UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 -------- FORM N-CSRS -------- CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES INVESTMENT COMPANY ACT FILE NUMBER 811-21061 AETOS CAPITAL MULTI-STRATEGY ARBITRAGE FUND, LLC (Exact name of registrant as specified in charter) -------- c/o Aetos Capital, LLC 875 Third Avenue New York, NY 10022 (Address of principal executive offices) (Zip code) James M. Allwin Aetos Capital, LLC New York, NY 10022 (Name and address of agent for service) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 1-212-201-2500 DATE OF FISCAL YEAR END: JANUARY 31, 2005 DATE OF REPORTING PERIOD: JULY 31, 2005 ITEM 1. REPORTS TO STOCKHOLDERS. AETOS CAPITAL MULTI-STRATEGY ARBITRAGE FUND, LLC AETOS CAPITAL DISTRESSED INVESTMENT STRATEGIES FUND, LLC AETOS CAPITAL LONG/SHORT STRATEGIES FUND, LLC AETOS CAPITAL MARKET NEUTRAL STRATEGIES FUND, LLC Financial Statements July 31, 2005 TABLE OF CONTENTS Schedules of Investments.......................................................1 Statements of Assets and Liabilities...........................................5 Statements of Operations.......................................................6 Statements of Changes in Members' Capital......................................7 Statements of Cash Flows.......................................................9 Financial Highlights..........................................................10 Notes to Financial Statements.................................................14 Approval of Investment Advisory Agreements....................................21 The Funds file their complete schedule of portfolio holdings with the Securities and Exchange Commission for the first and third quarters of each fiscal year on Form N-Q within sixty days after the end of each period. The Funds' Forms N-Q are available on the Commission's web site at HTTP://WWW.SEC.GOV, and may be reviewed and copied at the Commission's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities, as well as information relating to how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30, is available (i) without charge, upon request, by calling 1-212-201-2500; and (ii) on the Commission's website at HTTP://WWW.SEC.GOV Aetos Capital Multi-Strategy Arbitrage Fund, LLC Schedule of Investments (Unaudited) July 31, 2005 INVESTMENT OBJECTIVE AS A PERCENTAGE OF INVESTMENTS [Pie Chart Omitted] Plot points are as follows: Fixed Income Arbitrage 26.46% Fixed Income/Event Arbitrage 11.17% Statistical Arbitrage 6.32% Convertible Arbitrage 4.44% Event Arbitrage 12.87% Event Arbitrage/Distressed Investments 38.74% % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - -------------------------------------------------------------------------------------------------------------------------- AQR Global Arbitrage Offshore Fund (USD), Ltd. $ 27,726,549 $ 28,858,389 10.68% Davidson Kempner Partners 25,000,000 26,269,812 9.72 FFIP, L.P. 14,630,000 16,796,210 6.22 Ishin Fund, LLC 13,000,000 11,474,168 4.25 Pentangle Partners, L.P. 16,000,000 16,324,932 6.04 Pequot Credit Opportunities Fund, L.P. 15,000,000 15,134,555 5.60 Perry Partners, L.P. 26,600,000 33,246,461 12.31 Satellite Fund II, L.P. 25,850,000 28,674,214 10.61 South Hill Trading Corp. 15,000,000 15,785,188 5.84 Sowood Alpha Fund, L.P. 42,000,000 45,146,010 16.71 Standard Pacific Credit Opportunities Fund, L.P. 20,000,000 20,636,658 7.64 -------------------------------------------------------------- Total $ 240,806,549 $ 258,346,597 95.62% ============================================================== *Percentages are based on Members' Capital of $270,167,018. The aggregate cost of investments for tax purposes was $240,806,549. Net unrealized appreciation on investments for tax purposes was $17,540,048 consisting of $19,065,880 of gross unrealized appreciation and $1,525,832 of gross unrealized depreciation. The investments in portfolio funds shown above, representing 95.62% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 1 Aetos Capital Distressed Investment Strategies Fund, LLC Schedule of Investments (Unaudited) July 31, 2005 INVESTMENT OBJECTIVE AS A PERCENTAGE OF INVESTMENTS [Pie Chart Omitted] Plot points is as follows: Distressed Investments 100 % % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - -------------------------------------------------------------------------------------------------------------------------- King Street Capital, L.P. $ 7,050,000 $ 8,352,783 16.95% Satellite Credit Opportunities Fund, Ltd. 8,750,000 10,306,635 20.92 Silver Point Capital Fund, L.P. 11,100,000 13,874,561 28.16 Watershed Capital Partners, L.P. 11,050,000 12,089,914 24.54 -------------------------------------------------------------- Total $ 37,950,000 $ 44,623,893 90.57% ============================================================== *Percentages are based on Members' Capital of $49,269,244. The aggregate cost of investments for tax purposes was $37,950,000. Net unrealized appreciation on investments for tax purposes was $6,673,893 consisting of $6,673,893 of gross unrealized appreciation and of $0 of gross unrealized depreciation. The investments in portfolio funds shown above, representing 90.57% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 2 Aetos Capital Long/Short Strategies Fund, LLC Schedule of Investments (Unaudited) July 31, 2005 INVESTMENT OBJECTIVE AS A PERCENTAGE OF INVESTMENTS [Pie Chart Omitted] Plot points are as follows: Short Equity Investments 2.85% Equity Investment Market Neutral 3.72% Long/Short Equity Investments 93.43% % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - -------------------------------------------------------------------------------------------------------------------------- Bay Pond Partners, L.P. $ 27,000,000 $ 35,762,827 10.08% Bay Resource Partners, L.P. 20,000,000 24,966,429 7.03 Cadmus Capital Partners (QP), L.P. 21,000,000 23,763,846 6.69 Cantillion Pacific, L.P. 10,000,000 11,499,850 3.24 Cantillion U.S. Low Volatility, L.P. 12,000,000 12,683,681 3.57 Cavalry Technology, L.P. 38,750,000 37,993,855 10.70 The Elkhorn Fund, LLC 15,000,000 16,277,457 4.59 Fine Partners I, L.P. 17,500,000 17,731,560 5.00 Hygrove Capital Fund (QP), L.P. 15,000,000 16,394,514 4.62 Icarus Qualified Partners, L.P. 10,500,000 9,701,426 2.73 JL Partners, L.P. 49,820,000 58,857,065 16.58 North River Partners, L.P. 21,650,000 23,213,683 6.54 Standard Global Equity Partners SA, L.P. 38,700,000 40,562,275 11.43 Viking Global Equities, L.P. 10,000,000 11,537,889 3.25 -------------------------------------------------------------- Total $ 306,920,000 $ 340,946,357 96.05% ============================================================== *Percentages are based on Members' Capital of $354,951,917. The aggregate cost of investments for tax purposes was $306,920,000. Net unrealized appreciation on investments for tax purposes was $34,026,357 consisting of $35,581,076 of gross unrealized appreciation and $1,554,719 of gross unrealized depreciation. The investments in portfolio funds shown above, representing 96.05% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 3 Aetos Capital Market Neutral Strategies Fund, LLC Schedule of Investments (Unaudited) July 31, 2005 INVESTMENT OBJECTIVE AS A PERCENTAGE OF INVESTMENTS [Pie Chart Omitted] Plot points are as follows: Mult-Strategy Market Neutral 42.94% Equity Investments Market Neutral 57.06% % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - -------------------------------------------------------------------------------------------------------------------------- AQR Absolute Return Institutional Fund, L.P. $ 14,900,000 $ 15,574,855 17.54% Bravura 99 Fund, L.P. 8,682,132 9,725,776 10.95 Cantillion U.S. Low Volatility, L.P. 27,500,000 28,467,142 32.06 GMO Market Neutral Fund (Onshore) 6,384,310 6,413,961 7.23 GMO Mean Reversion Fund 16,000,000 18,000,475 20.27 --------------------------------------------------------------- Total $ 73,466,442 $ 78,182,209 88.05% =============================================================== *Percentages are based on Members' Capital of $88,795,119. The aggregate cost of investments for tax purposes was $73,466,442. Net unrealized appreciation on investments for tax purposes was $4,715,767 consisting of $4,715,767 of gross unrealized appreciation and $0 of gross unrealized depreciation. The investments in portfolio funds shown above, representing 88.05% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 4 Statements of Assets and Liabilities July 31, 2005 (Unaudited) AETOS CAPITAL AETOS CAPITAL AETOS CAPITAL DISTRESSED AETOS CAPITAL MARKET MULTI-STRATEGY INVESTMENT LONG/SHORT NEUTRAL ARBITRAGE STRATEGIES STRATEGIES STRATEGIES FUND, LLC FUND, LLC FUND, LLC FUND, LLC -------------------------------------------------------------------------- ASSETS Investments in portfolio funds, at cost $240,806,549 $37,950,000 $306,920,000 $73,466,442 -------------------------------------------------------------------------- Investments in portfolio funds, at value $258,346,597 $44,623,893 $340,946,357 $78,182,209 Cash and cash equivalents 12,162,956 4,760,001 14,456,820 10,754,284 Accrued income 32,563 12,583 38,685 28,443 Due from investment manager -- 10,980 -- 6,574 Other assets 3,125 2,963 4,391 3,152 -------------------------------------------------------------------------- Total assets 270,545,241 49,410,420 355,446,253 88,974,662 -------------------------------------------------------------------------- LIABILITIES Redemptions of Interests payable 19,852 -- 43,035 -- Investment manager fees payable 172,202 31,404 226,244 56,597 Administration fees payable 44,405 8,370 58,644 14,919 Board of Managers' fees payable 6,844 6,844 6,844 6,844 Other accrued expenses 134,920 94,558 159,569 101,183 -------------------------------------------------------------------------- Total liabilities 378,223 141,176 494,336 179,543 -------------------------------------------------------------------------- NET MEMBERS' CAPITAL $270,167,018 $49,269,244 $354,951,917 $88,795,119 ========================================================================== MEMBERS' CAPITAL Net capital $252,626,970 $42,595,351 $320,925,560 $84,079,352 Net unrealized appreciation on investments in portfolio funds 17,540,048 6,673,893 34,026,357 4,715,767 -------------------------------------------------------------------------- Members' Capital $270,167,018 $49,269,244 $354,951,917 $88,795,119 ========================================================================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 5 Statements of Operations For the six-month period ended July 31, 2005 (Unaudited) AETOS CAPITAL AETOS CAPITAL AETOS CAPITAL DISTRESSED AETOS CAPITAL MARKET MULTI-STRATEGY INVESTMENT LONG/SHORT NEUTRAL ARBITRAGE STRATEGIES STRATEGIES STRATEGIES FUND, LLC FUND, LLC FUND, LLC FUND, LLC -------------------------------------------------------------------------- Investment income: Interest $ 64,046 $ 47,920 $ 133,131 $ 107,042 -------------------------------------------------------------------------- Expenses: Management fees 954,664 175,130 1,265,530 319,772 Administration fees 132,121 25,380 176,003 44,877 Board of Managers' fees 13,688 13,688 13,688 13,688 Professional fees 89,950 70,450 99,550 73,550 Custodian fees 14,704 4,228 18,908 6,172 Printing fees 12,000 12,000 12,000 12,000 Registration fees 620 620 620 620 Other expenses 2,768 2,768 2,768 2,768 -------------------------------------------------------------------------- Total expenses 1,220,515 304,264 1,589,067 473,447 Fund expenses reimbursed -- (70,902) -- (47,186) -------------------------------------------------------------------------- Net expenses 1,220,515 233,362 1,589,067 426,261 -------------------------------------------------------------------------- Net investment loss (1,156,469) (185,442) (1,455,936) (319,219) -------------------------------------------------------------------------- Net gain on portfolio funds sold -- -- 676 -- Net change in unrealized appreciation on investments in portfolio funds 9,666,896 1,731,616 17,916,961 1,667,907 -------------------------------------------------------------------------- Net increase in Members' Capital derived from investment activities $ 8,510,427 $1,546,174 $16,461,701 $ 1,348,688 ========================================================================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 6 Statements of Changes in Members' Capital For the six-month period ended July 31, 2005 and the year ended January 31, 2005 AETOS CAPITAL DISTRESSED AETOS CAPITAL MULTI-STRATEGY INVESTMENT STRATEGIES ARBITRAGE FUND, LLC FUND, LLC -------------------------------- ---------------------------------- 2/1/05 - 2/1/04 - 2/1/05 - 2/1/04 - 7/31/05 1/31/05 7/31/05 1/31/05 (UNAUDITED) (UNAUDITED) -------------------------------- ---------------------------------- From investment activities: Net investment loss $ (1,156,469) $ (1,340,727) $(185,442) $(324,337) Net gain on portfolio funds sold -- -- -- -- Net change in unrealized appreciation on investments in portfolio funds 9,666,896 6,931,365 1,731,616 3,931,069 -------------------------------- ---------------------------------- Net increase in Members' Capital derived from investment activities 8,510,427 5,590,638 1,546,174 3,606,732 -------------------------------- ---------------------------------- Members' Capital transactions: Proceeds from sales of Interests 17,458,902 198,877,612 2,647,384 34,412,376 Redemptions of Interests (1,766,086) (196,464) (178,502) (163,410) Transfers of Interests -- 6,616,600 -- (6,780,600) -------------------------------- ---------------------------------- Net increase in Members' Capital derived from capital transactions 15,692,816 205,297,748 2,468,882 27,468,366 -------------------------------- ---------------------------------- Net increase in Members' Capital 24,203,243 210,888,386 4,015,056 31,075,098 Members' Capital at beginning of period 245,963,775 35,075,389 45,254,188 14,179,090 -------------------------------- ---------------------------------- Members' Capital at end of period $270,167,018 $245,963,775 $49,269,244 $45,254,188 ================================ ================================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 7 Statements of Changes in Members' Capital (continued) For the six-month period ended July 31, 2005 and the year ended January 31, 2005 AETOS CAPITAL MARKET AETOS CAPITAL LONG/SHORT NEUTRAL STRATEGIES STRATEGIES FUND, LLC FUND, LLC ----------------------------------- ---------------------------------- 2/1/05 - 2/1/04 - 2/1/05 - 2/1/04 - 7/31/05 1/31/05 7/31/05 1/31/05 (UNAUDITED) (UNAUDITED) ----------------------------------- ---------------------------------- From investment activities: Net investment loss $ (1,455,936) $ (1,821,116) $ (319,219) $ (495,128) Net gain (loss) on portfolio funds sold 676 401,496 -- (35,660) Net change in unrealized appreciation on investments in portfolio funds 17,916,961 14,218,146 1,667,907 2,853,177 ------------------------------------ --------------------------------- Net increase in Members' Capital derived from investment activities 16,461,701 12,798,526 1,348,688 2,322,389 ------------------------------------ --------------------------------- Members' Capital transactions: Proceeds from sales of Interests 14,994,910 255,135,361 5,627,594 65,834,326 Redemptions of Interests (1,841,626) (417,274) (410,798) (58,815) Transfers of Interests -- 152,000 -- 12,000 ------------------------------------ --------------------------------- Net Increase in Members' Capital derived from capital transactions 13,153,284 254,870,087 5,216,796 65,787,511 ------------------------------------ --------------------------------- Net increase in Members' Capital 29,614,985 267,668,613 6,565,484 68,109,900 Members' Capital at beginning of period 325,336,932 57,668,319 82,229,635 14,119,735 ------------------------------------ --------------------------------- Members' Capital at end of period $354,951,917 $325,336,932 $88,795,119 $82,229,635 ==================================== ================================= THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 8 Statements of Cash Flows For the six-month period ended July 31, 2005 (Unaudited) AETOS CAPITAL AETOS CAPITAL AETOS CAPITAL DISTRESSED AETOS CAPITAL MARKET MULTI-STRATEGY INVESTMENT LONG/SHORT NEUTRAL ARBITRAGE STRATEGIES STRATEGIES STRATEGIES FUND, LLC FUND, LLC FUND, LLC FUND, LLC ------------------------------------------------------------------ CASH FLOWS USED IN OPERATING ACTIVITIES Purchases of Portfolio Funds $(9,500,000) $ -- $(6,900,000) $ -- Sales of Portfolio Funds -- -- 676 -- Net investment loss (1,156,469) (185,442) (1,455,936) (319,219) Adjustments to reconcile net investment loss to net cash used in operating activities: Increase in accrued income (20,346) (8,255) (23,005) (18,094) Decrease in prepaid investments 7,000,000 -- -- -- Decrease in receivable for sale of -- -- 360,158 -- investments Increase in due from investment manager -- (7,890) -- (6,574) Increase in other assets (3,125) (2,963) (4,391) (3,152) Increase in administration fees payable 10,363 2,135 12,790 3,169 Increase in investment manager fees payable 42,330 31,404 51,788 33,156 Increase in Board of Managers' fees payable 3,094 3,094 3,094 3,094 Increase in other accrued expenses 18,494 15,353 21,150 17,138 ------------------------------------------------------------------ Net cash used in operating activities (3,605,659) (152,564) (7,933,676) (290,482) ------------------------------------------------------------------ CASH FLOWS FROM FINANCING ACTIVITIES Decrease in sales of Interests received in advance (204,971) -- (197,894) -- Increase in redemptions of Interests payable 19,852 -- 43,035 -- Sales of Interests 17,458,902 2,647,384 14,994,910 5,627,594 Redemptions of Interests (1,766,086) (178,502) (1,841,626) (410,798) Transfers of Interests -- -- -- -- ------------------------------------------------------------------ Net cash provided by financing activities 15,507,697 2,468,882 12,998,425 5,216,796 ------------------------------------------------------------------ Net increase in cash and cash equivalents 11,902,038 2,316,318 5,064,749 4,926,314 Cash and cash equivalents, beginning of period 260,918 2,443,683 9,392,071 5,827,970 ------------------------------------------------------------------ Cash and cash equivalents, end of period $12,162,956 $4,760,001 $14,456,820 $10,754,284 ================================================================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 9 Financial Highlights AETOS CAPITAL MULTI-STRATEGY ARBITRAGE FUND, LLC ------------------------------------------------------------------ 2/1/05 - 7/31/05 2/1/04 - 2/1/03 - 8/21/02* - (UNAUDITED) 1/31/05 1/31/04- 1/31/03 ------------------------------------------------------------------ Total return 3.33%(1) 2.98% 13.17% 4.44%(1) Net assets, end of period (000's) $ 270,167 $245,964 $ 35,075 $ 1,092 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 0.96%(3) 1.07% 5.04% 43.96%(3) Expenses, net of waivers and reimbursements (2)(4) 0.96%(3) 1.00% 1.13% 1.25%(3) Net investment loss, before waivers and reimbursements (0.91)%(3) (0.96)% (4.87)% (43.95)%(3) Net investment loss, net of waivers and reimbursements (0.91)%(3) (0.89)% (0.96)% (1.24)%(3) Portfolio turnover rate (5) 0.00% 0.00% 0.00% 0.00% * Commencement of operations. (1) Total return is for the period indicated and has not been annualized. (2) Expense ratios of underlying funds are not included in the expense ratio. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Not annualized. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 10 Financial Highlights (continued) AETOS CAPITAL DISTRESSED INVESTMENT STRATEGIES FUND, LLC ----------------------------------------------------------------------- 2/1/05 - 7/31/05 2/1/04 - 2/1/03 - 8/21/02* - (UNAUDITED) 1/31/05 1/31/03 1/31/04 ----------------------------------------------------------------------- Total return 3.31%(1) 10.24% 22.13% 5.38%(1) Net assets, end of period (000's) $ 49,269 $ 45,254 $ 14,179 $ 2,355 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 1.30%(3) 1.55% 7.72% 22.93%(3) Expenses, net of waivers and reimbursements (2)(4) 1.00%(3) 1.00% 1.18% 1.25%(3) Net investment loss, before waivers and reimbursements (1.10)%(3) (1.50)% (7.65)% (22.92)%(3) Net investment loss, net of waivers and reimbursements (0.80)%(3) (0.95)% (1.11)% (1.24)%(3) Portfolio turnover rate (5) 0.00% 0.00% 16.94% 0.00% * Commencement of operations. (1) Total return is for the period indicated and has not been annualized. (2) Expense ratios of underlying funds are not included in the expense ratio. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Not annualized. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 11 Financial Highlights (continued) AETOS CAPITAL LONG/SHORT STRATEGIES FUND, LLC ----------------------------------------------------------------------- 2/1/05 - 7/31/05 2/1/04 - 2/1/03 - 8/21/02* - (UNAUDITED) 1/31/05 1/31/04 1/31/03 ----------------------------------------------------------------------- Total return 4.97%(1) 3.90% 12.88% (0.89)%(1) Net assets, end of period (000's) $ 354,952 $ 325,337 $ 57,668 $ 3,562 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 0.95%(3) 1.05% 4.09% 18.87%(3) Expenses, net of waivers and reimbursements (2)(4) 0.95%(3) 1.00% 1.14% 1.25%(3) Net investment loss, before waivers and reimbursements (0.87)%(3) (0.95)% (3.96)% (18.86)%(3) Net investment loss, net of waivers and reimbursements (0.87)%(3) (0.90)% (1.01)% (1.24)%(3) Portfolio turnover rate (5) 0.00% 4.06% 0.00% 20.87% * Commencement of operations. (1) Total return is for the period indicated and has not been annualized. (2) Expense ratios of underlying funds are not included in the expense ratio. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Not annualized THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 12 Financial Highlights (concluded) AETOS CAPITAL MARKET NEUTRAL STRATEGIES FUND, LLC ----------------------------------------------------------------------- 2/1/05 - 7/31/05 2/1/04 - 2/1/03 - 8/21/02* - (UNAUDITED) 1/31/05 1/31/04 1/31/03 ----------------------------------------------------------------------- Total return 1.66%(1) 1.84% 2.81% 0.13%(1) Net assets, end of period (000's) $ 88,795 $ 82,230 $ 14,120 $ 1,526 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 1.11%(3) 1.33% 8.79% 31.67%(3) Expenses, net of waivers and reimbursements (2)(4) 1.00%(3) 1.00% 1.15% 1.25%(3) Net investment loss, before waivers and reimbursements (0.86)%(3) (1.28)% (8.69)% (31.65)%(3) Net investment loss, net of waivers and reimbursements (0.75)%(3) (0.95)% (1.05)% (1.23)%(3) Portfolio turnover rate (5) 0.00% 45.70% 0.00% 0.00% * Commencement of operations. (1) Total return is for the period indicated and has not been annualized. (2) Expense ratios of underlying funds are not included in the expense ratio. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Not annualized THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 13 Notes to Financial Statements July 31, 2005 (Unaudited) 1. ORGANIZATION The Aetos Capital Multi-Strategy Arbitrage Fund, LLC, the Aetos Capital Distressed Investment Strategies Fund, LLC, the Aetos Capital Long/Short Strategies Fund, LLC and the Aetos Capital Market Neutral Strategies Fund, LLC (collectively the "Funds" and individually a "Fund") were formed in the state of Delaware as limited liability companies. The Funds are registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as closed-end, non-diversified, management investment companies. Each of the Funds is a fund-of-funds. The Funds seek capital appreciation by allocating their assets among a select group of private investment funds (commonly known as hedge funds) ("Portfolio Funds") that utilize a variety of alternative investment strategies specific for each Fund to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes. Aetos Alternatives Management, LLC serves as the Investment Manager to the Funds. The principal investment objective of each Fund is as follows: Aetos Capital Multi-Strategy Arbitrage Fund, LLC seeks to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes, by allocating its assets among a select group of portfolio managers that utilize a variety of arbitrage strategies. Aetos Capital Distressed Investment Strategies Fund, LLC seeks to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes, by allocating its assets among a select group of portfolio managers across a variety of distressed investment strategies. Aetos Capital Long/Short Strategies Fund, LLC seeks to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes, by allocating its assets among a select group of portfolio managers across a variety of long/short strategies. Aetos Capital Market Neutral Strategies Fund, LLC seeks to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes, by allocating its assets among a select group of portfolio managers across a variety of market neutral strategies. The Funds may offer, from time to time, to repurchase outstanding members' interests ("Interests") pursuant to written tenders by Members. Repurchase offers will be made at such times and on such terms as may be determined by the Funds' Board of Managers (the "Board") in its sole discretion. The Funds may offer to repurchase Interests four times each year, as of the last business day of March, June, September and December. 14 Notes to Financial Statements (continued) (unaudited) 2. SIGNIFICANT ACCOUNTING POLICIES The Funds' financial statements are prepared in conformity with accounting principles generally accepted in the United States of America. The following is a summary of the significant accounting policies followed by the Funds: A. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Investment Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. B. Portfolio Valuation The net asset values of the Funds are determined as of the close of business at the end of each month in accordance with the valuation principles set forth below or as may be determined from time to time pursuant to policies established by the Board. Investments in Portfolio Funds are presented in the accompanying financial statements at fair value, as determined by the Funds' Investment Manager under the general supervision of the Board. Such fair value generally represents a Fund's pro-rata interest in the net assets of a Portfolio Fund as provided by the Portfolio Funds. The Investment Manager considers information provided by the Portfolio Funds regarding the methods they use to value underlying investments in the Portfolio Funds in determining fair value. Considerable judgment is required to interpret the factors used to develop estimates of fair value. Accordingly, the estimates may not be indicative of the amounts the Fund could realize in a current market exchange and the differences could be material to the financial statements. The use of different factors or estimation methodologies could have a significant effect on the estimated fair value. C. Fund Expenses Each Fund bears its own expenses including, but not limited to: any taxes; organizational expenses; offering costs; investment-related expenses incurred by the Funds (e.g., fees and expenses charged by the Portfolio Managers and Portfolio Funds, placement fees, professional fees, custody and administrative fees). Most expenses of the Funds can be directly attributed to a particular Fund. Expenses which cannot be directly attributed are apportioned among the Funds based upon relative net assets or on another reasonable basis. 15 Notes to Financial Statements (continued) (unaudited) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) D. Income Taxes Each Fund intends to be treated as a partnership for Federal income tax purposes. Each Member is responsible for the tax liability or benefit relating to the Member's distributive share of taxable income or loss. Accordingly, no provision for Federal income taxes is reflected in the accompanying financial statements. E. Distribution Policy Each Fund has no present intention of making periodic distributions of its net investment income or capital gains, if any, to Members. The amount and frequency of distributions, if any, will be determined in the sole discretion of the Board. F. Distributions from Portfolio Funds Distributions from Portfolio Funds will be classified as investment income or realized gains in the Statements of Operations, or alternatively, as a decrease to the cost of the investments based on the U.S. income tax characteristics of the distribution if such information is available. In cases where the tax characteristics are not available, such distribution will be classified as investment income. G. Cash and Cash Equivalents The Funds treat all highly liquid financial instruments that mature within three months as cash equivalents. 3. INVESTMENT MANAGER FEE, RELATED PARTY TRANSACTIONS AND OTHER The Funds pay the Investment Manager a monthly management fee (the "Management Fee") at the annual rate of 0.75% of the net asset value of each Fund as of the last day of the month (before any repurchases of Interests). The Investment Manager is responsible for providing day-to-day investment management services to the Funds, and for providing various administrative services to the Funds. The Investment Manager contractually agreed to reimburse the Funds in order to limit the Funds' other expenses (defined as total operating expenses excluding the Management Fee) at 0.50% of each Fund's average monthly net assets, through December 31, 2003. Effective January 1, 2004, the Investment Manager has contractually agreed to reimburse the Funds in order to limit the Funds' other expenses at 0.25% of each Fund's average monthly net assets, at least until May 31, 2006. 16 Notes to Financial Statements (continued) (unaudited) 3. INVESTMENT MANAGER FEE, RELATED PARTY TRANSACTIONS AND OTHER (CONTINUED) The Investment Manager may also be paid a Program fee outside of the Funds for services rendered to investors. The Program fee is paid directly by the investors at an annual rate of up to 0.50% of an investor's assets in the Funds. The Investment Manager may also be paid an annual performance-based incentive fee outside of the Funds based on the return of an investor's account with the Investment Manager. SEI Investments Global Funds Services (the "Administrator") provides certain administration, accounting and investor services for the Funds. In consideration for such services, each Fund pays the Administrator a monthly fee based on month-end net assets at an annual rate of up to 0.12%, subject to certain fee minimums, and will reimburse the Administrator for certain out-of-pocket expenses. SEI Private Trust Company acts as custodian (the "Custodian") for the Funds' assets. In consideration for such services, each Fund pays the Custodian, a monthly fee, based on month-end net assets, at an annual rate of up to 0.01%. Each Member of the Board who is not an "interested person" of the Funds as defined by the 1940 Act receives an annual retainer of $25,000 and regular quarterly meeting fees of $2,500 per meeting (additional meeting fees are $500 per meeting). The Chairman of the audit committee receives an additional annual retainer of $1,500. Any Manager who is an "interested person" does not receive any annual or other fee from the Funds. All Managers are reimbursed by the Funds for reasonable out-of-pocket expenses. Net profits or net losses of the Funds for each fiscal period are allocated among and credited to or debited against the capital accounts of Members as of the last day of each fiscal period in accordance with each Member's respective investment percentage for each Fund. Net profits or net losses are measured as the net change in the value of the net assets of a Fund during a fiscal period, before giving effect to any repurchases of Interest in the Fund, and excluding the amount of any items to be allocated among the capital accounts of the Members of the Fund, other than in accordance with the Members' respective investment percentages. 4. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK In the normal course of business, the Portfolio Funds in which the Funds invest trade various financial instruments and enter into various investment activities with off-balance sheet risk. These include, but are not limited to, short selling activities, writing option contracts, and equity swaps. The Funds' risk of loss in these Portfolio Funds is limited to the value of these investments reported by the Portfolio Funds. 17 Notes to Financial Statements (continued) (unaudited) 5. CONCENTRATION OF RISK The Funds invest primarily in Portfolio Funds that are not registered under the 1940 Act and invest in and actively trade securities and other financial instruments using different strategies and investment techniques, including leverage, that may involve significant risks. These Portfolio Funds may invest a high percentage of their assets in specific sectors of the market in order to achieve a potentially greater investment return. As a result, the Portfolio Funds may be more susceptible to economic, political, and regulatory developments in a particular sector of the market, positive or negative, and may experience increased volatility of the Portfolio Funds' net asset value. The Funds invest in a limited number of Portfolio Funds. Such concentration may result in additional risk. Various risks are also associated with an investment in the Funds, including risks relating to the multi-manager structure of the Funds, risks relating to compensation arrangements and risks relating to the limited liquidity of Interests. In the normal course of business, the Funds enter into contracts that contain a variety of representations which provide general indemnifications. Each Fund's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against each Fund that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 6. INVESTMENT TRANSACTIONS For the six-month period ended July 31, 2005, purchases and sales of investments were as follows: FUND PURCHASES SALES ----------------------------------------------------------------------------------------------------- Aetos Capital Multi-Strategy Arbitrage Fund, LLC $9,500,000 $-- Aetos Capital Distressed Investment Strategies Fund, LLC -- -- Aetos Capital Long/Short Strategies Fund, LLC 6,900,000 -- Aetos Capital Market Neutral Strategies Fund, LLC -- -- 7. INVESTMENTS As of July 31, 2005, the Funds had investments in thirty-three Portfolio Funds, none of which were related parties. The following table lists the Funds' investments in Portfolio Funds as of July 31, 2005. The agreements related to investments in Portfolio Funds provide for compensation to the general partners/managers in the form of management fees of 1.0% to 2.0% (per annum) of the net assets and incentive fees or allocations of 10% to 20% of net profits earned. The Portfolio Funds provide for periodic redemptions, with lock-up provisions ranging from 3 months to 2 years from initial investment. The liquidity provisions shown in the table apply after the lock-up provisions. 18 Notes to Financial Statements (continued) (unaudited) 7. INVESTMENTS (CONTINUED) AETOS CAPITAL MULTI-STRATEGY ARBITRAGE FUND, LLC INVESTMENT FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME OBJECTIVE 7/31/05 CAPITAL LIQUIDITY - ------------------------------------------------------------------------------------------------------------------------------------ AQR Global Arbitrage Offshore Fund (USD), Ltd. Fixed Income/Event Arbitrage $ 28,858,389 10.68% Quarterly Davidson Kempner Partners Event Arbitrage/Distressed Investments 26,269,812 9.72 Quarterly FFIP, L.P. Fixed Income Arbitrage 16,796,210 6.22 Annual Ishin Fund, LLC Convertible Arbitrage 11,474,168 4.25 Annual Pentangle Partners, L.P. Statistical Arbitrage 16,324,932 6.04 Monthly Pequot Credit Opportunities Fund, L.P. Fixed Income Arbitrage 15,134,555 5.60 Annual Perry Partners, L.P. Event Arbitrage 33,246,461 12.31 Annual Satellite Fund II, L.P. Event Arbitrage/Distressed Investments 28,674,214 10.61 Annual South Hill Trading Corp. Fixed Income Arbitrage 15,785,188 5.84 Monthly Sowood Alpha Fund, L.P. Event Arbitrage/Distressed Investments 45,146,010 16.71 Annual Standard Pacific Credit Opportunities Fund, L.P. Fixed Income Arbitrage 20,636,658 7.64 Annual -------------------------- $ 258,346,597 95.62% -------------------------- AETOS CAPITAL DISTRESSED INVESTMENT STRATEGIES FUND, LLC INVESTMENT FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME OBJECTIVE 7/31/05 CAPITAL LIQUIDITY - ------------------------------------------------------------------------------------------------------------------------------------ King Street Capital, L.P. Distressed Investments $ 8,352,783 16.95% Quarterly Satellite Credit Opportunities Fund, Ltd. Distressed Investments 10,306,635 20.92 Annual Silver Point Capital Fund, L.P. Distressed Investments 13,874,561 28.16 Annual Watershed Capital Partners, L.P. Distressed Investments 12,089,914 24.54 Quarterly ---------------------------------- $ 44,623,893 90.57% ---------------------------------- AETOS CAPITAL LONG/SHORT STRATEGIES FUND, LLC INVESTMENT FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME OBJECTIVE 7/31/05 CAPITAL LIQUIDITY - ------------------------------------------------------------------------------------------------------------------------------------ Bay Pond Partners, L.P. Long/Short Equity Investments $ 35,762,827 10.08% Semi-Annual Bay Resource Partners, L.P. Long/Short Equity Investments 24,966,429 7.03 Annual Cadmus Capital Partners (QP), L.P. Long/Short Equity Investments 23,763,846 6.69 Quarterly Cantillion Pacific, L.P. Long/Short Equity Investments 11,499,850 3.24 Quarterly Cantillion U.S. Low Volatility, L.P. Equity Investment Market Neutral 12,683,681 3.57 Quarterly Cavalry Technology, L.P. Long/Short Equity Investments 37,993,855 10.70 Annual The Elkhorn Fund, LLC Long/Short Equity Investments 16,277,457 4.59 Quarterly Fine Partners I, L.P. Long/Short Equity Investments 17,731,560 5.00 Annual Hygrove Capital Fund (QP), L.P. Long/Short Equity Investments 16,394,514 4.62 Quarterly Icarus Qualified Partners, L.P. Short Equity Investments 9,701,426 2.73 Annual JL Partners, L.P. Long/Short Equity Investments 58,857,065 16.58 Quarterly North River Partners, L.P. Long/Short Equity Investments 23,213,683 6.54 Quarterly Standard Global Equity Partners SA, L.P. Long/Short Equity Investments 40,562,275 11.43 Annual Viking Global Equities, L.P. Long/Short Equity Investments 11,537,889 3.25 Annual ---------------------------- $340,946,357 96.05% ---------------------------- 19 Notes to Financial Statements (continued) (unaudited) 7. INVESTMENTS (CONTINUED) AETOS CAPITAL MARKET NEUTRAL STRATEGIES FUND, LLC INVESTMENT FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME OBJECTIVE 7/31/05 CAPITAL LIQUIDITY - ------------------------------------------------------------------------------------------------------------------------------------ AQR Absolute Return Institutional Fund, L.P. Multi-Strategy Market Neutral $ 15,574,855 17.55% Quarterly Bravura 99 Fund, L.P. Equity Investment Market Neutral 9,725,776 10.95 Quarterly Cantillion U.S. Low Volatility L.P. Equity Investment Market Neutral 28,467,142 32.06 Quarterly GMO Market Neutral Fund (Onshore) Equity Investment Market Neutral 6,413,961 7.22 Quarterly GMO Mean Reversion Fund Multi-Strategy Market Neutral 18,000,475 20.27 Quarterly ------------------------------ $ 78,182,209 88.05% ------------------------------ 8. SUBSEQUENT EVENTS Through September 1, 2005, the Funds received the following contributions: FUND AMOUNT --------------------------------------------------------------------------- Aetos Capital Multi-Strategy Arbitrage Fund, LLC $ 2,903,250 Aetos Capital Distressed Investment Strategies Fund, LLC 384,250 Aetos Capital Long/Short Strategies Fund, LLC 6,985,250 Aetos Capital Market Neutral Strategies Fund, LLC 5,683,250 and paid the following redemptions: FUND AMOUNT --------------------------------------------------------------------------- Aetos Capital Multi-Strategy Arbitrage Fund, LLC $ 4,711,000 Aetos Capital Distressed Investment Strategies Fund, LLC -- Aetos Capital Long/Short Strategies Fund, LLC 15,001,000 Aetos Capital Market Neutral Strategies Fund, LLC 7,485,722 20 Approval of Investment Advisory Agreements (unaudited) At a meeting held in person on July 13, 2005, the Board of Managers of each Fund, including the independent board members (the "Boards"), discussed the materials previously provided to them and reviewed the nature, quality and scope of the services provided to the Funds by Aetos. The Boards also considered the proposed fees to be charged under the advisory agreements, as well as each Fund's performance, and reviewed the comparative fee and performance data previously provided by Aetos. The Board members gave particular consideration to the following factors: NATURE, EXTENT AND QUALITY OF SERVICES The Boards reviewed and considered the nature and extent of the investment advisory services provided by Aetos to each Fund under the Investment Advisory Agreements (the "Advisory Agreement"), including the selection of underlying hedge funds ("Portfolio Funds"), allocation of each Fund's assets among, and monitoring performance of, Portfolio Funds, evaluation of risk exposure of Portfolio Funds and reputation, experience and training of Portfolio Funds' investment managers ("Portfolio Managers"), management of short-term cash and operations of each Portfolio Fund, and day-to-day portfolio management and general due diligence examination of Portfolio Funds before and after committing assets of each Fund for investment. The Boards also reviewed and considered the nature and extent of the non-advisory, administrative services provided by Aetos under the Advisory Agreement, including, among other things, providing to each Fund office facilities, equipment, and personnel. The Boards also reviewed and considered the qualifications of the portfolio managers, the senior administrative managers and other key personnel of Aetos who provide the investment advisory and administrative services to each Fund. The Boards determined that Aetos' portfolio managers and key personnel are well qualified by education and/or training and experience to perform the services in an efficient and professional manner. The Boards concluded that the overall quality of the advisory and administrative services was satisfactory. PERFORMANCE RELATIVE TO COMPARABLE FUNDS MANAGED BY OTHER ADVISERS The Boards reviewed the performance of each Fund based on information provided by Aetos that showed (i) each Fund's historical performance as of May 2005 compared to various diversified hedge fund indices, and (ii) each Fund's return for its most recent fiscal year as compared to the return of other comparable registered funds-of-hedge-funds for their most recent fiscal years. The Boards considered each Fund's positive performance since inception and the relative lack of correlation of such performance to fixed income or equity indices generally or to any one Portfolio Fund, and the relatively low level of performance volatility of the Funds. The Boards concluded that each Fund's performance was satisfactory. 21 Approval of Investment Advisory Agreements (continued) (unaudited) FEES AND EXPENSES RELATIVE TO COMPARABLE FUNDS MANAGED BY OTHER ADVISERS The Boards reviewed the advisory fee rate and total expense ratio of each Fund. The Boards also reviewed the annual 0.50% separate program (the "Program") fee and the performance fee of up to 10% of aggregate Program net profits (the "Incentive Fee") payable to Aetos by investors in the Funds. The Boards noted that Aetos had contractually agreed to cap "other expenses," other than extraordinary or non-recurring expenses, at 0.25% at least until May 31, 2006, so that the net expenses (excluding the Incentive Fee) do not exceed (a) 1.50% of an investor's average monthly Program assets (assuming that the maximum Program fee applies), with respect to investors participating in the Program or (b) 1.00% of an investor's average monthly Fund assets, with respect to investors investing directly in the Funds. The Boards also reviewed a report prepared by Aetos comparing the fees payable by each Fund to those payable by other comparable registered funds-of-hedge-funds. The Boards noted that the fees payable to Aetos, including the Program fee and the Incentive Fee, were lower than or comparable to the fees payable to the advisers of most comparable registered funds-of-hedge-funds. The Board concluded that each Fund's advisory fee, Program fee, Incentive Fee and total expense ratio were reasonable and satisfactory in light of the services provided. BREAKPOINTS AND ECONOMIES OF SCALE The Boards reviewed the structure of each Fund's management fee schedule under the Advisory Agreement and noted that it does not include any breakpoints. The Boards considered that each Fund's advisory fee was 0.75% and concluded that the fee was sufficiently low that the Boards did not need to consider adding breakpoints at this time. The Boards also determined that, given the relative size of each Fund, economies of scale were not a factor that needed to be considered at this time. PROFITABILITY OF ADVISER AND AFFILIATES The Boards considered and reviewed information concerning the costs incurred and profits realized by Aetos and its affiliates during the previous year from Aetos' relationship with each Fund. The Boards noted that the Funds' investor base consists of sophisticated investors that are capable of evaluating whether the fees charged and the services provided by Aetos are appropriate. The Boards noted that Aetos had not been profitable in 2004 (as a large percentage of each Fund's capital inflows occurred late in the year) but was expected to be profitable in 2005. Based on their review of the information they received, the Boards concluded that the profits earned by Aetos and its affiliates were not excessive in light of the advisory, administrative and other services provided to each Fund. GENERAL CONCLUSION After considering and weighing all of the above factors, the Boards concluded it would be in the best interest of each Fund and its members to approve renewal of the Advisory Agreement for an additional annual term. 22 ITEM 2. CODE OF ETHICS. Not applicable for semi-annual report. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable for semi-annual report. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable for semi-annual report. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable for semi-annual report. ITEM 6. SCHEDULE OF INVESTMENTS. Included as part of the report to shareholders filed under Item 1 of this Form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable for semi-annual report. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. Effective for closed-end management investment companies filing an annual report on this Form for fiscal years ending on or after December 31, 2005. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable as Interests of the Fund are not registered pursuant to Section 12 of the Exchange Act. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. Not applicable. ITEM 11. CONTROLS AND PROCEDURES. (a) The certifying officers, whose certifications are included herewith, have evaluated the registrant's disclosure controls and procedures within 90 days of the filing date of this report. In their opinion, based on their evaluation, the registrant's disclosure controls and procedures are adequately designed, and are operating effectively to ensure, that information required to be disclosed by the registrant in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. (b) There were no significant changes in the registrant's internal control over financial reporting that occurred during the registrant's last fiscal half-year that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting. ITEMS 12. EXHIBITS. (a)(1) Not applicable for semi-annual report. (a)(2) A separate certification for the principal executive officer and the principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-2(a)), are filed herewith. (b) Officer certifications as required by Rule 30a-2(b) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-2(b)) also accompany this filing as an Exhibit. - -------------------------------------------------------------------------------- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Aetos Capital Multi-Strategy Arbitrage Fund, LLC By (Signature and Title)* /s/ Michael F. Klein -------------------- Michael F. Klein, President Date: 09/28/05 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Michael F. Klein -------------------- Michael F. Klein, President Date: 09/28/05 By (Signature and Title)* /s/ Scott D. Sawyer ------------------- Scott D. Sawyer, Treasurer Date: 09/28/05 * Print the name and title of each signing officer under his or her signature.