UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number 811-05715
                                                    ---------------

             The Gabelli Convertible and Income Securities Fund Inc.
        ----------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                              One Corporate Center
                            Rye, New York 10580-1422
          ------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                 Bruce N. Alpert
                               Gabelli Funds, LLC
                              One Corporate Center
                            Rye, New York 10580-1422
          ------------------------------------------------------------
                     (Name and address of agent for service)


       registrant's telephone number, including area code: 1-800-422-3554
                                                          ---------------

                      Date of fiscal year end: December 31
                                              ------------

                   Date of reporting period: December 31, 2005
                                            ------------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to  Secretary,  Securities  and Exchange  Commission,  100 F Street,  NE,
Washington,  DC 20549. The OMB has reviewed this collection of information under
the clearance requirements of 44 U.S.C. ss. 3507.








ITEM 1. REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.


                                                               [LOGO]
                                                               THE GABELLI
                                                               CONVERTIBLE AND
                                                               INCOME SECURITIES
                                                               FUND INC.

            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.

                                  Annual Report
                                December 31, 2005
TO OUR SHAREHOLDERS,

      The Sarbanes-Oxley Act requires a fund's principal executive and financial
officers  to  certify  the  entire   contents  of  the  semi-annual  and  annual
shareholder  reports in a filing with the Securities and Exchange  Commission on
Form N-CSR. This certification  would cover the portfolio  manager's  commentary
and  subjective  opinions  if they are  attached  to or a part of the  financial
statements. Many of these comments and opinions would be difficult or impossible
to certify.

      Because we do not want our portfolio  managers to eliminate their opinions
and/or  restrict their  commentary to historical  facts, we have separated their
commentary from the financial  statements and investment portfolio and have sent
it to  you  separately.  Both  the  commentary  and  the  financial  statements,
including  the  portfolio  of  investments,  will be available on our website at
www.gabelli.com/funds.

      Enclosed are the audited financial statements and the investment portfolio
as of December 31, 2005.

COMPARATIVE RESULTS

- --------------------------------------------------------------------------------

              AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 2005 (A)
              ----------------------------------------------------


                                                                                                                           SINCE
                                                                                                                         INCEPTION
                                                      QUARTER       1 YEAR      3 YEAR      5 YEAR  10 YEAR   15 YEAR     (7/3/89)
                                                      -------       ------      ------      ------  -------   -------     --------
                                                                                                       
GABELLI CONVERTIBLE & INCOME SECURITIES FUND
  NAV RETURN (b) ................................      (0.61)%       5.36%       7.69%       4.59%    5.85%     7.37%       7.46%
  INVESTMENT RETURN (c) .........................      (4.44)        4.45       10.02        8.06     7.20       N/A(d)     7.73(d)

S&P 500 Index ...................................       2.08         4.91       14.38        0.54     9.07     11.51       11.02
Lipper Convertible Securities Fund Average ......       0.80         2.81       12.31        4.10     8.38     10.97        9.65


(a)   RETURNS  REPRESENT PAST  PERFORMANCE AND DO NOT GUARANTEE  FUTURE RESULTS.
      INVESTMENT   RETURNS  AND  THE  PRINCIPAL  VALUE  OF  AN  INVESTMENT  WILL
      FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR
      ORIGINAL  COST.  CURRENT  PERFORMANCE  MAY BE  LOWER  OR  HIGHER  THAN THE
      PERFORMANCE  DATA  PRESENTED.   VISIT   WWW.GABELLI.COM   FOR  PERFORMANCE
      INFORMATION AS OF THE MOST RECENT MONTH END.

      PERFORMANCE  FIGURES  FOR PERIODS  LESS THAN ONE YEAR ARE NOT  ANNUALIZED.
      INVESTORS SHOULD CONSIDER THE INVESTMENT  OBJECTIVES,  RISKS, CHARGES, AND
      EXPENSES OF THE FUND CAREFULLY BEFORE  INVESTING.  THE S&P 500 INDEX IS AN
      UNMANAGED  INDICATOR  OF STOCK  MARKET  PERFORMANCE.  THE  LIPPER  AVERAGE
      REFLECTS THE AVERAGE  PERFORMANCE OF OPEN-END  MUTUAL FUNDS  CLASSIFIED IN
      THIS PARTICULAR CATEGORY. DIVIDENDS ARE CONSIDERED REINVESTED.

(b)   TOTAL  RETURNS AND AVERAGE  ANNUAL  RETURNS  REFLECT  CHANGES IN NET ASSET
      VALUE ("NAV"),  REINVESTMENT  OF  DISTRIBUTIONS  AT NAV ON THE EX-DIVIDEND
      DATE,  ADJUSTMENTS  FOR RIGHTS  OFFERINGS  AND ARE NET OF EXPENSES.  SINCE
      INCEPTION RETURN IS BASED ON AN INITIAL NET ASSET VALUE OF $10.00.

(c)   TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET
      VALUES ON THE  NEW  YORK STOCK EXCHANGE,  REINVESTMENT  OF  DISTRIBUTIONS,
      AND ADJUSTMENTS FOR RIGHTS  OFFERINGS.  SINCE INCEPTION RETURN BASED ON AN
      INITIAL OFFERING PRICE OF $11.25.

(d)   THE FUND  CONVERTED  TO  CLOSED-END  STATUS ON MARCH  31,  1995 AND HAD NO
      OPERATING HISTORY ON THE NEW YORK STOCK EXCHANGE PRIOR TO THAT DATE.

- --------------------------------------------------------------------------------

                                                Sincerely yours,


                                                /s/ Bruce N. Alpert

                                                Bruce N. Alpert
                                                President

February 13, 2006



            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                   SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED)

The following table presents portfolio holdings as a percent of total
investments as of December 31, 2005:

U.S. Government Obligations ..........................................     17.8%
Energy and Utilities .................................................     10.4%
Communications Equipment .............................................      8.8%
Automotive: Parts and Accessories ....................................      7.4%
Financial Services ...................................................      5.9%
Food and Beverage ....................................................      5.9%
Business Services ....................................................      5.6%
Broadcasting .........................................................      5.0%
Health Care ..........................................................      4.8%
Aerospace ............................................................      3.7%
Hotels and Gaming ....................................................      3.4%
Computer Software and Services .......................................      2.9%
Aviation: Parts and Services .........................................      2.5%
Diversified Industrial ...............................................      2.5%
Wireless Communications ..............................................      2.3%
Telecommunications ...................................................      1.7%
Cable and Satellite ..................................................      1.6%
Real Estate ..........................................................      1.3%
Equipment and Supplies ...............................................      1.2%
Transportation .......................................................      1.1%
Retail ...............................................................      1.0%
Metal and Mining .....................................................      0.8%
Entertainment ........................................................      0.7%
Cable ................................................................      0.6%
Consumer Products ....................................................      0.4%
Consumer Services ....................................................      0.4%
Automotive ...........................................................      0.1%
Computer Hardware ....................................................      0.1%
Manufactured Housing and Recreational Vehicles .......................      0.1%
                                                                          -----
                                                                          100.0%
                                                                          =====

THE GABELLI  CONVERTIBLE  AND INCOME  SECURITIES  FUND INC. (THE "FUND") FILES A
COMPLETE  SCHEDULE OF  PORTFOLIO  HOLDINGS  WITH THE SEC FOR THE FIRST AND THIRD
QUARTERS OF EACH  FISCAL  YEAR ON FORM N-Q,  THE LAST OF WHICH WAS FILED FOR THE
QUARTER ENDED SEPTEMBER 30, 2005.  SHAREHOLDERS  MAY OBTAIN THIS  INFORMATION AT
WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S
FORM N-Q IS  AVAILABLE  ON THE  SEC'S  WEBSITE  AT  WWW.SEC.GOV  AND MAY ALSO BE
REVIEWED AND COPIED AT THE COMMISSION'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC.
INFORMATION  ON THE  OPERATION OF THE PUBLIC  REFERENCE  ROOM MAY BE OBTAINED BY
CALLING 1-800-SEC-0330.

PROXY VOTING: The Fund files Form N-PX with its complete proxy voting record for
the 12 months  ended  June  30th,  no later than  August  31st of each  year.  A
description of the Fund's proxy voting  policies,  procedures,  and how the Fund
voted proxies  relating to portfolio  securities are available  without  charge,
upon request, (i) by calling 800-GABELLI (800-422-3554);  (ii) by writing to The
Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; and (iii) by visiting
the Securities and Exchange Commission's website at www.sec.gov.


                                       2


            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                            SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 2005



  PRINCIPAL                                                                                                    MARKET
   AMOUNT                                                                                   COST                VALUE
- ------------                                                                            ------------        ------------
                                                                                                      
                 CONVERTIBLE CORPORATE BONDS -- 36.8%
                 AEROSPACE -- 3.0%
$    830,000     GenCorp Inc., Sub. Deb. Cv.,
                   5.750%, 04/15/07 ............................................        $    817,205        $    904,700
   3,692,000     Kaman Corp., Sub. Deb. Cv.,
                   6.000%, 03/15/12 ............................................           3,537,695           3,521,245
                                                                                        ------------        ------------
                                                                                           4,354,900           4,425,945
                                                                                        ------------        ------------
                 AUTOMOTIVE: PARTS AND ACCESSORIES -- 6.1%
   3,000,000     Pep Boys - Manny, Moe & Jack, Cv.,
                   4.250%, 06/01/07 ............................................           2,988,880           2,928,750
   6,900,000     Standard Motor Products
                   Inc., Sub. Deb. Cv.,
                   6.750%, 07/15/09 ............................................           5,756,363           5,899,500
                                                                                        ------------        ------------
                                                                                           8,745,243           8,828,250
                                                                                        ------------        ------------
                 BROADCASTING -- 4.3%
                 Sinclair Broadcast Group
                   Inc., Sub. Deb. Cv.,
   5,000,000       6.000%, 09/15/12 ............................................           4,099,108           4,381,250
   2,200,000       4.875%, 07/15/18 ............................................           2,093,649           1,916,750
                                                                                        ------------        ------------
                                                                                           6,192,757           6,298,000
                                                                                        ------------        ------------
                 BUSINESS SERVICES -- 5.3%
     900,000     BBN Corp., Sub. Deb. Cv.,
                   6.000%, 04/01/12+ (a)(e) ....................................             882,893                   0
   3,000,000     Franklin Resources Inc., Cv.,
                   Zero Coupon, 05/11/31 .......................................           1,870,234           2,662,500
   1,200,000     Navistar Financial Corp., Sub.
                   Deb. Cv., 4.750%, 04/01/09 ..................................           1,141,401           1,080,000
                 Trans-Lux Corp.,
                   Sub. Deb. Cv.,
   2,600,000       8.250%, 03/01/12 ............................................           2,517,832           2,522,000
   1,500,000       7.500%, 12/01/06 ............................................           1,500,000           1,496,250
                                                                                        ------------        ------------
                                                                                           7,912,360           7,760,750
                                                                                        ------------        ------------
                 CABLE -- 0.6%
     400,000     Adelphia Communications
                   Corp., Sub. Deb. Cv.,
                   3.250%, 05/01/21+ (e) .......................................             127,000               8,000
     800,000     Charter Communications Inc.,
                   Cv., 4.750%, 06/01/06 .......................................             711,483             796,000
     100,000     Mediacom Communications
                   Corp., Cv., 5.250%,
                   07/01/06 ....................................................             100,000             100,125
                                                                                        ------------        ------------
                                                                                             938,483             904,125
                                                                                        ------------        ------------
                 COMMUNICATIONS EQUIPMENT -- 7.6%
   2,600,000     Agere Systems Inc., Sub. Deb
                   Cv., 6.500%, 12/15/09 .......................................           2,655,276           2,570,750
   2,000,000     Lucent Technologies Inc., Sub.
                   Deb. Cv., 8.000%, 08/01/31 ..................................           2,042,586           2,040,000
   4,700,000     Nortel Networks Corp., Cv.,
                   4.250%, 09/01/08 ............................................           4,544,306           4,429,750
   2,000,000     TriQuint Semiconductor Inc.,
                   Sub. Deb. Cv.,
                   4.000%, 03/01/07 ............................................           1,968,007           1,962,500
                                                                                        ------------        ------------
                                                                                          11,210,175          11,003,000
                                                                                        ------------        ------------
                 CONSUMER PRODUCTS -- 0.1%
     100,000     Church & Dwight Co. Inc., Deb. Cv.,
                   5.250%, 08/15/33 (b) ........................................             100,000             120,875
                                                                                        ------------        ------------


  PRINCIPAL                                                                                                    MARKET
   AMOUNT                                                                                   COST                VALUE
- ------------                                                                            ------------        ------------
                                                                                                      
                 DIVERSIFIED INDUSTRIAL -- 0.5%
$  1,400,000     Roper Industries Inc., Cv.,
                   1.481%, 01/15/34 ............................................        $    685,724        $    773,500
                                                                                        ------------        ------------
                 ELECTRONICS -- 0.0%
      10,000     Artesyn Technologies
                   Inc., Sub. Deb. Cv.,
                   5.500%, 08/15/10 (b) ........................................              10,508              14,075
                                                                                        ------------        ------------
                 ENERGY AND UTILITIES -- 1.7%
     500,000     Devon Energy Corp., Deb
                   Cv., 4.950%, 08/15/08 .......................................             499,816             578,125
   1,200,000     Mirant Corp., Deb. Cv.,
                   2.500%, 06/15/21+ (e) .......................................             799,473           1,290,750
     257,000     Moran Energy Inc., Sub. Deb
                   Cv., 8.750%, 01/15/08 .......................................             185,871             253,145
     400,000     Unisource Energy Corp., Cv.,
                   4.500%, 03/01/35 (b) ........................................             403,518             402,000
                                                                                        ------------        ------------
                                                                                           1,888,678           2,524,020
                                                                                        ------------        ------------
                 EQUIPMENT AND SUPPLIES -- 1.1%
   1,500,000     Robbins & Myers Inc.,
                   Sub. Deb. Cv.,
                   8.000%, 01/31/08 ............................................           1,505,145           1,535,625
                                                                                        ------------        ------------
                 FINANCIAL SERVICES -- 0.4%
     500,000     Conseco Inc., Cv.,
                   3.500%, 09/30/35 (b) ........................................             510,018             533,125
                                                                                        ------------        ------------
                 HEALTH CARE -- 0.7%
   1,000,000     IVAX Corp., Sub. Deb. Cv.,
                   4.500%, 05/15/08 ............................................             960,857           1,012,500
     150,000     Sabratek Corp., Sub. Deb. Cv.,
                   6.000%, 04/15/06+ (a)(e) ....................................              84,763                   0
                                                                                        ------------        ------------
                                                                                           1,045,620           1,012,500
                                                                                        ------------        ------------
                 HOTELS AND GAMING -- 1.4%
     800,000(d)  Hilton Group Finance Jersey
                   Ltd., Cv., 3.375%, 10/02/10 .................................           1,687,700           1,972,231
      10,000     Wynn Resorts Ltd., Sub. Deb
                   Cv., 6.000%, 07/15/15 (b) ...................................              10,160              24,050
                                                                                        ------------        ------------
                                                                                           1,697,860           1,996,281
                                                                                        ------------        ------------
                 MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.1%
     100,000     Fleetwood Enterprises Inc., Cv.,
                   5.000%, 12/15/23 (b) ........................................             100,000             123,000
                                                                                        ------------        ------------
                 METALS AND MINING -- 0.8%
   1,000,000     Inco Ltd., Cv.,
                   Zero Coupon, 03/29/21 .......................................           1,004,769           1,151,250
                                                                                        ------------        ------------
                 REAL ESTATE -- 1.3%
                 Palm Harbor Homes Inc., Cv.,
   1,550,000       3.250%, 05/15/24 (b) ........................................           1,532,686           1,342,687
     550,000       3.250%, 05/15/24 ............................................             479,000             476,438
                                                                                        ------------        ------------
                                                                                           2,011,686           1,819,125
                                                                                        ------------        ------------
                 RETAIL -- 0.0%
      60,000     Costco Wholesale Corp.,
                   Sub. Deb. Cv., Zero
                   Coupon, 08/19/17 ............................................              47,247              67,725
                                                                                        ------------        ------------
                 TELECOMMUNICATIONS -- 0.0%
      80,000     AMNEX Inc., Sub.
                   Deb. Cv., 8.500%,
                   09/25/49 + (a)(b)(c)(e) .....................................              71,773                   0


                See accompanying notes to financial statements.


                                       3


            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                      SCHEDULE OF INVESTMENTS (CONTINUED)
                               DECEMBER 31, 2005



  PRINCIPAL                                                                                   MARKET
   AMOUNT                                                                  COST               VALUE
- ------------                                                          ------------         ------------
                                                                                     
              CONVERTIBLE CORPORATE BONDS (CONTINUED)
              TELECOMMUNICATIONS (CONTINUED)
$     50,000  Commonwealth Telephone
                Enterprises Inc., Cv.,
                3.250%, 07/15/23 ...............................      $     49,660         $     49,187
                                                                      ------------         ------------
                                                                           121,433               49,187
                                                                      ------------         ------------
              TRANSPORTATION -- 0.8%
              GATX Corp., Cv.,
     500,000    7.500%, 02/01/07 (b) ...........................           500,000              586,875
     500,000    7.500%, 02/01/07 ...............................           545,013              586,875
                                                                      ------------         ------------
                                                                         1,045,013            1,173,750
                                                                      ------------         ------------
              WIRELESS COMMUNICATIONS -- 1.0%
   1,500,000  Nextel Communications Inc., Cv.,
                5.250%, 01/15/10 ...............................         1,156,945            1,505,625
                                                                      ------------         ------------
              TOTAL CONVERTIBLE
                CORPORATE BONDS ................................        52,284,564           53,619,733
                                                                      ------------         ------------

    SHARES
- ------------
              CONVERTIBLE PREFERRED STOCKS -- 7.0%
              AEROSPACE -- 0.7%
       8,000  Northrop Grumman Corp.,
                7.000% Cv. Pfd., Ser. B ........................           932,160            1,017,360
                                                                      ------------         ------------
              AUTOMOTIVE -- 0.1%
       2,000  Ford Motor Co. Capital Trust II,
                6.500% Cv. Pfd. ................................            92,705               55,200
       2,000  General Motors Corp.,
                4.500% Cv. Pfd., Ser. A ........................            50,000               41,720
                                                                      ------------         ------------
                                                                           142,705               96,920
                                                                      ------------         ------------
              AVIATION: PARTS AND SERVICES -- 2.5%
      35,300  Sequa Corp.,
                $5.00 Cv. Pfd. .................................         2,720,235            3,671,200
                                                                      ------------         ------------
              BROADCASTING -- 0.7%
         100  Gray Television Inc.,
                8.000% Cv. Pfd.,
                Ser. C (a)(b)(c) ...............................         1,000,000            1,010,000
                                                                      ------------         ------------
              BUSINESS SERVICES -- 0.3%
      14,001  Interep National Radio
                Sales Inc., 4.000% Cv
                Pfd., Ser. A+ (a)(b)(c) ........................         1,347,184              490,035
      20,000  Key3Media Group Inc.,
                5.500% Cv. Pfd.,
                Ser. B+ (a)(e) .................................           500,000                  117
                                                                      ------------         ------------
                                                                         1,847,184              490,152
                                                                      ------------         ------------
              COMMUNICATIONS EQUIPMENT -- 0.5%
         800  Lucent Technologies Capital
                Trust I, 7.750% Cv. Pfd. .......................           556,750              780,000
                                                                      ------------         ------------
              ENERGY AND UTILITIES -- 0.8%
       6,000  AES Trust III,
                6.750% Cv. Pfd. ................................           229,530              266,400
         500  El Paso Corp.,
                4.990% Cv. Pfd. (b) ............................           479,192              551,145
         300  El Paso Corp. Capital Trust I,
                4.750% Cv. Pfd., Ser. C ........................            11,460                9,912
       4,000  FPL Group Inc.,
                8.000% Cv. Pfd., Ser. B ........................           247,419              247,880
                                                                      ------------         ------------
                                                                           967,601            1,075,337
                                                                      ------------         ------------


                                                                                               MARKET
   SHARES                                                                  COST                VALUE
- ------------                                                          ------------         ------------
                                                                                     
              ENTERTAINMENT -- 0.7%
       2,000  Metromedia International
                Group Inc.,
                7.250% Cv. Pfd.+ ...............................      $     26,611         $     76,000
      41,000  Six Flags Inc.,
                7.250% Cv. Pfd., Ser. B ........................           759,445              947,920
                                                                      ------------         ------------
                                                                           786,056            1,023,920
                                                                      ------------         ------------
              TELECOMMUNICATIONS -- 0.4%
      15,000  Cincinnati Bell Inc.,
                6.750% Cv. Pfd., Ser. B ........................           427,662              570,750
                                                                      ------------         ------------
              TRANSPORTATION -- 0.3%
       2,500  GATX Corp.,
                $2.50 Cv. Pfd. .................................           360,275              457,500
                                                                      ------------         ------------
              TOTAL CONVERTIBLE
                PREFERRED STOCKS ...............................         9,740,628           10,193,139
                                                                      ------------         ------------
              COMMON STOCKS -- 36.8%
              AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.3%
      17,000  Dana Corp. .......................................           170,714              122,060
      40,000  Genuine Parts Co. ................................         1,543,879            1,756,800
                                                                      ------------         ------------
                                                                         1,714,593            1,878,860
                                                                      ------------         ------------
              CABLE AND SATELLITE -- 1.6%
      21,100  Cablevision Systems
                Corp., Cl. A+ ..................................           503,532              495,217
       5,000  DIRECTV Group Inc.+ ..............................            89,457               70,600
      17,000  EchoStar Communications
                Corp., Cl. A+ ..................................           522,018              461,890
      31,000  Rogers Communications
                Inc., Cl. B ....................................           890,883            1,310,060
                                                                      ------------         ------------
                                                                         2,005,890            2,337,767
                                                                      ------------         ------------
              COMMUNICATIONS EQUIPMENT -- 0.7%
      50,000  Corning Inc.+ ....................................           664,205              983,000
                                                                      ------------         ------------
              COMPUTER HARDWARE -- 0.1%
       2,000  International Business
                Machines Corp. .................................           152,180              164,400
                                                                      ------------         ------------
              COMPUTER SOFTWARE AND SERVICES -- 2.9%
     400,000  Siebel Systems Inc. ..............................         4,202,000            4,232,000
                                                                      ------------         ------------
              CONSUMER PRODUCTS -- 0.3%
      10,000  Avon Products Inc. ...............................           297,039              285,500
      10,000  Swedish Match AB .................................           117,392              117,691
                                                                      ------------         ------------
                                                                           414,431              403,191
                                                                      ------------         ------------
              CONSUMER SERVICES -- 0.4%
      20,000  IAC/InterActiveCorp+ .............................           550,527              566,200
                                                                      ------------         ------------
              DIVERSIFIED INDUSTRIAL -- 0.4%
       6,000  General Electric Co. .............................           214,123              210,300
      39,000  WHX Corp.+ .......................................           622,064              395,850
                                                                      ------------         ------------
                                                                           836,187              606,150
                                                                      ------------         ------------
              ENERGY AND UTILITIES -- 7.9%
       4,000  Anadarko Petroleum Corp. .........................           271,991              379,000
      10,000  BP plc, ADR ......................................           665,900              642,200
       3,000  CH Energy Group Inc. .............................            83,900              137,700
      22,574  Chevron Corp. ....................................         1,392,413            1,281,526
      10,000  ConocoPhillips ...................................           624,500              581,800
       4,000  Cooper Cameron Corp.+ ............................           116,464              165,600


                See accompanying notes to financial statements.


                                       4


            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                      SCHEDULE OF INVESTMENTS (CONTINUED)
                               DECEMBER 31, 2005



                                                                                                  MARKET
   SHARES                                                                     COST                 VALUE
- ------------                                                             ------------          ------------
                                                                                         
              COMMON STOCKS (CONTINUED)
              ENERGY AND UTILITIES (CONTINUED)
      22,000  Duke Energy Corp. .................................        $    420,754          $    603,900
      30,000  Exxon Mobil Corp. .................................           1,737,295             1,685,100
      30,448  FPL Group Inc. ....................................           1,198,313             1,265,419
      20,000  Great Plains Energy Inc. ..........................             598,719               559,200
       1,500  Murphy Oil Corp. ..................................              69,017                80,985
       4,000  National Fuel Gas Co. .............................             107,880               124,760
      40,000  Northeast Utilities ...............................             722,124               787,600
       5,000  Occidental Petroleum Corp. ........................             416,035               399,400
      10,000  Progress Energy Inc., CVO+ ........................               5,200                   725
      10,000  Public Service Enterprise
                Group Inc. ......................................             500,625               649,700
      20,000  Royal Dutch Shell plc,
                Cl. A, ADR ......................................           1,261,731             1,229,800
       8,000  SJW Corp. .........................................             242,666               364,000
      30,000  Xcel Energy Inc. ..................................             518,174               553,800
                                                                         ------------          ------------
                                                                           10,953,701            11,492,215
                                                                         ------------          ------------
              EQUIPMENT AND SUPPLIES -- 0.1%
       5,000  Mueller Industries Inc. ...........................             220,748               137,100
                                                                         ------------          ------------
              FINANCIAL SERVICES -- 5.5%
      30,000  Alliance Capital Management
                Holding LP ......................................           1,661,038             1,694,700
      40,000  American Express Co. ..............................           1,842,027             2,058,400
       4,000  American International
                Group Inc. ......................................             243,058               272,920
       8,000  Ameriprise Financial Inc. .........................             265,936               328,000
      57,000  Citigroup Inc. ....................................           2,636,155             2,766,210
      10,000  Hudson United Bancorp .............................             417,216               416,800
      20,000  MBNA Corp. ........................................             510,810               543,000
                                                                         ------------          ------------
                                                                            7,576,240             8,080,030
                                                                         ------------          ------------
              FOOD AND BEVERAGE -- 5.9%
      10,000  Cadbury Schweppes plc,
                ADR .............................................             344,243               382,900
      22,000  Coca-Cola Co. .....................................             969,160               886,820
      70,000  Dreyer's Grand Ice Cream
                Holdings Inc., Cl. A ............................           5,483,818             5,801,600
      18,000  General Mills Inc. ................................             891,148               887,760
       2,000  Groupe Danone, ADR ................................              40,000                42,080
     213,860  Parmalat SpA, GDR+ (b) ............................             917,160               520,279
       2,528  Pernod Ricard SA, ADR .............................             107,187               109,883
                                                                         ------------          ------------
                                                                            8,752,716             8,631,322
                                                                         ------------          ------------
              HEALTH CARE -- 4.1%
      10,000  Beverly Enterprises Inc.+ .........................             126,100               116,700
      12,000  Bristol-Myers Squibb Co. ..........................             319,665               275,760
      22,000  Eli Lilly & Co. ...................................           1,252,923             1,244,980
      30,000  IDX Systems Corp.+ ................................           1,304,715             1,317,600
      28,000  Merck & Co. Inc. ..................................             967,799               890,680
      79,000  Pfizer Inc. .......................................           2,332,697             1,842,280
      15,000  Schering-Plough Corp. .............................             236,353               312,750
                                                                         ------------          ------------
                                                                            6,540,252             6,000,750
                                                                         ------------          ------------
              HOTELS AND GAMING -- 2.0%
     100,000  Hilton Group plc ..................................             479,570               625,398
     200,000  La Quinta Corp.+ ..................................           2,195,750             2,228,000
                                                                         ------------          ------------
                                                                            2,675,320             2,853,398
                                                                         ------------          ------------

                                                                                                  MARKET
   SHARES                                                                     COST                 VALUE
- ------------                                                             ------------          ------------
                                                                                         
              RETAIL -- 1.0%
      55,000  Albertson's Inc. ..................................        $  1,269,143          $  1,174,250
      15,000  Safeway Inc. ......................................             306,100               354,900
                                                                         ------------          ------------
                                                                            1,575,243             1,529,150
                                                                         ------------          ------------
              TELECOMMUNICATIONS -- 1.3%
      50,000  MCI Inc. ..........................................           1,195,710               986,500
      25,694  Philippine Long Distance
                Telephone Co., ADR ..............................             627,635               861,760
                                                                         ------------          ------------
                                                                            1,823,345             1,848,260
                                                                         ------------          ------------
              WIRELESS COMMUNICATIONS -- 1.3%
     100,000  Alamosa Holdings Inc.+ ............................           1,853,000             1,861,000
          49  Winstar Communications
                Inc.+ (a) .......................................                 437                     0
                                                                         ------------          ------------
                                                                            1,853,437             1,861,000
                                                                         ------------          ------------
              TOTAL COMMON
                STOCKS ..........................................          52,511,015            53,604,793
                                                                         ------------          ------------
              PREFERRED STOCKS -- 0.0%
              TELECOMMUNICATIONS -- 0.0%
       3,679  PTV Inc., 10.000% Pfd.,
                Ser. A+ .........................................                   0                 8,830
                                                                         ------------          ------------

  PRINCIPAL
   AMOUNT
- ------------
              CORPORATE BONDS -- 0.9%
              DIVERSIFIED INDUSTRIAL -- 0.9%
$  2,000,000  GP Strategies Corp.,
                Sub. Deb., 6.000%,
                08/14/08 (a)(c) .................................           1,620,735             1,335,908
                                                                         ------------          ------------
    SHARES
- ------------
              WARRANTS -- 0.7%
              BUSINESS SERVICES -- 0.0%
      87,500  Interep National Radio
                Sales Inc., expire
                05/06/07+ (a)(b)(c) .............................                   0                     0
                                                                         ------------          ------------
              CONSUMER PRODUCTS -- 0.0%
       4,331  Pillowtex Corp.,
                expire 11/24/09+ (a) ............................             120,955                     0
                                                                         ------------          ------------
              DIVERSIFIED INDUSTRIAL -- 0.7%
     262,431  GP Strategies Corp.,
                expire 08/14/08+ (a)(c) .........................             637,065               847,229
     379,703  National Patent
                Development Corp.,
                expire 08/14/08+ (a)(c) .........................                   0               148,394
      11,220  WHX Corp.,
                expire 02/28/08+ ................................              38,936                20,477
                                                                         ------------          ------------
                                                                              676,001             1,016,100
                                                                         ------------          ------------
              FOOD AND BEVERAGE -- 0.0%
       1,300  Parmalat SpA, GDR,
                expire 12/31/15 (b) .............................                   0                     0
                                                                         ------------          ------------
              TOTAL WARRANTS ....................................             796,956             1,016,100
                                                                         ------------          ------------


                See accompanying notes to financial statements.


                                       5


            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 2005



  PRINCIPAL                                                                            MARKET
   AMOUNT                                                          COST                 VALUE
- ------------                                                  -------------         ------------
                                                                              
              U.S. GOVERNMENT OBLIGATIONS -- 17.8%
 $26,205,000  U.S. Treasury Bills,
                3.720% to 4.004%++,
                01/12/06 to 03/30/06 ......................   $  26,009,007         $ 26,005,401
                                                              -------------         ------------
TOTAL INVESTMENTS -- 100.0% ...............................   $ 142,962,905          145,783,904
                                                              =============

OTHER ASSETS AND LIABILITIES (NET) ........................                             (459,801)

PREFERRED STOCK
  (991,800 preferred shares outstanding) ..................                          (49,770,000)
                                                                                    ------------
NET ASSETS -- COMMON STOCK
  (12,014,956 common shares outstanding) ..................                         $ 95,554,103
                                                                                    ============
NET ASSET VALUE PER COMMON SHARE
  ($95,554,103 / 12,014,956 shares outstanding) ...........                                $7.95
                                                                                           =====


- ----------
(a)   Security fair valued under procedures established by the Board of
      Directors. The procedures may include reviewing available financial
      information about the company and reviewing valuation of comparable
      securities and other factors on a regular basis. At December 31, 2005, the
      market value of fair valued securities amounted to $3,831,683 or 2.63% of
      total investments.

(b)   Security exempt from registration under Rule 144A of the Securities Act of
      1933, as amended. These securities may be resold in transactions exempt
      from registration, normally to qualified institutional buyers. At December
      31, 2005, the market value of Rule 144A securities amounted to $5,718,146
      or 3.92% of total investments. Except as noted in (c), these securities
      are liquid.

(c)   At December 31, 2005, the Fund held restricted and illiquid securities
      amounting to $3,831,566 or 2.64% of net assets, which were valued under
      methods approved by the Board as follows:



ACQUISITION
  SHARES/                                                                                        12/31/05
 PRINCIPAL                                                ACQUISITION       ACQUISITION      CARRYING VALUE
  AMOUNT    ISSUER                                            DATE              COST             PER UNIT
 ---------  ------                                        -----------       -----------      --------------
                                                                                  
    80,000  Amnex Inc.,
             8.500%, 09/25/49 .......................       09/15/97        $   71,773                  --
$2,000,000  GP Strategies Corp.
             6.000%, 08/14/08 .......................       08/14/03         1,362,935        $     0.6680
   262,431  GP Strategies Corp.
             Warrants expire 08/14/08 ...............       08/08/03           637,065              3.2284
       100  Gray Television Inc.,
             8.000% Cv. Pfd., Ser. C ................       04/22/02         1,000,000         10,100.0000
    14,001  Interep National Radio Sales Inc.,
             4.000% Cv. Pfd., Ser. A ................       05/03/02         1,347,184             35.0000
    87,500  Interep National Radio
             Sales Inc.Warrants
             expire 05/06/07 ........................       05/03/02                --                  --
   379,703  National Patent Development
             Corp. Warrants expire
             08/14/08 ...............................       11/24/04                --              0.3908


(d)   Principal amount denoted in British Pounds.

(e)   Security in default.

+     Non-income producing security.

++    Represents annualized yield at date of purchase.

ADR   American Depository Receipt

CVO   Contingent Value Obligation

GDR   Global Depository Receipt

                 See accompanying notes to financial statements.


                                       6


            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.

                      STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 2005


                                                                                        
ASSETS:
  Investments, at value (cost $142,962,905) .......................................        $ 145,783,904
  Deposit at broker ...............................................................              183,882
  Cash ............................................................................               13,964
  Dividends and interest receivable ...............................................              975,292
  Other assets ....................................................................                5,975
                                                                                           -------------
  TOTAL ASSETS ....................................................................          146,963,017
                                                                                           -------------
LIABILITIES:
  Payable for investments purchased ...............................................            1,059,000
  Payable for investment advisory fees ............................................              331,537
  Payable for shareholder communications expenses .................................               60,050
  Payable for legal and audit fees ................................................               57,250
  Dividends payable ...............................................................               33,086
  Payable for payroll expenses ....................................................               29,091
  Payable for shareholder services fees ...........................................                7,744
  Other accrued expenses ..........................................................               61,156
                                                                                           -------------
  TOTAL LIABILITIES ...............................................................            1,638,914
                                                                                           -------------
PREFERRED STOCK:
  Series B Cumulative Preferred Stock (6.00%,
    $25 liquidation value, $0.001 par value,
    1,995,000 shares authorized with 990,800
    shares issued and outstanding) ................................................           24,770,000
  Series C Cumulative Preferred Stock (Auction Rate,
    $25,000 liquidation value, $0.001 par value,
    5,000 shares authorized with 1,000 shares
    issued and outstanding) .......................................................           25,000,000
                                                                                           -------------
  TOTAL PREFERRED STOCK ...........................................................           49,770,000
                                                                                           -------------
  NET ASSETS ATTRIBUTABLE TO
    COMMON STOCK SHAREHOLDERS .....................................................        $  95,554,103
                                                                                           =============
NET ASSETS ATTRIBUTABLE TO COMMON STOCK
  SHAREHOLDERS CONSIST OF:
  Capital stock, at $0.001 par value ..............................................        $      12,015
  Additional paid-in capital ......................................................           93,510,441
  Accumulated distributions in excess of net
    investment income .............................................................             (181,771)
  Accumulated distributions in excess of net realized
    gain on investments, swap contracts, and foreign
    currency transactions .........................................................             (607,374)
  Net unrealized appreciation on investments ......................................            2,820,999
  Net unrealized depreciation on foreign
    currency translations .........................................................                 (207)
                                                                                           -------------
  TOTAL NET ASSETS ................................................................        $  95,554,103
                                                                                           =============
NET ASSET VALUE PER COMMON SHARE
  ($95,554,103 / 12,014,956 shares outstanding;
  998,000,000 shares authorized) ..................................................                $7.95
                                                                                                   =====


                            STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2005


                                                                                        
INVESTMENT INCOME:
  Dividends (net of foreign taxes of $17,889) .....................................        $   2,197,870
  Interest ........................................................................            4,417,753
                                                                                           -------------
  TOTAL INVESTMENT INCOME .........................................................            6,615,623
                                                                                           -------------
EXPENSES:
  Investment advisory fees ........................................................            1,462,090
  Shareholder communications expenses .............................................              140,837
  Payroll expenses ................................................................               91,353
  Legal and audit fees ............................................................               67,300
  Directors' fees .................................................................               66,364
  Auction agent fees ..............................................................               62,400
  Shareholder services fees .......................................................               50,858
  Custodian fees ..................................................................               29,972
  Miscellaneous expenses ..........................................................              133,622
                                                                                           -------------
  TOTAL EXPENSES ..................................................................            2,104,796
                                                                                           -------------
  LESS:
    Advisory fee reduction ........................................................             (247,700)
    Custodian fee credits .........................................................               (4,250)
                                                                                           -------------
    TOTAL REDUCTIONS AND CREDITS ..................................................             (251,950)
                                                                                           -------------
  TOTAL NET EXPENSES ..............................................................            1,852,846
                                                                                           -------------
  NET INVESTMENT INCOME ...........................................................            4,762,777
                                                                                           -------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS, SWAP CONTRACTS, SECURITIES
  SOLD SHORT, AND FOREIGN CURRENCY:
  Net realized gain on investments ................................................            3,094,127
  Net realized gain on swap contracts .............................................              623,338
  Net realized gain on short positions in securities ..............................              183,882
  Net realized gain on foreign currency transactions ..............................              163,609
                                                                                           -------------
  Net realized gain on investments, swap contracts,
    securities sold short, and foreign currency
    transactions ..................................................................            4,064,956
  Net change in unrealized appreciation/depreciation
    on investments, swap contracts, and
    foreign currency translations .................................................           (1,585,036)
                                                                                           -------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
    INVESTMENTS, SWAP CONTRACTS, SECURITIES
    SOLD SHORT, AND FOREIGN CURRENCY ..............................................            2,479,920
                                                                                           -------------
  NET INCREASE IN NET ASSETS RESULTING
    FROM OPERATIONS ...............................................................            7,242,697
                                                                                           -------------
  Total Distributions to Preferred Stock Shareholders .............................           (2,302,395)
                                                                                           -------------
  NET INCREASE IN NET ASSETS ATTRIBUTABLE TO
    COMMON STOCK SHAREHOLDERS RESULTING
    FROM OPERATIONS ...............................................................        $   4,940,302
                                                                                           =============


                 See accompanying notes to financial statements.


                                       7


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.

     STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS



                                                                                                    YEAR ENDED         YEAR ENDED
                                                                                                DECEMBER 31, 2005  DECEMBER 31, 2004
                                                                                                -----------------  -----------------
                                                                                                               
OPERATIONS:
  Net investment income .....................................................................      $  4,762,777      $   4,383,059
  Net realized gain (loss) on investments, swap contracts, and foreign currency
    transactions ............................................................................         4,064,956           (977,009)
  Net change in unrealized appreciation/depreciation on investments, swap contracts,
    and foreign currency translations .......................................................        (1,585,036)           615,236
                                                                                                   ------------      -------------
  NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ......................................         7,242,697          4,021,286
                                                                                                   ------------      -------------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
  Net investment income .....................................................................        (1,701,396)        (1,864,559)
  Net realized short-term gains on investments, swap contracts, and foreign currency
    transactions ............................................................................          (146,093)                --
  Net realized long-term gains on investments, swap contracts, and foreign currency
    transactions ............................................................................          (454,906)                --
                                                                                                   ------------      -------------
  TOTAL DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS .......................................        (2,302,395)        (1,864,559)
                                                                                                   ------------      -------------
  NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS
    RESULTING FROM OPERATIONS ...............................................................         4,940,302          2,156,727
                                                                                                   ------------      -------------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
  Net investment income .....................................................................        (2,958,577)        (2,086,763)
  Net realized short-term gains on investments, swap contracts, and foreign currency
    transactions ............................................................................        (1,500,753)                --
  Net realized long-term gains on investments, swap contracts, and foreign currency
    transactions ............................................................................        (1,869,629)                --
  Return of capital .........................................................................        (3,133,698)        (7,136,741)
                                                                                                   ------------      -------------
  TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS ..........................................        (9,462,657)        (9,223,504)
                                                                                                   ------------      -------------
CAPITAL SHARE TRANSACTIONS:
  Net increase in net assets from common shares issued upon reinvestment of dividends
    and distributions .......................................................................         2,649,555          2,830,783
  Net increase in net assets from repurchase of preferred shares ............................                --             12,828
  Offering costs for preferred shares charged to paid-in capital ............................            (5,068)            (3,000)
                                                                                                   ------------      -------------
  NET INCREASE IN NET ASSETS FROM FUND SHARE TRANSACTIONS ...................................         2,644,487          2,840,611
                                                                                                   ------------      -------------
  NET DECREASE IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS ......................        (1,877,868)        (4,226,166)
                                                                                                   ------------      -------------
NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS:
  Beginning of period .......................................................................        97,431,971        101,658,137
                                                                                                   ------------      -------------
  End of period .............................................................................      $ 95,554,103      $  97,431,971
                                                                                                   ============      =============


                 See accompanying notes to financial statements.


                                       8


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                         NOTES TO FINANCIAL STATEMENTS

1.  ORGANIZATION.  The Gabelli  Convertible and Income Securities Fund Inc. (the
"Fund") is a diversified  closed-end  management  investment  company registered
under the  Investment  Company Act of 1940,  as amended (the "1940 Act"),  whose
investment  objective  is to  seek  a high  level  of  total  return  through  a
combination  of  current  income  and  capital   appreciation  by  investing  in
convertible  securities.  The Fund was  incorporated in Maryland on December 19,
1988 as an open-end  diversified  management  investment  company and  commenced
investment  operations  on July 3, 1989 as The  Gabelli  Convertible  Securities
Fund,  Inc. The Board of Directors  (the  "Board"),  upon  approval at a special
meeting  of  shareholders  held on  February  17,  1995,  voted to  approve  the
conversion of the Fund to closed-end status, effective March 31, 1995.

      Effective  August  1,  2002,  the Fund  changed  its  name to The  Gabelli
Convertible and Income Securities Fund Inc.  Consistent with its new name, under
normal market conditions, the Fund will invest at least 80% of its net assets in
a combination of convertible  securities and income  producing  securities  (the
"80%  Policy").  The Fund  expects to  continue  its  practice  of  focusing  on
convertible securities to the extent attractive opportunities are available. The
80% Policy may be changed without shareholder  approval.  However,  the Fund has
adopted a policy to provide  shareholders  with notice at least 60 days prior to
the implementation of any change in the 80% Policy.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance  with  U.S.  generally  accepted   accounting   principles   requires
management to make estimates and  assumptions  that affect the reported  amounts
and  disclosures in the financial  statements.  Actual results could differ from
those estimates.  The following is a summary of significant  accounting policies
followed by the Fund in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange or traded in the U.S. over-the-counter market for
which market quotations are readily available are valued at the last quoted sale
price or a market's  official  closing  price as of the close of business on the
day the  securities  are being  valued.  If there  were no sales  that day,  the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day. If no bid or asked  prices are quoted on such
day,  the  security is valued at the most  recently  available  price or, if the
Board so determines,  by such other method as the Board shall  determine in good
faith,  to reflect its fair market value.  Portfolio  securities  traded on more
than one  national  securities  exchange or market are valued  according  to the
broadest and most  representative  market,  as determined by Gabelli Funds,  LLC
(the "Adviser").

      Portfolio  securities  primarily  traded on foreign  markets are generally
valued at the preceding  closing values of such  securities on their  respective
exchanges or if after the close of the foreign  markets,  but prior to the close
of business on the day the securities are being valued, market conditions change
significantly,  certain  foreign  securities  may be  fair  valued  pursuant  to
procedures  established by the Board. Debt instruments with remaining maturities
of 60 days or less that are not credit  impaired are valued at  amortized  cost,
unless the Board  determines such amount does not reflect the  securities'  fair
value,  in which  case  these  securities  will be valued at their fair value as
determined by the Board. Debt instruments having a maturity greater than 60 days
for which market  quotations are readily  available are valued at the average of
the latest bid and asked  prices.  If there were no asked prices  quoted on such
day, the security is valued using the closing bid price.  Futures  contracts are
valued at the  closing  settlement  price of the  exchange  or board of trade on
which the applicable contract is traded.

      Securities  and  assets  for  which  market  quotations  are  not  readily
available  are  valued at their  fair value as  determined  in good faith  under
procedures  established by and under the general  supervision of the Board. Fair
valuation  methodologies  and  procedures  may include,  but are not limited to:
analysis and review of available  financial and non-financial  information about
the company;  comparisons  to the  valuation and changes in valuation of similar
securities,  including a comparison of foreign securities to the equivalent U.S.
dollar value ADR securities at the close of the U.S. exchange; and evaluation of
any other information that could be indicative of the value of the security.

      REPURCHASE AGREEMENTS.  The Fund may enter into repurchase agreements with
primary  government  securities dealers recognized by the Federal Reserve Board,
with  member  banks of the  Federal  Reserve  System,  or with other  brokers or
dealers that meet credit  guidelines  established by the Adviser and reviewed by
the Board.  Under the terms of a typical  repurchase  agreement,  the Fund takes
possession  of an  underlying  debt  obligation  subject to an obligation of the
seller to repurchase,  and the Fund to resell,  the obligation at an agreed-upon
price and time, thereby  determining the yield during the Fund's holding period.
The Fund will always receive and maintain  securities as collateral whose market
value, including accrued interest,  will be at least equal to 102% of the dollar
amount  invested by the Fund in each  agreement.  The Fund will make payment for
such  securities  only upon  physical  delivery  or upon  evidence of book entry
transfer of the collateral to the account of the  custodian.  To the extent that
any repurchase transaction exceeds one business day, the value of the collateral
is marked-to-market on a daily basis to maintain the adequacy of the collateral.
If the seller defaults and the value of the collateral declines or if bankruptcy
proceedings   are  commenced  with  respect  to  the  seller  of  the  security,
realization of the collateral by the Fund may be delayed or limited. At December
31, 2005, there were no open repurchase agreements.

      SWAP  AGREEMENTS.  The Fund  may  enter  into  interest  rate  swap or cap
transactions.  The use of interest  rate swaps and caps is a highly  specialized
activity that involves  investment  techniques  and risks  different  from those
associated with ordinary portfolio


                                       9


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

security transactions.  In an interest rate swap, the Fund would agree to pay to
the other party to the interest rate swap (which is known as the "counterparty")
periodically a fixed rate payment in exchange for the  counterparty  agreeing to
pay to the Fund  periodically  a  variable  rate  payment  that is  intended  to
approximate  the  Fund's  variable  rate  payment  obligation  on the  Series  C
Preferred  Stock.  In an interest  rate cap, the Fund would pay a premium to the
counterparty  and, to the extent that a specified  variable rate index exceeds a
predetermined  fixed rate, would receive from the  counterparty  payments of the
difference based on the notional amount of such cap.  Interest rate swap and cap
transactions  introduce  additional risk because the Fund would remain obligated
to pay  preferred  stock  dividends  when due in  accordance  with the  Articles
Supplementary even if the counterparty  defaulted.  If there is a default by the
counterparty  to a swap  contract,  the  Fund  will be  limited  to  contractual
remedies  pursuant  to the  agreements  related to the  transaction.There  is no
assurance  that  the swap  contract  counterparties  will be able to meet  their
obligations pursuant to the swap contracts or that, in the event of default, the
Fund will succeed in pursuing  contractual  remedies.  The Fund thus assumes the
risk that it may be delayed in or prevented from  obtaining  payments owed to it
pursuant  to the swap  contracts.  The  creditworthiness  of the  swap  contract
counterparties is closely monitored in order to minimize this risk. Depending on
the general  state of  short-term  interest  rates and the returns on the Fund's
portfolio  securities  at that point in time,  such a default  could  negatively
affect the Fund's  ability to make dividend  payments for the Series C Preferred
Stock. In addition, at the time an interest rate swap or cap transaction reaches
its scheduled  termination  date, there is a risk that the Fund will not be able
to obtain a replacement  transaction or that the terms of the  replacement  will
not be as  favorable as on the expiring  transaction.  If this occurs,  it could
have a negative  impact on the Fund's  ability to make dividend  payments on the
Series C Preferred Stock.

      The use of derivative  instruments involves, to varying degrees,  elements
of market risk in excess of the amount recognized in the Statement of Assets and
Liabilities.

      Unrealized  gains related to swaps are reported as an asset and unrealized
losses are reported as a liability on the  Statement of Assets and  Liabilities.
The  change in value of swaps,  including  the  accrual of  periodic  amounts of
interest to be paid or received  on swaps is  reported  as  unrealized  gains or
losses in the Statement of Operations.  A realized gain or loss is recorded upon
payment or receipt of a periodic payment or termination of swap agreements. Swap
agreements  involve,  to varying  degrees,  elements of market and  counterparty
risk,  and  exposure to loss in excess of the related  amounts  reflected in the
Statement of Assets and  Liabilities.  At December 31, 2005,  there were no open
swap agreements.

      FUTURES  CONTRACTS.  The Fund may  engage  in  futures  contracts  for the
purpose of hedging against changes in the value of its portfolio  securities and
in the value of securities it intends to purchase. Such investments will only be
made if they are economically  appropriate to the reduction of risks involved in
the management of the Fund's investments. Upon entering into a futures contract,
the Fund is  required  to  deposit  with the  broker  an  amount of cash or cash
equivalents equal to a certain percentage of the contract amount.  This is known
as the "initial margin."  Subsequent payments  ("variation  margin") are made or
received by the Fund each day,  depending on the daily  fluctuation of the value
of the  contract.  The daily  changes in the contract are included in unrealized
appreciation/depreciation   on  investments  and  futures  contracts.  The  Fund
recognizes a realized gain or loss when the contract is closed.

      There are several risks in connection with the use of futures contracts as
a  hedging  instrument.  The  change  in value of  futures  contracts  primarily
corresponds  with the  value  of their  underlying  instruments,  which  may not
correlate with the change in value of the hedged  investments.  These  contracts
may involve  market risk in excess of the  unrealized  gain or loss reflected in
the Statement of Assets and Liabilities. In addition, there is the risk that the
Fund may not be able to enter into a closing  transaction because of an illiquid
secondary market. At December 31, 2005, there were no open futures contracts.

      FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign
exchange contracts for hedging a specific transaction with respect to either the
currency in which the  transaction is denominated or another  currency as deemed
appropriate by the Adviser. Forward foreign exchange contracts are valued at the
forward  rate and are  marked-to-market  daily.  The  change in market  value is
included in  unrealized  appreciation/depreciation  on  investments  and foreign
currency transactions.  When the contract is closed, the Fund records a realized
gain or loss equal to the  difference  between the value of the  contract at the
time it was opened and the value at the time it was closed.

      The  use  of  forward  foreign  exchange   contracts  does  not  eliminate
fluctuations in the underlying prices of the Fund's portfolio securities, but it
does  establish a rate of exchange that can be achieved in the future.  Although
forward  foreign  exchange  contracts limit the risk of loss due to a decline in
the value of the hedged currency,  they also limit any potential gain that might
result should the value of the currency  increase.  These  contracts may involve
market risk in excess of the unrealized  gain or loss reflected in the Statement
of Assets and  Liabilities.  In addition,  the Fund could be exposed to risks if
the  counterparties  to the  contracts  are  unable  to meet the  terms of their
contracts.  At December 31, 2005,  there were no open forward  foreign  exchange
contracts.

      FOREIGN  CURRENCY  TRANSLATIONS.  The  books and  records  of the Fund are
maintained in United States (U.S.) dollars. Foreign currencies, investments, and
other assets and  liabilities  are translated  into U.S.  dollars at the current
exchange  rates.  Purchases  and sales of  investment  securities,  income,  and
expenses are translated at the exchange rate prevailing on the respective  dates
of such  transactions.  Unrealized  gains and losses that result from changes in
foreign  exchange rates and/or changes in market prices of securities  have been
included in


                                       10


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

unrealized   appreciation/depreciation   on  investments  and  foreign  currency
translations.  Net realized  foreign  currency  gains and losses  resulting from
changes in exchange  rates include  foreign  currency  gains and losses  between
trade date and settlement date on investment  securities  transactions,  foreign
currency  transactions,  and the difference  between the amounts of interest and
dividends  recorded on the books of the Fund and the amounts actually  received.
The  portion of foreign  currency  gains and losses  related to  fluctuation  in
exchange rates between the initial trade date and subsequent  sale trade date is
included in realized gain/(loss) on investments.

      FOREIGN  SECURITIES.  The Fund may directly purchase securities of foreign
issuers.  Investing in securities of foreign issuers  involves special risks not
typically  associated  with investing in securities of U.S.  issuers.  The risks
include  possible  revaluation of currencies,  the ability to repatriate  funds,
less complete financial information about companies, and possible future adverse
political  and  economic  developments.  Moreover,  securities  of many  foreign
issuers and their markets may be less liquid and their prices more volatile than
those of securities of comparable U.S. issuers.

      FOREIGN TAXES.  The Fund may be subject to foreign taxes on income,  gains
on investments, or currency repatriation, a portion of which may be recoverable.
The Fund will accrue such taxes and  recoveries  as  applicable,  based upon its
current interpretation of tax rules and regulations that exist in the markets in
which it invests.

      RESTRICTED  AND  ILLIQUID  SECURITIES.  The  Fund  is  not  subject  to an
independent  limitation on the amount it may invest in securities  for which the
markets are illiquid.  Illiquid securities include securities the disposition of
which is subject to substantial legal or contractual  restrictions.  The sale of
illiquid  securities  often  requires more time and results in higher  brokerage
charges or dealer  discounts  and other  selling  expenses than does the sale of
securities  eligible  for trading on  national  securities  exchanges  or in the
over-the-counter  markets.  Restricted securities may sell at a price lower than
similar  securities that are not subject to  restrictions on resale.  Securities
freely  salable  among  qualified  institutional  investors  under special rules
adopted by the  Securities  and  Exchange  Commission  ("SEC") may be treated as
liquid  if they  satisfy  liquidity  standards  established  by the  Board.  The
continued  liquidity  of  such  securities  is not as  well  assured  as that of
publicly  traded  securities,  and  accordingly  the Board  will  monitor  their
liquidity.

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for as of the trade date with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium and  accretion  of discount) is recorded on the accrual
basis.  Premiums  and  discounts  on debt  securities  are  amortized  using the
effective  yield  to  maturity  method.  Dividend  income  is  recorded  on  the
ex-dividend date except for certain  dividends which are recorded as soon as the
Fund is informed of the dividend.

      CUSTODIAN FEE CREDITS.  When cash  balances are  maintained in the custody
account,  the Fund receives credits which are used to offset custodian fees. The
gross expenses paid under the custody arrangement are included in custodian fees
in the Statement of Operations  with the  corresponding  expense offset shown as
"custodian fee credits".

     DIVIDENDS  AND  DISTRIBUTIONS  TO  SHAREHOLDERS.  Distributions  to  common
shareholders  are recorded on the ex-dividend  date.  Income  distributions  and
capital gain  distributions are determined in accordance with Federal income tax
regulations which may differ from that determined under U.S.  generally accepted
accounting  principles.   These  differences  are  primarily  due  to  differing
treatments  of income and gains on  various  investment  securities  held by the
Fund,  foreign  currency   transactions,   timing  differences,   and  differing
characterizations  of  distributions  made by the  Fund.  Distributions  made in
excess  of  current  earnings  and  profits  on a tax  basis  are  treated  as a
non-taxable return of capital.  These book/tax  differences are either temporary
or  permanent  in  nature. To  the  extent  these  differences   are  permanent,
adjustments are made to the appropriate  capital accounts in the period when the
differences arise. These reclassifications have no impact on the NAV of the Fund
and  the  calculation  of net  investment  income  per  share  in the  Financial
Highlights  includes  these  adjustments.  For the year ended December 31, 2005,
reclassifications  were made to increase accumulated  distributions in excess of
net investment  income by $76,782 and to decrease  accumulated  distributions in
excess of net realized gain on investments, swap contracts, and foreign currency
transactions by $977,104 with an offsetting adjustment to paid-in capital.

      Distributions  to  shareholders  of the Fund's  6.00%  Series B Cumulative
Preferred   Stock  and  Series  C  Auction  Rate   Cumulative   Preferred  Stock
("Cumulative  Preferred Stock") are recorded on a daily basis and are determined
as described in Note 5.

      The tax character of  distributions  paid during the years ended  December
31, 2005 and December 31, 2004 was as follows:



                                                                          YEAR ENDED                    YEAR ENDED
                                                                      DECEMBER 31, 2005             DECEMBER 31, 2004
                                                                 -------------------------     -------------------------
                                                                   COMMON        PREFERRED       COMMON        PREFERRED
                                                                 ----------     ----------     ----------     ----------
                                                                                                  
            DISTRIBUTIONS PAID FROM:
            Ordinary income
             (inclusive of short-term capital gains) .......     $4,459,330     $1,847,489     $2,086,763     $1,864,559
            Net long-term capital gains ....................      1,869,629        454,906             --             --
            Non-taxable return of capital ..................      3,133,698             --      7,136,741             --
                                                                 ----------     ----------     ----------     ----------
            Total distributions paid .......................     $9,462,657     $2,302,395     $9,223,504     $1,864,559
                                                                 ==========     ==========     ==========     ==========


     During 2005, distributions were made from current earnings and profits that
were in excess of required  distributions  and treated as ordinary  income.  The
Fund utilized its capital loss carryforward of $900,322.


                                       11


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

      PROVISION FOR INCOME  TAXES.  The Fund intends to continue to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986,  as  amended  (the  "Code").  It is the Fund's  policy to comply  with the
requirements  of the Code  applicable to regulated  investment  companies and to
distribute  substantially  all of its net investment  company taxable income and
net capital gains. Therefore, no provision for Federal income taxes is required.

      As of December 31, 2005, the  components of accumulated  earnings/(losses)
on a tax basis were as follows:

            Net unrealized appreciation on investments .......    $2,064,941
            Other* ...........................................       (33,294)
                                                                  ----------
            Total accumulated earnings .......................    $2,031,647
                                                                  ==========

- ----------
* Other is primarily due to dividends payable.

      Differences  between amounts reported on a tax basis and those reported on
a book basis are  primarily  due to timing of  recognition  of capital  gains on
investments held by the Fund.

      The following  summarizes the tax cost of investments and foreign currency
and the related unrealized appreciation/depreciation at December 31, 2005:



                                                                         GROSS               GROSS          NET UNREALIZED
                                                                      UNREALIZED          UNREALIZED         APPRECIATION
                                                     COST            APPRECIATION        DEPRECIATION       (DEPRECIATION)
                                                     ----            ------------        ------------       --------------
                                                                                                  
            Investments ................         $143,718,963         $8,749,007         $(6,684,066)         $2,064,941
                                                                      ==========         ===========          ==========


3. AGREEMENTS AND  TRANSACTIONS  WITH  AFFILIATES.  The Fund has entered into an
investment advisory agreement (the "Advisory  Agreement") with the Adviser which
provides  that the Fund will pay the  Adviser a fee,  computed  weekly  and paid
monthly,  equal on an annual  basis to 1.00% of the value of the Fund's  average
weekly net  assets  including  the  liquidation  value of  preferred  stock.  In
accordance  with the  Advisory  Agreement,  the  Adviser  provides a  continuous
investment  program for the Fund's portfolio and oversees the  administration of
all aspects of the Fund's business and affairs. The Adviser has agreed to reduce
the  management fee on the  incremental  assets  attributable  to the Cumulative
Preferred Stock if the total return of the net asset value ("NAV") of the Common
Shares  of the  Fund,  including  distributions  and  advisory  fee  subject  to
reduction,  does not exceed the stated dividend rate or corresponding  swap rate
of the Series C Auction Rate Cumulative Preferred Stock for the fiscal year.

      The Fund's total return on the NAV of the Common  Shares is monitored on a
monthly basis to assess whether the total return on the NAV of the Common Shares
exceeds  the  stated  dividend  rate of each  particular  series  of  Cumulative
Preferred Stock for the period. For the year ended December 31, 2005, the Fund's
total return on the NAV of the Common Shares  exceeded the stated  dividend rate
or corresponding swap rate of Series C Auction Rate Cumulative  Preferred Stock.
Thus  management  fees were accrued on these assets.  The Fund's total return on
the NAV of the common shares did not exceed the stated dividend rate or net swap
expense of 6.00% Series B Cumulative Preferred Stock. Thus, management fees with
respect to the liquidation value of those preferred stock assets were reduced by
$247,700.

      During the year ended December 31, 2005, Gabelli & Company, Inc. ("Gabelli
&  Company"),  an  affiliate  of the  Adviser,  received  $79,796  in  brokerage
commissions as a result of executing agency transactions in portfolio securities
on behalf of the Fund.

      The  cost of  calculating  the  Fund's  NAV per  share  is a Fund  expense
pursuant to the Advisory Agreement. During the year ended December 31, 2005, the
Fund reimbursed the Adviser $45,000 in connection with the cost of computing the
Fund's NAV,  which is included in  miscellaneous  expenses in the  Statement  of
Operations.

      The Fund is  assuming  its  portion of the  allocated  cost of the Gabelli
Funds'  Chief  Compliance  Officer  in the  amount of $3,929  for the year ended
December 31,  2005,  which is included in payroll  expenses in the  Statement of
Operations.

4.  PORTFOLIO  SECURITIES.  Costs of purchases  and  proceeds  from the sales of
securities,  other than short-term  securities,  for the year ended December 31,
2005 aggregated $85,240,766 and $35,761,338, respectively.

5. CAPITAL.  The charter  permits the Fund to issue one billion shares of common
stock (par value  $0.001).  The Board has  authorized  the  repurchase  of up to
500,000  common  shares on the open  market  when the  shares  are  trading at a
discount  of 10% or more (or such other  percentage  as the Board may  determine
from time to time) from the net asset value of the shares. During the year ended
December 31, 2005, the Fund did not  repurchase any shares of common stock.  All
shares of common stock repurchased have been retired.

      Transactions in common stock were as follows:



                                                                         YEAR ENDED                     YEAR ENDED
                                                                     DECEMBER 31, 2005             DECEMBER 31, 2004
                                                                -------------------------     -------------------------
                                                                 SHARES          AMOUNT       SHARES           AMOUNT
                                                                -------        ----------     -------        ----------
                                                                                                 
Shares issued upon reinvestment of dividends
  and distributions ......................................      297,916        $2,649,555     295,393        $2,830,783
                                                                -------        ----------     -------        ----------
Net increase .............................................      297,916        $2,649,555     295,393        $2,830,783
                                                                =======        ==========     =======        ==========



                                       12


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

      The Fund's  Articles  of  Incorporation  authorize  the  issuance of up to
2,000,000 shares of $0.001 par value Cumulative  Preferred Stock. The Cumulative
Preferred  Stock is senior to the  common  stock and  results  in the  financial
leveraging of the common stock.  Such leveraging tends to magnify both the risks
and opportunities to common shareholders.  Dividends on shares of the Cumulative
Preferred Stock are cumulative.  The Fund is required by the 1940 Act and by the
Articles  Supplementary to meet certain asset coverage tests with respect to the
Cumulative  Preferred  Stock. If the Fund fails to meet these  requirements  and
does not correct such failure, the Fund may be required to redeem, in part or in
full, the 6% Series B and Series C Auction Rate Cumulative  Preferred Stock at a
redemption price of $25.00 and $25,000,  respectively,  per share plus an amount
equal to the  accumulated and unpaid  dividends  whether or not declared on such
shares in order to meet these  requirements.  Additionally,  failure to meet the
foregoing asset coverage  requirements  could restrict the Fund's ability to pay
dividends to common shareholders and could lead to sales of portfolio securities
at  inopportune  times.  The income  received on the Fund's assets may vary in a
manner  unrelated  to the fixed and  variable  rates,  which could have either a
beneficial or detrimental impact on net investment income and gains available to
common shareholders.

      On March 18, 2003,  the Fund received net proceeds of  $23,994,241  (after
underwriting  discounts of $787,500 and offering  expenses of $218,259) from the
public  offering of  1,000,000  shares of 6.00%  Series B  Cumulative  Preferred
Stock.  Commencing March 19, 2008 and thereafter,  the Fund, at its option,  may
redeem the 6.00% Series B Cumulative  Preferred Stock in whole or in part at the
redemption  price. The Board has authorized the repurchase in the open market at
prices less than the $25 liquidation  value of the Cumulative  Preferred  Stock.
During the year ended  December 31, 2005, the Fund did not repurchase any shares
of 6% Series B Cumulative  Preferred Stock. At December 31, 2005, 990,800 shares
of the 6% Series B  Cumulative  Preferred  Stock were  outstanding  and  accrued
dividends amounted to $20,642.

      On March 18, 2003,  the Fund received net proceeds of  $24,531,741  (after
underwriting  discounts of $250,000 and offering  expenses of $218,259) from the
public  offering of 1,000 shares of Series C Auction Rate  Cumulative  Preferred
Stock. The dividend rate, as set by the auction process, which is generally held
every 7 days, is expected to vary with short-term  interest rates.  The dividend
rates of Series C Auction Rate Cumulative  Preferred Stock ranged from 1.769% to
4.480% for the year ended December 31, 2005. Existing shareholders may submit an
order to hold,  bid, or sell such shares on each auction date.  Series C Auction
Rate  Cumulative  Preferred  Stock  shareholders  may also  trade  shares in the
secondary market.  The Fund, at its option, may redeem the Series C Auction Rate
Cumulative  Preferred  Stock in whole or in part at the redemption  price at any
time.  During  the year ended  December  31,  2005,  the Fund did not redeem any
shares of Series C Auction  Rate  Cumulative  Preferred  Stock.  At December 31,
2005, 1,000 shares of the Series C Auction Rate Cumulative  Preferred Stock were
outstanding  with an annualized  dividend  rate of 4.480% and accrued  dividends
amounted to $12,444.

      The holders of Cumulative  Preferred  Stock  generally are entitled to one
vote per share held on each matter  submitted to a vote of  shareholders  of the
Fund and will vote together with holders of common stock as a single class.  The
holders of  Cumulative  Preferred  Stock voting  together as a single class also
have the right currently to elect two Directors and under certain  circumstances
are entitled to elect a majority of the Board of  Directors.  In  addition,  the
affirmative  vote of a majority  of the votes  entitled to be cast by holders of
all outstanding shares of the preferred stock, voting as a single class, will be
required to approve any plan of reorganization adversely affecting the preferred
stock, and the approval of two-thirds of each class,  voting separately,  of the
Fund's  outstanding  voting stock must approve the conversion of the Fund from a
closed-end  to an open-end  investment  company.  The approval of a majority (as
defined in the 1940 Act) of the  outstanding  preferred stock and a majority (as
defined  in the  1940  Act) of the  Fund's  outstanding  voting  securities  are
required  to approve  certain  other  actions,  including  changes in the Fund's
investment objectives or fundamental investment policies.

6.  INDEMNIFICATIONS.  The Fund enters into  contracts that contain a variety of
indemnifications.  The Fund's  maximum  exposure  under  these  arrangements  is
unknown.  However, the Fund has not had prior claims or losses pursuant to these
contracts and expects the risk of loss to be remote.

7. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the
Attorney General of the State of New York and the SEC requesting  information on
mutual fund trading  practices  involving  certain funds managed by the Adviser.
GAMCO  Investors,  Inc., the Adviser's  parent  company,  is responding to these
requests for documents and testimony.  On a separate matter,  in September 2005,
the Adviser was informed by the staff of the SEC that the staff may recommend to
the Commission that an  administrative  remedy and a monetary  penalty be sought
from the Adviser in connection with the actions of two of seven closed-end funds
managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act.
These  provisions  require  registered  investment  companies to provide written
statements to shareholders  when a dividend is made from a source other than net
investment  income.  While the two closed-end  funds sent annual  statements and
provided other  materials  containing this  information,  the funds did not send
written  statements to shareholders with each distribution in 2002 and 2003. The
Adviser  believes  that all of the  funds  are now in  compliance.  The  Adviser
believes  that these  matters  would have no effect on the Fund or any  material
adverse effect on the Adviser or its ability to manage the Fund.


                                       13


            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                              FINANCIAL HIGHLIGHTS



SELECTED DATA FOR A SHARE OF COMMON STOCK OUTSTANDING
  THROUGHOUT EACH PERIOD:                                                                   YEAR ENDED DECEMBER 31,
                                                                     -------------------------------------------------------------
                                                                       2005            2004        2003        2002         2001
                                                                     --------       --------     --------    --------     --------
                                                                                                           
OPERATING PERFORMANCE:
  Net asset value, beginning of period ..........................    $   8.32       $   8.90     $   8.44    $   9.92     $  10.02
                                                                     --------       --------     --------    --------     --------
  Net investment income .........................................        0.40           0.34         0.31        0.49         0.68
  Net realized and unrealized gain (loss) on investments ........        0.20           0.01         1.19       (0.76)        0.32
                                                                     --------       --------     --------    --------     --------
  Total from investment operations ..............................        0.60           0.35         1.50       (0.27)        1.00
                                                                     --------       --------     --------    --------     --------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS: (e)
  Net investment income .........................................       (0.14)         (0.16)       (0.11)      (0.28)       (0.18)
  Net realized gain on investments ..............................       (0.05)            --        (0.03)         --        (0.12)
                                                                     --------       --------     --------    --------     --------
  Total distributions to preferred stock shareholders ...........       (0.19)         (0.16)       (0.14)      (0.28)       (0.30)
                                                                     --------       --------     --------    --------     --------
NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON
  STOCK SHAREHOLDERS RESULTING FROM OPERATIONS ..................        0.41           0.19         1.36       (0.55)        0.70
                                                                     --------       --------     --------    --------     --------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
  Net investment income .........................................       (0.25)         (0.18)       (0.17)      (0.27)       (0.48)
  Net realized gain on investments ..............................       (0.29)            --        (0.03)         --        (0.33)
  Paid-in capital ...............................................       (0.26)         (0.62)       (0.60)      (0.48)          --
                                                                     --------       --------     --------    --------     --------
  Total distributions to common stock shareholders ..............       (0.80)         (0.80)       (0.80)      (0.75)       (0.81)
                                                                     --------       --------     --------    --------     --------
CAPITAL SHARE TRANSACTIONS:
  Increase in net asset value from common share transactions ....        0.02           0.03         0.02        0.02         0.01
  Decrease in net asset value from shares issued in
    rights offering .............................................          --             --           --       (0.20)          --
  Increase in net asset value from repurchase of
    preferred shares ............................................          --           0.00(a)        --          --           --
  Offering costs for preferred shares charged to
    paid-in capital .............................................       (0.00)(a)       0.00(a)     (0.12)         --           --
                                                                     --------       --------     --------    --------     --------
  Total capital share transactions ..............................        0.02           0.03        (0.10)      (0.18)        0.01
                                                                     --------       --------     --------    --------     --------
  NET ASSET VALUE ATTRIBUTABLE TO COMMON STOCK
    SHAREHOLDERS, END OF PERIOD .................................    $   7.95       $   8.32     $   8.90    $   8.44     $   9.92
                                                                     ========       ========     ========    ========     ========
  Net asset value total return + ................................         4.4%           1.5%        14.5%       (7.0)%        7.0%
                                                                     ========       ========     ========    ========     ========
  Market value, end of period ...................................    $   8.83       $   9.24     $  10.54    $   8.55     $  10.90
                                                                     ========       ========     ========    ========     ========
  Total investment return ++ ....................................         4.5%          (4.8)%       33.9%      (14.2)%       29.1%
                                                                     ========       ========     ========    ========     ========
RATIOS AND SUPPLEMENTAL DATA:
  Net assets including liquidation value of preferred
    shares, end of period (in 000's) ............................    $145,324       $147,202     $151,658    $108,774     $110,074
  Net assets attributable to common shares,
    end of period (in 000's) ....................................    $ 95,554       $ 97,432     $101,658    $ 93,774     $ 80,074
  Ratio of net investment income to average
    net assets attributable to common stock .....................        4.93%          4.41%        3.47%       5.32%        6.58%
  Ratio of operating expenses to average net assets
    attributable to common stock net of fee reduction ...........        1.92%(d)       1.61%        1.93%       1.58%        1.46%
  Ratio of operating expenses to average net assets including
    liquidation value of preferred shares net of fee reduction ..        1.27%(d)       1.07%        1.37%       1.15%        1.07%
  Portfolio turnover rate .......................................          32%            57%          39%         56%          59%


                 See accompanying notes to financial statements.


                                       14


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                        FINANCIAL HIGHLIGHTS (CONTINUED)




SELECTED DATA FOR A SHARE OF COMMON STOCK OUTSTANDING
  THROUGHOUT EACH PERIOD:                                                        YEAR ENDED DECEMBER 31,
                                                              ---------------------------------------------------------------
                                                                2005          2004          2003          2002          2001
                                                              -------       -------       -------       -------       -------
                                                                                                       
PREFERRED STOCK:
  8.00% CUMULATIVE PREFERRED STOCK
  Liquidation value, end of period (in 000's) ..........           --            --            --       $15,000       $30,000
  Total shares outstanding (in 000's) ..................           --            --            --           600         1,200
  Liquidation preference per share .....................           --            --            --       $ 25.00       $ 25.00
  Average market value (b) .............................           --            --            --       $ 25.83       $ 25.80
  Asset coverage per share .............................           --            --            --       $181.29       $ 91.73
  6.00% CUMULATIVE PREFERRED STOCK
  Liquidation value, end of period (in 000's) ..........      $24,770       $24,770       $25,000            --            --
  Total shares outstanding (in 000's) ..................          991           991         1,000            --            --
  Liquidation preference per share .....................      $ 25.00       $ 25.00       $ 25.00            --            --
  Average market value (b) .............................      $ 25.14       $ 24.90       $ 25.33            --            --
  Asset coverage per share .............................      $ 73.00       $ 73.93       $ 75.83            --            --
  AUCTION RATE CUMULATIVE PREFERRED STOCK
  Liquidation value, end of period (in 000's) ..........      $25,000       $25,000       $25,000            --            --
  Total shares outstanding (in 000's) ..................            1             1             1            --            --
  Liquidation preference per share .....................      $25,000       $25,000       $25,000            --            --
  Average market value (b) .............................      $25,000       $25,000       $25,000            --            --
  Asset coverage per share .............................      $72,998       $73,941       $75,829            --            --
  ASSET COVERAGE (c) ...................................          292%          296%          303%          725%          367%


- ----------
+     Based  on  net  asset  value  per  share,  adjusted  for  reinvestment  of
      distributions,  at prices dependent upon the relationship of the net asset
      value per share and the market  value per share on the ex-dividend  dates,
      including  the effect of shares issued  pursuant to 2002 rights  offering,
      assuming full subscription by shareholder.

++    Based  on  market   value  per  share,   adjusted  for   reinvestment   of
      distributions  including  the  effect of shares  issued  pursuant  to 2002
      rights offering, assuming full subscription by shareholder.

(a)   Amount represents less than $0.005 per share.

(b)   Based on weekly prices.

(c)   Asset coverage is calculated by combining all series of preferred stock.

(d)   For the year ended  December 31, 2005, the  effect  of the  custodian  fee
      credits was minimal.

(e)   Calculated  based upon average  common  shares  outstanding  on the record
      dates throughout the year.

                 See accompanying notes to financial statements.


                                       15


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of
The Gabelli Convertible and Income Securities Fund Inc.:

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of The Gabelli Convertible and Income
Securities Fund Inc. (hereafter referred to as the "Fund") at December 31, 2005,
the results of its  operations  for the year then ended,  the changes in its net
assets  for each of the two years in the  period  then  ended and the  financial
highlights  for each of the periods  presented,  in conformity  with  accounting
principles  generally accepted in the United States of America.  These financial
statements  and  financial  highlights  (hereafter  referred  to  as  "financial
statements") are the responsibility of the Fund's management. Our responsibility
is to express an opinion on these financial  statements based on our audits.  We
conducted  our  audits of these  financial  statements  in  accordance  with the
standards of the Public  Company  Accounting  Oversight  Board (United  States).
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at December  31, 2005 by
correspondence  with the custodian and brokers,  provide a reasonable  basis for
our opinion.

PricewaterhouseCoopers LLP
New York, New York
February 28, 2006


                                       16


             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                    ADDITIONAL FUND INFORMATION (UNAUDITED)

      The  business and affairs of the Fund are managed  under the  direction of
the Fund's Board of  Directors.  Information  pertaining  to the  Directors  and
officers of the Fund is set forth  below.  The Fund's  Statement  of  Additional
Information  includes  additional  information about The Gabelli Convertible and
Income  Securities Fund Inc.  Directors and is available,  without charge,  upon
request,  by calling  800-GABELLI  (800-422-3554)  or by writing to The  Gabelli
Convertible  and Income  Securities Fund Inc. at One Corporate  Center,  Rye, NY
10580-1422.



                              TERM OF        NUMBER OF
                            OFFICE AND     FUNDS IN FUND
NAME, POSITION(S)            LENGTH OF        COMPLEX
    ADDRESS 1                  TIME         OVERSEEN BY         PRINCIPAL OCCUPATION(S)                      OTHER DIRECTORSHIPS
    AND AGE                  SERVED 2        DIRECTOR           DURING PAST FIVE YEARS                        HELD BY DIRECTOR(5)
- -----------------           ----------     -------------        ----------------------                       --------------------
                                                                                                
INTERESTED DIRECTORS 3 :
MARIO J. GABELLI           Since 1989**         24         Chairman of the Board and Chief Executive        Director of Morgan Group
Director and                                               Officer of GAMCO Investors, Inc. and             Holdings, Inc. (holding
Chief Investment Officer                                   Chief Investment Officer - Value Portfolios of   company)
Age: 63                                                    Gabelli Funds, LLC and GAMCO Asset
                                                           Management Inc.; Chairman and Chief Executive
                                                           Officer of Lynch Interactive Corporation
                                                           (multimedia and services)

NON-INTERESTED DIRECTORS:
E. VAL CERUTTI              Since 1989*          7         Chief Executive Officer of Cerutti               Director of Lynch
Director                                                   Consultants, Inc.; Former President              Corporation (diversified
Age: 66                                                    and Chief Operating Officer of Stella            manufacturing)
                                                           D'oro Biscuit Company; Adviser,
                                                           Iona College School of Business

ANTHONY J. COLAVITA 4      Since 1989***        34         Partner in the law firm of                           --
Director                                                   Anthony J. Colavita, P.C.
Age: 70

DUGALD A. FLETCHER         Since 1989*           2         President, Fletcher & Company, Inc.;             Director of Harris and
Director                                                   Former Director and Chairman and                 Harris Group, Inc.
Age: 76                                                    Chief Executive Officer of Binnings              (venture capital)
                                                           Building Products, Inc.

ANTHONY R. PUSTORINO       Since 1989*          14         Certified Public Accountant; Professor           Director of Lynch
Director                                                   Emeritus, Pace University                        Corporation (diversified
Age: 80                                                                                                     manufacturing)

WERNER J. ROEDER, MD 4     Since 2001**         23         Medical Director of Lawrence                         --
Director                                                   Hospital, practicing private
Age: 65                                                    physician

ANTHONIE C. VAN EKRIS      Since 1992***        18         Chairman of BALMAC International, Inc.               --
Director                                                   (commodities and futures trading)
Age: 71

SALVATORE J. ZIZZA         Since 1991***        25         Chairman, Hallmark Electrical Supplies Corp.     Director of Hollis-Eden
Director                                                                                                    Pharmaceuticals
Age: 60                                                                                                     (biotechnology) and Earl
                                                                                                            Scheib, Inc. (automotive
                                                                                                            services)



                                       17


            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
              ADDITIONAL FUND INFORMATION (UNAUDITED) (CONTINUED)



                                       TERM OF
                                      OFFICE AND
NAME, POSITION(S)                     LENGTH OF
    ADDRESS 1                            TIME                          PRINCIPAL OCCUPATION(S)
    AND AGE                           SERVED 2                         DURING PAST FIVE YEARS
- ----------------                      ----------                       -----------------------
                                                         
OFFICERS:
BRUCE N. ALPERT                       Since 2003               Executive Vice President and Chief Operating Officer
President and Treasurer                                        of Gabelli Funds, LLC since 1988 and an officer of
Age: 54                                                        all of the registered investment companies in the
                                                               Gabelli Funds complex. Director and President of
                                                               Gabelli Advisers, Inc. since 1998.

LAURISSA M. MARTIRE                   Since 2004               Vice President of The Gabelli Convertible and Income
Vice President                                                 Securities Fund Inc. since 2004. Assistant Vice President
Age: 29                                                        of GAMCO Investors, Inc. since 2003. Prior to 2003,
                                                               Sales Assistant for GAMCO Investors, Inc.

JAMES E. MCKEE                        Since 1995               Vice President, General Counsel and Secretary of
Secretary                                                      GAMCO Investors, Inc. since 1999 and GAMCO
Age: 42                                                        Asset Management Inc. since 1993; Secretary of all
                                                               of the registered investment companies in the
                                                               Gabelli Funds complex.

PETER D. GOLDSTEIN                    Since 2004               Director of Regulatory Affairs at GAMCO Investors, Inc.
Chief Compliance Officer                                       since 2004; Chief Compliance Officer of all of the registered
Age: 52                                                        investment companies in the Gabelli Funds complex;
                                                               Vice President of Goldman Sachs Asset Management
                                                               from 2000 through 2004.


- ---------------------------

1     Address: One Corporate Center, Rye, NY 10580-1422, unless otherwise noted.

2     The Fund's Board of Directors  is divided into three  classes,  each class
      having a term of three  years.  Each  year the term of office of one class
      expires and the successor or successors  elected to such class serve for a
      three year term. The three year term for each class expires as follows:

        * - Term expires at the Fund's 2006 Annual Meeting of  Shareholders  and
            until their successors are duly elected and qualified.

       ** - Term expires at the Fund's 2007 Annual Meeting of  Shareholders  and
            until their successors are duly elected and qualified.

      *** - Term expires at the Fund's 2008 Annual Meeting of  Shareholders  and
            until their successors are duly elected and qualified.

      Each officer will hold office for an indefinite  term until the date he or
      she  resigns  or  retires or until his or her  successor  is  elected  and
      qualified.

3     "Interested  person" of the Fund as defined in the Investment  Company Act
      of 1940. Mr. Gabelli is considered an "interested  person"  because of his
      affiliation  with Gabelli Funds,  LLC which acts as the Fund's  investment
      adviser. Effective November 16, 2005, Mr. Karl Otto Pohl resigned from the
      Board of Directors and now serves as Director Emeritus.

4     Represents holders of the Fund's Preferred Stock.

5     This column includes only directorships of companies required to report to
      the SEC under the Securities  Exchange Act of 1934 (i.e. public companies)
      or other investment companies registered under the 1940 Act.

CERTIFICATIONS

      The Fund's  Chief  Executive  Officer has  certified to the New York Stock
Exchange that, as of June 6, 2005, he was not aware of any violation by the Fund
of applicable NYSE corporate  governance listing standards.  The Fund reports to
the   Securities   and  Exchange   Commission  on  Form  N-CSR  which   contains
certifications by the Fund's principal executive officer and principal financial
officer  that  relate to the  Fund's  disclosure  in such  reports  and that are
required by Rule 30a-2(a) under the Investment Company Act.


                                       18


            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                       INCOME TAX INFORMATION (UNAUDITED)
                               DECEMBER 31, 2005

CASH DIVIDENDS AND DISTRIBUTIONS



                                          TOTAL AMOUNT          ORDINARY         LONG-TERM                          DIVIDEND
          PAYABLE            RECORD           PAID              INVESTMENT         CAPITAL          RETURN OF    REINVESTMENT
           DATE               DATE        PER SHARE (a)         INCOME (a)        GAIN (a)         CAPITAL (c)       PRICE
          -------           --------      -------------         ----------        --------         -----------   ------------
                                                                                                 
COMMON SHARES
         03/24/05           03/16/05        $0.20000             $0.08830         $0.05161          $0.06009       $8.80650
         06/24/05           06/16/05         0.20000              0.08830          0.05161           0.06009        9.02500
         09/26/05           09/16/05         0.20000              0.08830          0.05161           0.06009        9.39550
         12/23/05           12/15/05         0.20000              0.08830          0.05161           0.06009        8.40750
                                            --------             --------         --------          --------
    Total Common Stock                      $0.80000             $0.35320         $0.20644          $0.24036

6.00% PREFERRED SHARES
         03/28/05           03/18/05        $0.37500             $0.23666         $0.13833
         06/27/05           06/20/05         0.37500              0.23666          0.13833
         09/26/05           09/19/05         0.37500              0.23667          0.13834
         12/27/05           12/19/05         0.37500              0.23667          0.13834
                                            --------             --------         --------
   Total Preferred Stock                    $1.50000             $0.94666         $0.55334


AUCTION RATE PREFERRED SHARES

Auction  Rate  Preferred  Shares  pay  dividends  weekly  based on a rate set at
auction,  usually held every seven days.  The  percentage of 2005  distributions
derived from long-term  capital gains for the Auction Rate Preferred  Shares was
36.89%.

      A Form  1099-DIV  has been  mailed to all  shareholders  of record for the
distributions  mentioned above, setting forth specific amounts to be included in
your 2005 tax returns.  Ordinary  income  distributions  include net  investment
income and realized net short-term capital gains.

RETURN OF CAPITAL

      The amount  received as a  non-taxable  (return of  capital)  distribution
should be applied to reduce  the tax cost of  shares.  There was a $0.24036  per
share return of capital in 2005 on common shares. The amount of the distribution
treated as a return of capital is reported in box 3 of Form 1099-DIV.

CORPORATE DIVIDENDS RECEIVED DEDUCTION, QUALIFIED DIVIDEND INCOME AND U.S.
GOVERNMENT SECURITIES INCOME

      The Fund paid to common and 6.00% Series B preferred shareholders ordinary
income dividends of $0.35320 and $0.94666 per share, respectively,  in 2005. The
Fund paid weekly  distributions to Series C Auction Rate Preferred  shareholders
at varying rates  throughout  the year,  including an ordinary  income  dividend
totalling  $524.29610  per share in 2005. For the fiscal year ended December 31,
2005,  43.36% of the  ordinary  dividend  qualified  for the  dividend  received
deduction  available  to  corporations,   and  45.16%  of  the  ordinary  income
distribution was qualified  dividend  income.  The percentage of ordinary income
dividends paid by the Fund during 2005 derived from U.S. Treasury Securities was
5.29%.  Such income is exempt  from state and local tax in all states.  However,
many states,  including  New York and  California,  allow a tax  exemption for a
portion of the income  earned only if a mutual fund has invested at least 50% of
its  assets  at the  end of  each  quarter  of the  Fund's  fiscal  year in U.S.
Government  Securities.  The Fund did not meet this strict  requirement in 2005.
The  percentage  of U.S.  Treasury  Securities  held as of December 31, 2005 was
17.80%.

                         HISTORICAL DISTRIBUTION SUMMARY



                                                SHORT-TERM     LONG-TERM                                            ADJUSTMENT
                                   INVESTMENT     CAPITAL       CAPITAL       RETURN OF           TOTAL                  TO
                                   INCOME (b)    GAINS (b)       GAINS       CAPITAL (c)     DISTRIBUTIONS (a)     COST BASIS (d)
                                   ----------    ---------       -----       -----------     -----------------     --------------
                                                                                                   
COMMON STOCK
2005 ...........................   $ 0.29540    $ 0.05780     $  0.20644      $0.24036         $  0.80000            $0.24036
2004 ...........................     0.18800           --             --       0.61200            0.80000             0.61200
2003 ...........................     0.18800           --        0.05160       0.56040            0.80000             0.56040
2002 ...........................     0.27170           --             --       0.47830            0.75000             0.47830
2001 ...........................     0.47550      0.06950        0.26500           .--            0.81000                  --
2000 ...........................     0.56610      0.32670        0.40720           .--            1.30000                 .--
1999 ...........................     0.38990      0.44590        0.19420           .--            1.03000                 .--
1998 ...........................     0.38660      0.24130        0.29210           .--            0.92000                 .--
1997 ...........................     0.39690      0.22850        0.33460           .--            0.96000                 .--
1996 ...........................     0.49000      0.14160        0.10340           .--            0.73500                 .--
1995 ...........................     0.55740      0.20410        0.35950       0.02900            1.15000             0.02900
1994 ...........................     0.57300      0.11500        0.21200           .--            0.90000                 .--
1993 ...........................     0.56100      0.20000        0.66400           .--            1.42500                 .--
1992 ...........................     0.65400      0.09000        0.13200           .--            0.87600                 .--
1991 ...........................     0.70600      0.11200        0.04700           .--            0.86500                 .--
1990 ...........................     0.69000          .--            .--           .--            0.69000                 .--
1989 ...........................     0.11500          .--            .--           .--            0.11500                 .--

6% PREFERRED STOCK
2005 ...........................   $ 0.79175    $ 0.15491     $  0.55334      $     --         $  1.50000            $     --
2004 ...........................     1.50000           --             --            --            1.50000                  --
2003 ...........................     0.90900           --        0.24930            --            1.15830                  --

AUCTION RATE PREFERRED SHARES
2005 ...........................   $438.5016    $85.79450     $306.46390      $     --         $830.76000            $     --
2004 ...........................    375.0800           --             --            --          375.08000                  --
2003 ...........................    187.3200           --       51.34000            --          238.66000                  --


- ----------
(a)   Total amounts may differ due to rounding.

(b)   Taxable as ordinary income for Federal tax purposes.

(c)   Non-taxable.

(d)   Decrease in cost basis.


                                       19


                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

ENROLLMENT IN THE PLAN

      It is the policy of The Gabelli  Convertible  and Income  Securities  Fund
Inc. ("Fund") to automatically reinvest dividends. As a "registered" shareholder
you  automatically  become  a  participant  in  the  Fund's  Automatic  Dividend
Reinvestment Plan (the "Plan").  The Plan authorizes the Fund to issue shares to
participants upon an income dividend or a capital gains distribution  regardless
of whether the shares are trading at a discount or a premium to net asset value.
All distributions to shareholders whose shares are registered in their own names
will be automatically  reinvested  pursuant to the Plan in additional  shares of
the Fund. Plan  participants may send their stock  certificates to Computershare
Trust Company, N.A.  ("Computershare") to be held in their dividend reinvestment
account.  Registered  shareholders wishing to receive their distribution in cash
must submit this request in writing to:

             The Gabelli Convertible and Income Securities Fund Inc.
                                c/o Computershare
                                 P.O. Box 43010
                            Providence, RI 02940-3010

      Shareholders  requesting this cash election must include the shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional  questions  regarding  the Plan, or requesting a copy of the terms of
the plan may contact Computershare at (800) 336-6983.

      If your  shares  are held in the name of a broker,  bank or  nominee,  you
should contact such institution. If such institution is not participating in the
Plan,  your  account  will  be  credited  with  a cash  dividend.  In  order  to
participate in the Plan through such institution, it may be necessary for you to
have your shares taken out of "street name" and  re-registered in your own name.
Once  registered  in  your  own  name  your  dividends  will  be   automatically
reinvested. Certain brokers participate in the Plan. Shareholders holding shares
in "street name" at participating institutions will have dividends automatically
reinvested.  Shareholders  wishing  a cash  dividend  at such  institution  must
contact their broker to make this change.

      The number of shares of common stock  distributed to  participants  in the
Plan in lieu of cash dividends is determined in the following manner.  Under the
Plan,  whenever  the  market  price of the  Fund's  common  stock is equal to or
exceeds  net  asset  value  at the  time  shares  are  valued  for  purposes  of
determining  the number of shares  equivalent  to the cash  dividends or capital
gains distribution, participants are issued shares of common stock valued at the
greater of (i) the net asset value as most  recently  determined  or (ii) 95% of
the then current market price of the Fund's common stock.  The valuation date is
the  dividend or  distribution  payment  date or, if that date is not a New York
Stock  Exchange  ("NYSE")  trading  day,  the next trading day. If the net asset
value of the common stock at the time of  valuation  exceeds the market price of
the common  stock,  participants  will  receive  shares  from the Fund valued at
market  price.   If  the  Fund  should  declare  a  dividend  or  capital  gains
distribution  payable only in cash,  Computershare  will buy common stock in the
open market, or on the NYSE or elsewhere, for the participants' accounts, except
that Computershare  will endeavor to terminate  purchases in the open market and
cause the Fund to issue shares at net asset value if, following the commencement
of such purchases, the market value of the common stock exceeds the then current
net asset value.

      The automatic  reinvestment  of dividends and capital gains  distributions
will not  relieve  participants  of any  income tax which may be payable on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.

      The Fund  reserves the right to amend or terminate  the Plan as applied to
any  voluntary  cash  payments  made  and  any  dividend  or  distribution  paid
subsequent  to written  notice of the change  sent to the members of the Plan at
least 90 days before the record date for such dividend or distribution. The Plan
also may be amended or terminated by  Computershare on at least 90 days' written
notice to participants in the Plan.


                                       20


VOLUNTARY CASH PURCHASE PLAN

      The  Voluntary  Cash  Purchase  Plan  is  yet  another   vehicle  for  our
shareholders  to increase their  investment in the Fund. In order to participate
in the  Voluntary  Cash  Purchase  Plan,  shareholders  must have  their  shares
registered in their own name.

      Participants in the Voluntary Cash Purchase Plan have the option of making
additional cash payments to  Computershare  for investments in the Fund's shares
at the then current market price.  Shareholders  may send an amount from $250 to
$10,000.  Computershare  will use  these  funds to  purchase  shares in the open
market on or about the 1st and 15th of each  month.  Computershare  will  charge
each shareholder who participates  $0.75, plus a pro rata share of the brokerage
commissions.  Brokerage  charges for such purchases are expected to be less than
the usual  brokerage  charge for such  transactions.  It is  suggested  that any
voluntary cash payments be sent to Computershare, P.O. Box 43010, Providence, RI
02940-3010 such that Computershare  receives such payments approximately 10 days
before  the 1st and 15th of the  month.  Funds not  received  at least five days
before the investment date shall be held for investment  until the next purchase
date.  A payment  may be  withdrawn  without  charge if  notice is  received  by
Computershare at least 48 hours before such payment is to be invested.

      SHAREHOLDERS WISHING TO LIQUIDATE SHARES HELD AT COMPUTERSHARE, must do so
in writing or by telephone.  Please  submit your request to the above  mentioned
address or telephone  number.  Include in your  request  your name,  address and
account number. The cost to liquidate shares is $2.50 per transaction as well as
the brokerage  commission  incurred.  Brokerage  charges are expected to be less
than the usual brokerage charge for such transactions.

      For  more  information   regarding  the  Dividend  Reinvestment  Plan  and
Voluntary Cash Purchase Plan,  brochures are available by calling (914) 921-5070
or by writing directly to the Fund.

      The Fund  reserves the right to amend or terminate the Plans as applied to
any  voluntary  cash  payments  made  and  any  dividend  or  distribution  paid
subsequent  to written  notice of the change  sent to the members of the Plan at
least 90 days before the record date for such dividend or distribution. The Plan
also may be amended or terminated by  Computershare on at least 90 days' written
notice to participants in the Plan.

            ----------------------------------------------------------
            The Annual Meeting of The Gabelli  Convertible  and Income
            Securities Fund Inc.'s  stockholders  will be held at 8:30
            A.M. on Monday,  May 15, 2006 at the Greenwich  Library in
            Greenwich, Connecticut.
            ----------------------------------------------------------


                                  21


- --------------------------------------------------------------------------------

            THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND, INC.
                            AND YOUR PERSONAL PRIVACY

WHO ARE WE?

The  Gabelli  Convertible  and Income  Securities  Fund Inc.  (the  "Fund") is a
closed-end  investment  company  registered  with the  Securities  and  Exchange
Commission  under the Investment  Company Act of 1940. We are managed by Gabelli
Funds, LLC, which is affiliated with GAMCO Investors, Inc. GAMCO Investors, Inc.
is a  publicly  held  company  that has  subsidiaries  that  provide  investment
advisory or brokerage services for a variety of clients.

WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A
GABELLI CUSTOMER?

When you purchase shares of the Trust on the New York Stock  Exchange,  you have
the  option of  registering  directly  with our  transfer  agent in  order,  for
example, to participate in our dividend reinvestment plan.

o     INFORMATION YOU GIVE US ON YOUR APPLICATION  FORM. This could include your
      name,  address,  telephone  number,  social security number,  bank account
      number, and other information.

o     INFORMATION   ABOUT  YOUR   TRANSACTIONS   WITH  US.  This  would  include
      information  about the shares  that you buy or sell,  it may also  include
      information  about whether you sell or exercise rights that we have issued
      from time to time.  If we hire  someone else to provide  services--like  a
      transfer  agent--we will also have information about the transactions that
      you conduct through them.

WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT?

We do not disclose any non-public  personal  information  about our customers or
former customers to anyone, other than our affiliates, our service providers who
need to know such information, and as otherwise permitted by law. If you want to
find out what the law  permits,  you can read the privacy  rules  adopted by the
Securities and Exchange Commission. They are in volume 17 of the Code of Federal
Regulations,  Part  248.  The  Commission  often  posts  information  about  its
regulations on its web site, WWW.SEC.GOV.

WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION?

We restrict access to non-public  personal  information  about you to the people
who need to know that  information  in order to provide  services  to you or the
Fund and to ensure that we are complying  with the laws governing the securities
business.  We maintain physical,  electronic,  and procedural safeguards to keep
your personal information confidential.

- --------------------------------------------------------------------------------



                             DIRECTORS AND OFFICERS
             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                    ONE CORPORATE CENTER, RYE, NY 10580-1422

DIRECTORS

Mario J. Gabelli, CFA
   CHAIRMAN & CHIEF EXECUTIVE OFFICER,
   GAMCO INVESTORS, INC.

E. Val Cerutti
   CHIEF EXECUTIVE OFFICER,
   CERUTTI CONSULTANTS, INC.

Anthony J. Colavita
   ATTORNEY-AT-LAW,
   ANTHONY J. COLAVITA, P.C.

Dugald A. Fletcher
   PRESIDENT, FLETCHER & COMPANY, INC.

Anthony R. Pustorino
   CERTIFIED PUBLIC ACCOUNTANT,
   PROFESSOR EMERITUS, PACE UNIVERSITY

Werner J. Roeder, MD
   MEDICAL DIRECTOR,
   LAWRENCE HOSPITAL

Anthonie C. van Ekris
   CHAIRMAN, BALMAC INTERNATIONAL, INC.

Salvatore J. Zizza
   CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP.

OFFICERS

Bruce N. Alpert
   PRESIDENT & TREASURER

Peter D. Goldstein
   CHIEF COMPLIANCE OFFICER

Laurissa M. Martire
   VICE PRESIDENT & OMBUDSMAN

James E. McKee
   SECRETARY

A. Hartswell Woodson, III
   ASSOCIATE PORTFOLIO MANAGER

INVESTMENT ADVISER

Gabelli Funds, LLC
One Corporate Center
Rye, New York 10580-1422

CUSTODIAN

State Street Bank and Trust Company

COUNSEL

Skadden, Arps, Slate, Meagher & Flom LLP

TRANSFER AGENT AND REGISTRAR

Computershare Trust Company, N.A.

STOCK EXCHANGE LISTING

                                  Common        6.00% Preferred
                                  ------        ---------------
NYSE-Symbol:                        GCV             GCV PrB
Shares Outstanding:             12,014,956          990,800

The Net Asset Value appears in the Publicly Traded Funds column, under the
heading "Convertible Securities Funds," in Sunday's The New York Times and in
Monday's The Wall Street Journal. It is also listed in Barron's Mutual
Funds/Closed End Funds section under the heading "Convertible Securities Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5070.

- --------------------------------------------------------------------------------
For   general   information   about  the   Gabelli   Funds,   call   800-GABELLI
(800-422-3554),  fax us at 914-921-5118,  visit Gabelli Funds' Internet homepage
at: WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company Act of 1940, as amended, that The Convertible and Income Securities Fund
may from time to time  purchase  shares of its common  stock in the open  market
when The Convertible and Income Securities Fund shares are trading at a discount
of 10% or more from the net  asset  value of the  shares.  The  Convertible  and
Income  Securities  Fund may  also,  from time to time,  purchase  shares of its
Cumulative  Preferred  Stock in the open market when the shares are trading at a
discount to the Liquidation Value of $25.00.
- --------------------------------------------------------------------------------



                                   [GRAPHIC]

             THE GABELLI CONVERTIBLE AND INCOME SECURITIES FUND INC.
                   ONE CORPORATE CENTER, RYE, NY 10580-1422

                      PHONE: 800-GABELLI (800-422-3554)
                 FAX: 914-921-5118 INTERNET: WWW.GABELLI.COM
                        E-MAIL: CLOSEDEND@GABELLI.COM                GCV AR 2005



ITEM 2. CODE OF ETHICS.

     (a)  The  registrant,  as of the end of the period  covered by this report,
          has  adopted  a code  of  ethics  that  applies  to  the  registrant's
          principal executive officer,  principal  financial officer,  principal
          accounting  officer  or  controller,  or  persons  performing  similar
          functions, regardless of whether these individuals are employed by the
          registrant or a third party.

     (c)  There  have been no  amendments,  during  the  period  covered by this
          report,  to a  provision  of the code of ethics  that  applies  to the
          registrant's principal executive officer, principal financial officer,
          principal  accounting  officer or  controller,  or persons  performing
          similar  functions,   regardless  of  whether  these  individuals  are
          employed by the  registrant or a third party,  and that relates to any
          element of the code of ethics description.

     (d)  The  registrant  has not granted any  waivers,  including  an implicit
          waiver,  from a provision  of the code of ethics  that  applies to the
          registrant's principal executive officer, principal financial officer,
          principal  accounting  officer or  controller,  or persons  performing
          similar  functions,   regardless  of  whether  these  individuals  are
          employed by the  registrant  or a third party,  that relates to one or
          more  of  the  items  set  forth  in  paragraph  (b)  of  this  item's
          instructions.


ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

As of the end of the period  covered by the report,  the  registrant's  Board of
Directors has  determined  that Anthony R. Pustorino is qualified to serve as an
audit committee  financial  expert serving on its audit committee and that he is
"independent," as defined by Item 3 of Form N-CSR.


ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

AUDIT FEES

     (a)  The  aggregate  fees billed for each of the last two fiscal  years for
          professional  services  rendered by the principal  accountant  for the
          audit of the registrant's annual financial statements or services that
          are normally  provided by the accountant in connection  with statutory
          and  regulatory  filings or  engagements  for those  fiscal  years are
          $41,315 in 2005 and $39,017 in 2004.

AUDIT-RELATED FEES

     (b)  The  aggregate  fees  billed in each of the last two fiscal  years for
          assurance and related  services by the principal  accountant  that are
          reasonably related to the performance of the audit of the registrant's
          financial  statements and are not reported under paragraph (a) of this
          Item are $7,700 in 2005 and $7,700 in 2004.


          Audit-related  fees represent  services provided in the preparation of
          Preferred Shares Reports.

TAX FEES

     (c)  The  aggregate  fees  billed in each of the last two fiscal  years for
          professional  services  rendered by the principal  accountant  for tax
          compliance, tax advice, and tax planning are $2,880 in 2005 and $2,550
          in 2004.

          Tax fees represent tax compliance services provided in connection with
          the review of the Registrant's tax returns.

ALL OTHER FEES

     (d)  The  aggregate  fees  billed in each of the last two fiscal  years for
          products and services provided by the principal accountant, other than
          the services  reported in paragraphs  (a) through (c) of this Item are
          $0 in 2005 and $0 in 2004.

  (e)(1)  Disclose the audit committee's  pre-approval policies and procedures
          described in paragraph (c)(7) of Rule 2-01 of Regulation S-X.

          Pre-Approval   Policies   and   Procedures.    The   Audit   Committee
          ("Committee") of the registrant is responsible for  pre-approving  (i)
          all audit and  permissible  non-audit  services  to be provided by the
          independent  auditors  to the  registrant  and  (ii)  all  permissible
          non-audit  services to be provided by the independent  auditors to the
          Adviser,  Gabelli Funds,  LLC, and any affiliate of Gabelli Funds, LLC
          ("Gabelli")  that  provides  services  to the  registrant  (a "Covered
          Services  Provider") if the independent  auditors'  engagement related
          directly to the operations and financial  reporting of the registrant.
          The Committee may delegate its  responsibility to pre-approve any such
          audit and  permissible  non-audit  services to the  Chairperson of the
          Committee,  and the Chairperson  must report to the Committee,  at its
          next regularly scheduled meeting after the Chairperson's  pre-approval
          of such  services,  his or her  decision(s).  The  Committee  may also
          establish   detailed   pre-approval   policies  and   procedures   for
          pre-approval  of such services in  accordance  with  applicable  laws,
          including  the   delegation   of  some  or  all  of  the   Committee's
          pre-approval responsibilities to the other persons (other than Gabelli
          or the  registrant's  officers).  Pre-approval by the Committee of any
          permissible  non-audit  services  is not  required so long as: (i) the
          aggregate amount of all such permissible  non-audit  services provided
          to  the  registrant,   Gabelli  and  any  Covered  Services   Provider
          constitutes  not more than 5% of the total amount of revenues  paid by
          the registrant to its  independent  auditors during the fiscal year in
          which  the  permissible  non-audit  services  are  provided;  (ii) the
          permissible  non-audit  services were not recognized by the registrant
          at the time of the engagement to be non-audit services; and (iii) such
          services are promptly  brought to the  attention of the  Committee and
          approved by the Committee or  Chairperson  prior to the  completion of
          the audit.

  (e)(2)  The percentage of services described in each of paragraphs (b) through
          (d) of this Item that were approved by the audit committee pursuant to
          paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X are as follows:

                           (b) 100%

                           (c) 100%


                           (d) N/A

     (f)  The  percentage  of  hours  expended  on  the  principal  accountant's
          engagement to audit the registrant's financial statements for the most
          recent fiscal year that were  attributed to work  performed by persons
          other than the principal accountant's  full-time,  permanent employees
          was zero percent (0%).

     (g)  The aggregate non-audit fees billed by the registrant's accountant for
          services rendered to the registrant,  and rendered to the registrant's
          investment  adviser  (not  including  any  sub-adviser  whose  role is
          primarily  portfolio  management and is subcontracted with or overseen
          by another investment adviser), and any entity controlling, controlled
          by, or under common  control with the adviser  that  provides  ongoing
          services to the  registrant  for each of the last two fiscal  years of
          the registrant was $0 in 2005 and $0 in 2004.

     (h)  The  registrant's  audit  committee  of the  board  of  directors  has
          considered  whether the  provision  of  non-audit  services  that were
          rendered to the  registrant's  investment  adviser (not  including any
          sub-adviser  whose  role  is  primarily  portfolio  management  and is
          subcontracted with or overseen by another investment adviser), and any
          entity  controlling,  controlled  by, or under common control with the
          investment  adviser that provides  ongoing  services to the registrant
          that were not  pre-approved  pursuant to paragraph  (c)(7)(ii) of Rule
          2-01 of Regulation S-X is compatible  with  maintaining  the principal
          accountant's independence.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

The registrant has a separately  designated  audit  committee  consisting of the
following  members:  Anthony J. Colavita,  Anthony R. Pustorino and Salvatore J.
Zizza.


ITEM 6. SCHEDULE OF INVESTMENTS.

Schedule of Investments in securities of unaffiliated issuers as of the close of
the  reporting  period is included as part of the report to  shareholders  filed
under Item 1 of this form.



ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.

The Proxy Voting Policies are attached herewith.



                   THE VOTING OF PROXIES ON BEHALF OF CLIENTS

     Rules 204(4)-2 and 204-2 under the Investment Advisers Act of 1940 and Rule
30b1-4 under the Investment Company Act of 1940 require  investment  advisers to
adopt written policies and procedures  governing the voting of proxies on behalf
of their clients.

     These  procedures  will be used by GAMCO  Asset  Management  Inc.,  Gabelli
Funds, LLC, Gabelli Securities,  Inc., and Gabelli Advisers, Inc. (collectively,
the  "Advisers")  to  determine  how  to  vote  proxies  relating  to  portfolio
securities held by their clients, including the procedures that the Advisers use
when a vote presents a conflict  between the interests of the shareholders of an
investment company managed by one of the Advisers, on the one hand, and those of
the  Advisers;  the  principal  underwriter;  or any  affiliated  person  of the
investment company, the Advisers, or the principal underwriter. These procedures
will not apply where the  Advisers do not have  voting  discretion  or where the
Advisers have agreed to with a client to vote the client's proxies in accordance
with specific  guidelines  or  procedures  supplied by the client (to the extent
permitted by ERISA).

I.   PROXY VOTING COMMITTEE

The Proxy Voting  Committee was originally  formed in April 1989 for the purpose
of formulating  guidelines and reviewing proxy statements  within the parameters
set by the substantive  proxy voting  guidelines  originally  published by GAMCO
Investors,  Inc. in 1988 and updated periodically,  a copy of which are appended
as  Exhibit  A.  The  Committee  will  include   representatives   of  Research,
Administration,  Legal, and the Advisers.  Additional or replacement  members of
the  Committee  will be  nominated  by the Chairman and voted upon by the entire
Committee.

     Meetings  are held as needed basis to form views on the manner in which the
Advisers should vote proxies on behalf of their clients.

     In  general,  the  Director  of Proxy  Voting  Services,  using  the  Proxy
Guidelines,  recommendations of Institutional  Shareholder  Corporate Governance
Service  ("ISS"),  other  third-party  services  and the  analysts  of Gabelli &
Company,  Inc., will determine how to vote on each issue. For  non-controversial
matters, the Director of Proxy Voting Services may vote the proxy if the vote is
(1) consistent with the  recommendations  of the issuer's Board of Directors and
not contrary to the Proxy Guidelines; (2) consistent with the recommendations of
the issuer's Board of Directors and is a non-controversial  issue not covered by
the Proxy Guidelines;  or (3) the vote is contrary to the recommendations of the
Board of  Directors  but is  consistent  with  the  Proxy  Guidelines.  In those
instances,  the  Director  of  Proxy  Voting  Services  or the  Chairman  of the
Committee may sign and date the proxy  statement  indicating how each issue will
be voted.

     All matters  identified by the Chairman of the  Committee,  the Director of
Proxy Voting  Services or the Legal  Department  as  controversial,  taking into
account  the  recommendations  of ISS or  other  third  party  services  and the
analysts  of Gabelli & Company,  Inc.,  will be  presented  to the Proxy  Voting
Committee.  If the  Chairman of the  Committee,  the  Director  of Proxy  Voting
Services or the Legal  Department  has  identified the matter as one that (1) is
controversial;   (2)  would  benefit  from  deliberation  by  the  Proxy  Voting
Committee;  or (3) may give rise to a conflict of interest  between the Advisers
and their clients,  the Chairman of the Committee will initially  determine what
vote to recommend  that the  Advisers  should cast and the matter will go before
the Committee.



     A.   CONFLICTS OF INTEREST.

                    The Advisers have implemented  these proxy voting procedures
          in order to prevent conflicts of interest from influencing their proxy
          voting decisions.  By following the Proxy  Guidelines,  as well as the
          recommendations of ISS, other third-party services and the analysts of
          Gabelli & Company, the Advisers are able to avoid,  wherever possible,
          the  influence  of  potential  conflicts  of  interest.  Nevertheless,
          circumstances may arise in which one or more of the Advisers are faced
          with a  conflict  of  interest  or the  appearance  of a  conflict  of
          interest  in  connection  with its vote.  In  general,  a conflict  of
          interest may arise when an Adviser  knowingly  does  business  with an
          issuer,  and may appear to have a material  conflict  between  its own
          interests  and the  interests  of the  shareholders  of an  investment
          company  managed by one of the Advisers  regarding how the proxy is to
          be  voted.  A  conflict  also may exist  when an  Adviser  has  actual
          knowledge of a material business  arrangement between an issuer and an
          affiliate of the Adviser.

          In practical  terms,  a conflict of interest  may arise,  for example,
          when a proxy is voted  for a  company  that is a client  of one of the
          Advisers,  such as GAMCO  Asset  Management  Inc. A conflict  also may
          arise  when a client  of one of the  Advisers  has made a  shareholder
          proposal  in a proxy to be voted upon by one or more of the  Advisers.
          The  Director  of Proxy  Voting  Services,  together  with  the  Legal
          Department,  will scrutinize all proxies for these or other situations
          that may give rise to a  conflict  of  interest  with  respect  to the
          voting of proxies.

     A.   OPERATION OF PROXY VOTING COMMITTEE.

          For matters  submitted to the Committee,  each member of the Committee
          will receive, prior to the meeting, a copy of the proxy statement, any
          relevant third party research,  a summary of any views provided by the
          Chief Investment Officer and any recommendations by Gabelli & Company,
          Inc. analysts.  The Chief Investment Officer or the Gabelli & Company,
          Inc.  analysts  may be  invited to present  their  viewpoints.  IF THE
          DIRECTOR OF PROXY VOTING SERVICES or the Legal Department believe that
          the  matter  before  the  committee  is one  with  respect  to which a
          conflict of interest may exist between the Advisers and their clients,
          counsel  will  provide  an  opinion to the  Committee  concerning  the
          conflict.  If the matter is one in which the  interests of the clients
          of one or more of Advisers may diverge, counsel will so advise and the
          Committee may make different  recommendations as to different clients.
          For any matters where the recommendation may trigger appraisal rights,
          counsel will provide an opinion concerning the likely risks and merits
          of such an appraisal action.

     Each matter  submitted to the Committee will be determined by the vote of a
majority of the members  present at the meeting.  Should the vote concerning one
or more recommendations be tied in a vote of the Committee,  the Chairman of the
Committee  will cast the  deciding  vote.  The  Committee  will notify the proxy
department of its decisions and the proxies will be voted accordingly.

     Although the Proxy Guidelines express the normal preferences for the voting
of any shares not  covered by a contrary  investment  guideline  provided by the
client,  the  Committee is not bound by the  preferences  set forth in the Proxy
Guidelines and will review each matter on its own merits. Written minutes of all
Proxy Voting Committee  meetings will be maintained.  The Advisers  subscribe to
ISS, which supplies  current  information on companies,  matters being voted on,
regulations,  trends in proxy voting and  information  on  corporate  governance
issues.


     If the vote cast either by the analyst or as a result of the  deliberations
of the Proxy Voting Committee runs contrary to the  recommendation  of the Board
of  Directors  of the issuer,  the matter  will be referred to legal  counsel to
determine  whether an  amendment  to the most  recently  filed  Schedule  13D is
appropriate.

II.  SOCIAL ISSUES AND OTHER CLIENT GUIDELINES

     If a client has  provided  special  instructions  relating to the voting of
proxies,  they should be noted in the client's account file and forwarded to the
proxy department.  This is the responsibility of the investment  professional or
sales  assistant  for  the  client.  In  accordance  with  Department  of  Labor
guidelines,  the Advisers'  policy is to vote on behalf of ERISA accounts in the
best interest of the plan  participants  with regard to social issues that carry
an economic impact. Where an account is not governed by ERISA, the Advisers will
vote  shares  held on  behalf  of the  client  in a manner  consistent  with any
individual  investment/voting  guidelines provided by the client.  Otherwise the
Advisers will abstain with respect to those shares.

III. CLIENT RETENTION OF VOTING RIGHTS

     If a client  chooses to retain the right to vote proxies or if there is any
change in voting  authority,  the following should be notified by the investment
professional or sales assistant for the client.

     - Operations
     - Legal Department
     - Proxy Department
     - Investment professional assigned to the account

     In the event that the Board of Directors (or a Committee thereof) of one or
more of the  investment  companies  managed by one of the  Advisers has retained
direct  voting  control  over any  security,  the Proxy Voting  Department  will
provide  each  Board  Member  (or  Committee  member)  with a copy of the  proxy
statement together with any other relevant information including recommendations
of ISS or other third-party services.

IV.  VOTING RECORDS

     The Proxy Voting  Department  will retain a record of matters voted upon by
the Advisers for their  clients.  The Advisers'  staff may request  proxy-voting
records for use in presentations to current or prospective clients. Requests for
proxy voting records should be made at least ten days prior to client meetings.

     If a client  wishes  to  receive  a proxy  voting  record  on a  quarterly,
semi-annual  or annual  basis,  please notify the Proxy Voting  Department.  The
reports will be available for mailing  approximately  ten days after the quarter
end of the period.  First  quarter  reports may be delayed  since the end of the
quarter falls during the height of the proxy season.


     A letter is sent to the  custodians  for all clients for which the Advisers
have voting responsibility instructing them to forward all proxy materials to:

          [Adviser name]
          Attn: Proxy Voting Department
          One Corporate Center
          Rye, New York 10580-1433

The  sales  assistant  sends  the  letters  to the  custodians  along  with  the
trading/DTC  instructions.  Proxy voting  records will be retained in compliance
with Rule 204-2 under the Investment Advisers Act.

V.   VOTING PROCEDURES

1.   Custodian  banks,  outside  brokerage firms and Wexford  Clearing  Services
Corporation are responsible for forwarding proxies directly to GAMCO.

Proxies are received in one of two forms:

o    Shareholder Vote  Authorization  Forms (VAFs) - Issued by ADP. VAFs must be
     voted through the issuing institution causing a time lag. ADP is an outside
     service contracted by the various institutions to issue proxy materials.

o    Proxy cards which may be voted directly.

2.   Upon receipt of the  proxy,  the number of shares each form  represents  is
logged into the proxy system according to security.

3.   In the case of a discrepancy  such as an  incorrect  number of  shares,  an
improperly  signed or dated card,  wrong class of  security,  etc.,  the issuing
custodian is notified by phone. A corrected proxy is requested. Any arrangements
are  made to  insure  that a  proper  proxy  is  received  in  time to be  voted
(overnight delivery, fax, etc.). When securities are out on loan on record date,
the custodian is requested to supply written verification.

4.   Upon receipt of instructions from the proxy committee (see Administrative),
the votes are cast and recorded for each account on an individual basis.

Since  January 1, 1992,  records have been  maintained on the Proxy Edge system.
The  system  is backed  up  regularly.  From 1990  through  1991,  records  were
maintained  on the PROXY  VOTER  system and in hardcopy  format.  Prior to 1990,
records were maintained on diskette and in hardcopy format.

PROXY EDGE records include:
         Security Name and Cusip Number
         Date and Type of Meeting (Annual, Special, Contest)
         Client Name
         Adviser or Fund Account Number
         Directors' Recommendation
         How GAMCO voted for the client on each issue
         The rationale for the vote when it appropriate

Records  prior to the  institution  of the PROXY EDGE system  include:
         Security name
         Type of Meeting (Annual, Special, Contest)
         Date of Meeting
         Name of Custodian
         Name of Client
         Custodian  Account  Number
         Adviser  or Fund Account Number
         Directors' recommendation
         How the Adviser voted for the client on each issue
         Date the proxy  statement was received and by whom
         Name of person  posting  the vote
         Date and method by which the vote was cast

o    From these records individual client proxy voting records are compiled.  It
     is our policy to provide  institutional  clients with a proxy voting record
     during client reviews. In addition, we will supply a proxy voting record at
     the request of the client on a quarterly, semi-annual or annual basis.

5.   VAFs are kept alphabetically  by  security.  Records for the  current proxy
season are located in the Proxy Voting Department office. In preparation for the
upcoming  season,  files are transferred to an offsite  storage  facility during
January/February.

6.   Shareholder Vote Authorization Forms issued by ADP are always sent directly
to a specific individual at ADP.

7.   If a proxy card or VAF is received too late to be voted in the conventional
matter, every attempt is made to vote on one of the following manners:

o    VAFs can be faxed to ADP up until the time of the meeting. This is followed
     up by mailing the original form.

o    When a  solicitor  has been  retained,  the  solicitor  is  called.  At the
     solicitor's direction, the proxy is faxed.

8.   In the case of a proxy contest, records are  maintained  for each  opposing
entity.

9.   Voting in Person

a) At times it may be  necessary  to vote the shares in person.  In this case, a
"legal proxy" is obtained in the following manner:

o    Banks and brokerage firms using the services at ADP:

     The back  of the VAF is stamped  indicating that we wish to vote in person.
The forms are then sent  overnight to ADP. ADP issues  individual  legal proxies
and sends them back via overnight (or the Adviser can pay messenger charges).  A
lead-time  of at least  two  weeks  prior to the  meeting  is needed to do this.
Alternatively,  the  procedures  detailed  below  for banks not using ADP may be
implemented.

o    Banks and brokerage firms issuing proxies directly:


     The bank is called and/or faxed and a legal proxy is requested.

All legal proxies should appoint:

"REPRESENTATIVE OF [ADVISER NAME] WITH FULL POWER OF SUBSTITUTION."

b)   The legal proxies are given to the person attending  the meeting along with
the following supplemental material:

o    A  limited   Power  of  Attorney   appointing   the   attendee  an  Adviser
     representative.
o    A list of all  shares  being  voted by  custodian  only.  Client  names and
     account numbers are not included.  This list must be presented,  along with
     the  proxies,  to the  Inspectors  of Elections  and/or  tabulator at least
     one-half  hour prior to the scheduled  start of the meeting.  The tabulator
     must "qualify" the votes (i.e.  determine if the vote have  previously been
     cast,  if the votes have been  rescinded,  etc. vote have  previously  been
     cast, etc.).
o    A  sample  ERISA  and  Individual  contract.  o  A  sample  of  the  annual
     authorization to vote proxies form.
o    A copy of our most recent Schedule 13D filing (if applicable).



                                   APPENDIX A

                                PROXY GUIDELINES







                  ===========================================

                             PROXY VOTING GUIDELINES

                  ===========================================







                            GENERAL POLICY STATEMENT

It is the policy of GAMCO INVESTORS, INC. to vote in the best economic interests
of our  clients.  As we  state  in  our  Magna  Carta  of  Shareholders  Rights,
established in May 1988, we are neither FOR nor AGAINST  management.  We are for
shareholders.

At our first proxy  committee  meeting in 1989,  it was decided  that each proxy
statement  should be  evaluated  on its own merits  within the  framework  first
established by our Magna Carta of Shareholders  Rights. The attached  guidelines
serve to enhance that broad framework.

We do not  consider any issue  routine.  We take into  consideration  all of our
research on the company, its directors,  and their short and long-term goals for
the  company.  In cases  where  issues that we  generally  do not approve of are
combined with other issues,  the negative aspects of the issues will be factored
into the evaluation of the overall  proposals but will not necessitate a vote in
opposition to the overall proposals.

                               BOARD OF DIRECTORS

The  advisers do not  consider  the election of the Board of Directors a routine
issue. Each slate of directors is evaluated on a case-by-case basis.

Factors taken into consideration include:

o    Historical responsiveness to shareholders
         This may include such areas as:
         -Paying greenmail
         -Failure to adopt shareholder resolutions receiving a
          majority of shareholder votes
o    Qualifications
o    Nominating committee in place
o    Number of outside directors on the board
o    Attendance at meetings
o    Overall performance

                              SELECTION OF AUDITORS

In general, we support the Board of Directors' recommendation for audit

                           BLANK CHECK PREFERRED STOCK

We oppose the issuance of blank check preferred stock.

Blank check  preferred  stock  allows the  company to issue stock and  establish
dividends, voting rights, etc. without further shareholder approval.

                                CLASSIFIED BOARD

A  classified  board is one where the  directors  are divided  into classes with
overlapping terms. A different class is elected at each annual meeting.


While a classified  board  promotes  continuity of directors  facilitating  long
range  planning,  we feel directors  should be accountable to shareholders on an
annual basis. We will look at this proposal on a case-by-case  basis taking into
consideration   the  board's   historical   responsiveness   to  the  rights  of
shareholders.

Where a classified  board is in place we will generally not support  attempts to
change to an annually elected board.

When an  annually  elected  board is in place,  we  generally  will not  support
attempts to classify the board.

                        INCREASE AUTHORIZED COMMON STOCK

The request to increase  the amount of  outstanding  shares is  considered  on a
case-by-case basis.

Factors taken into consideration include:

o    Future use of additional shares
         -Stock split
         -Stock option or other executive  compensation  plan
         -Finance growth of company/strengthen  balance sheet
         -Aid in restructuring
         -Improve credit rating
         -Implement a poison pill or other takeover defense
o    Amount of stock  currently  authorized but not  yet  issued or reserved for
     stock option plans
o    Amount of additional stock to be authorized and its dilutive effect

We will support this proposal if a detailed and  verifiable  plan for the use of
the additional shares is contained in the proxy statement.

                               CONFIDENTIAL BALLOT

We support  the idea that a  shareholder's  identity  and vote should be treated
with confidentiality.

However, we look at this issue on a case-by-case basis.

In order to promote confidentiality in the voting process, we endorse the use of
independent Inspectors of Election.

                                CUMULATIVE VOTING

In general, we support cumulative voting.

Cumulative voting is a process by which a shareholder may multiply the number of
directors being elected by the number of shares held on record date and cast the
total  number  for one  candidate  or  allocate  the  voting  among  two or more
candidates.


Where  cumulative  voting is in place,  we will vote  against  any  proposal  to
rescind this shareholder right.

Cumulative voting may result in a minority block of stock gaining representation
on the board.  When a  proposal  is made to  institute  cumulative  voting,  the
proposal will be reviewed on a case-by-case basis. While we feel that each board
member should represent all  shareholders,  cumulative  voting provides minority
shareholders an opportunity to have their views represented.

                     DIRECTOR LIABILITY AND INDEMNIFICATION

We support  efforts to attract  the best  possible  directors  by  limiting  the
liability and increasing the indemnification of directors, except in the case of
insider dealing.

                            EQUAL ACCESS TO THE PROXY

The SEC's rules provide for shareholder  resolutions.  However,  the resolutions
are  limited  in scope  and  there is a 500 word  limit on  proponents'  written
arguments.  Management has no such limitations. While we support equal access to
the  proxy,  we would  look at such  variables  as  length of time  required  to
respond, percentage of ownership, etc.

                              FAIR PRICE PROVISIONS

Charter  provisions  requiring a bidder to pay all shareholders a fair price are
intended to prevent two-tier tender offers that may be abusive. Typically, these
provisions do not apply to board-approved transactions.

We support  fair price  provisions  because we feel all  shareholders  should be
entitled to receive the same benefits.

Reviewed on a case-by-case basis.

                                GOLDEN PARACHUTES

Golden parachutes are severance payments to top executives who are terminated or
demoted after a takeover.

We support any proposal that would assure  management of its own welfare so that
they may  continue  to make  decisions  in the best  interest of the company and
shareholders  even if the decision  results in them losing their job. We do not,
however, support excessive golden parachutes.  Therefore,  each proposal will be
decided on a case-by- case basis.

NOTE: CONGRESS HAS IMPOSED A TAX ON ANY PARACHUTE THAT IS MORE  THAN THREE TIMES
THE EXECUTIVE'S AVERAGE ANNUAL COMPENSATION.


                            ANTI-GREENMAIL PROPOSALS

We do not support  greenmail.  An offer  extended to one  shareholder  should be
extended to all shareholders equally across the board.

               LIMIT SHAREHOLDERS' RIGHTS TO CALL SPECIAL MEETINGS

We support the right of shareholders to call a special meeting.

                CONSIDERATION OF NONFINANCIAL EFFECTS OF A MERGER

This proposal  releases the directors from only looking at the financial effects
of a merger and allows them the opportunity to consider the merger's  effects on
employees, the community, and consumers.

As a fiduciary,  we are obligated to vote in the best economic  interests of our
clients. In general, this proposal does not allow us to do that.  Therefore,  we
generally cannot support this proposal.

Reviewed on a case-by-case basis.

                   MERGERS, BUYOUTS, SPIN-OFFS, RESTRUCTURINGS

Each of the  above is  considered  on a  case-by-case  basis.  According  to the
Department of Labor,  we are not required to vote for a proposal  simply because
the offering price is at a premium to the current market price. We may take into
consideration the long term interests of the shareholders.

                                 MILITARY ISSUES

Shareholder  proposals  regarding  military  production  must be  evaluated on a
purely economic set of criteria for our ERISA clients.  As such,  decisions will
be made on a case-by-case basis.

In voting on this proposal for our non-ERISA clients,  we will vote according to
the client's  direction when  applicable.  Where no direction has been given, we
will vote in the best economic  interests of our clients.  It is not our duty to
impose our social judgment on others.

                                NORTHERN IRELAND

Shareholder  proposals requesting the signing of the MacBride principles for the
purpose of countering the  discrimination  of Catholics in hiring practices must
be evaluated on a purely  economic  set of criteria  for our ERISA  clients.  As
such, decisions will be made on a case-by-case basis.

In voting on this proposal for our non-ERISA clients,  we will vote according to
client  direction when  applicable.  Where no direction has been given,  we will
vote in the best economic interests of our clients. It is not our duty to impose
our social judgment on others.


                       OPT OUT OF STATE ANTI-TAKEOVER LAW

This shareholder proposal requests that a company opt out of the coverage of the
state's  takeover  statutes.  Example:  Delaware law requires  that a buyer must
acquire  at least 85% of the  company's  stock  before  the  buyer can  exercise
control unless the board approves.

We consider  this on a  case-by-case  basis.  Our decision  will be based on the
following:

o    State of Incorporation
o    Management history of responsiveness to shareholders
o    Other mitigating factors

                                   POISON PILL

In general, we do not endorse poison pills.

In certain cases where management has a history of being responsive to the needs
of shareholders and the stock is very liquid, we will reconsider this position.

                                 REINCORPORATION

Generally,  we support  reincorporation  for well-defined  business reasons.  We
oppose  reincorporation if proposed solely for the purpose of reincorporating in
a state with more stringent  anti-takeover  statutes that may negatively  impact
the value of the stock.

                               STOCK OPTION PLANS

Stock option plans are an excellent way to attract,  hold and motivate directors
and  employees.  However,  each stock  option plan must be  evaluated on its own
merits, taking into consideration the following:

o    Dilution of voting power or earnings per share by more than 10%
o    Kind of stock to be awarded, to whom, when and how much
o    Method of payment
o    Amount of stock already authorized but not yet issued under existing stock
     option plans

                         SUPERMAJORITY VOTE REQUIREMENTS

Supermajority vote requirements in a company's charter or bylaws require a level
of voting approval in excess of a simple majority of the outstanding  shares. In
general, we oppose supermajority-voting requirements. Supermajority requirements
often  exceed  the  average  level  of  shareholder  participation.  We  support
proposals' approvals by a simple majority of the shares voting.



               LIMIT SHAREHOLDERS RIGHT TO ACT BY WRITTEN CONSENT

Written  consent  allows  shareholders  to initiate  and carry on a  shareholder
action without having to wait until the next annual meeting or to call a special
meeting.  It  permits  action  to be taken by the  written  consent  of the same
percentage of the shares that would be required to effect  proposed  action at a
shareholder meeting.

Reviewed on a case-by-case basis.

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

PORTFOLIO MANAGER
- -----------------

Mr.  Mario  J.  Gabelli,  CFA,  is  primarily  responsible  for  the  day-to-day
management of The Gabelli  Convertible  and Income  Securities  Fund Inc.,  (the
Fund). Mr. Gabelli has served as Chairman,  Chief Executive  Officer,  and Chief
Investment Officer -Value Portfolios of GAMCO Investors, Inc. and its affiliates
since their organization.

MANAGEMENT OF OTHER ACCOUNTS
- ----------------------------

The table below shows the number of other  accounts  managed by Mario J. Gabelli
and the total assets in each of the following categories:  registered investment
companies, other paid investment vehicles and other accounts. For each category,
the table also shows the number of accounts and the total assets in the accounts
with respect to which the advisory fee is based on account performance.



                                                                                       # of Accounts
                                                                                        Managed with     Total Assets with
                                                        Total                           Advisory Fee        Advisory Fee
     Name of Portfolio                              # of Accounts                         Based on           Based on
         Manager              Type of Accounts         Managed        Total Assets       Performance        Performance
         --------             ----------------         -------        ------------       -----------        -----------
                                                                                               
1.  Mario J. Gabelli     Registered Investment            24             $12.9B*             5               $4.6B
                         Companies:
                         Other Pooled Investment          20             $946.M*             19             $704.6M
                         Vehicles:
                         Other Accounts:                1,882             $10.0B             5                 $1.3B


* Represents  the portion of assets for which the portfolio  manager has primary
responsibility  in the accounts  indicated.  The accounts  indicated may contain
additional assets under the primary responsibility of other portfolio managers.

POTENTIAL CONFLICTS OF INTEREST
- -------------------------------

As reflected above, Mr. Gabelli manages accounts in addition to the Fund. Actual
or apparent  conflicts of interest  may arise when a Portfolio  Manager also has
day-to-day  management  responsibilities  with  respect  to  one or  more  other
accounts. These potential conflicts include:

ALLOCATION  OF LIMITED TIME AND  ATTENTION.  As  indicated  above,  Mr.  Gabelli
manages multiple accounts. As a result, he will not be able to devote all of his
time to  management  of the Fund.  Mr.  Gabelli,  therefore,  may not be able to
formulate  as  complete a strategy  or identify  equally  attractive  investment
opportunities  for  each of  those  accounts  as might be the case if he were to
devote all of his attention to the management of only the Fund.

ALLOCATION OF LIMITED INVESTMENT OPPORTUNITIES.  As indicated above, Mr. Gabelli
manages  managed  accounts with investment  strategies  and/or policies that are
similar  to the  Fund.  In  these  cases,  if the he  identifies  an  investment
opportunity that may be suitable for multiple  accounts,  a Fund may not be able
to take full  advantage  of that  opportunity  because  the  opportunity  may be
allocated  among  all or  many of  these  accounts  or  other  accounts  managed
primarily by other Portfolio Managers of the Adviser,  and their affiliates.  In
addition,  in the event Mr.  Gabelli  determines to purchase a security for more
than one account in an aggregate  amount that may  influence the market price of
the security,  accounts that  purchased or sold the security first may receive a
more favorable price than accounts that made subsequent transactions.


SELECTION  OF  BROKER/DEALERS.  Because  of  Mr.  Gabelli's  position  with  the
Distributor and his indirect majority ownership interest in the Distributor,  he
may have an incentive to use the Distributor to execute  portfolio  transactions
for a Fund.

PURSUIT OF DIFFERING  STRATEGIES.  At times,  Mr.  Gabelli may determine that an
investment  opportunity  may be  appropriate  for only some of the  accounts for
which he exercises investment responsibility,  or may decide that certain of the
funds or accounts  should take differing  positions with respect to a particular
security.  In these cases, he may execute differing or opposite transactions for
one or more  accounts  which may affect the market  price of the security or the
execution of the  transaction,  or both,  to the  detriment of one or more other
accounts.

VARIATION IN COMPENSATION.  A conflict of interest may arise where the financial
or other  benefits  available to Mr.  Gabelli  differ among the accounts that he
manages.  If the  structure of the  Adviser's  management  fee or the  Portfolio
Manager's  compensation  differs among accounts (such as where certain  accounts
pay higher management fees or performance-based  management fees), the Portfolio
Manager may be motivated to favor certain  accounts  over others.  The Portfolio
Manager also may be motivated  to favor  accounts in which he has an  investment
interest,  or  in  which  the  Adviser,  or  their  affiliates  have  investment
interests.  Similarly,  the desire to maintain  assets  under  management  or to
enhance a Portfolio  Manager's  performance  record or to derive other  rewards,
financial or  otherwise,  could  influence  the  Portfolio  Manager in affording
preferential  treatment to those accounts that could most significantly  benefit
the Portfolio Manager.  For example,  as reflected above, if Mr. Gabelli manages
accounts  which have  performance  fee  arrangements,  certain  portions  of his
compensation  will depend on the achievement of performance  milestones on those
accounts.  Mr.  Gabelli  could be incented to afford  preferential  treatment to
those accounts and thereby be subject to a potential conflict of interest.

The Adviser,  and the Funds have adopted compliance policies and procedures that
are designed to address the various conflicts of interest that may arise for the
Adviser  and their  staff  members.  However,  there is no  guarantee  that such
policies and  procedures  will be able to detect and prevent every  situation in
which an actual or potential conflict may arise.

COMPENSATION STRUCTURE FOR MARIO J. GABELLI
- -------------------------------------------

Mr. Gabelli receives incentive-based variable compensation based on a percentage
of net revenues  received by the Adviser for managing the Fund. Net revenues are
determined  by  deducting  from  gross  investment  management  fees the  firm's
expenses (other than Mr.  Gabelli's  compensation)  allocable to this Fund. Five
closed-end  registered investment companies (including this Fund) managed by Mr.
Gabelli have  arrangements  whereby the Adviser will only receive its investment
advisory fee  attributable  to the  liquidation  value of outstanding  preferred
stock (and Mr.  Gabelli would only receive his  percentage of such advisory fee)
if  certain  performance  levels  are met.  Additionally,  he  receives  similar
incentive  based variable  compensation  for managing other accounts  within the
firm and its  affiliates.  This method of  compensation  is based on the premise
that superior  long-term  performance in managing a portfolio should be rewarded
with higher  compensation  as a result of growth of assets through  appreciation
and net investment  activity.  The level of  compensation is not determined with
specific  reference  to the  performance  of any account  against  any  specific
benchmark.  One of the other  registered  investment  companies  managed  by Mr.
Gabelli has a performance  (fulcrum) fee arrangement for which his  compensation
is  adjusted  up or down  based on the  performance  of the  investment  company
relative to an index. Mr. Gabelli manages other accounts with performance  fees.
Compensation  for managing these accounts has two  components.  One component is
based on a percentage of net revenues to the investment adviser for managing the
account.  The second component is based on absolute  performance of the account,
with  respect  to  which a  percentage  of such  performance  fee is paid to Mr.
Gabelli.  As an executive  officer of the  Adviser's  parent  company,  GBL, Mr.
Gabelli  also  receives ten percent of the net  operating  profits of the parent
company. He receives no base salary, no annual bonus, and no stock options.

OWNERSHIP OF SHARES IN THE FUND
- -------------------------------

Mario Gabelli owned 1,335,132.61 shares of the Fund as of December 31, 2005.



ITEM 9.  PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
COMPANY AND AFFILIATED PURCHASERS.

                    REGISTRANT PURCHASES OF EQUITY SECURITIES



                                       REGISTRANT PURCHASES OF EQUITY SECURITIES
=============================================================================================================================
                                                               (C) TOTAL NUMBER OF         (D) MAXIMUM NUMBER (OR
                                                                 SHARES (OR UNITS)        APPROXIMATE DOLLAR VALUE) OF
             (A) TOTAL  NUMBER OF                               PURCHASED AS PART OF     SHARES (OR UNITS) THAT MAY YET
              SHARES  (OR UNITS)   (B) AVERAGE PRICE PAID     PUBLICLY ANNOUNCED PLANS    BE PURCHASED UNDER THE PLANS
   PERIOD         PURCHASED         PER SHARE (OR UNIT)           OR PROGRAMS                   OR PROGRAMS
=============================================================================================================================
=============================================================================================================================
                                                                                 
Month #1     Common - N/A              Common - N/A               Common - N/A               Common - 11,866,695
07/01/05
through      Preferred Series B - N/A  Preferred Series B - N/A   Preferred Series B - N/A   Preferred Series B - 990,800
07/31/05
=============================================================================================================================
=============================================================================================================================
Month #2     Common - N/A              Common - N/A               Common - N/A               Common - 11,866,695
08/01/05
through      Preferred Series B - N/A  Preferred Series B - N/A   Preferred Series B - N/A   Preferred Series B - 990,800
08/31/05
=============================================================================================================================
=============================================================================================================================
Month #3     Common - N/A              Common - N/A               Common - N/A               Common - 11,936,552
09/01/05
through      Preferred Series B - N/A  Preferred Series B - N/A   Preferred Series B - N/A   Preferred Series B - 990,800
09/30/05
=============================================================================================================================
=============================================================================================================================
Month #4     Common - N/A              Common - N/A               Common - N/A               Common - 11,936,552
10/01/05
through      Preferred Series B - N/A  Preferred Series B - N/A   Preferred Series B - N/A   Preferred Series B - 990,800
10/31/05
=============================================================================================================================
=============================================================================================================================
Month #5     Common - N/A              Common - N/A               Common - N/A               Common - 11,936,552
11/01/05
through      Preferred Series B - N/A  Preferred Series B - N/A   Preferred Series B - N/A   Preferred Series B - 990,800
11/30/05
=============================================================================================================================
=============================================================================================================================
Month #6     Common - N/A              Common - N/A               Common - N/A               Common - 12,014,956
12/01/05
through      Preferred Series B - N/A  Preferred Series B - N/A   Preferred Series B - N/A   Preferred Series B - 990,800
12/31/05
=============================================================================================================================
=============================================================================================================================
Total        Common - N/A              Common - N/A               Common - N/A               N/A

             Preferred  Series B - N/A Preferred Series B - N/A   Preferred Series B - N/A
=============================================================================================================================


Footnote  columns  (c)  and  (d) of  the  table,  by  disclosing  the  following
information in the aggregate for all plans or programs publicly announced:

a.        The date  each  plan or  program  was  announced  - The  notice of the
          potential  repurchase of common and preferred  shares occurs quarterly
          in the Fund's quarterly report in accordance with Section 23(c) of the
          Investment Company Act of 1940, as amended.

b.        The  dollar  amount  (or share or unit  amount)  approved - Any or all
          common shares  outstanding  may be repurchased  when the Fund's common
          shares are  trading  at a  discount  of 10% or more from the net asset
          value of the shares.

          Any or all preferred  shares  outstanding may be repurchased  when the
          Fund's  preferred  shares are trading at a discount to the liquidation
          value of $25.00.


c.        The  expiration  date (if any) of each plan or  program  - The  Fund's
          repurchase plans are ongoing.

d.        Each plan or program that has expired during the period covered by the
          table - The Fund's repurchase plans are ongoing.

e.        Each plan or program the registrant has determined to terminate  prior
          to expiration,  or under which the registrant  does not intend to make
          further purchases. - The Fund's repurchase plans are ongoing.

ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may  recommend  nominees to the  registrant's  Board of  Directors,  where those
changes were  implemented  after the  registrant  last  provided  disclosure  in
response to the  requirements  of Item  7(d)(2)(ii)(G)  of Schedule  14A (17 CFR
240.14a-101), or this Item.


ITEM 11. CONTROLS AND PROCEDURES.

     (a)  The registrant's principal executive and principal financial officers,
          or persons  performing  similar  functions,  have  concluded  that the
          registrant's  disclosure  controls and  procedures (as defined in Rule
          30a-3(c)  under the  Investment  Company Act of 1940,  as amended (the
          "1940 Act") (17 CFR 270.30a-3(c))) are effective,  as of a date within
          90 days of the filing date of the report that includes the  disclosure
          required  by this  paragraph,  based  on  their  evaluation  of  these
          controls and  procedures  required by Rule 30a-3(b) under the 1940 Act
          (17 CFR  270.30a-3(b))  and Rules  13a-15(b)  or  15d-15(b)  under the
          Securities  Exchange Act of 1934, as amended (17 CFR  240.13a-15(b) or
          240.15d-15(b)).


     (b)  There  were no  changes  in the  registrant's  internal  control  over
          financial  reporting (as defined in Rule  30a-3(d)  under the 1940 Act
          (17 CFR  270.30a-3(d))  that occurred during the  registrant's  second
          fiscal  quarter  of  the  period  covered  by  this  report  that  has
          materially affected, or is reasonably likely to materially affect, the
          registrant's internal control over financial reporting.


ITEM 12. EXHIBITS.

     (a)(1) Code of ethics,  or any  amendment  thereto,  that is the subject of
            disclosure required by Item 2 is attached hereto.

     (a)(2) Certifications  pursuant  to  Rule  30a-2(a)  under the 1940 Act and
            Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

     (a)(3) Not applicable.

     (b)    Certifications  pursuant  to Rule  30a-2(b)  under the  1940 Act and
            Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.




                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(registrant) The Gabelli Convertible and Income Securities Fund Inc.
             -------------------------------------------------------------------

By (Signature and Title)*  /s/ Bruce N. Alpert
                         -------------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer


Date     March 10, 2006
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /s/ Bruce N. Alpert
                         -------------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer &
                           Principal Financial Officer


Date     March 10, 2006
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.