UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-04494 ----------- The Gabelli Asset Fund ------------------------------------------------------ (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------ (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------ (Name and address of agent for service) registrant's telephone number, including area code: 1-800-422-3554 --------------- Date of fiscal year end: December 31 --------------- Date of reporting period: June 30, 2006 --------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. THE GABELLI ASSET FUND SEMI-ANNUAL REPORT JUNE 30, 2006 TO OUR SHAREHOLDERS, During the second quarter of 2006, The Gabelli Asset Fund (the "Fund") rose 0.9%, while the Standard & Poor's ("S&P") 500 Index declined 1.4% and the Dow Jones Industrial Average rose 0.9%. For the six month period ended June 30, 2006, the Fund was up 8.3% versus gains of 2.7% and 5.3% for the S&P 500 Index and the Dow Jones Industrial Average, respectively. Enclosed are the financial statements and the investment portfolio as of June 30, 2006. COMPARATIVE RESULTS - ---------------------------------------------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2006 (A) ------------------------------------------------ Since Year to Inception Quarter Date 1 Year 3 Year 5 Year 10 Year 15 Year 20 Year (3/3/86) ------- ---- ------ ------ ------ ------- ------- ------- -------- GABELLI ASSET FUND CLASS AAA ..... 0.93% 8.29% 11.47% 15.56% 7.15% 11.91% 12.99% 13.58% 13.97% S&P 500 Index ....................(1.44) 2.71 8.62 11.21 2.49 8.32 10.73 11.02 11.44 Dow Jones Industrial Average ..... 0.93 5.25 11.07 9.95 3.47 9.17 11.87 12.16 12.58 Nasdaq Composite Index ...........(7.17) (1.51) 5.60 10.21 0.10 6.25 10.65 8.75 9.25 Class A .......................... 0.91 8.29 11.48 15.55 7.15 11.91 12.99 13.57 13.98 (4.89)(b) 2.06(b) 5.07(b) 13.29(b) 5.88(b) 11.25(b) 12.54(b) 13.24(b) 13.64(b) Class B .......................... 0.73 7.95 10.72 14.88 6.77 11.72 12.86 13.47 13.88 (4.27)(c) 2.95(c) 5.72(c) 14.11(c) 6.46(c) 11.72(c) 12.86(c) 13.47(c) 13.88(c) Class C .......................... 0.71 7.89 10.63 14.83 6.75 11.70 12.85 13.47 13.88 (0.29)(c) 6.89(c) 9.63(c) 14.83(c) 6.75(c) 11.70(c) 12.85(c) 13.47(c) 13.88(c) (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN SHARE PRICE AND REINVESTMENT OF DISTRIBUTIONS AND ARE NET OF EXPENSES. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE REDEEMED, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 INDEX AND THE NASDAQ COMPOSITE INDEX ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. THE CLASS AAA SHARES' NET ASSET VALUES ARE USED TO CALCULATE PERFORMANCE FOR THE PERIODS PRIOR TO THE ISSUANCE OF CLASS A SHARES, CLASS B SHARES, AND CLASS C SHARES ON DECEMBER 31, 2003. THE ACTUAL PERFORMANCE FOR THE CLASS B SHARES AND CLASS C SHARES WOULD HAVE BEEN LOWER DUE TO THE ADDITIONAL EXPENSES ASSOCIATED WITH THESE CLASSES OF SHARES. (b) INCLUDES THE EFFECT OF THE MAXIMUM 5.75% SALES CHARGE AT THE BEGINNING OF THE PERIOD. (c) INCLUDES THE EFFECT OF THE APPLICABLE CONTINGENT DEFERRED SALES CHARGE AT THE END OF THE PERIOD SHOWN FOR CLASS B AND CLASS C SHARES, RESPECTIVELY. CLASS B SHARES ARE NOT AVAILABLE FOR NEW PURCHASES. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. - -------------------------------------------------------------------------------- THE GABELLI ASSET FUND DISCLOSURE OF FUND EXPENSES (UNAUDITED) For the Six Month Period from January 1, 2006 through June 30, 2006 EXPENSE TABLE - -------------------------------------------------------------------------------- We believe it is important for you to understand the impact of fees and expenses regarding your investment. All mutual funds have operating expenses. As a shareholder of a fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of a fund. When a fund's expenses are expressed as a percentage of its average net assets, this figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The Expense Table below illustrates your Fund's costs in two ways: ACTUAL FUND RETURN: This section provides information about actual account values and actual expenses. You may use this section to help you to estimate the actual expenses that you paid over the period after any fee waivers and expense reimbursements. The "Ending Account Value" shown is derived from the Fund's ACTUAL return during the past six months, and the "Expenses Paid During Period" shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund under the heading "Expenses Paid During Period" to estimate the expenses you paid during this period. HYPOTHETICAL 5% RETURN: This section provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio. It assumes a hypothetical annualized return of 5% before expenses during the period shown. In this case - because the hypothetical return used is NOT the Fund's actual return - the results do not apply to your investment and you cannot use the hypothetical account value and expense to estimate the actual ending account balance or expenses you paid for the period. This example is useful in making comparisons of the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs such as sales charges (loads), redemption fees, or exchange fees, if any, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. Therefore, the 5% hypothetical return is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. The "Annualized Expense Ratio" represents the actual expenses for the last six months and may be different from the expense ratio in the Financial Highlights which is for the six months ended June 30, 2006. Beginning Ending Annualized Expenses Account Value Account Value Expense Paid During 01/01/06 06/30/06 Ratio Period* - ------------------------------------------------------------------------------- THE GABELLI ASSET FUND - -------------------------------------------------------------------------------- ACTUAL FUND RETURN Class AAA $1,000.00 $1,082.90 1.37% $ 7.08 Class A $1,000.00 $1,082.90 1.37% $ 7.08 Class B $1,000.00 $1,079.50 2.12% $10.93 Class C $1,000.00 $1,078.90 2.12% $10.93 HYPOTHETICAL 5% RETURN Class AAA $1,000.00 $1,018.00 1.37% $ 6.85 Class A $1,000.00 $1,018.00 1.37% $ 6.85 Class B $1,000.00 $1,014.28 2.12% $10.59 Class C $1,000.00 $1,014.28 2.12% $10.59 * Expenses are equal to the Fund's annualized expense ratio for the last six months multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. 2 SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total net assets as of June 30, 2006: THE GABELLI ASSET FUND Food and Beverage .................................. 10.4% Energy and Utilities ............................... 8.8% Publishing ......................................... 7.2% Telecommunications ................................. 6.5% Diversified Industrial ............................. 6.0% Financial Services ................................. 5.9% Equipment and Supplies ............................. 5.7% Consumer Products .................................. 5.3% Entertainment ...................................... 5.1% Cable and Satellite ................................ 4.7% Health Care ........................................ 3.2% Automotive: Parts and Accessories .................. 3.1% Aviation: Parts and Services ....................... 3.0% Hotels and Gaming .................................. 2.9% Communications Equipment ........................... 2.0% Metals and Mining .................................. 1.9% Machinery .......................................... 1.9% Broadcasting ....................................... 1.9% Consumer Services .................................. 1.7% Agriculture ........................................ 1.5% Environmental Services ............................. 1.4% Specialty Chemicals ................................ 1.3% Aerospace .......................................... 1.3% Real Estate ........................................ 1.1% Electronics ........................................ 1.1% Business Services .................................. 0.8% Automotive ......................................... 0.8% Wireless Communications ............................ 0.8% Retail ............................................. 0.7% Transportation ..................................... 0.6% U.S. Government Obligations ........................ 0.6% Manufactured Housing and Recreational Vehicles ............................ 0.4% Computer Software and Services ..................... 0.4% Closed-End Funds ................................... 0.1% Paper and Forest Products .......................... 0.0% Other Assets and Liabilities (Net) ................. (0.1)% ------ 100.0% ====== THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SEC FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED MARCH 31, 2006. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE COMMISSION'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies, procedures, and how the Fund voted proxies relating to portfolio securities is available without charge, upon request, (i) by calling 800-GABELLI (800-422-3554); (ii) by writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; and (iii) by visiting the Securities and Exchange Commission's website at www.sec.gov. 3 THE GABELLI ASSET FUND SCHEDULE OF INVESTMENTS -- JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- MARKET SHARES COST VALUE ------ ---- ------ COMMON STOCKS -- 99.1% AEROSPACE -- 1.1% 70,000 Boeing Co. ....................... $ 2,424,385 $ 5,733,700 30,000 Herley Industries Inc.+ .......... 487,927 336,300 12,000 Lockheed Martin Corp. ............ 354,600 860,880 31,000 Northrop Grumman Corp. ........... 1,491,426 1,985,860 2,000,000 Rolls-Royce Group plc+ ........... 14,749,075 15,311,500 80,700,000 Rolls-Royce Group plc, Cl. B ..... 82,717 152,963 -------------- -------------- 19,590,130 24,381,203 -------------- -------------- AGRICULTURE -- 1.5% 705,000 Archer-Daniels-Midland Co. ....... 9,772,128 29,102,400 15,000 Delta & Pine Land Co. ............ 260,292 441,000 40,529 Monsanto Co. ..................... 647,781 3,412,137 50,000 Mosaic Co.+ ...................... 763,480 782,500 1,000 Potash Corp. of Saskatchewan Inc. 41,184 85,970 -------------- -------------- 11,484,865 33,824,007 -------------- -------------- AUTOMOTIVE -- 0.8% 20,000 General Motors Corp. ............. 539,120 595,800 500,000 Navistar International Corp.+ .... 8,980,097 12,305,000 45,000 PACCAR Inc. ...................... 522,021 3,707,100 25,000 Volkswagen AG .................... 1,044,095 1,753,258 -------------- -------------- 11,085,333 18,361,158 -------------- -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.0% 105,000 BorgWarner Inc. .................. 2,017,206 6,835,500 240,000 CLARCOR Inc. ..................... 1,718,044 7,149,600 300,000 Dana Corp. ....................... 3,509,791 792,000 260,000 Earl Scheib Inc.+ ................ 1,603,290 975,000 195,000 Federal-Mogul Corp.+ ............. 411,720 70,200 520,000 Genuine Parts Co. ................ 12,888,512 21,663,200 167,000 Johnson Controls Inc. ............ 4,231,320 13,730,740 170,000 Midas Inc.+ ...................... 2,224,151 3,128,000 285,000 Modine Manufacturing Co. ......... 6,650,816 6,657,600 150,000 Proliance International Inc.+ .... 908,409 693,000 180,000 Standard Motor Products Inc. ..... 2,488,936 1,501,200 70,000 Superior Industries International Inc. ............. 1,762,639 1,280,300 130,000 Tenneco Inc.+ .................... 475,684 3,380,000 -------------- -------------- 40,890,518 67,856,340 -------------- -------------- AVIATION: PARTS AND SERVICES -- 3.0% 60,000 Aviall Inc.+ ..................... 539,651 2,851,200 520,000 Curtiss-Wright Corp. ............. 3,391,227 16,057,600 15,000 EDO Corp. ........................ 431,784 365,100 225,000 Fairchild Corp., Cl. A+ .......... 1,287,962 468,000 570,000 GenCorp Inc.+ .................... 2,079,772 9,137,100 110,000 Kaman Corp. ...................... 1,534,269 2,002,000 MARKET SHARES COST VALUE ------ ---- ------ 340,000 Precision Castparts Corp. ........ $ 4,207,013 $ 20,318,400 107,000 Sequa Corp., Cl. A+ .............. 4,551,858 8,720,500 105,000 Sequa Corp., Cl. B+ .............. 5,381,629 8,583,750 -------------- -------------- 23,405,165 68,503,650 -------------- -------------- BROADCASTING -- 1.9% 401,000 CBS Corp., Cl. A ................. 7,023,402 10,851,060 50,000 CBS Corp., Cl. B ................. 1,257,800 1,352,500 10,000 Cogeco Inc. ...................... 194,764 179,163 20,000 Corus Entertainment Inc., Cl. B .. 64,982 649,467 79,000 Fisher Communications Inc.+ ...... 4,323,030 3,328,270 166,000 Granite Broadcasting Corp.+ ...... 69,153 28,220 310,000 Gray Television Inc. ............. 3,464,394 1,794,900 8,000 Gray Television Inc., Cl. A ...... 76,929 48,880 30,000 ION Media Networks Inc.+ ......... 45,132 27,600 230,000 Liberty Media Holding Corp. - Capital, Cl. A+ ................ 4,578,481 19,267,100 180,000 Lin TV Corp., Cl. A+ ............. 3,468,291 1,359,000 40,000 Sinclair Broadcast Group Inc., Cl. A .............. 358,285 342,400 400,000 Television Broadcasts Ltd. ....... 1,815,551 2,472,220 22,000 Univision Communications Inc., Cl. A+ ................... 745,607 737,000 217,000 Young Broadcasting Inc., Cl. A+ .. 2,684,914 681,380 -------------- -------------- 30,170,715 43,119,160 -------------- -------------- BUSINESS SERVICES -- 0.8% 25,851 Acco Brands Corp.+ ............... 152,168 566,137 150,000 Cendant Corp. .................... 1,623,750 2,443,500 45,000 ChoicePoint Inc.+ ................ 1,609,312 1,879,650 11,000 Clear Channel Outdoor Holdings Inc., Cl. A+ .................. 228,770 230,560 195,000 Ecolab Inc. ...................... 1,837,427 7,913,100 10,000 Imation Corp. .................... 203,344 410,500 65,000 Landauer Inc. .................... 402,818 3,113,500 23,500 MasterCard Inc., Cl. A+ .......... 916,500 1,128,000 114,000 Nashua Corp.+ .................... 1,677,155 783,180 -------------- -------------- 8,651,244 18,468,127 -------------- -------------- CABLE AND SATELLITE -- 4.7% 2,000,000 Cablevision Systems Corp., Cl. A+ 5,712,539 42,900,000 240,000 Comcast Corp., Cl. A+ ............ 6,284,344 7,857,600 40,000 Comcast Corp., Cl. A, Special+ ... 306,462 1,311,200 264,396 DIRECTV Group Inc.+ .............. 5,082,757 4,362,534 100,000 EchoStar Communications Corp., Cl. A+ .................. 2,982,011 3,081,000 320,096 Liberty Global Inc., Cl. A+ ...... 3,187,437 6,882,064 260,000 Liberty Global Inc., Cl. C+ ...... 2,801,037 5,348,200 See accompanying notes to financial statements. 4 THE GABELLI ASSET FUND SCHEDULE OF INVESTMENTS (CONTINTUED) -- JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- MARKET SHARES COST VALUE ------ ---- ------ COMMON STOCKS (CONTINUED) CABLE AND SATELLITE (CONTINUED) 750,000 Rogers Communications Inc., Cl. B, New York ................ $ 7,404,026 $ 30,300,000 10,000 Rogers Communications Inc., Cl. B, Toronto ................. 77,553 402,311 60,000 Shaw Communications Inc., Cl. B .. 164,952 1,695,781 80,000 Shaw Communications Inc., Cl. B, Non-Voting ..................... 312,647 2,263,200 -------------- -------------- 34,315,765 106,403,890 -------------- -------------- CLOSED-END FUNDS -- 0.1% 78,001 Royce Value Trust Inc. ........... 938,786 1,510,100 -------------- -------------- COMMUNICATIONS EQUIPMENT -- 1.9% 113,223 Agere Systems Inc.+ .............. 1,631,136 1,664,378 565,000 Corning Inc.+ .................... 4,174,676 13,667,350 830,000 Lucent Technologies Inc.+ ........ 4,490,495 2,008,600 300,000 Motorola Inc. .................... 2,779,293 6,045,000 235,000 Nortel Networks Corp.+ ........... 1,163,604 526,400 390,000 Thomas & Betts Corp.+ ............ 7,652,903 20,007,000 -------------- -------------- 21,892,107 43,918,728 -------------- -------------- COMPUTER SOFTWARE AND SERVICES -- 0.4% 10,000 CA Inc. .......................... 145,700 205,500 1,600 eBay Inc.+ ....................... 24,652 46,864 50,000 Jupitermedia Corp.+ .............. 287,066 650,000 26,026 Telecom Italia Media SpA ......... 26,184 12,150 225,000 Yahoo! Inc.+ ..................... 7,608,400 7,425,000 -------------- -------------- 8,092,002 8,339,514 -------------- -------------- CONSUMER PRODUCTS -- 5.3% 40,500 Alberto-Culver Co. ............... 1,073,604 1,973,160 12,000 Altria Group Inc. ................ 360,636 881,160 11,000 Christian Dior SA ................ 307,335 1,078,431 285,000 Church & Dwight Co. Inc. ......... 1,872,507 10,379,700 38,000 Clorox Co. ....................... 2,111,402 2,316,860 40,000 Colgate-Palmolive Co. ............ 2,092,913 2,396,000 40,000 Eastman Kodak Co. ................ 950,513 951,200 275,000 Energizer Holdings Inc.+ ......... 4,987,400 16,106,750 110,000 Fortune Brands Inc. .............. 2,384,058 7,811,100 290,000 Gallaher Group plc, ADR .......... 4,661,436 18,136,600 3,000 Givaudan SA ...................... 1,028,013 2,361,867 37,000 Harley-Davidson Inc. ............. 93,194 2,030,930 80,000 Lenox Group Inc.+ ................ 882,810 567,200 100,000 Mattel Inc. ...................... 1,731,397 1,651,000 48,000 National Presto Industries Inc. .. 1,568,057 2,509,440 520,000 Procter & Gamble Co. ............. 17,588,062 28,912,000 50,000 Reckitt Benckiser plc ............ 1,570,345 1,867,707 30,000 Spectrum Brands Inc.+ ............ 378,201 387,600 1,000,000 Swedish Match AB ................. 10,327,823 16,118,387 MARKET SHARES COST VALUE ------ ---- ------ 10,000 Syratech Corp.+ .................. $ 2,000 $ 500 82,000 Wolverine World Wide Inc. ........ 762,687 1,913,060 -------------- -------------- 56,734,393 120,350,652 -------------- -------------- CONSUMER SERVICES -- 1.7% 6,000 Expedia Inc.+ .................... 126,986 89,820 450,000 IAC/InterActiveCorp+ ............. 4,668,684 11,920,500 1,100,000 Liberty Media Holding Corp. - Interactive, Cl. A+ ............ 5,674,009 18,986,000 445,000 Rollins Inc. ..................... 3,437,602 8,739,800 -------------- -------------- 13,907,281 39,736,120 -------------- -------------- DIVERSIFIED INDUSTRIAL -- 6.0% 115,000 Acuity Brands Inc. ............... 1,678,840 4,474,650 5,000 Anixter International Inc. ....... 45,044 237,300 75,403 Contax Participacoes SA, ADR ..... 30,974 66,890 250,000 Cooper Industries Ltd., Cl. A .... 12,260,110 23,230,000 420,000 Crane Co. ........................ 6,593,275 17,472,000 124,000 Gardner Denver Inc.+ ............. 983,688 4,774,000 240,000 Greif Inc., Cl. A ................ 5,453,716 17,990,400 30,000 Harbor Global Co. Ltd.+ .......... 52,965 273,300 425,000 Honeywell International Inc. ..... 13,730,962 17,127,500 590,000 ITT Industries Inc. .............. 9,292,829 29,205,000 139,000 Katy Industries Inc.+ ............ 1,257,950 325,260 185,000 Lamson & Sessions Co.+ ........... 1,134,427 5,246,600 21,000 MagneTek Inc.+ ................... 109,503 56,700 240,000 Myers Industries Inc. ............ 1,460,520 4,125,600 51,000 Pentair Inc. ..................... 730,157 1,743,690 80,000 Smiths Group plc ................. 880,176 1,318,120 112,500 Trinity Industries Inc. .......... 931,715 4,545,000 130,000 Tyco International Ltd. .......... 3,144,915 3,575,000 10,000 Walter Industries Inc. ........... 463,587 576,500 -------------- -------------- 60,235,353 136,363,510 -------------- -------------- ELECTRONICS -- 1.1% 9,600 Chemring Group plc ............... 125,113 207,615 3,000 Hitachi Ltd., ADR ................ 172,200 198,210 13,000 Kyocera Corp., ADR ............... 448,063 1,010,750 22,000 Molex Inc., Cl. A ................ 609,932 632,060 46,000 Samsung Electronics Co. Ltd., GDR (a) .................. 8,616,601 14,618,952 50,000 Sony Corp., ADR .................. 1,447,492 2,202,000 205,000 Texas Instruments Inc. ........... 5,187,155 6,209,450 -------------- -------------- 16,606,556 25,079,037 -------------- -------------- ENERGY AND UTILITIES -- 8.8% 110,000 AES Corp.+ ....................... 434,151 2,029,500 40,000 AGL Resources Inc. ............... 667,750 1,524,800 150,000 Allegheny Energy Inc.+ ........... 1,510,942 5,560,500 120,000 Aquila Inc.+ ..................... 474,410 505,200 See accompanying notes to financial statements. 5 THE GABELLI ASSET FUND SCHEDULE OF INVESTMENTS (CONTINTUED) -- JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- MARKET SHARES COST VALUE ------ ---- ------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES (CONTINUED) 250,000 BP plc, ADR ...................... $ 7,151,966 $ 17,402,500 2,000 Cameron International Corp.+ ..... 69,450 95,540 25,000 CH Energy Group Inc. ............. 1,040,745 1,200,000 354,000 Chevron Corp. .................... 13,555,634 21,969,240 365,922 ConocoPhillips ................... 10,424,879 23,978,869 20,000 Constellation Energy Group ....... 484,262 1,090,400 124,000 Devon Energy Corp. ............... 1,695,494 7,490,840 120,000 DPL Inc. ......................... 2,716,196 3,216,000 20,000 DTE Energy Co. ................... 832,127 814,800 240,000 Duke Energy Corp. ................ 4,598,908 7,048,800 120,000 Duquesne Light Holdings Inc. ..... 1,746,573 1,972,800 25,000 Edison International ............. 425,000 975,000 350,000 El Paso Corp. .................... 3,048,363 5,250,000 280,000 El Paso Electric Co.+ ............ 3,251,790 5,644,800 150,000 Energy East Corp. ................ 3,072,446 3,589,500 110,000 EOG Resources Inc. ............... 503,773 7,627,400 340,000 Exxon Mobil Corp. ................ 8,166,149 20,859,000 14,000 FPL Group Inc. ................... 401,591 579,320 40,625 GlobalSantaFe Corp. .............. 1,058,988 2,346,094 10,000 Halliburton Co. .................. 104,525 742,100 252,716 Kerr-McGee Corp. ................. 11,881,869 17,525,855 1,000 Niko Resources Ltd. .............. 57,456 56,472 22,086 NiSource Inc. .................... 475,953 482,358 185,000 Northeast Utilities .............. 3,536,826 3,823,950 10,000 NSTAR ............................ 284,757 286,000 24,000 Oceaneering International Inc.+ .. 650,712 1,100,400 1,000 PetroChina Co. Ltd., ADR ......... 61,027 107,970 100,000 Progress Energy Inc., CVO+ ....... 52,000 30,000 50,000 Royal Dutch Shell plc, Cl. A, ADR 2,980,580 3,349,000 132,000 SJW Corp. ........................ 2,151,408 3,359,400 300,000 Southwest Gas Corp. .............. 5,300,745 9,402,000 65,000 Transocean Inc.+ ................. 3,979,635 5,220,800 67,000 TXU Corp. ........................ 502,630 4,005,930 10,000 UIL Holdings Corp. ............... 426,389 562,900 75,000 Weatherford International Ltd.+ .. 3,407,062 3,721,500 50,000 Western Gas Resources Inc. ....... 2,984,875 2,992,500 -------------- -------------- 106,170,036 199,540,038 -------------- -------------- ENTERTAINMENT -- 5.1% 8,010 Chestnut Hill Ventures+ (b) ...... 218,000 172,005 715,000 Discovery Holding Co., Cl. A+ .... 5,339,540 10,460,450 45,000 DreamWorks Animation SKG Inc., Cl. A+ ................... 1,084,168 1,030,500 19,406 EMI Group plc .................... 75,408 109,003 MARKET SHARES COST VALUE ------ ---- ------ 185,000 EMI Group plc, ADR ............... $ 1,538,472 $ 2,078,679 600,000 Gemstar-TV Guide International Inc.+ .......................... 2,634,671 2,112,000 620,000 Grupo Televisa SA, ADR ........... 4,249,951 11,972,200 2,000,000 Rank Group plc ................... 9,837,464 7,378,368 20,000 Regal Entertainment Group, Cl. A . 290,903 406,400 100,000 Six Flags Inc.+ .................. 450,414 562,000 600,000 The Walt Disney Co. .............. 13,491,340 18,000,000 1,510,000 Time Warner Inc. ................. 20,179,133 26,123,000 50,000 Triple Crown Media Inc.+ ......... 549,453 433,500 401,000 Viacom Inc., Cl. A+ .............. 10,985,321 14,415,950 25,000 Viacom Inc., Cl. B+ .............. 1,026,100 896,000 530,000 Vivendi SA, ADR .................. 10,600,520 18,502,300 60,000 World Wrestling Entertainment Inc. 612,234 1,013,400 -------------- -------------- 83,163,092 115,665,755 -------------- -------------- ENVIRONMENTAL SERVICES -- 1.4% 350,000 Allied Waste Industries Inc.+ .... 3,229,628 3,976,000 300,000 Republic Services Inc. ........... 3,560,581 12,102,000 450,000 Waste Management Inc. ............ 8,655,112 16,146,000 -------------- -------------- 15,445,321 32,224,000 -------------- -------------- EQUIPMENT AND SUPPLIES -- 5.7% 475,000 AMETEK Inc. ...................... 2,763,994 22,505,500 3,000 Amphenol Corp., Cl. A ............ 23,163 167,880 106,000 CIRCOR International Inc. ........ 932,373 3,231,940 170,000 Crown Holdings Inc.+ ............. 766,411 2,646,900 155,000 CTS Corp. ........................ 815,744 2,307,950 4,000 Danaher Corp. .................... 70,641 257,280 396,000 Donaldson Co. Inc. ............... 1,518,184 13,412,520 292,000 Fedders Corp.+ ................... 1,205,333 706,640 402,000 Flowserve Corp.+ ................. 5,865,524 22,873,800 175,000 Gerber Scientific Inc.+ .......... 1,663,028 2,276,750 210,000 GrafTech International Ltd.+ ..... 2,278,198 1,218,000 520,000 IDEX Corp. ....................... 2,958,676 24,544,000 24,000 Ingersoll-Rand Co. Ltd., Cl. A ... 501,720 1,026,720 250,000 Interpump Group SpA .............. 982,522 2,190,374 200,000 Lufkin Industries Inc. ........... 1,810,811 11,886,000 35,000 Manitowoc Co. Inc. ............... 127,596 1,557,500 47,866 Met-Pro Corp. .................... 321,979 598,804 10,000 Sealed Air Corp. ................. 168,679 520,800 30,000 Valmont Industries Inc. .......... 242,908 1,394,700 435,000 Watts Water Technologies Inc., Cl. A .................... 5,006,660 14,594,250 120,000 Weir Group plc ................... 504,947 960,852 -------------- -------------- 30,529,091 130,879,160 -------------- -------------- See accompanying notes to financial statements. 6 THE GABELLI ASSET FUND SCHEDULE OF INVESTMENTS (CONTINTUED) -- JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- MARKET SHARES COST VALUE ------ ---- ------ COMMON STOCKS (CONTINUED) FINANCIAL SERVICES -- 5.9% 15,300 Alleghany Corp.+ ................. $ 2,667,117 $ 4,228,308 420,000 American Express Co. ............. 9,628,368 22,352,400 90,000 Ameriprise Financial Inc. ........ 1,652,563 4,020,300 50,000 Argonaut Group Inc.+ ............. 1,184,298 1,502,000 10,000 Bank of America Corp. ............ 188,637 481,000 55,000 Bank of New York Co. Inc. ........ 1,858,706 1,771,000 220 Berkshire Hathaway Inc., Cl. A+ .. 874,549 20,164,980 48,000 BKF Capital Group Inc. ........... 814,715 300,000 7,500 Calamos Asset Management Inc., Cl. A .................... 135,000 217,425 220,000 Citigroup Inc. ................... 10,672,338 10,612,800 35,000 Commerzbank AG ................... 624,519 1,273,167 110,000 Commerzbank AG, ADR .............. 2,308,920 3,993,121 155,000 Deutsche Bank AG ................. 7,004,175 17,437,500 55,000 H&R Block Inc. ................... 694,635 1,312,300 85,000 Janus Capital Group Inc. ......... 1,649,762 1,521,500 26,400 JPMorgan Chase & Co. ............. 535,615 1,108,800 12,000 Lehman Brothers Holdings Inc. .... 54,150 781,800 76,000 Leucadia National Corp. .......... 662,967 2,218,440 120,000 Mellon Financial Corp. ........... 4,103,607 4,131,600 23,000 Merrill Lynch & Co. Inc. ......... 948,745 1,599,880 378,000 Midland Co. ...................... 1,942,907 14,356,440 150,000 Phoenix Companies Inc. ........... 2,222,423 2,112,000 30,000 PNC Financial Services Group Inc. 1,456,850 2,105,100 2,500 Prudential Financial Inc. ........ 68,750 194,250 40,000 St. Paul Travelers Companies Inc. 1,575,006 1,783,200 85,000 State Street Corp. ............... 661,975 4,937,650 20,000 SunTrust Banks Inc. .............. 424,879 1,525,200 60,000 T. Rowe Price Group Inc. ......... 1,012,984 2,268,600 1,000 The Allstate Corp. ............... 23,675 54,730 19,000 Unitrin Inc. ..................... 498,464 828,210 8,500 Value Line Inc. .................. 136,515 362,950 198,000 Waddell & Reed Financial Inc., Cl. A .......................... 3,970,134 4,070,880 -------------- -------------- 62,257,948 135,627,531 -------------- -------------- FOOD AND BEVERAGE -- 10.4% 344,000 Brown-Forman Corp., Cl. A ........ 8,522,627 24,699,200 80,000 Cadbury Schweppes plc, ADR ....... 2,626,975 3,105,600 150,000 Campbell Soup Co. ................ 4,181,186 5,566,500 220,000 Coca-Cola Co. .................... 8,229,353 9,464,400 80,000 Coca-Cola Enterprises Inc. ....... 1,573,687 1,629,600 11,000 Coca-Cola Hellenic Bottling Co. SA 268,442 332,200 MARKET SHARES COST VALUE ------ ---- ------ 368,000 Corn Products International Inc. $ 4,468,951 $ 11,260,800 220,000 Del Monte Foods Co. .............. 2,111,834 2,470,600 318,000 Diageo plc, ADR .................. 11,903,832 21,480,900 70,000 Farmer Brothers Co. .............. 943,094 1,517,600 358,000 Flowers Foods Inc. ............... 2,271,075 10,253,120 3,000 Fomento Economico Mexicano SA de CV, ADR 162,855 251,160 350,000 General Mills Inc. ............... 11,981,370 18,081,000 210,000 Groupe Danone .................... 20,879,524 26,685,469 90,000 Groupe Danone, ADR ............... 1,851,062 2,400,300 1,267,800 Grupo Bimbo SA de CV, Cl. A ...... 2,247,680 3,799,627 200,000 H.J. Heinz Co. ................... 7,031,246 8,244,000 10,000 Hain Celestial Group Inc.+ ....... 141,134 257,600 135,000 Kellogg Co. ...................... 3,562,192 6,538,050 95,000 Kerry Group plc, Cl. A ........... 1,122,284 2,016,069 33,000 LVMH Moet Hennessy Louis Vuitton SA ..................... 1,150,670 3,275,393 9,000 Nestle SA ........................ 1,868,526 2,826,878 770,000 PepsiAmericas Inc. ............... 11,293,018 17,024,700 355,000 PepsiCo Inc. ..................... 9,198,266 21,314,200 25,280 Pernod-Ricard SA, ADR ............ 1,071,872 1,253,153 155,000 Ralcorp Holdings Inc.+ ........... 2,450,803 6,592,150 65,000 The Hershey Co. .................. 1,230,126 3,579,550 20,000 The J.M. Smucker Co. ............. 547,733 894,000 158,117 Tootsie Roll Industries Inc. ..... 2,005,307 4,605,948 255,000 Wm. Wrigley Jr. Co. .............. 6,240,995 11,566,800 63,750 Wm. Wrigley Jr. Co., Cl. B ....... 1,658,999 2,887,875 -------------- -------------- 134,796,718 235,874,442 -------------- -------------- HEALTH CARE -- 3.2% 26,222 Allergan Inc. .................... 2,458,117 2,812,572 44,000 Amgen Inc.+ ...................... 203,194 2,870,120 24,000 AngioDynamics Inc.+ .............. 550,004 649,200 3,000 ArthroCare Corp.+ ................ 34,530 126,030 44,000 Biogen Idec Inc.+ ................ 409,921 2,038,520 5,000 Biomet Inc. ...................... 156,210 156,450 20,000 Biosite Inc.+ .................... 963,067 913,200 155,000 Bristol-Myers Squibb Co. ......... 4,244,679 4,008,300 85,000 Chemed Corp. ..................... 1,326,740 4,635,050 60,000 CONMED Corp.+ .................... 1,316,339 1,242,000 5,500 DENTSPLY International Inc. ...... 209,434 333,300 90,000 Eli Lilly & Co. .................. 5,261,954 4,974,300 35,000 Exactech Inc.+ ................... 543,108 481,250 40,000 Henry Schein Inc.+ ............... 1,091,829 1,869,200 15,000 Hospira Inc.+ .................... 522,370 644,100 25,000 IMS Health Inc. .................. 662,906 671,250 15,000 Inverness Medical Innovations Inc.+ .............. 255,011 423,450 45,000 Invitrogen Corp.+ ................ 2,307,565 2,973,150 100,000 Johnson & Johnson ................ 2,951,660 5,992,000 See accompanying notes to financial statements. 7 THE GABELLI ASSET FUND SCHEDULE OF INVESTMENTS (CONTINTUED) -- JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- MARKET SHARES COST VALUE ------ ---- ------ COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 120,000 Medco Health Solutions Inc.+ ..... $ 3,781,261 $ 6,873,600 150,000 Merck & Co. Inc. ................. 4,480,183 5,464,500 2,000 Nobel Biocare Holding AG ......... 285,863 474,827 15,000 Orthofix International NV+ ....... 501,240 571,950 4,000 OrthoLogic Corp.+ ................ 13,880 6,480 32,000 Patterson Companies Inc.+ ........ 702,130 1,117,760 475,000 Pfizer Inc. ...................... 8,375,103 11,148,250 133,000 Schering-Plough Corp. ............ 2,512,360 2,530,990 2,000 Stryker Corp. .................... 65,440 84,220 40,000 Thoratec Corp.+ .................. 514,145 554,800 10,000 UnitedHealth Group Inc. .......... 450,804 447,800 35,000 William Demant Holding A/S+ ...... 1,644,239 2,616,665 5,000 Wright Medical Group Inc.+ ....... 92,660 104,650 55,000 Wyeth ............................ 2,169,854 2,442,550 1,000 Young Innovations Inc. ........... 30,000 35,230 -------------- -------------- 51,087,800 72,287,714 -------------- -------------- HOTELS AND GAMING -- 2.9% 55,000 Aztar Corp.+ ..................... 1,243,242 2,857,800 10,000 Churchill Downs Inc. ............. 394,854 374,500 336,000 Gaylord Entertainment Co.+ ....... 9,094,116 14,663,040 95,000 GTECH Holdings Corp. ............. 918,276 3,304,100 35,000 Harrah's Entertainment Inc. ...... 765,198 2,491,300 590,000 Hilton Hotels Corp. .............. 6,738,575 16,685,200 55,098 Host Hotels & Resorts Inc. ....... 1,126,479 1,204,993 39,600 International Game Technology .... 1,114,521 1,502,424 21,000 Kerzner International Ltd.+ ...... 947,011 1,664,880 1,582,576 Ladbrokes plc .................... 15,136,688 11,925,583 22,000 Las Vegas Sands Corp.+ ........... 809,047 1,712,920 50,000 MGM Mirage+ ...................... 619,882 2,040,000 10,000 Pinnacle Entertainment Inc.+ ..... 176,000 306,500 90,000 Starwood Hotels & Resorts Worldwide Inc. ................. 1,823,635 5,430,600 -------------- -------------- 40,907,524 66,163,840 -------------- -------------- MACHINERY -- 1.9% 140,000 Caterpillar Inc. ................. 927,858 10,427,200 20,000 CNH Global NV .................... 351,118 478,400 395,000 Deere & Co. ...................... 6,618,190 32,978,550 -------------- -------------- 7,897,166 43,884,150 -------------- -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.4% 100,000 Cavalier Homes Inc.+ ............. 509,259 530,000 32,200 Cavco Industries Inc.+ ........... 609,204 1,430,968 110,000 Champion Enterprises Inc.+ ....... 1,051,665 1,214,400 30,000 Coachmen Industries Inc. ......... 431,876 358,200 120,000 Fleetwood Enterprises Inc.+ ...... 1,387,305 904,800 MARKET SHARES COST VALUE ------ ---- ------ 76,000 Huttig Building Products Inc.+ ... $ 232,463 $ 615,600 12,500 Nobility Homes Inc. .............. 260,493 339,625 20,000 Palm Harbor Homes Inc.+ .......... 346,431 351,800 71,500 Skyline Corp. .................... 2,837,933 3,058,770 11,000 Southern Energy Homes Inc.+ ...... 43,900 74,250 -------------- -------------- 7,710,529 8,878,413 -------------- -------------- METALS AND MINING -- 1.9% 50,000 Alcoa Inc. ....................... 1,385,170 1,618,000 82,000 Arizona Star Resource Corp.+ ..... 335,639 936,576 403,580 Barrick Gold Corp. ............... 7,594,595 11,945,968 12,525 Freeport-McMoRan Copper & Gold Inc., Cl. B ............... 272,500 694,010 10,000 Inco Ltd. ........................ 380,400 659,000 100,000 Ivanhoe Mines Ltd.+ .............. 775,931 682,000 50,000 Kinross Gold Corp.+ .............. 359,224 544,500 510,000 Newmont Mining Corp. ............. 9,521,832 26,994,300 4,000 Peabody Energy Corp. ............. 225,134 223,000 -------------- -------------- 20,850,425 44,297,354 -------------- -------------- PAPER AND FOREST PRODUCTS -- 0.0% 12,000 Svenska Cellulosa AB, Cl. B ...... 530,327 496,057 -------------- -------------- PUBLISHING -- 7.2% 230,000 Belo Corp., Cl. A ................ 4,146,932 3,588,000 66,000 Dow Jones & Co. Inc. ............. 2,679,328 2,310,660 30,000 EMAP plc ......................... 362,733 472,382 200,000 Independent News & Media plc ..... 614,273 585,805 38,000 Lee Enterprises Inc. ............. 875,843 1,024,100 65,535 McClatchy Co., Cl. A ............. 1,572,431 2,629,280 280,000 McGraw-Hill Companies Inc. ....... 2,576,918 14,064,400 364,000 Media General Inc., Cl. A ........ 10,175,790 15,247,960 80,000 Meredith Corp. ................... 1,650,283 3,963,200 132,000 New York Times Co., Cl. A ........ 1,094,267 3,239,280 4,835,000 News Corp., Cl. A ................ 36,360,879 92,735,300 24,000 News Corp., Cl. B ................ 227,345 484,320 650,000 PRIMEDIA Inc.+ ................... 2,384,453 1,189,500 235,000 Reader's Digest Association Inc. . 4,197,819 3,280,600 20,300 Seat Pagine Gialle SpA ........... 11,997 9,451 245,000 The E.W. Scripps Co., Cl. A ...... 7,786,098 10,569,300 300,000 Tribune Co. ...................... 10,377,723 9,729,000 -------------- -------------- 87,095,112 165,122,538 -------------- -------------- REAL ESTATE -- 1.1% 120,082 Florida East Coast Industries Inc. 1,856,261 6,283,891 100,000 Griffin Land & Nurseries Inc.+ ... 1,372,091 3,125,000 See accompanying notes to financial statements. 8 THE GABELLI ASSET FUND SCHEDULE OF INVESTMENTS (CONTINTUED) -- JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- MARKET SHARES COST VALUE ------ ---- ------ COMMON STOCKS (CONTINUED) REAL ESTATE (CONTINUED) 75,000 ProLogis ......................... $ 1,893,259 $ 3,909,000 259,000 St. Joe Co. ...................... 1,978,948 12,053,860 -------------- -------------- 7,100,559 25,371,751 -------------- -------------- RETAIL -- 0.7% 30,000 Aaron Rents Inc. ................. 68,259 806,400 60,750 Aaron Rents Inc., Cl. A .......... 287,231 1,470,757 253,877 AutoNation Inc.+ ................. 2,169,222 5,443,123 20,000 AutoZone Inc.+ ................... 1,681,602 1,764,000 20,000 Coldwater Creek Inc.+ ............ 33,827 535,200 35,000 Costco Wholesale Corp. ........... 1,579,106 1,999,550 35,000 CSK Auto Corp.+ .................. 561,129 418,950 118,000 Kroger Co. ....................... 693,975 2,579,480 10,000 Safeway Inc. ..................... 224,866 260,000 14,560 SUPERVALU Inc. ................... 433,160 446,992 -------------- -------------- 7,732,377 15,724,452 -------------- -------------- SPECIALTY CHEMICALS -- 1.3% 150,000 Chemtura Corp. ................... 1,690,094 1,401,000 467,500 Ferro Corp. ...................... 7,668,635 7,461,300 130,000 General Chemical Group Inc.+ ..... 502,184 1,950 70,000 H.B. Fuller Co. .................. 1,076,987 3,049,900 248,000 Hercules Inc.+ ................... 3,750,623 3,784,480 40,000 International Flavors & Fragrances Inc. ................ 802,624 1,409,600 110,000 Material Sciences Corp.+ ......... 1,014,398 993,300 648,000 Omnova Solutions Inc.+ ........... 2,046,412 3,680,640 350,000 Sensient Technologies Corp. ...... 6,822,604 7,318,500 13,380 Tronox Inc., Cl. B ............... 152,038 176,215 -------------- -------------- 25,526,599 29,276,885 -------------- -------------- TELECOMMUNICATIONS -- 6.5% 40,000 ALLTEL Corp. ..................... 1,509,532 2,553,200 250,000 AT&T Inc. ........................ 6,719,008 6,972,500 14,000 Brasil Telecom Participacoes SA, ADR ........................ 810,959 455,980 260,000 BT Group plc ..................... 1,015,869 1,150,304 20,000 BT Group plc, ADR ................ 674,674 885,800 67,000 CenturyTel Inc. .................. 961,785 2,489,050 520,000 Cincinnati Bell Inc.+ ............ 3,080,199 2,132,000 105,000 Citizens Communications Co. ...... 1,159,420 1,370,250 280,000 Commonwealth Telephone Enterprises Inc. ............... 5,196,101 9,284,800 80,000 Deutsche Telekom AG, ADR ......... 1,229,873 1,283,200 52,000 Embarq Corp.+ .................... 1,469,768 2,131,480 35,000 France Telecom SA, ADR ........... 683,989 765,100 2,180,000 Qwest Communications International Inc.+ ............ 6,409,196 17,636,200 MARKET SHARES COST VALUE ------ ---- ------ 1,040,000 Sprint Nextel Corp. .............. $ 14,860,987 $ 20,789,600 75,403 Tele Norte Leste Participacoes SA, ADR ........................ 1,001,480 961,388 4,300,935 Telecom Italia SpA ............... 2,446,277 11,978,673 280,000 Telecom Italia SpA, ADR .......... 1,913,792 7,817,600 94,000 Telefonica SA, ADR ............... 3,341,710 4,675,560 10,400 Telefonica SA, BDR ............... 119,280 168,060 40,000 Telefonos de Mexico SA de CV, Cl. L, ADR ..................... 171,746 833,200 592,000 Telephone & Data Systems Inc. .... 12,078,671 24,508,800 527,000 Telephone & Data Systems Inc., Special ........................ 10,638,955 20,500,300 180,000 Verizon Communications Inc. ...... 5,855,429 6,028,200 -------------- -------------- 83,348,700 147,371,245 -------------- -------------- TRANSPORTATION -- 0.6% 85,000 AMR Corp.+ ....................... 1,245,604 2,160,700 260,000 GATX Corp. ....................... 5,898,347 11,050,000 63,000 Grupo TMM SA, Cl. A, ADR+ ........ 411,039 256,410 4,000 Kansas City Southern+ ............ 7,317 110,800 7,900 Providence & Worcester Railroad Co. ................... 103,258 161,160 -------------- -------------- 7,665,565 13,739,070 -------------- -------------- WIRELESS COMMUNICATIONS -- 0.8% 145,000 America Movil SA de CV, Cl. L, ADR 927,492 4,822,700 72,000 Price Communications Corp.+ ...... 1,120,226 1,220,400 1,350 Tele Norte Celular Participacoes SA, ADR ........................ 20,857 12,690 3,375 Telemig Celular Participacoes SA, ADR ............................ 97,539 119,475 13,001 Tim Participacoes SA, ADR ........ 157,722 358,178 175,200 United States Cellular Corp.+ .... 8,337,306 10,617,120 192 Vivo Participacoes SA+ ........... 670 850 67,505 Vivo Participacoes SA, ADR ....... 648,113 166,062 4,174 Vivo Participacoes SA, Pfd.+ ..... 66,002 10,175 5,000 Vodafone Group plc, ADR .......... 43,962 106,500 -------------- -------------- 11,419,889 17,434,150 -------------- -------------- TOTAL COMMON STOCKS ............. 1,149,234,991 2,256,073,741 -------------- -------------- PREFERRED STOCKS -- 0.2% AEROSPACE -- 0.2% 29,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B ........ 3,437,340 3,731,750 -------------- -------------- See accompanying notes to financial statements. 9 THE GABELLI ASSET FUND SCHEDULE OF INVESTMENTS (CONTINTUED) -- JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- PRINCIPAL MARKET AMOUNT COST VALUE ------- ---- ------ CONVERTIBLE CORPORATE BONDS -- 0.2% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 1,500,000 Pep Boys - Manny, Moe & Jack, Cv., 4.250%, 06/01/07 ............... $ 1,498,103 $ 1,477,500 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ............... 941,850 887,500 -------------- -------------- 2,439,953 2,365,000 -------------- -------------- AVIATION: PARTS AND SERVICES -- 0.0% 500,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07 ............... 501,588 531,875 -------------- -------------- COMMUNICATIONS EQUIPMENT -- 0.1% 2,000,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09 ............... 1,934,628 1,987,500 1,100,000 Nortel Networks Corp., Cv., 4.250%, 09/01/08 ............... 1,074,417 1,042,250 -------------- -------------- 3,009,045 3,029,750 -------------- -------------- METALS AND MINING -- 0.0% 100,000 Inco Ltd., Cv., Zero Coupon, 03/29/21 .......... 99,768 175,500 -------------- -------------- TOTAL CONVERTIBLE CORPORATE BONDS ................ 6,050,354 6,102,125 -------------- -------------- SHARES ------ WARRANTS -- 0.0% COMMUNICATIONS EQUIPMENT -- 0.0% 1,097 Lucent Technologies Inc., expire 12/10/07+ ............... 1,821 296 -------------- -------------- ENERGY AND UTILITIES -- 0.0% 11,313 Mirant Corp., Ser. A, expire 01/03/11+ ............... 149,058 114,262 -------------- -------------- TOTAL WARRANTS ................... 150,879 114,558 -------------- -------------- PRINCIPAL MARKET AMOUNT COST VALUE ------- ---- ------ U.S. GOVERNMENT OBLIGATIONS -- 0.6% $13,061,000 U.S. Treasury Bills, 4.160% to 5.153%++, 07/06/06 to 12/14/06 ........... $ 12,946,308 $ 12,947,824 -------------- -------------- TOTAL INVESTMENTS -- 100.1% ..... $1,171,819,872 2,278,969,998 ============== OTHER ASSETS AND LIABILITIES (NET) -- (0.1)%... (2,732,010) -------------- NET ASSETS -- 100.0% .......................... $2,276,237,988 ============== - --------------- (a) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2006, the Rule 144A security is considered liquid and the market value amounted to $14,618,952 or 0.64% of total net assets. (b) Security fair valued under procedures established by the Board of Trustees. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At June 30, 2006, the market value of the fair valued security amounted to $172,005 or 0.01% of total net assets. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt BDR Brazilian Depository Receipt CVO Contingent Value Obligation GDR Global Depository Receipt See accompanying notes to financial statements. 10 THE GABELLI ASSET FUND STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS: Investments, at value (cost $1,171,819,872) .............. $2,278,969,998 Foreign currency, at value (cost $3) ..................... 4 Cash ..................................................... 66,671 Dividends and interest receivable ........................ 1,845,237 Receivable for Fund shares sold .......................... 608,692 Other assets ............................................. 36,960 -------------- TOTAL ASSETS ............................................. 2,281,527,562 -------------- LIABILITIES: Payable for investment advisory fees ..................... 1,832,073 Payable for Fund shares redeemed ......................... 1,845,322 Payable for investments purchased ........................ 471,780 Payable for Trustees' fees ............................... 449 Payable for distribution fees ............................ 459,640 Payable for shareholder services fees .................... 375,233 Payable for shareholder communications expenses ................................ 185,528 Other accrued expenses ................................... 119,549 -------------- TOTAL LIABILITIES ........................................ 5,289,574 -------------- NET ASSETS applicable to 51,111,195 shares outstanding ...................................... $2,276,237,988 ============== NET ASSETS CONSIST OF: Paid-in capital .......................................... $1,073,604,289 Accumulated net investment income ........................ 15,098,793 Accumulated net realized gain on investments and foreign currency transactions ...................... 80,383,307 Net unrealized appreciation on investments ............... 1,107,150,126 Net unrealized appreciation on foreign currency translations .................................. 1,473 -------------- NET ASSETS ............................................... $2,276,237,988 ============== SHARES OF BENEFICIAL INTEREST: CLASS AAA: Net Asset Value, offering and redemption price per share ($2,270,337,814 / 50,977,400 shares outstanding; unlimited number of shares authorized) ............................................ $44.54 ====== CLASS A: Net Asset Value and redemption price per share ($3,185,450 / 71,730 shares outstanding; unlimited number of shares authorized) ................. $44.41 ====== Maximum offering price per share (NAV / .9425, based on maximum sales charge of 5.75% of the offering price) ................................. $47.12 ====== CLASS B: Net Asset Value and offering price per share ($7,111 / 162.1 shares outstanding; unlimited number of shares authorized) ................. $43.87(a) ====== CLASS C: Net Asset Value and offering price per share ($2,707,613 / 61,903 shares outstanding; unlimited number of shares authorized) ................. $43.74(a) ====== - -------------------- (a) Redemption price varies based on length of time held. STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2006 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME: Dividends (net of foreign taxes of $590,735) ............. $ 29,964,631 Interest ................................................. 641,717 ------------ TOTAL INVESTMENT INCOME .................................. 30,606,348 ------------ EXPENSES: Investment advisory fees ................................. 11,367,430 Distribution fees - Class AAA ............................ 2,835,344 Distribution fees - Class A .............................. 3,336 Distribution fees - Class B .............................. 26 Distribution fees - Class C .............................. 12,686 Shareholder services fees ................................ 764,171 Shareholder communications expenses ...................... 199,689 Custodian fees ........................................... 168,728 Legal and audit fees ..................................... 38,583 Interest expense ......................................... 33,053 Registration expenses .................................... 29,839 Trustees' fees ........................................... 25,444 Miscellaneous expenses ................................... 120,547 ------------ TOTAL EXPENSES ........................................... 15,598,876 Less: Custodian fee credits .............................. (14,441) ------------ TOTAL NET EXPENSES ....................................... 15,584,435 ------------ NET INVESTMENT INCOME .................................... 15,021,913 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY: Net realized gain on investments ......................... 86,682,068 Net realized gain on foreign currency transactions .................................. 111,248 ------------ Net realized gain on investments and foreign currency transactions .......................... 86,793,316 ------------ Net change in unrealized appreciation/ depreciation on investments and foreign currency translations .......................... 80,749,222 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY ....................... 167,542,538 ------------ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ........................................ $182,564,451 ============ See accompanying notes to financial statements. 11 THE GABELLI ASSET FUND STATEMENT OF CHANGES IN NET ASSETS - ---------------------------------------------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2006 YEAR ENDED (UNAUDITED) DECEMBER 31, 2005 ---------------- ----------------- OPERATIONS: Net investment income ...................................................... $ 15,021,913 $ 6,498,797 Net realized gain on investments and foreign currency transactions ............................................ 86,793,316 107,057,442 Net change in unrealized appreciation/ depreciation on investments and foreign currency translations .................................................... 80,749,222 (15,485,585) -------------- -------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ....................... 182,564,451 98,070,654 -------------- -------------- DISTRIBUTIONS TO SHAREHOLDERS: Net investment income Class AAA ................................................................ -- (6,113,895) Class A .................................................................. -- (7,382) Class C .................................................................. -- (3,075) -------------- -------------- -- (6,124,352) -------------- -------------- Net realized gain on investments Class AAA ................................................................ -- (107,016,495) Class A .................................................................. -- (89,587) Class B .................................................................. -- (57) Class C .................................................................. -- (108,437) -------------- -------------- -- (107,214,576) -------------- -------------- TOTAL DISTRIBUTIONS TO SHAREHOLDERS ........................................ -- (113,338,928) -------------- -------------- CAPITAL SHARE TRANSACTIONS: Class AAA ................................................................ (158,302,818) 45,495,325 Class A .................................................................. 1,015,828 1,689,183 Class B .................................................................. 5,658 58 Class C .................................................................. 259,525 1,985,171 -------------- -------------- Net increase (decrease) in net assets from shares of beneficial interest transactions ......................................... (157,021,807) 49,169,737 -------------- -------------- REDEMPTION FEES ............................................................ 3,660 39,655 -------------- -------------- NET INCREASE IN NET ASSETS ................................................. 25,546,304 33,941,118 NET ASSETS: Beginning of period ........................................................ 2,250,691,684 2,216,750,566 -------------- -------------- End of period (including undistributed net investment income of $15,098,793 and $76,880, respectively) ................................... $2,276,237,988 $2,250,691,684 ============== ============== See accompanying notes to financial statements. 12 THE GABELLI ASSET FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- 1. ORGANIZATION. The Gabelli Asset Fund (the "Fund") was organized on November 25, 1985 as a Massachusetts business trust. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"). The Fund's primary objective is growth of capital. The Fund commenced investment operations on March 3, 1986. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with United States ("U.S.") generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Trustees (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/depreciation on investments and foreign currency translations. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Fund's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although 13 THE GABELLI ASSET FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) - -------------------------------------------------------------------------------- forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. In addition, the Fund could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At June 30, 2006, there were no open forward foreign exchange contracts. FOREIGN CURRENCY TRANSLATIONS. The books and records of the Fund are maintained in U.S. dollars. Foreign currencies, investments, and other assets and liabilities are translated into U.S. dollars at the current exchange rates. Purchases and sales of investment securities, income, and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses that result from changes in foreign exchange rates and/or changes in market prices of securities have been included in unrealized appreciation/depreciation on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions, and the difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. RESTRICTED AND ILLIQUID SECURITIES. The Fund may invest up to 10% of its net assets in securities for which the markets are illiquid. Illiquid securities include securities the disposition of which is subject to substantial legal or contractual restrictions. The sale of illiquid securities often requires more time and results in higher brokerage charges or dealer discounts and other selling expenses than does the sale of securities eligible for trading on national securities exchanges or in the over-the-counter markets. Restricted securities may sell at a price lower than similar securities that are not subject to restrictions on resale. Securities freely salable among qualified institutional investors under special rules adopted by the Securities and Exchange Commission (the "SEC") may be treated as liquid if they satisfy liquidity standards established by the Board. The continued liquidity of such securities is not as well assured as that of publicly traded securities, and accordingly the Board will monitor their liquidity. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES. Certain administrative expenses are common to, and allocated among, various affiliated funds. Such allocations are made on the basis of each Fund's average net assets or other criteria directly affecting the expenses as determined by the Adviser pursuant to procedures established by the Board. 14 THE GABELLI ASSET FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) - -------------------------------------------------------------------------------- In calculating the net asset value ("NAV") per share of each class, investment income, realized and unrealized gains and losses, redemption fees, and expenses other than class specific expenses, are allocated daily to each class of shares based upon the proportion of net assets of each class at the beginning of each day. Distribution expenses are borne solely by the class incurring the expense. CUSTODIAN FEE CREDITS. When cash balances are maintained in the custody account, the Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statement of Operations with the corresponding expense offset, if any, shown as "custodian fee credits". DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with Federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities and foreign currency transactions held by the Fund, timing differences, and differing characterizations of distributions made by the Fund. Distributions from net investment income include net realized gains on foreign currency transactions. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund. For the fiscal year ended December 31, 2005, reclassifications were made to decrease accumulated net investment income by $290,591 and to increase accumulated distributions in excess of net realized gain on investments and foreign currency transactions by $290,591. The tax character of distributions paid during the fiscal year ended December 31, 2005 was as follows: DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short-term capital gains) ........... $ 7,034,411 Net long-term capital gains ......................... 106,304,517 ------------ Total distributions paid ............................ $113,338,928 ============ PROVISION FOR INCOME TAXES. The Fund intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. As of December 31, 2005, the components of accumulated earnings/(losses) on a tax basis were as follows: Undistributed ordinary income .................... $ 27,810 Net unrealized appreciation on investments ....... 1,020,043,874 Net unrealized depreciation on foreign currency transactions .................. (2,436) -------------- Total ............................................ $1,020,069,248 ============== The following summarizes the tax cost of investments and the related unrealized appreciation/depreciation at June 30, 2006: GROSS GROSS NET UNREALIZED UNREALIZED UNREALIZED APPRECIATION/ COST APPRECIATION DEPRECIATION (DEPRECIATION) ---- ------------ ------------ --------------- Investments ............ $1,178,692,446 $1,144,348,733 $(44,071,181) $1,100,277,552 15 THE GABELLI ASSET FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) - -------------------------------------------------------------------------------- 3. INVESTMENT ADVISORY AGREEMENT. The Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 1.00% of the value of its average daily net assets. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Fund's portfolio, oversees the administration of all aspects of the Fund's business and affairs, and pays the compensation of all Officers and Trustees of the Fund who are affiliated persons of the Adviser. 4. DISTRIBUTION PLAN. The Fund's Board has adopted a distribution plan (the "Plan") for each class of shares pursuant to Rule 12b-1 under the 1940 Act. Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser, serves as distributor of the Fund. Under the Class AAA, Class A, Class B, and Class C Share Plans, payments are authorized to Gabelli & Company at annual rates of 0.25%, 0.25%, 1.00%, and 1.00%, respectively, of the average daily net assets of those classes, the annual limitations under each Plan. Such payments are accrued daily and paid monthly. 5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the six months ended June 30, 2006, other than short-term securities, aggregated $64,412,663 and $122,936,350, respectively. 6. TRANSACTIONS WITH AFFILIATES. During the six months ended June 30, 2006, the Fund paid brokerage commissions of $158,805 to Gabelli & Company. Additionally, Gabelli & Company informed the Fund that it received $5,202 from investors representing commissions (sales charges and underwriting fees) on sales and redemptions of Fund shares. The cost of calculating the Fund's NAV per share is a Fund expense pursuant to the Advisory Agreement between the Fund and the Adviser. During the six months ended June 30, 2006, the Fund paid or accrued $22,500 to the Adviser in connection with the cost of computing the Fund's NAV which is included in miscellaneous expenses in the Statement of Operations. 7. LINE OF CREDIT. The Fund has access to an unsecured line of credit of up to $25,000,000 from the custodian for temporary borrowing purposes. Borrowings under this arrangement bear interest at 0.75% above the Federal Funds rate on outstanding balances. During the six months ended June 30, 2006, there were no borrowings from the line of credit. 8. SHARES OF BENEFICIAL INTEREST. The Fund currently offers four classes of shares - Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares. Class AAA Shares are offered only to investors who acquire them directly from Gabelli & Company, or through selected broker/dealers, or the transfer agent without a sales charge. Class A Shares are subject to a maximum front-end sales charge of 5.75%. Class B Shares are subject to a contingent deferred sales charge ("CDSC") upon redemption within six years of purchase and automatically convert to Class A Shares approximately eight years after the original purchase. The applicable CDSC is equal to a declining percentage of the lesser of the NAV per share at the date of the original purchase or at the date of redemption, based on the length of time held. Class C Shares are subject to a 1.00% CDSC for one year after purchase. Class B Shares are available only through exchange of Class B Shares of other funds distributed by Gabelli & Company. The Board has approved Class I Shares which have not been offered publicly. Effective June 15, 2005, the Fund imposed a redemption fee of 2.00% on Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares that are redeemed or exchanged on or before the seventh day after the date of a purchase. (Prior to June 15, 2005, the Fund imposed a redemption fee on shares that were redeemed or exchanged on or before the sixtieth day after the date of a purchase.) The redemption fee is deducted from the proceeds otherwise payable to the redeeming shareholders and is retained by the Fund. The redemption fees retained by the Fund during the six months ended June 30, 2006 and the fiscal year ended December 31, 2005 amounted to $3,660 and $39,655, respectively. 16 THE GABELLI ASSET FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) - -------------------------------------------------------------------------------- The redemption fee does not apply to shares purchased through programs that the Adviser determined to have appropriate short-term trading policies in place. Additionally, certain recordkeepers for qualified and non-qualified retirement plans that could not collect the redemption fee at the participant level due to systems limitations have received an extension to implement such systems. Transactions in shares of beneficial interest were as follows: SIX MONTHS ENDED JUNE 30, 2006 YEAR ENDED (UNAUDITED) DECEMBER 31, 2005 ---------------------------- --------------------------- SHARES AMOUNT SHARES AMOUNT ---------- ------------- ---------- ------------- CLASS AAA CLASS AAA ---------------------------- --------------------------- Shares sold ....................................... 1,923,802 $ 83,644,112 5,862,472 $ 244,466,062 Shares issued upon reinvestment of dividends ...... (94) (3,832) 2,596,902 107,200,111 Shares redeemed ................................... (5,567,490) (241,943,098) (7,296,026) (306,170,848) ---------- ------------- ---------- ------------- Net increase (decrease) ......................... (3,643,782) $(158,302,818) 1,163,348 $ 45,495,325 ========== ============= ========== ============= CLASS A CLASS A ---------------------------- --------------------------- Shares sold ....................................... 26,599 $ 1,163,360 41,938 $ 1,770,412 Shares issued upon reinvestment of dividends ...... -- -- 2,327 95,775 Shares redeemed ................................... (3,411) (147,532) (4,190) (177,004) ---------- ------------- ---------- ------------- Net increase .................................... 23,188 $ 1,015,828 40,075 $ 1,689,183 ========== ============= ========== ============= CLASS B CLASS B ---------------------------- --------------------------- Shares sold ....................................... 132 $ 5,658 -- $ -- Shares issued upon reinvestment of dividends ...... -- -- 1 58 ---------- ------------- ---------- ------------- Net increase .................................... 132 $ 5,658 1 $ 58 ========== ============= ========== ============= CLASS C CLASS C ---------------------------- --------------------------- Shares sold ....................................... 8,630 $ 368,125 47,792 $ 2,009,812 Shares issued upon reinvestment of dividends ...... -- -- 2,732 111,189 Shares redeemed ................................... (2,508) (108,600) (3,230) (135,830) ---------- ------------- ---------- ------------- Net increase .................................... 6,122 $ 259,525 47,294 $ 1,985,171 ========== ============= ========== ============= 9. INDEMNIFICATIONS. The Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 10. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund trading practices involving certain funds managed by the Adviser. GAMCO Investors, Inc. ("GAMCO"), the Adviser's parent company, is responding to these requests for documents and testimony. In June 2006, GAMCO began discussions with the SEC regarding a possible resolution of their inquiry. Since these discussions are ongoing, it cannot be determined at this time whether they will ultimately result in a settlement of this matter. On a separate matter, in September 2005, the Adviser was informed by the staff of the SEC that the staff may recommend to the Commission that an administrative remedy and a monetary penalty be sought from the Adviser in connection with the actions of two of seven closed-end funds managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act. These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income. While the two closed-end funds sent annual statements and provided other materials containing this information, the funds did not send written statements to shareholders with each distribution in 2002 and 2003. The Adviser believes that all of the funds are now in compliance. The Adviser believes that these matters would have no effect on the Fund or any material adverse effect on the Adviser or its ability to manage the Fund. 17 THE GABELLI ASSET FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- Selected data for a share of beneficial interest outstanding throughout each period: INCOME FROM INVESTMENT OPERATIONS DISTRIBUTIONS --------------------------------------------- ---------------------------------------- Net Net Asset Realized and Total Net Period Value, Net Unrealized from Net Realized Ended Beginning Investment Gain (Loss) Investment Investment Gain on Total December 31 of Period Income (Loss)(a) on Investments Operations Income Investments Distributions ----------- ---------- ---------------- -------------- ---------- ---------- ----------- ------------- CLASS AAA 2006(b) $41.13 $ 0.29 $ 3.12 $ 3.41 -- -- -- 2005 41.45 0.12 1.73 1.85 $(0.12) $(2.05) $(2.17) 2004 36.26 0.02 5.96 5.98 (0.03) (0.76) (0.79) 2003 28.25 0.04 8.60 8.64 (0.03) (0.60) (0.63) 2002 32.97 0.02 (4.72) (4.70) (0.02) (0.00)(c) (0.02) 2001 33.90 (0.00)(c) 0.05 0.05 -- (0.98) (0.98) CLASS A 2006(b) $41.01 $ 0.34 $ 3.06 $ 3.40 -- -- -- 2005 41.39 0.10 1.74 1.84 $(0.17) $(2.05) $(2.22) 2004(e) 36.26 0.03 5.94 5.97 (0.08) (0.76) (0.84) CLASS B 2006(b) $40.64 $ 0.26 $ 2.97 $ 3.23 -- -- -- 2005 41.16 (0.17) 1.70 1.53 -- $(2.05) $(2.05) 2004(e) 36.26 (0.25) 5.91 5.66 -- (0.76) (0.76) CLASS C 2006(b) $40.54 $ 0.14 $ 3.06 $ 3.20 -- -- -- 2005 41.14 (0.20) 1.71 1.51 $(0.06) $(2.05) $(2.11) 2004(e) 36.26 (0.26) 5.92 5.66 (0.02) (0.76) (0.78) RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA ---------------------------------------------------------- Net Asset Net Assets Net Period Value, End of Investment Portfolio Ended Redemption End of Total Period Income Operating Turnover December 31 Fees(a) Period Return+ (in 000's) (Loss) Expenses Rate ----------- ----------- -------- ------- ---------- ---------- -------- --------- CLASS AAA 2006(b) $0.00(c) $44.54 8.3% $2,270,338 1.32%(d) 1.37%(d) 3% 2005 0.00(c) 41.13 4.4 2,246,439 0.29 1.37 6 2004 0.00(c) 41.45 16.5 2,216,050 0.06 1.38 7 2003 -- 36.26 30.6 1,958,431 0.11 1.38 7 2002 -- 28.25 (14.3) 1,501,420 0.04 1.38 8 2001 -- 32.97 0.2 1,911,007 (0.00) 1.36 15 CLASS A 2006(b) $0.00(c) $44.41 8.3% $ 3,185 1.59%(d) 1.37%(d) 3% 2005 0.00(c) 41.01 4.4 1,991 0.23 1.38 6 2004(e) 0.00(c) 41.39 16.5 351 0.07 1.40 7 CLASS B 2006(b) $0.00(c) $43.87 8.0% $ 7 1.20%(d) 2.12%(d) 3% 2005 0.00(c) 40.64 3.7 1 (0.41) 2.02 6 2004(e) 0.00(c) 41.16 15.6 1 (0.67) 2.07 7 CLASS C 2006(b) $0.00(c) $43.74 7.9% $ 2,708 0.66%(d) 2.12%(d) 3% 2005 0.00(c) 40.54 3.6 2,261 (0.49) 2.13 6 2004(e) 0.00(c) 41.14 15.6 349 (0.68) 2.15 7 - ------------ + Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and sold at the end of the period including reinvestment of distributions and does not reflect applicable sales charges. Total return for the period of less than one year is not annualized. (a) Per share amounts have been calculated using the average shares outstanding method. (b) For the period ended June 30, 2006, unaudited. (c) Amount represents less than $0.005 per share. (d) Annualized. (e) Class A, Class B, and Class C Shares were initially offered on December 31, 2003. See accompanying notes to financial statements. 18 THE GABELLI ASSET FUND BOARD CONSIDERATION AND RE-APPROVAL OF INVESTMENT ADVISORY AGREEMENT (UNAUDITED) At its meeting on February 15, 2006, the Board of Trustees ("Board") of the Fund approved the continuation of the investment advisory agreement with the Adviser for the Fund on the basis of the recommendation by the trustees who are not "interested persons" of the Fund (the "independent board members"). The following paragraphs summarize the material information and factors considered by the independent board members as well as their conclusions relative to such factors. NATURE, EXTENT AND QUALITY OF SERVICES. The independent board members considered information regarding the portfolio manager, the depth of the analyst pool available to the Adviser and the portfolio manager, the scope of administrative, shareholder, and other services supervised or provided by the Adviser, and the absence of significant service problems reported to the Board. The independent board members noted the experience, length of service, and reputation of the portfolio manager. INVESTMENT PERFORMANCE. The independent board members reviewed the short, medium, and long-term performance of the Fund against a peer group of multi-cap and core value funds chosen by Lipper as being comparable. The independent board members noted that the Fund's performance was in or near the top one-third of the funds in its category for the ten and five year periods, was in the top one-half of the funds for the three year period and was in the bottom 25% of the funds for the one year period. PROFITABILITY. The independent board members reviewed summary data regarding the profitability of the Fund to the Adviser both with an administrative overhead charge and without such a charge. The independent board members also noted that a substantial portion of the Fund's portfolio transactions were executed by an affiliated broker and that the affiliated broker received distribution fees and minor amounts of sales commissions. ECONOMIES OF SCALE. The independent board members discussed the major elements of the Adviser's cost structure and the relationship of those elements to potential economies of scale. SHARING OF ECONOMIES OF SCALE. The independent board members noted that the investment advisory fee schedule for the Fund does not take into account any potential economies of scale that may develop or any losses or diminished profitability to the Adviser in prior years. SERVICE AND COST COMPARISONS. The independent board members compared the expense ratios of the investment advisory fee, other expenses, and total expenses of the Fund to similar expense ratios of the peer group of multi-cap and core value funds and noted that the advisory fee includes substantially all administrative services of the Fund as well as investment advisory services of the Adviser. The independent board members noted that the Fund's expense ratios and the Fund's size were above average within this group. The independent board members also noted that the advisory fee structure was the same as that in effect for most of the Gabelli funds. The independent board members were presented with, but did not consider to be material to their decision, various information comparing the advisory fee to the fee for other types of accounts managed by affiliates of the Adviser. CONCLUSIONS. The independent board members concluded that the Fund enjoyed highly experienced portfolio management services, good ancillary services, and a good performance record. The independent board members also concluded that the Fund's expense ratios and the profitability to the Adviser of managing the Fund were reasonable in light of the Fund's performance and that economies of scale were not a significant factor in their thinking at this time. The independent board members did not view the potential profitability of ancillary services as material to their decision. On the basis of the foregoing and without assigning particular weight to any single conclusion, the independent board members determined to recommend continuation of the investment advisory agreement to the full Board. 19 THE GABELLI ASSET FUND One Corporate Center Rye, New York 10580-1422 800-GABELLI 800-422-3554 FAX: 914-921-5118 WEBSITE: WWW.GABELLI.COM E-MAIL: INFO@GABELLI.COM Net Asset Value available daily by calling 800-GABELLI after 6:00 P.M. BOARD OF TRUSTEES Mario J. Gabelli, CFA Anthony R. Pustorino CHAIRMAN AND CHIEF CERTIFIED PUBLIC ACCOUNTANT, EXECUTIVE OFFICER PROFESSOR EMERITUS GAMCO INVESTORS, INC. PACE UNIVERSITY Anthony J. Colavita Werner J. Roeder, MD ATTORNEY-AT-LAW MEDICAL DIRECTOR ANTHONY J. COLAVITA, P.C. LAWRENCE HOSPITAL James P. Conn Anthonie C. van Ekris FORMER CHIEF INVESTMENT OFFICER CHAIRMAN FINANCIAL SECURITY ASSURANCE BALMAC INTERNATIONAL, INC. HOLDINGS LTD. Salvatore J. Zizza John D. Gabelli CHAIRMAN SENIOR VICE PRESIDENT HALLMARK ELECTRICAL SUPPLIES GABELLI & COMPANY, INC. CORP. OFFICERS Bruce N. Alpert James E. McKee PRESIDENT SECRETARY Agnes Mullady Peter D. Goldstein TREASURER CHIEF COMPLIANCE OFFICER DISTRIBUTOR Gabelli & Company, Inc. CUSTODIAN, TRANSFER AGENT, AND DIVIDEND AGENT State Street Bank and Trust Company LEGAL COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP - -------------------------------------------------------------------------------- This report is submitted for the general information of the shareholders of The Gabelli Asset Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. - -------------------------------------------------------------------------------- GAB405Q206SR [GRAPHIC OMITTED] E P Gabelli Triangle P M MANAGEMENT S V CASH FLOW RESEARCH THE GABELLI ASSET FUND SEMI-ANNUAL REPORT JUNE 30, 2006 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS. Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's Board of Trustees, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A (17 CFR 240.14a-101), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) The Gabelli Asset Fund -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date September 1, 2006 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date September 1, 2006 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer & Treasurer Date September 1, 2006 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.