPC Inc. ("PFPC") serves as the Company's administrator and accounting agent pursuant to a services agreement. The Northern Trust Company serves as the Company's custodian. Each Portfolio maintains a cash balance with its custodian and receives a reduction of its custody fees and expenses for the amount of interest earned on such uninvested cash balances. The amounts are presented as custody earnings credits in the Statements of Operations. No officer, director or employee of Wilshire, PFPC, or any affiliate thereof, receives any compensation from the Company for serving as Director or officer of the Company. The Company pays each unaffiliated Director an annual fee of $3,000 plus an additional $2,500 for each board meeting attended. The Company also reimburses expenses incurred by the unaffiliated Directors in attending such meetings. 3. DISTRIBUTION AND SERVICE PLAN. The Directors of the Company, the Investment Class shareholders of each Portfolio and the Qualified Class shareholders of the Dow Jones Wilshire 5000 Index Portfolio have adopted service and distribution plans (the "Plans") pursuant to Rule 12b-1 under the 1940 Act, with respect to the Investment Class Shares of each Portfolio and the Qualified Class Shares of the Dow Jones Wilshire 5000 Index Portfolio. Under the Plans, each such Portfolio reimburses PFPC Distributors, Inc. (the "Distributor"), at an annual rate of up to 0.25% of the value of the average daily net assets attributable to the Investment Class Shares and Qualified Class Shares of each Portfolio for certain service fees provided by securities dealers or other financial intermediaries ("service fees") and for certain distribution expenses for the purpose of financing any activity intended to result in the sale of Investment Class shares or Qualified Class shares. For the year ended December 31, 2004, the distribution and service fee expenses incurred for each such class of the Large Company Growth Portfolio, Large Company Value Portfolio, Small Company Growth Portfolio, Small Company Value Portfolio and Dow Jones Wilshire 5000 Index Portfolio were 0.25% of average net assets, respectively. In addition, Investment Class Shares and Institutional Class Shares pay the expenses associated with certain shareholder servicing arrangements with third parties, provided that payment of such fees to any such shareholder service provider does not exceed in any year 0.20% and 0.15% for the Investment andInstitutional Class Shares, respectively, of the Portfolio's average net assets attributable to the shares whose holders are serviced by such provider. 51 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- For the year ended December 31, 2004, the shareholder service provider fees were as follows (as a percent of average net assets of each class): PORTFOLIO INVESTMENT CLASS INSTITUTIONAL CLASS - --------- ---------------- ------------------- Large Company Growth Portfolio.......... 0.12% 0.03% Large Company Value Portfolio........... 0.06% 0.00% Small Company Growth Portfolio.......... 0.07% 0.00% Small Company Value Portfolio........... 0.06% 0.00% Dow Jones Wilshire 5000 Index Portfolio. 0.05% 0.00% The Qualified Class Shares of the Dow Jones Wilshire 5000 Index Portfolio has adopted a shareholder services plan which authorizes payments by the Qualified Class shares of up to 0.15% of the average daily net assets attributable to the Portfolio's Qualified Class Shares for certain shareholder services provided by Insurers or other financial intermediaries. For the year ended December 31, 2004, the shareholder service provider fees for the Qualified Class Shares was 0.12% of average net assets. The Directors of the Company, and the Horace Mann Class shareholders of the Dow Jones Wilshire 5000 Index Portfolio, have adopted a service and distribution plan pursuant to Rule 12b-1 with respect to the Horace Mann Class Shares of the Dow Jones Wilshire 5000 Index Portfolio. Under such Plan, the Company pays the Distributor a fee equal to 0.35% of the value of the average daily net assets of the Dow Jones Wilshire 5000 Index Portfolio attributable to the Horace Mann Class Shares. 4. SECURITIES TRANSACTIONS. For the year ended December 31, 2004, aggregate cost of purchases and proceeds from sales of securities, other than short-term investments, were as follows: PORTFOLIO PURCHASES SALES - --------- --------- --------- Large Company Growth Portfolio .............. $711,105,059 $668,436,254 Large Company Value Portfolio ............... 43,194,585 58,104,337 Small Company Growth Portfolio............... 20,294,376 21,417,526 Small Company Value Portfolio ............... 84,623,590 74,248,169 Dow Jones Wilshire 5000 Index Portfolio...... 58,816,233 45,181,690 The tax cost and aggregate gross unrealized appreciation and depreciation, as computed on a Federal income tax basis, at December 31, 2004 for each Portfolio is as follows: TAX UNREALIZED UNREALIZED NET UNREALIZED PORTFOLIO COST APPRECIATION DEPRECIATION APPRECIATION - --------- ------------ ------------ ------------- ------------ Large Company Growth Portfolio ........... $507,072,018 $98,252,279 $(12,563,001) $85,689,278 Large Company Value Portfolio............. 46,394,034 10,209,972 (514,707) 9,695,265 Small Company Growth Portfolio............ 10,278,075 2,123,712 (253,440) 1,870,272 Small Company Value Portfolio............. 33,688,588 7,303,410 (486,286) 6,817,124 Dow Jones Wilshire 5000 Index Portfolio... 141,930,335 40,521,597 (15,593,612) 24,927,985 52 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- 5. BROKERAGE COMMISSIONS The Company is party to a commission recapture agreement whereby a percentage of commissions paid to the broker for portfolio transactions are reimbursed in cash to the Portfolios. Such amounts are recorded as realized gains. During the year ended December 31, 2004, the Portfolios received cash payments under the agreement as follows: PORTFOLIO $ COMMISSIONS REIMBURSED - --------- ------------------------ Large Company Value Portfolio.......................... $53,278 Small Company Growth Portfolio......................... 15,381 Small Company Value Portfolio.......................... 55,777 Dow Jones Wilshire 5000 Index Portfolio................ 1,215 6. SIGNIFICANT SHAREHOLDER ACTIVITY. On December 31, 2004, the following shareholders held 10% or more of the outstanding shares of the Portfolios. These represent omnibus shareholder accounts comprised of many individual shareholders. PORTFOLIO - --------- Large Company Growth Portfolio (1 omnibus shareholder)............ 58% Large Company Value Portfolio (2 omnibus shareholders)............ 51% Small Company Growth Portfolio (2 omnibus shareholders)........... 69% Small Company Value Portfolio (1 omnibus shareholders)............ 32% Dow Jones Wilshire 5000 Index Portfolio (3 omnibus shareholders).. 67% 7. TAX INFORMATION. No provision for Federal income taxes is required since each Portfolio intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended, and distribute to shareholders all of its taxable income and gains. Federal income tax regulations differ from accounting principles generally accepted in the United States of America; therefore, distributions determined in accordance with tax regulations may differ in amount or character from net investment income and realized gains for financial reporting purposes. Financial reporting records are adjusted for permanent book/tax differences to reflect tax character. Financial records are not adjusted for temporary differences. Under the current tax law, capital and currency losses realized after October 31 may be deferred and treated as occurring on the first day of the following fiscal year. For the year ending December 31, 2004, the following Portfolio elected to defer capital losses occurring between November 1, 2004 and December 31, 2004 as follows: PORTFOLIO CAPITAL LOSSES - --------- -------------- Dow Jones Wilshire 5000 Index Portfolio................ $2,337,494 The Portfolios intend to retain realized gains to the extent of available capital loss carryforwards. At December 31, 2004, the following Portfolios had available for Federal income tax purposes unused capital losses as follows: EXPIRING DECEMBER 31, --------------------- PORTFOLIO 2008 2009 2010 2011 2012 - --------- -------- -------- -------- -------- ------- Large Company Growth Portfolio................ -- $22,356,080 $38,469,520 -- -- Dow Jones Wilshire 5000 Index Portfolio....... $343,818 1,775,025 8,232,611 $3,810,802 $5,509,772 53 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- The following capital loss carryforwards were utilized in the current year: PORTFOLIO - --------- Large Company Growth Portfolio ................................... $44,149,311 Large Company Value Portfolio .................................... 3,442,797 Small Company Growth Portfolio ................................... 217,743 Small Company Value Portfolio .................................... 133,610 The tax character of distributions paid were: 2004 2004 2004 2003 PORTFOLIO ORDINARY INCOME RETURN OF CAPITAL CAPITAL GAINS ORDINARY INCOME* - --------- --------------- ----------------- ------------- ---------------- Large Company Growth Portfolio................ $1,157,304 $18,380 -- $393,682 Large Company Value Portfolio................. 1,029,832 -- $2,435,511 306,323 Small Company Growth Portfolio................ 144,466 -- 393,656 -- Small Company Value Portfolio................. 2,027,608 -- 2,262,153 75,477 Dow Jones Wilshire 5000 Index Portfolio....... 1,812,110 -- -- 544,443 * inclusive of short term capital gains. At December 31, 2004, the components of distributable accumulated earnings/(losses) on a tax basis were as follows: DOW JONES LARGE LARGE SMALL SMALL WILSHIRE COMPANY COMPANY COMPANY COMPANY 5000 GROWTH VALUE GROWTH VALUE INDEX PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ----------- ---------- ---------- ------------ Undistributed ordinary income/(loss)........ -- $ 668,118 $ 446,619 $ 460,727 $ 3,492 Accumulated capital gain/(loss)............. $(60,825,600) 3,462,217 478,945 271,749 (19,672,028) Unrealized appreciation..................... 85,689,272 9,695,265 1,870,271 6,817,122 24,927,985 Post-October loss deferral.................. -- -- -- -- (2,337,494) ------------ ----------- ---------- ---------- ------------ Total accumulated income.................... $ 24,863,672 $13,825,600 $2,795,835 $7,549,598 $ 2,921,955 ============ =========== ========== ========== ============ The differences between book and tax-basis unrealized appreciation/depreciation) are attributable primarily to the tax deferral of losses on wash sales on all Portfolios. 8. RECLASSIFICATIONS. Accounting principles generally accepted in the United States of America require that certain components of net assets be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset values per share. As of December 31, 2004, the reclassifications were as follows: INCREASE DECREASE INCREASE/(DECREASE) UNDISTRIBUTED NET REALIZED PORTFOLIO PAID-IN CAPITAL INVESTMENT INCOME CAPITAL GAINS - --------- --------------- ----------------- ------------- Large Company Growth Portfolio....................... $(18,380) $ 18,380 -- Large Company Value Portfolio........................ 95 28,511 $ (28,606) Small Company Growth Portfolio....................... -- 177,272 (177,272) Small Company Value Portfolio........................ 2,452 63,571 (66,023) Dow Jones Wilshire 5000 Index Portfolio.............. 49,983 21,552 (71,535) 9. SUBSEQUENT EVENTS (UNAUDITED). On February 24, 2005, the Board of Directors approved a name change from Wilshire 5000 Index Portfolio to Dow Jones Wilshire 5000 Index Portfolio. 54 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] NOTES TO FINANCIAL STATEMENTS - (CONTINUED) - -------------------------------------------------------------------------------- INFORMATION ON PROXY VOTING The Securities and Exchange Commission ("SEC") has adopted a requirement that all funds file their complete proxy voting records with the SEC on an annual basis on Form N-PX. Such filing, for the 12-month period ended December 31, must be made no later than August 31 of each year. A description of the policies and procedures that the Portfolios use to determine how to vote proxies relating to portfolio securities, along with each Portfolio's proxy voting record relating to portfolio securities held during the 12-month period ended December 31, 2004, is available at no charge, upon request by calling 1-888-200-6796, by e-mailing us at www.wilshirefunds.com, or on the SEC's website at http://www.sec.gov. INFORMATION ON FORM N-Q Beginning on fiscal quarter ended September 30, 2004, the Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q within sixty days after the end of the period. The Trust's Forms N-Q will be available on the SEC's website at http://www.sec.gov, and may be reviewed and copied at the SEC's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. 55 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - -------------------------------------------------------------------------------- To the Shareholders and Board of Directors of Wilshire Mutual Funds, Inc.: In our opinion, the accompanying statements of assets and liabilities, including the condensed statements of investments, and the related statements of operations and of changes in net assets and the financial highlights present fairly, in all material respects, the financial position of Large Company Growth Portfolio, Large Company Value Portfolio, Small Company Growth Portfolio, Small Company Value Portfolio and Dow Jones Wilshire 5000 Index Portfolio (formerly known as Wilshire 5000 Index Portfolio) (constituting Wilshire Mutual Funds, Inc., hereafter referred to as the "Company") at December 31, 2004, the results of each of their operations for the year then ended, the changes in each of their net assets for each of the two years in the period then ended and the financial highlights for each of the periods indicated, in conformity with accounting principles generally accepted in the United States of America. These financial statements and financial highlights (hereafter referred to as "financial statements") are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of securities at December 31, 2004 by correspondence with the custodian and brokers, provide a reasonable basis for our opinion. PricewaterhouseCoopers LLP Philadelphia, PA February 28, 2005 56 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] TAX INFORMATION (UNAUDITED) - -------------------------------------------------------------------------------- Of the distributions made by the following Portfolios, the corresponding percentage represents the amount of each distribution which will qualify for the dividends received deduction available to corporate shareholders: PORTFOLIO PERCENTAGE --------- ---------- Large Company Growth Portfolio................. 100.00% Large Company Value Portfolio.................. 100.00% Small Company Growth Portfolio................. 6.29% Small Company Value Portfolio.................. 16.26% Dow Jones Wilshire 5000 Index Portfolio........ 100.00% Pursuant to the Jobs and Growth Tax Relief Reconciliation Act of 2003, the Portfolios listed below designate the following percentages of their income dividends distributed in 2004 as qualified dividend income as defined in Section 1(h)(II) of the Internal Revenue Code. PORTFOLIO PERCENTAGE - --------- ---------- Large Company Growth Portfolio................. 100.00% Large Company Value Portfolio.................. 100.00% Small Company Growth Portfolio................. 7.10% Small Company Value Portfolio.................. 8.43% Dow Jones Wilshire 5000 Index Portfolio........ 100.00% The Portfolios designate long-term capital gain distributions pursuant to Section 852(b)(3) of the Internal Revenue Code as follows: PORTFOLIO - --------- Large Company Value Portfolio.................. $2,435,511 Small Company Growth Portfolio................. 393,656 Small Company Value Portfolio.................. 2,262,153 57 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] ADDITIONAL FUND INFORMATION - -------------------------------------------------------------------------------- Set forth below are the names of the Directors and executive officers of the Company, their ages, business addresses, positions and terms of office, their principal occupations during the past five years, and other directorships held by them. Number of Term of Portfolios in Name, Age, Address 1 Office 2 and Fund Complex Other Trusteeships/ and Position(s) with Length of Principal Occupation(s) Overseen by Directorships the Fund Time Served During Past 5 Years Director 3 Held by Director - -------------------------------------------------------------------------------------------------------------------------------- DIRECTORS WHO ARE NOT "INTERESTED PERSONS" OF THE COMPANY - -------------------------------------------------------------------------------------------------------------------------------- DeWitt F. Bowman Since 1996 Principal, Five Director, 10/03-present, (73) 2/94-present, Pension Sycuan Funds; Director, Director Investment Consulting 5/00-present, Forward (pension consulting Funds; Trustee, firm). 5/98-present, PCG Private Equity Fund; Trustee, 5/95-present, Brandes Institutional International Fund (registered investment companies). Director, 2/03-present, RREEF America REIT III; Director, 5/94-present, RREEF America REIT (real estate investment trusts); Trustee, 3/94-present, Pacific Gas & Electric Nuclear Decommissioning Trust (trust fund for decommissioning nuclear power plants); Treasurer, 10/00-6/01, University of California Regents Investment Management Cynthia A. Hargadon Since 1998 Chief Investment Twelve Trustee, 10/04-present, Wilshire (49) Officer, Variable Insurance Trust; Director 5/03-present, North Trustee, 1992-present, America Point Advisors Investment Trust (registered (Investment investment company). Management Consulting Firm); Senior Consultant, 5/02-4/03, SPG & Associates (consulting firm); President, 5/00-5/02, Potomac Asset Management; Director of Investments, 7/98-5/00, National Automobile Dealers Association; President, 11/96-7/98, Stable Value Investment Association. 58 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] ADDITIONAL FUND INFORMATION - (CONTINUED) - -------------------------------------------------------------------------------- Number of Term of Portfolios in Name, Age, Address 1 Office 2 and Fund Complex Other Trusteeships/ and Position(s) with Length of Principal Occupation(s) Overseen by Directorships the Fund Time Served During Past 5 Years Director 3 Held by Director - -------------------------------------------------------------------------------------------------------------------------------- DIRECTORS WHO ARE NOT "INTERESTED PERSONS" OF THE COMPANY - -------------------------------------------------------------------------------------------------------------------------------- Anne L. Wexler Since 1996 Chairman, Five Director, 8/94-present, (74) 1/81-present, Wexler Dreyfus Florida Director Walker Public Policy Intermediate Municipal (government relations Bond Fund, Dreyfus Florida firm). Municipal Money Market Fund, Dreyfus Global Growth, LP, Dreyfus Investors GNMA Fund, Dreyfus New Jersey Municipal Bond Fund, Inc., Dreyfus New York Insured Tax Exempt Bond Fund, Dreyfus Strategies Growth LP, Dreyfus 100% US Treasury Intermediate Term Fund, Dreyfus 100% US Treasury Long Term Fund, Dreyfus 100% US Treasury Money Market Fund, Dreyfus 100% US Treasury Short Term Fund; 5/91-present; Director, Premier Global Investing, Inc., Director, 8/91-present, Dreyfus Edison Electrical Fund, Inc., Dreyfus Life and Annuity Index Fund, Inc., Peoples Index Fund, Inc.; Director, 6/91-present, Peoples S&P Midcap Index Fund, Inc. (registered investment companies). Director, 01/01-present, Methanex Corp. (methanol producer). - ------------------------------------------------------------------------------------------------------------------------- DIRECTORS WHO ARE "INTERESTED PERSONS" OF THE COMPANY 4 - ------------------------------------------------------------------------------------------------------------------------- Lawrence E. Davanzo Since 2005 Senior Managing Five None (52) Director, Director 10/04-present, Wilshire Associates Incorporated; Managing Director, 8/04-10/04, Guggenheim Partners; Independent Investor, 8/01-8/04; President, 2/00-8/01, InvestorForce Securities; Managing Director and Founder, 2/91-2/00, Asset Strategy Consulting. 59 - -------------------------------------------------------------------------------- WILSHIRE MUTUAL FUNDS, INC. [GRAPHIC OF TREE OMITTED] ADDITIONAL FUND INFORMATION - (CONTINUED) - -------------------------------------------------------------------------------- Number of Term of Portfolios in Name, Age, Address 1 Office 2 and Fund Complex Other Trusteeships/ and Position(s) with Length of Principal Occupation(s) Overseen by Directorships the Fund Time Served During Past 5 Years Director 3 Held by Director - -------------------------------------------------------------------------------------------------------------------------------- OFFICERS WHO ARE NOT DIRECTORS - -------------------------------------------------------------------------------------------------------------------------------- Helen E. Webb Since 2004 Chief Compliance N/A N/A (37) Officer, Chief Compliance 10/04-present and Officer and Secretary, Secretary 2/04-present, Wilshire Mutual Funds, Inc.; Vice President, 2/03-present, Wilshire Associates Incorporated; Associate Director, 4/01-2/03, First Quadrant LP; Associate Director/Compliance Officer, 9/96-4/01, First Quadrant Limited, London. Alex I. Chaloff Since 2004 Treasurer, N/A N/A (33) 9/04-present, Treasurer Wilshire Mutual Funds, Inc.; Managing Director, 12/04-present, Wilshire Associates Incorporated; Vice President, 12/02-12/04, Wilshire Associates Incorporated; Senior Associate, 7/01-12/02, Wilshire Associates Incorporated; Director of Product Development, 1/00-7/01, Investec Asset Management. 1 IF NECESSARY, EACH DIRECTOR MAY BE CONTACTED BY WRITING TO THE COMPANY, C/O WILSHIRE ASSOCIATES INCORPORATED, 1299 OCEAN AVENUE, SUITE 700, SANTA MONICA, CA 90401-1085. 2 DIRECTORS AND OFFICERS HOLD OFFICE UNTIL THEY RESIGN OR THEIR SUCCESSORS HAVE BEEN ELECTED AND QUALIFIED. 3 MS. HARGADON SERVES AS A DIRECTOR OF THE COMPANY AND OF WILSHIRE VARIABLE INSURANCE TRUST, A REGISTERED INVESTMENT COMPANY FOR WHICH WILSHIRE PROVIDES INVESTMENT ADVISORY SERVICES. WILSHIRE VARIABLE INSURANCE TRUST IS COMPRISED OF SEVEN SEPARATE INVESTMENT PORTFOLIOS. 4 MR. DAVANZO IS AN "INTERESTED" DIRECTOR OF THE COMPANY, AS DEFINED BY THE 1940 ACT, BY REASON OF HIS POSITION WITH WILSHIRE. 60 [LOGO OMITTED] WILSHIRE MUTUAL FUNDS, INC. c/o PFPC Inc. P.O. Box 9807 Providence,RI 02940 1-888-200-6796 www.wilshirefunds.com WILAR04 ITEM 2. CODE OF ETHICS. (a) The registrant, as of the end of the period covered by this report, has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party. (c) There have been no amendments during the period covered by this report to any provision of the code of ethics described in Item 2(a) above. (d) The registrant has not granted any waivers, including any implicit waivers, from a provision of the code of ethics described in Item 2(a) above. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. The registrant's board of directors has determined that DeWitt F. Bowman is qualified to serve as an audit committee financial expert serving on its audit committee and that he is "independent," as defined by Item 3 of Form N-CSR. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. AUDIT FEES (a) The aggregate fees billed for each of the last two fiscal years for professional services rendered by the registrant's principal accountant for the audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years were $105,548 in 2003 and $166,520 in 2004. AUDIT-RELATED FEES (b) The aggregate fees billed in each of the last two fiscal years to the registrant for assurance and related services by the registrant's principal accountant that are reasonably related to the performance of the audit of the registrant's financial statements and are not reported under paragraph (a) of this Item were $0 in 2003 and $0 in 2004. In addition, in each of the last two fiscal years the principal accountant billed $0 in 2003 and $0 in 2004 in fees which were required to be approved pursuant to Rule 2-01(c)(7)(ii) of Regulation S-X for such services to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant. TAX FEES (c) The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning were $0 in 2003 and $0 in 2004. In addition, in each of the last two fiscal years the principal accountant billed $0 in 2003 and $0 in 2004 in fees which were required to be approved pursuant to Rule 2-01(c)(7)(ii) of Regulation S-X for such services to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant. ALL OTHER FEES (d) The aggregate fees billed in each of the last two fiscal years for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item were $0 in 2003 and $0 in 2004. In addition, in each of the last two fiscal years the principal accountant billed $0 in 2003 and $0 in 2004 in fees which were required to be approved pursuant to Rule 2-01(c)(7)(ii) of Regulation S-X for such services to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant. (e)(1) The audit committee's pre-approval policies and procedures described in paragraph (c)(7) of Rule 2-01 of Regulation S-X are as follows. PRE-APPROVAL OF AUDIT AND PERMITTED NON-AUDIT SERVICES PROVIDED TO THE COMPANY The Committee shall pre-approve all auditing services and permissible non-audit services (e.g., tax services) to be provided to the Company by the Accountant, including the fees therefore. The Committee may delegate to one or more of its members the authority to grant pre-approvals. In connection with such delegation, the Committee shall establish pre-approval policies and procedures, including the requirement that the decisions of any member to whom authority is delegated under this section (B) shall be presented to the full Committee at each of its scheduled meetings. Pre-approval for a permitted non-audit service shall not be required if: (1) the aggregate amount of all such non-audit services is not more than 5% of the total revenues paid by the Company to the Accountant in the fiscal year in which the non-audit services are provided; (2) such services were not recognized by the Company at the time of the engagement to be non-audit services; and (3) such services are promptly brought to the attention of the Committee and approved prior to the completion of the audit by the Committee or by one or more members of the Committee to whom authority to grant such approvals has been delegated by the Committee. Additionally, the Committee shall pre-approve the Accountant's engagements for non-audit services with the Adviser and any affiliate of the Adviser that provides ongoing services to the Company in accordance with the foregoing paragraph, if the engagement relates directly to the operations and financial reporting of the Company, unless the aggregate amount of all services provided constitutes no more than 5% of the total amount of revenues paid to the Accountant by the Company, the Adviser and any affiliate of the Adviser that provides ongoing services to the Company during the fiscal year in which the services are provided that would have to be pre-approved by the Committee pursuant to this paragraph (without regard to this exception). (e)(2) The percentage of services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X are as follows: (b) n/a (c) n/a (d) n/a (f) The percentage of hours expended on the principal accountant's engagement to audit the registrant's financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant's full-time, permanent employees was 0%. (g) The aggregate non-audit fees billed by the registrant's accountant for services rendered to the registrant, and rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant for each of the last two fiscal years of the registrant were $115,500 for 2003 and $113,400 for 2004. (h) The registrant's audit committee of the board of directors has considered whether the provision of non-audit services that were rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X is compatible with maintaining the principal accountant's independence. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS Schedule of Investments in securities of unaffiliated issuers as of the close of reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. The registrant has adopted the following procedures by which shareholders may recommend nominees to thE Fund's Board of Directors. Shareholders may recommend candidates for Board positions by forwarding their correspondence by U.S. mail or courier service to the registrant's Secretary for the attention of the Chair of the Nominating and Governance Committee. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that HAVE materially affected, or ARE reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) The code of ethics that is the subject of disclosure required by Item 2 is attached hereto. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) Wilshire Mutual Funds, Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Lawrence E. Davanzo ------------------------------------------------------- Lawrence E. Davanzo, President (principal executive officer) Date March 9, 2005 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Lawrence E. Davanzo ------------------------------------------------------- Lawrence E. Davanzo, President (principal executive officer) Date March 9, 2005 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Alex Chaloff ------------------------------------------------------- Alex Chaloff, Treasurer (principal financial officer) Date March 9, 2005 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.