UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES

                  Investment Company Act file number 811-08953
                                                    ----------------------------

                           HIGHLAND FLOATING RATE FUND
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                           13455 Noel Road, Suite 1300
                               DALLAS, TEXAS 75240
- --------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                James D. Dondero
                        Highland Capital Management, L.P.
                           13455 Noel Road, Suite 1300
                               DALLAS, TEXAS 75240
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

       registrant's telephone number, including area code: (877) 532-2834
                                                          ---------------

                       Date of fiscal year end: AUGUST 31
                                               ----------

                   Date of reporting period: FEBRUARY 28, 2005
                                            ------------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.



ITEM 1. REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.


- --------------------------------------------------------------------------------
                                                     HIGHLAND FLOATING RATE FUND

TABLE OF CONTENTS

Fund Profile .............................................................     1

Financial Statements .....................................................     2

   Investment Portfolio ..................................................     3

   Portfolio Statement of Assets and Liabilities..........................    11

   Portfolio Statement of Operations .....................................    12

   Portfolio Statements of Changes in Net Assets..........................    13

   Portfolio Statement of Cash Flows .....................................    14

   Portfolio Financial Highlights ........................................    15

   Fund Statement of Assets and Liabilities ..............................    16

   Fund Statement of Operations ..........................................    17

   Fund Statements of Changes in Net Assets ..............................    18

   Fund Financial Highlights .............................................    20

   Notes to Financial Statements .........................................    24

Important Information About This Report ..................................    31

Economic and market conditions change frequently. There is no assurance that the
trends described in this report will continue or commence.

      A prospectus must precede or accompany this report. Please read the
prospectus carefully before you invest.



FUND PROFILE
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

                                    OBJECTIVE
                           The Fund invests all of its
                         investable assets in Highland
                         Floating Rate Limited Liability
                         Company (the "Portfolio"). The
                        Portfolio seeks a high level of
                        current income, consistent with
                            preservation of capital.

                                TOTAL NET ASSETS
                                (AS OF 02/28/05)
                                 $922.0 million

The information below gives you a snapshot of your Fund at the end of the
reporting period. Your Fund is actively managed and the composition of its
portfolio will change over time.

QUALITY BREAKDOWN AS OF 02/28/05 (%)

- --------------------------------------------------------------------------
 Ba                                                                  23.9
- --------------------------------------------------------------------------
 B                                                                   53.7
- --------------------------------------------------------------------------
 Caa                                                                  4.9
- --------------------------------------------------------------------------
 NR                                                                  17.1
- --------------------------------------------------------------------------
 Other                                                                0.4
- --------------------------------------------------------------------------

TOP 5 SECTORS AS OF 02/28/05 (%)

- --------------------------------------------------------------------------
 Cable & Satellite Television                                        10.5
- --------------------------------------------------------------------------
 Health Care                                                          7.8
- --------------------------------------------------------------------------
 Chemicals/Plastics                                                   5.8
- --------------------------------------------------------------------------
 Utilities                                                            5.4
- --------------------------------------------------------------------------
 Telecommunications/Wireless                                          5.3
- --------------------------------------------------------------------------

TOP 10 HOLDINGS AS OF 02/28/05 (%)

- --------------------------------------------------------------------------
 General Growth Properties, Inc., Tranche B Term Loan                 2.1
- --------------------------------------------------------------------------
 Cricket Communications, Inc., Term Loan B                            1.5
- --------------------------------------------------------------------------
 Century Cable Holdings LLC, Term Loan                                1.5
- --------------------------------------------------------------------------
 Charter Communications Operating LLC, Tranche B Term Loan            1.4
- --------------------------------------------------------------------------
 Hilton Head Communications LP, Revolver                              1.4
- --------------------------------------------------------------------------
 LNR Property Corp., Tranche B Term Loan                              1.3
- --------------------------------------------------------------------------
 OpBiz LLC, Term Loan A                                               1.2
- --------------------------------------------------------------------------
 UPC Financing Partnership, Term Loan C2                              1.2
- --------------------------------------------------------------------------
 Qwest Corp., Term Loan B                                             1.1
- --------------------------------------------------------------------------
 Acterna Corp., Term Loan                                             1.0
- --------------------------------------------------------------------------

Quality is calculated as a percentage of total investments. Sectors and holdings
are calculated as a percentage of net assets.


                                                                               1


FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005                                    HIGHLAND FLOATING RATE FUND

                                      A GUIDE TO UNDERSTANDING YOUR FUND'S
                                      FINANCIAL STATEMENTS

               INVESTMENT PORTFOLIO   The Investment Portfolio details all of
                                      the Fund's holdings and their market value
                                      as of the last day of the reporting
                                      period. Portfolio holdings are organized
                                      by type of asset and industry to
                                      demonstrate areas of concentration and
                                      diversification.

STATEMENT OF ASSETS AND LIABILITIES   This statement details the Fund's assets,
                                      liabilities, net assets and share price
                                      for each share class as of the last day of
                                      the reporting period. Net assets are
                                      calculated by subtracting all the Fund's
                                      liabilities (including any unpaid
                                      expenses) from the total of the Fund's
                                      investment and non-investment assets. The
                                      share price for each class is calculated
                                      by dividing net assets for that class by
                                      the number of shares outstanding in that
                                      class as of the last day of the reporting
                                      period.

            STATEMENT OF OPERATIONS   This statement details income earned by
                                      the Fund and the expenses accrued by the
                                      Fund during the reporting period. The
                                      Statement of Operations also shows any net
                                      gain or loss the Fund realized on the
                                      sales of its holdings during the period,
                                      as well as any unrealized gains or losses
                                      recognized over the period. The total of
                                      these results represents the Fund's net
                                      increase or decrease in net assets from
                                      operations.

 STATEMENT OF CHANGES IN NET ASSETS   This statement demonstrates how the Fund's
                                      net assets were affected by its operating
                                      results, distributions to shareholders and
                                      shareholder transactions (e.g.,
                                      subscriptions, redemptions and dividend
                                      reinvestments) during the reporting
                                      period. The Statement of Changes in Net
                                      Assets also details changes in the number
                                      of shares outstanding.

            STATEMENT OF CASH FLOWS   The Statement of Cash Flows reports net
                                      cash provided or used by operating,
                                      investing and financing activities and the
                                      net effect of those flows on cash and cash
                                      equivalents during the period.

      NOTES TO FINANCIAL STATEMENTS   These notes disclose the organizational
                                      background of the Fund, its significant
                                      accounting policies (including those
                                      surrounding security valuation, income
                                      recognition and distributions to
                                      shareholders), federal tax information,
                                      fees and compensation paid to affiliates
                                      and significant risks and contingencies.

               FINANCIAL HIGHLIGHTS   The Financial Highlights demonstrate how
                                      the Fund's net asset value per share was
                                      affected by the fund's operating results.
                                      The Financial Highlights table also
                                      discloses the classes' performance and
                                      certain key ratios (e.g., class expenses
                                      and net investment income as a percentage
                                      of average net assets).


2


INVESTMENT PORTFOLIO (UNAUDITED)

FEBRUARY 28, 2005               HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

VARIABLE RATE SENIOR LOAN NOTES (A) - 97.9%

AEROSPACE/DEFENSE - 0.5%
    1,985,000   CACI International, Inc.
                  Term Loan, 4.59%, 05/03/11 ....................     2,014,775
    3,000,000   Vought Aircraft Industries, Inc.
                  Term Loan, 5.17%, 12/22/11 ....................     3,048,750
                                                                    -----------
                                                                      5,063,525
                                                                    -----------

AIR TRANSPORT - 0.2%
    1,992,350   United Airlines, Inc.
                  Tranche B, 7.50%, 06/30/05 ....................     2,013,509
                                                                    -----------

AUTOMOTIVE - 4.7%
                CSA Acquisition Corp.
    1,150,000     Tranche B Term Loan,
                  4.75%, 12/23/11 ...............................     1,167,969
      616,667     Tranche C Term Loan,
                  4.75%, 12/23/11 ...............................       625,917
                Federal-Mogul Corp.
      392,157     Letter of Credit, 12/09/05 (b) ................       398,039
    1,372,995     Supplemental Revolver,
                  6.15%, 12/09/05 (c) ...........................     1,348,420
    3,607,843     Term Loan, 12/09/11 (b) .......................     3,440,980
    5,000,000     Tranche B Term Loan,
                  5.17%, 06/30/05 ...............................     4,768,750
    1,048,750     Tranche C Term Loan,
                  6.42%, 12/09/05 ...............................     1,055,305
    5,000,000   Goodyear Tire & Rubber Co.
                  Term Loan ABL Tranche A,
                  6.56%, 03/31/06 ...............................     5,068,750
    3,933,729   Hayes Lemmerz International, Inc.
                  Term Loan, 6.24%, 06/03/09 ....................     4,023,890
    3,990,000   J.L. French Automotive Castings, Inc.
                  First Lien Term Loan,
                  6.95%, 07/31/11 ...............................     4,021,601
                Key Automotive Group
    5,526,534     Term Loan B, 5.70%, 06/29/10 ..................     5,630,212
    6,250,000     Term Loan C, 8.02%, 06/25/11 ..................     6,308,625
                Key Plastics Holdings, Inc.
       55,843     Junior Secured Subordinated
                  Notes,
                  18.32%, 04/26/07 (d) ..........................        50,258
      101,433     Senior Secured Subordinated
                  Notes,
                  7.00%, 04/26/07 (d) ...........................        81,146
      913,043   Keystone Automotive Industries, Inc.
                  Term Loan, 5.61%, 10/30/09 ....................       923,315
    3,980,000   Stanadyne Corp.
                  Term Loan, 6.00%, 08/02/10 ....................     4,029,750
                Tenneco Automotive, Inc.
    1,779,338     Tranche B Term Loan, 12/12/10 (b) .............     1,779,338
      907,701     Tranche B-1 Credit Linked Deposit,
                  12/12/10 (b) ..................................       907,701
                                                                    -----------
                                                                     45,629,966
                                                                    -----------

BEVERAGE & TOBACCO - 2.0%
    2,887,500   Caribbean Restaurant LLC
                  Tranche B, 5.34%, 06/30/09 ....................     2,935,317
      853,171   Commonwealth Brands, Inc.
                  Term Loan, 5.94%, 08/28/07 ....................       871,301
    2,825,833   Constellation Brands, Inc.
                  Tranche B Term Loan,
                  4.40%, 11/30/11 ...............................     2,869,238
    5,379,658   Dr. Pepper Bottling Company of
                  Texas Term Loan B,
                  4.48%, 12/19/10 ...............................     5,481,871

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

BEVERAGE & TOBACCO (CONTINUED)
    2,400,000   DS Waters Enterprises LP
                  Term Loan, 6.85%, 11/07/09 ....................     2,232,000
    2,925,135   Southern Wine & Spirits of America,
                  Inc.
                  Term Loan B, 4.81%, 07/02/08 ..................     2,968,544
    2,000,000   Sunny Delight Beverage Co.
                  First Lien Term Loan,
                  6.79%, 08/20/10 ...............................     1,995,000
                                                                    -----------
                                                                     19,353,271
                                                                    -----------

BROADCAST RADIO & TELEVISION - 1.3%
    2,000,000   Emmis Operating Co.
                  Tranche B Term Loan,
                  4.34%, 11/10/11 ...............................     2,026,120
    2,000,000   Freedom Communications, Inc.
                  Tranche B Term Loan,
                  4.60%, 05/18/12 ...............................     2,032,200
    2,654,830   GT Brands LLC
                  Term Loan, 10.50%, 09/30/07 ...................       716,804
    4,331,250   Spanish Broadcasting Systems, Inc.
                  Term Loan B, 5.92%, 10/30/09 ..................     4,412,461
    2,970,000   Warner Music Group
                  Term Loan B, 5.09%, 02/28/11 ..................     3,021,025
                                                                    -----------
                                                                     12,208,610
                                                                    -----------

BUILDING & DEVELOPMENT PRODUCTS - 3.3%
    2,000,000   DESA LLC
                  Term Loan, 11/26/11 (b) .......................     2,017,500
    4,411,930   Lake at Las Vegas Joint Venture
                  First Lien Term Loan,
                  5.32%, 11/01/09 ...............................     4,477,667
                LNR Property Corp.
    2,000,000     Tranche A Term Loan,
                  0.50%, 02/03/08 (c) ...........................     1,961,360
   12,500,000     Tranche B Term Loan,
                  5.59%, 02/03/08 ...............................    12,683,625
                NATG Holdings LLC
    1,039,746     Credit Linked Certificate of
                  Deposit, 0.85%, 01/23/09 ......................       873,386
      960,364     Term Loan A, 7.09%, 01/23/09 ..................       177,667
      700,694     Term Loan B1, 7.69%, 01/23/10 .................       182,180
       72,363     Term Loan B2, 7.69%, 01/23/10 .................        60,785
      995,000   Nortek Holdings, Inc.
                  Term Loan, 4.78%, 08/27/11 ....................     1,011,666
                Woodlands Commercial Property Co.
    4,000,000     Bridge Loan, 4.84%, 08/30/05 ..................     4,030,000
    5,000,000     Mezzanine Loan, 11/30/07 (b) ..................     5,075,000
                                                                    -----------
                                                                     32,550,836
                                                                    -----------

BUSINESS EQUIPMENT & SERVICES - 4.5%
   10,009,865   Acterna Corp.
                  Term Loan, 09/30/07 (b) .......................    10,109,964
    4,666,667   Brickman Group Holdings, Inc.
                  Term Loan, 7.97%, 11/15/09 ....................     4,655,000
                Ferrell Cos., Inc.
    1,500,000     Term Loan, 12/17/11 (b) .......................     1,528,125
    2,000,000     Term Loan, 6.10%, 12/17/11 ....................     2,037,500
    1,736,875   Hillman Group, Inc.
                  Term Loan B, 5.50%, 03/30/11 ..................     1,762,893
    3,228,235   Knoll, Inc.
                  Initial Term Loan, 5.59%, 09/30/11 ............     3,260,518


                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.      3


INVESTMENT PORTFOLIO (UNAUDITED) (CONTINUED)

FEBRUARY 28, 2005               HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

VARIABLE RATE SENIOR LOAN NOTES (CONTINUED)

BUSINESS EQUIPMENT & SERVICES (CONTINUED)
    2,694,716   OfficeMax, Inc.
                  Tranche B Term Loan,
                  4.94%, 10/28/11 ...............................     2,744,245
    1,324,391   URS Corp.
                  Term Loan B, 4.71%, 08/22/08 ..................     1,332,258
    2,000,000   VUTEk, Inc.
                  Term Loan, 06/25/10 (b) .......................     2,010,000
    9,600,000   Washington Group International
                  Term Loan B, 2.57%, 10/03/07 ..................     9,648,000
    5,000,000   Xerox Corp.
                  New Term Loan, 4.42%, 09/30/08 ................     5,052,700
                                                                    -----------
                                                                     44,141,203
                                                                    -----------

CABLE & SATELLITE TELEVISION - 10.5%
    5,000,000   Adelphia Communications Corp.
                  Tranche B DIP Term Loan,
                  03/31/06 (b) ..................................     5,025,000
    1,400,000   Atlantic Broadband Finance LLC
                  Term Loan B, 5.19%, 09/01/11 ..................     1,424,052
                Century Cable Holdings LLC
    3,500,000     Discretionary Term Loan,
                  7.50%, 12/31/09 ...............................     3,486,875
   15,000,000     Term Loan, 7.50%, 06/30/09 ....................    14,957,850
                Charter Communications
                  Operating LLC
    2,000,000     Tranche A Term Loan, 04/27/10 (b) .............     1,998,280
   13,940,000     Tranche B Term Loan,
                  5.98%, 04/27/11 ...............................    14,001,475
   14,087,500   Hilton Head Communications LP
                  Revolver, 5.50%, 09/30/07 .....................    13,864,354
                Insight Midwest Holdings LLC
    1,980,000     Additional Term Loan,
                  5.44%, 12/31/09 ...............................     2,015,264
    1,760,000     Term Loan A, 4.19%, 06/30/09 ..................     1,763,837
    2,970,000     Term Loan B, 5.44%, 12/31/09 ..................     3,022,153
                Mediacom Communications Corp.
    3,920,000     Term Loan A, 4.16%, 03/31/10 ..................     3,905,300
    1,990,000     Term Loan B, 5.04%, 09/30/10 ..................     2,024,825
    1,000,000     Term Loan B, 5.14%, 03/31/13 ..................     1,017,500
                Millennium Digital Media Capital Corp.
    1,405,417     Revolver, 10/31/08 (b) ........................     1,401,904
    4,673,552     Term Loan B, 10/31/08 (b) .....................     4,661,868
    1,421,031     Term Loan C, 10/31/08 (b) .....................     1,417,479
                Olympus Cable Holdings LLC
    9,500,000     Term Loan A, 6.75%, 06/30/10 ..................     9,376,120
    1,000,000     Term Loan B, 7.50%, 09/30/10 ..................       995,310
   11,442,500   UPC Financing Partnership
                  Term Loan C2, 5.98%, 03/31/09 .................    11,621,232
                WideOpenWest LLC
    2,985,000     Incremental Term Loan B,
                  7.06%, 06/22/11 ...............................     3,003,656
    1,984,962     Term Loan B, 7.11%, 06/22/11 ..................     1,997,368
                                                                    -----------
                                                                    102,981,702
                                                                    -----------

CHEMICALS/PLASTICS - 5.8%
    2,500,000   Brenntag AG
                  Term Loan B2, 5.88%, 02/27/12 .................     2,545,850
    7,485,000   Celenese
                  Dollar Term Loan B,
                  5.10%, 04/06/11 ...............................     7,647,125
    7,952,437   Coffeyville, Inc.
                  Term Loan, 7.56%, 05/10/10 ....................     8,071,724

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

CHEMICALS/PLASTICS (CONTINUED)
    7,000,000   Huntsman Co. LLC
                  Term Loan B, 6.15%, 03/31/10 ..................     7,092,960
    3,827,923   Huntsman International LLC
                  Dollar Term B Loan,
                  5.13%, 12/31/10 ...............................     3,896,520
    1,995,954   Innophos, Inc.
                  Tranche B Term Loan,
                  4.86%, 08/13/10 ...............................     2,030,884
                Invista
    3,196,191     Tranche B1, 5.31%, 04/29/11 ...................     3,240,139
    1,442,044     Tranche B2, 5.31%, 04/29/11 ...................     1,461,872
    4,053,851   Kraton Polymers Group of Cos.
                  Term Loan, 5.34%, 12/23/10 ....................     4,120,983
                Nalco Co.
    1,963,782     Term Loan A, 5.18%, 11/04/09 ..................     1,987,348
    1,997,656     Term Loan B, 4.67%, 11/04/10 ..................     2,034,692
    1,870,000   Polypore, Inc.
                  Term Loan, 4.92%, 11/12/11 ....................     1,893,375
    2,000,000   Rockwood Specialties Group, Inc.
                  Tranche B Term Loan,
                  4.95%, 07/30/12 ...............................     2,028,540
    4,985,000   Supresta U.S. LLC
                  Term Loan B, 5.56%, 06/21/11 ..................     5,059,775
    4,365,000   Waddington North America, Inc.
                  Term Loan B, 5.32%, 04/07/11 ..................     4,232,697
                                                                    -----------
                                                                     57,344,484
                                                                    -----------

CLOTHING/TEXTILES - 0.7%
                Polymer Group, Inc.
    3,518,750     First Lien Term Loan,
                  5.78%, 04/27/10 ...............................     3,558,899
    3,000,000     Second Lien Term Loan,
                  8.78%, 04/27/11 ...............................     3,060,000
                                                                    -----------
                                                                      6,618,899
                                                                    -----------

CONGLOMERATE - 1.5%
    3,482,500   Appleton Papers, Inc.
                  Term Loan, 4.56%, 06/11/10 ....................     3,526,588
    2,065,386   Jason, Inc.
                  Term Loan B, 7.14%, 06/30/07 ..................     2,081,289
    2,921,053   Language Line LCC
                  Term Loan B, 6.87%, 06/13/11 ..................     2,957,566
    2,645,872   Mueller Group, Inc.
                  New Term Loan, 5.57%, 04/23/11 ................     2,677,305
    2,985,000   Youth & Family Centered
                  Services, Inc.
                  Term Loan B, 6.77%, 05/28/11 ..................     2,992,463
                                                                    -----------
                                                                     14,235,211
                                                                    -----------

CONTAINER/GLASS PRODUCTS - 3.5%
    1,809,889   Berry Plastics Corp.
                  Term Loan, 4.77%, 06/30/10 ....................     1,838,160
    3,482,500   Consolidated Container Co. LLC
                  Term Loan, 5.13%, 12/15/08 ....................     3,526,031
    7,500,000   Graham Packaging International, Inc.
                  Term Loan B, 5.09%, 10/07/11 ..................     7,635,300
    2,737,646   Graphic Packaging International, Inc.
                  Term Loan C, 5.14%, 08/09/10 ..................     2,787,252
    1,288,115   Kerr Group, Inc.
                  Term Loan, 6.08%, 08/13/10 ....................     1,303,251
    1,815,512   Precise Technology, Inc.
                  First Lien Term Loan,
                  5.56%, 03/31/11 ...............................     1,829,710


4      SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


INVESTMENT PORTFOLIO (UNAUDITED) (CONTINUED)

FEBRUARY 28, 2005               HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

VARIABLE RATE SENIOR LOAN NOTES (CONTINUED)

CONTAINER/GLASS PRODUCTS (CONTINUED)
      740,625   Reddy Ice Group, Inc.
                  Term Loan, 5.17%, 08/14/09 ....................       746,180
                Smurfit-Stone Container Corp.
      654,975     Credit Linked Certificate of
                  Deposit,
                  2.49%, 11/01/10 ...............................       665,206
    5,234,431     Tranche B, 4.60%, 11/01/11 ....................     5,315,146
    1,610,594     Tranche C, 4.50%, 11/01/11 ....................     1,631,725
    1,203,125   Sola International, Inc.
                  Term Loan, 5.17%, 12/11/09 ....................     1,218,164
    5,940,000   Solo Cup, Inc.
                  Term Loan, 5.06%, 02/27/11 ....................     6,045,435
                                                                    -----------
                                                                     34,541,560
                                                                    -----------

COSMETICS/TOILETRIES - 0.8%
    1,587,443   Church & Dwight Co., Inc.
                  Tranche B, 4.40%, 05/30/11 ....................     1,610,271
    3,112,842   Johnson Diversey, Inc.
                  Term Loan B, 4.99%, 11/03/09 ..................     3,165,386
    1,000,000   MD Beauty, Inc.
                  Second Lien Term Loan,
                  02/18/13 (b) ..................................     1,015,000
    2,000,000   Revlon Consumer Products Corp.
                  Term Loan, 8.59%, 07/09/10 ....................     2,090,000
                                                                    -----------
                                                                      7,880,657
                                                                    -----------

DIVERSIFIED MANUFACTURING - 0.1%
    1,000,000   GenTek, Inc.
                  Second Lien Term Loan,
                  02/01/12 (b) ..................................     1,025,000
                                                                    -----------

ECOLOGICAL SERVICE & EQUIPMENT - 1.2%
                Allied Waste North America, Inc.
    1,570,450     Term Loan D, 5.09%, 01/15/10 ..................     1,580,752
    4,709,571     Tranche A, 4.59%, 01/15/10 ....................     4,761,565
    4,500,000   Environmental Systems Products
                  Holdings
                  Second Lien, 12.72%, 12/12/10 .................     4,651,875
      711,571   Synagro Technologies, Inc.
                  Term Loan, 5.79%, 05/07/07 ....................       715,129
                                                                    -----------
                                                                     11,709,321
                                                                    -----------

ELECTRONIC/ELECTRIC - 3.3%
    2,500,000   Alliance Laundry Systems LLC
                  Term Loan, 4.84%, 01/27/12 ....................     2,532,825
    2,500,000   Amkor Technology, Inc.
                  Second Lien Term Loan,
                  7.37%, 10/27/10 ...............................     2,618,750
      500,757   Bridge Information Systems, Inc.
                  Multidraw Term Loan,
                  7.25%, 07/07/13 (e) (f) .......................        22,534
    2,000,000   Camp Acquisition Co.
                  Term Loan A, 5.88%, 06/30/11 ..................     2,000,000
    3,000,000   Comsys Information Technology
                  Services, Inc.
                  Second Lien Term Loan,
                  10.00%, 04/30/10 ..............................     3,000,000
    3,000,000   Corel Corp.
                  Second Lien Term Loan,
                  10.59%, 08/15/10 ..............................     3,015,000
      730,135   Itron, Inc.
                  Term Loan B, 4.98%, 06/28/11                          738,043

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

ELECTRONIC/ELECTRIC (CONTINUED)
    5,000,000   ON Semiconductor Corp.
                  Tranche G Term Loan,
                  5.56%, 12/15/11 ...............................     5,009,400
    3,900,000   Seagate Technology Holdings, Inc.
                  Term Loan B, 4.63%, 05/13/07 ..................     3,950,232
    2,250,000   Transfirst Holdings, Inc.
                  Second Lien Term Loan,
                  10.06%, 03/31/11 ..............................     2,300,625
    1,492,500   UGS Corp.
                  Term Loan B, 6.50%, 05/27/11 ..................     1,518,619
    1,000,000   Verifone, Inc.
                  Second Lien Term Loan,
                  8.73%, 12/31/11 ...............................     1,031,880
    5,000,000   Viasystems, Inc.
                  Tranche B Term Loan,
                  6.49%, 09/30/09 ...............................     5,057,800
                                                                    -----------
                                                                     32,795,708
                                                                    -----------

EQUIPMENT LEASING - 1.2%
    1,492,500   National Equipment Service, Inc.
                  Second Lien Term Loan,
                  8.98%, 08/17/10 ...............................     1,529,813
    4,000,000   Neff Rental, Inc.
                  Initial Term Loan, 7.25%, 05/01/08 ............     3,960,000
    5,789,583   United Rentals, Inc.
                  Term Loan C2, 4.92%, 02/14/11 .................     5,896,343
                                                                    -----------
                                                                     11,386,156
                                                                    -----------

FARMING/AGRICULTURE - 0.5%
    4,590,833   AGCO Corp.
                  Term Loan, 4.48%, 01/31/06 ....................     4,675,488
                                                                    -----------

FINANCIAL INTERMEDIARIES - 0.2%
    1,500,000   Metris Cos., Inc.
                  Term Loan, 12.09%, 05/06/07 ...................     1,584,375
                                                                    -----------

FOOD PRODUCTS - 3.1%
    2,986,674   American Seafoods Group LLC
                  Term Loan B, 5.81%, 03/31/09 ..................     3,018,393
    1,995,000   Doane Pet Care Co.
                  Term Loan, 6.43%, 11/05/09 ....................     2,031,150
    7,500,000   Interstate Bakeries Corp.
                  Revolver, 0.50%, 09/22/06 (c) .................     7,448,475
                Interstate Brands Corp.
    1,959,596     Term Loan C, 6.77%, 07/19/07 ..................     1,919,581
    1,875,000     Tranche A, 6.80%, 07/19/06 ....................     1,849,988
    4,183,393   Luigino's, Inc.
                  Term Loan B, 5.53%, 04/02/11 ..................     4,195,190
      985,270   Merisant Co.
                  Term Loan B, 5.48%, 01/11/10 ..................       987,122
    1,820,000   Pierre Foods, Inc.
                  Term Loan B, 4.48%, 06/30/10 ..................     1,843,514
    7,146,000   Pinnacle Foods Holding Corp.
                  Delayed Draw Term Loan,
                  5.81%, 11/25/10 ...............................     7,195,164
                                                                    -----------
                                                                     30,488,577
                                                                    -----------

FOOD SERVICES - 0.7%
    3,246,603   Buffets, Inc.
                  Term Loan, 6.27%, 06/28/09 ....................     3,273,680
    1,000,000   Captain D's Inc., LLC
                  First Lien Term Loan,
                  6.42%, 12/27/10 ...............................     1,007,500


                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.      5


INVESTMENT PORTFOLIO (UNAUDITED) (CONTINUED)

FEBRUARY 28, 2005               HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

VARIABLE RATE SENIOR LOAN NOTES (CONTINUED)

FOOD SERVICES (CONTINUED)
    2,413,139   Domino's, Inc.
                  New Term Loan, 4.31%, 06/25/10 ................     2,445,813
                                                                    -----------
                                                                      6,726,993
                                                                    -----------

FOOD/DRUG RETAIL - 2.0%
    1,869,300   Atkins Nutritionals, Inc.
                  First Lien Term Loan,
                  11.75%, 10/29/09 ..............................     1,637,507
                Jean Coutu Group, Inc.
    2,000,000     Term Loan B, 07/30/11 (b) .....................     2,036,760
    5,472,500     Term Loan B, 5.00%, 07/30/11 ..................     5,573,084
                Michael Foods, Inc.
    3,000,000     Floater Term Loan,
                  6.59%, 11/20/11 ...............................     3,090,000
    4,596,465     Term Loan, 5.07%, 11/21/10 ....................     4,674,605
    3,000,000   Nellson Nutraceutical, Inc.
                  Second Lien Term Loan,
                  12.00%, 04/02/10 ..............................     2,730,000
                                                                    -----------
                                                                     19,741,956
                                                                    -----------

FOREST PRODUCTS - 0.3%
                SP Newsprint Co.
    1,036,667     Term Loan B, 5.67%, 01/08/10 ..................     1,054,166
    1,933,333     Term Loan B Letter of Credit,
                  2.59%, 01/09/08 ...............................     1,965,968
                                                                    -----------
                                                                      3,020,134
                                                                    -----------

HEALTH CARE - 7.5%
                Alliance Imaging, Inc.
      758,588     Term Loan A, 3.50%, 11/02/06 ..................       752,898
    1,587,051     Tranche C Term Loan,
                  4.97%, 12/29/11 ...............................     1,608,381
    6,872,427   Alpharma Operating Corp.
                  Term Loan B, 5.81%, 10/05/08 ..................     6,911,050
    3,066,667   American Medical Response, Inc.
                  Term Loan, 5.60%, 02/10/12 ....................     3,126,099
    3,211,600   Ameripath, Inc.
                  Term Loan, 5.92%, 03/27/10 ....................     3,239,702
    2,992,500   Ardent Health Services
                  Term Loan, 4.80%, 08/12/11 ....................     3,033,647
    2,000,000   Chemed Corp.
                  Term Loan, 08/24/10 (b) .......................     2,035,000
    1,967,677   Davita, Inc.
                  Term Loan B, 4.58%, 03/31/09 ..................     1,977,653
      712,500   dj Orthopedics LLC
                  Term Loan, 4.88%, 05/15/09 ....................       724,969
      699,121   Educate Operating Co. LLC
                  Term Loan, 5.06%, 03/31/11 ....................       703,372
    2,984,962   Express Scripts, Inc.
                  Tranche B Term Loan,
                  4.13%, 02/13/10 ...............................     3,010,454
                FHC Health Systems, Inc.
    1,300,000     Delayed Draw Term Loan,
                  10.40%, 10/31/06 ..............................     1,313,000
    1,857,143     Initial Term Loan,
                  8.40%, 10/31/06 ...............................     1,875,714
    1,500,000     Third Lien Term Loan, 02/07/11 (b) ............     1,530,000
    5,000,000     Third Lien Term Loan,
                  11.77%, 01/14/11 ..............................     5,100,000
    2,549,961   Hanger Orthopedic Group, Inc.
                  Term Loan B, 6.06%, 09/30/09 ..................     2,562,711

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

HEALTH CARE (CONTINUED)
    2,600,000   HealthSouth Corp.
                  Term Loan, 10.38%, 01/16/11 ...................     2,873,000
    6,209,032   Insight Health Services Corp.
                  Tranche B, 6.31%, 10/17/08 ....................     6,243,927
      840,104   Kinetic Concepts, Inc.
                  Term Loan B1, 4.31%, 08/11/10 .................       845,884
    7,703,704   Knowledge Learning Corp.
                  Term Loan, 5.15%, 01/07/12 ....................     7,771,188
                MedAssets, Inc.
      500,000     Second Lien Term Loan,
                  12.56%, 06/16/08 ..............................       510,000
      727,968     Senior Term Loan,
                  7.31%, 03/16/09 ...............................       737,977
    4,000,000   MultiPlan, Inc.
                  Term Loan, 5.31%, 03/04/09 ....................     4,045,000
    1,221,023   Orthofix International N.V.
                  Term Loan B, 4.55%, 12/30/08 ..................     1,238,581
                Select Medical Corp.
    2,000,000     Revolver, 02/24/11 (b) ........................     1,998,760
    3,000,000     Tranche B Term Loan, 02/24/12 (b) .............     3,039,390
    3,482,503   Skilled Healthcare LLC
                  First Lien Term Loan,
                  5.34%, 07/31/10 ...............................     3,521,681
      490,000   Sunrise Medical Holdings, Inc.
                  Term Loan B-1, 5.88%, 05/13/10 ................       495,513
      915,333   VWR International, Inc.
                  Term Loan B, 5.17%, 04/07/11 ..................       932,267
                                                                    -----------
                                                                     73,757,818
                                                                    -----------

HOME FURNISHINGS - 1.0%
                Holmes Group, Inc.
    2,985,000     First Lien Term Loan,
                  5.91%, 11/08/10 ...............................     3,018,581
    2,000,000     Second Lien Term Loan,
                  10.15%, 05/06/11 ..............................     2,030,000
    2,441,406   Home Interiors & Gifts, Inc.
                  Term Loan, 7.17%, 03/31/11 ....................     2,339,697
    2,491,071   Sealy Mattress Co.
                  Term Loan C, 4.80%, 08/06/12 ..................     2,533,121
                                                                    -----------
                                                                      9,921,399
                                                                    -----------

INDUSTRIAL EQUIPMENT - 0.8%
    1,990,002   Blount International, Inc.
                  Term Loan B, 5.31%, 08/09/10 ..................     2,019,016
    1,950,000   Bucyrus International, Inc.
                  Term Loan, 4.38%, 07/28/10 ....................     1,989,000
    1,068,778   Copperweld Corp.
                  Term Loan, 7.17%, 12/16/11 ....................     1,071,450
    1,098,325   Dresser, Inc.
                  Term Loan C, 5.17%, 04/10/09 ..................     1,114,119
    1,471,432   Terex Corp.
                  Term Loan, 4.89%, 07/03/09 ....................     1,489,825
                                                                    -----------
                                                                      7,683,410
                                                                    -----------

INSURANCE - 1.5%
    9,600,000   Conseco, Inc.
                  Term Loan, 6.17%, 06/22/10 ....................     9,801,024
    2,985,000   Mitchell International, Inc.
                  Second Lien Term Loan,
                  8.80%, 08/15/12 ...............................     3,003,656
    1,990,000   WellCare Health Plans, Inc.
                  Term Loan, 6.49%, 05/13/09 ....................     2,007,413
                                                                    -----------
                                                                     14,812,093
                                                                    -----------


6      SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


INVESTMENT PORTFOLIO (UNAUDITED) (CONTINUED)

FEBRUARY 28, 2005               HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

VARIABLE RATE SENIOR LOAN NOTES (CONTINUED)

LEISURE GOODS/ACTIVITIES/MOVIES - 4.5%
    3,216,949   AMF Bowling Worldwide, Inc.
                  Term Loan B, 5.39%, 08/27/09 ..................     3,240,046
    2,985,000   Amscan Holdings, Inc.
                  Term Loan B, 5.60%, 04/30/12 ..................     2,996,194
   10,000,000   Blockbuster Entertainment Corp.
                  Term Loan B, 5.32%, 08/20/11 ..................    10,062,500
    1,000,000   Camelbak Products, Inc.
                  Second Lien Term Loan,
                  9.54%, 02/04/12 ...............................     1,014,380
    4,620,000   Carmike Cinemas, Inc.
                  Senior Secured Second Priority
                  Term Loan,
                  5.92%, 02/02/09 ...............................     4,715,264
    2,481,250   Cinemark USA, Inc.
                  Tranche C Term Loan,
                  4.35%, 03/31/11 ...............................     2,512,266
                CNL Hospitality Partners LP
    5,000,000     First Lien Term Loan,
                  5.23%, 09/09/06 ...............................     5,000,000
    3,000,000     Term Loan, 5.09%, 10/13/06 ....................     3,060,000
    1,995,000   Metro-Goldwyn-Mayer Studios, Inc.
                  Term Loan B, 5.06%, 04/30/11 ..................     2,003,100
    5,774,093   Regal Cinemas, Inc.
                  Term Loan, 4.56%, 11/10/10 ....................     5,865,786
    1,576,602   Six Flags Theme Parks, Inc.
                  Term Loan B, 5.09%, 06/30/09 ..................     1,594,985
    1,990,000   Wallace Theaters
                  First Lien Term Loan,
                  5.81%, 07/31/09 ...............................     2,031,034
                                                                    -----------
                                                                     44,095,555
                                                                    -----------

LODGING & CASINOS - 3.8%
      692,600   Ameristar Casinos, Inc.
                  Term Loan B1, 4.63%, 12/20/06 .................       704,720
    3,970,000   Green Valley Ranch Gaming LLC
                  Term Loan B, 4.50%, 12/22/10 ..................     4,024,588
    2,500,000   Mississippi Band of Chocktaw
                  Indians Term Loan,
                  5.02%, 11/04/11 ...............................     2,540,625
                OpBiz LLC
   11,926,349     Term Loan A, 5.56%, 08/31/10 ..................    11,871,726
       28,141     Term Loan B, 6.56%, 08/31/10 ..................        28,012
                Venetian Casino Resort LLC
      683,761     Delayed DrawTerm Loan B,
                  06/15/11 (b) ..................................       692,739
    3,316,239     Term Loan B, 06/15/11 (b) .....................     3,373,245
                Wyndham International, Inc.
    9,860,000     IRL Tranche II, 06/30/06 (b) ..................     9,914,230
    4,360,152     Term Loan I, 7.38%, 06/30/06 ..................     4,378,465
                                                                    -----------
                                                                     37,528,350
                                                                    -----------

NONFERROUS METALS/MINING - 1.1%
      997,500   J W Aluminum Co.
                  First Lien Term Loan,
                  5.89%, 10/20/10 ...............................     1,013,709
                Murray Energy Corp.
    1,000,000     Tranche B Term Loan, 01/28/10 (b) .............     1,017,500
    3,750,000     Tranche B Term Loan,
                  5.94%, 01/28/10 ...............................     3,815,625
                Novelis, Inc.
    1,826,923     Term Loan, 01/07/12 (b) .......................     1,855,935
    3,173,077     Term Loan, 01/07/12 (b) .......................     3,225,433
                                                                    -----------
                                                                     10,928,202
                                                                    -----------

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

OIL/GAS - 3.3%
    5,000,000   ALON USA
                  Term Loan, 10.00%, 01/15/09 ...................     5,125,000
    8,967,425   ATP Oil & Gas Corp.
                  First Lien Term Loan,
                  8.58%, 03/29/09 ...............................     9,146,774
    3,382,353   Basic Energy Services, Inc.
                  Term Loan B, 5.55%, 10/03/09 ..................     3,416,177
    4,027,500   Belden & Blake Corp.
                  Term Loan, 5.69%, 07/07/11 ....................     4,085,415
    1,730,003   Dresser Rand Group, Inc.
                  Tranche B Dollar Term Loan,
                  4.56%, 10/29/11 ...............................     1,761,905
                El Paso Corp.
    2,500,000     Deposit Accounts,
                  2.40%, 11/23/09 ...............................     2,540,250
    3,486,000     Term Loan, 5.44%, 11/23/09 ....................     3,552,234
    1,544,000   Tesoro Petroleum Corp.
                  Initial Term Loan, 7.99%, 04/15/08 ............     1,592,605
    1,320,000   Western Refining Co. LP
                  Term Loan, 6.17%, 08/28/08 ....................     1,339,800
                                                                    -----------
                                                                     32,560,160
                                                                    -----------

PUBLISHING - 3.0%
    3,233,750   Adams Outdoor Advertising LP
                  First Lien Term Loan,
                  4.92%, 10/15/11 ...............................     3,287,624
                Advertising Directory Solutions, Inc.
    2,000,000     First Lien Term Loan,
                  4.72%, 11/09/11 ...............................     2,029,160
    2,000,000     Second Lien Term Loan,
                  6.47%, 05/09/12 ...............................     2,058,500
                Dex Media East LLC
    5,976,992     Term Loan A, 4.52%, 11/08/08 ..................     6,060,191
    1,126,925     Term Loan B, 4.50%, 05/08/09 ..................     1,143,401
    2,309,701   Dex Media West LLC
                  Term Loan A, 4.72%, 09/09/09 ..................     2,343,330
    2,049,486   PRIMEDIA, Inc.
                  Term Loan B, 5.38%, 06/30/09 ..................     2,049,917
    1,748,005   R.H. Donnelley Corp.
                  Term Loan D, 4.28%, 06/30/11 ..................     1,774,994
    1,300,533   Relizon Co.
                  Term Loan, 5.78%, 02/20/11 ....................     1,303,784
    1,306,956   Sun Media Corp.
                  Term Loan B, 4.13%, 02/07/09 ..................     1,320,235
    3,088,750   Transwestern Publishing Co.
                  First Lien Term Loan,
                  4.20%, 02/25/11 ...............................     3,107,591
    2,910,000   VISANT Corp.
                  Tranche B Term Loan,
                  4.81%, 10/04/11 ...............................     2,955,105
                                                                    -----------
                                                                     29,433,832
                                                                    -----------

REAL ESTATE INVESTMENT TRUST - 2.8%
    2,000,000   AIMCO Properties, L.P.
                  Term Loan, 4.75%, 11/02/09 ....................     2,040,000
   20,000,000   General Growth Properties, Inc.
                  Tranche B Term Loan,
                  4.84%, 11/12/08 ...............................    20,302,000
    5,000,000   Strategic Hotel Capital, Inc.
                  Term Loan B2, 5.48%, 07/09/06 .................     4,992,300
                                                                    -----------
                                                                     27,334,300
                                                                    -----------


                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.      7


INVESTMENT PORTFOLIO (UNAUDITED) (CONTINUED)

FEBRUARY 28, 2005               HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     ------------

VARIABLE RATE SENIOR LOAN NOTES (CONTINUED)

RETAILERS - 0.6%
    2,000,000   Dollarama
                  Term Loan B, 5.02%, 11/18/11 ..................     2,030,000
    2,049,951   Harbor Freight Tools USA
                  Term Loan, 4.83%, 07/15/10 ....................     2,065,961
    2,093,163   Prestige Brands Holdings, Inc.
                  Tranche B, 5.40%, 04/06/11 ....................     2,120,301
                                                                    -----------
                                                                      6,216,262
                                                                    -----------

STEEL - 0.3%
    2,887,500   The Techs Industries, Inc.
                  Term Loan, 4.81%, 01/14/10 ....................     2,901,937
                                                                    -----------

SURFACE TRANSPORT - 1.5%
    6,985,000   Helm Holding Corp.
                  Term Loan B, 5.37%, 07/02/10 ..................     7,078,110
      603,922   Pacer International, Inc.
                  New Term Loan, 4.68%, 06/10/10 ................       616,755
                Quality Distribution, Inc.
    2,752,717     Term Loan, 5.64%, 11/13/09 ....................     2,683,046
    2,176,502     Term Loan, 5.64%, 11/13/09 (f) ................     2,121,415
    2,595,963   Transport Industries LP
                  Term Loan B, 6.56%, 06/13/10 ..................     2,600,844
                                                                    -----------
                                                                     15,100,170
                                                                    -----------

TELECOMMUNICATIONS/CELLULAR - 1.4%
    2,985,000   Cellular South, Inc.
                  Term Loan, 4.75%, 05/04/11 ....................     3,031,626
      625,000   Dobson Cellular Systems, Inc.
                  Revolver, 0.63%, 10/21/09 (c) .................       599,219
   10,000,000   Qwest Corp.
                  Term Loan B, 6.95%, 06/30/10 ..................    10,332,400
                                                                    -----------
                                                                     13,963,245
                                                                    -----------

TELECOMMUNICATIONS/COMBINATION - 2.3%
    2,000,000   Alaska Communications Systems
                  Holdings, Inc.
                  Term Loan, 4.64%, 02/01/12 ....................     2,021,560
                Centennial Cellular Operating Co.
    2,250,000     Revolver, 0.50%, 02/09/11 (c) .................     2,248,605
    4,128,300     Term Loan, 4.46%, 02/09/11 ....................     4,192,289
    5,000,000   NTL, Inc.
                  Tranche B Term Loan,
                  5.20%, 04/14/12 ...............................     5,068,750
    4,962,349   PanAmSat Corp.
                  Term Loan B, 5.34%, 08/20/11 ..................     5,038,472
    4,000,000   RCN Corp.
                  Term Loan, 7.06%, 12/21/11 ....................     4,023,360
                                                                    -----------
                                                                     22,593,036
                                                                    -----------

TELECOMMUNICATIONS/WIRELESS - 5.1%
    2,150,000   Bresnan Communications LLC
                  Term Loan B, 6.04%, 09/30/10 ..................     2,181,992
    4,966,667   Consolidated Communications, Inc.
                  Term Loan C, 5.18%, 10/14/11 ..................     5,041,167
                Cricket Communications, Inc.
    5,000,000     Revolver, 0.75%, 01/10/10 (c) .................     4,925,000
   15,000,000     Term Loan B, 5.09%, 01/10/11 ..................    15,182,850
                FairPoint Communications, Inc.
    2,500,000     Initial B Term Loan, 02/08/12 (b) .............     2,541,025
    2,500,000     Initial B Term Loan,
                  4.75%, 02/08/12 ...............................     2,541,025

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

TELECOMMUNICATIONS/WIRELESS (CONTINUED)
    6,500,000   Nextel Partners Operating Corp.
                  Term Loan C, 4.94%, 05/31/11 ..................     6,595,420
    1,000,000   Primus Telecommunications
                  Group, Inc.
                  Term Loan, 9.61%, 02/18/11 ....................     1,005,000
    4,477,500   SBA Senior Finance, Inc.
                  Term Loan, 4.86%, 10/31/08 ....................     4,555,856
    5,994,105   WilTel Communications Group, Inc.
                  Term Loan, 7.00%, 04/01/10 ....................     5,814,282
                                                                    -----------
                                                                     50,383,617
                                                                    -----------

TELECOMMUNICATIONS/WIRELINE - 0.4%
    4,000,000   Valor Telecommunications
                  Enterprises LLC
                  Tranche B Term Loan,
                  5.99%, 02/14/12 ...............................     4,061,000
                                                                    -----------

UTILITIES - 5.1%
    2,605,732   Allegheny Energy, Inc.
                  Term Advances, 4.80%, 03/08/11 ................     2,663,371
    7,000,000   Astoria Energy LLC
                  First Lien Term Loan,
                  7.19%, 04/15/12 ...............................     7,166,250
    2,066,017   Calpine Corp.
                  Second Lien Term Loan B,
                  8.41%, 07/16/07 ...............................     1,833,591
    1,953,933   Infrasource, Inc.
                  Term Loan, 5.56%, 09/30/10 ....................     1,973,472
    2,801,674   Midwest Generations LLC
                  Term Loan, 5.65%, 04/27/11 ....................     2,848,602
                Mirant Corp.
    4,000,000     Revolver, 07/17/05 (b) ........................     2,923,360
    4,000,000     Revolver, 07/15/08 (b) ........................     2,932,520
    5,000,000   Reliant Energy, Inc.
                  Term Loan, 5.06%, 04/30/10 ....................     5,088,400
    4,626,288   Riverside Energy Center LLC
                  Term Loan, 6.98%, 06/24/11 ....................     4,741,945
                Rocky Mountain Energy Center LLC
      361,073     Credit Linked Certificate of
                  Deposit, 2.63%, 06/24/11 ......................       368,295
    3,286,536     Term Loan, 6.98%, 06/24/11 ....................     3,368,699
                Texas Genco LLC
    1,461,538     Delayed Draw Term Loan,
                  1.25%, 12/14/11 (c) ...........................     1,485,741
    9,871,795     Initial Term Loan, 4.48%, 12/14/11 ............    10,043,762
    2,955,000   TNP Enterprises, Inc.
                  Term Loan, 7.72%, 12/31/06 ....................     2,995,631
                                                                    -----------
                                                                     50,433,639
                                                                    -----------

                  Total Variable Rate Senior
                    Loan Notes
                    (Cost $937,217,769) .........................   961,425,166
                                                                    -----------

CORPORATE NOTES AND BONDS - 1.7%

CONTAINER/GLASS PRODUCTS - 0.3%
    2,500,000   Constar International, Inc.
                  Floating Rate Note,
                  6.15%, 02/15/12 (g) ...........................     2,550,000
                                                                    -----------

HEALTH CARE - 0.2%
    2,000,000   Elan Finance
                  Floating Rate Note,
                  6.49%, 11/15/11 (g) ...........................     1,750,000
                                                                    -----------


8      SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


INVESTMENT PORTFOLIO (UNAUDITED) (CONTINUED)

FEBRUARY 28, 2005               HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

CORPORATE NOTES AND BONDS (CONTINUED)

OIL & GAS - 0.4%
    4,000,000   Secunda International Ltd.
                  Floating Rate Note,
                  10.66%, 09/01/12 (g) ..........................     4,000,000
                                                                    -----------

TELECOMMUNICATIONS/CELLULAR - 0.2%
    2,000,000   Dobson Cellular Systems, Inc.
                  Floating Rate Note,
                  7.49%, 11/01/11 (g) ...........................     2,120,000
                                                                    -----------

TELECOMMUNICATIONS/COMBINATION - 0.4%
    4,000,000   US Unwired, Inc.
                  Floating Rate Note, Series B,
                  6.74%, 06/15/10 ...............................     4,200,000
                                                                    -----------

UTILITIES - 0.2%
    2,000,000   Calpine Construction Finance Co. LP
                  Floating Rate Note,
                  11.63%, 08/26/11 (g) ..........................     2,240,000
                                                                    -----------
                  Total Corporate Notes
                    and Bonds
                    (Cost $16,613,840) ..........................    16,860,000
                                                                    -----------

COMMERCIAL MORTGAGE-BACKED SECURITY - 0.5%
    5,000,000   Bear Stearns
                  Series 2004-ESA, Class K,
                  5.09%, 05/14/16 ...............................     5,008,123
                                                                    -----------
                  Total Commercial Mortgage-
                    Backed Security
                    (Cost $5,000,000) ...........................     5,008,123
                                                                    -----------

        SHARES
      ---------

COMMON STOCKS (H) - 0.4%

BUSINESS SERVICES - 0.0%
      322,876   NATG Holdings LLC (d) ...........................             0
                                                                    -----------

DIVERSIFIED MANUFACTURING - 0.0%
        4,015   GenTek, Inc., B Shares ..........................       193,242
                                                                    -----------

ECOLOGICAL SERVICE & EQUIPMENT - 0.0%
        3,445   Environmental Systems Products
                  Holdings (d) ..................................             0
                                                                    -----------

HEALTH CARE - 0.1%
       95,453   Sun Healthcare Group, Inc. ......................       650,989
                                                                    -----------

INDUSTRIAL EQUIPMENT - 0.1%
          400   Copperweld Corp., Class A (d) ...................       232,000
           56   Copperweld Corp., Class B (d) ...................       939,400
                                                                    -----------
                                                                      1,171,400
                                                                    -----------

TELECOMMUNICATIONS/COMBINATION - 0.0%
       87,288   SAVVIS Communications Corp. .....................        66,339
                                                                    -----------

TELECOMMUNICATIONS/WIRELESS - 0.2%
       76,137   Leap Wireless International, Inc. ...............     2,040,472
                                                                    -----------
                    Total Common Stocks
                    (Cost $4,684,320) ...........................     4,122,442
                                                                    -----------

      PAR/
 COMMITMENT ($)                                                      VALUE ($)
- ---------------                                                     -----------

PREFERRED STOCKS (D) - 0.0%

AUTOMOTIVE - 0.0%
           13   Key Plastics Holdings, Inc. (h) .................             0
                                                                    -----------

DIVERSIFIED MANUFACTURING - 0.0%
       14,382   Superior Essex, Inc., Series A ..................        14,382
                                                                    -----------
                    Total Preferred Stocks
                    (Cost $14,382) ..............................        14,382
                                                                    -----------
         UNITS
         -----

WARRANTS - 0.0%

DIVERSIFIED MANUFACTURING - 0.0%
            4   GenTek, Inc., Class A expires
                  10/31/06 ......................................            14
            2   GenTek, Inc., Class B expires
                  10/31/08 ......................................             8
                                                                    -----------
                                                                             22
                                                                    -----------

UTILITIES - 0.0%
        8,508   CenterPoint Energy, Inc., expires
                  08/01/08 (d) ..................................             0
                                                                    -----------
                  Total Warrants
                    (Cost $34) ..................................            22
                                                                    -----------

UNFUNDED LOAN COMMITMENTS - (1.9)% ..............................   (18,946,153)
                                                                    -----------
TOTAL INVESTMENTS - 98.6% .......................................   968,483,982
                                                                    -----------
    (cost of $963,530,345) (i)

OTHER ASSETS & LIABILITIES, NET - 1.4% ..........................    13,277,359
                                                                    -----------
NET ASSETS - 100.0% .............................................   981,761,341
                                                                    ===========

__________________

(a)   Senior loans in which the Portfolio invests generally pay interest at
      rates which are periodically predetermined by reference to a base lending
      rate plus a premium. These base lending rates are generally (i) the prime
      rate offered by one or more major United States banks, (ii) the lending
      rate offered by one or more European banks such as the London Inter-Bank
      Offered Rate ("LIBOR") and (iii) the certificate of deposit rate. Rate
      shown represents the weighted average rate at February 28, 2005. Senior
      loans are generally considered to be restricted in that the Portfolio
      ordinarily is contractually obligated to receive approval from the agent
      bank and/or borrower prior to the disposition of a senior loan.

(b)   Unsettled loan. Interest rate cannot be determined at this time.

(c)   Unfunded commitment. As of February 28, 2005, the Portfolio had unfunded
      loan commitments of $18,946,153, which could be extended at the option of
      the Borrower, pursuant to the following loan agreements:

                                                          UNFUNDED
                                                            LOAN
      BORROWER                                           COMMITMENT
      --------                                           -----------
      Centennial Cellular Operating Co.                  $ 2,250,000
      Cricket Communications, Inc.                         5,000,000
      Dobson Cellular Systems, Inc.                          625,000
      Federal-Mogul Corp.                                    109,615
      Interstate Bakeries Corp.                            7,500,000
      LNR Property Corp.                                   2,000,000
      Texas Genco LLC                                      1,461,538
                                                         -----------
                                                         $18,946,153
                                                         ===========


                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.      9


INVESTMENT PORTFOLIO (UNAUDITED) (CONTINUED)

FEBRUARY 28, 2005               HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

(d)   Represents fair value as determined in good faith under the direction of
      the Board of Trustees.

(e)   The issuer is in default of certain debt covenants. Income is not being
      accrued. As of February 28, 2005, the value of these securities amounted
      to $22,534, which represents 0.0% of net assets.

(f)   Loans held on participation.

(g)   Securities exempt from registration under Rule 144A of the Securities Act
      of 1933, as amended. These securities may only be resold, in transactions
      exempt from registration, to qualified institutional buyers. At February
      28, 2005, these securities amounted to $12,660,000 or 1.3% of net assets.
      These securities have been determined by the Portfolio's investment
      adviser to be liquid securities.

(h)   Non-income producing security.

(i)   Cost for Federal income tax purposes is $963,793,491.

DIP   Debtor in Possession

IRL   Increasing Rate Loan


10     SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


STATEMENT OF ASSETS AND LIABILITIES
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005 (UNAUDITED)   HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

                                                                       ($)
- -------------------------------------------------------------------------------

ASSETS:
    Investments, at cost ......................................     963,530,345
                                                                  -------------
    Investments, at value .....................................     968,483,982
    Cash and cash equivalents .................................      80,491,662
    Receivable for:
       Investments sold .......................................      15,111,697
       Interest and fees ......................................       6,204,236
    Deferred Trustees' compensation plan (Note 4) .............           1,906
                                                                  -------------
          Total Assets ........................................   1,070,293,483

LIABILITIES:
    Deferred facility fees ....................................         255,511
    Payable for:
       Investments purchased ..................................      87,807,040
       Investment advisory fee (Note 4) .......................         329,033
       Trustees' fees (Note 4) ................................           3,333
    Deferred Trustees' fees (Note 4) ..........................           1,906
    Accrued expenses and other liabilities ....................         135,319
                                                                  -------------
          Total Liabilities ...................................      88,532,142
                                                                  -------------
NET ASSETS ....................................................     981,761,341
                                                                  =============


                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.     11


STATEMENT OF OPERATIONS
- --------------------------------------------------------------------------------

                                HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

FOR THE SIX MONTHS ENDED FEBRUARY 28, 2005 (UNAUDITED)

                                                                       ($)
- -------------------------------------------------------------------------------

INVESTMENT INCOME
    Interest ..................................................      24,207,119
    Dividends .................................................          28,105
    Facility and other fees ...................................       1,250,462
                                                                  -------------
          Total Investment Income .............................      25,485,686

EXPENSES
    Investment advisory fee (Note 4) ..........................       2,020,811
    Transfer agent fee (Note 4) ...............................             843
    Professional fees .........................................         127,404
    Accounting services fee (Note 4) ..........................         142,341
    Trustees' fees (Note 4) ...................................          15,240
    Custody fee (Note 4) ......................................          44,307
    Other expenses ............................................          31,355
                                                                  -------------
          Total Operating Expenses ............................       2,382,301
    Interest expense ..........................................          16,479
    Commitment fee ............................................         130,945
                                                                  -------------
          Total Expenses (Note 8) .............................       2,529,725
    Custody earnings credit (Note 4) ..........................             (36)
                                                                  -------------
          Net Expenses ........................................       2,529,689
                                                                  -------------
    Net Investment Income .....................................      22,955,997
                                                                  -------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS
    Net realized gain on investments ..........................         172,031
    Net change in unrealized appreciation on investments ......       4,016,208
                                                                  -------------
    Net Gain ..................................................       4,188,239
                                                                  -------------
    Net Increase in Net Assets ................................      27,144,236
                                                                  =============


12     SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY



                                                                              SIX MONTHS ENDED
                                                                              FEBRUARY 28, 2005       YEAR ENDED
                                                                                 (UNAUDITED)        AUGUST 31, 2004
                                                                                     ($)                  ($)
                                                                              -----------------     ---------------
                                                                                                   
INCREASE IN NET ASSETS:

OPERATIONS
Net investment income ...................................................            22,955,997          32,557,033
Net realized gain on investments ........................................               172,031          12,489,394
Net change in unrealized appreciation on investments ....................             4,016,208          20,295,744
                                                                              -----------------     ---------------
    Net Increase from Operations ........................................            27,144,236          65,342,171
                                                                              -----------------     ---------------

TRANSACTIONS IN INVESTORS' BENEFICIAL INTEREST
Contributions ...........................................................           158,462,053         453,429,815
Withdrawals .............................................................          (100,215,444)       (133,062,921)
                                                                              -----------------     ---------------
    Net Increase from Transactions in Investors' Beneficial Interest ....            58,246,609         320,366,894
                                                                              -----------------     ---------------
    Total Increase in Net Assets ........................................            85,390,845         385,709,065

NET ASSETS
Beginning of period .....................................................           896,370,496         510,661,431
                                                                              -----------------     ---------------
End of period ...........................................................           981,761,341         896,370,496
                                                                              =================     ===============



                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.     13


STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------------

                                HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

FOR THE SIX MONTHS ENDED FEBRUARY 28, 2005 (UNAUDITED)



                                                                                                  ($)
- ----------------------------------------------------------------------------------------------------------
                                                                                             
INCREASE IN CASH

CASH FLOWS USED FOR OPERATING ACTIVITIES
    Net investment income .................................................................     22,955,997

ADJUSTMENTS TO RECONCILE NET INVESTMENT INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES
    Purchase of investment securities .....................................................   (526,450,444)
    Proceeds from disposition of investment securities ....................................    322,283,178
    Sale of short-term portfolio investments, net .........................................    130,267,000
    Increase in interest and fees receivable ..............................................     (2,132,558)
    Increase in receivable for investments sold ...........................................    (11,445,831)
    Decrease in other assets ..............................................................          5,731
    Decrease in deferred facility fees ....................................................       (189,395)
    Decrease in payable for accrued expenses ..............................................        (51,305)
    Net amortization of premium (discount) ................................................       (832,133)
    Increase in payable for investments purchased .........................................     87,807,040
    Increase in other liabilities .........................................................         27,311
                                                                                              ------------
          Net cash flow provided by operating activities ..................................     22,244,591

CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
    Proceeds from capital contributions ...................................................    158,462,053
    Payment of capital withdrawals ........................................................   (100,215,444)
                                                                                              ------------
          Net cash flow provided by financing activities ..................................     58,246,609
                                                                                              ------------
          Net increase in cash ............................................................     80,491,200

CASH
    Cash at beginning of the period .......................................................            462
                                                                                              ------------
    Cash at end of the period .............................................................     80,491,662
                                                                                              ============



14     SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

SELECTED DATA FOR AN INTEREST OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



                                                                       YEAR ENDED AUGUST 31,
                                                       -----------------------------------------------------
                                SIX MONTHS ENDED
                                FEBRUARY 28, 2005
                                   (UNAUDITED)          2004       2003        2002          2001       2000
- ------------------------------------------------------------------------------------------------------------
                                                                                      
RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA
Total return                         3.06%(e)          10.39%     11.68%(a)   (2.20)%        5.15%      8.73%
Operating expenses                   0.53%(f)           0.52%(b)   0.57%(b)    0.55%(b)      0.53%(b)   0.55%
Interest expense                     0.03%(c)             --%(c)     --%(c)    0.03%           --%        --%
Net expenses                         0.56%(f)           0.52%(b)   0.57%(b)    0.58%(b)      0.53%(b)   0.55%
Net investment income                5.11%(f)           4.45%(b)   5.96%(b)    6.42%(b)(d)   8.94%(b)   9.26%
Portfolio turnover rate                37%(e)             97%        75%         70%           63%        21%


________________________________

(a)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Portfolio's return.

(b)   The benefits derived from custody credits and directed brokerage
      arrangements, if applicable, had an impact of less than 0.01%.

(c)   Rounds to less than 0.01%.

(d)   Effective September 1, 2001, the Portfolio adopted the provisions of the
      AICPA Audit and Accounting Guide for Investment Companies and began
      amortizing and accreting premium and discount on debt securities. The
      effect of this change for the year ended August 31, 2002, was to increase
      the ratio of net investment income to average net assets from 6.41% to
      6.42%. Ratios and supplemental data for the periods prior to August 31,
      2002 have not been restated to reflect this change in presentation.

(e)   Not annualized.

(f)   Annualized.


                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.     15


STATEMENT OF ASSETS AND LIABILITIES
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005 (UNAUDITED)                        HIGHLAND FLOATING RATE FUND



                                                                                                               ($)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                        
ASSETS:
    Investments in Portfolio, at cost ................................................................     912,541,519
                                                                                                          ------------
    Investments in Portfolio, at value ...............................................................     917,131,061
    Receivable for:
       Fund shares sold ..............................................................................       6,672,171
    Deferred Trustees' compensation plan (Note 4) ....................................................           6,120
    Other assets .....................................................................................         127,881
                                                                                                          ------------
          Total Assets ...............................................................................     923,937,233

LIABILITIES:
    Payable for:
       Distributions .................................................................................       1,420,268
       Administration fee (Note 4) ...................................................................         137,234
       Trustees' fees (Note 4) .......................................................................          12,333
       Distribution and service fees (Note 4) ........................................................         354,851
    Deferred Trustees' fees (Note 4) .................................................................           6,120
    Accrued expenses and other liabilities ...........................................................          34,451
                                                                                                          ------------
          Total Liabilities ..........................................................................       1,965,257
                                                                                                          ------------
NET ASSETS ...........................................................................................     921,971,976
                                                                                                          ============

COMPOSITION OF NET ASSETS
    Paid-in capital ..................................................................................     932,383,466
    Overdistributed net investment income ............................................................        (387,981)
    Accumulated net realized loss ....................................................................     (14,613,051)
    Net unrealized appreciation on investments allocated from Portfolio ..............................       4,589,542
                                                                                                          ------------
NET ASSETS ...........................................................................................     921,971,976
                                                                                                          ============

CLASS A
    Net assets .......................................................................................     259,322,789
    Shares outstanding ...............................................................................      26,339,738
    Net asset value per share (Net assets/Shares outstanding) ........................................            9.85(a)
    Maximum offering price per share ($9.85 / 0.9650) ................................................           10.21(b)

CLASS B
    Net assets .......................................................................................     182,569,676
    Shares outstanding ...............................................................................      18,551,657
    Net asset value and offering price per share (Net assets/Shares outstanding) .....................            9.84(a)

CLASS C
    Net assets .......................................................................................     302,389,787
    Shares outstanding ...............................................................................      30,726,882
    Net asset value and offering price per share (Net assets/Shares outstanding) .....................            9.84(a)

CLASS Z
    Net assets .......................................................................................     177,689,724
    Shares outstanding ...............................................................................      18,055,335
    Net asset value, offering and redemption price per share (Net assets/Shares outstanding) .........            9.84


____________________________________________________

(a)   Redemption price per share is equal to the net asset value per share less
      any applicable contingent deferred sales charge.

(b)   On sales of $100,000 or more, the offering price is reduced.


16     SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


STATEMENT OF OPERATIONS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

FOR THE SIX MONTHS ENDED FEBRUARY 28, 2005 (UNAUDITED)



                                                                                                               ($)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                         
INVESTMENT INCOME
    Interest, dividends and fees allocated from Portfolio (Note 1) ...................................      23,658,118
                                                                                                          ------------
EXPENSES
    Net operating expenses allocated from Portfolio (Note 1) .........................................       2,212,237
    Administration fee (Note 4) ......................................................................         833,400
    Distribution fee: (Note 4)
       Class A .......................................................................................         111,007
       Class B .......................................................................................         409,131
       Class C .......................................................................................         819,527
    Service fee: (Note 4)
       Class A .......................................................................................         283,858
       Class B .......................................................................................         227,295
       Class C .......................................................................................         341,470
    Transfer agent fee (Note 4) ......................................................................         340,101
    Professional fees ................................................................................          71,998
    Accounting services fee (Note 4) .................................................................          42,494
    Trustees' fees (Note 4) ..........................................................................          46,489
    Custody fee (Note 4) .............................................................................           1,024
    Other expenses ...................................................................................         379,163
                                                                                                          ------------
          Total Operating Expenses ...................................................................       6,119,194
    Interest expense allocated from Portfolio (Note 1) ...............................................          15,303
    Commitment fee allocated from Portfolio (Note 1) .................................................         121,596
                                                                                                          ------------
          Total Expenses (Note 8) ....................................................................       6,256,093
    Fees and expenses waived or reimbursed by Investment Adviser (Note 4) ............................        (715,357)
                                                                                                          ------------
          Net Expenses ...............................................................................       5,540,736
                                                                                                          ------------
    Net Investment Income ............................................................................      18,117,382
                                                                                                          ------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ALLOCATED FROM PORTFOLIO (NOTE 1)
    Net realized gain on investments allocated from Portfolio ........................................         134,988
    Net change in unrealized appreciation on investments allocated from Portfolio ....................       3,753,863
                                                                                                          ------------
    Net Gain .........................................................................................       3,888,851
                                                                                                          ------------
    Net Increase in Net Assets .......................................................................      22,006,233
                                                                                                          ============



                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.     17


STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND



                                                                                         SIX MONTHS ENDED
                                                                                         FEBRUARY 28, 2005      YEAR ENDED
                                                                                            (UNAUDITED)       AUGUST 31, 2004
                                                                                                ($)                 ($)
                                                                                         -----------------    ---------------
                                                                                                             
INCREASE IN NET ASSETS:

OPERATIONS
Net investment income ...............................................................           18,117,382         23,375,298
Net realized gain on investments allocated from Portfolio ...........................              134,988         11,716,731
Net change in unrealized appreciation on investments allocated from Portfolio .......            3,753,863         16,417,157
                                                                                         -----------------    ---------------
    Net Increase from Operations ....................................................           22,006,233         51,509,186
                                                                                         -----------------    ---------------

DISTRIBUTIONS DECLARED TO SHAREHOLDERS
From net investment income:
    Class A .........................................................................           (5,226,228)        (6,051,546)
    Class B .........................................................................           (3,849,738)        (6,346,275)
    Class C .........................................................................           (5,554,353)        (7,124,188)
    Class Z .........................................................................           (3,729,760)        (3,993,912)
                                                                                         -----------------    ---------------
    Total Distributions Declared to Shareholders ....................................          (18,360,079)       (23,515,921)
                                                                                         -----------------    ---------------

SHARE TRANSACTIONS
Class A:
    Subscriptions ...................................................................           68,974,111        150,174,094
    Distributions reinvested ........................................................            3,521,375          4,056,148
    Redemptions .....................................................................          (36,285,148)       (36,606,622)
                                                                                         -----------------    ---------------
    Net Increase ....................................................................           36,210,338        117,623,620
Class B:
    Subscriptions ...................................................................            4,450,831         42,636,771
    Distributions reinvested ........................................................            2,294,043          3,649,856
    Redemptions .....................................................................          (16,310,258)       (27,516,151)
                                                                                         -----------------    ---------------
    Net Increase (Decrease) .........................................................           (9,565,384)        18,770,476
Class C:
    Subscriptions ...................................................................           53,366,634        166,995,336
    Distributions reinvested ........................................................            3,467,721          4,331,572
    Redemptions .....................................................................          (34,398,838)       (34,117,656)
                                                                                         -----------------    ---------------
    Net Increase ....................................................................           22,435,517        137,209,252
Class Z:
    Subscriptions ...................................................................           49,109,708        126,869,430
    Distributions reinvested ........................................................              808,345          1,029,585
    Redemptions .....................................................................          (12,443,625)       (22,807,614)
                                                                                         -----------------    ---------------
    Net Increase ....................................................................           37,474,428        105,091,401
                                                                                         -----------------    ---------------
    Net Increase from Share Transactions ............................................           86,554,899        378,694,749
                                                                                         -----------------    ---------------
           Total Increase in Net Assets .............................................           90,201,053        406,688,014
                                                                                         -----------------    ---------------

NET ASSETS
Beginning of period .................................................................          831,770,923        425,082,909
End of period (including overdistributed net investment income of $(387,981) and
    $(145,284), respectively) .......................................................          921,971,976        831,770,923
                                                                                         =================    ===============



18     SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND



                                                                                         SIX MONTHS ENDED
                                                                                         FEBRUARY 28, 2005      YEAR ENDED
                                                                                            (UNAUDITED)       AUGUST 31, 2004
                                                                                         -----------------    ---------------
                                                                                                             
CHANGES IN SHARES
Class A:
    Subscriptions ...................................................................            7,019,991         15,464,717
    Issued for distributions reinvested..............................................              358,393            416,590
    Redemptions .....................................................................           (3,694,615)        (3,764,250)
                                                                                         -----------------    ---------------
    Net Increase ....................................................................            3,683,769         12,117,057
Class B:
    Subscriptions ...................................................................              453,244          4,402,237
    Issued for distributions reinvested..............................................              233,527            375,744
    Redemptions .....................................................................           (1,661,316)        (2,840,856)
                                                                                         -----------------    ---------------
    Net Increase (Decrease) .........................................................             (974,545)         1,937,125
Class C:
    Subscriptions ...................................................................            5,428,602         17,241,992
    Issued for distributions reinvested..............................................              353,002            445,134
    Redemptions .....................................................................           (3,502,379)        (3,515,347)
                                                                                         -----------------    ---------------
    Net Increase ....................................................................            2,279,225         14,171,779
Class Z:
    Subscriptions ...................................................................            4,998,204         13,152,535
    Issued for distributions reinvested..............................................               82,268            105,643
    Redemptions .....................................................................           (1,266,923)        (2,357,817)
                                                                                         -----------------    ---------------
    Net Increase ....................................................................            3,813,549         10,900,361



                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.     19


FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



                                                                             YEAR ENDED AUGUST 31,
                                                            --------------------------------------------------------
                                         SIX MONTHS ENDED                                                           PERIOD ENDED
                                         FEBRUARY 28, 2005                                                           AUGUST 31,
CLASS A SHARES                              (UNAUDITED)         2004           2003          2002           2001      2000 (a)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
NET ASSET VALUE, BEGINNING
   OF PERIOD                                 $    9.80      $    9.29      $   8.83      $    9.62      $   10.00     $   10.05

- -----------------------------------------------------------------------------------------------------------------------------------

INCOME FROM INVESTMENT
   OPERATIONS:
Net investment income (b)                         0.22           0.37          0.48           0.54(c)        0.81           0.71
Net realized and unrealized gain (loss)
   allocated from Portfolio                       0.05           0.52          0.46          (0.79)(c)      (0.37)        (0.05)
                                             =========      =========      ========      =========      =========     =========
Total from Investment Operations                  0.27           0.89          0.94          (0.25)          0.44          0.66
- -----------------------------------------------------------------------------------------------------------------------------------

LESS DISTRIBUTIONS DECLARED TO
   SHAREHOLDERS:
From net investment income                       (0.22)         (0.38)        (0.48)         (0.54)         (0.82)        (0.71)
From net realized gains                             --             --            --             --(d)          --(d)         --(d)
                                             =========      =========      ========      =========      =========     =========
Total Distributions Declared to
   Shareholders                                  (0.22)         (0.38)        (0.48)         (0.54)         (0.82)        (0.71)
===================================================================================================================================
NET ASSET VALUE, END OF PERIOD               $    9.85      $    9.80      $   9.29      $    8.83      $    9.62     $   10.00
Total return (e)(f)                               2.81%(h)       9.65%        11.03%(g)      (2.67)%         4.56%         6.79%(h)

- -----------------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA:
Net operating expenses                            1.12%(j)       1.15%         1.15%          1.15%          1.15%         1.15%(j)
Interest expense allocated from
   Portfolio                                      0.03%(i)         --%(i)        --%(i)       0.03%            --%           --%
Net expenses                                      1.15%(j)       1.15%         1.15%          1.18%          1.15%         1.15%(j)
Net investment income                             4.53%(j)       3.78%         5.39%          5.83%(c)       8.28%         8.53%(j)
Waiver/reimbursement                              0.17%(j)       0.17%         0.28%          0.28%          0.18%         0.13%(j)
Net assets, end of period (000's)            $ 259,323      $ 222,032      $ 97,924      $ 108,583      $ 138,058     $ 147,209


_____________________________________________

(a)   Class A Shares were initially offered on November 2, 1999. Per share data
      and total return reflect activity from that date.

(b)   Per share data was calculated using average shares outstanding during the
      period.

(c)   Effective September 1, 2001, the Fund adopted the provisions of the AICPA
      Audit and Accounting Guide for Investment Companies and began amortizing
      and accreting premium and discount on all debt securities. The effect of
      this change for the year ended August 31, 2002, on the net investment
      income and net realized and unrealized loss per share was less than $0.01,
      and increased the ratio of net investment income to average net assets
      from 5.82% to 5.83%. Per share data and ratios for periods prior to August
      31, 2002 have not been restated to reflect this change in presentation.

(d)   Rounds to less than $0.01.

(e)   Had the Portfolio's investment adviser not waived or reimbursed a portion
      of expenses, total return would have been reduced.

(f)   Total return at net asset value assuming all distributions reinvested and
      no initial sales charge or CDSC.

(g)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Fund's Class A Shares return.

(h)   Not annualized.

(i)   Rounds to less than 0.01%.

(j)   Annualized.


20     SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



                                                                             YEAR ENDED AUGUST 31,
                                                            --------------------------------------------------------
                                         SIX MONTHS ENDED                                                            PERIOD ENDED
                                         FEBRUARY 28, 2005                                                            AUGUST 31,
CLASS B SHARES                              (UNAUDITED)         2004           2003          2002           2001       2000 (a)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
NET ASSET VALUE, BEGINNING
   OF PERIOD                                 $    9.80      $    9.29      $   8.83      $    9.62      $   10.00     $   10.05

- -----------------------------------------------------------------------------------------------------------------------------------

INCOME FROM INVESTMENT
   OPERATIONS:
Net investment income (b)                         0.20           0.34          0.45           0.51(c)        0.77          0.67
Net realized and unrealized gain (loss)
   allocated from Portfolio                       0.05           0.51          0.46          (0.79)(c)      (0.37)        (0.05)
                                             =========      =========      ========      =========      =========     =========
Total from Investment Operations                  0.25           0.85          0.91          (0.28)          0.40          0.62

- -----------------------------------------------------------------------------------------------------------------------------------

LESS DISTRIBUTIONS DECLARED TO
   SHAREHOLDERS:
From net investment income                       (0.21)         (0.34)        (0.45)         (0.51)         (0.78)        (0.67)
From net realized gains                             --             --            --             --(d)          --(d)         --(d)
                                             =========      =========      ========      =========      =========     =========
Total Distributions Declared to
   Shareholders                                  (0.21)         (0.34)        (0.45)         (0.51)         (0.78)        (0.67)
===================================================================================================================================
NET ASSET VALUE, END OF PERIOD               $    9.84      $    9.80      $   9.29      $    8.83      $    9.62     $   10.00
Total return (e)(f)                               2.53%(h)       9.27%        10.65%(g)      (3.02)%         4.19%         6.35%(h)

- -----------------------------------------------------------------------------------------------------------------------------------

RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA:
Net operating expenses                            1.47%(j)       1.50%         1.50%          1.50%          1.50%         1.50%(j)
Interest expense allocated from
   Portfolio                                      0.03%(i)         --%(i)        --%(i)       0.03%            --%           --%
Net expenses                                      1.50%(j)       1.50%         1.50%          1.53%          1.50%         1.50%(j)
Net investment income                             4.17%(j)       3.51%         5.05%          5.48%(c)       7.93%         8.18%(j)
Waiver/reimbursement                              0.17%(j)       0.17%         0.28%          0.28%          0.18%         0.13%(j)
Net assets, end of period (000's)            $ 182,570      $ 191,365      $163,448      $ 174,707      $ 195,891     $  83,695


_____________________________________________________

(a)   Class B Shares were initially offered on November 2, 1999. Per share data
      and total return reflect activity from that date.

(b)   Per share data was calculated using average shares outstanding during the
      period.

(c)   Effective September 1, 2001, the Fund adopted the provisions of the AICPA
      Audit and Accounting Guide for Investment Companies and began amortizing
      and accreting premium and discount on all debt securities. The effect of
      this change for the year ended August 31, 2002, on the net investment
      income and net realized and unrealized loss per share was less than $0.01,
      and increased the ratio of net investment income to average net assets
      from 5.47% to 5.48%. Per share data and ratios for periods prior to August
      31, 2002 have not been restated to reflect this change in presentation.

(d)   Rounds to less than $0.01.

(e)   Had the Portfolio's investment adviser not waived or reimbursed a portion
      of expenses, total return would have been reduced.

(f)   Total return at net asset value assuming all distributions reinvested and
      no CDSC.

(g)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Fund's Class B Shares return.

(h)   Not annualized.

(i)   Rounds to less than 0.01%.

(j)   Annualized.


                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.     21


FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



                                                                             YEAR ENDED AUGUST 31,
                                                            --------------------------------------------------------
                                         SIX MONTHS ENDED                                                             PERIOD ENDED
                                         FEBRUARY 28, 2005                                                             AUGUST 31,
CLASS C SHARES                              (UNAUDITED)         2004           2003          2002           2001         2000 (a)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
NET ASSET VALUE, BEGINNING
   OF PERIOD                                 $    9.80      $    9.29      $   8.83      $    9.62      $   10.00     $   10.05
- -----------------------------------------------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT
   OPERATIONS:
Net investment income (b)                         0.20           0.32          0.44           0.50(c)        0.76          0.66
Net realized and unrealized gain (loss)
   allocated from Portfolio                       0.04           0.52          0.46          (0.79)(c)      (0.37)        (0.05)
                                             =========      =========      ========      =========      =========     =========
Total from Investment Operations                  0.24           0.84          0.90          (0.29)          0.39          0.61
- -----------------------------------------------------------------------------------------------------------------------------------
LESS DISTRIBUTIONS DECLARED TO
   SHAREHOLDERS:
From net investment income                       (0.20)         (0.33)        (0.44)         (0.50)         (0.77)        (0.66)
From net realized gains                             --             --            --             --(d)          --(d)         --(d)
                                             =========      =========      ========      =========      =========     =========
Total Distributions Declared to
   Shareholders                                  (0.20)         (0.33)        (0.44)         (0.50)         (0.77)        (0.66)
===================================================================================================================================
NET ASSET VALUE, END OF PERIOD               $    9.84      $    9.80      $   9.29      $    8.83      $    9.62     $   10.00
Total return (e)(f)                               2.46%(h)       9.10%        10.48%(g)      (3.16)%         4.04%         6.20%(h)
- -----------------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA:
Net operating expenses                            1.62%(j)       1.65%         1.65%          1.65%          1.65%         1.65%(j)
Interest expense allocated from
   Portfolio                                      0.03%(i)         --%(i)        --%(i)       0.03%            --%           --%
Net expenses                                      1.65%(j)       1.65%         1.65%          1.68%          1.65%         1.65%(j)
Net investment income                             4.02%(j)       3.28%         4.88%          5.33%(c)       7.78%         8.03%(j)
Waiver/reimbursement                              0.17%(j)       0.17%         0.28%          0.28%          0.18%         0.13%(j)
Net assets, end of period (000's)            $ 302,390      $ 278,797      $132,656      $ 137,098      $ 184,399     $  91,664


______________________________________________________

(a)   Class C Shares were initially offered on November 2, 1999. Per share data
      and total return reflect activity from that date.

(b)   Per share data was calculated using average shares outstanding during the
      period.

(c)   Effective September 1, 2001, the Fund adopted the provisions of the AICPA
      Audit and Accounting Guide for Investment Companies and began amortizing
      and accreting premium and discount on all debt securities. The effect of
      this change for the year ended August 31, 2002, on the net investment
      income and net realized and unrealized loss per share was less than $0.01,
      and increased the ratio of net investment income to average net assets
      from 5.32% to 5.33%. Per share data and ratios for periods prior to August
      31, 2002 have not been restated to reflect this change in presentation.

(d)   Rounds to less than $0.01.

(e)   Had the Portfolio's investment adviser not waived or reimbursed a portion
      of expenses, total return would have been reduced.

(f)   Total return at net asset value assuming all distributions reinvested and
      no CDSC.

(g)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Fund's Class C Shares return.

(h)   Not annualized.

(i)   Rounds to less than 0.01%.

(j)   Annualized.


22     SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



                                                                             YEAR ENDED AUGUST 31,
                                                            ----------------------------------------------------------------------
                                         SIX MONTHS ENDED
                                         FEBRUARY 28, 2005
CLASS Z SHARES                              (UNAUDITED)         2004           2003          2002           2001          2000
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
NET ASSET VALUE, BEGINNING
   OF PERIOD                                 $    9.80      $    9.29      $   8.83      $    9.62      $   10.00     $   10.07

- ----------------------------------------------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT
   OPERATIONS:
Net investment income (a)                         0.24           0.40          0.50           0.57(b)        0.84          0.87
Net realized and unrealized gain (loss)
   allocated from Portfolio                       0.04           0.52          0.47          (0.78)(b)      (0.37)        (0.07)
                                             =========      =========      ========      =========      =========     =========
Total from Investment Operations                  0.28           0.92          0.97          (0.21)          0.47          0.80
- ----------------------------------------------------------------------------------------------------------------------------------
LESS DISTRIBUTIONS DECLARED TO
   SHAREHOLDERS:
From net investment income                       (0.24)         (0.41)        (0.51)         (0.58)         (0.85)        (0.87)
From net realized gains                             --             --            --             --(c)          --(c)         --(c)
                                             =========      =========      ========      =========      =========     =========
Total Distributions Declared to
   Shareholders                                  (0.24)         (0.41)        (0.51)         (0.58)         (0.85)        (0.87)
==================================================================================================================================
NET ASSET VALUE, END OF PERIOD               $    9.84      $    9.80      $   9.29      $    8.83      $    9.62     $   10.00
Total return (e)(f)                               2.89%(h)      10.03%        11.42%(f)      (2.33)%         4.89%         8.23%
- ----------------------------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA:
Net operating expenses                            0.77%(i)       0.80%         0.80%          0.80%          0.80%         0.80%
Interest expense allocated from
   Portfolio                                      0.03%(g)         --%(g)        --%(g)       0.03%            --%           --%
Net expenses                                      0.80%(i)       0.80%         0.80%          0.83%          0.80%         0.80%
Net investment income                             4.87%(i)       4.12%         5.53%          6.18%(b)       8.63%         8.94%
Waiver/reimbursement                              0.17%(i)       0.17%         0.28%          0.28%          0.18%         0.39%
Net assets, end of period (000's)            $ 177,690      $ 139,577      $ 31,055      $  13,236      $  11,662     $   6,845


_____________________________________________

(a)   Per share data was calculated using average shares outstanding during the
      period.

(b)   Effective September 1, 2001, the Fund adopted the provisions of the AICPA
      Audit and Accounting Guide for Investment Companies and began amortizing
      and accreting premium and discount on all debt securities. The effect of
      this change for the year ended August 31, 2002, on the net investment
      income and net realized and unrealized loss per share was less than $0.01,
      and increased the ratio of net investment income to average net assets
      from 6.17% to 6.18%. Per share data and ratios for periods prior to August
      31, 2002 have not been restated to reflect this change in presentation.

(c)   Rounds to less than $0.01.

(d)   Had the Portfolio's investment adviser not waived or reimbursed a portion
      of expenses, total return would have been reduced.

(e)   Total return at net asset value assuming all distributions reinvested.

(f)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Fund's Class Z Shares return.

(g)   Rounds to less than 0.01%.

(h)   Not annualized.

(i)   Annualized.


                          SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.     23


NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005                                    HIGHLAND FLOATING RATE FUND

NOTE 1. ORGANIZATION

Highland Floating Rate Fund (the "Fund") is a Massachusetts business trust
registered under the Investment Company Act of 1940, as amended (the "1940
Act"), as a non-diversified, closed-end management investment company. Effective
October 18, 2004, Columbia Floating Rate Fund was renamed Highland Floating Rate
Fund. Also on that date, Columbia Floating Rate Limited Liability Company was
renamed Highland Floating Rate Limited Liability Company (the "Portfolio").

INVESTMENT GOAL

The Fund invests all of its investable assets in the Portfolio. The Portfolio
seeks a high level of current income consistent with preservation of capital.

THE PORTFOLIO

The Portfolio is registered under the 1940 Act as a non-diversified, closed-end
management investment company and is organized as a Delaware limited liability
company. The Portfolio allocates income, expenses and realized and unrealized
gains and losses to each investor on a daily basis, based on methods in
compliance with the Internal Revenue Code of 1986, as amended (the "Code"). At
February 28, 2005, the Fund and Highland Institutional Floating Rate Income Fund
were the sole investors in the Portfolio and owned 93.4% and 6.6%, respectively,
of the Portfolio.

FUND SHARES

The Fund may issue an unlimited number of shares and continuously offers four
classes of shares: Class A, Class B, Class C and Class Z. Certain share classes
have their own sales charge and bear class specific expenses, which include
distribution fees and service fees.

Class A shares are subject to a maximum front-end sales charge of 3.50% based on
the amount of initial investment. Class A shares purchased without an initial
sales charge by accounts aggregating $1 million to $25 million are subject to a
1.00% contingent deferred sales charge ("CDSC") on shares sold within eighteen
months. Class B shares are subject to a maximum CDSC of 3.25% based upon the
holding period after purchase. Class B shares will convert to Class A shares
eight years after purchase. Class C shares are subject to a 1.00% CDSC on shares
sold within one year after purchase. Class Z shares are not subject to a CDSC.
There are certain restrictions on the purchase of Class Z shares, as described
in the Fund's prospectus.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America ("GAAP") requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates. The
following is a summary of significant accounting policies consistently followed
by the Portfolio and the Fund in the preparation of their financial statements.

SECURITY VALUATION

The value of the Fund's assets is based on its proportionate share of the
current market value of the Portfolio's investments. For securities with readily
available market quotations, the Portfolio uses those quotations for pricing.
When portfolio securities are traded on the relevant day of valuation, the
valuation will be the last reported sale price on that day. If there are no such
sales on that day, the security will be valued at the mean between the most
recently quoted bid and asked prices from principal market makers. Securities
without a sale price or bid and ask quotations on the valuation day will be
priced by an independent pricing service. If securities do not have readily
available market quotations or pricing service prices, including circumstances
under which such are determined not to be accurate or current (including when
events materially affect the value of securities occurring between the time when
market price is determined and calculation of the Portfolio's net asset value),
such securities are valued at their fair value, as determined in good faith in
accordance with procedures established by the Portfolio's Board of Trustees. In
these cases, the Portfolio's net asset value will reflect the affected portfolio
securities' value as determined in the judgment of the Board of Trustees or its
designee instead of being determined by the market. Using a fair value pricing
methodology to price securities may result in a value that is different from a
security's most recent sale price and from the prices used by other investment
companies to calculate their net asset values. There can

24


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005                                    HIGHLAND FLOATING RATE FUND

be no assurance that the Portfolio's valuation of a security will not differ
from the amount that it realizes upon the sale of such security.

SECURITY TRANSACTIONS

Security transactions are accounted for on the trade date. Cost is determined
and gains (losses) are based upon the specific identification method for both
financial statement and federal income tax purposes.

REPURCHASE AGREEMENTS

The Portfolio may engage in repurchase agreement transactions with institutions
that the Portfolio's investment adviser has determined are creditworthy. The
Portfolio, through its custodian, receives delivery of underlying securities
collateralizing a repurchase agreement. Collateral is at least equal, at all
times, to the value of the repurchase obligation including interest. A
repurchase agreement transaction involves certain risks in the event of default
or insolvency of the counterparty. These risks include possible delays or
restrictions upon the Portfolio's ability to dispose of the underlying
securities and a possible decline in the value of the underlying securities
during the period while the Portfolio seeks to assert its rights.

INCOME RECOGNITION

Interest income is recorded on the accrual basis and includes accretion of
discounts and amortization of premiums. Facility fees received are treated as
market discounts. Unamortized facility fees are reflected as deferred fees on
the Portfolio's Statement of Assets and Liabilities.

DETERMINATION OF CLASS NET ASSET VALUES

All income, expenses (other than class-specific expenses of distribution fees
and service fees, as shown on the Statement of Operations) and realized and
unrealized gains (losses) are allocated to each class of the Fund on a daily
basis for purposes of determining the net asset value of each class. Income and
expenses are allocated to each class based on the settled shares method, while
realized and unrealized gains (losses) are allocated based on the relative net
assets of each class.

FEDERAL INCOME TAX STATUS

The Fund intends to qualify each year as a "regulated investment company" under
Subchapter M of the Code and will distribute substantially all of its taxable
income, if any, for its tax year, and as such will not be subject to federal
income taxes. In addition, the Portfolio is treated as a partnership for federal
income tax purposes and all of its income is allocated to its owners based on
methods in compliance with the Internal Revenue Service. Therefore, no federal
income tax provision is recorded.

DISTRIBUTIONS TO SHAREHOLDERS

Dividends from net investment income are declared by the Fund daily and paid
monthly. Net realized capital gains, if any, are distributed at least annually.

STATEMENT OF CASH FLOWS

Information on financial transactions which have been settled through the
receipt or disbursement of cash is presented in the Statement of Cash Flows. The
cash amount shown in the Statement of Cash Flows is the amount included within
the Portfolio's Statement of Assets and Liabilities and includes cash on hand at
its custodian bank and does not include any short-term investments.

NOTE 3. FEDERAL TAX INFORMATION

The timing and character of income and capital gain distributions are determined
in accordance with income tax regulations, which may differ from GAAP.

Reclassifications are made to the Fund's capital accounts for permanent tax
differences to reflect income and gains available for distribution (or available
capital losscarryforwards) under income tax regulations.

The tax character of distributions paid during the years ended August 31, 2004
and August 31, 2003 was as follows:

- --------------------------------------------------------------------------------
                                            2004                    2003
- --------------------------------------------------------------------------------
Distributions paid from:
- --------------------------------------------------------------------------------
    Ordinary income*                     $23,515,921             $18,706,968
- --------------------------------------------------------------------------------
    Long-term capital gains                  --                       --
- --------------------------------------------------------------------------------

*     For tax purposes short-term capital gains distributions, if any, are
      considered ordinary income distributions.


                                                                              25


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005                                    HIGHLAND FLOATING RATE FUND

As of August 31, 2004, the components of distributable earnings on a tax basis
were as follows:

- --------------------------------------------------------------------------------
          Undistributed          Undistributed
            Ordinary               Long-Term         Net Unrealized
             Income              Capital Gains       Appreciation*
- --------------------------------------------------------------------------------
           $1,036,894                 $--               $551,610
- --------------------------------------------------------------------------------

*     The differences between book-basis and tax-basis net unrealized
      appreciation/depreciation are primarily due to deferral of losses from
      wash sales and accretion/amortization on debt securities.

These amounts are as of the most recent tax year end.

Portfolio unrealized appreciation and depreciation at February 28, 2005, based
on cost of investments for federal income tax purposes was:

- --------------------------------------------------------------------------------
  Unrealized appreciation                                         $ 13,705,110
- --------------------------------------------------------------------------------
  Unrealized depreciation                                           (9,014,619)
                                                                  ------------
    Net unrealized appreciation                                   $  4,690,491
- --------------------------------------------------------------------------------

The following capital loss carryforwards may be available to reduce taxable
income arising from future net realized gains on investments, if any, to the
extent permitted by the Code:

- --------------------------------------------------------------------------------
    Year of                                                       Capital Loss
  Expiration                                                      Carryforward
- --------------------------------------------------------------------------------
     2010                                                         $  7,156,391
- --------------------------------------------------------------------------------
     2011                                                            4,178,432
- --------------------------------------------------------------------------------
     2012                                                            3,291,779
- --------------------------------------------------------------------------------
     Total                                                        $ 14,626,602
- --------------------------------------------------------------------------------

NOTE 4. ADVISORY, ADMINISTRATION, SERVICE AND DISTRIBUTION, TRUSTEE, AND OTHER
FEES

INVESTMENT ADVISORY FEE

Effective April 15, 2004, Highland Capital Management, L.P. ("Highland") is the
investment adviser to the Portfolio. Highland receives a monthly investment
advisory fee based on the Portfolio's average daily managed net assets at the
following annual rates:

- --------------------------------------------------------------------------------
Average Daily Managed Net Assets                               Annual Fee Rate
- --------------------------------------------------------------------------------
        First $1billion                                               0.45%
- --------------------------------------------------------------------------------
        Next $1billion                                                0.40%
- --------------------------------------------------------------------------------
        Over $2 billion                                               0.35%
- --------------------------------------------------------------------------------

Average daily managed net assets of the Portfolio means the average daily value
of the total assets of the Portfolio less all accrued liabilities of the
Portfolio (other than the aggregate amount of any outstanding borrowing
constituting financial leverage).

For the six months ended February 28, 2005, the Portfolio's effective investment
advisory fee rate was 0.45%.

Prior to April 15, 2004, Columbia Management Advisors, Inc. ("Columbia
Management") was the investment adviser to the Portfolio. Columbia Management
was an indirect, wholly owned subsidiary of FleetBoston Financial Corporation
("FleetBoston"). Effective April 1, 2004, FleetBoston, including Columbia
Management and the Fund's transfer agent and distributor, was acquired by Bank
of America Corporation.

ADMINISTRATION FEES

Effective October 18, 2004, Highland provides administrative services to the
Portfolio and the Fund for a monthly administration fee at the annual rate of
0.20% of the Fund's average daily managed assets. The Fund, but not the
Portfolio, pays Highland for these services. Under separate sub-administration
agreements, Highland has delegated certain administrative functions to PFPC Inc.
("PFPC"). For the period ended February 28, 2005, Highland received $623,365 in
administration fees and paid PFPC $31,168 for their services. This amount is
included in the "Administration fee" on the Statement of Operations of the Fund.

Prior to October 18, 2004, Columbia Management provided administrative and other
services to the Fund for a monthly administration fee at the annual rate of
0.20% of the Fund's average daily net assets. For the period September 1, 2004
through October 17, 2004, Columbia Management received $210,035 in
administration fees, which is included in the "Administration fee" on the
Statement of Operations of the Fund.


26


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005                                    HIGHLAND FLOATING RATE FUND

ACCOUNTING SERVICES FEES

Effective October 18, 2004, the Portfolio and the Fund entered into separate
accounting services agreements with PFPC. All fees are paid by the Portfolio.
For the period October 18, 2004 through February 28, 2005, PFPC received $95,526
for this service. An allocated portion of the Portfolio fee is included in the
"Net operating expense allocated from Portfolio" on the Statement of Operations
of the Fund.

Prior to October 18, 2004, Columbia Management was responsible for providing
pricing and bookkeeping services to the Portfolio and the Fund under a pricing
and bookkeeping agreement. Under a separate agreement (the "Outsourcing
Agreement"), Columbia Management delegated those functions to State Street Bank
and Trust Company ("State Street"). As a result, Columbia Management paid the
total fees collected under the Outsourcing Agreement to State Street.

Under its pricing and bookkeeping agreement with the Fund, Columbia Management
received from the Portfolio and the Fund an annual flat fee of $10,000 and
$5,000, respectively, paid monthly, and in any month that the Fund's average
daily net assets exceeded $50 million, an additional monthly fee. The additional
fee rate was calculated by taking into account the fees payable to State Street
under the Outsourcing Agreement. This rate was applied to the average daily net
assets of the Fund for that month. The Fund also paid additional fees for
pricing services based on the number of securities held by the Portfolio. For
the period September 1, 2004 through October 17, 2004, Columbia Management
received pricing and bookkeeping fees of $27,762 from the Fund and $30,460 from
the Portfolio. The Fund fee is included in the "Accounting Services fee" and an
allocated portion of the Portfolio fee is included in the "Net operating
expenses allocated from Portfolio" on the Statement of Operations of the Fund.

TRANSFER AGENT FEE

Effective October 18, 2004, PFPC provides shareholder services to the Fund. For
the period October 18, 2004 through February 28, 2005, PFPC received $151,670
for this service. This fee is included in the "Transfer agent fee" on the
Statement of Operations of the Fund.

Prior to October 18, 2004, Columbia Funds Services, Inc. ("Columbia Services"),
an affiliate of Columbia Management, provided shareholder services to the Fund.
For such services, Columbia Services received a fee, paid monthly, at the annual
rate of $34 per open account. Columbia Services also received reimbursement for
certain out-of-pocket expenses. For the period September 1, 2004 through October
17, 2004, Columbia Services received transfer agent fees, excluding
out-of-pocket expenses, of $843 from the Portfolio and $98,372 from the Fund. An
allocated portion of the Portfolio fee is included in the "Net operating
expenses allocated from Portfolio" and the Fund fee is included in the "Transfer
agent fee" on the Statement of Operations of the Fund.

SERVICE AND DISTRIBUTION FEES

Effective April 15, 2004, PFPC Distributors, Inc. (the "Distributor") serves as
the principal underwriter and distributor of the Fund's shares. Prior to April
15, 2004, Columbia Funds Distributor, Inc., an affiliate of Columbia Management,
served as the principal underwriter of the Fund. The Distributor is paid a CDSC
on certain redemptions of Class A, Class B and Class C Shares. For the six
months ended February 28, 2005, the Distributor received $6,900, $77,015 and
$42,863 of CDSC on Class A, Class B and Class C share redemptions, respectively.

The Fund has adopted a plan pursuant to Rule 12b-1 under the 1940 Act (the
"Plan"), which requires the payment of a monthly service fee to the Distributor
at the annual rate of 0.25% of the average daily net assets attributable to
Class A, Class B and Class C shares of the Fund. The Plan also requires the
payment of a monthly distribution fee to the Distributor not exceeding, on an
annual basis, 0.10% for Class A shares and 0.75% for Class B and Class C shares.
As of February 28, 2005, the distribution fees paid to the Distributor, on an
annual basis, were 0.10%, 0.45% and 0.60% of the average daily net assets
attributable to Class A, Class B and Class C shares, respectively.

The CDSC and the fees received from the Plan are used principally as repayment
for amounts paid to dealers who sold such shares.

EXPENSE LIMITS AND FEE REIMBURSEMENTS

Highland has voluntarily agreed to waive fees and reimburse certain expenses to
the extent that total expenses (inclusive of allocated Portfolio expenses but
exclusive of distribution and service fees, brokerage commissions, interest,
commitment fees, taxes and extraordinary expenses, if any) exceed 0.80% annually
of the Fund's average daily net assets. This arrangement may be revised or
discontinued by Highland at any time.


                                                                              27


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005                                    HIGHLAND FLOATING RATE FUND

CUSTODY

Effective October 18, 2004, PFPC Trust Company ("PFPC Trust") is the custodian
to the Portfolio and Fund. For the period October 18, 2004 through February 28,
2005, PFPC Trust received custody fees of $40,471 from the Portfolio and $500
from the Fund. An allocated portion of the Portfolio fee is included in the "Net
operating expenses allocated from Portfolio" and the Fund fee is included in the
"Custody fee" on the Statement of Operations of the Fund.

For the period September 1, 2004 through October 17, 2004, the Portfolio and
Fund had an agreement with its prior custodian bank, State Street, under which
custody fees could have been reduced by balance credits. The Portfolio and Fund
could have invested a portion of the assets utilized in connection with the
expense offset arrangement in an income-producing asset if they had not entered
into such an agreement.

FEES PAID TO OFFICERS AND TRUSTEES

The Fund pays no compensation to its officers, all of whom are employees of
Highland.

Trustees who are not interested persons (as defined in the 1940 Act) of the Fund
each receive an annual retainer fee of $25,000 for services provided as Trustees
of the Fund. The Fund and Highland Institutional Floating Rate Income Fund pay
$20,000 of this fee (allocated based on their relative net assets). The
remaining $5,000 is paid by the Portfolio.

Prior to July 30, 2004, the previous Trustees of the Fund participated in a
deferred compensation plan. Any continuing obligations of the plan will be paid
solely out of the Fund's assets.

NOTE 5. PORTFOLIO INFORMATION

For the six months ended February 28, 2005, the cost of purchases and proceeds
from sales of securities, excluding short-term obligations, were $526,450,444
and $322,283,178, respectively.

NOTE 6. PERIODIC REPURCHASE OFFERS

The Fund has adopted a fundamental policy to offer each calendar quarter to
repurchase a specified percentage (between 5% and 25%) of the shares then
outstanding at NAV ("Repurchase Offers"). Repurchase Offers are scheduled to
occur on or about the 15th day (or the next business day if the 15th is not a
business day) in the months of March, June, September, and December. It is
anticipated that normally the date on which the repurchase price of shares will
be determined (the "Repurchase Pricing Date") will be the same date as the
deadline for shareholders to provide their repurchase requests to the
Distributor (the "Repurchase Request Deadline"), and if so, the Repurchase
Request Deadline will be set for a time no later than the close of regular
trading on the NYSE on such date. The Repurchase Pricing Date will occur no
later than the 14th day after the Repurchase Request Deadline, or the next
business day if the 14th day is not a business day. Repurchase proceeds will be
paid to shareholders no later than seven days after the Repurchase Pricing Date.

For the six months ended February 28, 2005, there were two Repurchase Offers.
For each Repurchase Offer, the Fund offered to repurchase 10% of its shares. In
the December and March Repurchase Offers, 5.87% and 4.29%, respectively, of
shares outstanding were repurchased.

NOTE 7. SENIOR LOAN PARTICIPATION COMMITMENTS

The Portfolio invests at least 80% of its net assets (plus any borrowings for
investment purposes) in adjustable rate senior loans ("Senior Loans") the
interest rates of which float or vary periodically based upon a benchmark
indicator of prevailing interest rates to domestic foreign corporations,
partnerships and other entities ("Borrowers"). If the lead lender in a typical
lending syndicate becomes insolvent, enters FDIC receivership or, if not FDIC
insured enters into bankruptcy, the Portfolio may incur certain costs and delays
in receiving payment or may suffer a loss of principal and/or interest. When the
Portfolio purchases a participation of a Senior Loan interest, the Portfolio
typically enters into a contractual agreement with the lender or other third
party selling the participation, not with the borrower directly. As such, the
Portfolio assumes the credit risk of the Borrower, selling participant or other
persons interpositioned between the Portfolio and the Borrower. The ability of
Borrowers to meet their obligations may be affected by economic developments in
a specific industry.

At February 28, 2005, the following sets forth the selling participants with
respect to interests in Senior Loans purchased by the Portfolio on a
participation basis.


28


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005                                    HIGHLAND FLOATING RATE FUND

                                                Principal
 Selling Participant                            Amount              Value
- --------------------------------------------------------------------------------
 Goldman Sachs:
    Bridge Information Systems, Inc.
    Multi Term Loan                          $   500,757        $     22,534
- --------------------------------------------------------------------------------
 CSFB:
    Quality Distribution, Inc.
    Term Loan                                  2,176,502           2,121,415
- --------------------------------------------------------------------------------

NOTE 8. LINE OF CREDIT

On September 13, 2004, the Portfolio entered into a $150,000,000 credit facility
used for temporary or emergency purposes to facilitate portfolio liquidity.
Interest is charged to the Portfolio based on its borrowings. In addition, the
Portfolio has agreed to pay commitment fees on the unutilized line of credit,
which are included in "Other expenses" on the Statement of Operations.

For the six months ended February 28, 2005, the average daily loan balance
outstanding on days where borrowings existed was $100,000,000 at a weighted
average interest rate of 2.97%.

For the period September 1, 2004 through September 12, 2004, the Portfolio and
other previously affiliated funds participated in a $350,000,000 credit
facility, for temporary or emergency purposes to facilitate portfolio liquidity.
Interest was charged to the Portfolio based on its borrowings. In addition, the
Portfolio agreed to pay commitment fees on its pro-rata portion of the
unutilized line of credit.

NOTE 9. DISCLOSURE OF SIGNIFICANT RISKS AND CONTINGENCIES

INDUSTRY FOCUS

The Portfolio may focus its investments in the financial services industry,
subjecting it to greater risk than a Portfolio that is more diversified.

NON-PAYMENT RISK

Senior Loans, like other corporate debt obligations, are subject to the risk of
non-payment of scheduled interest and/or principal. Non-payment would result in
a reduction of income to the Portfolio, a reduction in the value of the Senior
Loan experiencing non-payment and a potential decrease in the net asset value of
the Fund.

CREDIT RISK

Securities rated below investment grade are commonly referred to as high-yield,
high risk or "junk debt." They are regarded as predominantly speculative with
respect to the issuing company's continuing ability to meet principal and/or
interest payments. Investments in high-yield Senior Loans may result in greater
net asset value fluctuation than if the Portfolio did not make such investments.

LEGAL PROCEEDINGS

Prior to April 15, 2004, the Fund was advised by Columbia Management and was
part of the Columbia funds complex (the "Columbia Funds"). Several Columbia
Funds are defendants in civil lawsuits that have been transferred and
consolidated for pretrial proceedings in the United States District Court for
the District of Maryland in the Special Multi-District Litigation proceeding
(Index No. 04-MO-15863) created for actions involving market timing issues
against mutual fund complexes. The lawsuits have been commenced as putative
class actions on behalf of investors who purchased, held or redeemed shares of
the Funds during specified periods or as derivative actions on behalf of the
Funds. The lawsuits seek, among other things, unspecified compensatory damages
plus interest and, in some cases, punitive damages, the rescission of investment
advisory contracts, the return of fees paid under those contracts, and
restitution. The consolidated amended class action complaint against
Columbia-affiliated defendants was filed on September 29, 2004 and does not name
the Fund as a defendant or nominal defendant. The consolidated amended fund
derivative complaint against Columbia-affiliated defendants was also filed on
September 29, 2004 and names the Columbia Funds, collectively, as nominal
defendants.

On March 2, 2005, four civil revenue sharing actions alleging, among other
things, that various mutual funds advised by Columbia Management and Columbia
Wanger Asset Management L.P. inappropriately used fund assets to pay brokers to
promote the funds by directing fund brokerage transactions to such brokers and
did not fully disclose such arrangements to shareholders, and charged excessive
12b-1 fees, were consolidated into a single action in the United States District
Court for Massachusetts (IN RE COLUMBIA ENTITIES LITIGATION, Civil Action No.
04-11704-REK). The consolidated complaint has not yet been filed. The Fund, but
not the Portfolio, was named as a nominal defendant in each of the four revenue
sharing actions.


                                                                              29


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

FEBRUARY 28, 2005                                    HIGHLAND FLOATING RATE FUND

NOTE 10. SUBSEQUENT EVENT

On March 4, 2005, the Board of Trustees of the Fund approved the closing of the
Fund's Class B shares to purchases by new and existing shareholders. The Fund's
Class B shares will not accept purchases by new and existing investors after the
close of business on May 2, 2005. Existing investors may still reinvest
distributions in Class B shares.


30


IMPORTANT INFORMATION ABOUT THIS REPORT
- --------------------------------------------------------------------------------

TRANSFER AGENT

PFPC Inc.
760 Moore Road
King of Prussia, PA 19406
877.665.1287

DISTRIBUTOR

PFPC Distributors, Inc.
760 Moore Road
King of Prussia, PA 19406

INVESTMENT ADVISER

Highland Capital Management, L.P.
13455 Noel Rd. Suite 1300
Dallas, TX 75240

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

PricewaterhouseCoopers LLP
125 High Street
Boston, MA 02110

The Fund mails one shareholder report to each shareholder address. If you would
like more than one report, please call shareholder services at 1-877-665-1287
and additional reports will be sent to you.

This report has been prepared for shareholders of Highland Floating Rate Fund.

A description of the policies and procedures that the Fund uses to determine how
to vote proxies relating to its portfolio securities, and the Fund's proxy
voting record for the most recent 12-month period ended June 30, are available
(i) without charge, upon request, by calling 1-877-665-1287 and (ii) on the
Securities and Exchange Commission's website at http://www.sec.gov.

The Fund files its complete schedule of portfolio holdings with the
Securities and Exchange Commission for the first and third quarters of each
fiscal year on Form N-Q, beginning with the fiscal quarter ending November 30,
2004. The Fund's Forms N-Q are available on the Commission's website at
http:/www.sec.gov and also may be reviewed and copied at the Commission's Public
Reference Room in Washington, DC. Information on the Public Reference Room may
be obtained by calling 1-800-SEC-0330.

The Statement of Additional Information includes information about Fund
Directors and is available upon request without charge by calling
1-877-665-1287.


                                                                              31


                       This page intentionally left blank




ITEM 2. CODE OF ETHICS.

Not applicable.



ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable.



ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable.



ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.



ITEM 6. SCHEDULE OF INVESTMENTS

Schedule of Investments in securities of unaffiliated issuers as of the close of
the  reporting  period is included as part of the report to  shareholders  filed
under Item 1 of this form.



ITEM 7. DISCLOSURE  OF  PROXY   VOTING  POLICIES  AND  PROCEDURES FOR CLOSED-END
        MANAGEMENT INVESTMENT COMPANIES.

Not applicable.



ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not yet applicable.





ITEM 9. PURCHASES  OF  EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT INVESTMENT
COMPANY AND AFFILIATED PURCHASERS.

Not applicable.



ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may  recommend  nominees to the  registrant's  board of  directors,  where those
changes were  implemented  after the  registrant  last  provided  disclosure  in
response to the  requirements  of Item  7(d)(2)(ii)(G)  of Schedule  14A (17 CFR
240.14a-101), or this Item.


ITEM 11. CONTROLS AND PROCEDURES.

   (a)   The registrant's  principal executive and principal financial officers,
         or  persons  performing  similar  functions,  have  concluded  that the
         registrant's  disclosure  controls and  procedures  (as defined in Rule
         30a-3(c)  under the  Investment  Company Act of 1940,  as amended  (the
         "1940 Act") (17 CFR 270.30a-3(c)))  are effective,  as of a date within
         90 days of the filing date of the report that  includes the  disclosure
         required by this paragraph, based on their evaluation of these controls
         and  procedures  required by Rule  30a-3(b)  under the 1940 Act (17 CFR
         270.30a-3(b))  and Rules  13a-15(b) or 15d-15(b)  under the  Securities
         Exchange   Act  of  1934,   as  amended   (17  CFR   240.13a-15(b)   or
         240.15d-15(b)).


   (b)   There  were  no  changes  in the  registrant's  internal  control  over
         financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17
         CFR 270.30a-3(d))  that occurred during the registrant's  second fiscal
         quarter  of the  period  covered  by this  report  that has  materially
         affected,   or  is  reasonably   likely  to  materially   affect,   the
         registrant's internal control over financial reporting.


ITEM 12. EXHIBITS.

     (a)(1)   Not applicable.

     (a)(2)   Certifications  pursuant  to Rule  30a-2(a) under the 1940 Act and
              Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

     (a)(3)   Not applicable.


     (b)      Certifications pursuant  to Rule  30a-2(b)  under the 1940 Act and
              Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(registrant) HIGHLAND FLOATING RATE FUND
            --------------------------------------------------------------------

By (Signature and Title)*  /S/ JAMES D. DONDERO
                         -------------------------------------------------------
                           James D. Dondero, Chief Executive Officer
                           (principal executive officer)

Date     MAY  9, 2005
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /S/ JAMES D. DONDERO
                         -------------------------------------------------------
                           James D. Dondero, Chief Executive Officer
                           (principal executive officer)

Date     MAY  9, 2005
    ----------------------------------------------------------------------------


By (Signature and Title)*  /S/ M. JASON BLACKBURN
                         -------------------------------------------------------
                           M. Jason Blackburn,  Chief Financial Officer
                           (principal financial officer)

Date     MAY  9, 2005
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.