UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-06367 --------- Gabelli Equity Series Funds, Inc. ---------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ---------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ---------------------------------------------- (Name and address of agent for service) registrant's telephone number, including area code: 1-800-422-3554 -------------- Date of fiscal year end: September 30 ------------ Date of reporting period: March 31, 2006 -------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. THE GABELLI SMALL CAP GROWTH FUND SEMI-ANNUAL REPORT (A) MARCH 31, 2006 TO OUR SHAREHOLDERS, Small cap stocks continued to outperform their large cap counterparts across most if not all market sectors and styles. For the six month period ended March 31, 2006, the Russell 2000 Index gained 15.23%, outperforming the 6.38% rise in both the Standard & Poor's 500 Index and the Dow Jones Industrial Average. The Gabelli Small Cap Growth Fund gained 11.49% during the trailing six month period. COMPARATIVE RESULTS - -------------------------------------------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2006 (A)(B) ---------------------------------------------------- Since Inception Quarter 1 Year 3 Year 5 Year 10 Year (10/22/91) --------------------------------------------------------------------- GABELLI SMALL CAP GROWTH FUND CLASS AAA ....10.23% 19.00% 27.21% 14.44% 13.47% 15.76% Russell 2000 Index .........................13.94 25.85 29.53 12.59 10.15 12.05 Value Line Composite Index ................. 9.31 20.72 28.86 13.53 13.26 13.99 Class A ....................................10.23 18.99 27.23 14.45 13.47 15.78 3.89(c) 12.15(c) 24.74(c) 13.10(c) 12.80(c) 15.30(c) Class B ....................................10.04 18.11 26.52 14.07 13.28 15.64 5.04(d) 13.11(d) 25.89(d) 13.83(d) 13.28(d) 15.64(d) Class C ....................................10.04 18.08 26.51 14.06 13.28 15.64 9.04(d) 17.08(d) 26.51(d) 14.06(d) 13.28(d) 15.64(d) (a) THE FUND'S FISCAL YEAR ENDS SEPTEMBER 30. (b) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN SHARE PRICES AND REINVESTMENT OF DISTRIBUTIONS AND ARE NET OF EXPENSES. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE REDEEMED, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND CAREFULLY BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. THE CLASS AAA SHARES' NET ASSET VALUES ARE USED TO CALCULATE PERFORMANCE FOR THE PERIODS PRIOR TO THE ISSUANCE OF CLASS A SHARES, CLASS B SHARES, AND CLASS C SHARES ON DECEMBER 31, 2003. THE ACTUAL PERFORMANCE FOR THE CLASS B SHARES AND CLASS C SHARES WOULD HAVE BEEN LOWER DUE TO THE ADDITIONAL EXPENSES ASSOCIATED WITH THESE CLASSES OF SHARES. THE RUSSELL 2000 INDEX OF SMALL U.S. COMPANIES AND THE VALUE LINE COMPOSITE INDEX ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE REINVESTED. (c) INCLUDES THE EFFECT OF THE MAXIMUM 5.75% SALES CHARGE AT THE BEGINNING OF THE PERIOD. (d) INCLUDES THE EFFECT OF THE APPLICABLE CONTINGENT DEFERRED SALES CHARGE AT THE END OF THE PERIOD SHOWN FOR CLASS B AND CLASS C SHARES, RESPECTIVELY. CLASS B SHARES ARE NOT AVAILABLE FOR NEW PURCHASES. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. - -------------------------------------------------------------------------------- THE GABELLI SMALL CAP GROWTH FUND DISCLOSURE OF FUND EXPENSES (UNAUDITED) For the Six Month Period from October 1, 2005 through March 31, 2006 EXPENSE TABLE ================================================================================ We believe it is important for you to understand the impact of fees and expenses regarding your investment. All mutual funds have operating expenses. As a shareholder of a fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of a fund. When a fund's expenses are expressed as a percentage of its average net assets, this figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The Expense Table below illustrates your Fund's costs in two ways: ACTUAL FUND RETURN: This section provides information about actual account values and actual expenses. You may use this section to help you to estimate the actual expenses that you paid over the period after any fee waivers and expense reimbursements. The "Ending Account Value" shown is derived from the Fund's ACTUAL return during the past six months, and the "Expenses Paid During Period" shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund under the heading "Expenses Paid During Period" to estimate the expenses you paid during this period. HYPOTHETICAL 5% RETURN: This section provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio. It assumes a hypothetical annualized return of 5% before expenses during the period shown. In this case - because the hypothetical return used is NOT the Fund's actual return - the results do not apply to your investment and you cannot use the hypothetical account value and expense to estimate the actual ending account balance or expenses you paid for the period. This example is useful in making comparisons of the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs such as sales charges (loads), redemption fees, or exchange fees, if any, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. Therefore, the 5% hypothetical return is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. The "Annualized Expense Ratio" represents the actual expenses for the last six months and may be different from the expense ratio in the Financial Highlights which is for the six months ended March 31, 2006. Beginning Ending Annualized Expenses Account Value Account Value Expense Paid During 10/01/05 03/31/06 Ratio Period* - -------------------------------------------------------------------------------- THE GABELLI SMALL CAP GROWTH FUND - -------------------------------------------------------------------------------- ACTUAL FUND RETURN Class AAA $1,000.00 $1,114.90 1.42% $ 7.49 Class A $1,000.00 $1,114.90 1.42% $ 7.49 Class B $1,000.00 $1,110.90 2.17% $11.42 Class C $1,000.00 $1,110.50 2.17% $11.42 HYPOTHETICAL 5% RETURN Class AAA $1,000.00 $1,017.85 1.42% $ 7.14 Class A $1,000.00 $1,017.85 1.42% $ 7.14 Class B $1,000.00 $1,014.11 2.17% $10.90 Class C $1,000.00 $1,014.11 2.17% $10.90 *Expenses are equal to the Fund's annualized expense ratio for the last six months multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. 2 SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total net assets as of March 31, 2006: THE GABELLI SMALL CAP GROWTH FUND Equipment and Supplies ......................... 14.1% Diversified Industrial ......................... 8.4% Health Care .................................... 8.2% Energy and Utilities ........................... 6.4% U.S. Government Obligations .................... 5.9% Hotels and Gaming .............................. 5.1% Specialty Chemicals ............................ 4.5% Aviation: Parts and Services ................... 3.9% Food and Beverage .............................. 3.9% Financial Services ............................. 3.3% Automotive: Parts and Accessories .............. 3.2% Business Services .............................. 3.1% Publishing ..................................... 3.0% Consumer Products .............................. 2.7% Communications Equipment ....................... 2.3% Retail ......................................... 2.2% Manufactured Housing and Recreational Vehicles ........................ 2.2% Cable .......................................... 1.9% Entertainment .................................. 1.8% Broadcasting ................................... 1.6% Electronics .................................... 1.4% Telecommunications ............................. 1.3% Environmental Services ......................... 1.3% Real Estate .................................... 1.1% Computer Software and Services ................. 1.1% Consumer Services .............................. 1.1% Wireless Communications ........................ 1.1% Transportation ................................. 0.9% Closed-End Funds ............................... 0.8% Metals and Mining .............................. 0.6% Automotive ..................................... 0.3% Satellite ...................................... 0.2% Paper and Forest Products ...................... 0.2% Aerospace ...................................... 0.2% Building and Construction ...................... 0.2% Home Furnishings ............................... 0.1% Educational Services ........................... 0.1% Agriculture .................................... 0.0% Other Assets and Liabilities (Net) ............. 0.3% ------ 100.0% ====== THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SEC FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED DECEMBER 31, 2005. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE COMMISSION'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies, procedures, and how the Fund voted proxies relating to portfolio securities are available without charge, upon request, (i) by calling 800-GABELLI (800-422-3554); (ii) by writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; and (iii) by visiting the Securities and Exchange Commission's website at www.sec.gov. 3 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS -- 93.2% AEROSPACE -- 0.2% 65,000 Herley Industries Inc.+ ...........$ 1,254,421 $ 1,357,200 ------------ ------------ AGRICULTURE -- 0.0% 1,200 Cadiz Inc.+ ....................... 4,500 20,952 10,000 Mosaic Co.+ ....................... 131,264 143,500 ------------ ------------ 135,764 164,452 ------------ ------------ AUTOMOTIVE -- 0.3% 90,000 Adesa Inc. ........................ 1,655,735 2,406,600 6,000 Oshkosh Truck Corp. ............... 89,796 373,440 ------------ ------------ 1,745,531 2,780,040 ------------ ------------ AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.2% 3,816 Aftermarket Technology Corp.+ ..... 47,013 86,280 80,000 BorgWarner Inc. ................... 1,711,945 4,803,200 200,000 Dana Corp. ........................ 967,925 302,000 200,000 Earl Scheib Inc.+ ................. 1,331,353 730,000 40,000 Federal-Mogul Corp.+ .............. 79,500 12,800 206,000 Midas Inc.+ ....................... 2,658,592 4,505,220 195,000 Modine Manufacturing Co. .......... 4,699,190 5,752,500 7,875 Monro Muffler Brake Inc. .......... 52,860 292,477 120,000 Pep Boys - Manny, Moe & Jack ...... 1,628,358 1,813,200 199,693 Proliance International Inc.+ ..... 1,482,212 1,090,324 2,000 Puradyn Filter Technologies Inc.+ . 2,750 2,800 33,500 Spartan Motors Inc. ............... 365,562 385,250 170,000 Standard Motor Products Inc. ...... 2,539,350 1,509,600 27,000 Strattec Security Corp.+ .......... 1,058,830 1,006,830 7,000 Superior Industries International Inc. ............... 186,596 135,520 90,000 Tenneco Inc.+ ..................... 188,100 1,952,100 28,000 Thor Industries Inc. .............. 259,454 1,494,080 ------------ ------------ 19,259,590 25,874,181 ------------ ------------ AVIATION: PARTS AND SERVICES -- 3.9% 25,000 AAR Corp.+ ........................ 302,990 712,000 10,000 Astronics Corp.+ .................. 48,990 134,900 73,000 Aviall Inc.+ ...................... 522,008 2,779,840 7,000 Barnes Group Inc. ................. 119,437 283,500 61,200 Curtiss-Wright Corp. .............. 1,497,271 4,051,440 7,500 Ducommun Inc.+ .................... 80,125 166,500 20,000 EDO Corp. ......................... 441,767 617,000 30,000 Embraer-Empresa Brasileira de Aeronautica SA, ADR ........... 508,773 1,105,500 240,000 Fairchild Corp., Cl. A+ ........... 1,311,458 624,000 24,000 Gamesa Corporacion Tecnologica SA ................... 146,892 461,572 240,000 GenCorp Inc.+ ..................... 2,275,688 4,932,000 450,000 Kaman Corp. ....................... 7,139,210 11,322,000 95,000 Moog Inc., Cl. A+ ................. 609,477 3,371,550 24,000 Woodward Governor Co. ............. 347,309 798,000 ------------ ------------ 15,351,395 31,359,802 ------------ ------------ MARKET SHARES COST VALUE ------ ------- ------- BROADCASTING -- 1.4% 120,000 Acme Communications Inc.+ .........$ 919,240 $ 496,800 25,000 Beasley Broadcast Group Inc., Cl. A ...................... 284,341 303,250 2,000 Cogeco Inc. ....................... 39,014 48,208 260,000 Crown Media Holdings Inc., Cl. A+ ........................... 1,892,272 1,648,400 3,333 CTN Media Group Inc.+ (b) ......... 16,800 3 2,000 Global Traffic Network Inc.+ ...... 11,904 11,960 300,000 Granite Broadcasting Corp.+ ....... 449,578 36,000 390,000 Gray Television Inc. .............. 3,539,564 3,276,000 38,300 Gray Television Inc., Cl. A ....... 489,977 308,698 48,000 Hearst-Argyle Television Inc. ..... 425,523 1,121,280 22,000 Nexstar Broadcasting Group Inc., Cl. A+ ..................... 209,552 114,400 142,550 Paxson Communications Corp.+ ...... 513,405 133,997 96,650 Salem Communications Corp., Cl. A+ ........................... 1,449,253 1,450,717 200,000 Sinclair Broadcast Group Inc., Cl. A ............................ 2,156,325 1,630,000 57,000 Spanish Broadcasting System Inc., Cl. A+ ........................... 508,514 315,210 185,000 Young Broadcasting Inc., Cl. A+ ... 2,107,038 629,000 ------------ ------------ 15,012,300 11,523,923 ------------ ------------ BUILDING AND CONSTRUCTION -- 0.2% 16,500 Florida Rock Industries Inc. ...... 96,939 927,630 25,000 Huttig Building Products Inc.+ .... 90,165 232,750 1,000 Universal Forest Products Inc. .... 12,125 63,490 ------------ ------------ 199,229 1,223,870 ------------ ------------ BUSINESS SERVICES -- 2.7% 5,000 Acco Brands Corp.+ ................ 123,890 111,000 220,000 AMICAS Inc.+ ...................... 981,583 1,038,400 6,000 BB Holdings Ltd. .................. 23,159 27,600 5,000 BrandPartners Group Inc.+ ......... 4,850 2,150 610,400 Career Blazers Inc.+ (b) .......... 236,019 107,125 2,400 Carlisle Group Ltd.+ .............. 3,630 4,754 1,000 CheckFree Corp.+ .................. 9,040 50,500 256,000 Edgewater Technology Inc.+ ........ 1,098,274 1,674,240 33,300 GP Strategies Corp.+ .............. 113,057 235,764 22,589 GSE Systems Inc.+ ................. 31,625 39,531 80,000 Industrial Distribution Group Inc.+ ...................... 224,062 676,000 60,000 Interactive Data Corp. ............ 534,171 1,410,000 130,000 Intermec Inc.+ .................... 2,457,802 3,966,300 13,000 Landauer Inc. ..................... 234,859 652,860 4,000 MDC Partners Inc., Cl. A+ ......... 12,360 34,120 166,000 Nashua Corp.+ ..................... 1,597,567 1,411,000 375 OneSource Services Inc.+ .......... 3,461 5,049 100,000 Paxar Corp.+ ...................... 1,199,175 1,957,000 See accompanying notes to financial statements. 4 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) BUSINESS SERVICES (CONTINUED) 20,000 R. H. Donnelley Corp.+ ............$ 269,035 $ 1,164,600 80,000 Sohgo Security Services Co. Ltd. ......................... 1,016,197 1,282,583 25,000 Stamps.com Inc.+ .................. 137,340 881,500 4,000 StarTek Inc. ...................... 62,677 94,240 80,000 The Brink's Co. ................... 1,986,050 4,060,800 100,500 Trans-Lux Corp. (a) ............... 823,961 657,270 ------------ ------------ 13,183,844 21,544,386 ------------ ------------ CABLE -- 1.9% 230,000 Adelphia Communications Corp., Cl. A+ .................... 29,650 10,120 510,000 Cablevision Systems Corp., Cl. A+ ........................... 3,013,883 13,617,000 9,329 Liberty Global Inc., Cl. A+ ....... 249,972 190,964 9,329 Liberty Global Inc., Cl. C+ ....... 240,169 184,248 105,000 Lin TV Corp., Cl. A+ .............. 1,976,678 945,000 4,000 Outdoor Channel Holdings Inc.+ .... 44,765 40,760 ------------ ------------ 5,555,117 14,988,092 ------------ ------------ CLOSED-END FUNDS -- 0.8% 87,158 Central Europe and Russia Fund Inc. ................. 2,011,890 4,238,494 36,700 European Equity Fund Inc. ......... 386,832 376,542 50,000 MVC Capital Inc. .................. 461,995 610,000 54,000 New Germany Fund Inc. ............. 635,491 699,300 11,000 Spain Fund Inc. ................... 103,029 140,800 ------------ ------------ 3,599,237 6,065,136 ------------ ------------ COMMUNICATIONS EQUIPMENT -- 2.3% 65,000 Andrew Corp.+ ..................... 265,246 798,200 150,000 Communications Systems Inc. ....... 1,040,821 1,582,500 260,900 Sycamore Networks Inc.+ ........... 778,040 1,226,230 290,000 Thomas & Betts Corp.+ ............. 5,352,259 14,900,200 ------------ ------------ 7,436,366 18,507,130 ------------ ------------ COMPUTER SOFTWARE AND SERVICES -- 1.1% 276 Adobe Systems Inc.+ ............... 2,371 9,638 73,000 Borland Software Corp.+ ........... 612,810 394,200 90,000 FalconStor Software Inc.+ ......... 636,867 850,500 22,990 Global Sources Ltd.+ .............. 306,293 255,189 50,000 Jupitermedia Corp.+ ............... 435,800 899,000 20,187 MKS Instruments Inc.+ ............. 367,981 472,981 3,000 NAVTEQ Corp.+ ..................... 115,450 151,950 114,400 Net Perceptions Inc.+ ............. 71,277 68,640 160,000 OpenTV Corp., Cl. A+ .............. 860,410 470,400 8,000 Phoenix Technologies Ltd.+ ........ 55,158 54,240 800,000 StorageNetworks Inc. Escrow+ (b) .. 0 24,000 MARKET SHARES COST VALUE ------ ------- ------- 360,000 Tyler Technologies Inc.+ ..........$ 1,411,950 $ 3,960,000 288,600 Xanser Corp.+ ..................... 1,053,858 1,278,498 ------------ ------------ 5,930,225 8,889,236 ------------ ------------ CONSUMER PRODUCTS -- 2.7% 27,000 Adams Golf Inc.+ .................. 71,200 42,120 5,250 Alberto-Culver Co. ................ 169,298 232,208 16,000 Ashworth Inc.+ .................... 69,906 158,880 33,500 Chofu Seisakusho Co. Ltd. ......... 484,644 796,941 37,500 Church & Dwight Co. Inc. .......... 354,732 1,384,500 35,000 Coachmen Industries Inc. .......... 436,787 398,300 6,000 Elizabeth Arden Inc.+ ............. 82,125 139,920 4,000 Genlyte Group Inc.+ ............... 8,580 272,560 2,000 Harley-Davidson Inc. .............. 4,712 103,760 200,000 Hartmarx Corp.+ ................... 1,011,455 1,782,000 80,000 Jacuzzi Brands Inc.+ .............. 534,949 786,400 100,000 Lenox Group Inc.+ ................. 1,188,025 1,310,000 5,000 Levcor International Inc.+ ........ 7,650 4,875 4,000 Madden (Steven) Ltd. .............. 30,540 142,000 292,000 Marine Products Corp. ............. 194,337 3,209,080 50,700 National Presto Industries Inc. ... 1,753,578 2,492,919 99,513 Revlon Inc., Cl. A+ ............... 338,053 314,461 699,100 Schiff Nutrition . International Inc.+ ............. 1,873,361 4,180,618 4,000 Scotts Miracle-Gro Co., Cl. A ..... 45,880 183,040 4,000 Spectrum Brands Inc.+ ............. 46,000 86,880 14,000 Stewart Enterprises Inc., Cl. A ... 65,467 79,940 87,425 Syratech Corp.+ ................... 17,426 4,371 30,000 Water Pik Technologies Inc.+ ...... 724,649 831,300 17,000 WD-40 Co. ......................... 470,278 524,450 112,000 Wolverine World Wide Inc. ......... 1,072,631 2,478,560 ------------ ------------ 11,056,263 21,940,083 ------------ ------------ CONSUMER SERVICES -- 1.1% 30,500 Bowlin Travel Centers Inc.+ ....... 23,611 48,800 20,000 Central Parking Corp. ............. 305,761 320,000 2,500 Collectors Universe Inc.+ ......... 8,720 34,975 12,000 eLong Inc., ADR+ .................. 140,711 146,520 15,000 Expedia Inc.+ ..................... 148,714 304,050 47,500 IAC/InterActiveCorp+ .............. 558,573 1,399,825 16,000 Martha Stewart Living Omnimedia Inc., Cl. A+ .......... 167,206 269,760 20,000 Response USA Inc.+ ................ 16,500 2 310,000 Rollins Inc. ...................... 2,677,158 6,274,400 10,000 TiVo Inc.+ ........................ 74,563 72,300 ------------ ------------ 4,121,517 8,870,632 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 8.4% 173,000 Acuity Brands Inc. ................ 2,323,864 6,920,000 100,000 Ampco-Pittsburgh Corp. ............ 972,481 2,000,000 6,000 Anixter International Inc. ........ 57,120 286,680 140,000 Baldor Electric Co. ............... 2,781,723 4,741,800 See accompanying notes to financial statements. 5 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) DIVERSIFIED INDUSTRIAL (CONTINUED) 150,000 Crane Co. .........................$ 3,282,255 $ 6,151,500 100,000 Delta plc ......................... 212,289 215,439 5,000 ESCO Technologies Inc.+ ........... 83,190 253,250 803 Foster Wheeler Ltd.+ .............. 3,183 37,990 6,000 Gardner Denver Inc.+ .............. 103,046 391,200 155,500 Greif Inc., Cl. A ................. 3,074,650 10,639,310 1,000 Greif Inc., Cl. B ................. 29,800 63,160 140,000 Griffon Corp.+ .................... 3,491,183 3,477,600 26,000 Harbor Global Co. Ltd.+ ........... 63,215 234,000 5,000 Insteel Industries Inc. ........... 4,250 283,900 70,000 Katy Industries Inc.+ ............. 562,756 251,300 150,000 Lamson & Sessions Co.+ ............ 778,710 4,174,500 73,000 Lindsay Manufacturing Co. ......... 781,892 1,977,570 160,000 MagneTek Inc.+ .................... 1,053,438 635,200 37,000 Matthews International Corp., Cl. A ..................... 861,644 1,415,620 275,000 Myers Industries Inc. ............. 2,505,876 4,397,250 130,000 National Patent Development Corp.+ ............... 86,241 191,100 80,000 Oil-Dri Corporation of America .... 810,055 1,600,000 15,000 Olin Corp. ........................ 232,292 322,050 220,000 Park-Ohio Holdings Corp.+ ......... 1,220,379 4,391,200 100,000 Precision Castparts Corp. ......... 1,702,840 5,940,000 32,000 Roper Industries Inc. ............. 620,029 1,556,160 40,000 Sonoco Products Co. ............... 1,071,921 1,354,800 63,000 Standex International Corp. ....... 1,253,307 1,994,580 59,900 Tech/Ops Sevcon Inc. .............. 377,987 383,360 65,000 Tredegar Corp. .................... 890,105 1,034,150 50,048 WHX Corp.+ ........................ 983,605 507,987 ------------ ------------ 32,275,326 67,822,656 ------------ ------------ EDUCATIONAL SERVICES -- 0.1% 2,000 Career Education Corp.+ ........... 61,350 75,460 10,000 School Specialty Inc.+ ............ 409,947 345,000 ------------ ------------ 471,297 420,460 ------------ ------------ ELECTRONICS -- 1.4% 10,000 Badger Meter Inc. ................. 360,815 569,800 190,000 California Micro Devices Corp.+ ................... 1,457,814 1,502,900 210,000 CTS Corp. ......................... 2,213,523 2,809,800 20,000 Fargo Electronics+ ................ 118,827 338,200 20,000 Greatbatch Inc.+ .................. 487,480 438,200 17,000 Imax Corp.+ ....................... 159,970 172,550 170,000 KEMET Corp.+ ...................... 1,378,474 1,609,900 95,000 Park Electrochemical Corp. ........ 2,193,420 2,802,500 20,000 Trident Microsystems Inc.+ ........ 119,857 581,200 20,000 Zoran Corp.+ ...................... 121,523 437,600 ------------ ------------ 8,611,703 11,262,650 ------------ ------------ MARKET SHARES COST VALUE ------ ------- ------- ENERGY AND UTILITIES -- 6.4% 5,000 AGL Resources Inc. ................$ 85,875 $ 180,250 420,000 Aquila Inc.+ ...................... 1,430,627 1,675,800 6,400 BIW Ltd. .......................... 94,563 124,992 95,000 Callon Petroleum Co.+ ............. 939,533 1,996,900 142,000 CH Energy Group Inc. .............. 5,982,836 6,816,000 12,000 Chesapeake Utilities Corp. ........ 236,752 374,880 115,000 CMS Energy Corp.+ ................. 683,157 1,489,250 23,000 Connecticut Water Service Inc. .... 464,832 603,060 175,000 Covanta Holding Corp.+ ............ 748,662 2,917,250 120,000 Duquesne Light Holdings Inc. ...... 1,663,452 1,980,000 150,000 El Paso Electric Co.+ ............. 1,983,209 2,856,000 20,000 Environmental Power Corp.+ ........ 110,000 141,600 119,200 Florida Public Utilities Co. ...... 1,070,066 1,686,680 43,000 Middlesex Water Co. ............... 743,997 814,420 10,000 Nicor Inc. ........................ 221,002 395,600 10,000 Oceaneering International Inc.+ ............................ 544,313 573,000 2,000 PetroQuest Energy Inc.+ ........... 5,250 20,180 650,000 RPC Inc. .......................... 1,022,565 14,852,500 35,000 SEMCO Energy Inc.+ ................ 218,317 193,900 96,000 SJW Corp. ......................... 1,557,739 2,577,600 52,500 Southern Union Co. ................ 682,575 1,303,575 112,000 Southwest Gas Corp. ............... 1,959,693 3,130,400 10,000 Tesoro Corp. ...................... 140,934 683,400 4,000 Toreador Resources Corp.+ ......... 15,250 124,440 10,000 Vestas Wind Systems A/S+ .......... 89,988 249,277 10,000 W-H Energy Services Inc.+ ......... 212,864 444,900 170,000 Westar Energy Inc. ................ 2,801,066 3,537,700 ------------ ------------ 25,709,117 51,743,554 ------------ ------------ ENTERTAINMENT -- 1.8% 42,500 Canterbury Park Holding Corp. ..... 594,314 578,000 6,048 Chestnut Hill Ventures+ (b) ....... 164,590 129,864 500 Discovery Holding Co., Cl. A+ ..... 6,095 7,500 201,000 Dover Motorsports Inc. ............ 1,104,623 1,103,490 84,000 Fisher Communications Inc.+ ....... 4,797,217 3,759,000 580,000 Gemstar-TV Guide International Inc.+ .............. 3,218,364 1,792,200 16,000 International Speedway Corp., Cl. A ............................ 515,479 814,400 2,500 International Speedway Corp., Cl. B ............................ 45,000 126,250 5,000 Liberty Media Corp., Cl. A+ ....... 37,439 41,050 10,000 Metromedia International Group Inc.+ ...................... 6,700 15,200 325,000 Six Flags Inc.+ ................... 1,639,211 3,308,500 200,000 Topps Co. Inc. .................... 1,626,618 1,754,000 50,030 Triple Crown Media Inc.+ .......... 608,308 295,177 See accompanying notes to financial statements. 6 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) ENTERTAINMENT (CONTINUED) 50,000 World Wrestling Entertainment Inc. ...............$ 581,121 $ 845,000 38,000 WPT Enterprises Inc.+ ............. 298,988 279,680 ------------ ------------ 15,244,067 14,849,311 ------------ ------------ ENVIRONMENTAL SERVICES -- 1.3% 225,000 Allied Waste Industries Inc.+ ..... 2,183,048 2,754,000 22,000 Catalytica Energy Systems Inc.+ ... 153,722 33,440 175,000 Republic Services Inc. ............ 2,490,315 7,439,250 ------------ ------------ 4,827,085 10,226,690 ------------ ------------ EQUIPMENT AND SUPPLIES -- 14.1% 170,000 AMETEK Inc. ....................... 1,017,397 7,643,200 425,000 Baldwin Technology Co. Inc., Cl. A+ ........................... 1,353,684 2,647,750 73,000 Belden CDT Inc. ................... 1,196,036 1,987,790 12,000 C&D Technologies Inc. ............. 235,930 110,880 50,000 Capstone Turbine Corp.+ ........... 103,400 182,000 205,000 CIRCOR International Inc. ......... 3,175,395 5,986,000 414,000 CLARCOR Inc. ...................... 2,561,338 14,738,400 235,300 Core Molding Technologies Inc.+ ... 407,743 1,317,680 180,000 Crown Holdings Inc.+ .............. 727,278 3,193,200 2,000 Danaher Corp. ..................... 34,106 127,100 66,000 Donaldson Co. Inc. ................ 761,576 2,230,140 97,300 Entegris Inc.+ .................... 781,566 1,035,272 450,000 Fedders Corp. ..................... 2,002,393 684,000 205,000 Flowserve Corp.+ .................. 3,728,714 11,959,700 176,000 Franklin Electric Co. Inc. ........ 1,428,629 9,618,400 40,000 General Magnaplate Corp.+ (b) ..... 83,762 60,000 150,000 Gerber Scientific Inc.+ ........... 1,451,283 1,551,000 100,343 Gorman-Rupp Co. ................... 1,956,301 2,448,369 84,000 Graco Inc. ........................ 928,834 3,816,120 150,000 GrafTech International Ltd.+ ...... 1,005,827 915,000 60,000 IDEX Corp. ........................ 556,738 3,130,200 150,000 Interpump Group SpA ............... 589,120 1,178,834 4,500 Jarden Corp.+ ..................... 12,770 147,825 10,000 K-Tron International Inc.+ ........ 74,932 486,800 50,500 L.S. Starrett Co., Cl. A .......... 901,266 720,635 28,000 Littelfuse Inc.+ .................. 538,592 955,640 107,000 Lufkin Industries Inc. ............ 1,029,240 5,932,080 55,000 Maezawa Kyuso Industries Co. Ltd. ......................... 359,609 930,841 26,666 Met-Pro Corp. ..................... 192,463 353,058 1,000 Middleby Corp.+ ................... 37,310 83,720 19,000 Mueller Industries Inc. ........... 577,116 678,110 10,000 Plantronics Inc. .................. 246,559 354,300 50,000 Robbins & Myers Inc. .............. 1,023,975 1,080,000 40,500 Sequa Corp., Cl. A+ ............... 1,502,140 3,960,900 80,000 Sequa Corp., Cl. B+ ............... 3,631,577 7,813,600 MARKET SHARES COST VALUE ------ ------- ------- 95,000 SL Industries Inc.+ ...............$ 1,114,953 $ 1,567,500 15,000 Smith A.O. Corp., Cl. A ........... 336,569 792,000 5,000 Teleflex Inc. ..................... 76,167 358,150 50,000 Tennant Co. ....................... 1,655,914 2,616,000 5,000 Valmont Industries Inc. ........... 40,625 210,200 7,875 Watsco Inc., Cl. B ................ 23,627 562,157 190,500 Watts Water Technologies Inc., Cl. A ............................ 3,366,746 6,922,770 15,000 Wolverine Tube Inc.+ .............. 150,915 60,300 ------------ ------------ 42,980,115 113,147,621 ------------ ------------ FINANCIAL SERVICES -- 3.3% 10,710 Alleghany Corp.+ .................. 1,893,812 3,100,545 40,000 Argonaut Group Inc.+ .............. 867,813 1,422,000 90,000 Bancshares of Florida Inc.+ ....... 1,350,000 1,976,805 66,000 Bankgesellschaft Berlin AG+ ....... 1,280,794 395,914 75,000 BKF Capital Group Inc. ............ 1,447,111 975,000 365,000 CNA Surety Corp.+ ................. 4,005,795 6,106,450 19,100 Crazy Woman Creek Bancorp Inc. .... 285,742 317,537 37,000 Epoch Holding Corp.+ .............. 63,098 177,600 3,000 Federal Agricultural Mortgage Corp., Cl. C ..................... 24,000 88,260 33,000 First Republic Bank ............... 636,067 1,248,060 95,000 Flushing Financial Corp. .......... 1,388,607 1,658,700 76,700 LaBranche & Co. Inc.+ ............. 717,613 1,212,627 1,000 LandAmerica Financial Group Inc. .. 12,175 67,850 1,500 Leucadia National Corp. ........... 24,354 89,490 107,500 Midland Co. ....................... 822,714 3,760,350 1,500 NetBank Inc. ...................... 6,000 10,860 25,000 NewAlliance Bancshares Inc. ....... 373,848 360,750 40,320 Sterling Bancorp .................. 670,453 830,592 20,000 SWS Group Inc. .................... 338,350 523,000 50,000 Wilmington Trust Corp. ............ 1,574,410 2,167,500 ------------ ------------ 17,782,756 26,489,890 ------------ ------------ FOOD AND BEVERAGE -- 3.9% 30,000 Boston Beer Co. Inc., Cl. A+ ...... 468,757 780,300 24,000 Brown-Forman Corp., Cl. A ......... 665,535 1,878,000 11,250 Cheesecake Factory Inc.+ .......... 37,036 421,312 100 Compania Cervecerias Unidas SA, ADR ................... 2,455 2,490 38,000 Corn Products International Inc. .. 617,424 1,123,660 100,000 Del Monte Foods Co. ............... 997,536 1,186,000 85,000 Denny's Corp.+ .................... 132,580 404,600 40,000 Dynasty Fine Wines Group Ltd. ....................... 13,958 16,754 100 Embotelladora Andina SA, Cl. A, ADR ....................... 1,295 1,385 25,000 Farmer Brothers Co. ............... 389,323 557,500 280,000 Flowers Foods Inc. ................ 2,302,226 8,316,000 See accompanying notes to financial statements. 7 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) FOOD AND BEVERAGE (CONTINUED) 500 Genesee Corp., Cl. A+ .............$ 0 $ 815 21,500 Genesee Corp., Cl. B+ ............. 32,823 34,078 701,500 Grupo Continental SA .............. 1,058,724 1,173,276 10,000 Hain Celestial Group Inc.+ ........ 184,774 261,900 12,000 J & J Snack Foods Corp. ........... 100,375 403,080 210,000 Kikkoman Corp. .................... 1,375,672 2,362,277 12,500 Lifeway Foods Inc.+ ............... 144,647 153,144 20,000 Meiji Seika Kaisha Ltd. ........... 87,470 101,954 35,000 MGP Ingredients Inc. .............. 243,900 567,000 10,000 Nathan's Famous Inc.+ ............. 82,691 122,875 4,000 Omni Nutraceuticals Inc.+ ......... 13,563 5 20,000 PepsiAmericas Inc. ................ 286,588 489,000 55,000 Ralcorp Holdings Inc.+ ............ 828,181 2,092,750 64,000 The J.M. Smucker Co. .............. 1,518,450 2,540,800 100,000 The Steak n Shake Co.+ ............ 1,088,229 2,110,000 50,023 Tootsie Roll Industries Inc. ...... 873,915 1,464,165 50,000 Triarc Companies Inc., Cl. A ...... 355,474 911,500 120,000 Triarc Companies Inc., Cl. B ...... 1,025,442 2,097,600 250 Vina Concha Y Toro SA, ADR ........ 8,305 7,368 1,000 Willamette Valley Vineyards Inc.+ .................. 3,994 6,510 ------------ ------------ 14,941,342 31,588,098 ------------ ------------ HEALTH CARE -- 8.2% 50,000 Align Technology Inc.+ ............ 444,171 458,500 50,571 Allergan Inc. ..................... 1,981,796 5,486,953 90,000 AngioDynamics Inc.+ ............... 2,002,085 2,705,400 5,000 Anika Therapeutics Inc.+ .......... 64,475 61,100 55,000 ArthroCare Corp.+ ................. 1,133,267 2,630,100 7,800 Bio-Rad Laboratories Inc., Cl. A+ ........................... 309,943 486,330 1,000 Biomet Inc. ....................... 30,350 35,520 60,000 Biosite Inc.+ ..................... 2,738,011 3,115,800 9,000 Bruker BioSciences Corp.+ ......... 34,729 48,600 185,000 Chemed Corp. ...................... 3,053,070 10,977,900 1,000 CNS Inc. .......................... 12,240 21,540 70,000 CONMED Corp.+ ..................... 1,874,287 1,340,500 82,000 Del Global Technologies Corp.+ .... 251,543 324,720 40,000 DexCom Inc.+ ...................... 769,514 810,800 1,000 Digene Corp.+ ..................... 8,000 39,100 95,000 Edwards Lifesciences Corp.+ ....... 3,358,437 4,132,500 1,102 Enzo Biochem Inc.+ ................ 13,091 14,877 65,000 Exactech Inc.+ .................... 920,376 908,700 8,000 Fisher Scientific International Inc.+ .............. 184,008 544,400 48,000 Henry Schein Inc.+ ................ 844,631 2,297,280 35,000 ICU Medical Inc.+ ................. 1,043,366 1,266,650 2,000 Integra LifeSciences Holdings+ ........................ 43,600 81,960 MARKET SHARES COST VALUE ------ ------- ------- 1,000 Invacare Corp. ....................$ 33,835 $ 31,060 33,000 Inverness Medical Innovations Inc.+ ................ 604,926 948,090 26,000 Invitrogen Corp.+ ................. 1,338,073 1,823,380 100,000 Lifecore Biomedical Inc.+ ......... 958,195 1,170,000 30,000 MWI Veterinary Supply Inc.+ ....... 661,312 987,000 15,000 Nabi Biopharmaceuticals+ .......... 105,625 84,600 3,000 NeoPharm Inc.+ .................... 29,760 25,080 5,000 NeuroMetrix Inc.+ ................. 132,176 194,700 1,300 Nobel Biocare Holding AG .......... 100,171 289,437 10,600 NWH Inc. .......................... 161,306 147,764 34,000 Orthofix International NV+ ........ 1,133,250 1,353,880 2,000 OrthoLogic Corp.+ ................. 6,750 4,400 35,000 Owens & Minor Inc. ................ 692,324 1,146,950 60,000 Penwest Pharmaceuticals Co.+ ...... 482,987 1,301,400 18,900 Possis Medical Inc.+ .............. 194,460 192,024 30,000 PSS World Medical Inc.+ ........... 367,273 578,700 200,000 Quidel Corp.+ ..................... 1,253,437 2,574,000 100,000 Regeneration Technologies Inc.+ ... 1,003,406 781,000 38,000 Schick Technologies Inc.+ ......... 332,839 1,896,200 590,000 Snia SpA+ ......................... 133,755 62,491 96,200 Sonic Innovations Inc.+ ........... 429,858 481,000 1,880,000 Sorin SpA+ ........................ 6,403,312 3,772,850 100,000 SSL International plc ............. 540,319 559,011 2,500 Straumann Holding AG .............. 224,697 569,555 4,200 Stryker Corp. ..................... 162,570 186,228 145,000 Sybron Dental Specialties Inc.+ ... 2,780,674 5,979,800 40,000 Thoratec Corp.+ ................... 478,455 770,800 2,000 Vascular Solutions Inc.+ .......... 18,660 15,840 1,000 Wright Medical Group Inc.+ ........ 16,460 19,750 5,100 Young Innovations Inc. ............ 128,516 186,252 ------------ ------------ 42,024,371 65,922,472 ------------ ------------ HOME FURNISHINGS -- 0.1% 13,000 Bassett Furniture Industries Inc. .................. 215,616 259,350 4,000 Bed Bath & Beyond Inc.+ ........... 11,125 153,600 1,000 Foamex International Inc.+ ........ 8,062 150 30,000 La-Z-Boy Inc. ..................... 250,200 510,000 ------------ ------------ 485,003 923,100 ------------ ------------ HOTELS AND GAMING -- 5.1% 269,000 Aztar Corp.+ ...................... 4,420,952 11,295,310 12,000 Boyd Gaming Corp. ................. 90,225 599,280 70,000 Churchill Downs Inc. .............. 2,235,482 2,682,400 80,000 Dover Downs Gaming & Entertainment Inc. ............... 796,488 1,741,600 150,000 Gaylord Entertainment Co.+ ........ 4,244,031 6,807,000 10,002 Harrah's Entertainment Inc. ....... 498,147 779,756 See accompanying notes to financial statements. 8 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) HOTELS AND GAMING (CONTINUED) 58,000 Kerzner International Ltd.+ .......$ 1,376,659 $ 4,513,560 145,000 Lakes Entertainment Inc.+ ......... 766,240 1,577,600 1,200 Las Vegas Sands Corp.+ ............ 34,800 67,992 405,000 Magna Entertainment Corp., Cl. A+ ........................... 2,672,344 2,749,950 20,000 Marcus Corp. ...................... 377,480 399,000 82,000 Penn National Gaming Inc.+ ........ 186,907 3,458,760 95,000 Pinnacle Entertainment Inc.+ ...... 828,043 2,676,150 3,000 Station Casinos Inc. .............. 11,670 238,110 16,000 Wynn Resorts Ltd.+ ................ 231,002 1,229,600 20,000 Youbet.com Inc.+ .................. 51,494 109,200 ------------ ------------ 18,821,964 40,925,268 ------------ ------------ MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 2.2% 58,000 Cavco Industries Inc.+ ............ 1,127,032 2,818,220 335,000 Champion Enterprises Inc.+ ........ 3,495,127 5,011,600 17,000 Drew Industries Inc.+ ............. 296,303 604,350 205,000 Fleetwood Enterprises Inc.+ ....... 2,634,462 2,289,850 70,000 Monaco Coach Corp. ................ 1,540,819 938,000 141,000 Skyline Corp. ..................... 4,489,399 5,834,580 36,000 Southern Energy Homes Inc.+ ....... 265,405 214,560 ------------ ------------ 13,848,547 17,711,160 ------------ ------------ METALS AND MINING -- 0.6% 80,000 Arizona Star Resource Corp.+ ...... 327,099 704,885 52,003 Barrick Gold Corp. ................ 1,522,648 1,416,562 15,000 Ivanhoe Mines Ltd.+ ............... 111,730 144,450 142,115 Kinross Gold Corp.+ ............... 984,488 1,553,317 10,000 Meridian Gold Inc.+ ............... 75,630 296,500 22,000 Novelis Inc. ...................... 470,548 452,540 190,000 Royal Oak Mines Inc.+ ............. 322,487 1,330 30,148 Stillwater Mining Co.+ ............ 389,561 496,236 ------------ ------------ 4,204,191 5,065,820 ------------ ------------ PAPER AND FOREST PRODUCTS -- 0.2% 40,000 Packaging Dynamics Corp. .......... 296,567 554,000 70,000 Pope & Talbot Inc. ................ 1,091,740 476,000 18,000 Schweitzer-Mauduit International Inc. ............... 424,690 432,000 22,000 Wausau Paper Corp. ................ 255,362 311,740 ------------ ------------ 2,068,359 1,773,740 ------------ ------------ PUBLISHING -- 3.0% 307,237 Independent News & Media plc ...... 431,671 994,114 50,000 Journal Communications Inc., Cl. A ............................ 882,277 620,000 115,000 Journal Register Co. .............. 1,843,717 1,400,700 11,000 Lee Enterprises Inc. .............. 261,685 366,190 53,000 McClatchy Co., Cl. A .............. 1,581,315 2,589,050 70,000 Media General Inc., Cl. A ......... 1,989,584 3,263,400 MARKET SHARES COST VALUE ------ ------- ------- 23,000 Meredith Corp. ....................$ 429,183 $ 1,283,170 310,000 News Corp., Cl. A ................. 912,485 5,149,100 1,050,000 Penton Media Inc.+ ................ 951,840 661,500 395,000 PRIMEDIA Inc.+ .................... 1,258,127 817,650 215,000 Thomas Nelson Inc. ................ 2,192,528 6,288,750 4,000 Value Line Inc. ................... 162,772 148,000 12,000 Wiley (John) & Sons Inc., Cl. B ............................ 46,500 458,460 ------------ ------------ 12,943,684 24,040,084 ------------ ------------ REAL ESTATE -- 1.1% 190 Case Pomeroy & Co. Inc., Cl. A .... 222,300 314,450 170,000 Griffin Land & Nurseries Inc.+ .... 2,202,170 5,270,000 9,000 Gyrodyne Company of America Inc.+ .................... 135,071 405,000 20,000 Malan Realty Investors Inc.+ (b) ........................ 75,279 18,800 110,000 Morguard Corp. .................... 1,392,683 3,211,885 ------------ ------------ 4,027,503 9,220,135 ------------ ------------ RETAIL -- 2.2% 9,000 Aaron Rents Inc. .................. 80,500 244,530 145,000 Aaron Rents Inc., Cl. A ........... 522,819 3,552,500 35,000 Big 5 Sporting Goods Corp. ........ 657,716 685,300 90,000 Burlington Coat Factory Warehouse Corp. .................. 969,958 4,090,500 8,000 Casey's General Stores Inc. ....... 124,503 182,960 68,000 Coldwater Creek Inc.+ ............. 140,633 1,890,400 20,000 CoolBrands International Inc.+ .... 81,374 44,526 95,000 CSK Auto Corp.+ ................... 1,565,131 1,317,650 3,000 Gander Mountain Co.+ .............. 27,860 28,260 175,000 Ingles Markets Inc., Cl. A ........ 2,176,507 3,118,500 35,000 Movado Group Inc. ................. 515,027 807,800 1,500 The Sports Authority Inc.+ ........ 9,198 55,350 40,000 Weis Markets Inc. ................. 1,174,744 1,782,800 ------------ ------------ 8,045,970 17,801,076 ------------ ------------ SATELLITE -- 0.2% 27,000 Pegasus Communications Corp., Cl. A+ ........................... 228,644 74,250 200,000 Sirius Satellite Radio Inc.+ ...... 981,915 1,016,000 35,000 XM Satellite Radio Holdings Inc., Cl. A+ ........................... 302,980 779,450 ------------ ------------ 1,513,539 1,869,700 ------------ ------------ SPECIALTY CHEMICALS -- 4.5% 28,000 Airgas Inc. ....................... 172,551 1,094,520 47,000 Albemarle Corp. ................... 1,274,676 2,131,450 40,000 Arch Chemicals Inc. ............... 866,559 1,216,000 65,000 Chemtura Corp. .................... 714,772 765,700 10,000 Cytec Industries Inc. ............. 278,296 600,100 See accompanying notes to financial statements. 9 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) SPECIALTY CHEMICALS (CONTINUED) 7,000 Dionex Corp.+ .....................$ 210,000 $ 430,360 180,000 Ferro Corp. ....................... 3,999,568 3,600,000 125,000 H.B. Fuller Co. ................... 2,208,515 6,417,500 24,900 Hawkins Inc. ...................... 338,014 350,343 430,000 Hercules Inc.+ .................... 4,166,174 5,934,000 145,000 MacDermid Inc. .................... 2,527,513 4,661,750 162,600 Material Sciences Corp.+ .......... 1,513,911 1,964,208 155,700 Omnova Solutions Inc.+ ............ 964,315 952,884 50,000 Penford Corp. ..................... 539,601 804,000 10,000 Quaker Chemical Corp. ............. 181,137 217,500 20,000 Schulman (A.) Inc. ................ 240,000 495,000 273,000 Sensient Technologies Corp. ....... 5,506,095 4,927,650 ------------ ------------ 25,701,697 36,562,965 ------------ ------------ TELECOMMUNICATIONS -- 1.3% 29,425 ALLTEL Corp. ...................... 178,507 1,905,269 9,200 Atlantic Tele-Network Inc. ........ 92,644 524,400 200,000 Cincinnati Bell Inc.+ ............. 517,183 904,000 80,000 Commonwealth Telephone Enterprises Inc. ................. 1,919,652 2,756,000 6,795 Community Service Communications Inc.+ ............. 0 22,152 46,950 D&E Communications Inc. ........... 605,207 527,718 870 NTL Inc.+ ......................... 13,291 25,325 80,525 Rogers Communications Inc., Cl. B ............................ 762,545 3,072,029 20,000 Shenandoah Telecommunications Co. ........... 296,543 899,800 10,000 Stratos International Inc.+ ....... 46,334 80,900 53,000 Winstar Communications Inc.+ ...... 133 53 ------------ ------------ 4,432,039 10,717,646 ------------ ------------ TRANSPORTATION -- 0.9% 130,000 GATX Corp. ........................ 3,650,103 5,367,700 125,000 Grupo TMM SA, Cl. A, ADR+ ......... 946,399 615,000 2,000 Irish Continental Group plc+ ...... 17,829 29,981 50,000 OMI Corp. ......................... 313,120 901,000 5,100 Providence & Worcester Railroad Co. ..................... 42,979 82,875 ------------ ------------ 4,970,430 6,996,556 ------------ ------------ WIRELESS COMMUNICATIONS -- 1.1% 45,000 Centennial Communications Corp. ... 246,806 329,850 72,000 Price Communications Corp.+ ....... 905,273 1,273,680 55,000 Rural Cellular Corp., Cl. A+ ...... 374,090 809,050 10,000 SunCom Wireless Holdings Inc., Cl. A+ ........................... 69,480 19,300 5,000 UbiquiTel Inc.+ ................... 2,700 50,500 MARKET SHARES COST VALUE ------ ------- ------- 148,000 Vimpel-Communications, ADR+ .......$ 1,261,092 $ 6,365,480 ------------ ------------ 2,859,441 8,847,860 ------------ ------------ TOTAL COMMON STOCKS ............... 412,630,345 751,016,675 ------------ ------------ PREFERRED STOCKS -- 0.3% BROADCASTING -- 0.2% 1,063 Granite Broadcasting Corp., 12.750% Pfd.+ .................... 439,682 103,642 100 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (b)(d)(e) ................. 1,000,000 1,000,000 1,103 PTV Inc., 10.000% Pfd., Ser. A+ .......................... 0 2,675 ------------ ------------ 1,439,682 1,106,317 ------------ ------------ BUSINESS SERVICES -- 0.1% 22,483 Interep National Radio Sales Inc., 4.000% Cv. Pfd., Ser. A+ (b)(d)(e) ................ 2,163,147 786,901 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 0.0% 151 Foster Wheeler Ltd.,Pfd., Ser. B+ .......................... 38,060 120,800 ------------ ------------ TOTAL PREFERRED STOCKS ............ 3,640,889 2,014,018 ------------ ------------ WARRANTS -- 0.1% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% 1,213 Exide Technologies, expire 05/05/11+ ................. 2,247 400 ------------ ------------ BUSINESS SERVICES -- 0.1% 261,431 GP Strategies Corp., expire 08/14/08+ (b)(e) .......... 634,637 583,404 125,000 Interep National Radio Sales Inc., expire 05/06/07+ (b)(d)(e) ....... 0 0 ------------ ------------ 634,637 583,404 ------------ ------------ COMPUTER SOFTWARE AND SERVICES -- 0.0% 430 Anacomp Inc., Cl. B, expire 12/10/06+ ................. 0 9 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 0.0% 379,703 National Patent Development Corp., expire 08/14/08+ (b)(e) .......... 0 100,015 13,217 WHX Corp., expire 02/28/08+ ....... 52,373 13,878 ------------ ------------ 52,373 113,893 ------------ ------------ HEALTH CARE -- 0.0% 14,424 Del Global Technologies Corp., expire 03/28/08+ ................. 24,809 18,174 ------------ ------------ See accompanying notes to financial statements. 10 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- WARRANTS (CONTINUED) TELECOMMUNICATIONS -- 0.0% 86 NTL Inc., expire 01/13/11+ ........$ 124 $ 4 ------------ ------------ TOTAL WARRANTS .................... 714,190 715,884 ------------ ------------ PRINCIPAL AMOUNT ------ CORPORATE BONDS -- 0.2% AVIATION: PARTS AND SERVICES -- 0.0% $ 300,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07 ................. 291,794 338,250 ------------ ------------ BUSINESS SERVICES -- 0.2% 2,000,000 GP Strategies Corp., Sub. Deb., 6.000%, 08/14/08 (b)(e) .......... 1,597,526 1,325,397 ------------ ------------ COMPUTER SOFTWARE AND SERVICES -- 0.0% 300,000 Exodus Communications Inc., Sub. Deb. Cv.,5.250%, 02/15/08+ (b)(c) ................. 1,185 0 ------------ ------------ HEALTH CARE -- 0.0% 28,848 Del Global Technologies Corp., 6.000%, 03/28/07 (b) ............. 28,848 21,636 ------------ ------------ TOTAL CORPORATE BONDS ............. 1,919,353 1,685,283 ------------ ------------ U.S. GOVERNMENT OBLIGATIONS -- 5.9% 47,832,000 U.S. Treasury Bills, 4.334% to 4.676%++, 04/06/06 to 06/15/06 ............. 47,695,425 47,695,419 ------------ ------------ TOTAL INVESTMENTS -- 99.7% ........$466,600,202 803,127,279 ============ OTHER ASSETS AND LIABILITIES (NET) -- 0.3% ....................... 2,378,159 ------------ NET ASSETS -- 100.0% .............................$805,505,438 ============ - ---------------- (a) Security considered an affiliated holding because the Fund owns at least 5% of the outstanding shares. (b) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At March 31, 2006, the market value of fair valued securities amounted to $4,157,145 or 0.52% of total net assets. (c) Security is in default. (d) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2006, the market value of Rule 144A securities amounted to $1,786,901 or 0.22% of total net assets. (e) At March 31, 2006, the Fund held restricted and illiquid securities amounting to $3,795,717 or 0.47% of net assets, which were valued under methods approved by the Board, as follows: ACQUISITION 03/31/06 SHARES/ CARRYING PRINCIPAL ACQUISITION ACQUISITION VALUE AMOUNT ISSUER DATE COST PER UNIT -------- ------ ----------- ----------- -------- $2,000,000 GP Strategies Corp., Sub. Deb., 6.000%, 08/14/08 ........... 08/08/03 $1,362,935 $ 66.2699 261,431 GP Strategies Corp. warrants expire 08/14/08 ... 08/08/03 634,637 2.2316 100 Gray Television Inc., 8.000% Cv. Pfd., Ser. C .... 04/22/02 1,000,000 10,000.0000 22,483 Interep National Radio Sales Inc., 4.000% Cv. Pfd., Ser. A .... 05/03/02 2,163,147 34.9998 125,000 Interep National Radio Sales Inc. warrants expire 05/06/07 ... 05/03/02 0.00 0.0000 379,703 National Patent Development Corp. warrants expire 08/14/08 ................... 11/24/04 0.00 0.2634 + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt See accompanying notes to financial statements. 11 THE GABELLI SMALL CAP GROWTH FUND STATEMENT OF ASSETS AND LIABILITIES MARCH 31, 2006 (UNAUDITED) ================================================================================ ASSETS: Investments, at value (cost $465,776,241) ............ $802,470,009 Investments in affiliate, at value (cost $823,961) ... 657,270 Cash ................................................. 1,090 Receivable for investments sold ...................... 3,299,588 Receivable for Fund shares sold ...................... 639,711 Dividends and interest receivable .................... 538,420 Other assets ......................................... 19,821 ------------ TOTAL ASSETS ......................................... 807,625,909 ------------ LIABILITIES: Payable for investment advisory fees ................. 708,899 Payable for investments purchased .................... 584,980 Payable for Fund shares redeemed ..................... 368,725 Payable for distribution fees ........................ 178,834 Payable for shareholder services fees ................ 120,366 Payable for shareholder communications expenses ...... 111,528 Other accrued expenses ............................... 47,139 ------------ TOTAL LIABILITIES .................................... 2,120,471 ------------ NET ASSETS applicable to 25,869,207 shares outstanding $805,505,438 ============ NET ASSETS CONSIST OF: Capital stock, each class at $0.001 par value ........ $ 25,869 Additional paid-in capital ........................... 450,252,985 Accumulated net investment loss ...................... (551,155) Accumulated net realized gain on investments and foreign currency transactions .................. 19,260,482 Net unrealized appreciation on investments ........... 336,527,077 Net unrealized depreciation on foreign currency translations .............................. (9,820) ------------ NET ASSETS ........................................... $805,505,438 ============ SHARES OF CAPITAL STOCK: CLASS AAA: Net Asset Value, offering and redemption price per share ($800,870,100 / 25,718,942 shares outstanding; 150,000,000 shares authorized) ........ $31.14 ====== CLASS A: Net Asset Value and redemption price per share ($2,179,196 / 69,959 shares outstanding; 50,000,000 shares authorized) ...................... $31.15 ====== Maximum offering price per share (NAV / .9425, based on maximum sales charge of 5.75% of the offering price) ............................. $33.05 ====== CLASS B: Net Asset Value and offering price per share ($121,257 / 3,964 shares outstanding; 50,000,000 shares authorized) ...................... $30.59(a) ====== CLASS C: Net Asset Value and offering price per share ($2,334,885 / 76,342 shares outstanding; 50,000,000 shares authorized) ...................... $30.58(a) ====== - --------------- (a) Redemption price varies based on length of time held. STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 2006 (UNAUDITED) ================================================================================ INVESTMENT INCOME: Dividends (net of foreign taxes of $28,831) $ 3,920,410 Dividends from affiliate .................. 7,000 Interest .................................. 940,598 ------------ TOTAL INVESTMENT INCOME ................... 4,868,008 ------------ EXPENSES: Investment advisory fees .................. 3,784,934 Distribution fees -- Class AAA ............ 941,065 Distribution fees -- Class A .............. 2,333 Distribution fees -- Class B .............. 697 Distribution fees -- Class C .............. 9,325 Shareholder services fees ................. 356,183 Shareholder communications expenses ....... 108,669 Custodian fees ............................ 58,018 Legal and audit fees ...................... 30,074 Registration fees ......................... 21,779 Directors' fees ........................... 16,904 Miscellaneous expenses .................... 61,534 ------------ TOTAL EXPENSES ............................ 5,391,515 Less: Custodian fee credits ............... (3,873) ------------ NET EXPENSES .............................. 5,387,642 ------------ NET INVESTMENT LOSS ....................... (519,634) ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY: Net realized gain on investments .......... 31,558,574 Net realized loss on foreign currency transactions .................. (4,522) ------------ Net realized gain on investments and loss on foreign currency transactions ... 31,554,052 Net change in unrealized appreciation/ depreciation on investments and foreign currency translations ................... 52,409,758 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY ..... 83,963,810 ------------ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .............. $ 83,444,176 ============ See accompanying notes to financial statements. 12 THE GABELLI SMALL CAP GROWTH FUND STATEMENT OF CHANGES IN NET ASSETS ================================================================================ SIX MONTHS ENDED MARCH 31, 2006 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2005 ---------------- ------------------ OPERATIONS: Net investment loss .............................................. $ (519,634) $ (237,209) Net realized gain on investments and foreign currency transactions 31,554,052 42,629,890 Net change in unrealized appreciation/depreciation on investments and foreign currency translations .............................. 52,409,758 83,565,118 ------------- ------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ............. 83,444,176 125,957,799 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS: Net realized gain on investments Class AAA ...................................................... (50,200,675) (27,271,963) Class A ........................................................ (124,280) (6,636) Class B ........................................................ (9,605) (5,930) Class C ........................................................ (119,963) (5,584) ------------- ------------- TOTAL DISTRIBUTIONS TO SHAREHOLDERS ............................ (50,454,523) (27,290,113) ------------- ------------- CAPITAL SHARE TRANSACTIONS: Class AAA ...................................................... 35,113,787 14,081,158 Class A ........................................................ 566,612 1,389,944 Class B ........................................................ (21,818) 69,962 Class C ........................................................ 738,132 1,402,027 ------------- ------------- NET INCREASE IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS ..... 36,396,713 16,943,091 ------------- ------------- REDEMPTION FEES .................................................. 2,261 35,284 ------------- ------------- NET INCREASE IN NET ASSETS ....................................... 69,388,627 115,646,061 NET ASSETS: Beginning of period .............................................. 736,116,811 620,470,750 ------------- ------------- End of period (including undistributed net investment income of $0 and $0, respectively) ............................. $ 805,505,438 $ 736,116,811 ============= ============= See accompanying notes to financial statements. 13 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) ================================================================================ 1. ORGANIZATION. The Gabelli Small Cap Growth Fund (the "Fund") is a series of Gabelli Equity Series Funds, Inc. (the "Corporation"), which was organized on July 25, 1991 as a Maryland corporation. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"), and one of three separately managed portfolios (collectively, the "Portfolios") of the Corporation, each with four separate classes of shares outstanding known as Class AAA, Class A, Class B, and Class C. The Fund's primary objective is capital appreciation. The Fund commenced investment operations on October 22, 1991. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith, to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on foreign markets are generally valued at the preceding closing values of such securities on their respective exchanges or if after the close of the foreign markets, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain foreign securities may be fair valued pursuant to procedures established by the Board. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be valued at their fair value as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are valued at their fair value as determined in good faith under procedures established by and under the general supervision of the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. 14 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ REPURCHASE AGREEMENTS. The Fund may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System, or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Fund takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Fund to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Fund's holding period. The Fund will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Fund in each agreement. The Fund will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. At March 31, 2006, there were no open repurchase agreements. FUTURES CONTRACTS. The Fund may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin". Subsequent payments ("variation margin") are made or received by the Fund each day, depending on the daily fluctuation of the value of the contract. The daily changes in the contract are included in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed. There are several risks in connection with the use of futures contracts as a hedging instrument. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. At March 31, 2006, there were no open futures contracts. FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/depreciation on investments and foreign currency translations. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Fund's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. In addition, the Fund could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At March 31, 2006, there were no open forward foreign exchange contracts. 15 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ FOREIGN CURRENCY TRANSLATIONS. The books and records of the Fund are maintained in United States (U.S.) dollars. Foreign currencies, investments, and other assets and liabilities are translated into U.S. dollars at the current exchange rates. Purchases and sales of investment securities, income, and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses that result from changes in foreign exchange rates and/or changes in market prices of securities have been included in unrealized appreciation/depreciation on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions, and the difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. RESTRICTED AND ILLIQUID SECURITIES. The Fund may invest up to 15% of its net assets in securities for which the markets are illiquid. Illiquid securities include securities the disposition of which is subject to substantial legal or contractual restrictions. The sale of illiquid securities often requires more time and results in higher brokerage charges or dealer discounts and other selling expenses than does the sale of securities eligible for trading on national securities exchanges or in the over-the-counter markets. Restricted securities may sell at a price lower than similar securities that are not subject to restrictions on resale. Securities freely salable among qualified institutional investors under special rules adopted by the Securities and Exchange Commission (the "SEC") may be treated as liquid if they satisfy liquidity standards established by the Board. The continued liquidity of such securities is not as well assured as that of publicly traded securities, and accordingly the Board will monitor their liquidity. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES. Certain administrative expenses are common to, and allocated among, various affiliated funds. Such allocations are made on the basis of each Fund's average net assets or other criteria directly affecting the expenses as determined by the Adviser pursuant to procedures established by the Board. In calculating the net asset value ("NAV") per share of each class, investment income, realized and unrealized gains and losses, redemption fees, and expenses other than class specific expenses, are allocated daily to each class of shares based upon the proportion of net assets of each class at the beginning of each day. Distribution expenses are borne solely by the class incurring the expense. 16 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ CUSTODIAN FEE CREDITS. When cash balances are maintained in the custody account, the Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statement of Operations with the corresponding expense offset, if any, shown as "custodian fee credits". DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Dividends and distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with Federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities and foreign currency transactions held by the Fund, timing differences, and differing characterizations of distributions made by the Fund. Distributions from net investment income include net realized gains on foreign currency transactions. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate equity accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund and the calculation of net investment income per share in the Financial Highlights excludes these adjustments. For the fiscal year ended September 30, 2005, reclassifications were made to decrease accumulated net investment loss by $311,517 and decrease accumulated net realized gain on investments by $311,517. The tax character of distributions paid during the fiscal year ended September 30, 2005 was net long-term capital gains as follows: DISTRIBUTIONS PAID FROM: Net long-term capital gains ............... $27,290,113 ----------- Total distributions paid .................. $27,290,113 =========== PROVISION FOR INCOME TAXES. The Fund intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. At September 30, 2005, the difference between book and tax basis undistributed ordinary income is primarily due to the continued accrual of defaulted interest for tax purposes which has been written down for book purposes and tax adjustments due to a partnership security. At September 30, 2005, the difference between book and tax basis unrealized appreciation is primarily due to deferral of losses from wash sales for tax purposes. As of September 30, 2005, the components of accumulated earnings/(losses) on a tax basis were as follows: Undistributed ordinary income (inclusive of short-term capital gains) ........................ $ 648,028 Undistributed long-term capital gains .............. 40,034,261 Post-October losses ................................ (2,880) Net unrealized appreciation ........................ 281,589,154 Other temporary differences ........................ (31,632) ------------ Total accumulated earnings ....................... $322,236,931 ============ 17 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ Under the current tax law, capital losses related to securities and foreign currency realized after October 31 and prior to the Fund's fiscal year end may be treated as occurring on the first day of the following year. For the fiscal year ended September 30, 2005, the Fund deferred capital losses of $2,880. The following summarizes the tax cost of investments and related unrealized appreciation/depreciation at March 31, 2006: GROSS GROSS NET UNREALIZED UNREALIZED UNREALIZED APPRECIATION/ COST APPRECIATION DEPRECIATION (DEPRECIATION) ------------ ------------ ------------ ------------ Investments ................. $468,241,823 $365,370,468 $(31,142,282) $334,228,186 Investments in affiliates ... 823,961 -- (166,691) (166,691) ------------ ------------ ------------ ------------ $469,065,784 $365,370,468 $(31,308,973) $334,061,495 ============ ============ ============ ============ 3. INVESTMENT ADVISORY AGREEMENT. The Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 1.00% of the value of its average daily net assets. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Fund's portfolio, oversees the administration of all aspects of the Fund's business and affairs, and pays the compensation of all Officers and Directors of the Fund who are affiliated persons of the Adviser. 4. DISTRIBUTION PLAN. The Fund's Board has adopted a distribution plan (the "Plan") for each class of shares pursuant to Rule 12b-1 under the 1940 Act. Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser, serves as distributor of the Fund. Under the Class AAA, Class A, Class B, and Class C Share Plans, payments are authorized to Gabelli & Company at annual rates of 0.25%, 0.25%, 1.00%, and 1.00%, respectively, of the average daily net assets of those classes, the annual limitations under each Plan. Such payments are accrued daily and paid monthly. 5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the six months ended March 31, 2006, other than short-term securities, aggregated $17,826,250 and $15,952,842, respectively. 6. TRANSACTIONS WITH AFFILIATES. During the six months ended March 31, 2006, the Fund paid brokerage commissions of $44,143 to Gabelli & Company. Additionally, Gabelli & Company informed the Fund that it received $3,642 from investors representing commissions (sales charges and underwriting fees) on sales and redemptions of Fund shares. The cost of calculating the Fund's NAV per share is a Fund expense pursuant to the Advisory Agreement between the Fund and the Adviser. During the six months ended March 31, 2006, the Fund reimbursed the Adviser $22,500 in connection with the cost of computing the Fund's NAV, which is included in miscellaneous expenses in the Statement of Operations. 7. LINE OF CREDIT. The Fund has access to an unsecured line of credit of up to $25,000,000 from the custodian for temporary borrowing purposes. Borrowings under this arrangement bear interest at 0.75% above the Federal Funds rate on outstanding balances. During the six months ended March 31, 2006, there were no borrowings from the line of credit. 8. CAPITAL STOCK TRANSACTIONS. The Fund currently offers four classes of shares - -- Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares. Class AAA Shares are offered only to investors who acquire 18 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ them directly from Gabelli & Company, or through selected broker/dealers, or the transfer agent without a sales charge. Class A Shares are subject to a maximum front-end sales charge of 5.75%. Class B Shares are subject to a contingent deferred sales charge ("CDSC") upon redemption within six years of purchase and automatically convert to Class A Shares approximately eight years after the original purchase. The applicable CDSC is equal to a declining percentage of the lesser of the NAV per share at the date of the original purchase or at the date of redemption, based on the length of time held. Class C Shares are subject to a 1% CDSC for one year after purchase. Class B Shares are available only through exchange of Class B Shares of other funds distributed by Gabelli & Company. The Board has approved Class I Shares which have not been offered publicly. Effective June 15, 2005, the Fund imposed a redemption fee of 2.00% on Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares that are redeemed or exchanged on or before the seventh day after the date of a purchase. (Prior to June 15, 2005, the Fund imposed a redemption fee on shares that were redeemed or exchanged on or before the sixtieth day after the date of a purchase.) The redemption fee is deducted from the proceeds otherwise payable to the redeeming shareholders and is retained by the Fund. The redemption fees retained by the Fund during the six months ended March 31, 2006 and the fiscal year ended September 30, 2005 amounted to $2,261 and $35,284, respectively. The redemption fee does not apply to shares purchased through programs that the Adviser determined to have appropriate short-term trading policies in place. Additionally, certain recordkeepers for qualified and non-qualified retirement plans that could not collect the redemption fee at the participant level due to systems limitations have received an extension to implement such systems. Transactions in shares of capital stock were as follows: SIX MONTHS ENDED MARCH 31, 2006 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2005 ---------------------------- --------------------------- SHARES AMOUNT SHARES AMOUNT ---------- ------------ ---------- ------------- CLASS AAA CLASS AAA ---------------------------- --------------------------- Shares sold ........................................ 2,111,390 $ 62,557,646 5,199,909 $ 147,867,554 Shares issued upon reinvestment of dividends ....... 1,699,003 47,843,932 930,960 25,964,511 Shares redeemed .................................... (2,550,277) (75,287,791) (5,645,493) (159,750,907) ---------- ------------ ---------- ------------- Net increase ..................................... 1,260,116 $ 35,113,787 485,376 $ 14,081,158 ========== ============ ========== ============= CLASS A CLASS A ---------------------------- --------------------------- Shares sold ........................................ 24,903 $ 737,153 49,475 $ 1,424,869 Shares issued upon reinvestment of dividends ....... 4,237 119,349 233 6,514 Shares redeemed .................................... (9,732) (289,890) (1,399) (41,439) ---------- ------------ ---------- ------------- Net increase ..................................... 19,408 $ 566,612 48,309 $ 1,389,944 ========== ============ ========== ============= CLASS B CLASS B ---------------------------- --------------------------- Shares sold ........................................ -- -- 3,028 $ 85,010 Shares issued upon reinvestment of dividends ....... 346 $ 9,605 214 5,930 Shares redeemed .................................... (1,053) (31,423) (700) (20,978) ---------- ------------ ---------- ------------- Net increase / (decrease) ........................ (707) $ (21,818) 2,542 $ 69,962 ========== ============ ========== ============= CLASS C CLASS C ---------------------------- --------------------------- Shares sold ........................................ 25,631 $ 744,171 50,553 $ 1,426,256 Shares issued upon reinvestment of dividends ....... 4,190 116,097 164 4,526 Shares redeemed .................................... (4,144) (122,136) (989) (28,755) ---------- ------------ ---------- ------------- Net increase ..................................... 25,677 $ 738,132 49,728 $ 1,402,027 ========== ============ ========== ============= 19 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ 9. TRANSACTIONS IN SECURITIES OF AFFILIATED ISSUERS. The 1940 Act defines affiliated issuers as those in which the Fund's holdings of an issuer represent 5% or more of the outstanding voting securities of the issuer. A summary of the Fund's transactions in the securities of these issuers during the six months ended March 31, 2006 is set forth below: NET CHANGE PERCENT SHARES IN UNREALIZED VALUE AT OWNED BEGINNING PURCHASED ENDING DIVIDEND APPRECIATION/ MARCH 31, OF SHARES SHARES (SOLD) SHARES INCOME DEPRECIATION 2006 OUTSTANDING -------- -------- ------ -------- ------------- --------- ----------- Trans-Lux Corp. ............... 100,000 500 100,500 $7,000 $49,502 $657,270 10.32% ------- --- ------- ------ ------- -------- ------ 10. INDEMNIFICATIONS. The Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 11. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund trading practices involving certain funds managed by the Adviser. GAMCO Investors, Inc., the Adviser's parent company, is responding to these requests for documents and testimony. On a separate matter, in September 2005, the Adviser was informed by the staff of the SEC that the staff may recommend to the Commission that an administrative remedy and a monetary penalty be sought from the Adviser in connection with the actions of two of seven closed-end funds managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act. These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income. While the two closed-end funds sent annual statements and provided other materials containing this information, the funds did not send written statements to shareholders with each distribution in 2002 and 2003. The Adviser believes that all of the funds are now in compliance. The Adviser believes that these matters would have no effect on the Fund or any material adverse effect on the Adviser or its ability to manage the Fund. 20 THE GABELLI SMALL CAP GROWTH FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- Selected data for a share of capital stock outstanding throughout each period: INCOME FROM INVESTMENT OPERATIONS DISTRIBUTIONS ------------------------------------------------------- ------------------------------------- Net Net Asset Net Realized and Total Net Period Value, Investment Unrealized from Net Realized Ended Beginning Income/ Gain/(Loss) on Investment Investment Gain on Total September 30 of Period (Loss)(a) Investments Operations Income Investments Distributions - ------------ ----------- ---------- --------------- ---------- ---------- ----------- ------------- CLASS AAA 2006(b) $29.97 $(0.02) $ 3.25 $ 3.23 -- $(2.06) $(2.06) 2005 25.88 (0.01) 5.25 5.24 -- (1.15) (1.15) 2004 21.48 (0.04) 4.61 4.57 -- (0.17) (0.17) 2003 17.04 (0.05) 4.74 4.69 -- (0.25) (0.25) 2002 17.13 (0.04) 0.31 0.27 $(0.01) (0.35) (0.36) 2001 23.60 0.06 (1.75) (1.69) (0.05) (4.73) (4.78) CLASS A 2006(b) $29.98 $(0.02) $ 3.25 $ 3.23 -- $(2.06) $(2.06) 2005 25.89 (0.01) 5.25 5.24 -- (1.15) (1.15) 2004(e) 24.49 (0.06) 1.46 1.40 -- -- -- CLASS B 2006(b) $29.58 $(0.13) $ 3.20 $ 3.07 -- $(2.06) $(2.06) 2005 25.74 (0.22) 5.21 4.99 -- (1.15) (1.15) 2004(e) 24.49 (0.19) 1.44 1.25 -- -- -- CLASS C 2006(b) $29.58 $(0.13) $ 3.19 $ 3.06 -- $(2.06) $(2.06) 2005 25.74 (0.23) 5.22 4.99 -- (1.15) (1.15) 2004(e) 24.49 (0.20) 1.45 1.25 -- -- -- RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA ---------------------------------------------- Net Asset Net Assets Net Period Value, End of Investment Portfolio Ended Redemption End of Total Period Income/ Operating Turnover September 30 Fees(a) Period Return+ (in 000's) (Loss) Expenses Rate - ------------ ----------- ------- ------- ----------- -------- --------- -------- CLASS AAA 2006(b) $0.00(c) $31.14 11.49% $800,870 (0.14)%(d) 1.42%(d) 2% 2005 0.00(c) 29.97 20.58 732,965 (0.03) 1.44 6 2004 -- 25.88 21.34 620,334 (0.15) 1.42 10 2003 -- 21.48 27.84 540,397 (0.22) 1.45 4 2002 -- 17.04 1.39 428,416 (0.22) 1.45 10 2001 -- 17.13 (7.47) 372,865 0.30 1.45 17 CLASS A 2006(b) $0.00(c) $31.15 11.49% $ 2,179 (0.13)%(d) 1.42%(d) 2% 2005 0.00(c) 29.98 20.57 1,515 (0.03) 1.48 6 2004(e) -- 25.89 5.72 58 (0.32)(d) 1.42(d) 10 CLASS B 2006(b) $0.00(c) $30.59 11.09% $ 121 (0.88)%(d) 2.17%(d) 2% 2005 0.00(c) 29.58 19.69 138 (0.79) 2.20 6 2004(e) -- 25.74 5.10 55 (1.02)(d) 2.17(d) 10 CLASS C 2006(b) $0.00(c) $30.58 11.05% $ 2,335 (0.88)%(d) 2.17%(d) 2% 2005 0.00(c) 29.58 19.69 1,499 (0.80) 2.23 6 2004(e) -- 25.74 5.10 24 (1.07)(d) 2.17(d) 10 - ------------------------- + Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and sold at the end of the period including reinvestment of dividends and does not reflect applicable sales charges. Total return for the period of less than one year is not annualized. (a) Per share amounts have been calculated using the average shares outstanding method. (b) For the period ended March 31, 2006, unaudited. (c) Amount represents less than $0.005 per share. (d) Annualized. (e) From the commencement of offering Class A, Class B and Class C Shares on December 31, 2003. See accompanying notes to financial statements. 21 THE GABELLI SMALL CAP GROWTH FUND BOARD CONSIDERATION AND RE-APPROVAL OF ADVISORY AGREEMENT (UNAUDITED) During the six months ended March 31, 2006, the Board of Directors of the Corporation approved the continuation of the investment advisory agreement with the Adviser for the Fund on the basis of the recommendation by the directors (the "independent directors") who are not "interested persons" of the Fund. The following paragraphs summarize the material information and factors considered by the independent directors as well as their conclusions relative to such factors. NATURE, EXTENT AND QUALITY OF SERVICES. The independent directors considered information regarding the portfolio manager, the depth of the analyst pool available to the Adviser and the portfolio manager, the scope of administrative, shareholder and other services supervised or provided by the Adviser, and the absence of significant service problems reported to the Board. The independent directors noted the experience, length of service, and reputation of the portfolio manager. INVESTMENT PERFORMANCE. The independent directors reviewed the short, medium, and long-term performance of the Fund against a peer group of small cap value and small cap core funds chosen by Lipper as being comparable. The directors noted that the Fund's performance was above average for the ten year period, approximately average for the five year period, and below average for the three and one year periods. PROFITABILITY. The independent directors reviewed summary data regarding the profitability of the Fund to the Adviser both with an administrative overhead charge and without such a charge. The directors also noted that a substantial portion of the Fund's portfolio transactions were executed by an affiliated broker and that the affiliated broker received distribution fees and minor amounts of sales commissions. ECONOMIES OF SCALE. The independent directors discussed the major elements of the Adviser's cost structure and the relationship of those elements to potential economies of scale. SHARING OF ECONOMIES OF SCALE. The independent directors noted that the investment management fee schedule for the Fund does not take into account any potential economies of scale that may develop. SERVICE AND COST COMPARISONS. The independent directors compared the expense ratios of the investment management fee, other expenses, and total expenses of the Fund to similar expense ratios of the peer group of small cap value and small cap core funds and noted that the Adviser's management fee includes substantially all administrative services of the Fund as well as investment advisory services. The directors noted that the Fund's expense ratios were at, and the Fund's size was above, average within this group. The directors also noted that the management fee structure was the same as that in effect for most of the Gabelli funds. The directors did not compare the management fee to the fee for other types of accounts managed by the Adviser. CONCLUSIONS. The independent directors concluded that the Fund enjoyed highly experienced portfolio management services, good ancillary services, and a good performance record, particularly over the longer term, but that the fee structure of the Fund in relation to its peer group should be revisited if both the long-term and short-term performance record were not strong. The independent directors also concluded that the Fund's expense ratios and the profitability to the Adviser of managing the Fund were reasonable in light of the Fund's performance and that economies of scale were not a significant factor in their thinking at this time. The directors did not view the potential profitability of ancillary services as material to their decision. On the basis of the foregoing and without assigning particular weight to any single conclusion, the independent directors determined to recommend continuation of the investment management agreement to the full Board of Directors. 22 - -------------------------------------------------------------------------------- GABELLI FUNDS AND YOUR PERSONAL PRIVACY ================================================================================ WHO ARE WE? The Gabelli/GAMCO Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC and Gabelli Advisers, Inc., which are affiliated with GAMCO Investors, Inc. GAMCO Investors, Inc. is a publicly held company that has subsidiaries that provide investment advisory or brokerage services for a variety of clients. WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A GABELLI CUSTOMER? If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is: o INFORMATION YOU GIVE US ON YOUR APPLICATION FORM. This could include your name, address, telephone number, social security number, bank account number, and other information. o INFORMATION ABOUT YOUR TRANSACTIONS WITH US, ANY TRANSACTIONS WITH OUR AFFILIATES, AND TRANSACTIONS WITH THE ENTITIES WE HIRE TO PROVIDE SERVICES TO YOU. This would include information about the shares that you buy or redeem. If we hire someone else to provide services--like a transfer agent--we will also have information about the transactions that you conduct through them. WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT? We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its web site, www.sec.gov. WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION? We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the Fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information confidential. - -------------------------------------------------------------------------------- Gabelli Equity Series Funds, Inc. THE GABELLI SMALL CAP GROWTH FUND One Corporate Center Rye, New York 10580-1422 800-GABELLI 800-422-3554 FAX: 914-921-5118 WEBSITE: WWW.GABELLI.COM E-MAIL: INFO@GABELLI.COM Net Asset Value available daily by calling 800-GABELLI after 6:00 P.M. BOARD OF DIRECTORS Mario J. Gabelli, CFA Robert J. Morrissey CHAIRMAN AND CHIEF ATTORNEY-AT-LAW EXECUTIVE OFFICER MORRISSEY, HAWKINS & LYNCH GAMCO INVESTORS, INC. Anthony J. Colavita Anthony R. Pustorino ATTORNEY-AT-LAW CERTIFIED PUBLIC ACCOUNTANT, ANTHONY J. COLAVITA, P.C. PROFESSOR EMERITUS PACE UNIVERSITY Vincent D. Enright Anthonie C. van Ekris FORMER SENIOR VICE PRESIDENT CHAIRMAN AND CHIEF FINANCIAL OFFICER BALMAC INTERNATIONAL, INC. KEYSPAN ENERGY CORP. John D. Gabelli Salvatore J. Zizza SENIOR VICE PRESIDENT CHAIRMAN GABELLI & COMPANY, INC. HALLMARK ELECTRICAL SUPPLIES CORP. OFFICERS Bruce N. Alpert James E. McKee PRESIDENT SECRETARY Agnes Mullady Peter D. Goldstein TREASURER CHIEF COMPLIANCE OFFICER DISTRIBUTOR Gabelli & Company, Inc. CUSTODIAN, TRANSFER AGENT, AND DIVIDEND AGENT State Street Bank and Trust Company LEGAL COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP - -------------------------------------------------------------------------------- This report is submitted for the general information of the shareholders of The Gabelli Small Cap Growth Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. - -------------------------------------------------------------------------------- GAB443Q405SR [GRAPHIC OMITTED] PICTURE OF TRIANGLE THE GABELLI SMALL CAP GROWTH FUND SEMI-ANNUAL REPORT MARCH 31, 2006 THE GABELLI EQUITY INCOME FUND SEMI-ANNUAL REPORT (A) MARCH 31, 2006 TO OUR SHAREHOLDERS, Higher yielding equities underperformed the broad based market indices for the six month period ending March 31, 2006. During the same six month period, the Gabelli Equity Income Fund returned 5.39% while the Standard & Poor's 500 Index ("S&P 500 Index"), the Nasdaq Composite Index, and the Lipper Equity Income Fund Average rose 6.38%, 8.74%, and 6.09%, respectively. COMPARATIVE RESULTS - ------------------------------------------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2006 (A)(B) ---------------------------------------------------- Since Inception Quarter 1 Year 3 Year 5 Year 10 Year (1/2/92) - ------------------------------------------------------------------------------------------------------------------ GABELLI EQUITY INCOME FUND CLASS AAA ....... 5.54% 12.00% 18.95% 8.79% 11.30% 12.21% S&P 500 Index .............................. 4.21 11.72 17.21 3.97 8.95 10.41 Nasdaq Composite Index ..................... 6.10 17.03 20.38 4.92 7.83 10.20 Lipper Equity Income Fund Average .......... 4.92 11.48 18.34 5.77 8.73 10.47 Class A .................................... 5.51 11.92 18.90 8.77 11.28 12.20 (0.56)(c) 5.48(c) 16.57(c) 7.47(c) 10.62(c) 11.73(c) Class B .................................... 5.35 11.14 18.25 8.41 11.10 12.08 0.35(d) 6.14(d) 17.53(d) 8.12(d) 11.10(d) 12.08(d) Class C .................................... 5.35 11.20 18.31 8.44 11.12 12.09 4.35(d) 10.20(d) 18.31(d) 8.44(d) 11.12(d) 12.09(d) (a) THE FUND'S FISCAL YEAR ENDS SEPTEMBER 30. (b) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN SHARE PRICE AND REINVESTMENT OF DISTRIBUTIONS AND ARE NET OF EXPENSES. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE REDEEMED, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND CAREFULLY BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. THE CLASS AAA SHARES' NET ASSET VALUES ARE USED TO CALCULATE PERFORMANCE FOR THE PERIODS PRIOR TO THE ISSUANCE OF CLASS A SHARES, CLASS B SHARES, AND CLASS C SHARES ON DECEMBER 31, 2003. THE ACTUAL PERFORMANCE FOR THE CLASS B SHARES AND CLASS C SHARES WOULD HAVE BEEN LOWER DUE TO THE ADDITIONAL EXPENSES ASSOCIATED WITH THESE CLASSES OF SHARES. THE S&P 500 INDEX OF THE LARGEST U.S. COMPANIES AND THE NASDAQ COMPOSITE INDEX ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE, WHILE THE LIPPER AVERAGE REFLECTS THE AVERAGE PERFORMANCE OF MUTUAL FUNDS CLASSIFIED IN THIS PARTICULAR CATEGORY. DIVIDENDS ARE CONSIDERED REINVESTED (EXCEPT FOR THE NASDAQ COMPOSITE INDEX). (c) INCLUDES THE EFFECT OF THE MAXIMUM 5.75% SALES CHARGE AT THE BEGINNING OF THE PERIOD. (d) INCLUDES THE EFFECT OF THE APPLICABLE CONTINGENT DEFERRED SALES CHARGE AT THE END OF THE PERIOD SHOWN FOR CLASS B AND CLASS C SHARES, RESPECTIVELY. CLASS B SHARES ARE NOT AVAILABLE FOR NEW PURCHASES. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. - -------------------------------------------------------------------------------- THE GABELLI EQUITY INCOME FUND DISCLOSURE OF FUND EXPENSES (UNAUDITED) For the Six Month Period from October 1, 2005 through March 31, 2006 EXPENSE TABLE ================================================================================ We believe it is important for you to understand the impact of fees and expenses regarding your investment. All mutual funds have operating expenses. As a shareholder of a fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of a fund. When a fund's expenses are expressed as a percentage of its average net assets, this figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The Expense Table below illustrates your Fund's costs in two ways: ACTUAL FUND RETURN: This section provides information about actual account values and actual expenses. You may use this section to help you to estimate the actual expenses that you paid over the period after any fee waivers and expense reimbursements. The "Ending Account Value" shown is derived from the Fund's ACTUAL return during the past six months, and the "Expenses Paid During Period" shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund under the heading "Expenses Paid During Period" to estimate the expenses you paid during this period. HYPOTHETICAL 5% RETURN: This section provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio. It assumes a hypothetical annualized return of 5% before expenses during the period shown. In this case -- because the hypothetical return used is NOT the Fund's actual return -- the results do not apply to your investment and you cannot use the hypothetical account value and expense to estimate the actual ending account balance or expenses you paid for the period. This example is useful in making comparisons of the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs such as sales charges (loads), redemption fees, or exchange fees, if any, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. Therefore, the 5% hypothetical return is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. The "Annualized Expense Ratio" represents the actual expenses for the last six months and may be different from the expense ratio in the Financial Highlights which is for the six months ended March 31, 2006. Beginning Ending Annualized Expenses Account Value Account Value Expense Paid During 10/01/05 03/31/06 Ratio Period* - -------------------------------------------------------------------------------- THE GABELLI EQUITY INCOME FUND - -------------------------------------------------------------------------------- ACTUAL FUND RETURN Class AAA $1,000.00 $1,053.90 1.41% $ 7.22 Class A $1,000.00 $1,054.10 1.41% $ 7.22 Class B $1,000.00 $1,049.70 2.16% $11.04 Class C $1,000.00 $1,050.20 2.16% $11.04 HYPOTHETICAL 5% RETURN Class AAA $1,000.00 $1,017.90 1.41% $ 7.09 Class A $1,000.00 $1,017.90 1.41% $ 7.09 Class B $1,000.00 $1,014.16 2.16% $10.85 Class C $1,000.00 $1,014.16 2.16% $10.85 *Expenses are equal to the Fund's annualized expense ratio for the last six months multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. 2 SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total net assets as of March 31, 2006: THE GABELLI EQUITY INCOME FUND Financial Services ................................. 10.9% Health Care ........................................ 9.2% Energy and Utilities: Oil .......................... 8.2% Food and Beverage .................................. 8.1% Energy and Utilities: Integrated ................... 7.2% Consumer Products .................................. 6.0% Telecommunications ................................. 4.1% Diversified Industrial ............................. 3.9% Communications Equipment ........................... 3.2% Energy and Utilities: Electric ..................... 2.6% U.S. Government Obligations ........................ 2.6% Automotive: Parts and Accessories .................. 2.4% Retail ............................................. 2.2% Specialty Chemicals ................................ 1.9% Entertainment ...................................... 1.9% Aerospace .......................................... 1.9% Publishing ......................................... 1.9% Hotels and Gaming .................................. 1.9% Equipment and Supplies ............................. 1.8% Energy and Utilities: Natural Gas .................. 1.8% Metals and Mining .................................. 1.7% Computer Software and Services ..................... 1.7% Wireless Communications ............................ 1.5% Computer Hardware .................................. 1.5% Electronics ........................................ 1.3% Aviation: Parts and Services ....................... 1.2% Cable and Satellite ................................ 1.1% Broadcasting ....................................... 0.9% Real Estate ........................................ 0.9% Environmental Services ............................. 0.5% Energy and Utilities: Services ..................... 0.5% Machinery .......................................... 0.4% Business Services .................................. 0.4% Manufactured Housing ............................... 0.3% Transportation ..................................... 0.2% Consumer Services .................................. 0.2% Energy and Utilities: Water ........................ 0.1% Agriculture ........................................ 0.1% Automotive ......................................... 0.0% Other Assets and Liabilities (Net) ................. 1.8% ------ 100.0% ====== THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SEC FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED DECEMBER 31, 2005. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE COMMISSION'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies, procedures, and how the Fund voted proxies relating to portfolio securities are available without charge, upon request, (i) by calling 800-GABELLI (800-422-3554); (ii) by writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; and (iii) by visiting the Securities and Exchange Commission's website at www.sec.gov. 3 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS -- 91.5% AEROSPACE -- 1.9% 32,000 Boeing Co. .......................$ 1,082,148 $ 2,493,760 2,000 Lockheed Martin Corp. ............ 47,350 150,260 4,000 Northrop Grumman Corp. ........... 139,100 273,160 10,000 Raytheon Co. ..................... 279,250 458,400 2,000 Rockwell Automation Inc. ......... 25,686 143,820 2,000 Rockwell Collins Inc. ............ 15,843 112,700 1,260,000 Rolls-Royce Group plc+ ........... 8,984,010 10,026,234 67,788,000 Rolls-Royce Group plc, Cl. B ........................... 69,483 120,131 ------------ ------------ 10,642,870 13,778,465 ------------ ------------ AGRICULTURE -- 0.1% 30,000 Mosaic Co.+ ...................... 431,943 430,500 ------------ ------------ AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.8% 1,000 ArvinMeritor Inc. ................ 10,488 14,910 200,000 Dana Corp. ....................... 1,173,049 302,000 245,000 Genuine Parts Co. ................ 8,762,074 10,738,350 4,000 Johnson Controls Inc. ............ 101,475 303,720 45,000 Modine Manufacturing Co. ......... 693,569 1,327,500 40,000 Pep Boys - Manny, Moe & Jack ..... 530,982 604,400 14,140 Proliance International Inc.+ .... 47,310 77,204 ------------ ------------ 11,318,947 13,368,084 ------------ ------------ AVIATION: PARTS AND SERVICES -- 0.5% 4,000 Barnes Group Inc. ................ 76,187 162,000 23,096 Curtiss-Wright Corp. ............. 349,652 1,528,955 35,000 GenCorp Inc.+ .................... 299,658 719,250 16,000 United Technologies Corp. ........ 281,946 927,520 ------------ ------------ 1,007,443 3,337,725 ------------ ------------ BROADCASTING -- 0.5% 120,000 CBS Corp., Cl. A ................. 3,059,470 2,892,000 20,000 CBS Corp., Cl. B ................. 528,400 479,600 26,000 Granite Broadcasting Corp.+ ...... 10,805 3,120 ------------ ------------ 3,598,675 3,374,720 ------------ ------------ BUSINESS SERVICES -- 0.1% 4,000 Automatic Data Processing Inc. ... 126,808 182,720 3,000 R.H. Donnelley Corp.+ ............ 33,450 174,690 500 Imation Corp. .................... 7,150 21,455 4,000 Landauer Inc. .................... 134,546 200,880 ------------ ------------ 301,954 579,745 ------------ ------------ CABLE AND SATELLITE -- 1.1% 210,002 Cablevision Systems Corp., Cl. A+ .......................... 4,765,082 5,607,053 36,000 DIRECTV Group Inc.+ .............. 429,789 590,400 70,000 EchoStar Communications Corp., Cl. A+ ................... 2,105,798 2,090,900 ------------ ------------ 7,300,669 8,288,353 ------------ ------------ MARKET SHARES COST VALUE ------ ------- ------- COMMUNICATIONS EQUIPMENT -- 1.5% 175,000 Corning Inc.+ ....................$ 2,000,662 $ 4,709,250 110,000 Motorola Inc. .................... 990,474 2,520,100 70,000 Thomas & Betts Corp.+ ............ 1,533,023 3,596,600 ------------ ------------ 4,524,159 10,825,950 ------------ ------------ COMPUTER HARDWARE -- 1.5% 110,000 International Business Machines Corp. .................. 8,677,640 9,071,700 112,500 Xerox Corp.+ ..................... 1,568,528 1,710,000 ------------ ------------ 10,246,168 10,781,700 ------------ ------------ COMPUTER SOFTWARE AND SERVICES -- 1.7% 2,000 EMC Corp.+ ....................... 19,360 27,260 340,000 Microsoft Corp. .................. 8,692,171 9,251,400 154 Telecom Italia Media SpA+ ........ 205 83 90,000 Yahoo! Inc.+ ..................... 3,182,854 2,903,400 ------------ ------------ 11,894,590 12,182,143 ------------ ------------ CONSUMER PRODUCTS -- 6.0% 35,000 Altria Group Inc. ................ 1,127,729 2,480,100 240,000 Avon Products Inc. ............... 7,784,470 7,480,800 15,000 Clorox Co. ....................... 823,581 897,750 12,000 Colgate-Palmolive Co. ............ 631,256 685,200 45,000 Eastman Kodak Co. ................ 1,078,017 1,279,800 55,000 Energizer Holdings Inc.+ ......... 1,956,959 2,915,000 94,700 Gallaher Group plc, ADR .......... 2,711,252 5,506,805 19,000 National Presto Industries Inc. ................. 578,337 934,230 10,000 Pactiv Corp.+ .................... 161,895 245,400 42,000 Procter & Gamble Co. ............. 1,627,217 2,420,040 100,000 Reckitt Benckiser plc ............ 3,154,703 3,519,989 26,000 Rothmans Inc. .................... 237,941 450,828 940,500 Swedish Match AB ................. 9,972,140 12,860,403 26,000 Unilever NV, ADR ................. 1,542,066 1,799,720 10,000 UST Inc. ......................... 364,903 416,000 ------------ ------------ 33,752,466 43,892,065 ------------ ------------ CONSUMER SERVICES -- 0.2% 15,000 IAC/InterActiveCorp+ ............. 402,676 442,050 46,200 Rollins Inc. ..................... 397,779 935,088 ------------ ------------ 800,455 1,377,138 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 3.9% 5,000 3M Co. ........................... 213,645 378,450 18,000 Acuity Brands Inc. ............... 273,342 720,000 57,000 Cooper Industries Ltd., Cl. A ........................... 3,230,726 4,953,300 260,000 General Electric Co. ............. 7,952,794 9,042,800 5,000 Harbor Global Co. Ltd.+ .......... 24,173 45,000 170,000 Honeywell International Inc. ..... 4,938,376 7,270,900 20,000 ITT Industries Inc. .............. 1,001,005 1,124,400 4,000 Trinity Industries Inc. .......... 82,100 217,560 150,000 Tyco International Ltd. .......... 4,037,531 4,032,000 2,000 Walter Industries Inc. ........... 107,681 133,240 50,001 WHX Corp.+ ....................... 642,346 507,510 ------------ ------------ 22,503,719 28,425,160 ------------ ------------ See accompanying notes to financial statements. 4 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) ELECTRONICS -- 1.3% 10,000 Freescale Semiconductor Inc., Cl. B+ ..........................$ 81,750 $ 277,700 130,000 Intel Corp. ...................... 2,817,841 2,515,500 185,000 Texas Instruments Inc. ........... 4,117,769 6,006,950 15,000 Thermo Electron Corp.+ ........... 325,333 556,350 ------------ ------------ 7,342,693 9,356,500 ------------ ------------ ENERGY AND UTILITIES: ELECTRIC -- 2.6% 80,000 AES Corp.+ ....................... 268,400 1,364,800 22,000 American Electric Power Co. Inc. ........................ 653,980 748,440 100,000 Cinergy Corp. .................... 3,272,016 4,541,000 16,000 DTE Energy Co. ................... 695,800 641,440 95,000 El Paso Electric Co.+ ............ 746,352 1,808,800 80,000 FPL Group Inc. ................... 2,803,387 3,211,200 45,000 Great Plains Energy Inc. ......... 1,055,160 1,266,750 50,000 Korea Electric Power Corp., ADR ............................. 787,043 1,080,000 54,824 Mirant Corp.+ .................... 886,914 1,370,600 120,000 Northeast Utilities .............. 2,261,119 2,343,600 8,000 UIL Holdings Corp. ............... 293,794 418,800 ------------ ------------ 13,723,965 18,795,430 ------------ ------------ ENERGY AND UTILITIES: INTEGRATED -- 7.2% 43,000 Allegheny Energy Inc.+ ........... 422,685 1,455,550 250,000 Aquila Inc.+ ..................... 731,171 997,500 44,000 BP plc, ADR ...................... 1,030,210 3,033,360 100,000 Burlington Resources Inc. ........ 2,954,092 9,191,000 44,000 CH Energy Group Inc. ............. 1,809,289 2,112,000 85,000 Constellation Energy Group ....... 2,543,053 4,650,350 1,000 Dominion Resources Inc. .......... 48,852 69,030 50,000 DPL Inc. ......................... 1,296,245 1,350,000 80,000 Duke Energy Corp. ................ 1,421,650 2,332,000 190,000 Duquesne Light Holdings Inc. ..... 3,043,692 3,135,000 220,000 El Paso Corp. .................... 2,242,718 2,651,000 50,000 Endesa SA ........................ 1,309,634 1,614,193 150,000 Energy East Corp. ................ 3,071,332 3,645,000 29,000 Eni SpA .......................... 304,221 825,178 80,000 NSTAR ............................ 1,282,183 2,288,800 75,000 OGE Energy Corp. ................. 2,043,450 2,175,000 80,000 Progress Energy Inc. ............. 3,424,284 3,518,400 15,000 Progress Energy Inc., CVO+ ....... 7,800 4,950 6,000 Public Service Enterprise Group Inc. ...................... 235,600 384,240 12,000 Scottish Power plc, ADR .......... 314,381 483,480 20,000 Suncor Energy Inc. ............... 1,043,936 1,540,400 55,000 TECO Energy Inc. ................. 740,886 886,600 30,000 TXU Corp. ........................ 330,664 1,342,800 130,000 Westar Energy Inc. ............... 2,164,365 2,705,300 ------------ ------------ 33,816,393 52,391,131 ------------ ------------ MARKET SHARES COST VALUE ------ ------- ------- ENERGY AND UTILITIES: NATURAL GAS -- 1.8% 20,000 AGL Resources Inc. ...............$ 388,379 $ 721,000 50,000 Atmos Energy Corp. ............... 1,233,167 1,316,500 43,100 KeySpan Corp. .................... 1,750,666 1,761,497 25,000 National Fuel Gas Co. ............ 519,678 818,000 70,000 ONEOK Inc. ....................... 1,559,551 2,257,500 5,000 Peoples Energy Corp. ............. 185,825 178,200 24,000 Piedmont Natural Gas Co. Inc. .................... 394,017 575,760 40,000 SEMCO Energy Inc.+ ............... 282,604 221,600 100,000 Southern Union Co. ............... 1,627,212 2,483,000 100,000 Southwest Gas Corp. .............. 1,777,547 2,795,000 ------------ ------------ 9,718,646 13,128,057 ------------ ------------ ENERGY AND UTILITIES: OIL -- 8.2% 7,000 Anadarko Petroleum Corp. ......... 531,926 707,070 192,873 Chevron Corp. .................... 8,842,102 11,180,848 116,000 ConocoPhillips ................... 3,187,718 7,325,400 28,000 Cooper Cameron Corp.+ ............ 804,246 1,234,240 30,000 Devon Energy Corp. ............... 692,247 1,835,100 150,000 Exxon Mobil Corp. ................ 4,749,795 9,129,000 12,608 Kerr-McGee Corp. ................. 540,378 1,203,812 10,000 Murphy Oil Corp. ................. 471,553 498,200 50,000 Occidental Petroleum Corp. ........................... 3,867,861 4,632,500 10,000 Oceaneering International Inc.+ ............. 528,924 573,000 11,000 PetroChina Co. Ltd., ADR ......... 747,751 1,154,450 104,000 Remington Oil & Gas Corp.+ ....... 4,590,221 4,494,880 30,000 Repsol YPF SA, ADR ............... 631,290 855,000 118,000 Royal Dutch Shell plc, Cl. A, ADR ...................... 5,402,372 7,346,680 25,000 Statoil ASA, ADR ................. 327,939 712,000 8,759 Total SA, ADR .................... 299,550 1,153,823 65,000 Transocean Inc.+ ................. 3,660,082 5,219,500 3,000 Weatherford International Ltd.+ ........................... 115,674 137,250 ------------ ------------ 39,991,629 59,392,753 ------------ ------------ ENERGY AND UTILITIES: SERVICES -- 0.5% 14,000 Halliburton Co. .................. 158,327 1,022,280 20,000 Schlumberger Ltd. ................ 1,275,020 2,531,400 ------------ ------------ 1,433,347 3,553,680 ------------ ------------ ENERGY AND UTILITIES: WATER -- 0.1% 24,000 Aqua America Inc. ................ 221,672 667,680 40,000 Suez SA, Strips+ ................. 0 485 ------------ ------------ 221,672 668,165 ------------ ------------ ENTERTAINMENT -- 1.9% 500,000 Rank Group plc ................... 2,545,364 1,958,927 140,000 The Walt Disney Co. .............. 2,635,231 3,904,600 200,000 Time Warner Inc. ................. 3,280,052 3,358,000 30,000 Viacom Inc., Cl. A+ .............. 1,212,938 1,162,800 100,000 Vivendi Universal SA, ADR ........ 3,100,404 3,420,000 ------------ ------------ 12,773,989 13,804,327 ------------ ------------ See accompanying notes to financial statements. 5 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) ENVIRONMENTAL SERVICES -- 0.5% 110,000 Waste Management Inc. ............$ 2,905,050 $ 3,883,000 ------------ ------------ EQUIPMENT AND SUPPLIES -- 1.8% 76,000 Flowserve Corp.+ ................. 1,983,884 4,433,840 6,000 Ingersoll-Rand Co. Ltd., Cl. A ... 125,173 250,740 1,500 Minerals Technologies Inc. ....... 37,937 87,615 30,000 Mueller Industries Inc. .......... 1,320,222 1,070,700 8,000 Parker Hannifin Corp. ............ 459,607 644,880 13,000 Smith A.O. Corp. ................. 275,717 686,400 1,052,000 Tomkins plc ...................... 5,109,041 6,145,820 ------------ ------------ 9,311,581 13,319,995 ------------ ------------ FINANCIAL SERVICES -- 10.9% 6,528 Alleghany Corp.+ ................. 1,116,610 1,889,856 165,000 American Express Co. ............. 6,569,219 8,670,750 40,000 American International Group Inc. ...................... 2,553,571 2,643,600 70,000 Ameriprise Financial Inc. ........ 2,369,773 3,154,200 37,000 Argonaut Group Inc.+ ............. 741,824 1,315,350 25,000 Banco Popular Espanol SA ......... 185,939 368,405 18,000 Banco Santander Central Hispano SA, ADR ................. 64,963 262,980 2,000 Banco Santander Chile SA, ADR .... 29,250 87,200 135,000 Bank of America Corp. ............ 4,153,381 6,147,900 44,000 Bank of New York Co. Inc. ........ 1,423,658 1,585,760 30,000 Bankgesellschaft Berlin AG+ ...... 201,349 179,961 8,825 Banque Nationale de Paris SA ..... 362,345 819,744 3,000 Bear Stearns Companies Inc. ...... 227,630 416,100 310,000 Citigroup Inc. ................... 14,547,412 14,641,300 40,000 Commerzbank AG, ADR .............. 855,073 1,589,660 35,000 Deutsche Bank AG ................. 1,966,016 3,998,400 2,000 Dun and Bradstreet Corp.+ ........ 20,476 153,360 3,000 Fannie Mae ....................... 153,815 154,200 16,000 Fidelity Southern Corp. .......... 153,870 284,800 138,000 H&R Block Inc. ................... 3,281,934 2,987,700 25,000 Huntington Bancshares Inc. ....... 407,250 603,250 82,080 JPMorgan Chase & Co. ............. 2,489,151 3,417,811 1,000 KeyCorp .......................... 30,270 36,800 16,000 Leucadia National Corp. .......... 349,910 954,560 1,000 Manulife Financial Corp. ......... 24,694 62,770 55,000 Mellon Financial Corp. ........... 1,528,208 1,958,000 13,000 Merrill Lynch & Co. Inc. ......... 525,900 1,023,880 8,000 Moody's Corp. .................... 64,841 571,680 20,000 Morgan Stanley ................... 1,087,886 1,256,400 3,000 Municipal Mortgage & Equity, LLC ..................... 60,488 79,500 6,000 Northern Trust Corp. ............. 60,300 315,000 50,000 Phoenix Companies Inc. ........... 650,511 815,000 45,000 PNC Financial Services Group Inc. ...................... 1,905,739 3,028,950 MARKET SHARES COST VALUE ------ ------- ------- 50,000 Popular Inc. .....................$ 1,225,007 $ 1,038,000 500 Raiffeisen International Bank Holding AG+ ................ 28,874 42,657 36,000 St. Paul Travelers Companies Inc. .................. 1,429,504 1,504,440 113,400 Sterling Bancorp ................. 1,456,020 2,336,040 12,000 SunTrust Banks Inc. .............. 251,737 873,120 20,000 T. Rowe Price Group Inc. ......... 896,910 1,564,200 1,000 The Allstate Corp. ............... 33,300 52,110 5,000 The Charles Schwab Corp. ......... 77,500 86,050 40,000 Unitrin Inc. ..................... 1,156,156 1,860,400 12,000 Wachovia Corp. ................... 407,292 672,600 60,000 Waddell & Reed Financial Inc., Cl. A ..................... 1,151,502 1,386,000 55,000 Wilmington Trust Corp. ........... 1,712,407 2,384,250 ------------ ------------ 59,989,465 79,274,694 ------------ ------------ FOOD AND BEVERAGE -- 8.1% 65,000 Anheuser-Busch Companies Inc. .... 2,817,765 2,780,050 25,500 Brown-Forman Corp., Cl. A ........ 1,483,296 1,995,375 110,000 Cadbury Schweppes plc, ADR ....... 3,776,006 4,400,000 70,000 Campbell Soup Co. ................ 1,844,540 2,268,000 40,000 Coca-Cola Amatil Ltd., ADR ....... 246,845 412,428 192,000 Coca-Cola Co. .................... 8,426,914 8,039,040 15,000 Coca-Cola Femsa SA de CV, ADR ......................... 388,903 498,000 16,000 Corn Products International Inc. ............................ 197,588 473,120 60,000 Del Monte Foods Co. .............. 555,763 711,600 56,000 Diageo plc, ADR .................. 2,330,906 3,552,080 35,000 Fomento Economico Mexicano SA de CV, ADR ................... 1,594,434 3,208,100 155,800 General Mills Inc. ............... 7,586,402 7,895,944 70,000 Groupe Danone .................... 7,584,576 8,576,311 600,000 Grupo Bimbo SA de CV, Cl. A ........................... 1,781,670 1,971,742 35,000 Heineken NV ...................... 1,189,363 1,328,437 120,000 H.J. Heinz Co. ................... 4,229,263 4,550,400 5,000 Kellogg Co. ...................... 149,740 220,200 10,000 Nestle SA ........................ 2,083,075 2,968,588 24,016 Pernod-Ricard SA, ADR ............ 1,018,278 1,141,000 20,000 The Hershey Co. .................. 967,855 1,044,600 20,600 Tootsie Roll Industries Inc. ................. 555,088 602,962 3,000 Wm. Wrigley Jr. Co. .............. 199,198 192,000 ------------ ------------ 51,007,468 58,829,977 ------------ ------------ HEALTH CARE -- 9.2% 15,000 Abbott Laboratories .............. 577,284 637,050 65,000 Baxter International Inc. ........ 2,009,859 2,522,650 36,000 Becton, Dickinson & Co. .......... 1,728,626 2,216,880 500 Bio-Rad Laboratories Inc., Cl. B+ .......................... 20,960 31,015 15,000 Biosite Inc.+ .................... 757,041 778,950 See accompanying notes to financial statements. 6 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 100,000 Bristol-Myers Squibb Co. .........$ 2,590,402 $ 2,461,000 230,000 Chiron Corp.+ .................... 10,193,918 10,536,300 144,000 Eli Lilly & Co. .................. 8,133,545 7,963,200 11,276 GlaxoSmithKline plc, ADR ......... 515,984 589,847 25,000 Henry Schein Inc.+ ............... 631,852 1,196,500 60,000 Hospira Inc.+ .................... 2,115,574 2,367,600 100,000 Johnson & Johnson ................ 5,743,582 5,922,000 60,000 Medco Health Solutions Inc.+ ................. 2,808,270 3,433,200 122,000 Merck & Co. Inc. ................. 4,147,718 4,298,060 1,000 Nobel Biocare Holding AG ......... 139,480 222,644 60,000 Novartis AG, ADR ................. 3,260,573 3,326,400 7,000 Orthofix International NV+ ....... 247,804 278,740 431,000 Pfizer Inc. ...................... 12,648,699 10,740,520 150,000 Schering-Plough Corp. ............ 2,779,186 2,848,500 165,000 Tenet Healthcare Corp.+ .......... 1,602,873 1,217,700 20,000 William Demant Holding A/S+ ...... 983,839 1,325,149 33,000 Zimmer Holdings Inc.+ ............ 2,162,009 2,230,800 ------------ ------------ 65,799,078 67,144,705 ------------ ------------ HOTELS AND GAMING -- 1.9% 40,000 Hilton Hotels Corp. .............. 693,960 1,018,400 20,000 International Game Technology ...................... 608,024 704,400 1,500,000 Ladbrokes plc .................... 7,677,943 10,137,776 25,000 Starwood Hotels & Resorts Worldwide Inc. .......... 643,483 1,693,250 ------------ ------------ 9,623,410 13,553,826 ------------ ------------ MACHINERY -- 0.4% 6,000 Caterpillar Inc. ................. 35,181 430,860 31,000 Deere & Co. ...................... 752,487 2,450,550 ------------ ------------ 787,668 2,881,410 ------------ ------------ MANUFACTURED HOUSING -- 0.3% 140,000 Champion Enterprises Inc.+ ....... 1,407,727 2,094,400 ------------ ------------ METALS AND MINING -- 1.5% 5,300 Carpenter Technology Corp. ....... 466,486 500,956 27,000 Fording Canadian Coal Trust (Toronto) ................. 179,580 1,023,034 55,875 Freeport-McMoRan Copper & Gold Inc., Cl. B ................ 1,202,109 3,339,649 25,000 Inco Ltd. ........................ 940,875 1,247,250 95,000 Newmont Mining Corp. ............. 3,717,824 4,929,550 ------------ ------------ 6,506,874 11,040,439 ------------ ------------ PUBLISHING -- 1.9% 95,000 Dow Jones & Co. Inc. ............. 3,643,999 3,733,500 10,000 Knight-Ridder Inc. ............... 647,195 632,100 6,000 McClatchy Co., Cl. A ............. 403,609 293,100 25,000 McGraw-Hill Companies Inc. ....... 755,341 1,440,500 15,000 New York Times Co., Cl. A ........ 455,959 379,650 45,000 News Corp., Cl. A ................ 532,836 747,450 MARKET SHARES COST VALUE ------ ------- ------- 6,016 News Corp., Cl. B ................$ 70,881 $ 105,641 100,000 Reader's Digest Association Inc. . 1,360,932 1,475,000 406 Seat Pagine Gialle SpA+ .......... 1,350 194 10,000 The E.W. Scripps Co., Cl. A ...... 464,345 447,100 125,000 Tribune Co. ...................... 4,850,276 3,428,750 1,200 Washington Post Co., Cl. B ....... 700,030 932,100 ------------ ------------ 13,886,753 13,615,085 ------------ ------------ REAL ESTATE -- 0.9% 150,000 Arden Realty Inc. ................ 6,777,825 6,769,500 5,000 Griffin Land & Nurseries Inc.+ ................. 71,716 155,000 ------------ ------------ 6,849,541 6,924,500 ------------ ------------ RETAIL -- 2.2% 230,000 Albertson's Inc. ................. 5,375,178 5,904,100 40,000 Costco Wholesale Corp. ........... 1,850,972 2,166,400 5,000 Ingles Markets Inc., Cl. A ....... 64,548 89,100 150,000 Safeway Inc. ..................... 3,114,997 3,768,000 500 Sears Holdings Corp.+ ............ 40,732 66,120 6,000 The Home Depot Inc. .............. 127,998 253,800 75,000 Wal-Mart Stores Inc. ............. 3,598,616 3,543,000 10,000 Weis Markets Inc. ................ 300,480 445,700 ------------ ------------ 14,473,521 16,236,220 ------------ ------------ SPECIALTY CHEMICALS -- 1.9% 20,000 Albemarle Corp. .................. 434,626 907,000 15,000 Ashland Inc. ..................... 882,910 1,066,200 15,000 Chemtura Corp. ................... 153,099 176,700 10,000 Dow Chemical Co. ................. 360,656 406,000 20,000 E.I. du Pont de Nemours and Co. ......................... 945,400 844,200 92,000 Ferro Corp. ...................... 1,837,998 1,840,000 100,000 Hercules Inc.+ ................... 1,164,286 1,380,000 65,000 Monsanto Co. ..................... 1,101,588 5,508,750 6,000 NewMarket Corp. .................. 23,156 285,540 50,000 Omnova Solutions Inc.+ ........... 339,908 306,000 4,000 Quaker Chemical Corp. ............ 79,615 87,000 65,000 Sensient Technologies Corp. ...... 1,345,215 1,173,250 2,542 Tronox Inc., Cl. B+ .............. 22,516 43,193 ------------ ------------ 8,690,973 14,023,833 ------------ ------------ TELECOMMUNICATIONS -- 3.9% 6,000 ALLTEL Corp. ..................... 307,225 388,500 310,000 AT&T Inc. ........................ 8,194,933 8,382,400 65,000 BCE Inc. ......................... 1,376,792 1,563,900 50,000 BellSouth Corp. .................. 1,334,747 1,732,500 200,000 BT Group plc ..................... 825,179 771,409 30,000 BT Group plc, ADR ................ 1,006,938 1,164,600 140,000 Cable & Wireless plc ............. 273,765 265,737 250,000 Cincinnati Bell Inc.+ ............ 1,473,056 1,130,000 15,000 Citizens Communications Co. ...... 202,050 199,050 60,000 Deutsche Telekom AG, ADR ......... 1,075,041 1,009,200 15,000 France Telecom SA, ADR ........... 436,434 337,200 See accompanying notes to financial statements. 7 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS (CONTINUED) 330,000 Qwest Communications International Inc.+ .............$ 1,122,915 $ 2,244,000 150,000 Sprint Nextel Corp. .............. 3,006,924 3,876,000 3,300 Telecom Italia SpA, ADR .......... 31,072 96,360 8,195 Telefonica SA, ADR ............... 80,699 384,919 12,000 TELUS Corp. ...................... 185,454 470,814 125,000 Verizon Communications Inc. ...... 4,558,920 4,257,500 ------------ ------------ 25,492,144 28,274,089 ------------ ------------ TRANSPORTATION -- 0.2% 40,000 GATX Corp. ....................... 1,077,124 1,651,600 ------------ ------------ WIRELESS COMMUNICATIONS -- 1.5% 400,000 Nextel Partners Inc., Cl. A+ ..... 11,219,280 11,328,000 ------------ ------------ TOTAL COMMON STOCKS .............. 526,374,049 665,807,564 ------------ ------------ PREFERRED STOCKS -- 1.0% AUTOMOTIVE -- 0.0% 1,000 Ford Motor Co. Capital Trust II, 6.500% Cv. Pfd. ................. 45,215 30,050 ------------ ------------ AVIATION: PARTS AND SERVICES -- 0.5% 25,200 Sequa Corp.,$5.00 Cv. Pfd. ....... 2,148,377 3,244,500 ------------ ------------ BROADCASTING -- 0.1% 100 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (b)(c)(d) ................ 1,000,000 1,000,000 ------------ ------------ COMMUNICATIONS EQUIPMENT -- 0.2% 1,100 Lucent Technologies Capital Trust I, 7.750% Cv. Pfd. ........ 759,000 1,113,200 ------------ ------------ ENERGY AND UTILITIES: INTEGRATED -- 0.0% 300 El Paso Corp., 4.990% Cv. Pfd. (b) ............. 293,192 327,521 ------------ ------------ ENTERTAINMENT -- 0.0% 3,000 Metromedia International Group Inc., 7.250% Cv. Pfd.+ ................ 5,310 118,500 ------------ ------------ TELECOMMUNICATIONS -- 0.2% 33,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ......... 918,893 1,427,250 ------------ ------------ TOTAL PREFERRED STOCKS ........... 5,169,987 7,261,021 ------------ ------------ WARRANTS -- 0.1% BUSINESS SERVICES -- 0.1% 262,431 GP Strategies Corp., expire 08/14/08+ (c)(d) ......... 637,065 585,636 ------------ ------------ MARKET SHARES COST VALUE ------ ------- ------- DIVERSIFIED INDUSTRIAL -- 0.0% 379,703 National Patent Development Corp., expire 08/14/08+ (c)(d) ..$ 0 $ 100,015 3,625 WHX Corp., expire 02/28/08+ 14,170 3,806 ------------ ------------ 14,170 103,821 ------------ ------------ TOTAL WARRANTS ................... 651,235 689,457 ------------ ------------ PRINCIPAL AMOUNT ------ CORPORATE BONDS -- 3.0% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.6% $ 4,000,000 Pep Boys - Manny, Moe & Jack, Cv., 4.250%, 06/01/07 ................ 3,963,305 3,925,000 800,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ................ 692,851 680,000 ------------ ------------ 4,656,156 4,605,000 ------------ ------------ AVIATION: PARTS AND SERVICES -- 0.2% 1,400,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07 ................ 1,372,967 1,578,500 ------------ ------------ BROADCASTING -- 0.3% Sinclair Broadcast Group Inc., Sub. Deb. Cv., 2,550,000 6.000%, 09/15/12 ............... 2,102,045 2,253,562 350,000 4.875%, 07/15/18 ............... 311,444 309,313 ------------ ------------ 2,413,489 2,562,875 ------------ ------------ BUSINESS SERVICES -- 0.2% 100,000 BBN Corp., Sub. Deb. Cv., 6.000%, 04/01/12+ (a)(c) ........ 97,500 0 2,000,000 GP Strategies Corp., Sub. Deb., 6.000%, 08/14/08 (c)(d) ......... 1,597,526 1,325,397 ------------ ------------ 1,695,026 1,325,397 ------------ ------------ COMMUNICATIONS EQUIPMENT -- 1.5% 4,000,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09 ................ 3,920,317 3,960,000 7,000,000 Nortel Networks Corp., Cv., 4.250%, 09/01/08 ........... 6,718,147 6,641,250 ------------ ------------ 10,638,464 10,601,250 ------------ ------------ METALS AND MINING -- 0.2% 1,000,000 Inco Ltd., Cv., Zero Coupon, 03/29/21 ........... 997,640 1,327,500 ------------ ------------ TOTAL CORPORATE BONDS ............ 21,773,742 22,000,522 ------------ ------------ See accompanying notes to financial statements. 8 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2006 (UNAUDITED) ================================================================================ PRINCIPAL MARKET AMOUNT COST VALUE ------- ------- ------- U.S. GOVERNMENT OBLIGATIONS -- 2.6% $18,866,000 U.S. Treasury Bills, 4.452% to 4.756%++, 04/13/06 to 09/07/06 (e) ........$ 18,712,002 $ 18,711,862 ------------ ------------ TOTAL INVESTMENTS -- 98.2% .......$572,681,015 714,470,426 ============ OTHER ASSETS AND LIABILITIES (NET) -- 1.8% .................................. 13,321,369 ------------ NET ASSETS -- 100.0% ............................$727,791,795 ============ SHARES PROCEEDS ------ -------- SECURITIES SOLD SHORT -- (0.0)% AVIATION: PARTS AND SERVICES -- (0.0)% (1,200) Sequa Corp., Cl. A+ .............$ (117,576) $ (117,360) ============ ============ - ---------------- (a) Security in default. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2006, the market value of Rule 144A securities amounted to $1,327,521 or 0.18% of total net assets. Except as noted in (d), these securities are liquid. (c) Securities fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At March 31, 2006, the market value of fair valued securities amounted to $3,011,048 or 0.41% of total net assets. (d) At March 31, 2006, the Fund held investments in restricted and illiquid securities amounting to $3,011,048 or 0.41% of net assets, which were valued under methods approved by the Board, as follows: ACQUISITION 03/31/06 SHARES/ CARRYING PRINCIPAL ACQUISITION ACQUISITION VALUE AMOUNT ISSUER DATE COST PER UNIT -------- ------ ----------- ----------- -------- $2,000,000 GP Strategies Corp., Sub. Deb., 6.00%, 08/14/08 ............ 08/08/03 $1,362,935 $ 66.2699 262,431 GP Strategies Corp., Warrants, expire 08/14/08 ................... 08/08/03 637,065 2.2316 100 Gray Television Inc., 8.000% Cv. Pfd., Ser. C ........... 04/22/02 1,000,000 10,000.0000 379,703 National Patent Development Corp., Warrants, expire 08/14/08 ............ 11/24/04 0.00 0.2634 (e) At March 31, 2006, $1,000,000 of the principal amount was pledged as collateral for securities sold short. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt CVO Contingent Value Obligation See accompanying notes to financial statements. 9 THE GABELLI EQUITY INCOME FUND STATEMENT OF ASSETS AND LIABILITIES MARCH 31, 2006 (UNAUDITED) ================================================================================ ASSETS: Investments, at value (cost $572,681,015) $ 714,470,426 Cash .................................... 1,462 Receivable for investments sold ......... 11,817,576 Receivable for Fund shares sold ......... 2,783,211 Dividends and interest receivable ....... 1,433,768 Other assets ............................ 16,858 ------------- TOTAL ASSETS ............................ 730,523,301 ------------- LIABILITIES: Securities sold short (proceeds $117,576) 117,360 Payable for investments purchased ....... 1,357,217 Payable for investment advisory fees .... 652,934 Payable for Fund shares redeemed ........ 317,288 Payable for distribution fees ........... 167,597 Other accrued expenses .................. 119,110 ------------- TOTAL LIABILITIES ....................... 2,731,506 ------------- NET ASSETS applicable to 37,635,050 shares outstanding .................... $ 727,791,795 ============= NET ASSETS CONSIST OF: Capital stock, each class at $0.001 par value ...................... $ 37,635 Additional paid-in capital .............. 585,846,565 Accumulated distributions in excess of net investment income ................. (3,290,006) Accumulated net realized gain on investments and foreign currency transactions .......................... 3,409,363 Net unrealized appreciation on investments ........................... 141,789,411 Net unrealized appreciation on securities sold short ................. 216 Net unrealized depreciation on foreign currency translations ......... (1,389) ------------- NET ASSETS .............................. $ 727,791,795 ============= SHARES OF CAPITAL STOCK: CLASS AAA: Net Asset Value, offering and redemption price per share ($714,053,947 / 36,917,806 shares outstanding; 150,000,000 shares authorized) ........ $19.34 ====== CLASS A: Net Asset Value and redemption price per share ($7,310,663 / 379,145 shares outstanding; 50,000,000 shares authorized) ......... $19.28 ====== Maximum offering price per share (NAV / .9425, based on maximum sales charge of 5.75% of the offering price) ................ $20.46 ====== CLASS B: Net Asset Value and offering price per share ($112,317 / 5,907 shares outstanding; 50,000,000 shares authorized) ......... $19.01(a) ====== CLASS C: Net Asset Value and offering price per share ($6,314,868 / 332,192 shares outstanding; 50,000,000 shares authorized) ......... $19.01(a) ====== - --------------- (a) Redemption price varies based on length of time held. STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 2006 (UNAUDITED) ================================================================================ INVESTMENT INCOME: Dividends (net of foreign taxes of $70,456) $ 6,665,262 Interest ................................... 1,226,188 ------------ TOTAL INVESTMENT INCOME .................... 7,891,450 ------------ EXPENSES: Investment advisory fees ................... 3,323,081 Distribution fees -- Class AAA ............. 816,703 Distribution fees -- Class A ............... 7,226 Distribution fees -- Class B ............... 337 Distribution fees -- Class C ............... 27,030 Shareholder services fees .................. 276,656 Shareholder communications expenses ........ 93,010 Custodian fees ............................. 56,727 Registration fees .......................... 28,610 Legal and audit fees ....................... 27,699 Directors' fees ............................ 14,161 Miscellaneous expenses ..................... 52,586 ------------ TOTAL EXPENSES ............................. 4,723,826 Less: Custodian fee credits ................ (11,164) ------------ NET EXPENSES ............................... 4,712,662 ------------ NET INVESTMENT INCOME ...................... 3,178,788 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY: Net realized gain on investments ........... 4,830,816 Net realized loss on foreign currency transactions .................... (17,351) ------------ Net realized gain on investments and loss on foreign currency transactions ........... 4,813,465 Net change in unrealized appreciation/ depreciation on investments, securities sold short, and foreign currency translations .................... 29,390,019 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY ......... 34,203,484 ------------ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................ $ 37,382,272 ============ See accompanying notes to financial statements. 10 THE GABELLI EQUITY INCOME FUND STATEMENT OF CHANGES IN NET ASSETS ================================================================================ SIX MONTHS ENDED MARCH 31, 2006 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2005 ------------- ------------------ OPERATIONS: Net investment income ............................................ $ 3,178,788 $ 6,041,330 Net realized gain on investments and foreign currency transactions 4,813,465 10,284,275 Net change in unrealized appreciation/depreciation on investments, securities sold short, and foreign currency translations ....... 29,390,019 48,815,905 ------------- ------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ............. 37,382,272 65,141,510 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS: Net investment income Class AAA ...................................................... (6,295,251) (6,076,053) Class A ........................................................ (57,549) (14,675) Class B ........................................................ (717) (137) Class C ........................................................ (54,122) (15,344) ------------- ------------- (6,407,639) (6,106,209) ------------- ------------- Net realized gain on investments Class AAA ...................................................... (6,315,010) (9,683,440) Class A ........................................................ (51,353) (13,842) Class B ........................................................ (532) (107) Class C ........................................................ (52,102) (14,192) ------------- ------------- (6,418,997) (9,711,581) ------------- ------------- TOTAL DISTRIBUTIONS TO SHAREHOLDERS .............................. (12,826,636) (15,817,790) ------------- ------------- CAPITAL SHARE TRANSACTIONS: Class AAA ...................................................... 109,931,787 175,602,480 Class A ........................................................ 3,397,332 3,406,570 Class B ........................................................ 78,098 29,210 Class C ........................................................ 2,694,741 3,196,846 ------------- ------------- NET INCREASE IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS ....... 116,101,958 182,235,106 ------------- ------------- REDEMPTION FEES .................................................. 3,446 46,462 ------------- ------------- NET INCREASE IN NET ASSETS ....................................... 140,661,040 231,605,288 NET ASSETS: Beginning of period .............................................. 587,130,755 355,525,467 ------------- ------------- End of period (including undistributed net investment income of $0 and $0, respectively) ....................................... $ 727,791,795 $ 587,130,755 ============= ============= See accompanying notes to financial statements. 11 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) ================================================================================ 1. ORGANIZATION. The Gabelli Equity Income Fund (the "Fund") is a series of Gabelli Equity Series Funds, Inc. (the "Corporation"), which was organized on July 25, 1991 as a Maryland corporation. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"), and one of three separately managed portfolios (collectively, the "Portfolios") of the Corporation, each with four separate classes of shares outstanding known as Class AAA, Class A, Class B, and Class C. The Fund's primary objective is to seek a high level of total return with an emphasis on income. The Fund commenced investment operations on January 2, 1992. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith, to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on foreign markets are generally valued at the preceding closing values of such securities on their respective exchanges or if after the close of the foreign markets, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain foreign securities may be fair valued pursuant to procedures established by the Board. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be valued at their fair value as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are valued at their fair value as determined in good faith under procedures established by and under the general supervision of the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. REPURCHASE AGREEMENTS. The Fund may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System, or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Fund takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Fund to resell, the obligation at an agreed-upon price and time, 12 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ thereby determining the yield during the Fund's holding period. The Fund will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Fund in each agreement. The Fund will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. At March 31, 2006, there were no open repurchase agreements. FUTURES CONTRACTS. The Fund may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin". Subsequent payments ("variation margin") are made or received by the Fund each day, depending on the daily fluctuation of the value of the contract. The daily changes in the contract are included in unrealized gains or losses. The Fund recognizes a realized gain or loss when the contract is closed. There are several risks in connection with the use of futures contracts as a hedging instrument. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. At March 31, 2006, there were no open future contracts. SECURITIES SOLD SHORT. The Fund may enter into short sale transactions. A short sale involves selling a security which the Fund does not own. The proceeds received for short sales are recorded as liabilities and the Fund records an unrealized gain or loss to the extent of the difference between the proceeds received and the value of the open short position on the day of determination. The Fund records a realized gain or loss when the short position is closed out. By entering into a short sale, the Fund bears the market risk of an unfavorable change in the price of the security sold short. Dividends on short sales are recorded as an expense by the Fund on the ex-dividend date and interest expense is recorded on the accrual basis. Securities sold short at March 31, 2006 are reflected in the Schedule of Investments. FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/depreciation on investments and foreign currency translations. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Fund's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. In addition, the Fund could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At March 31, 2006, there were no open forward foreign exchange contracts. FOREIGN CURRENCY TRANSLATIONS. The books and records of the Fund are maintained in United States (U.S.) dollars. Foreign currencies, investments, and other assets and liabilities are translated into U.S. dollars at the 13 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ current exchange rates. Purchases and sales of investment securities, income, and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses that result from changes in foreign exchange rates and/or changes in market prices of securities have been included in unrealized appreciation/depreciation on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions, and the difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. RESTRICTED AND ILLIQUID SECURITIES. The Fund may invest up to 15% of its net assets in securities for which the markets are illiquid. Illiquid securities include securities the disposition of which is subject to substantial legal or contractual restrictions. The sale of illiquid securities often requires more time and results in higher brokerage charges or dealer discounts and other selling expenses than does the sale of securities eligible for trading on national securities exchanges or in the over-the-counter markets. Restricted securities may sell at a price lower than similar securities that are not subject to restrictions on resale. Securities freely salable among qualified institutional investors under special rules adopted by the Securities and Exchange Commission (the "SEC") may be treated as liquid if they satisfy liquidity standards established by the Board. The continued liquidity of such securities is not as well assured as that of publicly traded securities, and accordingly the Board will monitor their liquidity. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES. Certain administrative expenses are common to, and allocated among, various affiliated funds. Such allocations are made on the basis of each Fund's average net assets or other criteria directly affecting the expenses as determined by the Adviser pursuant to procedures established by the Board. In calculating the net asset value ("NAV") per share of each class, investment income, realized and unrealized gains and losses, redemption fees, and expenses other than class specific expenses, are allocated daily to each class of shares based upon the proportion of net assets of each class at the beginning of each day. Distribution expenses are borne solely by the class incurring the expense. CUSTODIAN FEE CREDITS. When cash balances are maintained in the custody account, the Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statement of Operations with the corresponding expense offset, if any, shown as "custodian fee credits". 14 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Dividends and distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with Federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities and foreign currency transactions held by the Fund, timing differences, and differing characterizations of distributions made by the Fund. Distributions from net investment income include net realized gains on foreign currency transactions. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate equity accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund and the calculation of net investment income per share in the Financial Highlights excludes these adjustments. For the fiscal year ended September 30, 2005 reclassifications were made to increase accumulated net investment income by $20,356 and decrease accumulated net realized gain on investments by $20,356. The tax character of distributions paid during the fiscal year ended September 30, 2005 was ordinary income and net long-term capital gains as follows: DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short-term capital gains) .......... $ 9,358,636 Net long-term capital gains ........................ 6,459,154 ----------- Total distributions paid ......................... $15,817,790 =========== The Fund has a fixed distribution policy. Under the policy, the Fund declares and pays monthly distributions from net investment income and capital gains. The actual source of the distributions are determined after the end of the year. The Fund continues to evaluate its distribution policy in light of ongoing economic and market conditions and may change the amount of the monthly distributions in the future. The Fund currently intends to pay $0.03 per share on a monthly basis. PROVISION FOR INCOME TAXES. The Fund intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. At September 30, 2005, the difference between book and tax basis unrealized appreciation is primarily due to deferral of losses from wash sales for tax purposes. As of September 30, 2005, the components of accumulated earnings/(losses) on a tax basis were as follows: Undistributed long-term capital gains ....... $ 6,073,274 Net unrealized appreciation ................. 111,341,422 Other temporary differences ................. (62,737) ------------ Total accumulated earnings ................ $117,351,959 ============ Under the current tax law, capital losses related to securities and foreign currency realized after October 31 and prior to the Fund's fiscal year end may be treated as occurring on the first day of the following year. For the fiscal year ended September 30, 2005, the Fund had no capital losses to defer. 15 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ The following summarizes the tax cost of investments, short sales, and related unrealized appreciation/depreciation at March 31, 2006: GROSS GROSS NET UNREALIZED COST/ UNREALIZED UNREALIZED APPRECIATION/ (PROCEEDS) APPRECIATION DEPRECIATION (DEPRECIATION) ------------ ------------ ------------ ------------ Investments ................. $574,613,664 $152,026,703 $(12,169,941) $139,856,762 Short sales ................. (117,576) 216 -- 216 ------------ ------------ ------------ ------------ $574,496,088 $152,026,919 $(12,169,941) $139,856,978 ============ ============ ============ ============ 3. INVESTMENT ADVISORY AGREEMENT. The Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 1.00% of the value of its average daily net assets. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Fund's portfolio, oversees the administration of all aspects of the Fund's business and affairs, and pays the compensation of all Officers and Directors of the Fund who are affiliated persons of the Adviser. 4. DISTRIBUTION PLAN. The Fund's Board has adopted a distribution plan (the "Plan") for each class of shares pursuant to Rule 12b-1 under the 1940 Act. Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser, serves as distributor of the Fund. Under the Class AAA, Class A, Class B, and Class C Share Plans, payments are authorized to Gabelli & Company at annual rates of 0.25%, 0.25%, 1.00%, and 1.00%, respectively, of the average daily net assets of those classes, the annual limitations under each Plan. Such payments are accrued daily and paid monthly. 5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the six months ended March 31, 2006, other than short-term securities, aggregated $224,971,177 and $61,060,311, respectively. 6. TRANSACTIONS WITH AFFILIATES. During the six months ended March 31, 2006, the Fund paid brokerage commissions of $189,722 to Gabelli & Company. Additionally, Gabelli & Company informed the Fund that it received $24,880 from investors representing commissions (sales charges and underwriting fees) on sales and redemptions of Fund shares. The cost of calculating the Fund's NAV per share is a Fund expense pursuant to the Advisory Agreement between the Fund and the Adviser. During the six months ended March 31, 2006, the Fund reimbursed the Adviser $22,500 in connection with the cost of computing the Fund's NAV, which is included in miscellaneous expenses in the Statement of Operations. 7. LINE OF CREDIT. The Fund has access to an unsecured line of credit of up to $25,000,000 from the custodian for temporary borrowing purposes. Borrowings under this arrangement bear interest at 0.75% above the Federal Funds rate on outstanding balances. During the six months ended March 31, 2006, there were no borrowings from the line of credit. 8. CAPITAL STOCK TRANSACTIONS. The Fund currently offers four classes of shares - -- Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares. Class AAA Shares are offered only to investors who acquire them directly from Gabelli & Company, or through selected broker/dealers, or the transfer agent without a sales charge. Class A Shares are subject to a maximum front-end sales charge of 5.75%. Class B Shares are subject to a contingent deferred sales charge ("CDSC") upon redemption within six years of purchase and automatically convert to Class A Shares approximately eight years after the original purchase. The applicable CDSC is equal to a declining percentage of the lesser of the NAV per share at the date of the original purchase or at the date of redemption, based on the length of time held. Class C Shares are subject to a 1% CDSC for one year after purchase. Class B Shares are available only through exchange of Class B Shares of other funds distributed by Gabelli & Company. The Board has approved Class I Shares which have not been offered publicly. Effective June 15, 2005, the Fund imposed a redemption fee of 2.00% on Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares that are redeemed or exchanged on or before the seventh day after the 16 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ date of a purchase. (Prior to June 15, 2005, the Fund imposed a redemption fee on shares that were redeemed or exchanged on or before the sixtieth day after the date of a purchase.) The redemption fee is deducted from the proceeds otherwise payable to the redeeming shareholders and is retained by the Fund. The redemption fees retained by the Fund during the six months ended March 31, 2006 and the fiscal year ended September 30, 2005 amounted to $3,446 and $46,462, respectively. The redemption fee does not apply to shares purchased through programs that the Adviser determined to have appropriate short-term trading policies in place. Additionally, certain recordkeepers for qualified and non-qualified retirement plans that could not collect the redemption fee at the participant level due to systems limitations have received an extension to implement such systems. Transactions in shares of capital stock were as follows: SIX MONTHS ENDED MARCH 31, 2006 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2005 ---------------------------- --------------------------- SHARES AMOUNT SHARES AMOUNT ---------- ------------ ---------- ------------- CLASS AAA CLASS AAA ---------------------------- --------------------------- Shares sold ........................................ 9,719,034 $181,188,464 14,143,848 $254,681,597 Shares issued upon reinvestment of dividends ....... 633,263 11,737,764 812,370 14,527,787 Shares redeemed .................................... (4,419,564) (82,994,441) (5,214,853) (93,606,904) ---------- ------------ ---------- ------------ Net increase ..................................... 5,932,733 $109,931,787 9,741,365 $175,602,480 ========== ============ ========== ============ CLASS A CLASS A ---------------------------- --------------------------- Shares sold ........................................ 214,105 $ 3,968,682 198,451 $ 3,597,003 Shares issued upon reinvestment of dividends ....... 4,513 83,614 1,332 24,074 Shares redeemed .................................... (34,736) (654,964) (11,920) (214,507) ---------- ------------ ---------- ------------ Net increase ..................................... 183,882 $ 3,397,332 187,863 $ 3,406,570 ========== ============ ========== ============ CLASS B CLASS B ---------------------------- --------------------------- Shares sold ........................................ 4,130 $ 76,849 1,633 $ 28,966 Shares issued upon reinvestment of dividends ....... 68 1,249 14 244 Shares redeemed .................................... -- -- -- -- ---------- ------------ ---------- ------------ Net increase ..................................... 4,198 $ 78,098 1,647 $ 29,210 ========== ============ ========== ============ CLASS C CLASS C ---------------------------- --------------------------- Shares sold ........................................ 234,724 $ 4,278,558 179,380 $ 3,223,463 Shares issued upon reinvestment of dividends ....... 5,171 94,548 1,487 26,658 Shares redeemed .................................... (90,336) (1,678,365) (2,987) (53,275) ---------- ------------ ---------- ------------ Net increase ..................................... 149,559 $ 2,694,741 177,880 $ 3,196,846 ========== ============ ========== ============ 9. INDEMNIFICATIONS. The Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 10. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund trading practices involving certain funds managed by the Adviser. GAMCO Investors, Inc., the Adviser's parent company, is responding to these requests for documents and testimony. On a separate matter, in September 2005, the Adviser was informed by the staff of the SEC that the staff may recommend to the Commission that an administrative remedy and a monetary penalty be sought from the Adviser in connection with the actions of two of seven closed-end funds managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act. These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income. While the two closed-end funds sent annual statements and provided other materials containing this information, the funds did not send written statements to shareholders with each distribution in 2002 and 2003. The Adviser believes that all of the funds are now in compliance. The Adviser believes that these matters would have no effect on the Fund or any material adverse effect on the Adviser or its ability to manage the Fund. 17 THE GABELLI EQUITY INCOME FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- Selected data for a share of capital stock outstanding throughout each period: INCOME FROM INVESTMENT OPERATIONS DISTRIBUTIONS --------------------------------------------------- -------------------------------------- Net Net Asset Realized and Total Net Period Value, Net Unrealized from Net Realized Ended Beginning Investment Gain/(Loss) on Investment Investment Gain on Total September 30 of Period Income(a) Investments Operations Income Investments Distributions - ------------ --------- ---------- -------------- ---------- ---------- ----------- ------------- CLASS AAA 2006(b) $18.72 $0.09 $ 0.90 $ 0.99 $(0.18) $(0.19) $(0.37) 2005 16.73 0.24 2.41 2.65 (0.24) (0.42) (0.66) 2004 14.60 0.23 2.26 2.49 (0.27) (0.09) (0.36) 2003 11.93 0.28 2.64 2.92 (0.25) -- (0.25) 2002 13.88 0.23 (1.79) (1.56) (0.23) (0.16) (0.39) 2001 16.35 0.25 (0.28) (0.03) (0.36) (2.08) (2.44) CLASS A 2006(b) $18.66 $0.09 $ 0.90 $ 0.99 $(0.18) $(0.19) $(0.37) 2005 16.72 0.20 2.43 2.63 (0.27) (0.42) (0.69) 2004(f) 16.40 0.16 0.43 0.59 (0.20) (0.07) (0.27) CLASS B 2006(b) $18.48 $0.02 $ 0.88 $ 0.90 $(0.18) $(0.19) $(0.37) 2005 16.62 0.04 2.46 2.50 (0.22) (0.42) (0.64) 2004(f) 16.40 0.07 0.42 0.49 (0.20) (0.07) (0.27) CLASS C 2006(b) $18.47 $0.02 $ 0.89 $ 0.91 $(0.18) $(0.19) $(0.37) 2005 16.64 0.07 2.43 2.50 (0.25) (0.42) (0.67) 2004(f) 16.40 0.08 0.43 0.51 (0.20) (0.07) (0.27) RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA ---------------------------------------------- Net Asset Net Assets Period Value, End of Net Portfolio Ended Redemption End of Total Period Investment Operating Turnover September 30 Fees(a) Period Return+ (in 000's) Income Expenses Rate - ------------ ---------- -------- -------- ---------- --------- --------- --------- CLASS AAA 2006(b) $0.00(c) $19.34 5.39% $714,054 0.96%(d) 1.42%(d)(e) 10% 2005 0.00(c) 18.72 16.09 580,081 1.33 1.46 11 2004 -- 16.73 17.13 355,321 1.42 1.49 12 2003 -- 14.60 24.59 261,777 2.09 1.49 27 2002 -- 11.93 (11.58) 162,938 1.75 1.50 12 2001 -- 13.88 (0.43) 121,499 1.65 1.55 41 CLASS A 2006(b) $0.00(c) $19.28 5.41% $ 7,311 0.96%(d) 1.42%(d)(e) 10% 2005 0.00(c) 18.66 15.99 3,644 1.08 1.50 11 2004(f) -- 16.72 3.62 124 1.33(d) 1.49(d) 12 CLASS B 2006(b) $0.00(c) $19.01 4.97% $ 112 0.19%(d) 2.17%(d)(e) 10% 2005 0.00(c) 18.48 15.28 32 0.20 2.22 11 2004(f) -- 16.62 3.00 1 0.56(d) 2.24(d) 12 CLASS C 2006(b) $0.00(c) $19.01 5.02% $ 6,315 0.21%(d) 2.17%(d)(e) 10% 2005 0.00(c) 18.47 15.24 3,374 0.37 2.24 11 2004(f) -- 16.64 3.13 79 0.62(d) 2.24(d) 12 - --------------- + Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and sold at the end of the period including reinvestment of dividends and does not reflect applicable sales charges. Total return for the period of less than one year is not annualized. (a) Per share amounts have been calculated using the average shares outstanding method. (b) For the period ended March 31, 2006, unaudited. (c) Amount represents less than $0.005 per share. (d) Annualized. (e) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. Including such custodian fee credits, the expense ratios for the six months ended March 31, 2006 would have been 1.41%, 1.41%, 2.16%, and 2.16% for Class AAA, Class A, Class B, and Class C Shares, respectively. (f) From the commencement of offering Class A, Class B, and Class C Shares on December 31, 2003. See accompanying notes to financial statements. 18 THE GABELLI EQUITY INCOME FUND BOARD CONSIDERATION AND RE-APPROVAL OF ADVISORY AGREEMENT (UNAUDITED) During the six months ended March 31, 2006, the Board of Directors of the Corporation approved the continuation of the investment advisory agreement with the Adviser for the Fund on the basis of the recommendation by the directors (the "independent directors") who are not "interested persons" of the Fund. The following paragraphs summarize the material information and factors considered by the independent directors as well as their conclusions relative to such factors. NATURE, EXTENT AND QUALITY OF SERVICES. The independent directors considered information regarding the portfolio manager, the depth of the analyst pool available to the Adviser and the portfolio manager, the scope of administrative, shareholder and other services supervised or provided by the Adviser, and the absence of significant service problems reported to the Board. The independent directors noted the experience, length of service, and reputation of the portfolio manager. INVESTMENT PERFORMANCE. The independent directors reviewed the short, medium, and long-term performance of the Fund against a peer group of equity income funds. The directors noted that the Fund's performance was in the top one-third of the funds in its category for all relevant periods. PROFITABILITY. The independent directors reviewed summary data regarding the profitability of the Fund to the Adviser both with an administrative overhead charge and without such a charge. The directors also noted that a substantial portion of the Fund's portfolio transactions were executed by an affiliated broker, that the affiliated broker received distribution fees and minor amounts of sales commissions, and that the Adviser received a moderate level of soft dollar research benefits through the Fund's portfolio brokerage. ECONOMIES OF SCALE. The independent directors discussed the major elements of the Adviser's cost structure and the relationship of those elements to potential economies of scale. SHARING OF ECONOMIES OF SCALE. The independent directors noted that the investment management fee schedule for the Fund does not take into account any potential economies of scale that may develop. SERVICE AND COST COMPARISONS. The independent directors compared the expense ratios of the investment management fee, other expenses, and total expenses of the Fund to similar expense ratios of the peer group of equity income funds and noted that the Adviser's management fee includes substantially all administrative services of the Fund as well as investment advisory services. The directors noted that the Fund's expense ratios and the Fund's size were above average within this group. The directors also noted that the management fee structure was the same as that in effect for most of the Gabelli funds. The directors did not compare the management fee to the fee for other types of accounts managed by the Adviser. CONCLUSIONS. The independent directors concluded that the Fund enjoyed highly experienced portfolio management services, good ancillary services, and an excellent performance record. The independent directors also concluded that the Fund's expense ratios and the profitability to the Adviser of managing the Fund were reasonable, particularly in light of the Fund's performance, and that economies of scale were not a significant factor in their thinking at this time. The directors did not view the potential profitability of ancillary services as material to their decision. On the basis of the foregoing and without assigning particular weight to any single conclusion, the independent directors determined to recommend continuation of the investment management agreement to the full Board of Directors. 19 Gabelli Equity Series Funds, Inc. THE GABELLI EQUITY INCOME FUND One Corporate Center Rye, New York 10580-1422 800-GABELLI 800-422-3554 FAX: 914-921-5118 WEBSITE: WWW.GABELLI.COM E-MAIL: INFO@GABELLI.COM Net Asset Value available daily by calling 800-GABELLI after 6:00 P.M. BOARD OF DIRECTORS Mario J. Gabelli, CFA Robert J. Morrissey CHAIRMAN AND CHIEF ATTORNEY-AT-LAW EXECUTIVE OFFICER MORRISSEY, HAWKINS & LYNCH GAMCO INVESTORS, INC. Anthony J. Colavita Anthony R. Pustorino ATTORNEY-AT-LAW CERTIFIED PUBLIC ACCOUNTANT, ANTHONY J. COLAVITA, P.C. PROFESSOR EMERITUS PACE UNIVERSITY Vincent D. Enright Anthonie C. van Ekris FORMER SENIOR VICE PRESIDENT CHAIRMAN AND CHIEF FINANCIAL OFFICER BALMAC INTERNATIONAL, INC. KEYSPAN ENERGY CORP. John D. Gabelli Salvatore J. Zizza SENIOR VICE PRESIDENT CHAIRMAN GABELLI & COMPANY, INC. HALLMARK ELECTRICAL SUPPLIES CORP. OFFICERS Bruce N. Alpert James E. McKee PRESIDENT SECRETARY Agnes Mullady Peter D. Goldstein TREASURER CHIEF COMPLIANCE OFFICER DISTRIBUTOR Gabelli & Company, Inc. CUSTODIAN, TRANSFER AGENT, AND DIVIDEND AGENT State Street Bank and Trust Company LEGAL COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP - -------------------------------------------------------------------------------- This report is submitted for the general information of the shareholders of The Gabelli Equity Income Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. - -------------------------------------------------------------------------------- GAB444Q106SR [GRAPHIC OMITTED] PICTURE OF TRIANGLE THE GABELLI EQUITY INCOME FUND SEMI-ANNUAL REPORT MARCH 31, 2006 THE GABELLI WOODLAND SMALL CAP VALUE FUND SEMI-ANNUAL REPORT (A) MARCH 31, 2006 TO OUR SHAREHOLDERS, The Gabelli Woodland Small Cap Value Fund underperformed its small cap benchmark, the Russell 2000 Index but outperformed the Standard & Poor's 500 Index ("S&P 500 Index") for the six month period ending March 31, 2006. During this period, the Fund rose 7.56% versus gains of 15.23% for the Russell 2000 Index, 6.38% for the S&P 500 Index and 11.49% for the Value Line Composite Index. COMPARATIVE RESULTS - -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2006 (A)(B) ---------------------------------------------------- Since Inception Quarter 1 Year 3 Year (12/31/02)* - --------------------------------------------------------------------------------------------------- GABELLI WOODLAND SMALL CAP VALUE FUND CLASS AAA .... 7.54% 16.13% 21.86% 17.01% Russell 2000 Index ................................. 13.94 25.85 29.53 25.20 S&P 500 Index ...................................... 4.21 11.72 17.21 14.65 Value Line Composite Index ......................... 9.31 20.72 28.86 24.28 Class A ............................................ 7.61 16.36 21.91 17.04 1.42(c) 9.67(c) 19.53(c) 14.92(c) Class B ............................................ 7.08 14.44 22.06 17.17 2.08(d) 9.44(d) 21.38(d) 16.52(d) Class C ............................................ 7.39 15.45 21.05 16.27 6.39(d) 14.45(d) 21.05(d) 16.27(d) (a) THE FUND'S FISCAL YEAR ENDS SEPTEMBER 30. (b) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN SHARE PRICE AND REINVESTMENT OF DISTRIBUTIONS AND ARE NET OF EXPENSES. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE REDEEMED, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND CAREFULLY BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. INVESTING IN SMALL CAPITALIZATION SECURITIES INVOLVES SPECIAL CHALLENGES BECAUSE THESE SECURITIES MAY TRADE LESS FREQUENTLY AND EXPERIENCE MORE ABRUPT PRICE MOVEMENTS THAN LARGE CAPITALIZATION SECURITIES. THE RUSSELL 2000 INDEX OF SMALL U.S. COMPANIES, THE S&P 500 INDEX OF THE LARGEST U.S. COMPANIES, AND THE VALUE LINE COMPOSITE INDEX ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. (c) INCLUDES THE EFFECT OF THE MAXIMUM 5.75% SALES CHARGE AT THE BEGINNING OF THE PERIOD. (d) INCLUDES THE EFFECT OF THE APPLICABLE CONTINGENT DEFERRED SALES CHARGE AT THE END OF THE PERIOD SHOWN FOR CLASS B AND CLASS C SHARES, RESPECTIVELY. CLASS B SHARES ARE NOT AVAILABLE FOR NEW PURCHASES. * PERFORMANCE IS CALCULATED SINCE INCEPTION OF CLASS AAA SHARES ON DECEMBER 31, 2002. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. - -------------------------------------------------------------------------------- THE GABELLI WOODLAND SMALL CAP VALUE FUND DISCLOSURE OF FUND EXPENSES (UNAUDITED) For the Six Month Period from October 1, 2005 through March 31, 2006 EXPENSE TABLE ================================================================================ We believe it is important for you to understand the impact of fees and expenses regarding your investment. All mutual funds have operating expenses. As a shareholder of a fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of a fund. When a fund's expenses are expressed as a percentage of its average net assets, this figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The Expense Table below illustrates your Fund's costs in two ways: ACTUAL FUND RETURN: This section provides information about actual account values and actual expenses. You may use this section to help you to estimate the actual expenses that you paid over the period after any fee waivers and expense reimbursements. The "Ending Account Value" shown is derived from the Fund's ACTUAL return during the past six months, and the "Expenses Paid During Period" shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund under the heading "Expenses Paid During Period" to estimate the expenses you paid during this period. HYPOTHETICAL 5% RETURN: This section provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio. It assumes a hypothetical annualized return of 5% before expenses during the period shown. In this case -- because the hypothetical return used is NOT the Fund's actual return -- the results do not apply to your investment and you cannot use the hypothetical account value and expense to estimate the actual ending account balance or expenses you paid for the period. This example is useful in making comparisons of the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs such as sales charges (loads), redemption fees, or exchange fees, if any, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. Therefore, the 5% hypothetical return is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. The "Annualized Expense Ratio" represents the actual expenses for the last six months and may be different from the expense ratio in the Financial Highlights which is for the six months ended March 31, 2006. Beginning Ending Annualized Expenses Account Value Account Value Expense Paid During 10/01/05 03/31/06 Ratio Period* - -------------------------------------------------------------------------------- THE GABELLI WOODLAND SMALL CAP VALUE FUND - -------------------------------------------------------------------------------- ACTUAL FUND RETURN Class AAA $1,000.00 $1,075.60 2.01% $10.40 Class A $1,000.00 $1,076.20 2.01% $10.40 Class B $1,000.00 $1,072.40 2.76% $14.26 Class C $1,000.00 $1,071.80 2.76% $14.26 HYPOTHETICAL 5% RETURN Class AAA $1,000.00 $1,014.91 2.01% $10.10 Class A $1,000.00 $1,014.91 2.01% $10.10 Class B $1,000.00 $1,011.17 2.76% $13.84 Class C $1,000.00 $1,011.17 2.76% $13.84 *Expenses are equal to the Fund's annualized expense ratio for the last six months multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. 2 SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total net assets as of March 31, 2006: THE GABELLI WOODLAND SMALL CAP VALUE FUND Health Care ....................................... 15.1% Diversified Industrial ............................ 13.8% Consumer Products ................................. 9.6% Food and Beverage ................................. 7.9% Financial Services ................................ 7.4% Business Services ................................. 7.3% Equipment and Supplies ............................ 5.4% Hotels and Gaming ................................. 4.9% Manufactured Housing and Recreational Vehicles .... 4.0% Automotive: Parts and Accessories ................. 3.8% Entertainment ..................................... 3.3% U.S. Government Obligations ....................... 2.8% Energy and Utilities .............................. 2.7% Aviation: Parts and Services ...................... 2.7% Computer Software and Services .................... 2.6% Retail ............................................ 2.6% Automotive ........................................ 2.2% Publishing ........................................ 1.8% Aerospace ......................................... 1.7% Other Assets and Liabilities (Net) ................ (1.6)% ------ 100.0% ====== THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SEC FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED DECEMBER 31, 2005. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE COMMISSION'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies, procedures, and how the Fund voted proxies relating to portfolio securities are available without charge, upon request, (i) by calling 800-GABELLI (800-422-3554); (ii) by writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; and (iii) by visiting the Securities and Exchange Commission's website at www.sec.gov. 3 THE GABELLI WOODLAND SMALL CAP VALUE FUND SCHEDULE OF INVESTMENTS -- MARCH 31, 2006 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ------- ------- COMMON STOCKS -- 98.8% AEROSPACE -- 1.7% 2,595 Alliant Techsystems Inc.+ ........$ 89,542 $ 200,256 ------------ ------------ AUTOMOTIVE -- 2.2% 9,370 Adesa Inc. ....................... 135,818 250,554 ------------ ------------ AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.8% 3,300 CLARCOR Inc. ..................... 86,825 117,480 14,620 Midas Inc.+ ...................... 290,352 319,740 ------------ ------------ 377,177 437,220 ------------ ------------ AVIATION: PARTS AND SERVICES -- 2.7% 10,025 EDO Corp. ........................ 275,813 309,271 ------------ ------------ BUSINESS SERVICES -- 7.3% 38,000 AMICAS Inc.+ ..................... 174,898 179,360 11,080 Bowne & Co. Inc. ................. 135,121 184,704 4,830 Fair Isaac Corp. ................. 147,687 191,364 5,700 The Brink's Co. .................. 115,840 289,332 ------------ ------------ 573,546 844,760 ------------ ------------ COMPUTER SOFTWARE AND SERVICES -- 2.6% 3,330 Harland Co., John H. ............. 100,972 130,869 14,345 Stellent Inc.+ ................... 110,455 170,132 ------------ ------------ 211,427 301,001 ------------ ------------ CONSUMER PRODUCTS -- 9.6% 5,450 Alberto-Culver Co. ............... 156,402 241,054 10,200 Callaway Golf Co. ................ 162,765 175,440 4,575 Church & Dwight Co. Inc. ......... 99,424 168,909 8,000 CNS Inc. ......................... 175,587 172,320 5,305 Jarden Corp.+ .................... 128,613 174,269 11,650 Kimball International Inc., Cl. B ........................... 157,190 175,216 ------------ ------------ 879,981 1,107,208 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 13.8% 12,890 Apogee Enterprises Inc. .......... 137,524 217,583 2,370 Carlisle Companies Inc. .......... 120,997 193,866 7,680 EnPro Industries Inc.+ ........... 212,609 263,424 9,420 Griffon Corp.+ ................... 195,280 233,993 5,190 Pentair Inc. ..................... 117,236 211,493 2,970 Texas Industries Inc. ............ 59,342 179,655 4,500 Walter Industries Inc. ........... 258,381 299,790 ------------ ------------ 1,101,369 1,599,804 ------------ ------------ ENERGY AND UTILITIES -- 2.7% 2,969 ALLETE Inc. ...................... 85,248 138,355 6,040 Comstock Resources Inc.+ ......... 171,399 179,328 ------------ ------------ 256,647 317,683 ------------ ------------ ENTERTAINMENT -- 3.3% 10,452 Alloy Inc.+ ...................... 111,150 140,161 16,250 Discovery Holding Co., Cl. A+ .......................... 252,117 243,750 ------------ ------------ 363,267 383,911 ------------ ------------ EQUIPMENT AND SUPPLIES -- 5.4% 5,860 Tennant Co. ...................... 220,375 306,595 6,580 Toro Co. ......................... 168,418 314,195 ------------ ------------ 388,793 620,790 ------------ ------------ MARKET SHARES COST VALUE ------ ------- ------- FINANCIAL SERVICES -- 7.4% 16,180 BISYS Group Inc.+ ................$ 235,111 $ 218,106 10,000 Franklin Bank Corp.+ ............. 165,289 192,300 15,160 NewAlliance Bancshares Inc. ...... 225,121 218,759 13,800 USI Holdings Corp.+ .............. 173,397 222,594 ------------ ------------ 798,918 851,759 ------------ ------------ FOOD AND BEVERAGE -- 7.9% 6,540 H.J. Heinz Co. ................... 250,740 247,997 4,770 PepsiAmericas Inc. ............... 74,664 116,627 12,070 Triarc Companies Inc., Cl. A ..... 126,943 220,036 19,140 Triarc Companies Inc., Cl. B ..... 179,430 334,567 ------------ ------------ 631,777 919,227 ------------ ------------ HEALTH CARE -- 15.1% 13,100 AnorMED Inc.+ .................... 88,294 86,460 8,649 Immucor Inc.+ .................... 222,760 248,140 4,120 Laboratory Corporation of America Holdings+ ............... 133,286 240,937 20,262 Lifecore Biomedical Inc.+ ........ 204,745 237,065 6,080 PolyMedica Corp. ................. 186,056 257,549 10,916 SurModics Inc.+ .................. 301,048 385,990 8,500 West Pharmaceutical Services Inc. ................... 219,704 295,120 ------------ ------------ 1,355,893 1,751,261 ------------ ------------ HOTELS AND GAMING -- 4.9% 6,250 Gaylord Entertainment Co.+ ....... 156,244 283,625 6,300 Trump Entertainment Resorts Inc.+ ................... 116,854 116,676 4,510 Vail Resorts Inc.+ ............... 101,726 172,372 ------------ ------------ 374,824 572,673 ------------ ------------ MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 4.0% 14,260 Champion Enterprises Inc.+ ....... 151,400 213,330 4,540 Polaris Industries Inc. .......... 216,765 247,702 ------------ ------------ 368,165 461,032 ------------ ------------ PUBLISHING -- 1.8% 24,380 Hollinger International Inc., Cl. A ........................... 229,323 204,305 ------------ ------------ RETAIL -- 2.6% 31,603 dELiA*s Inc.+ .................... 239,582 295,172 ------------ ------------ TOTAL COMMON STOCKS .............. 8,651,862 11,427,887 ------------ ------------ PRINCIPAL AMOUNT ------- U.S. GOVERNMENT OBLIGATIONS -- 2.8% $327,000 U.S. Treasury Bill, 4.676%++, 04/27/06 ............. 325,998 325,998 ------------ ------------ TOTAL INVESTMENTS -- 101.6% ......$ 8,977,860 11,753,885 ============ OTHER ASSETS AND LIABILITIES (NET) -- (1.6)% ................................ (184,484) ------------ NET ASSETS -- 100.0% ............................$ 11,569,401 ============ - ---------------- + Non-income producing security. ++ Represents annualized yield at date of purchase. See accompanying notes to financial statements. 4 THE GABELLI WOODLAND SMALL CAP VALUE FUND STATEMENT OF ASSETS AND LIABILITIES MARCH 31, 2006 (UNAUDITED) ================================================================================ ASSETS: Investments, at value (cost $8,977,860) .......... $ 11,753,885 Receivable for investments sold .................. 101,854 Dividends receivable ............................. 7,248 Other assets ..................................... 1,279 ------------ TOTAL ASSETS ..................................... 11,864,266 ------------ LIABILITIES: Payable for investments purchased ................ 249,212 Payable for legal and audit fees ................. 26,599 Payable for investment advisory fees ............. 5,966 Payable for distribution fees .................... 2,827 Payable to custodian ............................. 666 Other accrued expenses ........................... 9,595 ------------ TOTAL LIABILITIES ................................ 294,865 ------------ NET ASSETS applicable to 803,464 shares outstanding .............................. $ 11,569,401 ============ NET ASSETS CONSIST OF: Capital stock, each class at $0.001 par value .... $ 803 Additional paid-in capital ....................... 7,616,668 Accumulated net investment loss .................. (48,921) Accumulated net realized gain on investments ..... 1,224,826 Net unrealized appreciation on investments ....... 2,776,025 ------------ NET ASSETS ....................................... $ 11,569,401 ============ SHARES OF CAPITAL STOCK: CLASS AAA: Net Asset Value, offering and redemption price per share ($11,058,269 / 767,361 shares outstanding; 100,000,000 shares authorized) ................. $14.41 ====== CLASS A: Net Asset Value and redemption price per share ($104,973 / 7,276 shares outstanding; 50,000,000 shares authorized) .................. $14.43 ====== Maximum offering price per share (NAV / .9425, based on maximum sales charge of 5.75% of the offering price) ......................... $15.31 ====== CLASS B: Net Asset Value and offering price per share ($167 / 11.51 shares outstanding; 50,000,000 shares authorized) .................. $14.51(a) ====== CLASS C: Net Asset Value and offering price per share ($405,992 / 28,815 shares outstanding; 50,000,000 shares authorized) .................. $14.09(a) ====== - ----------------------- (a) Redemption price varies based on length of time held. STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 2006 (UNAUDITED) ================================================================================ INVESTMENT INCOME: Dividends ............................ $ 58,048 Interest ............................. 10,919 ----------- TOTAL INVESTMENT INCOME .............. 68,967 ----------- EXPENSES: Investment advisory fees ............. 58,117 Distribution fees -- Class AAA ....... 14,025 Distribution fees -- Class A ......... 131 Distribution fees -- Class B ......... 1 Distribution fees -- Class C ......... 1,461 Registration fees .................... 18,132 Legal and audit fees ................. 17,778 Shareholder communications expenses .. 11,671 Shareholder services fees ............ 7,130 Custodian fees ....................... 5,258 Interest expense ..................... 619 Directors' fees ...................... 270 Miscellaneous expenses ............... 4,102 ----------- TOTAL EXPENSES BEFORE FEES WAIVED AND EXPENSES REIMBURSED BY ADVISER ..... 138,695 ----------- Less: Fees waived and expenses reimbursed by Adviser ....................... (20,677) Custodian fee credits .............. (130) ----------- TOTAL EXPENSES -- NET ................ 117,888 ----------- NET INVESTMENT LOSS .................. (48,921) ----------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain on investments ..... 1,454,478 Net change in unrealized appreciation/ depreciation on investments ........ (581,008) ----------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS .............. 873,470 ----------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .......... $ 824,549 =========== See accompanying notes to financial statements. 5 THE GABELLI WOODLAND SMALL CAP VALUE FUND STATEMENT OF CHANGES IN NET ASSETS ================================================================================ SIX MONTHS ENDED MARCH 31, 2006 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2005 ------------- ----------------- OPERATIONS: Net investment loss ................................................. $ (48,921) $ (48,633) Net realized gain on investments .................................... 1,454,478 837,195 Net change in unrealized appreciation/depreciation on investments ... (581,008) 284,720 ------------ ------------ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................ 824,549 1,073,282 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS: Net realized gain on investments Class AAA ......................................................... (973,344) (216,521) Class A ........................................................... (9,260) (3,450) Class B ........................................................... (13) (7) Class C ........................................................... (24,565) (2,367) ------------ ------------ TOTAL DISTRIBUTIONS TO SHAREHOLDERS ................................. (1,007,182) (222,345) ------------ ------------ CAPITAL SHARE TRANSACTIONS: Class AAA ......................................................... (599,900) 7,618,024 Class A ........................................................... (1,116) 50,032 Class B ........................................................... 13 8 Class C ........................................................... 217,200 140,546 ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS (383,803) 7,808,610 ------------ ------------ REDEMPTION FEES ..................................................... -- 60 ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS ............................... (566,436) 8,659,607 NET ASSETS: Beginning of period ................................................. 12,135,837 3,476,230 ------------ ------------ End of period (including undistributed net investment income of $0 and $0, respectively) ....................................... $ 11,569,401 $ 12,135,837 ============ ============ See accompanying notes to financial statements. 6 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) ================================================================================ 1. ORGANIZATION. The Gabelli Woodland Small Cap Value Fund (the "Fund") is a series of Gabelli Equity Series Funds, Inc. (the "Corporation"), which was organized on July 25, 1991 as a Maryland corporation. The Fund is a non-diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"), and one of three separately managed portfolios (collectively, the "Portfolios") of the Corporation, each with four separate classes of shares outstanding known as Class AAA, Class A, Class B, and Class C. The Fund's primary objective is capital appreciation. The Fund commenced investment operations on December 31, 2002. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith, to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on foreign markets are generally valued at the preceding closing values of such securities on their respective exchanges or if after the close of the foreign markets, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain foreign securities may be fair valued pursuant to procedures established by the Board. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be valued at their fair value as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are valued at their fair value as determined in good faith under procedures established by and under the general supervision of the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. 7 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ REPURCHASE AGREEMENTS. The Fund may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System, or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Fund takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Fund to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Fund's holding period. The Fund will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Fund in each agreement. The Fund will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. At March 31, 2006, there were no open repurchase agreements. FOREIGN SECURITIES. The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES. Certain administrative expenses are common to, and allocated among, various affiliated funds. Such allocations are made on the basis of each Fund's average net assets or other criteria directly affecting the expenses as determined by the Adviser pursuant to procedures established by the Board. In calculating the net asset value ("NAV") per share of each class, investment income, realized and unrealized gains and losses, redemption fees, and expenses other than class specific expenses, are allocated daily to each class of shares based upon the proportion of net assets of each class at the beginning of each day. Distribution expenses are borne solely by the class incurring the expense. CUSTODIAN FEE CREDITS. When cash balances are maintained in the custody account, the Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statement of Operations with the corresponding expense offset, if any, shown as "custodian fee credits". 8 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Dividends and distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with Federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities held by the Fund, timing differences, and differing characterizations of distributions made by the Fund. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate equity accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund and the calculation of net investment income per share in the Financial Highlights excludes these adjustments. For the fiscal year ended September 30, 2005, reclassifications were made to decrease accumulated net investment loss by $48,633 and decrease accumulated net realized gain on investments by $38,448, with an offsetting adjustment to additional paid-in capital. The tax character of distributions paid during the fiscal year ended September 30, 2005 was ordinary income and net long-term capital gains as follows: DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short-term capital gains) ..... $188,894 Net long-term capital gains ................... 33,451 -------- Total distributions paid ...................... $222,345 ======== PROVISION FOR INCOME TAXES. The Fund intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. At September 30, 2005, the difference between book and tax basis unrealized appreciation is primarily due to deferral of losses from wash sales for tax purposes. As of September 30, 2005, the components of accumulated earnings/(losses) on a tax basis were as follows: Undistributed long-term capital gains .......... $ 813,020 Net unrealized appreciation .................... 3,321,543 ---------- Total accumulated earnings ................... $4,134,563 ========== Under the current tax law, capital losses related to securities and foreign currency realized after October 31 and prior to the Fund's fiscal year end may be treated as occurring on the first day of the following year. For the fiscal year ended September 30, 2005, the Fund had no capital losses to defer. 9 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ The following summarizes the tax cost of investments and related unrealized appreciation/depreciation at March 31, 2006: GROSS GROSS NET UNREALIZED UNREALIZED UNREALIZED APPRECIATION/ COST APPRECIATION DEPRECIATION (DEPRECIATION) ---------- ------------ ------------ -------------- Investments ..... $8,983,189 $2,840,799 $(70,103) $2,770,696 3. INVESTMENT ADVISORY AGREEMENT. The Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 1.00% of the value of its average daily net assets. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Fund's portfolio, oversees the administration of all aspects of the Fund's business and affairs, and pays the compensation of all Officers and Directors of the Fund who are affiliated persons of the Adviser. The Adviser has agreed to waive its fees and reimburse expenses of the Fund to the extent necessary to maintain the annualized total operating expenses at 2.00%, 2.00%, 2.75%, and 2.75% of average daily net assets for Class AAA, Class A, Class B, and Class C Shares, respectively. For the six months ended March 31, 2006, the Adviser reimbursed the Fund in the amount of $20,677. The Fund is obliged to repay the Adviser for a period of two fiscal years following the fiscal year in which the Adviser reimbursed the Fund only to the extent that the operating expenses of the Fund fall below 2.00%, 2.00%, 2.75%, and 2.75% on an annualized basis of average daily net assets for Class AAA, Class A, Class B, and Class C, respectively. The cumulative amount for which the Fund may repay the Adviser is $196,893. 4. DISTRIBUTION PLAN. The Fund's Board has adopted a distribution plan (the "Plan") for each class of shares pursuant to Rule 12b-1 under the 1940 Act. Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser, serves as distributor of the Fund. Under the Class AAA, Class A, Class B, and Class C Share Plans, payments are authorized to Gabelli & Company at annual rates of 0.25%, 0.25%, 1.00%, and 1.00%, respectively, of the average daily net assets of those classes, the annual limitations under each Plan. Such payments are accrued daily and paid monthly. 5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the six months ended March 31, 2006, other than short-term securities, aggregated $3,864,180 and $4,291,532, respectively. 6. TRANSACTIONS WITH AFFILIATES. During the six months ended March 31, 2006, the Fund paid brokerage commissions of $55 to Gabelli & Company. Additionally, Gabelli & Company informed the Fund that it received $632 from investors representing commissions (sales charges and underwriting fees) on sales and redemptions of Fund shares. 7. LINE OF CREDIT. The Fund has access to an unsecured line of credit of up to $25,000,000 from the custodian for temporary borrowing purposes. Borrowings under this arrangement bear interest at 0.75% above the Federal Funds rate on outstanding balances. At March 31, 2006, there were no borrowings outstanding from the line of credit. The average daily amount of borrowings outstanding from the line of credit within the six months ended March 31, 2006 was $24,929 with a weighted average interest rate of 4.91%. The maximum amount borrowed at any time during the six months ended March 31, 2006 was $597,000. 10 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ 8. REORGANIZATION. On June 30, 2005, the Fund acquired all of the net assets of the FMI Woodland Small Capitalization Value Fund pursuant to a Plan of Reorganization approved by the FMI Woodland Small Capitalization Value Fund on June 28, 2005. The acquisition was accomplished by a tax-free exchange of 507,152 Class AAA Shares of the Fund valued at $7,153,355 for the net assets of the FMI Woodland Small Capitalization Value Fund on June 29, 2005. FMI Woodland Small Capitalization Value Fund's net assets of $7,153,355, including $2,609,903 of unrealized appreciation, were combined with those of the Fund on June 30, 2005. The net assets of the Fund immediately before the acquisition were $4,888,669. 9. CAPITAL STOCK TRANSACTIONS. The Fund currently offers four classes of shares--Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares. Class AAA Shares are offered only to investors who acquire them directly from Gabelli & Company, or through selected broker/dealers, or the transfer agent without a sales charge. Class A Shares are subject to a maximum front-end sales charge of 5.75%. Class B Shares are subject to a contingent deferred sales charge ("CDSC") upon redemption within six years of purchase and automatically convert to Class A Shares approximately eight years after the original purchase. The applicable CDSC is equal to a declining percentage of the lesser of the NAV per share at the date of the original purchase or at the date of redemption, based on the length of time held. Class C Shares are subject to a 1% CDSC for one year after purchase. Class B Shares are available only through exchange of Class B Shares of other funds distributed by Gabelli & Company. The Board has approved Class I Shares which have not been offered publicly. Effective June 15, 2005, the Fund imposed a redemption fee of 2.00% on Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares that are redeemed or exchanged on or before the seventh day after the date of a purchase. (Prior to June 15, 2005, the Fund imposed a redemption fee on shares that were redeemed or exchanged on or before the sixtieth day after the date of a purchase.) The redemption fee is deducted from the proceeds otherwise payable to the redeeming shareholders and is retained by the Fund. The redemption fees retained by the Fund during the six months ended March 31, 2006 and the fiscal year ended September 30, 2005 amounted to $0 and $60, respectively. The redemption fee does not apply to shares purchased through programs that the Adviser determined to have appropriate short-term trading policies in place. Additionally, certain recordkeepers for qualified and non-qualified retirement plans that could not collect the redemption fee at the participant level due to systems limitations have received an extension to implement such systems. 11 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ Transactions in shares of capital stock were as follows: SIX MONTHS ENDED MARCH 31, 2006 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2005 ---------------------------- --------------------------- SHARES AMOUNT SHARES AMOUNT ---------- ------------ ---------- ------------- CLASS AAA CLASS AAA ---------------------------- --------------------------- Shares sold ......................................... 47,004 $ 665,881 171,431 $ 2,401,287 Shares issued in connection with reorganization of FMI Woodland Small Capitalization Value Fund ...... -- -- 507,152 7,153,355 Shares issued upon reinvestment of dividends ........ 69,511 930,753 15,770 212,423 Shares redeemed ..................................... (157,961) (2,196,534) (150,391) (2,149,041) -------- ----------- -------- ----------- Net increase/(decrease) ........................... (41,446) $ (599,900) 543,962 $ 7,618,024 ======== =========== ======== =========== CLASS A CLASS A ---------------------------- --------------------------- Shares sold ......................................... 844 $ 11,964 3,409 $ 46,582 Shares issued upon reinvestment of dividends ........ 690 9,260 256 3,450 Shares redeemed ..................................... (1,606) (22,340) -- -- -------- ----------- -------- ----------- Net increase/(decrease) ........................... (72) $ (1,116) 3,665 $ 50,032 ======== =========== ======== =========== CLASS B CLASS B ---------------------------- --------------------------- Shares sold ......................................... -- -- -- -- Shares issued upon reinvestment of dividends ........ 1 $ 13 0* $ 8 Shares redeemed ..................................... -- -- -- -- -------- ----------- -------- ----------- Net increase ...................................... 1 $ 13 0 $ 8 ======== =========== ======== =========== CLASS C CLASS C ---------------------------- --------------------------- Shares sold ......................................... 14,195 $ 197,659 9,708 $ 138,179 Shares issued upon reinvestment of dividends ........ 1,872 24,564 178 2,367 Shares redeemed ..................................... (378) (5,023) -- -- -------- ----------- -------- ----------- Net increase ...................................... 15,689 $ 217,200 9,886 $ 140,546 ======== =========== ======== =========== - --------------- * Share rounded to less than 1.0 shares. 10. INDEMNIFICATIONS. The Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 11. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the Attorney General of the State of New York and the Securities and Exchange Commission (the "SEC") requesting information on mutual fund trading practices involving certain funds managed by the Adviser. GAMCO Investors, Inc., the Adviser's parent company, is responding to these requests for documents and testimony. On a separate matter, in September 2005, the Adviser was informed by the staff of the SEC that the staff may recommend to the Commission that an administrative remedy and a monetary penalty be sought from the Adviser in connection with the actions of two of seven closed-end funds managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act. These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income. While the two closed-end funds sent annual statements and provided other materials containing this information, the funds did not send written statements to shareholders with each distribution in 2002 and 2003. The Adviser believes that all of the funds are now in compliance. The Adviser believes that these matters would have no effect on the Fund or any material adverse effect on the Adviser or its ability to manage the Fund. 12 THE GABELLI WOODLAND SMALLCAP VALUE FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- Selected data for a share of capital stock outstanding throughout each period: INCOME FROM INVESTMENT OPERATIONS DISTRIBUTIONS --------------------------------------------------- -------------------------- Net Net Asset Net Realized and Total Net Period Value, Investment Unrealized from Realized Ended Beginning Income/ Gain/(Loss) on Investment Gain on Total Redemption September 30 of Period (Loss)(a) Investments Operations Investments Distributions Fees(a) ------------ --------- ---------- ------------- ---------- ----------- ------------- ---------- CLASS AAA 2006(d) $14.64 $(0.06) $1.07 $1.01 $(1.24) $(1.24) -- 2005 12.79 (0.11) 2.69 2.58 (0.73) (0.73) $0.00(f) 2004 10.58 (0.14) 2.38 2.24 (0.03) (0.03) -- 2003(h) 10.00 (0.07) 0.65 0.58 -- -- -- CLASS A 2006(d) $14.65 $(0.06) $1.08 $1.02 $(1.24) $(1.24) -- 2005 12.79 (0.09) 2.68 2.59 (0.73) (0.73) $0.00(f) 2004 10.57 (0.14) 2.39 2.25 (0.03) (0.03) -- 2003(h) 10.00 (0.07) 0.64 0.57 -- -- -- CLASS B 2006(d) $14.77 $(0.12) $1.10 $0.98 $(1.24) $(1.24) -- 2005 12.98 (0.21) 2.73 2.52 (0.73) (0.73) $0.00(f) 2004 10.59 0.02 2.40 2.42 (0.03) (0.03) -- 2003(h) 10.00 (0.12) 0.71 0.59 -- -- -- CLASS C 2006(d) $14.39 $(0.11) $1.05 $0.94 $(1.24) $(1.24) -- 2005 12.66 (0.20) 2.66 2.46 (0.73) (0.73) $0.00(f) 2004 10.55 (0.23) 2.37 2.14 (0.03) (0.03) -- 2003(h) 10.00 (0.11) 0.66 0.55 -- -- -- RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA --------------------------------------------------------------- Expenses Expenses Net Asset Net Assets Net of Before Period Value, End of Net Waivers/ Waivers/ Portfolio Ended End of Total Period Investment Reimburse- Reimburse- Turnover September 30 Period Return+ (in 000's) Income/(Loss) ments(b) ments(c) Rate ------------ ------- ------- -------- ------------- --------- --------- --------- CLASS AAA 2006(d) $14.41 7.56% $11,058 (0.82)%(e) 2.01%(e) 2.37%(e) 35% 2005 14.64 20.67 11,839 (0.78) 2.01(g) 2.99 35 2004 12.79 21.22 3,388 (1.14) 2.00 5.94 45 2003(h) 10.58 5.80 2,323 (0.97)(e) 2.00(e) 15.05(e) 39 CLASS A 2006(d) $14.43 7.62% $ 105 (0.83)%(e) 2.01%(e) 2.37%(e) 35% 2005 14.65 20.76 108 (0.68) 2.01(g) 3.17 35 2004 12.79 21.34 47 (1.16) 2.00 5.94 45 2003(h) 10.57 5.70 3 (0.97)(e) 2.00(e) 15.05(e) 39 CLASS B 2006(d) $14.51 7.24% $ 0.1 (1.73)%(e) 2.76%(e) 3.12%(e) 35% 2005 14.77 19.86 0.1 (1.50) 2.75(g) 3.87 35 2004 12.98 22.91 0.1 0.18 2.75 6.69 45 2003(h) 10.59 5.90 0.1 (1.72)(e) 2.75(e) 15.80(e) 39 CLASS C 2006(d) $14.09 7.18% $ 406 (1.56)%(e) 2.76%(e) 3.12%(e) 35% 2005 14.39 19.91 189 (1.46) 2.76(g) 3.87 35 2004 12.66 20.33 41 (1.88) 2.75 6.69 45 2003(h) 10.55 5.50 118 (1.72)(e) 2.75(e) 15.80(e) 39 - ------------------- + Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and sold at the end of the period including reinvestment of dividends and does not reflect applicable sales charges. Total return for the period of less than one year is not annualized. (a) Per share amounts have been calculated using the average shares outstanding method. (b) The Fund incurred interest expense during the six months ended March 31, 2006. If interest expense had not been incurred, the ratios of operating expenses to average net assets would have been 2.00%, 2.00%, 2.75%, and 2.75% for Class AAA, Class A, Class B, and Class C, respectively. (c) During the period, expenses were voluntarily reduced and/or reimbursed. If such fee reductions and/or reimbursements had not occurred, the ratio would have been as shown. (d) For the period ended March 31, 2006, unaudited. (e) Annualized. (f) Amount represents less than $0.005 per share. (g) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. Including such custodian fee credits, the expense ratios for the fiscal year ended September 30, 2005 would have been 2.00%, 2.00%, 2.75% and 2.75% for Class AAA, Class A, Class B, and Class C, respectively. (h) From commencement of investment operations on December 31, 2002 through September 30, 2003. See accompanying notes to financial statements. 13 THE GABELLI WOODLAND SMALL CAP VALUE FUND BOARD CONSIDERATION AND RE-APPROVAL OF ADVISORY AGREEMENT (UNAUDITED) During the six months ended March 31, 2006, the Board of Directors of the Corporation approved the continuation of the investment advisory agreement with the Adviser for the Fund on the basis of the recommendation by the directors (the "independent directors") who are not "interested persons" of the Fund. The following paragraphs summarize the material information and factors considered by the independent directors as well as their conclusions relative to such factors. NATURE, EXTENT AND QUALITY OF SERVICES. The independent directors considered information regarding the portfolio manager, the depth of the analyst pool available to the Adviser and the portfolio manager, the scope of administrative, shareholder and other services supervised or provided by the Adviser, and the absence of significant service problems reported to the Board. The independent directors noted the experience, length of service, and reputation of the portfolio manager. INVESTMENT PERFORMANCE. The independent directors reviewed the one and three year performance of the Fund since inception against a peer group of small cap value and core funds. The directors noted that the Fund's performance was below average for the three year period and approximately average for the one year period. The directors also noted the relative youth of the Fund and that the Fund's performance improved relative to its peers as it passed out of its ramp-up phase. PROFITABILITY. The independent directors reviewed summary data regarding the lack of profitability of the Fund to the Adviser both with an administrative overhead charge and without such a charge. The directors also noted that an affiliated broker of the Adviser received distribution fees and minor amounts of sales commissions and that the Adviser received a moderate level of soft dollar research benefits through the Fund's portfolio brokerage. ECONOMIES OF SCALE. The independent directors discussed the major elements of the Adviser's cost structure and the relationship of those elements to potential economies of scale. The independent directors agreed that economies of scale were not an issue for this small and slow-growing Fund that has been unprofitable to the Adviser. SHARING OF ECONOMIES OF SCALE. The independent directors noted that the investment management fee schedule for the Fund does not take into account any potential economies of scale that may develop or any losses or diminished profitability to the Adviser in prior years. SERVICE AND COST COMPARISONS. The independent directors compared the expense ratios of the investment management fee, other expenses, and total expenses of the Fund to similar expense ratios of the peer group of small cap value and core funds and noted that the Adviser's management fee includes substantially all administrative services of the Fund as well as investment advisory services. The directors noted that the Fund's expense ratios after waivers were above, and the Fund's size was far below, average within this group and that the Adviser had been waiving substantial portions of its fees in order to make the Fund a more attractive investment. The directors also noted that the management fee structure before waivers was the same as that in effect for most of the Gabelli funds. The directors did not compare the management fee to the fee for other types of accounts managed by the Adviser. CONCLUSIONS. The independent directors concluded that the Fund enjoyed highly experienced portfolio management services, good ancillary services, and an improving performance record during its limited life. The independent directors also concluded that the Fund's expense ratios were reasonable in light of the lack of profitability to the Adviser of managing the Fund, and that economies of scale were not a factor in their thinking at this time. The directors did not view the potential profitability of ancillary services as material to their decision. On the basis of the foregoing and without assigning particular weight to any single conclusion, the independent directors determined to recommend continuation of the investment management agreement to the full Board of Directors. 14 - -------------------------------------------------------------------------------- GABELLI FUNDS AND YOUR PERSONAL PRIVACY ================================================================================ WHO ARE WE? The Gabelli/GAMCO Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC and Gabelli Advisers, Inc., which are affiliated with GAMCO Investors, Inc. GAMCO Investors, Inc. is a publicly held company that has subsidiaries that provide investment advisory or brokerage services for a variety of clients. WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A GABELLI CUSTOMER? If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is: o INFORMATION YOU GIVE US ON YOUR APPLICATION FORM. This could include your name, address, telephone number, social security number, bank account number, and other information. o INFORMATION ABOUT YOUR TRANSACTIONS WITH US, ANY TRANSACTIONS WITH OUR AFFILIATES, AND TRANSACTIONS WITH THE ENTITIES WE HIRE TO PROVIDE SERVICES TO YOU. This would include information about the shares that you buy or redeem. If we hire someone else to provide services--like a transfer agent--we will also have information about the transactions that you conduct through them. WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT? We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its web site, www.sec.gov. WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION? We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the Fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information confidential. - -------------------------------------------------------------------------------- Gabelli Equity Series Funds, Inc. THE GABELLI WOODLAND SMALL CAP VALUE FUND One Corporate Center Rye, New York 10580-1422 800-GABELLI 800-422-3554 FAX: 914-921-5118 WEBSITE: WWW.GABELLI.COM E-MAIL: INFO@GABELLI.COM Net Asset Value available daily by calling 800-GABELLI after 6:00 P.M. BOARD OF DIRECTORS Mario J. Gabelli, CFA Robert J. Morrissey CHAIRMAN AND CHIEF ATTORNEY-AT-LAW EXECUTIVE OFFICER MORRISSEY, HAWKINS & LYNCH GAMCO INVESTORS, INC. Anthony J. Colavita Anthony R. Pustorino ATTORNEY-AT-LAW CERTIFIED PUBLIC ACCOUNTANT, ANTHONY J. COLAVITA, P.C. PROFESSOR EMERITUS PACE UNIVERSITY Vincent D. Enright Anthonie C. van Ekris FORMER SENIOR VICE PRESIDENT CHAIRMAN AND CHIEF FINANCIAL OFFICER BALMAC INTERNATIONAL, INC. KEYSPAN ENERGY CORP. John D. Gabelli Salvatore J. Zizza SENIOR VICE PRESIDENT CHAIRMAN GABELLI & COMPANY, INC. HALLMARK ELECTRICAL SUPPLIES CORP. OFFICERS AND PORTFOLIO MANAGER Elizabeth M. Lilly, CFA Bruce N. Alpert PORTFOLIO MANAGER PRESIDENT James E. McKee Peter D. Goldstein SECRETARY CHIEF COMPLIANCE OFFICER Agnes Mullady TREASURER DISTRIBUTOR Gabelli & Company, Inc. CUSTODIAN, TRANSFER AGENT, AND DIVIDEND AGENT State Street Bank and Trust Company LEGAL COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP - -------------------------------------------------------------------------------- This report is submitted for the general information of the shareholders of The Gabelli Woodland Small Cap Value Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. - -------------------------------------------------------------------------------- GAB840Q106SR [GRAPHIC OMITTED] PICTURE OF TRIANGLE THE GABELLI WOODLAND SMALL CAP VALUE FUND SEMI-ANNUAL REPORT MARCH 31, 2006 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS. Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A (17 CFR 240.14a-101), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) Gabelli Equity Series Funds, Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date June 8, 2006 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date June 8, 2006 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date June 7, 2006 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.