Offer to Purchase

                   BACAP ALTERNATIVE MULTI-STRATEGY FUND, LLC
                             40 West 57th Street
                        Mail Code:  NY1-040-040-33-02
                            New York, NY  100019

     OFFER TO PURCHASE LIMITED LIABILITY COMPANY INTERESTS IN THE FUND
                              OF UP TO $14,000,000
                              DATED MARCH 23, 2005

                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
                  12:00 MIDNIGHT, EASTERN TIME, APRIL 22, 2005,
                          UNLESS THE OFFER IS EXTENDED

To the Investors of
BACAP ALTERNATIVE MULTI-STRATEGY FUND, LLC:

                  BACAP  Alternative  Multi-Strategy  Fund,  LLC, a  closed-end,
non-diversified,  management  investment company organized as a Delaware limited
liability  company (the  "Fund"),  is offering to purchase for cash on the terms
and  conditions  set forth in this offer and the related  Letter of  Transmittal
(which together  constitute the "Offer") up to $14,000,000 in limited  liability
company  interests in the Fund and portions  thereof  ("Interests")  pursuant to
tenders of Interests or portions thereof by investors in the Fund  ("Investors")
at a price equal to their  value as of June 30,  2005,  if the Offer  expires on
April 22, 2005. If the Fund elects to extend the tender period,  for the purpose
of  determining  the purchase  price for tendered  Interests,  the value of such
Interests  will be  determined  at the close of  business  on a  valuation  date
adjusted to reflect the extension of the Offer.  This Offer is being made to all
Investors  and is not  conditioned  on any  minimum  amount of  Interests  being
tendered,  but is subject to certain conditions  described below.  Interests are
not  traded  on any  established  trading  market  and  are  subject  to  strict
restrictions  on  transferability  pursuant to the Fund's  Amended and  Restated
Limited  Liability  Company  Agreement  dated as of March  24,  2003  (the  "LLC
Agreement").

                  The value of the Interests  tendered in this Offer will likely
change  between  January 31, 2005 (the last time net asset value of the Fund was
calculated) and June 30, 2005,  when the value of the Interests  tendered to the
Fund will be determined for purposes of  calculating  the purchase price of such
Interests (the "Valuation  Date").  Investors  tendering their Interests  should
also note that they will remain Investors with respect to the Interest  tendered
and accepted for  purchase by the Fund through the Valutaion Date. Any tendering
Investors  that wish to obtain the  estimated  value of their  Interests  should
contact Forum  Shareholder  Services,  LLC ("FSS"),  at the telephone  number or
address set forth below, Monday through Friday,  except holidays,  during normal
business hours of 9:00 a.m. to 5:00 p.m. (Eastern Time).





                  Investors  desiring  to  tender  all or any  portion  of their
Interests in accordance with the terms of the Offer should complete and sign the
attached  Letter of Transmittal and mail or fax it to the Fund in the manner set
forth in Section 4 below.

                                   IMPORTANT

                  NONE OF THE FUND,  ITS ADVISER OR ITS BOARD OF MANAGERS  MAKES
ANY  RECOMMENDATION  TO ANY  INVESTOR  AS TO WHETHER  TO TENDER OR REFRAIN  FROM
TENDERING  INTERESTS.  INVESTORS MUST MAKE THEIR OWN DECISIONS WHETHER TO TENDER
INTERESTS,  AND,  IF THEY  CHOOSE TO DO SO, THE  PORTION OF THEIR  INTERESTS  TO
TENDER.

                  BECAUSE EACH INVESTOR'S INVESTMENT DECISION IS A PERSONAL ONE,
BASED ON ITS OWN FINANCIAL CIRCUMSTANCES,  NO PERSON HAS BEEN AUTHORIZED TO MAKE
ANY  RECOMMENDATION  ON BEHALF OF THE FUND AS TO WHETHER INVESTORS SHOULD TENDER
INTERESTS  PURSUANT  TO THE  OFFER.  NO PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  IN CONNECTION  WITH THE OFFER OTHER
THAN THOSE CONTAINED  HEREIN OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE,
SUCH RECOMMENDATION AND SUCH INFORMATION AND REPRESENTATIONS  MUST NOT BE RELIED
ON AS HAVING BEEN AUTHORIZED BY THE FUND.

                  THIS  TRANSACTION  HAS NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES  AND  EXCHANGE  COMMISSION.   NEITHER  THE  SECURITIES  AND  EXCHANGE
COMMISSION  NOR ANY STATE  SECURITIES  COMMISSION  HAS PASSED ON THE FAIRNESS OR
MERITS OF THIS  TRANSACTION  OR ON THE  ACCURACY OR ADEQUACY OF THE  INFORMATION
CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                  Questions, requests for assistance and requests for additional
copies of the Offer may be directed to the Fund's Sub-Transfer Agent:

                                         Forum Shareholder Services, LLC
                                         Phone:   (207) 879-6093
                                         Fax:     (207) 879-6206





                                TABLE OF CONTENTS

1.       BACKGROUND AND PURPOSE OF THE OFFER...................................2

2.       OFFER TO PURCHASE AND PRICE...........................................3

3.       AMOUNT OF TENDER......................................................3

4.       PROCEDURE FOR TENDERS.................................................4

5.       WITHDRAWAL RIGHTS.....................................................4

6.       PURCHASES AND PAYMENT.................................................5

7.       CERTAIN CONDITIONS OF THE OFFER.......................................6

8.       CERTAIN INFORMATION ABOUT THE FUND....................................6

9.       CERTAIN FEDERAL INCOME TAX CONSEQUENCES...............................8

10.      MISCELLANEOUS.........................................................9

ANNEX A .....................................................................A-1


                                    i



                               SUMMARY TERM SHEET

o    As stated in the  offering  documents of BACAP  Alternative  Multi-Strategy
     Fund, LLC (hereinafter  "we" or the "Fund"),  we will purchase your limited
     liability  company  interests  ("Interest"  or  "Interests"  as the context
     requires) at their value (that is, the value of the Fund's assets minus its
     liabilities,  multiplied  by the  proportionate  interest  in the  Fund you
     desire to tender).  This offer to purchase  Interests  (the  "Offer")  will
     remain open until 12:00 midnight,  Eastern Time, on April 22, 2005,  unless
     the Offer is extended.

o    The value of the Interests  will be calculated for this purpose on June 30,
     2005 (the  "Valuation  Date").  The Fund  reserves  the right to adjust the
     Valuation Date to correspond with any extension of the Offer. The Fund will
     review the value  calculation of the Interests  during the Fund's audit for
     its fiscal year  ending  March 31,  2006,  which the Fund  expects  will be
     completed  by the end of May 2006,  and the  audited  value will be used to
     determine the final amount paid for tendered Interests.

o    You may tender your entire Interest,  a portion of your Interest defined as
     a specific  dollar value or the portion of your Interest above the required
     minimum capital account balance subject to  the conditions discussed below.

o    If you tender your entire Interest,  subject to any extension of the Offer,
     we will pay you in cash and/or marketable  securities (valued in accordance
     with the Fund's Amended and Restated Limited  Liability  Company  Agreement
     dated as of March  24,  2003  (the  "LLC  Agreement")  and  distributed  to
     tendering  investors  on a pari passu basis) no later than 60 calendar days
     after the Valuation Date, at least 95% of the estimated  unaudited value of
     your  Interest  tendered and accepted by the Fund as of the Valuation Date.
     We  will  owe you the balance, for which we will give you a promissory note
     (the "Note")  that  will  be  held  in  the  account in which you held your
     Interest or such other account as you may designate in writing.

o    If you tender only a  portion of your  Interest, you will  be  required  to
     maintain  a capital  account balance  equal to the greater of: (i) $25,000,
     net of  the amount  of the  incentive  allocation, if  any, that  is to  be
     debited from your capital account  on  the  Valuation  Date (the "Incentive
     Allocation")  or  would  be so debited if the Valuation  Date were a day on
     which  an  Incentive  Allocation,  if  any,  was  made  (collectively,  the
     "Tentative  Incentive  Allocation"); or (ii)  the  amount  of the Tentative
     Incentive Allocation,  if any.  We reserve the right to  purchase less than
     the  amount  you tender if the amount you tender would cause your account
     in the  Fund  to  have a  value less  than  the  required  minimum balance.
     We will pay you  from one or more of the following sources:  cash on  hand,
     the  proceeds  from  the sale  of  and/or  delivery of portfolio securities
     held by the Fund, or by borrowings.

o    Following  this summary is a formal notice of our offer to repurchase  your
     Interests.  Our offer  remains  open to you until 12:00  midnight,  Eastern
     Time, on April 22, 2005, the expected  expiration date of the Offer.  Until
     that time,  you have the right to change your mind and  withdraw any tender
     of your  Interest.  You will also have the right to withdraw  the tender of
     your Interest at any time on or after May 18, 2005,  assuming your Interest
     has  not yet been accepted for repurchase.


                                    1





o    If you would  like us to  repurchase  your  Interest  or a portion  of your
     Interest,  you should (i) mail the Letter of Transmittal (enclosed with the
     Offer),  to  Forum  Shareholder  Services,  LLC  ("FSS")  at P.O.  Box 446,
     Portland, ME 04112-9925 or (ii) fax it to FSS at (207) 879-6206, so that it
     is received before 12:00 midnight,  Eastern Time, on April 22, 2005. If you
     fax the Letter of  Transmittal,  you  should  mail the  original  Letter of
     Transmittal  to FSS promptly  after you fax it (although  the original does
     not have to be received before 12:00  midnight,  Eastern Time, on April 22,
     2005).

o    The value of your Interests will change between  January 31, 2005 (the last
     time  prior to the date of this  filing as of which net asset  value of the
     Fund has been calculated), and the Valuation Date.

o    If you would like to obtain the estimated  value of your  Interests,  which
     will be calculated  monthly until the expiration date of the Offer, you may
     contact  FSS  at the telephone  number set forth on the second page of this
     Offer  or  at  the address set forth above, Monday through  Friday,  except
     holidays,  during normal business hours of 9:00 a.m. to 5:00 p.m. (Eastern
     Time).

o    Please  note that just as you have the right to  withdraw  the tender of an
     Interest, we have the right to suspend, amend or postpone this Offer at any
     time up to and including the  acceptance of tenders  pursuant to the Offer.
     Although the Offer  expires on April 22, 2005,  you will remain an Investor
     with respect to the Interest tendered and accepted for purchase by the Fund
     through the Valuation Date,  when the value of your Interest is calculated.

        1. BACKGROUND AND PURPOSE OF THE OFFER.  The purpose of this Offer is to
provide liquidity to  Investors that  hold Interests, as contemplated  by and in
accordance  with  the procedures set forth in  the Fund's Prospectus (as updated
and  supplemented from time to time  the "Prospectus"),  and the LLC  Agreement.
The  Prospectus  and the LLC Agreement, which were  provided to each Investor in
advance of subscribing  for Interests, provide that the Board of Managers of the
Fund has the  discretion to determine whether the Fund  will purchase  Interests
from  Investors from time to time pursuant to written  tenders.  The  Prospectus
also states that Banc of America Capital Management, LLC (the "Adviser") expects
that it will recommend to the Board of Managers that the Fund purchase Interests
from  Investors  twice  each  year, in  June and December.  Because  there is no
secondary trading market for Interests and transfers of Interests are prohibited
without  prior  approval of  the Fund, the  Board of  Managers has   determined,
after consideration  of  various matters, including but not limited to those set
forth in the Prospectus, that the Offer is in  the best interests  of  Investors
in  order  to  provide liquidity for Interests as contemplated in the Prospectus
and the LLC Agreement.

        The purchase of Interests  pursuant to the Offer will have the effect of
increasing  the proportionate  interest in  the Fund of  Investors  that  do not
tender  Interests.  Investors that  retain their  Interests may  be  subject  to
increased  risks  that may  possibly  result  from the  reduction  in the Fund's
aggregate assets resulting from payment for the Interests tendered.  These risks
include the potential for greater volatility due to decreased diversification. A
reduction in the  aggregate  assets of the Fund may result in Investors  that do
not tender  Interests  bearing higher costs to the extent that certain  expenses
borne by the Fund are relatively  fixed and may not decrease if assets  decline.
These  effects  may be  reduced or  eliminated  to the  extent  that  additional
subscriptions for Interests are made by new and existing  Investors  on  July 1,
2005 and thereafter from time to time.


                                    2





                  Interests  that are  tendered to the Fund in  connection  with
this Offer will be  retained.  The Fund  currently  expects  that it will accept
subscriptions  for Interests on the first day of each month  thereafter,  but is
under no obligation to do so.

        2. OFFER TO PURCHASE AND PRICE. Subject to the conditions of the  Offer,
the  Fund  will  purchase  Interests  in the  Fund  totaling  up to  $14,000,000
pursuant to tenders from Investors that are not  withdrawn (in  accordance  with
Section 5 below) prior to 12:00  midnight, Eastern Time, on April 22, 2005 (this
time and date  is called  the "Initial  Expiration Date"), or  any later date as
corresponds to any extension of the Offer.  The later of the Initial  Expiration
Date or the latest time and date to which the Offer is  extended  is  called the
"Expiration Date." The Fund  reserves the right to extend, amend or suspend  the
Offer as described in Sections 3 and 7 below. The  purchase price of an Interest
tendered will be its value as of the close of the Valuation Date, payable as set
forth in Section  6.  The Fund  reserves  the  right  to  adjust  the  Valuation
Date to correspond with any extension of the Offer.

        As of the close of business on January 31, 2005, there was approximately
$69,832,000  outstanding in capital of the Fund held in Interests (based  on the
estimated  unaudited value  of such  Interests). Investors  may  obtain  monthly
estimated value information until the expiration date of the Offer by contacting
FSS at  the telephone  number or   address set  forth on page 2, Monday  through
Friday,  except  holidays,  during normal business hours of 9:00 a.m. to
5:00 p.m. (Eastern Time).

        3. AMOUNT  OF  TENDER. Subject   to the  limitations  set forth  below,
Investors may tender their entire Interest,  a portion of their Interest defined
as a specific dollar value or the  portion of their  Interest above the required
minimum capital account  balance, as described  below.  An Investor that tenders
for repurchase  only a portion of  its  Interest  will be required to maintain a
capital  account balance equal to the greater of: (i) $25,000, net of the amount
of the Incentive Allocation,  if any,  that is to be  debited  from the  capital
account  of the Investor  on the  Valuation  Date  of the  Offer or would  be so
debited  if the Valuation Date were a day  on  which  an  Incentive   Allocation
was made (collectively, the "Tentative Incentive Allocation"); or(ii) the amount
of the Tentative Incentive Allocation,  if any. If an Investor tenders an amount
that would  cause the  Investor's  capital  account  balance  to fall  below the
required  minimum,  the  Fund  reserves the  right to  reduce  the  amount to be
purchased from such Investor so that the required minimum balance is maintained.
The Offer is being made to all  Investors and is not  conditioned on any minimum
amount of Interests being tendered.

        If the amount of  Interests that  are  properly tendered pursuant to the
Offer  and not  withdrawn  pursuant to Section 5 below  is less than or equal to
$14,000,000  (or  such  greater  amount  as  the  Fund  may  elect  to  purchase
pursuant  to the  Offer),  the  Fund  will,  on the  terms  and  subject  to the
conditions of the Offer,  purchase all of the  Interests so tendered  unless the
Fund  elects to suspend or amend the Offer,  or postpone  acceptance  of tenders
made  pursuant to the Offer,  as provided  in Section 7 below.  If tenders  from
Investors  equaling more than $14,000,000 are duly tendered to the Fund prior to
the Expiration Date and not withdrawn pursuant to Section 5 below, the Fund will
accept Interests  tendered on or before the Expiration Date for payment on a PRO
RATA basis based on the aggregate value of tendered Interests.  The Offer may be
extended,  amended or  suspended  in various  other  circumstances  described in
Section 7 below.


                                    3





        4. PROCEDURE FOR TENDERS. Investors wishing to tender Interests pursuant
to the Offer should mail or fax a completed and executed  Letter of  Transmittal
to FSS at the  address or to the fax  number  set forth on page 2. The completed
and executed  Letter of Transmittal  must be received by FSS,  either by mail or
by fax, no later than the Expiration Date.

        The Fund  recommends that all documents  be  submitted  to  FSS  in  the
enclosed,  postage  paid  envelope  or by  facsimile  transmission.  An Investor
choosing  to fax a Letter of  Transmittal  to FSS must also send or deliver  the
original   completed  and  executed   Letter  of  Transmittal  to  FSS  promptly
thereafter.  Investors wishing to confirm receipt of a Letter of Transmittal may
contact FSS at the address set forth on page 2 or the telephone number set forth
on the second page of this Offer. The method of  delivery  of any  documents  is
at  the  election  and  complete  risk  of  the  Investor  tendering an Interest
including,  but  not limited  to, the  failure  of  FSS to receive any Letter of
Transmittal or other document submitted by facsimile transmission. All questions
as  to  the  validity,  form,  eligibility   (including  time  of  receipt)  and
acceptance  of  tenders will be  determined by the Fund, in its sole discretion,
and such determination shall be final and binding.

        The Fund also reserves the absolute right to waive any of the conditions
of the  Offer  or any  defect  in any  tender  with  respect  to any  particular
Interest or any particular Investor, and the Fund's  interpretation of the terms
and  conditions  of the  Offer will  be final  and binding. Unless  waived,  any
defects or  irregularities in connection  with tenders must be cured within such
time as the Fund shall  determine.  Tenders will not be deemed to have been made
until the defects or irregularities have been cured or waived. None of the Fund,
the Adviser or the Board of Managers shall  be  obligated  to give notice of any
defects or irregularities in tenders, nor shall any of them incur any  liability
for failure to give such notice.

        5. WITHDRAWAL RIGHTS. Any  Investor  tendering  an  Interest pursuant to
this Offer may  withdraw its tender at any time  prior to or  on the  Expiration
Date and at any time on or after May 18, 2005, assuming such Investor's Interest
has not yet been accepted for  purchase by the Fund. To be effective, any notice
of withdrawal of a tender  must be timely  received by FSS at the address or at
the fax number set forth on the second page of this Offer. A form to give notice
of withdrawal of  a  tender is available  by calling FSS at the telephone number
set  forth  on the second page of this Offer. All  questions  as to the form and
validity  (including time of receipt) of notices of withdrawal  of a tender will
be determined by the Fund, in its sole discretion,  and  such determination will
be  final  and  binding.  A  tender  of  Interests  properly  withdrawn will not
thereafter be deemed to be  tendered  for   purposes  of   the  Offer.  However,
withdrawn  Interests  may  be  tendered  again  prior to the Expiration  Date by
following the procedures described  in Section 4.


                                        4





        6.  PURCHASES AND PAYMENT.  For purposes of the Offer, the  Fund will be
deemed to have accepted (and thereby purchased) Interests that are tendered when
it gives written notice to the tendering Investor of its  election  to  purchase
the Investor's Interest.

        For an Investor that tenders its entire  Interest or a portion  thereof,
payment  of the  purchase  price  will  consist  of: (1) cash  and/or marketable
securities  (valued  in  accordance  with  the  LLC  Agreement  and  distributed
to tendering investors on a pari passu basis) in an aggregate amount equal to at
least 95% of the estimated unaudited value of Interests tendered and accepted by
the Fund,  determined  as  of  the  Valuation  Date  payable  within 60 calendar
days after the Valuation Date (the "95% Cash  Payment"), in the manner set forth
below;  and (2) a  Note  entitling  the  holder  thereof to a contingent payment
equal to  the excess, if any, of (a) the value of the Interests  tendered by the
Investor and accepted by the Fund as of the  Valuation  Date,  determined  based
on the  audited financial statements  of the  Fund for  the  fiscal  year ending
March 31, 2006 over (b) the 95% Cash Payment.  The Note will be delivered to the
tendering  Investor in the manner set forth below  promptly  after the Valuation
Date and will not be transferable.

        The Note  will be  payable  in  cash (in  the  manner  set  forth below)
promptly after completion of the audit of the financial statements  of  the Fund
for  the fiscal year ending March 31, 2006. It is anticipated that  the audit of
the Fund's  financial statements for the fiscal year ending  March 31, 2006 will
be completed  by no  later than 60 days  after the  end of  the fiscal year. Any
amounts payable under the Note will not include interest.  Although the Fund has
retained  the  option  to  pay  all  or a  portion  of  the  purchase  price  by
distributing marketable securities,  the purchase price will be paid entirely in
cash  except  in the  unlikely  event  that the  Board of  Managers  of the Fund
determines that the distribution of securities is necessary to avoid or mitigate
any adverse effect of the Offer on the remaining Investors.

        The  95%  Cash  Payment  will  be  made by wire transfer directly to the
account in which the tendering Investor held its Interest or such other  account
as  the tendering Investor may designate in writing. The 95% Cash Payments wired
directly to such accounts will  be  subject  upon  withdrawal from  the  account
to any fees that the institution at which the account is held would  customarily
assess upon the withdrawal of cash from the account.

        The  Note  will  be  deposited  directly  to  the   account in which the
tendering Investor held its Interest,  or such other account as the Investor may
designate in writing.  Any contingent payment due pursuant to the Note will also
be deposited  directly to the account in which the tendering  Investor held  its
interest or such other account as the Investor may designate in writing and will
be subject upon withdrawal from the account  to any  fees  that  the institution
at which the  account is held  would  customarily  assess upon the withdrawal of
cash from the account.


                                        5





        The  Fund  expects  that  the  purchase  price  for  Interests  acquired
pursuant to the Offer, which will not exceed $14,000,000 (unless the Fund elects
to purchase a greater  amount), will be derived  from: (a) cash on hand; (b) the
proceeds  of the sale or delivery of  securities  and  portfolio assets  held by
the  Fund; and/or (c) possibly   borrowings, as  described  below. The Fund will
liquid  securities  equal to the value of the amount  estimated to be paid under
any Note as described  above.  Although the Fund is  authorized  to borrow money
to finance the repurchase of  Interests,  the Fund  believes it  has  sufficient
liquidity  to  purchase the  Interests  tendered  pursuant to  the Offer without
utilizing such  borrowing.  However, depending on the dollar amount of Interests
tendered  and prevailing  general economic and market  conditions,  the Fund, in
its sole discretion,  may  decide to borrow  money to finance any portion of the
purchase  price,  subject  to   compliance  with  applicable  law. No  borrowing
facilities  have been  entered  into at this  time.  The Fund  expects  that the
repayment of any amounts borrowed will be made from additional funds contributed
to the Fund by existing  and/or new Investors,  or from the proceeds of the sale
of securities and portfolio assets held by the Fund.

        7. CERTAIN CONDITIONS OF THE OFFER. The Fund reserves the right, at any
time and from  time to time,  to extend  the  period  of time  during  which the
Offer is pending by notifying Investors  of such  extension. The  purchase price
of an  Interest tendered  by any  Investor will be  the value  thereof as of the
close of business on the Valuation  Date, if  the Offer  expires on  the Initial
Expiration Date,  and otherwise the value thereof as of the close of business on
any  later date  as  corresponds to any extension of the Offer.  During any such
extension, all  Interests  previously  tendered  and not  withdrawn will  remain
subject to  the Offer.  The Fund  also reserves the right,  at any time and from
time to time, up to and including  acceptance of tenders  pursuant to the Offer:
(a) suspend the Offer in the circumstances set forth in the following  paragraph
and in the event of such suspension not  to  purchase or pay  for any  Interests
tendered  pursuant to  the  Offer; (b) amend  the  Offer; and  (c) postpone  the
acceptance of  Interests. If  the  Fund  determines  to  amend  the  Offer or to
postpone the acceptance of Interests tendered, it will, to the extent necessary,
extend the period  of time during  which  the Offer is open  as  provided  above
and will  promptly  notify Investors.

        The Fund may suspend the Offer at  any time, including  but not  limited
to:(i)any period during which an emergency exists as a result of which it is not
reasonably  practicable  for  the  Fund  to  dispose of  securities it  owns  or
determine the value of the Fund's net assets; (ii)for any other periods that the
Securities  Exchange  Act of  1934  permits  by  order  for  the  protection  of
Investors;  or (iii) other unusual  circumstances as the Board of Managers deems
advisable to the Fund and its Investors.

        8.  CERTAIN INFORMATION ABOUT THE FUND.  The  Fund is  registered  under
the Investment Company Act of 1940, as amended (the "1940 Act"), as  a   closed-
-end,  non-diversified,   management  investment   company,  and  Interests  are
registered under the  Securities  Act of 1933,  as amended.  It is  organized as
a Delaware  limited  liability  company.  The  principal   office of the Fund is
located at  40  West 57th Street, Mail Code:  NY1-040-33-03, New York, NY  10019
and  the  phone  number  is (646) 313-8890.  Interests  are  not traded  on  any
established  trading  market  and   are  subject  to  strict   restrictions   on
transferability pursuant  to the LLC Agreement.


                                        6





        On  March  15,  2004,  Bank  of  America Corporation  reached agreements
in  principle  with the NYAG and the  SEC over matters  related to late  trading
and market timing of mutual funds. To settle these matters, on February 9, 2005,
BACAP  Distributors, LLC (the "Distributor"), the  Adviser and their  affiliate,
Banc  of  America  Securities, LLC, entered  into an Assurance of Discontinuance
with the NYAG and consented to the entry of a cease-and-desist order by the SEC.
These settlements contain substantially the same terms and  conditions  outlined
in the agreements in principle.

        On April 1, 2004, Bank of  America  Corporation  acquired  Fleet  Boston
Financial  Corporation  ("Fleet").  As a  result of  this  acquisition, Columbia
Management Advisors, Inc. ("CMA") and Columbia Funds Distributor,  Inc. ("CFDI")
are  now  indirect  wholly-owned   subsidiaries of  Bank of America Corporation.
The SEC and NYAG filed  proceedings  against  both CMA and CFDI on  February 24,
2004  alleging  that  they had   violated  certain  provisions  of  the  federal
securities laws in connection  with trading  activity in mutual funds shares and
violated certain New York anti-fraud  statutes.  In March 2004, Fleet
reached  agreements  in  principle  with the NYAG and the SEC  relating to these
matters. To settle these matters, on February 9, 2005, CMA and CFDI entered into
an Assurance  of  Discontinuance  with the NYAG and  consented to the entry of a
cease-and-desist order by the SEC, each of which contains substantially the same
terms and conditions outlined in the agreements in principle.

        None of the  Fund,  the  Adviser,  or the  Board  of  Managers currently
has any plans,  proposals  or  negotiations  that  relate to or would result in:
(a) the acquisition by any person of additional Interests (other than the Fund's
intention to accept  subscriptions  for Interests on the first day of each month
and  from  time to  time  in the  discretion  of the  Fund)  or the disposition
of Interests; (b) an extraordinary  corporate  transaction,  such  as  a merger,
reorganization  or  liquidation,  involving the Fund; (c) any material change in
the present  distribution  policy or indebtedness or capitalization of the Fund;
(d) any change in the identity of the Adviser, or in the management of the Fund,
including,  but not limited to, any change any  material  term of the investment
advisory  arrangement with the Adviser;  (e) a sale or transfer of a material
amount of assets of the Fund (other than as the Board of Managers determines may
be  necessary  or  appropriate   to fund any  portion of  the purchase price for
Interests  acquired  pursuant  to  this  Offer  or in  connection  with ordinary
portfolio transactions of the Fund); (f) any other material change in the Fund's
structure or business,  including any plans or proposals to make  any changes in
its fundamental  investment  policies,  as  amended,  for  which a vote would be
required  by Section 13 of the 1940 Act; or (g) any changes in the LLC Agreement
or other  actions that may impede the  acquisition of control of the Fund by any
person.

        Other  than  the  acceptance  of  subscriptions  as of March 1, 2005 and
February 1, 2005, there  have  been  no  transactions  involving  the  Interests
that were effected  during the past 60 business days by the Fund,  the Adviser,
any member of the  Board of  Managers  or any  person  controlling  the Fund or
the Adviser or controlling any Manager. As of January 31, 2005, the Distributor,
BACAP Distributors,  LLC, owned  approximately $63,664  (approximately 0.23%) of
the  outstanding  Interests  and  has  no plans to tender its  Interests in this
Offer. As  of  January 31, 2005, NB  Funding  Company,  LLC ("NB  Funding"),  a
subsidiary of Bank of  America,  N.A.,  the parent  company of  the  Adviser and


                                        7





Distributor, owned  approximately  $17,224,648  (approximately  24.67%)  of  the
outstanding  Interests. In  addition,  the  Adviser,  Banc  of  America  Capital
Management, LLC may be  entitled under the terms of the LLC Agreement to receive
an  incentive  allocation  (if  earned  and   subject  to  certain limitations),
as specified in the LLC Agreement and described in the Prospectus.

        9. CERTAIN FEDERAL INCOME TAX CONSEQUENCES. The following discussion  is
a general summary of the  federal  income tax  consequences of the  purchase  of
Interests by the Fund from  Investors  pursuant to the Offer.  Investors  should
consult  their  own  tax  advisors  for  a  complete   description  of  the  tax
consequences  to them of a purchase of their  Interests by the Fund  pursuant to
the Offer.

        In general, an Investor from which an Interest is  purchased by the Fund
will be treated as receiving a distribution from the Fund. An Investor receiving
a cash distribution in complete liquidation of the Investor's Interest generally
will  recognize capital gain or loss to the extent of the difference between the
cash received by such  Investor and such  Investor's  adjusted tax basis in such
Interest. Such capital gain  or  loss  will  be  short-term, long-term, or  some
combination of both, depending  upon the timing of the  Investor's contributions
to the Fund.  However, an Investor will recognize ordinary income to  the extent
the Investor's allocable share of the  Fund's "unrealized  receivables"  exceeds
the Investor's basis in such unrealized receivables. For these purposes, accrued
but untaxed  market discount, if any, on securities held  by the  Fund  will  be
treated as an unrealized receivable.

        An  Investor  receiving a  cash   distribution   in  partial liquidation
of the  Investor's  Interest  generally  will  recognize  income in  a   similar
manner to the extent that the cash  received  exceeds  such  Investor's adjusted
tax basis in such Interest. An Investor receiving a cash distribution in partial
liquidation of the Investor's Interest will not recognize any loss in connection
with such distribution.  An Investor's tax basis in the Interest will be reduced
(but not below  zero) by  the amount of cash  received  by the Investor from the
Fund in connection  with the purchase of such  Interest. An Investor's tax basis
in the Interest  will be adjusted for income,  gain or loss  allocated (for tax
purposes) to the  Investor  for periods  prior to the purchase of such Interest.

        The Fund may  specially  allocate  items of Fund capital gain, including
short-term  capital  gain,  to an Investor  from which  an Interest is purchased
to  the  extent the Investor's  liquidating  distribution would otherwise exceed
the  Investor's  adjusted tax  basis in such Interest. Such a special allocation
may  result  in  the  Investor  recognizing  capital  gain,  which  may  include
short-term  gain,  in the  Investor's  last  taxable  year in the Fund, thereby
reducing the amount of long-term capital gain recognized during the taxable year
in which the Investor receives the liquidating distribution.

        Assuming  that the Fund  qualifies as an "investment partnership" within
the  meaning of section  731(c)(3)(C)(i)  of the  Internal Revenue Code of 1986,
as  amended,  distributions  of  securities,  whether  in  complete  or  partial
liquidation  of  an  Investor's  Interest,  generally  will  not  result in  the
recognition of  taxable gain or loss to the Investor, except to the extent  such
distribution  is treated as  made in exchange  for such  Investor's share of the
Fund's unrealized receivables. If the Fund distributes securities to an Investor


                                        8






in  connection  with a complete  liquidation  of the  Investor's Interest,  then
the Investor's tax basis in the distributed  securities  would  be  equal to the
Investor's  adjusted  tax basis in such  Interest,  reduced by the amount of any
cash  distribution.  In  the  case  of a  partial  liquidation  of an Investor's
Interest,  the  Investor's  tax  basis  in the  distributed  securities would be
equal to  the Fund's tax basis in the  distributed  securities  (or,  if lesser,
the Investor's adjusted tax basis in the Fund Interest),  reduced  by the amount
of any cash distribution.  The Investor's  holding  period  for  the distributed
securities  would  include  the  Fund's  holding  period  for  such  securities.

        10. MISCELLANEOUS.  The Offer is not  being made to, nor will tenders be
accepted  from,  Investors in  any  jurisdiction  in  which  the  Offer  or  its
acceptance  would  not  comply  with  the  securities  or  Blue Sky laws of such
jurisdiction.  The Fund is not  aware of any  jurisdiction in which the Offer or
tenders  pursuant  thereto  would  not be  in  compliance  with the laws of such
jurisdiction. However, the Fund reserves the right to exclude Investors from the
Offer in any jurisdiction in which it is asserted that the Offer cannot lawfully
be made.  The Fund believes such exclusion is permissible  under applicable laws
and regulations, provided the Fund makes a good  faith  effort  to  comply  with
any state law deemed applicable to the Offer.

        The  Fund  has  filed  an  Issuer  Tender  Offer  Statement  on Schedule
TO  with  the  Securities  and  Exchange  Commission,   which  includes  certain
information  relating  to the  Offer  summarized  herein.  A free  copy  of such
statement  may be obtained  from the Fund by  contacting  FSS at the address and
telephone  number  set  forth  on page 2 or from  the  Securities  and  Exchange
Commission's  internet  web site,  http://www.sec.gov.  For a fee, a copy may be
obtained  from the  public  reference  office  of the  Securities  and  Exchange
Commission at Judiciary Plaza, 450 Fifth Street, NW, Washington, DC 20549.


                                    9





                                     ANNEX A

                              Financial Statements

                The    following   financial   statements   of   the   Fund  are
incorporated herein by reference.


                Audited financial statements for the fiscal year ended March 31,
                2004, previously filed on EDGAR on Form  N-CSR on June 1, 2004.


                                        A-1