UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811- 08821 Rydex Variable Trust ------------------------------------------------------------------ (Exact name of registrant as specified in charter) 9601 Blackwell Road, Suite 500 Rockville, Maryland 20850 ------------------------------------------------------------------ (Address of principal executive offices) (Zip code) Carl G. Verboncoeur Rydex Variable Trust 9601 Blackwell Road, Suite 500 Rockville, Maryland 20850 ------------------------------------------------------------------ (Name and address of agent for service) Registrant's telephone number, including area code: 1-301-296-5100 --------------- Date of fiscal year end: December 31, 2005 ------------------ Date of reporting period: December 31, 2005 ------------------ Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. DECEMBER 31, 2005 RYDEX VARIABLE TRUST ANNUAL REPORT NOVA FUND URSA FUND OTC FUND ARKTOS FUND TITAN 500 FUND VELOCITY 100 FUND MEDIUS FUND INVERSE MID-CAP FUND MEKROS FUND INVERSE SMALL-CAP FUND U.S. GOVERNMENT BOND FUND JUNO FUND LARGE-CAP EUROPE FUND LARGE-CAP JAPAN FUND LONG DYNAMIC DOW 30 FUND INVERSE DYNAMIC DOW 30 FUND SMALL-CAP VALUE FUND MID-CAP VALUE FUND LARGE-CAP VALUE FUND SMALL-CAP GROWTH FUND MID-CAP GROWTH FUND LARGE-CAP GROWTH FUND STRENGTHENING DOLLAR FUND WEAKENING DOLLAR FUND CORE EQUITY FUND SECTOR ROTATION FUND U.S. GOVERNMENT MONEY MARKET FUND BANKING FUND BASIC MATERIALS FUND BIOTECHNOLOGY FUND COMMODITIES FUND CONSUMER PRODUCTS FUND ELECTRONICS FUND ENERGY FUND ENERGY SERVICES FUND FINANCIAL SERVICES FUND HEALTH CARE FUND INTERNET FUND LEISURE FUND PRECIOUS METALS FUND REAL ESTATE FUND RETAILING FUND TECHNOLOGY FUND TELECOMMUNICATIONS FUND TRANSPORTATION FUND UTILITIES FUND [LOGO] RYDEXINVESTMENTS Essential for modern markets(TM) This report and the financial statements contained herein are submitted for the general information of our shareholders. The report is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. Distributed by Rydex Distributors, Inc. TABLE OF CONTENTS - -------------------------------------------------------------------------------- LETTER TO OUR SHAREHOLDERS................................................ 2 A BRIEF NOTE ON THE COMPOUNDING OF RETURNS................................ 3 ABOUT SHAREHOLDERS' FUND EXPENSES......................................... 4 PERFORMANCE REPORTS AND FUND PROFILES..................................... 7 SCHEDULES OF INVESTMENTS.................................................. 53 STATEMENTS OF ASSETS AND LIABILITIES...................................... 162 STATEMENTS OF OPERATIONS.................................................. 170 STATEMENTS OF CHANGES IN NET ASSETS....................................... 178 FINANCIAL HIGHLIGHTS...................................................... 192 NOTES TO FINANCIAL STATEMENTS............................................. 198 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM................... 211 OTHER INFORMATION......................................................... 212 INFORMATION ON BOARD OF TRUSTEES AND OFFICERS............................. 215 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 1 LETTER TO OUR SHAREHOLDERS - -------------------------------------------------------------------------------- DEAR SHAREHOLDER: Many will remember 2005 as a year of unfulfilled promise. The underpinnings were in place for a robust year of stock market gains. Corporate earnings growth continued to set new records, and interest rates, inflation and unemployment remained low. Corporations had massive amounts of cash on hand to grow their businesses and bolster stock prices through buybacks and dividend hikes. The appetite for risk bounced back as well, judging by a near record volume of merger and acquisition activity. In spite of the positive fundamentals, the major equity indices remained range-bound for much of the year with the bellwether S&P 500(R) Index trading within a narrow 135 point range of 1,137.50 to 1,272.74. Investors were hoping for a replay of 2004's year-end rally, but it was not to be as a strong November rally was unable to overcome the prior month's sell-off. As a result, the Dow Jones Industrial Average Index closed the year with fractional gains of 1.72%, while the S&P 500(R) Index and Nasdaq(R) 100 Index ended the year with disappointing 4.91% and 1.90% gains, respectively. For the first time in seven years, large-cap stocks outperformed small caps as the Russell 1000(R) Index gained 6.27% compared to 4.55% for the Russell 2000(R) Index. Mid-cap stocks outperformed both large- and small-cap stocks as the Russell Midcap(R) Index gained 11.0%. Although value stocks slightly outperformed their growth counterparts, it was a statistical dead heat between the two. For equity investors, the real action in 2005 was in international stocks. The MSCI EAFE Index gained 10.9% in dollar terms. Attractive valuations in European stocks and what looked to be a sustainable economic recovery in Japan attracted investor interest. The double-digit returns in the developed markets paled in comparison to returns in emerging market stocks. The benchmark for emerging market stocks, the MSCI EM Index, returned a whopping 30.3% during the year. This volatile corner of the equity universe was driven by strong returns in Latin American and Middle Eastern markets, among others. Stock prices were buffeted by strong crosscurrents throughout the year. Although long-term interest rates remained low, the specter of the Federal Reserve's ("Fed") interest rate tightening campaign weighed heavily on the market. Despite the fact that job growth remained healthy and consumers used rising housing prices as an excuse to turn their houses into ATMs to the tune of approximately $800 billion, consumer confidence suffered its largest decline in 15 years in the wake of hurricane Katrina and $70 per barrel oil. Neither the subsequent strong rebound in consumer confidence as energy prices moderated, nor the four consecutive quarters of double digit earnings growth was enough to kick stock prices higher. The rise in short-term interest rates held stocks back in 2005. During the course of the year, the Fed increased interest rates eight times, bringing the closely watched Fed Funds Target Rate to 4.25%. It was widely assumed that long-term interest rates would follow suit--an expectation that held stocks in check. Long-term interest rates ended the year little changed. While the yield on the 30-year Treasury Bond fell nearly 30 basis points to 4.53%, the yield on the benchmark 10-year Treasury Note ended the year at 4.39%--only 18 basis points higher than its starting point. A combination of foreign buying, low inflation and demand from both public and private pensions for long maturity assets conspired to keep long-term rates low throughout the year. By year-end, the potent combination of steadily rising short-term interest rates and static long-term rates gave rise to the dreaded inverted yield curve as the two-year Treasury Note yielded 4.40%, one basis point higher than the 10-year Note. Traditionally, an inverted yield curve portends an economic slowdown. We base our 2006 outlook on two factors--the economy and interest rates. But if the threat of rising interest rates keeps the market range bound, we believe opportunities exist in three areas during 2006: energy, technology and health care. Although energy prices experienced a run-up of historic proportions in 2005, the sector still exhibits favorable supply/demand characteristics. There is too much demand and not enough supply--a situation that is likely to be in place for the foreseeable future. Technology's relatively low valuations and the possibility of an earnings-driven technology replacement cycle may provide opportunity for the technology sector. And lastly, the defensive nature of health care stocks will serve investors well should economic growth slow appreciably. We appreciate the trust you have placed in our firm by investing with us. Sincerely, /s/ Carl G. Verboncoeur Carl G. Verboncoeur President 2 | THE RYDEX VARIABLE TRUST ANNUAL REPORT A BRIEF NOTE ON THE COMPOUNDING OF RETURNS - -------------------------------------------------------------------------------- Many of the Rydex Funds described in this report are benchmarked daily to leveraged or inverse versions of published indices. To properly evaluate the performance of these funds, it is essential to understand the effect of mathematical compounding on their respective returns. Because of the nonlinear effects of leverage applied over time, it is possible for a fund to perform in line with its benchmark for several individual periods in a row, yet seem to trail the benchmark over the entire period. It is also possible that a fund that performs in-line with its benchmark on a daily basis may seem to outperform its benchmark over longer periods. AN EXAMPLE OF COMPOUNDING For example, consider a hypothetical fund that is designed to produce returns that correspond to 150% of an index. On the first day of a period, the index rises from a level of 100 to a level of 106, producing a 6% gain and an expectation that the fund will rise by 9%. On the same day, the fund's net asset value ("NAV") increases from $10.00 to $10.90 for a gain of 9.0%-in line with its benchmark. On day two, assume the index falls from 106 to 99 for a loss of about 6.6%. The fund, as expected, falls 9.9% to a price of $9.82. On each day, the fund performed exactly in line with its benchmark, but for the two-day period, the fund was down 1.8%, while the index was down only 1.0%. Without taking into account the daily compounding of returns, one would expect the fund to lose 1.5% and would see the fund as trailing by 0.3% when in fact it had performed perfectly. This example is summarized in the table below. INDEX INDEX FUND FUND FUND LEVEL PERFORMANCE EXPECTATION NAV PERFORMANCE ASSESSMENT - ----------------------------------------------------------------------------------------------- Start 100 $10.00 Day 1 106 6.0% 9.0% $10.90 9.0% In line Day 2 99 -6.6% -9.9% $ 9.82 -9.9% In line Cumulative -1.00% -1.50% -1.80% -0.30% - ----------------------------------------------------------------------------------------------- As illustrated by this simple example, the effect of leverage can make it difficult to form expectations or judgments about fund performance given only the returns of the unleveraged index. In general, any change in direction in an index will produce compounding that seems to work against an investor. Were the index to move in the same direction (either up or down) for two or more periods in a row, the compounding of those returns would work in an investor's favor, causing the fund to seemingly beat its benchmark. As a general rule of thumb, more leverage in a fund will magnify the compounding effect, while less leverage will generally produce results that are more in line with expectations. In addition, periods of high volatility in an underlying index will also cause the effects of compounding to be more pronounced, while lower volatility will produce a more muted effect. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 3 ABOUT SHAREHOLDERS' FUND EXPENSES (UNAUDITED) - -------------------------------------------------------------------------------- All mutual funds have operating expenses and it is important for our shareholders to understand the impact of costs on their investments. As a shareholder of the Fund, you incur two types of costs: (i) transaction costs, including sales charges (loads) on purchase payments, reinvested dividends, or other distributions; redemption fees; and exchange fees; and (ii) ongoing costs, including management fees, administrative services, and shareholder reports, among others. These ongoing costs, or operating expenses, are deducted from a fund's gross income and reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average net assets, which is known as the expense ratio. The following examples are intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period and held for the entire six-month period beginning June 30, 2005 and ending December 31, 2005. The following tables illustrate your fund's costs in two ways: TABLE 1. BASED ON ACTUAL FUND RETURN. This section helps you estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return, and the fourth column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your fund under the heading "Expenses Paid During Period." TABLE 2. BASED ON HYPOTHETICAL 5% RETURN. This section is intended to help you compare your fund's cost with those of other mutual funds. The table provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid during the period. The example is useful in making comparisons because the U.S. Securities and Exchange Commission (the "SEC") requires all mutual funds to calculate expenses based on the 5% return. You can assess your fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. The calculations above assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect any transactional costs which may be incurred by the Fund.These costs may include, but are not limited to, sales charges (loads), redemption fees, and exchange fees. You can find more information about the Fund's expenses, including annual expense ratios for the past five years, in the Financial Highlights section of this report. For additional information on operating expenses and other shareholder costs, please refer to the appropriate fund prospectus. 4 | THE RYDEX VARIABLE TRUST ANNUAL REPORT ABOUT SHAREHOLDERS' FUND EXPENSES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- TABLE 1. BASED ON ACTUAL FUND RETURN BEGINNING ENDING EXPENSES EXPENSE ACCOUNT VALUE ACCOUNT VALUE PAID DURING RATIO+ JUNE 30, 2005 DECEMBER 31, 2005 PERIOD* - ------------------------------------------------------------------------------------------ Nova Fund 1.63% $1,000.00 $1,068.10 $8.45 Ursa Fund 1.80% 1,000.00 968.00 8.88 OTC Fund 1.58% 1,000.00 1,097.30 8.31 Arktos Fund 1.68% 1,000.00 926.40 8.11 Titan 500 Fund 1.73% 1,000.00 1,081.80 9.03 Velocity 100 Fund 1.72% 1,000.00 1,176.60 9.39 Medius Fund 1.70% 1,000.00 1,098.80 8.94 Inverse Mid-Cap Fund 1.67% 1,000.00 946.60 8.15 Mekros Fund 1.70% 1,000.00 1,067.70 8.81 Inverse Small-Cap Fund 1.68% 1,000.00 955.00 8.23 U.S. Government Bond Fund 1.22% 1,000.00 949.10 5.96 Juno Fund** 4.87% 1,000.00 1,050.00 25.03 Large-Cap Europe Fund 1.70% 1,000.00 1,097.00 8.94 Large-Cap Japan Fund 1.75% 1,000.00 1,392.50 10.50 Long Dynamic Dow 30 Fund 1.73% 1,000.00 1,076.70 9.01 Inverse Dynamic Dow 30 Fund 1.68% 1,000.00 929.80 8.13 Small-Cap Value Fund 1.54% 1,000.00 1,031.70 7.84 Mid-Cap Value Fund 1.52% 1,000.00 1,051.40 7.82 Large-Cap Value Fund 1.56% 1,000.00 1,050.60 8.02 Small-Cap Growth Fund 1.56% 1,000.00 1,050.90 8.02 Mid-Cap Growth Fund 1.58% 1,000.00 1,088.90 8.27 Large-Cap Growth Fund 1.58% 1,000.00 1,047.90 8.11 Strengthening Dollar Fund*** 1.78% 1,000.00 1,031.60 9.07 Weakening Dollar Fund*** 1.76% 1,000.00 974.70 8.71 Core Equity Fund*** 1.67% 1,000.00 1,001.60 8.38 Sector Rotation Fund 1.77% 1,000.00 1,107.40 9.35 U.S. Government Money Market Fund 1.21% 1,000.00 1,012.30 6.10 Banking Fund 1.64% 1,000.00 1,019.50 8.30 Basic Materials Fund 1.65% 1,000.00 1,122.90 8.78 Biotechnology Fund 1.69% 1,000.00 1,180.70 9.24 Commodities Fund*** 1.64% 1,000.00 886.60 7.76 Consumer Products Fund 1.64% 1,000.00 1,001.50 8.23 Electronics Fund 1.65% 1,000.00 1,096.20 8.67 Energy Fund 1.64% 1,000.00 1,146.00 8.82 Energy Services Fund 1.65% 1,000.00 1,252.30 9.32 Financial Services Fund 1.66% 1,000.00 1,060.70 8.58 Health Care Fund 1.64% 1,000.00 1,068.70 8.50 Internet Fund 1.76% 1,000.00 1,133.50 9.41 Leisure Fund 1.63% 1,000.00 991.10 8.14 Precious Metals Fund 1.67% 1,000.00 1,326.50 9.74 Real Estate Fund 1.63% 1,000.00 1,024.10 8.27 Retailing Fund 1.62% 1,000.00 997.50 8.11 Technology Fund 1.68% 1,000.00 1,086.70 8.79 Telecommunications Fund 1.67% 1,000.00 1,065.10 8.65 Transportation Fund 1.67% 1,000.00 1,084.80 8.73 Utilities Fund 1.64% 1,000.00 982.70 8.15 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 5 ABOUT SHAREHOLDERS' FUND EXPENSES (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- TABLE 2. BASED ON HYPOTHETICAL 5% RETURN BEGINNING ENDING EXPENSES EXPENSE ACCOUNT VALUE ACCOUNT VALUE PAID DURING RATIO+ JUNE 30, 2005 DECEMBER 31, 2005 PERIOD* - ------------------------------------------------------------------------------------------ Nova Fund 1.63% $1,000.00 $1,016.79 $ 8.27 Ursa Fund 1.80% 1,000.00 1,015.93 9.14 OTC Fund 1.58% 1,000.00 1,017.05 8.02 Arktos Fund 1.68% 1,000.00 1,016.54 8.53 Titan 500 Fund 1.73% 1,000.00 1,016.29 8.78 Velocity 100 Fund 1.72% 1,000.00 1,016.34 8.73 Medius Fund 1.70% 1,000.00 1,016.44 8.63 Inverse Mid-Cap Fund 1.67% 1,000.00 1,016.59 8.48 Mekros Fund 1.70% 1,000.00 1,016.44 8.63 Inverse Small-Cap Fund 1.68% 1,000.00 1,016.54 8.53 U.S. Government Bond Fund 1.22% 1,000.00 1,018.88 6.19 Juno Fund** 4.87% 1,000.00 1,000.35 24.72 Large-Cap Europe Fund 1.70% 1,000.00 1,016.44 8.63 Large-Cap Japan Fund 1.75% 1,000.00 1,016.18 8.88 Long Dynamic Dow 30 Fund 1.73% 1,000.00 1,016.29 8.78 Inverse Dynamic Dow 30 Fund 1.68% 1,000.00 1,016.54 8.53 Small-Cap Value Fund 1.54% 1,000.00 1,017.25 7.82 Mid-Cap Value Fund 1.52% 1,000.00 1,017.35 7.72 Large-Cap Value Fund 1.56% 1,000.00 1,017.15 7.92 Small-Cap Growth Fund 1.56% 1,000.00 1,017.15 7.92 Mid-Cap Growth Fund 1.58% 1,000.00 1,017.05 8.02 Large-Cap Growth Fund 1.58% 1,000.00 1,017.05 8.02 Strengthening Dollar Fund*** 1.78% 1,000.00 1,016.03 9.04 Weakening Dollar Fund*** 1.76% 1,000.00 1,016.13 8.93 Core Equity Fund*** 1.67% 1,000.00 1,016.59 8.48 Sector Rotation Fund 1.77% 1,000.00 1,016.08 8.99 U.S. Government Money Market Fund 1.21% 1,000.00 1,018.93 6.14 Banking Fund 1.64% 1,000.00 1,016.74 8.33 Basic Materials Fund 1.65% 1,000.00 1,016.69 8.38 Biotechnology Fund 1.69% 1,000.00 1,016.49 8.58 Commodities Fund*** 1.64% 1,000.00 1,016.74 8.33 Consumer Products Fund 1.64% 1,000.00 1,016.74 8.33 Electronics Fund 1.65% 1,000.00 1,016.69 8.38 Energy Fund 1.64% 1,000.00 1,016.74 8.33 Energy Services Fund 1.65% 1,000.00 1,016.69 8.38 Financial Services Fund 1.66% 1,000.00 1,016.64 8.43 Health Care Fund 1.64% 1,000.00 1,016.74 8.33 Internet Fund 1.76% 1,000.00 1,016.13 8.93 Leisure Fund 1.63% 1,000.00 1,016.79 8.27 Precious Metals Fund 1.67% 1,000.00 1,016.59 8.48 Real Estate Fund 1.63% 1,000.00 1,016.79 8.27 Retailing Fund 1.62% 1,000.00 1,016.84 8.22 Technology Fund 1.68% 1,000.00 1,016.54 8.53 Telecommunications Fund 1.67% 1,000.00 1,016.59 8.48 Transportation Fund 1.67% 1,000.00 1,016.59 8.48 Utilities Fund 1.64% 1,000.00 1,016.74 8.33 * EXPENSES ARE EQUAL TO THE FUND'S ANNUALIZED EXPENSE RATIO, MULTIPLIED BY THE AVERAGE ACCOUNT VALUE OVER THE PERIOD, MULTIPLIED BY THE NUMBER OF DAYS IN THE MOST RECENT FISCAL HALF-YEAR, THEN DIVIDED BY 365. EXPENSES SHOWN DO NOT INCLUDE ADDITIONAL FEES CHARGED BY INSURANCE COMPANIES. ** THIS RATIO REPRESENTS GROSS EXPENSES, WHICH INCLUDE INTEREST EXPENSE FROM SECURITIES SOLD SHORT. *** SINCE THE COMMENCEMENT OF OPERATIONS: SEPTEMBER 30, 2005--STRENGTHENING DOLLAR FUND, WEAKENING DOLLAR FUND, COMMODITIES FUND; NOVEMBER 29, 2005--CORE EQUITY FUND. + ANNUALIZED 6 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) - -------------------------------------------------------------------------------- NOVA FUND OBJECTIVE: To provide investment results that match the performance of a specific benchmark on a daily basis. The Fund's current benchmark is 150% of the daily performance of the S&P 500 Index. INCEPTION: May 7, 1997 Rydex Nova Fund's relation to the S&P 500 Index, which gained 4.91% in 2005, helped it earn a positive return in a year that was marked by record energy prices, the Fed's continual hiking of short-term interest rates, Hurricanes Katrina and Rita, and the ongoing military action in Iraq. Energy, health services and industrial services were the strongest sectors within the large-cap arena. Communications, consumer services and consumer durables were the weakest sectors. Rydex Nova Fund returned 3.97% during 2005. For the year, the Fund achieved a daily correlation of more than 0.99 to its benchmark of 150% of the daily price performance of the S&P 500 Index. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: MAY 7, 1997 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE NOVA FUND S&P 500 INDEX -------- --------- ------------- 05/07/97 10,000 10,000 06/30/97 10,970 10,885 09/30/97 11,950 11,701 12/31/97 12,210 12,037 03/31/98 14,190 13,716 06/30/98 14,570 14,169 09/30/98 12,070 12,759 12/31/98 15,880 15,477 03/31/99 16,600 16,248 06/30/99 18,070 17,393 09/30/99 16,182 16,307 12/31/99 19,577 18,733 03/31/00 19,893 19,163 06/30/00 18,575 18,654 09/30/00 18,051 18,473 12/31/00 15,602 17,028 03/31/01 12,592 15,009 06/30/01 13,535 15,887 09/30/01 10,424 13,555 12/31/01 11,923 15,004 03/31/02 11,882 15,045 06/30/02 9,434 13,029 09/30/02 6,909 10,778 12/31/02 7,664 11,688 03/31/03 7,131 11,320 06/30/03 8,788 13,062 09/30/03 9,084 13,408 12/31/03 10,667 15,040 03/31/04 10,978 15,295 06/30/04 11,200 15,558 09/30/04 10,762 15,268 12/31/04 12,227 16,677 03/31/05 11,739 16,319 06/30/05 11,901 16,542 09/30/05 12,489 17,139 12/31/05 12,712 17,496 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE FIVE INCEPTION YEAR YEAR (05/07/97) - -------------------------------------------------------------------------------- NOVA FUND 3.97% -4.01% 2.81% S&P 500 INDEX 4.91% 0.54% 6.68% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] NOVA FUND S&P 500 INDEX --------- ------------- OTHER 7.5% 9.3% FINANCIALS 15.9% 21.0% INFORMATION TECHNOLOGY 11.4% 15.4% HEALTH CARE 9.9% 13.3% INDUSTRIALS 8.5% 11.3% CONSUMER DISCRETIONARY 8.1% 10.7% CONSUMER STAPLES 7.2% 9.4% ENERGY 6.5% 9.6% FUTURES CONTRACTS 48.8% EQUITY INDEX SWAP AGREEMENTS 26.2% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- General Electric Co. 2.7% Exxon Mobil Corp. 2.3% Citigroup, Inc. 1.8% Procter & Gamble Co. 1.6% Pfizer, Inc. 1.5% Microsoft Corp. 1.3% Intel Corp. 1.3% Altria Group, Inc. 1.1% Cisco Systems, Inc. 0.9% Amgen, Inc. 0.9% - ----------------------------------------------------- Top Ten Total 15.4% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 7 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- URSA FUND OBJECTIVE: To provide investment results that will inversely correlate to the performance of the S&P 500 Index. INCEPTION: June 9, 1997 In a year that was marked by record energy prices, the Fed's continual hiking of short-term interest rates, Hurricanes Katrina and Rita, and the ongoing military action in Iraq, the S&P 500 Index gained 4.91%. Rydex Ursa Fund, which aims to provide returns that are inverse of the daily price movement of the S&P 500 Index, returned -0.77% for the year. During that same period, the Fund achieved a daily correlation of more than 0.97 to its benchmark of 100% of the inverse daily price performance of the S&P 500 Index. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: JUNE 9, 1997 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE URSA FUND S&P 500 INDEX -------- --------- ------------- 06/09/97 10,000 10,000 06/30/97 9,786 10,266 09/30/97 9,028 11,035 12/31/97 8,622 11,352 03/31/98 7,618 12,935 06/30/98 7,425 13,362 09/30/98 8,098 12,033 12/31/98 6,731 14,596 03/31/99 6,432 15,323 06/30/99 5,994 16,403 09/30/99 6,465 15,379 12/31/99 5,717 17,667 03/31/00 5,610 18,072 06/30/00 5,856 17,592 09/30/00 6,025 17,422 12/31/00 6,635 16,059 03/31/01 7,593 14,155 06/30/01 7,234 14,983 09/30/01 8,466 12,784 12/31/01 7,629 14,150 03/31/02 7,581 14,189 06/30/02 8,697 12,288 09/30/02 10,237 10,165 12/31/02 9,280 11,023 03/31/03 9,477 10,676 06/30/03 8,177 12,319 09/30/03 7,932 12,645 12/31/03 7,086 14,185 03/31/04 6,927 14,425 06/30/04 6,792 14,673 09/30/04 6,927 14,399 12/31/04 6,363 15,728 03/31/05 6,547 15,390 06/30/05 6,522 15,601 09/30/05 6,350 16,163 12/31/05 6,314 16,501 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE FIVE INCEPTION YEAR YEAR (06/09/97) - -------------------------------------------------------------------------------- URSA FUND -0.77% -0.99% -5.23% S&P 500 INDEX 4.91% 0.54% 6.02% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] S&P 500 URSA FUND INDEX --------- ------- OTHER 9.3% FINANCIALS 21.0% INFORMATION TECHNOLOGY 15.4% HEALTH CARE 13.3% INDUSTRIALS 11.3% CONSUMER DISCRETIONARY 10.7% ENERGY 9.6% CONSUMER STAPLES 9.4% FUTURES CONTRACTS SHORT SALES -82.2% EQUITY INDEX SWAP AGREEMENTS SHORT SALES -16.5% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. 8 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- OTC FUND OBJECTIVE: To provide investment results that correspond to a benchmark for over-the-counter securities. The Fund's current benchmark is the Nasdaq 100 Index. INCEPTION: May 7, 1997 Investors entered 2005 with worries about decelerating global economic growth, rising interest rates, roaring oil prices and IT spending growth. The technology-heavy Nasdaq 100 Index was therefore under great pressure at the beginning of the year, declining by more than 12% in the first four months. After a strong November, the index was just 1.9% above zero line. Although some of the sectors within the index (consumer staples, for example) outperformed in all four quarters, the index's major components--technology and consumer discretionary--performed poorly. Rydex OTC Fund returned 1.11% for the year. CUMULATIVE FUND PERFORMANCE: MAY 7, 1997 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] NASDAQ 100 DATE OTC FUND INDEX -------- -------- ---------- 05/07/97 10,000 10,000 06/30/97 10,400 10,528 09/30/97 11,760 12,066 12/31/97 10,650 10,896 03/31/98 13,120 13,424 06/30/98 14,360 14,708 09/30/98 14,470 14,797 12/31/98 19,570 20,192 03/31/99 22,630 23,165 06/30/99 24,630 25,259 09/30/99 25,734 26,481 12/31/99 39,399 40,777 03/31/00 46,497 48,366 06/30/00 39,685 41,393 09/30/00 37,486 39,268 12/31/00 24,354 25,753 03/31/01 16,087 17,302 06/30/01 18,700 20,128 09/30/01 11,756 12,849 12/31/01 15,788 17,344 03/31/02 14,476 15,977 06/30/02 10,401 11,563 09/30/02 8,203 9,156 12/31/02 9,654 10,826 03/31/03 9,964 11,203 06/30/03 11,670 13,216 09/30/03 12,513 14,338 12/31/03 14,039 16,144 03/31/04 13,729 15,819 06/30/04 14,455 16,679 09/30/04 13,409 15,537 12/31/04 15,351 17,828 03/31/05 14,007 16,304 06/30/05 14,145 16,425 09/30/05 15,159 17,614 12/31/05 15,521 18,093 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE FIVE INCEPTION YEAR YEAR (05/07/97) - -------------------------------------------------------------------------------- OTC FUND 1.11% -8.62% 5.21% NASDAQ 100 INDEX 1.90% -6.61% 7.26% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE NASDAQ 100 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] OTC FUND NASDAQ 100 INDEX -------- ---------------- OTHER 5.9% 6.7% INFORMATION TECHNOLOGY 56.0% 60.7% CONSUMER DISCRETIONARY 17.8% 18.1% HEALTH CARE 14.8% 14.1% FUTURES CONTRACTS 1.8% EQUITY INDEX SWAP AGREEMENTS 3.8% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Qualcomm, Inc. 6.0% Apple Computer, Inc. 6.0% Microsoft Corp. 5.7% Intel Corp. 4.9% Amgen, Inc. 3.7% Cisco Systems, Inc. 3.7% eBay, Inc. 3.1% Dell, Inc. 2.4% Starbucks Corp. 2.3% Oracle Corp. 1.9% - ----------------------------------------------------- Top Ten Total 39.7% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 9 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- ARKTOS FUND OBJECTIVE: To provide investment results that will match the performance of a specific benchmark. The Fund's current benchmark is the inverse of the performance of the Nasdaq 100 Index. INCEPTION: May 21, 2001 Although some of the sectors within the Nasdaq 100 Index (consumer staples, for example) outperformed in all four quarters, the index's major components--technology and consumer discretionary--performed poorly. This hurt the technology-heavy Nasdaq 100 Index. Rydex Arktos Fund, which seeks to provide investment returns that correspond to the inverse of the daily performance of the Nasdaq 100 Index, returned 1.27% for the year. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish. The effects of compounding are described briefly on page 3 of this report. CUMULATIVE FUND PERFORMANCE: MAY 21, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE ARKTOS FUND NASDAQ 100 INDEX -------- ----------- ---------------- 05/21/01 10,000 10,000 05/31/01 11,420 8,769 06/30/01 11,132 8,917 07/31/01 11,996 8,202 08/31/01 13,576 7,160 09/30/01 16,868 5,692 10/31/01 13,972 6,649 11/30/01 11,852 7,776 12/31/01 11,792 7,683 01/31/02 11,888 7,552 02/28/02 13,432 6,622 03/31/02 12,436 7,078 04/30/02 14,028 6,222 05/31/02 14,472 5,887 06/30/02 16,440 5,122 07/31/02 17,404 4,687 08/31/02 17,428 4,591 09/30/02 19,478 4,056 10/31/02 16,074 4,821 11/30/02 14,033 5,438 12/31/02 15,783 4,796 01/31/03 15,589 4,789 02/28/03 15,092 4,919 03/31/03 14,797 4,963 04/30/03 13,555 5,389 05/31/03 12,460 5,836 06/30/03 12,387 5,855 07/31/03 11,603 6,221 08/31/03 11,013 6,534 09/30/03 11,264 6,352 10/31/03 10,324 6,901 11/30/03 10,226 6,939 12/31/03 9,885 7,152 01/31/04 9,688 7,274 02/29/04 9,820 7,164 03/31/04 10,000 7,008 04/30/04 10,214 6,827 05/31/04 9,738 7,143 06/30/04 9,401 7,389 07/31/04 10,152 6,823 08/31/04 10,361 6,668 09/30/04 10,025 6,883 10/31/04 9,504 7,243 11/30/04 8,983 7,656 12/31/04 8,716 7,898 01/31/05 9,294 7,404 02/28/05 9,348 7,362 03/31/05 9,553 7,223 04/30/05 9,972 6,922 05/31/05 9,200 7,516 06/30/05 9,528 7,276 07/31/05 8,884 7,820 08/31/05 9,044 7,706 09/30/05 8,962 7,803 10/31/05 9,126 7,694 11/30/05 8,642 8,149 12/31/05 8,827 8,015 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/21/01) - -------------------------------------------------------------------------------- ARKTOS FUND 1.27% -2.67% NASDAQ 100 INDEX 1.90% -4.46% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE NASDAQ 100 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] NASDAQ 100 ARKTOS FUND INDEX ----------- ----------- OTHER 7.0% INFORMATION TECHNOLOGY 60.7% CONSUMER DISCRETIONARY 18.1% HEALTH CARE 14.1% FUTURES CONTRACTS SHORT SALES -28.2% EQUITY INDEX SWAP AGREEMENTS SHORT SALES -71.6% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. 10 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- TITAN 500 FUND OBJECTIVE: Seeks to provide investment results that will match the performance of a specific benchmark on a daily basis. The Fund's current benchmark is 200% of the performance of the S&P 500 Index. INCEPTION: October 1, 2001 In a year that was marked by record energy prices, the Fed's continual hiking of short-term interest rates, Hurricanes Katrina and Rita, and the ongoing military action in Iraq, the S&P 500 Index gained 4.91%. Rydex Titan 500 Fund, which aims to provide returns that correspond to 200% of the daily price movement of the S&P 500 Index, returned 3.38% for the year. It achieved a daily correlation of more than 0.99 to its benchmark of 200% of the daily price performance of the S&P 500 Index. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: OCTOBER 1, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE TITAN 500 FUND S&P 500 INDEX -------- -------------- ------------- 10/01/01 10,000 10,000 10/31/01 10,356 10,214 11/30/01 11,824 10,998 12/31/01 11,948 11,094 01/31/02 11,496 10,932 02/28/02 11,048 10,721 03/31/02 11,724 11,124 04/30/02 10,276 10,450 05/31/02 10,020 10,373 06/30/02 8,432 9,634 07/31/02 7,084 8,883 08/31/02 7,092 8,942 09/30/02 5,577 7,970 10/31/02 6,544 8,671 11/30/02 7,317 9,182 12/31/02 6,451 8,642 01/31/03 6,042 8,416 02/28/03 5,822 8,289 03/31/03 5,866 8,370 04/30/03 6,812 9,059 05/31/03 7,558 9,537 06/30/03 7,698 9,658 07/31/03 7,923 9,829 08/31/03 8,236 10,020 09/30/03 8,007 9,914 10/31/03 8,921 10,475 11/30/03 9,142 10,567 12/31/03 9,996 11,121 01/31/04 10,357 11,325 02/29/04 10,616 11,483 03/31/04 10,241 11,309 04/30/04 9,885 11,132 05/31/04 10,126 11,285 06/30/04 10,464 11,504 07/31/04 9,741 11,123 08/31/04 9,783 11,168 09/30/04 9,936 11,289 10/31/04 10,188 11,462 11/30/04 10,984 11,926 12/31/04 11,685 12,331 01/31/05 11,066 12,031 02/28/05 11,491 12,284 03/31/05 11,031 12,066 04/30/05 10,560 11,838 05/31/05 11,196 12,214 06/30/05 11,167 12,232 07/31/05 11,968 12,686 08/31/05 11,679 12,571 09/30/05 11,811 12,672 10/31/05 11,337 12,461 11/30/05 12,159 12,933 12/31/05 12,080 12,937 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (10/01/01) - -------------------------------------------------------------------------------- TITAN 500 FUND 3.38% 4.55% S&P 500 INDEX 4.91% 6.25% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] TITAN 500 FUND S&P 500 INDEX -------------- ------------- OTHER 6.3% 9.3% FINANCIALS 15.7% 21.0% INFORMATION TECHNOLOGY 11.1% 15.4% HEALTH CARE 9.8% 13.3% INDUSTRIALS 9.0% 10.7% CONSUMER DISCRETIONARY 8.0% 11.3% CONSUMER STAPLES 7.1% 9.6% ENERGY 6.9% 9.4% FUTURES CONTRACTS 66.1% EQUITY INDEX SWAP AGREEMENTS 59.8% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- General Electric Co. 2.4% Exxon Mobil Corp. 2.3% Citigroup, Inc. 1.6% Microsoft Corp. 1.6% Procter & Gamble Co. 1.3% Bank of America Corp. 1.2% Johnson & Johnson, Inc. 1.2% American International Group, Inc. 1.2% Pfizer, Inc. 1.1% Altria Group, Inc. 1.0% - ----------------------------------------------------- Top Ten Total 14.9% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 11 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- VELOCITY 100 FUND OBJECTIVE: To provide investment results that will match the performance of a specific benchmark on a daily basis. The Fund's current benchmark is 200% of the performance of the Nasdaq 100 Index. INCEPTION: October 1, 2001 Investors entered 2005 with worries about decelerating global economic growth, rising interest rates, roaring oil prices, and IT spending growth. All the macro concerns above came true with different extents throughout the year. The Nasdaq 100 Index declined by more than 12% in the first four months. After a strong November, the index was just 1.9% above zero line. For the year, it returned 1.90%. Some of the index's components--consumer staples, pharmaceuticals and health care--performed well during the year. But others--consumer discretionary, for instance, performed poorly. Technology, which makes up the largest part of the index, went through a bumpy year and rose slightly. Rydex Velocity 100 Fund returned -3.03% for the year. It achieved a daily correlation of more than 0.99 to its benchmark of 200% of the daily price performance of the Nasdaq 100 Index. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: OCTOBER 1, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] DATE VELOCITY 100 FUND NASDAQ 100 INDEX -------- ----------------- ---------------- 10/01/01 10,000 10,000 10/31/01 12,912 11,855 11/30/01 17,148 13,864 12/31/01 15,588 13,699 01/31/02 14,860 13,465 02/28/02 11,212 11,807 03/31/02 12,532 12,620 04/30/02 9,540 11,093 05/31/02 8,340 10,496 06/30/02 6,208 9,133 07/31/02 5,040 8,357 08/31/02 4,708 8,186 09/30/02 3,584 7,232 10/31/02 4,984 8,595 11/30/02 6,208 9,695 12/31/02 4,760 8,551 01/31/03 4,676 8,539 02/28/03 4,896 8,771 03/31/03 4,940 8,848 04/30/03 5,764 9,608 05/31/03 6,680 10,405 06/30/03 6,676 10,438 07/31/03 7,432 11,092 08/31/03 8,140 11,650 09/30/03 7,612 11,324 10/31/03 8,920 12,303 11/30/03 8,976 12,371 12/31/03 9,455 12,751 01/31/04 9,738 12,969 02/29/04 9,420 12,772 03/31/04 8,946 12,494 04/30/04 8,459 12,173 05/31/04 9,233 12,736 06/30/04 9,803 13,174 07/31/04 8,280 12,164 08/31/04 7,862 11,889 09/30/04 8,329 12,271 10/31/04 9,166 12,914 11/30/04 10,200 13,650 12/31/04 10,798 14,082 01/31/05 9,442 13,200 02/28/05 9,302 13,125 03/31/05 8,904 12,878 04/30/05 8,119 12,341 05/31/05 9,540 13,400 06/30/05 8,900 12,973 07/31/05 10,232 13,943 08/31/05 9,896 13,739 09/30/05 10,088 13,912 10/31/05 9,737 13,717 11/30/05 10,887 14,528 12/31/05 10,471 14,291 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (10/01/01) - -------------------------------------------------------------------------------- VELOCITY 100 FUND -3.03% 1.09% NASDAQ 100 INDEX 1.90% 9.02% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE NASDAQ 100 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] NASDAQ 100 VELOCITY 100 FUND INDEX ----------------- ---------- OTHER 5.5% 7.0% INFORMATION TECHNOLOGY 48.2% 60.7% CONSUMER DISCRETIONARY 14.9% 18.1% HEALTH CARE 11.6% 14.1% FUTURES CONTRACTS 10.2% EQUITY INDEX SWAP AGREEMENTS 109.9% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Microsoft Corp. 5.5% Qualcomm, Inc. 4.9% Apple Computer, Inc. 4.8% Intel Corp. 3.0% Google, Inc. -- Class A 2.8% Amgen, Inc. 2.6% eBay, Inc. 2.6% Cisco Systems, Inc. 2.2% Starbucks Corp. 1.8% Yahoo!, Inc. 1.5% - ----------------------------------------------------- Top Ten Total 31.7% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 12 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- MEDIUS FUND OBJECTIVE: To provide investment results that correlate to the performance of a specific benchmark for mid-cap securities. The Fund's current benchmark is the S&P MidCap 400 Index. INCEPTION: October 1, 2001 In the five previous years, mid-cap stocks outperformed large-cap stocks, and 2005 provided more of the same. The S&P MidCap 400 Index gained 12.56% in 2005, easily outdistancing larger-cap indices such as the S&P 500 Index. Mid-cap energy stocks performed well, gaining 52.01%. Sector performance among mid-caps was strong, with four sectors posting positive double-digit returns. Only the telecommunications sector struggled, losing 9.94%. Strong earnings growth and a resilient economy contributed to the performance of mid-caps. Rydex Medius Fund returned 14.07% for the year. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish. The effects of compounding are described briefly on page 3 of this report. CUMULATIVE FUND PERFORMANCE: OCTOBER 1, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P MIDCAP DATE MEDIUS FUND 400 INDEX -------- ----------- ---------- 10/01/01 10,000 10,000 10/31/01 10,848 10,633 11/30/01 11,920 11,424 12/31/01 12,667 12,015 01/31/02 12,569 11,952 02/28/02 12,618 11,967 03/31/02 13,876 12,822 04/30/02 13,860 12,763 05/31/02 13,519 12,547 06/30/02 12,017 11,629 07/31/02 10,374 10,502 08/31/02 10,297 10,555 09/30/02 8,973 9,705 10/31/02 9,512 10,125 11/30/02 10,315 10,711 12/31/02 9,571 10,271 01/31/03 9,157 9,971 02/28/03 8,806 9,733 03/31/03 8,823 9,816 04/30/03 9,749 10,528 05/31/03 11,074 11,401 06/30/03 11,241 11,546 07/31/03 11,769 11,956 08/31/03 12,539 12,498 09/30/03 12,297 12,307 10/31/03 13,659 13,237 11/30/03 14,316 13,698 12/31/03 14,589 13,929 01/31/04 15,049 14,231 02/29/04 15,551 14,573 03/31/04 15,651 14,635 04/30/04 14,831 14,155 05/31/04 15,197 14,448 06/30/04 15,704 14,777 07/31/04 14,530 14,087 08/31/04 14,418 14,051 09/30/04 15,063 14,467 10/31/04 15,466 14,698 11/30/04 16,865 15,574 12/31/04 17,820 16,226 01/31/05 17,107 15,811 02/28/05 17,934 16,342 03/31/05 17,652 16,161 04/30/05 16,455 15,533 05/31/05 17,887 16,468 06/30/05 18,499 16,850 07/31/05 19,972 17,735 08/31/05 19,582 17,537 09/30/05 19,747 17,672 10/31/05 18,999 17,292 11/30/05 20,280 18,137 12/31/05 20,327 18,263 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (10/01/01) - -------------------------------------------------------------------------------- MEDIUS FUND 14.07% 18.17% S&P MIDCAP 400 INDEX 12.56% 15.23% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P MIDCAP 400 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] MEDIUS FUND S&P MIDCAP 400 INDEX ----------- -------------------- OTHER 6.3% 6.8% FINANCIALS 15.4% 18.5% CONSUMER DISCRETIONARY 14.1% 16.0% INFORMATION TECHNOLOGY 13.6% 16.3% INDUSTRIALS 11.4% 12.9% HEALTH CARE 9.4% 11.7% ENERGY 7.8% 10.2% UTILITIES 6.2% 7.4% FUTURES CONTRACTS 20.1% EQUITY INDEX SWAP AGREEMENTS 46.1% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Omnicare, Inc. 1.1% SanDisk Corp. 1.1% Legg Mason, Inc. 1.0% Radian Group, Inc. 1.0% Peabody Energy Corp. 0.9% Dun & Bradstreet Corp. 0.9% Wisconsin Energy Corp. 0.9% Lam Research Corp. 0.9% Equitable Resources, Inc. 0.9% SCANA Corp. 0.9% - ----------------------------------------------------- Top Ten Total 9.6% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 13 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- INVERSE MID-CAP FUND OBJECTIVE: To provide investment results that will match the performance of a specific benchmark. The Fund's current benchmark is the inverse of the performance of the S&P MidCap 400 Index. INCEPTION: May 3, 2004 For the sixth year in a row, mid-cap stocks outperformed large-cap stocks. Because Rydex Inverse Mid-Cap Fund seeks to provide investment results that inversely correspond to the daily performance of the S&P MidCap 400 Index, mid-cap outperformance was not good news for the Fund. The Fund returned -8.16% for the year. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish. The effects of compounding are described briefly on page 3 of this report. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P MIDCAP 400 DATE INVERSE MID-CAP FUND INDEX -------- -------------------- -------------- 05/03/04 10,000 10,000 05/04/04 9,988 10,023 05/05/04 9,922 10,073 05/06/04 10,042 9,955 05/07/04 10,258 9,742 05/08/04 10,258 9,742 05/09/04 10,258 9,742 05/10/04 10,436 9,577 05/11/04 10,282 9,702 05/12/04 10,308 9,677 05/13/04 10,298 9,689 05/14/04 10,338 9,660 05/15/04 10,338 9,660 05/16/04 10,338 9,660 05/17/04 10,450 9,546 05/18/04 10,356 9,633 05/19/04 10,380 9,607 05/20/04 10,378 9,611 05/21/04 10,320 9,660 05/22/04 10,320 9,660 05/23/04 10,320 9,660 05/24/04 10,212 9,760 05/25/04 10,018 9,948 05/26/04 9,962 10,008 05/27/04 9,916 10,063 05/28/04 9,866 10,114 05/29/04 9,866 10,114 05/30/04 9,866 10,114 05/31/04 9,866 10,114 06/01/04 9,822 10,145 06/02/04 9,838 10,145 06/03/04 9,972 10,003 06/04/04 9,894 10,074 06/05/04 9,894 10,074 06/06/04 9,894 10,074 06/07/04 9,738 10,245 06/08/04 9,746 10,228 06/09/04 9,874 10,103 06/10/04 9,830 10,129 06/11/04 9,830 10,129 06/12/04 9,830 10,129 06/13/04 9,830 10,129 06/14/04 9,970 9,985 06/15/04 9,830 10,110 06/16/04 9,832 10,129 06/17/04 9,828 10,122 06/18/04 9,864 10,123 06/19/04 9,864 10,123 06/20/04 9,864 10,123 06/21/04 9,864 10,096 06/22/04 9,798 10,152 06/23/04 9,712 10,243 06/24/04 9,740 10,227 06/25/04 9,686 10,274 06/26/04 9,686 10,274 06/27/04 9,686 10,274 06/28/04 9,746 10,221 06/29/04 9,714 10,251 06/30/04 9,636 10,344 07/01/04 9,760 10,215 07/02/04 9,768 10,193 07/03/04 9,768 10,193 07/04/04 9,768 10,193 07/05/04 9,768 10,193 07/06/04 9,898 10,053 07/07/04 9,880 10,082 07/08/04 10,002 9,960 07/09/04 9,936 10,008 07/10/04 9,936 10,008 07/11/04 9,936 10,008 07/12/04 9,988 9,983 07/13/04 9,978 9,993 07/14/04 10,012 9,960 07/15/04 9,954 10,011 07/16/04 10,012 9,942 07/17/04 10,012 9,942 07/18/04 10,012 9,942 07/19/04 10,020 9,951 07/20/04 9,888 10,069 07/21/04 10,096 9,864 07/22/04 10,104 9,845 07/23/04 10,240 9,730 07/24/04 10,240 9,730 07/25/04 10,240 9,730 07/26/04 10,332 9,645 07/27/04 10,186 9,775 07/28/04 10,240 9,726 07/29/04 10,094 9,853 07/30/04 10,102 9,861 07/31/04 10,102 9,861 08/01/04 10,102 9,861 08/02/04 10,076 9,877 08/03/04 10,204 9,770 08/04/04 10,234 9,737 08/05/04 10,416 9,554 08/06/04 10,600 9,398 08/07/04 10,600 9,398 08/08/04 10,600 9,398 08/09/04 10,588 9,414 08/10/04 10,408 9,566 08/11/04 10,480 9,507 08/12/04 10,630 9,375 08/13/04 10,630 9,368 08/14/04 10,630 9,368 08/15/04 10,630 9,368 08/16/04 10,456 9,523 08/17/04 10,404 9,566 08/18/04 10,252 9,707 08/19/04 10,330 9,642 08/20/04 10,190 9,769 08/21/04 10,190 9,769 08/22/04 10,190 9,769 08/23/04 10,246 9,715 08/24/04 10,234 9,731 08/25/04 10,128 9,821 08/26/04 10,136 9,825 08/27/04 10,082 9,874 08/28/04 10,082 9,874 08/29/04 10,082 9,874 08/30/04 10,200 9,760 08/31/04 10,122 9,835 09/01/04 10,042 9,917 09/02/04 9,952 10,006 09/03/04 10,002 9,959 09/04/04 10,002 9,959 09/05/04 10,002 9,959 09/06/04 10,002 9,959 09/07/04 9,928 10,033 09/08/04 10,024 9,939 09/09/04 9,950 10,010 09/10/04 9,910 10,050 09/11/04 9,910 10,050 09/12/04 9,910 10,050 09/13/04 9,848 10,114 09/14/04 9,870 10,090 09/15/04 9,926 10,036 09/16/04 9,858 10,105 09/17/04 9,864 10,104 09/18/04 9,864 10,104 09/19/04 9,864 10,104 09/20/04 9,906 10,059 09/21/04 9,822 10,142 09/22/04 9,946 10,020 09/23/04 9,970 9,989 09/24/04 9,926 10,044 09/25/04 9,926 10,044 09/26/04 9,926 10,044 09/27/04 10,014 9,946 09/28/04 9,946 10,015 09/29/04 9,906 10,055 09/30/04 9,842 10,126 10/01/04 9,694 10,274 10/02/04 9,694 10,274 10/03/04 9,694 10,274 10/04/04 9,666 10,305 10/05/04 9,694 10,280 10/06/04 9,632 10,346 10/07/04 9,752 10,217 10/08/04 9,824 10,145 10/09/04 9,824 10,145 10/10/04 9,824 10,145 10/11/04 9,812 10,148 10/12/04 9,854 10,116 10/13/04 9,934 10,032 10/14/04 10,002 9,956 10/15/04 9,962 9,996 10/16/04 9,962 9,996 10/17/04 9,962 9,996 10/18/04 9,914 10,045 10/19/04 9,986 9,972 10/20/04 9,938 10,016 10/21/04 9,848 10,113 10/22/04 9,940 10,022 10/23/04 9,940 10,022 10/24/04 9,940 10,022 10/25/04 9,910 10,051 10/26/04 9,826 10,120 10/27/04 9,690 10,277 10/28/04 9,704 10,266 10/29/04 9,688 10,289 10/30/04 9,688 10,289 10/31/04 9,688 10,289 11/01/04 9,688 10,290 11/02/04 9,700 10,277 11/03/04 9,564 10,416 11/04/04 9,428 10,567 11/05/04 9,404 10,595 11/06/04 9,404 10,595 11/07/04 9,404 10,595 11/08/04 9,436 10,558 11/09/04 9,406 10,595 11/10/04 9,384 10,622 11/11/04 9,296 10,724 11/12/04 9,192 10,844 11/13/04 9,192 10,844 11/14/04 9,192 10,844 11/15/04 9,200 10,836 11/16/04 9,258 10,771 11/17/04 9,180 10,860 11/18/04 9,190 10,852 11/19/04 9,298 10,726 11/20/04 9,298 10,726 11/21/04 9,298 10,726 11/22/04 9,224 10,807 11/23/04 9,188 10,852 11/24/04 9,108 10,946 11/25/04 9,108 10,946 11/26/04 9,106 10,954 11/27/04 9,106 10,954 11/28/04 9,106 10,954 11/29/04 9,128 10,931 11/30/04 9,152 10,901 12/01/04 9,032 11,046 12/02/04 9,070 11,001 12/03/04 9,050 11,031 12/04/04 9,050 11,031 12/05/04 9,050 11,031 12/06/04 9,076 11,000 12/07/04 9,200 10,846 12/08/04 9,142 10,913 12/09/04 9,108 10,961 12/10/04 9,098 10,974 12/11/04 9,098 10,974 12/12/04 9,098 10,974 12/13/04 9,032 11,052 12/14/04 8,946 11,156 12/15/04 8,896 11,226 12/16/04 8,950 11,157 12/17/04 8,958 11,154 12/18/04 8,958 11,154 12/19/04 8,958 11,154 12/20/04 8,990 11,103 12/21/04 8,900 11,220 12/22/04 8,866 11,258 12/23/04 8,860 11,271 12/24/04 8,860 11,271 12/25/04 8,860 11,271 12/26/04 8,860 11,271 12/27/04 8,924 11,203 12/28/04 8,816 11,340 12/29/04 8,800 11,351 12/30/04 8,794 11,378 12/31/04 8,806 11,358 01/01/05 8,806 11,358 01/02/05 8,806 11,358 01/03/05 8,950 11,167 01/04/05 9,088 10,994 01/05/05 9,190 10,875 01/06/05 9,150 10,926 01/07/05 9,188 10,870 01/08/05 9,188 10,870 01/09/05 9,188 10,870 01/10/05 9,140 10,932 01/11/05 9,196 10,867 01/12/05 9,176 10,894 01/13/05 9,188 10,874 01/14/05 9,114 10,969 01/15/05 9,114 10,969 01/16/05 9,114 10,969 01/17/05 9,114 10,969 01/18/05 9,030 11,070 01/19/05 9,114 10,970 01/20/05 9,160 10,916 01/21/05 9,206 10,856 01/22/05 9,206 10,856 01/23/05 9,206 10,856 01/24/05 9,260 10,790 01/25/05 9,242 10,813 01/26/05 9,146 10,923 01/27/05 9,120 10,959 01/28/05 9,168 10,908 01/29/05 9,168 10,908 01/30/05 9,168 10,908 01/31/05 9,034 11,068 02/01/05 8,964 11,151 02/02/05 8,920 11,209 02/03/05 8,938 11,187 02/04/05 8,816 11,341 02/05/05 8,816 11,341 02/06/05 8,816 11,341 02/07/05 8,830 11,318 02/08/05 8,806 11,354 02/09/05 8,918 11,205 02/10/05 8,890 11,245 02/11/05 8,798 11,361 02/12/05 8,798 11,361 02/13/05 8,798 11,361 02/14/05 8,798 11,363 02/15/05 8,780 11,387 02/16/05 8,742 11,439 02/17/05 8,808 11,354 02/18/05 8,822 11,341 02/19/05 8,822 11,341 02/20/05 8,822 11,341 02/21/05 8,822 11,341 02/22/05 8,968 11,157 02/23/05 8,916 11,221 02/24/05 8,802 11,362 02/25/05 8,692 11,498 02/26/05 8,692 11,498 02/27/05 8,692 11,498 02/28/05 8,748 11,439 03/01/05 8,670 11,536 03/02/05 8,678 11,530 03/03/05 8,684 11,523 03/04/05 8,592 11,650 03/05/05 8,592 11,650 03/06/05 8,592 11,650 03/07/05 8,548 11,708 03/08/05 8,616 11,617 03/09/05 8,708 11,493 03/10/05 8,726 11,475 03/11/05 8,722 11,473 03/12/05 8,722 11,473 03/13/05 8,722 11,473 03/14/05 8,656 11,559 03/15/05 8,702 11,507 03/16/05 8,778 11,407 03/17/05 8,766 11,431 03/18/05 8,814 11,386 03/19/05 8,814 11,386 03/20/05 8,814 11,386 03/21/05 8,812 11,366 03/22/05 8,866 11,312 03/23/05 8,928 11,229 03/24/05 8,910 11,248 03/25/05 8,910 11,248 03/26/05 8,910 11,248 03/27/05 8,910 11,248 03/28/05 8,896 11,254 03/29/05 9,000 11,129 03/30/05 8,902 11,267 03/31/05 8,874 11,312 04/01/05 8,896 11,275 04/02/05 8,896 11,275 04/03/05 8,896 11,275 04/04/05 8,888 11,291 04/05/05 8,860 11,303 04/06/05 8,854 11,324 04/07/05 8,820 11,376 04/08/05 8,912 11,258 04/09/05 8,912 11,258 04/10/05 8,912 11,258 04/11/05 8,948 11,218 04/12/05 8,906 11,275 04/13/05 9,026 11,124 04/14/05 9,154 10,966 04/15/05 9,316 10,777 04/16/05 9,316 10,777 04/17/05 9,316 10,777 04/18/05 9,260 10,843 04/19/05 9,140 10,980 04/20/05 9,284 10,807 04/21/05 9,122 11,000 04/22/05 9,202 10,900 04/23/05 9,202 10,900 04/24/05 9,202 10,900 04/25/05 9,082 11,040 04/26/05 9,178 10,927 04/27/05 9,174 10,935 04/28/05 9,292 10,795 04/29/05 9,230 10,873 04/30/05 9,230 10,873 05/01/05 9,230 10,873 05/02/05 9,158 10,954 05/03/05 9,190 10,917 05/04/05 9,068 11,065 05/05/05 9,048 11,092 05/06/05 9,024 11,125 05/07/05 9,024 11,125 05/08/05 9,024 11,125 05/09/05 8,974 11,186 05/10/05 9,040 11,108 05/11/05 9,002 11,154 05/12/05 9,128 11,001 05/13/05 9,182 10,937 05/14/05 9,182 10,937 05/15/05 9,182 10,937 05/16/05 9,064 11,081 05/17/05 8,986 11,175 05/18/05 8,844 11,355 05/19/05 8,804 11,405 05/20/05 8,812 11,401 05/21/05 8,812 11,401 05/22/05 8,812 11,401 05/23/05 8,754 11,475 05/24/05 8,764 11,466 05/25/05 8,830 11,378 05/26/05 8,746 11,491 05/27/05 8,716 11,526 05/28/05 8,716 11,526 05/29/05 8,716 11,526 05/30/05 8,716 11,526 05/31/05 8,724 11,527 06/01/05 8,652 11,622 06/02/05 8,616 11,670 06/03/05 8,670 11,607 06/04/05 8,670 11,607 06/05/05 8,670 11,607 06/06/05 8,634 11,652 06/07/05 8,634 11,656 06/08/05 8,672 11,606 06/09/05 8,608 11,697 06/10/05 8,606 11,688 06/11/05 8,606 11,688 06/12/05 8,606 11,688 06/13/05 8,576 11,735 06/14/05 8,544 11,777 06/15/05 8,522 11,812 06/16/05 8,452 11,915 06/17/05 8,440 11,935 06/18/05 8,440 11,935 06/19/05 8,440 11,935 06/20/05 8,466 11,897 06/21/05 8,490 11,859 06/22/05 8,480 11,870 06/23/05 8,562 11,764 06/24/05 8,654 11,645 06/25/05 8,654 11,645 06/26/05 8,654 11,645 06/27/05 8,640 11,665 06/28/05 8,526 11,811 06/29/05 8,508 11,844 06/30/05 8,544 11,795 07/01/05 8,488 11,881 07/02/05 8,488 11,881 07/03/05 8,488 11,881 07/04/05 8,488 11,881 07/05/05 8,406 11,995 07/06/05 8,464 11,919 07/07/05 8,436 11,963 07/08/05 8,336 12,105 07/09/05 8,336 12,105 07/10/05 8,336 12,105 07/11/05 8,266 12,205 07/12/05 8,256 12,223 07/13/05 8,282 12,189 07/14/05 8,308 12,149 07/15/05 8,298 12,169 07/16/05 8,298 12,169 07/17/05 8,298 12,169 07/18/05 8,320 12,140 07/19/05 8,230 12,271 07/20/05 8,186 12,343 07/21/05 8,268 12,222 07/22/05 8,194 12,330 07/23/05 8,194 12,330 07/24/05 8,194 12,330 07/25/05 8,242 12,260 07/26/05 8,216 12,303 07/27/05 8,194 12,333 07/28/05 8,122 12,446 07/29/05 8,146 12,414 07/30/05 8,146 12,414 07/31/05 8,146 12,414 08/01/05 8,142 12,427 08/02/05 8,098 12,495 08/03/05 8,120 12,462 08/04/05 8,196 12,346 08/05/05 8,290 12,212 08/06/05 8,290 12,212 08/07/05 8,290 12,212 08/08/05 8,334 12,150 08/09/05 8,302 12,193 08/10/05 8,296 12,210 08/11/05 8,236 12,298 08/12/05 8,260 12,274 08/13/05 8,260 12,274 08/14/05 8,260 12,274 08/15/05 8,242 12,298 08/16/05 8,356 12,132 08/17/05 8,360 12,129 08/18/05 8,376 12,102 08/19/05 8,364 12,125 08/20/05 8,364 12,125 08/21/05 8,364 12,125 08/22/05 8,338 12,159 08/23/05 8,362 12,129 08/24/05 8,374 12,115 08/25/05 8,344 12,159 08/26/05 8,430 12,045 08/27/05 8,430 12,045 08/28/05 8,430 12,045 08/29/05 8,376 12,127 08/30/05 8,404 12,079 08/31/05 8,272 12,276 09/01/05 8,272 12,276 09/02/05 8,326 12,209 09/03/05 8,326 12,209 09/04/05 8,326 12,209 09/05/05 8,326 12,209 09/06/05 8,228 12,341 09/07/05 8,198 12,398 09/08/05 8,240 12,337 09/09/05 8,176 12,436 09/10/05 8,176 12,436 09/11/05 8,176 12,436 09/12/05 8,178 12,442 09/13/05 8,236 12,353 09/14/05 8,272 12,301 09/15/05 8,272 12,299 09/16/05 8,240 12,358 09/17/05 8,240 12,358 09/18/05 8,240 12,358 09/19/05 8,282 12,290 09/20/05 8,360 12,179 09/21/05 8,468 12,022 09/22/05 8,452 12,049 09/23/05 8,418 12,099 09/24/05 8,418 12,099 09/25/05 8,418 12,099 09/26/05 8,370 12,165 09/27/05 8,384 12,154 09/28/05 8,398 12,134 09/29/05 8,294 12,286 09/30/05 8,240 12,370 10/01/05 8,240 12,370 10/02/05 8,240 12,370 10/03/05 8,190 12,441 10/04/05 8,280 12,312 10/05/05 8,474 12,025 10/06/05 8,550 11,916 10/07/05 8,518 11,968 10/08/05 8,518 11,968 10/09/05 8,518 11,968 10/10/05 8,580 11,880 10/11/05 8,632 11,813 10/12/05 8,746 11,661 10/13/05 8,788 11,611 10/14/05 8,670 11,767 10/15/05 8,670 11,767 10/16/05 8,670 11,767 10/17/05 8,630 11,822 10/18/05 8,738 11,678 10/19/05 8,622 11,838 10/20/05 8,738 11,681 10/21/05 8,664 11,787 10/22/05 8,664 11,787 10/23/05 8,664 11,787 10/24/05 8,498 12,016 10/25/05 8,518 11,989 10/26/05 8,562 11,930 10/27/05 8,714 11,722 10/28/05 8,576 11,916 10/29/05 8,576 11,916 10/30/05 8,576 11,916 10/31/05 8,442 12,104 11/01/05 8,430 12,107 11/02/05 8,298 12,319 11/03/05 8,270 12,361 11/04/05 8,286 12,345 11/05/05 8,286 12,345 11/06/05 8,286 12,345 11/07/05 8,270 12,374 11/08/05 8,330 12,285 11/09/05 8,298 12,338 11/10/05 8,258 12,399 11/11/05 8,232 12,442 11/12/05 8,232 12,442 11/13/05 8,232 12,442 11/14/05 8,228 12,449 11/15/05 8,274 12,382 11/16/05 8,264 12,400 11/17/05 8,150 12,577 11/18/05 8,128 12,608 11/19/05 8,128 12,608 11/20/05 8,128 12,608 11/21/05 8,064 12,715 11/22/05 8,014 12,798 11/23/05 8,002 12,823 11/24/05 8,002 12,823 11/25/05 7,988 12,850 11/26/05 7,988 12,850 11/27/05 7,988 12,850 11/28/05 8,132 12,644 11/29/05 8,102 12,695 11/30/05 8,106 12,696 12/01/05 7,974 12,900 12/02/05 7,978 12,899 12/03/05 7,978 12,899 12/04/05 7,978 12,899 12/05/05 8,012 12,845 12/06/05 8,018 12,842 12/07/05 8,052 12,790 12/08/05 8,030 12,828 12/09/05 7,994 12,889 12/10/05 7,994 12,889 12/11/05 7,994 12,889 12/12/05 7,986 12,900 12/13/05 7,976 12,920 12/14/05 7,942 12,978 12/15/05 7,982 12,916 12/16/05 8,028 12,850 12/17/05 8,028 12,850 12/18/05 8,028 12,850 12/19/05 8,118 12,707 12/20/05 8,092 12,746 12/21/05 8,038 12,837 12/22/05 7,988 12,918 12/23/05 7,966 12,961 12/24/05 7,966 12,961 12/25/05 7,966 12,961 12/26/05 7,966 12,961 12/27/05 8,065 12,802 12/28/05 8,013 12,888 12/29/05 8,040 12,856 12/30/05 8,087 12,784 12/31/05 8,087 12,784 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- INVERSE MID-CAP FUND -8.16% -11.98% S&P MIDCAP 400 INDEX 12.56% 15.91% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P MIDCAP 400 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] INVERSE MID-CAP FUND S&P MIDCAP 400 INDEX -------------------- -------------------- OTHER 6.8% FINANCIALS 18.5% INFORMATION TECHNOLOGY 16.3% CONSUMER DISCRETIONARY 16.0% INDUSTRIALS 12.9% HEALTH CARE 11.7% ENERGY 10.2% UTILITIES 7.4% FUTURES CONTRACTS SHORT SALES -23.5% EQUITY INDEX SWAP AGREEMENTS SHORT SALES -78.3% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. 14 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- MEKROS FUND OBJECTIVE: To provide investment results that correlate to the performance of a specific benchmark for small-cap securities. The Fund's current benchmark is the Russell 2000 Index. INCEPTION: October 1, 2001 Small-cap stocks underperformed both mid-cap and large-cap stocks in a classic mean reversion from a year ago. The Russell 2000 Index returned 4.55% for 2005 while large and mid-cap indices returned 4.91% and 12.56%, respectively. High oil prices helped the energy sector outperform with a return of 47.55%. The industrials (9.90)% and health care (4.85)% sectors modestly outperformed the index. In the rest of the underperforming sectors, technology, consumer discretionary and consumer staples had slight negative returns. The Fund's return was 3.91%, for the year, while achieving a daily correlation of more than 0.99 to its benchmark of 150% of the daily price performance of the Russell 2000 Index. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: OCTOBER 1, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE MEKROS FUND RUSSELL 2000 INDEX -------- ----------- ------------------ 10/01/01 10,000 10,000 10/31/01 11,036 10,778 11/30/01 12,112 11,613 12/31/01 12,897 12,330 01/31/02 12,711 12,201 02/28/02 12,214 11,867 03/31/02 13,709 12,821 04/30/02 14,214 12,938 05/31/02 13,067 12,363 06/30/02 12,068 11,750 07/31/02 9,482 9,975 08/31/02 9,433 9,950 09/30/02 8,387 9,235 10/31/02 8,284 9,532 11/30/02 9,079 10,382 12/31/02 8,325 9,804 01/31/03 7,862 9,533 02/28/03 7,419 9,245 03/31/03 7,464 9,364 04/30/03 8,565 10,252 05/31/03 9,977 11,352 06/30/03 10,072 11,567 07/31/03 10,950 12,280 08/31/03 11,650 12,843 09/30/03 11,240 12,606 10/31/03 12,681 13,665 11/30/03 13,281 14,150 12/31/03 13,677 14,437 01/31/04 14,582 15,064 02/29/04 14,784 15,199 03/31/04 14,922 15,341 04/30/04 13,658 14,559 05/31/04 13,948 14,790 06/30/04 14,909 15,413 07/31/04 13,401 14,375 08/31/04 13,263 14,302 09/30/04 14,172 14,973 10/31/04 14,523 15,268 11/30/04 16,395 16,592 12/31/04 17,123 17,083 01/31/05 15,958 16,370 02/28/05 16,421 16,648 03/31/05 15,719 16,171 04/30/05 14,385 15,245 05/31/05 15,805 16,243 06/30/05 16,665 16,869 07/31/05 18,283 17,938 08/31/05 17,678 17,605 09/30/05 17,647 17,661 10/31/05 16,845 17,112 11/30/05 18,028 17,943 12/31/05 17,793 17,861 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (10/01/01) - -------------------------------------------------------------------------------- MEKROS FUND 3.91% 14.52% RUSSELL 2000 INDEX 4.55% 14.63% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE RUSSELL 2000 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] RUSSELL MEKROS FUND 2000 INDEX ----------- ---------- OTHER 5.9% 15.1% FINANCIALS 20.0% 16.0% INFORMATION TECHNOLOGY 17.5% 16.4% CONSUMER DISCRETIONARY 13.9% 17.1% INDUSTRIALS 13.5% 11.9% HEALTH CARE 12.1% 12.6% ENERGY 6.1% 5.8% MATERIALS 4.3% 5.0% FUTURES CONTRACTS 44.4% EQUITY INDEX SWAP AGREEMENTS 12.3% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Charming Shoppes, Inc. 0.4% Omnivision Technologies, Inc. 0.4% Taubman Centers, Inc. 0.4% Walter Industries, Inc. 0.4% Eagle Materials, Inc. 0.4% Kennametal, Inc. 0.4% Alkermes, Inc. 0.4% Jones Lang LaSalle, Inc. 0.4% Hologic, Inc. 0.4% Fremont General Corp. 0.4% - ----------------------------------------------------- Top Ten Total 4.0% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 15 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- INVERSE SMALL-CAP FUND OBJECTIVE: To provide investment results that will match the performance of a specific benchmark. The Fund's current benchmark is the inverse of the performance of the Russell 2000 Index. INCEPTION: May 3, 2004 After a roller coaster year, the Russell 2000 Index posted only a modest return of 4.55%, its third straight yearly gain. Small-cap stocks underperformed their mid and large-cap counterparts for the first time in years. Because Rydex Inverse Small-Cap Fund seeks to provide investment results that correspond inversely to the Russell 2000 Index, the Fund posted a loss of 3.07%, as expected. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish. The effects of compounding are described briefly on page 3 of this report. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE INVERSE SMALL-CAP FUND RUSSELL 2000 INDEX -------- ---------------------- ------------------ 05/03/04 10,000 10,000 05/04/04 9,936 10,074 05/05/04 9,928 10,082 05/06/04 10,072 9,960 05/07/04 10,368 9,703 05/08/04 10,368 9,703 05/09/04 10,368 9,703 05/10/04 10,572 9,514 05/11/04 10,344 9,705 05/12/04 10,338 9,712 05/13/04 10,404 9,681 05/14/04 10,480 9,620 05/15/04 10,480 9,620 05/16/04 10,480 9,620 05/17/04 10,616 9,471 05/18/04 10,468 9,599 05/19/04 10,524 9,569 05/20/04 10,514 9,568 05/21/04 10,406 9,657 05/22/04 10,406 9,657 05/23/04 10,406 9,657 05/24/04 10,278 9,762 05/25/04 10,040 10,004 05/26/04 9,982 10,047 05/27/04 9,980 10,062 05/28/04 9,972 10,057 05/29/04 9,972 10,057 05/30/04 9,972 10,057 05/31/04 9,972 10,057 06/01/04 9,876 10,131 06/02/04 9,888 10,151 06/03/04 10,070 9,955 06/04/04 9,974 10,049 06/05/04 9,974 10,049 06/06/04 9,974 10,049 06/07/04 9,778 10,246 06/08/04 9,784 10,229 06/09/04 9,950 10,064 06/10/04 9,928 10,075 06/11/04 9,928 10,075 06/12/04 9,928 10,075 06/13/04 9,928 10,075 06/14/04 10,128 9,874 06/15/04 9,920 10,056 06/16/04 9,898 10,094 06/17/04 9,900 10,086 06/18/04 9,890 10,103 06/19/04 9,890 10,103 06/20/04 9,890 10,103 06/21/04 9,914 10,071 06/22/04 9,848 10,127 06/23/04 9,702 10,274 06/24/04 9,738 10,254 06/25/04 9,574 10,408 06/26/04 9,574 10,408 06/27/04 9,574 10,408 06/28/04 9,634 10,348 06/29/04 9,570 10,415 06/30/04 9,528 10,480 07/01/04 9,666 10,320 07/02/04 9,674 10,326 07/03/04 9,674 10,326 07/04/04 9,674 10,326 07/05/04 9,674 10,326 07/06/04 9,830 10,143 07/07/04 9,842 10,137 07/08/04 10,046 9,937 07/09/04 9,984 9,991 07/10/04 9,984 9,991 07/11/04 9,984 9,991 07/12/04 10,022 9,964 07/13/04 10,010 9,973 07/14/04 10,064 9,921 07/15/04 10,028 9,964 07/16/04 10,154 9,846 07/17/04 10,154 9,846 07/18/04 10,154 9,846 07/19/04 10,142 9,833 07/20/04 9,974 10,000 07/21/04 10,264 9,724 07/22/04 10,296 9,687 07/23/04 10,444 9,558 07/24/04 10,444 9,558 07/25/04 10,444 9,558 07/26/04 10,554 9,457 07/27/04 10,326 9,654 07/28/04 10,386 9,595 07/29/04 10,220 9,749 07/30/04 10,210 9,775 07/31/04 10,210 9,775 08/01/04 10,210 9,775 08/02/04 10,190 9,786 08/03/04 10,348 9,640 08/04/04 10,364 9,623 08/05/04 10,570 9,441 08/06/04 10,818 9,216 08/07/04 10,818 9,216 08/08/04 10,818 9,216 08/09/04 10,848 9,194 08/10/04 10,600 9,397 08/11/04 10,670 9,341 08/12/04 10,856 9,173 08/13/04 10,848 9,179 08/14/04 10,848 9,179 08/15/04 10,848 9,179 08/16/04 10,630 9,368 08/17/04 10,590 9,403 08/18/04 10,356 9,609 08/19/04 10,438 9,535 08/20/04 10,244 9,722 08/21/04 10,244 9,722 08/22/04 10,244 9,722 08/23/04 10,316 9,643 08/24/04 10,292 9,670 08/25/04 10,196 9,762 08/26/04 10,252 9,711 08/27/04 10,166 9,789 08/28/04 10,166 9,789 08/29/04 10,166 9,789 08/30/04 10,296 9,665 08/31/04 10,230 9,725 09/01/04 10,148 9,805 09/02/04 10,012 9,936 09/03/04 10,080 9,873 09/04/04 10,080 9,873 09/05/04 10,080 9,873 09/06/04 10,080 9,873 09/07/04 9,954 9,992 09/08/04 10,044 9,901 09/09/04 9,890 10,051 09/10/04 9,826 10,117 09/11/04 9,826 10,117 09/12/04 9,826 10,117 09/13/04 9,770 10,175 09/14/04 9,806 10,138 09/15/04 9,852 10,095 09/16/04 9,748 10,202 09/17/04 9,772 10,178 09/18/04 9,772 10,178 09/19/04 9,772 10,178 09/20/04 9,808 10,135 09/21/04 9,704 10,245 09/22/04 9,888 10,050 09/23/04 9,888 10,049 09/24/04 9,886 10,052 09/25/04 9,886 10,052 09/26/04 9,886 10,052 09/27/04 10,018 9,916 09/28/04 9,884 10,051 09/29/04 9,790 10,148 09/30/04 9,760 10,181 10/01/04 9,554 10,396 10/02/04 9,554 10,396 10/03/04 9,554 10,396 10/04/04 9,486 10,469 10/05/04 9,514 10,438 10/06/04 9,424 10,534 10/07/04 9,590 10,356 10/08/04 9,706 10,233 10/09/04 9,706 10,233 10/10/04 9,706 10,233 10/11/04 9,672 10,266 10/12/04 9,688 10,252 10/13/04 9,812 10,123 10/14/04 9,892 10,042 10/15/04 9,808 10,123 10/16/04 9,808 10,123 10/17/04 9,808 10,123 10/18/04 9,762 10,169 10/19/04 9,864 10,074 10/20/04 9,806 10,136 10/21/04 9,692 10,252 10/22/04 9,846 10,094 10/23/04 9,846 10,094 10/24/04 9,846 10,094 10/25/04 9,776 10,163 10/26/04 9,686 10,269 10/27/04 9,520 10,441 10/28/04 9,546 10,414 10/29/04 9,576 10,381 10/30/04 9,576 10,381 10/31/04 9,576 10,381 11/01/04 9,524 10,439 11/02/04 9,554 10,411 11/03/04 9,390 10,588 11/04/04 9,280 10,710 11/05/04 9,242 10,748 11/06/04 9,242 10,748 11/07/04 9,242 10,748 11/08/04 9,284 10,710 11/09/04 9,212 10,792 11/10/04 9,164 10,847 11/11/04 9,064 10,966 11/12/04 8,984 11,067 11/13/04 8,984 11,067 11/14/04 8,984 11,067 11/15/04 8,958 11,101 11/16/04 9,038 10,995 11/17/04 8,964 11,085 11/18/04 8,980 11,069 11/19/04 9,102 10,916 11/20/04 9,102 10,916 11/21/04 9,102 10,916 11/22/04 8,980 11,060 11/23/04 8,942 11,114 11/24/04 8,862 11,203 11/25/04 8,862 11,203 11/26/04 8,846 11,234 11/27/04 8,846 11,234 11/28/04 8,846 11,234 11/29/04 8,802 11,294 11/30/04 8,810 11,282 12/01/04 8,666 11,459 12/02/04 8,690 11,438 12/03/04 8,694 11,433 12/04/04 8,694 11,433 12/05/04 8,694 11,433 12/06/04 8,738 11,377 12/07/04 8,922 11,136 12/08/04 8,838 11,237 12/09/04 8,868 11,203 12/10/04 8,826 11,257 12/11/04 8,826 11,257 12/12/04 8,826 11,257 12/13/04 8,744 11,362 12/14/04 8,670 11,461 12/15/04 8,604 11,552 12/16/04 8,688 11,439 12/17/04 8,700 11,437 12/18/04 8,700 11,437 12/19/04 8,700 11,437 12/20/04 8,748 11,365 12/21/04 8,634 11,512 12/22/04 8,606 11,553 12/23/04 8,596 11,569 12/24/04 8,596 11,569 12/25/04 8,596 11,569 12/26/04 8,596 11,569 12/27/04 8,666 11,480 12/28/04 8,528 11,662 12/29/04 8,540 11,646 12/30/04 8,544 11,642 12/31/04 8,564 11,616 01/01/05 8,564 11,616 01/02/05 8,564 11,616 01/03/05 8,708 11,418 01/04/05 8,872 11,206 01/05/05 9,030 11,009 01/06/05 8,994 11,051 01/07/05 9,092 10,934 01/08/05 9,092 10,934 01/09/05 9,092 10,934 01/10/05 9,030 11,014 01/11/05 9,120 10,904 01/12/05 9,094 10,935 01/13/05 9,140 10,880 01/14/05 9,032 11,011 01/15/05 9,032 11,011 01/16/05 9,032 11,011 01/17/05 9,032 11,011 01/18/05 8,922 11,143 01/19/05 9,026 11,020 01/20/05 9,106 10,921 01/21/05 9,126 10,898 01/22/05 9,126 10,898 01/23/05 9,126 10,898 01/24/05 9,226 10,781 01/25/05 9,196 10,816 01/26/05 9,044 10,996 01/27/05 9,036 11,003 01/28/05 9,094 10,935 01/29/05 9,094 10,935 01/30/05 9,094 10,935 01/31/05 8,936 11,131 02/01/05 8,878 11,205 02/02/05 8,824 11,274 02/03/05 8,854 11,227 02/04/05 8,744 11,373 02/05/05 8,744 11,373 02/06/05 8,744 11,373 02/07/05 8,754 11,358 02/08/05 8,728 11,396 02/09/05 8,906 11,165 02/10/05 8,890 11,185 02/11/05 8,778 11,328 02/12/05 8,778 11,328 02/13/05 8,778 11,328 02/14/05 8,774 11,332 02/15/05 8,778 11,331 02/16/05 8,726 11,402 02/17/05 8,832 11,264 02/18/05 8,850 11,247 02/19/05 8,850 11,247 02/20/05 8,850 11,247 02/21/05 8,850 11,247 02/22/05 9,020 11,029 02/23/05 8,984 11,076 02/24/05 8,882 11,202 02/25/05 8,742 11,382 02/26/05 8,742 11,382 02/27/05 8,742 11,382 02/28/05 8,794 11,320 03/01/05 8,730 11,399 03/02/05 8,746 11,379 03/03/05 8,734 11,396 03/04/05 8,642 11,515 03/05/05 8,642 11,515 03/06/05 8,642 11,515 03/07/05 8,654 11,496 03/08/05 8,740 11,391 03/09/05 8,830 11,269 03/10/05 8,886 11,195 03/11/05 8,890 11,196 03/12/05 8,890 11,196 03/13/05 8,890 11,196 03/14/05 8,842 11,258 03/15/05 8,892 11,196 03/16/05 8,944 11,127 03/17/05 8,916 11,173 03/18/05 8,966 11,121 03/19/05 8,966 11,121 03/20/05 8,966 11,121 03/21/05 8,970 11,104 03/22/05 9,020 11,051 03/23/05 9,104 10,935 03/24/05 9,064 10,992 03/25/05 9,064 10,992 03/26/05 9,064 10,992 03/27/05 9,064 10,992 03/28/05 9,064 10,990 03/29/05 9,214 10,808 03/30/05 9,064 10,992 03/31/05 9,066 10,996 04/01/05 9,110 10,933 04/02/05 9,110 10,933 04/03/05 9,110 10,933 04/04/05 9,076 10,973 04/05/05 9,062 10,986 04/06/05 9,038 11,018 04/07/05 8,990 11,082 04/08/05 9,124 10,921 04/09/05 9,124 10,921 04/10/05 9,124 10,921 04/11/05 9,178 10,857 04/12/05 9,090 10,962 04/13/05 9,244 10,776 04/14/05 9,404 10,587 04/15/05 9,586 10,387 04/16/05 9,586 10,387 04/17/05 9,586 10,387 04/18/05 9,514 10,469 04/19/05 9,358 10,641 04/20/05 9,508 10,463 04/21/05 9,284 10,714 04/22/05 9,428 10,545 04/23/05 9,428 10,545 04/24/05 9,428 10,545 04/25/05 9,320 10,668 04/26/05 9,460 10,511 04/27/05 9,468 10,504 04/28/05 9,662 10,288 04/29/05 9,596 10,366 04/30/05 9,596 10,366 05/01/05 9,596 10,366 05/02/05 9,486 10,482 05/03/05 9,506 10,458 05/04/05 9,334 10,650 05/05/05 9,326 10,658 05/06/05 9,316 10,675 05/07/05 9,316 10,675 05/08/05 9,316 10,675 05/09/05 9,216 10,790 05/10/05 9,338 10,649 05/11/05 9,328 10,660 05/12/05 9,466 10,506 05/13/05 9,544 10,419 05/14/05 9,544 10,419 05/15/05 9,544 10,419 05/16/05 9,388 10,593 05/17/05 9,328 10,657 05/18/05 9,138 10,883 05/19/05 9,096 10,929 05/20/05 9,116 10,911 05/21/05 9,116 10,911 05/22/05 9,116 10,911 05/23/05 9,062 10,973 05/24/05 9,062 10,975 05/25/05 9,156 10,858 05/26/05 9,030 11,007 05/27/05 8,996 11,048 05/28/05 8,996 11,048 05/29/05 8,996 11,048 05/30/05 8,996 11,048 05/31/05 9,008 11,044 06/01/05 8,910 11,171 06/02/05 8,888 11,198 06/03/05 8,964 11,110 06/04/05 8,964 11,110 06/05/05 8,964 11,110 06/06/05 8,922 11,157 06/07/05 8,912 11,172 06/08/05 8,964 11,114 06/09/05 8,874 11,218 06/10/05 8,874 11,220 06/11/05 8,874 11,220 06/12/05 8,874 11,220 06/13/05 8,838 11,270 06/14/05 8,760 11,367 06/15/05 8,726 11,418 06/16/05 8,636 11,541 06/17/05 8,630 11,544 06/18/05 8,630 11,544 06/19/05 8,630 11,544 06/20/05 8,664 11,502 06/21/05 8,670 11,488 06/22/05 8,636 11,532 06/23/05 8,764 11,365 06/24/05 8,836 11,298 06/25/05 8,836 11,298 06/26/05 8,836 11,298 06/27/05 8,852 11,261 06/28/05 8,662 11,502 06/29/05 8,650 11,526 06/30/05 8,694 11,471 07/01/05 8,648 11,531 07/02/05 8,648 11,531 07/03/05 8,648 11,531 07/04/05 8,648 11,531 07/05/05 8,508 11,714 07/06/05 8,572 11,627 07/07/05 8,562 11,646 07/08/05 8,392 11,877 07/09/05 8,392 11,877 07/10/05 8,392 11,877 07/11/05 8,270 12,049 07/12/05 8,284 12,032 07/13/05 8,324 11,976 07/14/05 8,382 11,893 07/15/05 8,374 11,906 07/16/05 8,374 11,906 07/17/05 8,374 11,906 07/18/05 8,442 11,814 07/19/05 8,312 11,999 07/20/05 8,204 12,155 07/21/05 8,336 11,968 07/22/05 8,196 12,159 07/23/05 8,196 12,159 07/24/05 8,196 12,159 07/25/05 8,280 12,037 07/26/05 8,238 12,102 07/27/05 8,232 12,109 07/28/05 8,130 12,256 07/29/05 8,174 12,197 07/30/05 8,174 12,197 07/31/05 8,174 12,197 08/01/05 8,140 12,252 08/02/05 8,072 12,355 08/03/05 8,132 12,263 08/04/05 8,268 12,057 08/05/05 8,382 11,895 08/06/05 8,382 11,895 08/07/05 8,382 11,895 08/08/05 8,422 11,839 08/09/05 8,410 11,855 08/10/05 8,420 11,850 08/11/05 8,340 11,963 08/12/05 8,422 11,849 08/13/05 8,422 11,849 08/14/05 8,422 11,849 08/15/05 8,352 11,951 08/16/05 8,492 11,753 08/17/05 8,492 11,757 08/18/05 8,532 11,692 08/19/05 8,518 11,716 08/20/05 8,518 11,716 08/21/05 8,518 11,716 08/22/05 8,458 11,805 08/23/05 8,484 11,770 08/24/05 8,490 11,762 08/25/05 8,454 11,810 08/26/05 8,576 11,648 08/27/05 8,576 11,648 08/28/05 8,576 11,648 08/29/05 8,490 11,768 08/30/05 8,506 11,742 08/31/05 8,344 11,971 09/01/05 8,322 12,006 09/02/05 8,390 11,915 09/03/05 8,390 11,915 09/04/05 8,390 11,915 09/05/05 8,390 11,915 09/06/05 8,248 12,115 09/07/05 8,216 12,167 09/08/05 8,266 12,098 09/09/05 8,212 12,181 09/10/05 8,212 12,181 09/11/05 8,212 12,181 09/12/05 8,178 12,231 09/13/05 8,270 12,095 09/14/05 8,354 11,974 09/15/05 8,368 11,957 09/16/05 8,290 12,076 09/17/05 8,290 12,076 09/18/05 8,290 12,076 09/19/05 8,350 11,987 09/20/05 8,430 11,873 09/21/05 8,568 11,681 09/22/05 8,554 11,703 09/23/05 8,498 11,780 09/24/05 8,498 11,780 09/25/05 8,498 11,780 09/26/05 8,442 11,865 09/27/05 8,456 11,847 09/28/05 8,492 11,796 09/29/05 8,372 11,959 09/30/05 8,344 12,009 10/01/05 8,344 12,009 10/02/05 8,344 12,009 10/03/05 8,304 12,058 10/04/05 8,390 11,938 10/05/05 8,628 11,600 10/06/05 8,702 11,501 10/07/05 8,640 11,589 10/08/05 8,640 11,589 10/09/05 8,640 11,589 10/10/05 8,724 11,475 10/11/05 8,832 11,333 10/12/05 8,956 11,181 10/13/05 8,936 11,212 10/14/05 8,796 11,389 10/15/05 8,796 11,389 10/16/05 8,796 11,389 10/17/05 8,794 11,394 10/18/05 8,906 11,250 10/19/05 8,726 11,482 10/20/05 8,872 11,289 10/21/05 8,802 11,383 10/22/05 8,802 11,383 10/23/05 8,802 11,383 10/24/05 8,610 11,632 10/25/05 8,658 11,563 10/26/05 8,722 11,486 10/27/05 8,918 11,229 10/28/05 8,762 11,433 10/29/05 8,762 11,433 10/30/05 8,762 11,433 10/31/05 8,610 11,636 11/01/05 8,652 11,571 11/02/05 8,464 11,824 11/03/05 8,440 11,856 11/04/05 8,454 11,846 11/05/05 8,454 11,846 11/06/05 8,454 11,846 11/07/05 8,416 11,902 11/08/05 8,480 11,813 11/09/05 8,436 11,877 11/10/05 8,372 11,971 11/11/05 8,352 12,002 11/12/05 8,352 12,002 11/13/05 8,352 12,002 11/14/05 8,384 11,953 11/15/05 8,486 11,815 11/16/05 8,508 11,787 11/17/05 8,346 12,013 11/18/05 8,286 12,104 11/19/05 8,286 12,104 11/20/05 8,286 12,104 11/21/05 8,202 12,226 11/22/05 8,160 12,292 11/23/05 8,156 12,303 11/24/05 8,156 12,303 11/25/05 8,154 12,311 11/26/05 8,154 12,311 11/27/05 8,154 12,311 11/28/05 8,300 12,094 11/29/05 8,274 12,135 11/30/05 8,234 12,201 12/01/05 8,074 12,434 12/02/05 8,070 12,440 12/03/05 8,070 12,440 12/04/05 8,070 12,440 12/05/05 8,116 12,369 12/06/05 8,108 12,387 12/07/05 8,158 12,306 12/08/05 8,134 12,346 12/09/05 8,096 12,410 12/10/05 8,096 12,410 12/11/05 8,096 12,410 12/12/05 8,088 12,424 12/13/05 8,094 12,418 12/14/05 8,076 12,445 12/15/05 8,146 12,342 12/16/05 8,170 12,312 12/17/05 8,170 12,312 12/18/05 8,170 12,312 12/19/05 8,302 12,117 12/20/05 8,296 12,128 12/21/05 8,210 12,254 12/22/05 8,157 12,332 12/23/05 8,135 12,375 12/24/05 8,135 12,375 12/25/05 8,135 12,375 12/26/05 8,135 12,375 12/27/05 8,254 12,197 12/28/05 8,209 12,268 12/29/05 8,235 12,230 12/30/05 8,303 12,145 12/31/05 8,303 12,145 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- INVERSE SMALL-CAP FUND -3.07% -10.58% RUSSELL 2000 INDEX 4.55% 12.39% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE RUSSELL 2000 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] INVERSE SMALL-CAP FUND RUSSELL 2000 INDEX ------------------ ------------------ OTHER 15.1% CONSUMER DISCRETIONARY 17.1% INFORMATION TECHNOLOGY 16.4% FINANCIALS 16.0% HEALTH CARE 12.6% INDUSTRIALS 11.9% ENERGY 5.8% MATERIALS 5.0% FUTURES CONTRACTS SHORT SALES -16.5% EQUITY INDEX SWAP AGREEMENTS SHORT SALES -82.6% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. 16 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- U.S. GOVERNMENT BOND FUND OBJECTIVE: To provide investment results that correspond to a benchmark for U.S. Government securities. The Fund's current benchmark is 120% of the price movement of the Long Treasury Bond. The Long Treasury Bond is the U.S. Treasury bond with the longest maturity, which is currently 30 years. INCEPTION: August 18, 1997 The Long Bond yield recorded 4.81% at the start of 2005, fluctuated within a range of 70 basis points throughout the year and closed at 4.53%. A vigilant Federal Reserve raised short-term rates to 4.25% from 2.25% during the year, keeping inflation "well contained". Although economic indicators showed strength, the long end of the curve responded to the Fed's no inflation message, restraining yields from moving higher. As short-term rates rose and long interest rates remained below 5.00%, the yield curve flattened. The Long Bond remained within a narrow trading range, as foreign investors demonstrated steady interest in buying Treasury bonds, high energy prices presented new risks for an economic slowdown and changes in pension rules shifted asset demand into long-term fixed income assets. An increase in price and a drop in yield resulted in a 7.71% return for the Rydex U.S. Government Bond Fund. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish. The effects of compounding are described briefly on page 3 of this report. CUMULATIVE FUND PERFORMANCE: AUGUST 18, 1997 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] U.S. GOVERNMENT PRICE MOVEMENT OF LEHMAN LONG DATE BOND FUND LONG TREASURY BOND TREASURY BOND INDEX -------- --------------- ------------------ ------------------- 08/18/97 10,000 10,000 10,000 09/30/97 10,177 10,147 10,202 12/31/97 10,985 10,749 10,865 03/31/98 11,022 10,733 11,029 06/30/98 11,626 11,211 11,544 09/30/98 12,797 12,238 12,454 12/31/98 12,397 11,946 12,334 03/31/99 11,211 10,886 11,806 06/30/99 10,632 10,335 11,513 09/30/99 10,407 10,100 11,498 12/31/99 9,859 9,539 11,256 03/31/00 10,833 10,228 12,163 06/30/00 10,812 10,139 12,283 09/30/00 10,955 10,165 12,624 12/31/00 11,850 10,788 13,537 03/31/01 11,803 10,652 13,723 06/30/01 11,370 10,189 13,482 09/30/01 12,093 10,705 14,389 12/31/01 11,860 10,613 14,107 03/31/02 11,307 10,112 13,872 06/30/02 12,131 10,559 14,703 09/30/02 14,257 11,959 16,477 12/31/02 14,068 11,741 16,476 03/31/03 14,144 11,678 16,704 06/30/03 15,066 12,152 17,551 09/30/03 14,359 11,586 17,081 12/31/03 13,978 11,232 16,885 03/31/04 14,900 11,735 17,782 06/30/04 13,671 10,889 16,855 09/30/04 14,836 11,535 17,927 12/31/04 15,155 11,652 18,186 03/31/05 15,399 11,758 18,281 06/30/05 17,199 12,768 19,687 09/30/05 16,175 12,073 19,163 12/31/05 16,324 12,113 19,368 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE FIVE INCEPTION YEAR YEAR (08/18/97) - -------------------------------------------------------------------------------- U.S. GOVERNMENT BOND FUND 7.71% 6.62% 6.03% PRICE MOVEMENT OF LONG TREASURY BOND 3.96% 2.34% 2.32% LEHMAN LONG TREASURY BOND INDEX 6.50% 7.43% 8.22% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE LEHMAN LONG TREASURY BOND INDEX IS AN UNMANAGED BOND INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURN. THE PRICE MOVEMENT OF THE LONG TREASURY BOND REPRESENTS A CUMULATIVE PERCENTAGE CHANGE IN ITS CLOSING PRICE. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] U.S.GOVERNMENT BOND FUND -------------- U.S. TREASURY OBLIGATIONS 21.7% FUTURES CONTRACTS 99.4% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in U.S Government securities and in derivative instruments; such as futures and options contracts. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 17 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- JUNO FUND OBJECTIVE: To provide total returns that will inversely correlate to the price movements of a benchmark for U.S. Treasury debt instruments or futures contracts on a specified debt instrument. The Fund's current benchmark is the inverse of the daily price movement of the Long Treasury Bond. The Long Treasury Bond is the U.S. Treasury bond with the longest maturity, which is currently 30 years. INCEPTION: May 1, 2003 The year 2005 brought range-traded rates and a flattened yield curve. Long Bond rates would not move higher as Fed action and little concern for inflation helped stabilize the Treasury market. The lack of a rising interest-rate trend resulted as the U.S. showed considerable resilience in face of high energy prices and the disruptions caused by hurricanes. The Long Bond began the year at 4.81 % and closed at 4.53%, resulting in a -5.24% return for the Rydex Juno Fund. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish. The effects of compounding are described briefly on page 3 of this report. CUMULATIVE FUND PERFORMANCE: MAY 1, 2003 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] LEHMAN LONG PRICE MOVEMENT OF TREASURY DATE JUNO FUND LONG TREASURY BOND BOND INDEX -------- --------- --------------------- ------------- 05/01/03 10,000 10,000 10,000 05/31/03 9,296 10,635 10,562 06/30/03 9,448 10,337 10,401 07/31/03 10,728 9,145 9,471 08/31/03 10,540 9,372 9,622 09/30/03 9,816 9,856 10,122 10/31/03 10,184 9,492 9,841 11/30/03 10,100 9,489 9,888 12/31/03 9,928 9,555 10,006 01/31/04 9,676 9,721 10,178 02/29/04 9,384 9,894 10,380 03/31/04 9,184 9,983 10,538 04/30/04 9,828 9,276 9,947 05/31/04 9,864 9,201 9,898 06/30/04 9,732 9,263 9,989 07/31/04 9,540 9,397 10,158 08/31/04 9,120 9,765 10,534 09/30/04 9,043 9,813 10,624 10/31/04 8,877 9,957 10,780 11/30/04 9,144 9,647 10,540 12/31/04 8,869 9,912 10,777 01/31/05 8,562 10,255 11,049 02/28/05 8,720 10,059 10,906 03/31/05 8,756 10,003 10,833 04/30/05 8,429 10,355 11,204 05/31/05 8,178 10,638 11,495 06/30/05 8,004 10,861 11,667 07/31/05 8,356 10,408 11,361 08/31/05 8,065 10,751 11,692 09/30/05 8,441 10,270 11,356 10/31/05 8,679 9,996 11,147 11/30/05 8,615 10,069 11,217 12/31/05 8,404 10,304 11,478 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/01/03) - -------------------------------------------------------------------------------- JUNO FUND -5.24% -6.31% PRICE MOVEMENT OF LONG TREASURY BOND 3.96% 1.13% LEHMAN LONG TREASURY BOND INDEX 6.50% 5.30% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE LEHMAN LONG TREASURY BOND INDEX IS AN UNMANAGED BOND INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURN. THE PRICE MOVEMENT OF THE LONG TREASURY BOND REPRESENTS A CUMULATIVE PERCENTAGE CHANGE IN ITS CLOSING PRICE. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] JUNO FUND --------- U.S. TREASURY OBLIGATIONS -45.5% FUTURES CONTRACTS SHORT SALES -54.2% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. 18 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- LARGE-CAP EUROPE FUND OBJECTIVE: To provide investment results that correlate to the performance of a specific benchmark. The Fund's current benchmark is the Dow Jones STOXX 50 Index. INCEPTION: October 1, 2001 European markets rose strongly in 2005, but the euro's depreciation versus the dollar dampened returns. The Dow Jones Stoxx 50 Index returned 24.17% in 2005. However, after taking into account the euro's depreciation, the index only rose 8.42% in U.S. dollar terms. Basic materials was the best performing sector in the Dow Jones Stoxx 50 Index while telecoms underperformed. Rydex Large-Cap Europe Fund rose 6.36% for the year. The Fund achieved a daily correlation of more than 0.97 to its benchmark of 125% of the daily price performance of the Dow Jones Stoxx 50 Index for the year ended December 31, 2005. The effects of compounding and currency exchange may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: OCTOBER 1, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] LARGE-CAP DOW JONES STOXX DATE EUROPE FUND 50 INDEX -------- ----------- --------------- 10/01/01 10,000 10,000 10/31/01 10,524 10,690 11/30/01 10,920 11,024 12/31/01 11,204 11,443 01/31/02 10,444 11,068 02/28/02 10,236 10,996 03/31/02 10,808 11,470 04/30/02 10,620 10,918 05/31/02 10,476 10,488 06/30/02 10,052 9,571 07/31/02 8,812 8,565 08/31/02 8,524 8,516 09/30/02 7,151 7,281 10/31/02 7,933 8,061 11/30/02 8,373 8,386 12/31/02 8,027 7,588 01/31/03 7,505 7,056 02/28/03 7,151 6,852 03/31/03 7,011 6,674 04/30/03 8,159 7,406 05/31/03 8,755 7,430 06/30/03 8,932 7,701 07/31/03 8,870 7,965 08/31/03 8,915 8,019 09/30/03 9,109 7,723 10/31/03 9,758 8,219 11/30/03 10,314 8,327 12/31/03 11,485 8,631 01/31/04 11,475 8,751 02/29/04 11,751 8,942 03/31/04 11,174 8,705 04/30/04 10,872 8,884 05/31/04 11,088 8,801 06/30/04 11,199 8,877 07/31/04 10,797 8,759 08/31/04 10,918 8,700 09/30/04 11,452 8,865 10/31/04 11,931 8,945 11/30/04 12,700 9,121 12/31/04 13,340 9,248 01/31/05 12,880 9,398 02/28/05 13,535 9,674 03/31/05 13,098 9,624 04/30/05 12,910 9,510 05/31/05 12,756 9,963 06/30/05 12,933 10,323 07/31/05 13,505 10,674 08/31/05 13,812 10,635 09/30/05 14,117 11,142 10/31/05 13,688 10,943 11/30/05 13,688 11,191 12/31/05 14,188 11,483 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (10/01/01) - -------------------------------------------------------------------------------- LARGE-CAP EUROPE FUND* 6.36% 8.58% DOW JONES STOXX 50 INDEX 24.17% 3.31% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE DOW JONES STOXX 50 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. * THE EFFECTS OF COMPOUNDING AND CURRENCY EXCHANGE MAY CAUSE THE LONGER-TERM CORRELATION OF THE FUND TO ITS BENCHMARK TO DIMINISH. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] LARGE-CAP DOW JONES EUROPE FUND STOXX 50 INDEX ----------- -------------- OTHER 15.3% 18.6% FINANCIALS 23.7% 35.9% ENERGY 10.6% 16.3% HEALTH CARE 9.4% 10.0% TELECOMMUNICATION SERVICES 6.2% 10.1% CONSUMER, NON-CYCLICAL 9.0% EQUITY INDEX SWAP AGREEMENTS 60.6% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- BP PLC -- SP ADR 4.3% HSBC Holdings PLC -- SP ADR 3.5% Novartis AG -- SP ADR 3.4% UBS AG 3.2% GlaxoSmithKline PLC -- SP ADR 3.1% Total SA -- SP ADR 2.9% Vodafone Group PLC -- SP ADR 2.6% Royal Dutch Shell PLC -- SP ADR 2.3% Banco Santander Central Hispano SA -- SP ADR 2.1% Banco Bilbao Vizcaya Argentaria SA -- SP ADR 2.1% - ----------------------------------------------------- Top Ten Total 29.5% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 19 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- LARGE-CAP JAPAN FUND OBJECTIVE: To provide investment results that correlate to the performance of a specific benchmark. The Fund's current benchmark is the Topix 100 Index. INCEPTION: October 1, 2001 Japanese markets outperformed their U.S. and European counterparts in 2005, with the Topix 100 Index gaining 40.07%. However, the yen's depreciation versus the dollar reduced the index's returns to 21.91% in U.S. dollar terms. Rydex Large-Cap Japan Fund rose 20.35% during the period. For the year ended December 31, 2005, the Fund achieved a daily correlation of more than 0.98 to its benchmark of 125% of the daily price performance of the Topix 100 Index. The effects of compounding and currency exchange may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: OCTOBER 1, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] LARGE-CAP TOPIX 100 DATE JAPAN FUND INDEX -------- ---------- ---------- 10/01/01 10,000 10,000 10/31/01 9,864 10,046 11/30/01 9,760 10,150 12/31/01 8,764 10,006 01/31/02 7,856 9,335 02/28/02 8,432 9,691 03/31/02 9,348 10,552 04/30/02 9,788 10,483 05/31/02 10,344 10,746 06/30/02 9,524 9,752 07/31/02 8,704 9,094 08/31/02 8,556 8,882 09/30/02 7,854 8,671 10/31/02 7,228 8,155 11/30/02 7,537 8,527 12/31/02 7,344 7,981 01/31/03 6,939 7,724 02/28/03 6,959 7,575 03/31/03 6,477 7,237 04/30/03 6,341 7,231 05/31/03 6,786 7,613 06/30/03 7,389 8,207 07/31/03 7,878 8,616 08/31/03 8,762 9,209 09/30/03 9,184 9,252 10/31/03 9,613 9,408 11/30/03 9,324 9,151 12/31/03 10,107 9,536 01/31/04 10,147 9,569 02/29/04 10,191 9,857 03/31/04 11,709 10,580 04/30/04 10,597 10,625 05/31/04 10,380 10,212 06/30/04 10,995 10,511 07/31/04 9,967 10,143 08/31/04 10,131 10,051 09/30/04 9,685 9,803 10/31/04 9,975 9,702 11/30/04 10,412 9,813 12/31/04 11,151 10,289 01/31/05 10,485 10,046 02/28/05 10,734 10,316 03/31/05 10,240 10,310 04/30/05 9,858 9,807 05/31/05 9,645 10,017 06/30/05 9,637 10,253 07/31/05 9,754 10,476 08/31/05 10,770 11,131 09/30/05 11,978 12,545 10/31/05 11,641 12,630 11/30/05 12,095 13,530 12/31/05 13,420 14,412 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (10/01/01) - -------------------------------------------------------------------------------- LARGE-CAP JAPAN FUND* 20.35% 7.17% TOPIX 100 INDEX 40.07% 8.98% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE TOPIX 100 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. * THE EFFECTS OF COMPOUNDING AND CURRENCY EXCHANGE MAY CAUSE THE LONGER-TERM CORRELATION OF THE FUND TO ITS BENCHMARK TO DIMINISH. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] LARGE-CAP JAPAN FUND TOPIX 100 INDEX ------------- --------------- OTHER 5.2% FINANCIAL 26.5% CONSUMER, CYCLICAL 26.1% INDUSTRIAL 15.0% COMMUNICATIONS 9.8% CONSUMER, NON-CYCLICAL 6.8% TECHNOLOGY 5.5% UTILITIES 5.0% FUTURES CONTRACTS 22.4% EQUITY INDEX SWAP AGREEMENTS 102.9% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. 20 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- LONG DYNAMIC DOW 30 FUND OBJECTIVE: To provide investment results that will match the performance of a specific benchmark on a daily basis. The Fund's current benchmark is 200% of the performance of the Dow Jones Industrial Average Index. INCEPTION: May 3, 2004 The Dow Jones Industrial Average was negative for most of the year, but a strong November rally helped push the index into positive territory by December 31, ending the period up 1.72%. Hewlett-Packard (36.5%), Boeing (35.7%), Altria Group (22.3%) and Caterpillar (18.5%) led the list of gainers. General Motors (-51.5%), Verizon Communications (-25.6%) and IBM (-16.6%) were the year's big losers. Higher interest rates increased the cost of leverage and thus hurt the performance of the Fund, which declined 3.81% during the period. The Fund achieved a daily correlation of over 0.99 to its benchmark of 200% of the daily performance of the Dow Jones Industrial Average Index. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DOW JONES LONG DYNAMIC INDUSTRIAL DATE DOW 30 FUND AVERAGE INDEX -------- ------------ -------------- 05/03/04 10,000 10,000 05/04/04 10,008 10,003 05/05/04 10,000 9,997 05/06/04 9,856 9,932 05/07/04 9,624 9,812 05/08/04 9,624 9,812 05/09/04 9,624 9,812 05/10/04 9,380 9,688 05/11/04 9,436 9,719 05/12/04 9,496 9,751 05/13/04 9,428 9,717 05/14/04 9,432 9,721 05/15/04 9,432 9,721 05/16/04 9,432 9,721 05/17/04 9,228 9,618 05/18/04 9,348 9,680 05/19/04 9,304 9,657 05/20/04 9,308 9,657 05/21/04 9,360 9,685 05/22/04 9,360 9,685 05/23/04 9,360 9,685 05/24/04 9,340 9,677 05/25/04 9,640 9,832 05/26/04 9,624 9,824 05/27/04 9,804 9,917 05/28/04 9,764 9,900 05/29/04 9,764 9,900 05/30/04 9,764 9,900 05/31/04 9,764 9,900 06/01/04 9,788 9,914 06/02/04 9,908 9,976 06/03/04 9,780 9,911 06/04/04 9,864 9,956 06/05/04 9,864 9,956 06/06/04 9,864 9,956 06/07/04 10,148 10,100 06/08/04 10,228 10,141 06/09/04 10,104 10,079 06/10/04 10,184 10,120 06/11/04 10,184 10,120 06/12/04 10,184 10,120 06/13/04 10,184 10,120 06/14/04 10,048 10,053 06/15/04 10,144 10,098 06/16/04 10,140 10,097 06/17/04 10,132 10,095 06/18/04 10,204 10,133 06/19/04 10,204 10,133 06/20/04 10,204 10,133 06/21/04 10,124 10,089 06/22/04 10,172 10,112 06/23/04 10,332 10,194 06/24/04 10,264 10,161 06/25/04 10,120 10,091 06/26/04 10,120 10,091 06/27/04 10,120 10,091 06/28/04 10,088 10,076 06/29/04 10,196 10,131 06/30/04 10,244 10,153 07/01/04 10,040 10,057 07/02/04 9,936 10,007 07/03/04 9,936 10,007 07/04/04 9,936 10,007 07/05/04 9,936 10,007 07/06/04 9,820 9,945 07/07/04 9,868 9,971 07/08/04 9,728 9,904 07/09/04 9,804 9,944 07/10/04 9,804 9,944 07/11/04 9,804 9,944 07/12/04 9,848 9,969 07/13/04 9,864 9,978 07/14/04 9,784 9,940 07/15/04 9,704 9,896 07/16/04 9,664 9,876 07/17/04 9,664 9,876 07/18/04 9,664 9,876 07/19/04 9,572 9,831 07/20/04 9,676 9,885 07/21/04 9,476 9,786 07/22/04 9,484 9,791 07/23/04 9,316 9,705 07/24/04 9,316 9,705 07/25/04 9,316 9,705 07/26/04 9,316 9,704 07/27/04 9,544 9,824 07/28/04 9,604 9,856 07/29/04 9,636 9,870 07/30/04 9,648 9,881 07/31/04 9,648 9,881 08/01/04 9,648 9,881 08/02/04 9,720 9,919 08/03/04 9,608 9,862 08/04/04 9,624 9,869 08/05/04 9,308 9,710 08/06/04 9,036 9,567 08/07/04 9,036 9,567 08/08/04 9,036 9,567 08/09/04 9,036 9,566 08/10/04 9,272 9,693 08/11/04 9,280 9,698 08/12/04 9,044 9,577 08/13/04 9,064 9,589 08/14/04 9,064 9,589 08/15/04 9,064 9,589 08/16/04 9,300 9,716 08/17/04 9,336 9,733 08/18/04 9,548 9,849 08/19/04 9,464 9,807 08/20/04 9,600 9,875 08/21/04 9,600 9,875 08/22/04 9,600 9,875 08/23/04 9,532 9,839 08/24/04 9,576 9,864 08/25/04 9,736 9,945 08/26/04 9,716 9,937 08/27/04 9,764 9,958 08/28/04 9,764 9,958 08/29/04 9,764 9,958 08/30/04 9,624 9,888 08/31/04 9,712 9,938 09/01/04 9,708 9,936 09/02/04 9,948 10,055 09/03/04 9,888 10,026 09/04/04 9,888 10,026 09/05/04 9,888 10,026 09/06/04 9,888 10,026 09/07/04 10,036 10,107 09/08/04 9,976 10,078 09/09/04 9,928 10,054 09/10/04 9,960 10,078 09/11/04 9,960 10,078 09/12/04 9,960 10,078 09/13/04 9,972 10,087 09/14/04 9,988 10,090 09/15/04 9,808 10,005 09/16/04 9,832 10,018 09/17/04 9,912 10,057 09/18/04 9,912 10,057 09/19/04 9,912 10,057 09/20/04 9,748 9,979 09/21/04 9,820 10,019 09/22/04 9,548 9,886 09/23/04 9,420 9,819 09/24/04 9,432 9,827 09/25/04 9,432 9,827 09/26/04 9,432 9,827 09/27/04 9,320 9,769 09/28/04 9,488 9,856 09/29/04 9,596 9,914 09/30/04 9,488 9,859 10/01/04 9,700 9,969 10/02/04 9,700 9,969 10/03/04 9,700 9,969 10/04/04 9,744 9,995 10/05/04 9,676 9,957 10/06/04 9,796 10,024 10/07/04 9,576 9,912 10/08/04 9,444 9,843 10/09/04 9,444 9,843 10/10/04 9,444 9,843 10/11/04 9,496 9,869 10/12/04 9,480 9,864 10/13/04 9,332 9,791 10/14/04 9,144 9,685 10/15/04 9,204 9,724 10/16/04 9,204 9,724 10/17/04 9,204 9,724 10/18/04 9,248 9,746 10/19/04 9,136 9,689 10/20/04 9,116 9,680 10/21/04 9,080 9,662 10/22/04 8,884 9,556 10/23/04 8,884 9,556 10/24/04 8,884 9,556 10/25/04 8,868 9,549 10/26/04 9,112 9,684 10/27/04 9,324 9,796 10/28/04 9,332 9,801 10/29/04 9,368 9,823 10/30/04 9,368 9,823 10/31/04 9,368 9,823 11/01/04 9,416 9,850 11/02/04 9,380 9,831 11/03/04 9,572 9,932 11/04/04 9,904 10,110 11/05/04 10,048 10,181 11/06/04 10,048 10,181 11/07/04 10,048 10,181 11/08/04 10,060 10,186 11/09/04 10,064 10,186 11/10/04 10,076 10,192 11/11/04 10,240 10,274 11/12/04 10,364 10,344 11/13/04 10,364 10,344 11/14/04 10,364 10,344 11/15/04 10,384 10,356 11/16/04 10,264 10,295 11/17/04 10,424 10,362 11/18/04 10,468 10,384 11/19/04 10,236 10,271 11/20/04 10,236 10,271 11/21/04 10,236 10,271 11/22/04 10,296 10,303 11/23/04 10,304 10,306 11/24/04 10,352 10,307 11/25/04 10,352 10,333 11/26/04 10,356 10,335 11/27/04 10,356 10,335 11/28/04 10,356 10,335 11/29/04 10,264 10,291 11/30/04 10,172 10,245 12/01/04 10,488 10,408 12/02/04 10,476 10,403 12/03/04 10,488 10,410 12/04/04 10,488 10,410 12/05/04 10,488 10,410 12/06/04 10,396 10,365 12/07/04 10,188 10,261 12/08/04 10,292 10,315 12/09/04 10,408 10,373 12/10/04 10,388 10,363 12/11/04 10,388 10,363 12/12/04 10,388 10,363 12/13/04 10,572 10,457 12/14/04 10,652 10,495 12/15/04 10,680 10,510 12/16/04 10,704 10,524 12/17/04 10,600 10,470 12/18/04 10,600 10,470 12/19/04 10,600 10,470 12/20/04 10,612 10,481 12/21/04 10,804 10,577 12/22/04 10,940 10,640 12/23/04 10,968 10,651 12/24/04 10,968 10,651 12/25/04 10,968 10,651 12/26/04 10,968 10,651 12/27/04 10,860 10,601 12/28/04 11,012 10,678 12/29/04 10,960 10,653 12/30/04 10,907 10,624 12/31/04 10,865 10,607 01/01/05 10,865 10,607 01/02/05 10,865 10,607 01/03/05 10,747 10,555 01/04/05 10,554 10,460 01/05/05 10,491 10,429 01/06/05 10,546 10,458 01/07/05 10,504 10,440 01/08/05 10,504 10,440 01/09/05 10,504 10,440 01/10/05 10,538 10,456 01/11/05 10,407 10,393 01/12/05 10,529 10,453 01/13/05 10,303 10,343 01/14/05 10,399 10,394 01/15/05 10,399 10,394 01/16/05 10,399 10,394 01/17/05 10,399 10,394 01/18/05 10,542 10,467 01/19/05 10,366 10,381 01/20/05 10,231 10,314 01/21/05 10,072 10,237 01/22/05 10,072 10,237 01/23/05 10,072 10,237 01/24/05 10,026 10,213 01/25/05 10,202 10,304 01/26/05 10,273 10,341 01/27/05 10,210 10,310 01/28/05 10,126 10,270 01/29/05 10,126 10,270 01/30/05 10,126 10,270 01/31/05 10,248 10,332 02/01/05 10,370 10,393 02/02/05 10,458 10,439 02/03/05 10,458 10,439 02/04/05 10,693 10,560 02/05/05 10,693 10,560 02/06/05 10,693 10,560 02/07/05 10,693 10,560 02/08/05 10,714 10,572 02/09/05 10,605 10,519 02/10/05 10,777 10,603 02/11/05 10,877 10,653 02/12/05 10,877 10,653 02/13/05 10,877 10,653 02/14/05 10,865 10,649 02/15/05 10,953 10,695 02/16/05 10,949 10,697 02/17/05 10,789 10,618 02/18/05 10,844 10,648 02/19/05 10,844 10,648 02/20/05 10,844 10,648 02/21/05 10,844 10,648 02/22/05 10,491 10,476 02/23/05 10,617 10,541 02/24/05 10,764 10,617 02/25/05 10,949 10,709 02/26/05 10,949 10,709 02/27/05 10,949 10,709 02/28/05 10,794 10,634 03/01/05 10,924 10,697 03/02/05 10,890 10,683 03/03/05 10,928 10,704 03/04/05 11,146 10,810 03/05/05 11,146 10,810 03/06/05 11,146 10,810 03/07/05 11,133 10,806 03/08/05 11,083 10,783 03/09/05 10,865 10,677 03/10/05 10,953 10,723 03/11/05 10,810 10,654 03/12/05 10,810 10,654 03/13/05 10,810 10,654 03/14/05 10,865 10,654 03/15/05 10,752 10,625 03/16/05 10,521 10,516 03/17/05 10,508 10,509 03/18/05 10,504 10,512 03/19/05 10,504 10,512 03/20/05 10,504 10,512 03/21/05 10,374 10,449 03/22/05 10,185 10,355 03/23/05 10,151 10,341 03/24/05 10,126 10,328 03/25/05 10,126 10,328 03/26/05 10,126 10,328 03/27/05 10,126 10,328 03/28/05 10,210 10,370 03/29/05 10,047 10,291 03/30/05 10,311 10,426 03/31/05 10,227 10,389 04/01/05 10,030 10,290 04/02/05 10,030 10,290 04/03/05 10,030 10,290 04/04/05 10,063 10,310 04/05/05 10,143 10,346 04/06/05 10,202 10,379 04/07/05 10,319 10,439 04/08/05 10,147 10,355 04/09/05 10,147 10,355 04/10/05 10,147 10,355 04/11/05 10,126 10,342 04/12/05 10,235 10,401 04/13/05 10,026 10,298 04/14/05 9,786 10,174 04/15/05 9,417 9,985 04/16/05 9,417 9,985 04/17/05 9,417 9,985 04/18/05 9,384 9,969 04/19/05 9,488 10,024 04/20/05 9,270 9,912 04/21/05 9,660 10,120 04/22/05 9,543 10,059 04/23/05 9,543 10,059 04/24/05 9,543 10,059 04/25/05 9,702 10,143 04/26/05 9,526 10,053 04/27/05 9,610 10,100 04/28/05 9,371 9,976 04/29/05 9,589 10,097 04/30/05 9,589 10,097 05/01/05 9,589 10,097 05/02/05 9,711 10,156 05/03/05 9,715 10,161 05/04/05 9,954 10,289 05/05/05 9,875 10,245 05/06/05 9,883 10,252 05/07/05 9,883 10,252 05/08/05 9,883 10,252 05/09/05 9,950 10,290 05/10/05 9,749 10,188 05/11/05 9,799 10,215 05/12/05 9,593 10,105 05/13/05 9,501 10,058 05/14/05 9,501 10,058 05/15/05 9,501 10,058 05/16/05 9,711 10,170 05/17/05 9,866 10,253 05/18/05 10,114 10,394 05/19/05 10,168 10,422 05/20/05 10,126 10,401 05/21/05 10,126 10,401 05/22/05 10,126 10,401 05/23/05 10,227 10,452 05/24/05 10,185 10,433 05/25/05 10,093 10,387 05/26/05 10,244 10,466 05/27/05 10,252 10,471 05/28/05 10,252 10,471 05/29/05 10,252 10,471 05/30/05 10,252 10,471 05/31/05 10,105 10,397 06/01/05 10,256 10,482 06/02/05 10,269 10,486 06/03/05 10,089 10,394 06/04/05 10,089 10,394 06/05/05 10,089 10,394 06/06/05 10,093 10,400 06/07/05 10,126 10,417 06/08/05 10,110 10,410 06/09/05 10,160 10,436 06/10/05 10,172 10,446 06/11/05 10,172 10,446 06/12/05 10,172 10,446 06/13/05 10,206 10,464 06/14/05 10,256 10,489 06/15/05 10,286 10,508 06/16/05 10,307 10,520 06/17/05 10,395 10,564 06/18/05 10,395 10,564 06/19/05 10,395 10,564 06/20/05 10,366 10,550 06/21/05 10,345 10,541 06/22/05 10,324 10,529 06/23/05 9,992 10,365 06/24/05 9,757 10,242 06/25/05 9,757 10,242 06/26/05 9,757 10,242 06/27/05 9,740 10,235 06/28/05 9,958 10,349 06/29/05 9,900 10,319 06/30/05 9,707 10,220 07/01/05 9,761 10,251 07/02/05 9,761 10,251 07/03/05 9,761 10,251 07/04/05 9,761 10,251 07/05/05 9,887 10,319 07/06/05 9,707 10,224 07/07/05 9,761 10,256 07/08/05 10,038 10,402 07/09/05 10,038 10,402 07/10/05 10,038 10,402 07/11/05 10,172 10,472 07/12/05 10,160 10,466 07/13/05 10,240 10,510 07/14/05 10,386 10,581 07/15/05 10,399 10,593 07/16/05 10,399 10,593 07/17/05 10,399 10,593 07/18/05 10,273 10,527 07/19/05 10,407 10,598 07/20/05 10,491 10,645 07/21/05 10,370 10,584 07/22/05 10,416 10,607 07/23/05 10,416 10,607 07/24/05 10,416 10,607 07/25/05 10,307 10,553 07/26/05 10,277 10,536 07/27/05 10,386 10,593 07/28/05 10,521 10,665 07/29/05 10,395 10,600 07/30/05 10,395 10,600 07/31/05 10,395 10,600 08/01/05 10,353 10,583 08/02/05 10,470 10,643 08/03/05 10,500 10,659 08/04/05 10,328 10,572 08/05/05 10,223 10,520 08/06/05 10,223 10,520 08/07/05 10,223 10,520 08/08/05 10,181 10,500 08/09/05 10,332 10,579 08/10/05 10,311 10,567 08/11/05 10,487 10,662 08/12/05 10,319 10,576 08/13/05 10,319 10,576 08/14/05 10,319 10,576 08/15/05 10,386 10,611 08/16/05 10,147 10,490 08/17/05 10,231 10,535 08/18/05 10,235 10,539 08/19/05 10,248 10,546 08/20/05 10,248 10,546 08/21/05 10,248 10,546 08/22/05 10,269 10,557 08/23/05 10,168 10,507 08/24/05 10,000 10,422 08/25/05 10,030 10,438 08/26/05 9,925 10,385 08/27/05 9,925 10,385 08/28/05 9,925 10,385 08/29/05 10,051 10,450 08/30/05 9,954 10,401 08/31/05 10,089 10,474 09/01/05 10,047 10,452 09/02/05 10,017 10,440 09/03/05 10,017 10,440 09/04/05 10,017 10,440 09/05/05 10,017 10,440 09/06/05 10,294 10,581 09/07/05 10,374 10,626 09/08/05 10,296 10,588 09/09/05 10,449 10,671 09/10/05 10,449 10,671 09/11/05 10,449 10,671 09/12/05 10,463 10,676 09/13/05 10,310 10,599 09/14/05 10,202 10,546 09/15/05 10,229 10,560 09/16/05 10,382 10,643 09/17/05 10,382 10,643 09/18/05 10,382 10,643 09/19/05 10,220 10,559 09/20/05 10,067 10,483 09/21/05 9,865 10,379 09/22/05 9,950 10,425 09/23/05 9,941 10,423 09/24/05 9,941 10,423 09/25/05 9,941 10,423 09/26/05 9,986 10,447 09/27/05 10,009 10,459 09/28/05 10,040 10,476 09/29/05 10,188 10,556 09/30/05 10,215 10,572 10/01/05 10,215 10,572 10/02/05 10,215 10,572 10/03/05 10,148 10,539 10/04/05 9,968 10,447 10/05/05 9,744 10,330 10/06/05 9,685 10,299 10/07/05 9,694 10,305 10/08/05 9,694 10,305 10/09/05 9,694 10,305 10/10/05 9,587 10,251 10/11/05 9,613 10,266 10/12/05 9,542 10,229 10/13/05 9,537 10,229 10/14/05 9,672 10,300 10/15/05 9,672 10,300 10/16/05 9,672 10,300 10/17/05 9,780 10,361 10/18/05 9,663 10,298 10/19/05 9,905 10,429 10/20/05 9,649 10,298 10/21/05 9,528 10,232 10/22/05 9,528 10,232 10/23/05 9,528 10,232 10/24/05 9,843 10,402 10/25/05 9,829 10,395 10/26/05 9,762 10,362 10/27/05 9,546 10,246 10/28/05 9,861 10,420 10/29/05 9,861 10,420 10/30/05 9,861 10,420 10/31/05 9,932 10,457 11/01/05 9,870 10,424 11/02/05 9,991 10,491 11/03/05 10,094 10,545 11/04/05 10,103 10,553 11/05/05 10,103 10,553 11/06/05 10,103 10,553 11/07/05 10,206 10,609 11/08/05 10,144 10,574 11/09/05 10,153 10,580 11/10/05 10,350 10,683 11/11/05 10,427 10,729 11/12/05 10,427 10,729 11/13/05 10,427 10,729 11/14/05 10,454 10,740 11/15/05 10,427 10,730 11/16/05 10,413 10,722 11/17/05 10,494 10,767 11/18/05 10,588 10,816 11/19/05 10,588 10,816 11/20/05 10,588 10,816 11/21/05 10,692 10,870 11/22/05 10,790 10,925 11/23/05 10,880 10,970 11/24/05 10,880 10,970 11/25/05 10,912 10,986 11/26/05 10,912 10,986 11/27/05 10,912 10,986 11/28/05 10,826 10,945 11/29/05 10,831 10,945 11/30/05 10,674 10,867 12/01/05 10,880 10,974 12/02/05 10,808 10,939 12/03/05 10,808 10,939 12/04/05 10,808 10,939 12/05/05 10,723 10,896 12/06/05 10,764 10,918 12/07/05 10,669 10,872 12/08/05 10,561 10,818 12/09/05 10,602 10,841 12/10/05 10,602 10,841 12/11/05 10,602 10,841 12/12/05 10,584 10,831 12/13/05 10,687 10,887 12/14/05 10,804 10,949 12/15/05 10,799 10,947 12/16/05 10,786 10,941 12/17/05 10,786 10,941 12/18/05 10,786 10,941 12/19/05 10,705 10,901 12/20/05 10,642 10,870 12/21/05 10,696 10,899 12/22/05 10,804 10,957 12/23/05 10,800 10,957 12/24/05 10,800 10,957 12/25/05 10,800 10,957 12/26/05 10,800 10,957 12/27/05 10,587 10,851 12/28/05 10,614 10,869 12/29/05 10,596 10,858 12/30/05 10,451 10,790 12/31/05 10,451 10,790 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- LONG DYNAMIC DOW 30 FUND -3.81% 2.69% DOW JONES INDUSTRIAL AVERAGE INDEX 1.72% 4.68% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE DOW JONES INDUSTRIAL AVERAGE INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] LONG DYNAMIC DOW JONES INDUSTRIAL DOW 30 FUND AVERAGE INDEX ------------- -------------------- OTHER 6.4% 8.5% INDUSTRIALS 19.5% 24.7% CONSUMER STAPLES 12.8% 16.2% FINANCIALS 12.1% 15.4% INFORMATION TECHNOLOGY 9.5% 12.2% CONSUMER DISCRETIONARY 6.9% 8.8% HEALTH CARE 6.7% 8.8% MATERIALS 4.2% 5.4% FUTURES CONTRACTS 66.6% EQUITY INDEX SWAP AGREEMENTS 55.4% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- International Business Machines Corp. 4.8% 3M Co. 4.5% Altria Group, Inc. 4.4% Boeing Co. 4.1% American International Group, Inc. 4.0% Johnson & Johnson, Inc. 3.5% Procter & Gamble Co. 3.4% Caterpillar, Inc. 3.4% Exxon Mobil Corp. 3.3% United Technologies Corp. 3.3% - ----------------------------------------------------- Top Ten Total 38.7% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 21 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- INVERSE DYNAMIC DOW 30 FUND OBJECTIVE: To provide investment results that will match the performance of a specific benchmark on a daily basis. The Fund's current benchmark is 200% of the inverse (opposite) performance of the Dow Jones Industrial Average Index. INCEPTION: May 3, 2004 The Dow Jones Industrial Average Index gained 1.72% in 2005. The index was in a trading range and negative for most of the year before rising strongly in November to help push it higher for the year. Hewlett-Packard (36.5%), Boeing (35.7%), Altria Group (22.3%) and Caterpillar (18.5%) led the list of gainers. General Motors (-51.5%), Verizon Communications (-25.6%) and IBM (-16.6%) were the year's big losers. Increased interest rates helped raise the amount of income the Fund earned and improved its performance. The Rydex Inverse Dynamic Dow 30 Fund returned 1.63% for the year. During that same period, it achieved a daily correlation of over 0.99 to its benchmark of 200% of the daily performance of the Dow Jones Industrial Average Index. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish.(1) The effects of compounding are described briefly on page 3 of this report. (1) 1.00 EQUALS PERFECT CORRELATION. THIS CALCULATION IS BASED ON THE DAILY PRICE RETURN OF AN INDEX. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DOW JONES INVERSE DYNAMIC INDUSTRIAL DATE DOW 30 FUND AVERAGE INDEX ---------- --------------- ------------- 05/03/04 10,000 10,000 05/04/04 9,992 10,003 05/05/04 9,996 9,997 05/06/04 10,138 9,932 05/07/04 10,378 9,812 05/08/04 10,378 9,812 05/09/04 10,378 9,812 05/10/04 10,658 9,688 05/11/04 10,586 9,719 05/12/04 10,512 9,751 05/13/04 10,592 9,717 05/14/04 10,590 9,721 05/15/04 10,590 9,721 05/16/04 10,590 9,721 05/17/04 10,812 9,618 05/18/04 10,666 9,680 05/19/04 10,718 9,657 05/20/04 10,714 9,657 05/21/04 10,650 9,685 05/22/04 10,650 9,685 05/23/04 10,650 9,685 05/24/04 10,672 9,677 05/25/04 10,336 9,832 05/26/04 10,348 9,824 05/27/04 10,160 9,917 05/28/04 10,192 9,900 05/29/04 10,192 9,900 05/30/04 10,192 9,900 05/31/04 10,192 9,900 06/01/04 10,164 9,914 06/02/04 10,038 9,976 06/03/04 10,172 9,911 06/04/04 10,076 9,956 06/05/04 10,076 9,956 06/06/04 10,076 9,956 06/07/04 9,790 10,100 06/08/04 9,710 10,141 06/09/04 9,828 10,079 06/10/04 9,748 10,120 06/11/04 9,748 10,120 06/12/04 9,748 10,120 06/13/04 9,748 10,120 06/14/04 9,876 10,053 06/15/04 9,786 10,098 06/16/04 9,790 10,097 06/17/04 9,794 10,095 06/18/04 9,726 10,133 06/19/04 9,726 10,133 06/20/04 9,726 10,133 06/21/04 9,804 10,089 06/22/04 9,758 10,112 06/23/04 9,602 10,194 06/24/04 9,664 10,161 06/25/04 9,800 10,091 06/26/04 9,800 10,091 06/27/04 9,800 10,091 06/28/04 9,828 10,076 06/29/04 9,714 10,131 06/30/04 9,672 10,153 07/01/04 9,860 10,057 07/02/04 9,962 10,007 07/03/04 9,962 10,007 07/04/04 9,962 10,007 07/05/04 9,962 10,007 07/06/04 10,080 9,945 07/07/04 10,030 9,971 07/08/04 10,168 9,904 07/09/04 10,084 9,944 07/10/04 10,084 9,944 07/11/04 10,084 9,944 07/12/04 10,036 9,969 07/13/04 10,018 9,978 07/14/04 10,102 9,940 07/15/04 10,180 9,896 07/16/04 10,224 9,876 07/17/04 10,224 9,876 07/18/04 10,224 9,876 07/19/04 10,320 9,831 07/20/04 10,206 9,885 07/21/04 10,416 9,786 07/22/04 10,410 9,791 07/23/04 10,594 9,705 07/24/04 10,594 9,705 07/25/04 10,594 9,705 07/26/04 10,584 9,704 07/27/04 10,330 9,824 07/28/04 10,264 9,856 07/29/04 10,232 9,870 07/30/04 10,220 9,881 07/31/04 10,220 9,881 08/01/04 10,220 9,881 08/02/04 10,138 9,919 08/03/04 10,266 9,862 08/04/04 10,248 9,869 08/05/04 10,580 9,710 08/06/04 10,894 9,567 08/07/04 10,894 9,567 08/08/04 10,894 9,567 08/09/04 10,890 9,566 08/10/04 10,608 9,693 08/11/04 10,596 9,698 08/12/04 10,860 9,577 08/13/04 10,828 9,589 08/14/04 10,828 9,589 08/15/04 10,828 9,589 08/16/04 10,548 9,716 08/17/04 10,508 9,733 08/18/04 10,262 9,849 08/19/04 10,350 9,807 08/20/04 10,204 9,875 08/21/04 10,204 9,875 08/22/04 10,204 9,875 08/23/04 10,276 9,839 08/24/04 10,232 9,864 08/25/04 10,060 9,945 08/26/04 10,080 9,937 08/27/04 10,032 9,958 08/28/04 10,032 9,958 08/29/04 10,032 9,958 08/30/04 10,176 9,888 08/31/04 10,076 9,938 09/01/04 10,082 9,936 09/02/04 9,838 10,055 09/03/04 9,900 10,026 09/04/04 9,900 10,026 09/05/04 9,900 10,026 09/06/04 9,900 10,026 09/07/04 9,744 10,107 09/08/04 9,798 10,078 09/09/04 9,844 10,054 09/10/04 9,788 10,078 09/11/04 9,788 10,078 09/12/04 9,788 10,078 09/13/04 9,772 10,087 09/14/04 9,760 10,090 09/15/04 9,932 10,005 09/16/04 9,908 10,018 09/17/04 9,830 10,057 09/18/04 9,830 10,057 09/19/04 9,830 10,057 09/20/04 9,986 9,979 09/21/04 9,906 10,019 09/22/04 10,174 9,886 09/23/04 10,308 9,819 09/24/04 10,294 9,827 09/25/04 10,294 9,827 09/26/04 10,294 9,827 09/27/04 10,412 9,769 09/28/04 10,230 9,856 09/29/04 10,116 9,914 09/30/04 10,228 9,859 10/01/04 9,996 9,969 10/02/04 9,996 9,969 10/03/04 9,996 9,969 10/04/04 9,948 9,995 10/05/04 10,024 9,957 10/06/04 9,892 10,024 10/07/04 10,116 9,912 10/08/04 10,260 9,843 10/09/04 10,260 9,843 10/10/04 10,260 9,843 10/11/04 10,202 9,869 10/12/04 10,216 9,864 10/13/04 10,370 9,791 10/14/04 10,592 9,685 10/15/04 10,516 9,724 10/16/04 10,516 9,724 10/17/04 10,516 9,724 10/18/04 10,466 9,746 10/19/04 10,590 9,689 10/20/04 10,612 9,680 10/21/04 10,654 9,662 10/22/04 10,886 9,556 10/23/04 10,886 9,556 10/24/04 10,886 9,556 10/25/04 10,906 9,549 10/26/04 10,602 9,684 10/27/04 10,356 9,796 10/28/04 10,346 9,801 10/29/04 10,302 9,823 10/30/04 10,302 9,823 10/31/04 10,302 9,823 11/01/04 10,248 9,850 11/02/04 10,288 9,831 11/03/04 10,074 9,932 11/04/04 9,714 10,110 11/05/04 9,578 10,181 11/06/04 9,578 10,181 11/07/04 9,578 10,181 11/08/04 9,566 10,186 11/09/04 9,566 10,186 11/10/04 9,552 10,192 11/11/04 9,398 10,274 11/12/04 9,282 10,344 11/13/04 9,282 10,344 11/14/04 9,282 10,344 11/15/04 9,262 10,356 11/16/04 9,372 10,295 11/17/04 9,246 10,362 11/18/04 9,204 10,384 11/19/04 9,406 10,271 11/20/04 9,406 10,271 11/21/04 9,406 10,271 11/22/04 9,350 10,303 11/23/04 9,344 10,306 11/24/04 9,298 10,307 11/25/04 9,298 10,333 11/26/04 9,296 10,335 11/27/04 9,296 10,335 11/28/04 9,296 10,335 11/29/04 9,378 10,291 11/30/04 9,462 10,245 12/01/04 9,172 10,408 12/02/04 9,182 10,403 12/03/04 9,174 10,410 12/04/04 9,174 10,410 12/05/04 9,174 10,410 12/06/04 9,250 10,365 12/07/04 9,432 10,261 12/08/04 9,342 10,315 12/09/04 9,236 10,373 12/10/04 9,254 10,363 12/11/04 9,254 10,363 12/12/04 9,254 10,363 12/13/04 9,088 10,457 12/14/04 9,016 10,495 12/15/04 8,998 10,510 12/16/04 8,982 10,524 12/17/04 9,060 10,470 12/18/04 9,060 10,470 12/19/04 9,060 10,470 12/20/04 9,054 10,481 12/21/04 8,896 10,577 12/22/04 8,786 10,640 12/23/04 8,760 10,651 12/24/04 8,760 10,651 12/25/04 8,760 10,651 12/26/04 8,760 10,651 12/27/04 8,848 10,601 12/28/04 8,726 10,678 12/29/04 8,772 10,653 12/30/04 8,814 10,624 12/31/04 8,853 10,607 01/01/05 8,853 10,607 01/02/05 8,853 10,607 01/03/05 8,950 10,555 01/04/05 9,109 10,460 01/05/05 9,161 10,429 01/06/05 9,116 10,458 01/07/05 9,154 10,440 01/08/05 9,154 10,440 01/09/05 9,154 10,440 01/10/05 9,126 10,456 01/11/05 9,224 10,393 01/12/05 9,128 10,453 01/13/05 9,324 10,343 01/14/05 9,232 10,394 01/15/05 9,232 10,394 01/16/05 9,232 10,394 01/17/05 9,232 10,394 01/18/05 9,105 10,467 01/19/05 9,259 10,381 01/20/05 9,380 10,314 01/21/05 9,521 10,237 01/22/05 9,521 10,237 01/23/05 9,521 10,237 01/24/05 9,560 10,213 01/25/05 9,392 10,304 01/26/05 9,333 10,341 01/27/05 9,390 10,310 01/28/05 9,470 10,270 01/29/05 9,470 10,270 01/30/05 9,470 10,270 01/31/05 9,361 10,332 02/01/05 9,245 10,393 02/02/05 9,165 10,439 02/03/05 9,169 10,439 02/04/05 8,962 10,560 02/05/05 8,962 10,560 02/06/05 8,962 10,560 02/07/05 8,960 10,560 02/08/05 8,935 10,572 02/09/05 9,036 10,519 02/10/05 8,890 10,603 02/11/05 8,804 10,653 02/12/05 8,804 10,653 02/13/05 8,804 10,653 02/14/05 8,814 10,649 02/15/05 8,745 10,695 02/16/05 8,749 10,697 02/17/05 8,872 10,618 02/18/05 8,823 10,648 02/19/05 8,823 10,648 02/20/05 8,823 10,648 02/21/05 8,823 10,648 02/22/05 9,109 10,476 02/23/05 8,995 10,541 02/24/05 8,872 10,617 02/25/05 8,724 10,709 02/26/05 8,724 10,709 02/27/05 8,724 10,709 02/28/05 8,847 10,634 03/01/05 8,739 10,697 03/02/05 8,769 10,683 03/03/05 8,743 10,704 03/04/05 8,567 10,810 03/05/05 8,567 10,810 03/06/05 8,567 10,810 03/07/05 8,575 10,806 03/08/05 8,618 10,783 03/09/05 8,784 10,677 03/10/05 8,714 10,723 03/11/05 8,825 10,654 03/12/05 8,825 10,654 03/13/05 8,825 10,654 03/14/05 8,780 10,654 03/15/05 8,872 10,625 03/16/05 9,062 10,516 03/17/05 9,075 10,509 03/18/05 9,079 10,512 03/19/05 9,079 10,512 03/20/05 9,079 10,512 03/21/05 9,187 10,449 03/22/05 9,353 10,355 03/23/05 9,384 10,341 03/24/05 9,408 10,328 03/25/05 9,408 10,328 03/26/05 9,408 10,328 03/27/05 9,408 10,328 03/28/05 9,333 10,370 03/29/05 9,480 10,291 03/30/05 9,230 10,426 03/31/05 9,300 10,389 04/01/05 9,480 10,290 04/02/05 9,480 10,290 04/03/05 9,480 10,290 04/04/05 9,449 10,310 04/05/05 9,380 10,346 04/06/05 9,324 10,379 04/07/05 9,218 10,439 04/08/05 9,372 10,355 04/09/05 9,372 10,355 04/10/05 9,372 10,355 04/11/05 9,396 10,342 04/12/05 9,292 10,401 04/13/05 9,482 10,298 04/14/05 9,708 10,174 04/15/05 10,076 9,985 04/16/05 10,076 9,985 04/17/05 10,076 9,985 04/18/05 10,113 9,969 04/19/05 10,000 10,024 04/20/05 10,230 9,912 04/21/05 9,798 10,120 04/22/05 9,918 10,059 04/23/05 9,918 10,059 04/24/05 9,918 10,059 04/25/05 9,751 10,143 04/26/05 9,929 10,053 04/27/05 9,841 10,100 04/28/05 10,086 9,976 04/29/05 9,849 10,097 04/30/05 9,849 10,097 05/01/05 9,849 10,097 05/02/05 9,726 10,156 05/03/05 9,722 10,161 05/04/05 9,484 10,289 05/05/05 9,562 10,245 05/06/05 9,556 10,252 05/07/05 9,556 10,252 05/08/05 9,556 10,252 05/09/05 9,488 10,290 05/10/05 9,683 10,188 05/11/05 9,634 10,215 05/12/05 9,839 10,105 05/13/05 9,935 10,058 05/14/05 9,935 10,058 05/15/05 9,935 10,058 05/16/05 9,714 10,170 05/17/05 9,560 10,253 05/18/05 9,302 10,394 05/19/05 9,251 10,422 05/20/05 9,292 10,401 05/21/05 9,292 10,401 05/22/05 9,292 10,401 05/23/05 9,204 10,452 05/24/05 9,240 10,433 05/25/05 9,322 10,387 05/26/05 9,181 10,466 05/27/05 9,177 10,471 05/28/05 9,177 10,471 05/29/05 9,177 10,471 05/30/05 9,177 10,471 05/31/05 9,310 10,397 06/01/05 9,167 10,482 06/02/05 9,156 10,486 06/03/05 9,320 10,394 06/04/05 9,320 10,394 06/05/05 9,320 10,394 06/06/05 9,314 10,400 06/07/05 9,286 10,417 06/08/05 9,298 10,410 06/09/05 9,253 10,436 06/10/05 9,240 10,446 06/11/05 9,240 10,446 06/12/05 9,240 10,446 06/13/05 9,212 10,464 06/14/05 9,169 10,489 06/15/05 9,140 10,508 06/16/05 9,122 10,520 06/17/05 9,048 10,564 06/18/05 9,048 10,564 06/19/05 9,048 10,564 06/20/05 9,075 10,550 06/21/05 9,093 10,541 06/22/05 9,111 10,529 06/23/05 9,402 10,365 06/24/05 9,628 10,242 06/25/05 9,628 10,242 06/26/05 9,628 10,242 06/27/05 9,644 10,235 06/28/05 9,435 10,349 06/29/05 9,492 10,319 06/30/05 9,677 10,220 07/01/05 9,621 10,251 07/02/05 9,621 10,251 07/03/05 9,621 10,251 07/04/05 9,621 10,251 07/05/05 9,499 10,319 07/06/05 9,675 10,224 07/07/05 9,619 10,256 07/08/05 9,349 10,402 07/09/05 9,349 10,402 07/10/05 9,349 10,402 07/11/05 9,226 10,472 07/12/05 9,238 10,466 07/13/05 9,167 10,510 07/14/05 9,042 10,581 07/15/05 9,027 10,593 07/16/05 9,027 10,593 07/17/05 9,027 10,593 07/18/05 9,138 10,527 07/19/05 9,017 10,598 07/20/05 8,941 10,645 07/21/05 9,046 10,584 07/22/05 9,011 10,607 07/23/05 9,011 10,607 07/24/05 9,011 10,607 07/25/05 9,105 10,553 07/26/05 9,134 10,536 07/27/05 9,038 10,593 07/28/05 8,917 10,665 07/29/05 9,032 10,600 07/30/05 9,032 10,600 07/31/05 9,032 10,600 08/01/05 9,066 10,583 08/02/05 8,964 10,643 08/03/05 8,939 10,659 08/04/05 9,089 10,572 08/05/05 9,181 10,520 08/06/05 9,181 10,520 08/07/05 9,181 10,520 08/08/05 9,220 10,500 08/09/05 9,083 10,579 08/10/05 9,105 10,567 08/11/05 8,945 10,662 08/12/05 9,093 10,576 08/13/05 9,093 10,576 08/14/05 9,093 10,576 08/15/05 9,036 10,611 08/16/05 9,245 10,490 08/17/05 9,169 10,535 08/18/05 9,165 10,539 08/19/05 9,154 10,546 08/20/05 9,154 10,546 08/21/05 9,154 10,546 08/22/05 9,138 10,557 08/23/05 9,230 10,507 08/24/05 9,380 10,422 08/25/05 9,355 10,438 08/26/05 9,456 10,385 08/27/05 9,456 10,385 08/28/05 9,456 10,385 08/29/05 9,337 10,450 08/30/05 9,429 10,401 08/31/05 9,302 10,474 09/01/05 9,341 10,452 09/02/05 9,370 10,440 09/03/05 9,370 10,440 09/04/05 9,370 10,440 09/05/05 9,370 10,440 09/06/05 9,118 10,581 09/07/05 9,046 10,626 09/08/05 9,118 10,588 09/09/05 8,982 10,671 09/10/05 8,982 10,671 09/11/05 8,982 10,671 09/12/05 8,974 10,676 09/13/05 9,105 10,599 09/14/05 9,197 10,546 09/15/05 9,177 10,560 09/16/05 9,038 10,643 09/17/05 9,038 10,643 09/18/05 9,038 10,643 09/19/05 9,181 10,559 09/20/05 9,314 10,483 09/21/05 9,503 10,379 09/22/05 9,423 10,425 09/23/05 9,433 10,423 09/24/05 9,433 10,423 09/25/05 9,433 10,423 09/26/05 9,390 10,447 09/27/05 9,374 10,459 09/28/05 9,345 10,476 09/29/05 9,204 10,556 09/30/05 9,183 10,572 10/01/05 9,183 10,572 10/02/05 9,183 10,572 10/03/05 9,243 10,539 10/04/05 9,404 10,447 10/05/05 9,621 10,330 10/06/05 9,681 10,299 10/07/05 9,675 10,305 10/08/05 9,675 10,305 10/09/05 9,675 10,305 10/10/05 9,779 10,251 10/11/05 9,755 10,266 10/12/05 9,835 10,229 10/13/05 9,832 10,229 10/14/05 9,695 10,300 10/15/05 9,695 10,300 10/16/05 9,695 10,300 10/17/05 9,591 10,361 10/18/05 9,703 10,298 10/19/05 9,470 10,429 10/20/05 9,718 10,298 10/21/05 9,839 10,232 10/22/05 9,839 10,232 10/23/05 9,839 10,232 10/24/05 9,513 10,402 10/25/05 9,529 10,395 10/26/05 9,593 10,362 10/27/05 9,812 10,246 10/28/05 9,492 10,420 10/29/05 9,492 10,420 10/30/05 9,492 10,420 10/31/05 9,427 10,457 11/01/05 9,488 10,424 11/02/05 9,370 10,491 11/03/05 9,277 10,545 11/04/05 9,271 10,553 11/05/05 9,271 10,553 11/06/05 9,271 10,553 11/07/05 9,177 10,609 11/08/05 9,238 10,574 11/09/05 9,230 10,580 11/10/05 9,054 10,683 11/11/05 8,980 10,729 11/12/05 8,980 10,729 11/13/05 8,980 10,729 11/14/05 8,964 10,740 11/15/05 8,984 10,730 11/16/05 8,999 10,722 11/17/05 8,927 10,767 11/18/05 8,851 10,816 11/19/05 8,851 10,816 11/20/05 8,851 10,816 11/21/05 8,765 10,870 11/22/05 8,679 10,925 11/23/05 8,612 10,970 11/24/05 8,612 10,970 11/25/05 8,591 10,986 11/26/05 8,591 10,986 11/27/05 8,591 10,986 11/28/05 8,657 10,945 11/29/05 8,671 10,945 11/30/05 8,798 10,867 12/01/05 8,628 10,974 12/02/05 8,689 10,939 12/03/05 8,689 10,939 12/04/05 8,689 10,939 12/05/05 8,759 10,896 12/06/05 8,728 10,918 12/07/05 8,804 10,872 12/08/05 8,894 10,818 12/09/05 8,864 10,841 12/10/05 8,864 10,841 12/11/05 8,864 10,841 12/12/05 8,882 10,831 12/13/05 8,792 10,887 12/14/05 8,694 10,949 12/15/05 8,700 10,947 12/16/05 8,714 10,941 12/17/05 8,714 10,941 12/18/05 8,714 10,941 12/19/05 8,782 10,901 12/20/05 8,835 10,870 12/21/05 8,790 10,899 12/22/05 8,702 10,957 12/23/05 8,710 10,957 12/24/05 8,710 10,957 12/25/05 8,710 10,957 12/26/05 8,710 10,957 12/27/05 8,883 10,851 12/28/05 8,856 10,869 12/29/05 8,877 10,858 12/30/05 8,997 10,790 12/31/05 8,997 10,790 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- INVERSE DYNAMIC DOW 30 FUND 1.63% -6.16% DOW JONES INDUSTRIAL AVERAGE INDEX 1.72% 4.68% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE DOW JONES INDUSTRIAL AVERAGE INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] INVERSE DYNAMIC DOW JONES INDUSTRIAL DOW 30 FUND AVERAGE INDEX --------------- -------------------- OTHER 8.5% INDUSTRIALS 24.7% CONSUMER STAPLES 16.2% FINANCIALS 15.4% INFORMATION TECHNOLOGY 12.2% HEALTH CARE 8.8% CONSUMER DISCRETIONARY 8.8% MATERIALS 5.4% FUTURES CONTRACTS SHORT SALES -34.1% EQUITY INDEX SWAP AGREEMENTS SHORT SALES -166.2% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. 22 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- SMALL-CAP VALUE FUND OBJECTIVE: To provide investment results that match the performance of a benchmark for small-cap value securities. The Fund's current benchmark is the S&P SmallCap 600/Citigroup Pure Value Index. INCEPTION: May 3, 2004 For 2005, the S&P Small Cap/Barra Value Index posted its third consecutive yearly gain. Although value stocks underperformed growth stocks, the index still managed to gain 6.45% for the year. Rydex Small-Cap Value Fund gained 3.64% for the period, driven higher in large part by energy, utility and basic materials companies. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P SMALL CAP S&P SMALL CAP 600/ SMALL-CAP 600/BARRA VALUE CITIGROUP PURE DATE VALUE FUND INDEX VALUE INDEX --------- ---------- --------------- ----------------- 5/3/2004 10,000 10,000 10,000 5/4/2004 10,072 10,076 10,091 5/5/2004 10,064 10,068 10,066 5/6/2004 9,964 9,968 9,942 5/7/2004 9,708 9,711 9,635 5/8/2004 9,708 9,711 9,635 5/9/2004 9,708 9,711 9,635 5/10/2004 9,536 9,537 9,461 5/11/2004 9,692 9,695 9,608 5/12/2004 9,728 9,731 9,647 5/13/2004 9,664 9,670 9,552 5/14/2004 9,640 9,645 9,492 5/15/2004 9,640 9,645 9,492 5/16/2004 9,640 9,645 9,492 5/17/2004 9,496 9,500 9,330 5/18/2004 9,628 9,637 9,516 5/19/2004 9,604 9,611 9,493 5/20/2004 9,648 9,659 9,552 5/21/2004 9,712 9,724 9,643 5/22/2004 9,712 9,724 9,643 5/23/2004 9,712 9,724 9,643 5/24/2004 9,828 9,842 9,734 5/25/2004 10,060 10,076 9,974 5/26/2004 10,056 10,073 9,967 5/27/2004 10,056 10,074 9,968 5/28/2004 10,052 10,073 9,972 5/29/2004 10,052 10,073 9,972 5/30/2004 10,052 10,073 9,972 5/31/2004 10,052 10,073 9,972 6/1/2004 10,108 10,129 10,052 6/2/2004 10,124 10,145 10,076 6/3/2004 9,960 9,980 9,921 6/4/2004 10,020 10,042 9,976 6/5/2004 10,020 10,042 9,976 6/6/2004 10,020 10,042 9,976 6/7/2004 10,232 10,254 10,205 6/8/2004 10,236 10,259 10,250 6/9/2004 10,108 10,128 10,114 6/10/2004 10,132 10,153 10,156 6/11/2004 10,132 10,153 10,156 6/12/2004 10,132 10,153 10,156 6/13/2004 10,132 10,153 10,156 6/14/2004 9,960 9,981 9,964 6/15/2004 10,124 10,150 10,151 6/16/2004 10,172 10,196 10,208 6/17/2004 10,212 10,237 10,277 6/18/2004 10,244 10,272 10,327 6/19/2004 10,244 10,272 10,327 6/20/2004 10,244 10,272 10,327 6/21/2004 10,216 10,245 10,317 6/22/2004 10,256 10,284 10,354 6/23/2004 10,376 10,408 10,488 6/24/2004 10,344 10,374 10,445 6/25/2004 10,448 10,480 10,607 6/26/2004 10,448 10,480 10,607 6/27/2004 10,448 10,480 10,607 6/28/2004 10,424 10,457 10,597 6/29/2004 10,532 10,561 10,720 6/30/2004 10,596 10,626 10,766 7/1/2004 10,476 10,502 10,635 7/2/2004 10,500 10,529 10,662 7/3/2004 10,500 10,529 10,662 7/4/2004 10,500 10,529 10,662 7/5/2004 10,500 10,529 10,662 7/6/2004 10,356 10,375 10,522 7/7/2004 10,356 10,384 10,521 7/8/2004 10,188 10,215 10,327 7/9/2004 10,224 10,256 10,333 7/10/2004 10,224 10,256 10,333 7/11/2004 10,224 10,256 10,333 7/12/2004 10,216 10,244 10,329 7/13/2004 10,252 10,281 10,365 7/14/2004 10,204 10,228 10,336 7/15/2004 10,248 10,272 10,367 7/16/2004 10,188 10,210 10,306 7/17/2004 10,188 10,210 10,306 7/18/2004 10,188 10,210 10,306 7/19/2004 10,180 10,197 10,302 7/20/2004 10,320 10,341 10,438 7/21/2004 10,088 10,106 10,186 7/22/2004 9,996 10,012 10,042 7/23/2004 9,924 9,943 9,972 7/24/2004 9,924 9,943 9,972 7/25/2004 9,924 9,943 9,972 7/26/2004 9,856 9,871 9,881 7/27/2004 10,016 10,036 10,083 7/28/2004 9,960 9,978 10,078 7/29/2004 10,096 10,114 10,253 7/30/2004 10,100 10,121 10,271 7/31/2004 10,100 10,121 10,271 8/1/2004 10,100 10,121 10,271 8/2/2004 10,140 10,163 10,294 8/3/2004 10,012 10,035 10,175 8/4/2004 10,024 10,045 10,174 8/5/2004 9,852 9,874 9,952 8/6/2004 9,640 9,660 9,743 8/7/2004 9,640 9,660 9,743 8/8/2004 9,640 9,660 9,743 8/9/2004 9,644 9,661 9,733 8/10/2004 9,824 9,843 9,926 8/11/2004 9,808 9,827 9,922 8/12/2004 9,608 9,630 9,731 8/13/2004 9,620 9,642 9,735 8/14/2004 9,620 9,642 9,735 8/15/2004 9,620 9,642 9,735 8/16/2004 9,836 9,860 9,949 8/17/2004 9,856 9,881 9,957 8/18/2004 10,016 10,040 10,090 8/19/2004 9,960 9,985 10,051 8/20/2004 10,136 10,168 10,212 8/21/2004 10,136 10,168 10,212 8/22/2004 10,136 10,168 10,212 8/23/2004 10,032 10,064 10,106 8/24/2004 10,092 10,125 10,142 8/25/2004 10,132 10,167 10,170 8/26/2004 10,116 10,148 10,190 8/27/2004 10,188 10,222 10,250 8/28/2004 10,188 10,222 10,250 8/29/2004 10,188 10,222 10,250 8/30/2004 10,064 10,097 10,156 8/31/2004 10,120 10,153 10,211 9/1/2004 10,192 10,227 10,272 9/2/2004 10,344 10,378 10,425 9/3/2004 10,276 10,314 10,365 9/4/2004 10,276 10,314 10,365 9/5/2004 10,276 10,314 10,365 9/6/2004 10,276 10,314 10,365 9/7/2004 10,408 10,447 10,504 9/8/2004 10,316 10,354 10,411 9/9/2004 10,448 10,485 10,554 9/10/2004 10,492 10,529 10,573 9/11/2004 10,492 10,529 10,573 9/12/2004 10,492 10,529 10,573 9/13/2004 10,536 10,578 10,582 9/14/2004 10,476 10,519 10,543 9/15/2004 10,436 10,476 10,488 9/16/2004 10,548 10,592 10,603 9/17/2004 10,556 10,598 10,589 9/18/2004 10,556 10,598 10,589 9/19/2004 10,556 10,598 10,589 9/20/2004 10,496 10,541 10,507 9/21/2004 10,628 10,671 10,636 9/22/2004 10,444 10,485 10,449 9/23/2004 10,444 10,489 10,449 9/24/2004 10,440 10,487 10,483 9/25/2004 10,440 10,487 10,483 9/26/2004 10,440 10,487 10,483 9/27/2004 10,340 10,389 10,367 9/28/2004 10,452 10,501 10,515 9/29/2004 10,564 10,614 10,619 9/30/2004 10,600 10,653 10,670 10/1/2004 10,828 10,886 10,911 10/2/2004 10,828 10,886 10,911 10/3/2004 10,828 10,886 10,911 10/4/2004 10,888 10,950 10,986 10/5/2004 10,856 10,917 10,938 10/6/2004 10,964 11,027 11,061 10/7/2004 10,756 10,821 10,878 10/8/2004 10,660 10,720 10,786 10/9/2004 10,660 10,720 10,786 10/10/2004 10,660 10,720 10,786 10/11/2004 10,652 10,715 10,777 10/12/2004 10,672 10,735 10,772 10/13/2004 10,520 10,581 10,552 10/14/2004 10,392 10,451 10,395 10/15/2004 10,472 10,536 10,491 10/16/2004 10,472 10,536 10,491 10/17/2004 10,472 10,536 10,491 10/18/2004 10,476 10,544 10,464 10/19/2004 10,384 10,449 10,310 10/20/2004 10,404 10,469 10,316 10/21/2004 10,528 10,598 10,447 10/22/2004 10,348 10,420 10,285 10/23/2004 10,348 10,420 10,285 10/24/2004 10,348 10,420 10,285 10/25/2004 10,420 10,490 10,384 10/26/2004 10,592 10,665 10,566 10/27/2004 10,752 10,826 10,681 10/28/2004 10,700 10,776 10,609 10/29/2004 10,672 10,745 10,585 10/30/2004 10,672 10,745 10,585 10/31/2004 10,672 10,745 10,585 11/1/2004 10,744 10,819 10,653 11/2/2004 10,712 10,786 10,646 11/3/2004 10,888 10,963 10,829 11/4/2004 11,016 11,093 10,983 11/5/2004 11,040 11,120 11,028 11/6/2004 11,040 11,120 11,028 11/7/2004 11,040 11,120 11,028 11/8/2004 10,996 11,076 10,988 11/9/2004 11,076 11,158 11,111 11/10/2004 11,116 11,200 11,157 11/11/2004 11,236 11,322 11,292 11/12/2004 11,332 11,422 11,382 11/13/2004 11,332 11,422 11,382 11/14/2004 11,332 11,422 11,382 11/15/2004 11,360 11,449 11,418 11/16/2004 11,256 11,349 11,333 11/17/2004 11,364 11,459 11,469 11/18/2004 11,356 11,450 11,446 11/19/2004 11,236 11,330 11,365 11/20/2004 11,236 11,330 11,365 11/21/2004 11,236 11,330 11,365 11/22/2004 11,392 11,489 11,549 11/23/2004 11,444 11,542 11,586 11/24/2004 11,544 11,647 11,662 11/25/2004 11,544 11,647 11,662 11/26/2004 11,572 11,677 11,711 11/27/2004 11,572 11,677 11,711 11/28/2004 11,572 11,677 11,711 11/29/2004 11,644 11,751 11,811 11/30/2004 11,616 11,723 11,799 12/1/2004 11,792 11,901 11,938 12/2/2004 11,724 11,830 11,864 12/3/2004 11,708 11,818 11,847 12/4/2004 11,708 11,818 11,847 12/5/2004 11,708 11,818 11,847 12/6/2004 11,652 11,761 11,761 12/7/2004 11,408 11,515 11,495 12/8/2004 11,492 11,601 11,588 12/9/2004 11,484 11,594 11,590 12/10/2004 11,520 11,633 11,646 12/11/2004 11,520 11,633 11,646 12/12/2004 11,520 11,633 11,646 12/13/2004 11,604 11,718 11,736 12/14/2004 11,664 11,782 11,781 12/15/2004 11,772 11,892 11,897 12/16/2004 11,676 11,790 11,842 12/17/2004 11,680 11,798 11,872 12/18/2004 11,680 11,798 11,872 12/19/2004 11,680 11,798 11,872 12/20/2004 11,580 11,702 11,822 12/21/2004 11,724 11,852 12,044 12/22/2004 11,772 11,900 12,069 12/23/2004 11,760 11,890 12,073 12/24/2004 11,760 11,890 12,073 12/25/2004 11,760 11,890 12,073 12/26/2004 11,760 11,890 12,073 12/27/2004 11,640 11,771 11,952 12/28/2004 11,828 11,960 12,161 12/29/2004 11,816 11,949 12,157 12/30/2004 11,803 11,938 12,118 12/31/2004 11,803 11,937 12,133 1/1/2005 11,803 11,937 12,133 1/2/2005 11,803 11,937 12,133 1/3/2005 11,574 11,712 11,905 1/4/2005 11,382 11,516 11,713 1/5/2005 11,181 11,312 11,500 1/6/2005 11,206 11,343 11,519 1/7/2005 11,079 11,215 11,424 1/8/2005 11,079 11,215 11,424 1/9/2005 11,079 11,215 11,424 1/10/2005 11,169 11,306 11,536 1/11/2005 11,054 11,191 11,386 1/12/2005 11,091 11,228 11,414 1/13/2005 11,022 11,158 11,373 1/14/2005 11,206 11,346 11,622 1/15/2005 11,206 11,346 11,622 1/16/2005 11,206 11,346 11,622 1/17/2005 11,206 11,346 11,622 1/18/2005 11,320 11,463 11,773 1/19/2005 11,210 11,358 11,631 1/20/2005 11,116 11,264 11,520 1/21/2005 11,087 11,237 11,493 1/22/2005 11,087 11,237 11,493 1/23/2005 11,087 11,237 11,493 1/24/2005 10,997 11,141 11,396 1/25/2005 11,017 11,166 11,437 1/26/2005 11,206 11,357 11,607 1/27/2005 11,218 11,373 11,638 1/28/2005 11,136 11,295 11,527 1/29/2005 11,136 11,295 11,527 1/30/2005 11,136 11,295 11,527 1/31/2005 11,357 11,520 11,801 2/1/2005 11,443 11,615 11,891 2/2/2005 11,517 11,689 11,987 2/3/2005 11,488 11,660 11,965 2/4/2005 11,627 11,807 12,070 2/5/2005 11,627 11,807 12,070 2/6/2005 11,627 11,807 12,070 2/7/2005 11,644 11,822 12,124 2/8/2005 11,672 11,851 12,165 2/9/2005 11,472 11,649 11,936 2/10/2005 11,500 11,679 11,940 2/11/2005 11,595 11,777 12,045 2/12/2005 11,595 11,777 12,045 2/13/2005 11,595 11,777 12,045 2/14/2005 11,599 11,782 12,081 2/15/2005 11,595 11,776 12,067 2/16/2005 11,676 11,862 12,200 2/17/2005 11,541 11,728 12,070 2/18/2005 11,554 11,740 12,090 2/19/2005 11,554 11,740 12,090 2/20/2005 11,554 11,740 12,090 2/21/2005 11,554 11,740 12,090 2/22/2005 11,337 11,519 11,803 2/23/2005 11,398 11,579 11,876 2/24/2005 11,529 11,717 12,032 2/25/2005 11,725 11,919 12,274 2/26/2005 11,725 11,919 12,274 2/27/2005 11,725 11,919 12,274 2/28/2005 11,685 11,875 12,222 3/1/2005 11,791 11,985 12,336 3/2/2005 11,746 11,939 12,308 3/3/2005 11,787 11,981 12,358 3/4/2005 11,934 12,137 12,564 3/5/2005 11,934 12,137 12,564 3/6/2005 11,934 12,137 12,564 3/7/2005 11,918 12,121 12,534 3/8/2005 11,828 12,030 12,402 3/9/2005 11,693 11,891 12,239 3/10/2005 11,611 11,807 12,113 3/11/2005 11,619 11,823 12,194 3/12/2005 11,619 11,823 12,194 3/13/2005 11,619 11,823 12,194 3/14/2005 11,672 11,876 12,214 3/15/2005 11,631 11,837 12,254 3/16/2005 11,574 11,777 12,197 3/17/2005 11,615 11,821 12,282 3/18/2005 11,578 11,786 12,217 3/19/2005 11,578 11,786 12,217 3/20/2005 11,578 11,786 12,217 3/21/2005 11,558 11,765 12,240 3/22/2005 11,500 11,706 12,211 3/23/2005 11,382 11,585 12,051 3/24/2005 11,435 11,639 12,171 3/25/2005 11,435 11,639 12,171 3/26/2005 11,435 11,639 12,171 3/27/2005 11,435 11,639 12,171 3/28/2005 11,431 11,640 12,111 3/29/2005 11,251 11,453 11,873 3/30/2005 11,443 11,653 12,080 3/31/2005 11,435 11,653 12,087 4/1/2005 11,357 11,575 12,018 4/2/2005 11,357 11,575 12,018 4/3/2005 11,357 11,575 12,018 4/4/2005 11,410 11,626 12,099 4/5/2005 11,406 11,623 12,125 4/6/2005 11,398 11,613 12,123 4/7/2005 11,500 11,717 12,230 4/8/2005 11,349 11,567 12,065 4/9/2005 11,349 11,567 12,065 4/10/2005 11,349 11,567 12,065 4/11/2005 11,283 11,498 12,007 4/12/2005 11,427 11,647 12,152 4/13/2005 11,230 11,444 11,922 4/14/2005 11,034 11,240 11,658 4/15/2005 10,825 11,028 11,421 4/16/2005 10,825 11,028 11,421 4/17/2005 10,825 11,028 11,421 4/18/2005 10,911 11,120 11,545 4/19/2005 11,071 11,281 11,735 4/20/2005 10,858 11,064 11,511 4/21/2005 11,067 11,279 11,717 4/22/2005 10,931 11,146 11,550 4/23/2005 10,931 11,146 11,550 4/24/2005 10,931 11,146 11,550 4/25/2005 11,067 11,283 11,695 4/26/2005 10,936 11,148 11,604 4/27/2005 10,940 11,154 11,543 4/28/2005 10,727 10,938 11,261 4/29/2005 10,801 11,013 11,332 4/30/2005 10,801 11,013 11,332 5/1/2005 10,801 11,013 11,332 5/2/2005 10,919 11,136 11,447 5/3/2005 10,878 11,094 11,399 5/4/2005 11,083 11,304 11,639 5/5/2005 11,042 11,265 11,593 5/6/2005 11,075 11,300 11,649 5/7/2005 11,075 11,300 11,649 5/8/2005 11,075 11,300 11,649 5/9/2005 11,173 11,401 11,766 5/10/2005 11,050 11,275 11,688 5/11/2005 11,083 11,308 11,724 5/12/2005 10,923 11,146 11,500 5/13/2005 10,821 11,041 11,364 5/14/2005 10,821 11,041 11,364 5/15/2005 10,821 11,041 11,364 5/16/2005 11,013 11,242 11,547 5/17/2005 11,067 11,294 11,617 5/18/2005 11,304 11,539 11,906 5/19/2005 11,341 11,575 11,925 5/20/2005 11,324 11,559 11,931 5/21/2005 11,324 11,559 11,931 5/22/2005 11,324 11,559 11,931 5/23/2005 11,386 11,622 12,008 5/24/2005 11,378 11,616 12,001 5/25/2005 11,251 11,488 11,899 5/26/2005 11,410 11,649 12,081 5/27/2005 11,443 11,686 12,141 5/28/2005 11,443 11,686 12,141 5/29/2005 11,443 11,686 12,141 5/30/2005 11,443 11,686 12,141 5/31/2005 11,431 11,673 12,140 6/1/2005 11,578 11,827 12,303 6/2/2005 11,619 11,867 12,345 6/3/2005 11,525 11,774 12,249 6/4/2005 11,525 11,774 12,249 6/5/2005 11,525 11,774 12,249 6/6/2005 11,586 11,837 12,328 6/7/2005 11,644 11,896 12,388 6/8/2005 11,582 11,835 12,331 6/9/2005 11,676 11,931 12,395 6/10/2005 11,672 11,932 12,417 6/11/2005 11,672 11,932 12,417 6/12/2005 11,672 11,932 12,417 6/13/2005 11,721 11,982 12,507 6/14/2005 11,852 12,115 12,642 6/15/2005 11,922 12,188 12,731 6/16/2005 12,012 12,282 12,854 6/17/2005 11,975 12,247 12,813 6/18/2005 11,975 12,247 12,813 6/19/2005 11,975 12,247 12,813 6/20/2005 11,930 12,202 12,800 6/21/2005 11,906 12,176 12,765 6/22/2005 11,942 12,213 12,801 6/23/2005 11,787 12,055 12,550 6/24/2005 11,652 11,919 12,367 6/25/2005 11,652 11,919 12,367 6/26/2005 11,652 11,919 12,367 6/27/2005 11,631 11,896 12,396 6/28/2005 11,865 12,136 12,653 6/29/2005 11,906 12,176 12,730 6/30/2005 11,856 12,132 12,644 7/1/2005 11,914 12,195 12,681 7/2/2005 11,914 12,195 12,681 7/3/2005 11,914 12,195 12,681 7/4/2005 11,914 12,195 12,681 7/5/2005 12,098 12,385 12,872 7/6/2005 11,996 12,279 12,773 7/7/2005 12,016 12,299 12,814 7/8/2005 12,233 12,525 13,052 7/9/2005 12,233 12,525 13,052 7/10/2005 12,233 12,525 13,052 7/11/2005 12,380 12,677 13,241 7/12/2005 12,380 12,679 13,206 7/13/2005 12,331 12,629 13,188 7/14/2005 12,266 12,563 13,067 7/15/2005 12,262 12,559 13,062 7/16/2005 12,262 12,559 13,062 7/17/2005 12,262 12,559 13,062 7/18/2005 12,176 12,470 12,999 7/19/2005 12,364 12,664 13,262 7/20/2005 12,540 12,847 13,449 7/21/2005 12,339 12,641 13,255 7/22/2005 12,528 12,839 13,467 7/23/2005 12,528 12,839 13,467 7/24/2005 12,528 12,839 13,467 7/25/2005 12,413 12,720 13,297 7/26/2005 12,462 12,770 13,423 7/27/2005 12,466 12,776 13,401 7/28/2005 12,593 12,911 13,635 7/29/2005 12,528 12,848 13,556 7/30/2005 12,528 12,848 13,556 7/31/2005 12,528 12,848 13,556 8/1/2005 12,573 12,895 13,606 8/2/2005 12,720 13,045 13,790 8/3/2005 12,634 12,959 13,722 8/4/2005 12,425 12,745 13,457 8/5/2005 12,274 12,590 13,216 8/6/2005 12,274 12,590 13,216 8/7/2005 12,274 12,590 13,216 8/8/2005 12,208 12,525 13,161 8/9/2005 12,225 12,543 13,196 8/10/2005 12,225 12,543 13,266 8/11/2005 12,356 12,676 13,396 8/12/2005 12,208 12,530 13,231 8/13/2005 12,208 12,530 13,231 8/14/2005 12,208 12,530 13,231 8/15/2005 12,278 12,606 13,330 8/16/2005 12,118 12,444 13,126 8/17/2005 12,102 12,427 13,107 8/18/2005 12,045 12,373 13,028 8/19/2005 12,057 12,388 13,075 8/20/2005 12,057 12,388 13,075 8/21/2005 12,057 12,388 13,075 8/22/2005 12,147 12,482 13,210 8/23/2005 12,086 12,419 13,129 8/24/2005 12,061 12,395 13,113 8/25/2005 12,114 12,452 13,196 8/26/2005 11,926 12,259 12,994 8/27/2005 11,926 12,259 12,994 8/28/2005 11,926 12,259 12,994 8/29/2005 12,053 12,390 13,155 8/30/2005 12,016 12,353 13,145 8/31/2005 12,258 12,602 13,499 9/1/2005 12,286 12,632 13,553 9/2/2005 12,208 12,554 13,478 9/3/2005 12,208 12,554 13,478 9/4/2005 12,208 12,554 13,478 9/5/2005 12,208 12,554 13,478 9/6/2005 12,376 12,727 13,717 9/7/2005 12,384 12,736 13,737 9/8/2005 12,325 12,677 13,602 9/9/2005 12,421 12,780 13,766 9/10/2005 12,421 12,780 13,766 9/11/2005 12,421 12,780 13,766 9/12/2005 12,462 12,819 13,792 9/13/2005 12,335 12,691 13,653 9/14/2005 12,243 12,594 13,538 9/15/2005 12,248 12,601 13,569 9/16/2005 12,335 12,694 13,671 9/17/2005 12,335 12,694 13,671 9/18/2005 12,335 12,694 13,671 9/19/2005 12,271 12,631 13,555 9/20/2005 12,134 12,490 13,399 9/21/2005 11,965 12,317 13,211 9/22/2005 11,969 12,320 13,191 9/23/2005 12,033 12,389 13,262 9/24/2005 12,033 12,389 13,262 9/25/2005 12,033 12,389 13,262 9/26/2005 12,115 12,476 13,374 9/27/2005 12,115 12,477 13,391 9/28/2005 12,061 12,419 13,311 9/29/2005 12,230 12,596 13,457 9/30/2005 12,266 12,636 13,497 10/1/2005 12,266 12,636 13,497 10/2/2005 12,266 12,636 13,497 10/3/2005 12,312 12,684 13,540 10/4/2005 12,193 12,561 13,429 10/5/2005 11,855 12,210 13,079 10/6/2005 11,777 12,131 13,060 10/7/2005 11,878 12,239 13,150 10/8/2005 11,878 12,239 13,150 10/9/2005 11,878 12,239 13,150 10/10/2005 11,759 12,118 13,010 10/11/2005 11,622 11,976 12,833 10/12/2005 11,499 11,846 12,673 10/13/2005 11,531 11,882 12,727 10/14/2005 11,682 12,036 12,832 10/15/2005 11,682 12,036 12,832 10/16/2005 11,682 12,036 12,832 10/17/2005 11,668 12,027 12,833 10/18/2005 11,545 11,899 12,746 10/19/2005 11,782 12,146 12,986 10/20/2005 11,549 11,906 12,759 10/21/2005 11,654 12,018 12,809 10/22/2005 11,654 12,018 12,809 10/23/2005 11,654 12,018 12,809 10/24/2005 11,914 12,286 13,064 10/25/2005 11,814 12,186 12,929 10/26/2005 11,727 12,095 12,868 10/27/2005 11,490 11,850 12,656 10/28/2005 11,736 12,105 12,895 10/29/2005 11,736 12,105 12,895 10/30/2005 11,736 12,105 12,895 10/31/2005 11,914 12,289 13,108 11/1/2005 11,883 12,259 13,061 11/2/2005 12,129 12,514 13,308 11/3/2005 12,134 12,519 13,309 11/4/2005 12,125 12,512 13,309 11/5/2005 12,125 12,512 13,309 11/6/2005 12,125 12,512 13,309 11/7/2005 12,193 12,584 13,425 11/8/2005 12,093 12,479 13,296 11/9/2005 12,138 12,527 13,369 11/10/2005 12,225 12,621 13,461 11/11/2005 12,248 12,643 13,458 11/12/2005 12,248 12,643 13,458 11/13/2005 12,248 12,643 13,458 11/14/2005 12,202 12,600 13,396 11/15/2005 12,061 12,453 13,197 11/16/2005 12,042 12,432 13,127 11/17/2005 12,248 12,648 13,328 11/18/2005 12,312 12,717 13,430 11/19/2005 12,312 12,717 13,430 11/20/2005 12,312 12,717 13,430 11/21/2005 12,417 12,829 13,582 11/22/2005 12,462 12,880 13,616 11/23/2005 12,499 12,916 13,695 11/24/2005 12,499 12,916 13,695 11/25/2005 12,499 12,919 13,708 11/26/2005 12,499 12,919 13,708 11/27/2005 12,499 12,919 13,708 11/28/2005 12,284 12,695 13,509 11/29/2005 12,348 12,763 13,568 11/30/2005 12,408 12,824 13,636 12/1/2005 12,622 13,050 13,843 12/2/2005 12,599 13,026 13,836 12/3/2005 12,599 13,026 13,836 12/4/2005 12,599 13,026 13,836 12/5/2005 12,536 12,961 13,796 12/6/2005 12,568 12,995 13,826 12/7/2005 12,476 12,899 13,746 12/8/2005 12,504 12,929 13,760 12/9/2005 12,549 12,979 13,834 12/10/2005 12,549 12,979 13,834 12/11/2005 12,549 12,979 13,834 12/12/2005 12,558 12,988 13,810 12/13/2005 12,558 12,993 13,800 12/14/2005 12,595 13,030 13,802 12/15/2005 12,462 12,897 13,690 12/16/2005 12,376 12,809 13,717 12/17/2005 12,376 12,809 13,717 12/18/2005 12,376 12,809 13,717 12/19/2005 12,230 12,646 13,597 12/20/2005 12,211 12,667 13,580 12/21/2005 12,294 12,772 13,660 12/22/2005 12,299 12,827 13,668 12/23/2005 12,366 12,892 13,745 12/24/2005 12,366 12,892 13,745 12/25/2005 12,366 12,892 13,745 12/26/2005 12,366 12,892 13,745 12/27/2005 12,204 12,718 13,563 12/28/2005 12,294 12,815 13,668 12/29/2005 12,299 12,794 13,675 12/30/2005 12,232 12,706 13,599 12/31/2005 12,232 12,706 13,599 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- SMALL-CAP VALUE FUND 3.64% 12.88% S&P SMALLCAP 600/BARRA VALUE INDEX 6.45% 15.49% S&P SMALLCAP 600/CITIGROUP PURE VALUE INDEX 12.09% 20.31% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P SMALLCAP 600/BARRA VALUE INDEX AND THE S&P SMALLCAP 600/CITIGROUP PURE VALUE INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] S&P SMALLCAP 600/CITIGROUP SMALL-CAP PURE VALUE VALUE FUND INDEX ---------- ------------- OTHER 2.5% 2.8% CONSUMER DISCRETIONARY 24.4% 24.6% MATERIALS 19.2% 18.4% INDUSTRIALS 17.0% 17.0% UTILITIES 11.3% 11.8% FINANCIALS 11.1% 11.2% INFORMATION TECHNOLOGY 9.0% 8.8% CONSUMER STAPLES 5.0% 5.4% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Startek, Inc. 1.4% Alliance One International, Inc. 1.3% Wellman, Inc. 1.3% Central Vermont Public Service Corp. 1.2% LandAmerica Financial Group, Inc. 1.2% A. Schulman, Inc. 1.2% Schweitzer-Mauduit International, Inc. 1.1% PEP Boys-Manny Moe & Jack 1.1% Chesapeake Corp. 1.1% Kellwood Co. 1.1% - ----------------------------------------------------- Top Ten Total 12.0% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 23 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- MID-CAP VALUE FUND OBJECTIVE: To provide investment results that match the performance of the benchmark for mid-cap value securities. The Fund's current benchmark is the S&P MidCap 400/Citigroup Pure Value Index. INCEPTION: May 3, 2004 In the five previous years, mid-cap stocks outperformed large-cap stocks, and 2005 provided more of the same. Sector performance among mid-caps was strong, with four sectors posting positive double-digit returns. Only the telecommunications sector struggled, losing 9.94%. Strong earnings growth and a resilient economy contributed to the performance of mid-caps. Rydex Mid-Cap Value Fund returned 8.32% for the year. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P MIDCAP S&P MID CAP MID-CAP 400/BARRA 400/CITIGROUP DATE VALUE FUND VALUE INDEX PURE VALUE INDEX ---------- ---------- ----------- ---------------- 5/3/2004 10,000 10,000 10,000 5/4/2004 10,024 10,029 10,039 5/5/2004 10,044 10,050 10,036 5/6/2004 9,948 9,954 9,954 5/7/2004 9,732 9,736 9,681 5/8/2004 9,732 9,736 9,681 5/9/2004 9,732 9,736 9,681 5/10/2004 9,568 9,570 9,542 5/11/2004 9,668 9,673 9,656 5/12/2004 9,656 9,659 9,647 5/13/2004 9,672 9,679 9,638 5/14/2004 9,672 9,679 9,640 5/15/2004 9,672 9,679 9,640 5/16/2004 9,672 9,679 9,640 5/17/2004 9,564 9,570 9,512 5/18/2004 9,624 9,634 9,609 5/19/2004 9,592 9,604 9,559 5/20/2004 9,616 9,629 9,583 5/21/2004 9,648 9,665 9,610 5/22/2004 9,648 9,665 9,610 5/23/2004 9,648 9,665 9,610 5/24/2004 9,760 9,776 9,694 5/25/2004 9,940 9,959 9,899 5/26/2004 10,008 10,027 9,951 5/27/2004 10,056 10,078 10,046 5/28/2004 10,100 10,124 10,075 5/29/2004 10,100 10,124 10,075 5/30/2004 10,100 10,124 10,075 5/31/2004 10,100 10,124 10,075 6/1/2004 10,120 10,144 10,114 6/2/2004 10,140 10,166 10,154 6/3/2004 10,012 10,036 10,028 6/4/2004 10,080 10,108 10,111 6/5/2004 10,080 10,108 10,111 6/6/2004 10,080 10,108 10,111 6/7/2004 10,240 10,268 10,266 6/8/2004 10,216 10,246 10,257 6/9/2004 10,096 10,126 10,137 6/10/2004 10,124 10,157 10,181 6/11/2004 10,124 10,157 10,181 6/12/2004 10,124 10,157 10,181 6/13/2004 10,124 10,157 10,181 6/14/2004 9,992 10,024 10,033 6/15/2004 10,116 10,146 10,180 6/16/2004 10,132 10,165 10,190 6/17/2004 10,152 10,185 10,232 6/18/2004 10,160 10,193 10,259 6/19/2004 10,160 10,193 10,259 6/20/2004 10,160 10,193 10,259 6/21/2004 10,148 10,178 10,280 6/22/2004 10,196 10,231 10,309 6/23/2004 10,288 10,333 10,404 6/24/2004 10,264 10,314 10,388 6/25/2004 10,304 10,354 10,456 6/26/2004 10,304 10,354 10,456 6/27/2004 10,304 10,354 10,456 6/28/2004 10,260 10,297 10,448 6/29/2004 10,288 10,322 10,453 6/30/2004 10,400 10,439 10,561 7/1/2004 10,268 10,300 10,415 7/2/2004 10,268 10,292 10,440 7/3/2004 10,268 10,292 10,440 7/4/2004 10,268 10,292 10,440 7/5/2004 10,268 10,292 10,440 7/6/2004 10,144 10,156 10,334 7/7/2004 10,164 10,170 10,366 7/8/2004 10,060 10,057 10,236 7/9/2004 10,108 10,107 10,274 7/10/2004 10,108 10,107 10,274 7/11/2004 10,108 10,107 10,274 7/12/2004 10,104 10,101 10,275 7/13/2004 10,120 10,122 10,290 7/14/2004 10,116 10,109 10,308 7/15/2004 10,156 10,153 10,372 7/16/2004 10,104 10,103 10,292 7/17/2004 10,104 10,103 10,292 7/18/2004 10,104 10,103 10,292 7/19/2004 10,120 10,117 10,340 7/20/2004 10,220 10,218 10,483 7/21/2004 10,040 10,018 10,254 7/22/2004 10,008 9,983 10,167 7/23/2004 9,904 9,880 10,069 7/24/2004 9,904 9,880 10,069 7/25/2004 9,904 9,880 10,069 7/26/2004 9,836 9,812 10,005 7/27/2004 9,936 9,914 10,083 7/28/2004 9,900 9,878 10,084 7/29/2004 10,016 9,997 10,185 7/30/2004 10,008 9,986 10,150 7/31/2004 10,008 9,986 10,150 8/1/2004 10,008 9,986 10,150 8/2/2004 10,060 10,037 10,224 8/3/2004 9,964 9,943 10,153 8/4/2004 9,944 9,924 10,161 8/5/2004 9,768 9,745 9,983 8/6/2004 9,632 9,611 9,843 8/7/2004 9,632 9,611 9,843 8/8/2004 9,632 9,611 9,843 8/9/2004 9,648 9,629 9,857 8/10/2004 9,796 9,778 10,034 8/11/2004 9,736 9,717 10,006 8/12/2004 9,604 9,585 9,857 8/13/2004 9,596 9,579 9,838 8/14/2004 9,596 9,579 9,838 8/15/2004 9,596 9,579 9,838 8/16/2004 9,756 9,741 10,009 8/17/2004 9,796 9,780 10,030 8/18/2004 9,916 9,914 10,170 8/19/2004 9,856 9,850 10,088 8/20/2004 9,968 9,965 10,213 8/21/2004 9,968 9,965 10,213 8/22/2004 9,968 9,965 10,213 8/23/2004 9,920 9,919 10,133 8/24/2004 9,940 9,940 10,197 8/25/2004 10,032 10,029 10,244 8/26/2004 10,036 10,036 10,256 8/27/2004 10,080 10,080 10,285 8/28/2004 10,080 10,080 10,285 8/29/2004 10,080 10,080 10,285 8/30/2004 9,960 9,961 10,144 8/31/2004 10,056 10,056 10,258 9/1/2004 10,132 10,134 10,304 9/2/2004 10,208 10,207 10,396 9/3/2004 10,172 10,174 10,357 9/4/2004 10,172 10,174 10,357 9/5/2004 10,172 10,174 10,357 9/6/2004 10,172 10,174 10,357 9/7/2004 10,260 10,262 10,478 9/8/2004 10,128 10,131 10,376 9/9/2004 10,212 10,214 10,461 9/10/2004 10,228 10,231 10,463 9/11/2004 10,228 10,231 10,463 9/12/2004 10,228 10,231 10,463 9/13/2004 10,272 10,279 10,481 9/14/2004 10,240 10,245 10,431 9/15/2004 10,188 10,194 10,401 9/16/2004 10,280 10,289 10,500 9/17/2004 10,296 10,306 10,484 9/18/2004 10,296 10,306 10,484 9/19/2004 10,296 10,306 10,484 9/20/2004 10,244 10,255 10,460 9/21/2004 10,336 10,347 10,509 9/22/2004 10,228 10,240 10,376 9/23/2004 10,192 10,205 10,350 9/24/2004 10,236 10,251 10,388 9/25/2004 10,236 10,251 10,388 9/26/2004 10,236 10,251 10,388 9/27/2004 10,164 10,181 10,300 9/28/2004 10,228 10,244 10,400 9/29/2004 10,244 10,263 10,418 9/30/2004 10,336 10,358 10,492 10/1/2004 10,484 10,510 10,663 10/2/2004 10,484 10,510 10,663 10/3/2004 10,484 10,510 10,663 10/4/2004 10,476 10,505 10,709 10/5/2004 10,460 10,487 10,702 10/6/2004 10,540 10,569 10,767 10/7/2004 10,400 10,428 10,632 10/8/2004 10,332 10,366 10,581 10/9/2004 10,332 10,366 10,581 10/10/2004 10,332 10,366 10,581 10/11/2004 10,324 10,358 10,604 10/12/2004 10,308 10,341 10,622 10/13/2004 10,192 10,225 10,489 10/14/2004 10,128 10,165 10,401 10/15/2004 10,168 10,208 10,474 10/16/2004 10,168 10,208 10,474 10/17/2004 10,168 10,208 10,474 10/18/2004 10,180 10,220 10,476 10/19/2004 10,096 10,136 10,352 10/20/2004 10,116 10,159 10,380 10/21/2004 10,204 10,249 10,434 10/22/2004 10,136 10,183 10,377 10/23/2004 10,136 10,183 10,377 10/24/2004 10,136 10,183 10,377 10/25/2004 10,184 10,232 10,430 10/26/2004 10,280 10,333 10,554 10/27/2004 10,392 10,447 10,665 10/28/2004 10,368 10,425 10,673 10/29/2004 10,384 10,443 10,680 10/30/2004 10,384 10,443 10,680 10/31/2004 10,384 10,443 10,680 11/1/2004 10,412 10,470 10,742 11/2/2004 10,396 10,454 10,710 11/3/2004 10,552 10,612 10,909 11/4/2004 10,712 10,775 11,131 11/5/2004 10,716 10,780 11,158 11/6/2004 10,716 10,780 11,158 11/7/2004 10,716 10,780 11,158 11/8/2004 10,680 10,746 11,165 11/9/2004 10,720 10,788 11,223 11/10/2004 10,748 10,817 11,224 11/11/2004 10,848 10,918 11,347 11/12/2004 10,980 11,053 11,446 11/13/2004 10,980 11,053 11,446 11/14/2004 10,980 11,053 11,446 11/15/2004 10,964 11,039 11,442 11/16/2004 10,908 10,982 11,350 11/17/2004 11,000 11,073 11,402 11/18/2004 11,000 11,076 11,375 11/19/2004 10,892 10,966 11,257 11/20/2004 10,892 10,966 11,257 11/21/2004 10,892 10,966 11,257 11/22/2004 10,996 11,071 11,390 11/23/2004 11,032 11,111 11,462 11/24/2004 11,132 11,211 11,542 11/25/2004 11,132 11,211 11,542 11/26/2004 11,144 11,226 11,569 11/27/2004 11,144 11,226 11,569 11/28/2004 11,144 11,226 11,569 11/29/2004 11,116 11,200 11,559 11/30/2004 11,104 11,185 11,526 12/1/2004 11,216 11,302 11,658 12/2/2004 11,152 11,236 11,598 12/3/2004 11,192 11,277 11,619 12/4/2004 11,192 11,277 11,619 12/5/2004 11,192 11,277 11,619 12/6/2004 11,140 11,225 11,550 12/7/2004 10,992 11,081 11,402 12/8/2004 11,044 11,131 11,471 12/9/2004 11,100 11,188 11,458 12/10/2004 11,136 11,226 11,493 12/11/2004 11,136 11,226 11,493 12/12/2004 11,136 11,226 11,493 12/13/2004 11,220 11,311 11,585 12/14/2004 11,312 11,407 11,641 12/15/2004 11,416 11,513 11,749 12/16/2004 11,348 11,442 11,689 12/17/2004 11,336 11,433 11,681 12/18/2004 11,336 11,433 11,681 12/19/2004 11,336 11,433 11,681 12/20/2004 11,268 11,364 11,639 12/21/2004 11,384 11,483 11,767 12/22/2004 11,420 11,519 11,804 12/23/2004 11,424 11,526 11,796 12/24/2004 11,424 11,526 11,796 12/25/2004 11,424 11,526 11,796 12/26/2004 11,424 11,526 11,796 12/27/2004 11,360 11,461 11,736 12/28/2004 11,484 11,586 11,871 12/29/2004 11,496 11,602 11,862 12/30/2004 11,541 11,649 11,898 12/31/2004 11,520 11,626 11,867 1/1/2005 11,520 11,626 11,867 1/2/2005 11,520 11,626 11,867 1/3/2005 11,337 11,442 11,678 1/4/2005 11,159 11,264 11,528 1/5/2005 11,027 11,131 11,377 1/6/2005 11,069 11,174 11,420 1/7/2005 11,001 11,107 11,345 1/8/2005 11,001 11,107 11,345 1/9/2005 11,001 11,107 11,345 1/10/2005 11,056 11,163 11,383 1/11/2005 10,988 11,095 11,309 1/12/2005 11,014 11,122 11,329 1/13/2005 11,018 11,126 11,313 1/14/2005 11,120 11,229 11,432 1/15/2005 11,120 11,229 11,432 1/16/2005 11,120 11,229 11,432 1/17/2005 11,120 11,229 11,432 1/18/2005 11,222 11,333 11,526 1/19/2005 11,125 11,333 11,437 1/20/2005 11,056 11,167 11,365 1/21/2005 11,001 11,112 11,307 1/22/2005 11,001 11,112 11,307 1/23/2005 11,001 11,112 11,307 1/24/2005 10,942 11,055 11,238 1/25/2005 10,950 11,062 11,227 1/26/2005 11,056 11,169 11,355 1/27/2005 11,069 11,185 11,392 1/28/2005 11,035 11,152 11,345 1/29/2005 11,035 11,152 11,345 1/30/2005 11,035 11,152 11,345 1/31/2005 11,184 11,304 11,546 2/1/2005 11,265 11,387 11,616 2/2/2005 11,324 11,446 11,679 2/3/2005 11,286 11,411 11,655 2/4/2005 11,452 11,579 11,831 2/5/2005 11,452 11,579 11,831 2/6/2005 11,452 11,579 11,831 2/7/2005 11,427 11,554 11,802 2/8/2005 11,486 11,615 11,832 2/9/2005 11,342 11,468 11,705 2/10/2005 11,367 11,499 11,743 2/11/2005 11,461 11,596 11,837 2/12/2005 11,461 11,596 11,837 2/13/2005 11,461 11,596 11,837 2/14/2005 11,478 11,611 11,886 2/15/2005 11,490 11,625 11,880 2/16/2005 11,546 11,685 11,929 2/17/2005 11,461 11,596 11,842 2/18/2005 11,435 11,575 11,808 2/19/2005 11,435 11,575 11,808 2/20/2005 11,435 11,575 11,808 2/21/2005 11,435 11,575 11,808 2/22/2005 11,239 11,377 11,565 2/23/2005 11,295 11,430 11,633 2/24/2005 11,435 11,574 11,737 2/25/2005 11,588 11,736 11,903 2/26/2005 11,588 11,736 11,903 2/27/2005 11,588 11,736 11,903 2/28/2005 11,512 11,658 11,834 3/1/2005 11,631 11,777 11,956 3/2/2005 11,601 11,751 11,894 3/3/2005 11,605 11,752 11,881 3/4/2005 11,754 11,906 12,029 3/5/2005 11,754 11,906 12,029 3/6/2005 11,754 11,906 12,029 3/7/2005 11,818 11,973 12,095 3/8/2005 11,707 11,861 11,987 3/9/2005 11,567 11,719 11,856 3/10/2005 11,567 11,722 11,882 3/11/2005 11,546 11,702 11,878 3/12/2005 11,546 11,702 11,878 3/13/2005 11,546 11,702 11,878 3/14/2005 11,661 11,818 12,009 3/15/2005 11,593 11,749 11,954 3/16/2005 11,503 11,661 11,838 3/17/2005 11,520 11,661 11,887 3/18/2005 11,465 11,621 11,822 3/19/2005 11,465 11,621 11,822 3/20/2005 11,465 11,621 11,822 3/21/2005 11,444 11,600 11,870 3/22/2005 11,380 11,534 11,762 3/23/2005 11,286 11,439 11,687 3/24/2005 11,307 11,465 11,727 3/25/2005 11,307 11,465 11,727 3/26/2005 11,307 11,465 11,727 3/27/2005 11,307 11,465 11,727 3/28/2005 11,324 11,481 11,747 3/29/2005 11,201 11,356 11,605 3/30/2005 11,329 11,487 11,747 3/31/2005 11,380 11,544 11,793 4/1/2005 11,350 11,515 11,769 4/2/2005 11,350 11,515 11,769 4/3/2005 11,350 11,515 11,769 4/4/2005 11,371 11,535 11,793 4/5/2005 11,359 11,522 11,844 4/6/2005 11,359 11,526 11,855 4/7/2005 11,418 11,585 11,919 4/8/2005 11,303 11,471 11,784 4/9/2005 11,303 11,471 11,784 4/10/2005 11,303 11,471 11,784 4/11/2005 11,261 11,428 11,747 4/12/2005 11,354 11,523 11,860 4/13/2005 11,210 11,377 11,699 4/14/2005 11,056 11,222 11,533 4/15/2005 10,861 11,025 11,338 4/16/2005 10,861 11,025 11,338 4/17/2005 10,861 11,025 11,338 4/18/2005 10,908 11,071 11,387 4/19/2005 11,039 11,207 11,531 4/20/2005 10,857 11,021 11,369 4/21/2005 11,031 11,196 11,558 4/22/2005 10,933 11,106 11,475 4/23/2005 10,933 11,106 11,475 4/24/2005 10,933 11,106 11,475 4/25/2005 11,069 11,242 11,612 4/26/2005 10,937 11,116 11,472 4/27/2005 10,967 11,144 11,531 4/28/2005 10,831 11,004 11,403 4/29/2005 10,929 11,111 11,529 4/30/2005 10,929 11,111 11,529 5/1/2005 10,929 11,111 11,529 5/2/2005 11,014 11,196 11,617 5/3/2005 10,963 11,149 11,578 5/4/2005 11,120 11,310 11,749 5/5/2005 11,129 11,321 11,736 5/6/2005 11,163 11,356 11,774 5/7/2005 11,163 11,356 11,774 5/8/2005 11,163 11,356 11,774 5/9/2005 11,222 11,417 11,848 5/10/2005 11,146 11,338 11,783 5/11/2005 11,193 11,386 11,835 5/12/2005 11,027 11,223 11,650 5/13/2005 10,954 11,151 11,536 5/14/2005 10,954 11,151 11,536 5/15/2005 10,954 11,151 11,536 5/16/2005 11,125 11,327 11,717 5/17/2005 11,205 11,410 11,829 5/18/2005 11,376 11,586 11,995 5/19/2005 11,410 11,624 12,015 5/20/2005 11,410 11,627 12,046 5/21/2005 11,410 11,627 12,046 5/22/2005 11,410 11,627 12,046 5/23/2005 11,469 11,688 12,093 5/24/2005 11,461 11,677 12,068 5/25/2005 11,376 11,594 12,002 5/26/2005 11,507 11,727 12,116 5/27/2005 11,533 11,754 12,146 5/28/2005 11,533 11,754 12,146 5/29/2005 11,533 11,754 12,146 5/30/2005 11,533 11,754 12,146 5/31/2005 11,550 11,772 12,170 6/1/2005 11,648 11,873 12,298 6/2/2005 11,682 11,910 12,326 6/3/2005 11,627 11,855 12,279 6/4/2005 11,627 11,855 12,279 6/5/2005 11,627 11,855 12,279 6/6/2005 11,673 11,903 12,322 6/7/2005 11,661 11,892 12,336 6/8/2005 11,618 11,853 12,322 6/9/2005 11,716 11,952 12,393 6/10/2005 11,707 11,945 12,452 6/11/2005 11,707 11,945 12,452 6/12/2005 11,707 11,945 12,452 6/13/2005 11,771 11,986 12,492 6/14/2005 11,822 12,038 12,558 6/15/2005 11,865 12,082 12,590 6/16/2005 11,963 12,184 12,670 6/17/2005 11,992 12,213 12,698 6/18/2005 11,992 12,213 12,698 6/19/2005 11,992 12,213 12,698 6/20/2005 11,954 12,179 12,659 6/21/2005 11,907 12,132 12,634 6/22/2005 11,933 12,158 12,661 6/23/2005 11,839 12,065 12,519 6/24/2005 11,712 11,939 12,395 6/25/2005 11,712 11,939 12,395 6/26/2005 11,712 11,939 12,395 6/27/2005 11,729 11,956 12,399 6/28/2005 11,869 12,099 12,568 6/29/2005 11,903 12,136 12,590 6/30/2005 11,869 12,106 12,575 7/1/2005 11,975 12,214 12,710 7/2/2005 11,975 12,214 12,710 7/3/2005 11,975 12,214 12,710 7/4/2005 11,975 12,214 12,710 7/5/2005 12,082 12,322 12,796 7/6/2005 12,009 12,248 12,715 7/7/2005 12,056 12,298 12,758 7/8/2005 12,192 12,439 12,924 7/9/2005 12,192 12,439 12,924 7/10/2005 12,192 12,439 12,924 7/11/2005 12,299 12,548 13,025 7/12/2005 12,316 12,567 13,037 7/13/2005 12,294 12,543 13,013 7/14/2005 12,239 12,490 12,947 7/15/2005 12,239 12,492 12,966 7/16/2005 12,239 12,492 12,966 7/17/2005 12,239 12,492 12,966 7/18/2005 12,209 12,461 12,942 7/19/2005 12,341 12,597 13,075 7/20/2005 12,418 12,675 13,174 7/21/2005 12,320 12,578 13,048 7/22/2005 12,456 12,716 13,182 7/23/2005 12,456 12,716 13,182 7/24/2005 12,456 12,716 13,182 7/25/2005 12,380 12,637 13,079 7/26/2005 12,448 12,712 13,138 7/27/2005 12,473 12,736 13,179 7/28/2005 12,571 12,838 13,320 7/29/2005 12,520 12,786 13,329 7/30/2005 12,520 12,786 13,329 7/31/2005 12,520 12,786 13,329 8/1/2005 12,520 12,787 13,296 8/2/2005 12,584 12,855 13,397 8/3/2005 12,541 12,812 13,375 8/4/2005 12,414 12,684 13,244 8/5/2005 12,277 12,546 13,065 8/6/2005 12,277 12,546 13,065 8/7/2005 12,277 12,546 13,065 8/8/2005 12,222 12,491 12,959 8/9/2005 12,256 12,524 13,009 8/10/2005 12,260 12,531 12,991 8/11/2005 12,350 12,622 13,092 8/12/2005 12,328 12,602 13,075 8/13/2005 12,328 12,602 13,075 8/14/2005 12,328 12,602 13,075 8/15/2005 12,363 12,639 13,130 8/16/2005 12,192 12,470 12,966 8/17/2005 12,180 12,457 12,971 8/18/2005 12,146 12,421 12,888 8/19/2005 12,175 12,454 12,919 8/20/2005 12,175 12,454 12,919 8/21/2005 12,175 12,454 12,919 8/22/2005 12,222 12,501 12,991 8/23/2005 12,180 12,462 12,943 8/24/2005 12,171 12,449 12,907 8/25/2005 12,235 12,518 13,021 8/26/2005 12,137 12,418 12,887 8/27/2005 12,137 12,418 12,887 8/28/2005 12,137 12,418 12,887 8/29/2005 12,197 12,483 12,963 8/30/2005 12,171 12,456 12,911 8/31/2005 12,354 12,642 13,141 9/1/2005 12,392 12,683 13,189 9/2/2005 12,324 12,613 13,146 9/3/2005 12,324 12,613 13,146 9/4/2005 12,324 12,613 13,146 9/5/2005 12,324 12,613 13,146 9/6/2005 12,431 12,725 13,269 9/7/2005 12,473 12,771 13,300 9/8/2005 12,409 12,706 13,227 9/9/2005 12,516 12,814 13,295 9/10/2005 12,516 12,814 13,295 9/11/2005 12,516 12,814 13,295 9/12/2005 12,503 12,803 13,348 9/13/2005 12,426 12,726 13,224 9/14/2005 12,387 12,684 13,153 9/15/2005 12,405 12,703 13,154 9/16/2005 12,469 12,773 13,222 9/17/2005 12,469 12,773 13,222 9/18/2005 12,469 12,773 13,222 9/19/2005 12,400 12,708 13,065 9/20/2005 12,298 12,608 12,935 9/21/2005 12,144 12,450 12,720 9/22/2005 12,139 12,445 12,730 9/23/2005 12,191 12,500 12,802 9/24/2005 12,191 12,500 12,802 9/25/2005 12,191 12,500 12,802 9/26/2005 12,259 12,572 12,830 9/27/2005 12,242 12,552 12,810 9/28/2005 12,208 12,531 12,784 9/29/2005 12,383 12,705 12,942 9/30/2005 12,435 12,761 12,982 10/1/2005 12,435 12,761 12,982 10/2/2005 12,435 12,761 12,982 10/3/2005 12,512 12,838 13,052 10/4/2005 12,383 12,704 12,927 10/5/2005 12,075 12,391 12,603 10/6/2005 11,955 12,269 12,538 10/7/2005 12,002 12,320 12,575 10/8/2005 12,002 12,320 12,575 10/9/2005 12,002 12,320 12,575 10/10/2005 11,891 12,205 12,435 10/11/2005 11,814 12,126 12,329 10/12/2005 11,656 11,964 12,174 10/13/2005 11,583 11,891 12,140 10/14/2005 11,737 12,050 12,254 10/15/2005 11,737 12,050 12,254 10/16/2005 11,737 12,050 12,254 10/17/2005 11,780 12,098 12,282 10/18/2005 11,635 11,947 12,152 10/19/2005 11,754 12,073 12,260 10/20/2005 11,575 11,886 12,076 10/21/2005 11,682 12,000 12,161 10/22/2005 11,682 12,000 12,161 10/23/2005 11,682 12,000 12,161 10/24/2005 11,934 12,259 12,425 10/25/2005 11,921 12,248 12,353 10/26/2005 11,853 12,176 12,258 10/27/2005 11,690 12,007 12,095 10/28/2005 11,874 12,201 12,302 10/29/2005 11,874 12,201 12,302 10/30/2005 11,874 12,201 12,302 10/31/2005 12,054 12,387 12,505 11/1/2005 12,032 12,366 12,432 11/2/2005 12,238 12,578 12,645 11/3/2005 12,242 12,587 12,635 11/4/2005 12,229 12,575 12,613 11/5/2005 12,229 12,575 12,613 11/6/2005 12,229 12,575 12,613 11/7/2005 12,246 12,593 12,677 11/8/2005 12,152 12,499 12,542 11/9/2005 12,212 12,560 12,609 11/10/2005 12,268 12,616 12,700 11/11/2005 12,328 12,682 12,741 11/12/2005 12,328 12,682 12,741 11/13/2005 12,328 12,682 12,741 11/14/2005 12,340 12,698 12,745 11/15/2005 12,281 12,634 12,658 11/16/2005 12,293 12,650 12,643 11/17/2005 12,435 12,797 12,818 11/18/2005 12,464 12,830 12,913 11/19/2005 12,464 12,830 12,913 11/20/2005 12,464 12,830 12,913 11/21/2005 12,533 12,906 12,991 11/22/2005 12,606 12,981 13,041 11/23/2005 12,636 13,011 13,089 11/24/2005 12,636 13,011 13,089 11/25/2005 12,653 13,031 13,096 11/26/2005 12,653 13,031 13,096 11/27/2005 12,653 13,031 13,096 11/28/2005 12,464 12,839 12,958 11/29/2005 12,533 12,910 13,035 11/30/2005 12,524 12,899 13,010 12/1/2005 12,734 13,118 13,199 12/2/2005 12,725 13,111 13,199 12/3/2005 12,725 13,111 13,199 12/4/2005 12,725 13,111 13,199 12/5/2005 12,674 13,060 13,130 12/6/2005 12,678 13,063 13,141 12/7/2005 12,623 13,006 13,119 12/8/2005 12,665 13,051 13,096 12/9/2005 12,730 13,120 13,218 12/10/2005 12,730 13,120 13,218 12/11/2005 12,730 13,120 13,218 12/12/2005 12,742 13,134 13,184 12/13/2005 12,755 13,148 13,215 12/14/2005 12,798 13,195 13,303 12/15/2005 12,755 13,152 13,231 12/16/2005 12,687 13,083 13,249 12/17/2005 12,687 13,083 13,249 12/18/2005 12,687 13,083 13,249 12/19/2005 12,503 12,934 13,061 12/20/2005 12,516 12,973 13,074 12/21/2005 12,559 13,045 13,121 12/22/2005 12,602 13,113 13,166 12/23/2005 12,641 13,152 13,215 12/24/2005 12,641 13,152 13,215 12/25/2005 12,641 13,152 13,215 12/26/2005 12,641 13,152 13,215 12/27/2005 12,505 13,002 13,067 12/28/2005 12,556 13,080 13,126 12/29/2005 12,563 13,047 13,129 12/30/2005 12,479 12,975 13,043 12/31/2005 12,479 12,975 13,043 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- MID-CAP VALUE FUND 8.32% 14.24% S&P MIDCAP 400/BARRA VALUE INDEX 11.60% 16.96% S&P MIDCAP 400/CITIGROUP PURE VALUE INDEX 9.91% 17.32% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P MIDCAP 400/BARRA VALUE INDEX AND THE S&P MIDCAP 400/CITIGROUP PURE VALUE INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] S&P MIDCAP 400/CITIGROUP MID-CAP PURE VALUE VALUE FUND INDEX ---------- ------------- OTHER 2.3% 4.3% UTILITIES 25.0% 25.0% FINANCIALS 17.5% 17.1% INDUSTRIALS 16.2% 15.1% CONSUMER DISCRETIONARY 15.2% 15.0% MATERIALS 11.1% 11.1% INFORMATION TECHNOLOGY 7.2% 7.4% CONSUMER STAPLES 5.0% 5.0% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Northeast Utilities 2.2% Tecumseh Products Co. -- Class A 2.1% Furniture Brands International, Inc. 2.0% NSTAR 2.0% Universal Corp./Richmond VA 1.9% Atmel Corp. 1.9% Pepco Holdings, Inc. 1.9% Lear Corp. 1.8% ArvinMeritor, Inc. 1.8% Alaska Air Group, Inc. 1.7% - ----------------------------------------------------- Top Ten Total 19.3% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 24 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- LARGE-CAP VALUE FUND OBJECTIVE: To provide investment results that match the performance of a benchmark for large-cap value securities. The Fund's current benchmark is the S&P 500/Citigroup Pure Value Index. INCEPTION: May 3, 2004 For 2005, the S&P 500/Barra Value Index posted its third consecutive yearly gain, rising by 6.33%. In the large-cap space, value stocks outperformed growth stocks, despite poor performances from automakers. Rydex Large-Cap Value Fund gained 4.19% for the period. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] LARGE-CAP S&P 500/BARRA S&P 500/CITIGROUP DATE VALUE FUND VALUE INDEX PURE VALUE INDEX ---------- ---------- ------------- ----------------- 5/3/2004 10,000 10,000 10,000 5/4/2004 10,008 10,026 10,048 5/5/2004 10,024 10,045 10,043 5/6/2004 9,928 9,951 9,922 5/7/2004 9,748 9,757 9,654 5/8/2004 9,748 9,757 9,654 5/9/2004 9,748 9,757 9,654 5/10/2004 9,600 9,609 9,517 5/11/2004 9,688 9,696 9,594 5/12/2004 9,744 9,753 9,590 5/13/2004 9,744 9,756 9,625 5/14/2004 9,764 9,776 9,658 5/15/2004 9,764 9,776 9,658 5/16/2004 9,764 9,776 9,658 5/17/2004 9,644 9,656 9,529 5/18/2004 9,716 9,729 9,657 5/19/2004 9,708 9,719 9,622 5/20/2004 9,716 9,728 9,629 5/21/2004 9,760 9,773 9,680 5/22/2004 9,760 9,773 9,680 5/23/2004 9,760 9,773 9,680 5/24/2004 9,804 9,820 9,746 5/25/2004 9,960 9,981 9,947 5/26/2004 9,972 9,992 9,984 5/27/2004 10,004 10,024 10,047 5/28/2004 10,004 10,027 10,049 5/29/2004 10,004 10,027 10,049 5/30/2004 10,004 10,027 10,049 5/31/2004 10,004 10,027 10,049 6/1/2004 10,008 10,030 10,076 6/2/2004 10,052 10,075 10,128 6/3/2004 9,972 9,992 10,029 6/4/2004 10,020 10,045 10,091 6/5/2004 10,020 10,045 10,091 6/6/2004 10,020 10,045 10,091 6/7/2004 10,180 10,206 10,281 6/8/2004 10,180 10,207 10,292 6/9/2004 10,088 10,113 10,191 6/10/2004 10,144 10,173 10,282 6/11/2004 10,144 10,173 10,282 6/12/2004 10,144 10,173 10,282 6/13/2004 10,144 10,173 10,282 6/14/2004 10,028 10,054 10,152 6/15/2004 10,080 10,111 10,276 6/16/2004 10,108 10,139 10,309 6/17/2004 10,112 10,145 10,356 6/18/2004 10,148 10,180 10,430 6/19/2004 10,148 10,180 10,430 6/20/2004 10,148 10,180 10,430 6/21/2004 10,108 10,138 10,423 6/22/2004 10,140 10,172 10,495 6/23/2004 10,224 10,259 10,648 6/24/2004 10,204 10,240 10,604 6/25/2004 10,160 10,209 10,589 6/26/2004 10,160 10,209 10,589 6/27/2004 10,160 10,209 10,589 6/28/2004 10,144 10,184 10,581 6/29/2004 10,156 10,194 10,599 6/30/2004 10,204 10,245 10,666 7/1/2004 10,120 10,154 10,543 7/2/2004 10,104 10,140 10,528 7/3/2004 10,104 10,140 10,528 7/4/2004 10,104 10,140 10,528 7/5/2004 10,104 10,140 10,528 7/6/2004 10,036 10,059 10,480 7/7/2004 10,056 10,085 10,495 7/8/2004 9,976 10,000 10,377 7/9/2004 10,004 10,028 10,429 7/10/2004 10,004 10,028 10,429 7/11/2004 10,004 10,028 10,429 7/12/2004 10,028 10,056 10,453 7/13/2004 10,032 10,060 10,464 7/14/2004 10,012 10,041 10,474 7/15/2004 9,976 9,999 10,468 7/16/2004 9,952 9,974 10,477 7/17/2004 9,952 9,974 10,477 7/18/2004 9,952 9,974 10,477 7/19/2004 9,964 9,986 10,497 7/20/2004 10,024 10,048 10,522 7/21/2004 9,900 9,922 10,371 7/22/2004 9,916 9,937 10,316 7/23/2004 9,868 9,890 10,275 7/24/2004 9,868 9,890 10,275 7/25/2004 9,868 9,890 10,275 7/26/2004 9,856 9,877 10,239 7/27/2004 9,952 9,972 10,329 7/28/2004 9,968 9,988 10,382 7/29/2004 10,028 10,050 10,454 7/30/2004 10,028 10,051 10,487 7/31/2004 10,028 10,051 10,487 8/1/2004 10,028 10,051 10,487 8/2/2004 10,068 10,094 10,520 8/3/2004 10,036 10,060 10,460 8/4/2004 10,008 10,033 10,432 8/5/2004 9,860 9,885 10,250 8/6/2004 9,720 9,743 10,105 8/7/2004 9,720 9,743 10,105 8/8/2004 9,720 9,743 10,105 8/9/2004 9,736 9,759 10,135 8/10/2004 9,852 9,879 10,260 8/11/2004 9,832 9,857 10,230 8/12/2004 9,712 9,733 10,122 8/13/2004 9,716 9,739 10,104 8/14/2004 9,716 9,739 10,104 8/15/2004 9,716 9,739 10,104 8/16/2004 9,872 9,893 10,273 8/17/2004 9,888 9,911 10,287 8/18/2004 10,004 10,026 10,408 8/19/2004 9,976 9,999 10,351 8/20/2004 10,056 10,081 10,411 8/21/2004 10,056 10,081 10,411 8/22/2004 10,056 10,081 10,411 8/23/2004 10,016 10,043 10,360 8/24/2004 10,024 10,049 10,373 8/25/2004 10,100 10,128 10,443 8/26/2004 10,108 10,139 10,462 8/27/2004 10,128 10,161 10,485 8/28/2004 10,128 10,161 10,485 8/29/2004 10,128 10,161 10,485 8/30/2004 10,064 10,096 10,429 8/31/2004 10,128 10,159 10,489 9/1/2004 10,136 10,166 10,512 9/2/2004 10,260 10,276 10,634 9/3/2004 10,236 10,255 10,611 9/4/2004 10,236 10,255 10,611 9/5/2004 10,236 10,255 10,611 9/6/2004 10,236 10,255 10,611 9/7/2004 10,316 10,337 10,716 9/8/2004 10,256 10,275 10,624 9/9/2004 10,276 10,296 10,652 9/10/2004 10,308 10,335 10,651 9/11/2004 10,308 10,335 10,651 9/12/2004 10,308 10,335 10,651 9/13/2004 10,324 10,351 10,685 9/14/2004 10,340 10,366 10,663 9/15/2004 10,276 10,302 10,611 9/16/2004 10,336 10,366 10,689 9/17/2004 10,376 10,406 10,732 9/18/2004 10,376 10,406 10,732 9/19/2004 10,376 10,406 10,732 9/20/2004 10,320 10,351 10,696 9/21/2004 10,412 10,444 10,785 9/22/2004 10,284 10,315 10,680 9/23/2004 10,220 10,253 10,614 9/24/2004 10,260 10,298 10,635 9/25/2004 10,260 10,298 10,635 9/26/2004 10,260 10,298 10,635 9/27/2004 10,188 10,238 10,570 9/28/2004 10,248 10,298 10,673 9/29/2004 10,264 10,316 10,671 9/30/2004 10,300 10,352 10,768 10/1/2004 10,448 10,505 10,899 10/2/2004 10,448 10,505 10,899 10/3/2004 10,448 10,505 10,899 10/4/2004 10,484 10,543 10,941 10/5/2004 10,472 10,533 10,941 10/6/2004 10,560 10,622 11,027 10/7/2004 10,488 10,549 10,921 10/8/2004 10,436 10,500 10,874 10/9/2004 10,436 10,500 10,874 10/10/2004 10,436 10,500 10,874 10/11/2004 10,448 10,509 10,856 10/12/2004 10,424 10,486 10,828 10/13/2004 10,324 10,385 10,666 10/14/2004 10,204 10,268 10,590 10/15/2004 10,248 10,318 10,624 10/16/2004 10,248 10,318 10,624 10/17/2004 10,248 10,318 10,624 10/18/2004 10,272 10,340 10,598 10/19/2004 10,148 10,215 10,442 10/20/2004 10,136 10,206 10,495 10/21/2004 10,156 10,226 10,526 10/22/2004 10,088 10,157 10,492 10/23/2004 10,088 10,157 10,492 10/24/2004 10,088 10,157 10,492 10/25/2004 10,104 10,174 10,528 10/26/2004 10,276 10,348 10,719 10/27/2004 10,360 10,435 10,766 10/28/2004 10,388 10,463 10,786 10/29/2004 10,432 10,508 10,860 10/30/2004 10,432 10,508 10,860 10/31/2004 10,432 10,508 10,860 11/1/2004 10,448 10,527 10,897 11/2/2004 10,440 10,518 10,856 11/3/2004 10,548 10,630 11,003 11/4/2004 10,740 10,823 11,238 11/5/2004 10,764 10,849 11,331 11/6/2004 10,764 10,849 11,331 11/7/2004 10,764 10,849 11,331 11/8/2004 10,740 10,825 11,326 11/9/2004 10,732 10,819 11,346 11/10/2004 10,744 10,832 11,367 11/11/2004 10,836 10,926 11,481 11/12/2004 10,944 11,035 11,610 11/13/2004 10,944 11,035 11,610 11/14/2004 10,944 11,035 11,610 11/15/2004 10,912 11,006 11,590 11/16/2004 10,836 10,929 11,526 11/17/2004 10,896 10,990 11,632 11/18/2004 10,908 11,001 11,649 11/19/2004 10,804 10,899 11,581 11/20/2004 10,804 10,899 11,581 11/21/2004 10,804 10,899 11,581 11/22/2004 10,892 10,990 11,710 11/23/2004 10,924 11,020 11,725 11/24/2004 10,972 11,071 11,821 11/25/2004 10,972 11,071 11,821 11/26/2004 10,992 11,093 11,886 11/27/2004 10,992 11,093 11,886 11/28/2004 10,992 11,093 11,886 11/29/2004 10,952 11,053 11,831 11/30/2004 10,920 11,021 11,787 12/1/2004 11,060 11,163 11,880 12/2/2004 11,004 11,108 11,780 12/3/2004 11,004 11,109 11,820 12/4/2004 11,004 11,109 11,820 12/5/2004 11,004 11,109 11,820 12/6/2004 11,012 11,118 11,808 12/7/2004 10,888 10,993 11,649 12/8/2004 10,928 11,033 11,655 12/9/2004 10,984 11,092 11,695 12/10/2004 10,976 11,086 11,708 12/11/2004 10,976 11,086 11,708 12/12/2004 10,976 11,086 11,708 12/13/2004 11,088 11,199 11,851 12/14/2004 11,120 11,234 11,905 12/15/2004 11,152 11,268 12,013 12/16/2004 11,108 11,227 11,961 12/17/2004 11,056 11,175 11,937 12/18/2004 11,056 11,175 11,937 12/19/2004 11,056 11,175 11,937 12/20/2004 11,044 11,167 11,947 12/21/2004 11,156 11,281 12,057 12/22/2004 11,208 11,333 12,070 12/23/2004 11,208 11,333 12,065 12/24/2004 11,208 11,333 12,065 12/25/2004 11,208 11,333 12,065 12/26/2004 11,208 11,333 12,065 12/27/2004 11,168 11,296 11,988 12/28/2004 11,252 11,378 12,086 12/29/2004 11,260 11,388 12,120 12/30/2004 11,261 11,389 12,124 12/31/2004 11,249 11,380 12,110 1/1/2005 11,249 11,380 12,110 1/2/2005 11,249 11,380 12,110 1/3/2005 11,143 11,273 11,927 1/4/2005 11,013 11,142 11,772 1/5/2005 10,976 11,107 11,639 1/6/2005 11,025 11,158 11,705 1/7/2005 10,993 11,124 11,679 1/8/2005 10,993 11,124 11,679 1/9/2005 10,993 11,124 11,679 1/10/2005 11,017 11,151 11,727 1/11/2005 10,944 11,078 11,658 1/12/2005 10,972 11,108 11,700 1/13/2005 10,895 11,031 11,702 1/14/2005 10,952 11,088 11,790 1/15/2005 10,952 11,088 11,790 1/16/2005 10,952 11,088 11,790 1/17/2005 10,952 11,088 11,790 1/18/2005 11,074 11,213 11,883 1/19/2005 10,960 11,100 11,808 1/20/2005 10,883 11,021 11,687 1/21/2005 10,818 10,955 11,639 1/22/2005 10,818 10,955 11,639 1/23/2005 10,818 10,955 11,639 1/24/2005 10,797 10,935 11,606 1/25/2005 10,814 10,951 11,610 1/26/2005 10,879 11,019 11,720 1/27/2005 10,879 11,018 11,764 1/28/2005 10,850 10,990 11,735 1/29/2005 10,850 10,990 11,735 1/30/2005 10,850 10,990 11,735 1/31/2005 10,960 11,103 11,884 2/1/2005 11,033 11,178 12,003 2/2/2005 11,054 11,202 12,085 2/3/2005 11,033 11,180 12,111 2/4/2005 11,159 11,313 12,254 2/5/2005 11,159 11,313 12,254 2/6/2005 11,159 11,313 12,254 2/7/2005 11,155 11,309 12,203 2/8/2005 11,159 11,312 12,217 2/9/2005 11,086 11,240 12,195 2/10/2005 11,135 11,289 12,250 2/11/2005 11,216 11,375 12,345 2/12/2005 11,216 11,375 12,345 2/13/2005 11,216 11,375 12,345 2/14/2005 11,212 11,372 12,368 2/15/2005 11,245 11,404 12,423 2/16/2005 11,240 11,399 12,493 2/17/2005 11,143 11,303 12,396 2/18/2005 11,135 11,294 12,403 2/19/2005 11,135 11,294 12,403 2/20/2005 11,135 11,294 12,403 2/21/2005 11,135 11,294 12,403 2/22/2005 10,976 11,135 12,177 2/23/2005 11,045 11,206 12,267 2/24/2005 11,119 11,278 12,377 2/25/2005 11,232 11,397 12,553 2/26/2005 11,232 11,397 12,553 2/27/2005 11,232 11,397 12,553 2/28/2005 11,139 11,304 12,465 3/1/2005 11,212 11,380 12,515 3/2/2005 11,204 11,372 12,509 3/3/2005 11,208 11,376 12,595 3/4/2005 11,330 11,501 12,760 3/5/2005 11,330 11,501 12,760 3/6/2005 11,330 11,501 12,760 3/7/2005 11,366 11,539 12,788 3/8/2005 11,314 11,484 12,723 3/9/2005 11,184 11,356 12,566 3/10/2005 11,200 11,370 12,554 3/11/2005 11,123 11,294 12,558 3/12/2005 11,123 11,294 12,558 3/13/2005 11,123 11,294 12,558 3/14/2005 11,208 11,379 12,667 3/15/2005 11,123 11,294 12,576 3/16/2005 11,037 11,208 12,436 3/17/2005 11,054 11,226 12,514 3/18/2005 11,037 11,209 12,479 3/19/2005 11,037 11,209 12,479 3/20/2005 11,037 11,209 12,479 3/21/2005 10,968 11,142 12,496 3/22/2005 10,830 10,998 12,345 3/23/2005 10,826 10,994 12,297 3/24/2005 10,818 10,988 12,321 3/25/2005 10,818 10,988 12,321 3/26/2005 10,818 10,988 12,321 3/27/2005 10,818 10,988 12,321 3/28/2005 10,838 11,010 12,266 3/29/2005 10,761 10,771 12,111 3/30/2005 10,907 11,083 12,288 3/31/2005 10,928 11,103 12,404 4/1/2005 10,858 11,037 12,437 4/2/2005 10,858 11,037 12,437 4/3/2005 10,858 11,037 12,437 4/4/2005 10,883 11,059 12,429 4/5/2005 10,915 11,094 12,460 4/6/2005 10,960 11,142 12,512 4/7/2005 11,013 11,196 12,556 4/8/2005 10,915 11,098 12,429 4/9/2005 10,915 11,098 12,429 4/10/2005 10,915 11,098 12,429 4/11/2005 10,919 11,103 12,448 4/12/2005 10,988 11,174 12,469 4/13/2005 10,846 11,028 12,288 4/14/2005 10,720 10,901 12,115 4/15/2005 10,525 10,703 11,813 4/16/2005 10,525 10,703 11,813 4/17/2005 10,525 10,703 11,813 4/18/2005 10,574 10,753 11,910 4/19/2005 10,647 10,830 12,050 4/20/2005 10,501 10,680 11,892 4/21/2005 10,676 10,858 12,116 4/22/2005 10,619 10,800 12,070 4/23/2005 10,619 10,800 12,070 4/24/2005 10,619 10,800 12,070 4/25/2005 10,716 10,909 12,187 4/26/2005 10,619 10,802 12,042 4/27/2005 10,672 10,858 12,034 4/28/2005 10,562 10,747 11,875 4/29/2005 10,688 10,876 12,015 4/30/2005 10,688 10,876 12,015 5/1/2005 10,688 10,876 12,015 5/2/2005 10,737 10,925 12,103 5/3/2005 10,712 10,903 12,064 5/4/2005 10,879 11,072 12,256 5/5/2005 10,842 11,036 12,205 5/6/2005 10,822 11,016 12,232 5/7/2005 10,822 11,016 12,232 5/8/2005 10,822 11,016 12,232 5/9/2005 10,903 11,101 12,357 5/10/2005 10,777 10,971 12,239 5/11/2005 10,814 11,010 12,260 5/12/2005 10,692 10,886 12,028 5/13/2005 10,619 10,813 11,873 5/14/2005 10,619 10,813 11,873 5/15/2005 10,619 10,813 11,873 5/16/2005 10,732 10,929 11,981 5/17/2005 10,822 11,023 12,114 5/18/2005 10,936 11,142 12,255 5/19/2005 10,984 11,192 12,340 5/20/2005 10,972 11,182 12,360 5/21/2005 10,972 11,182 12,360 5/22/2005 10,972 11,182 12,360 5/23/2005 11,009 11,218 12,392 5/24/2005 11,005 11,216 12,396 5/25/2005 10,968 11,180 12,401 5/26/2005 11,049 11,260 12,503 5/27/2005 11,062 11,277 12,563 5/28/2005 11,062 11,277 12,563 5/29/2005 11,062 11,277 12,563 5/30/2005 11,062 11,277 12,563 5/31/2005 11,005 11,221 12,543 6/1/2005 11,102 11,320 12,676 6/2/2005 11,114 11,333 12,694 6/3/2005 11,062 11,279 12,674 6/4/2005 11,062 11,279 12,674 6/5/2005 11,062 11,279 12,674 6/6/2005 11,074 11,296 12,709 6/7/2005 11,062 11,283 12,717 6/8/2005 11,058 11,277 12,740 6/9/2005 11,110 11,333 12,807 6/10/2005 11,110 11,334 12,842 6/11/2005 11,110 11,334 12,842 6/12/2005 11,110 11,334 12,842 6/13/2005 11,147 11,370 12,907 6/14/2005 11,184 11,411 12,996 6/15/2005 11,216 11,443 13,024 6/16/2005 11,265 11,495 13,078 6/17/2005 11,334 11,567 13,180 6/18/2005 11,334 11,567 13,180 6/19/2005 11,334 11,567 13,180 6/20/2005 11,330 11,562 13,173 6/21/2005 11,318 11,549 13,141 6/22/2005 11,330 11,565 13,160 6/23/2005 11,224 11,457 13,059 6/24/2005 11,155 11,385 12,967 6/25/2005 11,155 11,385 12,967 6/26/2005 11,155 11,385 12,967 6/27/2005 11,135 11,365 12,990 6/28/2005 11,216 11,450 13,110 6/29/2005 11,224 11,459 13,113 6/30/2005 11,155 11,390 13,072 7/1/2005 11,188 11,424 13,191 7/2/2005 11,188 11,424 13,191 7/3/2005 11,188 11,424 13,191 7/4/2005 11,188 11,424 13,191 7/5/2005 11,277 11,518 13,328 7/6/2005 11,192 11,432 13,213 7/7/2005 11,220 11,461 13,284 7/8/2005 11,330 11,574 13,395 7/9/2005 11,330 11,574 13,395 7/10/2005 11,330 11,574 13,395 7/11/2005 11,387 11,635 13,493 7/12/2005 11,407 11,654 13,515 7/13/2005 11,423 11,670 13,509 7/14/2005 11,440 11,690 13,462 7/15/2005 11,460 11,709 13,457 7/16/2005 11,460 11,709 13,457 7/17/2005 11,460 11,709 13,457 7/18/2005 11,383 11,631 13,431 7/19/2005 11,436 11,687 13,547 7/20/2005 11,484 11,739 13,639 7/21/2005 11,395 11,646 13,489 7/22/2005 11,472 11,729 13,640 7/23/2005 11,472 11,729 13,640 7/24/2005 11,472 11,729 13,640 7/25/2005 11,431 11,685 13,602 7/26/2005 11,452 11,706 13,619 7/27/2005 11,501 11,758 13,708 7/28/2005 11,570 11,829 13,842 7/29/2005 11,488 11,749 13,791 7/30/2005 11,488 11,749 13,791 7/31/2005 11,488 11,749 13,791 8/1/2005 11,496 11,758 13,792 8/2/2005 11,570 11,831 13,916 8/3/2005 11,586 11,848 13,924 8/4/2005 11,517 11,780 13,849 8/5/2005 11,403 11,665 13,654 8/6/2005 11,403 11,665 13,654 8/7/2005 11,403 11,665 13,654 8/8/2005 11,375 11,636 13,579 8/9/2005 11,448 11,712 13,650 8/10/2005 11,452 11,716 13,723 8/11/2005 11,529 11,795 13,806 8/12/2005 11,464 11,731 13,752 8/13/2005 11,464 11,731 13,752 8/14/2005 11,464 11,731 13,752 8/15/2005 11,501 11,768 13,774 8/16/2005 11,379 11,643 13,589 8/17/2005 11,387 11,652 13,535 8/18/2005 11,366 11,631 13,506 8/19/2005 11,383 11,650 13,585 8/20/2005 11,383 11,650 13,585 8/21/2005 11,383 11,650 13,585 8/22/2005 11,403 11,672 13,619 8/23/2005 11,362 11,627 13,592 8/24/2005 11,285 11,550 13,583 8/25/2005 11,310 11,577 13,657 8/26/2005 11,236 11,501 13,566 8/27/2005 11,236 11,501 13,566 8/28/2005 11,236 11,501 13,566 8/29/2005 11,293 11,559 13,654 8/30/2005 11,269 11,538 13,679 8/31/2005 11,391 11,661 13,902 9/1/2005 11,419 11,693 14,021 9/2/2005 11,383 11,658 13,956 9/3/2005 11,383 11,658 13,956 9/4/2005 11,383 11,658 13,956 9/5/2005 11,383 11,658 13,956 9/6/2005 11,509 11,787 14,091 9/7/2005 11,537 11,819 14,152 9/8/2005 11,486 11,766 14,076 9/9/2005 11,589 11,871 14,262 9/10/2005 11,589 11,871 14,262 9/11/2005 11,589 11,871 14,262 9/12/2005 11,577 11,860 14,204 9/13/2005 11,494 11,778 14,101 9/14/2005 11,478 11,761 14,126 9/15/2005 11,486 11,769 14,104 9/16/2005 11,601 11,889 14,188 9/17/2005 11,601 11,889 14,188 9/18/2005 11,601 11,889 14,188 9/19/2005 11,531 11,817 14,032 9/20/2005 11,432 11,714 13,863 9/21/2005 11,313 11,591 13,707 9/22/2005 11,346 11,626 13,728 9/23/2005 11,354 11,637 13,803 9/24/2005 11,354 11,637 13,803 9/25/2005 11,354 11,637 13,803 9/26/2005 11,366 11,652 13,756 9/27/2005 11,354 11,636 13,738 9/28/2005 11,371 11,657 13,785 9/29/2005 11,490 11,779 13,883 9/30/2005 11,490 11,782 13,954 10/1/2005 11,490 11,782 13,954 10/2/2005 11,490 11,782 13,954 10/3/2005 11,486 11,777 13,954 10/4/2005 11,358 11,644 13,807 10/5/2005 11,185 11,466 13,521 10/6/2005 11,127 11,407 13,406 10/7/2005 11,173 11,455 13,434 10/8/2005 11,173 11,455 13,434 10/9/2005 11,173 11,455 13,434 10/10/2005 11,070 11,352 13,125 10/11/2005 11,041 11,320 13,046 10/12/2005 10,954 11,232 12,939 10/13/2005 10,925 11,203 12,902 10/14/2005 11,016 11,300 13,016 10/15/2005 11,016 11,300 13,016 10/16/2005 11,016 11,300 13,016 10/17/2005 11,057 11,343 13,129 10/18/2005 10,942 11,221 12,953 10/19/2005 11,094 11,381 13,088 10/20/2005 10,905 11,183 12,929 10/21/2005 10,946 11,229 12,947 10/22/2005 10,946 11,229 12,947 10/23/2005 10,946 11,229 12,947 10/24/2005 11,156 11,445 13,185 10/25/2005 11,140 11,427 13,147 10/26/2005 11,103 11,392 13,116 10/27/2005 10,999 11,287 12,955 10/28/2005 11,197 11,490 13,181 10/29/2005 11,197 11,490 13,181 10/30/2005 11,197 11,490 13,181 10/31/2005 11,280 11,576 13,363 11/1/2005 11,259 11,556 13,337 11/2/2005 11,383 11,684 13,485 11/3/2005 11,404 11,706 13,470 11/4/2005 11,395 11,699 13,492 11/5/2005 11,395 11,699 13,492 11/6/2005 11,395 11,699 13,492 11/7/2005 11,420 11,726 13,543 11/8/2005 11,383 11,689 13,433 11/9/2005 11,412 11,718 13,467 11/10/2005 11,507 11,816 13,549 11/11/2005 11,548 11,859 13,579 11/12/2005 11,548 11,859 13,579 11/13/2005 11,548 11,859 13,579 11/14/2005 11,544 11,856 13,591 11/15/2005 11,469 11,782 13,510 11/16/2005 11,482 11,790 13,528 11/17/2005 11,614 11,927 13,703 11/18/2005 11,659 11,978 13,813 11/19/2005 11,659 11,978 13,813 11/20/2005 11,659 11,978 13,813 11/21/2005 11,713 12,038 13,832 11/22/2005 11,787 12,113 13,865 11/23/2005 11,845 12,174 13,926 11/24/2005 11,845 12,174 13,926 11/25/2005 11,865 12,197 13,940 11/26/2005 11,865 12,197 13,940 11/27/2005 11,865 12,197 13,940 11/28/2005 11,762 12,090 13,841 11/29/2005 11,775 12,106 13,847 11/30/2005 11,684 12,010 13,761 12/1/2005 11,832 12,164 13,934 12/2/2005 11,824 12,156 13,929 12/3/2005 11,824 12,156 13,929 12/4/2005 11,824 12,156 13,929 12/5/2005 11,803 12,137 13,884 12/6/2005 11,816 12,152 13,895 12/7/2005 11,750 12,082 13,824 12/8/2005 11,750 12,081 13,824 12/9/2005 11,791 12,128 13,905 12/10/2005 11,791 12,128 13,905 12/11/2005 11,791 12,128 13,905 12/12/2005 11,791 12,129 13,896 12/13/2005 11,869 12,212 13,974 12/14/2005 11,927 12,269 14,056 12/15/2005 11,886 12,228 14,006 12/16/2005 11,853 12,197 14,001 12/17/2005 11,853 12,197 14,001 12/18/2005 11,853 12,197 14,001 12/19/2005 11,758 12,142 13,879 12/20/2005 11,742 12,152 13,863 12/21/2005 11,791 12,190 13,922 12/22/2005 11,846 12,257 13,985 12/23/2005 11,850 12,263 13,992 12/24/2005 11,850 12,263 13,992 12/25/2005 11,850 12,263 13,992 12/26/2005 11,850 12,263 13,992 12/27/2005 11,766 12,152 13,897 12/28/2005 11,787 12,167 13,921 12/29/2005 11,783 12,146 13,915 12/30/2005 11,720 12,100 13,842 12/31/2005 11,720 12,100 13,842 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- LARGE-CAP VALUE FUND 4.19% 10.01% S&P 500/BARRA VALUE INDEX 6.33% 12.15% S&P 500/CITIGROUP PURE VALUE INDEX 14.31% 21.59% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500/BARRA VALUE INDEX AND THE S&P 500/CITIGROUP PURE VALUE INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] LARGE-CAP S&P 500/CITIGROUP VALUE FUND PURE VALUE INDEX ---------- ----------------- OTHER 8.6% 8.5% FINANCIALS 20.6% 20.6% UTILITIES 18.4% 18.3% CONSUMER DISCRETIONARY 17.9% 10.7% MATERIALS 10.3% 17.4% INDUSTRIALS 9.4% 9.3% CONSUMER STAPLES 9.5% 9.4% INFORMATION TECHNOLOGY 5.6% 5.8% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Dillard's, Inc. -- Class A 1.7% Ryder System, Inc. 1.6% Ford Motor Co. 1.4% United States Steel Corp. 1.3% Dana Corp. 1.3% ConocoPhillips 1.3% Supervalu, Inc. 1.2% Albertson's, Inc. 1.2% Progress Energy, Inc. 1.1% UnumProvident Corp. 1.1% - ----------------------------------------------------- Top Ten Total 13.2% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 25 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- SMALL-CAP GROWTH FUND OBJECTIVE: To provide investment results that match the performance of a benchmark for small-cap growth securities. The Fund's current benchmark is the S&P SmallCap 600/Citigroup Pure Growth Index. INCEPTION: May 3, 2004 For 2005, the S&P Small Cap/Barra Growth Index posted its third consecutive yearly gain. Growth stocks, particularly those in the consumer discretionary sector outperformed value, propelling the index to a gain of 8.97%. Rydex Small Cap Growth Fund gained 6.20% over the same period. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P SMALL CAP 600/ SMALL-CAP S&P SMALL CAP 600/ CITIGROUP PURE DATE GROWTH FUND BARRA GROWTH INDEX GROWTH INDEX ---------- ----------- ------------------ ------------------ 5/3/2004 10,000 10,000 10,000 5/4/2004 10,056 10,055 9,998 5/5/2004 10,104 10,105 10,022 5/6/2004 9,976 9,975 9,862 5/7/2004 9,748 9,748 9,591 5/8/2004 9,748 9,748 9,591 5/9/2004 9,748 9,748 9,591 5/10/2004 9,560 9,551 9,413 5/11/2004 9,752 9,747 9,575 5/12/2004 9,752 9,747 9,589 5/13/2004 9,720 9,715 9,540 5/14/2004 9,664 9,658 9,525 5/15/2004 9,664 9,658 9,525 5/16/2004 9,664 9,658 9,525 5/17/2004 9,520 9,515 9,423 5/18/2004 9,628 9,623 9,505 5/19/2004 9,616 9,612 9,466 5/20/2004 9,612 9,609 9,460 5/21/2004 9,704 9,703 9,563 5/22/2004 9,704 9,703 9,563 5/23/2004 9,704 9,703 9,563 5/24/2004 9,804 9,801 9,679 5/25/2004 10,060 10,059 9,941 5/26/2004 10,112 10,111 9,960 5/27/2004 10,112 10,105 9,949 5/28/2004 10,096 10,089 9,929 5/29/2004 10,096 10,089 9,929 5/30/2004 10,096 10,089 9,929 5/31/2004 10,096 10,089 9,929 6/1/2004 10,168 10,163 10,017 6/2/2004 10,204 10,200 10,041 6/3/2004 10,028 10,019 9,888 6/4/2004 10,120 10,120 9,967 6/5/2004 10,120 10,120 9,967 6/6/2004 10,120 10,120 9,967 6/7/2004 10,308 10,311 10,164 6/8/2004 10,324 10,328 10,182 6/9/2004 10,204 10,206 10,068 6/10/2004 10,192 10,193 10,069 6/11/2004 10,192 10,193 10,069 6/12/2004 10,192 10,193 10,069 6/13/2004 10,192 10,193 10,069 6/14/2004 10,044 10,047 9,949 6/15/2004 10,224 10,226 10,101 6/16/2004 10,304 10,309 10,161 6/17/2004 10,288 10,291 10,185 6/18/2004 10,284 10,290 10,195 6/19/2004 10,284 10,290 10,195 6/20/2004 10,284 10,290 10,195 6/21/2004 10,268 10,272 10,192 6/22/2004 10,336 10,340 10,240 6/23/2004 10,468 10,466 10,368 6/24/2004 10,460 10,456 10,380 6/25/2004 10,556 10,559 10,468 6/26/2004 10,556 10,559 10,468 6/27/2004 10,556 10,559 10,468 6/28/2004 10,492 10,491 10,416 6/29/2004 10,576 10,573 10,480 6/30/2004 10,648 10,654 10,552 7/1/2004 10,488 10,511 10,447 7/2/2004 10,444 10,471 10,432 7/3/2004 10,444 10,471 10,432 7/4/2004 10,444 10,471 10,432 7/5/2004 10,444 10,471 10,432 7/6/2004 10,272 10,316 10,306 7/7/2004 10,232 10,283 10,280 7/8/2004 10,072 10,124 10,097 7/9/2004 10,100 10,157 10,123 7/10/2004 10,100 10,157 10,123 7/11/2004 10,100 10,157 10,123 7/12/2004 10,036 10,100 10,090 7/13/2004 10,048 10,116 10,114 7/14/2004 9,984 10,056 10,079 7/15/2004 10,040 10,108 10,119 7/16/2004 9,960 10,035 10,043 7/17/2004 9,960 10,035 10,043 7/18/2004 9,960 10,035 10,043 7/19/2004 9,924 10,006 9,956 7/20/2004 10,068 10,142 10,120 7/21/2004 9,820 9,883 9,887 7/22/2004 9,796 9,853 9,857 7/23/2004 9,664 9,721 9,755 7/24/2004 9,664 9,721 9,755 7/25/2004 9,664 9,721 9,755 7/26/2004 9,560 9,614 9,640 7/27/2004 9,748 9,807 9,823 7/28/2004 9,708 9,765 9,816 7/29/2004 9,868 9,932 9,962 7/30/2004 9,924 9,991 9,961 7/31/2004 9,924 9,991 9,961 8/1/2004 9,924 9,991 9,961 8/2/2004 9,920 9,985 9,969 8/3/2004 9,784 9,848 9,844 8/4/2004 9,748 9,811 9,793 8/5/2004 9,556 9,618 9,606 8/6/2004 9,284 9,345 9,352 8/7/2004 9,284 9,345 9,352 8/8/2004 9,284 9,345 9,352 8/9/2004 9,300 9,361 9,334 8/10/2004 9,456 9,522 9,493 8/11/2004 9,440 9,502 9,481 8/12/2004 9,244 9,305 9,303 8/13/2004 9,244 9,306 9,342 8/14/2004 9,244 9,306 9,342 8/15/2004 9,244 9,306 9,342 8/16/2004 9,428 9,492 9,513 8/17/2004 9,464 9,530 9,559 8/18/2004 9,652 9,722 9,713 8/19/2004 9,628 9,696 9,713 8/20/2004 9,772 9,842 9,879 8/21/2004 9,772 9,842 9,879 8/22/2004 9,772 9,842 9,879 8/23/2004 9,720 9,791 9,831 8/24/2004 9,700 9,771 9,804 8/25/2004 9,768 9,838 9,855 8/26/2004 9,732 9,805 9,849 8/27/2004 9,808 9,882 9,929 8/28/2004 9,808 9,882 9,929 8/29/2004 9,808 9,882 9,929 8/30/2004 9,672 9,743 9,816 8/31/2004 9,704 9,779 9,860 9/1/2004 9,820 9,895 9,958 9/2/2004 9,952 10,030 10,109 9/3/2004 9,912 9,995 10,081 9/4/2004 9,912 9,995 10,081 9/5/2004 9,912 9,995 10,081 9/6/2004 9,912 9,995 10,081 9/7/2004 10,024 10,110 10,209 9/8/2004 9,932 10,016 10,103 9/9/2004 10,056 10,146 10,222 9/10/2004 10,140 10,231 10,296 9/11/2004 10,140 10,231 10,296 9/12/2004 10,140 10,231 10,296 9/13/2004 10,216 10,310 10,381 9/14/2004 10,208 10,301 10,361 9/15/2004 10,152 10,244 10,310 9/16/2004 10,232 10,328 10,400 9/17/2004 10,212 10,308 10,411 9/18/2004 10,212 10,308 10,411 9/19/2004 10,212 10,308 10,411 9/20/2004 10,192 10,292 10,406 9/21/2004 10,324 10,423 10,576 9/22/2004 10,104 10,201 10,375 9/23/2004 10,108 10,206 10,373 9/24/2004 10,132 10,231 10,399 9/25/2004 10,132 10,231 10,399 9/26/2004 10,132 10,231 10,399 9/27/2004 9,972 10,068 10,259 9/28/2004 10,108 10,207 10,368 9/29/2004 10,236 10,340 10,499 9/30/2004 10,228 10,330 10,496 10/1/2004 10,416 10,524 10,650 10/2/2004 10,416 10,524 10,650 10/3/2004 10,416 10,524 10,650 10/4/2004 10,484 10,593 10,709 10/5/2004 10,444 10,555 10,673 10/6/2004 10,524 10,636 10,765 10/7/2004 10,384 10,497 10,628 10/8/2004 10,216 10,328 10,496 10/9/2004 10,216 10,328 10,496 10/10/2004 10,216 10,328 10,496 10/11/2004 10,252 10,365 10,522 10/12/2004 10,232 10,343 10,526 10/13/2004 10,132 10,243 10,415 10/14/2004 10,084 10,193 10,374 10/15/2004 10,152 10,264 10,395 10/16/2004 10,152 10,264 10,395 10/17/2004 10,152 10,264 10,395 10/18/2004 10,180 10,295 10,398 10/19/2004 10,132 10,248 10,341 10/20/2004 10,208 10,329 10,415 10/21/2004 10,340 10,462 10,540 10/22/2004 10,212 10,337 10,405 10/23/2004 10,212 10,337 10,405 10/24/2004 10,212 10,337 10,405 10/25/2004 10,264 10,392 10,458 10/26/2004 10,360 10,493 10,600 10/27/2004 10,528 10,665 10,743 10/28/2004 10,480 10,615 10,720 10/29/2004 10,496 10,631 10,716 10/30/2004 10,496 10,631 10,716 10/31/2004 10,496 10,631 10,716 11/1/2004 10,532 10,673 10,768 11/2/2004 10,504 10,644 10,751 11/3/2004 10,700 10,842 10,957 11/4/2004 10,844 10,991 11,091 11/5/2004 10,932 11,084 11,169 11/6/2004 10,932 11,084 11,169 11/7/2004 10,932 11,084 11,169 11/8/2004 10,884 11,032 11,128 11/9/2004 10,932 11,084 11,227 11/10/2004 10,968 11,121 11,288 11/11/2004 11,068 11,221 11,397 11/12/2004 11,164 11,321 11,512 11/13/2004 11,164 11,321 11,512 11/14/2004 11,164 11,321 11,512 11/15/2004 11,176 11,333 11,528 11/16/2004 11,052 11,209 11,402 11/17/2004 11,160 11,317 11,479 11/18/2004 11,140 11,298 11,474 11/19/2004 10,964 11,122 11,292 11/20/2004 10,964 11,122 11,292 11/21/2004 10,964 11,122 11,292 11/22/2004 11,128 11,287 11,471 11/23/2004 11,184 11,347 11,542 11/24/2004 11,260 11,424 11,607 11/25/2004 11,260 11,424 11,607 11/26/2004 11,276 11,440 11,634 11/27/2004 11,276 11,440 11,634 11/28/2004 11,276 11,440 11,634 11/29/2004 11,320 11,486 11,673 11/30/2004 11,312 11,479 11,643 12/1/2004 11,440 11,607 11,775 12/2/2004 11,412 11,580 11,720 12/3/2004 11,392 11,563 11,694 12/4/2004 11,392 11,563 11,694 12/5/2004 11,392 11,563 11,694 12/6/2004 11,328 11,495 11,644 12/7/2004 11,076 11,242 11,416 12/8/2004 11,160 11,328 11,503 12/9/2004 11,132 11,303 11,501 12/10/2004 11,164 11,338 11,563 12/11/2004 11,164 11,338 11,563 12/12/2004 11,164 11,338 11,563 12/13/2004 11,272 11,446 11,667 12/14/2004 11,372 11,549 11,778 12/15/2004 11,432 11,613 11,876 12/16/2004 11,368 11,546 11,837 12/17/2004 11,364 11,543 11,826 12/18/2004 11,364 11,543 11,826 12/19/2004 11,364 11,543 11,826 12/20/2004 11,316 11,495 11,766 12/21/2004 11,460 11,642 11,889 12/22/2004 11,512 11,696 11,986 12/23/2004 11,528 11,716 11,997 12/24/2004 11,528 11,716 11,997 12/25/2004 11,528 11,716 11,997 12/26/2004 11,528 11,716 11,997 12/27/2004 11,400 11,586 11,898 12/28/2004 11,612 11,802 12,101 12/29/2004 11,608 11,797 12,125 12/30/2004 11,598 11,788 12,120 12/31/2004 11,582 11,775 12,070 1/1/2005 11,582 11,775 12,070 1/2/2005 11,582 11,775 12,070 1/3/2005 11,375 11,563 11,839 1/4/2005 11,172 11,357 11,625 1/5/2005 11,010 11,192 11,467 1/6/2005 11,058 11,241 11,547 1/7/2005 10,957 11,143 11,462 1/8/2005 10,957 11,143 11,462 1/9/2005 10,957 11,143 11,462 1/10/2005 11,079 11,268 11,620 1/11/2005 11,014 11,200 11,566 1/12/2005 11,038 11,225 11,596 1/13/2005 11,046 11,237 11,599 1/14/2005 11,139 11,333 11,709 1/15/2005 11,139 11,333 11,709 1/16/2005 11,139 11,333 11,709 1/17/2005 11,139 11,333 11,709 1/18/2005 11,294 11,491 11,867 1/19/2005 11,188 11,388 11,735 1/20/2005 11,119 11,317 11,638 1/21/2005 11,107 11,304 11,614 1/22/2005 11,107 11,304 11,614 1/23/2005 11,107 11,304 11,614 1/24/2005 11,010 11,204 11,484 1/25/2005 11,050 11,249 11,502 1/26/2005 11,249 11,452 11,744 1/27/2005 11,273 11,478 11,747 1/28/2005 11,208 11,415 11,712 1/29/2005 11,208 11,415 11,712 1/30/2005 11,208 11,415 11,712 1/31/2005 11,440 11,653 11,942 2/1/2005 11,533 11,753 12,061 2/2/2005 11,618 11,838 12,143 2/3/2005 11,606 11,824 12,109 2/4/2005 11,756 11,982 12,282 2/5/2005 11,756 11,982 12,282 2/6/2005 11,756 11,982 12,282 2/7/2005 11,728 11,955 12,273 2/8/2005 11,788 12,017 12,302 2/9/2005 11,533 11,758 12,056 2/10/2005 11,586 11,813 12,079 2/11/2005 11,707 11,938 12,177 2/12/2005 11,707 11,938 12,177 2/13/2005 11,707 11,938 12,177 2/14/2005 11,691 11,925 12,176 2/15/2005 11,728 11,959 12,204 2/16/2005 11,788 12,022 12,262 2/17/2005 11,671 11,901 12,143 2/18/2005 11,655 11,888 12,140 2/19/2005 11,655 11,888 12,140 2/20/2005 11,655 11,888 12,140 2/21/2005 11,655 11,888 12,140 2/22/2005 11,411 11,640 11,878 2/23/2005 11,472 11,701 11,972 2/24/2005 11,610 11,844 12,124 2/25/2005 11,784 12,022 12,313 2/26/2005 11,784 12,022 12,313 2/27/2005 11,784 12,022 12,313 2/28/2005 11,724 11,962 12,256 3/1/2005 11,776 12,015 12,333 3/2/2005 11,801 12,043 12,341 3/3/2005 11,797 12,036 12,376 3/4/2005 11,922 12,168 12,491 3/5/2005 11,922 12,168 12,491 3/6/2005 11,922 12,168 12,491 3/7/2005 11,926 12,176 12,476 3/8/2005 11,813 12,057 12,381 3/9/2005 11,667 11,911 12,211 3/10/2005 11,553 11,792 12,095 3/11/2005 11,582 11,826 12,109 3/12/2005 11,582 11,826 12,109 3/13/2005 11,582 11,826 12,109 3/14/2005 11,630 11,873 12,117 3/15/2005 11,578 11,821 12,049 3/16/2005 11,513 11,754 12,004 3/17/2005 11,545 11,790 12,001 3/18/2005 11,521 11,768 11,955 3/19/2005 11,521 11,768 11,955 3/20/2005 11,521 11,768 11,955 3/21/2005 11,492 11,734 11,986 3/22/2005 11,452 11,693 11,930 3/23/2005 11,289 11,525 11,793 3/24/2005 11,334 11,576 11,851 3/25/2005 11,334 11,576 11,851 3/26/2005 11,334 11,576 11,851 3/27/2005 11,334 11,576 11,851 3/28/2005 11,346 11,586 11,927 3/29/2005 11,160 11,396 11,731 3/30/2005 11,338 11,578 11,913 3/31/2005 11,330 11,571 11,884 4/1/2005 11,302 11,546 11,889 4/2/2005 11,302 11,546 11,889 4/3/2005 11,302 11,546 11,889 4/4/2005 11,334 11,580 11,920 4/5/2005 11,358 11,608 11,978 4/6/2005 11,379 11,630 12,002 4/7/2005 11,427 11,681 12,058 4/8/2005 11,261 11,514 11,886 4/9/2005 11,261 11,514 11,886 4/10/2005 11,261 11,514 11,886 4/11/2005 11,229 11,480 11,864 4/12/2005 11,285 11,539 11,929 4/13/2005 11,099 11,350 11,775 4/14/2005 10,892 11,134 11,568 4/15/2005 10,677 10,914 11,378 4/16/2005 10,677 10,914 11,378 4/17/2005 10,677 10,914 11,378 4/18/2005 10,770 11,011 11,463 4/19/2005 10,973 11,219 11,653 4/20/2005 10,811 11,054 11,446 4/21/2005 11,079 11,332 11,732 4/22/2005 10,896 11,147 11,538 4/23/2005 10,896 11,147 11,538 4/24/2005 10,896 11,147 11,538 4/25/2005 11,026 11,280 11,718 4/26/2005 10,839 11,091 11,543 4/27/2005 10,831 11,082 11,549 4/28/2005 10,600 10,842 11,363 4/29/2005 10,665 10,913 11,433 4/30/2005 10,665 10,913 11,433 5/1/2005 10,665 10,913 11,433 5/2/2005 10,827 11,078 11,580 5/3/2005 10,803 11,055 11,586 5/4/2005 10,969 11,225 11,780 5/5/2005 10,997 11,256 11,829 5/6/2005 11,030 11,291 11,847 5/7/2005 11,030 11,291 11,847 5/8/2005 11,030 11,291 11,847 5/9/2005 11,131 11,396 11,957 5/10/2005 10,965 11,225 11,794 5/11/2005 10,989 11,250 11,810 5/12/2005 10,855 11,114 11,665 5/13/2005 10,774 11,029 11,551 5/14/2005 10,774 11,029 11,551 5/15/2005 10,774 11,029 11,551 5/16/2005 10,945 11,204 11,774 5/17/2005 11,026 11,289 11,844 5/18/2005 11,253 11,524 12,094 5/19/2005 11,306 11,577 12,162 5/20/2005 11,265 11,538 12,124 5/21/2005 11,265 11,538 12,124 5/22/2005 11,265 11,538 12,124 5/23/2005 11,342 11,615 12,211 5/24/2005 11,363 11,637 12,230 5/25/2005 11,237 11,510 12,121 5/26/2005 11,387 11,664 12,271 5/27/2005 11,427 11,707 12,293 5/28/2005 11,427 11,707 12,293 5/29/2005 11,427 11,707 12,293 5/30/2005 11,427 11,707 12,293 5/31/2005 11,423 11,703 12,269 6/1/2005 11,525 11,812 12,426 6/2/2005 11,553 11,838 12,471 6/3/2005 11,476 11,761 12,396 6/4/2005 11,476 11,761 12,396 6/5/2005 11,476 11,761 12,396 6/6/2005 11,529 11,815 12,470 6/7/2005 11,537 11,826 12,484 6/8/2005 11,452 11,738 12,377 6/9/2005 11,545 11,835 12,501 6/10/2005 11,513 11,800 12,450 6/11/2005 11,513 11,800 12,450 6/12/2005 11,513 11,800 12,450 6/13/2005 11,557 11,848 12,478 6/14/2005 11,622 11,913 12,569 6/15/2005 11,667 11,962 12,640 6/16/2005 11,784 12,082 12,735 6/17/2005 11,780 12,082 12,729 6/18/2005 11,780 12,082 12,729 6/19/2005 11,780 12,082 12,729 6/20/2005 11,760 12,059 12,707 6/21/2005 11,732 12,032 12,682 6/22/2005 11,764 12,064 12,695 6/23/2005 11,610 11,907 12,539 6/24/2005 11,464 11,759 12,392 6/25/2005 11,464 11,759 12,392 6/26/2005 11,464 11,759 12,392 6/27/2005 11,480 11,773 12,411 6/28/2005 11,659 11,961 12,623 6/29/2005 11,711 12,014 12,645 6/30/2005 11,703 12,008 12,649 7/1/2005 11,772 12,081 12,706 7/2/2005 11,772 12,081 12,706 7/3/2005 11,772 12,081 12,706 7/4/2005 11,772 12,081 12,706 7/5/2005 11,947 12,261 12,911 7/6/2005 11,866 12,176 12,821 7/7/2005 11,922 12,237 12,880 7/8/2005 12,113 12,435 13,107 7/9/2005 12,113 12,435 13,107 7/10/2005 12,113 12,435 13,107 7/11/2005 12,239 12,564 13,260 7/12/2005 12,243 12,569 13,247 7/13/2005 12,162 12,487 13,144 7/14/2005 12,081 12,403 13,091 7/15/2005 12,093 12,419 13,103 7/16/2005 12,093 12,419 13,103 7/17/2005 12,093 12,419 13,103 7/18/2005 12,008 12,329 13,004 7/19/2005 12,194 12,523 13,170 7/20/2005 12,344 12,678 13,305 7/21/2005 12,133 12,463 13,027 7/22/2005 12,312 12,648 13,221 7/23/2005 12,312 12,648 13,221 7/24/2005 12,312 12,648 13,221 7/25/2005 12,218 12,553 13,066 7/26/2005 12,231 12,567 13,097 7/27/2005 12,259 12,594 13,137 7/28/2005 12,458 12,801 13,311 7/29/2005 12,401 12,746 13,260 7/30/2005 12,401 12,746 13,260 7/31/2005 12,401 12,746 13,260 8/1/2005 12,470 12,819 13,328 8/2/2005 12,559 12,908 13,408 8/3/2005 12,498 12,849 13,334 8/4/2005 12,360 12,706 13,201 8/5/2005 12,186 12,531 13,027 8/6/2005 12,186 12,531 13,027 8/7/2005 12,186 12,531 13,027 8/8/2005 12,137 12,480 12,945 8/9/2005 12,149 12,493 12,941 8/10/2005 12,218 12,567 12,951 8/11/2005 12,308 12,659 13,036 8/12/2005 12,218 12,567 12,929 8/13/2005 12,218 12,567 12,929 8/14/2005 12,218 12,567 12,929 8/15/2005 12,275 12,627 13,016 8/16/2005 12,072 12,419 12,821 8/17/2005 12,036 12,383 12,744 8/18/2005 11,999 12,345 12,706 8/19/2005 12,008 12,354 12,699 8/20/2005 12,008 12,354 12,699 8/21/2005 12,008 12,354 12,699 8/22/2005 12,056 12,406 12,759 8/23/2005 12,024 12,375 12,736 8/24/2005 12,008 12,356 12,767 8/25/2005 12,024 12,377 12,767 8/26/2005 11,902 12,251 12,612 8/27/2005 11,902 12,251 12,612 8/28/2005 11,902 12,251 12,612 8/29/2005 12,003 12,359 12,740 8/30/2005 11,991 12,344 12,712 8/31/2005 12,251 12,615 12,969 9/1/2005 12,296 12,659 13,014 9/2/2005 12,174 12,536 12,876 9/3/2005 12,174 12,536 12,876 9/4/2005 12,174 12,536 12,876 9/5/2005 12,174 12,536 12,876 9/6/2005 12,369 12,738 13,081 9/7/2005 12,438 12,812 13,191 9/8/2005 12,363 12,733 13,121 9/9/2005 12,468 12,844 13,230 9/10/2005 12,468 12,844 13,230 9/11/2005 12,468 12,844 13,230 9/17/2005 12,401 12,778 13,048 9/13/2005 12,388 12,764 13,106 9/14/2005 12,292 12,665 13,006 9/15/2005 12,304 12,675 12,992 9/16/2005 12,401 12,778 13,048 9/18/2005 12,401 12,778 13,048 9/18/2005 12,401 12,778 13,048 9/19/2005 12,354 12,731 13,091 9/20/2005 12,208 12,581 12,963 9/21/2005 12,048 12,418 12,767 9/22/2005 12,057 12,427 12,785 9/23/2005 12,149 12,524 12,856 9/24/2005 12,149 12,524 12,856 9/25/2005 12,149 12,524 12,856 9/26/2005 12,279 12,660 12,970 9/27/2005 12,275 12,656 12,957 9/28/2005 12,262 12,644 12,903 9/29/2005 12,388 12,775 12,993 9/30/2005 12,413 12,803 13,029 10/1/2005 12,413 12,803 13,029 10/2/2005 12,413 12,803 13,029 10/3/2005 12,497 12,890 13,066 10/4/2005 12,333 12,724 12,937 10/5/2005 11,998 12,375 12,602 10/6/2005 11,868 12,244 12,519 10/7/2005 11,985 12,365 12,628 10/8/2005 11,985 12,365 12,628 10/9/2005 11,985 12,365 12,628 10/10/2005 11,818 12,193 12,475 10/11/2005 11,734 12,106 12,373 10/12/2005 11,554 11,918 12,176 10/13/2005 11,529 11,897 12,176 10/14/2005 11,738 12,114 12,354 10/15/2005 11,738 12,114 12,354 10/16/2005 11,738 12,114 12,354 10/17/2005 11,793 12,169 12,422 10/18/2005 11,625 11,999 12,271 10/19/2005 11,843 12,222 12,502 10/20/2005 11,633 12,008 12,302 10/21/2005 11,709 12,087 12,400 10/22/2005 11,709 12,087 12,400 10/23/2005 11,709 12,087 12,400 10/24/2005 11,965 12,352 12,663 10/25/2005 11,927 12,317 12,580 10/26/2005 11,826 12,213 12,449 10/27/2005 11,533 11,909 12,100 10/28/2005 11,751 12,135 12,365 10/29/2005 11,751 12,135 12,365 10/30/2005 11,751 12,135 12,365 10/31/2005 11,960 12,354 12,593 11/1/2005 11,927 12,322 12,557 11/2/2005 12,183 12,588 12,832 11/3/2005 12,208 12,612 12,839 11/4/2005 12,170 12,577 12,834 11/5/2005 12,170 12,577 12,834 11/6/2005 12,170 12,577 12,834 11/7/2005 12,195 12,605 12,856 11/8/2005 12,128 12,535 12,773 11/9/2005 12,157 12,563 12,831 11/10/2005 12,208 12,617 12,918 11/11/2005 12,250 12,663 12,934 11/12/2005 12,250 12,663 12,934 11/13/2005 12,250 12,663 12,934 11/14/2005 12,224 12,637 12,951 11/15/2005 12,107 12,516 12,800 11/16/2005 12,111 12,521 12,794 11/17/2005 12,342 12,761 13,029 11/18/2005 12,405 12,829 13,069 11/19/2005 12,405 12,829 13,069 11/20/2005 12,405 12,829 13,069 11/21/2005 12,530 12,962 13,186 11/22/2005 12,635 13,069 13,290 11/23/2005 12,631 13,066 13,272 11/24/2005 12,631 13,066 13,272 11/25/2005 12,656 13,092 13,297 11/26/2005 12,656 13,092 13,297 11/27/2005 12,656 13,092 13,297 11/28/2005 12,405 12,836 13,057 11/29/2005 12,476 12,913 13,111 11/30/2005 12,514 12,951 13,130 12/1/2005 12,740 13,187 13,277 12/2/2005 12,765 13,216 13,303 12/3/2005 12,765 13,216 13,303 12/4/2005 12,765 13,216 13,303 12/5/2005 12,711 13,160 13,282 12/6/2005 12,748 13,198 13,321 12/7/2005 12,635 13,083 13,235 12/8/2005 12,673 13,121 13,304 12/9/2005 12,707 13,156 13,336 12/10/2005 12,707 13,156 13,336 12/11/2005 12,707 13,156 13,336 12/12/2005 12,736 13,188 13,338 12/13/2005 12,744 13,200 13,403 12/14/2005 12,816 13,277 13,491 12/15/2005 12,656 13,111 13,309 12/16/2005 12,598 13,052 13,253 12/17/2005 12,598 13,052 13,253 12/18/2005 12,598 13,052 13,253 12/19/2005 12,388 12,875 13,056 12/20/2005 12,413 12,895 13,080 12/21/2005 12,514 13,036 13,196 12/22/2005 12,527 13,068 13,211 12/23/2005 12,574 13,106 13,266 12/24/2005 12,574 13,106 13,266 12/25/2005 12,574 13,106 13,266 12/26/2005 12,574 13,106 13,266 12/27/2005 12,398 12,895 13,080 12/28/2005 12,471 12,973 13,157 12/29/2005 12,424 12,930 13,109 12/30/2005 12,299 12,832 12,981 12/31/2005 12,299 12,832 12,981 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- SMALL-CAP GROWTH FUND 6.20% 13.25% S&P SMALLCAP 600/BARRA GROWTH INDEX 8.97% 16.17% S&P SMALLCAP 600/CITIGROUP PURE GROWTH INDEX 7.55% 16.99% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P SMALLCAP 600/BARRA GROWTH INDEX AND THE S&P SMALLCAP 600/CITIGROUP PURE GROWTH INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] S&P SMALLCAP 600/CITIGROUP SMALL-CAP PURE GROWTH GROWTH FUND INDEX ----------- -------------- OTHER 4.1% 4.1% HEALTH CARE 25.8% 24.8% CONSUMER DISCRETIONARY 23.3% 24.1% INFORMATION TECHNOLOGY 19.0% 19.3% INDUSTRIALS 10.1% 10.1% ENERGY 9.7% 10.1% FINANCIALS 7.6% 7.5% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Biolase Technology, Inc. 1.8% Coinstar, Inc. 1.6% Websense, Inc. 1.5% Odyssey HealthCare, Inc. 1.5% j2 Global Communications, Inc. 1.4% Portfolio Recovery Associates, Inc. 1.3% Christopher & Banks Corp. 1.3% Headwaters, Inc. 1.3% Fremont General Corp. 1.3% Ceradyne, Inc. 1.2% - ----------------------------------------------------- Top Ten Total 14.2% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 26 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- MID-CAP GROWTH FUND OBJECTIVE: To provide investment results that match the performance of a benchmark for mid-cap growth securities. The Fund's current benchmark is the S&P MidCap 400/Citigroup Pure Growth Index. INCEPTION: May 3, 2004 For the sixth year in a row, mid-cap stocks outperformed large-cap stocks. Sector performance among mid-caps was strong, with four sectors posting positive double-digit returns. Only the telecommunications sector struggled, losing 9.94%. Strong earnings growth and a resilient economy contributed to the performance of mid-caps. Rydex Mid-Cap Growth Fund returned 11.46% for the year. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P MIDCAP S&P MID CAP 400/ MID-CAP 400/BARRA GROWTH CITIGROUP PURE DATE GROWTH FUND INDEX GROWTH INDEX --------- ----------- ---------------- ----------------- 5/3/2004 10,000 10,000 10,000 5/4/2004 10,016 10,018 10,050 5/5/2004 10,092 10,097 10,142 5/6/2004 9,952 9,956 9,966 5/7/2004 9,748 9,748 9,750 5/8/2004 9,748 9,748 9,750 5/9/2004 9,748 9,748 9,750 5/10/2004 9,588 9,584 9,590 5/11/2004 9,732 9,732 9,737 5/12/2004 9,696 9,695 9,701 5/13/2004 9,700 9,700 9,699 5/14/2004 9,640 9,641 9,652 5/15/2004 9,640 9,641 9,652 5/16/2004 9,640 9,641 9,652 5/17/2004 9,524 9,524 9,530 5/18/2004 9,632 9,633 9,622 5/19/2004 9,608 9,611 9,589 5/20/2004 9,592 9,594 9,559 5/21/2004 9,652 9,655 9,624 5/22/2004 9,652 9,655 9,624 5/23/2004 9,652 9,655 9,624 5/24/2004 9,740 9,744 9,740 5/25/2004 9,932 9,938 9,970 5/26/2004 9,980 9,990 10,001 5/27/2004 10,040 10,049 10,086 5/28/2004 10,092 10,103 10,117 5/29/2004 10,092 10,103 10,117 5/30/2004 10,092 10,103 10,117 5/31/2004 10,092 10,103 10,117 6/1/2004 10,136 10,147 10,187 6/2/2004 10,112 10,125 10,167 6/3/2004 9,960 9,971 10,020 6/4/2004 10,024 10,041 10,085 6/5/2004 10,024 10,041 10,085 6/6/2004 10,024 10,041 10,085 6/7/2004 10,204 10,223 10,286 6/8/2004 10,192 10,210 10,267 6/9/2004 10,064 10,080 10,126 6/10/2004 10,080 10,101 10,123 6/11/2004 10,080 10,101 10,123 6/12/2004 10,080 10,101 10,123 6/13/2004 10,080 10,101 10,123 6/14/2004 9,928 9,947 9,964 6/15/2004 10,052 10,075 10,101 6/16/2004 10,072 10,094 10,130 6/17/2004 10,036 10,059 10,109 6/18/2004 10,032 10,053 10,114 6/19/2004 10,032 10,053 10,114 6/20/2004 10,032 10,053 10,114 6/21/2004 9,988 10,014 10,094 6/22/2004 10,048 10,074 10,155 6/23/2004 10,124 10,154 10,272 6/24/2004 10,108 10,141 10,277 6/25/2004 10,156 10,195 10,355 6/26/2004 10,156 10,195 10,355 6/27/2004 10,156 10,195 10,355 6/28/2004 10,108 10,146 10,283 6/29/2004 10,136 10,181 10,310 6/30/2004 10,200 10,249 10,369 7/1/2004 10,080 10,130 10,252 7/2/2004 10,036 10,094 10,204 7/3/2004 10,036 10,094 10,204 7/4/2004 10,036 10,094 10,204 7/5/2004 10,036 10,094 10,204 7/6/2004 9,892 9,951 10,047 7/7/2004 9,940 9,995 10,092 7/8/2004 9,808 9,863 9,924 7/9/2004 9,852 9,910 9,992 7/10/2004 9,852 9,910 9,992 7/11/2004 9,852 9,910 9,992 7/12/2004 9,808 9,866 9,957 7/13/2004 9,808 9,866 9,961 7/14/2004 9,752 9,813 9,909 7/15/2004 9,808 9,872 9,976 7/16/2004 9,708 9,784 9,896 7/17/2004 9,708 9,784 9,896 7/18/2004 9,708 9,784 9,896 7/19/2004 9,716 9,788 9,884 7/20/2004 9,852 9,923 10,019 7/21/2004 9,644 9,713 9,820 7/22/2004 9,644 9,710 9,833 7/23/2004 9,524 9,583 9,702 7/24/2004 9,524 9,583 9,702 7/25/2004 9,524 9,583 9,702 7/26/2004 9,424 9,482 9,633 7/27/2004 9,576 9,639 9,794 7/28/2004 9,516 9,577 9,658 7/29/2004 9,644 9,712 9,825 7/30/2004 9,668 9,739 9,830 7/31/2004 9,668 9,739 9,830 8/1/2004 9,668 9,739 9,830 8/2/2004 9,648 9,718 9,772 8/3/2004 9,532 9,600 9,653 8/4/2004 9,488 9,553 9,588 8/5/2004 9,304 9,366 9,394 8/6/2004 9,132 9,188 9,245 8/7/2004 9,132 9,188 9,245 8/8/2004 9,132 9,188 9,245 8/9/2004 9,148 9,202 9,250 8/10/2004 9,300 9,357 9,413 8/11/2004 9,244 9,300 9,338 8/12/2004 9,112 9,167 9,195 8/13/2004 9,104 9,159 9,208 8/14/2004 9,104 9,159 9,208 8/15/2004 9,104 9,159 9,208 8/16/2004 9,248 9,307 9,353 8/17/2004 9,296 9,356 9,399 8/18/2004 9,440 9,503 9,545 8/19/2004 9,372 9,436 9,487 8/20/2004 9,508 9,577 9,642 8/21/2004 9,508 9,577 9,642 8/22/2004 9,508 9,577 9,642 8/23/2004 9,448 9,514 9,597 8/24/2004 9,456 9,524 9,605 8/25/2004 9,548 9,616 9,711 8/26/2004 9,548 9,617 9,720 8/27/2004 9,600 9,670 9,772 8/28/2004 9,600 9,670 9,772 8/29/2004 9,600 9,670 9,772 8/30/2004 9,492 9,562 9,643 8/31/2004 9,548 9,618 9,708 9/1/2004 9,632 9,702 9,831 9/2/2004 9,732 9,807 9,942 9/3/2004 9,680 9,747 9,883 9/4/2004 9,680 9,747 9,883 9/5/2004 9,680 9,747 9,883 9/6/2004 9,680 9,747 9,883 9/7/2004 9,732 9,808 9,954 9/8/2004 9,676 9,751 9,880 9/9/2004 9,728 9,809 9,912 9/10/2004 9,792 9,874 9,986 9/11/2004 9,792 9,874 9,986 9/12/2004 9,792 9,874 9,986 9/13/2004 9,868 9,952 10,084 9/14/2004 9,848 9,938 10,074 9/15/2004 9,792 9,881 10,006 9/16/2004 9,836 9,925 10,074 9/17/2004 9,812 9,905 10,049 9/18/2004 9,812 9,905 10,049 9/19/2004 9,812 9,905 10,049 9/20/2004 9,772 9,865 9,988 9/21/2004 9,848 9,940 10,080 9/22/2004 9,708 9,803 9,957 9/23/2004 9,680 9,775 9,934 9/24/2004 9,704 9,839 10,003 9/25/2004 9,704 9,839 10,003 9/26/2004 9,704 9,839 10,003 9/27/2004 9,580 9,713 9,876 9/28/2004 9,652 9,789 9,954 9/29/2004 9,712 9,850 10,008 9/30/2004 9,756 9,898 10,036 10/1/2004 9,892 10,041 10,177 10/2/2004 9,892 10,041 10,177 10/3/2004 9,892 10,041 10,177 10/4/2004 9,960 10,110 10,207 10/5/2004 9,924 10,076 10,201 10/6/2004 9,972 10,125 10,262 10/7/2004 9,856 10,008 10,133 10/8/2004 9,776 9,928 10,051 10/9/2004 9,776 9,928 10,051 10/10/2004 9,776 9,928 10,051 10/11/2004 9,788 9,941 10,069 10/12/2004 9,740 9,894 10,027 10/13/2004 9,688 9,841 9,949 10/14/2004 9,592 9,751 9,860 10/15/2004 9,628 9,786 9,874 10/16/2004 9,628 9,786 9,874 10/17/2004 9,628 9,786 9,874 10/18/2004 9,712 9,873 9,945 10/19/2004 9,648 9,810 9,862 10/20/2004 9,716 9,878 9,933 10/21/2004 9,816 9,981 10,013 10/22/2004 9,696 9,864 9,907 10/23/2004 9,696 9,864 9,907 10/24/2004 9,696 9,864 9,907 10/25/2004 9,704 9,874 9,923 10/26/2004 9,740 9,911 10,003 10/27/2004 9,936 10,111 10,180 10/28/2004 9,936 10,111 10,180 10/29/2004 9,960 10,138 10,187 10/30/2004 9,960 10,138 10,187 10/31/2004 9,960 10,138 10,187 11/1/2004 9,936 10,113 10,176 11/2/2004 9,924 10,104 10,185 11/3/2004 10,044 10,224 10,289 11/4/2004 10,176 10,362 10,433 11/5/2004 10,224 10,413 10,478 11/6/2004 10,224 10,413 10,478 11/7/2004 10,224 10,413 10,478 11/8/2004 10,184 10,372 10,459 11/9/2004 10,216 10,405 10,485 11/10/2004 10,240 10,430 10,512 11/11/2004 10,340 10,533 10,630 11/12/2004 10,440 10,639 10,779 11/13/2004 10,440 10,639 10,779 11/14/2004 10,440 10,639 10,779 11/15/2004 10,440 10,637 10,799 11/16/2004 10,364 10,563 10,725 11/17/2004 10,448 10,650 10,811 11/18/2004 10,428 10,632 10,801 11/19/2004 10,288 10,489 10,639 11/20/2004 10,288 10,489 10,639 11/21/2004 10,288 10,489 10,639 11/22/2004 10,340 10,547 10,685 11/23/2004 10,388 10,595 10,770 11/24/2004 10,472 10,683 10,889 11/25/2004 10,472 10,683 10,889 11/26/2004 10,472 10,685 10,895 11/27/2004 10,472 10,685 10,895 11/28/2004 10,472 10,685 10,895 11/29/2004 10,452 10,665 10,850 11/30/2004 10,408 10,620 10,801 12/1/2004 10,576 10,791 11,005 12/2/2004 10,552 10,768 10,972 12/3/2004 10,568 10,788 10,990 12/4/2004 10,568 10,788 10,990 12/5/2004 10,568 10,788 10,990 12/6/2004 10,556 10,776 10,986 12/7/2004 10,396 10,613 10,826 12/8/2004 10,476 10,696 10,906 12/9/2004 10,516 10,734 10,990 12/10/2004 10,504 10,725 11,010 12/11/2004 10,504 10,725 11,010 12/12/2004 10,504 10,725 11,010 12/13/2004 10,572 10,796 11,071 12/14/2004 10,680 10,906 11,207 12/15/2004 10,712 10,941 11,284 12/16/2004 10,652 10,875 11,218 12/17/2004 10,648 10,876 11,238 12/18/2004 10,648 10,876 11,238 12/19/2004 10,648 10,876 11,238 12/20/2004 10,616 10,844 11,168 12/21/2004 10,728 10,960 11,276 12/22/2004 10,764 10,997 11,343 12/23/2004 10,784 11,016 11,370 12/24/2004 10,784 11,016 11,370 12/25/2004 10,784 11,016 11,370 12/26/2004 10,784 11,016 11,370 12/27/2004 10,712 10,946 11,279 12/28/2004 10,856 11,095 11,445 12/29/2004 10,864 11,101 11,455 12/30/2004 10,872 11,109 11,473 12/31/2004 10,852 11,091 11,442 1/1/2005 10,852 11,091 11,442 1/2/2005 10,852 11,091 11,442 1/3/2005 10,660 10,895 11,269 1/4/2005 10,496 10,726 11,065 1/5/2005 10,392 10,621 10,968 1/6/2005 10,440 10,680 11,049 1/7/2005 10,396 10,634 10,987 1/8/2005 10,396 10,634 10,987 1/9/2005 10,396 10,634 10,987 1/10/2005 10,460 10,703 11,079 1/11/2005 10,400 10,639 11,020 1/12/2005 10,424 10,668 11,047 1/13/2005 10,384 10,623 11,009 1/14/2005 10,464 10,710 11,077 1/15/2005 10,464 10,710 11,077 1/16/2005 10,464 10,710 11,077 1/17/2005 10,464 10,710 11,077 1/18/2005 10,560 10,808 11,172 1/19/2005 10,460 10,705 11,059 1/20/2005 10,420 10,667 10,971 1/21/2005 10,356 10,602 10,878 1/22/2005 10,356 10,602 10,878 1/23/2005 10,356 10,602 10,878 1/24/2005 10,284 10,528 10,792 1/25/2005 10,320 10,564 10,840 1/26/2005 10,428 10,679 10,965 1/27/2005 10,480 10,734 11,013 1/28/2005 10,412 10,665 10,949 1/29/2005 10,412 10,665 10,949 1/30/2005 10,412 10,665 10,949 1/31/2005 10,576 10,832 11,132 2/1/2005 10,656 10,916 11,218 2/2/2005 10,708 10,972 11,272 2/3/2005 10,700 10,963 11,258 2/4/2005 10,836 11,103 11,427 2/5/2005 10,836 11,103 11,427 2/6/2005 10,836 11,103 11,427 2/7/2005 10,812 11,082 11,418 2/8/2005 10,824 11,094 11,443 2/9/2005 10,676 10,943 11,271 2/10/2005 10,720 10,992 11,319 2/11/2005 10,852 11,127 11,432 2/12/2005 10,852 11,127 11,432 2/13/2005 10,852 11,127 11,432 2/14/2005 10,844 11,117 11,411 2/15/2005 10,872 11,150 11,415 2/16/2005 10,916 11,194 11,448 2/17/2005 10,836 11,113 11,399 2/18/2005 10,828 11,108 11,384 2/19/2005 10,828 11,108 11,384 2/20/2005 10,828 11,108 11,384 2/21/2005 10,828 11,108 11,384 2/22/2005 10,664 10,938 11,197 2/23/2005 10,736 11,011 11,297 2/24/2005 10,868 11,149 11,470 2/25/2005 10,976 11,262 11,624 2/26/2005 10,976 11,262 11,624 2/27/2005 10,976 11,262 11,624 2/28/2005 10,932 11,221 11,549 3/1/2005 11,008 11,296 11,650 3/2/2005 11,020 11,309 11,667 3/3/2005 11,004 11,295 11,626 3/4/2005 11,096 11,394 11,764 3/5/2005 11,096 11,394 11,764 3/6/2005 11,096 11,394 11,764 3/7/2005 11,144 11,443 11,803 3/8/2005 11,076 11,374 11,679 3/9/2005 10,972 11,267 11,536 3/10/2005 10,936 11,229 11,479 3/11/2005 10,948 11,244 11,479 3/12/2005 10,948 11,244 11,479 3/13/2005 10,948 11,244 11,479 3/14/2005 11,004 11,301 11,541 3/15/2005 10,968 11,266 11,513 3/16/2005 10,860 11,154 11,436 3/17/2005 10,892 11,186 11,427 3/18/2005 10,852 11,151 11,402 3/19/2005 10,852 11,151 11,402 3/20/2005 10,852 11,151 11,402 3/21/2005 10,832 11,131 11,401 3/22/2005 10,792 11,087 11,379 3/23/2005 10,724 11,017 11,332 3/24/2005 10,732 11,029 11,347 3/25/2005 10,732 11,029 11,347 3/26/2005 10,732 11,029 11,347 3/27/2005 10,732 11,029 11,347 3/28/2005 10,728 11,028 11,368 3/29/2005 10,608 10,902 11,250 3/30/2005 10,748 11,049 11,398 3/31/2005 10,776 11,081 11,437 4/1/2005 10,736 11,037 11,401 4/2/2005 10,736 11,037 11,401 4/3/2005 10,736 11,037 11,401 4/4/2005 10,744 11,047 11,436 4/5/2005 10,780 11,084 11,498 4/6/2005 10,816 11,122 11,515 4/7/2005 10,856 11,166 11,551 4/8/2005 10,740 11,045 11,420 4/9/2005 10,740 11,045 11,420 4/10/2005 10,740 11,045 11,420 4/11/2005 10,704 11,008 11,380 4/12/2005 10,720 11,027 11,415 4/13/2005 10,572 10,873 11,252 4/14/2005 10,412 10,710 11,086 4/15/2005 10,236 10,530 10,866 4/16/2005 10,236 10,530 10,866 4/17/2005 10,236 10,530 10,866 4/18/2005 10,320 10,616 10,974 4/19/2005 10,452 10,753 11,105 4/20/2005 10,296 10,592 10,923 4/21/2005 10,496 10,804 11,136 4/22/2005 10,388 10,694 11,016 4/23/2005 10,388 10,694 11,016 4/24/2005 10,388 10,694 11,016 4/25/2005 10,528 10,838 11,162 4/26/2005 10,428 10,738 11,035 4/27/2005 10,416 10,726 11,029 4/28/2005 10,280 10,586 10,833 4/29/2005 10,324 10,635 10,872 4/30/2005 10,324 10,635 10,872 5/1/2005 10,324 10,635 10,872 5/2/2005 10,400 10,712 10,958 5/3/2005 10,372 10,684 10,905 5/4/2005 10,504 10,820 11,026 5/5/2005 10,544 10,863 11,067 5/6/2005 10,572 10,894 11,059 5/7/2005 10,572 10,894 11,059 5/8/2005 10,572 10,894 11,059 5/9/2005 10,628 10,955 11,137 5/10/2005 10,556 10,878 11,063 5/11/2005 10,596 10,922 11,089 5/12/2005 10,456 10,779 10,943 5/13/2005 10,400 10,723 10,896 5/14/2005 10,400 10,723 10,896 5/15/2005 10,400 10,723 10,896 5/16/2005 10,512 10,837 11,031 5/17/2005 10,608 10,940 11,135 5/18/2005 10,784 11,123 11,350 5/19/2005 10,844 11,186 11,422 5/20/2005 10,832 11,176 11,406 5/21/2005 10,832 11,176 11,406 5/22/2005 10,832 11,176 11,406 5/23/2005 10,912 11,261 11,508 5/24/2005 10,908 11,255 11,506 5/25/2005 10,816 11,161 11,404 5/26/2005 10,904 11,254 11,567 5/27/2005 10,944 11,296 11,615 5/28/2005 10,944 11,296 11,615 5/29/2005 10,944 11,296 11,615 5/30/2005 10,944 11,296 11,615 5/31/2005 10,928 11,283 11,627 6/1/2005 11,012 11,371 11,710 6/2/2005 11,072 11,430 11,806 6/3/2005 11,000 11,360 11,713 6/4/2005 11,000 11,360 11,713 6/5/2005 11,000 11,360 11,713 6/6/2005 11,040 11,401 11,783 6/7/2005 11,056 11,420 11,850 6/8/2005 11,000 11,359 11,764 6/9/2005 11,080 11,443 11,884 6/10/2005 11,064 11,430 11,849 6/11/2005 11,064 11,430 11,849 6/12/2005 11,064 11,430 11,849 6/13/2005 11,116 11,484 11,900 6/14/2005 11,148 11,516 11,946 6/15/2005 11,172 11,543 11,968 6/16/2005 11,272 11,647 12,073 6/17/2005 11,280 11,658 12,081 6/18/2005 11,280 11,658 12,081 6/19/2005 11,280 11,658 12,081 6/20/2005 11,240 11,616 12,019 6/21/2005 11,212 11,588 11,974 6/22/2005 11,208 11,584 11,975 6/23/2005 11,092 11,465 11,809 6/24/2005 10,984 11,354 11,668 6/25/2005 10,984 11,354 11,668 6/26/2005 10,984 11,354 11,668 6/27/2005 11,004 11,376 11,731 6/28/2005 11,144 11,525 11,904 6/29/2005 11,172 11,553 11,928 6/30/2005 11,108 11,487 11,868 7/1/2005 11,168 11,552 11,936 7/2/2005 11,168 11,552 11,936 7/3/2005 11,168 11,552 11,936 7/4/2005 11,168 11,552 11,936 7/5/2005 11,284 11,672 12,052 7/6/2005 11,208 11,593 11,958 7/7/2005 11,244 11,632 12,010 7/8/2005 11,384 11,775 12,130 7/9/2005 11,384 11,775 12,130 7/10/2005 11,384 11,775 12,130 7/11/2005 11,468 11,866 12,256 7/12/2005 11,488 11,884 12,283 7/13/2005 11,444 11,841 12,245 7/14/2005 11,416 11,988 12,200 7/15/2005 11,448 11,847 12,258 7/16/2005 11,448 11,847 12,258 7/17/2005 11,448 11,847 12,258 7/18/2005 11,420 11,821 12,240 7/19/2005 11,544 11,948 12,362 7/20/2005 11,604 12,013 12,410 7/21/2005 11,468 11,871 12,243 7/22/2005 11,544 11,953 12,336 7/23/2005 11,544 11,953 12,336 7/24/2005 11,544 11,953 12,336 7/25/2005 11,484 11,890 12,259 7/26/2005 11,492 11,905 12,283 7/27/2005 11,528 11,940 12,343 7/28/2005 11,644 12,064 12,420 7/29/2005 11,628 12,049 12,367 7/30/2005 11,628 12,049 12,367 7/31/2005 11,628 12,049 12,367 8/1/2005 11,652 12,073 12,415 8/2/2005 11,716 12,139 12,466 8/3/2005 11,692 12,117 12,414 8/4/2005 11,592 12,011 12,290 8/5/2005 11,464 11,881 12,153 8/6/2005 11,464 11,881 12,153 8/7/2005 11,464 11,881 12,153 8/8/2005 11,396 11,812 12,063 8/9/2005 11,448 11,865 12,104 8/10/2005 11,472 11,890 12,115 8/11/2005 11,552 11,976 12,199 8/12/2005 11,524 11,948 12,151 8/13/2005 11,524 11,948 12,151 8/14/2005 11,524 11,948 12,151 8/15/2005 11,536 11,961 12,159 8/16/2005 11,380 11,798 11,965 8/17/2005 11,384 11,804 11,957 8/18/2005 11,364 11,784 11,935 8/19/2005 11,376 11,798 11,916 8/20/2005 11,376 11,798 11,916 8/21/2005 11,376 11,798 11,916 8/22/2005 11,400 11,821 11,903 8/23/2005 11,376 11,799 11,881 8/24/2005 11,356 11,784 11,901 8/25/2005 11,380 11,806 11,931 8/26/2005 11,256 11,681 11,787 8/27/2005 11,256 11,681 11,787 8/28/2005 11,256 11,681 11,787 8/29/2005 11,348 11,776 11,875 8/30/2005 11,280 11,711 11,801 8/31/2005 11,472 11,917 12,003 9/1/2005 11,436 11,879 11,935 9/2/2005 11,372 11,815 11,870 9/3/2005 11,372 11,815 11,870 9/4/2005 11,372 11,815 11,870 9/5/2005 11,372 11,815 11,870 9/6/2005 11,516 11,966 12,014 9/7/2005 11,580 12,033 12,092 9/8/2005 11,524 11,975 12,014 9/9/2005 11,608 12,066 12,134 9/10/2005 11,608 12,066 12,134 9/11/2005 11,608 12,066 12,134 9/12/2005 11,628 12,085 12,161 9/13/2005 11,532 11,988 12,074 9/14/2005 11,476 11,927 12,027 9/15/2005 11,456 11,906 12,027 9/16/2005 11,500 11,956 12,040 9/17/2005 11,500 11,956 12,040 9/18/2005 11,500 11,956 12,040 9/19/2005 11,432 11,884 11,933 9/20/2005 11,316 11,765 11,792 9/21/2005 11,168 11,610 11,647 9/22/2005 11,216 11,664 11,739 9/23/2005 11,260 11,709 11,776 9/24/2005 11,260 11,709 11,776 9/25/2005 11,260 11,709 11,776 9/26/2005 11,320 11,771 11,867 9/27/2005 11,312 11,767 11,861 9/28/2005 11,300 11,747 11,848 9/29/2005 11,420 11,879 11,962 9/30/2005 11,524 11,989 12,050 10/1/2005 11,524 11,989 12,050 10/2/2005 11,524 11,989 12,050 10/3/2005 11,584 12,054 12,115 10/4/2005 11,464 11,930 11,838 10/5/2005 11,212 11,667 11,591 10/6/2005 11,116 11,568 11,536 10/7/2005 11,168 11,621 11,547 10/8/2005 11,168 11,621 11,547 10/9/2005 11,168 11,621 11,547 10/10/2005 11,108 11,558 11,466 10/11/2005 11,052 11,502 11,406 10/12/2005 10,916 11,360 11,265 10/13/2005 10,888 11,330 11,254 10/14/2005 11,032 11,484 11,374 10/15/2005 11,032 11,484 11,374 10/16/2005 11,032 11,484 11,374 10/17/2005 11,088 11,545 11,418 10/18/2005 10,956 11,408 11,303 10/19/2005 11,140 11,597 11,499 10/20/2005 11,012 11,466 11,349 10/21/2005 11,108 11,566 11,451 10/22/2005 11,108 11,566 11,451 10/23/2005 11,108 11,566 11,451 10/24/2005 11,296 11,767 11,642 10/25/2005 11,260 11,726 11,603 10/26/2005 11,212 11,679 11,569 10/27/2005 10,980 11,436 11,373 10/28/2005 11,164 11,631 11,571 10/29/2005 11,164 11,631 11,571 10/30/2005 11,164 11,631 11,571 10/31/2005 11,344 11,820 11,769 11/1/2005 11,368 11,844 11,805 11/2/2005 11,568 12,056 12,022 11/3/2005 11,636 12,127 12,100 11/4/2005 11,616 12,108 12,090 11/5/2005 11,616 12,108 12,090 11/6/2005 11,616 12,108 12,090 11/7/2005 11,652 12,145 12,302 11/8/2005 11,572 12,062 12,201 11/9/2005 11,612 12,107 12,239 11/10/2005 11,676 12,173 12,337 11/11/2005 11,696 12,195 12,375 11/12/2005 11,696 12,195 12,375 11/13/2005 11,696 12,195 12,375 11/14/2005 11,692 12,194 12,359 11/15/2005 11,628 12,126 12,233 11/16/2005 11,644 12,144 12,292 11/17/2005 11,836 12,347 12,517 11/18/2005 11,864 12,377 12,512 11/19/2005 11,864 12,377 12,512 11/20/2005 11,864 12,377 12,512 11/21/2005 11,992 12,512 12,623 11/22/2005 12,076 12,601 12,739 11/23/2005 12,096 12,621 12,762 11/24/2005 12,096 12,621 12,762 11/25/2005 12,128 12,656 12,801 11/26/2005 12,128 12,656 12,801 11/27/2005 12,128 12,656 12,801 11/28/2005 11,916 12,437 12,596 11/29/2005 11,948 12,470 12,613 11/30/2005 11,960 12,482 12,600 12/1/2005 12,140 12,671 12,756 12/2/2005 12,140 12,676 12,783 12/3/2005 12,140 12,676 12,783 12/4/2005 12,140 12,676 12,783 12/5/2005 12,088 12,619 12,722 12/6/2005 12,080 12,612 12,717 12/7/2005 12,032 12,564 12,673 12/8/2005 12,060 12,595 12,708 12/9/2005 12,108 12,648 12,781 12/10/2005 12,108 12,648 12,781 12/11/2005 12,108 12,648 12,781 12/12/2005 12,116 12,658 12,775 12/13/2005 12,140 12,683 12,773 12/14/2005 12,204 12,751 12,870 12/15/2005 12,124 12,671 12,780 12/16/2005 12,064 12,608 12,788 12/17/2005 12,064 12,608 12,788 12/18/2005 12,064 12,608 12,788 12/19/2005 11,912 12,471 12,634 12/20/2005 11,948 12,511 12,676 12/21/2005 12,052 12,617 12,787 12/22/2005 12,160 12,710 12,899 12/23/2005 12,224 12,757 12,969 12/24/2005 12,224 12,757 12,969 12/25/2005 12,224 12,757 12,969 12/26/2005 12,224 12,757 12,969 12/27/2005 12,108 12,589 12,846 12/28/2005 12,192 12,683 12,938 12/29/2005 12,168 12,651 12,912 12/30/2005 12,096 12,579 12,839 12/31/2005 12,096 12,579 12,839 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- MID-CAP GROWTH FUND 11.46% 12.12% S&P MIDCAP 400/BARRA GROWTH INDEX 13.42% 14.79% S&P MIDCAP 400/CITIGROUP PURE GROWTH INDEX 12.21% 16.21% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P MIDCAP 400/BARRA GROWTH INDEX AND THE S&P MIDCAP 400/CITIGROUP PURE GROWTH INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] S&P MIDCAP MID-CAP 400/CITIGROUP GROWTH FUND PURE GROWTH INDEX --------------- ------------------ OTHER 0.8% 0.8% CONSUMER DISCRETIONARY 28.9% 28.9% INFORMATION TECHNOLOGY 19.8% 20.3% HEALTH CARE 19.1% 19.1% INDUSTRIALS 14.1% 13.8% ENERGY 8.8% 9.1% FINANCIALS 8.1% 8.0% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Chico's FAS, Inc. 2.4% Par Pharmaceutical Cos., Inc. 2.2% Aeropostale, Inc. 2.1% Cognizant Technology Solutions Corp. -- Class A 1.9% JetBlue Airways Corp. 1.9% Corporate Executive Board Co. 1.9% Airtran Holdings, Inc. 1.9% Western Digital Corp. 1.8% Sepracor, Inc. 1.8% Cytyc Corp. 1.7% - ----------------------------------------------------- Top Ten Total 19.6% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 27 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- LARGE-CAP GROWTH FUND OBJECTIVE: To provide investment results that match the performance of a benchmark for large-cap growth securities. The Fund's current benchmark is the S&P 500/Citigroup Pure Growth Index. INCEPTION: May 3, 2004 For 2005, the S&P 500/Barra Growth Index barely managed to gain ground. In the large-cap arena, unlike with mid and small-cap companies, growth stocks underperformed value, and the index only managed a gain of 3.46%. Rydex Large-Cap Growth Fund gained 1.77% over the same period. CUMULATIVE FUND PERFORMANCE: MAY 3, 2004 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] LARGE-CAP S&P 500/BARRA S&P 500/CITIGROUP DATE GROWTH FUND GROWTH INDEX PURE GROWTH INDEX --------- ----------- ------------- ----------------- 5/3/2004 10,000 10,000 10,000 5/4/2004 10,004 10,011 9,977 5/5/2004 10,024 10,030 10,052 5/6/2004 9,984 9,992 9,951 5/7/2004 9,908 9,914 9,808 5/8/2004 9,908 9,914 9,808 5/9/2004 9,908 9,914 9,808 5/10/2004 9,852 9,857 9,675 5/11/2004 9,916 9,923 9,793 5/12/2004 9,896 9,904 9,783 5/13/2004 9,880 9,887 9,813 5/14/2004 9,848 9,855 9,815 5/15/2004 9,848 9,855 9,815 5/16/2004 9,848 9,855 9,815 5/17/2004 9,760 9,770 9,702 5/18/2004 9,820 9,829 9,785 5/19/2004 9,784 9,792 9,753 5/20/2004 9,788 9,793 9,742 5/21/2004 9,816 9,826 9,812 5/22/2004 9,816 9,826 9,812 5/23/2004 9,816 9,826 9,812 5/24/2004 9,800 9,811 9,848 5/25/2004 9,956 9,966 10,047 5/26/2004 9,980 9,992 10,046 5/27/2004 10,064 10,077 10,118 5/28/2004 10,048 10,063 10,129 5/29/2004 10,048 10,063 10,129 5/30/2004 10,048 10,063 10,129 5/31/2004 10,048 10,063 10,129 6/1/2004 10,056 10,070 10,150 6/2/2004 10,084 10,099 10,166 6/3/2004 10,016 10,032 10,076 6/4/2004 10,068 10,085 10,132 6/5/2004 10,068 10,085 10,132 6/6/2004 10,068 10,085 10,132 6/7/2004 10,228 10,246 10,321 6/8/2004 10,260 10,279 10,328 6/9/2004 10,164 10,180 10,183 6/10/2004 10,192 10,213 10,200 6/11/2004 10,192 10,213 10,200 6/12/2004 10,192 10,213 10,200 6/13/2004 10,192 10,213 10,200 6/14/2004 10,116 10,137 10,091 6/15/2004 10,180 10,200 10,147 6/16/2004 10,180 10,201 10,165 6/17/2004 10,148 10,167 10,120 6/18/2004 10,164 10,185 10,114 6/19/2004 10,164 10,185 10,114 6/20/2004 10,164 10,185 10,114 6/21/2004 10,116 10,143 10,061 6/22/2004 10,160 10,183 10,107 6/23/2004 10,240 10,269 10,194 6/24/2004 10,200 10,231 10,175 6/25/2004 10,124 10,151 10,212 6/26/2004 10,124 10,151 10,212 6/27/2004 10,124 10,151 10,212 6/28/2004 10,128 10,160 10,146 6/29/2004 10,168 10,201 10,150 6/30/2004 10,200 10,235 10,216 7/1/2004 10,080 10,114 10,090 7/2/2004 10,032 10,065 10,056 7/3/2004 10,032 10,065 10,056 7/4/2004 10,032 10,065 10,056 7/5/2004 10,032 10,065 10,056 7/6/2004 9,944 9,981 9,952 7/7/2004 9,960 9,998 9,982 7/8/2004 9,884 9,919 9,856 7/9/2004 9,920 9,958 9,863 7/10/2004 9,920 9,958 9,863 7/11/2004 9,920 9,958 9,863 7/12/2004 9,920 9,959 9,865 7/13/2004 9,928 9,970 9,880 7/14/2004 9,880 9,924 9,869 7/15/2004 9,836 9,881 9,870 7/16/2004 9,764 9,811 9,770 7/17/2004 9,764 9,811 9,770 7/18/2004 9,764 9,811 9,770 7/19/2004 9,740 9,789 9,740 7/20/2004 9,820 9,867 9,829 7/21/2004 9,680 9,729 9,682 7/22/2004 9,720 9,768 9,689 7/23/2004 9,576 9,624 9,586 7/24/2004 9,576 9,624 9,586 7/25/2004 9,576 9,624 9,586 7/26/2004 9,548 9,598 9,542 7/27/2004 9,644 9,697 9,617 7/28/2004 9,644 9,696 9,574 7/29/2004 9,676 9,729 9,644 7/30/2004 9,696 9,752 9,681 7/31/2004 9,696 9,752 9,681 8/1/2004 9,696 9,752 9,681 8/2/2004 9,740 9,797 9,686 8/3/2004 9,652 9,706 9,602 8/4/2004 9,664 9,718 9,542 8/5/2004 9,484 9,544 9,366 8/6/2004 9,324 9,386 9,184 8/7/2004 9,324 9,386 9,184 8/8/2004 9,324 9,386 9,184 8/9/2004 9,332 9,393 9,209 8/10/2004 9,456 9,522 9,366 8/11/2004 9,432 9,496 9,347 8/12/2004 9,332 9,395 9,244 8/13/2004 9,352 9,419 9,267 8/14/2004 9,352 9,419 9,267 8/15/2004 9,352 9,419 9,267 8/16/2004 9,460 9,527 9,403 8/17/2004 9,484 9,554 9,423 8/18/2004 9,612 9,684 9,550 8/19/2004 9,572 9,641 9,519 8/20/2004 9,616 9,688 9,592 8/21/2004 9,616 9,688 9,592 8/22/2004 9,616 9,688 9,592 8/23/2004 9,616 9,679 9,567 8/24/2004 9,620 9,682 9,561 8/25/2004 9,696 9,763 9,625 8/26/2004 9,688 9,754 9,629 8/27/2004 9,716 9,783 9,657 8/28/2004 9,716 9,783 9,657 8/29/2004 9,716 9,783 9,657 8/30/2004 9,628 9,694 9,558 8/31/2004 9,656 9,723 9,602 9/1/2004 9,684 9,753 9,661 9/2/2004 9,796 9,866 9,797 9/3/2004 9,732 9,803 9,779 9/4/2004 9,732 9,803 9,779 9/5/2004 9,732 9,803 9,779 9/6/2004 9,732 9,803 9,779 9/7/2004 9,776 9,860 9,856 9/8/2004 9,752 9,835 9,818 9/9/2004 9,764 9,852 9,824 9/10/2004 9,820 9,914 9,895 9/11/2004 9,820 9,914 9,895 9/12/2004 9,820 9,914 9,895 9/13/2004 9,840 9,938 9,945 9/14/2004 9,868 9,967 9,993 9/15/2004 9,792 9,889 9,924 9/16/2004 9,784 9,882 9,963 9/17/2004 9,832 9,933 10,020 9/18/2004 9,832 9,933 10,020 9/19/2004 9,832 9,933 10,020 9/20/2004 9,772 9,874 9,976 9/21/2004 9,804 9,909 10,063 9/22/2004 9,656 9,754 9,924 9/23/2004 9,628 9,727 9,896 9/24/2004 9,628 9,713 9,931 9/25/2004 9,628 9,713 9,931 9/26/2004 9,628 9,713 9,931 9/27/2004 9,572 9,655 9,869 9/28/2004 9,632 9,716 9,910 9/29/2004 9,700 9,786 9,975 9/30/2004 9,660 9,746 9,994 10/1/2004 9,804 9,898 10,134 10/2/2004 9,804 9,898 10,134 10/3/2004 9,804 9,898 10,134 10/4/2004 9,836 9,929 10,156 10/5/2004 9,832 9,926 10,138 10/6/2004 9,884 9,980 10,196 10/7/2004 9,756 9,849 10,092 10/8/2004 9,652 9,745 9,988 10/9/2004 9,652 9,745 9,988 10/10/2004 9,652 9,745 9,988 10/11/2004 9,680 9,777 10,000 10/12/2004 9,660 9,753 9,976 10/13/2004 9,612 9,708 9,912 10/14/2004 9,544 9,639 9,849 10/15/2004 9,580 9,678 9,884 10/16/2004 9,580 9,678 9,884 10/17/2004 9,580 9,678 9,884 10/18/2004 9,664 9,760 9,963 10/19/2004 9,596 9,691 9,840 10/20/2004 9,612 9,709 9,829 10/21/2004 9,644 9,741 9,884 10/22/2004 9,520 9,616 9,821 10/23/2004 9,520 9,616 9,821 10/24/2004 9,520 9,616 9,821 10/25/2004 9,484 9,582 9,810 10/26/2004 9,604 9,703 9,975 10/27/2004 9,772 9,876 10,142 10/28/2004 9,788 9,892 10,118 10/29/2004 9,792 9,897 10,148 10/30/2004 9,792 9,897 10,148 10/31/2004 9,792 9,897 10,148 11/1/2004 9,780 9,883 10,135 11/2/2004 9,788 9,893 10,156 11/3/2004 9,908 10,014 10,281 11/4/2004 10,048 10,156 10,428 11/5/2004 10,100 10,211 10,515 11/6/2004 10,100 10,211 10,515 11/7/2004 10,100 10,211 10,515 11/8/2004 10,100 10,213 10,494 11/9/2004 10,100 10,214 10,487 11/10/2004 10,072 10,183 10,509 11/11/2004 10,164 10,280 10,611 11/12/2004 10,248 10,367 10,701 11/13/2004 10,248 10,367 10,701 11/14/2004 10,248 10,367 10,701 11/15/2004 10,272 10,392 10,715 11/16/2004 10,200 10,318 10,623 11/17/2004 10,260 10,377 10,690 11/18/2004 10,276 10,396 10,709 11/19/2004 10,140 10,260 10,587 11/20/2004 10,140 10,260 10,587 11/21/2004 10,140 10,260 10,587 11/22/2004 10,172 10,294 10,653 11/23/2004 10,136 10,259 10,659 11/24/2004 10,172 10,296 10,737 11/25/2004 10,172 10,296 10,737 11/26/2004 10,168 10,294 10,758 11/27/2004 10,168 10,294 10,758 11/28/2004 10,168 10,294 10,758 11/29/2004 10,140 10,263 10,718 11/30/2004 10,084 10,210 10,703 12/1/2004 10,264 10,392 10,858 12/2/2004 10,296 10,428 10,855 12/3/2004 10,308 10,442 10,864 12/4/2004 10,308 10,442 10,864 12/5/2004 10,308 10,442 10,864 12/6/2004 10,284 10,417 10,879 12/7/2004 10,172 10,305 10,756 12/8/2004 10,240 10,374 10,837 12/9/2004 10,296 10,432 10,935 12/10/2004 10,280 10,415 10,945 12/11/2004 10,280 10,415 10,945 12/12/2004 10,280 10,415 10,945 12/13/2004 10,360 10,498 11,014 12/14/2004 10,408 10,548 11,070 12/15/2004 10,416 10,558 11,082 12/16/2004 10,416 10,555 11,004 12/17/2004 10,304 10,444 10,937 12/18/2004 10,304 10,444 10,937 12/19/2004 10,304 10,444 10,937 12/20/2004 10,320 10,460 10,924 12/21/2004 10,404 10,543 10,996 12/22/2004 10,432 10,573 11,022 12/23/2004 10,440 10,583 10,998 12/24/2004 10,440 10,583 10,998 12/25/2004 10,440 10,583 10,998 12/26/2004 10,440 10,583 10,998 12/27/2004 10,384 10,527 10,936 12/28/2004 10,456 10,601 11,062 12/29/2004 10,448 10,594 11,095 12/30/2004 10,447 10,595 11,109 12/31/2004 10,426 10,575 11,110 1/1/2005 10,426 10,575 11,110 1/2/2005 10,426 10,575 11,110 1/3/2005 10,358 10,503 10,975 1/4/2005 10,236 10,382 10,822 1/5/2005 10,196 10,341 10,776 1/6/2005 10,224 10,371 10,780 1/7/2005 10,224 10,373 10,757 1/8/2005 10,224 10,373 10,757 1/9/2005 10,224 10,373 10,757 1/10/2005 10,268 10,420 10,814 1/11/2005 10,212 10,362 10,793 1/12/2005 10,268 10,419 10,850 1/13/2005 10,159 10,311 10,784 1/14/2005 10,228 10,382 10,872 1/15/2005 10,228 10,382 10,872 1/16/2005 10,228 10,382 10,872 1/17/2005 10,228 10,382 10,872 1/18/2005 10,309 10,465 10,977 1/19/2005 10,216 10,374 10,880 1/20/2005 10,131 10,286 10,751 1/21/2005 10,062 10,216 10,677 1/22/2005 10,062 10,216 10,677 1/23/2005 10,062 10,216 10,677 1/24/2005 10,009 10,164 10,622 1/25/2005 10,074 10,230 10,650 1/26/2005 10,111 10,266 10,716 1/27/2005 10,119 10,278 10,756 1/28/2005 10,090 10,249 10,714 1/29/2005 10,090 10,249 10,714 1/30/2005 10,090 10,249 10,714 1/31/2005 10,155 10,317 10,815 2/1/2005 10,224 10,389 10,935 2/2/2005 10,268 10,436 10,962 2/3/2005 10,240 10,405 10,929 2/4/2005 10,341 10,511 11,025 2/5/2005 10,341 10,511 11,025 2/6/2005 10,341 10,511 11,025 2/7/2005 10,321 10,492 11,003 2/8/2005 10,333 10,504 10,979 2/9/2005 10,228 10,397 10,848 2/10/2005 10,268 10,439 10,888 2/11/2005 10,333 10,509 10,985 2/12/2005 10,333 10,509 10,985 2/13/2005 10,333 10,509 10,985 2/14/2005 10,353 10,529 10,984 2/15/2005 10,394 10,571 11,037 2/16/2005 10,402 10,581 11,058 2/17/2005 10,325 10,504 10,941 2/18/2005 10,345 10,527 10,961 2/19/2005 10,345 10,527 10,961 2/20/2005 10,345 10,527 10,961 2/21/2005 10,345 10,527 10,961 2/22/2005 10,192 10,370 10,819 2/23/2005 10,240 10,422 10,853 2/24/2005 10,341 10,526 10,957 2/25/2005 10,422 10,614 11,085 2/26/2005 10,422 10,614 11,085 2/27/2005 10,422 10,614 11,085 2/28/2005 10,374 10,565 11,055 3/1/2005 10,422 10,613 11,088 3/2/2005 10,430 10,622 11,109 3/3/2005 10,434 10,626 11,145 3/4/2005 10,515 10,713 11,261 3/5/2005 10,515 10,713 11,261 3/6/2005 10,515 10,713 11,261 3/7/2005 10,536 10,735 11,291 3/8/2005 10,487 10,685 11,207 3/9/2005 10,394 10,589 11,089 3/10/2005 10,418 10,616 11,070 3/11/2005 10,333 10,531 10,987 3/12/2005 10,333 10,531 10,987 3/13/2005 10,333 10,531 10,987 3/14/2005 10,370 10,571 11,024 3/15/2005 10,293 10,491 10,935 3/16/2005 10,208 10,404 10,838 3/17/2005 10,228 10,424 10,851 3/18/2005 10,232 10,430 10,856 3/19/2005 10,232 10,430 10,856 3/20/2005 10,232 10,430 10,856 3/21/2005 10,192 10,391 10,834 3/22/2005 10,119 10,314 10,758 3/23/2005 10,135 10,332 10,752 3/24/2005 10,119 10,318 10,771 3/25/2005 10,119 10,318 10,771 3/26/2005 10,119 10,318 10,771 3/27/2005 10,119 10,318 10,771 3/28/2005 10,147 10,348 10,780 3/29/2005 10,070 10,421 10,695 3/30/2005 10,208 10,412 10,829 3/31/2005 10,175 10,379 10,828 4/1/2005 10,102 10,306 10,785 4/2/2005 10,102 10,306 10,785 4/3/2005 10,102 10,306 10,785 4/4/2005 10,139 10,343 10,834 4/5/2005 10,196 10,405 10,871 4/6/2005 10,200 10,411 10,876 4/7/2005 10,272 10,486 10,928 4/8/2005 10,192 10,403 10,806 4/9/2005 10,192 10,403 10,806 4/10/2005 10,192 10,403 10,806 4/11/2005 10,183 10,398 10,800 4/12/2005 10,232 10,449 10,866 4/13/2005 10,127 10,341 10,697 4/14/2005 10,042 10,254 10,588 4/15/2005 9,888 10,098 10,385 4/16/2005 9,888 10,098 10,385 4/17/2005 9,888 10,098 10,385 4/18/2005 9,896 10,110 10,413 4/19/2005 9,945 10,157 10,498 4/20/2005 9,819 10,030 10,342 4/21/2005 10,042 10,260 10,532 4/22/2005 9,961 10,176 10,428 4/23/2005 9,961 10,176 10,428 4/24/2005 9,961 10,176 10,428 4/25/2005 10,038 10,258 10,547 4/26/2005 9,953 10,168 10,455 4/27/2005 9,981 10,200 10,510 4/28/2005 9,859 10,078 10,384 4/29/2005 9,973 10,197 10,477 4/30/2005 9,973 10,197 10,477 5/1/2005 9,973 10,197 10,477 5/2/2005 10,021 10,245 10,535 5/3/2005 10,021 10,249 10,515 5/4/2005 10,119 10,349 10,643 5/5/2005 10,102 10,330 10,620 5/6/2005 10,098 10,328 10,616 5/7/2005 10,098 10,328 10,616 5/8/2005 10,098 10,328 10,616 5/9/2005 10,147 10,380 10,683 5/10/2005 10,050 10,280 10,564 5/11/2005 10,106 10,341 10,620 5/12/2005 10,021 10,252 10,501 5/13/2005 9,997 10,230 10,475 5/14/2005 9,997 10,230 10,475 5/15/2005 9,997 10,230 10,475 5/16/2005 10,090 10,328 10,623 5/17/2005 10,147 10,386 10,710 5/18/2005 10,244 10,486 10,843 5/19/2005 10,293 10,537 10,903 5/20/2005 10,268 10,514 10,891 5/21/2005 10,268 10,514 10,891 5/22/2005 10,268 10,514 10,891 5/23/2005 10,313 10,562 10,953 5/24/2005 10,317 10,567 10,962 5/25/2005 10,281 10,530 10,913 5/26/2005 10,341 10,592 10,996 5/27/2005 10,345 10,599 11,041 5/28/2005 10,345 10,599 11,041 5/29/2005 10,345 10,599 11,041 5/30/2005 10,345 10,599 11,041 5/31/2005 10,272 10,523 10,988 6/1/2005 10,374 10,627 11,101 6/2/2005 10,394 10,651 11,132 6/3/2005 10,301 10,556 11,079 6/4/2005 10,301 10,556 11,079 6/5/2005 10,301 10,556 11,079 6/6/2005 10,313 10,571 11,128 6/7/2005 10,317 10,576 11,120 6/8/2005 10,285 10,540 11,085 6/9/2005 10,337 10,598 11,190 6/10/2005 10,289 10,547 11,126 6/11/2005 10,289 10,547 11,126 6/12/2005 10,289 10,547 11,126 6/13/2005 10,309 10,567 11,198 6/14/2005 10,321 10,583 11,276 6/15/2005 10,341 10,601 11,296 6/16/2005 10,366 10,630 11,351 6/17/2005 10,402 10,669 11,404 6/18/2005 10,402 10,669 11,404 6/19/2005 10,402 10,669 11,404 6/20/2005 10,394 10,658 11,406 6/21/2005 10,362 10,626 11,361 6/22/2005 10,349 10,616 11,347 6/23/2005 10,228 10,490 11,264 6/24/2005 10,135 10,395 11,176 6/25/2005 10,135 10,395 11,176 6/26/2005 10,135 10,395 11,176 6/27/2005 10,135 10,398 11,194 6/28/2005 10,248 10,515 11,301 6/29/2005 10,212 10,479 11,272 6/30/2005 10,127 10,393 11,268 7/1/2005 10,155 10,418 11,297 7/2/2005 10,155 10,418 11,297 7/3/2005 10,155 10,418 11,297 7/4/2005 10,155 10,418 11,297 7/5/2005 10,248 10,517 11,439 7/6/2005 10,159 10,425 11,351 7/7/2005 10,183 10,451 11,418 7/8/2005 10,321 10,593 11,521 7/9/2005 10,321 10,593 11,521 7/10/2005 10,321 10,593 11,521 7/11/2005 10,394 10,670 11,593 7/12/2005 10,426 10,702 11,625 7/13/2005 10,430 10,708 11,603 7/14/2005 10,471 10,747 11,583 7/15/2005 10,475 10,754 11,609 7/16/2005 10,475 10,754 11,609 7/17/2005 10,475 10,754 11,609 7/18/2005 10,430 10,707 11,554 7/19/2005 10,519 10,801 11,633 7/20/2005 10,572 10,857 11,683 7/21/2005 10,515 10,800 11,579 7/22/2005 10,556 10,841 11,684 7/23/2005 10,556 10,841 11,684 7/24/2005 10,556 10,841 11,684 7/25/2005 10,515 10,800 11,624 7/26/2005 10,532 10,818 11,663 7/27/2005 10,584 10,871 11,706 7/28/2005 10,641 10,934 11,780 7/29/2005 10,552 10,840 11,684 7/30/2005 10,552 10,840 11,684 7/31/2005 10,552 10,840 11,684 8/1/2005 10,564 10,853 11,714 8/2/2005 10,645 10,939 11,773 8/3/2005 10,649 10,945 11,762 8/4/2005 10,552 10,846 11,683 8/5/2005 10,495 10,787 11,576 8/6/2005 10,495 10,787 11,576 8/7/2005 10,495 10,787 11,576 8/8/2005 10,467 10,762 11,560 8/9/2005 10,540 10,832 11,624 8/10/2005 10,503 10,798 11,612 8/11/2005 10,584 10,881 11,704 8/12/2005 10,511 10,809 11,671 8/13/2005 10,511 10,809 11,671 8/14/2005 10,511 10,809 11,671 8/15/2005 10,540 10,839 11,699 8/16/2005 10,406 10,699 11,551 8/17/2005 10,418 10,712 11,556 8/18/2005 10,418 10,712 11,537 8/19/2005 10,410 10,708 11,534 8/20/2005 10,410 10,708 11,534 8/21/2005 10,410 10,708 11,534 8/22/2005 10,426 10,723 11,528 8/23/2005 10,394 10,691 11,508 8/24/2005 10,329 10,624 11,488 8/25/2005 10,349 10,648 11,517 8/26/2005 10,293 10,590 11,433 8/27/2005 10,293 10,590 11,433 8/28/2005 10,293 10,590 11,433 8/29/2005 10,366 10,666 11,500 8/30/2005 10,321 10,621 11,472 8/31/2005 10,418 10,723 11,624 9/1/2005 10,410 10,715 11,629 9/2/2005 10,378 10,685 11,564 9/3/2005 10,378 10,685 11,564 9/4/2005 10,378 10,685 11,564 9/5/2005 10,378 10,685 11,564 9/6/2005 10,528 10,838 11,710 9/7/2005 10,552 10,865 11,751 9/8/2005 10,520 10,831 11,699 9/9/2005 10,593 10,907 11,799 9/10/2005 10,593 10,907 11,799 9/11/2005 10,593 10,907 11,799 9/12/2005 10,589 10,902 11,811 9/13/2005 10,507 10,819 11,709 9/14/2005 10,451 10,763 11,667 9/15/2005 10,455 10,767 11,676 9/16/2005 10,520 10,835 11,727 9/17/2005 10,520 10,835 11,727 9/18/2005 10,520 10,835 11,727 9/19/2005 10,467 10,781 11,655 9/20/2005 10,394 10,706 11,541 9/21/2005 10,317 10,624 11,448 9/22/2005 10,365 10,675 11,529 9/23/2005 10,365 10,676 11,539 9/24/2005 10,365 10,676 11,539 9/25/2005 10,365 10,676 11,539 9/26/2005 10,357 10,668 11,543 9/27/2005 10,369 10,684 11,563 9/28/2005 10,373 10,690 11,563 9/29/2005 10,451 10,768 11,640 9/30/2005 10,467 10,786 11,661 10/1/2005 10,467 10,786 11,661 10/2/2005 10,467 10,786 11,661 10/3/2005 10,430 10,752 11,661 10/4/2005 10,345 10,663 11,535 10/5/2005 10,203 10,516 11,321 10/6/2005 10,170 10,485 11,242 10/7/2005 10,203 10,519 11,297 10/8/2005 10,203 10,519 11,297 10/9/2005 10,203 10,519 11,297 10/10/2005 10,150 10,463 11,223 10/11/2005 10,138 10,451 11,204 10/12/2005 10,097 10,409 11,116 10/13/2005 10,109 10,422 11,104 10/14/2005 10,187 10,504 11,227 10/15/2005 10,187 10,504 11,227 10/16/2005 10,187 10,504 11,227 10/17/2005 10,207 10,526 11,281 10/18/2005 10,114 10,429 11,154 10/19/2005 10,272 10,594 11,306 10/20/2005 10,142 10,461 11,128 10/21/2005 10,130 10,449 11,175 10/22/2005 10,130 10,449 11,175 10/23/2005 10,130 10,449 11,175 10/24/2005 10,272 10,599 11,334 10/25/2005 10,239 10,564 11,268 10/26/2005 10,183 10,506 11,190 10/27/2005 10,065 10,385 11,058 10/28/2005 10,215 10,543 11,268 10/29/2005 10,215 10,543 11,268 10/30/2005 10,215 10,543 11,268 10/31/2005 10,284 10,615 11,394 11/1/2005 10,223 10,557 11,380 11/2/2005 10,317 10,654 11,517 11/3/2005 10,394 10,734 11,550 11/4/2005 10,402 10,743 11,549 11/5/2005 10,402 10,743 11,549 11/6/2005 10,402 10,743 11,549 11/7/2005 10,422 10,767 11,567 11/8/2005 10,394 10,737 11,485 11/9/2005 10,402 10,748 11,491 11/10/2005 10,495 10,843 11,630 11/11/2005 10,520 10,870 11,647 11/12/2005 10,520 10,870 11,647 11/13/2005 10,520 10,870 11,647 11/14/2005 10,503 10,857 11,622 11/15/2005 10,491 10,844 11,599 11/16/2005 10,528 10,881 11,634 11/17/2005 10,601 10,959 11,782 11/18/2005 10,649 11,011 11,803 11/19/2005 10,649 11,011 11,803 11/20/2005 10,649 11,011 11,803 11/21/2005 10,710 11,072 11,900 11/22/2005 10,751 11,117 11,974 11/23/2005 10,771 11,139 11,990 11/24/2005 10,771 11,139 11,990 11/25/2005 10,796 11,165 12,007 11/26/2005 10,796 11,165 12,007 11/27/2005 10,796 11,165 12,007 11/28/2005 10,710 11,076 11,865 11/29/2005 10,698 11,065 11,883 11/30/2005 10,654 11,021 11,839 12/1/2005 10,775 11,146 11,997 12/2/2005 10,788 11,162 12,037 12/3/2005 10,788 11,162 12,037 12/4/2005 10,788 11,162 12,037 12/5/2005 10,755 11,127 12,015 12/6/2005 10,767 11,142 12,046 12/7/2005 10,727 11,099 11,986 12/8/2005 10,702 11,075 11,991 12/9/2005 10,719 11,094 12,029 12/10/2005 10,719 11,094 12,029 12/11/2005 10,719 11,094 12,029 12/12/2005 10,739 11,113 12,069 12/13/2005 10,779 11,161 12,110 12/14/2005 10,820 11,203 12,173 12/15/2005 10,828 11,212 12,141 12/16/2005 10,792 11,177 12,117 12/17/2005 10,792 11,177 12,117 12/18/2005 10,792 11,177 12,117 12/19/2005 10,702 11,096 12,011 12/20/2005 10,714 11,082 12,022 12/21/2005 10,743 11,103 12,057 12/22/2005 10,785 11,139 12,104 12/23/2005 10,785 11,147 12,108 12/24/2005 10,785 11,147 12,108 12/25/2005 10,785 11,147 12,108 12/26/2005 10,785 11,147 12,108 12/27/2005 10,677 11,035 11,985 12/28/2005 10,710 11,054 12,026 12/29/2005 10,669 11,008 11,978 12/30/2005 10,611 10,941 11,916 12/31/2005 10,611 10,941 11,916 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/03/04) - -------------------------------------------------------------------------------- LARGE-CAP GROWTH FUND 1.77% 3.63% S&P 500/BARRA GROWTH INDEX 3.46% 5.56% S&P 500/CITIGROUP PURE GROWTH INDEX 7.26% 11.12% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500/BARRA GROWTH INDEX AND THE S&P 500/CITIGROUP PURE GROWTH INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] S&P 500/CITIGROUP LARGE-CAP PURE GROWTH GROWTH FUND INDEX ----------- -------------- OTHER 5.5% 5.5% CONSUMER DISCRETIONARY 29.1% 29.1% HEALTH CARE 26.2% 26.3% INFORMATION TECHNOLOGY 13.5% 13.4% FINANCIALS 8.9% 8.9% ENERGY 8.3% 8.6% CONSUMER STAPLES 8.3% 8.2% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- XTO Energy, Inc. 1.7% International Game Technology, Inc. 1.7% Amazon.com, Inc. 1.6% Nvidia Corp. 1.5% Express Scripts, Inc. 1.4% eBay, Inc. 1.4% Devon Energy Corp. 1.3% AutoZone, Inc. 1.3% UnitedHealth Group, Inc. 1.3% Forest Laboratories, Inc. 1.3% - ----------------------------------------------------- Top Ten Total 14.5% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 28 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- STRENGTHENING DOLLAR FUND OBJECTIVE: To provide investment results that will match the performance of a specific benchmark on a daily basis. The Fund's current benchmark is 200% of the performance of the U.S. Dollar Index. INCEPTION: September 30, 2005 The U.S. dollar strengthened against most other major currencies during the fourth quarter of 2005. The U.S. dollar benefited from two interest rate hikes during the quarter. The Federal Reserve raised the Fed Funds rate by 0.50% during the quarter to 4.25% by the end of the year. However, the U.S. dollar gave up some of its gains in December due to a number of factors: the European Central Bank raised rates by 0.25% to 2.25%, the Tankan survey showed that business confidence in Japan was at its highest level in more than a year and the U.S. trade deficit unexpectedly widened to a record level. Rydex Strengthening Dollar Fund returned 3.16% for the period. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish. The effects of compounding are described briefly on page 3 of this report. CUMULATIVE FUND PERFORMANCE: SEPTEMBER 30, 2005 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] STRENGTHENING U.S. DOLLAR DATE DOLLAR FUND INDEX ---------- ------------- ----------- 09/30/05 10,000 10,000 10/01/05 10,000 10,000 10/02/05 10,000 10,000 10/03/05 10,000 10,068 10/04/05 9,980 10,065 10/05/05 9,964 10,051 10/06/05 9,672 9,904 10/07/05 9,772 9,961 10/08/05 9,772 9,961 10/09/05 9,772 9,961 10/10/05 9,836 9,993 10/11/05 9,944 10,050 10/12/05 9,888 10,012 10/13/05 9,920 10,032 10/14/05 9,828 9,993 10/15/05 9,828 9,993 10/16/05 9,828 9,993 10/17/05 9,956 10,031 10/18/05 10,028 10,086 10/19/05 9,964 10,053 10/20/05 9,940 10,029 10/21/05 10,060 10,088 10/22/05 10,060 10,088 10/23/05 10,060 10,088 10/24/05 9,992 10,066 10/25/05 9,820 9,969 10/26/05 9,900 9,997 10/27/05 9,784 9,953 10/28/05 9,888 10,008 10/29/05 9,888 10,008 10/30/05 9,888 10,008 10/31/05 10,000 10,061 11/01/05 9,992 10,063 11/02/05 9,940 10,022 11/03/05 10,088 10,103 11/04/05 10,292 10,194 11/05/05 10,292 10,194 11/06/05 10,292 10,194 11/07/05 10,308 10,198 11/08/05 10,304 10,207 11/09/05 10,356 10,221 11/10/05 10,472 10,286 11/11/05 10,412 10,275 11/12/05 10,412 10,275 11/13/05 10,412 10,275 11/14/05 10,464 10,292 11/15/05 10,440 10,287 11/16/05 10,556 10,314 11/17/05 10,444 10,264 11/18/05 10,440 10,269 11/19/05 10,440 10,269 11/20/05 10,440 10,269 11/21/05 10,480 10,280 11/22/05 10,336 10,221 11/23/05 10,316 10,207 11/24/05 10,316 10,232 11/25/05 10,480 10,282 11/26/05 10,480 10,282 11/27/05 10,480 10,282 11/28/05 10,268 10,163 11/29/05 10,380 10,235 11/30/05 10,360 10,229 12/01/05 10,436 10,257 12/02/05 10,440 10,269 12/03/05 10,440 10,269 12/04/05 10,440 10,269 12/05/05 10,340 10,219 12/06/05 10,352 10,214 12/07/05 10,452 10,265 12/08/05 10,288 10,194 12/09/05 10,300 10,193 12/10/05 10,300 10,193 12/11/05 10,300 10,193 12/12/05 10,092 10,089 12/13/05 10,120 10,096 12/14/05 9,992 10,035 12/15/05 10,020 10,056 12/16/05 9,964 10,021 12/17/05 9,964 10,021 12/18/05 9,964 10,021 12/19/05 10,000 10,039 12/20/05 10,224 10,141 12/21/05 10,268 10,159 12/22/05 10,219 10,134 12/23/05 10,195 10,141 12/24/05 10,195 10,141 12/25/05 10,195 10,141 12/26/05 10,195 10,141 12/27/05 10,291 10,187 12/28/05 10,324 10,189 12/29/05 10,299 10,177 12/30/05 10,316 10,173 12/31/05 10,316 10,173 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE INCEPTION (09/30/05) - -------------------------------------------------------------------------------- STRENGTHENING DOLLAR FUND 3.16% U.S. DOLLAR INDEX 1.73% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE U.S DOLLAR INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURN. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] STRENGTHENING DOLLAR FUND U.S. DOLLAR INDEX ------------- ----------------- OTHER 7.8% EURO 57.6% JAPANESE YEN 13.6% BRITISH POUND 11.9% CANADIAN DOLLAR 9.1% EQUITY INDEX SWAP AGREEMENTS 200.2% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 29 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- WEAKENING DOLLAR FUND OBJECTIVE: To provide investment results that will match the performance of a specific benchmark on a daily basis. The Fund's current benchmark is 200% of the inverse (opposite) performance of the U.S Dollar Index. INCEPTION: September 30, 2005 The U.S. dollar rose against most other major currencies during the fourth quarter. The Federal Reserve continued to raise short-term interest rates. The Fed raised rates twice during the quarter to 4.25%. However, the U.S. dollar weakened in December as the European Central Bank raised their short term interest rates by 25 basis points to 2.25%, Japanese business confidence rose to its highest level in more than a year and the U.S. trade deficit unexpectedly widened to a record level. Rydex Weakening Dollar Fund returned -2.53% for the period. The effects of daily compounding may cause the longer-term correlation of the Fund to its benchmark to diminish. The effects of compounding are described briefly on page 3 of this report. CUMULATIVE FUND PERFORMANCE: SEPTEMBER 30, 2005 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE WEAKENING DOLLAR FUND U.S. DOLLAR INDEX ---------- --------------------- ----------------- 09/30/05 10,000 10,000 10/01/05 10,000 10,000 10/02/05 10,000 10,000 10/03/05 10,000 10,068 10/04/05 10,020 10,065 10/05/05 10,040 10,051 10/06/05 10,328 9,904 10/07/05 10,228 9,961 10/08/05 10,228 9,961 10/09/05 10,228 9,961 10/10/05 10,160 9,993 10/11/05 10,048 10,050 10/12/05 10,104 10,012 10/13/05 10,072 10,032 10/14/05 10,168 9,993 10/15/05 10,168 9,993 10/16/05 10,168 9,993 10/17/05 10,044 10,031 10/18/05 9,972 10,086 10/19/05 10,040 10,053 10/20/05 10,064 10,029 10/21/05 9,944 10,088 10/22/05 9,944 10,088 10/23/05 9,944 10,088 10/24/05 10,012 10,066 10/25/05 10,188 9,969 10/26/05 10,104 9,997 10/27/05 10,224 9,953 10/28/05 10,124 10,008 10/29/05 10,124 10,008 10/30/05 10,124 10,008 10/31/05 10,008 10,061 11/01/05 10,020 10,063 11/02/05 10,072 10,022 11/03/05 9,920 10,103 11/04/05 9,728 10,194 11/05/05 9,728 10,194 11/06/05 9,728 10,194 11/07/05 9,716 10,198 11/08/05 9,720 10,207 11/09/05 9,672 10,221 11/10/05 9,564 10,286 11/11/05 9,620 10,275 11/12/05 9,620 10,275 11/13/05 9,620 10,275 11/14/05 9,572 10,292 11/15/05 9,600 10,287 11/16/05 9,504 10,314 11/17/05 9,604 10,264 11/18/05 9,612 10,269 11/19/05 9,612 10,269 11/20/05 9,612 10,269 11/21/05 9,576 10,280 11/22/05 9,708 10,221 11/23/05 9,732 10,207 11/24/05 9,732 10,232 11/25/05 9,580 10,282 11/26/05 9,580 10,282 11/27/05 9,580 10,282 11/28/05 9,776 10,163 11/29/05 9,664 10,235 11/30/05 9,688 10,229 12/01/05 9,616 10,257 12/02/05 9,616 10,269 12/03/05 9,616 10,269 12/04/05 9,616 10,269 12/05/05 9,708 10,219 12/06/05 9,700 10,214 12/07/05 9,608 10,265 12/08/05 9,760 10,194 12/09/05 9,756 10,193 12/10/05 9,756 10,193 12/11/05 9,756 10,193 12/12/05 9,952 10,089 12/13/05 9,924 10,096 12/14/05 10,052 10,035 12/15/05 10,020 10,056 12/16/05 10,084 10,021 12/17/05 10,084 10,021 12/18/05 10,084 10,021 12/19/05 10,048 10,039 12/20/05 9,824 10,141 12/21/05 9,784 10,159 12/22/05 9,827 10,134 12/23/05 9,855 10,141 12/24/05 9,855 10,141 12/25/05 9,855 10,141 12/26/05 9,855 10,141 12/27/05 9,767 10,187 12/28/05 9,731 10,189 12/29/05 9,755 10,177 12/30/05 9,747 10,173 12/31/05 9,747 10,173 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE INCEPTION (09/30/05) - -------------------------------------------------------------------------------- WEAKENING DOLLAR FUND -2.53% U.S. DOLLAR INDEX 1.73% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE U.S. DOLLAR INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURN. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] WEAKENING DOLLAR FUND U.S. DOLLAR INDEX --------------------- ----------------- OTHER 7.8% EURO 57.6% JAPANESE YEN 13.6% BRITISH POUND 11.9% CANADIAN DOLLAR 9.1% FUTURES CONTRACTS SHORT SALES -3.1% EQUITY INDEX SWAP AGREEMENTS SHORT SALES -195.6% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as equity index swap agreements, futures contracts, and options on index futures. 30 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- CORE EQUITY FUND OBJECTIVE: To provide long-term capital appreciation. INCEPTION: November 29, 2005 Rydex Core Equity Fund was launched on November 29, 2005. Therefore, performance discussed in this commentary is since inception rather than for 2005. The fund provides an alternative to cap-weighted total market exposure by allocating to the three size groups (large, mid, and small) in generally equal portions. From November 29, 2005 to December 31, 2005, the Russell 3000 Index returned -0.38%. Performance among large-cap stocks was weak with the Russell Top 200 returning - -0.94%. However, positive performance from mid- and small-cap stocks offset these results. The Russell MidCap and Russell 2000 indices rose 0.85% and 0.08%, respectively. Since the fund is underweighted in large-cap stocks relative to the Russell 3000, it outperformed this benchmark. Additionally, the fund uses a quantitative selection strategy that seeks stocks with superior growth prospects but has attractive valuations. This stock selection strategy benefited performance and added return in addition to the fund's size allocation policy. CUMULATIVE FUND PERFORMANCE: NOVEMBER 29, 2005 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CORE EQUITY RUSSELL 3000 DATE FUND INDEX ----------- ----------- ------------ 11/29/2005 10,000 10,000 11/30/2005 9,996 9,953 12/1/2005 10,156 10,081 12/2/2005 10,164 10,085 12/3/2005 10,164 10,085 12/4/2005 10,164 10,085 12/5/2005 10,140 10,058 12/6/2005 10,140 10,071 12/7/2005 10,080 10,021 12/8/2005 10,096 10,019 12/9/2005 10,128 10,048 12/10/2005 10,128 10,048 12/11/2005 10,128 10,048 12/12/2005 10,140 10,058 12/13/2005 10,160 10,106 12/14/2005 10,196 10,145 12/15/2005 10,144 10,124 12/16/2005 10,104 10,096 12/17/2005 10,104 10,096 12/18/2005 10,104 10,096 12/19/2005 10,000 10,025 12/20/2005 10,016 10,025 12/21/2005 10,072 10,060 12/22/2005 10,132 10,107 12/23/2005 10,148 10,117 12/24/2005 10,148 10,117 12/25/2005 10,148 10,117 12/26/2005 10,148 10,117 12/27/2005 10,044 10,018 12/28/2005 10,088 10,039 12/29/2005 10,076 10,011 12/30/2005 10,016 9,961 12/31/2005 10,016 9,961 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE INCEPTION (11/29/05) - -------------------------------------------------------------------------------- CORE EQUITY FUND 0.16% RUSSELL 3000 INDEX -0.38% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE RUSSELL 3000 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] CORE EQUITY FUND ------------ OTHER 9.48% FINANCIALS 20.76% INFORMATION TECHNOLOGY 16.35% CONSUMER DISCRETIONARY 14.23% HEALTH CARE 12.76% INDUSTRIALS 11.60% ENERGY 7.40% CONSUMER STAPLES 5.34% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- General Electric Co. 1.2% Exxon Mobil Corp. 1.1% Citigroup, Inc. 1.1% Bank of America Corp. 0.8% Pfizer, Inc. 0.8% Altria Group, Inc. 0.7% Microsoft Corp. 0.7% Intel Corp. 0.7% Procter & Gamble Co. 0.5% Amgen, Inc. 0.5% - ----------------------------------------------------- Top Ten Total 8.1% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 31 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- SECTOR ROTATION FUND OBJECTIVE: Seeks long-term capital appreciation. INCEPTION: May 1, 2002 In 2005, industry momentum gained favor and Rydex Sector Rotation Fund returned 13.62%, easily outpacing the S&P 500's 4.91% return. At a sector level, the fund did well with overweights in energy, utilities, materials and industrials and large underweights in consumer discretionary, technology and telecommunications. At the more granular industry level, overweights in energy equipment & services, construction & engineering, and construction materials were beneficial to performance, as were underweights in the pharmaceuticals, media and industrial conglomerates industries, which struggled in 2005. The fund's style qualities transformed during the course of the year as the fund moved from mid-cap value to large-cap growth exposures. CUMULATIVE FUND PERFORMANCE: MAY 1, 2002 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE SECTOR ROTATION FUND S&P 500 INDEX -------- -------------------- ------------- 05/01/02 10,000 10,000 05/31/02 9,860 9,838 06/30/02 9,400 9,137 07/31/02 8,520 8,425 08/31/02 8,410 8,481 09/30/02 7,740 7,559 10/31/02 7,830 8,224 11/30/02 8,240 8,708 12/31/02 7,760 8,197 01/31/03 7,520 7,982 02/28/03 7,410 7,862 03/31/03 7,550 7,939 04/30/03 7,990 8,592 05/31/03 8,710 9,045 06/30/03 8,660 9,160 07/31/03 8,940 9,322 08/31/03 9,390 9,504 09/30/03 9,140 9,403 10/31/03 9,870 9,935 11/30/03 9,960 10,022 12/31/03 10,080 10,548 01/31/04 10,410 10,741 02/29/04 10,590 10,891 03/31/04 10,370 10,726 04/30/04 9,700 10,558 05/31/04 9,820 10,703 06/30/04 10,130 10,911 07/31/04 9,660 10,550 08/31/04 9,570 10,593 09/30/04 9,990 10,707 10/31/04 10,200 10,871 11/30/04 10,790 11,311 12/31/04 11,160 11,696 01/31/05 10,720 11,411 02/28/05 11,260 11,651 03/31/05 11,030 11,444 04/30/05 10,580 11,227 05/31/05 11,060 11,585 06/30/05 11,450 11,601 07/31/05 12,010 12,032 08/31/05 12,130 11,923 09/30/05 12,700 12,019 10/31/05 12,120 11,819 11/30/05 12,500 12,266 12/31/05 12,690 12,270 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/01/02) - -------------------------------------------------------------------------------- SECTOR ROTATION FUND 13.62% 6.71% S&P 500 INDEX 4.91% 5.73% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] SECTOR ROTATION FUND --------- INDUSTRIALS 32.78% INFORMATION TECHNOLOGY 18.00% HEALTH CARE 15.78% ENERGY 14.91% MATERIALS 8.06% FINANCIALS 7.71% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Google, Inc. -- Class A 5.6% Yahoo!, Inc. 3.6% Southwest Airlines Co. 1.6% Ryanair Holdings PLC -- SP ADR 1.4% Genentech, Inc. 1.3% W.W. Grainger, Inc. 1.3% Amgen, Inc. 1.3% Fluor Corp. 1.3% Fastenal Co. 1.2% VeriSign, Inc. 1.2% - ----------------------------------------------------- Top Ten Total 19.8% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 32 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- U.S. GOVERNMENT MONEY MARKET FUND OBJECTIVE: To provide security of principal, high current income and liquidity by investing in securities issued by the U.S. Government, its agencies or instrumentalities. INCEPTION: May 7, 1997 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE FIVE INCEPTION YEAR YEAR (05/07/97) - -------------------------------------------------------------------------------- U.S. GOVERNMENT MONEY MARKET FUND 2.00% 1.09% 2.27% - -------------------------------------------------------------------------------- HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] U.S. GOVERNMENT MONEY MARKET FUND ------------ REPURCHASE AGREEMENTS 37.5% FREDDIE MAC - FADN 26.8% FEDERAL HOME LOAN BANK - FADN 13.5% FEDERAL FARM CREDIT BANK - FADN 13.4% FARMER MAC - FADN 8.1% FADN - Federal Agency Discount Notes The Fund invests principally in U.S. Government securities. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 33 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- BANKING FUND OBJECTIVE: Seeks capital appreciation by investing in companies that are involved in the banking sector, including commercial banks (and their holding companies) and saving-and-loan institutions. INCEPTION: May 2, 2001 The eight quarter-point increases in the Fed funds rates during 2005 did not fuel growth in the banking sector. Rydex Banking Fund, down 2.77%, underperformed the S&P 500 Index for the first time in five years. Diversified banks led the outperformers in this sector while regional banks and thrifts & mortgage finance struggled throughout the year. Because large-cap banks did well, the fund's modified cap weight (less emphasis of the large-cap names) lessened performance. CUMULATIVE FUND PERFORMANCE: MAY 2, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P 500 DATE BANKING FUND S&P 500 INDEX FINANCIALS INDEX* -------- ------------ ------------- ---------------- 05/02/01 10,000 10,000 10,000 05/31/01 10,448 9,923 10,225 06/30/01 10,464 9,682 10,213 07/31/01 10,636 9,587 10,034 08/31/01 10,204 8,986 9,408 09/30/01 9,676 8,261 8,840 10/31/01 9,124 8,418 8,661 11/30/01 9,812 9,064 9,265 12/31/01 10,084 9,143 9,452 01/31/02 10,216 9,010 9,284 02/28/02 10,248 8,836 9,136 03/31/02 10,984 9,169 9,732 04/30/02 11,344 8,613 9,459 05/31/02 11,548 8,549 9,428 06/30/02 11,148 7,940 8,964 07/31/02 10,508 7,321 8,239 08/31/02 10,840 7,369 8,392 09/30/02 9,604 6,568 7,397 10/31/02 10,017 7,147 8,047 11/30/02 10,178 7,567 8,363 12/31/02 10,005 7,123 7,899 01/31/03 10,021 6,936 7,750 02/28/03 9,897 6,832 7,496 03/31/03 9,604 6,898 7,451 04/30/03 10,410 7,467 8,349 05/31/03 11,128 7,860 8,773 06/30/03 11,096 7,960 8,779 07/31/03 11,561 8,101 9,158 08/31/03 11,561 8,259 9,051 09/30/03 11,559 8,171 9,094 10/31/03 12,654 8,633 9,696 11/30/03 12,974 8,709 9,653 12/31/03 13,181 9,166 10,105 01/31/04 13,436 9,334 10,403 02/29/04 13,830 9,464 10,665 03/31/04 13,603 9,321 10,538 04/30/04 12,929 9,175 10,027 05/31/04 13,590 9,300 10,198 06/30/04 13,566 9,481 10,227 07/31/04 13,526 9,168 9,990 08/31/04 13,984 9,205 10,312 09/30/04 14,069 9,304 10,203 10/31/04 14,298 9,446 10,225 11/30/04 14,731 9,829 10,509 12/31/04 15,123 10,163 10,937 01/31/05 14,531 9,915 10,684 02/28/05 14,335 10,124 10,602 03/31/05 13,940 9,945 10,176 04/30/05 13,648 9,756 10,158 05/31/05 14,085 10,067 10,421 06/30/05 14,423 10,081 10,547 07/31/05 14,765 10,456 10,685 08/31/05 14,431 10,360 10,470 09/30/05 14,051 10,444 10,554 10/31/05 14,244 10,270 10,869 11/30/05 14,769 10,659 11,332 12/31/05 14,705 10,662 11,345 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/02/01) - -------------------------------------------------------------------------------- BANKING FUND -2.77% 8.62% S&P 500 INDEX 4.91% 1.38% S&P 500 FINANCIALS INDEX 6.50% 5.14% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 FINANCIALS INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] BANKING FUND DIVERSIFIED FINANCIAL SERVICES 5% COMMERCIAL BANKS 68% THRIFTS & MORTGAGE FINANCE 27% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Bank of America Corp. 5.0% J.P. Morgan Chase & Co. 5.0% Wells Fargo & Co. 4.4% Wachovia Corp. 3.8% U.S. Bancorp 3.0% Freddie Mac 2.8% Fannie Mae 2.8% Washington Mutual, Inc. 2.6% SunTrust Banks, Inc. 2.2% Golden West Financial Corp. 1.9% - ----------------------------------------------------- Top Ten Total 33.5% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 34 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- BASIC MATERIALS FUND OBJECTIVE: Seeks capital appreciation by investing in companies engaged in the mining, manufacture or sale of basic materials, such as lumber, steel, iron, aluminum, concrete, chemicals and other basic building and manufacturing materials. INCEPTION: May 2, 2001 Basic materials kept pace with the S&P 500 Index during the period. Key trends continued during the period--such as the resilient growth in the U.S. economy, which weathered the storm of Hurricane Katrina, and overseas demand for products helped boost this sector. High energy prices and damage from Katrina helped push the sector behind the S&P 500 Index by more than 7.00%. However, strong demand for raw materials (in part due to the hurricane rebuilding efforts) and signs of smaller-than expected economic fallout sparked a rally in the sector that carried through to year end. Construction materials and metals companies led the gainers, with these industries advancing 28.02% and 20.67% respectively. Rydex Basic Materials Fund returned 4.04% during the period. CUMULATIVE FUND PERFORMANCE: MAY 2, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P 500 BASIC MATERIALS MATERIALS DATE FUND S&P 500 INDEX INDEX* -------- --------------- ------------- --------- 05/02/01 10,000 10,000 10,000 05/31/01 10,304 9,923 10,249 06/30/01 9,840 9,682 9,800 07/31/01 9,788 9,587 9,813 08/31/01 9,764 8,986 9,700 09/30/01 8,668 8,261 8,603 10/31/01 8,868 8,418 8,807 11/30/01 9,820 9,064 9,829 12/31/01 9,684 9,143 9,583 01/31/02 9,804 9,010 9,763 02/28/02 10,316 8,836 10,248 03/31/02 10,672 9,169 10,585 04/30/02 10,108 8,613 10,075 05/31/02 10,520 8,549 10,540 06/30/02 10,256 7,940 10,304 07/31/02 9,020 7,321 9,143 08/31/02 9,000 7,369 9,078 09/30/02 7,800 6,568 7,891 10/31/02 8,016 7,147 8,286 11/30/02 8,802 7,567 9,255 12/31/02 8,450 7,123 8,844 01/31/03 7,960 6,936 8,403 02/28/03 7,668 6,832 8,153 03/31/03 7,539 6,898 8,150 04/30/03 8,137 7,467 8,899 05/31/03 8,554 7,860 9,149 06/30/03 8,606 7,960 9,210 07/31/03 9,079 8,101 9,932 08/31/03 9,420 8,259 10,217 09/30/03 9,098 8,171 9,733 10/31/03 9,936 8,633 10,619 11/30/03 10,161 8,709 10,838 12/31/03 11,108 9,166 11,919 01/31/04 10,735 9,334 11,345 02/29/04 11,244 9,464 11,897 03/31/04 11,184 9,321 11,647 04/30/04 10,710 9,175 11,084 05/31/04 10,943 9,300 11,321 06/30/04 11,709 9,481 11,876 07/31/04 11,372 9,168 11,614 08/31/04 11,553 9,205 11,796 09/30/04 12,168 9,304 12,230 10/31/04 11,967 9,446 12,130 11/30/04 13,195 9,829 13,045 12/31/04 13,421 10,163 13,205 01/31/05 12,998 9,915 12,793 02/28/05 13,960 10,124 13,762 03/31/05 13,487 9,945 13,372 04/30/05 12,328 9,756 12,431 05/31/05 12,443 10,067 12,284 06/30/05 12,435 10,081 12,039 07/31/05 13,434 10,456 12,681 08/31/05 12,912 10,360 12,129 09/30/05 13,107 10,444 12,201 10/31/05 12,836 10,270 12,260 11/30/05 13,673 10,659 13,127 12/31/05 13,963 10,662 13,489 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/02/01) - -------------------------------------------------------------------------------- BASIC MATERIALS FUND 4.04% 7.42% S&P 500 INDEX 4.91% 1.38% S&P 500 MATERIALS INDEX 4.69% 9.21% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 MATERIALS INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] BASIC MATERIALS FUND OTHER 1% CHEMICALS 46% METALS & MINING 25% CONTAINERS & PACKAGING 13% PAPER & FOREST PRODUCTS 10% CONSTRUCTION MATERIALS 5% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- E.I. Du Pont de Nemours & Co. 3.6% Dow Chemical Co. 3.6% Alcoa, Inc. 3.0% Monsanto Co. 2.7% Newmont Mining Corp. 2.7% Praxair, Inc. 2.3% International Paper Co. 2.3% Weyerhaeuser Co. 2.1% Phelps Dodge Corp. 2.1% Air Products & Chemicals, Inc. 2.0% - ----------------------------------------------------- Top Ten Total 26.4% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 35 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- BIOTECHNOLOGY FUND OBJECTIVE: Seeks capital appreciation by investing in companies that are involved in the biotechnology industry, including companies involved in research and development, genetic or biological engineering and in the design, manufacture or sale of related biotechnology products or services. INCEPTION: May 2, 2001 Stellar performance of large-cap stocks led Rydex Biotechnology Fund to gain 10.67% for the year. Sector heavyweights Amgen, Genentech, Gilead Sciences and Genzyme Corp. had a combined performance north of 40%. One notable exception is the Biogen Idec, which was hurt by withdrawal of the multiple sclerosis drug Tysabri. More companies are in late stage trials and will be launching new products. CUMULATIVE FUND PERFORMANCE: MAY 2, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P 500 BIOTECHNOLOGY HEALTH CARE S&P 500 DATE FUND INDEX* INDEX -------- ------------- ------------- --------- 05/02/01 10,000 10,000 10,000 05/31/01 10,564 9,923 10,161 06/30/01 10,828 9,682 9,688 07/31/01 9,588 9,587 10,201 08/31/01 9,664 8,986 9,820 09/30/01 8,304 8,261 9,962 10/31/01 9,588 8,418 9,905 11/30/01 10,448 9,064 10,373 12/31/01 9,868 9,143 10,035 01/31/02 8,432 9,010 9,932 02/28/02 8,060 8,836 9,957 03/31/02 8,332 9,169 9,971 04/30/02 7,072 8,613 9,347 05/31/02 6,348 8,549 9,153 06/30/02 5,604 7,940 8,307 07/31/02 5,676 7,321 8,126 08/31/02 5,424 7,369 8,213 09/30/02 5,196 6,568 7,679 10/31/02 5,666 7,147 8,130 11/30/02 6,063 7,567 8,336 12/31/02 5,393 7,123 8,031 01/31/03 5,244 6,936 7,991 02/28/03 5,124 6,832 7,836 03/31/03 5,401 6,898 8,099 04/30/03 5,971 7,467 8,374 05/31/03 7,010 7,860 8,514 06/30/03 6,813 7,960 8,875 07/31/03 7,423 8,101 8,739 08/31/03 7,303 8,259 8,402 09/30/03 7,287 8,171 8,428 10/31/03 7,283 8,633 8,484 11/30/03 7,371 8,709 8,607 12/31/03 7,664 9,166 9,100 01/31/04 8,037 9,334 9,348 02/29/04 8,077 9,464 9,412 03/31/04 7,953 9,321 9,019 04/30/04 8,041 9,175 9,295 05/31/04 7,833 9,300 9,262 06/30/04 7,800 9,481 9,230 07/31/04 7,006 9,168 8,730 08/31/04 7,038 9,205 8,866 09/30/04 7,367 9,304 8,700 10/31/04 7,086 9,446 8,507 11/30/04 7,367 9,829 8,637 12/31/04 7,748 10,163 9,121 01/31/05 7,339 9,915 8,826 02/28/05 7,046 10,124 9,082 03/31/05 6,741 9,945 9,029 04/30/05 6,878 9,756 9,332 05/31/05 7,182 10,067 9,407 06/30/05 7,263 10,081 9,367 07/31/05 7,969 10,456 9,580 08/31/05 8,226 10,360 9,526 09/30/05 8,258 10,444 9,467 10/31/05 8,073 10,270 9,181 11/30/05 8,467 10,659 9,252 12/31/05 8,575 10,662 9,564 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/02/01) - -------------------------------------------------------------------------------- BIOTECHNOLOGY FUND 10.67% -3.24% S&P 500 INDEX 4.91% 1.38% S&P 500 HEALTH CARE INDEX 6.46% 0.48% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 HEALTH CARE INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] BIOTECHNOLOGY FUND BIOTECHNOLOGY 100% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Genentech, Inc. 10.8% Amgen, Inc. 10.7% Gilead Sciences, Inc. 5.5% Genzyme Corp. 4.6% Biogen Idec, Inc. 4.2% Celgene Corp. 3.8% Medimmune, Inc. 3.2% Chiron Corp. 3.1% Applera Corp. - Applied Biosystems Group 2.5% Amylin Pharmaceuticals, Inc. 2.4% - ----------------------------------------------------- Top Ten Total 50.8% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 36 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- COMMODITIES FUND OBJECTIVE: Seeks long-term capital appreciation through an investment in commodity-linked instruments and seeks 100% (but at all times at least 80%) exposure to the performance of the commodities market. INCEPTION: September 30, 2005 Commodity prices fell sharply in the final quarter of 2005. Oil hit its yearly high at the end of August after hurricane Katrina damaged oil rigs and severely curtailed oil production in the Gulf of Mexico. Oil prices fell in October after oil production was rebounding stronger than expected in the Gulf of Mexico and hurricane Rita left major oil refineries untouched near Houston. Energy prices rallied into early December as a cold winter was forecast across the nation. Rydex Commodities Fund returned -11.34% for the year. CUMULATIVE FUND PERFORMANCE: SEPTEMBER 30, 2005 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] GOLDMAN SACHS COMMODITIES S&P 500 COMMODITY DATE FUND INDEX INDEX -------- ------------ ------- --------- 09/30/05 10,000 10,000 9,998 10/01/05 10,000 10,000 9,998 10/02/05 10,000 10,000 9,998 10/03/05 10,000 9,983 9,946 10/04/05 9,856 9,884 9,814 10/05/05 9,724 9,741 9,692 10/06/05 9,496 9,701 9,432 10/07/05 9,500 9,737 9,453 10/08/05 9,500 9,737 9,453 10/09/05 9,500 9,737 9,453 10/10/05 9,504 9,667 9,422 10/11/05 9,700 9,648 9,631 10/12/05 9,716 9,591 9,672 10/13/05 9,560 9,584 9,523 10/14/05 9,472 9,663 9,432 10/15/05 9,472 9,663 9,432 10/16/05 9,472 9,663 9,432 10/17/05 9,668 9,692 9,651 10/18/05 9,468 9,594 9,451 10/19/05 9,380 9,739 9,363 10/20/05 9,176 9,593 9,161 10/21/05 9,220 9,607 9,184 10/22/05 9,220 9,607 9,184 10/23/05 9,220 9,607 9,184 10/24/05 9,108 9,769 9,125 10/25/05 9,520 9,746 9,494 10/26/05 9,328 9,704 9,298 10/27/05 9,284 9,604 9,273 10/28/05 9,252 9,763 9,219 10/29/05 9,252 9,763 9,219 10/30/05 9,252 9,763 9,219 10/31/05 8,992 9,833 8,966 11/01/05 8,964 9,799 8,928 11/02/05 8,876 9,898 8,874 11/03/05 9,092 9,943 9,074 11/04/05 8,976 9,945 8,948 11/05/05 8,976 9,945 8,948 11/06/05 8,976 9,945 8,948 11/07/05 8,904 9,967 8,891 11/08/05 8,912 9,938 8,894 11/09/05 8,840 9,955 8,838 11/10/05 8,688 10,041 8,680 11/11/05 8,716 10,072 8,695 11/12/05 8,716 10,072 8,695 11/13/05 8,716 10,072 8,695 11/14/05 8,752 10,064 8,709 11/15/05 8,640 10,027 8,618 11/16/05 8,768 10,047 8,770 11/17/05 8,648 10,141 8,635 11/18/05 8,596 10,187 8,567 11/19/05 8,596 10,187 8,567 11/20/05 8,596 10,187 8,567 11/21/05 8,628 10,241 8,590 11/22/05 8,732 10,294 8,700 11/23/05 8,652 10,330 8,647 11/24/05 8,652 10,330 8,647 11/25/05 8,644 10,352 8,655 11/26/05 8,644 10,352 8,655 11/27/05 8,644 10,352 8,655 11/28/05 8,520 10,265 8,524 11/29/05 8,464 10,267 8,451 11/30/05 8,648 10,205 8,621 12/01/05 8,800 10,329 8,819 12/02/05 9,028 10,333 9,003 12/03/05 9,028 10,333 9,003 12/04/05 9,028 10,333 9,003 12/05/05 9,056 10,309 9,045 12/06/05 9,032 10,322 8,993 12/07/05 9,004 10,272 8,954 12/08/05 9,284 10,261 9,237 12/09/05 9,060 10,290 9,061 12/10/05 9,060 10,290 9,061 12/11/05 9,060 10,290 9,061 12/12/05 9,288 10,299 9,277 12/13/05 9,368 10,357 9,381 12/14/05 9,260 10,401 9,267 12/15/05 9,084 10,387 9,093 12/16/05 8,896 10,357 8,905 12/17/05 8,896 10,357 8,905 12/18/05 8,896 10,357 8,905 12/19/05 8,876 10,297 8,858 12/20/05 8,860 10,295 8,868 12/21/05 8,948 10,321 8,936 12/22/05 8,793 10,367 8,798 12/23/05 8,701 10,373 8,733 12/24/05 8,701 10,373 8,733 12/25/05 8,701 10,373 8,733 12/26/05 8,701 10,373 8,733 12/27/05 8,545 10,274 8,563 12/28/05 8,773 10,289 8,764 12/29/05 8,769 10,259 8,773 12/30/05 8,866 10,209 8,868 12/31/05 8,866 10,209 8,868 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE INCEPTION (09/30/05) - -------------------------------------------------------------------------------- COMMODITIES FUND -11.34% S&P 500 INDEX 2.09% GOLDMAN SACHS COMMODITY INDEX -11.32% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE GOLDMAN SACHS COMMODITY INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR GRAPH IN THE PRINTED MATERIAL.] COMMODITIES FUND ---------------- FUTURES CONTRACTS 5.4% COMMODITY INDEX SWAP AGREEMENTS 94.3% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. The Fund invests principally in derivative instruments; such as commodity index swap agreements, futures contracts, and options on index futures. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 37 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- CONSUMER PRODUCTS FUND OBJECTIVE: Seeks capital appreciation by investing in companies engaged in manufacturing finished goods and services both domestically and internationally. INCEPTION: May 29, 2001 In a reversal from the previous year, Rydex Consumer Products Fund had a return of -0.40% and underperformed the S&P 500 Index. Higher energy prices affect consumer spending and the costs of raw materials and transportation for the suppliers. Food & staple retailing stocks returned 7.4% in the fund. Tobacco stocks, helped by favorable court rulings, had the best return of 25.6%. Stocks in the food products industry and personal products industry had returns of - -5.4% and -6.3%, respectively. Makers of tissue paper, cleaning products and batteries in the household products industry eked out a small gain of 1.2% while beverages had no fizz and were flat for the year with a return of 0.4%. CUMULATIVE FUND PERFORMANCE: MAY 29, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P 500 CONSUMER CONSUMER DATE PRODUCTS FUND S&P 500 INDEX STAPLES INDEX* ---------- ------------- ------------- -------------- 05/29/01 10,000 10,000 10,000 05/31/01 9,860 9,908 9,973 06/30/01 9,604 9,667 9,645 07/31/01 9,664 9,571 9,713 08/31/01 9,968 8,972 10,106 09/30/01 9,716 8,248 9,899 10/31/01 9,752 8,405 9,837 11/30/01 10,044 9,050 10,050 12/31/01 10,128 9,129 10,100 01/31/02 10,216 8,996 10,206 02/28/02 10,624 8,822 10,612 03/31/02 10,984 9,154 10,960 04/30/02 11,108 8,599 11,163 05/31/02 11,208 8,536 11,255 06/30/02 10,596 7,928 10,568 07/31/02 10,124 7,310 10,079 08/31/02 10,268 7,358 10,176 09/30/02 9,446 6,558 9,413 10/31/02 9,911 7,135 9,735 11/30/02 9,919 7,555 9,441 12/31/02 9,763 7,111 9,463 01/31/03 9,418 6,925 9,115 02/28/03 9,162 6,821 8,851 03/31/03 9,202 6,887 8,799 04/30/03 9,747 7,455 9,053 05/31/03 10,464 7,847 9,479 06/30/03 10,608 7,948 9,549 07/31/03 10,632 8,088 9,482 08/31/03 10,841 8,245 9,664 09/30/03 10,913 8,158 9,618 10/31/03 11,358 8,619 10,082 11/30/03 11,682 8,695 10,167 12/31/03 11,897 9,151 10,336 01/31/04 12,111 9,319 10,345 02/29/04 12,568 9,449 10,931 03/31/04 12,641 9,306 10,868 04/30/04 12,856 9,160 10,989 05/31/04 12,747 9,286 10,842 06/30/04 13,058 9,466 10,866 07/31/04 12,180 9,153 10,327 08/31/04 12,386 9,190 10,520 09/30/04 12,056 9,290 10,209 10/31/04 12,203 9,432 10,269 11/30/04 12,890 9,813 10,563 12/31/04 13,479 10,147 10,960 01/31/05 13,598 9,900 11,079 02/28/05 13,643 10,108 11,090 03/31/05 13,496 9,929 10,977 04/30/05 13,123 9,741 10,861 05/31/05 13,479 10,051 11,082 06/30/05 13,406 10,065 10,849 07/31/05 13,802 10,439 11,169 08/31/05 13,606 10,344 10,995 09/30/05 13,702 10,428 11,121 10/31/05 13,337 10,254 11,073 11/30/05 13,371 10,642 11,152 12/31/05 13,426 10,645 11,107 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/29/01) - -------------------------------------------------------------------------------- CONSUMER PRODUCTS FUND -0.40% 6.63% S&P 500 INDEX 4.91% 1.37% S&P 500 CONSUMER STAPLES INDEX 3.58% 4.51% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 CONSUMER STAPLES INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] CONSUMER PRODUCTS FUND FOOD PRODUCTS 35% BEVERAGES 21% HOUSEHOLD PRODUCTS 15% FOOD & STAPLES RETAILING 13% TOBACCO 11% PERSONAL PRODUCTS 5% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------------- Altria Group, Inc. 6.3% Procter & Gamble Co. 5.9% PepsiCo, Inc. 5.0% Coca-Cola Co. 4.9% Kraft Foods, Inc. -- Class A 3.5% Anheuser-Busch Cos., Inc. 2.9% Kimberly-Clark Corp. 2.7% Colgate-Palmolive Co. 2.6% Sysco Corp. 2.2% Kellogg Co. 2.1% - ----------------------------------------------------- Top Ten Total 38.1% - ----------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 38 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- ELECTRONICS FUND OBJECTIVE: Seeks capital appreciation by investing in companies that are involved in the electronics sector, including semiconductor manufacturers and distributors, and makers and vendors of other electronic components and devices. INCEPTION: August 3, 2001 The electronics industry clearly showed its high volatility and high systematic risk. It proved again it is a highly-leveraged industry with strong sensitivity to market sentiment. The year 2005 started with concerns on slowing economic and CAPEX spending. Thus, the industry lost more 10% in the first months. When complacency came back, proxied by a lower VIX, this industry strongly rebounded. By October, when the market tanked, the industry dropped by around 7% and then it recovered strongly during the year-end rally. Rydex Electronics Fund returned 3.87% for the year. CUMULATIVE FUND PERFORMANCE: AUGUST 3, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P 500 INFORMATION ELECTRONICS TECHNOLOGY DATE FUND S&P 500 INDEX INDEX* -------- ----------- ------------- ----------- 08/03/01 10,000 10,000 10,000 08/31/01 8,824 9,347 8,437 09/30/01 6,068 8,592 6,777 10/31/01 7,312 8,756 7,954 11/30/01 8,432 9,427 9,310 12/31/01 8,256 9,510 9,128 01/31/02 8,504 9,371 9,253 02/28/02 7,568 9,190 7,954 03/31/02 8,696 9,536 8,446 04/30/02 7,864 8,958 7,399 05/31/02 7,308 8,892 7,113 06/30/02 5,900 8,258 6,247 07/31/02 5,164 7,615 5,726 08/31/02 4,688 7,665 5,654 09/30/02 3,643 6,832 4,662 10/31/02 4,482 7,433 5,701 11/30/02 5,674 7,870 6,660 12/31/02 4,276 7,408 5,698 01/31/03 4,043 7,214 5,602 02/28/03 4,319 7,106 5,737 03/31/03 4,147 7,175 5,667 04/30/03 4,676 7,766 6,178 05/31/03 5,484 8,175 6,695 06/30/03 5,244 8,279 6,690 07/31/03 5,764 8,425 7,060 08/31/03 6,753 8,589 7,461 09/30/03 6,125 8,498 7,410 10/31/03 7,222 8,979 8,013 11/30/03 7,627 9,058 8,137 12/31/03 7,261 9,533 8,351 01/31/04 7,450 9,708 8,641 02/29/04 7,166 9,843 8,357 03/31/04 6,908 9,694 8,133 04/30/04 6,035 9,542 7,753 05/31/04 6,685 9,673 8,135 06/30/04 6,534 9,861 8,358 07/31/04 5,433 9,535 7,727 08/31/04 4,848 9,574 7,310 09/30/04 4,998 9,677 7,522 10/31/04 5,338 9,825 7,916 11/30/04 5,480 10,223 8,295 12/31/04 5,665 10,570 8,529 01/31/05 5,132 10,313 8,081 02/28/05 5,553 10,530 8,079 03/31/05 5,205 10,343 7,892 04/30/05 4,835 10,147 7,580 05/31/05 5,424 10,470 8,162 06/30/05 5,368 10,485 8,018 07/31/05 5,953 10,875 8,488 08/31/05 5,867 10,776 8,462 09/30/05 5,833 10,863 8,484 10/31/05 5,403 10,682 8,297 11/30/05 6,065 11,086 8,822 12/31/05 5,884 11,090 8,562 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (08/03/01) - -------------------------------------------------------------------------------- ELECTRONICS FUND 3.87% -11.33% S&P 500 INDEX 4.91% 2.37% S&P 500 INFORMATION TECHNOLOGY INDEX 0.99% -3.06% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 INFORMATION TECHNOLOGY INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) ELECTRONICS FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT 100% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Intel Corp. 10.7% Texas Instruments, Inc. 6.0% Applied Materials, Inc. 4.8% Advanced Micro Devices, Inc. 3.3% Broadcom Corp. -- Class A 3.1% Analog Devices, Inc. 3.1% Linear Technology Corp. 2.8% Maxim Integrated Products, Inc. 2.7% KLA-Tencor Corp. 2.7% National Semiconductor Corp. 2.6% - --------------------------------------------- Top Ten Total 41.8% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 39 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- ENERGY FUND OBJECTIVE: Seeks capital appreciation by investing in companies involved in the energy field, including the exploration, production and development of oil, gas, coal and alternative sources of energy. INCEPTION: May 29, 2001 Surging crude oil prices, which were in the $70 range in late August, propelled this sector to strong annual returns in 2005. Rydex Energy Fund gained 38.54% for the year. Strong demand and constrained supply pushed energy prices higher in 2005, as in the previous year. Economic expansion in the U.S. and Japan--as well as the emergence of the economies of China and India--has kept demand for crude strong. At the same time, supply has been less elastic. Hurricanes Katrina and Rita did substantial damage to U.S. oil production in the Gulf of Mexico. The Mineral Management Service estimates that output from this region is about half the pre-hurricane level. Political unrest in producing nations including Iraq, Venezuela and Nigeria also cast a pall over supply. The global "supply cushion" is estimated to be only one to two million barrels a day, with Saudi Arabia being the sole provider of this margin of safety. In summary, strong demand and uncertain supply produced higher crude prices and higher profits for oil producers in 2005. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: MAY 29, 2001 - DECEMBER 31, 2005 S&P 500 ENERGY DATE ENERGY FUND S&P 500 INDEX INDEX* -------- ----------- ------------- -------------- 05/29/01 10,000 10,000 10,000 05/31/01 9,984 9,908 10,045 06/30/01 9,188 9,667 9,362 07/31/01 9,040 9,571 9,207 08/31/01 8,796 8,972 8,848 09/30/01 8,088 8,248 8,248 10/31/01 8,324 8,405 8,508 11/30/01 7,984 9,050 8,151 12/31/01 8,440 9,129 8,580 01/31/02 8,052 8,996 8,417 02/28/02 8,304 8,822 8,748 03/31/02 9,060 9,154 9,329 04/30/02 8,768 8,599 8,853 05/31/02 8,376 8,536 8,861 06/30/02 8,104 7,928 8,835 07/31/02 7,072 7,310 7,709 08/31/02 7,200 7,358 7,674 09/30/02 6,648 6,558 7,010 10/31/02 6,980 7,135 7,210 11/30/02 7,180 7,555 7,439 12/31/02 7,300 7,111 7,436 01/31/03 7,040 6,925 7,244 02/28/03 7,140 6,821 7,352 03/31/03 7,052 6,887 7,436 04/30/03 7,120 7,455 7,399 05/31/03 7,972 7,847 8,000 06/30/03 7,900 7,948 7,911 07/31/03 7,504 8,088 7,712 08/31/03 7,916 8,245 8,149 09/30/03 7,748 8,158 7,945 10/31/03 7,876 8,619 8,009 11/30/03 7,980 8,695 7,998 12/31/03 8,980 9,151 9,102 01/31/04 9,100 9,319 9,215 02/29/04 9,576 9,449 9,585 03/31/04 9,556 9,306 9,520 04/30/04 9,752 9,160 9,677 05/31/04 9,616 9,286 9,687 06/30/04 10,252 9,466 10,185 07/31/04 10,536 9,153 10,523 08/31/04 10,300 9,190 10,378 09/30/04 11,290 9,290 11,246 10/31/04 11,330 9,432 11,316 11/30/04 12,294 9,813 11,963 12/31/04 11,878 10,147 11,721 01/31/05 12,210 9,900 12,039 02/28/05 13,935 10,108 14,240 03/31/05 13,679 9,929 13,720 04/30/05 12,874 9,741 12,991 05/31/05 13,279 10,051 13,168 06/30/05 14,359 10,065 13,929 07/31/05 15,432 10,439 14,725 08/31/05 16,328 10,344 15,476 09/30/05 17,270 10,428 16,404 10/31/05 15,847 10,254 14,863 11/30/05 16,099 10,642 15,063 12/31/05 16,456 10,645 15,136 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/29/01) - -------------------------------------------------------------------------------- ENERGY FUND 38.54% 11.46% S&P 500 INDEX 4.91% 1.37% S&P 500 ENERGY INDEX 31.37% 11.88% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 ENERGY INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) ENERGY FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] Oil, Gas & Consumable Fuels 71% Energy Equipment & Services 29% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Exxon Mobil Corp. 6.4% BP PLC -- SP ADR 5.0% Total SA -- SP ADR 4.3% Royal Dutch Shell PLC -- SP ADR 3.8% Chevron Corp. 3.7% ConocoPhillips 2.9% Schlumberger Ltd. 2.7% Burlington Resources, Inc. 2.1% Repsol YPF SA -- SP ADR 2.0% Halliburton Co. 2.0% - --------------------------------------------- Top Ten Total 34.9% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 40 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- ENERGY SERVICES FUND OBJECTIVE: Seeks capital appreciation by investing in companies that are involved in the energy services field, including those that provide services and equipment in the areas of oil, coal and gas exploration and production. INCEPTION: May 2, 2001 High crude oil prices, fueled by a combination of strong demand and constrained supply, produced rich profits for oil producers in 2005. In an effort to expand production, these producers increased their spending with the oilfield services companies that provide drilling rigs and associated products and services. This produced a 48.30% gain for Rydex Energy Services Fund in 2005. Energy services firms benefited not only from an increase in the number of drilling rigs in service, but also from significant increases in day rates for those rigs. These firms were front and center in the oil producers' efforts to increase global oil supply. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: MAY 2, 2001 - DECEMBER 31, 2005 S&P 500 DATE ENERGY SERVICES FUND S&P 500 INDEX ENERGY INDEX* -------- -------------------- ------------- ------------- 05/02/01 10,000 10,000 10,000 05/31/01 10,376 9,923 10,409 06/30/01 8,272 9,682 9,702 07/31/01 7,620 9,587 9,541 08/31/01 6,660 8,986 9,168 09/30/01 5,700 8,261 8,547 10/31/01 6,772 8,418 8,817 11/30/01 6,584 9,064 8,447 12/31/01 7,096 9,143 8,892 01/31/02 6,836 9,010 8,722 02/28/02 7,112 8,836 9,066 03/31/02 7,844 9,169 9,668 04/30/02 7,976 8,613 9,174 05/31/02 7,776 8,549 9,182 06/30/02 6,864 7,940 9,156 07/31/02 5,940 7,321 7,989 08/31/02 6,060 7,369 7,952 09/30/02 5,571 6,568 7,264 10/31/02 5,944 7,147 7,472 11/30/02 6,296 7,567 7,709 12/31/02 6,239 7,123 7,706 01/31/03 5,953 6,936 7,506 02/28/03 6,278 6,832 7,619 03/31/03 5,983 6,898 7,705 04/30/03 6,048 7,467 7,668 05/31/03 7,029 7,860 8,290 06/30/03 6,690 7,960 8,198 07/31/03 6,083 8,101 7,991 08/31/03 6,513 8,259 8,444 09/30/03 6,122 8,171 8,233 10/31/03 6,083 8,633 8,300 11/30/03 6,027 8,709 8,288 12/31/03 6,764 9,166 9,432 01/31/04 7,198 9,334 9,550 02/29/04 7,641 9,464 9,933 03/31/04 7,411 9,321 9,866 04/30/04 7,402 9,175 10,028 05/31/04 7,111 9,300 10,038 06/30/04 7,753 9,481 10,555 07/31/04 8,044 9,168 10,905 08/31/04 7,914 9,205 10,754 09/30/04 8,782 9,304 11,654 10/31/04 8,556 9,446 11,726 11/30/04 9,198 9,829 12,397 12/31/04 9,046 10,163 12,146 01/31/05 9,415 9,915 12,476 02/28/05 10,444 10,124 14,757 03/31/05 10,235 9,945 14,218 04/30/05 9,415 9,756 13,462 05/31/05 9,827 10,067 13,646 06/30/05 10,713 10,081 14,434 07/31/05 11,958 10,456 15,260 08/31/05 12,674 10,360 16,038 09/30/05 13,151 10,444 16,999 10/31/05 12,387 10,270 15,402 11/30/05 13,060 10,659 15,610 12/31/05 13,416 10,662 15,685 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/02/01) - -------------------------------------------------------------------------------- ENERGY SERVICES FUND 48.30% 6.50% S&P 500 INDEX 4.91% 1.38% S&P 500 ENERGY INDEX 31.37% 12.67% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 ENERGY INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) ENERGY SERVICES FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] ENERGY EQUIPMENT & SERVICES 100% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Schlumberger Ltd. 9.1% Halliburton Co. 6.7% Transocean, Inc. 6.2% Baker Hughes, Inc. 5.6% Weatherford International Ltd. 4.3% Nabors Industries Ltd. 4.2% BJ Services Co. 4.1% Diamond Offshore Drilling, Inc. 3.9% National Oilwell Varco, Inc. 3.9% Noble Corp. 3.8% - --------------------------------------------- Top Ten Total 51.8% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 41 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- FINANCIAL SERVICES FUND OBJECTIVE: Seeks capital appreciation by investing in companies involved in the financial services sector. INCEPTION: July 20, 2001 Eight quarter-point increases in the Fed funds rates during 2005 made it difficult for the financial services sector, which underperformed the S&P 500's 4.91% return. Rydex Financial Services Fund finished the year up 3.38%. For the second year in a row, banks were the worst performing industry group in the sector. Insurance, diversified financials, and real estate all had strong years. The diversified financials were driven up by the outstanding year in investment banking & brokerage while REITs--although cooling since 2004--remained a popular investment due to their high dividends. Underperformers included regional banks and thrifts & mortgage finance, which struggled throughout the year. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: JULY 20, 2001 - DECEMBER 31, 2005 S&P 500 FINANCIALS DATE FINANCIAL SERVICES FUND S&P 500 INDEX INDEX* -------- ----------------------- ------------- ---------- 07/20/01 10,000 10,000 10,000 07/31/01 10,108 10,005 10,088 08/31/01 9,496 9,378 9,458 09/30/01 8,992 8,621 8,887 10/31/01 8,680 8,785 8,708 11/30/01 9,280 9,459 9,315 12/31/01 9,560 9,542 9,503 01/31/02 9,480 9,403 9,334 02/28/02 9,460 9,222 9,185 03/31/02 10,064 9,568 9,784 04/30/02 9,980 8,988 9,510 05/31/02 9,984 8,922 9,478 06/30/02 9,500 8,286 9,012 07/31/02 8,628 7,640 8,284 08/31/02 8,808 7,691 8,437 09/30/02 7,678 6,855 7,436 10/31/02 8,097 7,458 8,090 11/30/02 8,406 7,897 8,408 12/31/02 8,117 7,433 7,942 01/31/03 7,988 7,239 7,792 02/28/03 7,775 7,130 7,536 03/31/03 7,682 7,199 7,492 04/30/03 8,486 7,792 8,394 05/31/03 8,993 8,203 8,820 06/30/03 9,005 8,307 8,826 07/31/03 9,403 8,454 9,207 08/31/03 9,355 8,619 9,100 09/30/03 9,370 8,527 9,143 10/31/03 9,993 9,010 9,748 11/30/03 10,106 9,089 9,705 12/31/03 10,464 9,565 10,160 01/31/04 10,855 9,741 10,459 02/29/04 11,209 9,876 10,722 03/31/04 11,064 9,727 10,594 04/30/04 10,541 9,575 10,081 05/31/04 10,839 9,706 10,253 06/30/04 10,891 9,895 10,282 07/31/04 10,589 9,567 10,044 08/31/04 10,955 9,606 10,367 09/30/04 11,065 9,710 10,258 10/31/04 11,267 9,858 10,280 11/30/04 11,787 10,257 10,566 12/31/04 12,255 10,606 10,996 01/31/05 11,739 10,348 10,741 02/28/05 11,800 10,566 10,659 03/31/05 11,424 10,379 10,231 04/30/05 11,215 10,182 10,213 05/31/05 11,602 10,506 10,477 06/30/05 11,945 10,521 10,604 07/31/05 12,405 10,912 10,742 08/31/05 12,106 10,812 10,526 09/30/05 12,142 10,900 10,611 10/31/05 12,151 10,718 10,927 11/30/05 12,678 11,123 11,393 12/31/05 12,669 11,127 11,406 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (07/20/01) - -------------------------------------------------------------------------------- FINANCIAL SERVICES FUND 3.38% 5.46% S&P 500 INDEX 4.91% 2.43% S&p 500 FINANCIALS INDEX 6.50% 5.44% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 FINANCIALS INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) FINANCIAL SERVICES FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] Commercial Banks 25% Insurance 24% Real Estate 17% Capital Markets 14% Thrifts & Mortgage Finance 9% Diversified Financial Services 6% Consumer Finance 5% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- American International Group, Inc. 1.9% Citigroup, Inc. 1.7% Bank of America Corp. 1.4% Wachovia Corp. 1.3% Capital One Financial Corp. 1.2% J.P. Morgan Chase & Co. 1.2% Freddie Mac 1.2% Fannie Mae 1.1% Goldman Sachs Group, Inc. 1.0% Bank of New York Co., Inc. 1.0% - --------------------------------------------- Top Ten Total 13.0% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 42 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- HEALTH CARE FUND OBJECTIVE: Seeks capital appreciation by investing in companies that are involved in the health care industry. INCEPTION: June 19, 2001 Two of the industries had substantial gains and two others were flat. The overall return for the fund was 10.64% for 2005. Health care providers & services was the best performing subsector with a return of 39.4%. "Big is better" is the biotechnology story and the major companies like Amgen, Genentech, Gilead Sciences and Genzyme Corp. boosted the performance of this segment to 20.1%. Lingering litigation and generic competition plagued the pharmaceuticals and led to a slight loss of 1.6%. Health care equipment and supplies had a positive performance of 2.1%. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: JUNE 19, 2001 - DECEMBER 31, 2005 S&P 500 HEALTH CARE DATE HEALTH CARE FUND S&P 500 INDEX INDEX* -------- ---------------- ------------- ----------- 06/19/01 10,000 10,000 10,000 06/30/01 9,552 10,100 9,363 07/31/01 9,852 10,000 9,858 08/31/01 9,516 9,374 9,491 09/30/01 9,480 8,617 9,628 10/31/01 9,436 8,781 9,573 11/30/01 9,796 9,455 10,024 12/31/01 9,528 9,538 9,698 01/31/02 9,356 9,399 9,598 02/28/02 9,360 9,218 9,622 03/31/02 9,416 9,564 9,637 04/30/02 8,848 8,984 9,033 05/31/02 8,740 8,918 8,846 06/30/02 7,856 8,283 8,028 07/31/02 7,640 7,637 7,854 08/31/02 7,736 7,687 7,937 09/30/02 7,273 6,852 7,421 10/31/02 7,538 7,455 7,857 11/30/02 7,674 7,894 8,056 12/31/02 7,498 7,430 7,761 01/31/03 7,510 7,235 7,723 02/28/03 7,342 7,127 7,573 03/31/03 7,526 7,196 7,827 04/30/03 7,943 7,789 8,093 05/31/03 8,488 8,199 8,229 06/30/03 8,688 8,304 8,577 07/31/03 9,017 8,450 8,446 08/31/03 8,944 8,615 8,119 09/30/03 8,964 8,523 8,145 10/31/03 9,205 9,006 8,199 11/30/03 9,433 9,085 8,318 12/31/03 9,730 9,561 8,794 01/31/04 10,103 9,737 9,034 02/29/04 10,167 9,872 9,096 03/31/04 10,010 9,723 8,716 04/30/04 10,131 9,571 8,983 05/31/04 10,095 9,702 8,951 06/30/04 10,167 9,891 8,920 07/31/04 9,501 9,563 8,437 08/31/04 9,598 9,602 8,568 09/30/04 9,662 9,706 8,408 10/31/04 9,438 9,854 8,221 11/30/04 9,751 10,253 8,347 12/31/04 10,335 10,602 8,815 01/31/05 10,047 10,343 8,530 02/28/05 10,271 10,561 8,777 03/31/05 10,177 10,374 8,726 04/30/05 10,409 10,177 9,019 05/31/05 10,644 10,501 9,092 06/30/05 10,701 10,516 9,053 07/31/05 11,038 10,907 9,258 08/31/05 11,107 10,808 9,206 09/30/05 11,091 10,895 9,149 10/31/05 10,827 10,713 8,873 11/30/05 11,172 11,119 8,941 12/31/05 11,436 11,122 9,243 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (06/19/01) - -------------------------------------------------------------------------------- HEALTH CARE FUND 10.64% 3.00% S&P 500 INDEX 4.91% 2.37% S&P 500 HEALTH CARE INDEX 6.46% -0.30% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 HEALTH CARE INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) HEALTH CARE FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] PHARMACEUTICALS 33% HEALTH CARE PROVIDERS & SERVICES 28% HEALTH CARE EQUIPMENT & SUPPLIES 23% BIOTECHNOLOGY 16% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Johnson & Johnson, Inc. 6.1% Pfizer, Inc. 5.8% Genentech, Inc. 3.7% Amgen, Inc. 3.7% UnitedHealth Group, Inc. 3.6% Merck & Co., Inc. 3.0% Medtronic, Inc. 2.9% Eli Lilly & Co. 2.8% Abbott Laboratories 2.7% Wyeth 2.6% - --------------------------------------------- Top Ten Total 36.9% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 43 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- INTERNET FUND OBJECTIVE: Seeks capital appreciation by investing in companies that provide products or services designed for or related to the Internet. INCEPTION: May 24, 2001 For the first time in three years, Internet companies failed to outpaced the S&P 500 Index. Internet systems software companies (including Symantec, McAfee and Check Point Software) had disappointing years, as did most Internet retailers and Internet equipment makers, such as Cisco, Sun and Research In Motion. The Internet software & services industry, which is dominated by Google and Yahoo, drove the performance in the fund. Generally, improved company fundamentals helped the industry. Rydex Internet Fund lost 1.38% for the year. Its modified cap weight strategy (less emphasis of the large-cap names) placed less emphasis on the large-cap Internet winners. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: MAY 24, 2001 - DECEMBER 31, 2005 S&P 500 INFORMATION TECHNOLOGY DATE INTERNET FUND S&P 500 INDEX INDEX* -------- ------------- ------------- ----------- 05/24/01 10,000 10,000 10,000 05/31/01 8,716 9,715 9,002 06/30/01 8,232 9,479 9,105 07/31/01 7,292 9,385 8,564 08/31/01 5,840 8,798 7,482 09/30/01 4,544 8,087 6,010 10/31/01 5,236 8,241 7,055 11/30/01 6,360 8,874 8,257 12/31/01 6,304 8,951 8,096 01/31/02 5,976 8,821 8,207 02/28/02 4,804 8,651 7,055 03/31/02 5,216 8,976 7,491 04/30/02 4,336 8,432 6,562 05/31/02 4,172 8,370 6,308 06/30/02 3,608 7,773 5,540 07/31/02 3,132 7,167 5,078 08/31/02 3,196 7,215 5,015 09/30/02 2,780 6,430 4,134 10/31/02 3,440 6,996 5,056 11/30/02 4,288 7,408 5,907 12/31/02 3,572 6,973 5,054 01/31/03 3,540 6,790 4,968 02/28/03 3,484 6,689 5,088 03/31/03 3,512 6,753 5,026 04/30/03 3,880 7,310 5,479 05/31/03 4,544 7,695 5,938 06/30/03 4,620 7,793 5,933 07/31/03 4,764 7,930 6,262 08/31/03 5,036 8,085 6,617 09/30/03 4,912 7,999 6,572 10/31/03 5,384 8,452 7,106 11/30/03 5,524 8,526 7,216 12/31/03 5,872 8,973 7,406 01/31/04 6,284 9,138 7,664 02/29/04 6,176 9,265 7,412 03/31/04 6,144 9,125 7,213 04/30/04 5,788 8,982 6,876 05/31/04 6,196 9,105 7,215 06/30/04 6,464 9,282 7,413 07/31/04 5,764 8,975 6,853 08/31/04 5,468 9,011 6,483 09/30/04 5,788 9,109 6,671 10/31/04 6,144 9,248 7,020 11/30/04 6,604 9,622 7,357 12/31/04 6,804 9,950 7,564 01/31/05 6,156 9,707 7,168 02/28/05 5,780 9,911 7,166 03/31/05 5,740 9,736 6,999 04/30/05 5,516 9,551 6,722 05/31/05 6,180 9,855 7,239 06/30/05 5,920 9,869 7,112 07/31/05 6,264 10,236 7,528 08/31/05 6,204 10,143 7,505 09/30/05 6,442 10,225 7,524 10/31/05 6,405 10,055 7,358 11/30/05 6,715 10,435 7,824 12/31/05 6,710 10,438 7,593 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/24/01) - -------------------------------------------------------------------------------- INTERNET FUND -1.38% -8.30% S&P 500 INDEX 4.91% 0.94% S&P 500 INFORMATION TECHNOLOGY INDEX 0.99% -5.42% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 INFORMATION TECHNOLOGY INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) INTERNET FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] OTHER 16% DIVERSIFIED TELECOMMUNICATION SERVICES 25% SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT 23% CAPITAL MARKETS 17% COMMERCIAL SERVICES & SUPPLIES 13% IT SERVICES 6% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Google, Inc. -- Class A 7.6% Cisco Systems, Inc. 7.6% Time Warner, Inc. 6.4% Qualcomm, Inc. 6.1% Yahoo!, Inc. 6.0% eBay, Inc. 5.9% Amazon.com, Inc. 3.4% Symantec Corp. 3.0% Sun Microsystems, Inc. 2.9% Qwest Communications International, Inc. 2.8% - --------------------------------------------- Top Ten Total 51.7% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 44 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- LEISURE FUND OBJECTIVE: Seeks capital appreciation by investing in companies in the leisure and entertainment businesses. INCEPTION: May 22, 2001 For the first time in four years, the leisure industry failed to outperform the S&P 500 Index. Rydex Leisure Fund fell 4.87% for the year. Both media and leisure equipment products experienced very difficult years. Some of last years' big winners--for example, casinos & gaming as well as home entertainment software--became losers this year. In fact, the only positive performers were restaurants, leisure facilities and the hotel resorts & cruise line industry. CUMULATIVE FUND PERFORMANCE: MAY 22, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P 500 CONSUMER DISCRETIONARY DATE LEISURE FUND S&P 500 INDEX INDEX* -------- ------------ ------------- ---------------- 05/22/01 10,000 10,000 10,000 05/31/01 9,528 9,595 9,536 06/30/01 9,488 9,362 9,388 07/31/01 8,792 9,270 9,415 08/31/01 7,872 8,689 8,414 09/30/01 6,136 7,988 7,346 10/31/01 6,368 8,140 7,513 11/30/01 6,980 8,764 8,530 12/31/01 7,236 8,841 8,734 01/31/02 7,504 8,712 8,656 02/28/02 7,424 8,544 8,760 03/31/02 7,828 8,865 8,917 04/30/02 8,060 8,328 8,553 05/31/02 8,020 8,267 8,533 06/30/02 7,608 7,678 7,842 07/31/02 7,000 7,079 6,919 08/31/02 6,876 7,126 7,096 09/30/02 6,292 6,351 6,482 10/31/02 6,312 6,910 6,900 11/30/02 6,572 7,317 7,234 12/31/02 6,168 6,887 6,599 01/31/03 5,908 6,707 6,382 02/28/03 5,676 6,606 6,324 03/31/03 5,912 6,670 6,494 04/30/03 6,272 7,220 7,244 05/31/03 6,688 7,600 7,609 06/30/03 6,952 7,697 7,717 07/31/03 7,180 7,833 7,882 08/31/03 7,380 7,985 8,272 09/30/03 7,320 7,901 7,875 10/31/03 7,908 8,348 8,576 11/30/03 8,124 8,421 8,648 12/31/03 8,320 8,863 8,980 01/31/04 8,580 9,025 8,907 02/29/04 9,004 9,151 9,087 03/31/04 9,148 9,013 9,073 04/30/04 8,796 8,871 8,928 05/31/04 8,708 8,993 8,987 06/30/04 8,836 9,168 9,029 07/31/04 8,500 8,864 8,668 08/31/04 8,392 8,900 8,653 09/30/04 8,812 8,997 8,903 10/31/04 8,990 9,134 9,263 11/30/04 9,615 9,504 9,629 12/31/04 10,305 9,827 10,071 01/31/05 10,111 9,588 9,650 02/28/05 10,106 9,789 9,600 03/31/05 10,131 9,616 9,477 04/30/05 9,591 9,434 8,862 05/31/05 10,033 9,734 9,376 06/30/05 9,891 9,748 9,363 07/31/05 10,098 10,110 9,885 08/31/05 9,729 10,018 9,538 09/30/05 9,504 10,099 9,259 10/31/05 9,384 9,931 9,072 11/30/05 9,839 10,306 9,416 12/31/05 9,804 10,310 9,330 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/22/01) - -------------------------------------------------------------------------------- LEISURE FUND -4.87% -0.43% S&P 500 INDEX 4.91% 0.66% S&P 500 CONSUMER DISCRETIONARY INDEX -6.37% -0.55% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 CONSUMER DISCRETIONARY INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) LEISURE FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] HOTELS, RESTAURANTS & LEISURE 61% MEDIA 23% LEISURE EQUIPMENT & PRODUCTS 11% SOFTWARE 5% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ------------------------------------------------- Time Warner, Inc. 5.3% The Walt Disney Co. 4.3% Viacom, Inc. Class B 4.1% McDonald's Corp. 4.0% Carnival Corp. 3.8% News Corp. -- Class A 3.6% Starbucks Corp. 3.2% Marriott International, Inc. -- Class A 2.6% Las Vegas Sands Corp. 2.5% Yum! Brands, Inc. 2.4% - ------------------------------------------------- Top Ten Total 35.8% - ------------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 45 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- PRECIOUS METALS FUND OBJECTIVE: To provide capital appreciation by investing in U.S. and foreign companies that are involved in the precious metals sector, including exploration, mining, production and development, and other precious metals-related services. INCEPTION: May 29, 1997 Precious metals stocks continued to exhibit weakness into the early spring of 2005. However, the sector regained its footing as investors looked to gold (and companies associated with gold and precious metals mining) as a safe haven. After falling nearly 15% in the first four months of the year, precious metals stocks rallied as the XAU gained 30.55% by year-end. Rydex Precious Metals Fund's methodology caused the fund to be underweighted in larger-cap stocks like Barrick Gold and overweighted in small-cap stocks relative to the XAU. This led to the fund's underperformance relative to the XAU, which consists of 12 precious metals mining companies. For the year, Rydex Precious Metals Fund gained 20.89%. CUMULATIVE FUND PERFORMANCE: MAY 29, 1997 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P 500 MATERIALS DATE PRECIOUS METALS FUND S&P 500 INDEX INDEX* -------- -------------------- ------------- --------- 05/29/97 10,000 10,000 10,000 06/30/97 8,870 10,500 10,368 09/30/97 9,990 11,287 10,774 12/31/97 7,020 11,611 9,790 03/31/98 7,650 13,230 10,810 06/30/98 6,610 13,667 10,407 09/30/98 6,730 12,308 8,772 12/31/98 5,810 14,929 9,009 03/31/99 5,240 15,673 9,077 06/30/99 5,740 16,777 10,894 09/30/99 6,499 15,730 9,953 12/31/99 5,602 18,070 11,078 03/31/00 4,611 18,485 9,667 06/30/00 4,797 17,994 8,177 09/30/00 4,323 17,819 7,495 12/31/00 4,446 16,425 9,114 03/31/01 4,333 14,478 8,547 06/30/01 4,890 15,325 9,414 09/30/01 5,179 13,076 8,265 12/31/01 5,024 14,473 9,206 03/31/02 6,603 14,513 10,169 06/30/02 6,819 12,568 9,899 09/30/02 6,541 10,397 7,581 12/31/02 7,314 11,274 8,497 03/31/03 6,272 10,919 7,830 06/30/03 7,139 12,600 8,848 09/30/03 8,202 12,933 9,350 12/31/03 10,306 14,508 11,450 03/31/04 10,255 14,754 11,189 06/30/04 8,129 15,008 11,409 09/30/04 9,532 14,728 11,749 12/31/04 8,841 16,087 12,686 03/31/05 8,243 15,741 12,846 06/30/05 8,057 15,957 11,566 09/30/05 9,553 16,532 11,721 12/31/05 10,688 16,877 12,958 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE FIVE INCEPTION YEAR YEAR (05/29/97) - -------------------------------------------------------------------------------- PRECIOUS METALS FUND 20.89% 19.17% 0.78% S&P 500 INDEX 4.91% 0.54% 6.28% S&P 500 MATERIALS INDEX 4.69% 9.89% 5.40% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THe S&P 500 MATERIALS INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) PRECIOUS METALS FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] METALS & MINING 100% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Newmont Mining Corp. 13.9% Freeport-McMoRan Copper & Gold, Inc. -- Class B 9.7% Placer Dome, Inc. 6.8% Barrick Gold Corp. 6.4% Goldcorp, Inc. 6.1% AngloGold Ashanti Ltd. -- SP ADR 5.4% Gold Fields Ltd. -- SP ADR 4.6% Glamis Gold Ltd. 4.1% Harmony Gold Mining Co. Ltd. -- SP ADR 3.7% Agnico-Eagle Mines Ltd. 3.4% - --------------------------------------------- Top Ten Total 64.1% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 46 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- REAL ESTATE FUND OBJECTIVE: Seeks to provide capital appreciation by investing in companies that are involved in the real estate industry including real estate investment trusts ("REITS"). INCEPTION: October 1, 2001 Since 1999, the REIT industry has easily outperformed the broader markets. REITs outperformed again in 2005 with the S&P REIT Index gaining 5.93% versus 4.91% for the S&P 500 Index. REITs have historically provided less volatility than the broader markets; however, volatility increased in 2005 with REITs experiencing greater price swings than the S&P 500. In fact, REIT volatility was double that of the broader markets. REITs shook off rising interest rate fears at the beginning of the year and benefited from steady and resilient economic growth. Rydex Real Estate Fund gained 7.15% in 2005. CUMULATIVE FUND PERFORMANCE: OCTOBER 1, 2001 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] S&P REIT COMPOSITE DATE REAL ESTATE FUND S&P 500 INDEX INDEX* -------- ---------------- ------------- --------- 10/01/01 10,000 10,000 10,000 10/31/01 9,708 10,214 9,691 11/30/01 10,208 10,998 10,168 12/31/01 10,409 11,094 10,312 01/31/02 10,284 10,932 10,295 02/28/02 10,401 10,721 10,453 03/31/02 10,975 11,124 11,005 04/30/02 10,979 10,450 11,041 05/31/02 11,100 10,373 11,123 06/30/02 11,338 9,634 11,350 07/31/02 10,757 8,883 10,736 08/31/02 10,733 8,942 10,666 09/30/02 10,276 7,970 10,161 10/31/02 9,782 8,671 9,633 11/30/02 10,231 9,182 10,034 12/31/02 10,293 8,642 10,028 01/31/03 9,963 8,416 9,693 02/28/03 10,062 8,289 9,749 03/31/03 10,215 8,370 9,876 04/30/03 10,623 9,059 10,264 05/31/03 11,122 9,537 10,815 06/30/03 11,332 9,658 11,046 07/31/03 11,914 9,829 11,583 08/31/03 11,910 10,020 11,588 09/30/03 12,280 9,914 11,895 10/31/03 12,490 10,475 12,053 11/30/03 13,019 10,567 12,498 12/31/03 13,413 11,121 12,783 01/31/04 13,923 11,325 13,296 02/29/04 14,149 11,483 13,489 03/31/04 14,956 11,309 14,184 04/30/04 12,796 11,132 12,037 05/31/04 13,683 11,285 12,855 06/30/04 14,118 11,504 13,164 07/31/04 14,118 11,123 13,147 08/31/04 15,204 11,168 14,163 09/30/04 15,198 11,289 14,065 10/31/04 15,922 11,462 14,785 11/30/04 16,610 11,926 15,342 12/31/04 17,375 12,331 15,951 01/31/05 15,995 12,031 14,547 02/28/05 16,361 12,284 14,948 03/31/05 16,004 12,066 14,588 04/30/05 16,722 11,838 15,367 05/31/05 17,298 12,214 15,843 06/30/05 18,180 12,232 16,515 07/31/05 19,231 12,686 17,646 08/31/05 18,477 12,571 16,903 09/30/05 18,488 12,672 16,908 10/31/05 18,021 12,461 16,486 11/30/05 18,724 12,933 17,093 12/31/05 18,617 12,937 16,896 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (10/01/01) - -------------------------------------------------------------------------------- REAL ESTATE FUND 7.15% 15.75% S&P 500 INDEX 4.91% 6.25% S&P REIT COMPOSITE INDEX 11.59% 20.35% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P REIT COMPOSITE INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) REAL ESTATE FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] REAL ESTATE 100% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Simon Property Group, Inc. 2.6% Equity Residential 2.1% General Growth Properties, Inc. 2.1% Equity Office Properties Trust 2.0% Vornado Realty Trust 2.0% Prologis 1.9% Archstone-Smith Trust 1.8% Boston Properties, Inc. 1.8% Public Storage, Inc. 1.7% Host Marriott Corp. 1.7% - --------------------------------------------- Top Ten Total 19.7% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 47 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- RETAILING FUND OBJECTIVE: Seeks capital appreciation by investing in companies engaged in merchandising finished goods and services, including department stores, restaurant franchises, mail-order operations and other companies involved in selling products to consumers. INCEPTION: July 23, 2001 Consumer confidence indices, while volatile, finished the year very close to their starting point and retail sales growth remained positive for most of the year. Rydex Retailing Fund, up 5.48%, slightly overperformed the S&P 500 Index. Department stores, apparel retailers and catalog retail led the gainers. Home-furnishing retail, Internet retail and food and staples retailers all experienced negative returns. The fund's overweighted position in smaller-cap stocks and the specialty retail segment helped the fund outperform the S&P 500 Index. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: JULY 23, 2001 - DECEMBER 31, 2005 S&P 500 CONSUMER DISCRETIONARY DATE RETAILING FUND S&P 500 INDEX INDEX* -------- -------------- ------------- ------------- 07/23/01 10,000 10,000 10,000 07/31/01 10,224 10,171 10,306 08/31/01 9,400 9,534 9,211 09/30/01 8,412 8,764 8,042 10/31/01 8,628 8,932 8,225 11/30/01 9,892 9,617 9,337 12/31/01 10,260 9,701 9,561 01/31/02 10,420 9,559 9,476 02/28/02 10,408 9,375 9,589 03/31/02 10,480 9,728 9,762 04/30/02 10,300 9,138 9,364 05/31/02 10,112 9,070 9,341 06/30/02 9,520 8,424 8,584 07/31/02 8,344 7,768 7,574 08/31/02 8,600 7,819 7,769 09/30/02 7,833 6,969 7,096 10/31/02 8,436 7,582 7,553 11/30/02 8,780 8,029 7,919 12/31/02 8,012 7,557 7,224 01/31/03 7,696 7,359 6,986 02/28/03 7,538 7,249 6,923 03/31/03 7,783 7,319 7,109 04/30/03 8,598 7,922 7,930 05/31/03 8,992 8,339 8,330 06/30/03 9,316 8,446 8,448 07/31/03 9,798 8,594 8,629 08/31/03 10,624 8,762 9,055 09/30/03 9,958 8,669 8,621 10/31/03 10,979 9,159 9,388 11/30/03 11,146 9,240 9,468 12/31/03 10,838 9,725 9,831 01/31/04 10,775 9,903 9,750 02/29/04 11,409 10,041 9,947 03/31/04 11,434 9,889 9,932 04/30/04 11,004 9,734 9,773 05/31/04 11,179 9,868 9,838 06/30/04 11,317 10,060 9,884 07/31/04 10,658 9,727 9,488 08/31/04 10,412 9,766 9,473 09/30/04 10,639 9,872 9,747 10/31/04 10,939 10,022 10,141 11/30/04 11,529 10,428 10,541 12/31/04 11,928 10,783 11,025 01/31/05 11,637 10,520 10,564 02/28/05 11,771 10,741 10,510 03/31/05 12,075 10,551 10,374 04/30/05 11,243 10,351 9,701 05/31/05 12,223 10,680 10,264 06/30/05 12,613 10,696 10,249 07/31/05 13,297 11,093 10,821 08/31/05 12,375 10,992 10,442 09/30/05 11,867 11,081 10,136 10/31/05 11,940 10,896 9,931 11/30/05 12,653 11,309 10,308 12/31/05 12,581 11,312 10,214 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (07/23/01) - -------------------------------------------------------------------------------- RETAILING FUND 5.48% 5.31% S&P 500 INDEX 4.91% 2.82% S&P 500 CONSUMER DISCRETIONARY INDEX -6.37% 1.46% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 CONSUMER DISCRETIONARY INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) RETAILING FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] OTHER 2% SPECIALTY RETAIL 57% MULTILINE RETAIL 17% FOOD & STAPLES RETAILING 15% INTERNET & CATALOG RETAIL 9% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Wal-Mart Stores, Inc. 6.3% Home Depot, Inc. 4.2% eBay, Inc. 3.5% Lowe's Cos., Inc. 3.2% Target Corp. 3.1% Walgreen Co. 2.9% Costco Wholesale Corp. 2.4% Best Buy Co., Inc. 2.0% Amazon.com, Inc. 2.0% CVS Corp. 1.9% - --------------------------------------------- Top Ten Total 31.5% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 48 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- TECHNOLOGY FUND OBJECTIVE: Seeks capital appreciation by investing in companies that are involved in the technology sector, including computer software and service companies, semiconductor manufacturers, networking and telecommunications equipment manufacturers, PC hardware and peripherals companies. INCEPTION: May 2, 2001 The best two industries in the technology sector were Internet software and IT services. Due to rising broadband usage and high levels of innovations and product enhancements, Internet software still had room to grow. IT services continued to benefit from outsourcing to low-unit cost labor supply in India, though it became more cyclical recently. Rydex Technology Fund returned 3.11% for the year. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: MAY 2, 2001 - DECEMBER 31, 2005 S&P 500 INFORMATION TECHNOLOGY DATE TECHNOLOGY FUND S&P 500 INDEX INDEX* -------- --------------- ------------- ----------- 05/02/01 10,000 10,000 10,000 05/31/01 8,972 9,923 9,007 06/30/01 8,896 9,682 9,111 07/31/01 8,220 9,587 8,569 08/31/01 7,112 8,986 7,487 09/30/01 5,640 8,261 6,014 10/31/01 6,524 8,418 7,059 11/30/01 7,596 9,064 8,262 12/31/01 7,444 9,143 8,100 01/31/02 7,408 9,010 8,211 02/28/02 6,432 8,836 7,058 03/31/02 6,820 9,169 7,495 04/30/02 6,032 8,613 6,566 05/31/02 5,776 8,549 6,312 06/30/02 4,992 7,940 5,543 07/31/02 4,500 7,321 5,081 08/31/02 4,480 7,369 5,018 09/30/02 3,651 6,568 4,137 10/31/02 4,524 7,147 5,059 11/30/02 5,419 7,567 5,910 12/31/02 4,533 7,123 5,056 01/31/03 4,482 6,936 4,971 02/28/03 4,542 6,832 5,091 03/31/03 4,496 6,898 5,029 04/30/03 4,962 7,467 5,482 05/31/03 5,707 7,860 5,941 06/30/03 5,725 7,960 5,937 07/31/03 6,127 8,101 6,265 08/31/03 6,785 8,259 6,621 09/30/03 6,506 8,171 6,576 10/31/03 7,170 8,633 7,110 11/30/03 7,307 8,709 7,220 12/31/03 7,312 9,166 7,410 01/31/04 7,705 9,334 7,668 02/29/04 7,524 9,464 7,416 03/31/04 7,391 9,321 7,217 04/30/04 6,855 9,175 6,880 05/31/04 7,239 9,300 7,219 06/30/04 7,361 9,481 7,417 07/31/04 6,580 9,168 6,857 08/31/04 6,207 9,205 6,487 09/30/04 6,454 9,304 6,675 10/31/04 6,821 9,446 7,024 11/30/04 7,183 9,829 7,361 12/31/04 7,396 10,163 7,569 01/31/05 6,920 9,915 7,171 02/28/05 6,969 10,124 7,170 03/31/05 6,794 9,945 7,003 04/30/05 6,514 9,756 6,726 05/31/05 7,139 10,067 7,243 06/30/05 7,018 10,081 7,115 07/31/05 7,462 10,456 7,532 08/31/05 7,374 10,360 7,509 09/30/05 7,468 10,444 7,528 10/31/05 7,380 10,270 7,363 11/30/05 7,747 10,659 7,829 12/31/05 7,626 10,662 7,597 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/02/01) - -------------------------------------------------------------------------------- TECHNOLOGY FUND 3.11% -5.64% S&P 500 INDEX 4.91% 1.38% S&P 500 INFORMATION TECHNOLOGY INDEX 0.99% -5.34% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 INFORMATION TECHNOLOGY INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) TECHNOLOGY FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] OTHER 1% SOFTWARE 23% SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT 20% COMPUTERS & PERIPHERALS 17% COMMUNICATIONS EQUIPMENT 15% IT SERVICES 11% ELECTRONIC EQUIPMENT & INSTRUMENTS 7% INTERNET SOFTWARE & SERVICES 6% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Microsoft Corp. 6.9% Intel Corp. 4.4% International Business Machines Corp. 3.9% Cisco Systems, Inc. 3.3% Google, Inc. -- Class A 2.9% Hewlett-Packard Co. 2.7% Qualcomm, Inc. 2.4% Dell, Inc. 2.4% Apple Computer, Inc. 2.3% Oracle Corp. 2.3% - --------------------------------------------- Top Ten Total 33.5% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 49 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- TELECOMMUNICATIONS FUND OBJECTIVE: Seeks capital appreciation by investing in companies engaged in the development, manufacture or sale of communications services or communications equipment. INCEPTION: July 27, 2001 Telecom had a tough year in 2005. When the market was in the difficult first four months, the sector broke the usually strong correlation with the utilities sector as a defensive play. It was among the worst performing sectors in the first three quarters. When a rally occurred, it picked up the correlation with the utilities sector but failed to make up the loss to beat the overall market in the last quarter. Rydex Telecommunications Fund returned 1.16% for the year. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: JULY 27, 2001 - DECEMBER 31, 2005 S&P 500 TELECOMMUNICATIONS TELECOMMUNICATION DATE FUND S&P 500 INDEX SERVICES INDEX* -------- ------------------ ------------- ----------------- 07/27/01 10,000 10,000 10,000 07/31/01 9,960 10,045 9,837 08/31/01 8,932 9,416 8,924 09/30/01 8,804 8,656 9,430 10/31/01 8,524 8,821 8,154 11/30/01 9,092 9,498 8,301 12/31/01 9,024 9,581 8,440 01/31/02 8,180 9,441 7,753 02/28/02 7,292 9,259 7,253 03/31/02 7,216 9,607 7,097 04/30/02 6,076 9,025 5,965 05/31/02 5,936 8,958 6,182 06/30/02 5,176 8,320 5,406 07/31/02 4,576 7,672 4,703 08/31/02 4,668 7,722 4,620 09/30/02 3,948 6,883 3,966 10/31/02 5,148 7,489 5,230 11/30/02 6,188 7,929 5,858 12/31/02 5,452 7,464 5,411 01/31/03 5,420 7,268 5,033 02/28/03 5,184 7,159 4,612 03/31/03 5,096 7,228 4,595 04/30/03 5,588 7,824 5,008 05/31/03 6,188 8,236 5,344 06/30/03 6,216 8,341 5,535 07/31/03 6,232 8,488 5,196 08/31/03 6,488 8,654 5,196 09/30/03 6,512 8,562 4,976 10/31/03 6,992 9,046 5,200 11/30/03 7,068 9,126 5,135 12/31/03 7,288 9,604 5,589 01/31/04 8,072 9,781 5,795 02/29/04 8,220 9,917 5,910 03/31/04 7,936 9,767 5,821 04/30/04 7,372 9,614 5,788 05/31/04 7,444 9,746 5,550 06/30/04 7,720 9,935 5,718 07/31/04 7,204 9,606 5,897 08/31/04 7,120 9,645 5,964 09/30/04 7,392 9,750 6,034 10/31/04 7,676 9,899 6,088 11/30/04 8,072 10,299 6,329 12/31/04 8,212 10,650 6,482 01/31/05 7,640 10,390 5,989 02/28/05 7,588 10,609 6,028 03/31/05 7,376 10,421 5,924 04/30/05 7,284 10,223 5,932 05/31/05 7,700 10,548 6,003 06/30/05 7,800 10,563 6,080 07/31/05 8,256 10,956 6,270 08/31/05 8,232 10,856 6,052 09/30/05 8,405 10,944 5,960 10/31/05 8,135 10,762 5,836 11/30/05 8,453 11,169 6,123 12/31/05 8,308 11,173 5,895 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (07/27/01) - -------------------------------------------------------------------------------- TELECOMMUNICATONS FUND 1.16% -4.10% S&P 500 INDEX 4.91% 2.53% S&P 500 TELECOMMUNICATONS SERVICES INDEX -5.34% -8.37% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 TELECOMMUNICATIONS SERVICES INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE THEIR REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) TELECOMMUNICATIONS FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] COMMUNICATIONS EQUIPMENT 55% WIRELESS TELECOMMUNICATION SERVICES 22% DIVERSIFIED TELECOMMUNICATION SERVICES 18% MACHINERY 5% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - --------------------------------------------- Cisco Systems, Inc. 6.0% Vodafone Group PLC -- SP ADR 5.8% Nokia OYJ -- SP ADR 5.2% AT&T, Inc. 5.2% Verizon Communications, Inc. 4.9% Sprint Nextel Corp. 4.7% Qualcomm, Inc. 4.6% Motorola, Inc. 4.3% Telefonaktiebolaget LM Ericsson -- SP ADR 3.9% BellSouth Corp. 3.6% - --------------------------------------------- Top Ten Total 48.2% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 50 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONTINUED) - -------------------------------------------------------------------------------- TRANSPORTATION FUND OBJECTIVE: Seeks capital appreciation by investing in companies engaged in providing transportation services or companies engaged in the design, manufacture, distribution or sale of transportation equipment. INCEPTION: June 11, 2001 Railroad and marine stocks did particularly well during 2005, rising 32.80% and 25.64% respectively. Strong demand for rail and water-based shipping services helped drive these industries higher. In fact, demand for commercial transportation services outstripped available rail capacity, allowing railroad companies to increase rates. Airline stocks suffered through much of the year before rallying in the fall. A fifth year of heavy losses wore down the industry further with Delta and Northwest Airlines announcing bankruptcy filings in September. However, signs of improving pricing power and a potential reduction in competition (fewer airlines) bolstered these stocks and led to a rally in airlines, which in turn assisted in the turnaround performance of the transportation industry in the fourth quarter of 2005. The transportation industry outperformed the S&P 500 Index in 2005. Rydex Transportation Fund was up 8.48% for the year. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: JUNE 11, 2001 - DECEMBER 31, 2005 S&P 500 INDUSTRIALS DATE TRANSPORTATION FUND S&P 500 INDEX INDEX* -------- ------------------- ------------- ----------- 06/11/01 10,000 10,000 10,000 06/30/01 10,008 9,766 9,810 07/31/01 10,184 9,670 9,473 08/31/01 9,760 9,064 9,056 09/30/01 8,112 8,332 7,934 10/31/01 8,392 8,491 8,091 11/30/01 9,448 9,143 8,838 12/31/01 9,760 9,223 9,224 01/31/02 10,312 9,088 8,735 02/28/02 10,412 8,913 8,937 03/31/02 10,584 9,248 9,071 04/30/02 9,704 8,687 8,221 05/31/02 9,820 8,623 8,233 06/30/02 9,748 8,009 7,750 07/31/02 8,652 7,385 7,418 08/31/02 8,404 7,433 7,248 09/30/02 8,004 6,625 6,366 10/31/02 8,484 7,209 6,607 11/30/02 8,780 7,633 7,018 12/31/02 8,620 7,184 6,681 01/31/03 7,940 6,996 6,355 02/28/03 7,608 6,891 6,239 03/31/03 7,860 6,958 6,315 04/30/03 8,704 7,531 6,984 05/31/03 8,972 7,928 7,166 06/30/03 8,904 8,029 7,280 07/31/03 9,316 8,171 7,488 08/31/03 9,568 8,330 7,794 09/30/03 9,508 8,242 7,576 10/31/03 10,204 8,708 8,000 11/30/03 10,200 8,785 8,109 12/31/03 10,388 9,245 8,668 01/31/04 9,900 9,415 8,761 02/29/04 9,888 9,546 8,664 03/31/04 9,936 9,402 8,544 04/30/04 10,004 9,254 8,528 05/31/04 10,220 9,381 8,719 06/30/04 11,000 9,564 9,225 07/31/04 10,444 9,247 9,030 08/31/04 10,440 9,285 8,998 09/30/04 10,838 9,385 9,180 10/31/04 11,700 9,528 9,278 11/30/04 12,337 9,914 9,807 12/31/04 12,776 10,251 10,050 01/31/05 11,927 10,001 9,778 02/28/05 12,102 10,212 9,821 03/31/05 11,931 10,031 9,846 04/30/05 11,005 9,841 9,545 05/31/05 11,663 10,154 9,757 06/30/05 11,289 10,168 9,473 07/31/05 12,224 10,547 9,786 08/31/05 11,793 10,450 9,548 09/30/05 12,140 10,535 9,655 10/31/05 12,616 10,359 9,544 11/30/05 13,605 10,751 10,074 12/31/05 13,860 10,755 10,086 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (06/11/01) - -------------------------------------------------------------------------------- TRANSPORTATION FUND 8.48% 7.43% S&P 500 INDEX 4.91% 1.61% S&P 500 INDUSTRIALS INDEX 2.32% 2.00% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 INDUSTRIALS INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) TRANSPORTATION FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] OTHER 4% ROAD & RAIL 48% AIR FREIGHT & LOGISTICS 31% AIRLINES 17% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - ----------------------------------------------- United Parcel Service, Inc. -- Class B 9.5% FedEx Corp. 8.0% Burlington Northern Santa Fe Corp. 7.4% Union Pacific Corp. 6.4% Norfolk Southern Corp. 6.1% Southwest Airlines Co. 5.0% CSX Corp. 4.6% Expeditors International Washington, Inc. 3.9% CH Robinson Worldwide, Inc. 3.6% AMR Corp. 3.6% - ----------------------------------------------- Top Ten Total 58.1% - ----------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 51 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- UTILITIES FUND OBJECTIVE: Seeks capital appreciation by investing in companies that operate public utiltities. INCEPTION: May 2, 2001 Despite a correction in the fourth quarter, Rydex Utilities Fund turned in a solid 10.56% gain during 2005. During the first three quarters, the sector appeared to be riding on the coattails of 2004, benefiting from investors' appetite for its relatively high dividend yield (taxed at a favorable 15% federal rate), as well as some merger activity. The fourth quarter performance may signify a shift in investor focus to some of the challenges in the sector. These include rich valuations, higher and increasing interest rate costs for this capital-intensive sector, hurricane damage to facilities in the Gulf states, rising fuel costs and a maze of regulatory issues. [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] CUMULATIVE FUND PERFORMANCE: MAY 2, 2001 - DECEMBER 31, 2005 S&P 500 UTILITIES DATE UTILITIES FUND S&P 500 INDEX INDEX* -------- -------------- ------------- --------- 05/02/01 10,000 10,000 10,000 05/31/01 9,904 9,923 9,888 06/30/01 9,124 9,682 9,084 07/31/01 8,672 9,587 8,656 08/31/01 8,460 8,986 8,382 09/30/01 7,548 8,261 7,395 10/31/01 7,500 8,418 7,360 11/30/01 7,072 9,064 6,932 12/31/01 7,292 9,143 7,091 01/31/02 6,736 9,010 6,669 02/28/02 6,528 8,836 6,491 03/31/02 7,276 9,169 7,263 04/30/02 7,144 8,613 7,118 05/31/02 6,516 8,549 6,454 06/30/02 6,032 7,940 5,975 07/31/02 5,156 7,321 5,130 08/31/02 5,336 7,369 5,288 09/30/02 4,674 6,568 4,589 10/31/02 4,646 7,147 4,490 11/30/02 4,778 7,567 4,581 12/31/02 4,898 7,123 4,752 01/31/03 4,774 6,936 4,593 02/28/03 4,562 6,832 4,349 03/31/03 4,798 6,898 4,549 04/30/03 5,254 7,467 4,934 05/31/03 5,803 7,860 5,419 06/30/03 5,791 7,960 5,466 07/31/03 5,475 8,101 5,093 08/31/03 5,563 8,259 5,165 09/30/03 5,785 8,171 5,383 10/31/03 5,867 8,633 5,427 11/30/03 5,896 8,709 5,407 12/31/03 6,142 9,166 5,754 01/31/04 6,257 9,334 5,861 02/29/04 6,339 9,464 5,949 03/31/04 6,368 9,321 5,993 04/30/04 6,175 9,175 5,759 05/31/04 6,270 9,300 5,786 06/30/04 6,376 9,481 5,857 07/31/04 6,331 9,168 5,940 08/31/04 6,549 9,205 6,155 09/30/04 6,607 9,304 6,193 10/31/04 6,761 9,446 6,480 11/30/04 7,048 9,829 6,724 12/31/04 7,206 10,163 6,882 01/31/05 7,268 9,915 7,014 02/28/05 7,397 10,124 7,132 03/31/05 7,426 9,945 7,188 04/30/05 7,488 9,756 7,398 05/31/05 7,717 10,067 7,383 06/30/05 8,107 10,081 7,788 07/31/05 8,307 10,456 7,948 08/31/05 8,328 10,360 7,984 09/30/05 8,585 10,444 8,284 10/31/05 8,000 10,270 7,751 11/30/05 7,933 10,659 7,698 12/31/05 7,967 10,662 7,760 * DATA POINTS FOR THE LINE GRAPH DO NOT REFLECT THE REINVESTMENT OF DIVIDENDS ON SECURITIES IN THE INDEX. AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (05/02/01) - -------------------------------------------------------------------------------- UTILITIES FUND 10.56% -4.75% S&P 500 INDEX 4.91% 1.38% S&P 500 UTILITIES INDEX 16.83% -1.52% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX AND THE S&P 500 UTILITIES INDEX ARE UNMANAGED STOCK INDICES AND, UNLIKE THE FUND, HAVE NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) UTILITIES FUND [THE FOLLOWING TABLE WAS REPRESENTED AS A PIE CHART IN THE PRINTED MATERIAL.] OTHER 1% ELECTRIC UTILITIES 38% MULTI-UTILITIES 35% GAS UTILITIES 14% INDEPENDENT POWER PRODUCERS & ENERGY TRADERS 12% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. Ten Largest Holdings (% of Total Net Assets) - --------------------------------------------- Exelon Corp. 3.5% Dominion Resources, Inc./VA, 3.0% Duke Energy Corp. 3.0% Southern Co. 2.9% TXU Corp. 2.8% FirstEnergy Corp. 2.4% Public Service Enterprise Group, Inc. 2.3% FPL Group, Inc. 2.3% Edison International 2.2% PG&E Corp. 2.2% - --------------------------------------------- Top Ten Total 26.6% - --------------------------------------------- "Ten Largest Holdings" exclude any temporary cash or derivative investments. 52 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- NOVA FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 75.1% FINANCIALS 15.9% BANKS 4.3% Bank of America Corp.+ 26,510 $ 1,223,436 Wachovia Corp. 21,310 1,126,447 SunTrust Banks, Inc. 8,610 626,464 U.S. Bancorp 17,850 533,536 Wells Fargo & Co. 8,420 529,029 North Fork Bancorporation, Inc. 18,740 512,726 AmSouth Bancorp+ 18,020 472,304 Comerica, Inc. 8,100 459,756 Marshall & Ilsley Corp. 3,570 153,653 KeyCorp+ 1,120 36,882 ------------- TOTAL BANKS 5,674,233 ------------- INSURANCE 4.0% American International Group, Inc. 16,890 1,152,405 Prudential Financial, Inc. 9,770 715,066 St. Paul Travelers Cos., Inc. 14,240 636,101 Hartford Financial Services Group, Inc. 7,240 621,844 Chubb Corp.+ 5,760 562,464 Principal Financial Group, Inc. 10,570 501,335 UnumProvident Corp.+ 20,167 458,799 SAFECO Corp. 8,110 458,215 Genworth Financial, Inc. -- Class A 3,220 111,348 Aon Corp. 2,210 79,449 Loews Corp. 400 37,940 ------------- TOTAL INSURANCE 5,334,966 ------------- DIVERSIFIED FINANCIALS 2.4% Citigroup, Inc. 49,580 2,406,117 J.P. Morgan Chase & Co. 20,420 810,470 Moody's Corp. 150 9,213 ------------- TOTAL DIVERSIFIED FINANCIALS 3,225,800 ------------- CAPITAL MARKETS 2.4% Lehman Brothers Holdings, Inc.+ 5,510 706,217 Goldman Sachs Group, Inc. 5,250 670,477 Charles Schwab Corp. 35,080 514,623 Franklin Resources, Inc. 5,420 509,534 E*Trade Financial Corp.*+ 23,380 487,707 Merrill Lynch & Co., Inc. 2,190 148,329 Morgan Stanley 2,420 137,311 ------------- TOTAL CAPITAL MARKETS 3,174,198 ------------- THRIFTS & MORTGAGE FINANCE 1.2% Washington Mutual, Inc.+ 18,350 798,225 Sovereign Bancorp, Inc.+ 21,650 468,073 Golden West Financial Corp. 5,550 366,300 Fannie Mae 120 5,857 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 1,638,455 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONSUMER FINANCE 1.0% American Express Co. 12,510 $ 643,765 SLM Corp.+ 10,800 594,972 Capital One Financial Corp. 518 44,755 ------------- TOTAL CONSUMER FINANCE 1,283,492 ------------- REAL ESTATE 0.6% Plum Creek Timber Co., Inc. (REIT) 12,290 443,054 Vornado Realty Trust 3,350 279,625 ------------- TOTAL REAL ESTATE 722,679 ------------- TOTAL FINANCIALS 21,053,823 ------------- INFORMATION TECHNOLOGY 11.4% COMPUTERS & PERIPHERALS 2.8% Dell, Inc.* 29,210 876,008 Hewlett-Packard Co. 30,540 874,360 International Business Machines Corp.+ 9,470 778,434 Apple Computer, Inc.* 9,610 690,863 NCR Corp.*+ 13,360 453,438 ------------- TOTAL COMPUTERS & PERIPHERALS 3,673,103 ------------- SOFTWARE 2.7% Microsoft Corp. 66,150 1,729,822 Autodesk, Inc. 11,170 479,752 Compuware Corp.* 47,360 424,819 Computer Associates International, Inc.+ 13,730 387,049 Novell, Inc.* 31,029 273,986 Parametric Technology Corp.* 24,460 149,206 Oracle Corp.* 9,060 110,623 ------------- TOTAL SOFTWARE 3,555,257 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 2.4% Intel Corp. 68,330 1,705,516 Nvidia Corp.* 12,580 459,925 Novellus Systems, Inc.*+ 16,141 389,321 LSI Logic Corp.* 46,197 369,576 Texas Instruments, Inc. 7,360 236,035 Freescale Semiconductor, Inc. -- Class B* 940 23,660 National Semiconductor Corp.+ 500 12,990 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 3,197,023 ------------- COMMUNICATIONS EQUIPMENT 2.0% Cisco Systems, Inc.* 72,840 1,247,021 Corning, Inc.* 31,710 623,418 Motorola, Inc. 25,446 574,825 Qualcomm, Inc. 5,310 228,755 ------------- TOTAL COMMUNICATIONS EQUIPMENT 2,674,019 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 53 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- NOVA FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- IT CONSULTING & SERVICES 0.8% Affiliated Computer Services, Inc. -- Class A* 8,020 $ 474,623 Fiserv, Inc.*+ 10,780 466,451 First Data Corp. 1,670 71,827 Electronic Data Systems Corp. 2,080 50,003 Computer Sciences Corp.* 150 7,596 ------------- TOTAL IT CONSULTING & SERVICES 1,070,500 ------------- INTERNET SOFTWARE & SERVICES 0.3% Yahoo!, Inc.*+ 10,970 429,805 ------------- TOTAL INTERNET SOFTWARE & SERVICES 429,805 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 0.3% Jabil Circuit, Inc.* 9,230 342,341 Agilent Technologies, Inc.* 390 12,983 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 355,324 ------------- OFFICE ELECTRONICS 0.1% Xerox Corp.* 8,380 122,767 ------------- TOTAL OFFICE ELECTRONICS 122,767 ------------- TOTAL INFORMATION TECHNOLOGY 15,077,798 ------------- HEALTH CARE 9.9% PHARMACEUTICALS 4.8% Pfizer, Inc. 82,240 1,917,837 Johnson & Johnson, Inc. 20,020 1,203,202 Abbott Laboratories 23,920 943,166 Merck & Co., Inc. 28,700 912,947 King Pharmaceuticals, Inc.* 27,198 460,190 Watson Pharmaceuticals, Inc.*+ 13,180 428,482 Bristol-Myers Squibb Co. 9,640 221,527 Eli Lilly & Co. 2,240 126,762 Wyeth 2,350 108,264 ------------- TOTAL PHARMACEUTICALS 6,322,377 ------------- HEALTH CARE PROVIDERS & SERVICES 2.4% WellPoint, Inc.* 11,160 890,456 Aetna, Inc.+ 5,860 552,657 Express Scripts, Inc.* 5,850 490,230 Coventry Health Care, Inc.* 8,200 467,072 UnitedHealth Group, Inc. 5,070 315,050 HCA, Inc. 4,470 225,735 McKesson Corp. 3,580 184,692 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 3,125,892 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 1.6% Stryker Corp. 11,130 494,506 Hospira, Inc.* 10,400 444,912 Baxter International, Inc. 10,150 382,147 Waters Corp.* 9,747 368,437 Medtronic, Inc. 3,686 212,203 Becton, Dickinson & Co. 3,180 191,054 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 2,093,259 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- BIOTECHNOLOGY 1.1% Amgen, Inc.*+ 15,810 $ 1,246,777 Applera Corp. -- Applied Biosystems Group+ 9,750 258,960 ------------- TOTAL BIOTECHNOLOGY 1,505,737 ------------- TOTAL HEALTH CARE 13,047,265 ------------- INDUSTRIALS 8.5% INDUSTRIAL CONGLOMERATES 3.3% General Electric Co. 100,900 3,536,545 Tyco International Ltd.+ 24,740 713,996 3M Co. 1,540 119,350 ------------- TOTAL INDUSTRIAL CONGLOMERATES 4,369,891 ------------- AEROSPACE & DEFENSE 1.7% Lockheed Martin Corp.+ 9,408 598,631 Raytheon Co. 14,120 566,918 Boeing Co. 5,557 390,324 General Dynamics Corp. 2,410 274,860 Rockwell Collins, Inc. 5,730 266,273 United Technologies Corp. 1,680 93,929 L-3 Communications Holdings, Inc. 380 28,253 ------------- TOTAL AEROSPACE & DEFENSE 2,219,188 ------------- MACHINERY 1.1% Cummins, Inc. 4,860 436,088 Navistar International Corp.* 14,400 412,128 Caterpillar, Inc. 5,560 321,201 Eaton Corp. 2,340 156,990 ITT Industries, Inc.+ 680 69,918 ------------- TOTAL MACHINERY 1,396,325 ------------- AIR FREIGHT & COURIERS 0.8% United Parcel Service, Inc. -- Class B 13,340 1,002,501 Ryder System, Inc. 100 4,102 ------------- TOTAL AIR FREIGHT & COURIERS 1,006,603 ------------- COMMERCIAL SERVICES & SUPPLIES 0.5% Robert Half International, Inc. 11,820 447,860 R.R. Donnelley & Sons Co. 8,000 273,680 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 721,540 ------------- ROAD & RAIL 0.5% Norfolk Southern Corp. 12,770 572,479 Burlington Northern Santa Fe Corp. 1,270 89,941 ------------- TOTAL ROAD & RAIL 662,420 ------------- ELECTRICAL EQUIPMENT 0.4% Rockwell Automation, Inc. 7,710 456,124 American Power Conversion Corp. 360 7,920 ------------- TOTAL ELECTRICAL EQUIPMENT 464,044 ------------- 54 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- NOVA FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- BUILDING PRODUCTS 0.1% Masco Corp.+ 3,550 $ 107,175 American Standard Cos., Inc. 1,760 70,312 ------------- TOTAL BUILDING PRODUCTS 177,487 ------------- AIRLINES 0.1% Southwest Airlines Co.+ 6,060 99,566 ------------- TOTAL AIRLINES 99,566 ------------- CONSTRUCTION & ENGINEERING 0.0% Fluor Corp. 750 57,945 ------------- TOTAL CONSTRUCTION & ENGINEERING 57,945 ------------- TRADING COMPANIES & DISTRIBUTORS 0.0% W.W. Grainger, Inc. 650 46,215 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 46,215 ------------- TOTAL INDUSTRIALS 11,221,224 ------------- CONSUMER DISCRETIONARY 8.1% MEDIA 2.5% The Walt Disney Co. 33,040 791,969 McGraw-Hill Cos., Inc. 10,840 559,669 Gannett Co., Inc. 8,900 539,073 Tribune Co.+ 12,920 390,959 Time Warner, Inc. 19,970 348,277 News Corp. -- Class A 17,410 270,725 Omnicom Group, Inc. 2,190 186,435 Comcast Corp. -- Class A*+ 5,860 152,126 Viacom, Inc. -- Class B* 2,360 76,936 ------------- TOTAL MEDIA 3,316,169 ------------- SPECIALTY RETAIL 1.6% Tiffany & Co.+ 10,930 418,510 RadioShack Corp. 18,210 382,956 Home Depot, Inc.+ 9,410 380,917 AutoZone, Inc.*+ 4,010 367,917 Sherwin-Williams Co. 6,690 303,860 Office Depot, Inc.* 2,860 89,804 The Gap, Inc.+ 4,990 88,024 Lowe's Cos., Inc. 1,250 83,325 AutoNation, Inc.* 3,070 66,711 ------------- TOTAL SPECIALTY RETAIL 2,182,024 ------------- HOTELS, RESTAURANTS & LEISURE 1.1% McDonald's Corp. 20,933 705,861 Darden Restaurants, Inc.+ 12,200 474,336 Yum! Brands, Inc. 6,740 315,971 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 1,496,168 ------------- MULTILINE RETAIL 0.9% Federated Department Stores, Inc. 8,380 555,846 Nordstrom, Inc. 12,800 478,720 Target Corp. 988 54,310 J.C. Penney Holding Co., Inc. 790 43,924 ------------- TOTAL MULTILINE RETAIL 1,132,800 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HOUSEHOLD DURABLES 0.6% KB Home 6,139 $ 446,060 Pulte Homes, Inc. 4,350 171,216 Fortune Brands, Inc. 1,480 115,469 ------------- TOTAL HOUSEHOLD DURABLES 732,745 ------------- INTERNET & CATALOG RETAIL 0.4% eBay, Inc.*+ 9,780 422,985 Amazon.com, Inc.*+ 2,620 123,533 ------------- TOTAL INTERNET & CATALOG RETAIL 546,518 ------------- TEXTILES & APPAREL 0.3% Reebok International Ltd. 6,970 405,863 ------------- TOTAL TEXTILES & APPAREL 405,863 ------------- AUTOMOBILES 0.3% Ford Motor Co.+ 45,150 348,558 ------------- TOTAL AUTOMOBILES 348,558 ------------- LEISURE EQUIPMENT & PRODUCTS 0.1% Brunswick Corp. 4,110 167,113 Hasbro, Inc.+ 840 16,951 ------------- TOTAL LEISURE EQUIPMENT & PRODUCTS 184,064 ------------- AUTO COMPONENTS 0.1% Goodyear Tire & Rubber Co.*+ 9,940 172,757 ------------- TOTAL AUTO COMPONENTS 172,757 ------------- COMMERCIAL SERVICES & SUPPLIES 0.1% H&R Block, Inc. 6,430 157,857 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 157,857 ------------- DISTRIBUTORS 0.1% Genuine Parts Co. 1,520 66,758 ------------- TOTAL DISTRIBUTORS 66,758 ------------- TOTAL CONSUMER DISCRETIONARY 10,742,281 ------------- CONSUMER STAPLES 7.2% FOOD & DRUG RETAILING 1.8% Wal-Mart Stores, Inc. 13,440 628,992 CVS Corp. 21,620 571,200 Safeway, Inc.+ 20,550 486,213 Supervalu, Inc. 13,263 430,782 Whole Foods Market, Inc. 1,180 91,320 Costco Wholesale Corp.+ 1,710 84,594 Albertson's, Inc.+ 3,600 76,860 Walgreen Co.+ 660 29,212 ------------- TOTAL FOOD & DRUG RETAILING 2,399,173 ------------- HOUSEHOLD PRODUCTS 1.8% Procter & Gamble Co. 37,033 2,143,470 Kimberly-Clark Corp. 2,890 172,388 ------------- TOTAL HOUSEHOLD PRODUCTS 2,315,858 ------------- BEVERAGES 1.6% Coca-Cola Co. 18,670 752,588 PepsiCo, Inc. 8,090 477,957 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 55 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- NOVA FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Constellation Brands, Inc. -- Class A* 17,801 $ 466,920 Coca-Cola Enterprises, Inc. 21,850 418,865 ------------- TOTAL BEVERAGES 2,116,330 ------------- TOBACCO 1.1% Altria Group, Inc. 19,890 1,486,181 ------------- TOTAL TOBACCO 1,486,181 ------------- FOOD PRODUCTS 0.8% General Mills, Inc. 11,130 548,932 Tyson Foods, Inc. -- Class A 26,670 456,057 Archer-Daniels-Midland Co.+ 2,370 58,444 ------------- TOTAL FOOD PRODUCTS 1,063,433 ------------- PERSONAL PRODUCTS 0.1% Avon Products, Inc.+ 5,150 147,032 ------------- TOTAL PERSONAL PRODUCTS 147,032 ------------- TOTAL CONSUMER STAPLES 9,528,007 ------------- ENERGY 6.5% OIL & GAS 5.7% Exxon Mobil Corp. 53,490 3,004,533 ConocoPhillips+ 17,920 1,042,586 Chevron Corp. 13,020 739,146 Valero Energy Corp.+ 13,010 671,316 Occidental Petroleum Corp.+ 8,250 659,010 Burlington Resources, Inc.+ 6,170 531,854 Kerr-McGee Corp.+ 5,390 489,736 Marathon Oil Corp. 3,390 206,688 Sunoco, Inc.+ 1,150 90,137 EOG Resources, Inc.+ 1,220 89,511 ------------- TOTAL OIL & GAS 7,524,517 ------------- ENERGY EQUIPMENT & SERVICES 0.8% Rowan Cos., Inc. 11,720 417,701 Transocean, Inc.* 5,750 400,717 Schlumberger Ltd.+ 2,620 254,533 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 1,072,951 ------------- TOTAL ENERGY 8,597,468 ------------- UTILITIES 3.0% ELECTRIC UTILITIES 1.7% TXU Corp. 11,900 597,261 Edison International 11,470 500,207 American Electric Power Co., Inc. 13,010 482,541 Entergy Corp. 4,253 291,968 Allegheny Energy, Inc.*+ 8,560 270,924 ------------- TOTAL ELECTRIC UTILITIES 2,142,901 ------------- MULTI-UTILITIES 1.3% Duke Energy Corp.+ 23,147 635,385 CenterPoint Energy, Inc.+ 33,325 428,226 TECO Energy, Inc. 23,442 402,734 KeySpan Corp.+ 6,260 223,419 PG&E Corp. 980 36,378 ------------- TOTAL MULTI-UTILITIES 1,726,142 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- GAS UTILITIES 0.0% Nicor, Inc.+ 680 $ 26,731 ------------- TOTAL GAS UTILITIES 26,731 ------------- TOTAL UTILITIES 3,895,774 ------------- MATERIALS 2.3% CHEMICALS 1.2% Dow Chemical Co. 15,410 675,266 Ashland, Inc.+ 7,526 435,755 Eastman Chemical Co. 7,940 409,625 ------------- TOTAL CHEMICALS 1,520,646 ------------- METALS & MINING 0.6% Freeport-McMoRan Copper & Gold, Inc. -- Class B+ 8,830 475,054 Phelps Dodge Corp. 2,060 296,372 ------------- TOTAL METALS & MINING 771,426 ------------- PAPER & FOREST PRODUCTS 0.3% Weyerhaeuser Co. 5,840 387,426 Louisiana-Pacific Corp.+ 2,260 62,082 ------------- TOTAL PAPER & FOREST PRODUCTS 449,508 ------------- CONTAINERS & PACKAGING 0.1% Temple-Inland, Inc. 3,990 178,951 ------------- TOTAL CONTAINERS & PACKAGING 178,951 ------------- CONSTRUCTION MATERIALS 0.1% Vulcan Materials Co. 890 60,298 ------------- TOTAL CONSTRUCTION MATERIALS 60,298 ------------- TOTAL MATERIALS 2,980,829 ------------- TELECOMMUNICATION SERVICES 2.3% DIVERSIFIED TELECOMMUNICATION SERVICES 1.7% AT&T, Inc.+ 33,377 817,403 CenturyTel, Inc.+ 13,317 441,592 Citizens Communications Co.+ 34,760 425,115 Verizon Communications, Inc.+ 11,570 348,488 BellSouth Corp.+ 5,030 136,313 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 2,168,911 ------------- WIRELESS TELECOMMUNICATION SERVICES 0.6% Sprint Nextel Corp. 34,700 810,592 ------------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 810,592 ------------- TOTAL TELECOMMUNICATION SERVICES 2,979,503 ------------- TOTAL COMMON STOCKS (Cost $89,957,202) 99,123,972 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENTS 19.9% Repurchase Agreement (Note 5) 3.45% due 01/03/06++ $ 2,901,432 2,901,432 3.40% due 01/03/06 5,725,021 5,725,021 3.39% due 01/03/06 5,892,883 5,892,883 3.30% due 01/03/06 5,892,883 5,892,883 2.90% due 01/03/06 5,892,883 5,892,883 ------------- 56 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- NOVA FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- TOTAL REPURCHASE AGREEMENTS (Cost $26,305,102) $ 26,305,102 ------------- SECURITIES LENDING COLLATERAL 8.0% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) $ 10,543,447 10,543,447 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $10,543,447) 10,543,447 ------------- TOTAL INVESTMENTS 103.0% (Cost $126,805,751) $ 135,972,521 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (3.0)% $ (3,954,429) ============= NET ASSETS - 100.0% $ 132,018,092 - ------------------------------------------------------------------------------- UNREALIZED LOSS CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 S&P 500 Index Mini Futures Contracts (Aggregate Market Value of Contracts $64,428,263) 1,029 $ (1,020,715) ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT March 2006 S&P 500 Index Swap, Maturing 03/29/06** (Notional Market Value $34,585,981) 27,707 $ (246,378) ============= * NON-INCOME PRODUCING SECURITY. ** PRICE RETURN BASED ON S&P 500 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ++ ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. REIT -- REAL ESTATE INVESTMENT TRUST. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 57 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- URSA FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 24.5% Farmer Mac* 4.11% due 02/16/06 $ 2,000,000 $ 1,989,953 Federal Farm Credit Bank* 4.15% due 01/20/06 2,000,000 1,996,081 Federal Home Loan Bank* 4.09% due 01/09/06 2,000,000 1,998,637 Freddie Mac* 4.19% due 01/30/06 2,000,000 1,993,715 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $7,978,386) 7,978,386 ------------- REPURCHASE AGREEMENTS 71.3% Repurchase Agreement (Note 5) 3.45% due 01/03/06+ 541,822 541,822 3.40% due 01/03/06 5,534,131 5,534,131 3.39% due 01/03/06 5,696,394 5,696,394 3.30% due 01/03/06 5,696,394 5,696,394 2.90% due 01/03/06 5,696,394 5,696,394 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $23,165,135) 23,165,135 ------------- TOTAL INVESTMENTS 95.8% (Cost $31,143,521) $ 31,143,521 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 4.2% $ 1,361,872 ============= NET ASSETS - 100.0% $ 32,505,393 - ------------------------------------------------------------------------------- UNREALIZED GAIN CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS SOLD SHORT March 2006 S&P 500 Index Mini Futures Contracts (Aggregate Market Value of Contracts $26,735,538) 427 $ 503,981 ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT SOLD SHORT March 2006 S&P 500 Index Swap, Maturing 03/29/06** (Notional Market Value $5,375,188) 4,306 $ 33,430 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON S&P 500 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. 58 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- OTC FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 94.5% INFORMATION TECHNOLOGY 56.0% SOFTWARE 17.0% Microsoft Corp. 225,335 $ 5,892,511 Oracle Corp.* 156,163 1,906,750 BEA Systems, Inc.* 173,440 1,630,336 Check Point Software Technologies Ltd.*+ 72,893 1,465,149 Symantec Corp.* 83,123 1,454,653 Adobe Systems, Inc. 34,491 1,274,787 Autodesk, Inc. 25,216 1,083,027 Electronic Arts, Inc.*+ 19,594 1,024,962 Intuit, Inc.*+ 11,720 624,676 Citrix Systems, Inc.* 20,344 585,500 Mercury Interactive Corp.* 18,330 509,391 ------------- TOTAL SOFTWARE 17,451,742 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 12.8% Intel Corp. 199,151 4,970,809 Lam Research Corp.*+ 41,551 1,482,540 Novellus Systems, Inc.*+ 57,470 1,386,176 Maxim Integrated Products, Inc.+ 34,828 1,262,167 Marvell Technology Group Ltd.* 20,710 1,161,624 Broadcom Corp. -- Class A* 23,080 1,088,222 Microchip Technology, Inc. 21,036 676,307 Linear Technology Corp. 9,840 354,929 Intersil Corp. -- Class A 9,740 242,331 Altera Corp.* 12,160 225,325 Xilinx, Inc.+ 8,230 207,478 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 13,057,908 ------------- COMMUNICATIONS EQUIPMENT 11.8% Qualcomm, Inc. 143,186 6,168,453 Cisco Systems, Inc.* 220,165 3,769,225 Research In Motion, Ltd.*+ 16,651 1,099,132 Juniper Networks, Inc.*+ 31,594 704,546 JDS Uniphase Corp.* 80,060 188,942 Telefonaktiebolaget LM Ericsson -- SP ADR+ 4,750 163,400 ------------- TOTAL COMMUNICATIONS EQUIPMENT 12,093,698 ------------- COMPUTERS & PERIPHERALS 9.9% Apple Computer, Inc.* 85,226 6,126,897 Dell, Inc.* 81,795 2,453,032 Sandisk Corp.*+ 14,783 928,668 QLogic Corp.* 19,252 625,883 ------------- TOTAL COMPUTERS & PERIPHERALS 10,134,480 ------------- IT CONSULTING & SERVICES 2.2% Fiserv, Inc.*+ 26,409 1,142,717 Paychex, Inc.+ 18,730 713,988 Cognizant Technology Solutions Corp.* 8,642 435,125 ------------- TOTAL IT CONSULTING & SERVICES 2,291,830 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- INTERNET SOFTWARE & SERVICES 1.4% Yahoo!, Inc.*+ 24,330 $ 953,250 VeriSign, Inc.*+ 21,135 463,279 ------------- TOTAL INTERNET SOFTWARE & SERVICES 1,416,529 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 0.9% Flextronics International Ltd.*+ 41,411 432,331 CDW Corp.+ 5,963 343,290 Sanmina-SCI Corp.*+ 29,610 126,138 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 901,759 ------------- TOTAL INFORMATION TECHNOLOGY 57,347,946 ------------- CONSUMER DISCRETIONARY 17.8% MEDIA 5.0% Comcast Corp. -- Class A*+ 65,213 1,692,930 EchoStar Communications Corp.*+ 43,914 1,193,143 Sirius Satellite Radio, Inc.*+ 87,811 588,334 Lamar Advertising Co.* 10,408 480,225 NTL, Inc.*+ 6,613 450,213 Pixar*+ 7,370 388,546 Liberty Global, Inc. -- Class A* 13,570 305,325 ------------- TOTAL MEDIA 5,098,716 ------------- INTERNET & CATALOG RETAIL 4.6% eBay, Inc.*+ 72,351 3,129,181 Amazon.com, Inc.*+ 18,088 852,849 IAC/InterActiveCorp*+ 25,632 725,642 ------------- TOTAL INTERNET & CATALOG RETAIL 4,707,672 ------------- HOTELS, RESTAURANTS & LEISURE 2.7% Starbucks Corp.* 79,796 2,394,678 Wynn Resorts Ltd.*+ 6,380 349,943 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 2,744,621 ------------- SPECIALTY RETAIL 2.3% Staples, Inc. 47,071 1,068,982 Bed Bath & Beyond, Inc.* 23,300 842,295 Ross Stores, Inc. 12,068 348,765 Petsmart, Inc.+ 4,630 118,806 ------------- TOTAL SPECIALTY RETAIL 2,378,848 ------------- MULTILINE RETAIL 1.6% Sears Holdings Corp.*+ 14,648 1,692,283 ------------- TOTAL MULTILINE RETAIL 1,692,283 ------------- COMMERCIAL SERVICES & SUPPLIES 1.1% Apollo Group, Inc. -- Class A*+ 12,354 746,923 Career Education Corp.*+ 10,535 355,240 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 1,102,163 ------------- HOUSEHOLD DURABLES 0.5% Garmin Ltd.+ 8,199 544,004 ------------- TOTAL HOUSEHOLD DURABLES 544,004 ------------- TOTAL CONSUMER DISCRETIONARY 18,268,307 ------------- HEALTH CARE 14.8% BIOTECHNOLOGY 10.4% Amgen, Inc.*+ 47,973 3,783,151 Gilead Sciences, Inc.*+ 31,707 1,668,740 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 59 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- OTC FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Genzyme Corp.* 22,994 $ 1,627,515 Biogen Idec, Inc.*+ 25,056 1,135,789 Celgene Corp.*+ 12,038 780,062 Chiron Corp.* 16,276 723,631 Invitrogen Corp.*+ 7,410 493,802 Medimmune, Inc.* 13,150 460,513 ------------- TOTAL BIOTECHNOLOGY 10,673,203 ------------- PHARMACEUTICALS 1.8% Teva Pharmaceutical Industries Ltd. -- SP ADR+ 35,036 1,506,898 Sepracor, Inc.*+ 7,601 392,212 ------------- TOTAL PHARMACEUTICALS 1,899,110 ------------- HEALTH CARE PROVIDERS & SERVICES 1.4% Express Scripts, Inc.* 9,688 811,854 Patterson Cos., Inc.*+ 10,118 337,941 Lincare Holdings, Inc.* 6,080 254,813 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 1,404,608 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 1.2% Biomet, Inc.+ 23,918 874,681 DENTSPLY International, Inc. 5,723 307,268 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 1,181,949 ------------- TOTAL HEALTH CARE 15,158,870 ------------- INDUSTRIALS 3.1% AIR FREIGHT & COURIERS 0.9% Expeditors International Washington, Inc.+ 7,729 521,785 CH Robinson Worldwide, Inc. 11,551 427,733 ------------- TOTAL AIR FREIGHT & COURIERS 949,518 ------------- MACHINERY 0.9% Paccar, Inc.+ 13,700 948,451 ------------- TOTAL MACHINERY 948,451 ------------- COMMERCIAL SERVICES & SUPPLIES 0.6% Cintas Corp. 14,376 592,004 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 592,004 ------------- TRADING COMPANIES & DISTRIBUTORS 0.4% Fastenal Co.+ 10,724 420,274 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 420,274 ------------- ELECTRICAL EQUIPMENT 0.3% American Power Conversion Corp. 13,928 306,416 ------------- TOTAL ELECTRICAL EQUIPMENT 306,416 ------------- TOTAL INDUSTRIALS 3,216,663 ------------- CONSUMER STAPLES 1.6% FOOD & DRUG RETAILING 1.6% Costco Wholesale Corp.+ 16,893 835,697 Whole Foods Market, Inc.+ 9,932 768,637 ------------- TOTAL FOOD & DRUG RETAILING 1,604,334 ------------- TOTAL CONSUMER STAPLES 1,604,334 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- TELECOMMUNICATION SERVICES 0.7% DIVERSIFIED TELECOMMUNICATION SERVICES 0.7% MCI, Inc. 25,768 $ 508,403 Level 3 Communications, Inc.*+ 54,447 156,263 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 664,666 ------------- TOTAL TELECOMMUNICATION SERVICES 664,666 ------------- MATERIALS 0.5% CONTAINERS & PACKAGING 0.3% Smurfit-Stone Container Corp.*+ 19,440 275,465 ------------- TOTAL CONTAINERS & PACKAGING 275,465 ------------- CHEMICALS 0.2% Sigma-Aldrich Corp.+ 3,920 248,097 ------------- TOTAL CHEMICALS 248,097 ------------- TOTAL MATERIALS 523,562 ------------- TOTAL COMMON STOCKS (Cost $69,577,443) 96,784,348 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENTS 4.8% Repurchase Agreement (Note 5) 3.45% due 01/03/06++ $ 322,848 322,848 3.40% due 01/03/06 1,125,701 1,125,701 3.39% due 01/03/06 1,158,708 1,158,708 3.30% due 01/03/06 1,158,708 1,158,708 2.90% due 01/03/06 1,158,708 1,158,708 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $4,924,673) 4,924,673 ------------- SECURITIES LENDING COLLATERAL 18.4% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 18,877,210 18,877,210 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $18,877,210) 18,877,210 ------------- TOTAL INVESTMENTS 117.7% (Cost $93,379,326) $ 120,586,231 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (17.7)% $ (18,099,188) ============= NET ASSETS - 100.0% $ 102,487,043 - -------------------------------------------------------------------------------- 60 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- OTC FUND - -------------------------------------------------------------------------------- UNREALIZED LOSS CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 Nasdaq 100 Index Mini Futures Contracts (Aggregate Market Value of Contracts $1,822,150) 55 $ (42,447) ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT March 2006 Nasdaq 100 Index Swap, Maturing 03/29/06** (Notional Market Value $3,885,582) 2,362 $ (44,703) ============= * NON-INCOME PRODUCING SECURITY. ** PRICE RETURN BASED ON NASDAQ 100 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ++ ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. ADR -- AMERICAN DEPOSITORY RECEIPT. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 61 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- ARKTOS FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 35.5% Farmer Mac* 4.21% due 02/03/06 $ 1,000,000 $ 996,375 Federal Farm Credit Bank* 4.15% due 01/20/06 2,000,000 1,996,080 Federal Home Loan Bank* 4.09% due 01/09/06 2,000,000 1,998,637 Freddie Mac* 4.19% due 01/30/06 2,000,000 1,993,715 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $6,984,807) 6,984,807 ------------- REPURCHASE AGREEMENTS 66.3% Repurchase Agreement (Note 5) 3.45% due 01/03/06+ 798,380 798,380 3.40% due 01/03/06+ 3,552,115 3,552,115 3.39% due 01/03/06 2,889,759 2,889,759 3.30% due 01/03/06 2,889,759 2,889,759 2.90% due 01/03/06 2,889,759 2,889,759 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $13,019,772) 13,019,772 ------------- TOTAL INVESTMENTS 101.8% (Cost $20,004,579) $ 20,004,579 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (1.8)% $ (356,252) ============= NET ASSETS - 100.0% $ 19,648,327 - ------------------------------------------------------------------------------- UNREALIZED GAIN CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS SOLD SHORT March 2006 Nasdaq 100 Index Mini Futures Contracts (Aggregate Market Value of Contracts $5,532,710) 167 $ 134,755 ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENTS SOLD SHORT March 2006 Nasdaq 100 Index Swap, Maturing 03/14/06** (Notional Market Value $7,228,443) 4,394 $ 230,460 March 2006 Nasdaq 100 Index Swap, Maturing 03/29/06** (Notional Market Value $6,849,035) 4,163 95,418 ------------- (TOTAL NOTIONAL MARKET VALUE $14,077,478) $ 325,878 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON NASDAQ 100 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. 62 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- TITAN 500 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 73.9% FINANCIALS 15.7% BANKS 4.2% Bank of America Corp.+ 6,695 $ 308,974 Wells Fargo & Co. 2,790 175,296 Wachovia Corp. 2,590 136,908 U.S. Bancorp 3,027 90,477 SunTrust Banks, Inc. 599 43,583 BB&T Corp.+ 899 37,677 Fifth Third Bancorp+ 920 34,702 National City Corp.+ 920 30,884 PNC Financial Services Group, Inc. 490 30,297 Regions Financial Corp.+ 759 25,928 KeyCorp+ 680 22,392 North Fork Bancorporation, Inc. 789 21,587 Comerica, Inc. 280 15,893 Marshall & Ilsley Corp. 354 15,236 AmSouth Bancorp+ 576 15,097 M&T Bank Corp. 130 14,177 Synovus Financial Corp. 520 14,045 Zions Bancorporation 170 12,845 Compass Bancshares, Inc. 210 10,141 Huntington Bancshares, Inc. 380 9,025 First Horizon National Corp. 210 8,072 ------------- TOTAL BANKS 1,073,236 ------------- INSURANCE 3.7% American International Group, Inc. 4,328 295,299 MetLife, Inc.+ 1,262 61,838 Prudential Financial, Inc. 838 61,333 Allstate Corp. 1,080 58,396 St. Paul Travelers Cos., Inc. 1,148 51,281 Hartford Financial Services Group, Inc. 500 42,945 Progressive Corp.+ 330 38,537 AFLAC, Inc. 828 38,436 Chubb Corp.+ 331 32,322 ACE Ltd. 545 29,125 Marsh & McLennan Cos., Inc.+ 910 28,902 Principal Financial Group, Inc. 475 22,529 Loews Corp. 230 21,815 Genworth Financial, Inc. -- Class A 630 21,785 XL Capital Ltd. 290 19,540 Aon Corp. 530 19,054 Lincoln National Corp.+ 290 15,379 Ambac Financial Group, Inc.+ 180 13,871 MBIA, Inc. 220 13,235 Cincinnati Financial Corp. 289 12,913 Jefferson-Pilot Corp. 220 12,525 SAFECO Corp. 210 11,865 UnumProvident Corp.+ 499 11,352 Torchmark Corp. 170 9,452 ------------- TOTAL INSURANCE 943,729 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- DIVERSIFIED FINANCIALS 2.7% Citigroup, Inc. 8,430 $ 409,108 J.P. Morgan Chase & Co. 5,830 231,393 Moody's Corp. 410 25,182 CIT Group, Inc. 330 17,087 ------------- TOTAL DIVERSIFIED FINANCIALS 682,770 ------------- CAPITAL MARKETS 2.4% Merrill Lynch & Co., Inc. 1,530 103,627 Morgan Stanley 1,800 102,132 Goldman Sachs Group, Inc. 750 95,782 Lehman Brothers Holdings, Inc.+ 450 57,676 Bank of New York Co., Inc. 1,280 40,768 State Street Corp. 550 30,492 Charles Schwab Corp. 1,720 25,232 Mellon Financial Corp. 698 23,907 Franklin Resources, Inc. 250 23,503 Bear Stearns Cos., Inc. 190 21,951 Ameriprise Financial, Inc. 410 16,810 Northern Trust Corp. 314 16,271 T. Rowe Price Group, Inc. 220 15,847 E*Trade Financial Corp.*+ 680 14,185 Janus Capital Group, Inc. 360 6,707 Federated Investors, Inc. -- Class B 140 5,186 ------------- TOTAL CAPITAL MARKETS 600,076 ------------- THRIFTS & MORTGAGE FINANCE 1.2% Fannie Mae 1,607 78,438 Freddie Mac 1,152 75,283 Washington Mutual, Inc.+ 1,639 71,296 Countrywide Financial Corp. 999 34,156 Golden West Financial Corp. 416 27,456 Sovereign Bancorp, Inc. 600 12,972 MGIC Investment Corp.+ 150 9,873 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 309,474 ------------- CONSUMER FINANCE 1.0% American Express Co. 2,068 106,419 MBNA Corp. 2,092 56,798 Capital One Financial Corp. 505 43,632 SLM Corp.+ 697 38,398 ------------- TOTAL CONSUMER FINANCE 245,247 ------------- REAL ESTATE 0.5% Simon Property Group, Inc. 315 24,138 Equity Office Properties Trust+ 676 20,503 ProLogis 410 19,155 Equity Residential 485 18,973 Vornado Realty Trust 200 16,694 Archstone-Smith Trust 350 14,662 Plum Creek Timber Co., Inc. (REIT) 310 11,176 Public Storage, Inc. 140 9,481 Apartment Investment & Management Co. -- Class A+ 160 6,059 ------------- TOTAL REAL ESTATE 140,841 ------------- TOTAL FINANCIALS 3,995,373 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 63 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- TITAN 500 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- INFORMATION TECHNOLOGY 11.1% COMPUTERS & PERIPHERALS 2.7% International Business Machines Corp.+ 2,630 $ 216,186 Hewlett-Packard Co. 4,774 136,680 Dell, Inc.* 3,920 117,561 Apple Computer, Inc.* 1,400 100,646 EMC Corp./MA* 3,980 54,208 Sun Microsystems, Inc.* 5,689 23,837 Network Appliance, Inc.*+ 620 16,740 NCR Corp.*+ 308 10,453 Lexmark International, Inc.*+ 190 8,518 QLogic Corp.* 130 4,226 Gateway, Inc.* 440 1,104 ------------- TOTAL COMPUTERS & PERIPHERALS 690,159 ------------- SOFTWARE 2.6% Microsoft Corp. 15,247 398,709 Oracle Corp.* 6,270 76,557 Adobe Systems, Inc. 1,000 36,960 Symantec Corp.* 1,800 31,500 Electronic Arts, Inc.*+ 500 26,155 Computer Associates International, Inc.+ 757 21,340 Autodesk, Inc. 380 16,321 Intuit, Inc.*+ 290 15,457 Siebel Systems, Inc. 879 9,300 Citrix Systems, Inc.*+ 290 8,346 BMC Software, Inc.* 360 7,376 Compuware Corp.* 650 5,830 Novell, Inc.* 641 5,660 Mercury Interactive Corp.* 140 3,891 Parametric Technology Corp.* 449 2,739 ------------- TOTAL SOFTWARE 666,141 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 2.4% Intel Corp. 10,050 250,848 Texas Instruments, Inc. 2,697 86,493 Applied Materials, Inc. 2,697 48,384 Broadcom Corp. -- Class A* 480 22,632 Analog Devices, Inc. 610 21,881 Advanced Micro Devices, Inc.*+ 666 20,380 Maxim Integrated Products, Inc. 550 19,932 Linear Technology Corp. 510 18,396 Freescale Semiconductor, Inc. -- Class B* 677 17,040 KLA-Tencor Corp.+ 330 16,279 National Semiconductor Corp. 570 14,809 Xilinx, Inc.+ 580 14,622 Micron Technology, Inc.*+ 1,030 13,709 Altera Corp.* 600 11,118 Nvidia Corp.* 290 10,602 Novellus Systems, Inc.*+ 220 5,306 LSI Logic Corp.*+ 649 5,192 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Teradyne, Inc.* 330 $ 4,808 PMC - Sierra, Inc.*+ 310 2,390 Applied Micro Circuits Corp.* 500 1,285 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 606,106 ------------- COMMUNICATIONS EQUIPMENT 2.0% Cisco Systems, Inc.* 10,240 175,309 Qualcomm, Inc. 2,741 118,082 Motorola, Inc. 4,152 93,794 Corning, Inc.* 2,545 50,035 Lucent Technologies, Inc.*+ 7,412 19,716 Scientific-Atlanta, Inc. 260 11,198 Comverse Technology, Inc.*+ 340 9,041 Tellabs, Inc.* 748 8,153 Avaya, Inc.* 700 7,469 JDS Uniphase Corp.*+ 2,752 6,495 ADC Telecommunications, Inc.* 186 4,155 Andrew Corp.* 270 2,897 Ciena Corp.* 960 2,851 ============= TOTAL COMMUNICATIONS EQUIPMENT 509,195 ------------- IT CONSULTING & SERVICES 0.8% First Data Corp. 1,270 54,623 Automatic Data Processing, Inc. 960 44,054 Paychex, Inc. 560 21,347 Electronic Data Systems Corp. 872 20,963 Computer Sciences Corp.* 310 15,698 Fiserv, Inc.*+ 310 13,414 Affiliated Computer Services, Inc. -- Class A* 210 12,428 Sabre Holdings Corp. 220 5,304 Convergys Corp.* 230 3,645 Unisys Corp.* 566 3,300 ------------- TOTAL IT CONSULTING & SERVICES 194,776 ------------- INTERNET SOFTWARE & SERVICES 0.3% Yahoo!, Inc.*+ 2,104 82,435 ------------- TOTAL INTERNET SOFTWARE & SERVICES 82,435 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 0.2% Agilent Technologies, Inc.* 690 22,970 Jabil Circuit, Inc.* 290 10,756 Molex, Inc.+ 240 6,228 Solectron Corp.* 1,520 5,563 Symbol Technologies, Inc. 423 5,423 Tektronix, Inc. 140 3,949 Sanmina-SCI Corp.* 880 3,749 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 58,638 ------------- OFFICE ELECTRONICS 0.1% Xerox Corp.* 1,598 23,411 ------------- TOTAL OFFICE ELECTRONICS 23,411 ------------- TOTAL INFORMATION TECHNOLOGY 2,830,861 ------------- 64 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- TITAN 500 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HEALTH CARE 9.8% PHARMACEUTICALS 4.7% Johnson & Johnson, Inc. 4,958 $ 297,976 Pfizer, Inc. 12,278 286,323 Merck & Co., Inc. 3,644 115,916 Eli Lilly & Co. 1,894 107,181 Wyeth 2,237 103,058 Abbott Laboratories 2,581 101,769 Bristol-Myers Squibb Co. 3,262 74,961 Schering-Plough Corp. 2,460 51,291 Allergan, Inc.+ 220 23,751 Forest Laboratories, Inc.* 560 22,781 Mylan Laboratories, Inc. 360 7,185 King Pharmaceuticals, Inc.* 399 6,751 Watson Pharmaceuticals, Inc.*+ 170 5,527 ------------- TOTAL PHARMACEUTICALS 1,204,470 ------------- HEALTH CARE PROVIDERS & SERVICES 2.4% UnitedHealth Group, Inc. 2,270 141,058 WellPoint, Inc.* 1,100 87,769 Cardinal Health, Inc. 707 48,606 Aetna, Inc. 480 45,269 Caremark Rx, Inc.* 749 38,791 HCA, Inc. 710 35,855 Medco Health Solutions, Inc.* 510 28,458 McKesson Corp. 510 26,311 CIGNA Corp.+ 210 23,457 Express Scripts, Inc.* 240 20,112 Coventry Health Care, Inc.* 270 15,379 Humana, Inc.* 266 14,452 Quest Diagnostics, Inc. 280 14,414 AmerisourceBergen Corp.+ 340 14,076 Laboratory Corporation of America Holdings*+ 220 11,847 IMS Health, Inc. 390 9,719 Health Management Associates, Inc. -- Class A+ 410 9,003 Patterson Cos., Inc.*+ 230 7,682 Tenet Healthcare Corp.*+ 779 5,967 Manor Care, Inc. 130 5,170 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 603,395 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 1.6% Medtronic, Inc. 2,022 116,407 Baxter International, Inc. 1,039 39,118 Guidant Corp. 550 35,613 St. Jude Medical, Inc.* 610 30,622 Zimmer Holdings, Inc.* 410 27,651 Becton, Dickinson & Co. 416 24,993 Boston Scientific Corp.*+ 980 24,000 Stryker Corp. 486 21,593 Biomet, Inc.+ 420 15,359 Fisher Scientific International, Inc.*+ 200 12,372 Hospira, Inc.* 270 11,551 C.R. Bard, Inc. 170 11,206 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Thermo Electron Corp.* 270 $ 8,135 Waters Corp.* 180 6,804 Bausch & Lomb, Inc. 90 6,111 Millipore Corp.* 90 5,944 PerkinElmer, Inc. 220 5,183 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 402,662 ------------- BIOTECHNOLOGY 1.1% Amgen, Inc.*+ 2,056 162,136 Gilead Sciences, Inc.* 760 39,999 Genzyme Corp.* 430 30,435 Biogen Idec, Inc.*+ 575 26,065 Medimmune, Inc.* 410 14,358 Applera Corp. -- Applied Biosystems Group+ 310 8,234 Chiron Corp.*+ 180 8,003 ------------- TOTAL BIOTECHNOLOGY 289,230 ------------- TOTAL HEALTH CARE 2,499,757 ------------- INDUSTRIALS 8.4% INDUSTRIAL CONGLOMERATES 3.3% General Electric Co. 17,614 617,371 3M Co. 1,270 98,425 Tyco International Ltd.+ 3,348 96,623 Textron, Inc. 220 16,935 ------------- TOTAL INDUSTRIAL CONGLOMERATES 829,354 ------------- AEROSPACE & DEFENSE 1.7% United Technologies Corp. 1,700 95,047 Boeing Co. 1,350 94,824 Honeywell International, Inc. 1,400 52,150 General Dynamics Corp. 343 39,119 Lockheed Martin Corp. 600 38,178 Northrop Grumman Corp.+ 590 35,465 Raytheon Co. 740 29,711 L-3 Communications Holdings, Inc.+ 199 14,796 Rockwell Collins, Inc. 288 13,383 Goodrich Corp. 198 8,138 ------------- TOTAL AEROSPACE & DEFENSE 420,811 ------------- MACHINERY 1.0% Caterpillar, Inc. 1,135 65,569 Illinois Tool Works, Inc. 340 29,917 Deere & Co. 400 27,244 Danaher Corp. 400 22,312 Ingersoll-Rand Co. -- Class A 547 22,082 Paccar, Inc.+ 280 19,384 Eaton Corp. 247 16,571 ITT Industries, Inc.+ 150 15,423 Dover Corp. 340 13,767 Parker Hannifin Corp. 200 13,192 Cummins, Inc. 80 7,178 Pall Corp. 210 5,641 Navistar International Corp.* 100 2,862 ------------- TOTAL MACHINERY 261,142 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 65 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- TITAN 500 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- AIR FREIGHT & COURIERS 0.8% United Parcel Service, Inc. -- Class B 1,839 $ 138,201 FedEx Corp.+ 504 52,109 Ryder System, Inc. 110 4,512 ------------- TOTAL AIR FREIGHT & COURIERS 194,822 ------------- COMMERCIAL SERVICES & SUPPLIES 0.5% Cendant Corp. 1,710 29,498 Waste Management, Inc. 920 27,922 Pitney Bowes, Inc. 380 16,055 R.R. Donnelley & Sons Co. 356 12,179 Robert Half International, Inc. 279 10,571 Avery Dennison Corp. 180 9,949 Cintas Corp. 230 9,471 Monster Worldwide, Inc.*+ 210 8,572 Equifax, Inc. 220 8,364 Allied Waste Industries, Inc.* 360 3,146 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 135,727 ------------- ROAD & RAIL 0.5% Burlington Northern Santa Fe Corp. 620 43,909 Union Pacific Corp. 440 35,424 Norfolk Southern Corp. 682 30,574 CSX Corp. 360 18,277 ------------- TOTAL ROAD & RAIL 128,184 ------------- ELECTRICAL EQUIPMENT 0.3% Emerson Electric Co. 680 50,796 Rockwell Automation, Inc. 300 17,748 Cooper Industries Ltd. -- Class A 150 10,950 American Power Conversion Corp. 293 6,446 ------------- TOTAL ELECTRICAL EQUIPMENT 85,940 ------------- BUILDING PRODUCTS 0.1% Masco Corp.+ 710 21,435 American Standard Cos., Inc. 300 11,985 ------------- TOTAL BUILDING PRODUCTS 33,420 ------------- AIRLINES 0.1% Southwest Airlines Co.+ 1,165 19,141 ------------- TOTAL AIRLINES 19,141 ------------- CONSTRUCTION & ENGINEERING 0.1% Fluor Corp. 137 10,585 ------------- TOTAL CONSTRUCTION & ENGINEERING 10,585 ------------- TRADING COMPANIES & DISTRIBUTORS 0.0% W.W. Grainger, Inc. 130 9,243 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 9,243 ------------- TOTAL INDUSTRIALS 2,128,369 ------------- CONSUMER DISCRETIONARY 8.0% MEDIA 2.5% Time Warner, Inc. 7,770 135,509 Comcast Corp. -- Class A*+ 3,620 93,975 Viacom, Inc. -- Class B* 2,580 84,108 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- The Walt Disney Co. 3,210 $ 76,944 News Corp. -- Class A 4,050 62,977 McGraw-Hill Cos., Inc. 620 32,011 Clear Channel Communications, Inc. 900 28,305 Omnicom Group, Inc. 300 25,539 Gannett Co., Inc. 400 24,228 Tribune Co.+ 440 13,314 Univision Communications, Inc. -- Class A* 370 10,874 Knight-Ridder, Inc. 120 7,596 Interpublic Group of Cos., Inc.*+ 717 6,919 EW Scripps Co. -- Class A 140 6,723 New York Times Co. -- Class A+ 240 6,348 Meredith Corp. 70 3,664 Dow Jones & Co., Inc. 100 3,549 ------------- TOTAL MEDIA 622,583 ------------- SPECIALTY RETAIL 1.6% Home Depot, Inc. 3,540 143,299 Lowe's Cos., Inc. 1,303 86,858 Best Buy Co., Inc.+ 680 29,566 Staples, Inc. 1,220 27,706 TJX Cos., Inc. 770 17,887 Bed Bath & Beyond, Inc.* 490 17,714 The Gap, Inc.+ 960 16,934 Office Depot, Inc.* 510 16,014 Limited Brands, Inc. 580 12,963 Tiffany & Co.+ 243 9,305 Sherwin-Williams Co. 190 8,630 AutoZone, Inc.*+ 89 8,166 AutoNation, Inc.* 297 6,454 Circuit City Stores, Inc.+ 260 5,873 RadioShack Corp. 220 4,627 OfficeMax, Inc. 120 3,043 ------------- TOTAL SPECIALTY RETAIL 415,039 ------------- HOTELS, RESTAURANTS & LEISURE 1.1% McDonald's Corp. 2,097 70,711 Starbucks Corp.* 1,280 38,413 Carnival Corp.+ 717 38,338 Starwood Hotels & Resorts Worldwide, Inc.+ 370 23,628 Harrah's Entertainment, Inc. 310 22,100 Yum! Brands, Inc. 470 22,033 Marriott International, Inc. -- Class A 270 18,082 International Game Technology, Inc.+ 560 17,237 Hilton Hotels Corp. 550 13,260 Wendy's International, Inc. 190 10,499 Darden Restaurants, Inc. 220 8,554 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 282,855 ------------- 66 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- TITAN 500 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- MULTILINE RETAIL 0.8% Target Corp. 1,460 $ 80,256 Federated Department Stores, Inc. 447 29,650 Kohl's Corp.* 566 27,508 J.C. Penney Holding Co., Inc. 390 21,684 Sears Holdings Corp.*+ 170 19,640 Nordstrom, Inc. 360 13,464 Dollar General Corp. 530 10,107 Family Dollar Stores, Inc. 260 6,445 Dillard's, Inc. -- Class A 100 2,482 Big Lots, Inc.* 190 2,282 ------------- TOTAL MULTILINE RETAIL 213,518 ------------- HOUSEHOLD DURABLES 0.6% Fortune Brands, Inc. 240 18,725 D.R. Horton, Inc.+ 450 16,078 Centex Corp. 210 15,013 Pulte Homes, Inc. 361 14,209 Lennar Corp. -- Class A+ 230 14,034 Black & Decker Corp.+ 130 11,305 Newell Rubbermaid, Inc.+ 460 10,939 KB Home+ 130 9,446 Whirlpool Corp. 110 9,213 Leggett & Platt, Inc. 310 7,118 Stanley Works+ 120 5,765 Snap-On, Inc. 100 3,756 Maytag Corp. 130 2,447 ------------- TOTAL HOUSEHOLD DURABLES 138,048 ------------- INTERNET & CATALOG RETAIL 0.4% eBay, Inc.*+ 1,901 82,218 Amazon.com, Inc.*+ 510 24,047 ------------- TOTAL INTERNET & CATALOG RETAIL 106,265 ------------- TEXTILES & APPAREL 0.3% Nike, Inc. -- Class B 320 27,773 Coach, Inc.* 630 21,004 VF Corp. 150 8,301 Liz Claiborne, Inc.+ 179 6,412 Jones Apparel Group, Inc. 190 5,837 Reebok International Ltd. 90 5,240 ------------- TOTAL TEXTILES & APPAREL 74,567 ------------- AUTOMOBILES 0.3% Ford Motor Co.+ 3,096 23,901 Harley-Davidson, Inc.+ 460 23,685 General Motors Corp.+ 944 18,333 ------------- TOTAL AUTOMOBILES 65,919 ------------- LEISURE EQUIPMENT & PRODUCTS 0.1% Eastman Kodak Co. 476 11,138 Mattel, Inc. 669 10,584 Brunswick Corp. 158 6,424 Hasbro, Inc.+ 300 6,054 ------------- TOTAL LEISURE EQUIPMENT & PRODUCTS 34,200 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- AUTO COMPONENTS 0.1% Johnson Controls, Inc. 322 $ 23,477 Goodyear Tire & Rubber Co.*+ 290 5,040 Dana Corp. 250 1,795 Cooper Tire & Rubber Co. 100 1,532 Visteon Corp.* 210 1,315 ------------- TOTAL AUTO COMPONENTS 33,159 ------------- COMMERCIAL SERVICES & SUPPLIES 0.1% Apollo Group, Inc. -- Class A*+ 240 14,510 H&R Block, Inc. 552 13,552 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 28,062 ------------- DISTRIBUTORS 0.1% Genuine Parts Co. 287 12,605 ------------- TOTAL DISTRIBUTORS 12,605 ------------- TOTAL CONSUMER DISCRETIONARY 2,026,820 ------------- CONSUMER STAPLES 7.1% FOOD & DRUG RETAILING 1.8% Wal-Mart Stores, Inc. 4,165 194,922 Walgreen Co.+ 1,690 74,799 Costco Wholesale Corp.+ 790 39,081 CVS Corp. 1,359 35,905 Sysco Corp.+ 1,030 31,982 Kroger Co.*+ 1,213 22,901 Whole Foods Market, Inc. 230 17,800 Safeway, Inc.+ 750 17,745 Albertson's, Inc.+ 610 13,024 Supervalu, Inc. 229 7,438 ------------- TOTAL FOOD & DRUG RETAILING 455,597 ------------- HOUSEHOLD PRODUCTS 1.7% Procter & Gamble Co. 5,590 323,549 Colgate-Palmolive Co. 860 47,171 Kimberly-Clark Corp. 780 46,527 Clorox Co.+ 250 14,223 ------------- TOTAL HOUSEHOLD PRODUCTS 431,470 ------------- BEVERAGES 1.6% PepsiCo, Inc. 2,758 162,943 Coca-Cola Co. 3,451 139,110 Anheuser-Busch Cos., Inc.+ 1,288 55,332 Brown-Forman Corp. -- Class B 140 9,705 Coca-Cola Enterprises, Inc. 500 9,585 Constellation Brands, Inc. -- Class A* 330 8,656 Pepsi Bottling Group, Inc.+ 230 6,580 Molson Coors Brewing Co. -- Class B+ 90 6,029 ------------- TOTAL BEVERAGES 397,940 ------------- TOBACCO 1.1% Altria Group, Inc. 3,472 259,428 Reynolds American, Inc.+ 140 13,346 UST, Inc.+ 270 11,024 ------------- TOTAL TOBACCO 283,798 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 67 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- TITAN 500 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- FOOD PRODUCTS 0.8% General Mills, Inc. 590 $ 29,099 Archer-Daniels-Midland Co.+ 1,089 26,855 Sara Lee Corp. 1,270 24,003 WM Wrigley Jr Co. 300 19,947 H.J. Heinz Co. 560 18,883 Kellogg Co. 430 18,585 ConAgra Foods, Inc.+ 856 17,360 Hershey Co. 300 16,575 Campbell Soup Co. 313 9,318 Tyson Foods, Inc. -- Class A 424 7,250 McCormick & Co., Inc. 220 6,802 ------------- TOTAL FOOD PRODUCTS 194,677 ------------- PERSONAL PRODUCTS 0.1% Avon Products, Inc.+ 760 21,698 Alberto-Culver Co. -- Class B 130 5,947 ------------- TOTAL PERSONAL PRODUCTS 27,645 ------------- TOTAL CONSUMER STAPLES 1,791,127 ------------- ENERGY 6.9% OIL & GAS 5.6% Exxon Mobil Corp. 10,370 582,483 Chevron Corp. 3,736 212,093 ConocoPhillips+ 2,306 134,163 Burlington Resources, Inc.+ 628 54,134 Occidental Petroleum Corp.+ 670 53,520 Valero Energy Corp.+ 1,034 53,354 Devon Energy Corp. 740 46,280 Anadarko Petroleum Corp. 404 38,279 Apache Corp. 546 37,412 Marathon Oil Corp. 608 37,070 EOG Resources, Inc. 400 29,348 XTO Energy, Inc. 613 26,935 Williams Cos., Inc.+ 950 22,011 Sunoco, Inc. 230 18,027 Kerr-McGee Corp.+ 186 16,900 Kinder Morgan, Inc. 180 16,551 Amerada Hess Corp.+ 130 16,487 Murphy Oil Corp.+ 280 15,117 El Paso Corp.+ 1,100 13,376 ------------- TOTAL OIL & GAS 1,423,540 ------------- ENERGY EQUIPMENT & SERVICES 1.3% Schlumberger Ltd.+ 982 95,401 Halliburton Co. 850 52,666 Transocean, Inc.* 550 38,329 Baker Hughes, Inc.+ 570 34,645 Weatherford International Ltd.*+ 584 21,141 BJ Services Co. 540 19,802 Nabors Industries Ltd.*+ 260 19,695 National-Oilwell Varco, Inc.* 290 18,183 Noble Corp. 230 16,224 Rowan Cos., Inc. 178 6,344 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 322,430 ------------- TOTAL ENERGY 1,745,970 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- UTILITIES 2.5% ELECTRIC UTILITIES 1.3% Exelon Corp.+ 1,110 $ 58,985 Southern Co.+ 1,240 42,817 TXU Corp. 796 39,951 FPL Group, Inc. 656 27,263 FirstEnergy Corp. 550 26,945 American Electric Power Co., Inc. 660 24,479 Entergy Corp. 355 24,371 Edison International 536 23,375 Progress Energy, Inc.+ 423 18,578 PPL Corp. 628 18,463 Cinergy Corp. 330 14,012 Allegheny Energy, Inc.*+ 270 8,546 Pinnacle West Capital Corp.+ 160 6,616 ------------- TOTAL ELECTRIC UTILITIES 334,401 ------------- MULTI-UTILITIES 1.2% Dominion Resources, Inc./VA+ 576 44,467 Duke Energy Corp.+ 1,552 42,602 Public Service Enterprise Group, Inc.+ 424 27,547 PG&E Corp.+ 570 21,158 Sempra Energy 430 19,281 Consolidated Edison, Inc.+ 414 19,181 Ameren Corp.+ 340 17,422 Constellation Energy Group, Inc. 300 17,280 AES Corp.*+ 1,090 17,255 DTE Energy Co. 300 12,957 Xcel Energy, Inc.+ 666 12,294 KeySpan Corp.+ 290 10,350 NiSource, Inc.+ 446 9,304 CenterPoint Energy, Inc.+ 520 6,682 TECO Energy, Inc. 350 6,013 CMS Energy Corp.*+ 370 5,369 Dynegy, Inc. -- Class A* 500 2,420 ------------- TOTAL MULTI-UTILITIES 291,582 ------------- GAS UTILITIES 0.0% Nicor, Inc.+ 69 2,713 Peoples Energy Corp.+ 60 2,104 ------------- TOTAL GAS UTILITIES 4,817 ------------- TOTAL UTILITIES 630,800 ------------- TELECOMMUNICATION SERVICES 2.2% DIVERSIFIED TELECOMMUNICATION SERVICES 1.6% AT&T, Inc.+ 6,510 159,430 Verizon Communications, Inc.+ 4,612 138,913 BellSouth Corp.+ 3,046 82,547 Qwest Communications International, Inc.* 2,569 14,515 CenturyTel, Inc.+ 220 7,295 Citizens Communications Co.+ 560 6,849 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 409,549 ------------- 68 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- TITAN 500 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- WIRELESS TELECOMMUNICATION SERVICES 0.6% Sprint Nextel Corp. 4,917 $ 114,861 Alltel Corp. 645 40,699 ------------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 155,560 ------------- TOTAL TELECOMMUNICATION SERVICES 565,109 ------------- MATERIALS 2.2% CHEMICALS 1.2% Dow Chemical Co. 1,613 70,682 E.I. du Pont de Nemours and Co. 1,530 65,025 Monsanto Co.+ 450 34,888 Praxair, Inc. 540 28,598 Air Products & Chemicals, Inc. 373 22,078 PPG Industries, Inc. 280 16,212 Rohm & Haas Co. 240 11,621 Ecolab, Inc. 310 11,244 Eastman Chemical Co. 140 7,222 Sigma-Aldrich Corp.+ 110 6,962 Ashland, Inc.+ 120 6,948 Engelhard Corp. 200 6,030 International Flavors & Fragrances, Inc. 130 4,355 Hercules, Inc.* 190 2,147 ------------- TOTAL CHEMICALS 294,012 ------------- METALS & MINING 0.6% Alcoa, Inc. 1,454 42,995 Newmont Mining Corp.+ 737 39,356 Phelps Dodge Corp. 170 24,458 Nucor Corp. 260 17,347 Freeport-McMoRan Copper & Gold, Inc. -- Class B 308 16,571 United States Steel Corp.+ 190 9,133 Allegheny Technologies, Inc.+ 140 5,051 ------------- TOTAL METALS & MINING 154,911 ------------- PAPER & FOREST PRODUCTS 0.3% International Paper Co. 818 27,493 Weyerhaeuser Co. 410 27,199 MeadWestvaco Corp. 300 8,409 Louisiana-Pacific Corp.+ 180 4,945 ------------- TOTAL PAPER & FOREST PRODUCTS 68,046 ------------- CONTAINERS & PACKAGING 0.1% Temple-Inland, Inc. 190 8,522 Sealed Air Corp.* 138 7,751 Ball Corp. 170 6,752 Pactiv Corp.* 240 5,280 Bemis Co.+ 180 5,017 ------------- TOTAL CONTAINERS & PACKAGING 33,322 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONSTRUCTION MATERIALS 0.0% Vulcan Materials Co. 170 $ 11,518 ------------- TOTAL CONSTRUCTION MATERIALS 11,518 ------------- TOTAL MATERIALS 561,809 ------------- TOTAL COMMON STOCKS (Cost $16,773,790) 18,775,995 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENTS 21.5% Repurchase Agreement (Note 5) 3.45% due 01/03/06++ $ 300,050 300,050 3.40% due 01/03/06 1,260,968 1,260,968 3.39% due 01/03/06 1,297,941 1,297,941 3.30% due 01/03/06 1,297,941 1,297,941 2.90% due 01/03/06 1,297,941 1,297,941 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $5,454,841) 5,454,841 ------------- SECURITIES LENDING COLLATERAL 8.4% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 2,130,166 2,130,166 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $2,130,166) 2,130,166 ------------- TOTAL INVESTMENTS 103.8% (Cost $24,358,797) $ 26,361,002 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (3.8)% $ (963,693) ============= NET ASSETS - 100.0% $ 25,397,309 - ------------------------------------------------------------------------------- UNREALIZED LOSS CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 S&P 500 Index Mini Futures Contracts (Aggregate Market Value of Contracts $16,780,150) 268 $ (265,027) ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT March 2006 S&P 500 Index Swap, Maturing 03/29/06** (Notional Market Value $15,189,480) 12,168 $ (118,939) ============= * NON-INCOME PRODUCING SECURITY. ** PRICE RETURN BASED ON S&P 500 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ++ ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. REIT -- REAL ESTATE INVESTMENT TRUST. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 69 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- VELOCITY 100 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 80.2% INFORMATION TECHNOLOGY 48.2% SOFTWARE 13.5% Microsoft Corp. 93,120 $ 2,435,088 Oracle Corp.* 54,600 666,666 Symantec Corp.* 28,750 503,125 Adobe Systems, Inc. 12,310 454,978 Electronic Arts, Inc.*+ 7,700 402,787 Intuit, Inc.*+ 5,670 302,211 Autodesk, Inc. 6,120 262,854 Siebel Systems, Inc.+ 15,490 163,884 Citrix Systems, Inc.* 5,330 153,397 Cadence Design Systems, Inc.*+ 7,430 125,716 Check Point Software Technologies Ltd.*+ 6,130 123,213 Red Hat, Inc.*+ 4,350 118,494 BEA Systems, Inc.* 10,400 97,760 Activision, Inc.*+ 6,110 83,951 Mercury Interactive Corp.* 2,340 65,029 ------------- TOTAL SOFTWARE 5,959,153 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 10.3% Intel Corp. 53,660 1,339,354 Maxim Integrated Products, Inc.+ 11,680 423,283 Marvell Technology Group Ltd.* 6,900 387,021 Applied Materials, Inc.+ 20,980 376,381 Linear Technology Corp. 10,330 372,603 Broadcom Corp. -- Class A* 6,760 318,734 KLA-Tencor Corp.+ 5,980 294,993 Xilinx, Inc.+ 11,680 294,453 Altera Corp.* 12,930 239,593 Nvidia Corp.* 4,200 153,552 Microchip Technology, Inc. 4,440 142,746 Lam Research Corp.*+ 3,570 127,378 ATI Technologies, Inc.*+ 6,180 104,998 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 4,575,089 ------------- COMMUNICATIONS EQUIPMENT 9.2% Qualcomm, Inc. 50,410 2,171,663 Cisco Systems, Inc.* 55,780 954,953 Research In Motion, Ltd.*+ 4,860 320,809 Juniper Networks, Inc.*+ 9,430 210,289 Comverse Technology, Inc.*+ 5,220 138,800 JDS Uniphase Corp.*+ 48,090 113,492 Telefonaktiebolaget LM Ericsson -- SP ADR+ 3,260 112,144 Tellabs, Inc.* 6,390 69,651 ------------- TOTAL COMMUNICATIONS EQUIPMENT 4,091,801 ------------- COMPUTERS & PERIPHERALS 7.9% Apple Computer, Inc.* 29,880 2,148,073 Dell, Inc.* 22,010 660,080 Sandisk Corp.*+ 4,290 269,498 Network Appliance, Inc.*+ 9,720 262,440 Sun Microsystems, Inc.* 37,130 155,575 ------------- TOTAL COMPUTERS & PERIPHERALS 3,495,666 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- INTERNET SOFTWARE & SERVICES 4.7% Google, Inc. -- Class A*+ 3,040 $ 1,261,174 Yahoo!, Inc.*+ 17,340 679,381 VeriSign, Inc.*+ 6,140 134,589 ------------- TOTAL INTERNET SOFTWARE & SERVICES 2,075,144 ------------- IT CONSULTING & SERVICES 2.0% Paychex, Inc.+ 9,140 348,417 Fiserv, Inc.*+ 5,870 253,995 Cognizant Technology Solutions Corp.* 3,420 172,197 CheckFree Corp.* 2,160 99,144 ------------- TOTAL IT CONSULTING & SERVICES 873,753 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 0.6% Flextronics International Ltd.*+ 15,820 165,161 CDW Corp. 2,110 121,472 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 286,633 ------------- TOTAL INFORMATION TECHNOLOGY 21,357,239 ------------- CONSUMER DISCRETIONARY 14.9% INTERNET & CATALOG RETAIL 4.3% eBay, Inc.*+ 26,510 1,146,557 Amazon.com, Inc.*+ 7,000 330,050 IAC/InterActiveCorp*+ 8,490 240,352 Expedia, Inc.*+ 8,560 205,098 ------------- TOTAL INTERNET & CATALOG RETAIL 1,922,057 ------------- MEDIA 4.1% Comcast Corp. -- Class A*+ 24,250 629,530 Sirius Satellite Radio, Inc.*+ 36,650 245,555 NTL, Inc.*+ 2,360 160,669 Pixar*+ 3,040 160,269 XM Satellite Radio Holdings, Inc.*+ 5,720 156,042 EchoStar Communications Corp.*+ 5,550 150,793 Liberty Global, Inc. -- Class A* 6,140 138,150 Lamar Advertising Co.* 2,200 101,508 Discovery Holding Co. -- Class A*+ 5,950 90,142 ------------- TOTAL MEDIA 1,832,658 ------------- HOTELS, RESTAURANTS & LEISURE 2.2% Starbucks Corp.* 27,170 815,372 Wynn Resorts Ltd.*+ 2,760 151,386 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 966,758 ------------- SPECIALTY RETAIL 2.2% Bed Bath & Beyond, Inc.* 10,150 366,922 Staples, Inc. 12,490 283,648 Urban Outfitters, Inc.* 4,310 109,086 Ross Stores, Inc. 3,620 104,618 Petsmart, Inc.+ 3,610 92,633 ------------- TOTAL SPECIALTY RETAIL 956,907 ------------- MULTILINE RETAIL 1.1% Sears Holdings Corp.*+ 4,280 494,468 ------------- TOTAL MULTILINE RETAIL 494,468 ------------- COMMERCIAL SERVICES & SUPPLIES 0.6% Apollo Group, Inc. -- Class A*+ 4,530 273,884 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 273,884 ------------- 70 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- VELOCITY 100 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HOUSEHOLD DURABLES 0.4% Garmin Ltd.+ 2,540 $ 168,529 ------------- TOTAL HOUSEHOLD DURABLES 168,529 ------------- TOTAL CONSUMER DISCRETIONARY 6,615,261 ------------- HEALTH CARE 11.6% BIOTECHNOLOGY 8.1% Amgen, Inc.*+ 14,620 1,152,933 Gilead Sciences, Inc.* 11,460 603,140 Genzyme Corp.* 8,230 582,519 Biogen Idec, Inc.*+ 9,380 425,195 Chiron Corp.* 6,700 297,882 Celgene Corp.*+ 4,270 276,696 Medimmune, Inc.* 6,690 234,284 ------------- TOTAL BIOTECHNOLOGY 3,572,649 ------------- PHARMACEUTICALS 1.5% Teva Pharmaceutical Industries Ltd. -- SP ADR+ 12,300 529,023 Sepracor, Inc.*+ 2,620 135,192 ------------- TOTAL PHARMACEUTICALS 664,215 ------------- HEALTH CARE PROVIDERS & SERVICES 1.1% Express Scripts, Inc.* 3,300 276,540 Patterson Cos., Inc.*+ 3,360 112,224 Lincare Holdings, Inc.* 2,380 99,746 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 488,510 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 0.9% Biomet, Inc.+ 8,530 311,942 DENTSPLY International, Inc. 1,920 103,085 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 415,027 ------------- TOTAL HEALTH CARE 5,140,401 ------------- INDUSTRIALS 2.9% COMMERCIAL SERVICES & SUPPLIES 0.8% Cintas Corp. 5,120 210,841 Monster Worldwide, Inc.*+ 3,140 128,175 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 339,016 ------------- AIR FREIGHT & COURIERS 0.8% Expeditors International Washington, Inc.+ 2,660 179,577 CH Robinson Worldwide, Inc. 4,300 159,229 ------------- TOTAL AIR FREIGHT & COURIERS 338,806 ------------- MACHINERY 0.8% Paccar, Inc.+ 4,820 333,689 ------------- TOTAL MACHINERY 333,689 ------------- TRADING COMPANIES & DISTRIBUTORS 0.3% Fastenal Co.+ 3,670 143,827 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 143,827 ------------- ELECTRICAL EQUIPMENT 0.2% American Power Conversion Corp. 4,990 109,780 ------------- TOTAL ELECTRICAL EQUIPMENT 109,780 ------------- TOTAL INDUSTRIALS 1,265,118 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONSUMER STAPLES 1.3% FOOD & DRUG RETAILING 1.3% Costco Wholesale Corp.+ 6,320 $ 312,651 Whole Foods Market, Inc.+ 3,380 261,578 ------------- TOTAL FOOD & DRUG RETAILING 574,229 ------------- TOTAL CONSUMER STAPLES 574,229 ------------- TELECOMMUNICATION SERVICES 0.8% DIVERSIFIED TELECOMMUNICATION SERVICES 0.4% MCI, Inc. 9,080 179,148 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 179,148 ------------- WIRELESS TELECOMMUNICATION SERVICES 0.4% NII Holdings, Inc. -- Class B*+ 3,670 160,306 ------------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 160,306 ------------- TOTAL TELECOMMUNICATION SERVICES 339,454 ------------- ENERGY 0.3% ENERGY EQUIPMENT & SERVICES 0.3% Patterson-UTI Energy, Inc. 4,360 143,662 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 143,662 ------------- TOTAL ENERGY 143,662 ------------- MATERIALS 0.2% CHEMICALS 0.2% Sigma-Aldrich Corp.+ 1,640 103,796 ------------- TOTAL CHEMICALS 103,796 ------------- TOTAL MATERIALS 103,796 ------------- TOTAL COMMON STOCKS (Cost $30,281,687) 35,539,160 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENTS 24.8% Repurchase Agreement (Note 5) 3.45% due 01/03/06++ $ 2,391,026 2,391,026 3.40% due 01/03/06 5,112,973 5,112,973 3.39% due 01/03/06 1,167,361 1,167,361 3.30% due 01/03/06 1,167,361 1,167,361 2.90% due 01/03/06 1,167,361 1,167,361 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $11,006,082) 11,006,082 ------------- SECURITIES LENDING COLLATERAL 16.4% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 7,258,246 7,258,246 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $7,258,246) 7,258,246 ------------- TOTAL INVESTMENTS 121.4% (Cost $48,546,015) $ 53,803,488 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (21.4)% $ (9,490,923) ============= NET ASSETS - 100.0% $ 44,312,565 - ------------------------------------------------------------------------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 71 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- VELOCITY 100 FUND - -------------------------------------------------------------------------------- UNREALIZED LOSS CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 Nasdaq 100 Index Mini Futures Contracts (Aggregate Market Value of Contracts $4,538,810) 137 $ (41,243) ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENTS March 2006 Nasdaq 100 Index Swap, Maturing 03/14/06** (Notional Market Value $27,538,589) 16,739 $ (807,258) March 2006 Nasdaq 100 Index Swap, Maturing 03/29/06** (Notional Market Value $21,157,964) 12,860 (231,817) ------------- (TOTAL NOTIONAL MARKET VALUE $48,696,553) $ (1,039,075) ============= * NON-INCOME PRODUCING SECURITY. ** PRICE RETURN BASED ON NASDAQ 100 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ++ ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. ADR -- AMERICAN DEPOSITORY RECEIPT. 72 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- MEDIUS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 84.1% FINANCIALS 15.4% INSURANCE 3.7% HCC Insurance Holdings, Inc.+ 13,740 $ 407,803 First American Corp.+ 8,430 381,879 Fidelity National Financial, Inc. 8,370 307,932 Horace Mann Educators Corp. 15,590 295,587 W.R. Berkley Corp. 5,650 269,053 Ohio Casualty Corp. 4,740 134,237 Old Republic International Corp. 3,070 80,618 ------------- TOTAL INSURANCE 1,877,109 ------------- REAL ESTATE 3.4% Liberty Property Trust+ 9,380 401,933 Rayonier, Inc.+ 10,030 399,695 Highwoods Properties, Inc. 12,060 343,107 New Plan Excel Realty Trust 11,480 266,106 Macerich Co.+ 3,930 263,860 Developers Diversified Realty Corp. 1,680 78,994 ------------- TOTAL REAL ESTATE 1,753,695 ------------- BANKS 3.0% Colonial BancGroup, Inc. 17,210 409,942 SVB Financial Group*+ 7,250 339,590 Wilmington Trust Corp. 8,550 332,680 Mercantile Bankshares Corp. 5,240 295,746 Associated Banc-Corp.+ 2,570 83,654 Cathay General Bancorp 890 31,987 FirstMerit Corp.+ 930 24,096 ------------- TOTAL BANKS 1,517,695 ------------- THRIFTS & MORTGAGE FINANCE 2.4% Radian Group, Inc.+ 8,450 495,085 PMI Group, Inc.+ 10,680 438,628 Astoria Financial Corp. 7,880 231,672 IndyMac Bancorp, Inc. 1,690 65,944 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 1,231,329 ------------- CAPITAL MARKETS 2.3% Legg Mason, Inc. 4,290 513,470 Jefferies Group, Inc.+ 8,420 378,732 LaBranche & Co., Inc.*+ 19,330 195,426 Investors Financial Services Corp.+ 1,750 64,452 Raymond James Financial, Inc.+ 580 21,849 ------------- TOTAL CAPITAL MARKETS 1,173,929 ------------- CONSUMER FINANCE 0.3% AmeriCredit Corp.* 6,790 174,028 ------------- TOTAL CONSUMER FINANCE 174,028 ------------- DIVERSIFIED FINANCIALS 0.3% Leucadia National Corp. 3,220 152,821 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- TOTAL DIVERSIFIED FINANCIALS $ 152,821 ------------- TOTAL FINANCIALS 7,880,606 ------------- CONSUMER DISCRETIONARY 14.1% SPECIALTY RETAIL 4.9% American Eagle Outfitters, Inc.+ 19,750 453,855 Pacific Sunwear of California, Inc.* 14,540 362,337 Claire's Stores, Inc. 11,960 349,471 Chico's FAS, Inc.*+ 7,100 311,903 Advance Auto Parts, Inc.*+ 5,230 227,296 Barnes & Noble, Inc. 3,480 148,491 Urban Outfitters, Inc.* 4,600 116,426 Abercrombie & Fitch Co. -- Class A+ 1,710 111,458 Payless Shoesource, Inc.* 3,340 83,834 O'Reilly Automotive, Inc.* 2,470 79,065 Rent-A-Center, Inc.* 3,900 73,554 Ross Stores, Inc. 2,520 72,828 Petsmart, Inc. 2,780 71,335 Borders Group, Inc. 1,230 26,654 ------------- TOTAL SPECIALTY RETAIL 2,488,507 ------------- MEDIA 2.9% Harte-Hanks, Inc. 11,420 301,374 Scholastic Corp.*+ 10,100 287,951 Belo Corp. -- Class A+ 13,240 283,468 Valassis Communications, Inc.* 9,370 272,386 Emmis Communications Corp. -- Class A* 5,770 114,881 Catalina Marketing Corp.+ 3,440 87,204 Media General, Inc. 1,640 83,148 Entercom Communications Corp.* 1,600 47,472 Westwood One, Inc. 470 7,661 ------------- TOTAL MEDIA 1,485,545 ------------- HOUSEHOLD DURABLES 1.9% Toll Brothers, Inc.*+ 9,140 316,609 Ryland Group, Inc.+ 3,490 251,734 Harman International Industries, Inc. 2,450 239,732 American Greetings Corp. -- Class A+ 4,680 102,820 Beazer Homes USA, Inc.+ 520 37,877 Hovnanian Enterprises, Inc. -- Class A* 540 26,806 Blyth, Inc. 840 17,598 ------------- TOTAL HOUSEHOLD DURABLES 993,176 ------------- MULTILINE RETAIL 1.1% Dollar Tree Stores, Inc.* 16,420 393,095 Saks, Inc.*+ 10,250 172,815 ------------- TOTAL MULTILINE RETAIL 565,910 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 73 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEDIUS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMERCIAL SERVICES & SUPPLIES 1.0% Career Education Corp.*+ 9,560 $ 322,363 ITT Educational Services, Inc.* 2,330 137,727 Education Management Corp.* 1,420 47,584 DeVry, Inc.* 470 9,400 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 517,074 ------------- HOTELS, RESTAURANTS & LEISURE 1.0% Brinker International, Inc. 10,560 408,249 GTECH Holdings Corp. 1,890 59,989 CBRL Group, Inc.+ 1,140 40,071 Applebee's International, Inc. 260 5,873 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 514,182 ------------- TEXTILES & APPAREL 0.7% Polo Ralph Lauren Corp.+ 6,310 354,243 ------------- TOTAL TEXTILES & APPAREL 354,243 ------------- AUTO COMPONENTS 0.6% Modine Manufacturing Co.+ 9,510 309,931 ------------- TOTAL AUTO COMPONENTS 309,931 ------------- TOTAL CONSUMER DISCRETIONARY 7,228,568 ------------- INFORMATION TECHNOLOGY 13.6% SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 3.3% Lam Research Corp.* 12,950 462,056 Microchip Technology, Inc. 13,300 427,595 MEMC Electronic Materials, Inc.* 12,080 267,814 Intersil Corp. -- Class A 7,150 177,892 International Rectifier Corp.*+ 5,270 168,113 Cypress Semiconductor Corp.*+ 8,650 123,262 Micrel, Inc.* 3,210 37,236 Credence Systems Corp.* 3,900 27,144 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 1,691,112 ------------- IT CONSULTING & SERVICES 2.7% DST Systems, Inc.* 6,950 416,375 Ceridian Corp.* 14,140 351,379 MPS Group, Inc.*+ 19,320 264,104 CSG Systems International, Inc.*+ 7,110 158,695 Alliance Data Systems Corp.* 3,070 109,292 BISYS Group, Inc.* 2,890 40,489 MoneyGram International, Inc. 1,100 28,688 ------------- TOTAL IT CONSULTING & SERVICES 1,369,022 ------------- SOFTWARE 2.4% Sybase, Inc.*+ 15,810 345,606 Fair Isaac Corp.+ 5,480 242,052 Advent Software, Inc.* 8,130 235,038 McAfee, Inc.* 4,610 125,069 Activision, Inc.*+ 7,990 109,783 RSA Security, Inc.*+ 7,030 78,947 Macrovision Corp.* 4,460 74,616 ------------- TOTAL SOFTWARE 1,211,111 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMUNICATIONS EQUIPMENT 1.8% Harris Corp.+ 8,810 $ 378,918 Avocent Corp.* 4,480 121,811 ADTRAN, Inc.+ 3,550 105,577 F5 Networks, Inc.*+ 1,730 98,939 Polycom, Inc.* 6,030 92,259 Powerwave Technologies, Inc.*+ 5,500 69,135 Plantronics, Inc. 1,330 37,639 ------------- TOTAL COMMUNICATIONS EQUIPMENT 904,278 ------------- COMPUTERS & PERIPHERALS 1.7% Sandisk Corp.*+ 8,770 550,932 Western Digital Corp.* 9,800 182,378 Imation Corp. 2,760 127,153 ------------- TOTAL COMPUTERS & PERIPHERALS 860,463 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 1.5% CDW Corp. 6,290 362,115 Arrow Electronics, Inc.* 6,750 216,202 Plexus Corp.* 4,090 93,007 Amphenol Corp. -- Class A 1,210 53,555 National Instruments Corp. 1,390 44,549 Avnet, Inc.*+ 900 21,546 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 790,974 ------------- OFFICE ELECTRONICS 0.2% Zebra Technologies Corp. -- Class A* 3,070 131,550 ------------- TOTAL OFFICE ELECTRONICS 131,550 ------------- TOTAL INFORMATION TECHNOLOGY 6,958,510 ------------- INDUSTRIALS 11.4% COMMERCIAL SERVICES & SUPPLIES 3.8% Dun & Bradstreet Corp.*+ 7,120 476,755 Adesa, Inc. 15,350 374,847 Herman Miller, Inc. 12,040 339,408 Manpower, Inc. 6,970 324,105 Corporate Executive Board Co. 1,550 139,035 Republic Services, Inc. 3,580 134,429 HNI Corp. 1,320 72,508 Deluxe Corp. 2,280 68,719 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 1,929,806 ------------- MACHINERY 1.9% Crane Co. 10,630 374,920 Joy Global, Inc. 4,530 181,200 Timken Co. 5,200 166,504 Nordson Corp. 4,090 165,686 Trinity Industries, Inc.+ 1,150 50,680 ------------- TOTAL MACHINERY 938,990 ------------- AEROSPACE & DEFENSE 1.3% Alliant Techsystems, Inc.*+ 5,210 396,846 Precision Castparts Corp.+ 5,410 280,292 ------------- TOTAL AEROSPACE & DEFENSE 677,138 ------------- 74 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEDIUS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- ROAD & RAIL 1.2% CNF, Inc.+ 7,160 $ 400,172 Yellow Roadway Corp.*+ 4,560 203,422 ------------- TOTAL ROAD & RAIL 603,594 ------------- TRADING COMPANIES & DISTRIBUTORS 0.8% GATX Corp.+ 4,650 167,772 Fastenal Co.+ 3,460 135,597 MSC Industrial Direct Co. -- Class A 2,780 111,812 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 415,181 ------------- AIR FREIGHT & COURIERS 0.8% CH Robinson Worldwide, Inc. 7,060 261,432 Expeditors International Washington, Inc. 2,010 135,695 ------------- TOTAL AIR FREIGHT & COURIERS 397,127 ------------- CONSTRUCTION & ENGINEERING 0.5% Jacobs Engineering Group, Inc.* 3,650 247,725 Granite Construction, Inc. 50 1,796 ------------- TOTAL CONSTRUCTION & ENGINEERING 249,521 ------------- INDUSTRIAL CONGLOMERATES 0.4% Teleflex, Inc. 3,390 220,282 ------------- TOTAL INDUSTRIAL CONGLOMERATES 220,282 ------------- MARINE 0.3% Alexander & Baldwin, Inc.+ 3,100 168,144 ------------- TOTAL MARINE 168,144 ------------- ELECTRICAL EQUIPMENT 0.2% AMETEK, Inc.+ 2,740 116,560 ------------- TOTAL ELECTRICAL EQUIPMENT 116,560 ------------- AIRLINES 0.2% AirTran Holdings, Inc.+ 6,400 102,592 ------------- TOTAL AIRLINES 102,592 ------------- TOTAL INDUSTRIALS 5,818,935 ------------- HEALTH CARE 9.4% HEALTH CARE EQUIPMENT & SUPPLIES 3.0% Hillenbrand Industries, Inc. 7,140 352,787 Varian Medical Systems, Inc.*+ 6,300 317,142 Varian, Inc.* 6,400 254,656 Inamed Corp.* 2,340 205,171 Edwards Lifesciences Corp.* 3,040 126,494 DENTSPLY International, Inc. 2,330 125,098 Intuitive Surgical, Inc.*+ 910 106,716 Gen-Probe, Inc.* 910 44,399 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 1,532,463 ------------- HEALTH CARE PROVIDERS & SERVICES 2.9% Omnicare, Inc.+ 9,630 551,029 Lincare Holdings, Inc.* 9,730 407,784 Triad Hospitals, Inc.* 4,690 183,989 LifePoint Hospitals, Inc.*+ 3,390 127,125 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Apria Healthcare Group, Inc.* 4,090 $ 98,610 Health Net, Inc.* 1,370 70,623 Community Health Systems, Inc.*+ 1,160 44,474 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 1,483,634 ------------- PHARMACEUTICALS 1.8% IVAX Corp.* 12,810 401,338 Barr Pharmaceuticals, Inc.* 5,670 353,184 Sepracor, Inc.*+ 2,720 140,352 Valeant Pharmaceuticals International 1,140 20,611 ------------- TOTAL PHARMACEUTICALS 915,485 ------------- BIOTECHNOLOGY 1.7% Invitrogen Corp.*+ 4,150 276,556 Protein Design Labs, Inc.*+ 9,090 258,338 Charles River Laboratories International, Inc.*+ 5,150 218,205 Millennium Pharmaceuticals, Inc.*+ 3,830 37,151 Techne Corp.* 530 29,760 Cephalon, Inc.*+ 440 28,486 Martek Biosciences Corp.*+ 440 10,828 ------------- TOTAL BIOTECHNOLOGY 859,324 ------------- TOTAL HEALTH CARE 4,790,906 ------------- ENERGY 7.7% OIL & GAS 4.1% Peabody Energy Corp. 5,840 481,333 Noble Energy, Inc. 9,970 401,791 Southwestern Energy Co.* 6,550 235,407 Pioneer Natural Resources Co. 4,570 234,304 Arch Coal, Inc.+ 2,920 232,140 Forest Oil Corp.* 3,160 144,001 Newfield Exploration Co.* 2,700 135,189 Western Gas Resources, Inc. 2,810 132,323 Denbury Resources, Inc.* 4,380 99,777 Quicksilver Resources, Inc.*+ 730 30,667 Plains Exploration & Production Co.* 70 2,781 ------------- TOTAL OIL & GAS 2,129,713 ------------- ENERGY EQUIPMENT & SERVICES 3.6% Patterson-UTI Energy, Inc. 13,180 434,281 Pride International, Inc.* 7,830 240,772 Grant Prideco, Inc.*+ 5,340 235,601 Cooper Cameron Corp.*+ 5,380 222,732 Helmerich & Payne, Inc. 2,940 182,015 Smith International, Inc.+ 4,850 179,984 Tidewater, Inc.+ 3,930 174,728 ENSCO International, Inc.+ 3,840 170,304 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 1,840,417 ------------- TOTAL ENERGY 3,970,130 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 75 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEDIUS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- UTILITIES 6.2% MULTI-UTILITIES 3.8% Wisconsin Energy Corp. 12,020 $ 469,502 SCANA Corp. 11,590 456,414 WPS Resources Corp. 6,720 371,683 NSTAR 8,040 230,748 MDU Resources Group, Inc. 6,830 223,614 Aquila, Inc.* 45,560 164,016 ------------- TOTAL MULTI-UTILITIES 1,915,977 ------------- GAS UTILITIES 2.3% Equitable Resources, Inc. 12,440 456,423 Oneok, Inc.+ 14,430 384,271 Questar Corp.+ 4,320 327,024 ------------- TOTAL GAS UTILITIES 1,167,718 ------------- ELECTRIC UTILITIES 0.1% Sierra Pacific Resources*+ 4,400 57,376 Westar Energy, Inc. 600 12,900 ------------- TOTAL ELECTRIC UTILITIES 70,276 ------------- TOTAL UTILITIES 3,153,971 ------------- MATERIALS 3.6% CHEMICALS 2.9% Lyondell Chemical Co.+ 18,210 433,762 Lubrizol Corp. 8,250 358,297 Olin Corp.+ 17,220 338,890 FMC Corp.* 2,110 112,189 Cytec Industries, Inc. 2,200 104,786 Scotts Miracle-Gro Co. -- Class A 1,420 64,241 Airgas, Inc. 1,270 41,783 Chemtura Corp. 1,630 20,701 ------------- TOTAL CHEMICALS 1,474,649 ------------- CONSTRUCTION MATERIALS 0.5% Martin Marietta Materials, Inc.+ 3,070 235,530 ------------- TOTAL CONSTRUCTION MATERIALS 235,530 ------------- METALS & MINING 0.2% Worthington Industries, Inc. 6,710 128,899 ------------- TOTAL METALS & MINING 128,899 ------------- TOTAL MATERIALS 1,839,078 ------------- CONSUMER STAPLES 2.4% HOUSEHOLD PRODUCTS 1.5% Energizer Holdings, Inc.* 8,390 417,738 Church & Dwight Co., Inc. 11,060 365,312 ------------- TOTAL HOUSEHOLD PRODUCTS 783,050 ------------- FOOD PRODUCTS 0.9% Hormel Foods Corp. 8,300 271,244 Dean Foods Co.* 4,610 173,612 ------------- TOTAL FOOD PRODUCTS 444,856 ------------- TOTAL CONSUMER STAPLES 1,227,906 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- TELECOMMUNICATION SERVICES 0.3% DIVERSIFIED TELECOMMUNICATION SERVICES 0.3% Cincinnati Bell, Inc.* 44,960 $ 157,810 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 157,810 ------------- WIRELESS TELECOMMUNICATION SERVICES 0.0% Telephone & Data Systems, Inc. 500 18,015 ------------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 18,015 ------------- TOTAL TELECOMMUNICATION SERVICES 175,825 ------------- TOTAL COMMON STOCKS (Cost $40,217,344) 43,044,435 ------------- FACE AMOUNT ------------- FEDERAL AGENCY DISCOUNT NOTE 1.9% Federal Farm Credit Bank** 4.04% due 01/09/06 $ 1,000,000 999,327 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTE (Cost $999,327) 999,327 ------------- REPURCHASE AGREEMENTS 12.1% Repurchase Agreement (Note 5) 3.45% due 01/03/06++ 1,790,668 1,790,668 3.40% due 01/03/06 1,072,285 1,072,285 3.39% due 01/03/06 1,103,724 1,103,724 3.30% due 01/03/06 1,103,724 1,103,724 2.90% due 01/03/06 1,103,724 1,103,724 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $6,174,125) 6,174,125 ------------- SECURITIES LENDING COLLATERAL 15.1% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 7,735,014 7,735,014 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $7,735,014) 7,735,014 ------------- TOTAL INVESTMENTS 113.2% (Cost $55,125,810) $ 57,952,901 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (13.2)% $ (6,755,855) ============= NET ASSETS - 100.0% $ 51,197,046 - ------------------------------------------------------------------------------- 76 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- MEDIUS FUND - -------------------------------------------------------------------------------- UNREALIZED LOSS CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 S&P MidCap 400 Index Mini Futures Contracts (Aggregate Market Value of Contracts $10,315,190) 139 $ (105,659) ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT February 2006 S&P MidCap 400 Index Swap, Maturing 02/21/06*** (Notional Market Value $23,581,157) 31,951 $ (152,901) ============= * NON-INCOME PRODUCING SECURITY. ** THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. *** PRICE RETURN BASED ON S&P MIDCAP 400 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ++ ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 77 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- INVERSE MID-CAP FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 35.1% Fannie Mae* 4.07% due 01/30/06 $ 250,000 $ 249,237 Federal Farm Credit Bank* 3.50% due 01/05/06 250,000 249,951 Federal Home Loan Bank* 3.98% due 01/04/06 250,000 249,972 Freddie Mac* 4.07% due 01/30/06 250,000 249,237 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $998,397) 998,397 ------------- REPURCHASE AGREEMENTS 52.5% Repurchase Agreement (Note 5) 3.45% due 01/03/06+ 190,311 190,311 3.40% due 01/03/06 319,498 319,498 3.39% due 01/03/06 328,866 328,866 3.30% due 01/03/06 328,866 328,866 2.90% due 01/03/06 328,866 328,866 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $1,496,407) 1,496,407 ------------- TOTAL INVESTMENTS 87.6% (Cost $2,494,804) $ 2,494,804 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 12.4% $ 351,559 ============= NET ASSETS - 100.0% $ 2,846,363 - ------------------------------------------------------------------------------- UNREALIZED GAIN CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS SOLD SHORT March 2006 S&P MidCap 400 Index Mini Futures Contracts (Aggregate Market Value of Contracts $667,890) 9 $ 1,248 ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT SOLD SHORT February 2006 S&P MidCap 400 Index Swap, Maturing 02/21/06** (Notional Market Value $2,227,354) 3,018 $ 24,915 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON S&P MIDCAP 400 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. 78 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 93.3% FINANCIALS 20.0% REAL ESTATE 6.8% Taubman Centers, Inc.+ 4,380 $ 152,205 Jones Lang LaSalle, Inc. 2,880 145,008 FelCor Lodging Trust, Inc. 7,480 128,731 Potlatch Corp.+ 2,500 127,450 Nationwide Health Properties, Inc. 5,810 124,334 Pennsylvania Real Estate Investment Trust 3,320 124,035 Strategic Hotel Capital, Inc. 6,020 123,892 Commercial Net Lease Realty 6,030 122,831 Eastgroup Properties, Inc. 2,710 122,384 Corporate Office Properties Trust SBI/MD 3,360 119,414 Mid-America Apartment Communities, Inc. 2,440 118,340 Tanger Factory Outlet Centers, Inc. 4,100 117,834 Meristar Hospitality Corp.* 12,461 117,133 American Home Mortgage Investment Corp.+ 3,540 115,298 Spirit Finance Corp. 10,050 114,067 Entertainment Properties Trust 2,630 107,172 National Health Investors, Inc. 3,520 91,379 Trammell Crow Co.* 2,040 52,326 Fieldstone Investment Corp. 4,360 51,710 Arbor Realty Trust, Inc. 1,920 49,766 Bedford Property Investors, Inc. 2,180 47,829 Newcastle Investment Corp. 1,790 44,482 Luminent Mortgage Capital, Inc. 5,720 42,957 Essex Property Trust, Inc.+ 410 37,802 Kilroy Realty Corp. 610 37,759 Realty Income Corp. 1,350 29,187 MFA Mortgage Investments, Inc. 4,810 27,417 Saxon Capital, Inc. 2,200 24,926 Equity Inns, Inc. 1,370 18,564 CB Richard Ellis Group, Inc. -- Class A* 300 17,655 Capstead Mortgage Corp.+ 2,890 16,791 Equity Lifestyle Properties, Inc. 340 15,130 HomeBanc Corp./Atlanta GA 1,870 13,988 New Century Financial Corp.+ 300 10,821 ------------- TOTAL REAL ESTATE 2,610,617 ------------- BANKS 6.2% Umpqua Holding Corp. 4,970 141,794 Hudson United Bancorp 3,370 140,461 SVB Financial Group*+ 2,810 131,620 Central Pacific Financial Corp. Co. 3,430 123,206 Sterling Financial Corp./WA 4,775 119,279 Provident Bankshares Corp. 3,430 115,831 First Republic Bank 3,107 114,990 Greater Bay Bancorp 4,422 113,292 Republic Bancorp, Inc./MI 9,484 112,860 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- TrustCo Bank Corp./NY+ 8,630 $ 107,185 FNB Corp. 5,836 101,313 MB Financial Corp. 2,800 99,120 First Bancorp Puerto Rico 7,870 97,667 First Financial Bancorp+ 5,280 92,506 Community Bank System, Inc. 3,920 88,396 PrivateBancorp, Inc. 2,460 87,502 UCBH Holdings, Inc.+ 4,640 82,963 Hanmi Financial Corp. 4,520 80,727 United Bankshares, Inc. 2,100 74,004 Citizens Banking Corp./MI 2,090 57,997 First Midwest Bancorp, Inc./IL 1,550 54,343 Nara Bancorp, Inc.+ 2,760 49,073 First Community Bancorp/CA 870 47,302 Center Financial Corp. 1,660 41,766 East-West Bancorp, Inc. 1,020 37,220 Oriental Financial Group+ 2,860 35,350 Prosperity Bancshares, Inc. 910 26,153 ------------- TOTAL BANKS 2,373,920 ------------- THRIFTS & MORTGAGE FINANCE 2.8% Fremont General Corp.+ 6,180 143,561 Corus Bankshares, Inc.+ 2,210 124,357 FirstFed Financial Corp.*+ 2,160 117,763 Harbor Florida Bancshares, Inc. 2,960 109,668 Provident Financial Services, Inc. 5,760 106,618 BankAtlantic Bancorp, Inc. -- Class A 6,530 91,420 Flagstar Bancorp, Inc. 5,180 74,592 NetBank, Inc.+ 6,920 49,686 Dime Community Bancshares 3,220 47,044 Kearny Financial Corp. 3,250 39,650 Federal Agricultural Mortgage Corp. 1,290 38,610 Doral Financial Corp. 3,350 35,510 Downey Financial Corp. 460 31,459 Franklin Bank Corp./Houston TX* 1,630 29,324 W Holding Co., Inc.+ 2,940 24,196 R&G Financial Corp. -- Class B 1,830 24,156 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 1,087,614 ------------- INSURANCE 2.3% ProAssurance Corp.*+ 2,730 132,787 Argonaut Group, Inc.* 3,930 128,786 LandAmerica Financial Group, Inc. 2,020 126,048 Zenith National Insurance Corp. 2,725 125,677 Selective Insurance Group, Inc. 1,920 101,952 American Physicians Capital, Inc.* 1,090 49,911 Safety Insurance Group, Inc. 1,140 46,022 Universal American Financial Corp.* 2,750 41,470 RLI Corp. 820 40,893 Delphi Financial Group, Inc. -- Class A 880 40,489 Philadelphia Consolidated Holding Co.* 320 30,941 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 79 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Covanta Holding Corp.* 1,510 $ 22,741 AmerUs Group Co. 320 18,134 ------------- TOTAL INSURANCE 905,851 ------------- CAPITAL MARKETS 0.8% Investment Technology Group, Inc.* 3,710 131,482 Calamos Asset Management, Inc. -- Class A 3,420 107,559 Affiliated Managers Group*+ 390 31,297 GAMCO Investors, Inc. -- Class A 450 19,589 LaBranche & Co., Inc.*+ 1,550 15,671 MarketAxess Holdings, Inc.* 1,179 13,476 ------------- TOTAL CAPITAL MARKETS 319,074 ------------- CONSUMER FINANCE 0.8% CompuCredit Corp.*+ 2,680 103,126 World Acceptance Corp.* 1,620 46,170 Collegiate Funding Services LLC* 2,200 43,450 Asta Funding, Inc.+ 1,530 41,830 ACE Cash Express, Inc.* 1,400 32,690 Advance America Cash Advance Centers, Inc. 1,790 22,196 Nelnet, Inc. -- Class A* 260 10,577 ------------- TOTAL CONSUMER FINANCE 300,039 ------------- DIVERSIFIED FINANCIALS 0.3% Nasdaq Stock Market, Inc.* 1,760 61,917 Archipelago Holdings, Inc.* 626 31,156 Asset Acceptance Capital Corp.* 990 22,235 ------------- TOTAL DIVERSIFIED FINANCIALS 115,308 ------------- TOTAL FINANCIALS 7,712,423 ------------- INFORMATION TECHNOLOGY 17.5% SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 4.1% OmniVision Technologies, Inc.*+ 7,640 152,494 Cymer, Inc.* 3,580 127,126 Micrel, Inc.* 9,300 107,880 Silicon Image, Inc.* 11,820 106,971 Microsemi Corp.*+ 3,280 90,725 MKS Instruments, Inc.* 4,890 87,482 Cirrus Logic, Inc.* 12,720 84,970 ON Semiconductor Corp.* 14,760 81,623 Sigmatel, Inc.* 4,930 64,583 Photronics, Inc.*+ 4,020 60,541 Diodes, Inc.* 1,785 55,424 Tessera Technologies, Inc.* 2,120 54,802 Kopin Corp.* 9,140 48,899 ATMI, Inc.* 1,630 45,591 Netlogic Microsystems, Inc.* 1,560 42,494 ADE Corp.* 1,510 36,331 IXYS Corp.* 3,010 35,187 MIPS Technology, Inc.* 5,710 32,433 Cypress Semiconductor Corp.*+ 2,190 31,207 Power Integrations, Inc.* 1,310 31,191 Silicon Laboratories, Inc.*+ 840 30,794 Trident Microsystems, Inc.*+ 1,350 24,300 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- RF Micro Devices, Inc.* 4,295 $ 23,236 Atmel Corp.* 6,500 20,085 Amkor Technology, Inc.*+ 3,420 19,152 Silicon Storage Technology, Inc.* 3,260 16,463 Skyworks Solutions, Inc.* 2,920 14,863 Portalplayer, Inc.* 520 14,726 Credence Systems Corp.* 2,099 14,609 PMC - Sierra, Inc.*+ 1,660 12,799 Rambus, Inc.* 620 10,038 Conexant Systems, Inc.* 3,870 8,746 LTX Corp.* 1,920 8,640 Lattice Semiconductor Corp.*+ 790 3,413 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 1,599,818 ------------- SOFTWARE 3.1% MicroStrategy, Inc. -- Class A* 1,660 137,348 Internet Security Systems, Inc.* 4,510 94,484 Epicor Software Corp.* 6,420 90,715 Serena Software, Inc.*+ 3,800 89,072 Macrovision Corp.* 4,920 82,312 Micros Systems, Inc.*+ 1,630 78,762 Ansys, Inc.* 1,740 74,281 Transaction Systems Architects, Inc. -- Class A*+ 2,540 73,127 Secure Computing Corp.*+ 5,350 65,591 Parametric Technology Corp.* 7,690 46,909 Quest Software, Inc.* 2,620 38,226 Salesforce.com, Inc.*+ 1,190 38,139 Quality Systems, Inc.*+ 470 36,077 Advent Software, Inc.* 1,000 28,910 THQ, Inc.* 1,130 26,950 Take-Two Interactive Software, Inc.* 1,340 23,718 Progress Software Corp.* 830 23,555 TIBCO Software, Inc.* 3,000 22,410 Kronos, Inc./MA* 520 21,767 RSA Security, Inc.*+ 1,525 17,126 Vasco Data Security International* 1,730 17,058 Intervideo, Inc.* 1,520 16,036 InterVoice, Inc.* 1,820 14,487 Mentor Graphics Corp.* 1,375 14,218 Filenet Corp.* 550 14,217 GameStop Corp. -- Class B* 240 6,936 ------------- TOTAL SOFTWARE 1,192,431 ------------- INTERNET SOFTWARE & SERVICES 2.3% Digitas, Inc.* 9,810 122,821 United Online, Inc. 8,110 115,324 Websense, Inc.* 1,660 108,963 InfoSpace, Inc.* 4,200 108,444 EarthLink, Inc.* 8,690 96,546 Equinix, Inc.*+ 1,920 78,259 j2 Global Communications, Inc.*+ 1,660 70,948 Sonicwall, Inc.* 7,990 63,281 Digital River, Inc.*+ 1,710 50,855 Bankrate, Inc.* 1,390 41,033 80 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Click Commerce, Inc.*+ 1,255 $ 26,380 Online Resources Corp.* 290 3,205 ------------- TOTAL INTERNET SOFTWARE & SERVICES 886,059 ------------- COMMUNICATIONS EQUIPMENT 2.2% CommScope, Inc.*+ 5,930 119,371 Sycamore Networks, Inc.* 20,680 89,338 Extreme Networks, Inc.*+ 16,690 79,277 Ixia* 4,550 67,249 Netgear, Inc.* 3,330 64,102 Black Box Corp. 1,290 61,120 Symmetricom, Inc.* 6,920 58,612 ADTRAN, Inc. 1,580 46,989 Comtech Telecommunications Corp.*+ 1,370 41,840 3Com Corp.*+ 10,235 36,846 Blue Coat Systems, Inc.* 780 35,662 Tekelec* 2,400 33,360 Utstarcom, Inc.*+ 3,213 25,897 Westell Technologies, Inc. -- Class A*+ 4,080 18,360 Avocent Corp.* 658 17,891 F5 Networks, Inc.*+ 250 14,298 Arris Group, Inc.* 1,210 11,459 Interdigital Communications Corp.* 570 10,442 Ditech Communications Corp.* 610 5,094 EndWave Corp.* 290 3,416 ------------- TOTAL COMMUNICATIONS EQUIPMENT 840,623 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 2.2% Electro Scientific Industries, Inc.* 4,300 103,845 Coherent, Inc.* 3,260 96,757 Agilsys, Inc. 4,290 78,164 Itron, Inc.* 1,560 62,462 LoJack Corp.* 2,540 61,290 CTS Corp. 5,490 60,719 TTM Technologies, Inc.* 6,160 57,904 Rofin-Sinar Technologies, Inc.* 1,310 56,946 Littelfuse, Inc.* 1,780 48,505 MTS Systems Corp. 1,340 46,418 Brightpoint, Inc.* 1,350 37,435 Global Imaging Systems, Inc.* 1,080 37,400 Metrologic Instruments, Inc.* 1,610 31,009 International DisplayWorks, Inc.*+ 3,910 23,225 Trimble Navigation Ltd.* 550 19,520 Checkpoint Systems, Inc.* 420 10,353 Fargo Electronics, Inc.* 340 6,545 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 838,497 ------------- COMPUTERS & PERIPHERALS 1.9% Emulex Corp.*+ 7,120 140,905 Komag, Inc.* 3,750 129,975 Intergraph Corp.* 2,160 107,590 Palm, Inc.*+ 2,500 79,500 Brocade Communications Systems, Inc.*+ 19,420 79,039 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- UNOVA, Inc. 1,510 $ 51,038 McData Corp. -- Class A*+ 10,971 41,690 Mobility Electronics, Inc.*+ 4,000 38,640 Synaptics, Inc.* 1,070 26,450 Gateway, Inc.*+ 8,460 21,235 Adaptec, Inc.* 1,290 7,508 ------------- TOTAL COMPUTERS & PERIPHERALS 723,570 ------------- IT CONSULTING & SERVICES 1.7% CSG Systems International, Inc.*+ 5,130 114,502 Talx Corp. 2,380 108,790 MAXIMUS, Inc. 2,870 105,300 Perot Systems Corp. -- Class A* 6,840 96,718 Intrado, Inc.* 2,650 61,003 Mantech International Corp. -- Class A* 1,180 32,875 BISYS Group, Inc.* 2,296 32,167 Sykes Enterprises, Inc.* 2,180 29,147 Acxiom Corp. 1,260 28,980 Infocrossing, Inc.*+ 2,790 24,022 CACI International, Inc. -- Class A* 330 18,935 iPayment Holdings, Inc.* 370 15,362 infoUSA, Inc. -- Class B 980 10,711 ------------- TOTAL IT CONSULTING & SERVICES 678,512 ------------- TOTAL INFORMATION TECHNOLOGY 6,759,510 ------------- CONSUMER DISCRETIONARY 13.9% SPECIALTY RETAIL 3.7% Charming Shoppes, Inc.* 11,830 156,156 Sports Authority, Inc.* 3,840 119,539 Genesco, Inc.* 3,020 117,146 Pantry, Inc.* 2,160 101,498 Christopher & Banks Corp. 5,350 100,473 Talbots, Inc.+ 3,430 95,423 Sonic Automotive, Inc. 4,270 95,136 Guess ?, Inc.*+ 2,100 74,760 Stein Mart, Inc. 3,860 70,059 Too, Inc.* 2,380 67,140 Cato Corp. -- Class A 2,970 63,706 CSK Auto Corp.* 4,130 62,280 Children's Place Retail Stores, Inc.* 1,080 53,374 Group 1 Automotive, Inc.* 1,360 42,745 Hibbett Sporting Goods, Inc.* 1,210 34,461 Dress Barn, Inc.* 730 28,185 Payless Shoesource, Inc.* 1,057 26,531 Cache, Inc.* 1,450 25,114 Buckle, Inc. 740 23,858 Select Comfort Corp.* 790 21,606 Guitar Center, Inc.* 420 21,004 Tractor Supply Co.*+ 360 19,058 Movie Gallery, Inc.+ 2,980 16,718 Burlington Coat Factory Warehouse Corp. 100 4,021 Regis Corp. 80 3,086 ------------- TOTAL SPECIALTY RETAIL 1,443,077 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 81 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HOTELS, RESTAURANTS & LEISURE 2.1% CEC Entertainment, Inc.* 3,070 $ 104,503 Papa John's International, Inc.* 1,600 94,896 CKE Restaurants, Inc. 6,850 92,543 Jack in the Box, Inc.*+ 2,450 85,578 Vail Resorts, Inc.* 2,200 72,666 Steak n Shake Co.* 3,760 63,732 Ameristar Casinos, Inc. 2,500 56,750 Landry's Restaurants, Inc. 1,870 49,948 Bluegreen Corp.* 3,090 48,822 Sunterra Corp.* 2,910 41,380 Sonic Corp.* 940 27,730 Krispy Kreme Doughnuts, Inc.*+ 4,029 23,126 Gaylord Entertainment Co.* 340 14,821 Domino's Pizza, Inc. 550 13,310 Monarch Casino & Resort, Inc.* 550 12,430 Multimedia Games, Inc.*+ 1,310 12,117 Penn National Gaming, Inc.* 130 4,284 Boyd Gaming Corp. 80 3,813 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 822,449 ------------- HOUSEHOLD DURABLES 2.1% Brookfield Homes Corp. 2,130 105,925 La-Z-Boy, Inc.+ 7,790 105,632 Yankee Candle Co., Inc. 4,050 103,680 Jarden Corp.* 3,270 98,591 Ethan Allen Interiors, Inc.+ 2,490 90,960 WCI Communities, Inc.*+ 3,380 90,753 Technical Olympic USA, Inc. 1,910 40,282 Maytag Corp. 2,050 38,581 William Lyon Homes, Inc.*+ 380 38,342 Champion Enterprises, Inc.* 2,720 37,046 Interface, Inc. -- Class A* 4,110 33,784 Blount International, Inc.* 1,534 24,437 ------------- TOTAL HOUSEHOLD DURABLES 808,013 ------------- MEDIA 2.0% Journal Register Co. 6,130 91,643 Cumulus Media, Inc. -- Class A*+ 7,210 89,476 Citadel Broadcasting Corp. 6,550 88,032 RCN Corp.*+ 3,420 80,199 Reader's Digest Association, Inc. 5,200 79,144 Emmis Communications Corp. -- Class A* 3,840 76,454 Entravision Communications Corp. -- Class A* 7,410 52,759 Lin TV Corp. -- Class A* 4,050 45,117 Playboy Enterprises, Inc. -- Class B*+ 3,010 41,809 RH Donnelley Corp.*+ 550 33,891 Sinclair Broadcast Group, Inc. -- Class A+ 3,630 33,396 ProQuest Co.* 840 23,444 Gemstar-TV Guide International, Inc.* 3,180 8,300 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Catalina Marketing Corp. 290 $ 7,352 Primedia, Inc.* 3,460 5,571 ------------- TOTAL MEDIA 756,587 ------------- TEXTILES & APPAREL 1.2% Phillips-Van Heusen Corp. 3,910 126,684 K-Swiss, Inc. -- Class A 3,720 120,677 Skechers U.S.A., Inc. -- Class A* 3,010 46,113 Carter's, Inc.* 780 45,903 Quiksilver, Inc.* 2,190 30,309 Charles & Colvard Ltd.+ 1,480 29,896 Russell Corp. 2,180 29,343 Wolverine World Wide, Inc. 1,260 28,300 ------------- TOTAL TEXTILES & APPAREL 457,225 ------------- COMMERCIAL SERVICES & SUPPLIES 0.6% Sotheby's Holdings, Inc. -- Class A* 5,470 100,429 Jackson Hewitt Tax Service, Inc. 1,940 53,758 DeVry, Inc.*+ 1,870 37,400 Corinthian Colleges, Inc.* 2,840 33,455 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 225,042 ------------- INTERNET & CATALOG RETAIL 0.5% Stamps.com, Inc.* 2,420 55,563 Coldwater Creek, Inc.* 1,780 54,343 Nutri/System, Inc.*+ 1,460 52,589 1-800-FLOWERS.com, Inc.* 3,430 22,021 Priceline.com, Inc.* 880 19,642 ------------- TOTAL INTERNET & CATALOG RETAIL 204,158 ------------- LEISURE EQUIPMENT & PRODUCTS 0.5% Jakks Pacific, Inc.*+ 3,760 78,735 RC2 Corp.* 1,350 47,952 SCP Pool Corp. 990 36,848 Callaway Golf Co. 1,710 23,666 ------------- TOTAL LEISURE EQUIPMENT & PRODUCTS 187,201 ------------- MULTILINE RETAIL 0.3% Tuesday Morning Corp. 3,840 80,333 Conn's, Inc.*+ 730 26,915 Big Lots, Inc.*+ 1,230 14,772 99 Cents Only Stores*+ 1,260 13,180 ------------- TOTAL MULTILINE RETAIL 135,200 ------------- AUTO COMPONENTS 0.3% LKQ Corp.* 1,150 39,813 ArvinMeritor, Inc. 1,970 28,348 Visteon Corp.* 4,000 25,040 Goodyear Tire & Rubber Co.*+ 1,440 25,027 Exide Technologies* 3,090 11,433 ------------- TOTAL AUTO COMPONENTS 129,661 ------------- DISTRIBUTORS 0.2% Building Material Holding Corp. 1,200 81,852 ------------- TOTAL DISTRIBUTORS 81,852 ------------- 82 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HEALTH CARE PROVIDERS & SERVICES 0.2% Alderwoods Group, Inc.* 4,080 $ 64,750 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 64,750 ------------- AUTOMOBILES 0.2% Winnebago Industries, Inc.+ 1,160 38,605 Thor Industries, Inc.+ 590 23,641 ------------- TOTAL AUTOMOBILES 62,246 ------------- TOTAL CONSUMER DISCRETIONARY 5,377,461 ------------- INDUSTRIALS 13.5% COMMERCIAL SERVICES & SUPPLIES 3.5% Brady Corp. -- Class A 3,750 135,675 United Stationers, Inc.* 2,536 122,996 John H. Harland Co. 2,760 103,776 PHH Corp.* 3,220 90,224 FTI Consulting, Inc.* 3,100 85,064 Korn/Ferry International, Inc.* 4,370 81,675 Kelly Services, Inc. 2,680 70,270 NCO Group, Inc.* 4,140 70,049 Administaff, Inc. 1,560 65,598 Advisory Board Co.* 1,250 59,587 Navigant Consulting, Inc.* 2,710 59,566 Resources Connection, Inc.* 2,192 57,124 Portfolio Recovery Associates, Inc.* 1,050 48,762 Labor Ready, Inc.*+ 2,180 45,388 Clean Harbors, Inc.*+ 1,530 44,079 Mine Safety Appliances Co. 1,130 40,917 DiamondCluster International, Inc. -- Class A* 4,450 35,333 Rollins, Inc. 1,460 28,777 School Specialty, Inc.* 670 24,415 Mobile Mini, Inc.*+ 410 19,434 Hudson Highland Group, Inc.* 1,040 18,054 Duratek, Inc.* 1,110 16,572 CRA International, Inc.* 320 15,261 Waste Connections, Inc.*+ 260 8,960 Teletech Holdings, Inc.* 340 4,097 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 1,351,653 ------------- MACHINERY 3.0% Kennametal, Inc. 2,880 146,995 Gardner Denver, Inc.* 2,650 130,645 JLG Industries, Inc.+ 2,790 127,391 Wabash National Corp. 4,650 88,583 Cascade Corp. 1,820 85,376 EnPro Industries, Inc.* 3,120 84,084 Barnes Group, Inc. 2,270 74,910 American Science & Engineering, Inc.*+ 1,190 74,220 Actuant Corp. -- Class A 1,320 73,656 Watts Industries, Inc. -- Class A 1,310 39,680 Toro Co. 890 38,955 Terex Corp.* 650 38,610 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Tecumseh Products Co. -- Class A+ 1,250 $ 28,638 Gehl Co.* 1,040 27,300 Dynamic Materials Corp. 850 25,517 Titan International, Inc. 1,455 25,099 Wabtec Corp. 840 22,596 ESCO Technologies, Inc.* 430 19,131 Joy Global, Inc. 330 13,200 Sun Hydraulics Corp. 160 3,093 ------------- TOTAL MACHINERY 1,167,679 ------------- AEROSPACE & DEFENSE 1.6% Triumph Group, Inc.* 2,370 86,766 Teledyne Technologies, Inc.* 2,320 67,512 Aviall, Inc.* 2,290 65,952 Moog, Inc. -- Class A* 2,320 65,842 Kaman Corp. -- Class A 3,320 65,371 United Industrial Corp./NY 1,450 59,986 Cubic Corp. 2,320 46,307 Essex Corp.* 2,540 43,307 Armor Holdings, Inc.* 900 38,385 BE Aerospace, Inc.* 1,380 30,360 Esterline Technologies Corp.* 690 25,661 Innovative Solutions & Support, _ Inc.* 1,975 25,240 ------------- TOTAL AEROSPACE & DEFENSE 620,689 ------------- ELECTRICAL EQUIPMENT 1.4% Genlyte Group, Inc.* 2,500 133,925 Woodward Governor Co. 1,100 94,611 Artesyn Technologies, Inc.*+ 5,370 55,311 General Cable Corp.* 2,706 53,308 LSI Industries, Inc. 2,960 46,354 Thomas & Betts Corp.* 1,040 43,638 II-Vi, Inc.* 2,340 41,816 Regal-Beloit Corp.+ 990 35,046 Energy Conversion Devices, Inc.*+ 750 30,563 GrafTech International Ltd.* 2,470 15,363 ------------- TOTAL ELECTRICAL EQUIPMENT 549,935 ------------- BUILDING PRODUCTS 1.0% Universal Forest Products, Inc. 2,080 114,920 NCI Building Systems, Inc.*+ 2,690 114,271 Lennox International, Inc. 2,770 78,114 ElkCorp 2,320 78,091 ------------- TOTAL BUILDING PRODUCTS 385,396 ------------- TRADING COMPANIES & DISTRIBUTORS 0.9% Watsco, Inc. 1,740 104,069 Applied Industrial Technologies, Inc. 2,615 88,099 GATX Corp. 2,336 84,283 Beacon Roofing Supply, Inc.* 1,250 35,913 WESCO International, Inc.* 510 21,792 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 334,156 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 83 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONSTRUCTION & ENGINEERING 0.5% EMCOR Group, Inc.* 1,940 $ 131,008 Shaw Group, Inc.*+ 1,770 51,490 URS Corp.* 530 19,933 ------------- TOTAL CONSTRUCTION & ENGINEERING 202,431 ------------- INDUSTRIAL CONGLOMERATES 0.5% Walter Industries, Inc. 3,020 150,154 Tredegar Corp. 2,727 35,151 ------------- TOTAL INDUSTRIAL CONGLOMERATES 185,305 ------------- AIRLINES 0.4% Alaska Air Group, Inc.*+ 2,100 75,012 Mesa Air Group, Inc.*+ 4,490 46,965 AirTran Holdings, Inc.+ 2,257 36,180 ------------- TOTAL AIRLINES 158,157 ------------- ROAD & RAIL 0.4% Arkansas Best Corp. 2,440 106,579 Swift Transportation Co., Inc.*+ 1,390 28,217 Laidlaw International, Inc. 490 11,383 ------------- TOTAL ROAD & RAIL 146,179 ------------- AIR FREIGHT & COURIERS 0.3% Pacer International, Inc. 2,870 74,792 HUB Group, Inc. -- Class A* 1,370 48,430 ------------- TOTAL AIR FREIGHT & COURIERS 123,222 ------------- TOTAL INDUSTRIALS 5,224,802 ------------- HEALTH CARE 12.1% HEALTH CARE EQUIPMENT & SUPPLIES 4.2% Hologic, Inc.* 3,810 144,475 Sybron Dental Specialties, Inc.*+ 3,290 130,975 Haemonetics Corp./MA* 2,480 121,173 Intuitive Surgical, Inc.*+ 950 111,406 Lifecell Corp.* 4,780 91,155 DJ Orthopedics, Inc.* 3,250 89,635 West Pharmaceutical Services, Inc. 3,540 88,606 Conmed Corp.* 3,520 83,283 Varian, Inc.* 2,060 81,967 Mentor Corp. 1,640 75,571 Steris Corp. 2,790 69,806 Palomar Medical Technologies, Inc.*+ 1,990 69,730 Aspect Medical Systems, Inc.* 1,980 68,013 Molecular Devices Corp.* 2,050 59,306 Laserscope*+ 2,360 53,006 Ventana Medical Systems, Inc.* 1,210 51,243 Thoratec Corp.* 2,370 49,035 Immucor, Inc.* 1,890 44,150 Kyphon, Inc.* 990 40,422 SurModics, Inc.*+ 930 34,401 Invacare Corp. 1,040 32,750 Cantel Medical Corp.* 440 7,894 Neurometrix, Inc.* 260 7,093 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 1,605,095 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- BIOTECHNOLOGY 3.6% Alkermes, Inc.*+ 7,660 $ 146,459 United Therapeutics Corp.* 2,030 140,313 Medarex, Inc.*+ 8,080 111,908 Serologicals Corp.*+ 5,170 102,056 Exelixis, Inc.* 10,290 96,932 Cubist Pharmaceuticals, Inc.* 4,510 95,837 Vertex Pharmaceuticals, Inc.*+ 3,230 89,374 Myriad Genetics, Inc.* 4,280 89,024 Keryx Biopharmaceuticals, Inc.* 3,550 51,972 Enzo Biochem, Inc.*+ 3,450 42,849 Pharmion Corp.*+ 2,410 42,826 Albany Molecular Research, Inc.*+ 3,520 42,768 Geron Corp.*+ 4,960 42,706 Senomyx, Inc.* 3,150 38,178 Amylin Pharmaceuticals, Inc.*+ 930 37,126 Cambrex Corp. 1,820 34,161 Neurocrine Biosciences, Inc.* 530 33,247 Momenta Pharmaceuticals, Inc.*+ 1,400 30,856 Genitope Corp.*+ 3,550 28,222 Neopharm, Inc.*+ 1,770 19,098 Myogen, Inc.* 620 18,699 Northfield Laboratories, Inc.*+ 1,310 17,554 Progenics Pharmaceuticals, Inc.* 580 14,506 Digene Corp.* 470 13,710 Martek Biosciences Corp.*+ 470 11,567 OSI Pharmaceuticals, Inc.*+ 191 5,356 Ligand Pharmaceuticals, Inc. -- Class B*+ 424 4,728 ------------- TOTAL BIOTECHNOLOGY 1,402,032 ------------- HEALTH CARE PROVIDERS & SERVICES 2.8% The Trizetto Group, Inc.* 6,350 107,886 Magellan Health Services, Inc.* 3,270 102,841 Kindred Healthcare, Inc.*+ 3,750 96,600 Genesis HealthCare Corp.* 2,440 89,109 Pediatrix Medical Group, Inc.*+ 840 74,399 Matria Healthcare, Inc.* 1,710 66,280 Apria Healthcare Group, Inc.* 2,380 57,382 Radiation Therapy Services, Inc.* 1,610 56,849 United Surgical Partners International, Inc.* 1,610 51,761 Psychiatric Solutions, Inc.*+ 780 45,817 Per-Se Technologies, Inc.*+ 1,820 42,515 Beverly Enterprises, Inc.* 3,290 38,394 Centene Corp.* 1,380 36,280 American Dental Partners, Inc.* 1,950 35,256 Sierra Health Services, Inc.* 360 28,786 American Healthways, Inc.* 610 27,602 Odyssey HealthCare, Inc.* 1,350 25,164 Parexel International Corp.* 1,180 23,907 American Retirement Corp.*+ 860 21,612 Hanger Orthopedic Group, Inc.* 3,310 18,900 84 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Computer Programs & Systems, Inc. 260 $ 10,772 LCA-Vision, Inc. 150 7,127 Allscripts Healthcare Solutions, Inc.*+ 530 7,102 Symbion, Inc.* 160 3,680 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 1,076,021 ------------- PHARMACEUTICALS 1.5% Salix Pharmaceuticals Ltd.* 5,970 104,953 KV Pharmaceutical Co.* 3,890 80,134 Par Pharmaceutical Cos., Inc.*+ 2,490 78,037 Andrx Corp.* 4,710 77,574 Adams Respiratory Therapeutics, Inc.* 1,190 48,385 CNS, Inc. 2,120 46,449 Hi-Tech Pharmacal Co., Inc.* 760 33,660 First Horizon Pharmaceutical Corp.*+ 1,910 32,948 Alpharma, Inc. -- Class A 1,040 29,650 SuperGen, Inc.* 4,780 24,139 MGI Pharma, Inc.*+ 1,130 19,391 Connetics Corp.*+ 320 4,624 ------------- TOTAL PHARMACEUTICALS 579,944 ------------- TOTAL HEALTH CARE 4,663,092 ------------- ENERGY 6.1% OIL & GAS 3.2% Frontier Oil Corp. 2,450 91,948 World Fuel Services Corp. 2,540 85,649 Swift Energy Co.*+ 1,900 85,633 Giant Industries, Inc.* 1,610 83,656 Cheniere Energy, Inc.*+ 2,080 77,418 St. Mary Land & Exploration Co.+ 1,730 63,681 Atlas America, Inc.* 1,056 63,592 Berry Petroleum Co. -- Class A 1,040 59,488 Petroleum Development Corp.* 1,730 57,678 W&T Offshore, Inc. 1,770 52,038 Holly Corp. 850 50,039 USEC, Inc. 4,160 49,712 Harvest Natural Resources, Inc.* 5,530 49,106 Syntroleum Corp.*+ 4,670 42,170 Meridian Resource Corp.* 9,370 39,354 Cabot Oil & Gas Corp. 830 37,433 TransMontaigne, Inc.* 5,470 36,102 Toreador Resources Corp.*+ 1,660 34,976 Forest Oil Corp.* 690 31,443 Alon USA Energy, Inc.* 1,560 30,654 ATP Oil & Gas Corp.*+ 670 24,797 Denbury Resources, Inc.* 970 22,097 Resource America, Inc. -- Class A 1,260 21,483 Vintage Petroleum, Inc. 350 18,666 Tesoro Corp. 280 17,234 Cimarex Energy Co.*+ 300 12,903 Foundation Coal Holdings, Inc. 100 3,800 ------------- TOTAL OIL & GAS 1,242,750 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- ENERGY EQUIPMENT & SERVICES 2.9% NS Group, Inc.* 3,220 $ 134,628 Grey Wolf, Inc.* 17,140 132,492 Lone Star Technologies, Inc.* 2,550 131,733 Global Industries, Ltd.* 8,200 93,070 Veritas DGC, Inc.*+ 2,370 84,111 Parker Drilling Co.* 6,850 74,186 Todco -- Class A*+ 1,740 66,225 Cal Dive International, Inc.*+ 1,680 60,295 Superior Energy Services*+ 2,720 57,256 Hydril Co.* 900 56,340 Atwood Oceanics, Inc.* 600 46,818 Maverick Tube Corp.*+ 1,130 45,042 GulfMark Offshore, Inc.* 1,400 41,468 Pioneer Drilling Co.* 1,840 32,991 Unit Corp.* 410 22,562 Lufkin Industries, Inc. 310 15,460 Hornbeck Offshore Services, Inc.* 100 3,270 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 1,097,947 ------------- TOTAL ENERGY 2,340,697 ------------- MATERIALS 4.3% METALS & MINING 1.9% Commercial Metals Co. 3,630 136,270 Reliance Steel & Aluminum Co. 1,930 117,962 Cleveland-Cliffs, Inc. 1,330 117,798 Quanex Corp. 1,600 79,952 Carpenter Technology Corp.+ 1,120 78,927 Century Aluminum Co.*+ 1,660 43,509 Aleris International, Inc.* 1,210 39,010 Oregon Steel Mills, Inc.* 1,210 35,598 AK Steel Holding Corp.* 2,720 21,624 Allegheny Technologies, Inc. 500 18,040 Hecla Mining Co.*+ 3,890 15,793 Wheeling-Pittsburgh Corp.* 1,290 11,636 Titanium Metals Corp.*+ 100 6,326 Coeur d'Alene Mines Corp.* 950 3,800 ------------- TOTAL METALS & MINING 726,245 ------------- CHEMICALS 0.9% Terra Industries, Inc.*+ 13,870 77,672 Pioneer Cos., Inc.* 1,660 49,750 Westlake Chemical Corp. 1,550 44,655 Cytec Industries, Inc. 855 40,724 Airgas, Inc. 1,180 38,822 FMC Corp.* 606 32,221 Ferro Corp. 1,550 29,078 Minerals Technologies, Inc. 349 19,506 Olin Corp.+ 550 10,824 Wellman, Inc. 1,520 10,305 ------------- TOTAL CHEMICALS 353,557 ------------- CONSTRUCTION MATERIALS 0.8% Eagle Materials, Inc.+ 1,210 148,056 Texas Industries, Inc. 1,920 95,693 Headwaters, Inc.*+ 1,660 58,830 ------------- TOTAL CONSTRUCTION MATERIALS 302,579 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 85 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONTAINERS & PACKAGING 0.6% Silgan Holdings, Inc. 3,200 $ 115,584 Greif, Inc. -- Class A 610 40,431 AptarGroup, Inc. 670 34,974 Crown Holdings, Inc.* 1,730 33,787 ------------- TOTAL CONTAINERS & PACKAGING 224,776 ------------- PAPER & FOREST PRODUCTS 0.1% Bowater, Inc.+ 1,178 36,188 ------------- TOTAL PAPER & FOREST PRODUCTS 36,188 ------------- TOTAL MATERIALS 1,643,345 ------------- UTILITIES 2.3% GAS UTILITIES 1.0% Southwest Gas Corp. 4,460 117,744 Northwest Natural Gas Co. 3,100 105,958 Laclede Group, Inc. 2,760 80,620 South Jersey Industries, Inc.+ 1,230 35,842 Atmos Energy Corp. 1,210 31,654 Southern Union Co.* 668 15,794 Energen Corp. 90 3,269 ------------- TOTAL GAS UTILITIES 390,881 ------------- ELECTRIC UTILITIES 0.9% IDACORP, Inc.+ 4,130 121,009 Cleco Corp. 5,400 112,590 Sierra Pacific Resources*+ 4,830 62,983 Otter Tail Power Co. 1,470 42,601 Duquesne Light Holdings, Inc. 917 14,965 ------------- TOTAL ELECTRIC UTILITIES 354,148 ------------- WATER UTILITIES 0.2% American States Water Co. 2,320 71,456 ------------- TOTAL WATER UTILITIES 71,456 ------------- MULTI-UTILITIES 0.2% NorthWestern Corp. 1,070 33,245 PNM Resources, Inc. 919 22,506 CMS Energy Corp.*+ 780 11,318 ------------- TOTAL MULTI-UTILITIES 67,069 ------------- TOTAL UTILITIES 883,554 ------------- CONSUMER STAPLES 2.2% FOOD PRODUCTS 0.9% Ralcorp Holdings, Inc.* 2,970 118,533 Chiquita Brands International, Inc. 4,400 88,044 Gold Kist, Inc.* 2,640 39,468 Seaboard Corp.+ 22 33,242 Lance, Inc. 1,650 30,740 Hain Celestial Group, Inc.*+ 1,390 29,412 ------------- TOTAL FOOD PRODUCTS 339,439 ------------- FOOD & DRUG RETAILING 0.5% Longs Drug Stores Corp. 2,160 78,603 Nash Finch Co. 1,880 47,903 Pathmark Stores, Inc.*+ 2,700 26,973 Smart & Final, Inc.* 1,930 24,858 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Performance Food Group Co.*+ 620 $ 17,589 Spartan Stores, Inc.* 1,060 11,045 ------------- TOTAL FOOD & DRUG RETAILING 206,971 ------------- PERSONAL PRODUCTS 0.4% Playtex Products, Inc.* 5,360 73,271 Nu Skin Enterprises, Inc. 3,050 53,619 USANA Health Sciences, Inc.*+ 470 18,029 ------------- TOTAL PERSONAL PRODUCTS 144,919 ------------- HOUSEHOLD PRODUCTS 0.2% Central Garden and Pet Co.* 1,660 76,260 ------------- TOTAL HOUSEHOLD PRODUCTS 76,260 ------------- BEVERAGES 0.2% Hansen Natural Corp.*+ 830 65,412 ------------- TOTAL BEVERAGES 65,412 ------------- TOTAL CONSUMER STAPLES 833,001 ------------- TELECOMMUNICATION SERVICES 1.4% DIVERSIFIED TELECOMMUNICATION SERVICES 0.8% Commonwealth Telephone Enterprises, Inc. 2,710 91,517 Premiere Global Services, Inc.* 10,750 87,398 Valor Communications Group, Inc.+ 4,360 49,704 Golden Telecom, Inc.+ 1,630 42,315 Iowa Telecommunications Services, Inc.+ 1,500 23,235 Level 3 Communications, Inc.*+ 6,820 19,573 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 313,742 ------------- WIRELESS TELECOMMUNICATION SERVICES 0.6% UbiquiTel, Inc.* 11,330 112,054 USA Mobility, Inc.* 2,470 68,468 Dobson Communications Corp. -- Class A* 5,430 40,725 Alamosa Holdings, Inc.* 830 15,446 ------------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 236,693 ------------- TOTAL TELECOMMUNICATION SERVICES 550,435 ------------- TOTAL COMMON STOCKS (Cost $32,575,538) 35,988,320 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENTS 14.9% Repurchase Agreement (Note 5) 3.45% due 01/03/06++ $ 882,562 882,562 3.40% due 01/03/06++ 1,496,900 1,496,900 3.39% due 01/03/06 1,129,734 1,129,734 3.30% due 01/03/06 1,129,734 1,129,734 2.90% due 01/03/06 1,129,734 1,129,734 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $5,768,664) 5,768,664 ------------- 86 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- MEKROS FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- SECURITIES LENDING COLLATERAL 10.1% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) $ 3,910,059 $ 3,910,059 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $3,910,059) 3,910,059 ------------- TOTAL INVESTMENTS 118.3% (Cost $42,254,261) $ 45,667,043 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (18.3)% $ (7,077,605) ============= NET ASSETS - 100.0% $ 38,589,438 - -------------------------------------------------------------------------------- UNREALIZED LOSS CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 Russell 2000 Index Mini Futures Contracts (Aggregate Market Value of Contracts $17,137,380) 254 $ (328,877) ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENTS February 2006 Russell 2000 Index Swap, Maturing 02/17/06** (Notional Market Value $2,139,460) 3,178 (71,484) March 2006 Russell 2000 Index Swap, Maturing 03/14/06** (Notional Market Value $2,600,612) 3,863 $ (65,570) ------------- (TOTAL NOTIONAL MARKET VALUE $4,740,072) $ (137,054) ============= * NON-INCOME PRODUCING SECURITY. ** PRICE RETURN BASED ON RUSSELL 2000 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ++ ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. REIT -- REAL ESTATE INVESTMENT TRUST. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 87 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- INVERSE SMALL-CAP FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 33.7% Fannie Mae* 4.07% due 01/30/06 $ 1,000,000 $ 996,947 Federal Farm Credit Bank* 3.50% due 01/05/06 1,000,000 999,806 Federal Home Loan Bank* 3.98% due 01/04/06 1,000,000 999,889 Freddie Mac* 4.07% due 01/30/06 1,000,000 996,948 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $3,993,590) 3,993,590 ------------- REPURCHASE AGREEMENTS 50.9% Repurchase Agreement (Note 5) 3.45% due 01/03/06+ 632,104 632,104 3.40% due 01/03/06 1,321,933 1,321,933 3.39% due 01/03/06 1,360,695 1,360,695 3.30% due 01/03/06 1,360,695 1,360,695 2.90% due 01/03/06 1,360,695 1,360,695 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $6,036,122) 6,036,122 ------------- TOTAL INVESTMENTS 84.6% (Cost $10,029,712) $ 10,029,712 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 15.4% $ 1,820,498 ============= NET ASSETS - 100.0% $ 11,850,210 - -------------------------------------------------------------------------------- UNREALIZED GAIN CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS SOLD SHORT March 2006 Russell 2000 Index Mini Futures Contracts (Aggregate Market Value of Contracts $1,956,630) 29 $ 38,992 ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT SOLD SHORT February 2006 Russell 2000 Index Swap, Maturing 02/22/06** (Notional Market Value $9,782,697) 14,531 $ 156,037 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON RUSSELL 2000 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. 88 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- U.S. GOVERNMENT BOND FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 16.6% Federal Farm Credit Bank* 4.04% due 01/09/06 $ 4,000,000 $ 3,997,306 Federal Home Loan Bank* 4.03% due 01/13/06 3,000,000 2,996,642 Freddie Mac* 4.10% due 01/30/06 3,000,000 2,990,775 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $9,984,723) 9,984,723 ------------- U.S. TREASURY OBLIGATION 24.4% U.S. Treasury Bond 5.38% due 02/15/31 13,062,000 14,688,627 ------------- TOTAL U.S. TREASURY OBLIGATION (Cost $13,229,221) 14,688,627 ------------- REPURCHASE AGREEMENTS 59.6% Repurchase Agreement (Note 5) 3.40% due 01/03/06 8,767,116 8,767,116 3.39% due 01/03/06 9,024,175 9,024,175 3.30% due 01/03/06 9,024,175 9,024,175 2.90% due 01/03/06 9,024,175 9,024,175 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $35,839,641) 35,839,641 ------------- TOTAL INVESTMENTS 100.6% (Cost $59,053,585) $ 60,512,991 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (0.6)% $ (353,392) ============= NET ASSETS - 100.0% $ 60,159,599 - -------------------------------------------------------------------------------- UNREALIZED GAIN CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 U.S. Treasury Bond Futures Contracts (Aggregate Market Value of Contracts $83,790,688) 734 $ 23,513 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 89 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- JUNO FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 60.5% Farmer Mac* 4.11% due 02/16/06 $ 3,000,000 $ 2,984,930 Federal Farm Credit Bank* 4.04% due 01/09/06 4,000,000 3,997,306 4.15% due 01/20/06 3,000,000 2,994,121 Federal Home Loan Bank* 4.00% due 02/10/06 4,000,000 3,983,111 Freddie Mac* 4.21% due 03/01/06 4,000,000 3,973,337 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $17,932,805) 17,932,805 ------------- CONTRACTS ------------- OPTIONS PURCHASED 0.0% Call Options on: March 2006 U.S. Treasury Bond Index Futures Contracts Expiring February 2006 with strike price of 126 74 -- ------------- TOTAL OPTIONS PURCHASED (Cost $1,471) -- ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENTS 109.9% Joint Repurchase Agreement (Note 5) 3.40% due 01/03/06+ $ 3,185,686 3,185,686 3.39% due 01/03/06+ 3,279,093 3,279,093 3.30% due 01/03/06+ 3,279,093 3,279,093 2.90% due 01/03/06+ 3,279,093 3,279,093 Individual Repurchase Agreement Lehman Brothers, Inc. at 2.80% due 01/03/06 (Secured by U.S. Treasury Bonds, at rate of 5.38% and maturing 02/15/31 as collateral, with a Market Value of $19,988,250) and a Maturity Value of $19,601,096 19,595,000 19,595,000 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $32,617,965) 32,617,965 ------------- TOTAL LONG SECURITIES 170.4% (Cost $50,552,241) $ 50,550,770 ============= MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- U.S. TREASURY OBLIGATIONS SOLD SHORT (66.4)% U.S. Treasury Bond, at 5.38% due 02/15/31 $ 17,525,000 $ (19,707,410) ------------- TOTAL U.S. TREASURY OBLIGATIONS SOLD SHORT (Proceeds $20,412,572) (19,707,410) ------------- TOTAL SHORT SALES (66.4)% (Proceeds $20,412,572) (19,707,410) ------------- TOTAL INVESTMENTS 104.0% (Cost $30,139,669) $ 30,843,360 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (4.0)% $ (1,172,540) ============= NET ASSETS - 100.0% $ 29,670,820 - -------------------------------------------------------------------------------- UNREALIZED LOSS CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS SOLD SHORT March 2006 U.S. Treasury Bond Futures Contracts (Aggregate Market Value of Contracts $16,096,031) 141 $ (226,537) ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. + ALL OR A PORTION OF THIS SECURITY IS HELD AS COLLATERAL AT DECEMBER 31, 2005. 90 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP EUROPE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 65.2% FINANCIALS 23.7% BANKS 13.0% HSBC Holdings PLC -- SP ADR 11,390 $ 916,553 Banco Santander Central Hispano SA -- SP ADR 41,820 551,606 Banco Bilbao Vizcaya Argentaria SA -- SP ADR 30,160 538,356 Barclays PLC -- SP ADR 11,920 501,594 Lloyds TSB Group PLC -- SP ADR 12,870 435,006 ABN AMRO Holding NV -- SP ADR 16,620 434,447 ------------- TOTAL BANKS 3,377,562 ------------- CAPITAL MARKETS 6.1% UBS AG 8,640 822,096 Credit Suisse Group -- SP ADR 8,160 415,752 Deutsche Bank AG 3,520 340,983 ------------- TOTAL CAPITAL MARKETS 1,578,831 ------------- INSURANCE 2.6% AXA -- SP ADR 12,170 393,456 Allianz AG -- SP ADR 19,000 287,660 ------------- TOTAL INSURANCE 681,116 ------------- DIVERSIFIED FINANCIALS 2.0% ING Groep NV -- SP ADR 14,420 502,104 ------------- TOTAL DIVERSIFIED FINANCIALS 502,104 ------------- TOTAL FINANCIALS 6,139,613 ------------- ENERGY 10.6% OIL & GAS 10.6% BP PLC -- SP ADR 17,360 1,114,859 Total SA -- SP ADR 6,040 763,456 Royal Dutch Shell PLC -- SP ADR 9,670 594,608 ENI-Ente Nazionale Idrocarburi -- SP ADR 2,010 280,315 ------------- TOTAL OIL & GAS 2,753,238 ------------- TOTAL ENERGY 2,753,238 ------------- HEALTH CARE 9.4% PHARMACEUTICALS 9.2% Novartis AG -- SP ADR 16,690 875,891 GlaxoSmithKline PLC -- SP ADR 15,930 804,147 AstraZeneca PLC -- SP ADR 9,600 466,560 Schering AG -- SP ADR 1,730 115,754 Teva Pharmaceutical Industries Ltd. -- SP ADR 1,220 52,472 Shire PLC -- SP ADR 1,100 42,669 Sanofi-Aventis SA -- ADR 910 39,949 ------------- TOTAL PHARMACEUTICALS 2,397,442 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 0.2% Alcon, Inc. 350 45,360 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 45,360 ------------- TOTAL HEALTH CARE 2,442,802 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- TELECOMMUNICATION SERVICES 6.2% DIVERSIFIED TELECOMMUNICATION SERVICES 3.6% Telefonica SA 7,370 $ 331,797 Deutsche Telekom AG -- SP ADR 12,190 202,720 France Telecom SA -- SP ADR 6,950 172,638 Telecom Italia -- SP ADR 4,150 121,222 BT Group PLC -- SP ADR 2,730 104,777 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 933,154 ------------- WIRELESS TELECOMMUNICATION SERVICES 2.6% Vodafone Group PLC -- SP ADR 31,250 670,938 ------------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 670,938 ------------- TOTAL TELECOMMUNICATION SERVICES 1,604,092 ------------- CONSUMER STAPLES 4.4% FOOD PRODUCTS 2.6% Unilever NV 6,040 414,767 Cadbury Schweppes PLC -- SP ADR 6,540 250,416 ------------- TOTAL FOOD PRODUCTS 665,183 ------------- BEVERAGES 1.8% Diageo PLC -- SP ADR 8,120 473,396 ------------- TOTAL BEVERAGES 473,396 ------------- TOTAL CONSUMER STAPLES 1,138,579 ------------- INFORMATION TECHNOLOGY 3.1% COMMUNICATIONS EQUIPMENT 2.4% Nokia OYJ -- SP ADR 20,500 375,150 Telefonaktiebolaget LM Ericsson -- SP ADR 7,220 248,368 ------------- TOTAL COMMUNICATIONS EQUIPMENT 623,518 ------------- SOFTWARE 0.7% SAP AG -- SP ADR 4,140 186,590 ------------- TOTAL SOFTWARE 186,590 ------------- TOTAL INFORMATION TECHNOLOGY 810,108 ------------- MATERIALS 2.9% METALS & MINING 1.9% Anglo American PLC -- ADR 6,940 241,373 Rio Tinto PLC -- SP ADR 1,280 233,971 ------------- TOTAL METALS & MINING 475,344 ------------- CHEMICALS 1.0% BASF AG -- SP ADR 3,450 263,856 ------------- TOTAL CHEMICALS 263,856 ------------- TOTAL MATERIALS 739,200 ------------- CONSUMER DISCRETIONARY 2.1% AUTOMOBILES 0.8% DaimlerChrysler AG 4,070 207,692 ------------- TOTAL AUTOMOBILES 207,692 ------------- TEXTILES & APPAREL 0.7% Luxottica Group 7,620 192,862 ------------- TOTAL TEXTILES & APPAREL 192,862 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 91 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP EUROPE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HOUSEHOLD DURABLES 0.6% Koninklijke Philips Electronics NV 4,990 $ 155,189 ------------- TOTAL HOUSEHOLD DURABLES 155,189 ------------- TOTAL CONSUMER DISCRETIONARY 555,743 ------------- UTILITIES 1.8% ELECTRIC UTILITIES 1.4% E.ON AG -- SP ADR 10,880 375,577 ------------- TOTAL ELECTRIC UTILITIES 375,577 ------------- MULTI-UTILITIES 0.4% Suez SA -- SP ADR 3,140 98,094 ------------- TOTAL MULTI-UTILITIES 98,094 ------------- TOTAL UTILITIES 473,671 ------------- INDUSTRIALS 1.0% INDUSTRIAL CONGLOMERATES 1.0% Siemens AG -- SP ADR 3,110 266,185 ------------- TOTAL INDUSTRIAL CONGLOMERATES 266,185 ------------- TOTAL INDUSTRIALS 266,185 ------------- TOTAL COMMON STOCKS (Cost $15,659,396) 16,923,231 ------------- FACE AMOUNT ------------- FEDERAL AGENCY DISCOUNT NOTES 7.7% Farmer Mac** 4.21% due 02/03/06 $ 1,000,000 996,375 Federal Farm Credit Bank** 4.04% due 01/09/06 1,000,000 999,326 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $1,995,701) 1,995,701 ------------- REPURCHASE AGREEMENTS 27.6% Repurchase Agreement (Note 5) 3.45% due 01/03/06+ 80,050 80,050 3.40% due 01/03/06+ 2,536,382 2,536,382 3.39% due 01/03/06 1,518,863 1,518,863 3.30% due 01/03/06 1,518,863 1,518,863 2.90% due 01/03/06 1,518,863 1,518,863 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $7,173,021) 7,173,021 ------------- TOTAL INVESTMENTS 100.5% (Cost $24,828,118) $ 26,091,953 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (0.5)% $ (138,215) ============= NET ASSETS - 100.0% $ 25,953,738 - -------------------------------------------------------------------------------- UNREALIZED LOSS UNITS (NOTE 1) - ------------------------------------------------------------------------------- EQUITY INDEX SWAP AGREEMENTS March 2006 Dow Jones STOXX 50 Index Swap, Maturing 3/14/06*** (Total Notional Value $10,554,497) 2,661 $ (54,257) March 2006 Dow Jones STOXX 50 Index Swap, Maturing 3/29/06*** (Notional Market Value $5,185,916) 1,307 (17,473) ------------- (TOTAL NOTIONAL MARKET VALUE $15,740,413) $ (71,730) ============= COUNTRY DIVERSIFICATION [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] GREAT BRITAIN 38% GERMANY 13% SWITZERLAND 13% NETHERLANDS 12% FRANCE 9% SPAIN 8% ITALY 4% FINLAND 2% SWEDEN 1% The pie chart above reflects percentages of the market value of Common Stocks * NON-INCOME PRODUCING SECURITY. ** THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. *** PRICE RETURN BASED ON DOW JONES STOXX 50 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. ADR -- AMERICAN DEPOSITORY RECEIPT. 92 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP JAPAN FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 23.5% Farmer Mac* 4.21% due 02/03/06 $ 2,000,000 $ 1,992,750 4.23% due 02/27/06 2,000,000 1,987,075 Federal Farm Credit Bank* 4.15% due 01/20/06 4,000,000 3,992,161 Federal Home Loan Bank* 4.09% due 01/09/06 3,000,000 2,997,955 Freddie Mac* 4.19% due 01/30/06 2,000,000 1,993,715 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $12,963,656) 12,963,656 ------------- REPURCHASE AGREEMENTS 71.5% Repurchase Agreement (Note 5) 3.40% due 01/03/06+ 21,337,735 21,337,735 3.39% due 01/03/06 6,058,150 6,058,150 3.30% due 01/03/06 6,058,150 6,058,150 2.90% due 01/03/06 6,058,150 6,058,150 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $39,512,185) 39,512,185 ------------- TOTAL INVESTMENTS 95.0% (Cost $52,475,841) $ 52,475,841 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 5.0% $ 2,743,162 ============= NET ASSETS - 100.0% $ 55,219,003 - -------------------------------------------------------------------------------- UNREALIZED GAIN CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 Nikkei 225 Index Futures Contracts (Aggregate Market Value of Contracts $12,350,925) 153 $ 501,951 March 2006 Yen Currency Exchange Futures Contracts (Aggregate Market Value of Contracts $12,185,175) 114 76,604 ------------- (TOTAL AGGREGATE MARKET VALUE OF CONTRACTS $24,536,100) $ 578,555 ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT March 2006 Topix 100 Index Swap, Maturing 03/14/06** (Notional Market Value $56,800,188) 5,847,609 $ 1,518,380 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON TOPIX 100 INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 93 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- LONG DYNAMIC DOW 30 FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 78.2% INDUSTRIALS 19.5% AEROSPACE & DEFENSE 9.5% Boeing Co.+ 7,540 $ 529,610 United Technologies Corp. 7,542 421,673 Honeywell International, Inc. 7,540 280,865 ------------- TOTAL AEROSPACE & DEFENSE 1,232,148 ------------- INDUSTRIAL CONGLOMERATES 6.6% 3M Co. 7,540 584,350 General Electric Co. 7,540 264,277 ------------- TOTAL INDUSTRIAL CONGLOMERATES 848,627 ------------- MACHINERY 3.4% Caterpillar, Inc. 7,540 435,586 ------------- TOTAL MACHINERY 435,586 ------------- TOTAL INDUSTRIALS 2,516,361 ------------- CONSUMER STAPLES 12.8% TOBACCO 4.4% Altria Group, Inc. 7,540 563,389 ------------- TOTAL TOBACCO 563,389 ------------- HOUSEHOLD PRODUCTS 3.4% Procter & Gamble Co. 7,538 436,300 ------------- TOTAL HOUSEHOLD PRODUCTS 436,300 ------------- FOOD & DRUG RETAILING 2.7% Wal-Mart Stores, Inc. 7,540 352,872 ------------- TOTAL FOOD & DRUG RETAILING 352,872 ------------- BEVERAGES 2.3% Coca-Cola Co. 7,540 303,937 ------------- TOTAL BEVERAGES 303,937 ------------- TOTAL CONSUMER STAPLES 1,656,498 ------------- FINANCIALS 12.1% DIVERSIFIED FINANCIALS 5.1% Citigroup, Inc. 7,543 366,062 J.P. Morgan Chase & Co. 7,540 299,262 ------------- TOTAL DIVERSIFIED FINANCIALS 665,324 ------------- INSURANCE 4.0% American International Group, Inc. 7,540 514,454 ------------- TOTAL INSURANCE 514,454 ------------- CONSUMER FINANCE 3.0% American Express Co. 7,540 388,009 ------------- TOTAL CONSUMER FINANCE 388,009 ------------- TOTAL FINANCIALS 1,567,787 ------------- INFORMATION TECHNOLOGY 9.5% COMPUTERS & PERIPHERALS 6.5% International Business Machines Corp.+ 7,540 619,788 Hewlett-Packard Co. 7,540 215,870 ------------- TOTAL COMPUTERS & PERIPHERALS 835,658 ------------- SOFTWARE 1.5% Microsoft Corp. 7,540 197,171 ------------- TOTAL SOFTWARE 197,171 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 1.5% Intel Corp. 7,540 $ 188,198 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 188,198 ------------- TOTAL INFORMATION TECHNOLOGY 1,221,027 ------------- CONSUMER DISCRETIONARY 6.9% SPECIALTY RETAIL 2.4% Home Depot, Inc.+ 7,540 305,219 ------------- TOTAL SPECIALTY RETAIL 305,219 ------------- HOTELS, RESTAURANTS & LEISURE 2.0% McDonald's Corp. 7,540 254,248 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 254,248 ------------- MEDIA 1.4% The Walt Disney Co.+ 7,540 180,734 ------------- TOTAL MEDIA 180,734 ------------- AUTOMOBILES 1.1% General Motors Corp.+ 7,540 146,427 ------------- TOTAL AUTOMOBILES 146,427 ------------- TOTAL CONSUMER DISCRETIONARY 886,628 ------------- HEALTH CARE 6.7% PHARMACEUTICALS 6.7% Johnson & Johnson, Inc. 7,540 453,154 Merck & Co., Inc. 7,540 239,847 Pfizer, Inc. 7,544 175,926 ------------- TOTAL PHARMACEUTICALS 868,927 ------------- TOTAL HEALTH CARE 868,927 ------------- MATERIALS 4.2% CHEMICALS 2.5% E.I. du Pont de Nemours and Co.+ 7,540 320,450 ------------- TOTAL CHEMICALS 320,450 ------------- METALS & MINING 1.7% Alcoa, Inc. 7,540 222,958 ------------- TOTAL METALS & MINING 222,958 ------------- TOTAL MATERIALS 543,408 ------------- ENERGY 3.3% OIL & GAS 3.3% Exxon Mobil Corp. 7,540 423,522 ------------- TOTAL OIL & GAS 423,522 ------------- TOTAL ENERGY 423,522 ------------- TELECOMMUNICATION SERVICES 3.2% DIVERSIFIED TELECOMMUNICATION SERVICES 3.2% Verizon Communications, Inc.+ 7,536 226,984 AT&T, Inc.+ 7,540 184,655 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 411,639 ------------- TOTAL TELECOMMUNICATION SERVICES 411,639 ------------- TOTAL COMMON STOCKS (Cost $9,469,222) 10,095,797 ------------- 94 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- LONG DYNAMIC DOW 30 FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENTS 8.2% Repurchase Agreement (Note 5) 3.40% due 01/03/06++ $ 807,232 $ 807,232 3.39% due 01/03/06 84,521 84,521 3.30% due 01/03/06 84,521 84,521 2.90% due 01/03/06 84,521 84,521 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $1,060,795) 1,060,795 ------------- SECURITIES LENDING COLLATERAL 8.2% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 1,061,994 1,061,994 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $1,061,994) 1,061,994 ------------- TOTAL INVESTMENTS 94.6% (Cost $11,592,011) $ 12,218,586 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 5.4% $ 701,191 ------------- NET ASSETS - 100.0% $ 12,919,777 - -------------------------------------------------------------------------------- UNREALIZED LOSS CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 Dow Jones Industrial Average Index Mini Futures Contracts (Aggregate Market Value of Contracts $8,600,000) 160 $ (107,548) ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT March 2006 Dow Jones Industrial Average Index Swap, Maturing 03/14/06* (Notional Market Value $7,163,593) 668 $ (86,829) ============= * PRICE RETURN BASED ON DOW JONES INDUSTRIAL AVERAGE INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ++ ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 95 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- INVERSE DYNAMIC DOW 30 FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 33.0% Farmer Mac* 4.25% due 02/27/06 $ 600,000 $ 596,104 Federal Farm Credit Bank* 3.50% due 01/05/06 600,000 599,883 Federal Home Loan Bank* 3.98% due 01/04/06 600,000 599,934 Freddie Mac* 4.07% due 01/30/06 600,000 598,169 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $2,394,090) 2,394,090 ------------- REPURCHASE AGREEMENTS 58.3% Repurchase Agreement (Note 5) 3.40% due 01/03/06+ 1,957,666 1,957,666 3.39% due 01/03/06 758,927 758,927 3.30% due 01/03/06 758,927 758,927 2.90% due 01/03/06 758,927 758,927 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $4,234,447) 4,234,447 ------------- TOTAL INVESTMENTS 91.3% (Cost $6,628,537) $ 6,628,537 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 8.7% $ 628,347 ============= NET ASSETS - 100.0% $ 7,256,884 - -------------------------------------------------------------------------------- UNREALIZED GAIN CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS SOLD SHORT March 2006 Dow Jones Industrial Average Index Mini Futures Contracts (Aggregate Market Value of Contracts $2,472,500) 46 $ 11,782 ============= UNITS ------------- EQUITY INDEX SWAP AGREEMENT SOLD SHORT March 2006 Dow Jones Industrial Average Index Swap, Maturing 03/14/06** (Notional Market Value $12,058,109) 1,125 $ 178,116 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON DOW JONES INDUSTRIAL AVERAGE INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. 96 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% CONSUMER DISCRETIONARY 24.4% SPECIALTY RETAIL 7.6% PEP Boys-Manny Moe & Jack 14,666 $ 218,377 Sonic Automotive, Inc. 7,777 173,272 Haverty Furniture Cos., Inc. 13,288 171,282 Group 1 Automotive, Inc.* 5,223 164,159 Stage Stores, Inc. 5,152 153,427 Hancock Fabrics, Inc./DE+ 34,494 140,391 Cato Corp. -- Class A 5,712 122,522 Jo-Ann Stores, Inc.* 9,258 109,244 Linens `N Things, Inc.* 3,849 102,383 Burlington Coat Factory Warehouse Corp. 1,274 51,227 Zale Corp.* 1,841 46,301 ------------- TOTAL SPECIALTY RETAIL 1,452,585 ------------- TEXTILES & APPAREL 3.9% Kellwood Co. 8,935 213,368 Brown Shoe Co., Inc. 3,719 157,797 Ashworth, Inc.* 18,614 157,289 Russell Corp. 8,813 118,623 Stride Rite Corp. 3,645 49,426 Oxford Industries, Inc. 733 40,095 ------------- TOTAL TEXTILES & APPAREL 736,598 ------------- HOUSEHOLD DURABLES 3.7% Bassett Furniture Industries, Inc. 7,947 147,020 Standard-Pacific Corp. 3,883 142,894 La-Z-Boy, Inc.+ 8,908 120,792 Libbey, Inc. 10,200 104,244 Lenox Group, Inc.* 6,623 87,689 National Presto Industries, Inc. 1,630 72,291 Russ Berrie & Co., Inc. 2,832 32,341 ------------- TOTAL HOUSEHOLD DURABLES 707,271 ------------- HOTELS, RESTAURANTS & LEISURE 2.8% O'Charleys, Inc.* 11,372 176,380 Bally Total Fitness Holding Corp.* 19,257 120,934 Ryan's Restaurant Group, Inc.* 7,332 88,424 Lone Star Steakhouse & Saloon, Inc. 3,091 73,380 Marcus Corp. 3,115 73,202 Landry's Restaurants, Inc. 10 267 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 532,587 ------------- AUTO COMPONENTS 2.0% Standard Motor Products, Inc. 22,210 204,999 Superior Industries International, Inc.+ 8,001 178,102 ------------- TOTAL AUTO COMPONENTS 383,101 ------------- AUTOMOBILES 1.6% Coachmen Industries, Inc. 15,107 178,414 Monaco Coach Corp. 9,467 125,911 ------------- TOTAL AUTOMOBILES 304,325 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- LEISURE EQUIPMENT & PRODUCTS 1.3% Jakks Pacific, Inc.*+ 5,260 $ 110,144 K2, Inc.* 9,962 100,716 Sturm Ruger & Co., Inc. 5,250 36,803 ------------- TOTAL LEISURE EQUIPMENT & PRODUCTS 247,663 ------------- MULTILINE RETAIL 0.8% Fred's, Inc. 8,683 141,272 ------------- TOTAL MULTILINE RETAIL 141,272 ------------- INTERNET & CATALOG RETAIL 0.5% Insight Enterprises, Inc.* 5,220 102,364 ------------- TOTAL INTERNET & CATALOG RETAIL 102,364 ------------- DISTRIBUTORS 0.2% Audiovox Corp. -- Class A* 2,210 30,631 ------------- TOTAL DISTRIBUTORS 30,631 ------------- TOTAL CONSUMER DISCRETIONARY 4,638,397 ------------- MATERIALS 19.2% CHEMICALS 6.5% Wellman, Inc. 36,206 245,477 A. Schulman, Inc. 10,214 219,805 Quaker Chemical Corp. 10,731 206,357 Arch Chemicals, Inc. 5,075 151,742 Georgia Gulf Corp.+ 3,852 117,178 Penford Corp. 9,475 115,595 PolyOne Corp.* 14,633 94,090 H.B. Fuller Co. 2,553 81,875 ------------- TOTAL CHEMICALS 1,232,119 ------------- METALS & MINING 5.2% Steel Technologies, Inc. 6,527 182,691 Ryerson Tull, Inc.+ 6,412 155,940 A.M. Castle & Co.* 5,974 130,472 Chaparral Steel Co.* 3,479 105,240 Commercial Metals Co. 2,614 98,130 Reliance Steel & Aluminum Co. 1,580 96,570 Brush Engineered Materials, Inc.* 4,587 72,933 Century Aluminum Co.* 2,162 56,666 Aleris International, Inc.* 1,698 54,743 Quanex Corp. 888 44,373 ------------- TOTAL METALS & MINING 997,758 ------------- PAPER & FOREST PRODUCTS 3.7% Schweitzer-Mauduit International, Inc. 8,820 218,560 Pope & Talbot, Inc. 24,086 200,636 Wausau Paper Corp. 8,622 102,171 Buckeye Technologies, Inc.* 12,197 98,186 Neenah Paper, Inc. 3,170 88,760 ------------- TOTAL PAPER & FOREST PRODUCTS 708,313 ------------- CONTAINERS & PACKAGING 3.5% Chesapeake Corp. 12,660 214,967 Myers Industries, Inc. 13,126 191,377 Rock-Tenn Co. -- Class A 13,097 178,774 Caraustar Industries, Inc.* 8,129 70,641 ------------- TOTAL CONTAINERS & PACKAGING 655,759 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 97 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONSTRUCTION MATERIALS 0.3% Texas Industries, Inc. 1,042 $ 51,933 ------------- TOTAL CONSTRUCTION MATERIALS 51,933 ------------- TOTAL MATERIALS 3,645,882 ------------- INDUSTRIALS 17.0% COMMERCIAL SERVICES & SUPPLIES 6.1% Spherion Corp.* 17,409 174,264 Standard Register Co. 10,842 171,412 Volt Information Sciences, Inc.* 7,812 148,584 Angelica Corp. 6,785 112,224 Bowne & Co., Inc. 7,325 108,703 NCO Group, Inc.* 5,174 87,544 Sourcecorp, Inc.* 3,511 84,194 United Stationers, Inc.* 1,256 60,916 ABM Industries, Inc. 2,847 55,659 Consolidated Graphics, Inc.* 946 44,783 Central Parking Corp. 2,987 40,982 CDI Corp. 1,487 40,744 Viad Corp. 1,112 32,615 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 1,162,624 ------------- MACHINERY 2.6% Wolverine Tube, Inc.* 21,677 109,686 Robbins & Myers, Inc. 5,362 109,117 Lydall, Inc.* 12,470 101,630 Briggs & Stratton Corp. 2,145 83,205 Mueller Industries, Inc. 1,887 51,741 Barnes Group, Inc. 1,055 34,815 ------------- TOTAL MACHINERY 490,194 ------------- ELECTRICAL EQUIPMENT 2.3% A.O. Smith Corp. 4,842 169,954 MagneTek, Inc.* 42,348 137,631 C&D Technologies, Inc. 10,633 81,023 Acuity Brands, Inc. 1,691 53,774 ------------- TOTAL ELECTRICAL EQUIPMENT 442,382 ------------- INDUSTRIAL CONGLOMERATES 1.4% Tredegar Corp. 11,154 143,775 Standex International Corp. 4,596 127,585 ------------- TOTAL INDUSTRIAL CONGLOMERATES 271,360 ------------- AEROSPACE & DEFENSE 0.9% Cubic Corp.+ 3,421 68,283 Kaman Corp. -- Class A 2,580 50,800 Triumph Group, Inc.* 1,295 47,410 ------------- TOTAL AEROSPACE & DEFENSE 166,493 ------------- ROAD & RAIL 0.8% Arkansas Best Corp. 3,392 148,163 ------------- TOTAL ROAD & RAIL 148,163 ------------- TRADING COMPANIES & DISTRIBUTORS 0.7% Hughes Supply, Inc. 2,221 79,623 Lawson Products, Inc. 1,589 59,969 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 139,592 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- BUILDING PRODUCTS 0.7% Lennox International, Inc. 2,431 $ 68,554 NCI Building Systems, Inc.*+ 999 42,438 Griffon Corp.* 1,194 28,429 ------------- TOTAL BUILDING PRODUCTS 139,421 ------------- CONSTRUCTION & ENGINEERING 0.6% EMCOR Group, Inc.* 1,775 119,866 ------------- TOTAL CONSTRUCTION & ENGINEERING 119,866 ------------- AIR FREIGHT & COURIERS 0.6% HUB Group, Inc. -- Class A* 3,277 115,842 ------------- TOTAL AIR FREIGHT & COURIERS 115,842 ------------- AIRLINES 0.3% Frontier Airlines, Inc.*+ 5,034 46,514 ------------- TOTAL AIRLINES 46,514 ------------- TOTAL INDUSTRIALS 3,242,451 ------------- UTILITIES 11.3% GAS UTILITIES 5.8% South Jersey Industries, Inc.+ 6,940 202,232 Southwest Gas Corp. 6,168 162,835 Atmos Energy Corp. 5,709 149,347 UGI Corp. 6,930 142,758 Cascade Natural Gas Corp. 6,494 126,698 Laclede Group, Inc. 4,180 122,098 Northwest Natural Gas Co. 2,183 74,615 Piedmont Natural Gas Co.+ 2,813 67,962 Energen Corp. 1,777 64,541 ------------- TOTAL GAS UTILITIES 1,113,086 ------------- ELECTRIC UTILITIES 3.9% Central Vermont Public Service Corp. 12,479 224,747 UIL Holding Corp. 3,346 153,883 Green Mountain Power Corp. 4,678 134,586 Unisource Energy Corp. 2,901 90,511 Allete, Inc.+ 1,668 73,392 Cleco Corp. 3,177 66,240 ------------- TOTAL ELECTRIC UTILITIES 743,359 ------------- MULTI-UTILITIES 1.4% Avista Corp.+ 7,886 139,661 CH Energy Group, Inc. 2,681 123,058 ------------- TOTAL MULTI-UTILITIES 262,719 ------------- WATER UTILITIES 0.2% American States Water Co. 1,074 33,079 ------------- TOTAL WATER UTILITIES 33,079 ------------- TOTAL UTILITIES 2,152,243 ------------- FINANCIALS 11.1% INSURANCE 4.2% LandAmerica Financial Group, Inc.+ 3,559 222,082 Stewart Information Services Corp. 3,343 162,704 UICI 3,088 109,655 Selective Insurance Group, Inc. 2,053 109,014 98 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Presidential Life Corp. 3,802 $ 72,390 Infinity Property & Casualty Corp. 1,754 65,266 Delphi Financial Group, Inc. -- Class A 1,072 49,323 ------------- TOTAL INSURANCE 790,434 ------------- REAL ESTATE 2.7% Glenborough Realty Trust, Inc. 5,687 102,935 Commercial Net Lease Realty 4,781 97,389 Parkway Properties, Inc./MD 2,035 81,685 Colonial Properties Trust 1,677 70,400 Lexington Corporate Properties Trust+ 2,921 62,217 Sovran Self Storage, Inc.+ 1,184 55,613 Entertainment Properties Trust 1,264 51,508 ------------- TOTAL REAL ESTATE 521,747 ------------- BANKS 2.5% First Bancorp Puerto Rico 8,162 101,290 Whitney Holding Corp. 3,125 86,125 Community Bank System, Inc. 2,938 66,252 Susquehanna Bancshares, Inc. 2,470 58,490 Sterling Financial Corp./WA 2,200 54,956 South Financial Group, Inc. 1,937 53,345 Provident Bankshares Corp. 1,446 48,831 ------------- TOTAL BANKS 469,289 ------------- CAPITAL MARKETS 1.5% SWS Group, Inc. 7,310 153,072 Piper Jaffray Cos., Inc.* 3,221 130,128 ------------- TOTAL CAPITAL MARKETS 283,200 ------------- THRIFTS & MORTGAGE FINANCE 0.2% Brookline Bancorp, Inc.+ 3,261 46,208 FirstFed Financial Corp.* 10 545 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 46,753 ------------- TOTAL FINANCIALS 2,111,423 ------------- INFORMATION TECHNOLOGY 9.0% ELECTRONIC EQUIPMENT & INSTRUMENTS 4.0% Planar Systems, Inc.* 16,188 135,494 Gerber Scientific, Inc.* 13,967 133,664 Bell Microproducts, Inc.* 14,325 109,586 Technitrol, Inc. 5,552 94,939 Agilsys, Inc. 4,382 79,840 Anixter International, Inc. 1,203 47,062 Brightpoint, Inc.* 1,557 43,176 Benchmark Electronics, Inc.* 1,272 42,777 Methode Electronics, Inc. -- Class A 4,203 41,904 CTS Corp. 3,556 39,329 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 767,771 ------------- IT CONSULTING & SERVICES 2.3% Startek, Inc. 14,502 261,036 Pegasus Solutions, Inc.* 9,197 82,497 Ciber, Inc.* 7,604 50,186 Keane, Inc.*+ 3,692 40,649 ------------- TOTAL IT CONSULTING & SERVICES 434,368 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMPUTERS & PERIPHERALS 1.2% Adaptec, Inc.* 30,046 $ 174,868 SBS Technologies, Inc.* 4,963 49,977 ------------- TOTAL COMPUTERS & PERIPHERALS 224,845 ------------- COMMUNICATIONS EQUIPMENT 0.9% Ditech Communications Corp.* 10,674 89,128 Belden CDT, Inc.+ 3,142 76,759 ------------- TOTAL COMMUNICATIONS EQUIPMENT 165,887 ------------- SOFTWARE 0.3% THQ, Inc.* 2,437 58,122 ------------- TOTAL SOFTWARE 58,122 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 0.3% Axcelis Technologies, Inc.* 6,255 29,837 Photronics, Inc.*+ 1,555 23,418 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 53,255 ------------- TOTAL INFORMATION TECHNOLOGY 1,704,248 ------------- CONSUMER STAPLES 5.0% FOOD PRODUCTS 1.9% American Italian Pasta Co. -- Class A+ 18,821 127,983 Lance, Inc. 4,762 88,716 Corn Products International, Inc. 3,288 78,550 Flowers Foods, Inc. 2,481 68,377 ------------- TOTAL FOOD PRODUCTS 363,626 ------------- FOOD & DRUG RETAILING 1.8% Nash Finch Co. 3,829 97,563 Performance Food Group Co.* 3,270 92,770 Longs Drug Stores Corp. 2,157 78,493 Casey's General Stores, Inc.+ 2,884 71,523 ------------- TOTAL FOOD & DRUG RETAILING 340,349 ------------- TOBACCO 1.3% Alliance One International, Inc. 65,543 255,618 ------------- TOTAL TOBACCO 255,618 ------------- TOTAL CONSUMER STAPLES 959,593 ------------- HEALTH CARE 2.3% HEALTH CARE PROVIDERS & SERVICES 1.2% Owens & Minor, Inc. 3,180 87,546 Chemed Corp. 1,513 75,166 Hooper Holmes, Inc. 19,146 48,822 Gentiva Health Services, Inc.* 1,854 27,328 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 238,862 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 0.8% Datascope Corp. 3,450 114,022 Osteotech, Inc.* 7,581 37,678 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 151,700 ------------- BIOTECHNOLOGY 0.3% Cambrex Corp. 2,911 54,639 ------------- TOTAL BIOTECHNOLOGY 54,639 ------------- TOTAL HEALTH CARE 445,201 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 99 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- ENERGY 0.2% ENERGY EQUIPMENT & SERVICES 0.2% Lufkin Industries, Inc. 720 $ 35,906 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 35,906 ------------- TOTAL ENERGY 35,906 ------------- TOTAL COMMON STOCKS (Cost $18,194,791) 18,935,344 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.7% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 130,179 130,179 ------------- TOTAL REPURCHASE AGREEMENT (Cost $130,179) 130,179 ------------- SECURITIES LENDING COLLATERAL 4.7% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 896,615 896,615 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $896,615) 896,615 ------------- TOTAL INVESTMENTS 104.9% (Cost $19,221,585) $ 19,962,138 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (4.9)% $ (926,868) ============= NET ASSETS - 100.0% $ 19,035,270 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. 100 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- MID-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% UTILITIES 25.0% MULTI-UTILITIES 11.3% NSTAR 9,840 $ 282,408 Puget Energy, Inc. 9,158 187,006 OGE Energy Corp.+ 6,602 176,868 WPS Resources Corp. 3,108 171,904 Energy East Corp. 7,518 171,410 Alliant Energy Corp. 6,063 170,007 Vectren Corp. 4,281 116,272 SCANA Corp. 2,763 108,807 PNM Resources, Inc. 4,121 100,923 Wisconsin Energy Corp. 2,100 82,026 MDU Resources Group, Inc. 1,291 42,267 ------------- TOTAL MULTI-UTILITIES 1,609,898 ------------- ELECTRIC UTILITIES 10.4% Northeast Utilities 15,794 310,984 Pepco Holdings, Inc.+ 11,824 264,503 Great Plains Energy, Inc. 5,879 164,377 IDACORP, Inc.+ 5,293 155,085 Westar Energy, Inc. 6,085 130,827 Hawaiian Electric Industries, Inc. 4,846 125,511 Duquesne Light Holdings, Inc. 7,430 121,258 Sierra Pacific Resources*+ 9,099 118,651 Black Hills Corp. 2,386 82,579 ------------- TOTAL ELECTRIC UTILITIES 1,473,775 ------------- GAS UTILITIES 3.3% WGL Holdings, Inc. 4,759 143,055 National Fuel Gas Co. 4,156 129,626 Oneok, Inc.+ 4,446 118,397 AGL Resources, Inc. 2,321 80,794 ------------- TOTAL GAS UTILITIES 471,872 ------------- TOTAL UTILITIES 3,555,545 ------------- FINANCIALS 17.5% INSURANCE 10.4% American Financial Group, Inc./OH+ 6,047 231,660 Old Republic International Corp. 5,915 155,328 First American Corp.+ 3,233 146,455 Protective Life Corp. 3,340 146,192 HCC Insurance Holdings, Inc.+ 4,810 142,761 Ohio Casualty Corp. 4,027 114,045 Horace Mann Educators Corp. 5,634 106,821 Stancorp Financial Group, Inc. 1,962 98,002 Unitrin, Inc. 2,099 94,560 Mercury General Corp.+ 1,516 88,261 Hanover Insurance Group, Inc. 1,979 82,663 AmerUs Group Co. 1,441 81,661 ------------- TOTAL INSURANCE 1,488,409 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- REAL ESTATE 5.1% New Plan Excel Realty Trust 4,988 $ 115,622 Highwoods Properties, Inc. 4,012 114,141 Mack-Cali Realty Corp. 2,237 96,638 Hospitality Properties Trust 2,119 84,972 Potlatch Corp.+ 1,626 82,893 Liberty Property Trust+ 1,784 76,444 Rayonier, Inc.+ 1,550 61,768 United Dominion Realty Trust, Inc.+ 2,040 47,818 AMB Property Corp. 880 43,270 ------------- TOTAL REAL ESTATE 723,566 ------------- THRIFTS & MORTGAGE FINANCE 1.7% New York Community Bancorp, Inc.+ 8,636 142,667 Webster Financial Corp. 1,070 50,183 Washington Federal, Inc.+ 2,056 47,267 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 240,117 ------------- BANKS 0.3% FirstMerit Corp. 1,615 41,845 ------------- TOTAL BANKS 41,845 ------------- TOTAL FINANCIALS 2,493,937 ------------- INDUSTRIALS 16.2% MACHINERY 5.7% Tecumseh Products Co. -- Class A+ 12,932 296,272 AGCO Corp.*+ 8,941 148,152 Timken Co. 4,337 138,871 SPX Corp. 2,263 103,578 Kennametal, Inc.+ 1,580 80,643 Harsco Corp. 730 49,282 ------------- TOTAL MACHINERY 816,798 ------------- ROAD & RAIL 4.5% J.B. Hunt Transport Services, Inc. 9,220 208,741 Yellow Roadway Corp.*+ 4,156 185,399 Swift Transportation Co., Inc.* 6,983 141,755 Werner Enterprises, Inc.+ 5,468 107,719 ------------- TOTAL ROAD & RAIL 643,614 ------------- COMMERCIAL SERVICES & SUPPLIES 2.7% Kelly Services, Inc. 4,856 127,324 Manpower, Inc. 2,684 124,806 Brink's Co. 1,536 73,590 Banta Corp. 1,148 57,171 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 382,891 ------------- AIRLINES 1.7% Alaska Air Group, Inc.* 6,756 241,324 ------------- TOTAL AIRLINES 241,324 ------------- AEROSPACE & DEFENSE 1.3% Sequa Corp. -- Class A* 2,676 184,778 ------------- TOTAL AEROSPACE & DEFENSE 184,778 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 101 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MID-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- TRADING COMPANIES & DISTRIBUTORS 0.3% GATX Corp. 1,151 $ 41,528 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 41,528 ------------- TOTAL INDUSTRIALS 2,310,933 ------------- CONSUMER DISCRETIONARY 15.2% AUTO COMPONENTS 5.3% Lear Corp.+ 9,108 259,214 ArvinMeritor, Inc. 17,442 250,990 Bandag, Inc. 2,783 118,751 Modine Manufacturing Co. 2,028 66,092 BorgWarner, Inc. 988 59,902 ------------- TOTAL AUTO COMPONENTS 754,949 ------------- HOUSEHOLD DURABLES 3.3% Furniture Brands International, Inc.+ 12,689 283,345 Blyth, Inc. 4,525 94,799 American Greetings Corp. -- Class A+ 2,108 46,313 Tupperware Brands Corp. 1,870 41,888 ------------- TOTAL HOUSEHOLD DURABLES 466,345 ------------- SPECIALTY RETAIL 3.2% Borders Group, Inc. 7,446 161,355 Foot Locker, Inc. 4,959 116,983 Pier 1 Imports, Inc. 12,779 111,561 Payless Shoesource, Inc.* 2,645 66,389 ------------- TOTAL SPECIALTY RETAIL 456,288 ------------- HOTELS, RESTAURANTS & LEISURE 1.5% Bob Evans Farms, Inc. 6,532 150,628 CBRL Group, Inc.+ 1,819 63,938 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 214,566 ------------- MULTILINE RETAIL 0.8% Saks, Inc.*+ 6,944 117,076 ------------- TOTAL MULTILINE RETAIL 117,076 ------------- MEDIA 0.8% Media General, Inc. 1,134 57,494 Scholastic Corp.*+ 1,810 51,603 ------------- TOTAL MEDIA 109,097 ------------- LEISURE EQUIPMENT & PRODUCTS 0.3% Callaway Golf Co. 3,084 42,682 ------------- TOTAL LEISURE EQUIPMENT & PRODUCTS 42,682 ------------- TOTAL CONSUMER DISCRETIONARY 2,161,003 ------------- MATERIALS 11.1% CHEMICALS 5.4% Sensient Technologies Corp. 8,507 152,275 Ferro Corp. 7,925 148,673 Lubrizol Corp. 2,815 122,256 Cabot Corp. 2,733 97,841 RPM International, Inc. 4,636 80,527 Albemarle Corp. 1,482 56,835 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Lyondell Chemical Co.+ 2,252 $ 53,643 Chemtura Corp. 4,110 52,197 ------------- TOTAL CHEMICALS 764,247 ------------- METALS & MINING 2.2% Worthington Industries, Inc. 9,352 179,652 Steel Dynamics, Inc.+ 3,757 133,411 ------------- TOTAL METALS & MINING 313,063 ------------- PAPER & FOREST PRODUCTS 2.0% Bowater, Inc.+ 5,989 183,982 Glatfelter 6,840 97,060 ------------- TOTAL PAPER & FOREST PRODUCTS 281,042 ------------- CONTAINERS & PACKAGING 1.5% Packaging Corporation of America 5,110 117,274 Sonoco Products Co.+ 3,367 98,990 ------------- TOTAL CONTAINERS & PACKAGING 216,264 ------------- TOTAL MATERIALS 1,574,616 ------------- INFORMATION TECHNOLOGY 7.2% ELECTRONIC EQUIPMENT & INSTRUMENTS 4.9% Tech Data Corp.*+ 4,806 190,702 Ingram Micro, Inc. -- Class A* 7,460 148,678 Avnet, Inc.*+ 5,055 121,016 Arrow Electronics, Inc.* 3,570 114,347 Vishay Intertechnology, Inc.* 8,272 113,823 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 688,566 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 1.9% Atmel Corp.* 86,620 267,656 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 267,656 ------------- SOFTWARE 0.4% Mentor Graphics Corp.*+ 5,969 61,720 ------------- TOTAL SOFTWARE 61,720 ------------- TOTAL INFORMATION TECHNOLOGY 1,017,942 ------------- CONSUMER STAPLES 5.0% FOOD & DRUG RETAILING 1.9% Ruddick Corp. 7,026 149,513 BJ's Wholesale Club, Inc.*+ 4,166 123,147 ------------- TOTAL FOOD & DRUG RETAILING 272,660 ------------- TOBACCO 1.9% Universal Corp./Richmond VA 6,188 268,312 ------------- TOTAL TOBACCO 268,312 ------------- FOOD PRODUCTS 1.2% Smithfield Foods, Inc.* 5,711 174,757 ------------- TOTAL FOOD PRODUCTS 174,757 ------------- TOTAL CONSUMER STAPLES 715,729 ------------- TELECOMMUNICATION SERVICES 1.3% WIRELESS TELECOMMUNICATION SERVICES 1.3% Telephone & Data Systems, Inc. 5,065 182,492 ------------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 182,492 ------------- TOTAL TELECOMMUNICATION SERVICES 182,492 ------------- 102 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- MID-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HEALTH CARE 0.7% HEALTH CARE PROVIDERS & SERVICES 0.7% Triad Hospitals, Inc.* 2,520 $ 98,860 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 98,860 ------------- TOTAL HEALTH CARE 98,860 ------------- ENERGY 0.3% OIL & GAS 0.3% Forest Oil Corp.* 955 43,519 ------------- TOTAL OIL & GAS 43,519 ------------- TOTAL ENERGY 43,519 ------------- TOTAL COMMON STOCKS (Cost $13,793,479) 14,154,576 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.9% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 130,936 130,936 ------------- TOTAL REPURCHASE AGREEMENT (Cost $130,936) 130,936 ------------- SECURITIES LENDING COLLATERAL 11.6% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 1,652,797 1,652,797 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $1,652,797) 1,652,797 ------------- TOTAL INVESTMENTS 112.0% (Cost $15,577,212) $ 15,938,309 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (12.0)% $ (1,706,529) ============= NET ASSETS - 100.0% $ 14,231,780 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 103 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 100.2% FINANCIALS 20.6% INSURANCE 9.6% UnumProvident Corp.+ 12,375 $ 281,531 ACE Ltd. 5,050 269,872 XL Capital Ltd. 3,958 266,690 Chubb Corp.+ 2,028 198,034 St. Paul Travelers Cos., Inc. 4,249 189,803 Genworth Financial, Inc. -- Class A 5,150 178,087 Jefferson-Pilot Corp. 2,630 149,726 MetLife, Inc.+ 2,906 142,394 Lincoln National Corp.+ 2,407 127,643 SAFECO Corp. 2,230 125,995 Allstate Corp. 2,307 124,739 Aon Corp. 2,924 105,118 Hartford Financial Services Group, Inc. 1,212 104,099 Loews Corp. 1,069 101,395 ------------- TOTAL INSURANCE 2,365,126 ------------- BANKS 6.0% First Horizon National Corp. 4,401 169,174 Huntington Bancshares, Inc. 5,522 131,147 Regions Financial Corp.+ 3,773 128,886 National City Corp.+ 3,710 124,545 KeyCorp+ 3,720 122,500 North Fork Bancorporation, Inc. 4,327 118,387 SunTrust Banks, Inc. 1,617 117,653 BB&T Corp.+ 2,267 95,010 PNC Financial Services Group, Inc. 1,483 91,694 AmSouth Bancorp+ 3,374 88,432 Wells Fargo & Co. 1,225 76,967 Wachovia Corp. 1,338 70,727 Comerica, Inc. 1,156 65,614 U.S. Bancorp 2,181 65,190 ------------- TOTAL BANKS 1,465,926 ------------- DIVERSIFIED FINANCIALS 1.9% J.P. Morgan Chase & Co. 5,480 217,501 Citigroup, Inc. 2,935 142,436 CIT Group, Inc. 2,162 111,948 ------------- TOTAL DIVERSIFIED FINANCIALS 471,885 ------------- REAL ESTATE 1.7% Equity Office Properties Trust+ 4,952 150,194 Apartment Investment & Management Co. -- Class A+ 3,957 149,851 Archstone-Smith Trust 1,376 57,641 Equity Residential 1,432 56,020 ------------- TOTAL REAL ESTATE 413,706 ------------- THRIFTS & MORTGAGE FINANCE 0.8% Washington Mutual, Inc.+ 4,180 181,830 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 181,830 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CAPITAL MARKETS 0.6% Morgan Stanley 1,437 $ 81,535 Bear Stearns Cos., Inc. 597 68,972 ------------- TOTAL CAPITAL MARKETS 150,507 ------------- TOTAL FINANCIALS 5,048,980 ------------- UTILITIES 18.4% MULTI-UTILITIES 10.8% KeySpan Corp. 7,081 252,721 Dynegy, Inc. -- Class A*+ 49,498 239,570 NiSource, Inc.+ 10,366 216,235 Consolidated Edison, Inc.+ 4,551 210,848 Xcel Energy, Inc.+ 11,410 210,628 DTE Energy Co. 4,777 206,319 Duke Energy Corp.+ 7,274 199,671 CMS Energy Corp.*+ 13,587 197,147 PG&E Corp.+ 4,158 154,345 Ameren Corp.+ 2,954 151,363 CenterPoint Energy, Inc.+ 10,956 140,785 Sempra Energy 2,695 120,844 Constellation Energy Group, Inc. 2,012 115,891 Dominion Resources, Inc./VA+ 1,152 88,934 Public Service Enterprise Group, Inc.+ 1,241 80,628 TECO Energy, Inc. 3,260 56,007 ------------- TOTAL MULTI-UTILITIES 2,641,936 ------------- ELECTRIC UTILITIES 5.9% Progress Energy, Inc.+ 6,424 282,142 PPL Corp. 8,104 238,258 Pinnacle West Capital Corp. 4,335 179,252 American Electric Power Co., Inc. 4,778 177,216 Cinergy Corp. 3,282 139,354 Entergy Corp. 1,757 120,618 Southern Co.+ 3,214 110,979 FirstEnergy Corp.+ 2,084 102,095 FPL Group, Inc. 2,312 96,087 ------------- TOTAL ELECTRIC UTILITIES 1,446,001 ------------- GAS UTILITIES 1.7% Peoples Energy Corp.+ 6,495 227,780 Nicor, Inc.+ 5,091 200,127 ------------- TOTAL GAS UTILITIES 427,907 ------------- TOTAL UTILITIES 4,515,844 ------------- CONSUMER DISCRETIONARY 17.9% AUTO COMPONENTS 4.0% Dana Corp.+ 44,928 322,583 Cooper Tire & Rubber Co. 17,629 270,076 Johnson Controls, Inc. 2,862 208,669 Visteon Corp.* 28,380 177,659 ------------- TOTAL AUTO COMPONENTS 978,987 ------------- SPECIALTY RETAIL 3.4% Circuit City Stores, Inc.+ 10,956 247,496 OfficeMax, Inc. 9,146 231,943 104 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP VALUE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- AutoNation, Inc.* 10,224 $ 222,168 Limited Brands, Inc. 5,830 130,300 ------------- TOTAL SPECIALTY RETAIL 831,907 ------------- MULTILINE RETAIL 3.3% Dillard's, Inc. -- Class A 16,458 408,488 Big Lots, Inc.* 18,912 227,133 Federated Department Stores, Inc. 1,727 114,552 Nordstrom, Inc. 1,750 65,450 ------------- TOTAL MULTILINE RETAIL 815,623 ------------- HOUSEHOLD DURABLES 2.9% Whirlpool Corp. 2,491 208,646 Pulte Homes, Inc. 4,888 192,392 Snap-On, Inc. 2,934 110,201 Newell Rubbermaid, Inc.+ 4,490 106,772 Leggett & Platt, Inc. 4,464 102,493 ------------- TOTAL HOUSEHOLD DURABLES 720,504 ------------- AUTOMOBILES 2.4% Ford Motor Co.+ 43,348 334,646 General Motors Corp.+ 13,254 257,393 ------------- TOTAL AUTOMOBILES 592,039 ------------- LEISURE EQUIPMENT & PRODUCTS 1.0% Eastman Kodak Co. 7,487 175,196 Brunswick Corp. 1,448 58,875 ------------- TOTAL LEISURE EQUIPMENT & PRODUCTS 234,071 ------------- TEXTILES & APPAREL 0.9% Jones Apparel Group, Inc. 7,007 215,255 ------------- TOTAL TEXTILES & APPAREL 215,255 ------------- TOTAL CONSUMER DISCRETIONARY 4,388,386 ------------- MATERIALS 10.3% PAPER & FOREST PRODUCTS 3.6% International Paper Co.+ 7,448 250,327 Weyerhaeuser Co. 3,294 218,524 MeadWestvaco Corp. 7,749 217,205 Louisiana-Pacific Corp.+ 7,532 206,904 ------------- TOTAL PAPER & FOREST PRODUCTS 892,960 ------------- CHEMICALS 3.1% Ashland, Inc.+ 3,706 214,578 Eastman Chemical Co. 3,492 180,152 E.I. du Pont de Nemours and Co. 2,108 89,590 Rohm & Haas Co. 1,795 86,914 Dow Chemical Co. 1,633 71,558 PPG Industries, Inc. 1,143 66,180 Engelhard Corp. 2,082 62,772 ------------- TOTAL CHEMICALS 771,744 ------------- METALS & MINING 2.5% United States Steel Corp. 6,757 324,809 Alcoa, Inc. 4,319 127,713 Phelps Dodge Corp. 618 88,911 Nucor Corp. 994 66,320 ------------- TOTAL METALS & MINING 607,753 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONTAINERS & PACKAGING 1.1% Temple-Inland, Inc. 2,992 $ 134,191 Bemis Co.+ 4,789 133,469 ------------- TOTAL CONTAINERS & PACKAGING 267,660 ------------- TOTAL MATERIALS 2,540,117 ------------- CONSUMER STAPLES 9.5% FOOD & DRUG RETAILING 4.3% Supervalu, Inc. 9,378 304,598 Albertson's, Inc.+ 13,341 284,830 Safeway, Inc.+ 7,843 185,565 CVS Corp. 5,582 147,477 Costco Wholesale Corp.+ 2,460 121,696 ------------- TOTAL FOOD & DRUG RETAILING 1,044,166 ------------- FOOD PRODUCTS 2.3% Tyson Foods, Inc. -- Class A 14,860 254,106 Archer-Daniels-Midland Co.+ 7,203 177,626 ConAgra Foods, Inc.+ 7,120 144,394 ------------- TOTAL FOOD PRODUCTS 576,126 ------------- BEVERAGES 2.2% Molson Coors Brewing Co. -- Class B+ 3,654 244,782 Coca-Cola Enterprises, Inc. 9,872 189,246 Constellation Brands, Inc. -- Class A* 4,114 107,910 ------------- TOTAL BEVERAGES 541,938 ------------- TOBACCO 0.7% Reynolds American, Inc.+ 1,780 169,687 ------------- TOTAL TOBACCO 169,687 ------------- TOTAL CONSUMER STAPLES 2,331,917 ------------- INDUSTRIALS 9.4% MACHINERY 2.5% Ingersoll-Rand Co. -- Class A 4,586 185,137 Deere & Co. 2,029 138,195 Caterpillar, Inc. 2,130 123,050 Cummins, Inc. 1,290 115,752 Navistar International Corp.* 2,110 60,388 ------------- TOTAL MACHINERY 622,522 ------------- COMMERCIAL SERVICES & SUPPLIES 1.9% Allied Waste Industries, Inc.* 30,366 265,399 R.R. Donnelley & Sons Co. 3,963 135,574 Avery Dennison Corp. 1,300 71,851 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 472,824 ------------- AEROSPACE & DEFENSE 1.8% United Technologies Corp. 3,100 173,321 Northrop Grumman Corp.+ 2,873 172,696 Raytheon Co. 2,383 95,678 ------------- TOTAL AEROSPACE & DEFENSE 441,695 ------------- AIR FREIGHT & COURIERS 1.6% Ryder System, Inc. 9,311 381,937 ------------- TOTAL AIR FREIGHT & COURIERS 381,937 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 105 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP VALUE FUND MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- ROAD & RAIL 1.0% Union Pacific Corp. 1,762 $ 141,859 CSX Corp. 2,121 107,683 ------------- TOTAL ROAD & RAIL 249,542 ------------- BUILDING PRODUCTS 0.3% Masco Corp.+ 2,421 73,090 ------------- TOTAL BUILDING PRODUCTS 73,090 ------------- INDUSTRIAL CONGLOMERATES 0.3% Textron, Inc. 777 59,813 ------------- TOTAL INDUSTRIAL CONGLOMERATES 59,813 ------------- TOTAL INDUSTRIALS 2,301,423 ------------- INFORMATION TECHNOLOGY 5.5% IT CONSULTING & SERVICES 3.2% Computer Sciences Corp.* 4,470 226,361 Unisys Corp.* 36,063 210,247 Electronic Data Systems Corp. 8,625 207,345 Sabre Holdings Corp.+ 5,665 136,583 ------------- TOTAL IT CONSULTING & SERVICES 780,536 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 1.5% Sanmina-SCI Corp.* 49,743 211,905 Solectron Corp.* 43,400 158,844 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 370,749 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 0.5% Micron Technology, Inc.*+ 10,216 135,975 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 135,975 ------------- COMMUNICATIONS EQUIPMENT 0.3% Andrew Corp.* 7,079 75,958 ------------- TOTAL COMMUNICATIONS EQUIPMENT 75,958 ------------- TOTAL INFORMATION TECHNOLOGY 1,363,218 ------------- TELECOMMUNICATION SERVICES 4.1% DIVERSIFIED TELECOMMUNICATION SERVICES 4.1% Verizon Communications, Inc.+ 7,700 231,924 AT&T, Inc.+ 8,170 200,083 BellSouth Corp.+ 6,139 166,367 Citizens Communications Co.+ 12,970 158,623 Qwest Communications International, Inc.* 24,170 136,561 CenturyTel, Inc. 3,222 106,842 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 1,000,400 ------------- TOTAL TELECOMMUNICATION SERVICES 1,000,400 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- ENERGY 3.2% OIL & GAS 3.2% ConocoPhillips+ 5,282 $ 307,307 Sunoco, Inc. 2,930 229,653 Marathon Oil Corp. 2,204 134,378 El Paso Corp.+ 10,180 123,789 ------------- TOTAL OIL & GAS 795,127 ------------- TOTAL ENERGY 795,127 ------------- HEALTH CARE 1.3% HEALTH CARE PROVIDERS & SERVICES 1.3% WellPoint, Inc.* 2,034 162,293 Tenet Healthcare Corp.*+ 10,041 76,914 McKesson Corp. 1,463 75,476 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 314,683 ------------- TOTAL HEALTH CARE 314,683 ------------- TOTAL COMMON STOCKS (Cost $23,961,649) 24,600,095 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.7% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 176,059 176,059 ------------- TOTAL REPURCHASE AGREEMENT (Cost $176,059) 176,059 ------------- SECURITIES LENDING COLLATERAL 16.0% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 3,908,252 3,908,252 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $3,908,252) 3,908,252 ------------- TOTAL INVESTMENTS 116.9% (Cost $28,045,960) $ 28,684,406 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (16.9)% $ (4,137,263) ============= NET ASSETS - 100.0% $ 24,547,143 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. REIT -- REAL ESTATE INVESTMENT TRUST. 106 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% HEALTH CARE 25.8% HEALTH CARE EQUIPMENT & SUPPLIES 13.2% BioLase Technology, Inc.+ 54,630 $ 436,494 Integra LifeSciences Holdings Corp.* 7,276 258,007 Possis Medical, Inc.* 24,890 247,655 Biosite, Inc.*+ 4,380 246,550 ResMed, Inc.*+ 6,380 244,418 SurModics, Inc.*+ 4,388 162,312 ICU Medical, Inc.* 3,970 155,664 Sybron Dental Specialties, Inc.* 3,855 153,467 Dionex Corp.* 2,889 141,792 PolyMedica Corp. 3,810 127,521 Respironics, Inc.* 2,829 104,871 Immucor, Inc.* 4,476 104,559 Mentor Corp. 2,258 104,049 Idexx Laboratories, Inc.* 1,412 101,636 Greatbatch, Inc.* 3,880 100,919 Cooper Cos., Inc. 1,960 100,548 American Medical Systems Holdings, Inc.* 5,634 100,454 Kensey Nash Corp.* 3,922 86,402 ArthroCare Corp.*+ 1,800 75,852 Diagnostic Products Corp.+ 1,562 75,835 Merit Medical Systems, Inc.* 6,234 75,681 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 3,204,686 ------------- HEALTH CARE PROVIDERS & SERVICES 9.1% Odyssey HealthCare, Inc.* 19,465 362,828 Centene Corp.* 10,960 288,138 American Healthways, Inc.* 4,762 215,481 Sierra Health Services, Inc.* 2,502 200,060 United Surgical Partners International, Inc.* 5,435 174,735 Sunrise Senior Living, Inc.*+ 5,030 169,561 AMERIGROUP Corp.* 7,530 146,534 Pharmaceutical Product Development, Inc. 2,031 125,821 AmSurg Corp.* 5,149 117,706 Cerner Corp.*+ 1,141 103,728 Amedisys, Inc.*+ 2,232 94,280 Pediatrix Medical Group, Inc.* 939 83,167 SFBC International, Inc.*+ 4,880 78,129 Dendrite International, Inc.* 3,652 52,625 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 2,212,793 ------------- PHARMACEUTICALS 3.5% Connetics Corp.*+ 18,126 261,921 CNS, Inc. 11,260 246,706 Bradley Pharmaceuticals, Inc.*+ 14,800 140,600 Noven Pharmaceuticals, Inc.*+ 7,212 109,117 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Medicis Pharmaceutical Corp. -- Class A+ 2,833 $ 90,798 ------------- TOTAL PHARMACEUTICALS 849,142 ------------- TOTAL HEALTH CARE 6,266,621 ------------- CONSUMER DISCRETIONARY 23.3% SPECIALTY RETAIL 6.8% Christopher & Banks Corp. 17,095 321,044 HOT Topic, Inc.* 17,860 254,505 Hibbett Sporting Goods, Inc.* 5,538 157,722 Tractor Supply Co.* 2,842 150,455 Select Comfort Corp.* 5,005 136,887 Children's Place Retail Stores, Inc.* 2,744 135,608 Genesco, Inc.* 3,404 132,041 Guitar Center, Inc.* 2,623 131,176 Too, Inc.* 4,450 125,535 Movie Gallery, Inc.+ 19,150 107,432 ------------- TOTAL SPECIALTY RETAIL 1,652,405 ------------- HOTELS, RESTAURANTS & LEISURE 5.8% Multimedia Games, Inc.*+ 31,596 292,263 Shuffle Master, Inc.*+ 10,692 268,797 Panera Bread Co. -- Class A* 3,731 245,052 Papa John's International, Inc.* 3,096 183,624 Sonic Corp.* 5,399 159,271 P.F. Chang's China Bistro, Inc.* 3,121 154,895 CEC Entertainment, Inc.* 3,505 119,310 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 1,423,212 ------------- LEISURE EQUIPMENT & PRODUCTS 2.7% SCP Pool Corp. 6,880 256,074 Nautilus, Inc.+ 12,700 236,982 Polaris Industries, Inc. 3,156 158,431 ------------- TOTAL LEISURE EQUIPMENT & PRODUCTS 651,487 ------------- HOUSEHOLD DURABLES 2.7% NVR, Inc.* 366 256,932 Meritage Homes Corp.* 3,930 247,276 M.D.C. Holdings, Inc. 2,300 142,554 ------------- TOTAL HOUSEHOLD DURABLES 646,762 ------------- COMMERCIAL SERVICES & SUPPLIES 1.9% Pre-Paid Legal Services, Inc.+ 7,172 274,042 Vertrue, Inc.*+ 5,234 184,917 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 458,959 ------------- TEXTILES & APPAREL 1.6% K-Swiss, Inc. -- Class A 7,253 235,287 Fossil, Inc.*+ 7,645 164,444 ------------- TOTAL TEXTILES & APPAREL 399,731 ------------- MEDIA 1.1% Arbitron, Inc. 3,919 148,844 Advo, Inc. 4,568 128,726 ------------- TOTAL MEDIA 277,570 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 107 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- AUTOMOBILES 0.7% Winnebago Industries, Inc.+ 4,982 $ 165,801 ------------- TOTAL AUTOMOBILES 165,801 ------------- TOTAL CONSUMER DISCRETIONARY 5,675,927 ------------- INFORMATION TECHNOLOGY 19.0% SOFTWARE 5.0% Factset Research Systems, Inc. 6,450 265,482 Internet Security Systems, Inc.* 8,820 184,779 Ansys, Inc.* 3,965 169,266 EPIQ Systems, Inc.* 7,040 130,522 Quality Systems, Inc.* 1,700 130,492 Manhattan Associates, Inc.* 6,215 127,283 Take-Two Interactive Software, Inc.*+ 6,830 120,891 Kronos, Inc./MA* 2,247 94,059 ------------- TOTAL SOFTWARE 1,222,774 ------------- INTERNET SOFTWARE & SERVICES 4.9% Websense, Inc.* 5,630 369,553 j2 Global Communications, Inc.*+ 8,219 351,280 MIVA, Inc.* 56,307 278,720 Digital Insight Corp.* 3,290 105,346 WebEx Communications, Inc.* 3,380 73,109 ------------- TOTAL INTERNET SOFTWARE & SERVICES 1,178,008 ------------- IT CONSULTING & SERVICES 4.5% Intrado, Inc.* 10,200 234,804 iPayment Holdings, Inc.* 5,260 218,395 Talx Corp. 4,680 213,923 eFunds Corp.* 7,720 180,957 Mantech International Corp. -- Class A* 5,060 140,971 CACI International, Inc. -- Class A* 1,773 101,735 ------------- TOTAL IT CONSULTING & SERVICES 1,090,785 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 2.5% Scansource, Inc.* 4,096 223,969 Flir Systems, Inc.* 8,468 189,091 Daktronics, Inc. 5,163 152,670 Mercury Computer Systems, Inc.* 2,276 46,954 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 612,684 ------------- COMPUTERS & PERIPHERALS 1.8% Synaptics, Inc.* 9,087 224,630 Komag, Inc.* 5,830 202,068 ------------- TOTAL COMPUTERS & PERIPHERALS 426,698 ------------- COMMUNICATIONS EQUIPMENT 0.3% Comtech Telecommunications Corp.*+ 2,720 83,069 ------------- TOTAL COMMUNICATIONS EQUIPMENT 83,069 ------------- TOTAL INFORMATION TECHNOLOGY 4,614,018 ------------- INDUSTRIALS 10.1% COMMERCIAL SERVICES & SUPPLIES 3.4% Coinstar, Inc.* 16,610 379,206 Portfolio Recovery Associates, Inc.* 7,000 325,080 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Waste Connections, Inc.*+ 3,559 $ 122,643 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 826,929 ------------- AEROSPACE & DEFENSE 3.0% Ceradyne, Inc.* 6,725 294,555 Engineered Support Systems, Inc. 5,984 249,174 Curtiss-Wright Corp. 2,200 120,120 Gencorp, Inc.* 3,184 56,516 ------------- TOTAL AEROSPACE & DEFENSE 720,365 ------------- ROAD & RAIL 2.0% Landstar System, Inc. 4,735 197,639 Knight Transportation, Inc. 8,863 183,730 Heartland Express, Inc.+ 5,630 114,233 ------------- TOTAL ROAD & RAIL 495,602 ------------- MACHINERY 0.8% EnPro Industries, Inc.* 3,810 102,679 ASV, Inc.*+ 3,447 86,106 ------------- TOTAL MACHINERY 188,785 ------------- AIR FREIGHT & COURIERS 0.5% Forward Air Corp. 3,458 126,736 ------------- TOTAL AIR FREIGHT & COURIERS 126,736 ------------- BUILDING PRODUCTS 0.4% Simpson Manufacturing Co., Inc. 2,498 90,802 ------------- TOTAL BUILDING PRODUCTS 90,802 ------------- TOTAL INDUSTRIALS 2,449,219 ------------- ENERGY 9.7% OIL & GAS 7.4% Frontier Oil Corp. 7,288 273,519 St. Mary Land & Exploration Co.+ 6,890 253,621 Remington Oil & Gas Corp.* 6,780 247,470 Stone Energy Corp.* 4,340 197,600 Swift Energy Co.* 3,660 164,956 World Fuel Services Corp. 4,640 156,461 Penn Virginia Corp. 2,540 145,796 Cimarex Energy Co.*+ 3,290 141,503 Petroleum Development Corp.* 3,676 122,558 Cabot Oil & Gas Corp. 2,021 91,147 ------------- TOTAL OIL & GAS 1,794,631 ------------- ENERGY EQUIPMENT & SERVICES 2.3% W-H Energy Services, Inc.* 4,160 137,613 Unit Corp.* 2,324 127,890 Cal Dive International, Inc.* 2,866 102,861 Hydril Co.* 1,564 97,906 CARBO Ceramics, Inc. 1,553 87,775 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 554,045 ------------- TOTAL ENERGY 2,348,676 ------------- FINANCIALS 7.5% BANKS 2.6% Nara Bancorp, Inc.+ 12,704 225,877 PrivateBancorp, Inc. 3,777 134,348 UCBH Holdings, Inc.+ 5,760 102,989 108 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Wintrust Financial Corp. 1,870 $ 102,663 East-West Bancorp, Inc. 1,985 72,432 ------------- TOTAL BANKS 638,309 ------------- THRIFTS & MORTGAGE FINANCE 2.3% Fremont General Corp. 13,430 311,979 Flagstar Bancorp, Inc. 17,183 247,435 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 559,414 ------------- INSURANCE 1.4% Hilb Rogal & Hobbs Co. 4,860 187,159 Philadelphia Consolidated Holding Co.* 1,583 153,060 ------------- TOTAL INSURANCE 340,219 ------------- CONSUMER FINANCE 0.6% World Acceptance Corp.* 5,440 155,040 ------------- TOTAL CONSUMER FINANCE 155,040 ------------- CAPITAL MARKETS 0.6% Investment Technology Group, Inc.* 4,090 144,950 ------------- TOTAL CAPITAL MARKETS 144,950 ------------- TOTAL FINANCIALS 1,837,932 ------------- CONSUMER STAPLES 2.8% PERSONAL PRODUCTS 1.2% USANA Health Sciences, Inc.*+ 4,600 176,456 NBTY, Inc.* 7,340 119,275 ------------- TOTAL PERSONAL PRODUCTS 295,731 ------------- BEVERAGES 1.0% Hansen Natural Corp.*+ 3,120 245,887 ------------- TOTAL BEVERAGES 245,887 ------------- FOOD PRODUCTS 0.6% Delta & Pine Land Co. 3,407 78,395 Peet's Coffee & Tea, Inc.* 1,890 57,362 ------------- TOTAL FOOD PRODUCTS 135,757 ------------- TOTAL CONSUMER STAPLES 677,375 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- MATERIALS 1.3% CONSTRUCTION MATERIALS 1.3% Headwaters, Inc.*+ 8,981 $ 318,287 ------------- TOTAL CONSTRUCTION MATERIALS 318,287 ------------- TOTAL MATERIALS 318,287 ------------- TOTAL COMMON STOCKS (Cost $22,746,439) 24,188,055 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.0% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 10,842 10,842 ------------- TOTAL REPURCHASE AGREEMENT (Cost $10,842) 10,842 ------------- SECURITIES LENDING COLLATERAL 10.9% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 2,637,451 2,637,451 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $2,637,451) 2,637,451 ------------- TOTAL INVESTMENTS 110.4% (Cost $25,394,732) $ 26,836,348 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (10.4)% $ (2,528,039) ============= NET ASSETS - 100.0% $ 24,308,309 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 109 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- MID-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.6% CONSUMER DISCRETIONARY 28.9% SPECIALTY RETAIL 14.4% Chico's FAS, Inc.*+ 29,299 $ 1,287,105 Aeropostale, Inc.*+ 42,247 1,111,096 Abercrombie & Fitch Co. -- Class A+ 12,627 823,028 GameStop Corp. -- Class A*+ 23,600 750,952 Ross Stores, Inc. 22,900 661,810 Advance Auto Parts, Inc.*+ 14,050 610,613 Pacific Sunwear of California, Inc.*+ 23,876 594,990 Petsmart, Inc.+ 20,543 527,133 Williams-Sonoma, Inc.*+ 11,617 501,274 American Eagle Outfitters, Inc.+ 17,503 402,219 Urban Outfitters, Inc.* 14,490 366,742 ------------- TOTAL SPECIALTY RETAIL 7,636,962 ------------- COMMERCIAL SERVICES & SUPPLIES 5.4% ITT Educational Services, Inc.* 14,278 843,973 Corinthian Colleges, Inc.* 66,262 780,566 Career Education Corp.*+ 19,902 671,095 Education Management Corp.* 16,398 549,497 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 2,845,131 ------------- HOUSEHOLD DURABLES 4.0% Hovnanian Enterprises, Inc. -- Class A* 14,245 707,122 Ryland Group, Inc.+ 9,325 672,612 Toll Brothers, Inc.*+ 11,955 414,121 Harman International Industries, Inc. 3,422 334,843 ------------- TOTAL HOUSEHOLD DURABLES 2,128,698 ------------- HOTELS, RESTAURANTS & LEISURE 2.6% GTECH Holdings Corp. 15,502 492,034 Cheesecake Factory, Inc.* 12,919 483,041 Applebee's International, Inc. 17,555 396,567 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 1,371,642 ------------- TEXTILES & APPAREL 1.1% Timberland Co. -- Class A* 17,840 580,692 ------------- TOTAL TEXTILES & APPAREL 580,692 ------------- AUTOMOBILES 0.8% Thor Industries, Inc.+ 11,130 445,979 ------------- TOTAL AUTOMOBILES 445,979 ------------- MEDIA 0.6% Catalina Marketing Corp.+ 11,632 294,871 ------------- TOTAL MEDIA 294,871 ------------- TOTAL CONSUMER DISCRETIONARY 15,303,975 ------------- INFORMATION TECHNOLOGY 19.8% IT CONSULTING & SERVICES 7.2% Cognizant Technology Solutions Corp.* 20,077 1,010,877 Anteon International Corp.* 11,288 613,503 Certegy, Inc. 14,544 589,905 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CSG Systems International, Inc.*+ 21,190 $ 472,961 DST Systems, Inc.* 7,350 440,338 BISYS Group, Inc.* 28,820 403,768 Alliance Data Systems Corp.*+ 8,258 293,985 ------------- TOTAL IT CONSULTING & SERVICES 3,825,337 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 3.6% Cree, Inc.*+ 29,699 749,603 Silicon Laboratories, Inc.*+ 17,885 655,664 Cabot Microelectronics Corp.*+ 16,610 487,171 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 1,892,438 ------------- COMPUTERS & PERIPHERALS 3.0% Western Digital Corp.* 50,590 941,480 Sandisk Corp.*+ 10,090 633,854 ------------- TOTAL COMPUTERS & PERIPHERALS 1,575,334 ------------- SOFTWARE 2.3% Macrovision Corp.* 19,640 328,577 Jack Henry & Associates, Inc. 16,579 316,327 McAfee, Inc.* 7,950 215,683 Fair Isaac Corp. 4,210 185,956 Activision, Inc.*+ 13,390 183,979 ------------- TOTAL SOFTWARE 1,230,522 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 1.7% CDW Corp. 8,643 497,578 Amphenol Corp. -- Class A 9,047 400,420 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 897,998 ------------- COMMUNICATIONS EQUIPMENT 1.6% Plantronics, Inc. 16,763 474,393 F5 Networks, Inc.*+ 6,877 393,295 ------------- TOTAL COMMUNICATIONS EQUIPMENT 867,688 ------------- OFFICE ELECTRONICS 0.4% Zebra Technologies Corp. -- Class A* 4,674 200,281 ------------- TOTAL OFFICE ELECTRONICS 200,281 ------------- TOTAL INFORMATION TECHNOLOGY 10,489,598 ------------- HEALTH CARE 19.1% PHARMACEUTICALS 6.7% Par Pharmaceutical Cos., Inc.*+ 37,060 1,161,460 Sepracor, Inc.*+ 17,996 928,594 IVAX Corp.* 24,206 758,374 Barr Pharmaceuticals, Inc.* 10,992 684,692 ------------- TOTAL PHARMACEUTICALS 3,533,120 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 5.4% Cytyc Corp.*+ 32,647 921,625 Gen-Probe, Inc.* 10,520 513,271 DENTSPLY International, Inc. 7,793 418,406 Intuitive Surgical, Inc.*+ 3,470 406,927 Beckman Coulter, Inc. 6,103 347,260 Inamed Corp.* 3,216 281,979 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 2,889,468 ------------- 110 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- MID-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HEALTH CARE PROVIDERS & SERVICES 4.0% Lincare Holdings, Inc.* 13,468 $ 564,444 Apria Healthcare Group, Inc.* 21,790 525,357 Renal Care Group, Inc.* 8,250 390,307 Community Health Systems, Inc.*+ 8,840 338,926 LifePoint Hospitals, Inc.*+ 8,225 308,437 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 2,127,471 ------------- BIOTECHNOLOGY 3.0% Cephalon, Inc.*+ 13,444 870,365 Techne Corp.* 5,990 336,339 Invitrogen Corp.* 3,260 217,246 Martek Biosciences Corp.*+ 6,000 147,660 ------------- TOTAL BIOTECHNOLOGY 1,571,610 ------------- TOTAL HEALTH CARE 10,121,669 ------------- INDUSTRIALS 14.1% COMMERCIAL SERVICES & SUPPLIES 4.5% Corporate Executive Board Co. 11,120 997,464 Stericycle, Inc.*+ 8,380 493,414 Copart, Inc.*+ 18,998 438,094 Rollins, Inc. 14,514 286,071 ChoicePoint, Inc.* 4,169 185,562 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 2,400,605 ------------- AIRLINES 3.8% JetBlue Airways Corp.*+ 65,119 1,001,523 AirTran Holdings, Inc.+ 61,550 986,646 ------------- TOTAL AIRLINES 1,988,169 ------------- AIR FREIGHT & COURIERS 1.8% Expeditors International Washington, Inc.+ 8,436 569,514 CH Robinson Worldwide, Inc. 10,788 399,480 ------------- TOTAL AIR FREIGHT & COURIERS 968,994 ------------- MACHINERY 1.4% Graco, Inc.+ 12,832 468,111 Donaldson Co., Inc.+ 8,222 261,460 ------------- TOTAL MACHINERY 729,571 ------------- AEROSPACE & DEFENSE 1.3% Alliant Techsystems, Inc.*+ 9,087 692,157 ------------- TOTAL AEROSPACE & DEFENSE 692,157 ------------- TRADING COMPANIES & DISTRIBUTORS 0.7% Fastenal Co.+ 9,492 371,992 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 371,992 ------------- CONSTRUCTION & ENGINEERING 0.6% Jacobs Engineering Group, Inc.* 4,615 313,220 ------------- TOTAL CONSTRUCTION & ENGINEERING 313,220 ------------- TOTAL INDUSTRIALS 7,464,708 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- ENERGY 8.8% OIL & GAS 7.7% Pogo Producing Co.+ 15,020 $ 748,146 Newfield Exploration Co.* 14,640 733,025 Denbury Resources, Inc.* 28,770 655,381 Western Gas Resources, Inc. 12,560 591,450 Southwestern Energy Co.* 10,500 377,370 Plains Exploration & Production Co.*+ 9,250 367,502 Pioneer Natural Resources Co. 6,950 356,327 Noble Energy, Inc. 6,020 242,606 ------------- TOTAL OIL & GAS 4,071,807 ------------- ENERGY EQUIPMENT & SERVICES 1.1% Patterson-UTI Energy, Inc. 10,094 332,597 Grant Prideco, Inc.*+ 6,504 286,957 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 619,554 ------------- TOTAL ENERGY 4,691,361 ------------- FINANCIALS 8.1% CAPITAL MARKETS 4.9% Eaton Vance Corp. 23,724 649,089 Investors Financial Services Corp.+ 16,553 609,647 SEI Investments Co. 15,937 589,669 Waddell & Reed Financial, Inc. -- Class A 24,911 522,384 Legg Mason, Inc. 1,695 202,874 ------------- TOTAL CAPITAL MARKETS 2,573,663 ------------- INSURANCE 1.7% Brown & Brown, Inc. 30,054 917,849 ------------- TOTAL INSURANCE 917,849 ------------- BANKS 0.8% Commerce Bancorp, Inc./NJ+ 11,660 401,220 ------------- TOTAL BANKS 401,220 ------------- THRIFTS & MORTGAGE FINANCE 0.7% Radian Group, Inc.+ 6,730 394,311 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 394,311 ------------- TOTAL FINANCIALS 4,287,043 ------------- CONSUMER STAPLES 0.8% HOUSEHOLD PRODUCTS 0.8% Energizer Holdings, Inc.* 5,127 255,273 Church & Dwight Co., Inc. 5,479 180,972 ------------- TOTAL HOUSEHOLD PRODUCTS 436,245 ------------- TOTAL CONSUMER STAPLES 436,245 ------------- TOTAL COMMON STOCKS (Cost $51,158,490) 52,794,599 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 111 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- MID-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.5% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 259,976 $ 259,976 ------------- TOTAL REPURCHASE AGREEMENT (Cost $259,976) 259,976 ------------- SECURITIES LENDING COLLATERAL 14.6% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 7,752,932 7,752,932 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $7,752,932) 7,752,932 ------------- TOTAL INVESTMENTS 114.7% (Cost $59,171,398) $ 60,807,507 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (14.7)% $ (7,772,649) ============= NET ASSETS - 100.0% $ 53,034,858 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. 112 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS DECEMBER 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 100.0% CONSUMER DISCRETIONARY 29.2% SPECIALTY RETAIL 6.5% AutoZone, Inc.*+ 3,204 $ 293,967 TJX Cos., Inc. 11,444 265,844 Bed Bath & Beyond, Inc.* 6,332 228,902 Best Buy Co., Inc.+ 4,171 181,355 Lowe's Cos., Inc. 2,410 160,651 Home Depot, Inc.+ 3,332 134,879 RadioShack Corp. 5,499 115,644 Tiffany & Co. 2,070 79,260 ------------- TOTAL SPECIALTY RETAIL 1,460,502 ------------- HOUSEHOLD DURABLES 5.3% Black & Decker Corp. 3,270 284,359 Lennar Corp. -- Class A 4,390 267,878 D.R. Horton, Inc.+ 6,860 245,108 Centex Corp. 3,080 220,189 Fortune Brands, Inc. 2,235 174,375 ------------- TOTAL HOUSEHOLD DURABLES 1,191,909 ------------- HOTELS, RESTAURANTS & LEISURE 4.6% International Game Technology, Inc.+ 12,217 376,039 Starbucks Corp.* 7,264 217,993 Darden Restaurants, Inc.+ 3,710 144,245 Yum! Brands, Inc. 2,582 121,044 Wendy's International, Inc. 1,750 96,705 Starwood Hotels & Resorts Worldwide, Inc.+ 1,150 73,439 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 1,029,465 ------------- INTERNET & CATALOG RETAIL 2.9% Amazon.com, Inc.*+ 7,580 357,397 eBay, Inc.*+ 7,046 304,739 ------------- TOTAL INTERNET & CATALOG RETAIL 662,136 ------------- COMMERCIAL SERVICES & SUPPLIES 2.3% Apollo Group, Inc. -- Class A*+ 4,674 282,590 H&R Block, Inc. 9,453 232,071 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 514,661 ------------- MEDIA 2.1% Clear Channel Communications, Inc. 4,500 141,525 Omnicom Group, Inc. 1,626 138,421 Dow Jones & Co., Inc. 3,211 113,959 Univision Communications, Inc. -- Class A* 2,680 78,765 ------------- TOTAL MEDIA 472,670 ------------- TEXTILES & APPAREL 2.1% Coach, Inc.* 8,586 286,257 Liz Claiborne, Inc. 2,980 106,744 Nike, Inc. -- Class B 821 71,254 ------------- TOTAL TEXTILES & APPAREL 464,255 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- MULTILINE RETAIL 1.5% Kohl's Corp.* 3,500 $ 170,100 Sears Holdings Corp.*+ 730 84,337 Target Corp. 1,379 75,804 ------------- TOTAL MULTILINE RETAIL 330,241 ------------- AUTOMOBILES 1.0% Harley-Davidson, Inc.+ 4,436 228,410 ------------- TOTAL AUTOMOBILES 228,410 ------------- AUTO COMPONENTS 0.9% Goodyear Tire & Rubber Co.*+ 12,374 215,060 ------------- TOTAL AUTO COMPONENTS 215,060 ------------- TOTAL CONSUMER DISCRETIONARY 6,569,309 ------------- HEALTH CARE 26.2% HEALTH CARE PROVIDERS & SERVICES 11.0% Express Scripts, Inc.* 3,742 313,580 UnitedHealth Group, Inc. 4,685 291,126 AmerisourceBergen Corp. 6,160 255,024 Coventry Health Care, Inc.* 4,350 247,776 Caremark Rx, Inc.* 3,810 197,320 Humana, Inc.* 3,600 195,588 Manor Care, Inc.+ 4,850 192,884 Cardinal Health, Inc. 2,330 160,187 IMS Health, Inc. 6,380 158,990 Quest Diagnostics, Inc. 2,915 150,064 Patterson Cos., Inc.*+ 4,070 135,938 Health Management Associates, Inc. -- Class A 6,120 134,395 Laboratory Corporation of America Holdings* 1,040 56,004 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 2,488,876 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 8.8% Fisher Scientific International, Inc.*+ 4,270 264,142 Zimmer Holdings, Inc.* 3,738 252,091 Hospira, Inc.* 5,410 231,440 Stryker Corp. 5,037 223,794 Guidant Corp. 2,679 173,465 Biomet, Inc.+ 4,138 151,327 St. Jude Medical, Inc.* 2,976 149,395 Waters Corp.* 3,914 147,949 Medtronic, Inc. 2,326 133,908 Boston Scientific Corp.*+ 4,628 113,340 Millipore Corp.*+ 1,057 69,804 Becton, Dickinson & Co. 1,125 67,590 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 1,978,245 ------------- PHARMACEUTICALS 4.8% Forest Laboratories, Inc.*+ 7,151 290,903 King Pharmaceuticals, Inc.* 10,750 181,890 Mylan Laboratories, Inc. 6,010 119,960 Schering-Plough Corp. 5,573 116,197 Pfizer, Inc. 4,120 96,078 Johnson & Johnson, Inc. 1,412 84,861 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 113 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Wyeth 1,468 $ 67,631 Watson Pharmaceuticals, Inc.* 2,020 65,670 Eli Lilly & Co. 1,154 65,305 ------------- TOTAL PHARMACEUTICALS 1,088,495 ------------- BIOTECHNOLOGY 1.6% Gilead Sciences, Inc.*+ 2,104 110,733 Chiron Corp.* 2,030 90,254 Amgen, Inc.*+ 993 78,308 Medimmune, Inc.* 2,227 77,990 ------------- TOTAL BIOTECHNOLOGY 357,285 ------------- TOTAL HEALTH CARE 5,912,901 ------------- INFORMATION TECHNOLOGY 13.5% SOFTWARE 4.5% Adobe Systems, Inc. 6,439 237,985 Citrix Systems, Inc.* 4,958 142,691 Electronic Arts, Inc.*+ 2,653 138,778 Oracle Corp.* 10,818 132,088 Mercury Interactive Corp.* 4,339 120,581 Symantec Corp.* 5,491 96,093 Microsoft Corp. 3,106 81,222 Intuit, Inc.*+ 1,318 70,249 ------------- TOTAL SOFTWARE 1,019,687 ------------- COMPUTERS & PERIPHERALS 3.3% Dell, Inc.* 6,897 206,841 QLogic Corp.* 5,410 175,879 Lexmark International, Inc.*+ 3,133 140,453 Network Appliance, Inc.*+ 5,151 139,077 International Business Machines Corp.+ 965 79,323 ------------- TOTAL COMPUTERS & PERIPHERALS 741,573 ------------- IT CONSULTING & SERVICES 2.1% First Data Corp. 4,171 179,395 Affiliated Computer Services, Inc. -- Class A* 2,670 158,010 Fiserv, Inc.* 3,080 133,272 ------------- TOTAL IT CONSULTING & SERVICES 470,677 ------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 2.0% Nvidia Corp.* 9,040 330,503 Maxim Integrated Products, Inc.+ 2,043 74,038 Broadcom Corp. -- Class A* 1,020 48,093 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 452,634 ------------- INTERNET SOFTWARE & SERVICES 1.1% Yahoo!, Inc.*+ 6,180 242,132 ------------- TOTAL INTERNET SOFTWARE & SERVICES 242,132 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 0.3% Jabil Circuit, Inc.* 2,050 76,034 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 76,034 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMUNICATIONS EQUIPMENT 0.2% Cisco Systems, Inc.* 2,780 $ 47,594 ------------- TOTAL COMMUNICATIONS EQUIPMENT 47,594 ------------- TOTAL INFORMATION TECHNOLOGY 3,050,331 ------------- FINANCIALS 8.9% THRIFTS & MORTGAGE FINANCE 3.3% Countrywide Financial Corp.+ 7,510 256,767 Freddie Mac 3,700 241,795 MGIC Investment Corp.+ 2,260 148,753 Golden West Financial Corp. 1,510 99,660 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 746,975 ------------- CONSUMER FINANCE 2.5% Capital One Financial Corp. 3,100 267,840 SLM Corp.+ 4,192 230,937 American Express Co. 1,047 53,879 ------------- TOTAL CONSUMER FINANCE 552,656 ------------- INSURANCE 1.6% Progressive Corp.+ 1,880 219,546 Ambac Financial Group, Inc.+ 1,810 139,479 ------------- TOTAL INSURANCE 359,025 ------------- CAPITAL MARKETS 1.5% Federated Investors, Inc. -- Class B 6,559 242,945 Janus Capital Group, Inc. 5,290 98,553 ------------- TOTAL CAPITAL MARKETS 341,498 ------------- TOTAL FINANCIALS 2,000,154 ------------- ENERGY 8.4% OIL & GAS 7.6% XTO Energy, Inc. 8,804 386,848 Devon Energy Corp. 4,730 295,814 Apache Corp. 3,190 218,579 Anadarko Petroleum Corp. 2,290 216,977 Burlington Resources, Inc.+ 2,460 212,052 Valero Energy Corp. 3,780 195,048 EOG Resources, Inc. 2,523 185,113 ------------- TOTAL OIL & GAS 1,710,431 ------------- ENERGY EQUIPMENT & SERVICES 0.8% BJ Services Co. 3,097 113,567 Nabors Industries Ltd.*+ 740 56,055 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 169,622 ------------- TOTAL ENERGY 1,880,053 ------------- CONSUMER STAPLES 8.3% FOOD PRODUCTS 2.6% General Mills, Inc. 3,895 192,101 Campbell Soup Co. 4,529 134,828 Kellogg Co. 2,552 110,298 McCormick & Co., Inc. 2,817 87,102 WM Wrigley Jr Co.+ 1,067 70,945 ------------- TOTAL FOOD PRODUCTS 595,274 ------------- 114 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- LARGE-CAP GROWTH FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- FOOD & DRUG RETAILING 2.1% Sysco Corp.+ 4,152 $ 128,920 Wal-Mart Stores, Inc. 2,623 122,756 Walgreen Co. 2,666 117,997 Whole Foods Market, Inc. 1,320 102,155 ------------- TOTAL FOOD & DRUG RETAILING 471,828 ------------- HOUSEHOLD PRODUCTS 1.9% Colgate-Palmolive Co. 3,088 169,377 Clorox Co.+ 2,961 168,451 Procter & Gamble Co. 1,385 80,164 ------------- TOTAL HOUSEHOLD PRODUCTS 417,992 ------------- BEVERAGES 1.1% Anheuser-Busch Cos., Inc.+ 4,234 181,892 PepsiCo, Inc. 1,136 67,115 ------------- TOTAL BEVERAGES 249,007 ------------- TOBACCO 0.6% UST, Inc.+ 3,249 132,657 ------------- TOTAL TOBACCO 132,657 ------------- TOTAL CONSUMER STAPLES 1,866,758 ------------- INDUSTRIALS 3.5% COMMERCIAL SERVICES & SUPPLIES 1.5% Cendant Corp. 12,060 208,035 Equifax, Inc. 1,876 71,325 Cintas Corp. 1,600 65,888 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 345,248 ------------- AEROSPACE & DEFENSE 1.2% L-3 Communications Holdings, Inc.+ 1,890 140,521 General Dynamics Corp. 1,050 119,753 ------------- TOTAL AEROSPACE & DEFENSE 260,274 ------------- MACHINERY 0.8% ITT Industries, Inc.+ 1,030 105,905 Danaher Corp.+ 1,486 82,889 ------------- TOTAL MACHINERY 188,794 ------------- TOTAL INDUSTRIALS 794,316 ------------- MATERIALS 2.0% CHEMICALS 1.0% Ecolab, Inc. 3,761 136,411 Sigma-Aldrich Corp. 1,440 91,138 ------------- TOTAL CHEMICALS 227,549 ------------- CONTAINERS & PACKAGING 1.0% Ball Corp. 5,694 226,166 ------------- TOTAL CONTAINERS & PACKAGING 226,166 ------------- TOTAL MATERIALS 453,715 ------------- TOTAL COMMON STOCKS (Cost $22,172,899) 22,527,537 ------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.5% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 120,445 $ 120,445 ------------- TOTAL REPURCHASE AGREEMENT (Cost $120,445) 120,445 ------------- SECURITIES LENDING COLLATERAL 11.5% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 2,584,493 2,584,493 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $2,584,493) 2,584,493 ------------- TOTAL INVESTMENTS 112.0% (Cost $24,877,837) $ 25,232,475 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (12.0)% $ (2,694,493) ============= NET ASSETS - 100.0% $ 22,537,982 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 115 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- STRENGTHENING DOLLAR FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 84.0% Fannie Mae* 3.75% due 01/05/06 $ 200,000 $ 199,958 4.07% due 01/30/06 10,000 9,970 Farmer Mac* 4.13% due 01/09/06 15,000 14,990 Federal Farm Credit Bank* 3.50% due 01/05/06 15,000 14,997 Federal Home Loan Bank* 3.75% due 01/04/06 400,000 399,958 Freddie Mac* 3.75% due 01/03/06 400,000 400,000 4.07% due 01/30/06 10,000 9,969 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $1,049,842) 1,049,842 ------------- REPURCHASE AGREEMENTS 35.0% Repurchase Agreement (Note 5) 3.45% due 01/03/06+ 249,983 249,983 3.40% due 01/03/06 45,789 45,789 3.39% due 01/03/06 47,132 47,132 3.30% due 01/03/06 47,132 47,132 2.90% due 01/03/06 47,132 47,132 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $437,168) 437,168 ------------- TOTAL INVESTMENTS 119.0% (Cost $1,487,010) $ 1,487,010 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (19.0)% $ (237,342) ============= NET ASSETS - 100.0% $ 1,249,668 - ------------------------------------------------------------------------------- UNREALIZED GAIN UNITS (NOTE 1) - ------------------------------------------------------------------------------- CURRENCY INDEX SWAP AGREEMENT February 2006 U.S. Dollar Index Swap, Maturing 02/28/06** (Notional Market Value $2,501,569) 27,499 $ 8,044 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON U.S. DOLLAR INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. 116 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- WEAKENING DOLLAR FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 63.3% Fannie Mae* 3.75% due 01/05/06 $ 500,000 $ 499,896 4.07% due 01/30/06 50,000 49,847 Farmer Mac* 4.13% due 01/09/06 35,000 34,976 Federal Farm Credit Bank* 3.50% due 01/05/06 35,000 34,993 Federal Home Loan Bank* 3.75% due 01/04/06 600,000 599,938 Freddie Mac* 3.75% due 01/03/06 600,000 600,000 4.07% due 01/30/06 50,000 49,847 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $1,869,497) 1,869,497 ------------- REPURCHASE AGREEMENTS 30.3% Repurchase Agreement (Note 5) 3.40% due 01/03/06 219,426 219,426 3.39% due 01/03/06 225,861 225,861 3.30% due 01/03/06 225,861 225,861 2.90% due 01/03/06 225,861 225,861 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $897,009) 897,009 ------------- TOTAL INVESTMENTS 93.6% (Cost $2,766,506) $ 2,766,506 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 6.4% $ 187,849 ============= NET ASSETS - 100.0% $ 2,954,355 - ------------------------------------------------------------------------------- UNREALIZED GAIN (LOSS) CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS SOLD SHORT March 2006 U.S. Dollar Index Futures Contracts (Aggregate Market Value of Contracts $90,960) 1 $ 36 ============= UNITS ------------- CURRENCY INDEX SWAP AGREEMENT SOLD SHORT February 2006 U.S. Dollar Index Swap, Maturing 02/28/06** (Notional Market Value $5,777,364) 63,508 $ (9,415) ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON U.S. DOLLAR INDEX +/- FINANCING AT A VARIABLE RATE. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 117 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- CORE EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 97.9% FINANCIALS 20.8% INSURANCE 10.1% American International Group, Inc. 170 $ 11,599 Prudential Financial, Inc. 120 8,783 Principal Financial Group, Inc. 170 8,063 Hartford Financial Services Group, Inc. 90 7,730 Aon Corp. 212 7,621 Lincoln National Corp. 140 7,424 AFLAC, Inc. 150 6,963 Genworth Financial, Inc. -- Class A 201 6,951 Chubb Corp. 70 6,835 St. Paul Travelers Cos., Inc. 152 6,790 SAFECO Corp. 120 6,780 UnumProvident Corp. 292 6,643 MetLife, Inc. 132 6,468 W.R. Berkley Corp. 130 6,191 Assurant, Inc. 140 6,089 Conseco, Inc.* 261 6,047 Ohio Casualty Corp. 211 5,975 Selective Insurance Group, Inc. 110 5,841 ProAssurance Corp.* 120 5,837 Old Republic International Corp. 222 5,830 Loews Corp. 61 5,786 Phoenix Cos., Inc. 422 5,756 Nationwide Financial Services, Inc. 130 5,720 Argonaut Group, Inc.* 172 5,636 Zenith National Insurance Corp. 121 5,581 American Financial Group, Inc./OH 141 5,402 HCC Insurance Holdings, Inc. 181 5,372 Protective Life Corp. 121 5,296 Horace Mann Educators Corp. 271 5,138 AmerUs Group Co. 90 5,100 American Physicians Capital, Inc.* 111 5,083 LandAmerica Financial Group, Inc. 81 5,054 UICI 142 5,042 Unitrin, Inc. 111 5,001 Stancorp Financial Group, Inc. 100 4,995 Philadelphia Consolidated Holding Co.* 51 4,931 Donegal Group, Inc. -- Class A 212 4,927 Safety Insurance Group, Inc. 121 4,885 First Acceptance Corp.* 473 4,867 American National Insurance Co. 41 4,797 Mercury General Corp. 80 4,658 CNA Financial Corp.* 142 4,648 FPIC Insurance Group, Inc.* 130 4,511 United Fire & Casualty Co. 111 4,488 Great American Financial Resources, Inc. 223 4,424 National Western Life Insurance Co. -- Class A* 20 4,138 RLI Corp. 80 3,990 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CNA Surety Corp.* 150 $ 2,185 The Midland Co. 50 1,802 Fidelity National Title Group, Inc. -- Class A 71 1,729 Universal American Financial Corp.* 101 1,523 Kansas City Life Insurance Co. 30 1,502 EMC Insurance Group, Inc. 60 1,196 Harleysville Group, Inc. 40 1,060 Crawford & Co. -- Class B 160 922 First American Corp. 20 906 James River Group, Inc.* 30 595 ------------- TOTAL INSURANCE 289,106 ------------- BANKS 2.7% Bank of America Corp. 523 24,136 Wachovia Corp. 251 13,268 SunTrust Banks, Inc. 101 7,349 BB&T Corp. 170 7,125 M&T Bank Corp. 61 6,652 Wells Fargo & Co. 101 6,346 Gold Banc Corp., Inc. 292 5,320 First Citizens BancShares, Inc. -- Class A 30 5,233 Westcorp 30 1,998 U.S. Bancorp 31 926 ------------- TOTAL BANKS 78,353 ------------- CAPITAL MARKETS 2.2% Merrill Lynch & Co., Inc. 171 11,582 Lehman Brothers Holdings, Inc. 60 7,690 E*Trade Financial Corp.* 341 7,113 Charles Schwab Corp. 413 6,059 Blackrock, Inc. 50 5,424 Calamos Asset Management, Inc. -- Class A 172 5,409 LaBranche & Co., Inc.* 463 4,681 Capital Southwest Corp. 51 4,616 American Capital Strategies, Ltd. 100 3,621 Apollo Investment Corp. 121 2,170 Morgan Stanley 30 1,702 Goldman Sachs Group, Inc. 10 1,277 ------------- TOTAL CAPITAL MARKETS 61,344 ------------- THRIFTS & MORTGAGE FINANCE 1.6% Washington Mutual, Inc. 212 9,222 Radian Group, Inc. 110 6,445 PMI Group, Inc. 140 5,750 Downey Financial Corp. 80 5,471 Corus Bankshares, Inc. 91 5,121 ITLA Capital Corp.* 90 4,396 MGIC Investment Corp. 50 3,291 Doral Financial Corp. 292 3,095 Federal Agricultural Mortgage Corp. 20 599 Fannie Mae 10 488 R&G Financial Corp. -- Class B 31 409 ------------- TOTAL THRIFTS & MORTGAGE FINANCE 44,287 ------------- 118 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- CORE EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- DIVERSIFIED FINANCIALS 1.5% Citigroup, Inc. 633 $ 30,720 J.P. Morgan Chase & Co. 312 12,383 ------------- TOTAL DIVERSIFIED FINANCIALS 43,103 ------------- REAL ESTATE 1.5% Highwoods Properties, Inc. 200 5,690 Criimi MAE, Inc.* 252 4,990 CBL & Associates Properties, Inc. 120 4,741 LTC Properties, Inc. 223 4,690 Winston Hotels, Inc. 463 4,584 Fieldstone Investment Corp. 381 4,519 One Liberty Properties, Inc. 240 4,418 AvalonBay Communities, Inc. 40 3,570 Vornado Realty Trust 30 2,504 MFA Mortgage Investments, Inc. 243 1,385 BioMed Realty Trust, Inc. 40 976 CB Richard Ellis Group, Inc. -- Class A* 10 588 ------------- TOTAL REAL ESTATE 42,655 ------------- CONSUMER FINANCE 1.2% Capital One Financial Corp. 90 7,776 AmeriCredit Corp.* 231 5,921 United PanAm Financial Corp.* 213 5,510 Nelnet, Inc. -- Class A* 121 4,922 Asta Funding, Inc. 160 4,374 Cash America International, Inc. 161 3,734 WFS Financial, Inc.* 20 1,523 American Express Co. 21 1,081 ------------- TOTAL CONSUMER FINANCE 34,841 ------------- TOTAL FINANCIALS 593,689 ------------- INFORMATION TECHNOLOGY 16.3% COMPUTERS & PERIPHERALS 3.5% Hewlett-Packard Co. 462 13,227 Apple Computer, Inc.* 150 10,784 International Business Machines Corp. 120 9,864 EMC Corp./MA* 583 7,940 NCR Corp.* 192 6,516 Imation Corp. 132 6,081 Intergraph Corp.* 120 5,977 Emulex Corp.* 292 5,779 Komag, Inc.* 161 5,580 QLogic Corp.* 170 5,527 Advanced Digital Information Corp.* 504 4,934 Sandisk Corp.* 70 4,397 Brocade Communications Systems, Inc.* 1,055 4,294 Western Digital Corp.* 192 3,573 Dell, Inc.* 100 2,999 Synaptics, Inc.* 91 2,250 Palm, Inc.* 41 1,304 ------------- TOTAL COMPUTERS & PERIPHERALS 101,026 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 3.5% Intel Corp. 814 $ 20,317 Texas Instruments, Inc. 321 10,294 Freescale Semiconductor, Inc. -- Class B* 282 7,098 National Semiconductor Corp. 272 7,067 Lam Research Corp.* 161 5,745 Silicon Image, Inc.* 543 4,914 Novellus Systems, Inc.* 202 4,872 IXYS Corp.* 413 4,828 Cirrus Logic, Inc.* 693 4,629 Genesis Microchip, Inc.* 242 4,378 Diodes, Inc.* 132 4,099 LSI Logic Corp.* 493 3,944 Photronics, Inc.* 253 3,810 Skyworks Solutions, Inc.* 713 3,629 OmniVision Technologies, Inc.* 180 3,593 Nvidia Corp.* 80 2,925 Sigmatel, Inc.* 140 1,834 Applied Materials, Inc. 50 897 MEMC Electronic Materials, Inc.* 10 222 ------------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 99,095 ------------- SOFTWARE 3.0% Microsoft Corp. 794 20,763 Micromuse, Inc.* 663 6,557 Computer Associates International, Inc. 212 5,976 Macrovision Corp.* 352 5,889 MicroStrategy, Inc. -- Class A* 70 5,792 Compuware Corp.* 633 5,678 Serena Software, Inc.* 223 5,227 Lawson Software, Inc.* 673 4,946 Pegasystems, Inc.* 673 4,920 Fair Isaac Corp. 111 4,903 Sybase, Inc.* 223 4,875 Internet Security Systems, Inc.* 210 4,399 Secure Computing Corp.* 170 2,084 RSA Security, Inc.* 101 1,134 MRO Software, Inc.* 80 1,123 TIBCO Software, Inc.* 131 979 Oracle Corp.* 41 501 ------------- TOTAL SOFTWARE 85,746 ------------- IT CONSULTING & SERVICES 2.4% First Data Corp. 190 8,172 Affiliated Computer Services, Inc. -- Class A* 120 7,102 Fiserv, Inc.* 150 6,490 Ceridian Corp.* 251 6,237 MPS Group, Inc.* 453 6,193 Sabre Holdings Corp. 251 6,052 CACI International, Inc. -- Class A* 100 5,738 BISYS Group, Inc.* 341 4,777 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 119 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- CORE EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Forrester Research, Inc.* 232 $ 4,350 Automatic Data Processing, Inc. 80 3,671 Sykes Enterprises, Inc.* 222 2,968 infoUSA, Inc. -- Class B 271 2,962 Global Payments, Inc. 41 1,911 Covansys Corp.* 70 953 Infocrossing, Inc.* 110 947 ------------- TOTAL IT CONSULTING & SERVICES 68,523 ------------- COMMUNICATIONS EQUIPMENT 1.9% Motorola, Inc. 452 10,211 Cisco Systems, Inc.* 444 7,601 Belden CDT, Inc. 242 5,912 Ixia* 391 5,779 Juniper Networks, Inc.* 252 5,620 Andrew Corp.* 473 5,075 Polycom, Inc.* 220 3,366 Qualcomm, Inc. 70 3,016 Scientific-Atlanta, Inc. 70 3,015 Avaya, Inc.* 272 2,902 Foundry Networks, Inc.* 121 1,671 Digi International, Inc.* 70 734 ADTRAN, Inc. 10 297 ------------- TOTAL COMMUNICATIONS EQUIPMENT 55,199 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS 1.0% Jabil Circuit, Inc.* 182 6,750 Arrow Electronics, Inc.* 181 5,798 Solectron Corp.* 1,556 5,695 Coherent, Inc.* 170 5,046 Dolby Laboratories, Inc. -- Class A* 283 4,825 MTS Systems Corp. 50 1,732 ------------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS 29,846 ------------- INTERNET SOFTWARE & SERVICES 0.8% Digital River, Inc.* 201 5,978 ValueClick, Inc.* 322 5,831 Sonicwall, Inc.* 674 5,338 United Online, Inc. 241 3,427 EarthLink, Inc.* 130 1,444 Digital Insight Corp.* 31 993 Yahoo!, Inc.* 10 392 ------------- TOTAL INTERNET SOFTWARE & SERVICES 23,403 ------------- OFFICE ELECTRONICS 0.2% Xerox Corp.* 332 4,864 ------------- TOTAL OFFICE ELECTRONICS 4,864 ------------- TOTAL INFORMATION TECHNOLOGY 467,702 ------------- CONSUMER DISCRETIONARY 14.2% MEDIA 3.5% Time Warner, Inc. 734 12,801 The Walt Disney Co. 403 9,660 News Corp. -- Class A 543 8,444 McGraw-Hill Cos., Inc. 130 6,712 Omnicom Group, Inc. 71 6,044 MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- EW Scripps Co. -- Class A 120 $ 5,762 Lamar Advertising Co.* 121 5,583 World Wrestling Entertainment, Inc. 372 5,461 Belo Corp. -- Class A 241 5,160 Sinclair Broadcast Group, Inc. -- Class A 553 5,087 John Wiley & Sons, Inc. -- Class A 130 5,075 McClatchy Co. -- Class A 80 4,728 Cox Radio Inc. -- Class A* 312 4,393 Salem Communications Corp. /DE -- Class A* 240 4,198 Playboy Enterprises, Inc. -- Class B* 202 2,806 Morningstar, Inc.* 70 2,425 Journal Communications, Inc. -- Class A 150 2,092 DreamWorks Animation SKG, Inc. -- Class A* 40 982 Comcast Corp. -- Class A* 30 779 Viacom, Inc. -- Class B* 10 326 ------------- TOTAL MEDIA 98,518 ------------- SPECIALTY RETAIL 3.2% Lowe's Cos., Inc. 150 9,999 Dress Barn, Inc.* 181 6,989 Payless Shoesource, Inc.* 261 6,551 Staples, Inc. 283 6,427 AutoNation, Inc.* 280 6,084 Claire's Stores, Inc. 191 5,581 Barnes & Noble, Inc. 130 5,547 Group 1 Automotive, Inc.* 171 5,375 American Eagle Outfitters, Inc. 230 5,285 Home Depot, Inc. 111 4,493 Talbots, Inc. 153 4,257 Escala Group, Inc.* 192 3,894 Rent-A-Center, Inc.* 191 3,602 Best Buy Co., Inc. 80 3,478 Too, Inc.* 111 3,131 Sports Authority, Inc.* 80 2,490 Guess ?, Inc.* 60 2,136 Pacific Sunwear of California, Inc.* 80 1,994 Genesco, Inc.* 40 1,552 Stein Mart, Inc. 60 1,089 Syms Corp. 70 1,011 Charming Shoppes, Inc.* 10 132 ------------- TOTAL SPECIALTY RETAIL 91,097 ------------- HOUSEHOLD DURABLES 2.0% NVR, Inc.* 10 7,020 Lennar Corp. -- Class A 111 6,773 Pulte Homes, Inc. 162 6,376 Mohawk Industries, Inc.* 70 6,089 Black & Decker Corp. 70 6,087 Toll Brothers, Inc.* 160 5,542 Meritage Homes Corp.* 80 5,034 120 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- CORE EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Hovnanian Enterprises, Inc. -- Class A* 100 $ 4,964 Ryland Group, Inc. 60 4,328 Stanley Furniture Co. 160 3,709 Newell Rubbermaid, Inc. 40 951 Standard-Pacific Corp. 10 368 ------------- TOTAL HOUSEHOLD DURABLES 57,241 ------------- TEXTILES & APPAREL 1.7% Nike, Inc. -- Class B 70 6,075 Polo Ralph Lauren Corp. 101 5,670 Steven Madden, Ltd.* 182 5,320 Reebok International Ltd. 90 5,241 Phillips-Van Heusen Corp. 161 5,216 K-Swiss, Inc. -- Class A 150 4,866 Columbia Sportswear Co.* 100 4,773 Skechers U.S.A., Inc. -- Class A* 303 4,642 Jones Apparel Group, Inc. 150 4,608 Unifirst Corp./MA 111 3,452 ------------- TOTAL TEXTILES & APPAREL 49,863 ------------- HOTELS, RESTAURANTS & LEISURE 1.6% McDonald's Corp. 262 8,835 Darden Restaurants, Inc. 171 6,648 Yum! Brands, Inc. 130 6,094 Brinker International, Inc. 141 5,451 Landry's Restaurants, Inc. 181 4,835 Dover Motorsports, Inc. 773 4,723 Dover Downs Gaming & Entertainment, Inc. 272 3,849 GTECH Holdings Corp. 90 2,857 Bluegreen Corp.* 120 1,896 Luby's, Inc.* 60 798 Multimedia Games, Inc.* 40 370 Krispy Kreme Doughnuts, Inc.* 50 287 ------------- TOTAL HOTELS, RESTAURANTS & LEISURE 46,643 ------------- MULTILINE RETAIL 0.6% Federated Department Stores, Inc. 141 9,353 Nordstrom, Inc. 90 3,366 Saks, Inc.* 143 2,411 Sears Holdings Corp.* 10 1,155 Target Corp. 10 550 ------------- TOTAL MULTILINE RETAIL 16,835 ------------- INTERNET & CATALOG RETAIL 0.4% Priceline.com, Inc.* 220 4,910 Systemax, Inc.* 584 3,644 Blair Corp. 90 3,505 eBay, Inc.* 10 433 ------------- TOTAL INTERNET & CATALOG RETAIL 12,492 ------------- AUTO COMPONENTS 0.4% Goodyear Tire & Rubber Co.* 322 5,596 Aftermarket Technology Corp.* 252 4,899 Modine Manufacturing Co. 20 652 ------------- TOTAL AUTO COMPONENTS 11,147 ------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- LEISURE EQUIPMENT & PRODUCTS 0.3% Brunswick Corp. 111 $ 4,513 RC2 Corp.* 111 3,943 Jakks Pacific, Inc.* 40 838 ------------- TOTAL LEISURE EQUIPMENT & PRODUCTS 9,294 ------------- HEALTH CARE PROVIDERS & SERVICES 0.3% Alderwoods Group, Inc.* 312 4,951 Stewart Enterprises, Inc. -- Class A 563 3,046 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 7,997 ------------- COMMERCIAL SERVICES & SUPPLIES 0.2% Career Education Corp.* 152 5,125 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 5,125 ------------- DISTRIBUTORS 0.0% Building Material Holding Corp. 10 682 ------------- TOTAL DISTRIBUTORS 682 ------------- TOTAL CONSUMER DISCRETIONARY 406,934 ------------- HEALTH CARE 12.8% HEALTH CARE PROVIDERS & SERVICES 5.5% UnitedHealth Group, Inc. 211 13,112 WellPoint, Inc.* 161 12,873 McKesson Corp. 171 8,822 Cardinal Health, Inc. 120 8,250 CIGNA Corp. 70 7,819 Aetna, Inc. 80 7,545 Express Scripts, Inc.* 90 7,542 Caremark Rx, Inc.* 141 7,302 HCA, Inc. 140 7,070 Humana, Inc.* 130 7,063 Coventry Health Care, Inc.* 120 6,835 Medco Health Solutions, Inc.* 121 6,752 Manor Care, Inc. 140 5,568 Lincare Holdings, Inc.* 130 5,448 NDCHealth Corp.* 281 5,404 Health Tronics Surgical Services, Inc.* 683 5,225 Triad Hospitals, Inc.* 131 5,139 Allied Healthcare International, Inc.* 824 5,059 Sierra Health Services, Inc.* 61 4,878 United Surgical Partners International, Inc.* 151 4,855 PRA International* 162 4,560 Vital Images, Inc.* 140 3,661 The Trizetto Group, Inc.* 110 1,869 Ventiv Health, Inc.* 70 1,653 Matria Healthcare, Inc.* 30 1,163 Medcath Corp.* 60 1,113 American Retirement Corp.* 30 754 Henry Schein, Inc.* 10 436 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 157,770 ------------- PHARMACEUTICALS 4.0% Pfizer, Inc. 924 21,548 Johnson & Johnson, Inc. 230 13,823 Merck & Co., Inc. 384 12,215 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 121 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- CORE EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Abbott Laboratories 282 $ 11,119 Barr Pharmaceuticals, Inc.* 101 6,291 King Pharmaceuticals, Inc.* 362 6,125 Medicis Pharmaceutical Corp. -- Class A 191 6,122 Alpharma, Inc. -- Class A 202 5,759 Endo Pharmaceuticals Holdings, Inc.* 170 5,144 Watson Pharmaceuticals, Inc.* 150 4,876 Hi-Tech Pharmacal Co., Inc.* 101 4,473 Kos Pharmaceuticals, Inc.* 70 3,621 First Horizon Pharmaceutical Corp.* 150 2,587 Andrx Corp.* 140 2,306 Connetics Corp.* 131 1,893 CNS, Inc. 70 1,534 Wyeth 30 1,382 Bentley Pharmaceuticals, Inc.* 70 1,149 Eli Lilly & Co. 10 566 ------------- TOTAL PHARMACEUTICALS 112,533 ------------- HEALTH CARE EQUIPMENT & SUPPLIES 2.3% Fisher Scientific International, Inc.* 101 6,248 Bio--Rad Laboratories, Inc. -- Class A* 91 5,955 Thoratec Corp.* 282 5,835 PerkinElmer, Inc. 243 5,725 ICU Medical, Inc.* 141 5,529 DJ Orthopedics, Inc.* 170 4,689 Dade Behring Holdings, Inc. 90 3,680 Orasure Technologies, Inc.* 332 2,928 West Pharmaceutical Services, Inc. 111 2,778 Molecular Devices Corp.* 90 2,604 Intuitive Surgical, Inc.* 20 2,345 Cantel Medical Corp.* 130 2,332 Angiodynamics, Inc.* 91 2,323 Medtronic, Inc. 40 2,303 TriPath Imaging, Inc.* 362 2,187 Haemonetics Corp./MA* 40 1,954 Hologic, Inc.* 50 1,896 Integra LifeSciences Holdings Corp.* 41 1,454 Palomar Medical Technologies, Inc.* 30 1,051 Immucor, Inc.* 40 934 Greatbatch, Inc.* 30 780 Vital Signs, Inc. 11 471 Mentor Corp. 10 461 ------------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 66,462 ------------- BIOTECHNOLOGY 1.0% Amgen, Inc.* 190 14,983 Pharmion Corp.* 292 5,189 Albany Molecular Research, Inc.* 352 4,277 United Therapeutics Corp.* 50 3,456 Savient Pharmaceuticals, Inc.* 51 191 ------------- TOTAL BIOTECHNOLOGY 28,096 ------------- TOTAL HEALTH CARE 364,861 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- INDUSTRIALS 11.2% MACHINERY 2.0% Illinois Tool Works, Inc. 80 $ 7,039 Cummins, Inc. 70 6,281 Timken Co. 172 5,507 Terex Corp.* 91 5,405 Albany International Corp. -- Class A 142 5,135 Accuride Corp.* 392 5,057 Commercial Vehicle Group, Inc.* 242 4,545 Parker Hannifin Corp. 60 3,958 Circor International, Inc. 121 3,105 Barnes Group, Inc. 91 3,003 Kaydon Corp. 80 2,571 Watts Industries, Inc. -- Class A 61 1,848 Cascade Corp. 30 1,407 JLG Industries, Inc. 20 913 Titan International, Inc. 51 880 ------------- TOTAL MACHINERY 56,654 ------------- COMMERCIAL SERVICES & SUPPLIES 1.8% Waste Management, Inc. 212 6,434 United Stationers, Inc.* 121 5,869 Adesa, Inc. 222 5,421 Steelcase, Inc. -- Class A 342 5,414 West Corp.* 120 5,058 Sourcecorp, Inc.* 201 4,820 CBIZ, Inc.* 794 4,780 Labor Ready, Inc.* 220 4,580 Kforce.Com* 382 4,263 John H. Harland Co. 80 3,008 Spherion Corp.* 210 2,102 ------------- TOTAL COMMERCIAL SERVICES & SUPPLIES 51,749 ------------- AEROSPACE & DEFENSE 1.7% Lockheed Martin Corp. 120 7,635 Northrop Grumman Corp. 121 7,273 Raytheon Co. 171 6,866 General Dynamics Corp. 60 6,843 Precision Castparts Corp. 130 6,735 Alliant Techsystems, Inc.* 70 5,332 Esterline Technologies Corp.* 140 5,207 Boeing Co. 20 1,405 United Technologies Corp. 20 1,118 Innovative Solutions & Support, Inc.* 20 256 ------------- TOTAL AEROSPACE & DEFENSE 48,670 ------------- INDUSTRIAL CONGLOMERATES 1.4% General Electric Co. 965 33,823 Teleflex, Inc. 80 5,199 3M Co. 20 1,550 ------------- TOTAL INDUSTRIAL CONGLOMERATES 40,572 ------------- ELECTRICAL EQUIPMENT 1.1% Thomas & Betts Corp.* 130 5,455 Woodward Governor Co. 61 5,247 A.O. Smith Corp. 142 4,984 Preformed Line Products Co. 101 4,322 122 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- CORE EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Vicor Corp. 271 $ 4,284 LSI Industries, Inc. 271 4,244 Global Power Equipment Group, Inc.* 483 2,183 LaBarge, Inc.* 101 1,451 ------------- TOTAL ELECTRICAL EQUIPMENT 32,170 ------------- ROAD & RAIL 1.1% Norfolk Southern Corp. 212 9,504 Burlington Northern Santa Fe Corp. 111 7,861 CSX Corp. 153 7,768 RailAmerica, Inc.* 453 4,978 Yellow Roadway Corp.* 20 892 ------------- TOTAL ROAD & RAIL 31,003 ------------- AIRLINES 0.7% Southwest Airlines Co. 493 8,100 Continental Airlines, Inc. -- Class B* 372 7,924 Mesa Air Group, Inc.* 252 2,636 ------------- TOTAL AIRLINES 18,660 ------------- BUILDING PRODUCTS 0.7% ElkCorp 160 5,385 USG Corp.* 81 5,265 Water Pik Technologies, Inc.* 240 5,153 Universal Forest Products, Inc. 51 2,818 ------------- TOTAL BUILDING PRODUCTS 18,621 ------------- AIR FREIGHT & COURIERS 0.4% United Parcel Service, Inc. -- Class B 100 7,515 HUB Group, Inc. -- Class A* 101 3,570 ------------- TOTAL AIR FREIGHT & COURIERS 11,085 ------------- CONSTRUCTION & ENGINEERING 0.2% EMCOR Group, Inc.* 80 5,402 Shaw Group, Inc.* 61 1,775 ------------- TOTAL CONSTRUCTION & ENGINEERING 7,177 ------------- TRADING COMPANIES & DISTRIBUTORS 0.1% Applied Industrial Technologies, Inc. 60 2,022 Watsco, Inc. 10 598 MSC Industrial Direct Co. -- Class A 10 402 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 3,022 ------------- TOTAL INDUSTRIALS 319,383 ------------- ENERGY 7.4% OIL & GAS 5.5% Exxon Mobil Corp. 584 32,803 ConocoPhillips 220 12,800 Chevron Corp. 152 8,629 Occidental Petroleum Corp. 101 8,068 Valero Energy Corp. 151 7,792 Devon Energy Corp. 121 7,567 Kerr-McGee Corp. 80 7,269 Sunoco, Inc. 90 7,054 Tesoro Corp. 101 6,217 Burlington Resources, Inc. 71 6,120 Frontier Oil Corp. 150 5,630 Marathon Oil Corp. 90 5,487 Swift Energy Co.* 121 5,454 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Pogo Producing Co. 101 $ 5,031 Vintage Petroleum, Inc. 91 4,853 Callon Petroleum Co.* 260 4,589 W&T Offshore, Inc. 150 4,410 Giant Industries, Inc.* 70 3,637 Forest Oil Corp.* 71 3,235 EOG Resources, Inc. 40 2,935 Overseas Shipholding Group, Inc. 40 2,016 St. Mary Land & Exploration Co. 41 1,509 Amerada Hess Corp. 10 1,268 Harvest Natural Resources, Inc.* 132 1,172 Newfield Exploration Co.* 20 1,001 Holly Corp. 10 589 Noble Energy, Inc. 10 403 Foundation Coal Holdings, Inc. 10 380 Petroleum Development Corp.* 10 333 ------------- TOTAL OIL & GAS 158,251 ------------- ENERGY EQUIPMENT & SERVICES 1.9% Lone Star Technologies, Inc.* 121 6,251 Grey Wolf, Inc.* 765 5,913 Pride International, Inc.* 192 5,904 Helmerich & Payne, Inc. 90 5,572 Tidewater, Inc. 121 5,380 GulfMark Offshore, Inc.* 152 4,502 Patterson-UTI Energy, Inc. 132 4,349 NS Group, Inc.* 101 4,223 Veritas DGC, Inc.* 111 3,939 Rowan Cos., Inc. 60 2,138 Hydril Co.* 30 1,878 Global Industries, Ltd.* 130 1,476 Superior Energy Services* 60 1,263 Lufkin Industries, Inc. 10 499 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 53,287 ------------- TOTAL ENERGY 211,538 ------------- CONSUMER STAPLES 5.3% FOOD PRODUCTS 1.7% General Mills, Inc. 130 6,412 Dean Foods Co.* 162 6,101 Tyson Foods, Inc. -- Class A 351 6,002 Kellogg Co. 131 5,662 Del Monte Foods Co.* 522 5,444 Pilgrim's Pride Corp. 151 5,007 Kraft Foods, Inc. -- Class A 171 4,812 M&F Worldwide Corp.* 292 4,765 Chiquita Brands International, Inc. 192 3,842 Corn Products International, Inc. 41 980 Maui Land & Pineapple Co., Inc.* 10 339 ------------- TOTAL FOOD PRODUCTS 49,366 ------------- TOBACCO 1.1% Altria Group, Inc. 281 20,996 Reynolds American, Inc. 60 5,720 Loews Corp. - Carolina Group 122 5,367 ------------- TOTAL TOBACCO 32,083 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 123 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- CORE EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- HOUSEHOLD PRODUCTS 1.0% Procter & Gamble Co. 270 $ 15,627 Kimberly-Clark Corp. 121 7,218 Energizer Holdings, Inc.* 91 4,531 Central Garden and Pet Co.* 20 919 ------------- TOTAL HOUSEHOLD PRODUCTS 28,295 ------------- BEVERAGES 0.9% Coca-Cola Co. 322 12,980 PepsiCo, Inc. 100 5,908 Brown-Forman Corp. -- Class B 80 5,546 ------------- TOTAL BEVERAGES 24,434 ------------- FOOD & DRUG RETAILING 0.6% Wal-Mart Stores, Inc. 170 7,956 Costco Wholesale Corp. 141 6,975 Longs Drug Stores Corp. 91 3,311 Sysco Corp. 10 311 ------------- TOTAL FOOD & DRUG RETAILING 18,553 ------------- PERSONAL PRODUCTS 0.0% Playtex Products, Inc.* 10 137 ------------- TOTAL PERSONAL PRODUCTS 137 ------------- TOTAL CONSUMER STAPLES 152,868 ------------- MATERIALS 4.2% CHEMICALS 1.6% Dow Chemical Co. 201 8,808 Monsanto Co. 90 6,977 Air Products & Chemicals, Inc. 101 5,978 Ashland, Inc. 100 5,790 Lubrizol Corp. 130 5,646 CF Industries Holdings, Inc. 340 5,185 Lyondell Chemical Co. 211 5,026 Cytec Industries, Inc. 60 2,858 Terra Industries, Inc.* 10 56 ------------- TOTAL CHEMICALS 46,324 ------------- METALS & MINING 1.4% Phelps Dodge Corp. 60 8,632 Freeport-McMoRan Copper & Gold, Inc. -- Class B 140 7,532 Nucor Corp. 111 7,406 Roanoke Electric Steel Corp. 220 5,192 Carpenter Technology Corp. 50 3,524 Schnitzer Steel Industries, Inc. -- Class A 81 2,478 Ryerson Tull, Inc. 101 2,456 Reliance Steel & Aluminum Co. 20 1,222 Quanex Corp. 20 999 Cleveland-Cliffs, Inc. 10 886 ------------- TOTAL METALS & MINING 40,327 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONTAINERS & PACKAGING 0.4% Greif, Inc. -- Class A 81 $ 5,369 Bemis Co. 192 5,351 Rock-Tenn Co. -- Class A 60 819 ------------- TOTAL CONTAINERS & PACKAGING 11,539 ------------- CONSTRUCTION MATERIALS 0.4% Eagle Materials, Inc. 51 6,240 Texas Industries, Inc. 90 4,486 ------------- TOTAL CONSTRUCTION MATERIALS 10,726 ------------- PAPER & FOREST PRODUCTS 0.4% Louisiana-Pacific Corp. 202 5,549 Weyerhaeuser Co. 70 4,644 ------------- TOTAL PAPER & FOREST PRODUCTS 10,193 ------------- TOTAL MATERIALS 119,109 ------------- UTILITIES 3.6% MULTI-UTILITIES 1.7% Duke Energy Corp. 271 7,439 Constellation Energy Group, Inc. 121 6,969 SCANA Corp. 150 5,907 NSTAR 201 5,769 NorthWestern Corp. 181 5,624 CenterPoint Energy, Inc. 424 5,448 Wisconsin Energy Corp. 130 5,078 WPS Resources Corp. 90 4,978 CMS Energy Corp.* 200 2,902 ------------- TOTAL MULTI-UTILITIES 50,114 ------------- ELECTRIC UTILITIES 1.5% Edison International 190 8,286 Allegheny Energy, Inc.* 200 6,330 Entergy Corp. 91 6,247 Pepco Holdings, Inc. 271 6,062 Duquesne Light Holdings, Inc. 333 5,435 Cleco Corp. 242 5,046 Westar Energy, Inc. 230 4,945 Exelon Corp. 10 531 ------------- TOTAL ELECTRIC UTILITIES 42,882 ------------- GAS UTILITIES 0.4% Nicor, Inc. 150 5,897 Oneok, Inc. 192 5,113 ------------- TOTAL GAS UTILITIES 11,010 ------------- TOTAL UTILITIES 104,006 ------------- TELECOMMUNICATION SERVICES 2.1% DIVERSIFIED TELECOMMUNICATION SERVICES 1.4% AT&T, Inc. 502 12,294 BellSouth Corp. 362 9,810 Fairpoint Communications, Inc. 433 4,486 Golden Telecom, Inc. 171 4,439 Verizon Communications, Inc. 140 4,217 Arbinet-thexchange, Inc.* 392 2,748 SureWest Communications 71 1,872 ------------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 39,866 ------------- 124 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- CORE EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- WIRELESS TELECOMMUNICATION SERVICES 0.7% Nextel Partners, Inc. -- Class A* 222 $ 6,203 Telephone & Data Systems, Inc. 161 5,801 U.S. Cellular Corp.* 90 4,446 Sprint Nextel Corp. 100 2,336 Wireless Facilities, Inc.* 332 1,693 ------------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 20,479 ------------- TOTAL TELECOMMUNICATION SERVICES 60,345 ------------- TOTAL COMMON STOCKS (Cost $2,796,431) 2,800,435 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENTS 0.9% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 6,104 6,104 3.39% due 01/03/06 6,282 6,282 3.30% due 01/03/06 6,282 6,282 2.90% due 01/03/06 6,282 6,282 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $24,950) 24,950 ------------- TOTAL INVESTMENTS 98.8% (Cost $2,821,381) $ 2,825,385 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 1.2% $ 35,021 ============= NET ASSETS - 100.0% $ 2,860,406 * NON-INCOME PRODUCING SECURITY. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 125 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- SECTOR ROTATION FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 97.3% INDUSTRIALS 32.8% AIRLINES 8.5% Southwest Airlines Co.+ 60,516 $ 994,278 Ryanair Holdings PLC -- SP ADR*+ 15,428 863,814 Gol Linhas Aereas Inteligentes SA -- SP ADR+ 24,230 683,528 AMR Corp.*+ 25,272 561,796 JetBlue Airways Corp.*+ 30,160 463,861 Lan Airlines SA - SP ADR 11,260 422,025 Continental Airlines, Inc. -- Class B*+ 16,620 354,006 AirTran Holdings, Inc.+ 20,046 321,337 SkyWest, Inc. 11,160 299,758 Alaska Air Group, Inc.*+ 7,700 275,044 ------------- TOTAL AIRLINES 5,239,447 ------------- ROAD & RAIL 8.4% Burlington Northern Santa Fe Corp. 10,355 733,341 Canadian National Railway Co. 8,000 639,920 Union Pacific Corp. 7,948 639,893 Norfolk Southern Corp. 12,908 578,666 CSX Corp. 8,900 451,853 Canadian Pacific Railway Ltd. 7,700 323,015 J.B. Hunt Transport Services, Inc. 11,734 265,658 CNF, Inc.+ 4,100 229,149 Yellow Roadway Corp.*+ 4,800 214,128 Landstar System, Inc. 5,000 208,700 Laidlaw International, Inc. 8,530 198,152 Kansas City Southern*+ 7,900 192,997 Knight Transportation, Inc. 9,250 191,752 Heartland Express, Inc.+ 7,800 158,262 Florida East Coast Industries, Inc. 3,664 155,244 ------------- TOTAL ROAD & RAIL 5,180,730 ------------- TRADING COMPANIES & DISTRIBUTORS 8.0% W.W. Grainger, Inc. 11,535 820,139 Fastenal Co.+ 19,616 768,751 MSC Industrial Direct Co. -- Class A 13,314 535,489 United Rentals, Inc.*+ 19,710 461,017 Hughes Supply, Inc.+ 12,625 452,606 WESCO International, Inc.*+ 10,535 450,161 Watsco, Inc. 7,100 424,651 GATX Corp. 11,767 424,553 Applied Industrial Technologies, Inc. 10,095 340,101 Beacon Roofing Supply, Inc.* 9,559 274,630 ------------- TOTAL TRADING COMPANIES & DISTRIBUTORS 4,952,098 ------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- CONSTRUCTION & ENGINEERING 7.9% Fluor Corp. 10,523 $ 813,007 Jacobs Engineering Group, Inc.* 8,110 550,426 Shaw Group, Inc.* 16,134 469,338 McDermott International, Inc.* 10,251 457,297 Foster Wheeler, Ltd.* 10,498 386,116 URS Corp.* 9,970 374,972 Chicago Bridge & Iron NV Co. 14,842 374,167 Quanta Services, Inc.*+ 25,878 340,813 Washington Group International, Inc.* 6,210 328,944 Granite Construction, Inc. 8,876 318,737 EMCOR Group, Inc.* 4,487 303,007 Insituform Technologies, Inc. -- Class A* 9,660 187,114 ------------- TOTAL CONSTRUCTION & ENGINEERING 4,903,938 ------------- TOTAL INDUSTRIALS 20,276,213 ------------- INFORMATION TECHNOLOGY 18.0% INTERNET SOFTWARE & SERVICES 17.4% Google, Inc. -- Class A*+ 8,300 3,443,338 Yahoo!, Inc.*+ 56,952 2,231,379 VeriSign, Inc.*+ 33,555 735,526 Akamai Technologies, Inc.*+ 26,121 520,591 CNET Networks, Inc.*+ 29,288 430,241 aQuantive, Inc.*+ 16,820 424,537 Websense, Inc.* 5,900 387,276 ValueClick, Inc.*+ 21,046 381,143 EarthLink, Inc.* 32,188 357,609 Digitas, Inc.* 27,722 347,079 Openwave Systems, Inc.* 18,927 330,655 Netease.com, Inc. -- SP ADR*+ 5,700 320,112 Sina Corp.* 13,225 319,516 Digital River, Inc.*+ 9,276 275,868 WebEx Communications, Inc.*+ 11,634 251,643 ------------- TOTAL INTERNET SOFTWARE & SERVICES 10,756,513 ------------- COMMUNICATIONS EQUIPMENT 0.6% Dycom Industries, Inc.*+ 17,156 377,432 ------------- TOTAL COMMUNICATIONS EQUIPMENT 377,432 ------------- TOTAL INFORMATION TECHNOLOGY 11,133,945 ------------- HEALTH CARE 15.8% HEALTH CARE PROVIDERS & SERVICES 8.2% UnitedHealth Group, Inc. 11,660 724,552 WellPoint, Inc.* 7,000 558,530 Cardinal Health, Inc. 6,400 440,000 Aetna, Inc. 4,479 422,415 Caremark Rx, Inc.* 7,500 388,425 Express Scripts, Inc.*+ 4,300 360,340 McKesson Corp. 6,200 319,858 HCA, Inc. 6,200 313,100 CIGNA Corp. 2,800 312,760 Medco Health Solutions, Inc.* 5,000 279,000 126 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- SECTOR ROTATION FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Quest Diagnostics, Inc.+ 4,379 $ 225,431 Coventry Health Care, Inc.* 3,780 215,309 Laboratory Corporation of America Holdings*+ 3,900 210,015 Health Management Associates, Inc. -- Class A+ 7,100 155,916 Patterson Cos., Inc.*+ 3,630 121,242 ------------- TOTAL HEALTH CARE PROVIDERS & SERVICES 5,046,893 ------------- BIOTECHNOLOGY 7.6% Genentech, Inc.*+ 8,995 832,037 Amgen, Inc.*+ 10,367 817,542 Gilead Sciences, Inc.* 7,800 410,514 Genzyme Corp.* 5,000 353,900 Biogen Idec, Inc.*+ 7,400 335,442 Celgene Corp.*+ 4,400 285,120 Medimmune, Inc.* 7,400 259,148 Chiron Corp.* 5,700 253,422 Applera Corp. - Applied Biosystems Group+ 7,300 193,888 Amylin Pharmaceuticals, Inc.*+ 4,800 191,616 Protein Design Labs, Inc.*+ 5,900 167,678 ImClone Systems, Inc.* 4,700 160,928 Invitrogen Corp.*+ 2,400 159,936 Charles River Laboratories International, Inc.*+ 3,511 148,761 Affymetrix, Inc.*+ 3,000 143,250 ------------- TOTAL BIOTECHNOLOGY 4,713,182 ------------- TOTAL HEALTH CARE 9,760,075 ------------- ENERGY 14.9% ENERGY EQUIPMENT & SERVICES 7.9% Schlumberger Ltd.+ 6,800 660,620 Halliburton Co.+ 7,579 469,595 Transocean, Inc.* 6,200 432,078 Baker Hughes, Inc. 6,300 382,914 Weatherford International Ltd.*+ 10,033 363,194 Nabors Industries Ltd.*+ 4,079 308,984 BJ Services Co. 8,300 304,361 Tenaris SA -- SP ADR+ 2,600 297,700 GlobalSantaFe Corp.+ 5,800 279,270 Diamond Offshore Drilling, Inc.+ 3,830 266,415 Noble Corp. 3,679 259,517 Smith International, Inc.+ 6,400 237,504 ENSCO International, Inc.+ 4,900 217,315 Patterson-UTI Energy, Inc. 6,000 197,700 Precision Drilling Trust+ 5,700 187,530 ------------- TOTAL ENERGY EQUIPMENT & SERVICES 4,864,697 ------------- OIL & GAS 7.0% Exxon Mobil Corp. 9,860 553,836 Royal Dutch Shell PLC -- SP ADR 7,943 488,415 BP PLC -- SP ADR+ 6,758 433,999 Total SA -- SP ADR+ 2,834 358,218 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- PetroChina Co. Ltd. -- SP ADR+ 4,233 $ 346,937 Chevron Corp. 5,485 311,383 ENI-Ente Nazionale Idrocarburi -- SP ADR+ 2,193 305,836 Petroleo Brasiliero SA -- Petrobras 3,971 283,013 ConocoPhillips+ 4,356 253,432 China Petroleum & Chemical Corp. -- SP ADR+ 4,143 205,493 EnCana Corp. 4,113 185,743 Imperial Oil Ltd.+ 1,826 181,870 Repsol YPF SA -- SP ADR+ 6,008 176,695 Occidental Petroleum Corp. 2,192 175,097 Statoil ASA -- SP ADR 4,401 101,047 ------------- TOTAL OIL & GAS 4,361,014 ------------- TOTAL ENERGY 9,225,711 ------------- MATERIALS 8.1% METALS & MINING 8.1% BHP Billiton Ltd. -- SP ADR 19,943 666,495 Rio Tinto PLC -- SP ADR+ 3,000 548,370 Anglo American PLC -- ADR+ 14,200 493,876 Companhia Vale do Rio Doce -- SP ADR 10,773 443,201 Alcoa, Inc. 11,550 341,534 Newmont Mining Corp.+ 6,179 329,959 POSCO -- SP ADR+ 5,479 271,265 Mittal Steel NV Co. -- Class A 10,014 263,669 Barrick Gold Corp.+ 9,392 261,755 Alcan, Inc. 6,088 249,304 AngloGold Ashanti Ltd. -- SP ADR+ 4,988 246,058 Phelps Dodge Corp. 1,700 244,579 Nucor Corp.+ 3,188 212,703 Falconbridge Ltd. 7,167 212,358 Freeport-McMoRan Copper & Gold, Inc. -- Class B 3,700 199,060 ------------- TOTAL METALS & MINING 4,984,186 ------------- TOTAL MATERIALS 4,984,186 ------------- FINANCIALS 7.7% CAPITAL MARKETS 7.7% UBS AG 5,600 532,840 Morgan Stanley 7,600 431,224 Merrill Lynch & Co., Inc. 6,300 426,699 Credit Suisse Group -- SP ADR 8,047 409,994 Goldman Sachs Group, Inc. 3,111 397,306 Deutsche Bank AG 3,930 380,699 Nomura Holdings, Inc. -- SP ADR+ 16,936 325,510 Lehman Brothers Holdings, Inc.+ 2,500 320,425 Bank of New York Co., Inc. 8,395 267,381 Franklin Resources, Inc. 2,600 244,426 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 127 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- SECTOR ROTATION FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Charles Schwab Corp. 16,220 $ 237,947 State Street Corp. 4,079 226,140 Mellon Financial Corp. 6,000 205,500 Bear Stearns Cos., Inc.+ 1,600 184,848 Legg Mason, Inc. 1,500 179,535 ------------- TOTAL CAPITAL MARKETS 4,770,474 ------------- TOTAL FINANCIALS 4,770,474 ------------- TOTAL COMMON STOCKS (Cost $54,380,833) 60,150,604 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 4.2% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 2,603,804 2,603,804 ------------- TOTAL REPURCHASE AGREEMENT (Cost $2,603,804) 2,603,804 ------------- SECURITIES LENDING COLLATERAL 21.3% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 13,177,339 13,177,339 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $13,177,339) 13,177,339 ------------- TOTAL INVESTMENTS 122.8% (Cost $70,161,976) $ 75,931,747 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (22.8)% $ (14,097,499) ============= NET ASSETS - 100.0% $ 61,834,248 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ADR--AMERICAN DEPOSITORY RECEIPT. 128 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- U.S. GOVERNMENT MONEY MARKET FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 61.8% Farmer Mac* 4.12% due 02/16/06 $ 15,000,000 $ 14,924,467 Federal Farm Credit Bank* 4.20% due 02/03/06 25,000,000 24,909,583 Federal Home Loan Bank* 3.91% due 01/11/06 25,000,000 24,978,278 Freddie Mac* 4.12% due 02/14/06 25,000,000 24,879,833 4.13% due 02/14/06 25,000,000 24,879,542 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $114,571,703) 114,571,703 ------------- REPURCHASE AGREEMENTS 37.6% Repurchase Agreement (Note 5) 3.40% due 01/03/06 17,023,605 17,023,605 3.39% due 01/03/06 17,522,751 17,522,751 3.30% due 01/03/06 17,522,751 17,522,751 2.90% due 01/03/06 17,522,751 17,522,751 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $69,591,858) 69,591,858 ------------- TOTAL INVESTMENTS 99.4% (Cost $184,163,561) $ 184,163,561 ============= OTHER ASSETS IN EXCESS OF LIABILITIES - 0.6% $ 1,200,974 ============= NET ASSETS - 100.0% $ 185,364,535 * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 129 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- BANKING FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Bank of America Corp.+ 15,707 $ 724,881 J.P. Morgan Chase & Co. 18,198 722,279 Wells Fargo & Co. 10,229 642,688 Wachovia Corp. 10,515 555,823 U.S. Bancorp 14,532 434,361 Freddie Mac 6,180 403,863 Fannie Mae 8,252 402,780 Washington Mutual, Inc.+ 8,874 386,019 SunTrust Banks, Inc. 4,497 327,202 Golden West Financial Corp. 4,302 283,932 BB&T Corp. 6,693 280,504 Fifth Third Bancorp+ 7,133 269,057 Countrywide Financial Corp.+ 7,694 263,058 National City Corp.+ 7,479 251,070 KeyCorp+ 7,622 250,992 Regions Financial Corp.+ 6,610 225,798 PNC Financial Services Group, Inc. 3,601 222,650 M&T Bank Corp. 2,003 218,427 North Fork Bancorporation, Inc. 7,908 216,363 Zions Bancorporation 2,861 216,177 AmSouth Bancorp+ 7,810 204,700 Marshall & Ilsley Corp. 4,470 192,389 UnionBanCal Corp. 2,574 176,885 Comerica, Inc. 2,952 167,556 Sovereign Bancorp, Inc. 7,290 157,610 Hudson City Bancorp, Inc. 12,920 156,590 Radian Group, Inc.+ 2,493 146,065 Commerce Bancorp, Inc./NJ+ 4,049 139,326 Associated Banc-Corp.+ 4,164 135,538 MGIC Investment Corp.+ 2,000 131,640 First Horizon National Corp. 3,270 125,699 People's Bank/ Bridgeport CT+ 4,010 124,551 Mercantile Bankshares Corp. 2,200 124,168 Commerce Bancshares, Inc. 2,313 120,554 New York Community Bancorp, Inc.+ 7,290 120,431 TCF Financial Corp. 4,410 119,687 Westcorp 1,796 119,632 Independence Community Bank Corp. 3,010 119,587 Synovus Financial Corp. 4,424 119,492 TD Banknorth, Inc. 4,010 116,490 Compass Bancshares, Inc. 2,400 115,896 Popular, Inc. 5,450 115,268 PMI Group, Inc.+ 2,690 110,478 Huntington Bancshares, Inc. 4,610 109,488 BOK Financial Corp. 2,400 109,032 Cullen/Frost Bankers, Inc.+ 2,000 107,360 Astoria Financial Corp. 3,524 103,606 Valley National Bancorp 4,210 101,461 Bank of Hawaii Corp. 1,940 99,988 Colonial BancGroup, Inc. 4,010 95,518 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- South Financial Group, Inc. 3,410 $ 93,911 Wilmington Trust Corp. 2,400 93,384 Gold Banc Corp., Inc. 5,110 93,104 IndyMac Bancorp, Inc.+ 2,360 92,087 Sky Financial Group, Inc. 3,210 89,302 City National Corp. 1,200 86,928 Fulton Financial Corp. 4,810 84,656 Webster Financial Corp. 1,800 84,420 Hudson United Bancorp 2,000 83,360 FirstMerit Corp.+ 3,210 83,171 Greater Bay Bancorp 3,210 82,240 East-West Bancorp, Inc. 2,200 80,278 SVB Financial Group*+ 1,679 78,644 Washington Federal, Inc.+ 3,410 78,396 Downey Financial Corp. 1,144 78,238 Fremont General Corp.+ 3,330 77,356 Brookline Bancorp, Inc.+ 5,410 76,660 Whitney Holding Corp. 2,710 74,688 International Bancshares Corp. 2,524 74,105 Texas Regional Bancshares, Inc. -- Class A 2,600 73,580 Sterling Financial Corp./WA 2,911 72,717 UCBH Holdings, Inc. 4,010 71,699 Susquehanna Bancshares, Inc. 3,010 71,277 United Bankshares, Inc. 2,000 70,480 First Midwest Bancorp, Inc./IL 2,000 70,120 NewAlliance Bancshares, Inc. 4,810 69,937 TrustCo Bank Corp./NY+ 5,410 67,192 Chittenden Corp.+ 2,400 66,744 Wintrust Financial Corp. 1,200 65,880 Central Pacific Financial Corp. Co. 1,820 65,374 Bankunited Financial Corp. -- Class A 2,400 63,768 Westamerica Bancorporation 1,200 63,684 Flagstar Bancorp, Inc. 4,410 63,504 Umpqua Holding Corp.+ 2,200 62,766 W Holding Co., Inc.+ 7,540 62,054 Provident Bankshares Corp. 1,800 60,786 Anchor BanCorp Wisconsin, Inc. 1,947 59,072 Sterling Bancshares, Inc./TX 3,810 58,826 MAF Bancorp, Inc. 1,400 57,932 First Republic Bank 1,500 55,515 Doral Financial Corp. 5,210 55,226 Republic Bancorp, Inc./MI 4,631 55,109 Boston Private Financial Holdings, Inc. 1,800 54,756 FirstFed Financial Corp.* 979 53,375 Prosperity Bancshares, Inc. 1,800 51,732 Community Bank System, Inc. 2,200 49,610 First Bancorp Puerto Rico 3,991 49,528 ------------- TOTAL COMMON STOCKS (Cost $13,329,602) 14,511,780 ------------- 130 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- BANKING FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.4% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 56,935 $ 56,935 ------------- TOTAL REPURCHASE AGREEMENT (Cost $56,935) 56,935 ------------- SECURITIES LENDING COLLATERAL 13.9% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 2,020,877 2,020,877 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $2,020,877) 2,020,877 ------------- TOTAL INVESTMENTS 113.8% (Cost $15,407,414) $ 16,589,592 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (13.8)% $ (2,009,801) ============= NET ASSETS - 100.0% $ 14,579,791 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 131 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- BASIC MATERIALS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.8% E.I. du Pont de Nemours and Co.+ 24,055 $ 1,022,338 Dow Chemical Co. 22,960 1,006,107 Alcoa, Inc. 28,525 843,484 Monsanto Co.+ 9,870 765,221 Newmont Mining Corp.+ 14,134 754,756 Praxair, Inc. 12,397 656,545 International Paper Co. 19,364 650,824 Weyerhaeuser Co. 8,970 595,070 Phelps Dodge Corp. 4,125 593,464 Air Products & Chemicals, Inc. 9,565 566,152 Rohm & Haas Co. 11,124 538,624 Southern Copper Corp.+ 7,740 518,425 Nucor Corp.+ 7,766 518,148 Freeport-McMoRan Copper & Gold, Inc. -- Class B+ 9,121 490,710 Ecolab, Inc. 13,508 489,935 PPG Industries, Inc. 8,089 468,353 Vulcan Materials Co. 5,599 379,332 United States Steel Corp.+ 7,841 376,917 Temple-Inland, Inc. 7,940 356,109 Sealed Air Corp.* 6,310 354,433 MeadWestvaco Corp. 12,320 345,330 The Mosaic Co.*+ 23,270 340,440 Smurfit-Stone Container Corp.* 23,623 334,738 Lyondell Chemical Co.+ 14,008 333,671 Ball Corp. 8,228 326,816 Eastman Chemical Co. 6,287 324,346 Ashland, Inc.+ 5,530 320,187 Sigma-Aldrich Corp.+ 4,900 310,121 Pactiv Corp.* 13,950 306,900 Allegheny Technologies, Inc.+ 8,430 304,154 Crown Holdings, Inc.* 15,423 301,211 Engelhard Corp. 9,900 298,485 Martin Marietta Materials, Inc.+ 3,670 281,562 Bemis Co.+ 9,930 276,749 Celanese Corp. 14,470 276,666 Huntsman Corp.* 16,030 276,037 Owens-Illinois, Inc.* 12,988 273,268 Lafarge North America, Inc.+ 4,910 270,148 Scotts Miracle-Gro Co. -- Class A 5,910 267,368 Sonoco Products Co.+ 9,090 267,246 Chemtura Corp. 20,866 264,998 Louisiana-Pacific Corp.+ 9,550 262,339 Lubrizol Corp. 5,973 259,407 International Flavors & Fragrances, Inc. 7,740 259,290 Packaging Corporation of America 11,263 258,486 Airgas, Inc. 7,670 252,343 Valspar Corp.+ 10,160 250,647 Nalco Holding Co.* 13,829 244,912 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Florida Rock Industries, Inc. 4,829 $ 236,911 Commercial Metals Co. 6,265 235,188 Cytec Industries, Inc. 4,920 234,340 Cabot Corp. 6,540 234,132 Reliance Steel & Aluminum Co. 3,770 230,422 Valhi, Inc. 12,139 224,572 Carpenter Technology Corp.+ 3,120 219,866 Cleveland-Cliffs, Inc.+ 2,390 211,682 RPM International, Inc. 12,070 209,656 AptarGroup, Inc. 4,006 209,113 FMC Corp.* 3,881 206,353 Bowater, Inc.+ 6,710 206,131 Albemarle Corp. 5,307 203,523 Steel Dynamics, Inc.+ 5,375 190,866 Worthington Industries, Inc. 9,764 187,566 Potlatch Corp.+ 3,620 184,548 Olin Corp. 9,260 182,237 Headwaters, Inc.*+ 5,028 178,192 Georgia Gulf Corp.+ 5,680 172,786 Hercules, Inc.* 14,500 163,850 Aleris International, Inc.* 5,060 163,134 Longview Fibre Co. 7,729 160,840 Minerals Technologies, Inc. 2,840 158,728 Texas Industries, Inc. 3,095 154,255 Century Aluminum Co.*+ 5,710 149,659 H.B. Fuller Co. 4,600 147,522 Quanex Corp. 2,945 147,162 Arch Chemicals, Inc. 4,810 143,819 MacDermid, Inc. 5,140 143,406 RTI International Metals, Inc.* 3,631 137,796 Chaparral Steel Co.* 4,540 137,335 Ferro Corp. 7,220 135,447 Sensient Technologies Corp. 7,540 134,966 A. Schulman, Inc. 6,230 134,070 Deltic Timber Corp. 2,457 127,420 Ryerson Tull, Inc.+ 5,190 126,221 Amcol International Corp. 5,960 122,299 Myers Industries, Inc. 8,243 120,183 Glatfelter 8,430 119,622 PolyOne Corp.* 18,585 119,502 Wausau Paper Corp. 9,680 114,708 OM Group, Inc.* 5,680 106,557 Rock-Tenn Co. -- Class A 7,395 100,942 A.M. Castle & Co.* 4,552 99,416 Schweitzer-Mauduit International, Inc. 3,940 97,633 Neenah Paper, Inc. 3,390 94,920 Steel Technologies, Inc. 3,370 94,326 Chesapeake Corp. 4,940 83,881 Brush Engineered Materials, Inc.* 5,250 83,475 Buckeye Technologies, Inc.* 10,269 82,665 Wellman, Inc. 10,800 73,224 132 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- BASIC MATERIALS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Quaker Chemical Corp. 3,570 $ 68,651 Caraustar Industries, Inc.* 7,730 67,174 Material Sciences Corp.* 4,700 66,270 Pope & Talbot, Inc. 6,030 50,230 Penford Corp. 3,881 47,348 ------------- TOTAL COMMON STOCKS (Cost $23,893,245) 28,269,552 ------------- FACE AMOUNT ------------- SECURITIES LENDING COLLATERAL 14.1% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) $ 3,979,860 3,979,860 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $3,979,860) 3,979,860 ------------- TOTAL INVESTMENTS 113.9% (Cost $27,873,105) $ 32,249,412 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (13.9)% $ (3,932,103) ============= NET ASSETS - 100.0% $ 28,317,309 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 133 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- BIOTECHNOLOGY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Genentech, Inc.*+ 41,951 $ 3,880,468 Amgen, Inc.*+ 48,876 3,854,361 Gilead Sciences, Inc.*+ 37,510 1,974,151 Genzyme Corp.* 23,256 1,646,060 Biogen Idec, Inc.*+ 33,818 1,532,970 Celgene Corp.*+ 21,166 1,371,557 Medimmune, Inc.* 32,972 1,154,679 Chiron Corp.* 25,171 1,119,103 Applera Corp. - Applied Biosystems Group+ 33,849 899,029 Amylin Pharmaceuticals, Inc.*+ 21,268 849,019 Cephalon, Inc.*+ 11,776 762,378 Invitrogen Corp.*+ 11,407 760,163 ImClone Systems, Inc.* 21,487 735,715 Protein Design Labs, Inc.*+ 24,422 694,073 Affymetrix, Inc.*+ 14,408 687,982 Charles River Laboratories International, Inc.*+ 15,729 666,438 Vertex Pharmaceuticals, Inc.*+ 23,572 652,237 Millennium Pharmaceuticals, Inc.*+ 63,373 614,718 Neurocrine Biosciences, Inc.*+ 9,409 590,227 Medarex, Inc.*+ 41,921 580,606 Techne Corp.* 10,075 565,711 Abgenix, Inc.*+ 25,221 542,504 Alkermes, Inc.*+ 27,958 534,557 OSI Pharmaceuticals, Inc.*+ 18,107 507,720 United Therapeutics Corp.* 7,067 488,471 ICOS Corp.* 17,640 487,393 Myogen, Inc.* 15,171 457,557 Serologicals Corp.* 22,946 452,954 Nektar Therapeutics*+ 26,979 444,074 CV Therapeutics, Inc.* 17,292 427,631 Crucell -- SP ADR* 16,556 423,834 Human Genome Sciences, Inc.*+ 49,059 419,945 Viropharma, Inc.*+ 21,710 402,721 Cubist Pharmaceuticals, Inc.*+ 18,933 402,326 Angiotech Pharmaceuticals, Inc.*+ 30,082 395,578 Onyx Pharmaceuticals, Inc.* 13,440 386,534 Myriad Genetics, Inc.* 18,298 380,598 Martek Biosciences Corp.*+ 14,508 357,042 Ligand Pharmaceuticals, Inc. -- Class B*+ 32,010 356,912 Telik, Inc.*+ 20,758 352,678 Idenix Pharmaceuticals, Inc.*+ 19,603 335,407 QLT, Inc.*+ 48,846 310,661 Momenta Pharmaceuticals, Inc.*+ 13,940 307,238 Digene Corp.* 10,297 300,364 Pharmion Corp.*+ 15,530 275,968 Geron Corp.*+ 31,445 270,741 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Encysive Pharmaceuticals, Inc.* 27,222 $ 214,782 Keryx Biopharmaceuticals, Inc.* 2,646 38,737 Progenics Pharmaceuticals, Inc.* 1,470 36,765 Northfield Laboratories, Inc.*+ 519 6,955 Genitope Corp.* 871 6,924 Zymogenetics, Inc.* 2 34 ------------- TOTAL COMMON STOCKS (Cost $31,529,012) 35,917,250 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.6% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 208,087 208,087 ------------- TOTAL REPURCHASE AGREEMENT (Cost $208,087) 208,087 ------------- SECURITIES LENDING COLLATERAL 32.4% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 11,680,787 11,680,787 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $11,680,787) 11,680,787 ------------- TOTAL INVESTMENTS 132.5% (Cost $43,417,886) $ 47,806,124 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (32.5)% $ (11,720,187) ============= NET ASSETS - 100.0% $ 36,085,937 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. 134 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- COMMODITIES FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- FEDERAL AGENCY DISCOUNT NOTES 42.5% Fannie Mae* 4.07% due 01/30/06 $ 3,000,000 $ 2,990,842 Federal Farm Credit Bank* 3.50% due 01/05/06 3,000,000 2,999,417 Federal Home Loan Bank* 3.98% due 01/04/06 3,000,000 2,999,669 Freddie Mac* 4.07% due 01/30/06 3,000,000 2,990,842 ------------- TOTAL FEDERAL AGENCY DISCOUNT NOTES (Cost $11,980,770) 11,980,770 ------------- REPURCHASE AGREEMENTS 61.5% Repurchase Agreement (Note 5) 3.45% due 01/03/06+ 2,385,050 2,385,050 3.40% due 01/03/06 3,659,367 3,659,367 3.39% due 01/03/06 3,766,663 3,766,663 3.30% due 01/03/06 3,766,663 3,766,663 2.90% due 01/03/06 3,766,663 3,766,663 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $17,344,406) 17,344,406 ------------- TOTAL INVESTMENTS 104.0% (Cost $29,325,176) $ 29,325,176 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (4.0)% $ (1,138,131) ============= NET ASSETS - 100.0% $ 28,187,045 - ------------------------------------------------------------------------------- UNREALIZED GAIN (LOSS) CONTRACTS (NOTE 1) - ------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED January 2006 Goldman Sachs Commodity Index Futures Contracts (Aggregate Market Value of Contracts $1,511,475) 14 $ (5,681) ============= UNITS ------------- COMMODITY INDEX SWAP AGREEMENT March 2006 Goldman Sachs Commodity Index Swap, Maturing 03/29/06** (Notional Market Value $26,593,203) 4,012 $ 123,283 ============= * THE ISSUER IS A PUBLICLY TRADED COMPANY THAT OPERATES UNDER A CONGRESSIONAL CHARTER; ITS SECURITIES ARE NEITHER ISSUED NOR GUARANTEED BY THE U.S. GOVERNMENT. ** PRICE RETURN BASED ON GOLDMAN SACHS COMMODITY INDEX +/- FINANCING AT A VARIABLE RATE. + ALL OR A PORTION OF THIS SECURITY IS HELD AS EQUITY INDEX SWAP COLLATERAL AT DECEMBER 31, 2005. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 135 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- CONSUMER PRODUCTS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.6% Altria Group, Inc. 18,592 $ 1,389,194 Procter & Gamble Co. 22,649 1,310,924 PepsiCo, Inc. 18,833 1,112,654 Coca-Cola Co. 27,110 1,092,804 Kraft Foods, Inc. -- Class A 27,338 769,291 Anheuser-Busch Cos., Inc.+ 14,980 643,541 Kimberly-Clark Corp. 9,950 593,517 Colgate-Palmolive Co. 10,660 584,701 Sysco Corp.+ 15,550 482,827 Kellogg Co. 10,740 464,183 General Mills, Inc. 9,410 464,101 Archer-Daniels-Midland Co.+ 18,310 451,525 Sara Lee Corp. 23,010 434,889 WM Wrigley Jr Co.+ 6,340 421,547 Kroger Co.*+ 22,030 415,926 Reynolds American, Inc.+ 4,330 412,779 Avon Products, Inc.+ 14,057 401,327 Hershey Co. 7,206 398,131 Campbell Soup Co. 13,090 389,689 H.J. Heinz Co. 11,008 371,190 Safeway, Inc.+ 15,428 365,026 ConAgra Foods, Inc.+ 17,998 364,999 Whole Foods Market, Inc.+ 4,700 363,733 Coca-Cola Enterprises, Inc. 17,400 333,558 Clorox Co.+ 5,810 330,531 Brown-Forman Corp. -- Class B 4,590 318,179 Estee Lauder Cos., Inc. -- Class A 8,960 299,981 Albertson's, Inc.+ 13,990 298,686 Pepsi Bottling Group, Inc.+ 10,060 287,817 UST, Inc.+ 7,030 287,035 Tyson Foods, Inc. -- Class A 16,410 280,611 Constellation Brands, Inc. -- Class A* 10,435 273,710 Molson Coors Brewing Co. -- Class B+ 4,000 267,960 Dean Foods Co.* 6,792 255,787 Hormel Foods Corp. 7,254 237,061 Supervalu, Inc. 7,240 235,155 McCormick & Co., Inc. 7,369 227,849 Alberto-Culver Co. -- Class B 4,970 227,378 Energizer Holdings, Inc.* 4,170 207,624 Smithfield Foods, Inc.* 6,616 202,450 PepsiAmericas, Inc. 8,520 198,175 Loews Corp. - Carolina Group 4,390 193,116 J.M. Smucker Co. 4,030 177,320 Del Monte Foods Co.* 15,720 163,960 Church & Dwight Co., Inc. 4,900 161,847 Pilgrim's Pride Corp. 4,850 160,826 Corn Products International, Inc. 6,180 147,640 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Hansen Natural Corp.*+ 1,850 $ 145,799 Flowers Foods, Inc. 5,070 139,729 Tootsie Roll Industries, Inc. 4,730 136,839 Great Atlantic & Pacific Tea Co.* 4,040 128,391 Casey's General Stores, Inc.+ 5,000 124,000 Lancaster Colony Corp. 3,341 123,784 Ralcorp Holdings, Inc.* 2,980 118,932 Universal Corp./Richmond VA 2,710 117,506 Spectrum Brands, Inc.*+ 5,590 113,533 NBTY, Inc.* 6,980 113,425 Performance Food Group Co.*+ 3,940 111,778 United Natural Foods, Inc.* 4,230 111,672 Ruddick Corp. 5,220 111,082 Delta & Pine Land Co. 4,360 100,324 Hain Celestial Group, Inc.*+ 4,603 97,399 USANA Health Sciences, Inc.*+ 2,420 92,831 Sanderson Farms, Inc. 2,810 85,789 TreeHouse Foods, Inc.* 4,460 83,491 Lance, Inc. 4,480 83,462 J&J Snack Foods Corp. 1,376 81,748 WD-40 Co. 2,730 71,690 Peet's Coffee & Tea, Inc.* 2,330 70,716 Alliance One International, Inc. 18,030 70,317 Nash Finch Co. 2,564 65,331 Natures Sunshine Products, Inc. 3,233 58,453 American Italian Pasta Co. -- Class A+ 6,250 42,500 ------------- TOTAL COMMON STOCKS (Cost $20,448,486) 22,073,275 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.2% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 45,961 45,961 ------------- TOTAL REPURCHASE AGREEMENT (Cost $45,961) 45,961 ------------- SECURITIES LENDING COLLATERAL 12.8% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 2,842,566 2,842,566 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $2,842,566) 2,842,566 ------------- TOTAL INVESTMENTS 112.6% (Cost $23,337,013) $ 24,961,802 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (12.6)% $ (2,785,186) ============= NET ASSETS - 100.0% $ 22,176,616 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. 136 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- ELECTRONICS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Intel Corp. 35,473 $ 885,406 Texas Instruments, Inc. 15,610 500,613 Applied Materials, Inc. 22,051 395,595 Advanced Micro Devices, Inc.*+ 8,969 274,451 Broadcom Corp. -- Class A* 5,530 260,739 Analog Devices, Inc. 7,143 256,219 Linear Technology Corp. 6,461 233,048 Maxim Integrated Products, Inc.+ 6,260 226,862 KLA-Tencor Corp.+ 4,538 223,860 National Semiconductor Corp.+ 8,172 212,309 Micron Technology, Inc.*+ 15,359 204,428 Xilinx, Inc.+ 7,999 201,655 Freescale Semiconductor, Inc. -- Class B* 7,634 192,148 Microchip Technology, Inc. 5,945 191,132 Altera Corp.* 9,967 184,689 Nvidia Corp.* 5,006 183,019 Lam Research Corp.*+ 4,778 170,479 MEMC Electronic Materials, Inc.* 6,849 151,842 Intersil Corp. -- Class A 5,987 148,957 Integrated Device Technology, Inc.* 9,734 128,294 Novellus Systems, Inc.* 5,303 127,908 Agere Systems, Inc.* 9,426 121,595 LSI Logic Corp.*+ 14,209 113,672 Teradyne, Inc.* 7,793 113,544 Silicon Laboratories, Inc.* 3,001 110,017 Fairchild Semiconductor International, Inc.* 6,400 108,224 Atmel Corp.* 34,478 106,537 Cree, Inc.*+ 3,929 99,168 Microsemi Corp.*+ 3,538 97,861 Cypress Semiconductor Corp.*+ 6,730 95,902 Varian Semiconductor Equipment Associates, Inc.*+ 2,116 92,956 International Rectifier Corp.*+ 2,822 90,022 Semtech Corp.*+ 4,769 87,082 Cymer, Inc.* 2,403 85,331 PMC - Sierra, Inc.*+ 10,267 79,159 Micrel, Inc.* 6,263 72,651 RF Micro Devices, Inc.* 13,024 70,460 ATMI, Inc.* 2,483 69,450 Supertex, Inc.* 1,495 66,154 Triquint Semiconductor, Inc.* 14,230 63,323 Power Integrations, Inc.* 2,625 62,501 Cabot Microelectronics Corp.* 2,066 60,596 DSP Group, Inc.* 2,381 59,668 Applied Micro Circuits Corp.* 22,767 58,511 FEI Co.* 2,984 57,203 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Credence Systems Corp.* 7,955 $ 55,367 Skyworks Solutions, Inc.* 10,721 54,570 Standard Microsystems Corp.* 1,883 54,023 Veeco Instruments, Inc.* 3,085 53,463 Kulicke & Soffa Industries, Inc.* 6,046 53,447 Advanced Energy Industries, Inc.* 4,498 53,211 Brooks Automation, Inc.* 4,162 52,150 Lattice Semiconductor Corp.*+ 11,644 50,302 Photronics, Inc.*+ 3,291 49,562 Cohu, Inc. 2,162 49,445 Axcelis Technologies, Inc.* 9,904 47,242 Ultratech, Inc.* 2,803 46,025 Exar Corp.* 3,579 44,809 LTX Corp.* 8,619 38,786 Actel Corp.* 2,995 38,126 Kopin Corp.* 7,113 38,055 Rudolph Technologies, Inc.* 2,529 32,574 Pericom Semiconductor Corp.* 3,905 31,123 ESS Technologies, Inc.* 7,552 25,903 Taiwan Semiconductor Manufacturing Co. Ltd. -- SP ADR 29 287 ------------- TOTAL COMMON STOCKS (Cost $7,000,079) 8,263,710 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.7% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 56,891 56,891 ------------- TOTAL REPURCHASE AGREEMENT (Cost $56,891) 56,891 ------------- SECURITIES LENDING COLLATERAL 12.0% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 1,000,210 1,000,210 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $1,000,210) 1,000,210 ------------- TOTAL INVESTMENTS 112.2% (Cost $8,057,180) $ 9,320,811 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (12.2)% $ (1,014,701) ============= NET ASSETS - 100.0% $ 8,306,110 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ADR -- AMERICAN DEPOSITORY RECEIPT. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 137 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- ENERGY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.6% Exxon Mobil Corp. 95,805 $ 5,381,367 BP PLC -- SP ADR+ 65,432 4,202,043 Total SA -- SP ADR+ 28,360 3,584,704 Royal Dutch Shell PLC -- SP ADR 51,300 3,154,437 Chevron Corp. 54,603 3,099,812 ConocoPhillips+ 41,738 2,428,317 Schlumberger Ltd.+ 23,038 2,238,142 Burlington Resources, Inc.+ 20,800 1,792,960 Repsol YPF SA -- SP ADR 57,836 1,700,957 Halliburton Co.+ 26,481 1,640,763 Occidental Petroleum Corp.+ 20,430 1,631,948 Devon Energy Corp. 24,783 1,549,929 Transocean, Inc.* 21,620 1,506,698 Valero Energy Corp. 28,480 1,469,568 Apache Corp. 20,478 1,403,152 Anadarko Petroleum Corp. 14,597 1,383,066 Baker Hughes, Inc.+ 22,562 1,371,318 Marathon Oil Corp. 22,311 1,360,302 EOG Resources, Inc.+ 17,008 1,247,877 XTO Energy, Inc. 26,056 1,144,901 Williams Cos., Inc.+ 45,810 1,061,418 Weatherford International Ltd.*+ 29,292 1,060,370 Nabors Industries Ltd.*+ 13,660 1,034,745 BJ Services Co. 27,575 1,011,175 Amerada Hess Corp. 7,740 981,587 Kinder Morgan, Inc. 10,520 967,314 Murphy Oil Corp.+ 17,895 966,151 Peabody Energy Corp. 11,700 964,314 Kerr-McGee Corp. 10,584 961,662 Sunoco, Inc. 12,206 956,706 Diamond Offshore Drilling, Inc.+ 13,651 949,563 National-Oilwell Varco, Inc.* 15,044 943,259 Noble Corp. 13,200 931,128 Chesapeake Energy Corp.+ 29,305 929,848 Smith International, Inc.+ 23,158 859,393 El Paso Corp.+ 67,400 819,584 Pioneer Natural Resources Co. 15,250 781,867 Noble Energy, Inc. 18,900 761,670 Newfield Exploration Co.* 15,099 756,007 ENSCO International, Inc.+ 16,580 735,323 Consol Energy, Inc. 11,100 723,498 Grant Prideco, Inc.*+ 16,334 720,656 Southwestern Energy Co.* 19,392 696,948 Patterson-UTI Energy, Inc. 20,301 668,918 Pride International, Inc.* 21,517 661,648 Cooper Cameron Corp.*+ 15,774 653,044 Arch Coal, Inc. 8,200 651,900 Tesoro Corp. 9,600 590,880 Rowan Cos., Inc. 16,450 586,278 Cimarex Energy Co.*+ 13,100 563,431 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Western Gas Resources, Inc. 11,900 $ 560,371 Range Resources Corp. 21,150 557,091 Vintage Petroleum, Inc. 10,323 550,526 Helmerich & Payne, Inc. 8,693 538,184 FMC Technologies, Inc.* 12,420 533,066 Quicksilver Resources, Inc.*+ 12,605 529,536 Cal Dive International, Inc.*+ 14,339 514,627 Plains Exploration & Production Co.*+ 12,800 508,544 Forest Oil Corp.* 10,750 489,877 Pogo Producing Co.+ 9,800 488,138 Massey Energy Co.+ 12,500 473,375 Denbury Resources, Inc.* 20,700 471,546 Unit Corp.* 8,523 469,021 Tidewater, Inc.+ 10,100 449,046 St. Mary Land & Exploration Co.+ 11,665 429,389 Dresser-Rand Group, Inc.* 17,524 423,730 Maverick Tube Corp.*+ 10,600 422,516 Cabot Oil & Gas Corp. 9,300 419,430 Frontier Oil Corp. 11,100 416,583 Overseas Shipholding Group, Inc. 8,174 411,888 Lone Star Technologies, Inc.* 7,350 379,701 SEACOR Holdings, Inc.* 5,308 361,475 Hanover Compressor Co.* 25,458 359,212 Oceaneering International, Inc.*+ 6,700 333,526 Veritas DGC, Inc.*+ 9,388 333,180 Swift Energy Co.*+ 7,348 331,174 Atwood Oceanics, Inc.* 4,224 329,599 CARBO Ceramics, Inc. 5,800 327,816 Stone Energy Corp.* 6,900 314,157 Hydril Co.*+ 4,885 305,801 Penn Virginia Corp. 5,300 304,220 Tetra Technologies, Inc.* 9,967 304,193 Remington Oil & Gas Corp.* 8,190 298,935 World Fuel Services Corp. 8,300 279,876 Offshore Logistics, Inc.* 7,513 219,380 Petroleum Development Corp.* 6,306 210,242 Input/Output, Inc.*+ 29,000 203,870 ------------- TOTAL COMMON STOCKS (Cost $58,878,708) 83,095,387 ------------- 138 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- ENERGY FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.3% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 273,818 $ 273,818 ------------- TOTAL REPURCHASE AGREEMENT (Cost $273,818) 273,818 ------------- SECURITIES LENDING COLLATERAL 17.8% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 14,834,598 14,834,598 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $14,834,598) 14,834,598 ------------- TOTAL INVESTMENTS 117.7% (Cost $73,987,124) $ 98,203,803 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (17.7)% $ (14,766,475) ============= NET ASSETS - 100.0% $ 83,437,328 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ADR -- AMERICAN DEPOSITORY RECEIPT. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 139 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- ENERGY SERVICES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.6% Schlumberger Ltd.+ 75,023 $ 7,288,485 Halliburton Co.+ 86,293 5,346,714 Transocean, Inc.* 70,368 4,903,946 Baker Hughes, Inc.+ 73,358 4,458,699 Weatherford International Ltd.*+ 95,512 3,457,535 Nabors Industries Ltd.*+ 44,532 3,373,299 BJ Services Co.+ 89,693 3,289,042 Diamond Offshore Drilling, Inc.+ 44,423 3,090,064 National-Oilwell Varco, Inc.* 49,134 3,080,702 Noble Corp. 42,917 3,027,365 Smith International, Inc.+ 75,340 2,795,867 ENSCO International, Inc.+ 53,915 2,391,130 Grant Prideco, Inc.*+ 53,160 2,345,419 Patterson-UTI Energy, Inc. 66,242 2,182,674 Pride International, Inc.* 69,903 2,149,517 Cooper Cameron Corp.*+ 51,252 2,121,833 Rowan Cos., Inc. 53,520 1,907,453 Helmerich & Payne, Inc. 28,378 1,756,882 FMC Technologies, Inc.*+ 40,347 1,731,693 Cal Dive International, Inc.*+ 46,657 1,674,520 Unit Corp.* 27,604 1,519,048 Tidewater, Inc.+ 32,919 1,463,579 Maverick Tube Corp.*+ 34,714 1,383,700 Dresser-Rand Group, Inc.* 56,961 1,377,317 Lone Star Technologies, Inc.* 24,059 1,242,888 SEACOR Holdings, Inc.* 17,343 1,181,058 Hanover Compressor Co.* 82,827 1,168,689 Oceaneering International, Inc.*+ 21,746 1,082,516 Veritas DGC, Inc.*+ 30,495 1,082,268 Atwood Oceanics, Inc.*+ 13,655 1,065,500 CARBO Ceramics, Inc. 18,748 1,059,637 Hydril Co.*+ 15,993 1,001,162 Tetra Technologies, Inc.* 32,489 991,564 Offshore Logistics, Inc.* 24,396 712,363 Input/Output, Inc.*+ 94,344 663,238 ------------- TOTAL COMMON STOCKS (Cost $54,759,514) 79,367,366 ------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.1% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 85,940 $ 85,940 ------------- TOTAL REPURCHASE AGREEMENT (Cost $85,940) 85,940 ------------- SECURITIES LENDING COLLATERAL 22.9% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 18,270,117 18,270,117 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $18,270,117) 18,270,117 ------------- TOTAL INVESTMENTS 122.6% (Cost $73,115,571) $ 97,723,423 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (22.6)% $ (18,001,711) ============= NET ASSETS - 100.0% $ 79,721,712 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. 140 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- FINANCIAL SERVICES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% American International Group, Inc. 10,042 $ 685,166 Citigroup, Inc. 13,120 636,714 Bank of America Corp.+ 11,433 527,633 Wachovia Corp. 8,775 463,846 Capital One Financial Corp. 5,268 455,196 J.P. Morgan Chase & Co.+ 11,224 445,481 Freddie Mac 6,550 428,042 Fannie Mae 8,190 399,754 Goldman Sachs Group, Inc. 2,980 380,576 Bank of New York Co., Inc. 11,790 375,511 Morgan Stanley 6,600 374,484 PNC Financial Services Group, Inc. 5,890 364,179 Lehman Brothers Holdings, Inc.+ 2,756 353,237 National City Corp.+ 10,500 352,485 Wells Fargo & Co. 5,597 351,660 MBNA Corp. 12,773 346,787 U.S. Bancorp 11,520 344,333 Golden West Financial Corp. 5,140 339,240 Countrywide Financial Corp.+ 9,664 330,412 Prudential Financial, Inc. 4,460 326,427 CIT Group, Inc. 6,220 322,072 Mellon Financial Corp. 9,330 319,552 Regions Financial Corp.+ 9,330 318,713 State Street Corp. 5,730 317,671 SunTrust Banks, Inc. 4,326 314,760 Fifth Third Bancorp+ 8,190 308,927 Washington Mutual, Inc.+ 6,981 303,673 Bear Stearns Cos., Inc.+ 2,620 302,689 MetLife, Inc.+ 6,170 302,330 SLM Corp.+ 5,332 293,740 Hartford Financial Services Group, Inc. 3,410 292,885 Huntington Bancshares, Inc. 12,120 287,850 AmeriCredit Corp.* 11,190 286,800 Allstate Corp. 5,210 281,705 Franklin Resources, Inc. 2,990 281,090 Nationwide Financial Services, Inc. 6,350 279,400 Comerica, Inc. 4,910 278,692 Fulton Financial Corp. 15,554 273,750 Sovereign Bancorp, Inc.+ 12,640 273,277 Moody's Corp. 4,420 271,476 Progressive Corp.+ 2,290 267,426 St. Paul Travelers Cos., Inc. 5,980 267,127 Federated Investors, Inc. -- Class B 7,200 266,688 American Express Co. 5,176 266,357 KKR Financial Corp. 10,970 263,170 Valley National Bancorp 10,810 260,521 Associated Banc-Corp.+ 7,890 256,819 Wilmington Trust Corp. 6,550 254,860 American Financial Group, Inc./OH+ 6,650 254,761 AFLAC, Inc. 5,400 250,668 Marsh & McLennan Cos., Inc.+ 7,860 249,634 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Charles Schwab Corp. 16,860 $ 247,336 Whitney Holding Corp. 8,860 244,182 Commerce Bancorp, Inc./NJ+ 7,040 242,246 Hudson City Bancorp, Inc. 19,810 240,097 Chubb Corp. 2,450 239,242 First Horizon National Corp. 6,220 239,097 PMI Group, Inc.+ 5,800 238,206 Raymond James Financial, Inc.+ 6,320 238,074 ACE Ltd. 4,450 237,808 BB&T Corp.+ 5,570 233,439 E*Trade Financial Corp.*+ 11,135 232,276 Loews Corp. 2,438 231,244 North Fork Bancorporation, Inc. 8,422 230,426 Merrill Lynch & Co., Inc. 3,390 229,605 Astoria Financial Corp. 7,710 226,674 TCF Financial Corp. 8,350 226,619 SEI Investments Co. 6,060 224,220 Northern Trust Corp. 4,260 220,753 Principal Financial Group, Inc. 4,650 220,549 KeyCorp+ 6,502 214,111 New York Community Bancorp, Inc.+ 12,940 213,769 Conseco, Inc.*+ 9,170 212,469 Marshall & Ilsley Corp. 4,930 212,187 Aon Corp. 5,890 211,745 T. Rowe Price Group, Inc. 2,880 207,446 Chicago Mercantile Exchange Holdings, Inc.+ 562 206,529 Glenborough Realty Trust, Inc. 11,130 201,453 Protective Life Corp. 4,590 200,904 Simon Property Group, Inc.+ 2,620 200,771 Legg Mason, Inc. 1,670 199,882 Colonial BancGroup, Inc. 8,350 198,897 Genworth Financial, Inc. -- Class A 5,730 198,143 Popular, Inc. 9,330 197,329 Arthur J. Gallagher & Co.+ 6,390 197,323 Ameritrade Holding Corp.*+ 8,080 193,920 Leucadia National Corp.+ 4,030 191,264 Ambac Financial Group, Inc. 2,460 189,568 Commerce Bancshares, Inc. 3,608 188,049 Jefferson-Pilot Corp. 3,270 186,161 Zions Bancorporation 2,440 184,366 UnumProvident Corp.+ 8,050 183,137 Radian Group, Inc.+ 3,108 182,098 Compass Bancshares, Inc. 3,770 182,053 SVB Financial Group*+ 3,886 182,020 Torchmark Corp. 3,270 181,812 CNA Financial Corp.* 5,530 180,997 General Growth Properties, Inc.+ 3,833 180,113 UnionBanCal Corp. 2,620 180,046 Brown & Brown, Inc. 5,890 179,881 Commercial Net Lease Realty 8,810 179,460 M&T Bank Corp. 1,640 178,842 Nuveen Investments, Inc. -- Class A 4,140 176,447 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 141 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- FINANCIAL SERVICES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- W.R. Berkley Corp. 3,690 $ 175,718 People's Bank/ Bridgeport CT+ 5,570 173,004 SAFECO Corp. 2,950 166,675 Mercantile Bankshares Corp. 2,950 166,498 XL Capital Ltd.+ 2,460 165,755 Lincoln National Corp.+ 3,110 164,923 Assurant, Inc.+ 3,770 163,957 Vornado Realty Trust+ 1,901 158,676 Westcorp 2,370 157,866 Host Marriott Corp.+ 8,140 154,253 Boston Properties, Inc. 2,030 150,484 Everest Re Group Ltd. 1,490 149,521 WFS Financial, Inc.* 1,960 149,254 Allied Capital Corp.+ 5,080 149,200 The St. Joe Co.+ 2,210 148,556 MBIA, Inc.+ 2,460 147,994 Equity Residential 3,770 147,482 CenterPoint Properties Trust 2,950 145,966 Markel Corp.* 460 145,843 Fidelity National Financial, Inc. 3,930 144,585 Public Storage, Inc. 2,130 144,244 Unitrin, Inc. 3,160 142,358 Equity Office Properties Trust+ 4,590 139,215 Cincinnati Financial Corp. 3,110 138,955 ProLogis 2,950 137,824 CB Richard Ellis Group, Inc. -- Class A* 2,333 137,297 Rayonier, Inc.+ 3,440 137,084 Archstone-Smith Trust 3,270 136,980 American Financial Realty Trust 11,300 135,600 Mercury General Corp.+ 2,290 133,324 AmSouth Bancorp+ 5,080 133,147 Essex Property Trust, Inc.+ 1,440 132,768 First American Corp.+ 2,920 132,276 Synovus Financial Corp. 4,750 128,297 AvalonBay Communities, Inc. 1,420 126,735 Macerich Co.+ 1,870 125,552 KIMCO Realty Corp. 3,900 125,112 New Century Financial Corp.+ 3,440 124,081 Erie Indemnity Co. -- Class A 2,290 121,828 HCC Insurance Holdings, Inc.+ 4,090 121,391 BRE Properties, Inc. -- Class A 2,620 119,158 Forest City Enterprises, Inc. -- Class A 3,110 117,962 Realty Income Corp. 5,400 116,748 Thornburg Mortgage, Inc.+ 4,420 115,804 SL Green Realty Corp. 1,470 112,293 Plum Creek Timber Co., Inc. (REIT) 3,110 112,115 Regency Centers Corp.+ 1,880 110,826 CBL & Associates Properties, Inc. 2,776 109,680 Trizec Properties, Inc.+ 4,750 108,870 Student Loan Corp. 520 108,800 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Federal Realty Investment Trust 1,770 $ 107,350 Global Signal, Inc. 2,460 106,174 Apartment Investment & Management Co. -- Class A+ 2,780 105,279 United Dominion Realty Trust, Inc.+ 4,420 103,605 Old Republic International Corp. 3,930 103,202 Shurgard Storage Centers, Inc. -- Class A 1,800 102,078 Mills Corp.+ 2,390 100,237 Developers Diversified Realty Corp. 2,130 100,153 Duke Realty Corp. 2,950 98,530 Pan Pacific Retail Properties, Inc. 1,470 98,328 AMB Property Corp. 1,960 96,373 Camden Property Trust 1,640 94,989 Ventas, Inc.+ 2,950 94,459 Crescent Real Estate EQT Co. 4,750 94,145 Liberty Property Trust+ 1,960 83,986 iStar Financial, Inc. 2,320 82,708 Arden Realty, Inc. 1,800 80,694 Health Care Property Investors, Inc.+ 3,110 79,492 Weingarten Realty Investors 1,960 74,108 Reckson Associates Realty Corp. 1,960 70,521 ------------- TOTAL COMMON STOCKS (Cost $34,643,891) 36,654,476 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.3% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 131,013 131,013 ------------- TOTAL REPURCHASE AGREEMENT (Cost $131,013) 131,013 ------------- SECURITIES LENDING COLLATERAL 16.0% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 5,885,773 5,885,773 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $5,885,773) 5,885,773 ------------- TOTAL INVESTMENTS 115.8% (Cost $40,660,677) $ 42,671,262 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (15.8)% $ (5,831,778) ============= NET ASSETS - 100.0% $ 36,839,484 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. REIT -- REAL ESTATE INVESTMENT TRUST. 142 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- HEALTH CARE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Johnson & Johnson, Inc. 52,328 $ 3,144,913 Pfizer, Inc. 128,498 2,996,573 Genentech, Inc.*+ 20,940 1,936,950 Amgen, Inc.*+ 24,540 1,935,224 UnitedHealth Group, Inc. 30,109 1,870,973 Merck & Co., Inc. 47,945 1,525,130 Medtronic, Inc. 26,403 1,520,021 Eli Lilly & Co. 25,136 1,422,446 Abbott Laboratories 34,874 1,375,082 Wyeth 29,397 1,354,320 WellPoint, Inc.* 16,234 1,295,294 Bristol-Myers Squibb Co. 47,484 1,091,182 Schering-Plough Corp. 40,434 843,049 Cardinal Health, Inc. 11,432 785,950 Aetna, Inc. 7,892 744,295 Baxter International, Inc. 18,525 697,466 Gilead Sciences, Inc.*+ 12,931 680,559 HCA, Inc. 13,059 659,479 Caremark Rx, Inc.* 12,571 651,052 Guidant Corp. 9,257 599,391 Boston Scientific Corp.*+ 23,774 582,225 St. Jude Medical, Inc.* 11,268 565,654 Genzyme Corp.* 7,744 548,120 Stryker Corp. 12,219 542,890 Becton, Dickinson & Co. 8,850 531,708 Medco Health Solutions, Inc.* 9,386 523,739 Zimmer Holdings, Inc.* 7,570 510,521 McKesson Corp. 9,700 500,423 Biogen Idec, Inc.*+ 10,854 492,012 Allergan, Inc.+ 4,475 483,121 CIGNA Corp.+ 4,150 463,555 Forest Laboratories, Inc.* 11,098 451,467 Express Scripts, Inc.* 4,904 410,955 Celgene Corp.*+ 6,027 390,550 Quest Diagnostics, Inc. 7,110 366,023 Humana, Inc.*+ 6,255 339,834 Biomet, Inc.+ 9,100 332,787 Fisher Scientific International, Inc.* 5,212 322,414 Coventry Health Care, Inc.* 5,650 321,824 Medimmune, Inc.* 9,019 315,845 AmerisourceBergen Corp.+ 7,620 315,468 Chiron Corp.* 7,041 313,043 IVAX Corp.* 9,966 312,235 C.R. Bard, Inc. 4,444 292,948 Laboratory Corporation of America Holdings*+ 5,334 287,236 Hospira, Inc.* 6,276 268,487 Omnicare, Inc.+ 4,663 266,817 Barr Pharmaceuticals, Inc.* 4,150 258,503 Varian Medical Systems, Inc.* 5,130 258,244 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Sepracor, Inc.*+ 4,700 $ 242,520 Health Net, Inc.*+ 4,676 241,048 IMS Health, Inc. 9,165 228,392 Health Management Associates, Inc. -- Class A+ 9,730 213,671 Applera Corp. - Applied Biosystems Group+ 7,921 210,382 DaVita, Inc.* 4,104 207,827 Patterson Cos., Inc.* 6,007 200,634 Mylan Laboratories, Inc. 9,800 195,608 Thermo Electron Corp.* 6,300 189,819 Waters Corp.* 4,993 188,735 Watson Pharmaceuticals, Inc.* 5,700 185,307 King Pharmaceuticals, Inc.* 10,830 183,244 Intuitive Surgical, Inc.*+ 1,560 182,941 Dade Behring Holdings, Inc. 4,220 172,556 Endo Pharmaceuticals Holdings, Inc.* 5,700 172,482 Henry Schein, Inc.* 3,916 170,894 Bausch & Lomb, Inc. 2,510 170,429 Beckman Coulter, Inc. 2,966 168,765 Pharmaceutical Product Development, Inc. 2,671 165,468 Cerner Corp.*+ 1,800 163,638 Lincare Holdings, Inc.* 3,900 163,449 Cephalon, Inc.*+ 2,520 163,145 Cytyc Corp.* 5,773 162,972 Tenet Healthcare Corp.*+ 21,234 162,652 Invitrogen Corp.*+ 2,414 160,869 Advanced Medical Optics, Inc.* 3,800 158,840 Millipore Corp.* 2,400 158,496 Triad Hospitals, Inc.* 4,020 157,705 Inamed Corp.* 1,760 154,317 Charles River Laboratories International, Inc.*+ 3,621 153,422 Affymetrix, Inc.*+ 3,210 153,277 Community Health Systems, Inc.*+ 3,917 150,178 Protein Design Labs, Inc.*+ 5,238 148,864 Manor Care, Inc.+ 3,730 148,342 Hillenbrand Industries, Inc. 3,000 148,230 Renal Care Group, Inc.* 3,100 146,661 Millennium Pharmaceuticals, Inc.*+ 14,943 144,947 ImClone Systems, Inc.* 4,118 141,000 Covance, Inc.* 2,900 140,795 American Pharmaceutical Partners, Inc.*+ 3,600 139,644 Kinetic Concepts, Inc.* 3,462 137,649 Emdeon Corp.* 16,100 136,206 Respironics, Inc.* 3,670 136,047 Vertex Pharmaceuticals, Inc.*+ 4,818 133,314 ResMed, Inc.*+ 3,400 130,254 Pediatrix Medical Group, Inc.* 1,400 123,998 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 143 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- HEALTH CARE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Kos Pharmaceuticals, Inc.* 2,300 $ 118,979 VCA Antech, Inc.* 4,200 118,440 Gen-Probe, Inc.* 2,400 117,096 Cooper Cos., Inc.+ 2,200 112,860 LifePoint Hospitals, Inc.* 3,000 112,500 Universal Health Services, Inc. -- Class B 2,400 112,176 Sierra Health Services, Inc.* 1,400 111,944 Mentor Corp. 2,400 110,592 Edwards Lifesciences Corp.* 2,600 108,186 Idexx Laboratories, Inc.* 1,500 107,970 Techne Corp.* 1,900 106,685 Steris Corp. 4,000 100,080 Valeant Pharmaceuticals International 5,200 94,016 Medicis Pharmaceutical Corp. -- Class A+ 2,900 92,945 Hologic, Inc.* 2,400 91,008 Sybron Dental Specialties, Inc.* 2,270 90,369 American Healthways, Inc.* 1,900 85,975 OSI Pharmaceuticals, Inc.*+ 3,013 84,485 Perrigo Co. 5,600 83,496 United Surgical Partners International, Inc.* 2,580 82,947 PerkinElmer, Inc. 3,500 82,460 Sunrise Senior Living, Inc.*+ 2,400 80,904 MGI Pharma, Inc.* 4,700 80,652 Chemed Corp. 1,600 79,488 American Medical Systems Holdings, Inc.* 4,400 78,452 Diagnostic Products Corp. 1,600 77,680 Integra LifeSciences Holdings Corp.* 2,100 74,466 Haemonetics Corp./MA* 1,500 73,290 Biosite, Inc.*+ 1,300 73,177 Apria Healthcare Group, Inc.* 3,003 72,402 Alpharma, Inc. -- Class A 2,500 71,275 Par Pharmaceutical Cos., Inc.*+ 2,200 68,948 Immucor, Inc.* 2,900 67,744 Owens & Minor, Inc. 2,400 66,072 Centene Corp.* 2,500 65,725 Invacare Corp. 2,000 62,980 AMERIGROUP Corp.* 3,200 62,272 LCA-Vision, Inc. 1,300 61,763 Regeneron Pharmaceuticals, Inc.* 3,800 60,610 Varian, Inc.* 1,500 59,685 ArthroCare Corp.*+ 1,400 58,996 Viasys Healthcare, Inc.* 2,200 56,540 Cyberonics, Inc.* 1,700 54,910 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Dionex Corp.* 1,100 $ 53,988 Dendrite International, Inc.* 3,700 53,317 Martek Biosciences Corp.*+ 2,100 51,681 Intermagnetics General Corp.* 1,600 51,040 SurModics, Inc.*+ 1,300 48,087 NDCHealth Corp.* 2,500 48,075 AmSurg Corp.* 2,100 48,006 Analogic Corp. 1,000 47,850 Vital Signs, Inc. 1,100 47,102 DJ Orthopedics, Inc.* 1,700 46,886 Parexel International Corp.* 2,300 46,598 Amedisys, Inc.*+ 1,100 46,464 Conmed Corp.* 1,900 44,954 ICU Medical, Inc.* 1,100 43,131 Odyssey HealthCare, Inc.* 2,200 41,008 PolyMedica Corp. 1,200 40,164 Datascope Corp. 1,200 39,660 Connetics Corp.*+ 2,600 37,570 Cambrex Corp. 2,000 37,540 Greatbatch, Inc.* 1,400 36,414 Laserscope* 1,610 36,161 Merit Medical Systems, Inc.* 2,800 33,992 RehabCare Group, Inc.* 1,500 30,300 Cross Country Healthcare, Inc.* 1,700 30,226 Gentiva Health Services, Inc.* 2,000 29,480 DENTSPLY International, Inc. 500 26,845 Kensey Nash Corp.* 1,200 26,436 SFBC International, Inc.*+ 1,600 25,616 Enzo Biochem, Inc.*+ 2,000 24,840 Savient Pharmaceuticals, Inc.* 6,500 24,310 CNS, Inc. 1,073 23,509 Arqule, Inc.* 3,500 21,420 Possis Medical, Inc.* 2,100 20,895 BioLase Technology, Inc.+ 2,400 19,176 Noven Pharmaceuticals, Inc.*+ 1,200 18,156 Symbion, Inc.* 740 17,020 Genesis HealthCare Corp.* 353 12,892 Bradley Pharmaceuticals, Inc.*+ 1,300 12,350 Osteotech, Inc.* 2,200 10,934 Theragenics Corp.* 3,600 10,872 CryoLife, Inc.* 3,100 10,354 Hooper Holmes, Inc. 3,200 8,160 Angiotech Pharmaceuticals, Inc.* 450 5,918 American Dental Partners, Inc.* 165 2,983 ------------- TOTAL COMMON STOCKS (Cost $44,864,715) 51,433,250 ------------- 144 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- HEALTH CARE FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.5% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 251,697 $ 251,697 ------------- TOTAL REPURCHASE AGREEMENT (Cost $251,697) 251,697 ------------- SECURITIES LENDING COLLATERAL 11.3% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 5,834,092 5,834,092 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $5,834,092) 5,834,092 ------------- TOTAL INVESTMENTS 111.3% (Cost $50,950,504) $ 57,519,039 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (11.3)% $ (5,827,454) ============= NET ASSETS - 100.0% $ 51,691,585 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 145 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- INTERNET FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Google, Inc. -- Class A*+ 3,852 $ 1,598,041 Cisco Systems, Inc.* 92,837 1,589,369 Time Warner, Inc. 76,918 1,341,450 Qualcomm, Inc. 29,888 1,287,575 Yahoo!, Inc.*+ 32,005 1,253,956 eBay, Inc.*+ 28,542 1,234,442 Amazon.com, Inc.*+ 15,018 708,099 Symantec Corp.* 35,898 628,215 Sun Microsystems, Inc.* 144,325 604,722 Qwest Communications International, Inc.* 103,671 585,741 Juniper Networks, Inc.*+ 25,405 566,532 Broadcom Corp. -- Class A* 12,001 565,847 Research In Motion, Ltd.*+ 8,023 529,598 Intuit, Inc.*+ 9,917 528,576 IAC/InterActiveCorp*+ 18,375 520,196 E*Trade Financial Corp.*+ 22,990 479,571 Red Hat, Inc.*+ 14,391 392,011 VeriSign, Inc.*+ 17,469 382,920 Monster Worldwide, Inc.*+ 9,300 379,626 Siebel Systems, Inc.+ 33,636 355,869 CheckFree Corp.* 7,401 339,706 Adobe Systems, Inc. 9,113 336,816 Check Point Software Technologies Ltd.* 15,997 321,540 BEA Systems, Inc.* 33,054 310,708 McAfee, Inc.*+ 11,263 305,565 F5 Networks, Inc.*+ 4,760 272,224 Emdeon Corp.* 27,234 230,400 Foundry Networks, Inc.*+ 16,675 230,282 Internet Security Systems, Inc.* 10,833 226,951 CNET Networks, Inc.*+ 15,294 224,669 aQuantive, Inc.*+ 8,790 221,860 Ciena Corp.* 73,460 218,176 Websense, Inc.* 3,282 215,430 RealNetworks, Inc.* 27,040 209,830 Palm, Inc.*+ 6,523 207,431 EarthLink, Inc.* 18,059 200,636 Netflix, Inc.*+ 6,984 188,987 TIBCO Software, Inc.* 24,723 184,681 Digital Insight Corp.* 5,710 182,834 Digital River, Inc.*+ 4,990 148,403 United Online, Inc. 10,318 146,722 WebEx Communications, Inc.* 6,750 146,003 webMethods, Inc.* 14,350 110,639 S1 Corp.* 21,466 93,377 Expedia, Inc.*+ 2,063 49,429 ------------- TOTAL COMMON STOCKS (Cost $18,439,634) 20,855,655 ------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.6% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 129,100 $ 129,100 ------------- TOTAL REPURCHASE AGREEMENT (Cost $129,100) 129,100 ------------- SECURITIES LENDING COLLATERAL 23.6% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 4,947,937 4,947,937 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $4,947,937) 4,947,937 ------------- TOTAL INVESTMENTS 123.7% (Cost $23,516,671) $ 25,932,692 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (23.7)% $ (4,973,834) ============= NET ASSETS - 100.0% $ 20,958,858 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. 146 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- LEISURE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Time Warner, Inc. 42,616 $ 743,223 The Walt Disney Co. 24,874 596,230 Viacom, Inc. -- Class B* 17,680 576,368 McDonald's Corp. 16,355 551,491 Carnival Corp.+ 10,000 534,700 News Corp. -- Class A 32,238 501,301 Starbucks Corp.* 15,026 450,930 Marriott International, Inc. -- Class A 5,475 366,661 Las Vegas Sands Corp.*+ 8,960 353,651 Yum! Brands, Inc. 7,275 341,052 Electronic Arts, Inc.*+ 6,285 328,768 Harrah's Entertainment, Inc. 4,479 319,308 Starwood Hotels & Resorts Worldwide, Inc.+ 4,911 313,616 International Game Technology, Inc.+ 10,066 309,832 Hilton Hotels Corp. 11,587 279,363 MGM Mirage, Inc.*+ 7,104 260,504 Wendy's International, Inc. 4,497 248,504 Darden Restaurants, Inc.+ 6,359 247,238 Pixar*+ 4,346 229,121 Wynn Resorts Ltd.*+ 4,099 224,830 Eastman Kodak Co.+ 9,195 215,163 Mattel, Inc. 13,594 215,057 Boyd Gaming Corp. 4,100 195,406 Hasbro, Inc.+ 9,543 192,578 Station Casinos, Inc. 2,740 185,772 Brunswick Corp. 4,540 184,596 Choice Hotels International, Inc. 4,124 172,218 Outback Steakhouse, Inc.+ 4,056 168,770 GTECH Holdings Corp. 5,204 165,175 Activision, Inc.*+ 11,463 157,502 Warner Music Group Corp. 7,810 150,499 Penn National Gaming, Inc.* 4,280 141,026 Brinker International, Inc. 3,550 137,243 Cheesecake Factory, Inc.* 3,670 137,221 SCP Pool Corp. 3,550 132,131 Panera Bread Co. -- Class A*+ 1,990 130,703 Scientific Games Corp. -- Class A*+ 4,730 129,034 Applebee's International, Inc. 5,680 128,311 CBRL Group, Inc.+ 3,650 128,298 Sonic Corp.* 4,300 126,850 Polaris Industries, Inc. 2,482 124,596 Ruby Tuesday, Inc. 4,540 117,541 Marvel Entertainment, Inc.*+ 6,939 113,661 Jack in the Box, Inc.*+ 3,205 111,951 THQ, Inc.* 4,659 111,117 Regal Entertainment Group -- Class A+ 5,820 110,696 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- P.F. Chang's China Bistro, Inc.*+ 2,170 $ 107,697 Pinnacle Entertainment, Inc.* 4,140 102,299 Rare Hospitality International, Inc.* 3,350 101,807 IHOP Corp. 2,170 101,795 CKX, Inc.* 7,300 94,900 CEC Entertainment, Inc.* 2,760 93,950 DreamWorks Animation SKG, Inc. -- Class A* 3,750 92,100 Bob Evans Farms, Inc. 3,950 91,087 Papa John's International, Inc.* 1,527 90,566 Callaway Golf Co. 6,270 86,777 Take-Two Interactive Software, Inc.*+ 4,890 86,553 Red Robin Gourmet Burgers, Inc.*+ 1,580 80,517 Jakks Pacific, Inc.*+ 3,804 79,656 WMS Industries, Inc.*+ 3,120 78,281 Aztar Corp.* 2,560 77,798 International Speedway Corp. -- Class A 1,580 75,682 Shuffle Master, Inc.*+ 2,960 74,414 Steak n Shake Co.* 4,340 73,563 Ryan's Restaurant Group, Inc.* 5,920 71,395 Nautilus, Inc.+ 3,350 62,511 O'Charleys, Inc.* 3,795 58,860 K2, Inc.* 5,720 57,829 Lone Star Steakhouse & Saloon, Inc. 2,370 56,264 Landry's Restaurants, Inc. 1,990 53,153 Bally Total Fitness Holding Corp.* 8,090 50,805 Krispy Kreme Doughnuts, Inc.*+ 8,545 49,048 Multimedia Games, Inc.*+ 4,770 44,123 4Kids Entertainment, Inc.* 2,564 40,229 Napster, Inc.* 8,880 31,258 Meade Instruments Corp.* 10,520 28,720 CKE Restaurants, Inc. 1,050 14,186 Domino's Pizza, Inc. 550 13,310 Gaylord Entertainment Co.* 280 12,205 ------------- TOTAL COMMON STOCKS (Cost $11,916,154) 13,893,144 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.6% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 86,636 86,636 ------------- TOTAL REPURCHASE AGREEMENT (Cost $86,636) 86,636 ------------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 147 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- LEISURE FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- SECURITIES LENDING COLLATERAL 15.8% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) $ 2,203,343 $ 2,203,343 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $2,203,343) 2,203,343 ------------- TOTAL INVESTMENTS 115.9% (Cost $14,206,133) $ 16,183,123 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (15.9)% $ (2,222,345) ============= NET ASSETS - 100.0% $ 13,960,778 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. 148 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- PRECIOUS METALS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.7% Newmont Mining Corp.+ 177,038 $ 9,453,829 Freeport-McMoRan Copper & Gold, Inc. -- Class B+ 123,216 6,629,021 Placer Dome, Inc. 202,232 4,637,180 Barrick Gold Corp.+ 157,597 4,392,228 Goldcorp, Inc.+ 185,358 4,129,776 AngloGold Ashanti Ltd. -- SP ADR+ 74,033 3,652,048 Gold Fields Ltd. -- SP ADR+ 176,813 3,117,213 Glamis Gold Ltd.*+ 101,142 2,779,382 Harmony Gold Mining Co. Ltd. -- SP ADR*+ 192,433 2,511,251 Agnico-Eagle Mines Ltd.+ 118,453 2,340,631 Royal Gold, Inc.+ 67,318 2,337,954 Pan American Silver Corp.*+ 108,671 2,046,275 Crystallex International Corp.*+ 929,957 2,008,707 Coeur d'Alene Mines Corp.* 496,213 1,984,852 Meridian Gold, Inc.* 90,072 1,969,875 Kinross Gold Corp.* 207,496 1,913,113 Cia de Minas Buenaventura SA -- SP ADR 60,610 1,715,263 Bema Gold Corp.* 569,976 1,658,630 Silver Standard Resources, Inc.*+ 97,988 1,500,196 Randgold Resources Ltd. -- SP ADR*+ 92,997 1,500,042 Apex Silver Mines Ltd.* 82,788 1,316,329 Stillwater Mining Co.* 109,713 1,269,379 Hecla Mining Co.*+ 295,894 1,201,330 Golden Star Resources Ltd.*+ 369,481 979,125 Novagold Resources, Inc.* 106,826 972,117 ------------- TOTAL COMMON STOCKS (Cost $50,184,304) 68,015,746 ------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.8% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 580,118 $ 580,118 ------------- TOTAL REPURCHASE AGREEMENT (Cost $580,118) 580,118 ------------- SECURITIES LENDING COLLATERAL 32.6% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 22,216,360 22,216,360 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $22,216,360) 22,216,360 ------------- TOTAL INVESTMENTS 133.1% (Cost $72,980,782) $ 90,812,224 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (33.1)% $ (22,571,179) ============= NET ASSETS - 100.0% $ 68,241,045 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ADR -- AMERICAN DEPOSITORY RECEIPT. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 149 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- REAL ESTATE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.9% Simon Property Group, Inc.+ 9,787 $ 749,978 Equity Residential+ 15,720 614,966 General Growth Properties, Inc.+ 12,886 605,513 Equity Office Properties Trust+ 19,599 594,438 Vornado Realty Trust+ 7,005 584,707 ProLogis 11,521 538,261 Archstone-Smith Trust 12,596 527,646 Boston Properties, Inc. 6,906 511,942 Public Storage, Inc. 7,479 506,478 Host Marriott Corp.+ 25,926 491,298 KIMCO Realty Corp. 15,286 490,375 AvalonBay Communities, Inc.+ 5,129 457,763 Plum Creek Timber Co., Inc. (REIT) 12,332 444,569 The St. Joe Co.+ 6,010 403,992 AMB Property Corp. 8,118 399,162 Developers Diversified Realty Corp. 8,458 397,695 Duke Realty Corp. 11,795 393,953 CB Richard Ellis Group, Inc. -- Class A* 6,658 391,823 Liberty Property Trust+ 8,271 354,412 Macerich Co.+ 5,150 345,771 SL Green Realty Corp. 4,416 337,338 Health Care Property Investors, Inc.+ 13,144 335,961 Apartment Investment & Management Co. -- Class A+ 8,818 333,938 Weingarten Realty Investors 8,829 333,824 Regency Centers Corp.+ 5,592 329,648 United Dominion Realty Trust, Inc.+ 13,988 327,879 Trizec Properties, Inc.+ 14,300 327,756 iStar Financial, Inc. 9,183 327,374 Reckson Associates Realty Corp. 9,092 327,130 Ventas, Inc.+ 10,015 320,680 Arden Realty, Inc. 7,141 320,131 Rayonier, Inc.+ 7,686 306,287 Federal Realty Investment Trust 5,038 305,555 Camden Property Trust 5,260 304,659 CenterPoint Properties Trust 5,977 295,742 Pan Pacific Retail Properties, Inc. 4,366 292,042 Global Signal, Inc. 6,743 291,028 Forest City Enterprises, Inc. -- Class A 7,653 290,278 BRE Properties, Inc. -- Class A 6,199 281,931 Mack-Cali Realty Corp. 6,525 281,880 Thornburg Mortgage, Inc.+ 10,744 281,493 Hospitality Properties Trust 7,007 280,981 Shurgard Storage Centers, Inc. -- Class A 4,783 271,244 CBL & Associates Properties, Inc. 6,720 265,507 New Plan Excel Realty Trust 11,276 261,378 Essex Property Trust, Inc.+ 2,831 261,018 Prentiss Properties Trust 6,192 251,891 New Century Financial Corp.+ 6,858 247,368 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Crescent Real Estate EQT Co. 12,382 $ 245,411 HRPT Properties Trust 23,626 244,529 KKR Financial Corp. 10,033 240,692 CarrAmerica Realty Corp. 6,852 237,285 Health Care REIT, Inc. 6,978 236,554 Taubman Centers, Inc.+ 6,717 233,416 First Industrial Realty Trust, Inc.+ 6,036 232,386 Kilroy Realty Corp. 3,728 230,763 Post Properties, Inc. 5,749 229,673 Alexandria Real Estate Equities, Inc. 2,780 223,790 Mills Corp.+ 5,262 220,688 Highwoods Properties, Inc. 7,726 219,805 Friedman Billings Ramsey Group, Inc. -- Class A+ 22,189 219,671 Realty Income Corp. 10,094 218,232 Nationwide Health Properties, Inc. 10,080 215,712 Colonial Properties Trust 5,087 213,552 Corporate Office Properties Trust SBI/MD 5,875 208,797 Home Properties, Inc.+ 5,111 208,529 Healthcare Realty Trust, Inc. 6,178 205,542 Washington Real Estate Investment Trust 6,704 203,466 Commercial Net Lease Realty 9,972 203,130 Brandywine Realty Trust 7,278 203,129 Cousins Properties, Inc. 7,162 202,685 Heritage Property Investment Trust 6,048 202,003 FelCor Lodging Trust, Inc. 11,652 200,531 LaSalle Hotel Properties 5,441 199,794 Mid-America Apartment Communities, Inc. 4,033 195,600 Senior Housing Properties Trust 11,465 193,873 American Financial Realty Trust 15,883 190,596 Annaly Mortgage Management, Inc. 17,095 187,019 Eastgroup Properties, Inc. 4,130 186,511 Lexington Corporate Properties Trust+ 8,737 186,098 Pennsylvania Real Estate Investment Trust 4,839 180,785 PS Business Parks, Inc. 3,582 176,234 AMLI Residential Properties Trust 4,585 174,459 Equity Lifestyle Properties, Inc. 3,875 172,438 Trustreet Properties, Inc. 11,569 169,139 Meristar Hospitality Corp.* 17,592 165,365 Entertainment Properties Trust 3,979 162,144 Innkeepers USA Trust 10,110 161,760 Inland Real Estate Corp. 10,755 159,066 Glimcher Realty Trust+ 6,288 152,924 Tanger Factory Outlet Centers, Inc. 5,319 152,868 Sovran Self Storage, Inc.+ 3,205 150,539 Equity Inns, Inc. 10,934 148,156 Town & Country Trust+ 4,377 147,986 National Health Investors, Inc. 5,387 139,847 Acadia Realty Trust 6,870 137,744 150 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- REAL ESTATE FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Saul Centers, Inc. 3,780 $ 136,458 Sun Communities, Inc. 4,156 130,498 Glenborough Realty Trust, Inc. 6,766 122,465 LTC Properties, Inc. 5,800 121,974 Ramco-Gershenson Properties Trust 4,316 115,021 Parkway Properties, Inc./MD 2,805 112,593 CentraCore Properties Trust 3,703 99,500 Universal Health Realty Income Trust 3,130 98,094 Bedford Property Investors, Inc. 4,328 94,956 Urstadt Biddle Properties, Inc. 5,457 88,458 Winston Hotels, Inc. 8,344 82,606 Associated Estates Realty Corp. 8,217 74,282 Windrose Medical Properties Trust 4,295 63,824 American Land Lease, Inc. 2,572 60,879 Monmouth Reit -- Class A 6,519 52,282 ------------- TOTAL COMMON STOCKS (Cost $22,831,341) 29,041,489 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.1% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 45,417 45,417 ------------- TOTAL REPURCHASE AGREEMENT (Cost $45,417) 45,417 ------------- SECURITIES LENDING COLLATERAL 14.8% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 4,290,906 4,290,906 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $4,290,906) 4,290,906 ------------- TOTAL INVESTMENTS 114.8% (Cost $27,167,664) $ 33,377,812 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (14.8)% $ (4,303,538) ============= NET ASSETS - 100.0% $ 29,074,274 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. REIT -- REAL ESTATE INVESTMENT TRUST. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 151 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- RETAILING FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Wal-Mart Stores, Inc. 23,600 $ 1,104,480 Home Depot, Inc.+ 18,470 747,666 eBay, Inc.*+ 14,103 609,955 Lowe's Cos., Inc. 8,488 565,810 Target Corp. 9,883 543,269 Walgreen Co. 11,650 515,629 Costco Wholesale Corp.+ 8,370 414,064 Best Buy Co., Inc.+ 8,176 355,492 Amazon.com, Inc.*+ 7,338 345,987 CVS Corp. 12,992 343,249 Staples, Inc. 15,046 341,695 Federated Department Stores, Inc. 4,923 326,543 Sears Holdings Corp.*+ 2,812 324,870 J.C. Penney Holding Co., Inc. 5,664 314,918 Kohl's Corp.* 6,424 312,206 The Gap, Inc.+ 17,305 305,260 TJX Cos., Inc. 11,715 272,139 Nordstrom, Inc. 6,860 256,564 Office Depot, Inc.* 8,045 252,613 Limited Brands, Inc. 11,059 247,169 IAC/InterActiveCorp*+ 8,650 244,881 Bed Bath & Beyond, Inc.* 6,703 242,313 Chico's FAS, Inc.*+ 5,393 236,914 Expedia, Inc.*+ 9,875 236,605 AutoZone, Inc.*+ 2,475 227,081 Genuine Parts Co. 5,020 220,478 Abercrombie & Fitch Co. -- Class A+ 3,295 214,768 Sherwin-Williams Co. 4,550 206,661 AutoNation, Inc.* 9,340 202,958 Dollar General Corp.+ 9,780 186,505 Circuit City Stores, Inc.+ 8,190 185,012 Tiffany & Co.+ 4,720 180,729 Ross Stores, Inc. 6,240 180,336 Michaels Stores, Inc. 5,080 179,680 Advance Auto Parts, Inc.*+ 4,075 177,099 Family Dollar Stores, Inc. 7,130 176,753 Williams-Sonoma, Inc.*+ 3,950 170,443 Petsmart, Inc.+ 6,460 165,764 O'Reilly Automotive, Inc.* 4,960 158,770 Foot Locker, Inc. 6,360 150,032 American Eagle Outfitters, Inc.+ 6,361 146,176 Urban Outfitters, Inc.* 5,680 143,761 AnnTaylor Stores Corp.* 4,140 142,913 Claire's Stores, Inc. 4,720 137,918 Barnes & Noble, Inc. 3,220 137,397 Dollar Tree Stores, Inc.* 5,401 129,300 CarMax, Inc.* 4,640 128,435 RadioShack Corp. 6,070 127,652 Payless Shoesource, Inc.* 4,870 122,237 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Tractor Supply Co.*+ 2,260 $ 119,644 Dillard's, Inc. -- Class A 4,720 117,150 Saks, Inc.*+ 6,910 116,503 BJ's Wholesale Club, Inc.*+ 3,919 115,846 Pacific Sunwear of California, Inc.*+ 4,535 113,012 Children's Place Retail Stores, Inc.* 2,270 112,183 Dress Barn, Inc.*+ 2,700 104,247 Burlington Coat Factory Warehouse Corp. 2,585 103,943 Aeropostale, Inc.*+ 3,950 103,885 Big Lots, Inc.* 8,570 102,926 Men's Wearhouse, Inc.* 3,490 102,746 Rite Aid Corp.* 28,804 100,238 Zale Corp.*+ 3,830 96,325 Select Comfort Corp.* 3,470 94,905 Rent-A-Center, Inc.* 4,820 90,905 Hibbett Sporting Goods, Inc.* 3,180 90,566 OfficeMax, Inc. 3,560 90,282 Dick's Sporting Goods, Inc.*+ 2,700 89,748 Borders Group, Inc. 4,100 88,847 Gymboree Corp.* 3,660 85,644 Longs Drug Stores Corp. 2,292 83,406 Guitar Center, Inc.* 1,640 82,016 Bebe Stores, Inc. 5,770 80,953 Aaron Rents, Inc. 3,660 77,153 Fred's, Inc. 4,720 76,794 Christopher & Banks Corp. 4,070 76,435 Group 1 Automotive, Inc.* 2,410 75,746 Genesco, Inc.* 1,910 74,089 Too, Inc.* 2,620 73,910 Finish Line, Inc. -- Class A 4,240 73,861 PEP Boys-Manny Moe & Jack+ 4,910 73,110 GameStop Corp. -- Class B* 2,510 72,539 99 Cents Only Stores*+ 6,880 71,965 Stage Stores, Inc. 2,400 71,472 Linens `N Things, Inc.* 2,600 69,160 Sonic Automotive, Inc. 2,990 66,617 Stein Mart, Inc. 3,590 65,159 Building Material Holding Corp. 948 64,663 HOT Topic, Inc.* 4,340 61,845 Pier 1 Imports, Inc. 6,940 60,586 J. Jill Group, Inc.* 3,080 58,612 Cato Corp. -- Class A 2,701 57,936 Goody's Family Clothing, Inc. 5,490 52,649 Cost Plus, Inc.*+ 2,890 49,564 Audiovox Corp. -- Class A* 3,110 43,105 Haverty Furniture Cos., Inc. 3,280 42,279 Jo-Ann Stores, Inc.* 3,080 36,344 Insight Enterprises, Inc.* 1,450 28,435 Hancock Fabrics, Inc./DE+ 4,320 17,582 ------------- TOTAL COMMON STOCKS (Cost $14,086,786) 17,536,679 ------------- 152 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- RETAILING FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- SECURITIES LENDING COLLATERAL 15.4% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) $ 2,705,034 $ 2,705,034 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $2,705,034) 2,705,034 ------------- TOTAL INVESTMENTS 114.9% (Cost $16,791,820) $ 20,241,713 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (14.9)% $ (2,626,117) ============= NET ASSETS - 100.0% $ 17,615,596 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 153 SCHEDULE OF INVESTMENTS DECEMBER 31, 2005 - -------------------------------------------------------------------------------- TECHNOLOGY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Microsoft Corp. 50,712 $ 1,326,119 Intel Corp. 33,701 841,177 International Business Machines Corp.+ 9,186 755,089 Cisco Systems, Inc.* 37,313 638,799 Google, Inc. -- Class A*+ 1,326 550,104 Hewlett-Packard Co. 18,347 525,275 Qualcomm, Inc. 10,842 467,073 Dell, Inc.* 15,430 462,746 Apple Computer, Inc.* 6,224 447,443 Oracle Corp.* 35,288 430,866 Yahoo!, Inc.*+ 10,386 406,923 Motorola, Inc. 17,600 397,584 Texas Instruments, Inc. 11,535 369,927 First Data Corp. 6,340 272,683 EMC Corp./MA* 19,750 268,995 Applied Materials, Inc.+ 13,719 246,119 Corning, Inc.* 12,339 242,585 Adobe Systems, Inc. 6,403 236,655 Automatic Data Processing, Inc. 5,010 229,909 Symantec Corp.* 10,164 177,870 Computer Associates International, Inc.+ 5,650 159,273 Agilent Technologies, Inc.* 4,770 158,793 Electronic Arts, Inc.*+ 2,880 150,653 Sun Microsystems, Inc.* 34,505 144,576 Paychex, Inc. 3,790 144,475 Xerox Corp.* 9,766 143,072 Broadcom Corp. -- Class A* 2,865 135,085 Analog Devices, Inc. 3,743 134,261 Advanced Micro Devices, Inc.*+ 4,334 132,620 Electronic Data Systems Corp. 5,440 130,778 Sandisk Corp.*+ 2,050 128,781 Juniper Networks, Inc.*+ 5,679 126,642 Maxim Integrated Products, Inc.+ 3,287 119,121 Lucent Technologies, Inc.*+ 44,143 117,420 Linear Technology Corp. 3,221 116,181 Network Appliance, Inc.*+ 4,140 111,780 Intuit, Inc.* 2,060 109,798 KLA-Tencor Corp.+ 2,167 106,898 Autodesk, Inc. 2,474 106,258 Computer Sciences Corp.* 2,080 105,331 National Semiconductor Corp.+ 3,838 99,711 Xilinx, Inc.+ 3,833 96,630 Micron Technology, Inc.*+ 7,055 93,902 Fiserv, Inc.* 2,130 92,165 Jabil Circuit, Inc.*+ 2,480 91,983 Affiliated Computer Services, Inc. -- Class A* 1,440 85,219 Cognizant Technology Solutions Corp.* 1,666 83,883 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Freescale Semiconductor, Inc. -- Class B* 3,292 $ 82,860 Scientific-Atlanta, Inc. 1,920 82,694 Microchip Technology, Inc. 2,560 82,304 Altera Corp.* 4,414 81,791 NCR Corp.*+ 2,310 78,401 Nvidia Corp.* 2,110 77,142 VeriSign, Inc.*+ 3,331 73,016 Harris Corp. 1,680 72,257 Iron Mountain, Inc.* 1,710 72,196 Siebel Systems, Inc. 6,665 70,516 Comverse Technology, Inc.*+ 2,574 68,443 Red Hat, Inc.*+ 2,463 67,092 Avaya, Inc.* 6,204 66,197 Lam Research Corp.* 1,854 66,151 Citrix Systems, Inc.* 2,290 65,906 Tellabs, Inc.* 5,887 64,168 DST Systems, Inc.* 1,060 63,505 Lexmark International, Inc.*+ 1,400 62,762 Cadence Design Systems, Inc.*+ 3,693 62,486 CDW Corp. 1,060 61,024 MEMC Electronic Materials, Inc.* 2,746 60,879 Western Digital Corp.* 3,240 60,296 CheckFree Corp.* 1,290 59,211 BMC Software, Inc.* 2,880 59,011 McAfee, Inc.* 2,116 57,407 Amphenol Corp. -- Class A 1,250 55,325 Intersil Corp. -- Class A 2,200 54,736 Ceridian Corp.* 2,150 53,427 Salesforce.com, Inc.*+ 1,660 53,203 JDS Uniphase Corp.* 22,507 53,117 NAVTEQ Corp.* 1,210 53,083 Arrow Electronics, Inc.* 1,650 52,849 Global Payments, Inc. 1,128 52,576 BEA Systems, Inc.* 5,515 51,841 Total System Services, Inc. 2,610 51,652 Activision, Inc.*+ 3,684 50,618 Novell, Inc.* 5,690 50,243 Solectron Corp.* 13,486 49,359 Avnet, Inc.*+ 2,050 49,077 Symbol Technologies, Inc. 3,802 48,742 Compuware Corp.* 5,420 48,617 Sabre Holdings Corp. 1,990 47,979 Novellus Systems, Inc.* 1,960 47,275 Ingram Micro, Inc. -- Class A* 2,360 47,035 Zebra Technologies Corp. -- Class A* 1,080 46,278 Akamai Technologies, Inc.* 2,210 44,045 Synopsys, Inc.* 2,170 43,530 LSI Logic Corp.*+ 5,404 43,232 QLogic Corp.* 1,319 42,881 Fair Isaac Corp. 970 42,845 Alliance Data Systems Corp.* 1,200 42,720 154 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- TECHNOLOGY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Integrated Device Technology, Inc.* 3,190 $ 42,044 Diebold, Inc. 1,090 41,420 Teradyne, Inc.* 2,840 41,379 National Instruments Corp. 1,290 41,344 Molex, Inc. 1,530 39,703 AVX Corp. 2,740 39,675 ADC Telecommunications, Inc.* 1,770 39,542 Certegy, Inc. 960 38,938 Agere Systems, Inc.* 3,000 38,700 Vishay Intertechnology, Inc.* 2,750 37,840 Tektronix, Inc. 1,340 37,801 Mettler Toledo International, Inc.* 680 37,536 F5 Networks, Inc.*+ 650 37,173 MoneyGram International, Inc. 1,420 37,034 Tech Data Corp.*+ 930 36,902 Convergys Corp.* 2,280 36,138 Sanmina-SCI Corp.* 8,300 35,358 Hyperion Solutions Corp.* 980 35,104 ADTRAN, Inc. 1,175 34,944 Anteon International Corp.* 640 34,784 Acxiom Corp. 1,500 34,500 Avid Technology, Inc.* 630 34,499 Mercury Interactive Corp.* 1,230 34,182 Silicon Laboratories, Inc.* 930 34,094 Fairchild Semiconductor International, Inc.*+ 2,010 33,989 Factset Research Systems, Inc. 820 33,751 International Rectifier Corp.* 1,020 32,538 Trimble Navigation Ltd.* 900 31,941 Micros Systems, Inc.* 660 31,891 Sybase, Inc.* 1,450 31,697 Cree, Inc.* 1,250 31,550 Unisys Corp.* 5,380 31,365 Cypress Semiconductor Corp.*+ 2,170 30,922 CIENA Corp.* 10,070 29,908 Microsemi Corp.*+ 1,077 29,790 Reynolds & Reynolds Co. -- Class A 1,060 29,754 Jack Henry & Associates, Inc. 1,540 29,383 CACI International, Inc. -- Class A* 510 29,264 Websense, Inc.* 443 29,079 Andrew Corp.* 2,710 29,078 BISYS Group, Inc.* 2,070 29,001 Atmel Corp.* 9,340 28,861 Varian Semiconductor Equipment Associates, Inc.* 650 28,554 Imation Corp. 600 27,642 Parametric Technology Corp.* 4,492 27,401 Hewitt Associates, Inc. -- Class A* 960 26,890 THQ, Inc.*+ 1,117 26,640 Gartner, Inc. -- Class A*+ 2,040 26,316 Anixter International, Inc. 660 25,819 MPS Group, Inc.* 1,870 25,563 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Benchmark Electronics, Inc.* 760 $ 25,559 Polycom, Inc.* 1,670 25,551 Cognex Corp. 840 25,276 Flir Systems, Inc.* 1,130 25,233 Ansys, Inc.* 590 25,187 Semtech Corp.*+ 1,360 24,834 Powerwave Technologies, Inc.*+ 1,950 24,511 PMC - Sierra, Inc.*+ 3,130 24,132 3Com Corp.*+ 6,680 24,048 Cymer, Inc.* 676 24,005 Kronos, Inc./MA* 570 23,860 Wind River Systems, Inc.* 1,610 23,780 Plantronics, Inc. 840 23,772 Avocent Corp.* 860 23,383 Belden CDT, Inc.+ 917 22,402 Digital Insight Corp.* 680 21,774 Take-Two Interactive Software, Inc.* 1,230 21,771 SRA International, Inc. -- Class A* 710 21,683 eFunds Corp.* 920 21,565 CommScope, Inc.* 1,070 21,539 CSG Systems International, Inc.*+ 940 20,981 Plexus Corp.* 910 20,693 Talx Corp. 450 20,569 j2 Global Communications, Inc.* 480 20,515 Transaction Systems Architects, Inc. -- Class A* 710 20,441 Progress Software Corp.* 710 20,150 Filenet Corp.* 770 19,905 ATMI, Inc.* 710 19,859 Serena Software, Inc.*+ 840 19,690 Micrel, Inc.* 1,690 19,604 RF Micro Devices, Inc.* 3,590 19,422 WebEx Communications, Inc.* 870 18,818 Utstarcom, Inc.*+ 2,310 18,619 Checkpoint Systems, Inc.* 750 18,488 Itron, Inc.* 460 18,418 Coherent, Inc.* 620 18,402 Advent Software, Inc.* 630 18,213 Internet Security Systems, Inc.* 866 18,143 Gateway, Inc.* 7,180 18,022 Mentor Graphics Corp.* 1,690 17,475 Paxar Corp.* 870 17,078 Black Box Corp. 360 17,057 Aeroflex, Inc.* 1,580 16,985 Global Imaging Systems, Inc.* 480 16,622 Macrovision Corp.* 990 16,563 MAXIMUS, Inc. 450 16,511 RSA Security, Inc.*+ 1,410 15,834 Adaptec, Inc.* 2,690 15,656 Hutchinson Technology, Inc.*+ 550 15,648 Applied Micro Circuits Corp.* 6,050 15,549 ViaSat, Inc.* 580 15,503 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 155 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- TECHNOLOGY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- iPayment Holdings, Inc.* 370 $ 15,362 Scansource, Inc.* 280 15,310 Cabot Microelectronics Corp.* 520 15,252 Power Integrations, Inc.* 640 15,238 Technitrol, Inc. 890 15,219 Electro Scientific Industries, Inc.* 630 15,215 Skyworks Solutions, Inc.* 2,986 15,199 DSP Group, Inc.* 600 15,036 Supertex, Inc.* 330 14,603 MTS Systems Corp. 420 14,549 Triquint Semiconductor, Inc.* 3,230 14,374 Keane, Inc.* 1,290 14,203 Credence Systems Corp.* 2,040 14,198 Rogers Corp.* 360 14,105 Synaptics, Inc.* 570 14,090 FEI Co.* 730 13,994 Comtech Telecommunications Corp.*+ 450 13,743 Daktronics, Inc. 460 13,602 Littelfuse, Inc.* 490 13,353 SPSS, Inc.* 430 13,300 Standard Microsystems Corp.* 460 13,197 Netgear, Inc.* 680 13,090 KEMET Corp.* 1,820 12,867 Photronics, Inc.*+ 851 12,816 Agilsys, Inc. 700 12,754 Manhattan Associates, Inc.* 620 12,698 Brooks Automation, Inc.* 1,000 12,530 Dolby Laboratories, Inc. -- Class A* 730 12,447 Newport Corp.* 900 12,186 Veeco Instruments, Inc.* 700 12,131 Park Electrochemical Corp. 460 11,951 Advanced Energy Industries, Inc.* 1,010 11,948 JDA Software Group, Inc.* 690 11,737 Mantech International Corp. -- Class A* 420 11,701 Inter-Tel, Inc. 590 11,546 Altiris, Inc.* 680 11,485 Cohu, Inc. 500 11,435 Lattice Semiconductor Corp.*+ 2,630 11,362 Kulicke & Soffa Industries, Inc.* 1,280 11,315 Axcelis Technologies, Inc.* 2,290 10,923 Intrado, Inc.* 460 10,589 Exar Corp.* 820 10,266 McData Corp. -- Class A*+ 2,600 9,880 Ultratech, Inc.* 600 9,852 Symmetricom, Inc.* 1,160 9,825 Ciber, Inc.* 1,470 9,702 CTS Corp. 870 9,622 Radiant Systems, Inc.* 770 9,363 Methode Electronics, Inc. -- Class A 900 8,973 MRO Software, Inc.* 620 8,705 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Radisys Corp.* 500 $ 8,670 Kopin Corp.* 1,610 8,614 Harmonic, Inc.* 1,760 8,536 Sonic Solutions, Inc.* 560 8,462 EPIQ Systems, Inc.* 440 8,158 Actel Corp.* 640 8,147 Photon Dynamics, Inc.* 440 8,043 Startek, Inc. 430 7,740 Ditech Communications Corp.* 920 7,682 LTX Corp.* 1,670 7,515 MapInfo Corp.* 570 7,188 Digi International, Inc.*+ 630 6,609 Bel Fuse, Inc. -- Class B 202 6,424 Gerber Scientific, Inc.* 670 6,412 Rudolph Technologies, Inc.* 480 6,182 C-COR, Inc.* 1,230 5,978 Catapult Communications Corp.* 400 5,916 Bell Microproducts, Inc.* 770 5,891 Pericom Semiconductor Corp.* 730 5,818 X-Rite, Inc. 580 5,800 Keithley Instruments, Inc. 410 5,732 Pegasus Solutions, Inc.* 620 5,561 PC-Tel, Inc.* 620 5,431 SBS Technologies, Inc.* 490 4,934 Tollgrade Communications, Inc.* 450 4,919 Napster, Inc.* 1,310 4,611 Phoenix Technologies, Ltd.* 730 4,570 MIVA, Inc.* 910 4,505 ESS Technologies, Inc.* 1,260 4,322 Planar Systems, Inc.* 490 4,101 Carreker Corp.* 740 3,693 Network Equipment Technologies, Inc.* 830 3,652 Captaris, Inc.* 970 3,579 Zix Corp.* 1,430 2,731 ------------- TOTAL COMMON STOCKS (Cost $16,165,422) 19,056,716 ------------- 156 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) DECEMBER 31, 2005 - -------------------------------------------------------------------------------- TECHNOLOGY FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.3% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 51,773 $ 51,773 ------------- TOTAL REPURCHASE AGREEMENT (Cost $51,773) 51,773 ------------- SECURITIES LENDING COLLATERAL 11.9% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 2,273,008 2,273,008 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $2,273,008) 2,273,008 ------------- TOTAL INVESTMENTS 111.7% (Cost $18,490,203) $ 21,381,497 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (11.7)% $ (2,236,536) ============= NET ASSETS - 100.0% $ 19,144,961 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 157 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- TELECOMMUNICATIONS FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.5% Cisco Systems, Inc.* 59,056 $ 1,011,039 Vodafone Group PLC -- SP ADR+ 45,960 986,761 Nokia OYJ -- SP ADR+ 48,110 880,413 AT&T, Inc.+ 35,610 872,089 Verizon Communications, Inc.+ 27,300 822,276 Sprint Nextel Corp. 33,948 793,025 Qualcomm, Inc. 18,162 782,419 Motorola, Inc.+ 32,013 723,174 Telefonaktiebolaget LM Ericsson -- SP ADR+ 18,965 652,396 BellSouth Corp.+ 22,350 605,685 Corning, Inc.* 26,461 520,223 Alltel Corp. 6,651 419,678 Alcatel SA -- SP ADR*+ 31,940 396,056 Qwest Communications International, Inc.* 59,010 333,406 Juniper Networks, Inc.*+ 14,451 322,257 American Tower Corp. -- Class A*+ 11,756 318,588 Lucent Technologies, Inc.*+ 108,973 289,868 Scientific-Atlanta, Inc. 6,173 265,871 NII Holdings, Inc. -- Class B* 5,690 248,539 Crown Castle International Corp.* 8,734 235,032 Telewest Global, Inc.* 9,860 234,865 Harris Corp.+ 5,438 233,888 Nextel Partners, Inc. -- Class A*+ 8,200 229,108 Avaya, Inc.* 20,969 223,739 CenturyTel, Inc.+ 6,520 216,203 MCI, Inc. 10,819 213,459 Tellabs, Inc.* 18,855 205,519 Comverse Technology, Inc.*+ 7,640 203,148 Alamosa Holdings, Inc.* 9,860 183,495 PanAmSat Holding Corp. 7,140 174,930 JDS Uniphase Corp.*+ 70,895 167,312 F5 Networks, Inc.*+ 2,840 162,420 ADC Telecommunications, Inc.* 6,880 153,699 Cincinnati Bell, Inc.* 43,650 153,212 ADTRAN, Inc.+ 4,754 141,384 U.S. Cellular Corp.* 2,860 141,284 Belden CDT, Inc.+ 5,257 128,429 CIENA Corp.* 41,690 123,819 Powerwave Technologies, Inc.*+ 9,090 114,261 Citizens Communications Co. 9,190 112,394 Andrew Corp.* 10,417 111,774 Telephone & Data Systems, Inc. 3,050 109,892 Polycom, Inc.* 7,050 107,865 Plantronics, Inc. 3,710 104,993 Avocent Corp.* 3,770 102,506 CommScope, Inc.*+ 4,980 100,247 Black Box Corp. 2,100 99,498 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Utstarcom, Inc.*+ 11,210 $ 90,353 ViaSat, Inc.* 3,330 89,011 3Com Corp.*+ 23,352 84,067 General Communication, Inc. -- Class A*+ 7,760 80,161 Commonwealth Telephone Enterprises, Inc. 2,270 76,658 Comtech Telecommunications Corp.*+ 2,370 72,380 Netgear, Inc.*+ 3,680 70,840 Symmetricom, Inc.* 7,738 65,541 Inter-Tel, Inc. 3,200 62,624 Ditech Communications Corp.* 6,380 53,273 Digi International, Inc.*+ 4,840 50,772 Tollgrade Communications, Inc.* 4,420 48,311 Harmonic, Inc.* 9,940 48,209 Bel Fuse, Inc. -- Class B 1,437 45,697 C-COR, Inc.* 4,770 23,182 Network Equipment Technologies, Inc.* 4,766 20,970 UbiquiTel, Inc.* 1,750 17,308 KT Corp. -- SP ADR 800 17,240 Tele Norte Leste Participacoes SA -- ADR 940 16,845 SK Telecom Co., Ltd. -- SP ADR 780 15,826 Research In Motion, Ltd.*+ 220 14,522 Telefonica SA 300 13,506 ------------- TOTAL COMMON STOCKS (Cost $13,179,017) 16,809,434 ------------- FACE AMOUNT ------------- REPURCHASE AGREEMENT 0.6% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 95,540 95,540 ------------- TOTAL REPURCHASE AGREEMENT (Cost $95,540) 95,540 ------------- SECURITIES LENDING COLLATERAL 24.6% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 4,164,244 4,164,244 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $4,164,244) 4,164,244 ------------- TOTAL INVESTMENTS 124.7% (Cost $17,438,801) $ 21,069,218 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (24.7)% $ (4,171,327) ============= NET ASSETS - 100.0% $ 16,897,891 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. ADR -- AMERICAN DEPOSITORY RECEIPT. 158 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- TRANSPORTATION FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.6% United Parcel Service, Inc. -- Class B 39,701 $ 2,983,530 FedEx Corp.+ 24,360 2,518,580 Burlington Northern Santa Fe Corp. 32,814 2,323,887 Union Pacific Corp. 25,054 2,017,098 Norfolk Southern Corp. 42,522 1,906,261 Southwest Airlines Co.+ 95,602 1,570,741 CSX Corp. 28,365 1,440,091 Expeditors International Washington, Inc.+ 17,900 1,208,429 CH Robinson Worldwide, Inc. 30,318 1,122,676 AMR Corp.*+ 50,247 1,116,991 J.B. Hunt Transport Services, Inc. 37,900 858,056 JetBlue Airways Corp.*+ 48,168 740,824 Ryder System, Inc. 17,887 733,725 CNF, Inc.+ 13,050 729,364 Yellow Roadway Corp.*+ 15,442 688,868 Landstar System, Inc. 15,792 659,158 Alexander & Baldwin, Inc.+ 11,954 648,385 EGL, Inc.* 17,223 647,068 Knight Transportation, Inc. 30,094 623,849 Laidlaw International, Inc. 26,740 621,170 Kansas City Southern*+ 24,501 598,559 Werner Enterprises, Inc.+ 28,140 554,358 AirTran Holdings, Inc.+ 34,460 552,394 Swift Transportation Co., Inc.*+ 26,609 540,163 SkyWest, Inc. 19,182 515,228 Heartland Express, Inc.+ 24,897 505,160 Arkansas Best Corp. 11,230 490,526 Kirby Corp.* 9,401 490,450 Alaska Air Group, Inc.*+ 12,762 455,859 Old Dominion Freight Line, Inc.* 16,870 455,153 Forward Air Corp. 12,209 447,460 Mesa Air Group, Inc.*+ 24,450 255,747 Frontier Airlines, Inc.*+ 25,120 232,109 ------------- TOTAL COMMON STOCKS (Cost $24,740,651) 31,251,917 ------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 1.0% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 312,008 $ 312,008 ------------- TOTAL REPURCHASE AGREEMENT (Cost $312,008) 312,008 ------------- SECURITIES LENDING COLLATERAL 13.8% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 4,332,169 4,332,169 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $4,332,169) 4,332,169 ------------- TOTAL INVESTMENTS 114.4% (Cost $29,384,828) $ 35,896,094 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (14.4)% $ (4,518,561) ============= NET ASSETS - 100.0% $ 31,377,533 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 159 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- UTILITIES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCKS 99.8% Exelon Corp.+ 26,304 $ 1,397,795 Dominion Resources, Inc./VA+ 15,544 1,199,997 Duke Energy Corp.+ 43,457 1,192,895 Southern Co.+ 33,938 1,171,879 TXU Corp. 22,668 1,137,707 FirstEnergy Corp.+ 19,351 948,006 Public Service Enterprise Group, Inc.+ 14,331 931,085 FPL Group, Inc. 22,224 923,629 Edison International 20,045 874,162 PG&E Corp.+ 23,523 873,174 American Electric Power Co., Inc. 23,391 867,572 Entergy Corp. 12,584 863,892 Sempra Energy 17,663 792,009 Consolidated Edison, Inc.+ 17,024 788,722 Progress Energy, Inc.+ 17,634 774,485 Constellation Energy Group, Inc. 13,237 762,451 PPL Corp. 25,582 752,111 AES Corp.*+ 47,100 745,593 Ameren Corp.+ 14,455 740,674 Cinergy Corp. 16,409 696,726 DTE Energy Co. 14,749 637,009 Xcel Energy, Inc.+ 34,443 635,818 KeySpan Corp.+ 16,489 588,492 Questar Corp. 7,629 577,515 Allegheny Energy, Inc.*+ 17,630 557,990 NiSource, Inc.+ 24,939 520,228 Wisconsin Energy Corp. 12,920 504,655 SCANA Corp. 12,450 490,281 Pepco Holdings, Inc. 21,796 487,577 Equitable Resources, Inc. 12,994 476,750 NRG Energy, Inc.*+ 10,065 474,263 Pinnacle West Capital Corp.+ 11,300 467,255 MDU Resources Group, Inc. 14,002 458,426 CenterPoint Energy, Inc.+ 35,527 456,522 Aqua America, Inc. 16,500 450,450 TECO Energy, Inc. 25,467 437,523 Alliant Energy Corp. 15,410 432,096 DPL, Inc.+ 16,341 425,029 NSTAR 14,558 417,815 Energy East Corp. 18,267 416,488 CMS Energy Corp.*+ 28,170 408,747 Northeast Utilities 19,630 386,515 National Fuel Gas Co. 12,290 383,325 AGL Resources, Inc. 10,911 379,812 Southern Union Co.* 15,977 377,537 Energen Corp. 10,250 372,280 Reliant Energy, Inc.*+ 35,855 370,024 OGE Energy Corp.+ 13,752 368,416 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- Oneok, Inc.+ 13,762 $ 366,482 WPS Resources Corp. 6,125 338,774 Atmos Energy Corp. 12,844 335,999 Vectren Corp. 12,296 333,959 Hawaiian Electric Industries, Inc. 12,876 333,488 Great Plains Energy, Inc. 11,842 331,102 Puget Energy, Inc. 15,890 324,474 Piedmont Natural Gas Co.+ 13,220 319,395 UGI Corp. 15,454 318,352 Westar Energy, Inc. 14,548 312,782 Nicor, Inc. 7,789 306,186 PNM Resources, Inc. 12,098 296,280 Sierra Pacific Resources*+ 22,145 288,771 Dynegy, Inc. -- Class A*+ 58,869 284,926 WGL Holdings, Inc. 9,190 276,251 Aquila, Inc.* 75,442 271,591 Peoples Energy Corp.+ 7,430 260,570 IDACORP, Inc.+ 8,883 260,272 Duquesne Light Holdings, Inc. 15,860 258,835 Allete, Inc.+ 5,690 250,360 New Jersey Resources Corp. 5,860 245,475 Unisource Energy Corp. 7,652 238,742 Cleco Corp. 11,275 235,084 Southwest Gas Corp. 8,710 229,944 El Paso Electric Co.* 10,927 229,904 Black Hills Corp. 6,520 225,657 Northwest Natural Gas Co. 6,550 223,879 Avista Corp.+ 12,227 216,540 CH Energy Group, Inc. 4,340 199,206 UIL Holding Corp. 4,060 186,719 Laclede Group, Inc. 5,802 169,476 Empire District Electric Co. 59 1,200 ------------- TOTAL COMMON STOCKS (Cost $34,821,536) 39,864,077 ------------- 160 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- UTILITIES FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - ------------------------------------------------------------------------------- REPURCHASE AGREEMENT 0.4% Repurchase Agreement (Note 5) 3.40% due 01/03/06 $ 161,359 $ 161,359 ------------- TOTAL REPURCHASE AGREEMENT (Cost $161,359) 161,359 ------------- SECURITIES LENDING COLLATERAL 20.2% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 8) 8,048,916 8,048,916 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $8,048,916) 8,048,916 ------------- TOTAL INVESTMENTS 120.4% (Cost $43,031,811) $ 48,074,352 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (20.4)% $ (8,130,970) ============= NET ASSETS - 100.0% $ 39,943,382 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 8. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 161 STATEMENTS OF ASSETS AND LIABILITIES - -------------------------------------------------------------------------------- NOVA URSA OTC ARKTOS FUND FUND FUND FUND - ---------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 135,972,521 $ 31,143,521 $ 120,586,231 $ 20,004,579 Segregated Cash with Broker 3,241,350 1,345,050 165,000 501,000 Receivable for Short Sale -- -- -- -- Receivable for Equity Index Swap Settlement (Note 1) -- 45,355 -- 369,747 Receivable for Futures Contracts Settlement (Note 1) -- 167,598 -- 38,410 Receivable for Securities Sold (Note 1) -- -- -- -- Receivable for Fund Shares Purchased 4,982,179 493,018 2,074,611 435,003 Investment Income Receivable (Note 1) 132,613 8,368 46,210 4,727 Receivable From Advisor (Note 4) -- -- -- 21,322 Other Assets 667 -- 2,374 -- - ---------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 144,329,330 33,202,910 122,874,426 21,374,788 ============================================================================================================================ LIABILITIES Short Sales at Market Value -- -- -- -- Payable for Equity Index Swap Settlement (Note 1) 246,377 -- 44,703 -- Payable for Futures Contracts Settlement (Note 1) 403,882 -- 12,650 -- Payable upon Return of Securities Loaned (Note 8) 10,543,447 -- 18,877,210 -- Payable for Securities Purchased (Note 1) 91,320 -- -- -- Liability for Fund Shares Redeemed 764,931 613,559 1,224,896 1,661,840 Investment Advisory Fees Payable (Note 3) 83,830 25,088 78,905 14,585 Transfer Agent and Administrative Fees Payable (Note 3) 27,943 6,969 26,302 4,051 Distribution and Service Fees Payable (Note 3) 27,943 6,969 26,302 4,051 Portfolio Accounting Fees Payable (Note 3) 11,177 2,788 10,521 1,621 Custody Fees Payable 2,683 669 2,550 453 Interest Payable -- -- -- -- Cash due to Custodian Bank -- -- -- -- Tax Expense Payable (Note 4) -- -- -- 21,322 Other Liabilities 107,705 41,475 83,344 18,538 - ---------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 12,311,238 697,517 20,387,383 1,726,461 ============================================================================================================================ NET ASSETS $ 132,018,092 $ 32,505,393 $ 102,487,043 $ 19,648,327 ============================================================================================================================ NET ASSETS CONSIST OF Paid-In Capital $ 227,465,426 $ 57,992,387 $ 473,887,738 $ 29,496,277 Undistributed Net Investment Income (Loss) 647,004 519,167 -- 478,824 Accumulated Net Realized Gain (Loss) on Investments, Equity Index Swaps, and Futures Contracts (103,994,015) (26,543,572) (398,520,450) (10,787,407) Net Unrealized Appreciation (Depreciation) on Investments, Equity Index Swaps, and Futures Contracts 7,899,677 537,411 27,119,755 460,633 ============================================================================================================================ NET ASSETS $ 132,018,092 $ 32,505,393 $ 102,487,043 $ 19,648,327 ============================================================================================================================ SHARES OUTSTANDING 15,416,574 6,312,537 7,045,904 913,308 NET ASSET VALUES $ 8.56 $ 5.15 $ 14.55 $ 21.51 * THE COST OF SECURITIES AT VALUE IS $126,805,751, $31,143,521, $93,379,326, $20,004,579, $24,358,797, $48,546,015, $55,125,810, $2,494,804, $42,254,261, $10,029,712, $59,053,585 AND $50,552,241, RESPECTIVELY. 162 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. December 31, 2005 - -------------------------------------------------------------------------------- INVERSE TITAN 500 VELOCITY 100 MEDIUS MID-CAP FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 26,361,002 $ 53,803,488 $ 57,952,901 $ 2,494,804 Segregated Cash with Broker 844,200 411,000 375,300 24,300 Receivable for Short Sale -- -- -- -- Receivable for Equity Index Swap Settlement (Note 1) -- -- -- 3,523 Receivable for Futures Contracts Settlement (Note 1) -- -- -- 3,240 Receivable for Securities Sold (Note 1) -- -- 5,983,205 -- Receivable for Fund Shares Purchased 3,286,094 993,817 -- 324,862 Investment Income Receivable (Note 1) 27,933 20,416 27,949 544 Receivable From Advisor (Note 4) -- -- -- -- Other Assets 140 696 425 -- - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 30,519,369 55,229,417 64,339,780 2,851,273 =========================================================================================================================== LIABILITIES Short Sales at Market Value -- -- -- -- Payable for Equity Index Swap Settlement (Note 1) 118,939 1,553,873 248,586 -- Payable for Futures Contracts Settlement (Note 1) 105,190 31,510 50,040 -- Payable upon Return of Securities Loaned (Note 8) 2,130,166 7,258,246 7,735,014 -- Payable for Securities Purchased (Note 1) 17,800 -- -- -- Liability for Fund Shares Redeemed 2,698,040 1,986,817 5,014,214 2 Investment Advisory Fees Payable (Note 3) 20,876 35,807 40,568 1,728 Transfer Agent and Administrative Fees Payable (Note 3) 5,799 9,946 11,269 480 Distribution and Service Fees Payable (Note 3) 5,799 9,946 11,269 480 Portfolio Accounting Fees Payable (Note 3) 2,320 3,979 4,508 192 Custody Fees Payable 557 1,290 1,082 119 Interest Payable -- -- -- -- Cash due to Custodian Bank 131 -- -- -- Tax Expense Payable (Note 4) -- -- -- -- Other Liabilities 16,443 25,438 26,184 1,909 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 5,122,060 10,916,852 13,142,734 4,910 =========================================================================================================================== NET ASSETS $ 25,397,309 $ 44,312,565 $ 51,197,046 $ 2,846,363 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 25,806,060 $ 46,458,131 $ 42,515,179 $ 3,643,595 Undistributed Net Investment Income (Loss) 134,395 -- -- 1,649 Accumulated Net Realized Gain (Loss) on Investments, Equity Index Swaps, and Futures Contracts (2,161,385) (6,322,721) 6,113,336 (825,044) Net Unrealized Appreciation (Depreciation) on Investments, Equity Index Swaps, and Futures Contracts 1,618,239 4,177,155 2,568,531 26,163 =========================================================================================================================== NET ASSETS $ 25,397,309 $ 44,312,565 $ 51,197,046 $ 2,846,363 =========================================================================================================================== SHARES OUTSTANDING 1,382,477 1,978,915 1,698,308 72,705 NET ASSET VALUES $ 18.37 $ 22.39 $ 30.15 $ 39.15 INVERSE U.S. MEKROS SMALL-CAP GOVERNMENT JUNO FUND FUND BOND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 45,667,043 $ 10,029,712 $ 60,512,991 $ 50,550,770 Segregated Cash with Broker 955,555 78,300 756,000 140,067 Receivable for Short Sale -- -- -- 140,566 Receivable for Equity Index Swap Settlement (Note 1) -- 179,362 -- -- Receivable for Futures Contracts Settlement (Note 1) -- 15,950 -- 39,656 Receivable for Securities Sold (Note 1) -- -- 108,787 -- Receivable for Fund Shares Purchased 302,475 1,562,106 167,163 219,033 Investment Income Receivable (Note 1) 47,595 2,191 281,932 10,794 Receivable From Advisor (Note 4) -- -- -- -- Other Assets 88,281 -- -- -- - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 47,060,949 11,867,621 61,826,873 51,100,886 =========================================================================================================================== LIABILITIES Short Sales at Market Value -- -- -- 19,707,410 Payable for Equity Index Swap Settlement (Note 1) 492,813 -- -- -- Payable for Futures Contracts Settlement (Note 1) 139,700 -- 209,281 -- Payable upon Return of Securities Loaned (Note 8) 3,910,059 -- -- -- Payable for Securities Purchased (Note 1) -- -- -- -- Liability for Fund Shares Redeemed 3,558,524 -- 1,375,370 1,290,088 Investment Advisory Fees Payable (Note 3) 42,594 6,279 25,514 28,149 Transfer Agent and Administrative Fees Payable (Note 3) 11,832 1,744 10,206 7,819 Distribution and Service Fees Payable (Note 3) 11,832 1,744 12,757 7,819 Portfolio Accounting Fees Payable (Note 3) 4,733 698 5,103 3,128 Custody Fees Payable 1,136 471 1,757 751 Interest Payable -- -- -- 358,343 Cash due to Custodian Bank 268,802 -- -- -- Tax Expense Payable (Note 4) -- -- -- -- Other Liabilities 29,486 6,475 27,286 26,559 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 8,471,511 17,411 1,667,274 21,430,066 =========================================================================================================================== NET ASSETS $ 38,589,438 $ 11,850,210 $ 60,159,599 $ 29,670,820 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 40,919,823 $ 16,137,353 $ 63,264,360 $ 39,000,486 Undistributed Net Investment Income (Loss) 15,708 7,457 -- -- Accumulated Net Realized Gain (Loss) on Investments, Equity Index Swaps, and Futures Contracts (5,292,944) (4,489,629) (4,587,680) (9,806,820) Net Unrealized Appreciation (Depreciation) on Investments, Equity Index Swaps, and Futures Contracts 2,946,851 195,029 1,482,919 477,154 =========================================================================================================================== NET ASSETS $ 38,589,438 $ 11,850,210 $ 60,159,599 $ 29,670,820 =========================================================================================================================== SHARES OUTSTANDING 1,130,268 291,908 4,860,825 1,426,510 NET ASSET VALUES $ 34.14 $ 40.60 $ 12.38 $ 20.80 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 163 STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED) - -------------------------------------------------------------------------------- LONG INVERSE LARGE-CAP LARGE-CAP DYNAMIC DYNAMIC EUROPE JAPAN DOW 30 DOW 30 FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 26,091,953 $ 52,475,841 $ 12,218,586 $ 6,628,537 Segregated Cash with Broker -- 793,650 312,000 50,700 Receivable for Equity Index Swap Settlement (Note 1) -- 1,592,912 -- 163,123 Receivable for Futures Contracts Settlement (Note 1) -- -- -- 8,417 Receivable for Securities Sold (Note 1) -- -- 3,090,449 -- Receivable for Fund Shares Purchased 47,129 1,199,721 4,434 438,930 Investment Income Receivable (Note 1) 30,288 14,516 16,173 1,548 Other Assets -- -- 116 -- - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 26,169,370 56,076,640 15,641,758 7,291,255 =========================================================================================================================== LIABILITIES Payable for Equity Index Swap Settlement (Note 1) 71,730 -- 102,904 -- Payable for Futures Contracts Settlement (Note 1) -- 142,875 56,000 -- Payable upon Return of Securities Loaned (Note 8) -- -- 1,061,994 -- Payable for Securities Purchased (Note 1) -- -- -- -- Liability for Fund Shares Redeemed 89,988 629,164 1,474,416 21,168 Investment Advisory Fees Payable (Note 3) 21,734 39,388 11,298 5,244 Transfer Agent and Administrative Fees Payable (Note 3) 6,037 10,941 3,138 1,457 Distribution and Service Fees Payable (Note 3) 6,037 10,941 3,138 1,457 Portfolio Accounting Fees Payable (Note 3) 2,415 4,376 1,255 583 Custody Fees Payable 604 1,050 332 314 Other Liabilities 17,087 18,902 7,506 4,148 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 215,632 857,637 2,721,981 34,371 =========================================================================================================================== NET ASSETS $ 25,953,738 $ 55,219,003 $ 12,919,777 $ 7,256,884 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 25,542,072 $ 48,867,852 $ 12,677,437 $ 7,805,322 Undistributed Net Investment Income (Loss) 267,284 289,871 -- 5,406 Accumulated Net Realized Gain (Loss) on Investments, Equity Index Swaps, Currency Index Swaps, and Futures Contracts (1,047,723) 3,964,345 (189,858) (743,742) Net Unrealized Appreciation (Depreciation) on Investments, Equity Index Swaps, Currency Index Swaps, and Futures Contracts 1,192,105 2,096,935 432,198 189,898 =========================================================================================================================== NET ASSETS $ 25,953,738 $ 55,219,003 $ 12,919,777 $ 7,256,884 =========================================================================================================================== SHARES OUTSTANDING 1,088,632 1,652,432 559,266 167,977 NET ASSET VALUES $ 23.84 $ 33.42 $ 23.10 $ 43.20 * THE COST OF SECURITIES AT VALUE IS $24,828,118, $52,475,841, $11,592,011, $6,628,537, $19,221,585, $15,577,212, $28,045,960, $25,394,732, $59,171,398, $24,877,837, $1,487,010 AND $2,766,506, RESPECTIVELY. 164 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP MID-CAP LARGE-CAP SMALL-CAP VALUE VALUE VALUE GROWTH FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 19,962,138 $ 15,938,309 $ 28,684,406 $ 26,836,348 Segregated Cash with Broker -- -- -- -- Receivable for Equity Index Swap Settlement (Note 1) -- -- -- -- Receivable for Futures Contracts Settlement (Note 1) -- -- -- -- Receivable for Securities Sold (Note 1) -- -- 354,117 -- Receivable for Fund Shares Purchased 576,331 145,540 -- 1,198,673 Investment Income Receivable (Note 1) 18,017 14,584 35,009 20,108 Other Assets 349 226 259 604 - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 20,556,835 16,098,659 29,073,791 28,055,733 =========================================================================================================================== LIABILITIES Payable for Equity Index Swap Settlement (Note 1) -- -- -- -- Payable for Futures Contracts Settlement (Note 1) -- -- -- -- Payable upon Return of Securities Loaned (Note 8) 896,615 1,652,797 3,908,252 2,637,451 Payable for Securities Purchased (Note 1) 572,485 106,335 -- 524,689 Liability for Fund Shares Redeemed 17,589 69,321 576,352 535,703 Investment Advisory Fees Payable (Note 3) 13,087 12,036 16,271 18,868 Transfer Agent and Administrative Fees Payable (Note 3) 4,362 4,012 5,424 6,289 Distribution and Service Fees Payable (Note 3) 4,362 4,012 5,424 6,289 Portfolio Accounting Fees Payable (Note 3) 1,745 1,605 2,169 2,516 Custody Fees Payable 471 385 521 1,031 Other Liabilities 10,849 16,376 12,235 14,588 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 1,521,565 1,866,879 4,526,648 3,747,424 =========================================================================================================================== NET ASSETS $ 19,035,270 $ 14,231,780 $ 24,547,143 $ 24,308,309 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 17,750,362 $ 16,097,595 $ 23,644,969 $ 23,742,368 Undistributed Net Investment Income (Loss) -- -- 6,093 -- Accumulated Net Realized Gain (Loss) on Investments, Equity Index Swaps, Currency Index Swaps, and Futures Contracts 544,355 (2,226,912) 257,635 (875,675) Net Unrealized Appreciation (Depreciation) on Investments, Equity Index Swaps, Currency Index Swaps, and Futures Contracts 740,553 361,097 638,446 1,441,616 =========================================================================================================================== NET ASSETS $ 19,035,270 $ 14,231,780 $ 24,547,143 $ 24,308,309 =========================================================================================================================== SHARES OUTSTANDING 741,605 738,606 879,817 848,648 NET ASSET VALUES $ 25.67 $ 19.27 $ 27.90 $ 28.64 MID-CAP LARGE-CAP STRENGTHENING WEAKENING GROWTH GROWTH DOLLAR DOLLAR FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 60,807,507 $ 25,232,475 $ 1,487,010 $ 2,766,506 Segregated Cash with Broker -- -- -- 1,100 Receivable for Equity Index Swap Settlement (Note 1) -- -- 27,294 -- Receivable for Futures Contracts Settlement (Note 1) -- -- -- -- Receivable for Securities Sold (Note 1) 316,066 146,226 -- -- Receivable for Fund Shares Purchased 546,639 385,366 -- 245,423 Investment Income Receivable (Note 1) 14,190 23,057 164 323 Other Assets 551 119 -- -- - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 61,684,953 25,787,243 1,514,468 3,013,352 =========================================================================================================================== LIABILITIES Payable for Equity Index Swap Settlement (Note 1) -- -- -- 54,345 Payable for Futures Contracts Settlement (Note 1) -- -- -- 110 Payable upon Return of Securities Loaned (Note 8) 7,752,932 2,584,493 -- -- Payable for Securities Purchased (Note 1) 774,690 598,215 -- -- Liability for Fund Shares Redeemed 55,626 24,654 261,521 -- Investment Advisory Fees Payable (Note 3) 28,021 16,604 1,248 2,131 Transfer Agent and Administrative Fees Payable (Note 3) 9,340 5,535 347 592 Distribution and Service Fees Payable (Note 3) 9,340 5,535 347 592 Portfolio Accounting Fees Payable (Note 3) 3,736 2,214 139 237 Custody Fees Payable 929 531 453 69 Other Liabilities 15,481 11,480 745 921 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 8,650,095 3,249,261 264,800 58,997 =========================================================================================================================== NET ASSETS $ 53,034,858 $ 22,537,982 $ 1,249,668 $ 2,954,355 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 52,198,981 $ 22,653,757 $ 1,226,557 $ 3,040,167 Undistributed Net Investment Income (Loss) -- -- 1,169 2,505 Accumulated Net Realized Gain (Loss) on Investments, Equity Index Swaps, Currency Index Swaps, and Futures Contracts (800,232) (470,413) 13,898 (78,938) Net Unrealized Appreciation (Depreciation) on Investments, Equity Index Swaps, Currency Index Swaps, and Futures Contracts 1,636,109 354,638 8,044 (9,379) =========================================================================================================================== NET ASSETS $ 53,034,858 $ 22,537,982 $ 1,249,668 $ 2,954,355 =========================================================================================================================== SHARES OUTSTANDING 1,753,644 877,221 48,780 121,528 NET ASSET VALUES $ 30.24 $ 25.69 $ 25.62 $ 24.31 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 165 STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED) - -------------------------------------------------------------------------------- U.S. CORE SECTOR GOVERNMENT EQUITY ROTATION MONEY MARKET BANKING FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 2,825,385 $ 75,931,747 $ 184,163,561 $ 16,589,592 Segregated Cash with Broker -- -- -- -- Receivable for Equity Index Swap Settlement (Note 1) -- -- -- -- Receivable for Futures Contracts Settlement (Note 1) -- -- -- -- Receivable for Securities Sold (Note 1) -- -- -- -- Receivable for Fund Shares Purchased 35,890 469,036 4,062,632 203,352 Investment Income Receivable (Note 1) 3,217 36,918 25,102 27,875 Other Assets -- 1,163 -- 135 - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 2,864,492 76,438,864 188,251,295 16,820,954 =========================================================================================================================== LIABILITIES Payable upon Return of Securities Loaned (Note 8) -- 13,177,339 -- 2,020,877 Payable for Securities Purchased (Note 1) -- 1,067,904 -- 185,504 Liability for Fund Shares Redeemed -- 237,309 2,601,010 7,029 Investment Advisory Fees Payable (Note 3) 1,759 48,389 79,603 10,842 Transfer Agent and Administrative Fees Payable (Note 3) 628 13,441 31,841 3,189 Distribution and Service Fees Payable (Note 3) 628 13,441 39,802 3,189 Portfolio Accounting Fees Payable (Note 3) 251 5,377 15,921 1,276 Custody Fees Payable 74 1,291 3,821 306 Cash due to Custodian Bank -- -- -- -- Other Liabilities 746 40,125 114,762 8,951 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 4,086 14,604,616 2,886,760 2,241,163 =========================================================================================================================== NET ASSETS $ 2,860,406 $ 61,834,248 $ 185,364,535 $ 14,579,791 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 2,860,120 $ 54,296,276 $ 185,358,585 $ 14,895,454 Undistributed Net Investment Income (Loss) 830 -- 7,496 219,732 Accumulated Net Realized Gain (Loss) on Investments and Commodity Index Swaps (4,548) 1,768,201 (1,546) (1,717,573) Net Unrealized Appreciation (Depreciation) on Investments and Commodity Index Swaps 4,004 5,769,771 -- 1,182,178 =========================================================================================================================== NET ASSETS $ 2,860,406 $ 61,834,248 $ 185,364,535 $ 14,579,791 =========================================================================================================================== SHARES OUTSTANDING 114,253 4,875,618 185,378,194 491,020 NET ASSET VALUES $ 25.04 $ 12.68 $ 1.00 $ 29.69 * THE COST OF SECURITIES AT VALUE IS $2,821,381, $70,161,976, $184,163,561, $15,407,414, $27,873,105, $43,417,886, $29,325,176, $23,337,013, $8,057,180, $73,987,124, $73,115,571 AND $40,660,677, RESPECTIVELY. 166 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. December 31, 2005 - -------------------------------------------------------------------------------- BASIC BIO- CONSUMER MATERIALS TECHNOLOGY COMMODITIES PRODUCTS FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 32,249,412 $ 47,806,124 $ 29,325,176 $ 24,961,802 Segregated Cash with Broker -- -- 56,000 -- Receivable for Equity Index Swap Settlement (Note 1) -- -- 88,565 -- Receivable for Futures Contracts Settlement (Note 1) -- -- 15,225 -- Receivable for Securities Sold (Note 1) 1,437,029 429,426 -- -- Receivable for Fund Shares Purchased 8,147 -- 30,574 242,120 Investment Income Receivable (Note 1) 30,567 1,513 6,310 56,348 Other Assets 670,891 664 -- 285 - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 34,396,046 48,237,727 29,521,850 25,260,555 =========================================================================================================================== LIABILITIES Payable upon Return of Securities Loaned (Note 8) 3,979,860 11,680,787 -- 2,842,566 Payable for Securities Purchased (Note 1) -- -- -- 186,709 Liability for Fund Shares Redeemed 1,512,628 407,954 1,288,450 10,646 Investment Advisory Fees Payable (Note 3) 21,668 25,953 18,824 17,014 Transfer Agent and Administrative Fees Payable (Note 3) 6,373 7,633 6,275 5,004 Distribution and Service Fees Payable (Note 3) 6,373 7,633 6,275 5,004 Portfolio Accounting Fees Payable (Note 3) 2,549 3,053 2,510 2,002 Custody Fees Payable 862 816 1,475 639 Cash due to Custodian Bank 531,281 -- -- -- Other Liabilities 17,143 17,961 10,996 14,355 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 6,078,737 12,151,790 1,334,805 3,083,939 =========================================================================================================================== NET ASSETS $ 28,317,309 $ 36,085,937 $ 28,187,045 $ 22,176,616 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 25,173,334 $ 38,567,078 $ 30,326,729 $ 22,091,410 Undistributed Net Investment Income (Loss) 146,922 -- 26,083 127,914 Accumulated Net Realized Gain (Loss) on Investments and Commodity Index Swaps (1,379,254) (6,869,379) (2,283,369) (1,667,497) Net Unrealized Appreciation (Depreciation) on Investments and Commodity Index Swaps 4,376,307 4,388,238 117,602 1,624,789 =========================================================================================================================== NET ASSETS $ 28,317,309 $ 36,085,937 $ 28,187,045 $ 22,176,616 =========================================================================================================================== SHARES OUTSTANDING 1,015,898 1,688,893 1,275,291 701,029 NET ASSET VALUES $ 27.87 $ 21.37 $ 22.10 $ 31.63 ENERGY FINANCIAL ELECTRONICS ENERGY SERVICES SERVICES FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 9,320,811 $ 98,203,803 $ 97,723,423 $ 42,671,262 Segregated Cash with Broker -- -- -- -- Receivable for Equity Index Swap Settlement (Note 1) -- -- -- -- Receivable for Futures Contracts Settlement (Note 1) -- -- -- -- Receivable for Securities Sold (Note 1) 799,819 2,257,433 1,017,166 2,255,615 Receivable for Fund Shares Purchased -- -- 23,507 -- Investment Income Receivable (Note 1) 423 44,992 25,910 86,510 Other Assets 102 1,041 1,183 662 - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 10,121,155 100,507,269 98,791,189 45,014,049 =========================================================================================================================== LIABILITIES Payable upon Return of Securities Loaned (Note 8) 1,000,210 14,834,598 18,270,117 5,885,773 Payable for Securities Purchased (Note 1) -- -- -- -- Liability for Fund Shares Redeemed 792,838 2,056,300 640,329 2,218,490 Investment Advisory Fees Payable (Note 3) 7,788 72,084 65,726 29,258 Transfer Agent and Administrative Fees Payable (Note 3) 2,291 21,201 19,331 8,605 Distribution and Service Fees Payable (Note 3) 2,291 21,201 19,331 8,605 Portfolio Accounting Fees Payable (Note 3) 916 8,481 7,732 3,442 Custody Fees Payable 220 2,084 1,856 826 Cash due to Custodian Bank -- -- -- -- Other Liabilities 8,491 53,992 45,055 19,566 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 1,815,045 17,069,941 19,069,477 8,174,565 =========================================================================================================================== NET ASSETS $ 8,306,110 $ 83,437,328 $ 79,721,712 $ 36,839,484 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 12,687,535 $ 51,271,382 $ 60,479,425 $ 35,208,014 Undistributed Net Investment Income (Loss) -- -- -- 287,113 Accumulated Net Realized Gain (Loss) on Investments and Commodity Index Swaps (5,645,056) 7,949,267 (5,365,565) (666,228) Net Unrealized Appreciation (Depreciation) on Investments and Commodity Index Swaps 1,263,631 24,216,679 24,607,852 2,010,585 =========================================================================================================================== NET ASSETS $ 8,306,110 $ 83,437,328 $ 79,721,712 $ 36,839,484 =========================================================================================================================== SHARES OUTSTANDING 607,047 2,128,439 2,578,113 1,265,929 NET ASSET VALUES $ 13.68 $ 39.20 $ 30.92 $ 29.10 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 167 STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED) - -------------------------------------------------------------------------------- HEALTH PRECIOUS CARE INTERNET LEISURE METALS FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 57,519,039 $ 25,932,692 $ 16,183,123 $ 90,812,224 Receivable for Securities Sold (Note 1) 140,285 63,763 119,295 -- Receivable for Fund Shares Purchased 98,677 -- -- 2,001,757 Investment Income Receivable (Note 1) 40,752 2,724 15,996 219 Other Assets 519 127,485 520 6,693 - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 57,799,272 26,126,664 16,318,934 92,820,893 =========================================================================================================================== LIABILITIES Payable upon Return of Securities Loaned (Note 8) 5,834,092 4,947,937 2,203,343 22,216,360 Payable for Securities Purchased (Note 1) -- -- -- 2,189,988 Liability for Fund Shares Redeemed 173,153 181,461 122,851 53,251 Investment Advisory Fees Payable (Note 3) 39,731 15,539 11,183 41,235 Transfer Agent and Administrative Fees Payable (Note 3) 11,686 4,570 3,289 13,745 Distribution and Service Fees Payable (Note 3) 11,686 4,570 3,289 13,745 Portfolio Accounting Fees Payable (Note 3) 4,674 1,828 1,316 5,498 Custody Fees Payable 1,122 439 316 1,348 Cash due to Custodian Bank -- -- -- -- Other Liabilities 31,543 11,462 12,569 44,678 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 6,107,687 5,167,806 2,358,156 24,579,848 =========================================================================================================================== NET ASSETS $ 51,691,585 $ 20,958,858 $ 13,960,778 $ 68,241,045 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 48,042,569 $ 21,704,641 $ 12,132,781 $ 66,006,681 Undistributed Net Investment Income -- -- -- -- Accumulated Net Realized Gain (Loss) on Investments (2,919,519) (3,161,804) (148,993) (15,597,078) Net Unrealized Appreciation (Depreciation) on Investments 6,568,535 2,416,021 1,976,990 17,831,442 =========================================================================================================================== NET ASSETS $ 51,691,585 $ 20,958,858 $ 13,960,778 $ 68,241,045 =========================================================================================================================== SHARES OUTSTANDING 1,835,149 1,421,949 635,715 6,584,539 NET ASSET VALUES $ 28.17 $ 14.74 $ 21.96 $ 10.36 * THE COST OF SECURITIES AT VALUE IS $50,950,504, $23,516,671, $14,206,133, $72,980,782, $27,167,664, $16,791,820, $18,490,203, $17,438,801, $29,384,828 AND $43,031,811, RESPECTIVELY. 168 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. December 31, 2005 - -------------------------------------------------------------------------------- REAL TELECOM- ESTATE RETAILING TECHNOLOGY MUNICATIONS FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 33,377,812 $ 20,241,713 $ 21,381,497 $ 21,069,218 Receivable for Securities Sold (Note 1) -- 278,043 1,854,197 970,845 Receivable for Fund Shares Purchased -- 726 8,694 82 Investment Income Receivable (Note 1) 163,482 13,410 5,946 38,460 Other Assets 550 83,019 12,078 516 - --------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS 33,541,844 20,616,911 23,262,412 22,079,121 =========================================================================================================================== LIABILITIES Payable upon Return of Securities Loaned (Note 8) 4,290,906 2,705,034 2,273,008 4,164,244 Payable for Securities Purchased (Note 1) 66,127 -- -- -- Liability for Fund Shares Redeemed 44,090 251,290 1,798,909 972,922 Investment Advisory Fees Payable (Note 3) 25,848 14,338 17,042 17,194 Transfer Agent and Administrative Fees Payable (Note 3) 7,602 4,217 5,012 5,057 Distribution and Service Fees Payable (Note 3) 7,602 4,217 5,012 5,057 Portfolio Accounting Fees Payable (Note 3) 3,041 1,687 2,005 2,023 Custody Fees Payable 744 405 481 526 Cash due to Custodian Bank -- 4,823 -- -- Other Liabilities 21,610 15,304 15,982 14,207 - --------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 4,467,570 3,001,315 4,117,451 5,181,230 =========================================================================================================================== NET ASSETS $ 29,074,274 $ 17,615,596 $ 19,144,961 $ 16,897,891 =========================================================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 24,931,197 $ 15,410,221 $ 19,249,377 $ 15,384,750 Undistributed Net Investment Income 627,909 -- -- 176,939 Accumulated Net Realized Gain (Loss) on Investments (2,694,980) (1,244,518) (2,995,710) (2,294,215) Net Unrealized Appreciation (Depreciation) on Investments 6,210,148 3,449,893 2,891,294 3,630,417 =========================================================================================================================== NET ASSETS $ 29,074,274 $ 17,615,596 $ 19,144,961 $ 16,897,891 =========================================================================================================================== SHARES OUTSTANDING 721,527 632,504 1,375,718 898,578 NET ASSET VALUES $ 40.30 $ 27.85 $ 13.92 $ 18.81 TRANS- PORTATION UTILITIES FUND FUND - ------------------------------------------------------------------------------------------ ASSETS Securities at Value* (Notes 1, 2, 5 and 8) $ 35,896,094 $ 48,074,352 Receivable for Securities Sold (Note 1) -- 34,825 Receivable for Fund Shares Purchased 88,225 64,312 Investment Income Receivable (Note 1) 36,413 98,644 Other Assets 615 552 - ------------------------------------------------------------------------------------------ TOTAL ASSETS 36,021,347 48,272,685 ========================================================================================== LIABILITIES Payable upon Return of Securities Loaned (Note 8) 4,332,169 8,048,916 Payable for Securities Purchased (Note 1) 132,459 -- Liability for Fund Shares Redeemed 122,578 189,651 Investment Advisory Fees Payable (Note 3) 23,988 32,648 Transfer Agent and Administrative Fees Payable (Note 3) 7,055 9,602 Distribution and Service Fees Payable (Note 3) 7,055 9,602 Portfolio Accounting Fees Payable (Note 3) 2,822 3,841 Custody Fees Payable 691 922 Cash due to Custodian Bank -- -- Other Liabilities 14,997 34,121 - ------------------------------------------------------------------------------------------ TOTAL LIABILITIES 4,643,814 8,329,303 ========================================================================================== NET ASSETS $ 31,377,533 $ 39,943,382 ========================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 26,257,293 $ 36,345,344 Undistributed Net Investment Income -- 872,857 Accumulated Net Realized Gain (Loss) on Investments (1,391,026) (2,317,360) Net Unrealized Appreciation (Depreciation) on Investments 6,511,266 5,042,541 ========================================================================================== NET ASSETS $ 31,377,533 $ 39,943,382 ========================================================================================== SHARES OUTSTANDING 961,391 2,092,121 NET ASSET VALUES $ 32.64 $ 19.09 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 169 STATEMENTS OF OPERATIONS - -------------------------------------------------------------------------------- NOVA URSA OTC ARKTOS FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 715,211 $ 1,121,838 $ 364,496 $ 1,005,121 Interest from Securities Lending, net (Note 8) 10,927 -- 32,558 -- Dividends, Net of Foreign Tax Withheld* (Note 1) 1,573,344 -- 457,798 -- Other Income 1,241 -- 241 -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 2,300,723 1,121,838 855,093 1,005,121 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 810,149 320,367 775,848 289,875 Transfer Agent and Administrative Fees (Note 3) 270,049 88,991 258,616 80,521 Audit and Outside Services (Note 1) 72,275 27,836 57,627 13,891 Portfolio Accounting Fees (Note 3) 108,020 35,596 103,447 32,208 Interest Expense -- -- -- -- Trustees' Fees** 4,703 2,314 6,111 2,445 Service Fees (Note 3) 270,049 88,991 258,616 80,521 Custody Fees 31,320 8,796 24,954 7,460 Tax Expense (Note 4) -- -- -- 21,322 Miscellaneous 87,154 29,780 72,101 19,376 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 1,653,719 602,671 1,557,320 547,619 - --------------------------------------------------------------------------------------------------------------------------- Less Tax Expenses Reimbursed by Advisor (Note 4) -- -- -- 21,322 - --------------------------------------------------------------------------------------------------------------------------- Total Reimbursed Expenses -- -- -- 21,322 - --------------------------------------------------------------------------------------------------------------------------- Net Expenses 1,653,719 602,671 1,557,320 526,297 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) 647,004 519,167 (702,227) 478,824 =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities 3,670,972 -- 15,894,813 -- Equity Index Swaps 438,200 5,493 476,205 (1,109,616) Futures Contracts 5,119,115 (1,230,780) 2,199,481 (1,350,413) Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) 9,228,287 (1,225,287) 18,570,499 (2,460,029) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities (976,153) -- (19,839,841) -- Equity Index Swaps (246,377) 33,430 (44,703) 302,634 Futures Contracts (2,111,006) 911,030 (211,636) 156,086 Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) (3,333,536) 944,460 (20,096,180) 458,720 - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments 5,894,751 (280,827) (1,525,681) (2,001,309) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 6,541,755 $ 238,340 $ (2,227,908) $ (1,522,485) =========================================================================================================================== * FOREIGN TAX WITHHELD OF $0, $0, $1,790, $0, $0, $655, $0, $0, $60, $0, $0, AND $0, RESPECTIVELY. ** RELATES TO TRUSTEES NOT DEEMED "INTERESTED PERSONS" WITHIN THE MEANING OF SECTION 2(A)(19) OF THE 1940 ACT. 170 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. Year Ended December 31, 2005 - -------------------------------------------------------------------------------- INVERSE TITAN 500 VELOCITY 100 MEDIUS MID-CAP FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 202,141 $ 280,802 $ 262,820 $ 109,258 Interest from Securities Lending, net (Note 8) 1,757 7,781 4,345 -- Dividends, Net of Foreign Tax Withheld* (Note 1) 335,309 141,513 421,478 -- Other Income 308 -- 146 -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 539,515 430,096 688,789 109,258 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 220,666 313,404 390,477 29,966 Transfer Agent and Administrative Fees (Note 3) 61,296 87,057 108,466 8,324 Audit and Outside Services (Note 1) 11,571 17,709 18,604 1,462 Portfolio Accounting Fees (Note 3) 24,518 34,823 43,387 3,329 Interest Expense -- -- -- -- Trustees' Fees** 1,564 1,949 2,148 167 Service Fees (Note 3) 61,296 87,057 108,466 8,324 Custody Fees 8,224 10,320 12,674 844 Tax Expense (Note 4) -- -- -- -- Miscellaneous 15,985 23,267 28,152 2,063 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 405,120 575,586 712,374 54,479 - --------------------------------------------------------------------------------------------------------------------------- Less Tax Expenses Reimbursed by Advisor (Note 4) -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Reimbursed Expenses -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Net Expenses 405,120 575,586 712,374 54,479 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) 134,395 (145,490) (23,585) 54,779 =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities (63,894) (1,845,131) 3,527,041 -- Equity Index Swaps 263,272 (650,378) 2,181,429 (324,373) Futures Contracts 60,141 (730,087) 1,287,249 (133,098) Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) 259,519 (3,225,596) 6,995,719 (457,471) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities 189,682 710,501 731,172 -- Equity Index Swaps (118,940) (1,263,650) (907,860) 40,044 Futures Contracts (778,107) (83,567) (450,379) 26,432 Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) (707,365) (636,716) (627,067) 66,476 - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments (447,846) (3,862,312) 6,368,652 (390,995) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (313,451) $ (4,007,802) $ 6,345,067 $ (336,216) =========================================================================================================================== INVERSE U.S. MEKROS SMALL-CAP GOVERNMENT JUNO FUND FUND BOND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 336,354 $ 446,402 $ 2,331,419 $ 2,093,759 Interest from Securities Lending, net (Note 8) 18,414 -- -- -- Dividends, Net of Foreign Tax Withheld* (Note 1) 344,243 -- -- -- Other Income 544 -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 699,555 446,402 2,331,419 2,093,759 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 373,023 129,130 260,301 394,324 Transfer Agent and Administrative Fees (Note 3) 103,617 35,869 104,120 109,534 Audit and Outside Services (Note 1) 20,873 4,986 20,429 19,195 Portfolio Accounting Fees (Note 3) 41,447 14,348 52,060 43,814 Interest Expense -- -- -- 1,522,936 Trustees' Fees** 2,802 845 3,458 2,736 Service Fees (Note 3) 103,617 35,869 130,150 109,534 Custody Fees 12,333 3,630 14,956 9,961 Tax Expense (Note 4) -- -- -- -- Miscellaneous 26,135 8,737 29,507 28,055 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 683,847 233,414 614,981 2,240,089 - --------------------------------------------------------------------------------------------------------------------------- Less Tax Expenses Reimbursed by Advisor (Note 4) -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Reimbursed Expenses -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Net Expenses 683,847 233,414 614,981 2,240,089 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) 15,708 212,988 1,716,438 (146,330) =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities 598,845 -- 1,955,414 (13,973) Equity Index Swaps (8,861) (1,345,711) -- -- Futures Contracts (1,180,636) (596,993) (78,522) (609,653) Securities Sold Short -- -- -- (2,586,044) - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) (590,652) (1,942,704) 1,876,892 (3,209,670) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities (1,165,063) -- 216,996 (477) Equity Index Swaps (1,662,601) 245,427 -- -- Futures Contracts (1,507,184) 53,085 (460,542) (201,972) Securities Sold Short -- -- -- 118,337 - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) (4,334,848) 298,512 (243,546) (84,112) - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments (4,925,500) (1,644,192) 1,633,346 (3,293,782) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (4,909,792) $ (1,431,204) $ 3,349,784 $ (3,440,112) =========================================================================================================================== THE RYDEX VARIABLE TRUST ANNUAL REPORT | 171 STATEMENTS OF OPERATIONS (CONTINUED) - -------------------------------------------------------------------------------- LONG INVERSE LARGE-CAP LARGE-CAP DYNAMIC DYNAMIC EUROPE JAPAN DOW 30 DOW 30 FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 492,964 $ 576,719 $ 75,986 $ 208,112 Interest from Securities Lending, net (Note 8) -- -- 1,299 -- Dividends, Net of Foreign Tax Withheld** (Note 1) 236,937 -- 161,361 -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 729,901 576,719 238,646 208,112 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 254,306 154,313 79,938 56,703 Transfer Agent and Administrative Fees (Note 3) 70,640 42,865 22,205 15,751 Audit and Outside Services (Note 1) 12,156 12,413 5,113 1,353 Portfolio Accounting Fees (Note 3) 28,256 17,146 8,882 6,300 Trustees' Fees*** 1,395 776 352 289 Service Fees (Note 3) 70,640 42,865 22,205 15,751 Custody Fees 6,575 4,021 2,743 1,618 Miscellaneous 18,649 12,449 6,312 5,680 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 462,617 286,848 147,750 103,445 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) 267,284 289,871 90,896 104,667 =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities (479,799) -- (294,277) -- Equity/Currency Index Swaps (547,934) 3,575,602 271,669 (465,568) Futures Contracts -- 679,603 40,512 (135,526) Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) (1,027,733) 4,255,205 17,904 (601,094) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities 1,263,835 -- 323,478 -- Equity/Currency Index Swaps (1,060,738) 690,783 (96,408) 191,541 Futures Contracts -- 546,795 (160,884) 117,588 - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) 203,097 1,237,578 66,186 309,129 - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments (824,636) 5,492,783 84,090 (291,965) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (557,352) $ 5,782,654 $ 174,986 $ (187,298) =========================================================================================================================== * SINCE THE COMMENCEMENT OF OPERATIONS: SEPTEMBER 30, 2005 -- STRENGTHENING DOLLAR FUND AND WEAKENING DOLLAR FUND. ** FOREIGN TAX WITHHELD OF $18,946, $0, $0, $0, $0, $0, $0, $0, $0, $0, $0 AND $0, RESPECTIVELY. *** RELATES TO TRUSTEES NOT DEEMED "INTERESTED PERSONS" WITHIN THE MEANING OF SECTION 2(A)(19) OF THE 1940 ACT. 172 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. Period Ended December 31, 2005 - -------------------------------------------------------------------------------- SMALL-CAP MID-CAP LARGE-CAP SMALL-CAP VALUE VALUE VALUE GROWTH FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 3,776 $ 4,874 $ 2,269 $ 3,311 Interest from Securities Lending, net (Note 8) 2,531 5,544 3,049 5,461 Dividends, Net of Foreign Tax Withheld** (Note 1) 237,040 542,376 370,755 145,579 - --------------------------------------------------------------------------------------------------------------------------- Total Income 243,347 552,794 376,073 154,351 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 138,138 238,548 124,509 148,476 Transfer Agent and Administrative Fees (Note 3) 46,046 79,516 41,503 49,492 Audit and Outside Services (Note 1) 7,704 12,297 8,462 10,096 Portfolio Accounting Fees (Note 3) 18,419 31,806 16,601 19,797 Trustees' Fees*** 899 1,477 676 862 Service Fees (Note 3) 46,046 79,516 41,503 49,492 Custody Fees 4,246 7,652 3,902 4,993 Miscellaneous 12,316 20,194 11,448 13,754 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 273,814 471,006 248,604 296,962 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) (30,467) 81,788 127,469 (142,611) =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities 3,253,908 3,667,245 1,052,365 1,800,090 Equity/Currency Index Swaps -- -- -- -- Futures Contracts (20,536) -- -- -- Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) 3,233,372 3,667,245 1,052,365 1,800,090 - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities (3,578,321) (1,100,126) (582,663) (1,775,372) Equity/Currency Index Swaps -- -- -- -- Futures Contracts -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) (3,578,321) (1,100,126) (582,663) (1,775,372) - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments (344,949) 2,567,119 469,702 24,718 - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (375,416) $ 2,648,907 $ 597,171 $ (117,893) =========================================================================================================================== MID-CAP LARGE-CAP STRENGTHENING WEAKENING GROWTH GROWTH DOLLAR DOLLAR FUND FUND FUND* FUND* - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 3,012 $ 1,961 $ 17,597 $ 17,437 Interest from Securities Lending, net (Note 8) 2,394 762 -- -- Dividends, Net of Foreign Tax Withheld** (Note 1) 142,916 181,573 -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 148,322 184,296 17,597 17,437 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 136,354 92,751 4,013 3,898 Transfer Agent and Administrative Fees (Note 3) 45,451 30,917 1,115 1,083 Audit and Outside Services (Note 1) 10,329 7,765 491 569 Portfolio Accounting Fees (Note 3) 18,181 12,367 446 433 Trustees' Fees*** 636 464 8 5 Service Fees (Note 3) 45,451 30,917 1,115 1,083 Custody Fees 4,354 3,701 524 114 Miscellaneous 12,637 8,846 349 415 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 273,393 187,728 8,061 7,600 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) (125,071) (3,432) 9,536 9,837 =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities 710,759 538,671 -- -- Equity/Currency Index Swaps -- -- 13,898 (79,820) Futures Contracts -- -- -- 882 Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) 710,759 538,671 13,898 (78,938) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities 220,933 (672,193) -- -- Equity/Currency Index Swaps -- -- 8,044 (9,415) Futures Contracts -- -- -- 36 - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) 220,933 (672,193) 8,044 (9,379) - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments 931,692 (133,522) 21,942 (88,317) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 806,621 $ (136,954) $ 31,478 $ (78,480) =========================================================================================================================== THE RYDEX VARIABLE TRUST ANNUAL REPORT | 173 STATEMENTS OF OPERATIONS (CONTINUED) - -------------------------------------------------------------------------------- U.S. CORE SECTOR GOVERNMENT EQUITY ROTATION MONEY BANKING FUND* FUND MARKET FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 682 $ 25,218 $ 7,514,259 $ 2,351 Interest from Securities Lending, net (Note 8) -- 13,103 -- 1,791 Dividends, Net of Foreign Tax Withheld** (Note 1) 4,326 479,822 -- 475,129 Other Income -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 5,008 518,143 7,514,259 479,271 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 1,807 312,736 1,200,944 139,283 Transfer Agent and Administrative Fees (Note 3) 645 86,871 480,377 40,966 Audit and Outside Services (Note 1) 426 26,704 88,368 6,519 Portfolio Accounting Fees (Note 3) 258 34,748 237,207 16,386 Trustees' Fees*** -- 1,527 18,446 1,126 Service Fees (Note 3) 645 86,871 600,472 40,966 Custody Fees 76 8,884 55,223 4,299 Miscellaneous 321 28,145 132,387 9,994 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 4,178 586,486 2,813,424 259,539 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) 830 (68,343) 4,700,835 219,732 =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities (4,360) 2,791,341 -- (959,804) Commodity Index Swaps -- -- -- -- Futures Contracts (188) -- -- -- Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) (4,548) 2,791,341 -- (959,804) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities 4,004 1,800,965 -- (270,743) Commodity Index Swaps -- -- -- -- Futures Contracts -- -- -- -- Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) 4,004 1,800,965 -- (270,743) - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments (544) 4,592,306 -- (1,230,547) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 286 $ 4,523,963 $ 4,700,835 $ (1,010,815) =========================================================================================================================== * SINCE THE COMMENCEMENT OF OPERATIONS: SEPTEMBER 30, 2005 -- COMMODITIES FUND, NOVEMBER 29, 2005 -- CORE EQUITY FUND. ** FOREIGN TAX WITHHELD OF $0, $13,537, $0, $5,300, $3,457, $0, $0, $32, $51, $54,074, $0 AND $4,875, RESPECTIVELY. *** RELATES TO TRUSTEES NOT DEEMED "INTERESTED PERSONS" WITHIN THE MEANING OF SECTION 2(A)(19) OF THE 1940 ACT. 174 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. Period Ended December 31, 2005 - -------------------------------------------------------------------------------- BASIC BIO- CONSUMER MATERIALS TECHNOLOGY COMMODITIES PRODUCTS FUND FUND FUND* FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 4,762 $ 2,790 $ 191,874 $ 3,783 Interest from Securities Lending, net (Note 8) 6,767 3,919 -- 3,185 Dividends, Net of Foreign Tax Withheld** (Note 1) 703,581 3,523 -- 598,748 Other Income -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 715,110 10,232 191,874 605,716 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 306,201 122,040 35,544 257,494 Transfer Agent and Administrative Fees (Note 3) 90,059 35,894 11,848 75,733 Audit and Outside Services (Note 1) 12,321 12,038 6,799 10,505 Portfolio Accounting Fees (Note 3) 36,024 14,358 4,739 30,293 Trustees' Fees*** 2,118 799 73 1,866 Service Fees (Note 3) 90,059 35,894 11,848 75,733 Custody Fees 8,569 3,561 1,991 7,575 Miscellaneous 22,837 10,949 4,906 18,603 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 568,188 235,533 77,748 477,802 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) 146,922 (225,301) 114,126 127,914 =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities 438,695 (1,077,177) -- 1,129,327 Commodity Index Swaps -- -- (1,730,985) -- Futures Contracts -- -- (552,384) -- Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) 438,695 (1,077,177) (2,283,369) 1,129,327 - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities (1,893,780) 2,731,019 -- (1,291,415) Commodity Index Swaps -- -- 123,283 -- Futures Contracts -- -- (5,681) -- Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) (1,893,780) 2,731,019 117,602 (1,291,415) - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments (1,455,085) 1,653,842 (2,165,767) (162,088) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (1,308,163) $ 1,428,541 $ (2,051,641) $ (34,174) =========================================================================================================================== ENERGY FINANCIAL ELECTRONICS ENERGY SERVICES SERVICES FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 1,571 $ 12,291 $ 10,062 $ 4,056 Interest from Securities Lending, net (Note 8) 1,282 128,648 9,259 16,432 Dividends, Net of Foreign Tax Withheld** (Note 1) 33,715 1,222,976 238,074 750,384 Other Income -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 36,568 1,363,915 257,395 770,872 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 82,544 735,672 498,017 258,622 Transfer Agent and Administrative Fees (Note 3) 24,278 216,374 146,476 76,065 Audit and Outside Services (Note 1) 6,046 38,956 31,458 13,676 Portfolio Accounting Fees (Note 3) 9,711 86,550 58,590 30,426 Trustees' Fees*** 585 4,241 2,491 1,656 Service Fees (Note 3) 24,278 216,374 146,476 76,065 Custody Fees 2,962 21,545 13,791 7,281 Miscellaneous 6,862 55,674 39,910 19,968 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 157,266 1,375,386 937,209 483,759 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) (120,698) (11,471) (679,814) 287,113 =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities (1,865,668) 9,383,343 (1,689,593) (28,632) Commodity Index Swaps -- -- -- -- Futures Contracts -- -- -- -- Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) (1,865,668) 9,383,343 (1,689,593) (28,632) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities 248,322 14,787,065 19,597,826 (132,312) Commodity Index Swaps -- -- -- -- Futures Contracts -- -- -- -- Securities Sold Short -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) 248,322 14,787,065 19,597,826 (132,312) - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments (1,617,346) 24,170,408 17,908,233 (160,944) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (1,738,044) $ 24,158,937 $ 17,228,419 $ 126,169 =========================================================================================================================== THE RYDEX VARIABLE TRUST ANNUAL REPORT | 175 STATEMENTS OF OPERATIONS (CONCLUDED) - -------------------------------------------------------------------------------- HEALTH PRECIOUS CARE INTERNET LEISURE METALS FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 7,546 $ 2,016 $ 4,462 $ 5,492 Interest from Securities Lending, net (Note 8) 5,076 10,296 34,205 45,972 Dividends, Net of Foreign Tax Withheld* (Note 1) 428,945 16,381 200,667 363,231 Other Income -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total Income 441,567 28,693 239,334 414,695 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 386,131 96,208 261,260 234,255 Transfer Agent and Administrative Fees (Note 3) 113,568 28,297 76,841 78,085 Audit and Outside Services (Note 1) 22,578 7,476 9,395 29,035 Portfolio Accounting Fees (Note 3) 45,427 11,319 30,737 31,234 Trustees' Fees** 2,388 725 1,684 1,470 Service Fees (Note 3) 113,568 28,297 76,841 78,085 Custody Fees 10,435 2,583 7,065 7,468 Miscellaneous 29,462 8,586 19,407 28,263 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 723,557 183,491 483,230 487,895 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) (281,990) (154,798) (243,896) (73,200) =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities 3,078,597 1,240,923 1,463,777 (5,450,489) - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) 3,078,597 1,240,923 1,463,777 (5,450,489) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities 2,066,699 (5,091,806) (3,609,943) 11,668,972 - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) 2,066,699 (5,091,806) (3,609,943) 11,668,972 - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments 5,145,296 (3,850,883) (2,146,166) 6,218,483 - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 4,863,306 $ (4,005,681) $ (2,390,062) $ 6,145,283 =========================================================================================================================== * FOREIGN TAX WITHHELD OF $1,362, $0, $0, $14,234, $0, $0, $0, $5,643, $1,217 AND $0, RESPECTIVELY. ** RELATES TO TRUSTEES NOT DEEMED "INTERESTED PERSONS" WITHIN THE MEANING OF SECTION 2(A)(19) OF THE 1940 ACT. 176 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. s Year Ended December 31, 2005 - -------------------------------------------------------------------------------- REAL TELECOM- ESTATE RETAILING TECHNOLOGY MUNICATIONS FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 3,619 $ 4,841 $ 2,994 $ 2,373 Interest from Securities Lending, net (Note 8) 23,591 8,346 1,583 7,565 Dividends, Net of Foreign Tax Withheld* (Note 1) 1,144,278 177,299 64,853 455,691 Other Income -- -- -- 188 - --------------------------------------------------------------------------------------------------------------------------- Total Income 1,171,488 190,486 69,430 465,817 - --------------------------------------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 290,755 238,113 143,165 153,286 Transfer Agent and Administrative Fees (Note 3) 85,516 70,033 42,107 45,084 Audit and Outside Services (Note 1) 15,888 11,516 10,955 9,817 Portfolio Accounting Fees (Note 3) 34,207 28,013 16,843 18,034 Trustees' Fees** 1,719 1,538 903 969 Service Fees (Note 3) 85,516 70,033 42,107 45,084 Custody Fees 8,244 6,552 3,849 4,160 Miscellaneous 21,734 17,673 12,413 12,444 - --------------------------------------------------------------------------------------------------------------------------- Total Expenses 543,579 443,471 272,342 288,878 - --------------------------------------------------------------------------------------------------------------------------- Net Investment Income (Loss) 627,909 (252,985) (202,912) 176,939 =========================================================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities (367,084) 761,446 395,325 681,979 - --------------------------------------------------------------------------------------------------------------------------- Total Net Realized Gain (Loss) (367,084) 761,446 395,325 681,979 - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities 1,158,404 (379,811) 201,044 (1,228,903) - --------------------------------------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) 1,158,404 (379,811) 201,044 (1,228,903) - --------------------------------------------------------------------------------------------------------------------------- Net Gain (Loss) on Investments 791,320 381,635 596,369 (546,924) - --------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 1,419,229 $ 128,650 $ 393,457 $ (369,985) =========================================================================================================================== TRANS- PORTATION UTILITIES FUND FUND - ------------------------------------------------------------------------------------------ INVESTMENT INCOME Interest (Note 1) $ 3,929 $ 5,403 Interest from Securities Lending, net (Note 8) 33,453 19,670 Dividends, Net of Foreign Tax Withheld* (Note 1) 210,072 1,624,418 Other Income -- 839 - ------------------------------------------------------------------------------------------ Total Income 247,454 1,650,330 - ------------------------------------------------------------------------------------------ EXPENSES Investment Advisory Fees (Note 3) 221,069 413,709 Transfer Agent and Administrative Fees (Note 3) 65,020 121,679 Audit and Outside Services (Note 1) 10,364 24,699 Portfolio Accounting Fees (Note 3) 26,008 48,672 Trustees' Fees** 1,314 2,178 Service Fees (Note 3) 65,020 121,679 Custody Fees 6,505 11,949 Miscellaneous 17,154 32,908 - ------------------------------------------------------------------------------------------ Total Expenses 412,454 777,473 - ------------------------------------------------------------------------------------------ Net Investment Income (Loss) (165,000) 872,857 ========================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain (Loss) on: Investment Securities 986,215 (1,050,256) - ------------------------------------------------------------------------------------------ Total Net Realized Gain (Loss) 986,215 (1,050,256) - ------------------------------------------------------------------------------------------ Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities (1,991,584) 2,775,884 - ------------------------------------------------------------------------------------------ Net Change in Unrealized Appreciation (Depreciation) (1,991,584) 2,775,884 - ------------------------------------------------------------------------------------------ Net Gain (Loss) on Investments (1,005,369) 1,725,628 - ------------------------------------------------------------------------------------------ NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (1,170,369) $ 2,598,485 ========================================================================================== THE RYDEX VARIABLE TRUST ANNUAL REPORT | 177 STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- NOVA FUND URSA FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 647,004 $ 362,006 $ 519,167 $ (130,845) Net Realized Gain (Loss) on Investments 9,228,287 8,220,111 (1,225,287) (10,748,044) Net Change in Unrealized Appreciation (Depreciation) on Investments (3,333,536) 3,128,188 944,460 (29,346) - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 6,541,755 11,710,305 238,340 (10,908,235) - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (362,006) (40,441) -- -- Realized Gain on Investment -- -- -- -- Return of Capital -- -- -- -- - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (362,006) (40,441) -- -- ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 525,436,344 677,100,271 296,790,050 468,800,872 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 362,006 40,441 -- -- COST OF SHARES REDEEMED (530,160,037) (640,426,112) (283,598,621) (456,638,548) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (4,361,687) 36,714,600 13,191,429 12,162,324 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 1,818,062 48,384,464 13,429,769 1,254,089 NET ASSETS--BEGINNING OF YEAR 130,200,030 81,815,566 19,075,624 17,821,535 - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 132,018,092 $ 130,200,030 $ 32,505,393 $ 19,075,624 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 647,004 $ 362,006 $ 519,167 $ -- ======================================================================================================================= OTC FUND - --------------------------------------------------------------------------------- YEAR YEAR ENDED ENDED DECEMBER 31, DECEMBER 31, 2005 2004 - --------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (702,227) $ (226,946) Net Realized Gain (Loss) on Investments 18,570,499 6,075,248 Net Change in Unrealized Appreciation (Depreciation) on Investments (20,096,180) 2,159,542 - --------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (2,227,908) 8,007,844 - --------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- -- Realized Gain on Investment -- -- Return of Capital -- -- - --------------------------------------------------------------------------------- Total Distributions to Shareholders -- -- ================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 464,820,799 839,741,462 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT -- -- COST OF SHARES REDEEMED (551,582,169) (784,108,500) ================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (86,761,370) 55,632,962 - --------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (88,989,278) 63,640,806 NET ASSETS--BEGINNING OF YEAR 191,476,321 127,835,515 - --------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 102,487,043 $ 191,476,321 ================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- ================================================================================= + VALUES HAVE BEEN RESTATED TO REFLECT RECLASSIFICATION FROM VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT TO PROCEEDS FROM SHARES PURCHASED. THIS RECLASSIFICATION HAD NO EFFECT ON NET DECREASE IN NET ASSETS FROM SHARE TRANSACTIONS. 178 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. - -------------------------------------------------------------------------------- ARKTOS FUND TITAN 500 FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 478,824 $ (154,079) $ 134,395 $ 24,721 Net Realized Gain (Loss) on Investments (2,460,029) (14,449,007) 259,519 1,966,051 Net Change in Unrealized Appreciation (Depreciation) on Investments 458,720 1,366,638 (707,365) 103,201 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (1,522,485) (13,236,448) (313,451) 2,093,973 - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- -- (24,721) -- Realized Gain on Investment -- -- (2,146,533) (3,242,906) Return of Capital -- -- -- -- - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders -- -- (2,171,254) (3,242,906) ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 423,296,526 1,086,893,530 201,720,009 324,034,914+ VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT -- -- 2,171,254 3,242,906+ COST OF SHARES REDEEMED (426,053,411) (1,084,292,470) (205,061,903) (327,504,490) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (2,756,885) 2,601,060 (1,170,640) (226,670) - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (4,279,370) (10,635,388) (3,655,345) (1,375,603) NET ASSETS--BEGINNING OF YEAR 23,927,697 34,563,085 29,052,654 30,428,257 - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 19,648,327 $ 23,927,697 $ 25,397,309 $ 29,052,654 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 478,824 $ -- $ 134,395 $ 24,721 ======================================================================================================================= VELOCITY 100 FUND MEDIUS FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (145,490) $ (90,044) $ (23,585) $ (101,397) Net Realized Gain (Loss) on Investments (3,225,596) (1,679,334) 6,995,719 1,083,497 Net Change in Unrealized Appreciation (Depreciation) on Investments (636,716) 902,463 (627,067) 1,521,709 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (4,007,802) (866,915) 6,345,067 2,503,809 - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- (1,275,643) -- -- Realized Gain on Investment -- (75,105) (113,494) (1,999,114) Return of Capital -- (411,759) -- -- - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders -- (1,762,507) (113,494) (1,999,114) ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 363,014,039 502,274,497 367,015,570 304,396,862 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT -- 1,762,507 113,494 1,999,114 COST OF SHARES REDEEMED (372,292,474) (484,440,775) (356,325,134) (291,283,425) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (9,278,435) 19,596,229 10,803,930 15,112,551 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (13,286,237) 16,966,807 17,035,503 15,617,246 NET ASSETS--BEGINNING OF YEAR 57,598,802 40,631,995 34,161,543 18,544,297 - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 44,312,565 $ 57,598,802 $ 51,197,046 $ 34,161,543 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- $ -- $ -- ======================================================================================================================= THE RYDEX VARIABLE TRUST ANNUAL REPORT | 179 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED) - -------------------------------------------------------------------------------- INVERSE MID-CAP FUND MEKROS FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR PERIOD YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004* 2005 2004 - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 54,779 $ (2,285) $ 15,708 $ (197,859) Net Realized Gain (Loss) on Investments (457,471) (367,573) (590,652) (888,965) Net Change in Unrealized Appreciation (Depreciation) on Investments 66,476 (40,313) (4,334,848) 3,839,510 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (336,216) (410,171) (4,909,792) 2,752,686 - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (53,130) -- (1,372,293) -- Realized Gain on Investment -- -- -- (2,733,522) - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (53,130) -- (1,372,293) (2,733,522) ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 46,185,035 25,668,229 478,462,880 976,494,702 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 53,130 -- 1,372,293 2,733,522 COST OF SHARES REDEEMED (44,321,303) (23,939,211) (547,612,446) (989,593,393) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 1,916,862 1,729,018 (67,777,273) (10,365,169) - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 1,527,516 1,318,847 (74,059,358) (10,346,005) NET ASSETS--BEGINNING OF PERIOD 1,318,847 -- 112,648,796 122,994,801 - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 2,846,363 $ 1,318,847 $ 38,589,438 $ 112,648,796 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 1,649 $ -- $ 15,708 $ 1,372,293 ======================================================================================================================= INVERSE SMALL-CAP FUND - --------------------------------------------------------------------------------- YEAR PERIOD ENDED ENDED DECEMBER 31, DECEMBER 31, 2005 2004* - --------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 212,988 $ (30,312) Net Realized Gain (Loss) on Investments (1,942,704) (2,546,925) Net Change in Unrealized Appreciation (Depreciation) on Investments 298,512 (103,483) - --------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (1,431,204) (2,680,720) - --------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (205,531) -- Realized Gain on Investment -- -- - --------------------------------------------------------------------------------- Total Distributions to Shareholders (205,531) -- ================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 220,021,876 160,480,852 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 205,531 -- COST OF SHARES REDEEMED (211,084,258) (153,456,336) ================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 9,143,149 7,024,516 - --------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 7,506,414 4,343,796 NET ASSETS--BEGINNING OF PERIOD 4,343,796 -- - --------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 11,850,210 $ 4,343,796 ================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 7,457 $ -- ================================================================================= * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 3, 2004. 180 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial StatementS. - -------------------------------------------------------------------------------- U.S. GOVERNMENT BOND FUND JUNO FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 1,716,438 $ 1,854,888 $ (146,330) $ (1,440,384) Net Realized Gain (Loss) on Investments 1,876,892 (3,325,624) (3,209,670) (6,676,389) Net Change in Unrealized Appreciation (Depreciation) on Investments (243,546) 814,711 (84,112) 640,505 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 3,349,784 (656,025) (3,440,112) (7,476,268) - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (1,716,438) (1,854,888) -- -- Realized Gain on Investment -- (2,222,111) -- (493,610) - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (1,716,438) (4,076,999) -- (493,610) ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 553,065,048 538,567,559 280,273,210 340,781,200 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 1,716,438 4,076,908 -- 493,610 COST OF SHARES REDEEMED (544,964,325) (554,560,732) (288,260,074) (314,561,977) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 9,817,161 (11,916,265) (7,986,864) 26,712,833 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 11,450,507 (16,649,289) (11,426,976) 18,742,955 NET ASSETS--BEGINNING OF PERIOD 48,709,092 65,358,381 41,097,796 22,354,841 - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 60,159,599 $ 48,709,092 $ 29,670,820 $ 41,097,796 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- $ -- $ -- ======================================================================================================================= LARGE-CAP LARGE-CAP EUROPE FUND JAPAN FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 267,284 $ (64,263) $ 289,871 $ (92,520) Net Realized Gain (Loss) on Investments (1,027,733) 6,057,473 4,255,205 (6,780,607) Net Change in Unrealized Appreciation (Depreciation) on Investments 203,097 (474,828) 1,237,578 369,019 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (557,352) 5,518,382 5,782,654 (6,504,108) - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (85,714) (6,158,766) -- -- Realized Gain on Investment (124,961) (146,665) -- -- - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (210,675) (6,305,431) -- -- ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 167,248,429 233,795,199 182,591,871 274,604,719 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 210,675 6,305,431 -- -- COST OF SHARES REDEEMED (195,731,588) (222,761,894) (147,383,613) (265,414,004) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (28,272,484) 17,338,736 35,208,258 9,190,715 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (29,040,511) 16,551,687 40,990,912 2,686,607 NET ASSETS--BEGINNING OF PERIOD 54,994,249 38,442,562 14,228,091 11,541,484 - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 25,953,738 $ 54,994,249 $ 55,219,003 $ 14,228,091 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 267,284 $ 85,714 $ 289,871 $ -- ======================================================================================================================= THE RYDEX VARIABLE TRUST ANNUAL REPORT | 181 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED) - -------------------------------------------------------------------------------- LONG DYNAMIC INVERSE DYNAMIC DOW 30 FUND DOW 30 FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR PERIOD YEAR PERIOD ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004* 2005 2004* - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 90,896 $ 23,922 $ 104,667 $ (1,756) Net Realized Gain (Loss) on Investments 17,904 833,452 (601,094) (389,886) Net Change in Unrealized Appreciation (Depreciation) on Investments 66,186 366,012 309,129 (119,231) - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 174,986 1,223,386 (187,298) (510,873) - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (93,894) (428,282) (99,261) -- Realized Gain on Investment (588,875) (44,981) -- (75,845) - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (682,769) (473,263) (99,261) (75,845) ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 131,880,583 104,259,013 71,955,250 28,429,636 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 682,769 473,263 99,261 75,845 COST OF SHARES REDEEMED (129,555,135) (95,063,056) (67,695,366) (24,734,465) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 3,008,217 9,669,220 4,359,145 3,771,016 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 2,500,434 10,419,343 4,072,586 3,184,298 NET ASSETS--BEGINNING OF PERIOD 10,419,343 -- 3,184,298 -- - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 12,919,777 $ 10,419,343 $ 7,256,884 $ 3,184,298 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ 579 $ 5,406 $ -- ======================================================================================================================= SMALL-CAP VALUE FUND - --------------------------------------------------------------------------------- YEAR PERIOD ENDED ENDED DECEMBER 31, DECEMBER 31, 2005 2004* - --------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (30,467) $ 12,108 Net Realized Gain (Loss) on Investments 3,233,372 642,562 Net Change in Unrealized Appreciation (Depreciation) on Investments (3,578,321) 4,318,874 - --------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (375,416) 4,973,544 - --------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- (22,072) Realized Gain on Investment (1,969,511) (1,321,637) - --------------------------------------------------------------------------------- Total Distributions to Shareholders (1,969,511) (1,343,709) ================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 154,312,618 166,808,498 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 1,969,511 1,343,709 COST OF SHARES REDEEMED (182,175,448) (124,508,526) ================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (25,893,319) 43,643,681 - --------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (28,238,246) 47,273,516 NET ASSETS--BEGINNING OF PERIOD 47,273,516 -- - --------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 19,035,270 $ 47,273,516 ================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- ================================================================================= * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 3, 2004. 182 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. - -------------------------------------------------------------------------------- MID-CAP LARGE-CAP VALUE FUND VALUE FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR PERIOD YEAR PERIOD ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004* 2005 2004* - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 81,788 $ 597 $ 127,469 $ 45,658 Net Realized Gain (Loss) on Investments 3,667,245 89,114 1,052,365 (113,593) Net Change in Unrealized Appreciation (Depreciation) on Investments (1,100,126) 1,461,223 (582,663) 1,221,109 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 2,648,907 1,550,934 597,171 1,153,174 - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (97,068) (2,716) (123,787) (43,247) Realized Gain on Investment (4,952,655) (1,028,497) (558,155) (122,982) - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (5,049,723) (1,031,213) (681,942) (166,229) ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 363,932,503 145,080,951 82,963,538 112,952,676 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 5,049,723 1,031,213 681,942 166,229 COST OF SHARES REDEEMED (371,828,182) (127,153,333) (70,157,445) (102,961,971) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (2,845,956) 18,958,831 13,488,035 10,156,934 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (5,246,772) 19,478,552 13,403,264 11,143,879 NET ASSETS--BEGINNING OF PERIOD 19,478,552 -- 11,143,879 -- - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 14,231,780 $ 19,478,552 $ 24,547,143 $ 11,143,879 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- $ 6,093 $ 2,411 ======================================================================================================================= SMALL-CAP MID-CAP GROWTH FUND GROWTH FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR PERIOD YEAR PERIOD ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004* 2005 2004* - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (142,611) $ (116,105) $ (125,071) $ (43,395) Net Realized Gain (Loss) on Investments 1,800,090 (404,399) 710,759 (1,385,920) Net Change in Unrealized Appreciation (Depreciation) on Investments (1,775,372) 3,216,988 220,933 1,415,176 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (117,893) 2,696,484 806,621 (14,139) - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- -- -- -- Realized Gain on Investment (1,624,213) (388,437) -- -- - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (1,624,213) (388,437) -- -- ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 147,569,663 206,473,307 256,948,529 112,362,627 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 1,624,213 388,437 -- -- COST OF SHARES REDEEMED (153,412,827) (178,900,425) (225,422,324) (91,646,456) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (4,218,951) 27,961,319 31,526,205 20,716,171 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (5,961,057) 30,269,366 32,332,826 20,702,032 NET ASSETS--BEGINNING OF PERIOD 30,269,366 -- 20,702,032 -- - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 24,308,309 $ 30,269,366 $ 53,034,858 $ 20,702,032 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- $ -- $ -- ======================================================================================================================= THE RYDEX VARIABLE TRUST ANNUAL REPORT | 183 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED) - -------------------------------------------------------------------------------- LARGE-CAP STRENGTHENING WEAKENING GROWTH FUND DOLLAR FUND DOLLAR FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR PERIOD PERIOD PERIOD ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004* 2005* 2005* - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (3,432) $ 111,669 $ 9,536 $ 9,837 Net Realized Gain (Loss) on Investments 538,671 (424,470) 13,898 (78,938) Net Change in Unrealized Appreciation (Depreciation) on Investments (672,193) 1,026,831 8,044 (9,379) - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (136,954) 714,030 31,478 (78,480) - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (17,612) (107,055) (8,367) (7,332) Realized Gain on Investment (442,416) (125,768) -- -- - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (460,028) (232,823) (8,367) (7,332) ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 138,034,497 110,437,239 6,070,999 5,011,248 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 460,028 232,823 8,367 7,332 COST OF SHARES REDEEMED (135,371,285) (91,139,545) (4,852,809) (1,978,413) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 3,123,240 19,530,517 1,226,557 3,040,167 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 2,526,258 20,011,724 1,249,668 2,954,355 NET ASSETS--BEGINNING OF PERIOD 20,011,724 -- -- -- - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 22,537,982 $ 20,011,724 $ 1,249,668 $ 2,954,355 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ 4,614 $ 1,169 $ 2,505 ======================================================================================================================= * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 3, 2004 -- LARGE-CAP GROWTH FUND; SEPTEMBER 30, 2005 -- STRENGTHENING DOLLAR FUND AND WEAKENING DOLLAR FUND; NOVEMBER 29, 2005 -- CORE EQUITY FUND. 184 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. - -------------------------------------------------------------------------------- CORE EQUITY SECTOR ROTATION FUND FUND - ---------------------------------------------------------------------------------------------------- PERIOD YEAR YEAR ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005* 2005 2004 - ---------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 830 $ (68,343) $ (119,761) Net Realized Gain (Loss) on Investments (4,548) 2,791,341 456,383 Net Change in Unrealized Appreciation (Depreciation) on Investments 4,004 1,800,965 1,404,987 - ---------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 286 4,523,963 1,741,609 - ---------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- -- -- Realized Gain on Investment -- -- -- - ---------------------------------------------------------------------------------------------------- Total Distributions to Shareholders -- -- -- ==================================================================================================== SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 3,104,617 60,423,868 46,275,706 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT -- -- -- COST OF SHARES REDEEMED (244,497) (30,861,025) (40,863,604) ==================================================================================================== NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 2,860,120 29,562,843 5,412,102 - ---------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 2,860,406 34,086,806 7,153,711 NET ASSETS--BEGINNING OF PERIOD -- 27,747,442 20,593,731 - ---------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 2,860,406 $ 61,834,248 $ 27,747,442 ==================================================================================================== UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 830 $ -- $ -- ==================================================================================================== U.S. GOVERNMENT MONEY MARKET FUND BANKING FUND - ----------------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - ----------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 4,700,835 $ 599,121 $ 219,732 $ 208,716 Net Realized Gain (Loss) on Investments -- -- (959,804) 1,845,200 Net Change in Unrealized Appreciation (Depreciation) on Investments -- -- (270,743) 313,551 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 4,700,835 599,121 (1,010,815) 2,367,467 - ----------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (4,700,832) (599,121) (208,716) (87,982) Realized Gain on Investment -- -- (2,141,474) (675,576) - ----------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (4,700,832) (599,121) (2,350,190) (763,558) ======================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 1,184,745,322 1,972,975,149 56,113,356 124,491,844 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 4,700,832 599,121 2,350,190 763,558 COST OF SHARES REDEEMED (1,171,759,619) (2,038,389,174) (62,442,489) (122,054,600) ======================================================================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 17,686,535 (64,814,904) (3,978,943) 3,200,802 - ----------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 17,686,538 (64,814,904) (7,339,948) 4,804,711 NET ASSETS--BEGINNING OF PERIOD 167,677,997 232,492,901 21,919,739 17,115,028 - ----------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 185,364,535 $ 167,677,997 $ 14,579,791 $ 21,919,739 ======================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 7,496 $ 7,493 $ 219,732 $ 208,716 ======================================================================================================================= THE RYDEX VARIABLE TRUST ANNUAL REPORT | 185 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED) - -------------------------------------------------------------------------------- BASIC BIOTECHNOLOGY COMMODITIES MATERIALS FUND FUND FUND - -------------------------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR PERIOD ENDED ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 2005* - -------------------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 146,922 $ 95,937 $ (225,301) $ (254,024) $ 114,126 Net Realized Gain (Loss) on Investments 438,695 2,971,342 (1,077,177) (2,732,481) (2,283,369) Net Change in Unrealized Appreciation (Depreciation) on Investments (1,893,780) 2,699,467 2,731,019 (376,774) 117,602 - -------------------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (1,308,163) 5,766,746 1,428,541 (3,363,279) (2,051,641) - -------------------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (95,937) (15,788) -- -- (88,043) Realized Gain on Investment (3,971,372) (896,336) -- -- -- - -------------------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (4,067,309) (912,124) -- -- (88,043) ================================================================================================================================ SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 92,190,282 183,981,709 119,737,084 199,318,738 45,650,039 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 4,067,309 912,123 -- -- 88,043 COST OF SHARES REDEEMED (108,726,587) (188,147,370) (91,668,019) (201,924,540) (15,411,353) ================================================================================================================================ NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (12,468,996) (3,253,538) 28,069,065 (2,605,802) 30,326,729 - -------------------------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (17,844,468) 1,601,084 29,497,606 (5,969,081) 28,187,045 NET ASSETS--BEGINNING OF PERIOD 46,161,777 44,560,693 6,588,331 12,557,412 -- - -------------------------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 28,317,309 $ 46,161,777 $ 36,085,937 $ 6,588,331 $ 28,187,045 ================================================================================================================================ UNDISTRIBUTED NET INVESTMENT INCOME $ 146,922 $ 95,937 $ -- $ -- $ 26,083 ================================================================================================================================ * SINCE THE COMMENCEMENT OF OPERATIONS: SEPTEMBER 30, 2005. 186 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. - -------------------------------------------------------------------------------- CONSUMER ELECTRONICS PRODUCTS FUND FUND - --------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - --------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 127,914 $ 98,701 $ (120,698) $ (113,401) Net Realized Gain (Loss) on Investments 1,129,327 (1,467,922) (1,865,668) 452,350 Net Change in Unrealized Appreciation (Depreciation) on Investments (1,291,415) 1,868,349 248,322 (1,990,020) - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (34,174) 499,128 (1,738,044) (1,651,071) - --------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (98,701) (8,514) -- -- Realized Gain on Investment (595,563) (366,859) -- -- - --------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (694,264) (375,373) -- -- =============================================================================================================== SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 83,987,436 164,280,345 111,112,719 127,993,084 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 694,264 375,373 -- -- COST OF SHARES REDEEMED (86,209,578) (149,165,001) (113,357,895) (141,970,932) =============================================================================================================== NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (1,527,878) 15,490,717 (2,245,176) (13,977,848) - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (2,256,316) 15,614,472 (3,983,220) (15,628,919) NET ASSETS--BEGINNING OF PERIOD 24,432,932 8,818,460 12,289,330 27,918,249 - --------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 22,176,616 $ 24,432,932 $ 8,306,110 $ 12,289,330 =============================================================================================================== UNDISTRIBUTED NET INVESTMENT INCOME $ 127,914 $ 98,701 $ -- $ -- =============================================================================================================== ENERGY ENERGY SERVICES FUND FUND - --------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - --------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (11,471) $ 16,641 $ (679,814) $ (240,027) Net Realized Gain (Loss) on Investments 9,383,343 3,764,934 (1,689,593) (666,151) Net Change in Unrealized Appreciation (Depreciation) on Investments 14,787,065 7,203,445 19,597,826 4,338,770 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 24,158,937 10,985,020 17,228,419 3,432,592 - --------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (16,641) (2,902) -- -- Realized Gain on Investment (4,777,562) (19,777) -- -- - --------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (4,794,203) (22,679) -- -- =============================================================================================================== SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 244,153,879 211,381,026 226,791,272 194,518,793 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 4,794,203 22,679 -- -- COST OF SHARES REDEEMED (245,376,150) (193,697,442) (193,614,464) (176,389,181) =============================================================================================================== NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 3,571,932 17,706,263 33,176,808 18,129,612 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 22,936,666 28,668,604 50,405,227 21,562,204 NET ASSETS--BEGINNING OF PERIOD 60,500,662 31,832,058 29,316,485 7,754,281 - --------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF PERIOD $ 83,437,328 $ 60,500,662 $ 79,721,712 $ 29,316,485 =============================================================================================================== UNDISTRIBUTED NET INVESTMENT INCOME $ -- $ 16,641 $ -- $ -- =============================================================================================================== THE RYDEX VARIABLE TRUST ANNUAL REPORT | 187 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED) - -------------------------------------------------------------------------------- FINANCIAL SERVICES HEALTH CARE FUND FUND - --------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - --------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 287,113 $ 227,270 $ (281,990) $ (194,293) Net Realized Gain (Loss) on Investments (28,632) 2,993,017 3,078,597 (4,048,919) Net Change in Unrealized Appreciation (Depreciation) on Investments (132,312) 1,012,134 2,066,699 2,251,151 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 126,169 4,232,421 4,863,306 (1,992,061) - --------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (227,270) (56,477) -- -- Realized Gain on Investment (1,835,580) -- -- (280,656) - --------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (2,062,850) (56,477) -- (280,656) =============================================================================================================== SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 75,836,087 135,746,956 128,683,744 187,573,600 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 2,062,850 56,477 -- 280,656 COST OF SHARES REDEEMED (84,302,471) (110,380,869) (112,290,779) (183,025,743) =============================================================================================================== NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (6,403,534) 25,422,564 16,392,965 4,828,513 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (8,340,215) 29,598,508 21,256,271 2,555,796 NET ASSETS--BEGINNING OF YEAR 45,179,699 15,581,191 30,435,314 27,879,518 - --------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 36,839,484 $ 45,179,699 $ 51,691,585 $ 30,435,314 =============================================================================================================== UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 287,113 $ 227,270 $ -- $ -- =============================================================================================================== INTERNET FUND - ----------------------------------------------------------------------------- YEAR YEAR ENDED ENDED DECEMBER 31, DECEMBER 31, 2005 2004 - ----------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (154,798) $ (384,937) Net Realized Gain (Loss) on Investments 1,240,923 (1,703,305) Net Change in Unrealized Appreciation (Depreciation) on Investments (5,091,806) 3,280,437 - ----------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (4,005,681) 1,192,195 - ----------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- -- Realized Gain on Investment (586,030) -- - ----------------------------------------------------------------------------- Total Distributions to Shareholders (586,030) -- ============================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 85,148,669 173,982,802 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 586,030 -- COST OF SHARES REDEEMED (97,106,055) (163,354,081) ============================================================================= NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (11,371,356) 10,628,721 - ----------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (15,963,067) 11,820,916 NET ASSETS--BEGINNING OF YEAR 36,921,925 25,101,009 - ----------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 20,958,858 $ 36,921,925 ============================================================================= UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- ============================================================================= 188 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. - -------------------------------------------------------------------------------- LEISURE PRECIOUS FUND METALS FUND - --------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - --------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (243,896) $ (175,881) $ (73,200) $ (191,509) Net Realized Gain (Loss) on Investments 1,463,777 2,075,047 (5,450,489) (4,346,436) Net Change in Unrealized Appreciation (Depreciation) on Investments (3,609,943) 3,561,300 11,668,972 (7,741,810) - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (2,390,062) 5,460,466 6,145,283 (12,279,755) - --------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- -- -- -- Realized Gain on Investment (2,102,243) (176,049) -- -- - --------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (2,102,243) (176,049) -- -- =============================================================================================================== SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 54,494,972 142,260,736 155,123,238 227,819,060 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 2,102,243 176,049 -- -- COST OF SHARES REDEEMED (89,899,020) (125,982,350) (128,070,546) (225,101,989) =============================================================================================================== NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (33,301,805) 16,454,435 27,052,692 2,717,071 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (37,794,110) 21,738,852 33,197,975 (9,562,684) NET ASSETS--BEGINNING OF YEAR 51,754,888 30,016,036 35,043,070 44,605,754 - --------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 13,960,778 $ 51,754,888 $ 68,241,045 $ 35,043,070 =============================================================================================================== UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- $ -- $ -- =============================================================================================================== REAL ESTATE RETAILING FUND FUND - --------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - --------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ 627,909 $ 600,333 $ (252,985) $ (148,011) Net Realized Gain (Loss) on Investments (367,084) (1,998,721) 761,446 (260,600) Net Change in Unrealized Appreciation (Depreciation) on Investments 1,158,404 3,905,052 (379,811) 1,158,987 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 1,419,229 2,506,664 128,650 750,376 - --------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (486,247) (114,086) -- -- Realized Gain on Investment -- (385,202) (373,394) (865,536) - --------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (486,247) (499,288) (373,394) (865,536) =============================================================================================================== SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 290,942,708 250,440,684 79,774,938 100,889,298 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 486,247 499,288 373,394 865,536 COST OF SHARES REDEEMED (290,202,854) (238,214,879) (83,088,381) (95,988,454) =============================================================================================================== NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS 1,226,101 12,725,093 (2,940,049) 5,766,380 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets 2,159,083 14,732,469 (3,184,793) 5,651,220 NET ASSETS--BEGINNING OF YEAR 26,915,191 12,182,722 20,800,389 15,149,169 - --------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 29,074,274 $ 26,915,191 $ 17,615,596 $ 20,800,389 =============================================================================================================== UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ 627,909 $ 486,247 $ -- $ -- =============================================================================================================== THE RYDEX VARIABLE TRUST ANNUAL REPORT | 189 STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED) - -------------------------------------------------------------------------------- TECHNOLOGY TELECOMMUNICATIONS FUND FUND - --------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - --------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (202,912) $ (63,269) $ 176,939 $ (15,905) Net Realized Gain (Loss) on Investments 395,325 (1,513,746) 681,979 (320,328) Net Change in Unrealized Appreciation (Depreciation) on Investments 201,044 236,415 (1,228,903) 2,929,686 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations 393,457 (1,340,600) (369,985) 2,593,453 - --------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- -- -- -- Realized Gain on Investment -- (1,130,753) (1,560,307) -- - --------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders -- (1,130,753) (1,560,307) -- =============================================================================================================== SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 77,520,975 120,344,071 56,421,975 169,150,792 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT -- 1,130,753 1,560,307 -- COST OF SHARES REDEEMED (78,688,236) (119,725,789) (69,344,879) (156,096,553) =============================================================================================================== NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (1,167,261) 1,749,035 (11,362,597) 13,054,239 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (773,804) (722,318) (13,292,889) 15,647,692 NET ASSETS--BEGINNING OF YEAR 19,918,765 20,641,083 30,190,780 14,543,088 - --------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 19,144,961 $ 19,918,765 $ 16,897,891 $ 30,190,780 =============================================================================================================== UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- $ 176,939 $ -- =============================================================================================================== 190 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. - -------------------------------------------------------------------------------- TRANSPORTATION UTILITIES FUND FUND - --------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - --------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income (Loss) $ (165,000) $ (148,396) $ 872,857 $ 313,329 Net Realized Gain (Loss) on Investments 986,215 (1,111,192) (1,050,256) 1,405,192 Net Change in Unrealized Appreciation (Depreciation) on Investments (1,991,584) 7,775,218 2,775,884 1,370,754 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets from Operations (1,170,369) 6,515,630 2,598,485 3,089,275 - --------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- -- (313,329) (265,543) Realized Gain on Investment (645,384) (315,578) -- -- - --------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (645,384) (315,578) (313,329) (265,543) =============================================================================================================== SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 57,217,996 122,599,361 164,671,051 138,522,407 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 645,384 315,578 313,329 265,543 COST OF SHARES REDEEMED (72,003,523) (89,813,713) (149,228,346) (133,139,508) =============================================================================================================== NET INCREASE (DECREASE) IN NET ASSETS FROM SHARE TRANSACTIONS (14,140,143) 33,101,226 15,756,034 5,648,442 - --------------------------------------------------------------------------------------------------------------- Net Increase (Decrease) in Net Assets (15,955,896) 39,301,278 18,041,190 8,472,174 NET ASSETS--BEGINNING OF YEAR 47,333,429 8,032,151 21,902,192 13,430,018 - --------------------------------------------------------------------------------------------------------------- NET ASSETS--END OF YEAR $ 31,377,533 $ 47,333,429 $ 39,943,382 $ 21,902,192 =============================================================================================================== UNDISTRIBUTED NET INVESTMENT INCOME (LOSS) $ -- $ -- $ 872,857 $ 313,329 =============================================================================================================== THE RYDEX VARIABLE TRUST ANNUAL REPORT | 191 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- This table is presented to show selected data for a share outstanding throughout each period, and to assist shareholders in evaluating a Fund's performance for the periods presented. NET INCREASE NET (DECREASE) REALIZED IN NET AND ASSET DISTRIBUTIONS NET ASSET NET UNREALIZED VALUE DISTRIBUTIONS FROM NET DISTRIBUTIONS VALUE, INVESTMENT GAINS RESULTING FROM NET REALIZED FROM BEGINNING INCOME (LOSSES) ON FROM INVESTMENT CAPITAL RETURN OF TOTAL OF PERIOD (LOSS)+ SECURITIES OPERATIONS INCOME GAINS CAPITAL DISTRIBUTIONS - ------------------------------------------------------------------------------------------------------------------------------------ NOVA FUND DECEMBER 31, 2005 $ 8.26 $ .05 $ .28 $ .33 $ (.03) $ -- $ -- $ (.03) December 31, 2004 7.21 .03 1.02 1.05 (--)ss. -- -- (--)ss. December 31, 2003 5.18 .01 2.02 2.03 -- -- -- -- December 31, 2002 8.67 (.01) (3.07) (3.08) (.41) -- -- (.41) December 31, 2001 13.88 .30 (3.81) (3.51) (1.70) -- -- (1.70) URSA FUND DECEMBER 31, 2005 5.19 .08 (.12) (.04) -- -- -- -- December 31, 2004 5.77 (.02) (.56) (.58) -- -- -- -- December 31, 2003 7.57 (.04) (1.76) (1.80) -- -- -- -- December 31, 2002 6.29 (.02) 1.38 1.36 (.08) -- -- (.08) December 31, 2001 6.09 .12 .88 1.00 (.80) -- -- (.80) OTC FUND DECEMBER 31, 2005 14.39 (.09) .25 .16 -- -- -- -- December 31, 2004 13.16 (.02) 1.25 1.23 -- -- -- -- December 31, 2003 9.05 (.13) 4.24 4.11 -- -- -- -- December 31, 2002 14.80 (.17) (5.58) (5.75) -- -- -- -- December 31, 2001 22.83 (.23) (7.80) (8.03) -- -- -- -- ARKTOS FUND DECEMBER 31, 2005 21.24 .33 (.06) .27 -- -- -- -- December 31, 2004 24.09 (.08) (2.77) (2.85) -- -- -- -- December 31, 2003 39.04 (.22) (14.33) (14.55) -- (.40) -- (.40) December 31, 2002 29.48 (.19) 10.22 10.03 (.47) -- -- (.47) December 31, 2001* 25.00 .03 4.45 4.48 -- -- -- -- TITAN 500 FUND DECEMBER 31, 2005 19.83 .10 .53 .63 (.02) (2.07) -- (2.09) December 31, 2004 21.59 .02 2.98 3.00 -- (4.76) -- (4.76) December 31, 2003 16.09 (.11) 8.95 8.84 -- (3.34) -- (3.34) December 31, 2002 29.87 (.09) (13.65) (13.74) -- (.04) -- (.04) December 31, 2001* 25.00 (.25) 5.12 4.87 -- -- -- -- VELOCITY 100 FUND DECEMBER 31, 2005 23.09 (.09) (.61) (.70) -- -- -- -- December 31, 2004 21.73 (.06) 2.76 2.70 (.97) (.06) (.31) (1.34) December 31, 2003 11.90 (.21) 11.95 11.74 -- (1.91) -- (1.91) December 31, 2002 38.97 (.13) (26.94) (27.07) -- -- -- -- December 31, 2001* 25.00 (.59) 14.56 13.97 -- -- -- -- RATIOS TO AVERAGE NET ASSETS: ------------------------------------ NET INCREASE (DECREASE) NET ASSET NET NET ASSETS, IN VALUE, TOTAL INVESTMENT PORTFOLIO END OF NET ASSET END OF INVESTMENT GROSS NET INCOME TURNOVER PERIOD (000'S VALUE PERIOD RETURN EXPENSES EXPENSES (LOSS) RATE*** OMITTED) - ------------------------------------------------------------------------------------------------------------------------------------ NOVA FUND DECEMBER 31, 2005 $ .30 $ 8.56 3.97% 1.53% 1.53% 0.60% 381% $132,018 December 31, 2004 1.05 8.26 14.62% 1.46% 1.46% 0.41% 654% 130,200 December 31, 2003 2.03 7.21 39.19% 1.54% 1.54% 0.09% 729% 81,816 December 31, 2002 (3.49) 5.18 (35.72)% 1.72% 1.72% (0.14)% 570% 34,017 December 31, 2001 (5.21) 8.67 (23.58)% 1.45% 1.45% 2.61% -- 60,941 URSA FUND DECEMBER 31, 2005 (.04) 5.15 (0.77)% 1.70% 1.70% 1.46% -- 32,505 December 31, 2004 (.58) 5.19 (10.05)% 1.62% 1.62% (0.28)% -- 19,076 December 31, 2003 (1.80) 5.77 (23.78)% 1.67% 1.67% (0.59)% -- 17,822 December 31, 2002 1.28 7.57 21.64% 1.79% 1.79% (0.24)% -- 36,195 December 31, 2001 .20 6.29 14.99% 1.89% 1.89% 1.85% -- 18,997 OTC FUND DECEMBER 31, 2005 .16 14.55 1.11% 1.50% 1.50% (0.68)% 294% 102,487 December 31, 2004 1.23 14.39 9.35% 1.47% 1.47% (0.17)% 418% 191,476 December 31, 2003 4.11 13.16 45.41% 1.53% 1.53% (1.20)% 482% 127,836 December 31, 2002 (5.75) 9.05 (38.85)% 1.74% 1.74% (1.58)% 183% 77,635 December 31, 2001 (8.03) 14.80 (35.17)% 1.45% 1.45% (1.31)% 139% 164,619 ARKTOS FUND DECEMBER 31, 2005 .27 21.51 1.27% 1.70% 1.63% 1.49% -- 19,648 December 31, 2004 (2.85) 21.24 (11.83)% 1.64% 1.64% (0.35)% -- 23,928 December 31, 2003 (14.95) 24.09 (37.37)% 1.68% 1.68% (0.73)% -- 34,563 December 31, 2002 9.56 39.04 33.85% 1.77% 1.77% (0.49)% -- 24,229 December 31, 2001* 4.48 29.48 17.92% 2.23%** 2.23%** 0.10%** -- 5,955 TITAN 500 FUND DECEMBER 31, 2005 (1.46) 18.37 3.38% 1.65% 1.65% 0.55% 585% 25,397 December 31, 2004 (1.76) 19.83 16.90% 1.65% 1.65% 0.09% 974% 29,053 December 31, 2003 5.50 21.59 54.94% 1.69% 1.69% (0.55)% 1,085% 30,428 December 31, 2002 (13.78) 16.09 (46.00)% 1.74% 1.74% (0.49)% -- 2,122 December 31, 2001* 4.87 29.87 19.48% 2.22%** 2.22%** (1.11)%** -- 311 VELOCITY 100 FUND DECEMBER 31, 2005 (.70) 22.39 (3.03)% 1.65% 1.65% (0.42)% 343% 44,313 December 31, 2004 1.36 23.09 14.21% 1.65% 1.65% (0.29)% 662% 57,599 December 31, 2003 9.83 21.73 98.63% 1.71% 1.71% (1.10)% 959% 40,632 December 31, 2002 (27.07) 11.90 (69.46)% 1.77% 1.77% (0.79)% -- 3,346 December 31, 2001* 13.97 38.97 55.88% 2.34%** 2.34%** (1.77)%** -- 477 * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 21, 2001--ARKTOS FUND; OCTOBER 1, 2001--TITAN 500 FUND AND VELOCITY 100 FUND. ** ANNUALIZED *** PORTFOLIO TURNOVER RATE IS CALCULATED WITHOUT REGARD TO SHORT-TERM SECURITIES HAVING A MATURITY OF LESS THAN ONE YEAR. + CALCULATED USING THE AVERAGE DAILY SHARES OUTSTANDING FOR THE YEAR. SS. LESS THAN $.01 PER SHARE. ACTUAL AMOUNT = $.00378. 192 | THE RYDEX VARIABLE TRUST ANNUAL REPORT FINANCIAL HIGHLIGHTS (CONTINUED) - -------------------------------------------------------------------------------- This table is presented to show selected data for a share outstanding throughout each period, and to assist shareholders in evaluating a Fund's performance for the periods presented. NET INCREASE NET (DECREASE) REALIZED IN NET AND ASSET DISTRIBUTIONS NET ASSET NET UNREALIZED VALUE DISTRIBUTIONS FROM NET NET INCREASE VALUE, INVESTMENT GAINS RESULTING FROM NET REALIZED (DECREASE) IN BEGINNING INCOME (LOSSES) ON FROM INVESTMENT CAPITAL TOTAL NET ASSET OF PERIOD (LOSS)+ SECURITIES OPERATIONS INCOME GAINS DISTRIBUTIONS VALUE - ----------------------------------------------------------------------------------------------------------------------------------- MEDIUS FUND DECEMBER 31, 2005 $26.50 $ (.02) $ 3.75 $ 3.73 $ -- $ (.08) $ (.08) $ 3.65 December 31, 2004 24.74 (.09) 4.96 4.87 -- (3.11) (3.11) 1.76 December 31, 2003 17.77 (.12) 9.44 9.32 -- (2.35) (2.35) 6.97 December 31, 2002 31.21 (.12) (7.18) (7.30) -- (6.14) (6.14) (13.44) December 31, 2001* 25.00 (.20) 6.88 6.68 -- (.47) (.47) 6.21 INVERSE MID-CAP FUND DECEMBER 31, 2005 44.03 .70 (4.31) (3.61) (1.27) -- (1.27) (4.88) December 31, 2004* 50.00 (.06) (5.91) (5.97) -- -- -- (5.97) MEKROS FUND DECEMBER 31, 2005 33.65 .01 1.31 1.32 (.83) -- (.83) .49 December 31, 2004 29.75 (.10) 6.95 6.85 -- (2.95) (2.95) 3.90 December 31, 2003 20.11 (.18) 13.11 12.93 -- (3.29) (3.29) 9.64 December 31, 2002 31.91 (.17) (11.08) (11.25) -- (.55) (.55) (11.80) December 31, 2001* 25.00 (.31) 7.56 7.25 -- (.34) (.34) 6.91 INVERSE SMALL-CAP FUND DECEMBER 31, 2005 42.83 .65 (1.98) (1.33) (.90) -- (.90) (2.23) December 31, 2004* 50.00 (.10) (7.07) (7.17) -- -- -- (7.17) U.S. GOVERNMENT BOND FUND DECEMBER 31, 2005 11.88 .41 .50 .91 (.41) -- (.41) .50 December 31, 2004 11.67 .40 .54 .94 (.40) (.33) (.73) .21 December 31, 2003 13.08 .41 (.52) (.11) (.41) (.89) (1.30) (1.41) December 31, 2002 11.44 .44 1.64 2.08 (.44) -- (.44) 1.64 December 31, 2001 11.80 .37 (.36) .01 (.37) -- (.37) (.36) JUNO FUND DECEMBER 31, 2005 21.95 (.07) (1.08) (1.15) -- -- -- (1.15) December 31, 2004 24.82 (.66) (1.98) (2.64) -- (.23) (.23) (2.87) December 31, 2003* 25.00 (.13) (.05) (.18) -- -- -- (.18) LARGE-CAP EUROPE FUND DECEMBER 31, 2005 22.62 .21 1.23 1.44 (.09) (.13) (.22) 1.22 December 31, 2004 22.87 (.05) 3.71 3.66 (3.82) (.09) (3.91) (.25) December 31, 2003 19.52 (.17) 8.58 8.41 -- (5.06) (5.06) 3.35 December 31, 2002 28.01 (.09) (7.84) (7.93) (.01) (.55) (.56) (8.49) December 31, 2001* 25.00 (.16) 3.17 3.01 -- -- -- 3.01 LARGE-CAP JAPAN FUND DECEMBER 31, 2005 27.77 .48 5.17 5.65 -- -- -- 5.65 December 31, 2004 25.17 (.14) 2.74 2.60 -- -- -- 2.60 December 31, 2003 18.29 (.16) 7.04 6.88 -- -- -- 6.88 December 31, 2002 21.91 (.08) (3.46) (3.54) -- (.08) (.08) (3.62) December 31, 2001* 25.00 (.16) (2.93) (3.09) -- -- -- (3.09) RATIOS TO AVERAGE NET ASSETS: -------------------------------------------------- NET ASSET NET NET ASSETS, VALUE, TOTAL INVESTMENT PORTFOLIO END OF END OF INVESTMENT GROSS NET OPERATING INCOME TURNOVER PERIOD (000'S PERIOD RETURN EXPENSES EXPENSES EXPENSES++ (LOSS) RATE*** OMITTED) - ----------------------------------------------------------------------------------------------------------------------------------- MEDIUS FUND DECEMBER 31, 2005 $ 30.15 14.07% 1.65% 1.65% 1.65% (0.05)% 573% $ 51,197 December 31, 2004 26.50 22.14% 1.64% 1.64% 1.64% (0.37)% 866% 34,162 December 31, 2003 24.74 52.43% 1.70% 1.70% 1.70% (0.54)% 1,665% 18,544 December 31, 2002 17.77 (24.44)% 1.75% 1.75% 1.75% (0.49)% 4,320% 6,707 December 31, 2001* 31.21 26.67% 2.27%** 2.27%** 2.27%** (0.87)%** 3,707% 754 INVERSE MID-CAP FUND DECEMBER 31, 2005 39.15 (8.16)% 1.64% 1.64% 1.64% 1.65% -- 2,846 December 31, 2004* 44.03 (11.94)% 1.62%** 1.62%** 1.62%** (0.17)%** -- 1,319 MEKROS FUND DECEMBER 31, 2005 34.14 3.91% 1.63% 1.63% 1.63% 0.04% 404% 38,589 December 31, 2004 33.65 25.20% 1.65% 1.65% 1.65% (0.32)% 1,171% 112,649 December 31, 2003 29.75 64.28% 1.70% 1.70% 1.70% (0.66)% 1,135% 122,995 December 31, 2002 20.11 (35.45)% 1.74% 1.74% 1.74% (0.70)% 1,940% 12,947 December 31, 2001* 31.91 28.97% 2.26%** 2.26%** 2.26%** (0.96)%** 848% 8,524 INVERSE SMALL-CAP FUND DECEMBER 31, 2005 40.60 (3.07)% 1.63% 1.63% 1.63% 1.49% -- 11,850 December 31, 2004* 42.83 (14.34)% 1.65%** 1.65%** 1.65%** (0.29)%** -- 4,344 U.S. GOVERNMENT BOND FUND DECEMBER 31, 2005 12.38 7.71% 1.18% 1.18% 1.18% 3.30% 1,284% 60,160 December 31, 2004 11.88 8.42% 1.21% 1.21% 1.21% 3.36% 1,318% 48,709 December 31, 2003 11.67 (0.64)% 1.23% 1.23% 1.23% 3.26% 1,272% 65,358 December 31, 2002 13.08 18.62% 1.24% 1.24% 1.24% 3.65% 1,239% 25,190 December 31, 2001 11.44 0.08% 2.37% 2.01% 2.01% 3.22% 1,247% 4,521 JUNO FUND DECEMBER 31, 2005 20.80 (5.24)% 5.11% 5.11% 1.63% (0.33)% 589% 29,671 December 31, 2004 21.95 (10.67)% 5.02% 5.02% 1.63% (2.86)% -- 41,098 December 31, 2003* 24.82 (0.72)% 1.69%** 1.69%** 1.69%** (0.74)%** -- 22,355 LARGE-CAP EUROPE FUND DECEMBER 31, 2005 23.84 6.36% 1.63% 1.63% 1.63% 0.94% 399% 25,954 December 31, 2004 22.62 16.15% 1.64% 1.64% 1.64% (0.23)% -- 54,994 December 31, 2003 22.87 43.08% 1.70% 1.70% 1.70% (0.75)% -- 38,443 December 31, 2002 19.52 (28.35)% 1.78% 1.78% 1.78% (0.41)% -- 3,082 December 31, 2001* 28.01 12.04% 2.17%** 2.17%** 2.17%** (0.55)%** -- 1,322 LARGE-CAP JAPAN FUND DECEMBER 31, 2005 33.42 20.35% 1.70% 1.70% 1.70% 1.72% -- 55,219 December 31, 2004 27.77 10.33% 1.63% 1.63% 1.63% (0.50)% -- 14,228 December 31, 2003 25.17 37.62% 1.69% 1.69% 1.69% (0.75)% -- 11,541 December 31, 2002 18.29 (16.20)% 1.80% 1.80% 1.80% (0.38)% -- 3,590 December 31, 2001* 21.91 (12.36)% 2.23%** 2.23%** 2.23%** (0.62)%** -- 643 * SINCE THE COMMENCEMENT OF OPERATIONS: OCTOBER 1, 2001--MEDIUS FUND, MEKROS FUND, LARGE-CAP EUROPE FUND AND LARGE-CAP JAPAN FUND; MAY 1, 2003--JUNO FUND; MAY 3, 2004--INVERSE MID-CAP FUND AND INVERSE SMALL-CAP FUND. ** ANNUALIZED *** PORTFOLIO TURNOVER RATE IS CALCULATED WITHOUT REGARD TO SHORT-TERM SECURITIES HAVING A MATURITY OF LESS THAN ONE YEAR. + CALCULATED USING THE AVERAGE DAILY SHARES OUTSTANDING FOR THE YEAR. ++ OPERATING EXPENSES EXCLUDE INTEREST EXPENSE FROM SECURITIES SOLD SHORT. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 193 FINANCIAL HIGHLIGHTS (CONTINUED) - -------------------------------------------------------------------------------- This table is presented to show selected data for a share outstanding throughout each period, and to assist shareholders in evaluating a Fund's performance for the periods presented. NET INCREASE NET (DECREASE) REALIZED IN AND NET ASSET DISTRIBUTIONS NET ASSET NET UNREALIZED VALUE DISTRIBUTIONS FROM NET VALUE, INVESTMENT GAINS RESULTING FROM NET REALIZED BEGINNING INCOME (LOSSES) ON FROM INVESTMENT CAPITAL OF PERIOD (LOSS)+ SECURITIES OPERATIONS INCOME GAINS - ---------------------------------------------------------------------------------------------------------------------------------- LONG DYNAMIC DOW 30 FUND DECEMBER 31, 2005 $ 25.89 $ .24 $ (1.25) $ (1.01) $ (.17) $ (1.61) December 31, 2004* 25.00 .14 2.03 2.17 (1.16) (.12) INVERSE DYNAMIC DOW 30 FUND DECEMBER 31, 2005 43.22 .74 (.06) .68 (.70) -- December 31, 2004* 50.00 (.03) (5.71) (5.74) -- (1.04) SMALL-CAP VALUE FUND DECEMBER 31, 2005 28.84 (.05) 1.13 1.08 -- (4.25) December 31, 2004* 25.00 .01 4.50 4.51 (.01) (.66) MID-CAP VALUE FUND DECEMBER 31, 2005 27.08 .07 2.28 2.35 (.20) (9.96) December 31, 2004* 25.00 -- 3.80 3.80 (--)ss. (1.72) LARGE-CAP VALUE FUND DECEMBER 31, 2005 27.68 .21 .95 1.16 (.15) (.79) December 31, 2004* 25.00 .12 3.00 3.12 (.11) (.33) SMALL-CAP GROWTH FUND DECEMBER 31, 2005 28.55 (.21) 2.00 1.79 -- (1.70) December 31, 2004* 25.00 (.17) 4.12 3.95 -- (.40) MID-CAP GROWTH FUND DECEMBER 31, 2005 27.13 (.20) 3.31 3.11 -- -- December 31, 2004* 25.00 (.13) 2.26 2.13 -- -- LARGE-CAP GROWTH FUND DECEMBER 31, 2005 25.75 (.01) .47 .46 (.02) (.50) December 31, 2004* 25.00 .36 .71 1.07 (.15) (.17) STRENGTHENING DOLLAR FUND DECEMBER 31, 2005* 25.00 .14 .65 .79 (.17) -- WEAKENING DOLLAR FUND DECEMBER 31, 2005* 25.00 .15 (.78) (.63) (.06) -- CORE EQUITY FUND DECEMBER 31, 2005* 25.00 .01 .03 .04 -- -- SECTOR ROTATION FUND DECEMBER 31, 2005 11.16 (.02) 1.54 1.52 -- -- December 31, 2004 10.08 (.05) 1.13 1.08 -- -- December 31, 2003 7.76 (.07) 2.39 2.32 -- -- December 31, 2002* 10.00 (.01) (2.23) (2.24) -- -- U.S. GOVERNMENT MONEY MARKET FUND DECEMBER 31, 2005 1.00 .02 -- .02 (.02) -- December 31, 2004 1.00 --ss.ss.ss.ss. -- -- (--)ss.ss.ss.ss. -- December 31, 2003 1.00 --ss.ss.ss. -- -- (--)ss.ss.ss. -- December 31, 2002 1.00 --ss.ss. -- -- (--)ss.ss. -- December 31, 2001 1.00 .03 -- .03 (.03) -- RATIOS TO AVERAGE NET ASSETS: ----------------------------------- NET INCREASE (DECREASE) NET ASSET NET IN VALUE, TOTAL INVESTMENT TOTAL NET ASSET END OF INVESTMENT GROSS NET INCOME DISTRIBUTIONS VALUE PERIOD RETURN EXPENSES EXPENSES (LOSS) - --------------------------------------------------------------------------------------------------------------------------------- LONG DYNAMIC DOW 30 FUND DECEMBER 31, 2005 $ (1.78) $ (2.79) $ 23.10 (3.81)% 1.67% 1.67% 1.03% December 31, 2004* (1.28) .89 25.89 8.65% 1.63%** 1.63%** 0.91%** INVERSE DYNAMIC DOW 30 FUND DECEMBER 31, 2005 (.70) (.02) 43.20 1.63% 1.65% 1.65% 1.67% December 31, 2004* (1.04) (6.78) 43.22 (11.47)% 1.62%** 1.62%** (0.09)%** SMALL-CAP VALUE FUND DECEMBER 31, 2005 (4.25) (3.17) 25.67 3.64% 1.47% 1.47% (0.16)% December 31, 2004* (.67) 3.84 28.84 18.03% 1.46%** 1.46%** 0.07%** MID-CAP VALUE FUND DECEMBER 31, 2005 (10.16) (7.81) 19.27 8.32% 1.48% 1.48% 0.26% December 31, 2004* (1.72) 2.08 27.08 15.20% 1.48%** 1.48%** 0.01%** LARGE-CAP VALUE FUND DECEMBER 31, 2005 (.94) .22 27.90 4.19% 1.50% 1.50% 0.77% December 31, 2004* (.44) 2.68 27.68 12.49% 1.45%** 1.45%** 0.69%** SMALL-CAP GROWTH FUND DECEMBER 31, 2005 (1.70) .09 28.64 6.20% 1.50% 1.50% (0.72)% December 31, 2004* (.40) 3.55 28.55 15.82% 1.46%** 1.46%** (0.93)%** MID-CAP GROWTH FUND DECEMBER 31, 2005 -- 3.11 30.24 11.46% 1.52% 1.52% (0.70)% December 31, 2004* -- 2.13 27.13 8.52% 1.46%** 1.46%** (0.75)%** LARGE-CAP GROWTH FUND DECEMBER 31, 2005 (.52) (.06) 25.69 1.77% 1.52% 1.52% (0.03)% December 31, 2004* (.32) .75 25.75 4.26% 1.46%** 1.46%** 2.12%** STRENGTHENING DOLLAR FUND DECEMBER 31, 2005* (.17) .62 25.62 3.16% 1.78%** 1.78%** 2.11%** WEAKENING DOLLAR FUND DECEMBER 31, 2005* (.06) (.69) 24.31 (2.53)% 1.76%** 1.76%** 2.28%** CORE EQUITY FUND DECEMBER 31, 2005* -- .04 25.04 0.16% 1.67%** 1.67%** 0.33%** SECTOR ROTATION FUND DECEMBER 31, 2005 -- 1.52 12.68 13.62% 1.70% 1.70% (0.20)% December 31, 2004 -- 1.08 11.16 10.71% 1.63% 1.63% (0.52)% December 31, 2003 -- 2.32 10.08 29.97% 1.70% 1.70% (0.78)% December 31, 2002* -- (2.24) 7.76 (22.40)% 1.69%** 1.69%** (0.16)%** U.S. GOVERNMENT MONEY MARKET FUND DECEMBER 31, 2005 (.02) -- 1.00 2.00% 1.17% 1.17% 1.96% December 31, 2004 (--)ss.ss.ss.ss. -- 1.00 0.23% 1.19% 1.10% 0.20% December 31, 2003 (--)ss.ss.ss. -- 1.00 0.01% 1.22% 1.11% 0.01% December 31, 2002 (--)ss.ss. -- 1.00 0.47% 1.23% 1.23% 0.44% December 31, 2001 (.03) -- 1.00 2.77% 1.19% 1.19% 2.48% NET ASSETS, PORTFOLIO END OF TURNOVER PERIOD (000'S RATE*** OMITTED) - -------------------------------------------------------------------- LONG DYNAMIC DOW 30 FUND DECEMBER 31, 2005 666% $ 12,920 December 31, 2004* 907% 10,419 INVERSE DYNAMIC DOW 30 FUND DECEMBER 31, 2005 -- 7,257 December 31, 2004* -- 3,184 SMALL-CAP VALUE FUND DECEMBER 31, 2005 825% 19,035 December 31, 2004* 507% 47,274 MID-CAP VALUE FUND DECEMBER 31, 2005 1,133% 14,232 December 31, 2004* 1,173% 19,479 LARGE-CAP VALUE FUND DECEMBER 31, 2005 493% 24,547 December 31, 2004* 983% 11,144 SMALL-CAP GROWTH FUND DECEMBER 31, 2005 737% 24,308 December 31, 2004* 733% 30,269 MID-CAP GROWTH FUND DECEMBER 31, 2005 1,178% 53,035 December 31, 2004* 875% 20,702 LARGE-CAP GROWTH FUND DECEMBER 31, 2005 1,111% 22,538 December 31, 2004* 1,087% 20,012 STRENGTHENING DOLLAR FUND DECEMBER 31, 2005* -- 1,250 WEAKENING DOLLAR FUND DECEMBER 31, 2005* -- 2,954 CORE EQUITY FUND DECEMBER 31, 2005* 8% 2,860 SECTOR ROTATION FUND DECEMBER 31, 2005 281% 61,834 December 31, 2004 333% 27,747 December 31, 2003 401% 20,594 December 31, 2002* 357% 6,669 U.S. GOVERNMENT MONEY MARKET FUND DECEMBER 31, 2005 -- 185,365 December 31, 2004 -- 167,678 December 31, 2003 -- 232,493 December 31, 2002 -- 258,953 December 31, 2001 -- 96,515 * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 1, 2002--SECTOR ROTATION FUND; MAY 3, 2004--LONG DYNAMIC DOW 30 FUND, INVERSE DYNAMIC DOW 30 FUND, SMALL-CAP VALUE FUND, MID-CAP VALUE FUND, LARGE-CAP VALUE FUND, SMALL-CAP GROWTH FUND, MID-CAP GROWTH FUND AND LARGE-CAP GROWTH FUND; SEPTEMBER 30, 2005--STRENGTHENING DOLLAR FUND AND WEAKENING DOLLAR FUND; NOVEMBER 29, 2005--CORE EQUITY FUND. ** ANNUALIZED *** PORTFOLIO TURNOVER RATE IS CALCULATED WITHOUT REGARD TO SHORT-TERM SECURITIES HAVING A MATURITY OF LESS THAN ONE YEAR. + CALCULATED USING THE AVERAGE DAILY SHARES OUTSTANDING FOR THE YEAR. ss. LESS THAN $.01 PER SHARE. ACTUAL AMOUNT = $.00454. ss.ss. LESS THAN $.01 PER SHARE. ACTUAL AMOUNT = $.00471. ss.ss.ss. LESS THAN $.01 PER SHARE. ACTUAL AMOUNT = $.00011. ss.ss.ss.ss. LESS THAN $.01 PER SHARE. ACTUAL AMOUNT = $.00199. 194 | THE RYDEX VARIABLE TRUST ANNUAL REPORT FINANCIAL HIGHLIGHTS (CONTINUED) - -------------------------------------------------------------------------------- This table is presented to show selected data for a share outstanding throughout each period, and to assist shareholders in evaluating a Fund's performance for the periods presented. NET INCREASE NET REALIZED (DECREASE) DISTRIBUTIONS NET ASSET NET AND IN NET ASSET DISTRIBUTIONS FROM NET VALUE, INVESTMENT UNREALIZED VALUE FROM NET REALIZED BEGINNING INCOME GAINS (LOSSES) RESULTING FROM INVESTMENT CAPITAL OF PERIOD (LOSS)+ ON SECURITIES OPERATIONS INCOME GAINS - --------------------------------------------------------------------------------------------------------------------------------- BANKING FUND DECEMBER 31, 2005 $ 36.29 $ .44 $ (1.52) $ (1.08) $ (.49) $ (5.03) December 31, 2004 32.50 .35 4.38 4.73 (.11) (.83) December 31, 2003 24.95 .36 7.52 7.88 (.33) -- December 31, 2002 25.21 .28 (.47) (.19) (.07) -- December 31, 2001* 25.00 .45 (.24) .21 -- -- BASIC MATERIALS FUND DECEMBER 31, 2005 32.66 .12 .80 0.92 (.13) (5.58) December 31, 2004 27.69 .09 5.58 5.67 (.01) (.69) December 31, 2003 21.07 .04 6.59 6.63 (.01) -- December 31, 2002 24.21 .09 (3.17) (3.08) (.06) -- December 31, 2001* 25.00 .22 (1.01) (.79) -- -- BIOTECHNOLOGY FUND DECEMBER 31, 2005 19.31 (.31) 2.37 2.06 -- -- December 31, 2004 19.10 (.29) .50 .21 -- -- December 31, 2003 13.44 (.28) 5.94 5.66 -- -- December 31, 2002 24.67 (.28) (10.91) (11.19) -- (.04) December 31, 2001* 25.00 (.55) .22 (.33) -- -- COMMODITIES FUND DECEMBER 31, 2005* 25.00 .14 (2.98) (2.84) (.06) -- CONSUMER PRODUCTS FUND DECEMBER 31, 2005 32.95 .14 (.26) (0.12) (.17) (1.03) December 31, 2004 29.39 .11 3.78 3.89 (.01) (.32) December 31, 2003 24.36 .01 5.29 5.30 (.02) (.25) December 31, 2002 25.32 .04 (.95) (.91) (.01) (.04) December 31, 2001* 25.00 .05 .27 .32 -- -- ELECTRONICS FUND DECEMBER 31, 2005 13.17 (.16) .67 .51 -- -- December 31, 2004 16.88 (.20) (3.51) (3.71) -- -- December 31, 2003 9.94 (.21) 7.15 6.94 -- -- December 31, 2002 20.64 (.24) (9.67) (9.91) -- (.79) December 31, 2001* 25.00 (.43) (3.93) (4.36) -- -- ENERGY FUND DECEMBER 31, 2005 29.68 -- 11.44 11.44 (.01) (1.91) December 31, 2004 22.45 .01 7.23 7.24 (--)ss. (.01) December 31, 2003 18.25 .01 4.19 4.20 -- -- December 31, 2002 21.10 (.02) (2.83) (2.85) -- -- December 31, 2001* 25.00 (.11) (3.79) (3.90) -- -- RATIOS TO AVERAGE NET ASSETS: ----------------------------- NET INCREASE NET ASSET NET (DECREASE) IN VALUE, TOTAL INVESTMENT TOTAL NET ASSET END OF INVESTMENT TOTAL INCOME DISTRIBUTIONS VALUE PERIOD RETURN EXPENSES (LOSS) - --------------------------------------------------------------------------------------------------------------------------------- BANKING FUND DECEMBER 31, 2005 $ (5.52) $ (6.60) $ 29.69 (2.77)% 1.58% 1.34% December 31, 2004 (.94) 3.79 36.29 14.74% 1.59% 1.02% December 31, 2003 (.33) 7.55 32.50 31.74% 1.65% 1.24% December 31, 2002 (.07) (.26) 24.95 (0.78)% 1.67% 1.10% December 31, 2001* -- .21 25.21 0.84% 1.99%** 1.80%** BASIC MATERIALS FUND DECEMBER 31, 2005 (5.71) (4.79) 27.87 4.04% 1.57% 0.41% December 31, 2004 (.70) 4.97 32.66 20.83% 1.59% 0.30% December 31, 2003 (.01) 6.62 27.69 31.46% 1.67% 0.17% December 31, 2002 (.06) (3.14) 21.07 (12.75)% 1.75% 0.38% December 31, 2001* -- (.79) 24.21 (3.16)% 1.95%** 0.85%** BIOTECHNOLOGY FUND DECEMBER 31, 2005 -- 2.06 21.37 10.67% 1.66% (1.59)% December 31, 2004 -- .21 19.31 1.10% 1.59% (1.51)% December 31, 2003 -- 5.66 19.10 42.11% 1.64% (1.61)% December 31, 2002 (.04) (11.23) 13.44 (45.35)% 1.79% (1.76)% December 31, 2001* -- (.33) 24.67 (1.32)% 2.27%** (2.24)%** COMMODITIES FUND DECEMBER 31, 2005* (.06) (2.90) 22.10 (11.34)% 1.64%** 2.41%** CONSUMER PRODUCTS FUND DECEMBER 31, 2005 (1.20) (1.32) 31.63 (0.40)% 1.58% 0.42% December 31, 2004 (.33) 3.56 32.95 13.30% 1.59% 0.36% December 31, 2003 (.27) 5.03 29.39 21.86% 1.63% 0.12% December 31, 2002 (.05) (.96) 24.36 (3.61)% 1.72% 0.18% December 31, 2001* -- 0.32 25.32 1.28% 2.07%** 0.19%** ELECTRONICS FUND DECEMBER 31, 2005 -- .51 13.68 3.87% 1.62% (1.24)% December 31, 2004 -- (3.71) 13.17 (21.98)% 1.59% (1.34)% December 31, 2003 -- 6.94 16.88 69.82% 1.65% (1.51)% December 31, 2002 (.79) (10.70) 9.94 (48.21)% 1.84% (1.63)% December 31, 2001* -- (4.36) 20.64 (17.44)% 2.36%** (2.13)%** ENERGY FUND DECEMBER 31, 2005 (1.92) 9.52 39.20 38.54% 1.59% (0.01)% December 31, 2004 (.01) 7.23 29.68 32.27% 1.58% 0.04% December 31, 2003 -- 4.20 22.45 23.01% 1.66% 0.04% December 31, 2002 -- (2.85) 18.25 (13.51)% 1.72% (0.13)% December 31, 2001* -- (3.90) 21.10 (15.60)% 2.05%** (0.50)%** NET ASSETS, PORTFOLIO END OF TURNOVER PERIOD (000'S RATE*** OMITTED) - -------------------------------------------------------- BANKING FUND DECEMBER 31, 2005 532% $ 14,580 December 31, 2004 884% 21,920 December 31, 2003 1,268% 17,115 December 31, 2002 1,813% 5,008 December 31, 2001* 605% 630 BASIC MATERIALS FUND DECEMBER 31, 2005 364% 28,317 December 31, 2004 725% 46,162 December 31, 2003 1,175% 44,561 December 31, 2002 1,848% 901 December 31, 2001* 929% 929 BIOTECHNOLOGY FUND DECEMBER 31, 2005 652% 36,086 December 31, 2004 1,169% 6,588 December 31, 2003 1,475% 12,557 December 31, 2002 3,483% 3,575 December 31, 2001* 720% 1,959 COMMODITIES FUND DECEMBER 31, 2005* -- 28,187 CONSUMER PRODUCTS FUND DECEMBER 31, 2005 357% 22,177 December 31, 2004 730% 24,433 December 31, 2003 936% 8,818 December 31, 2002 985% 6,153 December 31, 2001* 285% 1,305 ELECTRONICS FUND DECEMBER 31, 2005 1,136% 8,306 December 31, 2004 1,325% 12,289 December 31, 2003 1,264% 27,918 December 31, 2002 2,685% 4,384 December 31, 2001* 466% 1,423 ENERGY FUND DECEMBER 31, 2005 351% 83,437 December 31, 2004 542% 60,501 December 31, 2003 1,225% 31,832 December 31, 2002 1,341% 5,834 December 31, 2001* 478% 2,177 * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 2, 2001--BANKING FUND, BASIC MATERIALS FUND AND BIOTECHNOLOGY FUND; MAY 29, 2001--CONSUMER PRODUCTS FUND AND ENERGY FUND; AUGUST 3, 2001--ELECTRONICS FUND; SEPTEMBER 30, 2005--COMMODITIES FUND. ** ANNUALIZED *** PORTFOLIO TURNOVER RATE IS CALCULATED WITHOUT REGARD TO SHORT-TERM SECURITIES HAVING A MATURITY OF LESS THAN ONE YEAR. + CALCULATED USING THE AVERAGE DAILY SHARES OUTSTANDING FOR THE YEAR. ss. LESS THAN $.01 PER SHARE. ACTUAL AMOUNT = $.00170. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 195 FINANCIAL HIGHLIGHTS (CONTINUED) - -------------------------------------------------------------------------------- This table is presented to show selected data for a share outstanding throughout each period, and to assist shareholders in evaluating a Fund's performance for the periods presented. NET INCREASE NET REALIZED (DECREASE) NET ASSET NET AND IN NET ASSET DISTRIBUTIONS VALUE, INVESTMENT UNREALIZED VALUE FROM NET BEGINNING INCOME GAINS (LOSSES) RESULTING FROM INVESTMENT OF PERIOD (LOSS)+ ON SECURITIES OPERATIONS INCOME - ------------------------------------------------------------------------------------------------------------------------ ENERGY SERVICES FUND DECEMBER 31, 2005 $ 20.85 $ (.30) $ 10.37 $ 10.07 $ -- December 31, 2004 15.59 (.22) 5.48 5.26 -- December 31, 2003 14.38 (.16) 1.37 1.21 -- December 31, 2002 17.74 (.17) (2.08) (2.25) -- December 31, 2001* 25.00 (.24) (7.02) (7.26) -- FINANCIAL SERVICES FUND DECEMBER 31, 2005 30.38 .28 .67 .95 (.25) December 31, 2004 26.00 .23 4.21 4.44 (.06) December 31, 2003 20.19 .14 5.70 5.84 (.03) December 31, 2002 23.90 .09 (3.69) (3.60) -- December 31, 2001* 25.00 (.02) (1.08) (1.10) -- HEALTH CARE FUND DECEMBER 31, 2005 25.46 (.16) 2.87 2.71 -- December 31, 2004 24.28 (.16) 1.65 1.49 -- December 31, 2003 18.71 (.19) 5.76 5.57 -- December 31, 2002 23.82 (.09) (4.98) (5.07) -- December 31, 2001* 25.00 (.30) (.88) (1.18) -- INTERNET FUND DECEMBER 31, 2005 17.01 (.21) (.13) (.34) -- December 31, 2004 14.68 (.23) 2.56 2.33 -- December 31, 2003 8.93 (.20) 5.95 5.75 -- December 31, 2002 15.76 (.17) (6.66) (6.83) -- December 31, 2001* 25.00 (.37) (8.87) (9.24) -- LEISURE FUND DECEMBER 31, 2005 25.39 (.19) (1.03) (1.22) -- December 31, 2004 20.80 (.17) 5.07 4.90 -- December 31, 2003 15.42 (.08) 5.46 5.38 -- December 31, 2002 18.09 (.18) (2.49) (2.67) -- December 31, 2001* 25.00 (.30) (6.61) (6.91) -- PRECIOUS METALS FUND DECEMBER 31, 2005 8.57 (.02) 1.81 1.79 -- December 31, 2004 9.99 (.05) (1.37) (1.42) -- December 31, 2003 7.09 (.03) 2.93 2.90 -- December 31, 2002 4.87 (.02) 2.24 2.22 -- December 31, 2001 4.31 (.04) .60 .56 -- DISTRIBUTIONS FROM NET NET INCREASE NET ASSET REALIZED (DECREASE) IN VALUE, TOTAL CAPITAL TOTAL NET ASSET END OF INVESTMENT GAINS DISTRIBUTIONS VALUE PERIOD RETURN - ------------------------------------------------------------------------------------------------------------------ ENERGY SERVICES FUND DECEMBER 31, 2005 $ -- $ -- $ 10.07 $ 30.92 48.30% December 31, 2004 -- -- 5.26 20.85 33.74% December 31, 2003 -- -- 1.21 15.59 8.41% December 31, 2002 (1.11) (1.11) (3.36) 14.38 (12.07)% December 31, 2001* -- -- (7.26) 17.74 (29.04)% FINANCIAL SERVICES FUND DECEMBER 31, 2005 (1.98) (2.23) (1.28) 29.10 3.38% December 31, 2004 -- (.06) 4.38 30.38 17.12% December 31, 2003 -- (.03) 5.81 26.00 28.92% December 31, 2002 (.11) (.11) (3.71) 20.19 (15.10)% December 31, 2001* -- -- (1.10) 23.90 (4.40)% HEALTH CARE FUND DECEMBER 31, 2005 -- -- 2.71 28.17 10.64% December 31, 2004 (.31) (.31) 1.18 25.46 6.22% December 31, 2003 -- -- 5.57 24.28 29.77% December 31, 2002 (.04) (.04) (5.11) 18.71 (21.31)% December 31, 2001* -- -- (1.18) 23.82 (4.72)% INTERNET FUND DECEMBER 31, 2005 (1.93) (1.93) (2.27) 14.74 (1.38)% December 31, 2004 -- -- 2.33 17.01 15.87% December 31, 2003 -- -- 5.75 14.68 64.39% December 31, 2002 -- -- (6.83) 8.93 (43.34)% December 31, 2001* -- -- (9.24) 15.76 (36.96)% LEISURE FUND DECEMBER 31, 2005 (2.21) (2.21) (3.43) 21.96 (4.87)% December 31, 2004 (.31) (.31) 4.59 25.39 23.86% December 31, 2003 -- -- 5.38 20.80 34.89% December 31, 2002 -- -- (2.67) 15.42 (14.76)% December 31, 2001* -- -- (6.91) 18.09 (27.64)% PRECIOUS METALS FUND DECEMBER 31, 2005 -- -- 1.79 10.36 20.89% December 31, 2004 -- -- (1.42) 8.57 (14.21)% December 31, 2003 -- -- 2.90 9.99 40.90% December 31, 2002 -- -- 2.22 7.09 45.59% December 31, 2001 -- -- .56 4.87 12.99% RATIOS TO AVERAGE NET ASSETS: ------------------------ NET NET ASSETS, INVESTMENT PORTFOLIO END OF TOTAL INCOME TURNOVER PERIOD (000'S EXPENSES (LOSS) RATE*** OMITTED) - -------------------------------------------------------------------------------------------- ENERGY SERVICES FUND DECEMBER 31, 2005 1.61% (1.17)% 317% $ 79,722 December 31, 2004 1.58% (1.19)% 808% 29,316 December 31, 2003 1.65% (1.13)% 2,691% 7,754 December 31, 2002 1.71% (1.00)% 2,159% 4,427 December 31, 2001* 2.06%** (1.26)%** 3,182% 1,551 FINANCIAL SERVICES FUND DECEMBER 31, 2005 1.59% 0.94% 549% 36,839 December 31, 2004 1.59% 0.84% 762% 45,180 December 31, 2003 1.64% 0.61% 2,039% 15,581 December 31, 2002 1.85% 0.41% 1,727% 2,748 December 31, 2001* 2.19%** (0.11)%** 315% 2,607 HEALTH CARE FUND DECEMBER 31, 2005 1.60% (0.62)% 330% 51,692 December 31, 2004 1.59% (0.67)% 629% 30,435 December 31, 2003 1.64% (0.88)% 1,222% 27,880 December 31, 2002 1.70% (0.45)% 1,617% 5,164 December 31, 2001* 2.23%** (1.33)%** 757% 951 INTERNET FUND DECEMBER 31, 2005 1.61% (1.36)% 676% 20,959 December 31, 2004 1.58% (1.49)% 693% 36,922 December 31, 2003 1.65% (1.59)% 957% 25,101 December 31, 2002 1.75% (1.69)% 3,041% 3,703 December 31, 2001* 2.33%** (2.29)%** 2,341% 891 LEISURE FUND DECEMBER 31, 2005 1.56% (0.79)% 369% 13,961 December 31, 2004 1.58% (0.74)% 663% 51,755 December 31, 2003 1.65% (0.41)% 1,353% 30,016 December 31, 2002 1.74% (0.98)% 1,976% 2,015 December 31, 2001* 1.98%** (1.49)%** 269% 804 PRECIOUS METALS FUND DECEMBER 31, 2005 1.57% (0.24)% 308% 68,241 December 31, 2004 1.46% (0.54)% 519% 35,043 December 31, 2003 1.54% (0.38)% 658% 44,606 December 31, 2002 1.67% (0.29)% 1,001% 38,839 December 31, 2001 2.18% (0.79)% 957% 875 * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 2, 2001--ENERGY SERVICES FUND; MAY 22, 2001--LEISURE FUND; MAY 24, 2001--INTERNET FUND; JUNE 19, 2001--HEALTH CARE FUND; JULY 20, 2001--FINANCIAL SERVICES FUND. ** ANNUALIZED *** PORTFOLIO TURNOVER RATE IS CALCULATED WITHOUT REGARD TO SHORT-TERM SECURITIES HAVING A MATURITY OF LESS THAN ONE YEAR. + CALCULATED USING THE AVERAGE DAILY SHARES OUTSTANDING FOR THE YEAR. 196 | THE RYDEX VARIABLE TRUST ANNUAL REPORT FINANCIAL HIGHLIGHTS (CONCLUDED) - -------------------------------------------------------------------------------- This table is presented to show selected data for a share outstanding throughout each period, and to assist shareholders in evaluating a Fund's performance for the periods presented. NET INCREASE NET REALIZED (DECREASE) DISTRIBUTIONS NET ASSET NET AND IN NET ASSET DISTRIBUTIONS FROM NET VALUE, INVESTMENT UNREALIZED VALUE FROM NET REALIZED BEGINNING INCOME GAINS (LOSSES) RESULTING FROM INVESTMENT CAPITAL TOTAL OF PERIOD (LOSS)+ ON SECURITIES OPERATIONS INCOME GAINS DISTRIBUTIONS - ------------------------------------------------------------------------------------------------------------------------------------ REAL ESTATE FUND DECEMBER 31, 2005 $ 38.02 $ .71 $ 2.01 $ 2.72 $ (.44) $ -- $ (.44) December 31, 2004 30.25 1.02 7.79 8.81 (.14) (.90) (1.04) December 31, 2003 24.96 .94 6.62 7.56 (.85) (1.42) (2.27) December 31, 2002 25.77 1.97 (2.26) (.29) (.48) (.04) (.52) December 31, 2001* 25.00 1.44 (.42) 1.02 (.25) -- (.25) RETAILING FUND DECEMBER 31, 2005 26.65 (.25) 1.70 1.45 -- (.25) (.25) December 31, 2004 25.99 (.22) 2.62 2.40 -- (1.74) (1.74) December 31, 2003 19.29 (.25) 7.05 6.80 -- (.10) (.10) December 31, 2002 25.65 (.27) (5.30) (5.57) -- (.79) (.79) December 31, 2001* 25.00 (.38) 1.03 .65 -- -- -- TECHNOLOGY FUND DECEMBER 31, 2005 13.50 (.16) .58 .42 -- -- -- December 31, 2004 14.88 (.05) .03 (.02) -- (1.36) (1.36) December 31, 2003 9.92 (.18) 6.21 6.03 -- (1.07) (1.07) December 31, 2002 18.61 (.18) (7.15) (7.33) -- (1.36) (1.36) December 31, 2001* 25.00 (.39) (6.00) (6.39) -- -- -- TELECOMMUNICATIONS FUND DECEMBER 31, 2005 20.53 .19 .06 .25 -- (1.97) (1.97) December 31, 2004 18.22 (.02) 2.33 2.31 -- -- -- December 31, 2003 13.63 (.03) 4.62 4.59 -- (--)ss. (--)ss. December 31, 2002 22.56 (.05) (8.88) (8.93) -- -- -- December 31, 2001* 25.00 (.36) (2.08) (2.44) -- -- -- TRANSPORTATION FUND DECEMBER 31, 2005 31.45 (.19) 2.64 2.45 -- (1.26) (1.26) December 31, 2004 25.97 (.20) 6.09 5.89 -- (.41) (.41) December 31, 2003 21.55 (.15) 4.57 4.42 -- -- -- December 31, 2002 24.40 (.14) (2.71) (2.85) -- -- -- December 31, 2001* 25.00 (.20) (.40) (.60) -- -- -- UTILITIES FUND DECEMBER 31, 2005 17.34 .34 1.50 1.84 (.09) -- (.09) December 31, 2004 14.96 .33 2.24 2.57 (.19) -- (.19) December 31, 2003 12.24 .31 2.77 3.08 (.36) -- (.36) December 31, 2002 18.23 .33 (6.31) (5.98) (.01) -- (.01) December 31, 2001* 25.00 .33 (7.10) (6.77) -- -- -- RATIOS TO AVERAGE NET ASSETS: ------------------- NET INCREASE NET ASSET NET NET ASSETS, (DECREASE) IN VALUE, TOTAL INVESTMENT PORTFOLIO END OF NET ASSET END OF INVESTMENT TOTAL INCOME TURNOVER PERIOD (000'S VALUE PERIOD RETURN EXPENSES (LOSS) RATE*** OMITTED) - ----------------------------------------------------------------------------------------------------------------------------------- REAL ESTATE FUND DECEMBER 31, 2005 $ 2.28 $ 40.30 7.15% 1.59% 1.84% 774% $ 29,074 December 31, 2004 7.77 38.02 29.54% 1.59% 3.06% 1,139% 26,915 December 31, 2003 5.29 30.25 30.31% 1.64% 3.26% 1,478% 12,183 December 31, 2002 (.81) 24.96 (1.12)% 1.68% 7.60% 1,927% 1,902 December 31, 2001* .77 25.77 4.09% 2.31%** 5.75%** 17% 162 RETAILING FUND DECEMBER 31, 2005 1.20 27.85 5.48% 1.58% (0.90)% 421% 17,616 December 31, 2004 .66 26.65 10.06% 1.58% (0.83)% 609% 20,800 December 31, 2003 6.70 25.99 35.27% 1.64% (1.04)% 785% 15,149 December 31, 2002 (6.36) 19.29 (21.91)% 1.81% (1.23)% 1,668% 3,102 December 31, 2001* .65 25.65 2.60% 2.24%** (1.65)%** 740% 1,994 TECHNOLOGY FUND DECEMBER 31, 2005 .42 13.92 3.11% 1.62% (1.21)% 541% 19,145 December 31, 2004 (1.38) 13.50 1.15% 1.58% (0.36)% 767% 19,919 December 31, 2003 4.96 14.88 61.32% 1.64% (1.39)% 1,302% 20,641 December 31, 2002 (8.69) 9.92 (39.11)% 1.71% (1.52)% 1,098% 5,021 December 31, 2001* (6.39) 18.61 (25.56)% 2.34%** (2.08)%** 490% 1,216 TELECOMMUNICATIONS FUND DECEMBER 31, 2005 (1.72) 18.81 1.16% 1.60% 0.98% 362% 16,898 December 31, 2004 2.31 20.53 12.68% 1.58% (0.08)% 809% 30,191 December 31, 2003 4.59 18.22 33.68% 1.64% (0.19)% 974% 14,543 December 31, 2002 (8.93) 13.63 (39.58)% 1.69% (0.39)% 855% 6,106 December 31, 2001* (2.44) 22.56 (9.76)% 2.25%** (1.61)%** 1,316% 407 TRANSPORTATION FUND DECEMBER 31, 2005 1.19 32.64 8.48% 1.58% (0.63)% 258% 31,378 December 31, 2004 5.48 31.45 22.99% 1.57% (0.71)% 473% 47,333 December 31, 2003 4.42 25.97 20.51% 1.64% (0.65)% 1,045% 8,032 December 31, 2002 (2.85) 21.55 (11.68)% 1.69% (0.63)% 1,435% 6,301 December 31, 2001* (.60) 24.40 (2.40)% 2.16%** (0.89)%** 609% 522 UTILITIES FUND DECEMBER 31, 2005 1.75 19.09 10.56% 1.60% 1.80% 342% 39,943 December 31, 2004 2.38 17.34 17.31% 1.57% 2.06% 904% 21,902 December 31, 2003 2.72 14.96 25.40% 1.62% 2.29% 1,491% 13,430 December 31, 2002 (5.99) 12.24 (32.83)% 1.67% 2.54% 829% 23,846 December 31, 2001* (6.77) 18.23 (27.08)% 2.08%** 1.59%** 1,040% 908 * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 2, 2001--TECHNOLOGY FUND AND UTILITIES FUND; JUNE 11, 2001--TRANSPORTATION FUND; JULY 23, 2001--RETAILING FUND; JULY 27, 2001--TELECOMMUNICATIONS FUND; OCTOBER 1, 2001--REAL ESTATE FUND. ** ANNUALIZED *** PORTFOLIO TURNOVER RATE IS CALCULATED WITHOUT REGARD TO SHORT-TERM SECURITIES HAVING A MATURITY OF LESS THAN ONE YEAR. + CALCULATED USING THE AVERAGE DAILY SHARES OUTSTANDING FOR THE YEAR. ss. LESS THAN $.01 PER SHARE. ACTUAL AMOUNT = $.00020. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 197 NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 1. SIGNIFICANT ACCOUNTING POLICIES The Rydex Variable Trust (the "Trust"), a Delaware business trust, is registered with the SEC under the Investment Company Act of 1940 (the "1940 Act") as a non-diversified, open-ended investment company and is authorized to issue an unlimited number of no par value shares. The Trust offers shares of the Funds to insurance companies for their variable annuity and variable life insurance contracts. At December 31, 2005, the Trust consisted of fifty operating Funds: twenty-four Benchmark Funds, one Money Market Fund, one Absolute Return Strategies Fund, one Hedged Equity Fund, nineteen Sector Funds, two Strategic Funds and two Clarke Lanzen Skalla Investment Firm "CLS" AdvisorOne Funds. This report covers the Benchmark, Money Market, Sector and Strategic Funds (the "Funds"), while the Absolute Return Strategies Fund, the Hedged Equity Fund and the CLS AdvisorOne Funds are contained in separate reports. Rydex Global Advisors (the "Advisor") serves as investment advisor to the Funds. Rydex Distributors, Inc. (the "Distributor") acts as principal underwriter for the Trust. The following significant accounting policies are in conformity with accounting principles generally accepted in the United States of America and are consistently followed by the Trust. A. Equity securities listed on an exchange (New York Stock Exchange ("NYSE") or American Stock Exchange) are valued at the last quoted sales price as of close of business on the NYSE, usually 4:00 p.m., Eastern Time, on the valuation date. Equity securities listed on the Nasdaq market system are valued at the Nasdaq Official Closing Price, usually as of 4:00 p.m., Eastern Time, on the valuation date. Listed options held by the Trust are valued at the Official Settlement Price listed by the exchange, usually as of 4:00 p.m., Eastern Time. Over-the-Counter options held by the Trust are valued using the average bid price obtained from one or more security dealers. The value of futures contracts purchased and sold by the Trust are accounted for using the unrealized gain or loss on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the last quoted sales price, usually as of 4:00 p.m., Eastern Time, on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., Eastern Time, the futures contract is valued at the Official Settlement Price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m., Eastern Time, to determine if fair valuation would provide a more accurate valuation. Short-term securities, if any, are valued at amortized cost, which approximates market value. The value of domestic equity index swap agreements entered into by the Funds is accounted for using the unrealized gain or loss on the agreements that is determined by marking the agreements to the last quoted value of the index that the swap pertains to at the close of the NYSE, usually 4:00 p.m., Eastern Time. The swap's market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements. The value of foreign equity index, commodity index, and currency index swap agreements entered into by the Funds are accounted for using the unrealized gain or loss on the agreements that is determined by marking the agreements to the price at which orders are being filled at the close of the NYSE, usually 4:00 p.m., Eastern Time. In the event that no order is filled at 4:00 p.m., Eastern Time, the security dealer provides a fair value quote at which the swap agreement is valued. The swap's market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements. Investments, for which market quotations are not readily available, are valued at fair value as determined in good faith by the Advisor under direction of the Board of Trustees using methods established or ratified by the Board of Trustees. These methods include, but are not limited to: (i) general information as to how these securities and assets trade; (ii) in connection with futures contracts and options thereupon, and other derivative investments, information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market; and (iii) other information and considerations, including current values in related markets. B. Securities transactions are recorded on the trade date for financial reporting purposes. Realized gains and losses from securities transactions are recorded using the identified cost basis. Dividend income is recorded on the ex-dividend date, net of applicable taxes withheld by foreign countries. Interest income, including amortization of premiums and accretion of discount, is accrued on a daily basis. C. Net investment income is computed and dividends are declared daily in the U.S. Government Bond Fund and the U.S. Government Money Market Fund. Income dividends in these Funds are paid daily. Dividends are reinvested in additional shares unless shareholders request payment in cash. Distributions of net investment income in the remaining Benchmark Funds and distributions of net realized capital gains in all funds are recorded on the ex-dividend date and are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for items such as deferral of wash sales and post-October losses and regulated futures contracts and options. Net investment income and loss, net realized gains and losses, and net assets are not affected by these differences. 198 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- D. When a Fund engages in a short sale, an amount equal to the proceeds is reflected as an asset and an equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the market value of the short sale. The Fund maintains a segregated account of cash and/or securities as collateral for short sales. The Fund is exposed to market risk based on the amount, if any, that the market value of the security exceeds the market value of the securities in the segregated account. Fees, if any, paid to brokers to borrow securities in connection with short sales are considered part of the cost of short sale transactions. In addition, the Fund must pay out the dividend rate of the equity or coupon rate of the treasury obligation to the purchaser and records this as an expense. Short Dividends or Interest Expense is a cost associated with the investment objective of short sales transactions, rather than an operational cost associated with the day-to-day management of any mutual fund. E. Upon the purchase of an option by a Fund, the premium paid is recorded as an investment, the value of which is marked-to-market daily. When a purchased option expires, the Fund will realize a loss in the amount of the cost of the option. When a Fund enters into a closing sale transaction, the Fund will realize a gain or loss depending on whether the proceeds from the closing sale transaction are greater or less than the cost of the option. When a Fund exercises a put option, it will realize a gain or loss from the sale of the underlying security and the proceeds from such sale will be decreased by the premium originally paid. When a Fund exercises a call option, the cost of the security that the Fund purchases upon exercise will be increased by the premium originally paid. When a Fund writes (sells) an option, an amount equal to the premium received is entered in the Trust's accounting records as an asset and equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the current value of the option written. When a written option expires, or if the Fund enters into a closing purchase transaction, the Fund realizes a gain (or loss if the cost of a closing purchase transaction exceeds the premium received when the option was sold). F. The Trust may purchase or sell stock and bond index futures contracts and options on such futures contracts. Futures contracts are contracts for delayed delivery of securities at a specified future delivery date and at a specific price. Upon entering into a contract, the Fund deposits and maintains as collateral such initial margin as required by the exchange on which the transaction is effected. Pursuant to the contract, the Fund agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as variation margin and are recorded by the Fund as unrealized gains or losses. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. G. The Trust may enter into equity index swap agreements, which are over-the-counter contracts in which one party agrees to make periodic payments based on the change in market value of a specified equity security, basket of equity securities, or equity index in return for periodic payments based on a fixed or variable interest rate or the change in market value of a different equity security, basket of equity securities, or equity index. Swap agreements are used to obtain exposure to an equity or market without owning or taking physical custody of securities. H. Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. The Trust does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain and loss from investments. Reported net realized foreign exchange gains or losses arise from sales of foreign currencies and currency gains or losses realized between the trade and settlement dates on investment transactions. Net unrealized exchange gains and losses arise from changes in the fair values of assets and liabilities other than investments in securities at the fiscal period end, resulting from changes in exchange rates. I. The Trust may enter into forward currency contracts primarily to hedge against foreign currency exchange rate risks on its non-U.S. dollar denominated investment securities. When entering into a forward currency contract, the Fund agrees to receive or deliver a fixed quantity of foreign currency for an agreed-upon price on an agreed future date. These contracts are valued daily and the corresponding unrealized gain or loss on the contracts, as measured by the difference between the forward foreign exchange rates at the dates of entry into the contracts and the forward rates at the reporting date, is included in the Statement of Assets and Liabilities. Realized and unrealized gains and losses are included in the Statement of Operations. J. The Funds may also purchase American Depository Receipts, U.S. Government securities, enter into repurchase agreements, and engage in futures, options and equity swap transactions. K. The Funds may leave Cash in Custodian Bank overnight in their cash account with the custodian, U.S. Bank. Periodically, a Fund may have Cash Payable to Custodian Bank as an overdraft balance. A fee is incurred on this overdraft, calculated by multiplying the overdraft by a rate based on the federal funds rate. Segregated Cash with the Broker is held as collateral for investments in derivative instruments such as futures contracts and equity index swap agreements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 199 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- L. Certain U.S. Government and Agency Obligations are traded on a discount basis; the interest rates shown on the Schedules of Investments reflect the discount rates paid at the time of purchase by the Funds. Other securities bear interest at the rates shown, payable at fixed dates through maturity. M. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. 2. FINANCIAL INSTRUMENTS As part of its investment strategy, the Trust may utilize a variety of derivative instruments, including options, futures, options on futures, and swap agreements. These investments involve, to varying degrees, elements of market risk and risks in excess of the amounts recognized in the Statements of Assets and Liabilities. In the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties, which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds and/or its affiliates that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. The risk associated with purchasing options is limited to the premium originally paid. Options written by a Fund involve, to varying degrees, risk of loss in excess of the option value reflected in the Statements of Assets and Liabilities. The risk in writing a covered call option is that a Fund may forego the opportunity for profit if the market price of the underlying security increases and the option is exercised. The risk in writing a covered put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there is the risk that a Fund may not be able to enter into a closing transaction because of an illiquid secondary market or, for over-the-counter options, because of the counterparty's inability to perform. The Trust has established strict counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. There are several risks in connection with the use of futures contracts. Futures contracts involve, to varying degrees, risk of loss in excess of amounts reflected in the financial statements. Risks may be caused by an imperfect correlation between movements in the price of the instruments and the price of the underlying securities. In addition, there is the risk that a Fund may not be able to enter into a closing transaction because of an illiquid secondary market. The use of equity swaps involves risks that are different from those associated with ordinary portfolio securities transactions. Swap agreements may be considered to be illiquid. Although the Trust will not enter into any swap agreement unless the Advisor believes that the other party to the transaction is creditworthy, a Fund does bear the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of the agreement counterparty. The Trust has established strict counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. Short sales are transactions in which a Fund sells a security it does not own. If the security the Fund sold short goes down in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security goes up in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales. In conjunction with the use of options, futures, options on futures, swap agreements, as well as short sales of securities, the Funds are required to maintain collateral in various forms. The Funds use, where appropriate, depending on the financial instrument utilized and the broker involved, margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes, or the repurchase agreements allocated to each Fund. The risks inherent in the use of options, futures contracts, options on futures contracts, swap agreements as well as short sales of securities include i) adverse changes in the value of such instruments; ii) imperfect correlation between the price of the instruments and movements in the price of the underlying securities, indices, or futures contracts; iii) the possible absence of a liquid secondary market for any particular instrument at any time; and iv) the potential of counterparty default. In addition to the inherent risks of derivative instruments discussed above, the Internal Revenue Service (the "IRS") issued a Revenue Ruling pertaining to commodity-linked swap agreements on December 16, 2005. The Revenue Ruling may cause certain income derived from commodity-linked swap agreements to not be considered qualifying income after June 30, 2006, and would therefore limit the extent to which the Commodities Fund may invest in such instruments to a maximum of 10 percent of its gross income. 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES Under the terms of an investment advisory contract, the Trust pays the Advisor, an affiliated entity, investment advisory fees calculated at an annualized rate of 0.50% of the average daily net assets of the U.S. Government Bond Fund and the U.S. Government Money Market Fund; 0.75% of the average daily net assets of the Nova Fund, the OTC Fund, the Small-Cap Value Fund, the Mid-Cap Value Fund, 200 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- the Large-Cap Value Fund, the Small-Cap Growth Fund, the Mid-Cap Growth Fund, the Large-Cap Growth Fund, the Commodities Fund and the Precious Metals Fund; 0.85% of the average daily net assets of the Banking Fund, the Basic Materials Fund, the Biotechnology Fund, the Consumer Products Fund, the Electronics Fund, the Energy Fund, the Energy Services Fund, the Financial Services Fund, the Health Care Fund, the Internet Fund, the Leisure Fund, the Real Estate Fund, the Retailing Fund, the Technology Fund, the Telecommunications Fund, the Transportation Fund, and the Utilities Fund; and 0.90% of the average daily net assets of the Ursa Fund, the Arktos Fund, the Titan 500 Fund, the Velocity 100 Fund, the Medius Fund, the Inverse Mid-Cap Fund, the Mekros Fund, the Inverse Small-Cap Fund, the Juno Fund, the Large-Cap Europe Fund, the Large-Cap Japan Fund, the Long Dynamic Dow 30 Fund, the Inverse Dynamic Dow 30 Fund, the Strengthening Dollar Fund, the Weakening Dollar Fund, and the Sector Rotation Fund. Also under the terms of the investment advisory contract, the Trustees voted to implement a performance adjustment for the Core Equity Fund, adding or subtracting a performance rate up to 0.20%, allowing the total fee to increase to a maximum of 0.90% or decrease to a minimum of 0.50%, depending on the investment performance of the Fund relative to the Russell 3000(R) Index (the "Index"). The performance comparison will be made for a rolling 12-month period, with performance adjustments made at the end of each month. Because the performance adjustment is applied relative to the performance of the Index, the Advisor could receive a positive performance adjustment even during periods where the Fund's performance is negative. Based on the Fund's inception date, no performance adjustment would be made until after November 30, 2006. At the period ending December 31, 2005, the effective management fee was 0.70% of the Fund's average daily net assets. Certain officers and trustees of the Trust are also officers of the Advisor. Rydex Fund Services, Inc. (the "Servicer"), an affiliated entity, provides transfer agent and administrative services to the Trust calculated at an annual percentage rate of 0.20% of the average daily net assets of the U.S. Government Bond Fund and the U.S. Government Money Market Fund; and 0.25% of the average daily net assets of the Nova Fund, the Ursa Fund, the OTC Fund, the Arktos Fund, the Titan 500 Fund, the Velocity 100 Fund, the Medius Fund, the Inverse Mid-Cap Fund, the Mekros Fund, the Inverse Small-Cap Fund, the Juno Fund, the Large-Cap Europe Fund, the Large-Cap Japan Fund, the Long Dynamic Dow 30 Fund, the Inverse Dynamic Dow 30 Fund, the Small-Cap Value Fund, the Mid-Cap Value Fund, the Large-Cap Value Fund, the Small-Cap Growth Fund, the Mid-Cap Growth Fund, the Large-Cap Growth Fund, the Strengthening Dollar Fund, the Weakening Dollar Fund, the Core Equity Fund, the Sector Rotation Fund, the Banking Fund, the Basic Materials Fund, the Biotechnology Fund, the Commodities Fund, the Consumer Products Fund, the Electronics Fund, the Energy Fund, the Energy Services Fund, the Financial Services Fund, the Health Care Fund, the Internet Fund, the Leisure Fund, the Precious Metals Fund, the Real Estate Fund, the Retailing Fund, the Technology Fund, the Telecommunications Fund, the Transportation Fund, and the Utilities Fund. The Servicer also provides accounting services to the Trust calculated at an annualized rate of 0.10% on the first $250 million of the average daily net assets, 0.075% on the next $250 million of the average daily net assets, 0.05% on the next $250 million of the average daily net assets, and 0.03% on the average daily net assets over $750 million of each of the Funds. Certain officers and trustees of the Trust are also officers of the Servicer. The Servicer also provides other necessary services to the Trust, such as auditing services, legal services, custody, printing and mailing, etc., on a pass-through basis. Such expenses vary from Fund to Fund and are allocated to the Funds based on relative net assets. Organizational and setup costs for new funds are paid by the Trust. The Trust has adopted an Investor Services Plan for which the Distributor, an affiliated entity, and other firms that provide shareholder services ("Service Providers") may receive compensation. The Trust will pay fees to the Distributor at an annual rate not to exceed 0.25% of average daily net assets. The Distributor, in turn, will compensate Service Providers for providing such services, while retaining a portion of such payments to compensate itself for shareholder services it performs. 4. FEDERAL INCOME TAX INFORMATION The Funds intend to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and will distribute all net investment income and capital gains to shareholders. Therefore, no Federal income tax provision is required. The Commodities Fund has adopted a tax year-end which is different from its fiscal year-end. Income and capital gain distributions are determined in accordance with Federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for derivatives, foreign currency transactions, losses deferred due to wash sales, losses deferred due to post-October losses, and excise tax regulations. Permanent book and tax basis differences, if any, relating to shareholder distributions will result in reclassifications to paid-in capital. This includes net operating losses not utilized during the current period and capital loss carryforward expired. These reclassifications have no effect on net assets or net asset values per share. Any taxable gain remaining at fiscal year end is distributed in the following year. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 201 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- The Fund's tax basis capital gains and losses are determined only at the end of each fiscal year. Tax basis capital losses in excess of capital gains are carried forward to offset future net capital gains. For the year ended December 31, 2005, the following Funds offset net realized capital gains with capital losses from previous years: FUND AMOUNT - -------------------------------------------------------------------------- Nova Fund $ 6,975,310 OTC Fund 4,983,284 U.S. Government Bond Fund 445,993 Mid-Cap Growth Fund 512,691 Sector Rotation Fund 797,106 Energy Services Fund 11,891 Health Care Fund 1,305,802 Real Estate Fund 627,076 Technology Fund 108,360 The tax character of distributions paid during 2005 was as follows: LONG-TERM FUND ORDINARY INCOME CAPITAL GAIN RETURN OF CAPITAL TOTAL DISTRIBUTIONS - ----------------------------------------------------------------------------------------------------------------- Nova Fund $ 362,006 $ -- $ -- $ 362,006 Ursa Fund -- -- -- -- OTC Fund -- -- -- -- Arktos Fund -- -- -- -- Titan 500 Fund 1,127,573 1,043,681 -- 2,171,254 Velocity 100 Fund -- -- -- -- Medius Fund -- 113,494 -- 113,494 Inverse Mid-Cap Fund 53,130 -- -- 53,130 Mekros Fund 1,372,293 -- -- 1,372,293 Inverse Small-Cap Fund 205,531 -- -- 205,531 U.S. Government Bond Fund 1,716,438 -- -- 1,716,438 Juno Fund -- -- -- -- Large-Cap Europe Fund 210,675 -- -- 210,675 Large-Cap Japan Fund -- -- -- -- Long Dynamic Dow 30 Fund 455,304 227,465 -- 682,769 Inverse Dynamic Dow 30 Fund 99,261 -- -- 99,261 Small-Cap Value Fund 1,700,056 269,455 -- 1,969,511 Mid-Cap Value Fund 4,448,848 585,595 15,280 5,049,723 Large-Cap Value Fund 629,610 52,333 -- 681,943 Small-Cap Growth Fund 1,571,693 52,519 -- 1,624,212 Mid-Cap Growth Fund -- -- -- -- Large-Cap Growth Fund 452,509 7,518 -- 460,027 Strengthening Dollar Fund 8,367 -- -- 8,367 Weakening Dollar Fund 7,332 -- -- 7,332 Core Equity Fund -- -- -- -- Sector Rotation Fund -- -- -- -- U.S. Government Money Market Fund 4,700,836 -- -- 4,700,836 Banking Fund 2,276,609 73,581 -- 2,350,190 Basic Materials Fund 4,000,873 66,436 -- 4,067,309 Biotechnology Fund -- -- -- -- Commodities Fund -- -- 88,043 88,043 Consumer Products Fund 357,566 336,698 -- 694,264 Electronics Fund -- -- -- -- Energy Fund 4,642,282 151,920 -- 4,794,202 Energy Services Fund -- -- -- -- Financial Services Fund 1,758,219 304,631 -- 2,062,850 Health Care Fund -- -- -- -- Internet Fund 479,497 106,533 -- 586,030 Leisure Fund 1,799,873 302,370 -- 2,102,243 Precious Metals Fund -- -- -- -- Real Estate 486,247 -- -- 486,247 Retailing Fund -- 373,393 -- 373,393 Technology Fund -- -- -- -- Telecommunications Fund 1,299,417 260,890 -- 1,560,307 Transportation Fund 645,383 -- -- 645,383 Utilities Fund 313,329 -- -- 313,329 202 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- The tax character of distributions paid during 2004 was as follows: LONG-TERM FUND ORDINARY INCOME CAPITAL GAIN RETURN OF CAPITAL TOTAL DISTRIBUTIONS - ----------------------------------------------------------------------------------------------------------------- Nova Fund $ 40,441 $ -- $ -- $ 40,441 Ursa Fund -- -- -- -- OTC Fund -- -- -- -- Arktos Fund -- -- -- -- Titan 500 Fund 2,253,612 989,294 -- 3,242,906 Velocity 100 Fund 771,099 579,649 411,759 1,762,507 Medius Fund 1,589,650 409,464 -- 1,999,114 Inverse Mid-Cap Fund -- -- -- -- Mekros Fund 1,944,101 789,421 -- 2,733,522 Inverse Small-Cap Fund -- -- -- -- U.S. Government Bond Fund 3,573,944 503,055 -- 4,076,999 Juno Fund 133,449 360,161 -- 493,610 Large-Cap Europe Fund 6,201,653 103,778 -- 6,305,431 Large-Cap Japan Fund -- -- -- -- Long Dynamic Dow 30 Fund 473,263 -- -- 473,263 Inverse Dynamic 30 Fund -- 75,845 -- 75,845 Small-Cap Value Fund 1,342,874 835 -- 1,343,709 Mid-Cap Value Fund 1,017,073 14,140 -- 1,031,213 Large-Cap Value Fund 165,471 758 -- 166,229 Small-Cap Growth Fund 388,437 -- -- 388,437 Mid-Cap Growth Fund -- -- -- -- Large-Cap Growth Fund 232,823 -- -- 232,823 Sector Rotation Fund -- -- -- -- U.S. Government Money Market Fund 599,121 -- -- 599,121 Banking Fund 762,000 1,558 -- 763,558 Basic Materials Fund 912,124 -- -- 912,124 Biotechnology Fund -- -- -- -- Consumer Products Fund 375,373 -- -- 375,373 Electronics Fund -- -- -- -- Energy Fund 22,679 -- -- 22,679 Energy Services Fund -- -- -- -- Financial Services Fund 56,477 -- -- 56,477 Health Care Fund 272,867 7,789 -- 280,656 Internet Fund -- -- -- -- Leisure Fund 176,049 -- -- 176,049 Precious Metals Fund -- -- -- -- Real Estate 469,611 29,677 -- 499,288 Retailing Fund 859,770 5,766 -- 865,536 Technology Fund 1,130,753 -- -- 1,130,753 Telecommunications Fund -- -- -- -- Transportation Fund 315,578 -- -- 315,578 Utilities Fund 265,543 -- -- 265,543 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 203 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- The tax character of distributable earnings/(accumulated losses) at December 31, 2005 was a follows: UNDISTRIBUTED UNDISTRIBUTED NET UNREALIZED ORDINARY LONG-TERM APPRECIATION/ CAPITAL LOSS FUND INCOME CAPITAL GAINS (DEPRECIATION) CARRYFORWARD - ----------------------------------------------------------------------------------------------------------------------- Nova Fund $ 647,004 $ -- $ 3,160,447 $ 99,254,783(3) Ursa Fund 519,168 -- (141,074) 25,865,087(3) OTC Fund -- -- (6,749,300) 364,651,395(3) Arktos Fund 478,824 -- 325,878 10,652,651(3) Titan 500 Fund 134,395 -- (435,336) 107,811(1) Velocity 100 Fund -- -- (173,616) 1,971,950(1) Medius Fund 6,333,783 812,101 1,535,983 -- Inverse Mid-Cap Fund 1,650 -- 24,915 534,525(3) Mekros Fund 15,708 -- 777,458 3,123,551(3) Inverse Small-Cap Fund 7,457 -- 156,037 3,516,085(3) U.S. Government Bond Fund -- -- (728,211) 2,376,550(2) Juno Fund -- -- (2,005,340) 7,324,326(3) Large-Cap Europe Fund 267,284 -- 425,563 281,182(1) Large-Cap Japan Fund 4,356,032 476,739 1,518,380 -- Long Dynamic Dow 30 Fund 281,484 -- (39,142) -- Inverse Dynamic Dow 30 Fund 5,406 -- 178,116 261,996(1) Small-Cap Value Fund 345,108 732,334 207,466 -- Mid-Cap Value Fund -- -- (1,357,936) -- Large-Cap Value Fund 59,889 827,010 15,276 -- Small-Cap Growth Fund 188,230 559,227 (181,515) -- Mid-Cap Growth Fund 185,820 173,211 476,845 -- Large-Cap Growth Fund 211,923 62,603 (390,300) -- Strengthening Dollar Fund 15,066 -- 8,044 -- Weakening Dollar Fund 2,505 -- (9,415) -- Core Equity Fund 1,099 -- (700) -- Sector Rotation Fund 422,244 1,704,613 5,411,115 -- U.S. Government Money Market Fund 7,493 -- -- 1,546(3) Banking Fund 219,732 -- 321,687 857,082(1) Basic Materials Fund 146,922 367,695 2,629,358 -- Biotechnology Fund -- -- 747,883 3,229,024(3) Commodities Fund -- -- 123,283 514,834(1) Consumer Products Fund 127,914 -- 140,217 182,926(1) Electronics Fund -- -- (2,198,912) 2,182,513(3) Energy Fund 7,458,354 3,158,693 21,548,901 -- Energy Services Fund 352,839 221,642 18,667,806 -- Financial Services Fund 287,114 -- 1,348,813 4,455(1) Health Care Fund 740,152 -- 2,908,864 -- Internet Fund -- -- 1,143,719 1,889,501(1) Leisure Fund 595,684 56,723 1,175,590 -- Precious Metals Fund -- -- 8,614,435 6,380,070(3) Real Estate 988,985 493,916 2,660,176 -- Retailing Fund -- 263,280 1,942,096 -- Technology Fund -- -- 793,361 897,777(2) Telecommunications Fund 546,455 -- 966,685 -- Transportation Fund -- -- 5,213,206 92,965(1) Utilities Fund 872,857 -- 3,198,281 473,101(3) (1) EXPIRES IN 2013 (2) EXPIRES IN 2012 (3) NOVA FUND: $42,322,083 EXPIRES IN 2008, $40,390,472 EXPIRES IN 2009, AND $16,542,228 EXPIRES IN 2010 URSA FUND: $2,209,540 EXPIRES IN 2007, $12,563,901 EXPIRES IN 2011, $10,777,389 EXPIRES IN 2012, AND $314,257 EXPIRES IN 2013 OTC FUND: $74,899,825 EXPIRES IN 2008, $180,736,125 EXPIRES IN 2009, $98,591,246 EXPIRES IN 2010, $10,118,266 EXPIRES IN 2011, AND $305,933 EXPIRES IN 2012 ARKTOS FUND: $1,648,984 EXPIRES IN 2009, $1,790,535 EXPIRES IN 2011, $4,909,190 EXPIRES IN 2012, AND $2,303,942 EXPIRES IN 2013 INVERSE MID-CAP FUND: $392,757 EXPIRES IN 2012 AND $141,768 EXPIRES IN 2013 MEKROS FUND: $2,170,380 EXPIRES IN 2012 AND $953,171 EXPIRES IN 2013 INVERSE SMALL-CAP FUND: $2,561,018 EXPIRES IN 2012 AND $955,067 EXPIRES IN 2013 JUNO FUND: $5,005,075 EXPIRES IN 2012 AND $2,319,251 EXPIRES IN 2013 U.S. GOVERNMENT MONEY MARKET FUND: $1,127 EXPIRES IN 2008, $386 EXPIRES IN 2010, AND $33 EXPIRES IN 2012 BIOTECHNOLOGY FUND: $608,485 EXPIRES IN 2010, $1,880,980 EXPIRES IN 2012, AND $739,559 EXPIRES IN 2013 ELECTRONICS FUND: $324,070 EXPIRES IN 2010, $549,313 EXPIRES IN 2012, AND $1,309,130 EXPIRES IN 2013 PRECIOUS METALS FUND: $87,863 EXPIRES IN 2009, $2,309,649 EXPIRES IN 2012, $3,982,558 EXPIRES IN 2013 UTILITIES FUND: $429,454 EXPIRES IN 2011 AND $43,647 EXPIRES IN 2013 204 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- At December 31, 2005, the cost of securities for Federal income tax purposes, the aggregate gross unrealized gain for all securities for which there was an excess of value over tax cost and the aggregate gross unrealized loss for all securities for which there was an excess of tax cost over value were as follows: TAX TAX NET TAX UNREALIZED UNREALIZED UNREALIZED FUND COST GAIN (LOSS) GAIN (LOSS) - --------------------------------------------------------------------------------------------------------------- Nova Fund $ 132,565,696 $ 5,142,341 $ (1,735,516) $ 3,406,825 Ursa Fund 31,318,025 -- (174,504) (174,504) OTC Fund 127,290,828 -- (6,704,597) (6,704,597) Arktos Fund 20,004,579 -- -- -- Titan 500 Fund 26,677,399 2,033 (318,430) (316,397) Velocity 100 Fund 52,938,029 1,290,859 (425,400) 865,459 Medius Fund 56,264,017 2,227,848 (538,964) 1,688,884 Inverse Mid-Cap Fund 2,494,804 -- -- -- Mekros Fund 44,752,531 1,835,951 (921,439) 914,512 Inverse Small-Cap Fund 10,029,712 -- -- -- U.S. Government Bond Fund 61,241,202 -- (728,211) (728,211) Juno Fund 53,262,743 478,625 (2,483,965) (2,005,340) Large-Cap Europe Fund 25,594,660 643,716 (146,423) 497,293 Large-Cap Japan Fund 52,475,841 -- -- -- Long Dynamic Dow 30 Fund 12,170,899 238,584 (190,897) 47,687 Inverse Dynamic Dow 30 Fund 6,628,537 -- -- -- Small-Cap Value Fund 19,754,672 524,844 (317,378) 207,466 Mid-Cap Value Fund 17,296,245 -- (1,357,936) (1,357,936) Large-Cap Value Fund 28,669,130 447,052 (431,776) 15,276 Small-Cap Growth Fund 27,017,863 275,836 (457,351) (181,515) Mid-Cap Growth Fund 60,330,662 827,310 (350,465) 476,845 Large-Cap Growth Fund 25,622,775 39,652 (429,952) (390,300) Strengthening Dollar Fund 1,487,010 -- -- -- Weakening Dollar Fund 2,766,506 -- -- -- Core Equity Fund 2,826,085 53,140 (53,840) (700) Sector Rotation Fund 70,520,632 5,955,873 (544,758) 5,411,115 U.S. Government Money Market Fund 184,163,561 -- -- -- Banking Fund 16,267,905 402,341 (80,654) 321,687 Basic Materials Fund 29,620,054 2,734,211 (104,853) 2,629,358 Biotechnology Fund 47,058,241 1,040,080 (292,197) 747,883 Commodities Fund 29,325,176 -- -- -- Consumer Products Fund 24,821,585 542,574 (402,357) 140,217 Electronics Fund 11,519,723 -- (2,198,912) (2,198,912) Energy Fund 76,654,902 21,844,663 (295,762) 21,548,901 Energy Services Fund 79,055,617 18,816,381 (148,575) 18,667,806 Financial Services Fund 41,322,449 1,489,199 (140,386) 1,348,813 Health Care Fund 54,610,175 3,581,639 (672,775) 2,908,864 Internet Fund 24,788,973 1,291,184 (147,465) 1,143,719 Leisure Fund 15,007,533 1,369,831 (194,241) 1,175,590 Precious Metals Fund 82,197,789 8,709,686 (95,251) 8,614,435 Real Estate Fund 30,717,636 2,675,830 (15,654) 2,660,176 Retailing Fund 18,299,617 2,136,273 (194,177) 1,942,096 Technology Fund 20,588,136 1,041,876 (248,515) 793,361 Telecommunications Fund 20,102,533 1,128,340 (161,655) 966,685 Transportation Fund 30,682,888 5,213,206 -- 5,213,206 Utilities Fund 44,876,071 3,427,562 (229,281) 3,198,281 POST-OCTOBER LOSSES DEFERRED Pursuant to Federal income tax regulations applicable to investment companies, the Funds have elected to treat net capital losses realized between November 1 and December 31 of each year as occurring on the first day of the following tax year. For the year ended December 31, 2005, $289,271, $934,552, $469,964, $507,879, $78,902, $113, and $889,317 of realized capital losses reflected in the accompanying financial statements will not be recognized for federal income tax purposes until 2006 for Inverse Mid-Cap Fund, Inverse Small-Cap Fund, Inverse Dynamic Dow 30 Fund, Mid-Cap Value Fund, Weakening Dollar Fund,Core Equity Fund, and Commodities Fund, respectively. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 205 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- 5. REPURCHASE AGREEMENTS The Trust transfers uninvested cash balances into a single joint account, the daily aggregate balance of which is invested in one or more repurchase agreements collateralized by obligations of the U.S. Treasury. The collateral is in the possession of the Trusts' custodian and is evaluated daily to ensure that its market value exceeds 102% of the delivery value of the repurchase agreements at maturity. The repurchase agreements executed by the joint account and outstanding as of December 31, 2005, were as follows: COUNTERPARTY TERMS OF AGREEMENT FACE VALUE MARKET VALUE MATURITY VALUE - ------------------------------------------------------------------------------------------------------------ Lehman Brothers, Inc. 3.40% due 01/03/06 $92,734,273 $ 92,734,273 $ 92,769,306 UBS Financial Services, Inc. 3.39% due 01/03/06 65,000,000 65,000,000 65,024,483 Morgan Stanley 3.30% due 01/03/06 65,000,000 65,000,000 65,023,833 Citigroup, Inc. 2.90% due 01/03/06 65,000,000 65,000,000 65,020,944 Credit Suisse First Boston 3.45% due 01/03/06 13,466,288 13,466,288 13,471,450 - ------------------------------------------------------------------------------------------------------------ $301,200,561 $301,310,016 - ------------------------------------------------------------------------------------------------------------ As of December 31, 2005, the collateral for the repurchase agreements in the joint account was as follows: SECURITY TYPE RANGE OF RATES PAR VALUE MARKET VALUE - ------------------------------------------------------------------------------ U.S. Treasury Bonds 3.625% - 8.125% $ 78,959,839 $105,939,494 U.S. Treasury Notes 3.000% - 6.000% 96,950,000 97,209,524 U.S. Treasury Bills 0.000% - 1.000% 105,355,000 104,091,570 - ------------------------------------------------------------------------------ $307,240,588 - ------------------------------------------------------------------------------ In the event of counterparty default, the Trust has the right to collect the collateral to offset losses incurred. There is potential loss to the Trust in the event the Trust is delayed or prevented from exercising its rights to dispose of the collateral securities, including the risk of a possible decline in the value of the underlying securities during the period while the Trust seeks to assert its rights. The Trust's investment advisor, acting under the supervision of the Board of Trustees, reviews the value of the collateral and the credit worthiness of those banks and dealers with which the Trust enters into repurchase agreements to evaluate potential risks. 206 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- 6. SECURITIES TRANSACTIONS During the period ended December 31, 2005, cost of purchases and proceeds from sales of investment securities, excluding short-term and temporary cash investments, were: INVERSE NOVA URSA OTC ARKTOS TITAN 500 VELOCITY 100 MEDIUS MID-CAP FUND FUND FUND FUND FUND FUND FUND FUND - -------------------------------------------------------------------------------------------------------------------------------- Purchases $344,958,802 $ -- $289,220,966 $ -- $103,982,032 $ 95,572,594 $228,810,544 $ -- Sales $347,420,140 $ -- $359,661,323 $ -- $104,639,145 $101,716,176 $216,578,597 $ -- INVERSE U.S. LARGE-CAP LARGE-CAP LONG INVERSE MEKROS SMALL-CAP GOVERNMENT JUNO EUROPE JAPAN DYNAMIC DYNAMIC FUND FUND BOND FUND FUND FUND FUND DOW 30 FUND DOW 30 FUND - -------------------------------------------------------------------------------------------------------------------------------- Purchases $142,884,840 $ -- $480,783,979 $178,227,164 $77,812,803 $ -- $51,745,350 $ -- Sales $171,865,446 $ -- $491,820,145 $190,339,163 $61,673,609 $ -- $48,580,957 $ -- SMALL-CAP MID-CAP LARGE-CAP SMALL-CAP MID-CAP LARGE-CAP STRENGTHENING WEAKENING VALUE VALUE VALUE GROWTH GROWTH GROWTH DOLLAR DOLLAR FUND FUND FUND FUND FUND FUND FUND FUND - -------------------------------------------------------------------------------------------------------------------------------- Purchases $156,169,463 $362,115,245 $92,232,928 $146,027,771 $266,064,023 $144,974,392 $ -- $ -- Sales $183,891,685 $369,880,466 $79,187,190 $151,975,684 $234,792,481 $142,227,801 $ -- $ -- CORE SECTOR U.S. GOVERNMENT BASIC CONSUMER EQUITY ROTATION MONEY MARKET BANKING MATERIALS BIOTECHNOLOGY COMMODITIES PRODUCTS FUND FUND FUND FUND FUND FUND FUND FUND - -------------------------------------------------------------------------------------------------------------------------------- Purchases $3,021,867 $125,680,340 $ -- $88,888,102 $131,894,181 $120,274,790 $ -- $106,296,303 Sales $ 221,077 $ 96,235,546 $ -- $94,952,655 $148,097,827 $ 92,574,105 $ -- $108,369,312 ENERGY FINANCIAL HEALTH PRECIOUS ELECTRONICS ENERGY SERVICES SERVICES CARE INTERNET LEISURE METALS FUND FUND FUND FUND FUND FUND FUND FUND - -------------------------------------------------------------------------------------------------------------------------------- Purchases $104,498,452 $300,316,819 $215,032,332 $170,121,818 $164,232,222 $85,321,096 $113,611,780 $128,209,590 Sales $106,863,671 $301,536,816 $182,752,736 $178,165,717 $148,117,210 $97,358,745 $149,048,073 $101,218,976 REAL ESTATE RETAILING TECHNOLOGY TELECOMMUNICATIONS TRANSPORTATION UTILITIES FUND FUND FUND FUND FUND FUND - -------------------------------------------------------------------------------------------------------------------------------- Purchases $260,741,663 $113,501,684 $95,776,009 $67,299,826 $69,751,211 $177,292,030 Sales $258,651,465 $117,026,743 $97,122,112 $79,972,443 $84,635,358 $160,964,759 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 207 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- 7. SHARE TRANSACTIONS The Trust is authorized to distribute an unlimited number of no par value shares. Transactions in shares for the periods presented were: PURCHASED THROUGH SHARES PURCHASED DIVIDEND REINVESTMENT - ---------------------------------------------------------------------------------------------------- Period Ended Period Ended Period Ended Period Ended December 31, December 31, December 31, December 31, 2005 2004 2005 2004 - ---------------------------------------------------------------------------------------------------- Nova Fund 64,604,877 90,616,423 42,893 5,509 Ursa Fund 56,462,594 82,042,906 -- -- OTC Fund 33,524,705 63,676,586 -- -- Arktos Fund 18,896,892 44,660,602 -- -- Titan 500 Fund 10,753,404 15,611,147+ 120,025 178,835+ Velocity 100 Fund 17,391,189 24,569,991 -- 98,519 Medius Fund 13,570,582 12,074,008 3,878 90,131 Inverse Mid-Cap Fund 1,081,690 513,351* 1,374 --* Mekros Fund 14,696,937 31,242,771 39,915 99,077 Inverse Small-Cap Fund 5,029,631 3,226,890* 5,152 --* U.S. Government Bond Fund 44,613,634 45,444,606 138,550 348,904 Juno Fund 13,272,906 14,299,702 -- 21,754 Large-Cap Europe Fund 7,313,983 10,082,773 8,833 277,971 Large-Cap Japan Fund 6,613,935 10,263,349 -- -- Long Dynamic Dow 30 Fund 5,501,356 4,274,233* 29,625 18,209* Inverse Dynamic Dow 30 Fund 1,601,436 563,094* 2,376 1,763* Small-Cap Value Fund 5,500,180 6,233,134* 74,279 46,592* Mid-Cap Value Fund 13,189,259 5,683,108* 257,189 38,010* Large-Cap Value Fund 3,027,685 4,401,160* 24,288 5,999* Small-Cap Growth Fund 5,097,826 7,927,790* 55,354 13,586* Mid-Cap Growth Fund 9,052,414 4,476,551* -- --* Large-Cap Growth Fund 5,395,902 4,453,786* 17,627 9,024* Strengthening Dollar Fund 237,181** -- 330** -- Weakening Dollar Fund 202,554** -- 299** -- Core Equity Fund 123,980** -- --** -- Sector Rotation Fund 5,090,045 4,500,722 -- -- U.S. Government Money Market Fund 1,184,745,323 1,972,975,071 4,700,832 599,199 Banking Fund 1,714,190 3,683,273 80,293 22,451 Basic Materials Fund 3,008,679 6,449,206 155,895 31,848 Biotechnology Fund 6,252,816 10,521,809 -- -- Commodities Fund 1,967,776** -- 4,016** -- Consumer Products Fund 2,555,036 5,283,129 21,655 12,332 Electronics Fund 8,616,616 9,292,973 -- -- Energy Fund 6,811,395 8,102,044 122,208 851 Energy Services Fund 8,970,738 10,663,226 -- -- Financial Services Fund 2,613,714 4,944,363 73,463 2,047 Health Care Fund 4,894,897 7,516,391 -- 11,670 Internet Fund 5,748,072 11,387,357 42,009 -- Leisure Fund 2,205,331 6,284,802 95,038 8,285 Precious Metals Fund 18,093,879 25,690,194 -- -- Real Estate Fund 7,550,283 7,575,845 11,971 14,517 Retailing Fund 2,915,142 3,884,919 13,677 36,444 Technology Fund 5,874,030 8,534,083 -- 95,745 Telecommunications Fund 2,934,645 8,754,908 82,512 -- Transportation Fund 1,910,651 4,554,584 23,240 11,895 Utilities Fund 8,794,132 8,779,497 15,527 16,775 SHARES REDEEMED NET SHARES PURCHASED (REDEEMED) - ---------------------------------------------------------------------------------------------------- Period Ended Period Ended Period Ended Period Ended December 31, December 31, December 31, December 31, 2005 2004 2005 2004 - ---------------------------------------------------------------------------------------------------- Nova Fund (64,999,976) (86,199,014) (352,206) 4,422,918 Ursa Fund (53,824,674) (81,455,066) 2,637,920 587,840 OTC Fund (39,788,847) (60,083,217) (6,264,142) 3,593,369 Arktos Fund (19,110,033) (44,969,096) (213,141) (308,494) Titan 500 Fund (10,956,161) (15,733,937) (82,732) 56,045 Velocity 100 Fund (17,906,423) (24,044,387) (515,234) 624,123 Medius Fund (13,165,084) (11,624,803) 409,376 539,336 Inverse Mid-Cap Fund (1,040,311) (483,399)* 42,753 29,952* Mekros Fund (16,953,930) (32,129,037) (2,217,078) (787,189) Inverse Small-Cap Fund (4,844,305) (3,125,460)* 190,478 101,430* U.S. Government Bond Fund (43,992,584) (47,295,141) 759,600 (1,501,631) Juno Fund (13,718,351) (13,350,258) (445,445) 971,198 Large-Cap Europe Fund (8,665,112) (9,610,609) (1,342,296) 750,135 Large-Cap Japan Fund (5,473,812) (10,209,517) 1,140,123 53,832 Long Dynamic Dow 30 Fund (5,374,208) (3,889,949)* 156,773 402,493* Inverse Dynamic Dow 30 Fund (1,509,507) (491,185)* 94,305 73,672* Small-Cap Value Fund (6,472,270) (4,640,310)* (897,811) 1,639,416* Mid-Cap Value Fund (13,427,165) (5,001,795)* 19,283 719,323* Large-Cap Value Fund (2,574,743) (4,004,572)* 477,230 402,587* Small-Cap Growth Fund (5,364,707) (6,881,201)* (211,527) 1,060,175* Mid-Cap Growth Fund (8,061,905) (3,713,416)* 990,509 763,135* Large-Cap Growth Fund (5,313,354) (3,685,764)* 100,175 777,046* Strengthening Dollar Fund (188,731)** -- 48,780** -- Weakening Dollar Fund (81,325)** -- 121,528** -- Core Equity Fund (9,727)** -- 114,253** -- Sector Rotation Fund (2,700,404) (4,057,096) 2,389,641 443,626 U.S. Government Money Market Fund (1,171,759,619) (2,038,389,174) 17,686,536 (64,814,904) Banking Fund (1,907,482) (3,628,353) (112,999) 77,371 Basic Materials Fund (3,562,294) (6,676,726) (397,720) (195,672) Biotechnology Fund (4,905,156) (10,837,968) 1,347,660 (316,159) Commodities Fund (696,501)** -- 1,275,291** -- Consumer Products Fund (2,617,145) (4,854,051) (40,454) 441,410 Electronics Fund (8,942,833) (10,013,806) (326,217) (720,833) Energy Fund (6,843,617) (7,482,312) 89,986 620,583 Energy Services Fund (7,798,709) (9,754,684) 1,172,029 908,542 Financial Services Fund (2,908,326) (4,058,517) (221,149) 887,893 Health Care Fund (4,255,344) (7,480,537) 639,553 47,524 Internet Fund (6,539,341) (10,926,035) (749,260) 461,322 Leisure Fund (3,702,841) (5,697,860) (1,402,472) 595,227 Precious Metals Fund (15,600,147) (26,062,658) 2,493,732 (372,464) Real Estate Fund (7,548,697) (7,285,153) 13,557 305,209 Retailing Fund (3,076,769) (3,723,686) (147,950) 197,677 Technology Fund (5,973,475) (8,542,253) (99,445) 87,575 Telecommunications Fund (3,589,345) (8,082,480) (572,188) 672,428 Transportation Fund (2,477,689) (3,370,608) (543,798) 1,195,871 Utilities Fund (7,980,979) (8,430,853) 828,680 365,419 * SINCE THE COMMENCEMENT OF OPERATIONS: MAY 3, 2004--INVERSE MID-CAP FUND, INVERSE SMALL-CAP FUND, LONG DYNAMIC DOW 30 FUND, INVERSE DYNAMIC DOW 30 FUND, SMALL-CAP VALUE FUND, MID-CAP VALUE FUND, LARGE-CAP VALUE FUND, SMALL-CAP GROWTH FUND, MID-CAP GROWTH FUND AND LARGE-CAP GROWTH FUND. ** SINCE THE COMMENCEMENT OF OPERATIONS: SEPTEMBER 30, 2005--STRENGTHENING DOLLAR FUND, WEAKENING DOLLAR FUND, AND COMMODITIES FUND; NOVEMBER 29, 2005--CORE EQUITY FUND. + VALUES HAVE BEEN RESTATED TO REFLECT A RECLASSIFICATION FROM SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT TO SHARES PURCHASED. THIS RECLASSIFICATION HAD NO EFFECT ON NET SHARES PURCHASED FOR THAT PERIOD. 208 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- 8. PORTFOLIO SECURITIES LOANED The Trust lends its securities to approved brokers to earn additional income. Within this arrangement, the Trust acts as the lender, U.S. Bank acts as the agent, and other approved registered broker dealers act as the borrowers. The Trust receives cash collateral, valued at 100% of the value of the securities on loan, which is initially held in a segregated account at U.S. Bank. As agent, U.S. Bank may, for investment purposes, pool the Trust's collateral in joint accounts with cash collateral from one or more other securities lending customers of U.S. Bank. Under the terms of the Trust's securities lending agreement with U.S. Bank, cash collateral may be invested by U.S. Bank in certain high quality, liquid investments. At December 31, 2005, the pooled cash collateral investments consisted of repurchase agreements (58.85%), commercial paper (23.13%), and fixed income securities (18.02%). Collateral is maintained over the life of the loan in an amount not less than the value of loaned securities, as determined at the close of fund business each day; any additional collateral required due to changes in security values is delivered to the Fund the next business day. Although the collateral mitigates risk, the Trust could experience a delay in recovering its securities and a possible loss of income or value if the borrower fails to return the securities. The Trust has the right under the securities lending agreement to recover the securities from the borrower on demand. The following represents a breakdown of the collateral, its rates, and maturities. COLLATERAL TYPE RATES MATURITY - ---------------------------------------------------------------------------------------------- Repurchase Agreements 4.250% - 4.350% 01/03/06 Commercial Paper 0.000% - 4.300% 01/03/06 - 04/11/06 Corporate Bonds, Notes, and Asset-Backed Securities 2.378% - 5.064% 01/20/06 - 12/12/25 Mutual Funds N/A N/A At December 31, 2005 the following funds participated in securities lending and received cash collateral: VALUE OF CASH SECURITIES FUND COLLATERAL LOANED - -------------------------------------------------------------------------------- Nova Fund $ 10,543,447 $ 10,160,799 OTC Fund 18,877,210 18,165,893 Titan 500 Fund 2,130,166 2,048,141 Velocity 100 Fund 7,258,246 6,941,901 Medius Fund 7,735,014 7,384,173 Mekros Fund 3,910,059 3,703,008 Long Dynamic Dow 30 Fund 1,061,994 1,023,770 Small-Cap Value Fund 896,615 834,538 Mid-Cap Value Fund 1,652,797 1,578,069 Large-Cap Value Fund 3,908,252 3,742,862 Small-Cap Growth Fund 2,637,451 2,496,061 Mid-Cap Growth Fund 7,752,932 7,444,150 Large-Cap Growth Fund 2,584,493 2,491,862 Sector Rotation Fund 13,177,339 12,722,793 Banking Fund 2,020,877 1,941,626 Basic Materials Fund 3,979,860 3,836,940 Biotechnology Fund 11,680,787 11,302,169 Consumer Products Fund 2,842,566 2,639,998 Electronics Fund 1,000,210 952,606 Energy Fund 14,834,598 14,437,653 Energy Services Fund 18,270,117 17,786,576 Financial Services Fund 5,885,773 5,669,656 Health Care Fund 5,834,092 5,652,021 Internet Fund 4,947,937 4,741,448 Leisure Fund 2,203,343 2,115,290 Precious Metals Fund 22,216,360 20,596,453 Real Estate Fund 4,290,906 4,118,110 Retailing Fund 2,705,034 2,594,033 Technology Fund 2,273,008 2,147,964 Telecommunications Fund 4,164,244 3,882,374 Transportation Fund 4,332,169 4,190,680 Utilities Fund 8,048,916 7,726,561 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 209 NOTES TO FINANCIAL STATEMENTS (CONCLUDED) - -------------------------------------------------------------------------------- 9. COMMODITIES FUND SUPPLEMENTAL INFORMATION As discussed in Note 2 above, the IRS issued a Revenue Ruling (the "Ruling") on December 16, 2005 that may cause certain income from commodity-linked swap agreements in which the Commodities Fund currently invests to not be considered qualifying income after June 30, 2006. The Ruling would limit the extent to which the Commodities Fund may invest in such instruments and certain other commodity-linked derivatives after June 30, 2006 to a maximum of 10 percent of its gross income. The Ruling has no immediate impact on the current operations of the Commodities Fund. Absent contrary tax guidance from the IRS, the Advisor believes it can continue to operate the Commodities Fund in a manner consistent with both the Ruling and the fund's current investment objective by using (i) alternative investments, and/or (ii) alternative structures within the fund. The Advisor believes that these changes can be made prior to June 30, 2006. The use of alternative investments and structures may negatively affect the fund's investment return. 210 | THE RYDEX VARIABLE TRUST ANNUAL REPORT REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - -------------------------------------------------------------------------------- To the Board of Trustees and Shareholders of Rydex Variable Trust: In our opinion, the accompanying statements of assets and liabilities, including the schedules of investments, and the related statements of operations and of changes in net assets and the financial highlights present fairly, in all material respects, the financial position of Nova Fund, Ursa Fund, OTC Fund, Arktos Fund, Titan 500 Fund, Velocity 100 Fund, Medius Fund, Inverse Mid-Cap Fund, Mekros Fund, Inverse Small-Cap Fund, U.S. Government Bond Fund, Juno Fund, Large-Cap Europe Fund, Large-Cap Japan Fund, Long Dynamic Dow 30 Fund, Inverse Dynamic Dow 30 Fund, Small-Cap Value Fund, Mid-Cap Value Fund, Large-Cap Value Fund, Small-Cap Growth Fund, Mid-Cap Growth Fund, Large-Cap Growth Fund, Strengthening Dollar Fund, Weakening Dollar Fund, Core Equity Fund, Sector Rotation Fund, U.S. Government Money Market Fund, Banking Fund, Basic Materials Fund, Biotechnology Fund, Commodities Fund, Consumer Products Fund, Electronics Fund, Energy Fund, Energy Services Fund, Financial Services Fund, Health Care Fund, Internet Fund, Leisure Fund, Precious Metals Fund, Real Estate Fund, Retailing Fund, Technology Fund, Telecommunications Fund, Transportation Fund, and Utilities Fund, (forty-six of the funds of the Rydex Variable Trust, hereafter referred to as the "Funds") at December 31, 2005, and the results of each of their operations, the changes in each of their net assets and the financial highlights for the periods presented, in conformity with accounting principles generally accepted in the United States of America. These financial statements and financial highlights (hereafter referred to as "financial statements") are the responsibility of the Funds' management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of securities at December 31, 2005 by correspondence with the custodian and brokers, provide a reasonable basis for our opinion. PricewaterhouseCoopers LLP Baltimore, Maryland February 27, 2006 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 211 OTHER INFORMATION - -------------------------------------------------------------------------------- UNAUDITED TAX INFORMATION This information is being provided as required by the Internal Revenue Code. Amounts shown may differ from those elsewhere in the report because of difference in tax and financial reporting practice. Of the ordinary income distributions paid during the year for Long Dynamic Dow 30 Fund, Mid-Cap Value Fund, Large-Cap Value Fund, and Large-Cap Growth Fund, 100%, 100%, 100%, and 0%, respectively, qualifies for the dividends received deduction for corporations. The Funds' distributions to shareholders included: LARGE-CAP TITAN 500 MEDIUS EURPOE FUND FUND FUND - ---------------------------------------------------------------------------------------------------- From short-term capital gains: $ 1,102,852 $ -- $ 124,961 From long-term capital gains, subject to the 15% rate gains category: $ 1,043,681 $ 113,494 $ -- LONG DYNAMIC SMALL CAP MID-CAP DOW 30 VALUE VALUE FUND FUND FUND - ---------------------------------------------------------------------------------------------------- From short-term capital gains: $ 361,410 $1,700,056 $ 4,367,060 From long-term capital gains, subject to the 15% rate gains category: $ 227,465 $ 269,455 $ 585,595 LARGE-CAP SMALL-CAP LARGE-CAP VALUE GROWTH GROWTH FUND FUND FUND - ---------------------------------------------------------------------------------------------------- From short-term capital gains: $ 505,823 $1,571,693 $ 434,898 From long-term capital gains, subject to the 15% rate gains category: $ 52,333 $ 52,519 $ 7,518 BASIC CONSUMER BANKING MATERIALS PRODUCTS FUND FUND FUND - ---------------------------------------------------------------------------------------------------- From short-term capital gains: $ 2,067,893 $3,904,936 $ 258,865 From long-term capital gains, subject to the 15% rate gains category: $ 73,581 $ 66,436 $ 336,698 FINANCIAL ENERGY SERVICES INTERNET FUND FUND FUND - ---------------------------------------------------------------------------------------------------- From short-term capital gains: $ 4,625,641 $1,530,949 $ 479,497 From long-term capital gains, subject to the 15% rate gains category: $ 151,920 $ 304,631 $ 106,533 LEISURE RETAILING TELECOMMUNICATIONS FUND FUND FUND - ---------------------------------------------------------------------------------------------------- From short-term capital gains: $ 1,799,873 $ -- $ 1,299,417 From long-term capital gains, subject to the 15% rate gains category: $ 302,370 $ 373,393 $ 260,890 TRANSPORTATION FUND - --------------------------------------------------------------- From short-term capital gains: $ 645,383 From long-term capital gains, subject to the 15% rate gains category: $ -- 212 | THE RYDEX VARIABLE TRUST ANNUAL REPORT OTHER INFORMATION (CONTINUED) - -------------------------------------------------------------------------------- PROXY VOTING INFORMATION A description of the policies and procedures that the Trust uses to determine how to vote proxies relating to securities held in the Funds' portfolios is available, without charge and upon request, by calling 1-800-820-0888. This information is also available from the EDGAR database on the SEC's website at http://www.sec.gov. QUARTERLY PORTFOLIO SCHEDULES INFORMATION The Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q; which are available on the SEC's website at http://www.sec.gov. The Funds' Forms N-Q may be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and that information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Copies of the portfolio holdings are also available to shareholders, without charge and upon request, by calling 1-800-820-0888. RYDEX INVESTMENTS BOARD REVIEW AND APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT The 1940 Act requires that the initial approval of, as well as the continuation of, a fund's investment advisory agreement must be specifically approved (1) by the vote of the trustees or by a vote of the shareholders of the fund, and (2) by the vote of a majority of the trustees who are not parties to the investment advisory agreement or "interested persons" of any party (the "Independent Trustees"), cast in person at a meeting called for the purpose of voting on such approval. In connection with such approvals, the fund's trustees must request and evaluate, and the investment adviser is required to furnish, such information as may be reasonably necessary to evaluate the terms of the advisory agreement. In addition, the SEC takes the position that, as part of their fiduciary duties with respect to fund fees, fund boards are required to evaluate the material factors applicable to a decision to approve an investment advisory agreement. Consistent with these responsibilities, the Rydex Series Funds Board of Trustees (the "Board") calls and holds one meeting each year that is dedicated to considering whether to renew the investment advisory agreement (the "Advisory Agreement") between the Trust and PADCO Advisors, Inc., which does business under the name Rydex Investments ("Rydex Investments") with respect to existing funds in the Trust, including the funds discussed in this Annual Report (each a "Fund" and collectively, the "Funds"), and to reviewing certain other agreements pursuant to which Rydex Investments provides investment advisory services to certain other registered investment companies. In preparation for the meeting, the Board requests and reviews a wide variety of materials provided by Rydex Investments, including information about Rydex Investments' affiliates, personnel and operations. The Board also receives data provided by third parties. This information is in addition to the detailed information about the Funds that the Board reviews during the course of each year, including information that relates to Fund operations and performance. The Board also receives a memorandum from Fund counsel regarding the responsibilities of the Board for the approval of investment advisory agreements. In addition, the Independent Trustees receive advice from independent counsel to the Independent Trustees, meet in executive session outside the presence of fund management, if necessary, and participate in question and answer sessions with representatives of Rydex Investments. At a meeting held on August 28 and 29, 2005, the Board approved the selection of Rydex Investments and the continuance of the Advisory Agreement for an additional one-year period, based on its review of qualitative and quantitative information provided by Rydex Investments. The Board's approval of the Advisory Agreement was based on consideration and evaluation of a variety of specific factors discussed at that meeting and at prior meetings, including: NATURE, EXTENT AND QUALITY OF SERVICES PROVIDED BY RYDEX INVESTMENTS The Board reviewed the scope of services to be provided by Rydex Investments under the Advisory Agreement and noted that there would be no significant differences between the scope of services required to be provided by Rydex Investments for the past year and the scope of services required to be provided by Rydex Investments for the upcoming year. In reviewing the scope of services provided to the Funds by Rydex Investments, the Board reviewed and discussed Rydex Investments' investment experience, noting that Rydex Investments and its affiliates have committed significant resources over time to the support of the Funds. The Board also considered Rydex Investments' compliance program and its compliance record with respect to the Funds. In that regard, the Board noted that Rydex Investments provides information regarding the portfolio management and compliance to the Board on a periodic basis in connection with regularly scheduled meetings of the Board. In addition to the above considerations, the Board reviewed and considered Rydex Investments' investment processes and strategies, and matters related to Rydex Investments' portfolio transaction policies and procedures. In particular, the Board noted the substantial volume of portfolio trades and shareholder transaction activity, in general, processed by Rydex Investments due to the unlimited exchange policy of the majority of the Funds. The Board further noted that the Funds had met their investment objectives consistently since their relevant inception dates. Based on this review, the Board concluded that the nature, extent and quality of services to be provided by Rydex Investments to the Funds under the Advisory Agreement were appropriate and continued to support the Board's original selection of Rydex Investments as investment adviser to the Funds. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 213 OTHER INFORMATION (CONCLUDED) - -------------------------------------------------------------------------------- FUND EXPENSES AND PERFORMANCE OF THE FUNDS AND RYDEX INVESTMENTS The Board reviewed statistical information prepared by Rydex Investments regarding the expense ratio components, including actual advisory fees, waivers/reimbursements, and gross and net total expenses of each Fund in comparison with the same information for other funds registered under the 1940 Act determined by Rydex Investments to comprise each Fund's applicable peer group. Because few funds seek to provide unlimited exchange privileges similar to those of the Funds (other than the Core Equity Fund, Sector Rotation Fund, Absolute Return Strategies Fund, and Hedged Equity Fund), each Fund's applicable peer group is generally limited to the funds of two unaffiliated mutual fund families. In addition, the Board reviewed statistical information prepared by Rydex Investments relating to the performance of each Fund, as well as each Fund's ability to successfully track its benchmark over time, and a comparison of each Fund's performance to funds with similar investment objectives for the same periods and to appropriate indices/benchmarks, in light of total return, yield and market trends. The Board further noted that despite the unique nature of the Funds, the peer fund information presented to the Board was meaningful because the peer funds' investment objectives and strategies were closely aligned with those of the Funds. The Board noted that most of the Funds either outperformed their peer funds or performed in line with them over relevant periods. The Board also noted that the investment advisory fees and overall expenses for the Funds were generally lower than or in line with the investment advisory fee rates and overall expenses of the peer funds. Based on this review, the Board concluded that the investment advisory fees and expense levels and the historical performance of the Funds, as managed by Rydex Investments, as compared to the investment advisory fees and expense levels and performance of the peer funds, were satisfactory for the purposes of approving the continuance of the Advisory Agreement. COSTS OF SERVICES PROVIDED TO THE FUNDS AND PROFITS REALIZED BY RYDEX INVESTMENTS AND ITS AFFILIATES The Board reviewed information about the profitability of the Funds to Rydex Investments based on the advisory fees payable under the Advisory Agreement for the last calendar year. Rydex Investments also presented the Board with material discussing its methodology for determining the level of advisory fees assessable to the Funds. The Board analyzed the Funds' expenses, including the investment advisory fees paid to Rydex Investments. The Board also reviewed information regarding direct revenue received by Rydex Investments and ancillary revenue received by Rydex Investments and/or its affiliates in connection with the services provided to the Funds by Rydex Investments (as discussed below). The Board also discussed Rydex Investments' profit margin as reflected in Rydex Investments' profitability analysis and reviewed information regarding economies of scale (as discussed below). Based on this review, the Board concluded that the profits to be realized by Rydex Investments and its affiliates under the Advisory Agreement and from other relationships between the Funds and Rydex Investments and/or its affiliates, if any, were within the range the Board considered reasonable and appropriate. ECONOMIES OF SCALE In connection with its review of the Funds' profitability analysis, the Board reviewed information regarding economies of scale or other efficiencies that may result from increases in the Funds' asset levels. The Board noted that the Advisory Agreement for the Funds did not provide for any breakpoints in the investment advisory fee rates as a result of increases in the asset levels of such Funds. The Board also noted that though Rydex Investments' assets under management were significant, the amount is spread among more than 95 Funds. Further limiting the realization of economies of scale, is the ability of shareholders of a majority of the Funds to engage in unlimited trading. The Board also reviewed Rydex Investments' historic profitability as investment adviser to the Funds and determined that reductions in fee rates or additions of breakpoints were not warranted at this juncture. Based on this review, the Board, recognizing its responsibility to consider this issue at least annually, concluded that there are limited economies of scale to share with the Funds' shareholders. OTHER BENEFITS TO RYDEX INVESTMENTS AND/OR ITS AFFILIATES The Board noted that Rydex Investments reports its use of soft dollars to the Board on a quarterly basis, as well as any portfolio transactions on behalf of the Funds placed through an affiliate of the Funds or Rydex Investments pursuant to Rule 17e-1 under the 1940 Act. The Board concluded that any such ancillary benefits would not be disadvantageous to the Funds' shareholders. Based on the above analysis, the Board determined that the Advisory Agreement, including the investment advisory fee rates thereunder, are fair and reasonable in light of all relevant circumstances and concluded that it is in the best interest of the Funds and their shareholders to continue the Advisory Agreement. 214 | THE RYDEX VARIABLE TRUST ANNUAL REPORT INFORMATION ON BOARD OF TRUSTEES AND OFFICERS (UNAUDITED) - -------------------------------------------------------------------------------- A Board of Trustees oversees all Rydex Investments, in which its members have no stated term of service, and continue to serve after election until resignation. The Statement of Additional Information includes further information about Fund Trustees and Officers, and can be obtained without charge by calling 1-800-820-0888. All Trustees and Officers may be reached c/o Rydex Investments, 9601 Blackwell Rd., Suite 500, Rockville, MD 20850. TRUSTEES AND OFFICERS LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - --------------------------- ----------------------------------------- -------------- CARL G. VERBONCOEUR* Rydex Series Funds - 2004 114 Trustee, President (1952) Rydex Variable Trust - 2004 Rydex Dynamic Funds - 2004 Rydex ETF Trust - 2004 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Chief Executive Officer of Rydex Fund Services, Inc., PADCO Advisors, Inc., PADCO Advisors II, Inc., and Rydex Distributors, Inc. (2003 to present); Executive Vice President of Rydex Fund Services, Inc. (2000 to 2003); Vice President of Rydex Fund Services, Inc. and Rydex Distributors, Inc. (1997 to 2000) ----------------------------------------- MICHAEL P. BYRUM* Rydex Series Funds - 2005 114 Trustee, Vice President and Rydex Variable Trust - 2005 Secretary (1970) Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Secretary of Rydex Series Funds, Rydex Variable Trust, and Rydex Dynamic Funds (2004 to present); Vice President of Rydex Series Funds (1997 to present); Vice President of Rydex Variable Trust (1998 to present); Vice President of Rydex Dynamic Funds (1999 to present); Vice President of Rydex ETF Trust (2002 to present); President and Trustee of Rydex Capital Partners SPhinX Fund (2003 to present); President of Rydex Global Advisors (2004 to present); Chief Operating Officer of Rydex Global Advisors and Rydex Distributors, Inc. (2003 to 2004) - -------------------------------------------------------------------------------- INDEPENDENT TRUSTEES LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - --------------------------- ----------------------------------------- -------------- COREY A. COLEHOUR Rydex Series Funds - 1993 114 Trustee (1945) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Senior Vice President of Marketing/Co-Owner, Schield Management Company ----------------------------------------- J. KENNETH DALTON Rydex Series Funds - 1995 114 Trustee (1941) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Mortgage Banking Consultant and Investor, The Dalton Group ----------------------------------------- JOHN O. DEMARET Rydex Series Funds - 1997 114 Trustee (1940) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Retired ----------------------------------------- THE RYDEX VARIABLE TRUST ANNUAL REPORT | 215 INFORMATION ON BOARD OF TRUSTEES AND OFFICERS (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - ------------------------- ----------------------------------------- -------------- WERNER E. KELLER Rydex Series Funds - 2005 114 Trustee (1940) Rydex Variable Trust - 2005 Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Retired (2001 to present); Chairman, Centurion Capital Management (1991 to 2001) ----------------------------------------- THOMAS F. LYDON, JR. Rydex Series Funds - 2005 114 Trustee (1960) Rydex Variable Trust - 2005 Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: President, Global Trends Investments ----------------------------------------- PATRICK T. MCCARVILLE Rydex Series Funds - 1997 114 Trustee (1942) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Founder and Chief Executive Officer, Par Industries, Inc. ----------------------------------------- ROGER SOMERS Rydex Series Funds - 1993 114 Trustee (1944) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Owner, Arrow Limousine - -------------------------------------------------------------------------------- EXECUTIVE OFFICERS NAME, POSITION AND PRINCIPAL OCCUPATIONS YEAR OF BIRTH DURING PAST FIVE YEARS - ----------------------------------- ----------------------------------------------------------------- NICK BONOS* Vice President and Treasurer of Rydex Series Funds, Rydex Vice President and Treasurer (1963) Variable Trust, Rydex Dynamic Funds, Rydex ETF Trust, and Rydex Capital Partners SPhinX Fund (2003 to present); Senior Vice President of Rydex Fund Services, Inc. (2003 to present); Vice President of Accounting of Rydex Fund Services, Inc. (2000 to 2003) JOANNA M. HAIGNEY* Chief Compliance Officer Rydex Series Funds, Rydex Variable Chief Compliance Officer and Trust, and Rydex Dynamic Funds (2004 to present); Assistant Assistant Secretary (1967) Secretary of Rydex Series Funds, Rydex Variable Trust, and Rydex Dynamic Funds (2000 to present); Assistant Secretary of Rydex ETF Trust (2002 to present); Secretary of Rydex Capital Partners SPhinX Fund, (2003 to present); Vice President of Compliance of Rydex Fund Services, Inc. (2000 to present) * OFFICERS OF THE FUND ARE DEEMED TO BE "INTERESTED PERSONS" OF THE TRUST, WITHIN THE MEANING OF SECTION 2(A)(19) OF THE 1940 ACT, INASMUCH AS THIS PERSON IS AFFILIATED WITH THE ADVISOR. 216 | THE RYDEX VARIABLE TRUST ANNUAL REPORT - -------------------------------------------------------------------------------- This page intentionally left blank. [LOGO] RYDEXINVESTMENTS Essential for modern markets(TM) 9601 Blackwell Road, Suite 500 Rockville, MD 20850 www.rydexinvestments.com 800.820.0888 RVA-2-1205x1206 DECEMBER 31, 2005 RYDEX VARIABLE TRUST ANNUAL REPORT ABSOLUTE RETURN STRATEGIES FUND HEDGED EQUITY FUND [LOGO] RYDEXINVESTMENTS Essential for modern markets(TM) This report and the financial statements contained herein are submitted for the general information of our shareholders. The report is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. Distributed by Rydex Distributors, Inc. TABLE OF CONTENTS - -------------------------------------------------------------------------------- LETTER TO OUR SHAREHOLDERS ................................................ 2 ABOUT SHAREHOLDERS' FUND EXPENSES ......................................... 3 PERFORMANCE REPORTS AND FUND PROFILES ..................................... 5 SCHEDULES OF INVESTMENTS .................................................. 7 STATEMENTS OF ASSETS AND LIABILITIES ...................................... 22 STATEMENTS OF OPERATIONS .................................................. 23 STATEMENTS OF CHANGES IN NET ASSETS ....................................... 24 FINANCIAL HIGHLIGHTS ...................................................... 25 NOTES TO FINANCIAL STATEMENTS ............................................. 26 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ................... 32 OTHER INFORMATION ......................................................... 33 INFORMATION ON BOARD OF TRUSTEES AND OFFICERS ............................. 36 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 1 LETTER TO OUR SHAREHOLDERS - -------------------------------------------------------------------------------- DEAR SHAREHOLDER: Many will remember 2005 as a year of unfulfilled promise. The underpinnings were in place for a robust year of stock market gains. Corporate earnings growth continued to set new records, and interest rates, inflation and unemployment remained low. Corporations had massive amounts of cash on hand to grow their businesses and bolster stock prices through buybacks and dividend hikes. The appetite for risk bounced back as well, judging by a near record volume of merger and acquisition activity. In spite of the positive fundamentals, the major equity indices remained range-bound for much of the year with the bellwether S&P 500(R) Index trading within a narrow 135 point range of 1,137.50 to 1,272.74. Investors were hoping for a replay of 2004's year-end rally, but it was not to be, as a strong November rally was unable to overcome the prior month's sell-off. As a result, the Dow Jones Industrial Average(R) Index closed the year with fractional gains of 1.72%, while the S&P 500 Index and Nasdaq 100(R) Index ended the year with disappointing 4.91% and 1.90% gains, respectively. For the first time in seven years, large-cap stocks outperformed small caps as the Russell 1000(R) Index gained 6.27% compared to 4.55% for the Russell 2000(R) Index. Mid-cap stocks outperformed both large and small-cap stocks as the Russell Midcap Index gained 11.0%. Although value stocks slightly outperformed their growth counterparts, it was a statistical dead heat between the two. For equity investors, the real action in 2005 was in international stocks. The MSCI EAFE Index gained 10.9% in dollar terms. Attractive valuations in European stocks and what looked to be a sustainable economic recovery in Japan attracted investor interest. The double-digit returns in the developed markets paled in comparison to returns in emerging market stocks. The benchmark for emerging market stocks, the MSCI EM Index, returned a whopping 30.3% during the year. This volatile corner of the equity universe was driven by strong returns in Latin American and Middle Eastern markets, among others. Stock prices were buffeted by strong crosscurrents throughout the year. Although long-term interest rates remained low, the specter of the Federal Reserve's "Fed" interest rate tightening campaign weighed heavily on the market. Despite the fact that job growth remained healthy and consumers used rising housing prices as an excuse to turn their houses into ATMs to the tune of approximately $800 billion, consumer confidence suffered its largest decline in 15 years in the wake of hurricane Katrina and $70 per barrel oil. Neither the subsequent strong rebound in consumer confidence as energy prices moderated, nor the four consecutive quarters of double-digit earnings growth was enough to kick stock prices higher. The rise in short-term interest rates held stocks back in 2005. During the course of the year, the Fed increased interest rates eight times, bringing the closely watched Fed Funds Target Rate to 4.25%. It was widely assumed that long-term interest rates would follow suit--an expectation that held stocks in check. Long-term interest rates ended the year little changed. While the yield on the 30-year Treasury Bond fell nearly 30 basis points to 4.53%, the yield on the benchmark 10-year Treasury Note ended the year at 4.39%--only 18 basis points higher than its starting point. A combination of foreign buying, low inflation and demand from both public and private pensions for long maturity assets conspired to keep long-term rates low throughout the year. By year-end, the potent combination of steadily rising short-term interest rates and static long-term rates gave rise to the dreaded inverted yield curve as the two-year Treasury Note yielded 4.40%, one basis point higher than the 10-year Note. Traditionally, an inverted yield curve portends an economic slowdown. We base our 2006 outlook on two factors--the economy and interest rates. But if the threat of rising interest rates keeps the market range bound, we believe opportunities exist in three areas during 2006: energy, technology and health care. Although energy prices experienced a run-up of historic proportions in 2005, the sector still exhibits favorable supply/demand characteristics. There is too much demand and not enough supply--a situation that is likely to be in place for the foreseeable future. Technology's relatively low valuations and the possibility of an earnings-driven technology replacement cycle may provide opportunity for the technology sector. And lastly, the defensive nature of health care stocks will serve investors well should economic growth slow appreciably. We appreciate the trust you have placed in our firm by investing with us. Sincerely, /s/ Carl G. Verboncoeur Carl G. Verboncoeur President 2 | THE RYDEX VARIABLE TRUST ANNUAL REPORT ABOUT SHAREHOLDERS' FUND EXPENSES (UNAUDITED) - -------------------------------------------------------------------------------- All mutual funds have operating expenses and it is important for our shareholders to understand the impact of costs on their investments. As a shareholder of the Fund, you incur two types of costs: (i) transaction costs, including sales charges (loads) on purchase payments, reinvested dividends, or other distributions; redemption fees; and exchange fees; and (ii) ongoing costs, including management fees, administrative services, and shareholder reports, among others. These ongoing costs, or operating expenses, are deducted from a fund's gross income and reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average net assets, which is known as the expense ratio. The following examples are intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period and held for the entire six-month period beginning June 30, 2005 and ending December 31, 2005. The following tables illustrate your fund's costs in two ways: TABLE 1. BASED ON ACTUAL FUND RETURN. This section helps you estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return, and the fourth column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your fund under the heading "Expenses Paid During Period." TABLE 2. BASED ON HYPOTHETICAL 5% RETURN. This section is intended to help you compare your fund's cost with those of other mutual funds. The table provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid during the period. The example is useful in making comparisons because the U.S. Securities and Exchange Commission (the "SEC") requires all mutual funds to calculate expenses based on the 5% return. You can assess your fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. The calculations above assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect any transactional costs which may be incurred by the Fund. These costs may include, but are not limited to, sales charges (loads), redemption fees, and exchange fees. You can find more information about the Fund's expenses, including annual expense ratios for the past five years, in the Financial Highlights section of this report. For additional information on operating expenses and other shareholder costs, please refer to the appropriate Fund prospectus. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 3 ABOUT SHAREHOLDERS' FUND EXPENSES (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- BEGINNING ENDING EXPENSES EXPENSE ACCOUNT VALUE ACCOUNT VALUE PAID DURING RATIO+ JUNE 30, 2005 DECEMBER 31, 2005 PERIOD* - ------------------------------------------------------------------------------------------------------------------ TABLE 1. BASED ON ACTUAL FUND RETURN ABSOLUTE RETURN STRATEGIES FUND** 1.45% $1,000.00 $1,008.00 $7.30 HEDGED EQUITY FUND** 1.96% 1,000.00 1,009.40 9.87 - ------------------------------------------------------------------------------------------------------------------ TABLE 2. BASED ON HYPOTHETICAL 5% RETURN ABSOLUTE RETURN STRATEGIES FUND** 1.45% 1,000.00 1,017.71 7.36 HEDGED EQUITY FUND** 1.96% 1,000.00 1,015.12 9.95 * EXPENSES ARE EQUAL TO THE FUND'S ANNUALIZED EXPENSE RATIO, MULTIPLIED BY THE AVERAGE ACCOUNT VALUE OVER THE PERIOD, MULTIPLIED BY THE NUMBER OF DAYS IN THE MOST RECENT FISCAL HALF-YEAR, THEN DIVIDED BY 365. EXPENSES SHOWN DO NOT INCLUDE ADDITIONAL FEES CHARGED BY INSURANCE COMPANIES ** SINCE THE COMMENCEMENT OF OPERATIONS: NOVEMBER 29, 2005. + ANNUALIZED 4 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND OBJECTIVE: To provide capital appreciation consistent with the return and risk characteristics of the hedge fund universe. The secondary objective is to achieve these returns with low correlation to and less volatility than equity indices. Inception: November 29, 2005 Rydex Absolute Return Strategies Fund increased 0.80% since its inception on November 29, 2005. The Fund benefited from its exposure to commodities and 10-year Treasury bonds. The Fund's market neutral positions, such as value, momentum and size, also contributed to its positive return whereas the Fund's market neutral positions in growth stocks were a small drag to performance. CUMULATIVE FUND PERFORMANCE: NOVEMBER 29, 2005 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE CHART IN THE PRINTED MATERIAL.] Absolute Return Date Strategies Fund S&P Hedge Fund Index 11/29/05 10,000 10,000 11/30/05 9,996 9,967 12/01/05 10,044 9,998 12/02/05 10,056 10,021 12/03/05 10,056 10,021 12/04/05 10,056 10,021 12/05/05 10,056 10,032 12/06/05 10,056 10,024 12/07/05 10,036 10,031 12/08/05 10,072 10,010 12/09/05 10,072 10,018 12/10/05 10,072 10,018 12/11/05 10,072 10,018 12/12/05 10,100 10,030 12/13/05 10,112 10,023 12/14/05 10,132 9,999 12/15/05 10,112 10,000 12/16/05 10,104 9,995 12/17/05 10,104 9,995 12/18/05 10,104 9,995 12/19/05 10,060 9,980 12/20/05 10,056 9,990 12/21/05 10,084 10,005 12/22/05 10,108 10,010 12/23/05 10,120 10,013 12/24/05 10,120 10,013 12/25/05 10,120 10,013 12/26/05 10,120 10,013 12/27/05 10,076 9,992 12/28/05 10,100 10,001 12/29/05 10,092 10,022 12/30/05 10,080 9,993 12/31/05 10,080 9,993 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE INCEPTION (11/29/05) - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND 0.80% S&P HEDGE FUND INDEX -0.07% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P HEDGE FUND INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.] Absolute Absolute Return Strategies Return Strategies Fund Long Holdings Fund Short Holdings Consumer Discretionary 4.2% -2.9% Consumer Staples 3.3% -2.6% Energy 4.0% -2.6% Financials 8.1% -6.3% Health Care 6.3% -4.1% Industrials 6.3% -3.1% Information Technology 7.2% -0.8% Materials 1.6% -1.1% Telecommunication Services 1.4% -2.3% Utilities 1.3% -1.0% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST LONG HOLDINGS (% OF TOTAL NET ASSETS) - -------------------------------------------------------------------------------- Goldman Sachs Group, Inc. 1.1% Valero Energy Corp. 1.0% Northrop Grumman Corp. 1.0% Williams Cos., Inc. 0.9% Yahoo!, Inc. 0.9% Archer-Daniels-Midland Co. 0.7% Aetna, Inc. 0.7% Norfolk Southern Corp. 0.7% Costco Wholesale Corp. 0.7% Guidant Corp. 0.7% - -------------------------------------------------------------------------------- Top Ten Total 8.4% - -------------------------------------------------------------------------------- "Ten Largest Long Holdings" exclude any temporary cash or derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 5 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- HEDGED EQUITY FUND OBJECTIVE: To provide capital appreciation consistent with the return and risk characteristics of the long/short hedge fund universe. The secondary objective is to achieve these returns with low correlation to and less volatility than equity indices. Inception: November 29, 2005 Rydex Hedged Equity Fund rose 0.94% since its November 29, 2005 inception date. The Fund benefited from its exposure to equities. Its market neutral positions all contributed to the Fund's positive return since inception. The Fund has various market neutral positions that are long and short equities and are designed to capture the value, momentum, size and growth premiums that exist in the financial markets. CUMULATIVE FUND PERFORMANCE: NOVEMBER 29, 2005 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE CHART IN THE PRINTED MATERIAL.] Date Hedged Equity Fund S&P Equity Long/Short Index 11/29/05 10,000 10,000 11/30/05 9,980 10,023 12/01/05 10,092 10,111 12/02/05 10,084 10,116 12/03/05 10,084 10,116 12/04/05 10,084 10,116 12/05/05 10,080 10,089 12/06/05 10,092 10,101 12/07/05 10,064 10,080 12/08/05 10,080 10,101 12/09/05 10,092 10,113 12/10/05 10,092 10,113 12/11/05 10,092 10,113 12/12/05 10,100 10,134 12/13/05 10,112 10,130 12/14/05 10,132 10,148 12/15/05 10,124 10,146 12/16/05 10,104 10,133 12/17/05 10,104 10,133 12/18/05 10,104 10,133 12/19/05 10,044 10,078 12/20/05 10,064 10,093 12/21/05 10,120 10,121 12/22/05 10,158 10,152 12/23/05 10,174 10,166 12/24/05 10,174 10,166 12/25/05 10,174 10,166 12/26/05 10,174 10,166 12/27/05 10,106 10,102 12/28/05 10,142 10,120 12/29/05 10,122 10,119 12/30/05 10,094 10,109 12/31/05 10,094 10,109 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE INCEPTION (11/29/05) - -------------------------------------------------------------------------------- HEDGED EQUITY FUND 0.94% S&P EQUITY LONG/SHORT INDEX 1.09% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P EQUITY LONG/SHORT INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. HOLDINGS DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.] Hedged Equity Fund Hedged Equity Fund Long Holdings Short Holdings Other 3.5% 0.0% Consumer Discretionary 5.1% -10.7% Consumer Staples 6.7% -9.7% Energy 8.3% -9.8% Financials 11.0% -19.7% Health Care 10.3% -13.6% Industrials 14.1% -12.1% Information Technology 9.3% -2.2% Materials 3.4% -3.6% Telecommunication Services 1.6% -7.8% Utilities 1.9% -3.6% "Holdings Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST LONG HOLDINGS (% OF TOTAL NET ASSETS) - -------------------------------------------------------------------------------- Goldman Sachs Group, Inc. 2.0% Northrop Grumman Corp. 2.0% Valero Energy Corp. 1.8% Williams Cos., Inc. 1.7% Pfizer, Inc. 1.6% Archer-Daniels-Midland Co. 1.5% Yahoo!, Inc. 1.4% Google, Inc. -- Class A 1.3% Norfolk Southern Corp. 1.3% Aetna, Inc. 1.3% - -------------------------------------------------------------------------------- Top Ten Total 15.9% - -------------------------------------------------------------------------------- "Ten Largest Long Holdings" exclude any temporary cash or derivative investments. 6 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- COMMON STOCKS 43.8% FINANCIALS 8.1% INSURANCE 2.3% Prudential Financial, Inc. 299 $ 21,884 AFLAC, Inc. 299 13,879 Chubb Corp. 80 7,812 XL Capital Ltd. 110 7,412 ACE Ltd. 120 6,413 Loews Corp. 60 5,691 UICI 160 5,681 MBIA, Inc. 60 3,610 SAFECO Corp. 50 2,825 ----------- TOTAL INSURANCE 75,207 ----------- CAPITAL MARKETS 2.1% Goldman Sachs Group, Inc. 289 36,908 Franklin Resources, Inc. 100 9,401 E*Trade Financial Corp.* 330 6,884 Credit Suisse Group -- SP ADR 40 2,038 Merrill Lynch & Co., Inc. 30 2,032 Deutsche Bank AG 20 1,937 UBS AG 20 1,903 Morgan Stanley 30 1,702 Nomura Holdings, Inc. -- SP ADR 80 1,538 Lehman Brothers Holdings, Inc. 10 1,282 Bank of New York Co., Inc. 40 1,274 Legg Mason, Inc. 10 1,197 Bear Stearns Cos., Inc. 10 1,155 State Street Corp. 20 1,109 Mellon Financial Corp. 30 1,027 ----------- TOTAL CAPITAL MARKETS 71,387 ----------- REAL ESTATE 1.3% Criimi MAE, Inc.* 290 5,742 AMLI Residential Properties Trust 150 5,708 Prentiss Properties Trust 140 5,695 Shurgard Storage Centers, Inc. -- Class A 100 5,671 CenterPoint Properties Trust 100 4,948 Arden Realty, Inc. 110 4,931 Town & Country Trust 140 4,734 Plum Creek Timber Co., Inc. (REIT) 110 3,966 Archstone-Smith Trust 60 2,513 ----------- TOTAL REAL ESTATE 43,908 ----------- BANKS 1.1% National City Corp. 270 9,064 Westcorp 90 5,995 Central Coast Bancorp* 230 5,690 Unizan Financial Corp. 210 5,578 Hudson United Bancorp 130 5,418 Main Street Banks, Inc. 170 4,629 ----------- TOTAL BANKS 36,374 ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- THRIFTS & MORTGAGE FINANCE 0.7% Fannie Mae 359 $ 17,523 Independence Community Bank Corp 140 5,562 ----------- TOTAL THRIFTS & MORTGAGE FINANCE 23,085 ----------- CONSUMER FINANCE 0.5% MBNA Corp. 210 5,701 WFS Financial, Inc.* 70 5,331 Collegiate Funding Services LLC* 240 4,740 ----------- TOTAL CONSUMER FINANCE 15,772 ----------- DIVERSIFIED FINANCIALS 0.1% CIT Group, Inc. 90 4,660 ----------- TOTAL DIVERSIFIED FINANCIALS 4,660 ----------- TOTAL FINANCIALS 270,393 ----------- INFORMATION TECHNOLOGY 7.2% INTERNET SOFTWARE & SERVICES 2.1% Yahoo!, Inc.* 749 29,346 Google, Inc. -- Class A* 40 16,594 VeriSign, Inc.* 150 3,288 Akamai Technologies, Inc.* 120 2,392 aQuantive, Inc.* 80 2,019 Websense, Inc.* 30 1,969 CNET Networks, Inc.* 130 1,910 ValueClick, Inc.* 100 1,811 Netease.com, Inc. -- SP ADR* 30 1,685 EarthLink, Inc.* 150 1,666 Digitas, Inc.* 130 1,628 Openwave Systems, Inc.* 90 1,572 Sina Corp.* 60 1,450 Digital River, Inc.* 40 1,190 WebEx Communications, Inc.* 50 1,081 ----------- TOTAL INTERNET SOFTWARE & SERVICES 69,601 ----------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 1.4% Broadcom Corp. -- Class A* 300 14,145 Texas Instruments, Inc. 350 11,225 Advanced Micro Devices, Inc.* 269 8,231 Micron Technology, Inc.* 419 5,577 Freescale Semiconductor, Inc. -- Class B* 160 4,027 Novellus Systems, Inc.* 100 2,412 Teradyne, Inc.* 140 2,040 LSI Logic Corp.* 80 640 ----------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 48,297 ----------- SOFTWARE 1.4% Captiva Software Corp.* 260 5,785 CCC Information Services Group* 220 5,768 Intellisync Corp.* 1,109 5,722 Geac Computer Corp. Ltd.* 520 5,668 Serena Software, Inc.* 240 5,626 Cyberguard Corp.* 620 5,475 Micromuse, Inc.* 490 4,846 Jamdat Mobile, Inc.* 180 4,784 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 7 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- Parametric Technology Corp.* 190 $ 1,159 Compuware Corp.* 80 718 ----------- TOTAL SOFTWARE 45,551 ----------- COMMUNICATIONS EQUIPMENT 0.9% Corning, Inc.* 829 16,298 Enterasys Networks, Inc.* 430 5,710 Scientific-Atlanta, Inc. 130 5,599 Dycom Industries, Inc.* 80 1,760 ----------- TOTAL COMMUNICATIONS EQUIPMENT 29,367 ----------- COMPUTERS & PERIPHERALS 0.7% Apple Computer, Inc.* 289 20,776 Maxtor Corp.* 690 4,789 ----------- TOTAL COMPUTERS & PERIPHERALS 25,565 ----------- IT CONSULTING & SERVICES 0.6% iPayment Holdings, Inc.* 140 5,813 Acxiom Corp. 250 5,750 Anteon International Corp.* 90 4,891 Computer Sciences Corp.* 30 1,519 Affiliated Computer Services, Inc. -- Class A* 20 1,184 Sabre Holdings Corp. 20 482 Convergys Corp.* 20 317 ----------- TOTAL IT CONSULTING & SERVICES 19,956 ----------- OFFICE ELECTRONICS 0.1% Xerox Corp.* 160 2,344 ----------- TOTAL OFFICE ELECTRONICS 2,344 ----------- TOTAL INFORMATION TECHNOLOGY 240,681 ----------- HEALTH CARE 6.3% HEALTH CARE PROVIDERS & SERVICES 2.8% Aetna, Inc. 240 22,634 CIGNA Corp. 70 7,819 McKesson Corp. 120 6,191 Medco Health Solutions, Inc.* 110 6,138 NDCHealth Corp.* 300 5,769 IDX Systems Corp.* 130 5,710 Renal Care Group, Inc.* 120 5,677 Specialty Laboratories, Inc.* 430 5,611 Beverly Enterprises, Inc.* 480 5,602 HCA, Inc. 80 4,040 AmerisourceBergen Corp. 80 3,312 WellPoint, Inc.* 36 2,899 Humana, Inc.* 50 2,716 Cardinal Health, Inc. 30 2,062 Caremark Rx, Inc.* 30 1,554 Health Management Associates, Inc. -- Class A 60 1,318 Coventry Health Care, Inc.* 20 1,139 Laboratory Corporation of America Holdings* 20 1,077 Patterson Cos., Inc.* 20 668 Manor Care, Inc. 10 398 ----------- TOTAL HEALTH CARE PROVIDERS & SERVICES 92,334 ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- HEALTH CARE EQUIPMENT & SUPPLIES 1.7% Guidant Corp. 339 $ 21,950 Boston Scientific Corp.* 529 12,955 Micro Therapeutics, Inc.* 940 6,514 Fisher Scientific International, Inc.* 90 5,568 Animas Corp.* 200 4,830 Waters Corp.* 90 3,402 PerkinElmer, Inc. 100 2,356 ----------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 57,575 ----------- BIOTECHNOLOGY 0.9% Gilead Sciences, Inc.* 210 11,052 Abgenix, Inc.* 220 4,732 Amgen, Inc.* 50 3,943 Genentech, Inc.* 40 3,700 Genzyme Corp.* 20 1,416 Celgene Corp.* 20 1,296 Protein Design Labs, Inc.* 30 853 Charles River Laboratories International, Inc.* 20 847 Amylin Pharmaceuticals, Inc.* 20 798 Applera Corp. - Applied Biosystems Group 30 797 ImClone Systems, Inc.* 20 685 Invitrogen Corp.* 10 666 Affymetrix, Inc.* 10 478 ----------- TOTAL BIOTECHNOLOGY 31,263 ----------- PHARMACEUTICALS 0.9% Pfizer, Inc. 869 20,265 Merck & Co., Inc. 260 8,271 ----------- TOTAL PHARMACEUTICALS 28,536 ----------- TOTAL HEALTH CARE 209,708 ----------- INDUSTRIALS 6.2% ROAD & RAIL 1.4% Norfolk Southern Corp. 499 22,370 Burlington Northern Santa Fe Corp 120 8,498 Canadian National Railway Co. 40 3,200 CSX Corp. 40 2,031 Canadian Pacific Railway Ltd. 40 1,678 J.B. Hunt Transport Services, Inc. 50 1,132 CNF, Inc. 20 1,118 Kansas City Southern* 40 977 Knight Transportation, Inc. 45 933 Laidlaw International, Inc. 40 929 Yellow Roadway Corp.* 20 892 Florida East Coast Industries, Inc. 20 847 Landstar System, Inc. 20 835 Heartland Express, Inc. 30 609 ----------- TOTAL ROAD & RAIL 46,049 ----------- MACHINERY 1.1% Ingersoll-Rand Co. -- Class A 369 14,897 Cummins, Inc. 70 6,281 Titan International, Inc. 330 5,692 See Notes to Financial Statements. 8 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- Lancer Corp./TX* 260 $ 5,681 Parker Hannifin Corp. 50 3,298 ----------- TOTAL MACHINERY 35,849 ----------- AEROSPACE & DEFENSE 1.0% Northrop Grumman Corp. 539 32,399 Goodrich Corp. 20 822 ----------- TOTAL AEROSPACE & DEFENSE 33,221 ----------- COMMERCIAL SERVICES & SUPPLIES 0.7% Cendant Corp. 440 7,590 Waste Management, Inc. 240 7,284 Monster Worldwide, Inc.* 130 5,307 Robert Half International, Inc. 130 4,926 ----------- TOTAL COMMERCIAL SERVICES & SUPPLIES 25,107 ----------- CONSTRUCTION & ENGINEERING 0.7% Fluor Corp. 50 3,863 Jacobs Engineering Group, Inc.* 40 2,715 McDermott International, Inc.* 50 2,230 Shaw Group, Inc.* 70 2,036 URS Corp.* 50 1,881 Foster Wheeler, Ltd.* 50 1,839 Chicago Bridge & Iron NV Co. 70 1,765 Washington Group International, Inc.* 30 1,589 Quanta Services, Inc.* 120 1,580 Granite Construction, Inc. 40 1,436 EMCOR Group, Inc.* 20 1,351 Insituform Technologies, Inc. -- Class A* 40 775 ----------- TOTAL CONSTRUCTION & ENGINEERING 23,060 ----------- TRADING COMPANIES & DISTRIBUTORS 0.7% W.W. Grainger, Inc. 50 3,555 Fastenal Co. 90 3,527 MSC Industrial Direct Co. -- Class A 60 2,413 Hughes Supply, Inc. 60 2,151 WESCO International, Inc.* 50 2,137 United Rentals, Inc.* 90 2,105 GATX Corp. 50 1,804 Watsco, Inc. 30 1,794 Applied Industrial Technologies, Inc. 50 1,685 Beacon Roofing Supply, Inc.* 40 1,149 ----------- TOTAL TRADING COMPANIES & DISTRIBUTORS 22,320 ----------- AIRLINES 0.6% Ryanair Holdings PLC -- SP ADR* 70 3,919 Gol Linhas Aereas Inteligentes SA -- SP ADR 110 3,103 AMR Corp.* 110 2,445 JetBlue Airways Corp.* 135 2,076 Lan Airlines SA-SP ADR 50 1,874 Continental Airlines, Inc. -- Class B* 80 1,704 MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- AirTran Holdings, Inc. 90 $ 1,443 SkyWest, Inc. 50 1,343 Alaska Air Group, Inc.* 30 1,072 ----------- TOTAL AIRLINES 18,979 ----------- ELECTRICAL EQUIPMENT 0.0% American Power Conversion Corp. 40 880 ----------- TOTAL ELECTRICAL EQUIPMENT 880 ----------- AIR FREIGHT & COURIERS 0.0% Ryder System, Inc. 20 821 ----------- TOTAL AIR FREIGHT & COURIERS 821 ----------- TOTAL INDUSTRIALS 206,286 ----------- CONSUMER DISCRETIONARY 4.2% MEDIA 1.4% Comcast Corp. -- Class A* 709 18,406 The Walt Disney Co. 659 15,796 Dex Media, Inc. 210 5,689 Liberty Corp. 120 5,617 ----------- TOTAL MEDIA 45,508 ----------- HOTELS, RESTAURANTS & LEISURE 0.7% La Quinta Corp.* 520 5,793 MTR Gaming Group, Inc.* 470 4,893 Dave & Buster's, Inc.* 270 4,755 Marriott International, Inc. -- Class A 70 4,688 Harrah's Entertainment, Inc. 40 2,851 Hilton Hotels Corp. 30 723 ----------- TOTAL HOTELS, RESTAURANTS & LEISURE 23,703 ----------- TEXTILES & APPAREL 0.5% Reebok International Ltd. 130 7,570 Tommy Hilfiger Corp.* 300 4,872 VF Corp. 30 1,660 Jones Apparel Group, Inc. 40 1,229 ----------- TOTAL TEXTILES & APPAREL 15,331 ----------- SPECIALTY RETAIL 0.4% Linens `N Things, Inc.* 220 5,852 Goody's Family Clothing, Inc. 610 5,850 Office Depot, Inc.* 60 1,884 Circuit City Stores, Inc. 60 1,355 ----------- TOTAL SPECIALTY RETAIL 14,941 ----------- MULTILINE RETAIL 0.4% Federated Department Stores, Inc. 90 5,970 J.C. Penney Holding Co., Inc. 50 2,780 Sears Holdings Corp.* 20 2,310 Dillard's, Inc. -- Class A 50 1,241 Family Dollar Stores, Inc. 30 744 ----------- TOTAL MULTILINE RETAIL 13,045 ----------- INTERNET & CATALOG RETAIL 0.3% J. Jill Group, Inc.* 300 5,709 Provide Commerce, Inc.* 140 4,635 ----------- TOTAL INTERNET & CATALOG RETAIL 10,344 ----------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 9 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- AUTOMOBILES 0.2% General Motors Corp. 170 $ 3,302 Ford Motor Co. 389 3,003 ----------- TOTAL AUTOMOBILES 6,305 ----------- HOUSEHOLD DURABLES 0.2% Pulte Homes, Inc. 130 5,117 ----------- TOTAL HOUSEHOLD DURABLES 5,117 ----------- AUTO COMPONENTS 0.1% Johnson Controls, Inc. 60 4,375 Goodyear Tire & Rubber Co.* 30 521 Delphi Corp. 180 52 ----------- TOTAL AUTO COMPONENTS 4,948 ----------- LEISURE EQUIPMENT & PRODUCTS 0.0% Brunswick Corp. 30 1,220 ----------- TOTAL LEISURE EQUIPMENT & PRODUCTS 1,220 ----------- TOTAL CONSUMER DISCRETIONARY 140,462 ----------- ENERGY 4.0% OIL & GAS 3.2% Valero Energy Corp. 659 34,005 Williams Cos., Inc. 1,299 30,098 ConocoPhillips 180 10,473 Vintage Petroleum, Inc. 110 5,866 General Maritime Corp. 120 4,445 Exxon Mobil Corp. 50 2,809 Amerada Hess Corp. 20 2,536 Royal Dutch Shell PLC -- SP ADR 40 2,460 BP PLC -- SP ADR 30 1,927 Kerr-McGee Corp. 20 1,817 PetroChina Co. Ltd. -- SP ADR 20 1,639 Petroleo Brasiliero SA -- Petrobras 20 1,425 ENI-Ente Nazionale Idrocarburi -- SP ADR 10 1,395 Total SA -- SP ADR 10 1,264 Chevron Corp. 20 1,135 Imperial Oil Ltd. 10 996 China Petroleum & Chemical Corp. -- SP ADR 20 992 EnCana Corp. 20 903 Repsol YPF SA -- SP ADR 30 882 Statoil ASA -- SP ADR 20 459 ----------- TOTAL OIL & GAS 107,526 ----------- ENERGY EQUIPMENT & SERVICES 0.8% Rowan Cos., Inc. 140 4,990 Schlumberger Ltd. 30 2,914 Transocean, Inc.* 30 2,091 Baker Hughes, Inc. 30 1,823 Weatherford International Ltd.* 50 1,810 Nabors Industries Ltd.* 20 1,515 BJ Services Co. 40 1,467 GlobalSantaFe Corp. 30 1,444 Noble Corp. 20 1,411 Diamond Offshore Drilling, Inc. 20 1,391 Tenaris SA -- SP ADR 10 1,145 MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- Smith International, Inc. 30 $ 1,113 Patterson-UTI Energy, Inc. 30 989 Precision Drilling Trust 30 987 ENSCO International, Inc. 20 887 ----------- TOTAL ENERGY EQUIPMENT & SERVICES 25,977 ----------- TOTAL ENERGY 133,503 ----------- CONSUMER STAPLES 3.3% FOOD PRODUCTS 1.4% Archer-Daniels-Midland Co. 999 24,635 Hershey Co. 230 12,708 General Mills, Inc. 190 9,371 ----------- TOTAL FOOD PRODUCTS 46,714 ----------- FOOD & DRUG RETAILING 1.1% Costco Wholesale Corp. 449 22,212 Safeway, Inc. 419 9,914 Supervalu, Inc. 80 2,598 ----------- TOTAL FOOD & DRUG RETAILING 34,724 ----------- TOBACCO 0.8% Altria Group, Inc. 180 13,450 Reynolds American, Inc. 70 6,673 UST, Inc. 150 6,124 ----------- TOTAL TOBACCO 26,247 ----------- BEVERAGES 0.0% Molson Coors Brewing Co. -- Class B 20 1,340 ----------- TOTAL BEVERAGES 1,340 ----------- TOTAL CONSUMER STAPLES 109,025 ----------- MATERIALS 1.6% METALS & MINING 1.3% Phelps Dodge Corp. 60 8,632 Roanoke Electric Steel Corp. 240 5,664 Nucor Corp. 80 5,338 United States Steel Corp. 90 4,326 BHP Billiton Ltd. -- SP ADR 90 3,008 Anglo American PLC -- ADR 60 2,087 Companhia Vale do Rio Doce -- SP ADR 50 2,057 Rio Tinto PLC -- SP ADR 10 1,828 Newmont Mining Corp. 30 1,602 Alcoa, Inc. 50 1,478 Mittal Steel NV Co. -- Class A 50 1,316 Alcan, Inc. 30 1,229 Barrick Gold Corp. 40 1,115 POSCO -- SP ADR 20 990 AngloGold Ashanti Ltd. -- SP ADR 20 987 Falconbridge Ltd. 30 889 ----------- TOTAL METALS & MINING 42,546 ----------- PAPER & FOREST PRODUCTS 0.2% Weyerhaeuser Co. 60 3,980 MeadWestvaco Corp. 100 2,803 Louisiana-Pacific Corp. 30 824 ----------- TOTAL PAPER & FOREST PRODUCTS 7,607 ----------- See Notes to Financial Statements. 10 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- CONSTRUCTION MATERIALS 0.1% Vulcan Materials Co. 40 $ 2,710 ----------- TOTAL CONSTRUCTION MATERIALS 2,710 ----------- TOTAL MATERIALS 52,863 ----------- TELECOMMUNICATION SERVICES 1.6% DIVERSIFIED TELECOMMUNICATION SERVICES 1.0% BellSouth Corp. 310 8,401 Telewest Global, Inc.* 250 5,955 PanAmSat Holding Corp. 230 5,635 New Skies Satellites Holdings Ltd. 220 4,789 AT&T, Inc. 150 3,674 Verizon Communications, Inc. 120 3,614 CenturyTel, Inc. 20 663 ----------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 32,731 ----------- WIRELESS TELECOMMUNICATION SERVICES 0.6% Alltel Corp. 130 8,203 Alamosa Holdings, Inc.* 310 5,769 Nextel Partners, Inc. -- Class A* 170 4,750 ----------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 18,722 ----------- TOTAL TELECOMMUNICATION SERVICES 51,453 ----------- UTILITIES 1.3% MULTI-UTILITIES 0.7% Constellation Energy Group, Inc. 130 7,488 Public Service Enterprise Group, Inc. 90 5,847 NorthWestern Corp. 180 5,593 PG&E Corp. 60 2,227 Duke Energy Corp. 40 1,098 NiSource, Inc. 50 1,043 ----------- TOTAL MULTI-UTILITIES 23,296 ----------- ELECTRIC UTILITIES 0.6% Cinergy Corp. 140 5,945 Exelon Corp. 80 4,251 Entergy Corp. 40 2,746 American Electric Power Co., Inc. 70 2,596 Allegheny Energy, Inc.* 70 2,216 Pinnacle West Capital Corp. 20 827 ----------- TOTAL ELECTRIC UTILITIES 18,581 ----------- TOTAL UTILITIES 41,877 ----------- TOTAL COMMON STOCKS (Cost $1,460,455) 1,456,251 ----------- CONTRACTS --------- OPTIONS PURCHASED 0.0% Put Options on: January 2006 S&P 500 Index Futures Contracts Expiring January 2006 with strike price of 1160 1 125 ----------- TOTAL OPTIONS PURCHASED (Cost $204) 125 ----------- MARKET FACE VALUE AMOUNT (NOTE 1) - -------------------------------------------------------------------------------- REPURCHASE AGREEMENTS 54.3% Repurchase Agreement (Note 6) 3.40% due 01/03/06 $441,076 $ 441,076 3.39% due 01/03/06 454,010 454,010 3.30% due 01/03/06 454,010 454,010 2.90% due 01/03/06 454,010 454,010 ----------- TOTAL REPURCHASE AGREEMENTS (Cost $1,803,106) 1,803,106 ----------- TOTAL LONG SECURITIES 98.1% (Cost $3,263,765) 3,259,482 ----------- SHARES ------ COMMON STOCKS SOLD SHORT (26.7)% INFORMATION TECHNOLOGY (0.8)% IT CONSULTING & SERVICES 0.0% Unisys Corp.* 40 (233) ----------- TOTAL IT CONSULTING & SERVICES (233) ----------- ELECTRONIC EQUIPMENT & INSTRUMENTS 0.0% Symbol Technologies, Inc. 30 (385) ----------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS (385) ----------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 0.0% Nvidia Corp.* 20 (731) ----------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT (731) ----------- COMPUTERS & PERIPHERALS (0.2)% NCR Corp.* 20 (679) Seagate Technology* 240 (4,797) ----------- TOTAL COMPUTERS & PERIPHERALS (5,476) ----------- COMMUNICATIONS EQUIPMENT (0.2)% Comverse Technology, Inc.* 70 (1,861) ADC Telecommunications, Inc.* 260 (5,809) ----------- TOTAL COMMUNICATIONS EQUIPMENT (7,670) ----------- SOFTWARE (0.4)% Symantec Corp.* 90 (1,575) Adobe Systems, Inc. 60 (2,218) Autodesk, Inc. 80 (3,436) Secure Computing Corp.* 440 (5,394) ----------- TOTAL SOFTWARE (12,623) ----------- TOTAL INFORMATION TECHNOLOGY (27,118) ----------- UTILITIES (1.0)% MULTI-UTILITIES (0.1)% KeySpan Corp. 20 (713) TECO Energy, Inc. 60 (1,031) ----------- TOTAL MULTI-UTILITIES (1,744) ----------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 11 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- ELECTRIC UTILITIES (0.9)% PPL Corp. 50 $ (1,470) FPL Group, Inc. 170 (7,065) TXU Corp. 460 (23,088) ----------- TOTAL ELECTRIC UTILITIES (31,623) ----------- TOTAL UTILITIES (33,367) ----------- MATERIALS (1.1)% CONTAINERS & PACKAGING 0.0% Pactiv Corp.* 20 (440) Temple-Inland, Inc. 20 (897) ----------- TOTAL CONTAINERS & PACKAGING (1,337) ----------- PAPER & FOREST PRODUCTS (0.1)% International Paper Co. 70 (2,353) ----------- TOTAL PAPER & FOREST PRODUCTS (2,353) ----------- METALS & MINING (1.0)% Steel Dynamics, Inc. 160 (5,681) Allegheny Technologies, Inc. 170 (6,134) Freeport-McMoRan Copper & Gold, Inc. -- Class B 370 (19,906) ----------- TOTAL METALS & MINING (31,721) ----------- TOTAL MATERIALS (35,411) ----------- TELECOMMUNICATION SERVICES (2.3)% DIVERSIFIED TELECOMMUNICATION SERVICES (0.1)% Valor Communications Group, Inc. 420 (4,788) ----------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES (4,788) ----------- WIRELESS TELECOMMUNICATION SERVICES (2.2)% Sprint Nextel Corp. 3,100 (72,416) ----------- TOTAL WIRELESS TELECOMMUNICATION SERVICES (72,416) ----------- TOTAL TELECOMMUNICATION SERVICES (77,204) ----------- ENERGY (2.5)% OIL & GAS (0.2)% Sunoco, Inc. 10 (784) Devon Energy Corp. 50 (3,127) Occidental Petroleum Corp. 60 (4,793) ----------- TOTAL OIL & GAS (8,704) ----------- ENERGY EQUIPMENT & SERVICES (2.3)% Halliburton Co. 1,230 (76,211) ----------- TOTAL ENERGY EQUIPMENT & SERVICES (76,211) ----------- TOTAL ENERGY (84,915) ----------- CONSUMER STAPLES (2.6)% PERSONAL PRODUCTS (0.1)% Avon Products, Inc. 110 (3,141) ----------- TOTAL PERSONAL PRODUCTS (3,141) ----------- FOOD & DRUG RETAILING (0.2)% Albertson's, Inc. 90 (1,921) CVS Corp. 190 (5,020) ----------- TOTAL FOOD & DRUG RETAILING (6,941) ----------- BEVERAGES (0.6)% Brown-Forman Corp. -- Class B 40 (2,773) Coca-Cola Enterprises, Inc. 840 (16,103) ----------- TOTAL BEVERAGES (18,876) ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- FOOD PRODUCTS (1.7)% WM Wrigley Jr Co. 80 $ (5,319) Campbell Soup Co. 730 (21,732) Sara Lee Corp. 1,590 (30,051) ----------- TOTAL FOOD PRODUCTS (57,102) ----------- TOTAL CONSUMER STAPLES (86,060) ----------- CONSUMER DISCRETIONARY (2.9)% HOUSEHOLD DURABLES 0.0% Maytag Corp. 30 (565) ----------- TOTAL HOUSEHOLD DURABLES (565) ----------- LEISURE EQUIPMENT & PRODUCTS 0.0% Eastman Kodak Co. 30 (702) ----------- TOTAL LEISURE EQUIPMENT & PRODUCTS (702) ----------- INTERNET & CATALOG RETAIL 0.0% eBay, Inc.* 20 (865) ----------- TOTAL INTERNET & CATALOG RETAIL (865) ----------- AUTO COMPONENTS 0.0% Cooper Tire & Rubber Co. 30 (460) Dana Corp. 80 (574) ----------- TOTAL AUTO COMPONENTS (1,034) ----------- SPECIALTY RETAIL (0.1)% Tiffany & Co. 30 (1,149) ----------- TOTAL SPECIALTY RETAIL (1,149) ----------- COMMERCIAL SERVICES & SUPPLIES (0.1)% H&R Block, Inc. 30 (737) Apollo Group, Inc. -- Class A* 40 (2,418) ----------- TOTAL COMMERCIAL SERVICES & SUPPLIES (3,155) ----------- MULTILINE RETAIL (0.1)% Big Lots, Inc.* 50 (600) Nordstrom, Inc. 70 (2,618) ----------- TOTAL MULTILINE RETAIL (3,218) ----------- HOTELS, RESTAURANTS & LEISURE (0.3)% International Game Technology, Inc 120 (3,693) Starbucks Corp.* 190 (5,702) ----------- TOTAL HOTELS, RESTAURANTS & LEISURE (9,395) ----------- MEDIA (2.3)% Dow Jones & Co., Inc. 20 (710) Interpublic Group of Cos., Inc.* 170 (1,640) McGraw-Hill Cos., Inc. 40 (2,065) News Corp. -- Class A 310 (4,821) RH Donnelley Corp.* 90 (5,546) NTL, Inc.* 90 (6,127) Viacom, Inc. -- Class B* 650 (21,190) Time Warner, Inc. 1,930 (33,659) ----------- TOTAL MEDIA (75,758) ----------- TOTAL CONSUMER DISCRETIONARY (95,841) ----------- INDUSTRIALS (3.1)% BUILDING PRODUCTS (0.1)% Masco Corp. 60 (1,811) ----------- TOTAL BUILDING PRODUCTS (1,811) ----------- See Notes to Financial Statements. 12 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- COMMERCIAL SERVICES & SUPPLIES (0.2)% Avery Dennison Corp. 10 $ (553) Allied Waste Industries, Inc.* 680 (5,943) ----------- TOTAL COMMERCIAL SERVICES & SUPPLIES (6,496) ----------- AEROSPACE & DEFENSE (0.4)% Boeing Co. 90 (6,322) United Technologies Corp. 150 (8,386) ----------- TOTAL AEROSPACE & DEFENSE (14,708) ----------- MACHINERY (0.5)% Caterpillar, Inc. 300 (17,331) ----------- TOTAL MACHINERY (17,331) ----------- AIRLINES (0.7)% Southwest Airlines Co. 1,330 (21,852) ----------- TOTAL AIRLINES (21,852) ----------- ROAD & RAIL (1.2)% Union Pacific Corp. 500 (40,255) ----------- TOTAL ROAD & RAIL (40,255) ----------- TOTAL INDUSTRIALS (102,453) ----------- HEALTH CARE (4.1)% BIOTECHNOLOGY (0.2)% Biogen Idec, Inc.* 10 (453) Medimmune, Inc.* 210 (7,354) ----------- TOTAL BIOTECHNOLOGY (7,807) ----------- HEALTH CARE PROVIDERS & SERVICES (0.5)% Quest Diagnostics, Inc. 10 (515) Tenet Healthcare Corp.* 290 (2,221) WellPoint, Inc.* 40 (3,192) Express Scripts, Inc.* 40 (3,352) Per-Se Technologies, Inc.* 230 (5,373) ----------- TOTAL HEALTH CARE PROVIDERS & SERVICES (14,653) ----------- HEALTH CARE EQUIPMENT & SUPPLIES (1.1)% Biomet, Inc. 30 (1,097) St. Jude Medical, Inc.* 50 (2,510) Mentor Corp. 120 (5,530) ev3, Inc.* 440 (6,486) Stryker Corp. 160 (7,109) Baxter International, Inc. 390 (14,683) ----------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES (37,415) ----------- PHARMACEUTICALS (2.3)% Medicis Pharmaceutical Corp. -- Class A 170 (5,448) Schering-Plough Corp. 1,490 (31,067) Eli Lilly & Co. 700 (39,613) ----------- TOTAL PHARMACEUTICALS (76,128) ----------- TOTAL HEALTH CARE (136,003) ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- FINANCIALS (6.3)% CAPITAL MARKETS (0.4)% T. Rowe Price Group, Inc. 30 $ (2,161) Janus Capital Group, Inc. 130 (2,422) Charles Schwab Corp. 230 (3,374) Northern Trust Corp. 120 (6,218) ----------- TOTAL CAPITAL MARKETS (14,175) ----------- INSURANCE (0.5)% Ambac Financial Group, Inc. 20 (1,541) Marsh & McLennan Cos., Inc. 120 (3,811) UnumProvident Corp. 170 (3,868) Aon Corp. 180 (6,471) ----------- TOTAL INSURANCE (15,691) ----------- THRIFTS & MORTGAGE FINANCE (0.7)% MGIC Investment Corp. 20 (1,316) Golden West Financial Corp. 70 (4,620) Freddie Mac 110 (7,189) Countrywide Financial Corp. 340 (11,625) ----------- TOTAL THRIFTS & MORTGAGE FINANCE (24,750) ----------- REAL ESTATE (0.8)% Simon Property Group, Inc. 50 (3,831) ProLogis 100 (4,672) Public Storage, Inc. 80 (5,418) Brandywine Realty Trust 200 (5,582) Equity Office Properties Trust 240 (7,279) ----------- TOTAL REAL ESTATE (26,782) ----------- BANKS (1.0)% First Horizon National Corp. 30 (1,153) North Fork Bancorporation, Inc. 100 (2,736) BB&T Corp. 120 (5,029) TD Banknorth, Inc. 190 (5,520) Bank of America Corp. 120 (5,538) Huntington Bancshares, Inc. 240 (5,700) Wachovia Corp. 110 (5,815) ----------- TOTAL BANKS (31,491) ----------- DIVERSIFIED FINANCIALS (2.9)% Moody's Corp. 230 (14,126) J.P. Morgan Chase & Co. 2,040 (80,968) ----------- TOTAL DIVERSIFIED FINANCIALS (95,094) ----------- TOTAL FINANCIALS (207,983) ----------- TOTAL COMMON STOCKS SOLD SHORT (Proceeds $899,057) (886,355) ----------- TOTAL SHORT SALES (26.7)% (Proceeds $899,057) (886,355) ----------- TOTAL INVESTMENTS 71.4% (Cost $2,364,708) $ 2,373,127 =========== OTHER ASSET IN EXCESS OF LIABILITIES - 28.6% $ 950,027 =========== NET ASSETS - 100.0% $ 3,323,154 ================================================================================ See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 13 SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND - -------------------------------------------------------------------------------- UNREALIZED GAIN (LOSS) CONTRACTS (NOTE 1) - -------------------------------------------------------------------------------- FUTURES CONTRACT PURCHASED March 2006 U.S. 10-Year Treasury Note Index Futures Contracts (Aggregate Market Value of Contracts $328,218) 3 $ 2,985 January 2006 Goldman Sachs Commodity Index Futures Contracts (Aggregate Market Value of Contracts $107,963) 1 (1,946) March 2006 S&P 500 Index Mini Futures Contracts (Aggregate Market Value of Contracts $187,838) 3 (2,922) March 2006 S&P MidCap 400 Index Mini Futures Contracts (Aggregate Market Value of Contracts $222,630) 3 (3,100) March 2006 Russell 2000 Index Mini Futures Contracts (Aggregate Market Value of Contracts $202,410) 3 (5,503) ----------- (TOTAL AGGREGATE MARKET VALUE OF CONTRACTS $1,049,059) $ (10,486) =========== FUTURES CONTRACTS SOLD SHORT March 2006 U.S. Dollar Index Futures Contracts (Aggregate Market Value of Contracts $454,800) 5 $ -- ----------- * NON-INCOME PRODUCING SECURITY. ADR--AMERICAN DEPOSITORY RECEIPT. REIT--REAL ESTATE INVESTMENT TRUST. See Notes to Financial Statements. 14 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- HEDGED EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- COMMON STOCKS 71.7% INDUSTRIALS 13.6% ROAD & RAIL 3.1% Norfolk Southern Corp. 968 $ 43,395 Burlington Northern Santa Fe Corp 269 19,051 Canadian National Railway Co. 100 7,999 CSX Corp. 119 6,042 Canadian Pacific Railway Ltd. 100 4,195 J.B. Hunt Transport Services, Inc. 149 3,373 CNF, Inc. 50 2,795 Yellow Roadway Corp.* 60 2,677 Laidlaw International, Inc. 109 2,532 Landstar System, Inc. 60 2,504 Kansas City Southern* 100 2,443 Knight Transportation, Inc. 110 2,280 Florida East Coast Industries, Inc. 49 2,076 Heartland Express, Inc. 99 2,009 ----------- TOTAL ROAD & RAIL 103,371 ----------- AEROSPACE & DEFENSE 2.0% Northrop Grumman Corp. 1,108 66,602 Goodrich Corp. 40 1,644 ----------- TOTAL AEROSPACE & DEFENSE 68,246 ----------- TRADING COMPANIES & DISTRIBUTORS 1.9% W.W. Grainger, Inc. 149 10,594 Fastenal Co. 249 9,758 MSC Industrial Direct Co. -- Class A 169 6,797 United Rentals, Inc.* 249 5,824 Hughes Supply, Inc. 159 5,700 WESCO International, Inc.* 130 5,555 GATX Corp. 149 5,376 Watsco, Inc. 89 5,323 Applied Industrial Technologies, Inc 129 4,346 Beacon Roofing Supply, Inc.* 120 3,448 ----------- TOTAL TRADING COMPANIES & DISTRIBUTORS 62,721 ----------- CONSTRUCTION & ENGINEERING 1.8% Fluor Corp. 130 10,044 Jacobs Engineering Group, Inc.* 100 6,787 Shaw Group, Inc.* 209 6,080 McDermott International, Inc.* 130 5,799 URS Corp.* 129 4,852 Foster Wheeler, Ltd.* 130 4,781 Chicago Bridge & Iron NV Co. 189 4,765 Quanta Services, Inc.* 329 4,333 Washington Group International, Inc.* 79 4,185 EMCOR Group, Inc.* 59 3,984 Granite Construction, Inc. 110 3,950 Insituform Technologies, Inc. -- Class A* 120 2,324 ----------- TOTAL CONSTRUCTION & ENGINEERING 61,884 ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- COMMERCIAL SERVICES & SUPPLIES 1.7% Cendant Corp. 1,177 $ 20,303 Waste Management, Inc. 629 19,090 Monster Worldwide, Inc.* 239 9,756 Robert Half International, Inc. 199 7,540 ----------- TOTAL COMMERCIAL SERVICES & SUPPLIES 56,689 ----------- AIRLINES 1.6% Ryanair Holdings PLC -- SP ADR* 199 11,142 Gol Linhas Aereas Inteligentes SA -- SP ADR 309 8,717 AMR Corp.* 319 7,091 JetBlue Airways Corp.* 379 5,829 Lan Airlines SA-SP ADR 140 5,247 Continental Airlines, Inc. -- Class B* 209 4,452 AirTran Holdings, Inc. 249 3,992 SkyWest, Inc. 140 3,760 Alaska Air Group, Inc.* 90 3,215 ----------- TOTAL AIRLINES 53,445 ----------- MACHINERY 1.4% Ingersoll-Rand Co. -- Class A 668 26,967 Cummins, Inc. 139 12,472 Parker Hannifin Corp. 130 8,575 ----------- TOTAL MACHINERY 48,014 ----------- AIR FREIGHT & COURIERS 0.1% Ryder System, Inc. 50 2,051 ----------- TOTAL AIR FREIGHT & COURIERS 2,051 ----------- ELECTRICAL EQUIPMENT 0.0% American Power Conversion Corp 70 1,540 ----------- TOTAL ELECTRICAL EQUIPMENT 1,540 ----------- TOTAL INDUSTRIALS 457,961 ----------- FINANCIALS 11.0% INSURANCE 4.4% Prudential Financial, Inc. 549 40,181 AFLAC, Inc. 539 25,020 Chubb Corp. 229 22,362 ACE Ltd. 329 17,582 XL Capital Ltd. 249 16,778 Loews Corp. 109 10,339 MBIA, Inc. 150 9,024 SAFECO Corp. 149 8,418 ----------- TOTAL INSURANCE 149,704 ----------- CAPITAL MARKETS 4.1% Goldman Sachs Group, Inc. 539 68,836 E*Trade Financial Corp.* 609 12,704 Franklin Resources, Inc. 80 7,521 UBS AG 70 6,660 Morgan Stanley 99 5,617 Merrill Lynch & Co., Inc. 80 5,418 Credit Suisse Group -- SP ADR 100 5,095 Deutsche Bank AG 50 4,843 See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 15 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- HEDGED EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- Nomura Holdings, Inc. -- SP ADR 219 $ 4,209 Lehman Brothers Holdings, Inc. 30 3,845 Bank of New York Co., Inc. 109 3,472 State Street Corp. 50 2,772 Mellon Financial Corp. 79 2,706 Legg Mason, Inc. 20 2,394 Bear Stearns Cos., Inc. 20 2,311 ----------- TOTAL CAPITAL MARKETS 138,403 ----------- THRIFTS & MORTGAGE FINANCE 1.0% Fannie Mae 629 30,702 Freddie Mac 60 3,921 ----------- TOTAL THRIFTS & MORTGAGE FINANCE 34,623 ----------- BANKS 0.7% National City Corp. 728 24,439 ----------- TOTAL BANKS 24,439 ----------- DIVERSIFIED FINANCIALS 0.4% CIT Group, Inc. 239 12,375 ----------- TOTAL DIVERSIFIED FINANCIALS 12,375 ----------- REAL ESTATE 0.4% Plum Creek Timber Co., Inc. (REIT) 199 7,174 Archstone-Smith Trust 110 4,608 ----------- TOTAL REAL ESTATE 11,782 ----------- TOTAL FINANCIALS 371,326 ----------- HEALTH CARE 10.3% HEALTH CARE PROVIDERS & SERVICES 4.1% Aetna, Inc. 459 43,288 CIGNA Corp. 150 16,755 McKesson Corp. 259 13,362 Medco Health Solutions, Inc.* 229 12,778 HCA, Inc. 219 11,060 AmerisourceBergen Corp. 180 7,452 WellPoint, Inc.* 89 7,101 Cardinal Health, Inc. 80 5,500 Humana, Inc.* 99 5,379 Caremark Rx, Inc.* 99 5,127 Health Management Associates, Inc. -- Class A 169 3,711 Coventry Health Care, Inc.* 50 2,848 Laboratory Corporation of America Holdings* 50 2,693 Patterson Cos., Inc.* 49 1,637 Manor Care, Inc. 30 1,193 ----------- TOTAL HEALTH CARE PROVIDERS & SERVICES 139,884 ----------- PHARMACEUTICALS 2.3% Pfizer, Inc. 2,334 54,429 Merck & Co., Inc. 698 22,203 ----------- TOTAL PHARMACEUTICALS 76,632 ----------- HEALTH CARE EQUIPMENT & SUPPLIES 2.2% Guidant Corp. 459 29,720 Boston Scientific Corp.* 948 23,217 MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- Fisher Scientific International, Inc.* 170 $ 10,516 Waters Corp.* 160 6,048 PerkinElmer, Inc. 180 4,241 ----------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES 73,742 ----------- BIOTECHNOLOGY 1.7% Gilead Sciences, Inc.* 269 14,158 Amgen, Inc.* 130 10,252 Genentech, Inc.* 110 10,175 Genzyme Corp.* 60 4,247 Celgene Corp.* 59 3,823 Amylin Pharmaceuticals, Inc.* 60 2,395 Applera Corp. - Applied Biosystems Group 90 2,391 ImClone Systems, Inc.* 60 2,054 Invitrogen Corp.* 30 1,999 Protein Design Labs, Inc.* 70 1,989 Affymetrix, Inc.* 40 1,910 Charles River Laboratories International, Inc.* 40 1,695 Chiron Corp.* 20 889 Biogen Idec, Inc.* 10 453 ----------- TOTAL BIOTECHNOLOGY 58,430 ----------- TOTAL HEALTH CARE 348,688 ----------- INFORMATION TECHNOLOGY 9.3% INTERNET SOFTWARE & SERVICES 4.6% Yahoo!, Inc.* 1,198 46,938 Google, Inc. -- Class A* 109 45,220 VeriSign, Inc.* 429 9,404 Akamai Technologies, Inc.* 329 6,557 CNET Networks, Inc.* 369 5,421 aQuantive, Inc.* 210 5,300 ValueClick, Inc.* 269 4,872 Websense, Inc.* 70 4,595 EarthLink, Inc.* 409 4,544 Digitas, Inc.* 349 4,369 Openwave Systems, Inc.* 239 4,175 Sina Corp.* 169 4,083 Netease.com, Inc. -- SP ADR* 70 3,931 Digital River, Inc.* 119 3,539 WebEx Communications, Inc.* 149 3,223 ----------- TOTAL INTERNET SOFTWARE & SERVICES 156,171 ----------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 2.7% Broadcom Corp. -- Class A* 559 26,357 Texas Instruments, Inc. 659 21,134 Advanced Micro Devices, Inc.* 499 15,270 Micron Technology, Inc.* 768 10,222 Freescale Semiconductor, Inc. -- Class B* 349 8,784 Novellus Systems, Inc.* 170 4,100 Teradyne, Inc.* 249 3,628 LSI Logic Corp.* 159 1,272 ----------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT 90,767 ----------- See Notes to Financial Statements. 16 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- HEDGED EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- COMMUNICATIONS EQUIPMENT 0.8% Corning, Inc.* 1,098 $ 21,587 Dycom Industries, Inc.* 219 4,818 ----------- TOTAL COMMUNICATIONS EQUIPMENT 26,405 ----------- COMPUTERS & PERIPHERALS 0.6% Apple Computer, Inc.* 279 20,057 ----------- TOTAL COMPUTERS & PERIPHERALS 20,057 ----------- IT CONSULTING & SERVICES 0.3% Computer Sciences Corp.* 80 4,051 Affiliated Computer Services, Inc. -- Class A* 60 3,551 Sabre Holdings Corp. 60 1,447 Convergys Corp.* 60 951 ----------- TOTAL IT CONSULTING & SERVICES 10,000 ----------- OFFICE ELECTRONICS 0.2% Xerox Corp.* 439 6,431 ----------- TOTAL OFFICE ELECTRONICS 6,431 ----------- SOFTWARE 0.1% Parametric Technology Corp.* 339 2,068 Compuware Corp.* 159 1,426 ----------- TOTAL SOFTWARE 3,494 ----------- TOTAL INFORMATION TECHNOLOGY 313,325 ----------- ENERGY 8.3% OIL & GAS 6.4% Valero Energy Corp. 1,188 61,301 Williams Cos., Inc. 2,405 55,724 ConocoPhillips 589 34,268 Exxon Mobil Corp. 129 7,246 Amerada Hess Corp. 50 6,341 Kerr-McGee Corp. 69 6,269 Royal Dutch Shell PLC -- SP ADR 100 6,149 BP PLC -- SP ADR 80 5,138 Total SA -- SP ADR 39 4,930 ENI-Ente Nazionale Idrocarburi -- SP ADR 30 4,184 PetroChina Co. Ltd. -- SP ADR 50 4,098 Chevron Corp. 70 3,974 Petroleo Brasiliero SA -- Petrobras 50 3,563 China Petroleum & Chemical Corp. -- SP ADR 50 2,480 Occidental Petroleum Corp. 30 2,396 Repsol YPF SA -- SP ADR 79 2,323 EnCana Corp. 50 2,258 Imperial Oil Ltd. 20 1,992 Statoil ASA -- SP ADR 59 1,355 ----------- TOTAL OIL & GAS 215,989 ----------- ENERGY EQUIPMENT & SERVICES 1.9% Rowan Cos., Inc. 249 8,874 Schlumberger Ltd. 89 8,646 Transocean, Inc.* 79 5,506 Baker Hughes, Inc. 80 4,862 MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- Weatherford International Ltd.* 129 $ 4,670 Nabors Industries Ltd.* 50 3,787 BJ Services Co. 100 3,667 Diamond Offshore Drilling, Inc. 50 3,478 Noble Corp. 49 3,456 Tenaris SA -- SP ADR 30 3,435 GlobalSantaFe Corp. 70 3,371 Smith International, Inc. 80 2,969 ENSCO International, Inc. 60 2,661 Patterson-UTI Energy, Inc. 79 2,603 Precision Drilling Trust 70 2,303 ----------- TOTAL ENERGY EQUIPMENT & SERVICES 64,288 ----------- TOTAL ENERGY 280,277 ----------- CONSUMER STAPLES 6.7% FOOD PRODUCTS 2.9% Archer-Daniels-Midland Co. 2,105 51,909 General Mills, Inc. 499 24,611 Hershey Co. 419 23,150 ----------- TOTAL FOOD PRODUCTS 99,670 ----------- FOOD & DRUG RETAILING 1.9% Costco Wholesale Corp. 818 40,467 Safeway, Inc. 768 18,171 Supervalu, Inc. 209 6,788 ----------- TOTAL FOOD & DRUG RETAILING 65,426 ----------- TOBACCO 1.7% Altria Group, Inc. 349 26,077 Reynolds American, Inc. 199 18,971 UST, Inc. 279 11,391 ----------- TOTAL TOBACCO 56,439 ----------- BEVERAGES 0.2% Molson Coors Brewing Co. -- Class B 80 5,359 ----------- TOTAL BEVERAGES 5,359 ----------- TOTAL CONSUMER STAPLES 226,894 ----------- CONSUMER DISCRETIONARY 5.1% MEDIA 1.9% Comcast Corp. -- Class A* 1,287 33,410 The Walt Disney Co. 1,207 28,932 ----------- TOTAL MEDIA 62,342 ----------- MULTILINE RETAIL 1.0% Federated Department Stores, Inc 209 13,863 Sears Holdings Corp.* 79 9,127 J.C. Penney Holding Co., Inc. 99 5,504 Dillard's, Inc. -- Class A 119 2,954 Family Dollar Stores, Inc. 109 2,702 ----------- TOTAL MULTILINE RETAIL 34,150 ----------- AUTOMOBILES 0.5% Ford Motor Co. 1,188 9,171 General Motors Corp. 469 9,108 ----------- TOTAL AUTOMOBILES 18,279 ----------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 17 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- HEDGED EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- HOTELS, RESTAURANTS & LEISURE 0.4% Marriott International, Inc. -- Class A 129 $ 8,639 Harrah's Entertainment, Inc. 70 4,990 ----------- TOTAL HOTELS, RESTAURANTS & LEISURE 13,629 ----------- AUTO COMPONENTS 0.4% Johnson Controls, Inc. 159 11,593 Goodyear Tire & Rubber Co.* 69 1,199 Delphi Corp. 329 96 ----------- TOTAL AUTO COMPONENTS 12,888 ----------- TEXTILES & APPAREL 0.3% VF Corp. 90 4,981 Reebok International Ltd. 60 3,494 Jones Apparel Group, Inc. 99 3,041 ----------- TOTAL TEXTILES & APPAREL 11,516 ----------- HOUSEHOLD DURABLES 0.3% Pulte Homes, Inc. 249 9,801 ----------- TOTAL HOUSEHOLD DURABLES 9,801 ----------- SPECIALTY RETAIL 0.2% Office Depot, Inc.* 119 3,737 Circuit City Stores, Inc. 109 2,462 ----------- TOTAL SPECIALTY RETAIL 6,199 ----------- LEISURE EQUIPMENT & PRODUCTS 0.1% Brunswick Corp. 80 3,253 ----------- TOTAL LEISURE EQUIPMENT & PRODUCTS 3,253 ----------- TOTAL CONSUMER DISCRETIONARY 172,057 ----------- MATERIALS 3.4% METALS & MINING 2.7% Phelps Dodge Corp. 120 17,264 Nucor Corp. 159 10,608 United States Steel Corp. 189 9,085 BHP Billiton Ltd. -- SP ADR 249 8,322 Rio Tinto PLC -- SP ADR 40 7,312 Anglo American PLC -- ADR 179 6,226 Companhia Vale do Rio Doce -- SP ADR 139 5,718 Alcoa, Inc. 149 4,406 Newmont Mining Corp. 80 4,272 POSCO -- SP ADR 70 3,466 Mittal Steel NV Co. -- Class A 129 3,397 Barrick Gold Corp. 119 3,316 Alcan, Inc. 79 3,235 AngloGold Ashanti Ltd. -- SP ADR 60 2,960 Falconbridge Ltd. 90 2,667 ----------- TOTAL METALS & MINING 92,254 ----------- PAPER & FOREST PRODUCTS 0.5% Weyerhaeuser Co. 150 9,951 MeadWestvaco Corp. 189 5,297 Louisiana-Pacific Corp. 70 1,923 ----------- TOTAL PAPER & FOREST PRODUCTS 17,171 ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- CONSTRUCTION MATERIALS 0.2% Vulcan Materials Co. 79 $ 5,352 ----------- TOTAL CONSTRUCTION MATERIALS 5,352 ----------- TOTAL MATERIALS 114,777 ----------- TELECOMMUNICATION SERVICES 2.1% DIVERSIFIED TELECOMMUNICATION SERVICES 1.8% BellSouth Corp. 838 22,710 Verizon Communications, Inc. 608 18,313 AT&T, Inc. 719 17,608 CenturyTel, Inc. 60 1,990 ----------- TOTAL DIVERSIFIED TELECOMMUNICATION SERVICES 60,621 ----------- WIRELESS TELECOMMUNICATION SERVICES 0.3% Alltel Corp. 149 9,402 ----------- TOTAL WIRELESS TELECOMMUNICATION SERVICES 9,402 ----------- TOTAL TELECOMMUNICATION SERVICES 70,023 ----------- UTILITIES 1.9% ELECTRIC UTILITIES 1.1% Exelon Corp. 339 18,015 Entergy Corp. 99 6,796 American Electric Power Co., Inc. 179 6,639 Allegheny Energy, Inc.* 130 4,115 Pinnacle West Capital Corp. 49 2,026 ----------- TOTAL ELECTRIC UTILITIES 37,591 ----------- MULTI-UTILITIES 0.8% Duke Energy Corp. 469 12,874 PG&E Corp. 169 6,273 Constellation Energy Group, Inc. 90 5,184 NiSource, Inc. 120 2,503 ----------- TOTAL MULTI-UTILITIES 26,834 ----------- TOTAL UTILITIES 64,425 ----------- TOTAL COMMON STOCKS (Cost $2,405,809) 2,419,753 ----------- CONTRACTS --------- OPTIONS PURCHASED 0.0% Put Options on: January 2006 S&P 500 Index Futures Contracts Expiring January 2006 with strike price of 1160 4 500 ----------- TOTAL OPTIONS PURCHASED (Cost $816) 500 ----------- See Notes to Financial Statements. 18 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- HEDGED EQUITY FUND - -------------------------------------------------------------------------------- MARKET FACE VALUE AMOUNT (NOTE 1) - -------------------------------------------------------------------------------- REPURCHASE AGREEMENTS 26.8% Repurchase Agreement (Note 6) 3.40% due 01/03/06 $221,028 $ 221,028 3.39% due 01/03/06 227,508 227,508 3.30% due 01/03/06 227,508 227,508 2.90% due 01/03/06 227,508 227,508 ----------- TOTAL REPURCHASE AGREEMENTS (Cost $903,552) 903,552 ----------- TOTAL LONG SECURITIES 98.5% (Cost $3,310,177) 3,323,805 ----------- SHARES -------- COMMON STOCKS SOLD SHORT (46.4)% INFORMATION TECHNOLOGY (1.1)% IT CONSULTING & SERVICES 0.0% Unisys Corp.* 80 (466) ----------- TOTAL IT CONSULTING & SERVICES (466) ----------- ELECTRONIC EQUIPMENT & INSTRUMENTS 0.0% Symbol Technologies, Inc. 60 (769) ----------- TOTAL ELECTRONIC EQUIPMENT & INSTRUMENTS (769) ----------- COMPUTERS & PERIPHERALS 0.0% NCR Corp.* 40 (1,358) ----------- TOTAL COMPUTERS & PERIPHERALS (1,358) ----------- SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT (0.1)% Nvidia Corp.* 80 (2,925) ----------- TOTAL SEMICONDUCTOR & SEMICONDUCTOR EQUIPMENT (2,925) ----------- COMMUNICATIONS EQUIPMENT (0.5)% Comverse Technology, Inc.* 180 (4,786) ADC Telecommunications, Inc.* 500 (11,170) ----------- TOTAL COMMUNICATIONS EQUIPMENT (15,956) ----------- SOFTWARE (0.5)% Symantec Corp.* 170 (2,975) Adobe Systems, Inc. 120 (4,435) Autodesk, Inc. 210 (9,020) ----------- TOTAL SOFTWARE (16,430) ----------- TOTAL INFORMATION TECHNOLOGY (37,904) ----------- UTILITIES (1.8)% MULTI-UTILITIES (0.2)% KeySpan Corp. 50 (1,784) TECO Energy, Inc. 170 (2,921) ----------- TOTAL MULTI-UTILITIES (4,705) ----------- ELECTRIC UTILITIES (1.6)% PPL Corp. 100 (2,940) FPL Group, Inc. 100 (4,156) TXU Corp. 960 (48,182) ----------- TOTAL ELECTRIC UTILITIES (55,278) ----------- TOTAL UTILITIES (59,983) ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- MATERIALS (1.8)% CONTAINERS & PACKAGING (0.1)% Pactiv Corp.* 40 $ (880) Temple-Inland, Inc. 30 (1,345) ----------- TOTAL CONTAINERS & PACKAGING (2,225) ----------- PAPER & FOREST PRODUCTS (0.1)% International Paper Co. 130 (4,369) ----------- TOTAL PAPER & FOREST PRODUCTS (4,369) ----------- METALS & MINING (1.6)% Allegheny Technologies, Inc. 370 (13,350) Freeport-McMoRan Copper & Gold, Inc. -- Class B 760 (40,888) ----------- TOTAL METALS & MINING (54,238) ----------- TOTAL MATERIALS (60,832) ----------- TELECOMMUNICATION SERVICES (3.9)% WIRELESS TELECOMMUNICATION SERVICES (3.9)% Sprint Nextel Corp. 5,630 (131,517) ----------- TOTAL WIRELESS TELECOMMUNICATION SERVICES (131,517) ----------- TOTAL TELECOMMUNICATION SERVICES (131,517) ----------- CONSUMER STAPLES (4.9)% PERSONAL PRODUCTS (0.2)% Avon Products, Inc. 210 (5,996) ----------- TOTAL PERSONAL PRODUCTS (5,996) ----------- FOOD & DRUG RETAILING (0.4)% Albertson's, Inc. 160 (3,416) CVS Corp. 360 (9,511) ----------- TOTAL FOOD & DRUG RETAILING (12,927) ----------- BEVERAGES (1.1)% Brown-Forman Corp. -- Class B 110 (7,625) Coca-Cola Enterprises, Inc. 1,530 (29,330) ----------- TOTAL BEVERAGES (36,955) ----------- FOOD PRODUCTS (3.2)% WM Wrigley Jr Co. 210 (13,963) Campbell Soup Co. 1,330 (39,594) Sara Lee Corp. 2,900 (54,810) ----------- TOTAL FOOD PRODUCTS (108,367) ----------- TOTAL CONSUMER STAPLES (164,245) ----------- ENERGY (4.9)% OIL & GAS (0.2)% Sunoco, Inc. 30 (2,351) Devon Energy Corp. 90 (5,629) ----------- TOTAL OIL & GAS (7,980) ----------- ENERGY EQUIPMENT & SERVICES (4.7)% Halliburton Co. 2,540 (157,378) ----------- TOTAL ENERGY EQUIPMENT & SERVICES (157,378) ----------- TOTAL ENERGY (165,358) ----------- CONSUMER DISCRETIONARY (5.3)% HOUSEHOLD DURABLES 0.0% Maytag Corp. 60 (1,129) ----------- TOTAL HOUSEHOLD DURABLES (1,129) ----------- See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 19 SCHEDULE OF INVESTMENTS (CONTINUED) December 31, 2005 - -------------------------------------------------------------------------------- HEDGED EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- LEISURE EQUIPMENT & PRODUCTS 0.0% Eastman Kodak Co. 50 $ (1,170) ----------- TOTAL LEISURE EQUIPMENT & PRODUCTS (1,170) ----------- AUTO COMPONENTS (0.1)% Cooper Tire & Rubber Co. 50 (766) Dana Corp. 140 (1,005) ----------- TOTAL AUTO COMPONENTS (1,771) ----------- SPECIALTY RETAIL (0.1)% Tiffany & Co. 90 (3,446) ----------- TOTAL SPECIALTY RETAIL (3,446) ----------- MULTILINE RETAIL (0.2)% Big Lots, Inc.* 80 (961) Nordstrom, Inc. 180 (6,732) ----------- TOTAL MULTILINE RETAIL (7,693) ----------- COMMERCIAL SERVICES & SUPPLIES (0.3)% H&R Block, Inc. 60 (1,473) Apollo Group, Inc. -- Class A* 120 (7,255) ----------- TOTAL COMMERCIAL SERVICES & SUPPLIES (8,728) ----------- INTERNET & CATALOG RETAIL (0.4)% eBay, Inc.* 340 (14,705) ----------- TOTAL INTERNET & CATALOG RETAIL (14,705) ----------- HOTELS, RESTAURANTS & LEISURE (0.7)% Hilton Hotels Corp. 30 (724) International Game Technology, Inc 290 (8,926) Starbucks Corp.* 510 (15,305) ----------- TOTAL HOTELS, RESTAURANTS & LEISURE (24,955) ----------- MEDIA (3.5)% Dow Jones & Co., Inc. 50 (1,774) Interpublic Group of Cos., Inc.* 310 (2,992) McGraw-Hill Cos., Inc. 70 (3,614) News Corp. -- Class A 590 (9,175) Viacom, Inc. -- Class B* 1,180 (38,468) Time Warner, Inc. 3,500 (61,040) ----------- TOTAL MEDIA (117,063) ----------- TOTAL CONSUMER DISCRETIONARY (180,660) ----------- INDUSTRIALS (6.1)% BUILDING PRODUCTS (0.1)% Masco Corp. 120 (3,623) ----------- TOTAL BUILDING PRODUCTS (3,623) ----------- COMMERCIAL SERVICES & SUPPLIES (0.4)% Avery Dennison Corp. 30 (1,658) Allied Waste Industries, Inc.* 1,220 (10,663) ----------- TOTAL COMMERCIAL SERVICES & SUPPLIES (12,321) ----------- AIRLINES (1.0)% Southwest Airlines Co. 2,150 (35,324) ----------- TOTAL AIRLINES (35,324) ----------- AEROSPACE & DEFENSE (1.2)% United Technologies Corp. 280 (15,655) Boeing Co. 350 (24,584) ----------- TOTAL AEROSPACE & DEFENSE (40,239) ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- MACHINERY (1.3)% Caterpillar, Inc. 730 $ (42,172) ----------- TOTAL MACHINERY (42,172) ----------- ROAD & RAIL (2.1)% Union Pacific Corp. 880 (70,849) ----------- TOTAL ROAD & RAIL (70,849) ----------- TOTAL INDUSTRIALS (204,528) ----------- HEALTH CARE (6.8)% BIOTECHNOLOGY (0.5)% Medimmune, Inc.* 440 (15,409) ----------- TOTAL BIOTECHNOLOGY (15,409) ----------- HEALTH CARE PROVIDERS & SERVICES (0.7)% Tenet Healthcare Corp.* 530 (4,060) Express Scripts, Inc.* 100 (8,380) UnitedHealth Group, Inc. 160 (9,942) ----------- TOTAL HEALTH CARE PROVIDERS & SERVICES (22,382) ----------- HEALTH CARE EQUIPMENT & SUPPLIES (1.5)% Biomet, Inc. 60 (2,194) St. Jude Medical, Inc.* 90 (4,518) Stryker Corp. 420 (18,661) Baxter International, Inc. 700 (26,355) ----------- TOTAL HEALTH CARE EQUIPMENT & SUPPLIES (51,728) ----------- PHARMACEUTICALS (4.1)% Schering-Plough Corp. 3,200 (66,720) Eli Lilly & Co. 1,280 (72,435) ----------- TOTAL PHARMACEUTICALS (139,155) ----------- TOTAL HEALTH CARE (228,674) ----------- FINANCIALS (9.8)% BANKS (0.2)% First Horizon National Corp. 50 (1,922) North Fork Bancorporation, Inc. 200 (5,472) ----------- TOTAL BANKS (7,394) ----------- INSURANCE (0.9)% Ambac Financial Group, Inc. 40 (3,082) Marsh & McLennan Cos., Inc. 220 (6,987) UnumProvident Corp. 310 (7,053) Aon Corp. 330 (11,864) ----------- TOTAL INSURANCE (28,986) ----------- THRIFTS & MORTGAGE FINANCE (1.0)% MGIC Investment Corp. 40 (2,633) Golden West Financial Corp. 130 (8,580) Countrywide Financial Corp. 620 (21,198) ----------- TOTAL THRIFTS & MORTGAGE FINANCE (32,411) ----------- REAL ESTATE (1.2)% ProLogis 270 (12,614) Equity Office Properties Trust 430 (13,042) Simon Property Group, Inc. 190 (14,560) ----------- TOTAL REAL ESTATE (40,216) ----------- See Notes to Financial Statements. 20 | THE RYDEX VARIABLE TRUST ANNUAL REPORT SCHEDULE OF INVESTMENTS (CONCLUDED) December 31, 2005 - -------------------------------------------------------------------------------- HEDGED EQUITY FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- CAPITAL MARKETS (1.2)% Janus Capital Group, Inc. 240 $ (4,471) T. Rowe Price Group, Inc. 110 (7,923) Charles Schwab Corp. 920 (13,497) Northern Trust Corp. 310 (16,064) ----------- TOTAL CAPITAL MARKETS (41,955) ----------- DIVERSIFIED FINANCIALS (5.3)% Moody's Corp. 560 (34,395) J.P. Morgan Chase & Co. 3,690 (146,456) ----------- TOTAL DIVERSIFIED FINANCIALS (180,851) ----------- TOTAL FINANCIALS (331,813) ----------- TOTAL COMMON STOCKS SOLD SHORT (Proceeds $1,570,921) (1,565,514) ----------- CONTRACTS --------- OPTIONS WRITTEN 0.0% Call Options Written on: January 2006 S&P 500 Index Futures Contracts Expiring January 2006 with strike price of 1285 1 (513) ----------- TOTAL OPTIONS WRITTEN (Premiums Received $3,321) (513) ----------- TOTAL INVESTMENTS 52.1% (Cost $1,735,935) $ 1,757,778 =========== OTHER ASSETS IN EXCESS OF LIABILITIES - 47.9% $ 1,618,135 =========== NET ASSETS - 100.0% $ 3,375,913 =============================================================================== UNREALIZED LOSS CONTRACTS (NOTE 1) - -------------------------------------------------------------------------------- FUTURES CONTRACTS PURCHASED March 2006 S&P 400 Index Mini Futures Contracts (Aggregate Market Value of Contracts $337,350) 5 $ (3,586) March 2006 Russell 2000 Index Mini Futures Contracts (Aggregate Market Value of Contracts $296,840) 4 (4,932) March 2006 S&P 500 Index Mini Futures Contracts (Aggregate Market Value of Contracts $563,513) 9 (9,115) ----------- (TOTAL AGGREGATE MARKET VALUE OF CONTRACTS $1,197,703) $ (17,633) =========== * NON-INCOME PRODUCING SECURITY. ADR--AMERICAN DEPOSITORY RECEIPT. REIT--REAL ESTATE INVESTMENT TRUST. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 21 STATEMENTS OF ASSETS AND LIABILITIES December 31, 2005 - ----------------------------------------------------------------------------------- ABSOLUTE RETURN HEDGED STRATEGIES EQUITY FUND FUND - ----------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2, 3 and 6) $ 3,259,482 $ 3,323,805 Segregated Cash with Broker 42,824 47,949 Receivable for Securities Sold (Note 1) 899,057 1,570,921 Receivable for Fund Shares Purchased -- 462 Investment Income Receivable (Note 1) 3,052 6,038 Other Assets 14,312 7,201 - ----------------------------------------------------------------------------------- TOTAL ASSETS 4,218,727 4,956,376 =================================================================================== LIABILITIES Short Sales at Market Value (Notes 1 and 2)** 886,355 1,565,514 Written Options at Market Value (Note 3)*** -- 513 Payable for Futures Contracts Settlement (Note 1) 3,886 7,722 Payable for Securities Purchased (Note 1) -- 2,438 Liability for Fund Shares Redeemed 1,792 -- Investment Advisory Fees Payable (Note 4) 3,032 3,019 Short Sales Dividends Payable 508 1,257 - ----------------------------------------------------------------------------------- TOTAL LIABILITIES 895,573 1,580,463 =================================================================================== NET ASSETS $ 3,323,154 $ 3,375,913 =================================================================================== NET ASSETS CONSIST OF Paid-In Capital $ 3,308,460 $ 3,359,675 Undistributed Net Investment Income 5,902 893 Accumulated Net Realized Gain on Investments and Futures Contracts 10,859 11,135 Net Unrealized Appreciation (Depreciation) on Investments, and Futures Contracts (2,067) 4,210 =================================================================================== NET ASSETS $ 3,323,154 $ 3,375,913 =================================================================================== SHARES OUTSTANDING 131,883 133,919 NET ASSET VALUES $ 25.20 $ 25.21 * THE COST OF SECURITIES AT VALUE IS $3,263,765 AND $3,310,177, RESPECTIVELY. ** THE PROCEEDS OF SHORT SALES AT MARKET VALUE ARE $899,057 AND $1,570,921, RESPECTIVELY. *** THE PREMIUMS RECEIVED FOR WRITTEN OPTIONS AT MARKET VALUE ARE $0 AND $3,321, RESPECTIVELY. See Notes to Financial Statements. 22 | THE RYDEX VARIABLE TRUST ANNUAL REPORT STATEMENTS OF OPERATIONS Period Ended December 31, 2005 - -------------------------------------------------------------------------------------------- ABSOLUTE RETURN HEDGED STRATEGIES EQUITY FUND* FUND* - -------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 8,596 $ 6,926 Dividends, Net of Foreign Tax Withheld** (Note 1) 1,055 2,366 - -------------------------------------------------------------------------------------------- Total Income 9,651 9,292 - -------------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 4) 3,094 3,082 Short Sales Dividend Expense (Note 1) 655 2,012 - -------------------------------------------------------------------------------------------- Total Expenses 3,749 5,094 - -------------------------------------------------------------------------------------------- Net Investment Income 5,902 4,198 ============================================================================================ REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE1) Net Realized Gain (Loss) on: Investment Securities (6,132) 9,348 Futures Contracts 10,091 1,599 Securities Sold Short 6,900 188 - -------------------------------------------------------------------------------------------- Total Net Realized Gain 10,859 11,135 - -------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities (4,283) 13,628 Futures Contracts (10,486) (17,633) Securities Sold Short 12,702 8,215 - -------------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) (2,067) 4,210 - -------------------------------------------------------------------------------------------- Net Gain on Investments 8,792 15,345 - -------------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 14,694 $ 19,543 ============================================================================================ * SINCE THE COMMENCEMENT OF OPERATIONS: NOVEMBER 29, 2005. ** FOREIGN TAX WITHHELD OF $3 AND $6, RESPECTIVELY. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 23 STATEMENTS OF CHANGES IN NET ASSETS - ------------------------------------------------------------------------------------------------ ABSOLUTE RETURN HEDGED STRATEGIES EQUITY FUND FUND - ------------------------------------------------------------------------------------------------ PERIOD PERIOD ENDED ENDED DECEMBER 31, DECEMBER 31, 2005* 2005* - ------------------------------------------------------------------------------------------------ FROM OPERATIONS Net Investment Income $ 5,902 $ 4,198 Net Realized Gain on Investments 10,859 11,135 Net Change in Unrealized Appreciation (Depreciation) on Investments (2,067) 4,210 - ------------------------------------------------------------------------------------------------ Net Increase in Net Assets from Operations 14,694 19,543 - ------------------------------------------------------------------------------------------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income -- (3,305) - ------------------------------------------------------------------------------------------------ Total Distributions to Shareholders -- (3,305) ================================================================================================ SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 4,216,390 4,399,783 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT -- 3,305 COST OF SHARES REDEEMED (907,930) (1,043,413) ================================================================================================ NET INCREASE IN NET ASSETS FROM SHARE TRANSACTIONS 3,308,460 3,359,675 - ------------------------------------------------------------------------------------------------ Net Increase in Net Assets 3,323,154 3,375,913 NET ASSETS--BEGINNING OF PERIOD -- -- ================================================================================================ NET ASSETS--END OF PERIOD $ 3,323,154 $ 3,375,913 ================================================================================================ UNDISTRIBUTED NET INVESTMENT INCOME $ 5,902 $ 893 ================================================================================================ * SINCE THE COMMENCEMENT OF OPERATIONS: NOVEMBER 29, 2005. See Notes to Financial Statements. 24 | THE RYDEX VARIABLE TRUST ANNUAL REPORT FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- This table is presented to show selected data for a share outstanding throughout each period, and to assist shareholders in evaluating a Fund's performance for the periods presented . NET INCREASE IN NET REALIZED NET ASSET DISTRIBUTIONS NET NET ASSET AND VALUE DISTRIBUTIONS FROM NET INCREASE VALUE, NET UNREALIZED RESULTING FROM NET REALIZED IN NET BEGINNING INVESTMENT GAINS ON FROM INVESTMENT CAPITAL TOTAL ASSET OF PERIOD INCOME+ SECURITIES OPERATIONS INCOME GAINS DISTRIBUTIONS VALUE - --------------------------------------------------------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND DECEMBER 31, 2005* $25.00 $ .05 $ .15 $ .20 $ -- $ -- $ -- $ .20 HEDGED EQUITY FUND DECEMBER 31, 2005* 25.00 .04 .20 .24 (.03) -- (.03) .21 RATIOS TO AVERAGE NET ASSETS: ------------------------------------------------ NET ASSET NET ASSETS, VALUE, TOTAL NET PORTFOLIO END OF END OF INVESTMENT GROSS NET OPERATING INVESTMENT TURNOVER PERIOD (000'S PERIOD RETURN EXPENSES EXPENSES EXPENSES++ INCOME RATE*** OMITTED) - ------------------------------------------------------------------------------------------------------------------------------- ABSOLUTE RETURN STRATEGIES FUND DECEMBER 31, 2005* $25.20 0.80% 1.45%** 1.45%** 1.20%** 2.28%** 19% $3,323 HEDGED EQUITY FUND DECEMBER 31, 2005* 25.21 0.94% 1.96%** 1.96%** 1.19%** 1.62%** 10% 3,376 * SINCE THE COMMENCEMENT OF OPERATIONS: NOVEMBER 29, 2005. ** ANNUALIZED *** PORTFOLIO TURNOVER RATE IS CALCULATED WITHOUT REGARD TO SHORT-TERM SECURITIES HAVING A MATURITY OF LESS THAN ONE YEAR. + CALCULATED USING THE AVERAGE DAILY SHARES OUTSTANDING FOR THE YEAR. ++ OPERATING EXPENSES EXCLUDE SHORT DIVIDENDS EXPENSE. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 25 NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 1. SIGNIFICANT ACCOUNTING POLICIES The Rydex Variable Trust (the "Trust"), a Delaware business trust, is registered with the SEC under the Investment Company Act of 1940 (the "1940 Act") as a non-diversified, open-ended investment company and is authorized to issue an unlimited number of no par value shares. At December 31, 2005, the Trust consisted of fifty operating Funds: twenty-four Benchmark Funds, one Money Market Fund, one Absolute Return Strategies Fund, one Hedged Equity Fund, nineteen Sector Funds, two Strategic Funds, and two Clarke Lanzen Skalla Investment Firm "CLS" AdvisorOne Funds. This report covers the Absolute Return Strategies Fund and the Hedged Equity Fund (the "Funds"), while the Benchmark Funds, the Money Market Fund, the Sector Funds, the Strategic Funds, and the CLS AdvisorOne Funds are contained in separate reports. Rydex Global Advisors (the "Advisor") serves as investment advisor to the Funds. Rydex Distributors, Inc. (the "Distributor") acts as principal underwriter for the Trust. The following significant accounting policies are in conformity with accounting principles generally accepted in the United States of America and are consistently followed by the Trust. A. Equity securities listed on an exchange (New York Stock Exchange ("NYSE") or American Stock Exchange) are valued at the last quoted sales price as of close of business on the NYSE, usually 4:00 p.m., Eastern Time, on the valuation date. Equity securities listed on the Nasdaq market system are valued at the Nasdaq Official Closing Price, usually as of 4:00 p.m., Eastern Time, on the valuation date. Listed options held by the Trust are valued at the Official Settlement Price listed by the exchange, usually as of 4:00 p.m., Eastern Time. In the event that a settlement price is not available, fair valuation is enacted. Over-the-counter options held by the Trust are valued using the average bid price obtained from one or more security dealers. The value of futures contracts purchased and sold by the Trust are accounted for using the unrealized gain or loss on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the last quoted sales price, usually as of 4:00 p.m., Eastern Time, on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., Eastern Time, the futures contract is valued at the Official Settlement Price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m., Eastern Time, to determine if fair valuation would provide a more accurate valuation. Short-term securities, if any, are valued at amortized cost, which approximates market value. The value of domestic equity index swap agreements entered into by the Funds is accounted for using the unrealized gain or loss on the agreements that is determined by marking the agreements to the last quoted value of the index that the swap pertains to at the close of the NYSE, usually 4:00 p.m., Eastern Time. The swap's market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements. Investments, for which market quotations are not readily available, are valued at fair value as determined in good faith by the Advisor under direction of the Board of Trustees using methods established or ratified by the Board of Trustees. These methods include, but are not limited to: (i) general information as to how these securities and assets trade; (ii) in connection with futures contracts and options thereupon, and other derivative investments, information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market; and (iii) other information and considerations, including current values in related markets. B. Securities transactions are recorded on the trade date for financial reporting purposes. Realized gains and losses from securities transactions are recorded using the identified cost basis. Dividend income is recorded on the ex-dividend date, net of applicable taxes withheld by foreign countries. Interest income, including amortization of premiums and accretion of discount, is accrued on a daily basis. C. Distributions of net investment income and net realized capital gains are recorded on the ex-dividend date and are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for items such as deferral of wash sales and post-October losses and regulated futures contracts and options. Net investment income and loss, net realized gains and losses, and net assets are not affected by these differences. D. When a Fund engages in a short sale, an amount equal to the proceeds is reflected as an asset and an equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the market value of the short sale. A segregated account of cash and/or securities is maintained as collateral for short sales. The Fund is exposed to market risk based on the amount, if any, that the market value of the security exceeds the market value of the securities in the segregated account. Fees, if any, paid to brokers to borrow securities in 26 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- connection with short sales are considered part of the cost of short sale transactions. In addition, the Fund must pay out the dividend rate of the equity or coupon rate of the treasury obligation to the purchaser and records this as an expense. Short Dividends or Interest Expense is a cost associated with the investment objective of short sales transactions, rather than an operational cost associated with the day-to-day management of any mutual fund. E. Upon the purchase of an option by a Fund, the premium paid is recorded as an investment, the value of which is marked-to-market daily. When a purchased option expires, the Fund will realize a loss in the amount of the cost of the option. When a Fund enters into a closing sale transaction, the Fund will realize a gain or loss depending on whether the proceeds from the closing sale transaction are greater or less than the cost of the option. When a Fund exercises a put option, it will realize a gain or loss from the sale of the underlying security and the proceeds from such sale will be decreased by the premium originally paid. When a Fund exercises a call option, the cost of the security that the Fund purchases upon exercise will be increased by the premium originally paid. When a Fund writes (sells) an option, an amount equal to the premium received is entered in the Trust's accounting records as an asset and equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the current value of the option written. When a written option expires, or if the Fund enters into a closing purchase transaction, the Fund realizes a gain (or loss if the cost of a closing purchase transaction exceeds the premium received when the option was sold). F. The Trust may purchase or sell stock and bond index futures contracts and options on such futures contracts. Futures contracts are contracts for delayed delivery of securities at a specified future delivery date and at a specific price. Upon entering into a contract, the Fund deposits and maintains as collateral such initial margin as required by the exchange on which the transaction is effected. Pursuant to the contract, the Fund agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as variation margin and are recorded by the Fund as unrealized gains or losses. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. G. The Trust may enter into equity index swap agreements, which are over-the-counter contracts in which one party agrees to make periodic payments based on the change in market value of a specified equity security, basket of equity securities, or equity index in return for periodic payments based on a fixed or variable interest rate or the change in market value of a different equity security, basket of equity securities, or equity index. Swap agreements are used to obtain exposure to an equity or market without owning or taking physical custody of securities. H. The Funds may also purchase American Depository Receipts, U.S. Government securities, enter into repurchase agreements, and engage in futures, options and equity swap transactions. I. The Fund may leave Cash in Custodian Bank overnight in its cash account with the custodian, U.S. Bank. Periodically, a Fund may have Cash Payable to Custodian Bank as an overdraft balance. A fee is incurred on this overdraft, calculated by multiplying the overdraft by a rate based on the federal funds rate. Segregated Cash with the Broker is held as collateral for investments in derivative instruments such as futures contracts and equity index swap agreements. J. Certain U.S. Government and Agency Obligations are traded on a discount basis; the interest rates shown on the Schedules of Investments reflect the discount rates paid at the time of purchase by the Fund. Other securities bear interest at the rates shown, payable at fixed dates through maturity. K. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. 2. FINANCIAL INSTRUMENTS As part of its investment strategy, the Trust may utilize a variety of derivative instruments, including options, futures, options on futures, and swap agreements. These investments involve, to varying degrees, elements of market risk and risks in excess of the amounts recognized in the Statements of Assets and Liabilities. In the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties, which provide general indemnifications. The Funds' maximum exposure under these arrangements is THE RYDEX VARIABLE TRUST ANNUAL REPORT | 27 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- unknown, as this would involve future claims that may be made against the Funds and/or its affiliates that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. The risk associated with purchasing options is limited to the premium originally paid. Options written by a Fund involve, to varying degrees, risk of loss in excess of the option value reflected in the Statements of Assets and Liabilities. The risk in writing a covered call option is that a Fund may forego the opportunity for profit if the market price of the underlying security increases and the option is exercised. The risk in writing a covered put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there is the risk that a Fund may not be able to enter into a closing transaction because of an illiquid secondary market or, for over-the-counter options, because of the counterparty's inability to perform. The Trust has established strict counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. There are several risks in connection with the use of futures contracts. Futures contracts involve, to varying degrees, risk of loss in excess of amounts reflected in the financial statements. Risks may be caused by an imperfect correlation between movements in the price of the instruments and the price of the underlying securities. In addition, there is the risk that a Fund may not be able to enter into a closing transaction because of an illiquid secondary market. The use of equity swaps involves risks that are different from those associated with ordinary portfolio securities transactions. Swap agreements may be considered to be illiquid. Although the Trust will not enter into any swap agreement unless the Advisor believes that the other party to the transaction is creditworthy, a Fund does bear the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of the agreement counterparty. The Trust has established strict counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. Short sales are transactions in which the Fund sells a security it does not own. If the security the Fund sold short goes down in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security goes up in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales. In conjunction with the use of options, futures, options on futures, swap agreements, as well as short sales of securities, the Funds are required to maintain collateral in various forms. The Funds use, where appropriate, depending on the financial instrument utilized and the broker involved, margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes, or the repurchase agreements allocated to each Fund. The risks inherent in the use of options, futures contracts, options on futures contracts, swap agreements as well as short sales of securities include i) adverse changes in the value of such instruments; ii) imperfect correlation between the price of the instruments and movements in the price of the underlying securities, indices, or futures contracts; iii) the possible absence of a liquid secondary market for any particular instrument at any time; and iv) the potential of counterparty default. 3. CALL OPTIONS WRITTEN As of December 31, 2005, S&P 500 Index Mini Futures Contracts were held in the Fund as cover for call options written by the Fund. Transactions in options written during the period ended December 31, 2005, were as follows: NUMBER OF PREMIUMS HEDGED EQUITY FUND CONTRACTS RECEIVED - -------------------------------------------------------------------------------- Options outstanding at November 29, 2005 -- $ -- Options written 1 3,321 - -------------------------------------------------------------------------------- Options outstanding at December 31, 2005 1 $3,321 4. FEES AND OTHER TRANSACTIONS WITH AFFILIATES Under the terms of an investment advisory contract, the Trust pays the Advisor, an affiliated entity, investment advisory fees calculated at an annualized rate of 1.15% of the average daily net assets of the Funds. The Advisor has contractually agreed to pay all operating expenses of the Fund, excluding interest expense and taxes (expected to be de minimis), brokerage commissions and other expenses connected with the execution of portfolio transactions, short dividend expenses, and extraordinary expenses. Organizational and setup costs for new funds are paid by the Trust. Certain officers and trustees of the Trust are also officers of the Advisor. 5. FEDERAL INCOME TAX INFORMATION The Funds intend to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and will distribute all net investment income and capital gains to shareholders. Therefore, no Federal income tax provision is required. The Absolute Return Strategies Fund has adopted a tax year-end which is different from its fiscal year-end. 28 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- Income and capital gain distributions are determined in accordance with Federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for derivatives, foreign currency transactions, losses deferred due to wash sales, losses deferred due to post-October losses, and excise tax regulations. The tax character of distributions paid during the current period was as follows: FUND ORDINARY INCOME LONG-TERM CAPITAL GAIN TOTAL DISTRIBUTIONS - ------------------------------------------------------------------------------------------------------------------- Absolute Return Strategies Fund $ -- $ -- $ -- Hedged Equity Fund 3,305 -- 3,305 The tax character of distributable earnings/(accumulated losses) at December 31, 2005, was a follows: UNDISTRIBUTED ORDINARY UNDISTRIBUTED NET UNREALIZED CAPITAL LOSS FUND INCOME LONG-TERM CAPITAL GAINS APPRECIATION CARRYFORWARD - ------------------------------------------------------------------------------------------------------------------ Absolute Return Strategies Fund $ 9,507 $ -- $ 5,525 $ -- Hedged Equity Fund 2,905 -- 16,374 -- The Funds' tax basis capital gains and losses are determined only at the end of each fiscal year. Tax basis capital losses in excess of capital gains are carried forward to offset future net capital gains. POST-OCTOBER LOSSES DEFERRED Pursuant to Federal income tax regulations applicable to investment companies, the Funds have elected to treat net capital losses realized between November 1 and December 31 of each year as occurring on the first day of the following tax year. For the year ended December 31, 2005, $340 and $3,041 of realized capital losses reflected in the accompanying financial statements will not be recognized for federal income tax purposes until 2006 for Absolute Return Strategies Fund and Hedged Equity Fund, respectively. At December 31, 2005, the cost of securities for Federal income tax purposes, the aggregate gross unrealized gain for all securities for which there was an excess of value over tax cost and the aggregate gross unrealized loss for all securities for which there was an excess of tax cost over value were as follows: TAX TAX NET TAX UNREALIZED UNREALIZED UNREALIZED FUND COST GAIN LOSS GAIN - ------------------------------------------------------------------------------------------------------------------- Absolute Return Strategies Fund $2,367,604 $39,768 $(34,243) $ 5,525 Hedged Equity Fund 1,741,405 87,690 (71,316) 16,374 6. REPURCHASE AGREEMENTS The Trust transfers uninvested cash balances into a single joint account, the daily aggregate balance of which is invested in one or more repurchase agreements collateralized by obligations of the U.S. Treasury. The collateral is in the possession of the Trusts' custodian and is evaluated daily to ensure that its market value exceeds 102% of the delivery value of the repurchase agreements at maturity. The repurchase agreements executed by the joint account and outstanding as of December 31, 2005, were as follows: COUNTERPARTY TERMS OF AGREEMENT FACE VALUE MARKET VALUE MATURITY VALUE - ------------------------------------------------------------------------------------------------------------------- Lehman Brothers, Inc. 3.40% due 01/03/06 $92,734,273 $ 92,734,273 $92,769,306 UBS Financial Services, Inc. 3.39% due 01/03/06 65,000,000 65,000,000 65,024,483 Morgan Stanley 3.30% due 01/03/06 65,000,000 65,000,000 65,023,833 Citigroup, Inc. 2.90% due 01/03/06 65,000,000 65,000,000 65,020,944 Credit Suisse First Boston 3.45% due 01/03/06 13,466,288 13,466,288 13,471,450 - ------------------------------------------------------------------------------------------------------------------- $301,200,561 $301,310,016 - ------------------------------------------------------------------------------------------------------------------- THE RYDEX VARIABLE TRUST ANNUAL REPORT | 29 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- As of December 31, 2005, the collateral for the repurchase agreements in the joint account was as follows: SECURITY TYPE RANGE OF RATES PAR VALUE MARKET VALUE - -------------------------------------------------------------------------------------------------- U. S. Treasury Bonds 3.625% - 8.125% $ 78,959,839 $105,939,494 U. S. Treasury Notes 3.000% - 6.000% 96,950,000 97,209,524 U. S. Treasury Bills 0.000% - 1.000% 105,355,000 104,091,570 - -------------------------------------------------------------------------------------------------- $307,240,588 - -------------------------------------------------------------------------------------------------- In the event of counterparty default, the Trust has the right to collect the collateral to offset losses incurred. There is potential loss to the Trust in the event the Trust is delayed or prevented from exercising its rights to dispose of the collateral securities, including the risk of a possible decline in the value of the underlying securities during the period while the Trust seeks to assert its rights. The Trust's investment advisor, acting under the supervision of the Board of Trustees, reviews the value of the collateral and the credit worthiness of those banks and dealers with which the Trust enters into repurchase agreements to evaluate potential risks. 7. SECURITIES TRANSACTIONS During the year ended December 31, 2005, cost of purchases and proceeds from sales of investment securities, excluding short-term and temporary cash investments, were: ABSOLUTE RETURN HEDGED STRATEGIES EQUITY FUND FUND - -------------------------------------------------------------------------------- Purchases $1,641,883 $2,600,913 Sales $ 175,386 $ 202,146 30 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONCLUDED) - -------------------------------------------------------------------------------- 8. SHARE TRANSACTIONS The Trust is authorized to distribute an unlimited number of no par value shares. Transactions in shares for the period presented were: PURCHASED THROUGH SHARES PURCHASED DIVIDEND REINVESTMENT SHARES REDEEMED NET SHARES PURCHASED - ---------------------------------------------------------------------------------------------------------------------------------- PERIOD ENDED PERIOD ENDED PERIOD ENDED PERIOD ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2005 2005 2005 - ---------------------------------------------------------------------------------------------------------------------------------- Absolute Return Strategies Fund* 167,851 -- (35,968) 131,883 Hedged Equity Fund* 175,111 130 (41,322) 133,919 * SINCE THE COMMENCEMENT OF OPERATIONS: NOVEMBER 29, 2005. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 31 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - -------------------------------------------------------------------------------- To the Board of Trustees and Shareholders of Rydex Variable Trust: In our opinion, the accompanying statements of assets and liabilities, including the schedules of investments, and the related statements of operations and of changes in net assets and the financial highlights present fairly, in all material respects, the financial position of Absolute Return Strategies Fund and Hedged Equity Fund (two of the funds of the Rydex Variable Trust, hereafter referred to as the "Funds") at December 31, 2005, the results of each of their operations, the changes in each of their net assets and the financial highlights for the periods presented, in conformity with accounting principles generally accepted in the United States of America. These financial statements and financial highlights (hereafter referred to as "financial statements") are the responsibility of the Funds' management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of securities at December 31, 2005 by correspondence with the custodian and brokers, provide a reasonable basis for our opinion. PricewaterhouseCoopers LLP Baltimore, Maryland February 27, 2006 32 | THE RYDEX VARIABLE TRUST ANNUAL REPORT OTHER INFORMATION - -------------------------------------------------------------------------------- UNAUDITED TAX INFORMATION This information is being provided as required by the Internal Revenue Code. Amounts shown may differ from those elsewhere in the report because of difference in tax and financial reporting practices. Of the ordinary income distributions paid during the year for Hedged Equity Fund, 32.69% qualifies for the dividends received deduction for corporations. PROXY VOTING INFORMATION A description of the policies and procedures that the Trust uses to determine how to vote proxies relating to securities held in the Funds' portfolios is available, without charge and upon request, by calling 1-800-820-0888. This information is also available from the EDGAR database on the SEC's website at http://www.sec.gov. QUARTERLY PORTFOLIO SCHEDULES INFORMATION The Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q; which are available on the SEC's website at http://www.sec.gov. The Funds' Forms N-Q may be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and that information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Copies of the portfolio holdings are also available to shareholders, without charge and upon request, by calling 1-800-820-0888. RYDEX INVESTMENTS BOARD REVIEW AND APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT The 1940 Act requires that the initial approval of, as well as the continuation of, a fund's investment advisory agreement must be specifically approved (1) by the vote of the trustees or by a vote of the shareholders of the fund, and (2) by the vote of a majority of the trustees who are not parties to the investment advisory agreement or "interested persons" of any party (the "Independent Trustees"), cast in person at a meeting called for the purpose of voting on such approval. In connection with such approvals, the fund's trustees must request and evaluate, and the investment adviser is required to furnish, such information as may be reasonably necessary to evaluate the terms of the advisory agreement. In addition, the SEC takes the position that, as part of their fiduciary duties with respect to fund fees, fund boards are required to evaluate the material factors applicable to a decision to approve an investment advisory agreement. Consistent with these responsibilities, the Rydex Series Funds Board of Trustees (the "Board") calls and holds one meeting each year that is dedicated to considering whether to renew the investment advisory agreement (the "Advisory Agreement") between the Trust and PADCO Advisors, Inc., which does business under the name Rydex Investments ("Rydex Investments") with respect to existing funds in the Trust, including the funds discussed in this Semi-Annual Report (each a "Fund" and collectively, the "Funds"), and to reviewing certain other agreements pursuant to which Rydex Investments provides investment advisory services to certain other registered investment companies. In preparation for the meeting, the Board requests and reviews a wide variety of materials provided by Rydex Investments, including information about Rydex Investments' affiliates, personnel and operations. The Board also receives data provided by third parties. This information is in addition to the detailed information about the Funds that the Board reviews during the course of each year, including information that relates to Fund operations and performance. The Board also receives a memorandum from Fund counsel regarding the responsibilities of the Board for the approval of investment advisory agreements. In addition, the Independent Trustees receive advice from independent counsel to the Independent Trustees, meet in executive session outside the presence of fund management, if necessary, and participate in question and answer sessions with representatives of Rydex Investments. At a meeting held on August 28 and 29, 2005, the Board approved the selection of Rydex Investments and the continuance of the Advisory Agreement for an additional one-year period, based on its review of qualitative and quantitative information provided by Rydex Investments. The Board's approval of the Advisory Agreement was based on consideration and evaluation of a variety of specific factors discussed at that meeting and at prior meetings, including: THE RYDEX VARIABLE TRUST ANNUAL REPORT | 33 OTHER INFORMATION (CONTINUED) - -------------------------------------------------------------------------------- NATURE, EXTENT AND QUALITY OF SERVICES PROVIDED BY RYDEX INVESTMENTS The Board reviewed the scope of services to be provided by Rydex Investments under the Advisory Agreement and noted that there would be no significant differences between the scope of services required to be provided by Rydex Investments for the past year and the scope of services required to be provided by Rydex Investments for the upcoming year. In reviewing the scope of services provided to the Funds by Rydex Investments, the Board reviewed and discussed Rydex Investments' investment experience, noting that Rydex Investments and its affiliates have committed significant resources over time to the support of the Funds. The Board also considered Rydex Investments' compliance program and its compliance record with respect to the Funds. In that regard, the Board noted that Rydex Investments provides information regarding the portfolio management and compliance to the Board on a periodic basis in connection with regularly scheduled meetings of the Board. In addition to the above considerations, the Board reviewed and considered Rydex Investments' investment processes and strategies, and matters related to Rydex Investments' portfolio transaction policies and procedures. In particular, the Board noted the substantial volume of portfolio trades and shareholder transaction activity, in general, processed by Rydex Investments due to the unlimited exchange policy of the majority of the Funds. The Board further noted that the Funds had met their investment objectives consistently since their relevant inception dates. Based on this review, the Board concluded that the nature, extent and quality of services to be provided by Rydex Investments to the Funds under the Advisory Agreement were appropriate and continued to support the Board's original selection of Rydex Investments as investment adviser to the Funds. FUND EXPENSES AND PERFORMANCE OF THE FUNDS AND RYDEX INVESTMENTS The Board reviewed statistical information prepared by Rydex Investments regarding the expense ratio components, including actual advisory fees, waivers/reimbursements, and gross and net total expenses of each Fund in comparison with the same information for other funds registered under the 1940 Act determined by Rydex Investments to comprise each Fund's applicable peer group. Because few funds seek to provide unlimited exchange privileges similar to those of the Funds (other than the Core Equity Fund, Sector Rotation Fund, Absolute Return Strategies Fund, and Hedged Equity Fund), each Fund's applicable peer group is generally limited to the funds of two unaffiliated mutual fund families. In addition, the Board reviewed statistical information prepared by Rydex Investments relating to the performance of each Fund, as well as each Fund's ability to successfully track its benchmark over time, and a comparison of each Fund's performance to funds with similar investment objectives for the same periods and to appropriate indices/benchmarks, in light of total return, yield and market trends. The Board further noted that despite the unique nature of the Funds, the peer fund information presented to the Board was meaningful because the peer funds' investment objectives and strategies were closely aligned with those of the Funds. The Board noted that most of the Funds either outperformed their peer funds or performed in line with them over relevant periods. The Board also noted that the investment advisory fees and overall expenses for the Funds were generally lower than or in line with the investment advisory fee rates and overall expenses of the peer funds. Based on this review, the Board concluded that the investment advisory fees and expense levels and the historical performance of the Funds, as managed by Rydex Investments, as compared to the investment advisory fees and expense levels and performance of the peer funds, were satisfactory for the purposes of approving the continuance of the Advisory Agreement. COSTS OF SERVICES PROVIDED TO THE FUNDS AND PROFITS REALIZED BY RYDEX INVESTMENTS AND ITS AFFILIATES The Board reviewed information about the profitability of the Funds to Rydex Investments based on the advisory fees payable under the Advisory Agreement for the last calendar year. Rydex Investments also presented the Board with material discussing its methodology for determining the level of advisory fees assessable to the Funds. The Board analyzed the Funds' expenses, including the investment advisory fees paid to Rydex Investments. The Board also reviewed information regarding direct revenue received by Rydex Investments and ancillary revenue received by Rydex Investments and/or its affiliates in connection with the services provided to the Funds by Rydex Investments (as discussed below). The Board also discussed Rydex Investments' profit margin as reflected in Rydex Investments' profitability analysis and reviewed information regarding economies of scale (as discussed below). Based on this review, the Board concluded that the profits to be realized by Rydex Investments and its affiliates under the Advisory Agreement and from other relationships between the Funds and Rydex Investments and/or its affiliates, if any, were within the range the Board considered reasonable and appropriate. 34 | THE RYDEX VARIABLE TRUST ANNUAL REPORT OTHER INFORMATION (CONCLUDED) - -------------------------------------------------------------------------------- ECONOMIES OF SCALE In connection with its review of the Funds' profitability analysis, the Board reviewed information regarding economies of scale or other efficiencies that may result from increases in the Funds' asset levels. The Board noted that the Advisory Agreement for the Funds did not provide for any breakpoints in the investment advisory fee rates as a result of increases in the asset levels of such Funds. The Board also noted that though Rydex Investments' assets under management were significant, the amount is spread among more than 95 Funds. Further limiting the realization of economies of scale, is the ability of shareholders of a majority of the Funds to engage in unlimited trading. The Board also reviewed Rydex Investments' historic profitability as investment adviser to the Funds and determined that reductions in fee rates or additions of breakpoints were not warranted at this juncture. Based on this review, the Board, recognizing its responsibility to consider this issue at least annually, concluded that there are limited economies of scale to share with the Funds' shareholders. OTHER BENEFITS TO RYDEX INVESTMENTS AND/OR ITS AFFILIATES The Board noted that Rydex Investments reports its use of soft dollars to the Board on a quarterly basis, as well as any portfolio transactions on behalf of the Funds placed through an affiliate of the Funds or Rydex Investments pursuant to Rule 17e-1 under the 1940 Act. The Board concluded that any such ancillary benefits would not be disadvantageous to the Funds' shareholders. Based on the above analysis, the Board determined that the Advisory Agreement, including the investment advisory fee rates thereunder, are fair and reasonable in light of all relevant circumstances and concluded that it is in the best interest of the Funds and their shareholders to continue the Advisory Agreement. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 35 INFORMATION ON BOARD OF TRUSTEES AND OFFICERS (UNAUDITED) - -------------------------------------------------------------------------------- A Board of Trustees oversees all Rydex Investments, in which its members have no stated term of service, and continue to serve after election until resignation. The Statement of Additional Information includes further information about Fund Trustees and Officers, and can be obtained without charge by calling 1-800-820-0888. All Trustees and Officers may be reached c/o Rydex Investments, 9601 Blackwell Rd., Suite 500, Rockville, MD 20850. TRUSTEES AND OFFICERS LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - ------------------------------ ----------------------------------- ------------------------ CARL G. VERBONCOEUR* Rydex Series Funds - 2004 114 Trustee, President (1952) Rydex Variable Trust - 2004 Rydex Dynamic Funds - 2004 Rydex ETF Trust - 2004 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Chief Executive Officer of Rydex Fund Services, Inc., PADCO Advisors, Inc., PADCO Advisors II, Inc., and Rydex Distributors, Inc. (2003 to present); Executive Vice President of Rydex Fund Services, Inc. (2000 to 2003); Vice President of Rydex Fund Services, Inc. and Rydex Distributors, Inc. (1997 to 2000) ----------------------------------------------- MICHAEL P. BYRUM* Rydex Series Funds - 2005 114 Trustee, Vice President and Rydex Variable Trust - 2005 Secretary (1970) Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Secretary of Rydex Series Funds, Rydex Variable Trust, and Rydex Dynamic Funds (2004 to present); Vice President of Rydex Series Funds (1997 to present); Vice President of Rydex Variable Trust (1998 to present); Vice President of Rydex Dynamic Funds (1999 to present); Vice President of Rydex ETF Trust (2002 to present); President and Trustee of Rydex Capital Partners SPhinX Fund (2003 to present); President of Rydex Global Advisors (2004 to present); Chief Operating Officer of Rydex Global Advisors and Rydex Distributors, Inc. (2003 to 2004) - -------------------------------------------------------------------------------- INDEPENDENT TRUSTEES LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - ------------------------------ ----------------------------------- ------------------------ COREY A. COLEHOUR Rydex Series Funds - 1993 114 Trustee (1945) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Senior Vice President of Marketing/Co-Owner, Schield Management Company ----------------------------------------------- J. KENNETH DALTON Rydex Series Funds - 1995 114 Trustee (1941) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Mortgage Banking Consultant and Investor, The Dalton Group ----------------------------------------------- JOHN O. DEMARET Rydex Series Funds - 1997 114 Trustee (1940) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Retired 36 | THE RYDEX VARIABLE TRUST ANNUAL REPORT INFORMATION ON BOARD OF TRUSTEES AND OFFICERS (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - ------------------------------ ----------------------------------- ------------------------ WERNER E. KELLER Rydex Series Funds - 2005 114 Trustee (1940) Rydex Variable Trust - 2005 Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Retired (2001 to present); Chairman, Centurion Capital Management (1991 to 2001) ------------------------------------------------ THOMAS F. LYDON, JR. Rydex Series Funds - 2005 114 Trustee (1960) Rydex Variable Trust - 2005 Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: President, Global Trends Investments ------------------------------------------------ PATRICK T. MCCARVILLE Rydex Series Funds - 1997 114 Trustee (1942) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Founder and Chief Executive Officer, Par Industries, Inc. ------------------------------------------------ ROGER SOMERS Rydex Series Funds - 1993 114 Trustee (1944) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Owner, Arrow Limousine - -------------------------------------------------------------------------------- EXECUTIVE OFFICERS NAME, POSITION AND PRINCIPAL OCCUPATIONS YEAR OF BIRTH DURING PAST FIVE YEARS - ------------------------------ ---------------------- NICK BONOS* Vice President and Treasurer of Rydex Series Funds, Vice President and Treasurer (1963) Rydex Variable Trust, Rydex Dynamic Funds, Rydex ETF Trust, and Rydex Capital Partners SPhinX Fund (2003 to present); Senior Vice President of Rydex Fund Services, Inc. (2003 to present); Vice President of Accounting of Rydex Fund Services, Inc. (2000 to 2003) JOANNA M. HAIGNEY* Chief Compliance Officer Rydex Series Funds, Chief Compliance Officer and Rydex Variable Trust, and Rydex Dynamic Funds Assistant Secretary (1967) (2004 to present); Assistant Secretary of Rydex Series Funds, Rydex Variable Trust, and Rydex Dynamic Funds (2000 to present); Assistant Secretary of Rydex ETF Trust (2002 to present); Secretary of Rydex Capital Partners SPhinX Fund, (2003 to present); Vice President of Compliance of Rydex Fund Services, Inc. (2000 to present) * OFFICERS OF THE FUND ARE DEEMED TO BE "INTERESTED PERSONS" OF THE TRUST, WITHIN THE MEANING OF SECTION 2(A)(19) OF THE 1940 ACT, INASMUCH AS THIS PERSON IS AFFILIATED WITH THE ADVISOR. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 37 [LOGO] RYDEXINVESTMENTS Essential for modern markets(TM) 9601 Blackwell Road, Suite 500 Rockville, MD 20850 www.rydexinvestments.com 800.820.0888 RVAOEHF-2-1205 x1206 DECEMBER 31, 2005 RYDEX VARIABLE TRUST CLS ADVISORONE FUNDS ANNUAL REPORT AMERIGO FUND CLERMONT FUND [LOGO] RYDEXINVESTMENTS Essential for modern markets(TM) This report and the financial statements contained herein are submitted for the general information of our shareholders. The report is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. Distributed by Rydex Distributors, Inc. TABLE OF CONTENTS - -------------------------------------------------------------------------------- LETTER TO OUR SHAREHOLDERS ................................................ 2 ABOUT SHAREHOLDERS' FUND EXPENSES ......................................... 4 PERFORMANCE REPORTS AND FUND PROFILES ..................................... 6 SCHEDULES OF INVESTMENTS .................................................. 8 STATEMENTS OF ASSETS AND LIABILITIES ...................................... 10 STATEMENTS OF OPERATIONS .................................................. 11 STATEMENTS OF CHANGES IN NET ASSETS ....................................... 12 FINANCIAL HIGHLIGHTS ...................................................... 13 NOTES TO FINANCIAL STATEMENTS ............................................. 14 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ................... 20 OTHER INFORMATION ......................................................... 21 INFORMATION ON BOARD OF TRUSTEES AND OFFICERS ............................. 23 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 1 LETTER TO OUR SHAREHOLDERS - -------------------------------------------------------------------------------- DEAR SHAREHOLDER: Many will remember 2005 as a year of unfulfilled promise. The underpinnings were in place for a robust year of stock market gains. Corporate earnings growth continued to set new records, and interest rates, inflation and unemployment remained low. Corporations had massive amounts of cash on hand to grow their businesses and bolster stock prices through buybacks and dividend hikes. The appetite for risk bounced back as well, judging by a near record volume of merger and acquisition activity. In spite of the positive fundamentals, the major equity indices remained range-bound for much of the year with the bellwether S&P 500(R) Index trading within a narrow 135 point range of 1,137.50 to 1,272.74. Investors were hoping for a replay of 2004's year-end rally, but it was not to be, as a strong November rally was unable to overcome the prior month's sell-off. As a result, the Dow Jones Industrial Average(R) Index closed the year with fractional gains of 1.72%, while the S&P 500 Index and Nasdaq 100(R) Index ended the year with disappointing 4.91% and 1.90% gains, respectively. For the first time in seven years, large-cap stocks outperformed small caps as the Russell 1000(R) Index gained 6.27% compared to 4.55% for the Russell 2000(R) Index. Mid-cap stocks outperformed both large and small-cap stocks as the Russell Midcap(R) Index gained 11.0%. Although value stocks slightly outperformed their growth counterparts, it was a statistical dead heat between the two. For equity investors, the real action in 2005 was in international stocks. The MSCI EAFE Index gained 10.9% in dollar terms. Attractive valuations in European stocks and what looked to be a sustainable economic recovery in Japan attracted investor interest. The double-digit returns in the developed markets paled in comparison to returns in emerging market stocks. The benchmark for emerging market stocks, the MSCI EM Index, returned a whopping 30.3% during the year. This volatile corner of the equity universe was driven by strong returns in Latin American and Middle Eastern markets, among others. Stock prices were buffeted by strong crosscurrents throughout the year. Although long-term interest rates remained low, the specter of the Federal Reserve's "Fed" interest rate tightening campaign weighed heavily on the market. Despite the fact that job growth remained healthy and consumers used rising housing prices as an excuse to turn their houses into ATMs to the tune of approximately $800 billion, consumer confidence suffered its largest decline in 15 years in the wake of hurricane Katrina and $70 per barrel oil. Neither the subsequent strong rebound in consumer confidence as energy prices moderated, nor the four consecutive quarters of double-digit earnings growth was enough to kick stock prices higher. The rise in short-term interest rates held stocks back in 2005. During the course of the year, the Fed increased interest rates eight times, bringing the closely watched Fed Funds Target Rate to 4.25%. It was widely assumed that long-term interest rates would follow suit--an expectation that held stocks in check. Long-term interest rates ended the year little changed. While the yield on the 30-year Treasury Bond fell nearly 30 basis points to 4.53%, the yield on the benchmark 10-year Treasury Note ended the year at 4.39%--only 18 basis points higher than its starting point. A combination of foreign buying, low inflation and demand from both public and private pensions for long maturity assets conspired to keep long-term rates low throughout the year. By year-end, the potent combination of steadily rising short-term interest rates and static long-term rates gave rise to the dreaded inverted yield curve as the two-year Treasury Note yielded 4.40%, one basis point higher than the 10-year Note. Traditionally, an inverted yield curve portends an economic slowdown. 2 | THE RYDEX VARIABLE TRUST ANNUAL REPORT LETTER TO OUR SHAREHOLDERS (CONCLUDED) - -------------------------------------------------------------------------------- We base our 2006 outlook on two factors--the economy and interest rates. But if the threat of rising interest rates keeps the market range bound, we believe opportunities exist in three areas during 2006: energy, technology and health care. Although energy prices experienced a run-up of historic proportions in 2005, the sector still exhibits favorable supply/demand characteristics. There is too much demand and not enough supply--a situation that is likely to be in place for the foreseeable future. Technology's relatively low valuations and the possibility of an earnings-driven technology replacement cycle may provide opportunity for the technology sector. And lastly, the defensive nature of health care stocks will serve investors well should economic growth slow appreciably. We appreciate the trust you have placed in our firm by investing with us. Sincerely, /s/ Carl G. Verboncoeur Carl G. Verboncoeur President THE RYDEX VARIABLE TRUST ANNUAL REPORT | 3 ABOUT SHAREHOLDERS' FUND EXPENSES (UNAUDITED) - -------------------------------------------------------------------------------- All mutual funds have operating expenses and it is important for our shareholders to understand the impact of costs on their investments. As a shareholder of the Fund, you incur two types of costs: (i) transaction costs, including sales charges (loads) on purchase payments, reinvested dividends, or other distributions; redemption fees; and exchange fees; and (ii) ongoing costs, including management fees, administrative services, and shareholder reports, among others. These ongoing costs, or operating expenses, are deducted from a fund's gross income and reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average net assets, which is known as the expense ratio. The following examples are intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period and held for the entire six-month period beginning June 30, 2005 and ending December 31, 2005. The following tables illustrate your fund's costs in two ways: TABLE 1. BASED ON ACTUAL FUND RETURN. This section helps you estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return, and the fourth column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your fund under the heading "Expenses Paid During Period." TABLE 2. BASED ON HYPOTHETICAL 5% RETURN. This section is intended to help you compare your fund's cost with those of other mutual funds. The table provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid during the period. The example is useful in making comparisons because the U.S. Securities and Exchange Commission (the "SEC") requires all mutual funds to calculate expenses based on the 5% return. You can assess your fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. The calculations above assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect any transactional costs which may be incurred by the Fund. These costs may include, but are not limited to, sales charges (loads), redemption fees, and exchange fees. You can find more information about the Fund's expenses, including annual expense ratios for the past five years, in the Financial Highlights section of this report. For additional information on operating expenses and other shareholder costs, please refer to the appropriate Fund prospectus. 4 | THE RYDEX VARIABLE TRUST ANNUAL REPORT ABOUT SHAREHOLDERS' FUND EXPENSES (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- BEGINNING ENDING EXPENSES EXPENSE ACCOUNT VALUE ACCOUNT VALUE PAID DURING RATIO+ JUNE 30, 2005 DECEMBER 31, 2005 PERIOD* - ---------------------------------------------------------------------------------------------------------- TABLE 1. BASED ON ACTUAL FUND RETURN Amerigo Fund 1.70% $1,000.00 $1,101.40 $8.96 Clermont Fund 1.70% 1,000.00 1,046.50 8.72 - ---------------------------------------------------------------------------------------------------------- TABLE 2. BASED ON HYPOTHETICAL 5% RETURN Amerigo Fund 1.70% 1,000.00 1,016.44 8.63 Clermont Fund 1.70% 1,000.00 1,016.44 8.63 * EXPENSES ARE EQUAL TO THE FUND'S ANNUALIZED EXPENSE RATIO, MULTIPLIED BY THE AVERAGE ACCOUNT VALUE OVER THE PERIOD, MULTIPLIED BY THE NUMBER OF DAYS IN THE MOST RECENT FISCAL HALF-YEAR, THEN DIVIDED BY 365. EXPENSES SHOWN DO NOT INCLUDE ADDITIONAL FEES CHARGED BY INSURANCE COMPANIES. + ANNUALIZED THE RYDEX VARIABLE TRUST ANNUAL REPORT | 5 PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) - -------------------------------------------------------------------------------- AMERIGO FUND OBJECTIVE: Seeks long-term growth of capital without regard to current income. INCEPTION: July 1, 2003 Over the past year, Amerigo returned 9.35%. Over this same period, Amerigo's performance benchmark, the S&P 500 Index, had a total return of 4.91%. In our previous commentary, we used a baseball analogy to describe our strategy during the first six months of 2005. Our goal was to stay in the "game" until we saw a pitch we were confident we could hit. That "pitch" arrived in the second half of the year. International equities, both developed and emerging markets, were a major driver of Amerigo's outperformance over the period. During the past six months, we increased Amerigo's exposure to emerging market equities bringing the allocation to approximately 20% of the portfolio. Due to the market weakness we witnessed in October, we re-entered the small cap asset class for trading purposes. The Fund's position in large-cap value was reduced, as was our exposure to the Nasdaq 100 Index. Our positions in the transportation and semiconductor sectors were eliminated. CUMULATIVE FUND PERFORMANCE: JULY 1, 2003 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] DATE AMERIGO FUND S&P 500 INDEX 07/01/03 10,000 10,000 07/31/03 10,040 10,094 08/31/03 10,368 10,290 09/30/03 10,316 10,181 10/31/03 10,952 10,757 11/30/03 11,084 10,852 12/31/03 11,596 11,421 01/31/04 11,812 11,631 02/29/04 12,012 11,792 03/31/04 12,016 11,614 04/30/04 11,476 11,432 05/31/04 11,536 11,589 06/30/04 11,764 11,814 07/31/04 11,324 11,423 08/31/04 11,424 11,469 09/30/04 11,617 11,594 10/31/04 11,845 11,771 11/30/04 12,433 12,247 12/31/04 12,882 12,664 01/31/05 12,586 12,355 02/28/05 13,014 12,615 03/31/05 12,662 12,392 04/30/05 12,381 12,157 05/31/05 12,714 12,543 06/30/05 12,786 12,561 07/31/05 13,362 13,028 08/31/05 13,318 12,910 09/30/05 13,652 13,014 10/31/05 13,247 12,797 11/30/05 13,806 13,281 12/31/05 14,082 13,286 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (07/01/03) - -------------------------------------------------------------------------------- AMERIGO FUND 9.35% 14.66% S&P 500 INDEX 4.91% 12.03% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.] AMERIGO FUND MONEY MARKET MUTUAL FUNDS 15.9% EXCHANGE TRADED FUNDS 80.0% INSURANCE 1.4% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - -------------------------------------------------------------------------------- iShares MSCI Emerging Markets Index Fund 17.1% First American Prime Obligations Fund 15.9% iShares Russell Midcap Growth Index Fund 9.6% iShares MSCI EAFE Index Fund 6.7% Vanguard Mid-Cap VIPERs 5.7% iShares Russell 1000 Value Index Fund 5.0% Consumer Staples Select Sector SPDR Fund 4.5% iShares Russell 2000 Index Fund 3.4% SPDR Trust Series 1 3.3% iShares Dow Jones U.S. Healthcare Sector Index Fund 3.2% - -------------------------------------------------------------------------------- Top Ten Total 74.4% - -------------------------------------------------------------------------------- "Ten Largest Holdings" exclude any derivative investments. 6 | THE RYDEX VARIABLE TRUST ANNUAL REPORT PERFORMANCE REPORTS AND FUND PROFILES (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- CLERMONT FUND OBJECTIVE: Seeks a combination of current income and growth of capital. INCEPTION: July 1, 2003 Clermont, a conservative balanced fund, for the year ending December 31, 2005, returned 3.92% as compared to the fund's benchmark, which had a total return of 3.07%. The blended index used for this comparison was comprised of 45% of the total return of the S&P 500 Index and 55% of the return of the Lehman Brothers 1-5 Year Government Credit Index. A key driver of Clermont's performance over this period was the portfolio's overweighting of equities, particularly emerging market international equities. Over this period, we reduced equity exposure to the mid-cap value and developed international equity asset classes. Proceeds were reinvested into emerging market equities. On the fixed-income side of the portfolio, as interest rates moved toward the higher end of the trading range they have been in for the past two years, we reduced our holdings of U.S. Treasury Bills and reinvested the proceeds out further along the yield curve. Securities purchased to affect this trade included U.S. Treasury Notes as well as bond exchange traded funds. CUMULATIVE FUND PERFORMANCE: JULY 1, 2003 - DECEMBER 31, 2005 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.] Date CLERMONT FUND S&P 500 INDEX 07/01/03 10,000 10,000 07/31/03 9,748 10,094 08/31/03 9,880 10,290 09/30/03 10,056 10,181 10/31/03 10,288 10,757 11/30/03 10,424 10,852 12/31/03 10,820 11,421 01/31/04 10,940 11,631 02/29/04 11,096 11,792 03/31/04 11,176 11,614 04/30/04 10,732 11,432 05/31/04 10,788 11,589 06/30/04 10,884 11,814 07/31/04 10,740 11,423 08/31/04 10,840 11,469 09/30/04 10,904 11,594 10/31/04 11,016 11,771 11/30/04 11,245 12,247 12/31/04 11,457 12,664 01/31/05 11,305 12,355 02/28/05 11,469 12,615 03/31/05 11,289 12,392 04/30/05 11,201 12,157 05/31/05 11,329 12,543 06/30/05 11,373 12,561 07/31/05 11,610 13,028 08/31/05 11,590 12,910 09/30/05 11,720 13,014 10/31/05 11,489 12,797 11/30/05 11,732 13,281 12/31/05 11,902 13,286 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD ENDED 12/31/05 - -------------------------------------------------------------------------------- SINCE ONE INCEPTION YEAR (07/01/03) - -------------------------------------------------------------------------------- CLERMONT FUND 3.92% 7.21% S&P 500 INDEX 4.91% 12.03% SYNTHETIC BALANCED BENCHMARK* 3.07% 6.63% - -------------------------------------------------------------------------------- THE RETURNS PRESENTED ABOVE DO NOT REFLECT THE EFFECTS OF TAXES. PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. THE S&P 500 INDEX IS AN UNMANAGED STOCK INDEX AND, UNLIKE THE FUND, HAS NO MANAGEMENT FEES OR OTHER OPERATING EXPENSES TO REDUCE ITS REPORTED RETURNS. RETURNS ARE HISTORICAL AND INCLUDE CHANGES IN PRINCIPAL AND REINVESTED DIVIDENDS AND CAPITAL GAINS. * BENCHMARK REFLECTS A 45/55 RATIO OF THE PERFORMANCE OF THE S&P 500 INDEX AND THE LEHMAN AGGREGATE INDEX. INDUSTRY DIVERSIFICATION (MARKET EXPOSURE AS % OF NET ASSETS) [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.] CLERMONT FUND U.S. TREASURY BILL 3.7% FEDERAL AGENCY BONDS 11.5% MUTUAL FUNDS 4.0% MONEY MARKET MUTUAL FUNDS 20.2% EXCHANGE TRADED FUNDS 59.0% INSURANCE 1.0% "Industry Diversification (Market Exposure as % of Net Assets)" excludes any temporary cash investments. TEN LARGEST HOLDINGS (% OF TOTAL NET ASSETS) - -------------------------------------------------------------------------------- First American Prime Obligations Fund 20.2% Vanguard Mid-Cap VIPERs 9.8% United States Treasury Note/Bond 7.3% iShares MSCI Emerging Markets Index Fund 5.7% iShares Morningstar Mid Core Index Fund Co. 4.9% iShares Lehman Aggregate Bond Fund 4.6% Vanguard Consumer Staples VIPERs 4.5% iShares Russell Midcap Growth Index Fund 4.3% United States Treasury Inflation Indexed Bonds 4.2% Vanguard Emerging Markets VIPERs 3.9% - -------------------------------------------------------------------------------- Top Ten Total 69.4% - -------------------------------------------------------------------------------- "Ten Largest Holdings" exclude any derivative investments. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 7 SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- AMERIGO FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- COMMON STOCK 1.5% Berkshire Hathaway, Inc. -- Class A* 32 $ 2,835,840 ----------- TOTAL COMMON STOCK (Cost $2,885,808) 2,835,840 ----------- EXCHANGE TRADED FUNDS 80.0% iShares MSCI Emerging Markets Index Fund+ 380,000 33,535,000 iShares Russell Midcap Growth Index Fund+ 200,000 18,808,000 iShares MSCI EAFE Index Fund 220,000 13,081,200 Vanguard Mid-Cap VIPERs 173,000 11,175,800 iShares Russell 1000 Value Index Fund+ 142,000 9,815,040 Consumer Staples Select Sector SPDR Fund 379,000 8,834,490 iShares Russell 2000 Index Fund+ 100,000 6,670,000 SPDR Trust Series 1+ 52,000 6,469,320 iShares Dow Jones U.S. Healthcare Sector Index Fund+ 101,000 6,367,040 Vanguard Value VIPERs 109,000 6,231,530 Vanguard Health Care VIPERs 100,000 5,408,000 Vanguard Emerging Markets VIPERs 80,000 4,873,600 iShares Morningstar Mid Core Index Fund+ 62,000 4,524,140 iShares S&P 500 Index Fund/U.S.+ 30,000 3,739,200 iShares MSCI Netherlands Index Fund+ 156,000 3,169,920 iShares Morningstar Large Core Index Fund 44,000 2,926,440 iShares Russell 1000 Growth Index Fund+ 56,000 2,864,960 iShares MSCI United Kingdom Index Fund+ 147,000 2,731,260 iShares MSCI Spain Index+ 75,000 2,712,750 Nasdaq-100 Index Tracking Stock 65,000 2,627,300 MARKET VALUE SHARES (NOTE 1) - ------------------------------------------------------------------------------- iShares MSCI Canada Index Fund+ 30,000 $ 659,100 ------------ TOTAL EXCHANGE TRADED FUNDS (Cost $132,787,341) 157,224,090 ------------ MONEY MARKET MUTUAL FUND 15.9% First American Prime Obligations Fund 31,190,786 31,190,786 ------------ TOTAL MONEY MARKET MUTUAL FUND (Cost $31,190,786) 31,190,786 ------------ FACE AMOUNT ------ SECURITIES LENDING COLLATERAL 23.9% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 7) $47,005,610 47,005,610 ------------ TOTAL SECURITIES LENDING COLLATERAL (Cost $47,005,610) 47,005,610 ------------ TOTAL INVESTMENTS 121.3% (Cost $213,869,545) $238,256,326 ============ LIABILITIES IN EXCESS OF OTHER ASSETS - (21.3)% $(41,763,568) ============ NET ASSETS - 100.0% $196,492,758 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 7. 8 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. SCHEDULE OF INVESTMENTS December 31, 2005 - -------------------------------------------------------------------------------- CLERMONT FUND - -------------------------------------------------------------------------------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- COMMON STOCK 1.0% Berkshire Hathaway, Inc. -- Class A* 12 $ 1,063,440 ----------- TOTAL COMMON STOCK (Cost $1,037,838) 1,063,440 ----------- EXCHANGE TRADED FUNDS 59.0% Vanguard Mid-Cap VIPERs+ 165,000 10,659,000 iShares MSCI Emerging Markets Index Fund+ 70,000 6,177,500 iShares Morningstar Mid Core Index Fund+ 73,000 5,326,810 iShares Lehman Aggregate Bond Fund+ 50,000 5,029,500 Vanguard Consumer Staples VIPERs 88,000 4,921,840 iShares Russell Midcap Growth Index Fund+ 50,000 4,702,000 Vanguard Emerging Markets VIPERs+ 70,000 4,264,400 iShares Morningstar Large Core Index Fund 62,000 4,123,620 iShares MSCI EAFE Index Fund 64,000 3,805,440 iShares Russell 1000 Value Index Fund+ 50,000 3,456,000 iShares Dow Jones U.S. Healthcare Sector Index Fund+ 45,000 2,836,800 iShares Lehman 1-3 Year Treasury Bond Fund+ 35,000 2,808,400 Vanguard Health Care VIPERs 40,000 2,163,200 iShares MSCI United Kingdom Index Fund+ 106,000 1,969,480 iShares Lehman 20+ Year Treasury Bond Fund 20,000 1,835,600 ----------- TOTAL EXCHANGE TRADED FUNDS (Cost $57,667,213) 64,079,590 ----------- MONEY MARKET MUTUAL FUND 20.1% First American Prime Obligations Fund 21,900,326 21,900,326 ----------- TOTAL MONEY MARKET MUTUAL FUND (Cost $21,900,326) 21,900,326 ----------- MARKET VALUE SHARES (NOTE 1) - -------------------------------------------------------------------------------- MUTUAL FUNDS 4.0% Van Kampen Senior Income Trust+ 305,000 $ 2,363,750 Templeton Global Income Fund+ 241,000 1,932,820 ----------- TOTAL MUTUAL FUNDS (Cost $4,585,719) 4,296,570 ----------- FACE AMOUNT ------- FEDERAL AGENCY BONDS 11.5% United States Treasury Inflation Indexed Bonds 3.38% due 01/15/07 $ 3,579,344 3,609,335 3.63% due 01/15/08+ 923,745 949,495 United States Treasury Notes/Bonds 4.00% due 09/30/07+ 4,000,000 3,972,188 3.63% due 04/30/07+ 2,000,000 1,979,062 4.25% due 08/15/15+ 2,000,000 1,974,140 ------------- TOTAL FEDERAL AGENCY BONDS (Cost $12,614,401) 12,484,220 ------------- U.S. TREASURY BILLS 3.7% U.S. Treasury Bills 3.33% due 01/05/06+ 2,000,000 1,999,633 3.42% due 01/19/06+ 2,000,000 1,996,963 ------------- TOTAL U.S. TREASURY BILLS (Cost $3,996,596) 3,996,596 ------------- SECURITIES LENDING COLLATERAL 26.1% Investment in Securities Lending Short Term Investment Portfolio Held by U.S. Bank (Note 7) 28,419,246 28,419,246 ------------- TOTAL SECURITIES LENDING COLLATERAL (Cost $28,419,246) 28,419,246 ------------- TOTAL INVESTMENTS 125.4% (Cost $130,221,339) $ 136,239,988 ============= LIABILITIES IN EXCESS OF OTHER ASSETS - (25.4)% $ (27,572,592) ============= NET ASSETS - 100.0% $ 108,667,396 * NON-INCOME PRODUCING SECURITY. + ALL OR A PORTION OF THIS SECURITY IS ON LOAN AT DECEMBER 31, 2005 - SEE NOTE 7. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 9 STATEMENTS OF ASSETS AND LIABILITIES December 31, 2005 - -------------------------------------------------------------------------------- AMERIGO CLERMONT FUND FUND - --------------------------------------------------------------------------------------- ASSETS Securities at Value* (Notes 1, 2 and 7) $238,256,326 $136,239,988 Cash 3,674,300 -- Receivable for Fund Shares Purchased 674,151 266,854 Investment Income Receivable (Note 1) 1,259,924 820,963 Other Assets 11,429 27,111 - --------------------------------------------------------------------------------------- TOTAL ASSETS 243,876,130 137,354,916 ======================================================================================= LIABILITIES Payable upon Return of Securities Loaned (Note 7) 47,005,610 28,419,246 Liability for Fund Shares Redeemed 323 197 Investment Advisory Fees Payable (Note 3) 158,159 88,309 Transfer Agent and Administrative Fees Payable (Note 3) 43,933 24,530 Distribution and Service Fees Payable (Note 3) 43,933 24,530 Portfolio Accounting Fees Payable (Note 3) 17,573 9,812 Custody Fees Payable 4,218 2,355 Cash due to Custodian Bank -- 53,819 Other Liabilities 109,623 64,722 - --------------------------------------------------------------------------------------- TOTAL LIABILITIES 47,383,372 28,687,520 ======================================================================================= NET ASSETS $196,492,758 $108,667,396 ======================================================================================= NET ASSETS CONSIST OF Paid-In Capital $166,210,129 $ 99,650,372 Undistributed Net Investment Income 246,766 1,123,446 Accumulated Net Realized Gain on Investments 5,649,082 1,874,929 Net Unrealized Appreciation (Depreciation) on Investments 24,386,781 6,018,649 ======================================================================================= NET ASSETS $196,492,758 $108,667,396 ======================================================================================= SHARES OUTSTANDING 5,650,272 3,695,443 NET ASSET VALUES $ 34.78 $ 29.41 * THE COST OF SECURITIES AT VALUE IS $213,869,545 AND $130,221,339, RESPECTIVELY. 10 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. STATEMENTS OF OPERATIONS Year Ended December 31, 2005 - -------------------------------------------------------------------------------- AMERIGO CLERMONT FUND FUND - -------------------------------------------------------------------------------------- INVESTMENT INCOME Interest (Note 1) $ 7,885 $ 694,646 Interest from Securities Lending, net (Note 7) 277,473 125,022 Dividends (Note 1) 2,635,506 1,908,949 - -------------------------------------------------------------------------------------- Total Income 2,920,864 2,728,617 - -------------------------------------------------------------------------------------- EXPENSES Investment Advisory Fees (Note 3) 1,467,043 880,504 Transfer Agent and Administrative Fees (Note 3) 407,512 244,584 Portfolio Accounting Fees (Note 3) 163,005 97,834 Trustees' Fees* 7,876 4,692 Service Fees (Note 3) 407,512 244,584 Miscellaneous 221,708 132,973 - -------------------------------------------------------------------------------------- Total Expenses 2,674,656 1,605,171 - -------------------------------------------------------------------------------------- Net Investment Income 246,208 1,123,446 ====================================================================================== REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 1) Net Realized Gain on: Investment Securities 5,956,278 1,978,414 - -------------------------------------------------------------------------------------- Total Net Realized Gain 5,956,278 1,978,414 - -------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) on: Investment Securities 10,054,641 1,010,027 - -------------------------------------------------------------------------------------- Net Change in Unrealized Appreciation (Depreciation) 10,054,641 1,010,027 - -------------------------------------------------------------------------------------- Net Gain on Investments 16,010,919 2,988,441 - -------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $16,257,127 $4,111,887 ====================================================================================== * RELATES TO TRUSTEES NOT DEEMED "INTERESTED PERSONS" WITHIN THE MEANING OF SECTION 2(a)(19) OF THE 1940 ACT. See Notes to Financial Statements. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 11 STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- AMERIGO FUND CLERMONT FUND - ------------------------------------------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 - ------------------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net Investment Income $ 246,208 $ 234,270 $ 1,123,446 $ 615,717 Net Realized Gain on Investments 5,956,278 1,565,597 1,978,414 351,185 Net Change in Unrealized Appreciation (Depreciation) on Investments 10,054,641 9,939,096 1,010,027 3,638,428 - ------------------------------------------------------------------------------------------------------------------------- Net Increase in Net Assets from Operations 16,257,127 11,738,963 4,111,887 4,605,330 - ------------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: (NOTE 1) Net Investment Income (233,712) (75,904) (615,717) (174,477) Realized Gain on Investment (1,851,840) -- (349,246) -- - ------------------------------------------------------------------------------------------------------------------------- Total Distributions to Shareholders (2,085,552) (75,904) (964,963) (174,477) ========================================================================================================================= SHARE TRANSACTIONS PROCEEDS FROM SHARES PURCHASED 67,179,144 91,145,309 32,167,204 75,354,093 VALUE OF SHARES PURCHASED THROUGH DIVIDEND REINVESTMENT 2,085,552 75,904 964,963 174,477 COST OF SHARES REDEEMED (14,002,795) (21,664,456) (18,703,573) (11,144,234) ========================================================================================================================= NET INCREASE IN NET ASSETS FROM SHARE TRANSACTIONS 55,261,901 69,556,757 14,428,594 64,384,336 - ------------------------------------------------------------------------------------------------------------------------- Net Increase in Net Assets 69,433,476 81,219,816 17,575,518 68,815,189 NET ASSETS-BEGINNING OF YEAR 127,059,282 45,839,466 91,091,878 22,276,689 ========================================================================================================================= NET ASSETS-END OF YEAR $ 196,492,758 $ 127,059,282 $ 108,667,396 $ 91,091,878 ========================================================================================================================= UNDISTRIBUTED NET INVESTMENT INCOME $ 246,766 $ 234,270 $ 1,123,446 $ 615,717 ========================================================================================================================= 12 | THE RYDEX VARIABLE TRUST ANNUAL REPORT See Notes to Financial Statements. FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- This table is presented to show selected data for a share outstanding throughout each period, and to assist shareholders in evaluating a Fund's performance for the periods presented. NET REALIZED NET ASSET AND NET INCREASE DISTRIBUTIONS DISTRIBUTIONS VALUE, NET UNREALIZED IN NET ASSET FROM NET FROM NET BEGINNING INVESTMENT GAINS VALUE RESULTING INVESTMENT REALIZED TOTAL OF PERIOD INCOME+ ON SECURITIES FROM OPERATIONS INCOME CAPITAL GAINS DISTRIBUTIONS - ------------------------------------------------------------------------------------------------------------------------------------ AMERIGO FUND DECEMBER 31, 2005 $32.18 $ .05 $2.94 $2.99 $(.04) $(.35) $(.39) December 31, 2004 28.99 .08 3.13 3.21 (.02) -- (.02) December 31, 2003* 25.00 .07 3.92 3.99 -- -- -- CLERMONT FUND DECEMBER 31, 2005 28.57 .33 .78 1.11 (.17) (.10) (.27) December 31, 2004 27.05 .32 1.27 1.59 (.07) -- (.07) December 31, 2003* 25.00 .29 1.76 2.05 -- -- -- RATIOS TO AVERAGE NET ASSETS: ------------------- NET INCREASE NET ASSET NET ASSETS, IN VALUE, TOTAL NET PORTFOLIO END OF NET ASSET END OF INVESTMENT TOTAL INVESTMENT TURNOVER PERIOD (000'S VALUE PERIOD RETURN EXPENSES INCOME RATE*** OMITTED) - ------------------------------------------------------------------------------------------------------------------------- AMERIGO FUND DECEMBER 31, 2005 $2.60 $34.78 9.35% 1.64% 0.15% 82% $196,493 December 31, 2004 3.19 32.18 11.09% 1.63% 0.27% 149% 127,059 December 31, 2003* 3.99 28.99 15.96% 1.71%** 0.53%** 63% 45,839 CLERMONT FUND DECEMBER 31, 2005 .84 29.41 3.92% 1.64% 1.15% 129% 108,667 December 31, 2004 1.52 28.57 5.89% 1.63% 1.17% 124% 91,092 December 31, 2003* 2.05 27.05 8.20% 1.71%** 2.29%** 113% 22,277 * SINCE THE COMMENCEMENT OF OPERATIONS: JULY 1, 2003. ** ANNUALIZED *** PORTFOLIO TURNOVER RATE IS CALCULATED WITHOUT REGARD TO SHORT-TERM SECURITIES HAVING A MATURITY OF LESS THAN ONE YEAR. + CALCULATED USING THE AVERAGE DAILY SHARES OUTSTANDING FOR THE PERIOD. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 13 NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 1. SIGNIFICANT ACCOUNTING POLICIES The Rydex Variable Trust (the "Trust"), a Delaware business trust, is registered with the SEC under the Investment Company Act of 1940 (the "1940 Act") as a non-diversified, open-ended investment company and is authorized to issue an unlimited number of no par value shares. At December 31, 2005, the Trust consisted of fifty operating Funds: twenty-four Benchmark Funds, one Money Market Fund, one Absolute Return Strategies Fund, one Hedged Equity Fund, nineteen Sector Funds, two Strategic Funds, and two CLS AdvisorOne Funds. This report covers the CLS AdvisorOne Funds (the "Funds"), while the Benchmark Funds, the Absolute Return Strategies Fund, the Hedged Equity Fund, the Money Market Fund, Sector Funds, and Strategic Funds are contained in separate reports. Rydex Global Advisors (the "Advisor") serves as the investment advisor to the Funds and is responsible for the Funds' overall administration. Clarke Lanzen Skalla Investment Firm, LLC serves as investment sub-advisor to the Funds and is responsible for the day-to-day management of each Fund's portfolio. Rydex Distributors, Inc. (the "Distributor") acts as principal underwriter for the Trust. The Trust offers shares of the Funds to insurance companies for their variable annuity and variable life insurance contracts. The following significant accounting policies are in conformity with accounting principles generally accepted in the United States of America and are consistently followed by the Trust. A. Exchange Traded Funds ("ETFs"), and closed-end investment companies ("closed-end funds") are valued at the last quoted sales price. Traditional open-end investment companies ("Mutual funds") are valued as of the close of business, usually 4:00 p.m., Eastern Time, on the valuation date. Equity securities listed on an exchange (New York Stock Exchange ("NYSE") or American Stock Exchange) are valued at the last quoted sales price as of close of business on the NYSE, usually 4:00 p.m., Eastern Time, on the valuation date. Equity securities listed on the Nasdaq market system are valued at the Nasdaq Official Closing Price, usually as of 4:00 p.m., Eastern Time, on the valuation date. Over-the-Counter options held by the Trust are valued using the average bid price obtained from one or more security dealers. The value of futures contracts purchased and sold by the Trust are accounted for using the unrealized gain or loss on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the last quoted sales price, usually as of 4:00 p.m., Eastern Time, on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., Eastern Time, the futures contract is valued at the Official Settlement Price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m., Eastern Time, to determine if fair valuation would provide a more accurate valuation. Short-term securities, if any, are valued at amortized cost, which approximates market value. The value of domestic equity index swap agreements entered into by the Funds is accounted for using the unrealized gain or loss on the agreements that is determined by marking the agreements to the last quoted value of the index that the swap pertains to at the close of the NYSE, usually 4:00 p.m., Eastern Time. The swap's market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements. Investments for which market quotations are not readily available are valued at fair value as determined in good faith by the Advisor under direction of the Board of Trustees using methods established or ratified by the Board of Trustees. These methods include, but are not limited to: (i) general information as to how these securities and assets trade; (ii) in connection with futures contracts and options thereupon, and other derivative investments, information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market; and (iii) other information and considerations, including current values in related markets. B. Securities transactions are recorded on the trade date for financial reporting purposes. Realized gains and losses from securities transactions are recorded using the identified cost basis. Dividend income is recorded on the ex-dividend date, net of applicable taxes withheld by foreign countries. Interest income, including amortization of premiums and accretion of discount, is accrued on a daily basis. C. Distributions of net investment income and net realized capital gains are recorded on the ex-dividend date and are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for items such as deferral of wash sales and post-October losses and regulated futures contracts and options. Net investment income and loss, net realized gains and losses, and net assets are not affected by these differences. D. When a Fund engages in a short sale, an amount equal to the proceeds is reflected as an asset and an equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the market value of the short sale. The Fund maintains a segregated account of securities as collateral for short sales. The Fund is exposed to market risk based on the amount, if any, that the market value of the security exceeds the market value of the securities in the segregated account. Fees, if any, paid to brokers to borrow securities in connection with short sales are considered part of the cost of short sale transactions. In addition, the Fund must pay out the dividend rate of the equity or coupon rate of the treasury obligation to the purchaser and records this as an expense. Short Dividends or Interest Expense is a cost associated with the investment objective of short sales 14 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- transactions, rather than an operational cost associated with the day-to-day management of any mutual fund. E. Upon the purchase of an option by a Fund, the premium paid is recorded as an investment, the value of which is marked-to-market daily. When a purchased option expires, the Fund will realize a loss in the amount of the cost of the option. When a Fund enters into a closing sale transaction, the Fund will realize a gain or loss depending on whether the proceeds from the closing sale transaction are greater or less than the cost of the option. When a Fund exercises a put option, it will realize a gain or loss from the sale of the underlying security and the proceeds from such sale will be decreased by the premium originally paid. When a Fund exercises a call option, the cost of the security that the Fund purchases upon exercise will be increased by the premium originally paid. When a Fund writes (sells) an option, an amount equal to the premium received is entered in the Trust's accounting records as an asset and equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the current value of the option written. When a written option expires, or if the Fund enters into a closing purchase transaction, the Fund realizes a gain (or loss if the cost of a closing purchase transaction exceeds the premium received when the option was sold). F. The Trust may purchase or sell stock and bond index futures contracts and options on such futures contracts. Futures contracts are contracts for delayed delivery of securities at a specified future delivery date and at a specific price. Upon entering into a contract, the Fund deposits and maintains as collateral such initial margin as required by the exchange on which the transaction is effected. Pursuant to the contract, the Fund agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as variation margin and are recorded by the Fund as unrealized gains or losses. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. G. The Trust may enter into equity index swap agreements, which are over-the-counter contracts in which one party agrees to make periodic payments based on the change in market value of a specified equity security, basket of equity securities, or equity index in return for periodic payments based on a fixed or variable interest rate or the change in market value of a different equity security, basket of equity securities, or equity index. Swap agreements are used to obtain exposure to an equity or market without owning or taking physical custody of securities. H. The Funds may also purchase American Depository Receipts, U.S. Government securities, enter into repurchase agreements, and engage in futures, options and equity swap transactions. I. The Fund may leave Cash in Custodian Bank overnight in its cash account with the custodian, U.S. Bank. Periodically, a Fund may have Cash Payable to Custodian Bank as an overdraft balance. A fee is incurred on this overdraft, calculated by multiplying the overdraft by a rate based on the federal funds rate. Segregated Cash with the Broker is held as collateral for investments in derivative instruments such as futures contracts and equity index swap agreements. J. Certain U.S. Government and Agency Obligations are traded on a discount basis; the interest rates shown on the Schedules of Investments reflect the discount rates paid at the time of purchase by the Fund. Other securities bear interest at the rates shown, payable at fixed dates through maturity. K. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. 2. FINANCIAL INSTRUMENTS As part of its investment strategy, the Trust may utilize a variety of derivative instruments, including options, futures, options on futures, and swap agreements. These investments involve, to varying degrees, elements of market risk and risks in excess of the amounts recognized in the Statements of Assets and Liabilities. In the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties, which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds and/or its affiliates that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. The risk associated with purchasing options is limited to the premium originally paid. Options written by a Fund involve, to varying degrees, risk of loss in excess of the option value reflected in the Statements of Assets and Liabilities. The risk in writing a covered call option is that a Fund may forego the opportunity for profit if the market price of the underlying security increases and the option is exercised. The risk in writing a covered put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there is the risk that a Fund may not be able to enter into a closing transaction because of an illiquid secondary market or, for over-the-counter options, because of the counterparty's inability to perform. The Trust has established strict counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. There are several risks in connection with the use of futures contracts. Futures contracts involve, to varying degrees, risk of loss in excess of amounts reflected in the financial THE RYDEX VARIABLE TRUST ANNUAL REPORT | 15 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- statements. Risks may be caused by an imperfect correlation between movements in the price of the instruments and the price of the underlying securities. In addition, there is the risk that a Fund may not be able to enter into a closing transaction because of an illiquid secondary market. The use of equity swaps involves risks that are different from those associated with ordinary portfolio securities transactions. Swap agreements may be considered to be illiquid. Although the Trust will not enter into any swap agreement unless the Advisor believes that the other party to the transaction is creditworthy, a Fund does bear the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of the agreement counterparty. The Trust has established strict counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. Short sales are transactions in which the Fund sells a security it does not own. If the security the Fund sold short goes down in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security goes up in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales. In conjunction with the use of options, futures, options on futures, swap agreements, as well as short sales of securities, the Funds are required to maintain collateral in various forms. The Funds use, where appropriate, depending on the financial instrument utilized and the broker involved, margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes, or the repurchase agreements allocated to each Fund. The risks inherent in the use of options, futures contracts, options on futures contracts, swap agreements as well as short sales of securities include i) adverse changes in the value of such instruments; ii) imperfect correlation between the price of the instruments and movements in the price of the underlying securities, indices, or futures contracts; iii) the possible absence of a liquid secondary market for any particular instrument at any time; and iv) the potential of counterparty default. Each Fund operates primarily as a "fund of funds." In other words, each Fund pursues its investment goal by investing primarily in ETFs, mutual funds, and closed-end funds. In this report, the ETFs, mutual funds, and closed-end funds in which the Funds invest are referred to as "underlying funds." In addition to investing in underlying funds, each Fund may invest a portion of its assets directly in individual securities or in derivatives, such as options and futures. The Funds invest in underlying funds that invest primarily in common stock or securities convertible into or exchangeable for common stock, such as convertible preferred stock, convertible debentures, warrants, options, and bonds. Because the Funds invest primarily in underlying funds, the value of your investment will fluctuate in response to the performance of the underlying funds. In addition, investing through the Funds in a portfolio of underlying funds involves certain additional expenses that would not arise if you invested directly in the underlying funds. By investing indirectly in underlying funds through a Fund, you will bear not only your proportionate share of a Fund's expenses (including operating costs, investment advisory fees, and administrative fees), but also, indirectly, similar expenses and charges of the underlying funds. In addition, to the extent these underlying funds trade their portfolios actively, they will incur higher brokerage commissions, as well as increased realization of taxable gains. 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES Under the terms of an investment advisory contract, the Trust pays the Advisor, an affiliated entity, investment advisory fees calculated at an annual percentage rate of 0.90% of the average daily net assets of the Amerigo Fund and the Clermont Fund. Organizational and setup costs for new funds are paid by the Trust. Certain officers and trustees of the Trust are also officers of the Advisor. The Advisor pays the Sub-Advisor out of the advisory fees it receives. In addition, the Advisor bears all of its own costs associated with providing these services and the expenses of the Trustees that are affiliated with the Advisor. The Advisor may make payments from its own resources to broker-dealers and other financial institutions in connection with the sale of Fund shares. Rydex Fund Services, Inc. (the "Servicer"), an affiliated entity, provides transfer agent and administrative services to the Trust calculated at an annual percentage rate of 0.25% of the average daily net assets of the Amerigo Fund and the Clermont Fund. The Servicer also provides accounting services to the Trust calculated at an annualized rate of 0.10% on the first $250 million of the average daily net assets, 0.075% on the next $250 million of the average daily net assets, 0.05% on the next $250 million of the average daily net assets, and 0.03% on the average daily net assets over $750 million of each of the funds. Certain officers and trustees of the Trust are also officers of the Servicer. The Trust has adopted an Investor Services Plan for which the Distributor, an affiliated entity, and other firms that provide shareholder services ("Service Providers") may receive compensation. The Trust will pay fees to the Distributor at an annual rate not to exceed 0.25% of average daily net assets. The Distributor in turn, will compensate Service Providers for providing such services, while retaining a portion of such payments to compensate itself for shareholder services it performs. 16 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- In addition, at an Organization Meeting on February 14, 2003, the Board approved the use of a Distribution Plan for which the Distributor and other Service Providers may receive compensation. If a Service Provider provides distribution services, the Trust will pay distribution fees to the Distributor at an annual rate not to exceed 0.25% of average daily net assets, pursuant to Rule 12b-1 of the 1940 Act. The Distributor, in turn, will pay the Service Provider out of its fees. The Distributor may, at its discretion, retain a portion of such payments to compensate itself for distribution services. Although approved, at December 31, 2005, this plan was not being utilized. The Servicer also provides other necessary services to the Trust, such as auditing services, legal services, printing and mailing, etc., on a pass-through basis. Such expenses vary from Fund to Fund and are allocated to the Funds based on relative net assets. 4. FEDERAL INCOME TAX INFORMATION The Funds intend to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and will distribute all net investment income to its shareholders. Therefore, no Federal income tax provision is required. Income and capital gain distributions are determined in accordance with Federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for derivatives, foreign currency transactions, losses deferred due to wash sales, losses deferred due to post-October losses, and excise tax regulations. The tax character of distributions paid during 2005 was as follows: FUND ORDINARY INCOME LONG-TERM CAPITAL GAIN TOTAL DISTRIBUTIONS - -------------------------------------------------------------------------------- Amerigo Fund $1,308,198 $777,354 $2,085,552 Clermont Fund 906,036 58,927 964,963 The tax character of distributions paid during 2004 was as follows: FUND ORDINARY INCOME LONG-TERM CAPITAL GAIN TOTAL DISTRIBUTIONS - -------------------------------------------------------------------------------- Amerigo Fund $ 75,904 $ -- $ 75,904 Clermont Fund 174,477 -- 174,477 The tax character of distributable earnings/(accumulated losses) at December 31, 2005, was as follows: UNDISTRIBUTED UNDISTRIBUTED NET UNREALIZED ORDINARY LONG-TERM APPRECIATION/ CAPITAL LOSS FUND INCOME CAPITAL GAINS DEPRECIATION CARRYFORWARD - -------------------------------------------------------------------------------- Amerigo Fund $1,944,154 $4,177,637 $24,160,838 $ -- Clermont Fund 1,635,372 1,452,663 5,928,989 -- The Funds' tax basis capital gains and losses are determined only at the end of each fiscal year. Tax basis capital losses in excess of capital gains are carried forward to offset future net capital gains. At December 31, 2005, the cost of securities for Federal income tax purposes, the aggregate gross unrealized gain for all securities for which there was an excess of value over tax cost and the aggregate gross unrealized loss for all securities for which there was an excess of tax cost over value were as follows: TAX NET TAX UNREALIZED TAX UNREALIZED FUND COST GAIN UNREALIZED LOSS GAIN - ------------------------------------------------------------------------------- Amerigo Fund $214,095,488 $24,211,268 $ (50,430) $24,160,838 Clermont Fund 130,310,999 6,481,687 (552,698) 5,928,989 5. SECURITIES TRANSACTIONS During the year ended December 31, 2005, cost of purchases and proceeds from sales of investment securities, excluding short-term and temporary cash investments, were: AMERIGO CLERMONT FUND FUND - -------------------------------------------------------------------------------- Purchases $180,405,527 $121,004,834 Sales 132,277,214 111,094,563 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 17 NOTES TO FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- 6. SHARE TRANSACTIONS The Trust is authorized to distribute an unlimited number of no par value shares. Transactions in shares for the years presented were: PURCHASED THROUGH SHARES PURCHASED DIVIDEND REINVESTMENT SHARES REDEEMED NET SHARES PURCHASED - ------------------------------------------------------------------------------------------------------------------------------------ YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, DECEMBER 31, 2005 2004 2005 2004 2005 2004 2005 2004 - ------------------------------------------------------------------------------------------------------------------------------------ AMERIGO FUND 2,067,850 3,124,114 62,479 2,618 (428,242) (759,760) 1,702,087 2,366,972 CLERMONT FUND 1,128,567 2,768,824 33,413 6,412 (655,344) (410,039) 506,636 2,365,197 18 | THE RYDEX VARIABLE TRUST ANNUAL REPORT NOTES TO FINANCIAL STATEMENTS (CONCLUDED) - -------------------------------------------------------------------------------- 7. PORTFOLIO SECURITIES LOANED The Trust lends its securities to approved brokers to earn additional income. Within this arrangement, the Trust acts as the lender, U.S. Bank acts as the agent, and other approved registered broker dealers act as the borrowers. The Trust receives cash collateral, valued at 100% of the value of the securities on loan, which is initially held in a segregated account at U.S. Bank. As agent, U.S. Bank may, for investment purposes, pool the Trust's collateral in joint accounts with cash collateral from one or more other securities lending customers of U.S. Bank. Under the terms of the Trust's securities lending agreement with U.S. Bank, cash collateral may be invested by U.S. Bank in certain high quality, liquid investments. At December 31, 2005, the pooled cash collateral investments consisted of repurchase agreements (58.85%), commercial paper (23.13%), and fixed income securities (18.02%). Collateral is maintained over the life of the loan in an amount not less than the value of loaned securities, as determined at the close of fund business each day; any additional collateral required due to changes in security values is delivered to the Fund the next business day. Although the collateral mitigates risk, the Trust could experience a delay in recovering its securities and a possible loss of income or value if the borrower fails to return the securities. The Trust has the right under the securities lending agreement to recover the securities from the borrower on demand. The following represents a breakdown of the collateral, its rates, and maturities. COLLATERAL TYPE RATES MATURITY - -------------------------------------------------------------------------------------------------------- Repurchase Agreements 4.250% - 4.350% 01/03/06 Commercial Paper 0.000% - 4.300% 01/03/06 - 04/11/06 Corporate Bonds, Notes, and Asset-Backed Securities 2.378% - 5.064% 01/20/06 - 12/12/25 Mutual Funds N/A N/A At December 31, 2005, the following funds participated in securities lending and received cash collateral: FUND CASH COLLATERAL VALUE OF SECURITIES LOANED - -------------------------------------------------------------------------------- Amerigo Fund $47,005,610 $45,420,588 Clermont Fund 28,419,246 27,637,359 THE RYDEX VARIABLE TRUST ANNUAL REPORT | 19 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - -------------------------------------------------------------------------------- To the Board of Trustees and Shareholders of Rydex Variable Trust: In our opinion, the accompanying statements of assets and liabilities, including the schedules of investments, and the related statements of operations and of changes in net assets and the financial highlights present fairly, in all material respects, the financial position of Amerigo Fund and Clermont Fund (two of the funds of the Rydex Variable Trust, hereafter referred to as the "Funds") at December 31, 2005, and the results of each of their operations, the changes in each of their net assets and the financial highlights for the periods presented, in conformity with accounting principles generally accepted in the United States of America. These financial statements and financial highlights (hereafter referred to as "financial statements") are the responsibility of the Funds' management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of securities at December 31, 2005 by correspondence with the custodian and brokers, provide a reasonable basis for our opinion. PricewaterhouseCoopers LLP Baltimore, Maryland February 24, 2006 20 | THE RYDEX VARIABLE TRUST ANNUAL REPORT OTHER INFORMATION - -------------------------------------------------------------------------------- UNAUDITED TAX INFORMATION This information is being provided as required by the Internal Revenue Code. Amounts shown may differ from those elsewhere in the report because of difference in tax and financial reporting practices. Of the ordinary income distributions paid during the year for Amerigo Fund and Clermont Fund, 100% and 100%, respectively, qualify for the dividends received deduction for corporations. The Funds' distributions to shareholders included: AMERIGO CLERMONT FUND FUND - --------------------------------------------------------------------------------------------------- From short-term capital gains: $1,308,198 $906,036 From long-term capital gains, subject to the 15% rate gains category: 777,354 58,927 PROXY VOTING INFORMATION A description of the policies and procedures that the Trust uses to determine how to vote proxies relating to securities held in the Funds' portfolios is available, without charge and upon request, by calling 1-800-820-0888. This information is also available from the EDGAR database on the SEC's website at http://www.sec.gov. QUARTERLY PORTFOLIO SCHEDULES INFORMATION The Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q; which are available on the SEC's website at http://www.sec.gov. The Funds' Forms N-Q may be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and that information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Copies of the portfolio holdings are also available to shareholders, without charge and upon request, by calling 1-800-820-0888. RYDEX INVESTMENTS BOARD REVIEW AND APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT The 1940 Act requires that the initial approval of, as well as the continuation of, a fund's investment advisory agreement must be specifically approved (1) by the vote of the trustees or by a vote of the shareholders of the fund, and (2) by the vote of a majority of the trustees who are not parties to the investment advisory agreement or "interested persons" of any party (the "Independent Trustees"), cast in person at a meeting called for the purpose of voting on such approval. In connection with such approvals, the fund's trustees must request and evaluate, and the investment adviser is required to furnish, such information as may be reasonably necessary to evaluate the terms of the advisory agreement. In addition, the SEC takes the position that, as part of their fiduciary duties with respect to fund fees, fund boards are required to evaluate the material factors applicable to a decision to approve an investment advisory agreement. Consistent with these responsibilities, the Rydex Series Funds Board of Trustees (the "Board") calls and holds one meeting each year that is dedicated to considering whether to renew the investment advisory agreement (the "Advisory Agreement") between the Trust and PADCO Advisors, Inc., which does business under the name Rydex Investments ("Rydex Investments") with respect to existing funds in the Trust, including the funds discussed in this Semi-Annual Report (each a "Fund" and collectively, the "Funds"), and to reviewing certain other agreements pursuant to which Rydex Investments provides investment advisory services to certain other registered investment companies. In preparation for the meeting, the Board requests and reviews a wide variety of materials provided by Rydex Investments, including information about Rydex Investments' affiliates, personnel and operations. The Board also receives data provided by third parties. This information is in addition to the detailed information about the Funds that the Board reviews during the course of each year, including information that relates to Fund operations and performance. The Board also receives a memorandum from Fund counsel regarding the responsibilities of the Board for the approval of investment advisory agreements. In addition, the Independent Trustees receive advice from independent counsel to the Independent Trustees, meet in executive session outside the presence of fund management, if necessary, and participate in question and answer sessions with representatives of Rydex Investments. At a meeting held on August 28 and 29, 2005, the Board approved the selection of Rydex Investments and the continuance of the Advisory Agreement for an additional one-year period, based on its review of qualitative and quantitative information provided by Rydex Investments. The Board's approval of the Advisory Agreement was based on consideration and evaluation of a variety of specific factors discussed at that meeting and at prior meetings, including: NATURE, EXTENT AND QUALITY OF SERVICES PROVIDED BY RYDEX INVESTMENTS The Board reviewed the scope of services to be provided by Rydex Investments under the Advisory Agreement and noted that there would be no significant differences between the scope of services required to be provided by Rydex Investments for the past year and the scope of services required to be provided by Rydex Investments for the upcoming year. In reviewing the scope of services provided to the Funds by Rydex Investments, the Board reviewed and discussed Rydex Investments' investment experience, noting that Rydex Investments and its affiliates have committed significant resources over time to the support of the Funds. The Board also considered Rydex Investments' compliance program and its compliance record with respect to the Funds. THE RYDEX VARIABLE TRUST ANNUAL REPORT | 21 OTHER INFORMATION (CONCLUDED) - -------------------------------------------------------------------------------- In that regard, the Board noted that Rydex Investments provides information regarding the portfolio management and compliance to the Board on a periodic basis in connection with regularly scheduled meetings of the Board. In addition to the above considerations, the Board reviewed and considered Rydex Investments' investment processes and strategies, and matters related to Rydex Investments' portfolio transaction policies and procedures. In particular, the Board noted the substantial volume of portfolio trades and shareholder transaction activity, in general, processed by Rydex Investments due to the unlimited exchange policy of the majority of the Funds. The Board further noted that the Funds had met their investment objectives consistently since their relevant inception dates. Based on this review, the Board concluded that the nature, extent and quality of services to be provided by Rydex Investments to the Funds under the Advisory Agreement were appropriate and continued to support the Board's original selection of Rydex Investments as investment adviser to the Funds. FUND EXPENSES AND PERFORMANCE OF THE FUNDS AND RYDEX INVESTMENTS The Board reviewed statistical information prepared by Rydex Investments regarding the expense ratio components, including actual advisory fees, waivers/ reimbursements, and gross and net total expenses of each Fund in comparison with the same information for other funds registered under the 1940 Act determined by Rydex Investments to comprise each Fund's applicable peer group. Because few funds seek to provide unlimited exchange privileges similar to those of the Funds (other than the Core Equity Fund, Sector Rotation Fund, Absolute Return Strategies Fund, and Hedged Equity Fund), each Fund's applicable peer group is generally limited to the funds of two unaffiliated mutual fund families. In addition, the Board reviewed statistical information prepared by Rydex Investments relating to the performance of each Fund, as well as each Fund's ability to successfully track its benchmark over time, and a comparison of each Fund's performance to funds with similar investment objectives for the same periods and to appropriate indices/benchmarks, in light of total return, yield and market trends. The Board further noted that despite the unique nature of the Funds, the peer fund information presented to the Board was meaningful because the peer funds' investment objectives and strategies were closely aligned with those of the Funds. The Board noted that most of the Funds either outperformed their peer funds or performed in line with them over relevant periods. The Board also noted that the investment advisory fees and overall expenses for the Funds were generally lower than or in line with the investment advisory fee rates and overall expenses of the peer funds. Based on this review, the Board concluded that the investment advisory fees and expense levels and the historical performance of the Funds, as managed by Rydex Investments, as compared to the investment advisory fees and expense levels and performance of the peer funds, were satisfactory for the purposes of approving the continuance of the Advisory Agreement. COSTS OF SERVICES PROVIDED TO THE FUNDS AND PROFITS REALIZED BY RYDEX INVESTMENTS AND ITS AFFILIATES The Board reviewed information about the profitability of the Funds to Rydex Investments based on the advisory fees payable under the Advisory Agreement for the last calendar year. Rydex Investments also presented the Board with material discussing its methodology for determining the level of advisory fees assessable to the Funds. The Board analyzed the Funds' expenses, including the investment advisory fees paid to Rydex Investments. The Board also reviewed information regarding direct revenue received by Rydex Investments and ancillary revenue received by Rydex Investments and/or its affiliates in connection with the services provided to the Funds by Rydex Investments (as discussed below). The Board also discussed Rydex Investments' profit margin as reflected in Rydex Investments' profitability analysis and reviewed information regarding economies of scale (as discussed below). Based on this review, the Board concluded that the profits to be realized by Rydex Investments and its affiliates under the Advisory Agreement and from other relationships between the Funds and Rydex Investments and/or its affiliates, if any, were within the range the Board considered reasonable and appropriate. ECONOMIES OF SCALE In connection with its review of the Funds' profitability analysis, the Board reviewed information regarding economies of scale or other efficiencies that may result from increases in the Funds' asset levels. The Board noted that the Advisory Agreement for the Funds did not provide for any breakpoints in the investment advisory fee rates as a result of increases in the asset levels of such Funds. The Board also noted that though Rydex Investments' assets under management were significant, the amount is spread among more than 95 Funds. Further limiting the realization of economies of scale, is the ability of shareholders of a majority of the Funds to engage in unlimited trading. The Board also reviewed Rydex Investments' historic profitability as investment adviser to the Funds and determined that reductions in fee rates or additions of breakpoints were not warranted at this juncture. Based on this review, the Board, recognizing its responsibility to consider this issue at least annually, concluded that there are limited economies of scale to share with the Funds' shareholders. OTHER BENEFITS TO RYDEX INVESTMENTS AND/OR ITS AFFILIATES The Board noted that Rydex Investments reports its use of soft dollars to the Board on a quarterly basis, as well as any portfolio transactions on behalf of the Funds placed through an affiliate of the Funds or Rydex Investments pursuant to Rule 17e-1 under the 1940 Act. The Board concluded that any such ancillary benefits would not be disadvantageous to the Funds' shareholders. Based on the above analysis, the Board determined that the Advisory Agreement, including the investment advisory fee rates thereunder, are fair and reasonable in light of all relevant circumstances and concluded that it is in the best interest of the Funds and their shareholders to continue the Advisory Agreement. 22 | THE RYDEX VARIABLE TRUST ANNUAL REPORT INFORMATION ON BOARD OF TRUSTEES AND OFFICERS (UNAUDITED) - -------------------------------------------------------------------------------- A Board of Trustees oversees all Rydex Investments, in which its members have no stated term of service, and continue to serve after election until resignation. The Statement of Additional Information includes further information about Fund Trustees and Officers, and can be obtained without charge by calling 1-800-820-0888. All Trustees and Officers may be reached c/o Rydex Investments, 9601 Blackwell Rd., Suite 500, Rockville, MD 20850. TRUSTEES AND OFFICERS LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - ------------------------- -------------------------------- ------------------- CARL G. VERBONCOEUR* Rydex Series Funds - 2004 114 Trustee, President (1952) Rydex Variable Trust - 2004 Rydex Dynamic Funds - 2004 Rydex ETF Trust - 2004 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Chief Executive Officer of Rydex Fund Services, Inc., PADCO Advisors, Inc., PADCO Advisors II, Inc., and Rydex Distributors, Inc. (2003 to present); Executive Vice President of Rydex Fund Services, Inc. (2000 to 2003); Vice President of Rydex Fund Services, Inc. and Rydex Distributors, Inc. (1997 to 2000) -------------------------------- MICHAEL P. BYRUM* Rydex Series Funds - 2005 114 Trustee, Vice President and Rydex Variable Trust - 2005 Secretary (1970) Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Secretary of Rydex Series Funds, Rydex Variable Trust, and Rydex Dynamic Funds (2004 to present); Vice President of Rydex Series Funds (1997 to present); Vice President of Rydex Variable Trust (1998 to present); Vice President of Rydex Dynamic Funds (1999 to present); Vice President of Rydex ETF Trust (2002 to present); President and Trustee of Rydex Capital Partners SPhinX Fund (2003 to present); President of Rydex Global Advisors (2004 to present); Chief Operating Officer of Rydex Global Advisors and Rydex Distributors, Inc. (2003 to 2004) - -------------------------------------------------------------------------------- INDEPENDENT TRUSTEES LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - ------------------------- -------------------------------- -------------------- COREY A. COLEHOUR Rydex Series Funds - 1993 114 Trustee (1945) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Senior Vice President of Marketing/Co-Owner, Schield Management Company -------------------------------- J. KENNETH DALTON Rydex Series Funds - 1995 114 Trustee (1941) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Mortgage Banking Consultant and Investor, The Dalton Group -------------------------------- JOHN O. DEMARET Rydex Series Funds - 1997 114 Trustee (1940) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Retired -------------------------------- THE RYDEX VARIABLE TRUST ANNUAL REPORT | 23 INFORMATION ON BOARD OF TRUSTEES AND OFFICERS (UNAUDITED) (CONCLUDED) - -------------------------------------------------------------------------------- LENGTH OF SERVICE NAME, POSITION AND AS TRUSTEE NUMBER OF YEAR OF BIRTH (YEAR BEGAN) FUNDS OVERSEEN - ------------------------- -------------------------------- ------------------ WERNER E. KELLER Rydex Series Funds - 2005 114 Trustee (1940) Rydex Variable Trust - 2005 Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Retired (2001 to present); Chairman, Centurion Capital Management (1991 to 2001) -------------------------------- THOMAS F. LYDON, JR. Rydex Series Funds - 2005 114 Trustee (1960) Rydex Variable Trust - 2005 Rydex Dynamic Funds - 2005 Rydex ETF Trust - 2005 Rydex Capital Partners SPhinX Fund - 2003 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: President, Global Trends Investments -------------------------------- PATRICK T. MCCARVILLE Rydex Series Funds - 1997 114 Trustee (1942) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Founder and Chief Executive Officer, Par Industries, Inc. -------------------------------- ROGER SOMERS Rydex Series Funds - 1993 114 Trustee (1944) Rydex Variable Trust - 1998 Rydex Dynamic Funds - 1999 Rydex ETF Trust - 2003 Rydex Capital Partners SPhinX Fund - 2005 PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS: Owner, Arrow Limousine - -------------------------------------------------------------------------------- EXECUTIVE OFFICERS NAME, POSITION AND PRINCIPAL OCCUPATIONS YEAR OF BIRTH DURING PAST FIVE YEARS - ------------------------- --------------------------- NICK BONOS* Vice President and Treasurer of Rydex Series Funds, Rydex Vice President and Treasurer (1963) Variable Trust, Rydex Dynamic Funds, Rydex ETF Trust, and Rydex Capital Partners SPhinX Fund (2003 to present); Senior Vice President of Rydex Fund Services, Inc. (2003 to present); Vice President of Accounting of Rydex Fund Services, Inc. (2000 to 2003) JOANNA M. HAIGNEY* Chief Compliance Officer Rydex Series Funds, Rydex Variable Chief Compliance Officer and Trust, and Rydex Dynamic Funds (2004 to present); Assistant Assistant Secretary (1967) Secretary of Rydex Series Funds, Rydex Variable Trust, and Rydex Dynamic Funds (2000 to present); Assistant Secretary of Rydex ETF Trust (2002 to present); Secretary of Rydex Capital Partners SPhinX Fund, (2003 to present); Vice President of Compliance of Rydex Fund Services, Inc. (2000 to present) * OFFICERS OF THE FUND ARE DEEMED TO BE "INTERESTED PERSONS" OF THE TRUST, WITHIN THE MEANING OF SECTION 2(A)(19) OF THE 1940 ACT, INASMUCH AS THIS PERSON IS AFFILIATED WITH THE ADVISOR. 24 | THE RYDEX VARIABLE TRUST ANNUAL REPORT - -------------------------------------------------------------------------------- This page intentionally left blank. [LOGO] RYDEXINVESTMENTS ESSENTIAL FOR MODERN MARKETS(TM) 9601 Blackwell Road, Suite 500 Rockville, MD 20850 www.rydexinvestments.com 800.820.0888 RVAAO-2-1205 x1206 ITEM 2. CODE OF ETHICS. The Board of Trustees of the Trust has adopted a Combined Code of Ethics (the "Code") pursuant to Rule 17j-1 under the 1940 Act. The Advisor and Distributor are also covered by the Code. The Code applies to the personal investing activities of trustees, directors, officers, and certain employees ("access persons"). Rule 17j-1 and the Code are designed to prevent unlawful practices in connection with the purchase or sale of securities by access persons. Under the Code, access persons are permitted to engage in personal securities transactions, but are required to report their personal securities transactions for monitoring purposes. In addition, certain access persons are required to obtain approval before investing in initial public offerings or private placements. No substantive amendments were approved or waivers were granted to the Code during the period covered by this report. The Code is filed as an exhibit to this Form N-CSR. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. While the members of the audit committee have many years of experience in business and finance, including working with fund financial statements and auditors, they do not feel that the background and experience of any single member would meet the qualifications necessary to be a "financial expert" as that term is defined by the Securities and Exchange Commission. Nonetheless, the committee has determined that, together, its collective financial experience and expertise makes an individual financial expert unnecessary at this time. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. (a)-(d) The aggregate Audit Fees billed by PricewaterhouseCoopers LLP ("PWC"), the Trust's principal accountant, for the audit of the annual financial statements in connection with statutory and regulatory filings for the fiscal years ended December 31, 2005 and December 31, 2004 were $557,100 and $444,500, respectively. The aggregate Tax Fees billed by PWC for professional services rendered for tax compliance, tax advice, and tax planning, including preparation of tax returns and distribution assistance, for the fiscal years ended December 31, 2005 and December 31, 2004 were $347,900 and $174,370, respectively. (e) The audit committee has adopted a policy whereby audit and non-audit services performed by the registrant's principal accountant for the registrant, its investment advisor, and any entity controlling, controlled by, or under common control with the investment advisor that provides ongoing services to the registrant require pre-approval in advance at regularly scheduled audit committee meetings. If such service is required between regularly scheduled audit committee meetings, the chairman of the audit committee, J. Kenneth Dalton, is authorized to pre-approve the service with full committee approval at the next scheduled meeting. There shall be no waivers of the pre-approval process. No services described in (b)-(d) above were approved pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X. (f) Not applicable. (g) The aggregate non-audit fees billed by the registrant's accountant for the most recent fiscal year and the preceding fiscal year for services rendered to the registrant, the investment advisor, and any entity controlling, controlled by, or under common control with the advisor that provides ongoing services to the registrant were $40,000 and $18,000, respectively. These aggregate fees were less than the aggregate fees billed for the same periods by the registrant's principal accountant for audit services rendered to the registrant, the investment advisor, and any entity controlling, controlled by, or under common control with the advisor that provides ongoing services to the registrant. (h) All non-audit services rendered in (g) above were pre-approved by the registrant's audit committee. As such, the audit committee has considered these services in maintaining the principal accountant's independence. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. Not applicable. ITEM 11. CONTROLS AND PROCEDURES. (a) Based on their evaluation on March 9, 2006, the President (principal executive officer) and the Treasurer (principal financial officer) of the Rydex Variable Trust (the "Trust") believe that, except for the material weakness described below, there were no significant deficiencies in the design or operation of the internal controls of the Trust or Rydex Global Advisors ("RGA"), the investment advisor and manager of the Trust, or Rydex Distributors, Inc. ("RD"), which acts as distributor for the Trust, including disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) which would have adversely affected the ability of the Trust or RGA on behalf of the Trust, to record, process, summarize, and report the subject matter contained in this Report. The President and Treasurer of the Trust have determined that the lack of effective control (review) over calculations supporting the tax liability of the funds of the Trust is a material weakness in internal controls. Specifically, the calculation of distributions to shareholders was not complete and accurate. In addition, this control deficiency could result in a misstatement to tax expense and tax liability that could result in a material misstatement of financial statements that would not be prevented or detected. The President and Treasurer of the Trust have not identified any other material weaknesses in such internal controls. There was no fraud, whether or not material, involving officers or employees of RGA, RD or the Trust who have a significant role in the Trust's internal controls, including disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) that has come to the attention of the Advisor or the officers of the Trust, including its President and Treasurer. (b) There were no significant changes in the Trust's or RGA's internal controls over financial reporting, (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) The registrant's code of ethics pursuant to Item 2 of Form N-CSR is attached. (a)(2) Separate certifications by the President (principal executive officer) and Treasurer (principal financial officer) of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)) are attached. (b) A certification by the registrant's President (principal executive officer) and Treasurer (principal financial officer) as required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)) is attached. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Rydex Variable Trust -------------------------------------------------------------------- By (Signature and Title)* /s/ Carl G. Verboncoeur --------------------------------------------------------- Carl G. Verboncoeur, President Date March 9, 2006 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Carl G. Verboncoeur ------------------------------------------------------- Carl G. Verboncoeur, President Date March 9, 2006 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Nick Bonos ------------------------------------------------------- Nick Bonos, Vice President and Treasurer Date March 9, 2006 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.