Offer to Purchase

                   BACAP ALTERNATIVE MULTI-STRATEGY FUND, LLC
                               40 West 57th Street
                            Mail Code: NY1-040-31-01
                            New York, New York 10019

               OFFER TO PURCHASE UP TO $13,000,000 IN OUTSTANDING
                 LIMITED LIABILITY COMPANY INTERESTS IN THE FUND
                              DATED MARCH 27, 2006


     LETTER OF TRANSMITTAL MUST BE RECEIVED BY CITIGROUP GLOBAL TRANSACTION
                SERVICES ("CITIGROUP") BY FRIDAY, APRIL 28, 2006


                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
            12:00 MIDNIGHT, EASTERN TIME, ON FRIDAY, APRIL 28, 2006,
                          UNLESS THE OFFER IS EXTENDED

To the Investors of BACAP Alternative Multi-Strategy Fund, LLC:

BACAP  Alternative  Multi-Strategy  Fund,  LLC, a  closed-end,  non-diversified,
management  investment company organized as a Delaware limited liability company
(the "Fund"),  is offering to purchase for cash on the terms and  conditions set
forth in this offer to purchase ("Offer to "Purchase") and the related Letter of
Transmittal (which together with this Offer to Purchase constitutes the "Offer")
up to  $13,000,000  in  limited  liability  company  interests  in the  Fund and
portions thereof pursuant to tenders by investors of the Fund ("Investors") at a
price  equal to their  net asset  value as of June 30,  2006 or, if the Offer is
extended,  as of the next occurring last business day of a calendar month within
sixty-five  (65) days from the date on which the  Offer  actually  expires  (the
"Valuation  Date").  (As used in this Offer, the term "Interest" or "Interests,"
as the context  requires,  refers to the limited  liability company interests in
the Fund and portions thereof  representing  beneficial  interests in the Fund.)
This Offer is being made to all Investors and is not  conditioned on any minimum
amount of  Interests  being  tendered,  but is  subject  to  certain  conditions
described below.  Interests are not traded on any established trading market and
are subject to strict  restrictions  on  transferability  pursuant to the Fund's
Amended and Restated Limited Liability Company Agreement dated as of December 1,
2005 (the "LLC Agreement").

The Offer will remain open until 12:00 midnight, Eastern Time, on April 28, 2006
(the "Initial  Expiration Date"), or, if the Offer is extended,  until any later
date as  corresponds  to an  extension  of the Offer.  The later of the  Initial
Expiration  Date or the latest  time and date to which the Offer is  extended is
called the "Expiration Date."


Investors  who desire to tender an Interest,  or a portion of an  Interest,  for
purchase must complete and sign the attached  Letter of Transmittal  and mail it
or fax it to Citigroup for receipt on or before the Expiration Date.
(See Section 5 of the Offer to Purchase for more information.)

Investors should realize that the value of the Interests  tendered in this Offer
likely will change between  February 28, 2006 (the last time net asset value was
calculated) and June 30, 2006 (or such later Valuation Date),  when the value of
the  Interests  tendered  to the  Fund for  purchase  is  determined.  Investors
tendering their Interest should also note that although the tender offer expires
on April 28, 2006 (unless the Offer is extended),  they remain  Investors in the
Fund,  with  respect to the  Interest  tendered and accepted for purchase by the
Fund,  through June 30, 2006,  or such later  Valuation  Date when the net asset
value of their  Interest is  calculated.  Any tendering  Investors  that wish to
obtain  the  estimated  net  asset  value  of  their  Interests  should  contact
Citigroup,  at the telephone  number or address set forth below,  Monday through
Friday, except holidays,  during normal business hours of 9:00 a.m. to 5:00 p.m.
(Eastern Time).


                                    IMPORTANT

NONE  OF THE  FUND,  BANC OF  AMERICA  INVESTMENT  ADVISORS,  INC.,  THE  FUND'S
INVESTMENT ADVISER (THE "ADVISER"), OR ANY MEMBER OF THE BOARD OF MANAGERS MAKES
ANY RECOMMENDATION ON BEHALF OF THE FUND TO ANY INVESTOR AS TO WHETHER TO TENDER
OR REFRAIN FROM  TENDERING  INTERESTS.  INVESTORS  MUST MAKE THEIR OWN DECISIONS
WHETHER TO TENDER  INTERESTS  AND, IF THEY CHOOSE TO DO SO, THE PORTION OF THEIR
INTERESTS TO TENDER.

BECAUSE  EACH  INVESTOR'S  INVESTMENT  DECISION  IS A PERSONAL  ONE BASED ON ITS
FINANCIAL   CIRCUMSTANCES,   NO  PERSON   HAS  BEEN   AUTHORIZED   TO  MAKE  ANY
RECOMMENDATION  ON  BEHALF OF THE FUND AS TO  WHETHER  INVESTORS  SHOULD  TENDER
INTERESTS  PURSUANT TO THE OFFER.  NO PERSON HAS BEEN  AUTHORIZED BY THE FUND TO
GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THE OFFER
OTHER THAN THOSE CONTAINED  HEREIN OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR
MADE, SUCH RECOMMENDATION AND SUCH INFORMATION AND  REPRESENTATIONS  MUST NOT BE
RELIED ON AS HAVING BEEN AUTHORIZED BY THE FUND.

THIS  TRANSACTION  HAS NOT BEEN APPROVED OR  DISAPPROVED  BY THE  SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
SECURITIES COMMISSION PASSED ON THE FAIRNESS OR MERITS OF SUCH TRANSACTION OR ON
THE  ACCURACY OR ADEQUACY OF THE  INFORMATION  CONTAINED IN THIS  DOCUMENT.  ANY
REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

Questions,  requests for assistance  and requests for  additional  copies of the
Offer may be directed to the Fund's Sub-Transfer Agent:

                                        Citigroup Global Transaction Services
                                        P.O. Box 446
                                        Portland, ME 04112-9925
                                        Phone: (207) 879-6093
                                        Fax: (207) 879-6206


                   BACAP ALTERNATIVE MULTI-STRATEGY FUND, LLC
                                OFFER TO PURCHASE


                                TABLE OF CONTENTS

         1.       SUMMARY TERM SHEET........................................1

         2.       BACKGROUND AND PURPOSE OF THE OFFER.......................2

         3.       OFFER TO PURCHASE AND PRICE...............................3

         4.       AMOUNT OF TENDER..........................................4

         5.       PROCEDURE FOR TENDERS.....................................4

         6.       WITHDRAWAL RIGHTS.........................................5

         7.       PURCHASES AND PAYMENT.....................................5

         8.       CERTAIN CONDITIONS OF THE OFFER...........................7

         9.       CERTAIN INFORMATION ABOUT THE FUND........................7

         10.      CERTAIN FEDERAL INCOME TAX CONSEQUENCES...................8

         11.      MISCELLANEOUS.............................................9

         12.      FINANCIAL STATEMENTS......................................9



1.       SUMMARY TERM SHEET.

This summary highlights certain information concerning this Offer. To understand
the Offer fully and for a more complete  discussion of the terms and  conditions
of the Offer,  please  read  carefully  this entire  Offer to  Purchase  and the
related Letter of Transmittal.

o    The Fund's offering  documents,  as supplemented  from time to time,  state
     that the Fund will  offer  from time to time to  purchase  a portion of its
     Interests at their net asset value (that is, the value of the Fund's assets
     minus its  liabilities),  calculated as of the Valuation Date. The Board of
     Managers of the Fund has  determined to offer to purchase  Interests in the
     Fund in an amount up to  $13,000,000.  This  Offer will  remain  open until
     12:00 midnight,  Eastern Time, on the Expiration  Date,  which is April 28,
     2006, unless the Offer is extended. The net asset value of an Interest will
     be calculated for this purpose as of the Valuation Date,  which is June 30,
     2006 unless the Offer is  extended.  The Fund  reserves the right to adjust
     the Valuation Date to correspond to any extension of the Offer.

o    The Offer is being made to all holders of Interests and is not  conditioned
     on any minimum  amount of  Interests  being  tendered.  You may tender your
     entire Interest or a portion of your Interest (defined as a specific dollar
     value) up to an amount such that you maintain the required  minimum capital
     account balance of at least $25,000.

o    If you tender your entire  Interest or a portion of your  interest  and the
     Fund purchases that  Interest,  subject to any extension of the Offer,  you
     will receive a promissory  note,  to be held by Banc of America  Investment
     Advisors,  Inc.  ("BAIA"),  in its  capacity  as the Fund's  administrator,
     entitling  you to  receive an initial  payment  in cash  and/or  marketable
     securities  (valued in accordance with the LLC Agreement and distributed to
     tendering  investors on a pari passu basis) no later than 60 calendar  days
     after the Valuation Date, equal to at least 95% of the estimated  unaudited
     net asset value of your Interest  tendered and accepted for purchase by the
     Fund as of the Valuation Date. The promissory note also will entitle you to
     receive  a  contingent  payment  equal to the  balance  promptly  after the
     completion of the audit of the Fund's  financial  statements for the fiscal
     year ending March 31, 2007. See Section 7.

o    If you tender  only a portion of your  Interest,  you will be  required  to
     maintain a capital  account  balance of at least  $25,000.  We reserve  the
     right to purchase  less than the amount you tender if the amount you tender
     would cause your account in the Fund to have a value less than the required
     minimum balance. See Section 7.

o    If the Fund accepts the tender of your entire Interest or a portion of your
     Interest,  your  proceeds  will be funded from one or more of the following
     sources:  cash on hand,  withdrawals of capital from the portfolio funds in
     which  the  Fund  invests,  the  proceeds  of the sale of and  delivery  of
     portfolio  securities held by the Fund and/or  borrowings,  though the Fund
     does not presently intend to make any such borrowings. See Section 7.

o    Until the  expiration of the Offer,  you have the right to change your mind
     and  withdraw  any tenders of your  Interest.  If the Fund has not accepted
     your tender of an Interest (or portion of an Interest) before May 22, 2006,
     you will also have the right to withdraw the tender of your  Interest on or
     after such date.  Interests  withdrawn  prior to the Expiration Date may be
     re-tendered  on or before  the  Expiration  Date by  following  the  tender
     procedures described herein. See Section 6.

                                       1


o    If you would like the Fund to purchase  your  Interest or a portion of your
     Interest,  you must  complete,  sign and  either  mail or fax the  enclosed
     Letter of Transmittal to Citigroup at the address/fax number listed on page
     (ii) of this  Offer  to  Purchase,  so that  it is  received  before  12:00
     midnight,  Eastern Time, on the  Expiration  Date,  which is April 28, 2006
     unless  the  Offer  is  extended.  If you  choose  to  fax  the  Letter  of
     Transmittal,  please mail the original  Letter of  Transmittal to Citigroup
     promptly  after  you fax it  (although  the  original  does  not have to be
     received before the Expiration Date). See Section 5.

o    If you would like to obtain the estimated net asset value of your Interest,
     which is calculated  monthly,  contact  Citigroup at the address  listed on
     page (ii) or at (207)  879-6093,  Monday through Friday,  except  holidays,
     during normal  business hours of 9:00 a.m. to 5:00 p.m.,  Eastern Time. The
     value of your Interest  will likely  change  between the date its net asset
     value was last  calculated and the Valuation  Date,  which is June 30, 2006
     unless the Offer is  extended,  when the value of  Interests  tendered  and
     accepted for purchase will be determined  for purposes of  calculating  the
     purchase price for Interests.  See Section 3. Please note that the Fund has
     the  right to  cancel,  amend or  postpone  this  Offer at any time  before
     midnight,  Eastern Time, on the  Expiration  Date,  which is April 28, 2006
     unless the Offer is extended.  Also note that  although  the Offer,  unless
     amended, will expire on the Expiration Date, you will remain an Investor in
     the Fund,  with  respect to any  Interest  you tended that is accepted  for
     purchase by the Fund,  through the Valuation Date, when the net asset value
     of your  Interest is  calculated.  Accordingly,  the value of your tendered
     Interests may rise or fall until the Valuation Date.

o    If you elect to tender,  it is your  responsibility  to confirm,  and it is
     strongly recommended that you confirm, receipt of the Letter of Transmittal
     with Citigroup. See Section 5.

2.       BACKGROUND AND PURPOSE OF THE OFFER.

The  purpose  of this  Offer is to  provide  liquidity  to  Investors  that hold
Interests in the Fund, as  contemplated by and in accordance with the procedures
set forth in the Fund's  Prospectus,  as updated and  supplemented  from time to
time (the  "Prospectus"),  and the LLC  Agreement.  The  Prospectus  and the LLC
Agreement,  which were provided to each Investor in advance of  subscribing  for
Interests,  provide  that the  Board of  Managers  of the Fund  (the  "Board  of
Managers")  has the  discretion  to  determine  whether  the Fund will  purchase
Interests  from time to time from  Investors  pursuant to written  tenders.  The
Prospectus  also states that the Adviser  expects that it will  recommend to the
Board of Managers that the Fund purchase  Interests  from  Investors  twice each
year, in June and December.  Because  there is no secondary  trading  market for
Interests and transfers of Interests are  prohibited  without prior  approval of
the Fund, the Board of Managers has approved the Offer,  after  consideration of
various matters, including but not limited to those set forth in the Prospectus,
and the  recommendation  of the  Adviser,  in order  to  provide  liquidity  for
Interests as contemplated in the Prospectus and the LLC Agreement.

                                       2


The  purchase  of  Interests  pursuant  to the  Offer  will  have the  effect of
increasing the proportionate interest in the Fund of Investors who do not tender
Interests.  Investors  who retain  their  Interests  may be subject to increased
risks due to the reduction in the Fund's aggregate assets resulting from payment
for the  Interests  tendered.  These  risks  include the  potential  for greater
volatility  due to decreased  diversification.  However,  the Fund believes that
this result is unlikely  given the nature of the Fund's  investment  program.  A
reduction in the aggregate assets of the Fund may result in Investors who do not
tender Interests  bearing higher costs to the extent that certain expenses borne
by the Fund are relatively  fixed and may not decrease if assets decline.  These
effects  may be  reduced  or  eliminated  to the  extent  that new and  existing
Investors make additional subscriptions for Interests from time to time. Payment
for  Interests  and portions of Interests  purchased  pursuant to this Offer may
also require the Fund to liquidate  portfolio  holdings earlier than the Adviser
would  otherwise  have  caused  these  holdings  to be  liquidated,  potentially
resulting in losses or increased investment related expenses.

Interests  that are tendered to the Fund in  connection  with this Offer will be
retired,  although the Fund may issue new Interests  from time to time. The Fund
currently  expects that it will accept  subscriptions for Interests on the first
day of each month thereafter, but is under no obligation to do so.

Net Assets of the Fund

December 31, 2005     $64,044,841

January 31, 2006      $65,545,637

February 28, 2006     $65,650,510 (estimate)

March 1, 2006         $74,125,960 (estimate including subscriptions invested as
                      of March 1)

3.       OFFER TO PURCHASE AND PRICE.

The Fund will, on the terms and subject to the conditions of the Offer, purchase
up to $13,000,000 of Interests that are properly tendered by Investors,  and not
withdrawn (in accordance  with Section 6 below) before 12:00  midnight,  Eastern
Time, on the Expiration Date, which is April 28, 2006 (this time and date is the
Initial  Expiration  Date),  unless  the Offer is  extended.  (The  later of the
Initial  Expiration  Date or the  latest  time and date to  which  the  Offer is
extended is the Expiration  Date.) The Fund reserves the right to extend,  amend
or suspend the Offer as described in Sections 4 and 8 below.  The purchase price
of an Interest,  or portion thereof,  tendered and accepted for purchase will be
its net asset value as of the close of the  Valuation  Date,  determined  taking
into account any  Incentive  Allocation  in respect of such  Interest or portion
thereof then due, payable as set forth in Section 7. The Fund reserves the right
to adjust the Valuation Date to correspond with any extension of the Offer.


As of the  start  of  business  on  March 1,  2006,  the Fund had  approximately
$74,125,960 in Interests outstanding (based on the estimated unaudited net asset
value of such Interests and including  subscriptions  made as of March 1, 2006).
Investors may obtain monthly  estimated net asset value  information,  which the
Fund  calculates  based on  information  it  receives  from the  managers of the
portfolio funds in which the Fund invests,  as of the most recent month-end,  by
contacting  Citigroup at the telephone number or address set forth on page (ii),
Monday through  Friday,  except  holidays,  during normal business hours of 9:00
a.m. to 5:00 p.m. Eastern Time. The value of an Investor's  Interest will likely
change  between  any such date and the  Valuation  Date,  which is June 30, 2006
unless  the Offer is  extended,  when the  value of the  Interests  tendered  by
Investors will be determined  for purposes of calculating  the purchase price of
Interests tendered and accepted for purchase.

                                       3


4.       AMOUNT OF TENDER.

The Offer is being made to all Investors and is not  conditioned  on any minimum
amount of Interests being tendered.  Subject to the limitations set forth below,
Investors  may tender  their  entire  Interest  or a portion  of their  Interest
(defined as a specific  dollar  value) up to an amount such that they maintain a
capital account balance of least $25,000.  The Fund reserves the right to reduce
the amount to be purchased from any Investor tendering a portion of its Interest
so that the required minimum capital account balance is maintained.

If the amount of Interests that are properly  tendered pursuant to the Offer and
not withdrawn  pursuant to Section 6 below is less than or equal to  $13,000,000
(or such  greater  amount  as the Fund may  elect to  purchase  pursuant  to the
Offer),  the Fund will, on the terms and subject to the conditions of the Offer,
purchase all of the  Interests so tendered  unless the Fund elects to suspend or
amend the Offer,  or postpone  acceptance of tenders made pursuant to the Offer,
as provided in Section 8 below.  If more than  $13,000,000 of Interests are duly
tendered to the Fund prior to the Expiration Date and not withdrawn  pursuant to
Section 6 below,  the Fund will in its sole  discretion  either  (a)  accept the
additional Interests permitted to be accepted pursuant to Rule 13e-4(f)(3) under
the  Securities  Exchange  Act of 1934,  as  amended;  (b) extend the Offer,  if
necessary,  and increase  the amount of  Interests  that the Fund is offering to
purchase to an amount it believes sufficient to accommodate the excess Interests
tendered as well as any Interests  tendered  during the extended  Offer;  or (c)
accept Interests  tendered on or before the Expiration Date for payment on a PRO
RATA basis based on the  aggregate  net asset value of tendered  Interests.  The
Offer may be  extended,  amended or  suspended  in various  other  circumstances
described in Section 8 below.

5.       PROCEDURE FOR TENDERS.

Investors  wishing to tender  Interests  pursuant  to the Offer  should  send or
deliver a completed  and  executed  Letter of  Transmittal  to  Citigroup in the
enclosed  envelope at the address set forth on page (ii), or fax a completed and
executed  Letter of Transmittal to Citigroup at the fax number set forth on page
(ii).  The  completed  and executed  Letter of  Transmittal  must be received by
Citigroup, either by mail or by fax, no later than the Expiration Date. The Fund
recommends  that all  documents be submitted to Citigroup  via  certified  mail,
return receipt requested, or by facsimile transmission.  An Investor choosing to
fax a Letter of  Transmittal to Citigroup must also send or deliver the original
completed and executed Letter of Transmittal to Citigroup promptly thereafter.

Investors  wishing to confirm  receipt of a Letter of  Transmittal  may  contact
Citigroup at the address or telephone  number set forth on page (ii). The method
of  delivery  of any  documents  is at the  election  and  complete  risk of the
Investor  tendering  an Interest  including,  but not limited to, the failure of
Citigroup to receive any Letter of Transmittal  or other  document  submitted by
facsimile  transmission.  All  questions as to the validity,  form,  eligibility
(including  time of receipt) and acceptance of tenders will be determined by the
Fund,  in its sole  discretion,  and  such  determinations  shall  be final  and
binding.

                                       4


The Fund reserves the absolute right to reject any or all tenders  determined by
it not to be in  appropriate  form or the  acceptance  of or  payment  for which
would,  in the  opinion  of counsel  for the Fund,  be  unlawful.  The Fund also
reserves the absolute  right to waive any of the  conditions of the Offer or any
defect in any tender with respect to any  particular  Interest or any particular
Investor, and the Fund's interpretation of the terms and conditions of the Offer
will be final and  binding.  Unless  waived,  any defects or  irregularities  in
connection  with a  tender  must be cured  within  such  time as the Fund  shall
determine.  A tender  will not be deemed to have been made until the  defects or
irregularities  relating to that  tender have been cured or waived.  None of the
Fund,  the Adviser or the Board of Managers shall be obligated to give notice of
any  defects  or  irregularities  in  tenders,  nor shall any of them  incur any
liability for failure to give such notice.

6.       WITHDRAWAL RIGHTS.

Any  Investor  tendering  an Interest  pursuant to this Offer may  withdraw  its
tender at any time before midnight,  Eastern Time, on the Expiration Date, which
is April 28, 2006 unless the Offer is extended,  and, if tendered Interests have
not been  accepted  by the  Fund,  at any time on or after May 22,  1006.  To be
effective,  any notice of  withdrawal  of a tender  must be timely  received  by
Citigroup  at the  address or fax number set forth on page (ii).  A form to give
notice of  withdrawal  of a tender is  available  by  calling  Citigroup  at the
telephone  number  set  forth on page  (ii).  All  questions  as to the form and
validity  (including  time of receipt) of notices of  withdrawal of a tender are
determined by the Fund, in its sole discretion, and its determinations are final
and binding. Interests subject to a tender that has been properly withdrawn will
not  thereafter  be deemed to be tendered  for  purposes of the Offer.  However,
withdrawn  Interests  may be  tendered  again  prior to the  Expiration  Date by
following the procedures described in Section 5.

7.       PURCHASES AND PAYMENT.

For purposes of the Offer, the Fund will be deemed to have accepted (and thereby
purchased)  Interests  that are tendered as, if and when it gives written notice
to the tendering  Investor of its election to purchase the Investor's  Interest.
As stated in Section 3 above, the purchase price of an Interest  tendered by any
Investor and accepted for purchase will be the net asset value thereof as of the
Valuation  Date,  which is June 30,  2006 if the Offer  expires  on the  Initial
Expiration  Date,  and  otherwise  the next  occurring  last  business  day of a
calendar  month  within  sixty-five  (65) days after the date on which the Offer
expires. The net asset value will be determined after all allocations to capital
accounts  of the  Investor  required to be made by the LLC  Agreement  have been
made.

                                       5


An Investor whose entire  Interest or a portion thereof is tendered and accepted
for  purchase  by the Fund will  receive  as  consideration  a  non-transferable
promissory  note,  to be held for such  Investor  by the  Fund's  administrator,
entitling the Investor to receive an initial  payment in cash and/or  marketable
securities  (valued in  accordance  with the LLC Agreement  and  distributed  to
tendering  Investors  on a pari  passu  basis)  equal  to  95% of the  estimated
unaudited net asset value of the Interest  tendered and accepted for purchase by
the Fund, determined as of the Valuation Date, taking into account any Incentive
Allocation  payable to the  Adviser  (the  "Initial  Payment").  Payment of this
amount will be made to the Investor  within 60 calendar days after the Valuation
Date. The promissory note also will entitle the Investor to receive a contingent
payment equal to the excess,  if any, of (a) the net asset value of the Interest
tendered  and  accepted  for  purchase  by the  Fund as of the  Valuation  Date,
determined based on the audited financial  statements of the Fund for the fiscal
year ending March 31, 2007 over (b) the Initial Payment.  The Contingent Payment
will be payable in cash  promptly  after  completion  of the audit of the Fund's
financial  statements  for  the  fiscal  year  ending  March  31,  2007.  It  is
anticipated  that the audit of the Fund's  financial  statements  for the fiscal
year ending  March 31, 2007 will be completed by no later than 60 days after the
end of the fiscal year. Any amounts  payable under the promissory  note will not
include interest.

Although  the  Fund has  retained  the  option  to pay all or a  portion  of the
purchase price by distributing marketable securities, the purchase price will be
paid  entirely in cash except in the  unlikely  event that the Board of Managers
determines that the distribution of securities is necessary to avoid or mitigate
any adverse effect of the Offer on the remaining Investors.

Any cash payments due under the note will be made by wire  transfer  directly to
the  account in which the  tendering  Investor  held its  Interest or such other
account as the tendering  Investor may designate in writing or by check directly
to the  tendering  Investor  to an  address  designated  by the  Investor.  Cash
payments  wired  directly to Investor  accounts will be subject upon  withdrawal
from the account to any fees that the  institution  at which the account is held
would customarily assess upon the withdrawal of cash from the account.

The Fund expects that cash payments for Interests acquired pursuant to the Offer
will not  exceed  $13,000,000  (unless  the Fund  elects to  purchase  a greater
amount) and will be derived from:  (a) cash on hand;  (b)  withdrawal of capital
from  one or more of the  portfolio  funds in which  the Fund  invests;  (c) the
proceeds of the sale of securities and portfolio assets held by the Fund; and/or
(d) possibly borrowings,  as described below. The Fund will segregate,  with its
custodian,  cash or U.S. government  securities or other liquid securities equal
to the value of the  amount  estimated  to be paid  under any Note as  described
above. Neither the Fund, the Board of Managers,  nor the Adviser have determined
at this time to borrow funds to purchase  Interests  tendered in connection with
the Offer.  However,  depending on the dollar  amount of Interests  tendered and
prevailing  general  economic  and  market  conditions,  the  Fund,  in its sole
discretion,  may decide to borrow  money to finance any portion of the  purchase
price,  subject to  compliance  with  applicable  law. The Fund expects that the
repayment  of any  amounts  borrowed  will be  financed  from  additional  funds
contributed to the Fund by existing and/or new Investors,  withdrawal of capital
from the portfolio funds in which it invests or from the proceeds of the sale of
securities and portfolio assets held by the Fund.

8.       CERTAIN CONDITIONS OF THE OFFER.

The Fund  reserves the right,  at any time and from time to time,  to extend the
period of time during which the Offer is pending by notifying  Investors of such
extension and of the new  Expiration  Date. In the event that the Fund so elects
to extend the tender  period,  the Valuation Date for the purpose of determining
the  purchase  price for  tendered  Interests  will be the next  occurring  last
business  day of a  calendar  month  within  sixty-five  (65)  days from the new
Expiration Date. During any such extension,  all Interests  previously  tendered
and not withdrawn will remain  subject to the Offer.  The Fund also reserves the
right,  at any time and from time to time,  up to and  including  acceptance  of
tenders  pursuant  to the Offer,  to:  (a)  cancel or  suspend  the Offer in the
circumstances  set  forth in the  following  paragraph  and in the event of such
cancellation  or suspension  not to purchase or pay for any  Interests  tendered
pursuant to the Offer;  (b) amend the Offer;  and/or (c) postpone the acceptance
of Interests tendered.  If the Fund determines to amend the Offer or to postpone
the acceptance of Interests tendered,  it will, to the extent necessary,  extend
the period of time  during  which the Offer is open as  provided  above and will
promptly notify Investors.

                                       6


The Fund,  by action of a majority  of the Board of  Managers,  may  suspend the
Offer at any time,  including but not limited to: (a) any period during which an
emergency  exists as a result of which it is not reasonably  practicable for the
Fund to dispose of  securities  it owns or determine the value of the Fund's net
assets;  (b) for any other  periods  that the  Securities  Exchange  Act of 1934
permits  by  order  for  the  protection  of  Investors;  or (c)  other  unusual
circumstances  as the  Board of  Managers  deems  advisable  to the Fund and its
Investors.  The Board of Managers  may deem it advisable to suspend the Offer in
the event, among other things, that: (x) the Fund would not be able to liquidate
portfolio  securities in a manner that is orderly and consistent with the Fund's
investment  objectives  and  policies  in order to purchase  Interests  tendered
pursuant to the Offer;  (y) there is, in the  judgment of the Board of Managers,
any (i) legal action or  proceeding  instituted or  threatened  challenging  the
Offer or otherwise  materially adversely affecting the Fund, (ii) declaration of
a banking  moratorium  by  federal or state  authorities  or any  suspension  of
payment  by banks in the  United  States  that is  material  to the Fund,  (iii)
limitation imposed by federal or state authorities on the extension of credit by
lending  institutions,  (iv) suspension of trading on any organized  exchange or
over-the-counter   market  where  the  Fund  has  a  material  investment,   (v)
international or national calamity  directly or indirectly  involving the United
States  that is material to the Fund,  (vi)  material  decrease in the net asset
value of the Fund from the net asset value of the Fund as of commencement of the
Offer,  or (vii) other  event or  condition  that would have a material  adverse
effect on the Fund or its Investors if Interests  tendered pursuant to the Offer
were  purchased;  or (z) the Board of Managers  determines that it is not in the
best interest of the Fund to purchase Interests pursuant to the Offer.

9.       CERTAIN INFORMATION ABOUT THE FUND.

The Fund is registered under the Investment Company Act of 1940, as amended (the
"1940 Act"), as a closed-end,  non-diversified,  management  investment company,
and Interests are registered under the Securities Act of 1933, as amended. It is
organized as a Delaware limited liability  company.  The principal office of the
Fund is located at 40 West 57th Street, Mail Code: NY1-040-31-01,  New York, New
York 10019 and the phone number is (888)  786-9977.  Interests are not traded on
any  established  trading  market  and are  subject  to strict  restrictions  on
transferability pursuant to the LLC Agreement.

Neither  the Fund,  the  Adviser,  nor the Board of Managers  currently  has any
plans,  proposals  or  negotiations  that relate to or would  result in: (a) the
acquisition  by any  person  of  additional  Interests  (other  than the  Fund's
intention to accept  subscriptions  for Interests on the first day of each month
and from  time to time in the  discretion  of the  Fund) or the  disposition  of
Interests;  (b)  an  extraordinary  corporate  transaction,  such  as a  merger,
reorganization  or  liquidation,  involving the Fund; (c) any material change in
the present  distribution  policy or indebtedness or capitalization of the Fund;
(d) any change in the identity of the  Adviser,  its Board of Managers or in the
management of the Fund, including, but not limited to, any plans or proposals to
change the number or the term of the members of the Board of Managers or to fill
any  existing  vacancy on the Board of  Managers;  (e) a sale or  transfer  of a
material  amount  of  assets of the Fund  (other  than as the Board of  Managers
determines  may be necessary or  appropriate to fund any portion of the purchase
price for  Interests  acquired  pursuant  to this  Offer or in  connection  with
ordinary  portfolio  transactions of the Fund); (f) any other material change in
the Fund's  structure or business,  including any plans or proposals to make any
changes  in its  fundamental  investment  policies  for  which a vote  would  be
required by Section 13 of the 1940 Act; or (g) any changes in the LLC  Agreement
or other actions that may impede the  acquisition  of control of the Fund by any
person.

                                       7


As of March 1, 2006, NB Funding  Company,  LLC ("NB  Funding"),  a subsidiary of
Bank of America, N.A., the parent company of the Adviser and Distributor,  owned
approximately  $18,155,865  (approximately  27.66%) of the outstanding Interests
and has no plans to tender.  In  addition,  the Adviser,  BAIA,  may be entitled
under the terms of the LLC  Agreement  to receive an  incentive  allocation  (if
earned and subject to certain  limitations),  as specified in the LLC  Agreement
and described in the Prospectus.

Other than the acceptance of  subscriptions  as of February 1, 2006 and March 1,
2006, there have been no transactions involving the Interests that were effected
during  the past 60 days by the Fund,  the  Adviser,  any member of the Board of
Managers or any person controlling the Fund or the Adviser.

10.      CERTAIN FEDERAL INCOME TAX CONSEQUENCES.

The  following  discussion  is a  general  summary  of the  federal  income  tax
consequences of the purchase of Interests by the Fund from Investors pursuant to
the  Offer.  Investors  should  consult  their own tax  advisors  for a complete
description of the tax consequences of a purchase of their Interests by the Fund
pursuant to the Offer.

In general,  an Investor  from whom an Interest is purchased by the Fund will be
treated as receiving a distribution from the Fund. Such Investors generally will
not recognize  income or gain as a result of the purchase,  except to the extent
(if any)  that the  amount  of  money  received  by the  Investor  exceeds  such
Investor's  then adjusted tax basis in such Investor's  Interest.  An Investor's
basis in such Investor's remaining Interest will be reduced (but not below zero)
by the amount of money received by the Investor from the Fund in connection with
the purchase.  An Investor's basis in such Investor's  Interest will be adjusted
for income,  gain or loss  allocated  (for tax  purposes)  to such  Investor for
periods through the Valuation Date.  Money  distributed to an Investor in excess
of the adjusted tax basis of such Investor's Interest is taxable as capital gain
or ordinary  income,  depending on the  circumstances.  An Investor whose entire
Interest is purchased by the Fund may  recognize a loss,  but only to the extent
that the amount of money received from the Fund is less than the Investor's then
adjusted tax basis in the Investor's repurchased Interest. In the unlikely event
that the Fund uses securities rather than cash as consideration,  there would be
different tax consequences.

                                       8


11.      MISCELLANEOUS.

The Offer is not being made to, nor will tenders be accepted from,  Investors in
any  jurisdiction in which the Offer or its acceptance would not comply with the
securities  or other  laws of such  jurisdiction.  The Fund is not  aware of any
jurisdiction  in which the Offer or  tenders  pursuant  thereto  would not be in
compliance with the laws of such  jurisdiction.  However,  the Fund reserves the
right to exclude  Investors  from the Offer in any  jurisdiction  in which it is
asserted  that the  Offer  cannot  lawfully  be made.  The  Fund  believes  such
exclusion is permissible  under  applicable laws and  regulations,  provided the
Fund makes a good faith effort to comply with any state law deemed applicable to
the Offer.

The Fund has filed an Issuer  Tender  Offer  Statement  on  Schedule TO with the
Securities and Exchange Commission,  which includes certain information relating
to the Offer.  A free copy of such  statement  may be obtained  from the Fund by
contacting  Citigroup at the address and telephone number listed on page (ii) or
from   the   Securities   and   Exchange   Commission's   internet   web   site,
http://www.sec.gov.  For a fee, a copy may be obtained from the public reference
office of the Securities and Exchange  Commission at Judiciary  Plaza, 450 Fifth
Street, N.W., Washington, DC 20549.

12.      FINANCIAL STATEMENTS.

The  following  financial  statements  of the Fund are  incorporated  herein  by
reference:  audited  financial  statements  for the fiscal  year ended March 31,
2005, previously filed on EDGAR on Form N-CSR on June 6, 2005; audited financial
statements  for the fiscal year ended March 31, 2004,  previously  filed on Form
N-CSR on June 1, 2004;  and  unaudited  financial  statements  for the six month
period  ending  September 30, 2005,  previously  filed on EDGAR on Form N-CSR on
December 7, 2005.

You may  obtain  copies of these  financial  statements  by  visiting  the SEC's
website at WWW.SEC.GOV, or may be obtained free of charge by calling the Fund at
(888) 786-9977.

                                       9