UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-06367 ----------- Gabelli Equity Series Funds, Inc. ------------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------- (Name and address of agent for service) registrant's telephone number, including area code: 1-800-422-3554 -------------- Date of fiscal year end: September 30 -------------- Date of reporting period: March 31, 2007 ---------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. THE GABELLI SMALL CAP GROWTH FUND SEMI-ANNUAL REPORT (A) MARCH 31, 2007 TO OUR SHAREHOLDERS, For the six month period ended March 31, 2007, The Gabelli Small Cap Growth Fund's Class AAA Shares gained 15.35%, outperforming the Russell 2000 Index return of 11.02%, the Standard & Poor's 500 Index return of 7.38%, and the Dow Jones Industrial Average return of 7.01%. COMPARATIVE RESULTS - -------------------------------------------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2007 (A)(B) ---------------------------------------------------- Since Inception Quarter 1 Year 3 Year 5 Year 10 Year (10/22/91) ------- ------ ------ ------ ------- --------- GABELLI SMALL CAP GROWTH FUND CLASS AAA ............................... 4.20% 12.65% 15.01% 13.86% 13.88% 15.57% Russell 2000 Index ........................ 1.95 5.91 12.00 10.95 10.23 11.64 Value Line Composite Index ................ 3.76 9.77 12.59 11.92 12.89 13.71 Class A ................................... 4.17 12.58 14.99 13.85 13.88 15.57 (1.82)(c) 6.10(c) 12.74(c) 12.51(c) 13.20(c) 15.12(c) Class B ................................... 4.01 11.81 14.16 13.31 13.61 15.39 (0.99)(d) 6.81(d) 13.39(d) 13.07(d) 13.61(d) 15.39(d) Class C ................................... 3.94 11.78 14.14 13.30 13.60 15.39 2.94(e) 10.78(e) 14.14 13.30 13.60 15.39 THE CURRENT EXPENSE RATIO FOR CLASS AAA, A, B, AND C SHARES IS 1.44%, 1.44%, 2.19%, AND 2.19%, RESPECTIVELY. CLASS AAA SHARES DO NOT HAVE A SALES CHARGE. THE MAXIMUM SALES CHARGE FOR CLASS A, B, AND C SHARES IS 5.75%, 5.00%, AND 1.00%, RESPECTIVELY. (a) THE FUND'S FISCAL YEAR ENDS SEPTEMBER 30. (b) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN SHARE PRICE AND REINVESTMENT OF DISTRIBUTIONS AND ARE NET OF EXPENSES. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE REDEEMED, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. THE CLASS AAA SHARES' NET ASSET VALUES ARE USED TO CALCULATE PERFORMANCE FOR THE PERIODS PRIOR TO THE ISSUANCE OF CLASS A SHARES, CLASS B SHARES, AND CLASS C SHARES ON DECEMBER 31, 2003. THE ACTUAL PERFORMANCE FOR THE CLASS B SHARES AND CLASS C SHARES WOULD HAVE BEEN LOWER DUE TO THE ADDITIONAL EXPENSES ASSOCIATED WITH THESE CLASSES OF SHARES. INVESTING IN SMALL CAPITALIZATION SECURITIES INVOLVES SPECIAL RISKS BECAUSE THESE SECURITIES MAY TRADE LESS FREQUENTLY AND EXPERIENCE MORE ABRUPT PRICE MOVEMENTS THAN LARGE CAPITALIZATION SECURITIES. THE RUSSELL 2000 INDEX OF SMALL U.S. COMPANIES AND THE VALUE LINE COMPOSITE INDEX (COMPOSED OF EQUALLY WEIGHTED POSITIONS IN EVERY STOCK COVERED IN THE VALUE LINE INVESTMENT SURVEY) ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (c) INCLUDES THE EFFECT OF THE MAXIMUM 5.75% SALES CHARGE AT THE BEGINNING OF THE PERIOD. (d) PERFORMANCE RESULTS INCLUDE THE DEFERRED SALES CHARGES FOR THE CLASS B SHARES UPON REDEMPTION AT THE END OF THE QUARTER, ONE YEAR, THREE YEAR, FIVE YEAR, TEN YEAR, AND SINCE INCEPTION PERIODS OF 5%, 5%, 3%, 2%, 0%, AND 0%, RESPECTIVELY, OF THE FUND'S NAV AT THE TIME OF PURCHASE OR SALE, WHICHEVER IS LOWER. CLASS B SHARES ARE NOT AVAILABLE FOR NEW PURCHASES. (e) PERFORMANCE RESULTS INCLUDE THE DEFERRED SALES CHARGE FOR THE CLASS C SHARES UPON REDEMPTION AT THE END OF THE QUARTER AND ONE YEAR PERIODS OF 1% OF THE FUND'S NAV AT THE TIME OF PURCHASE OR SALE, WHICHEVER IS LOWER. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. - -------------------------------------------------------------------------------- THE GABELLI SMALL CAP GROWTH FUND DISCLOSURE OF FUND EXPENSES (UNAUDITED) For the Six Month Period from October 1, 2006 through March 31, 2007 EXPENSE TABLE ================================================================================ We believe it is important for you to understand the impact of fees and expenses regarding your investment. All mutual funds have operating expenses. As a shareholder of a fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of a fund. When a fund's expenses are expressed as a percentage of its average net assets, this figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The Expense Table below illustrates your Fund's costs in two ways: ACTUAL FUND RETURN: This section provides information about actual account values and actual expenses. You may use this section to help you to estimate the actual expenses that you paid over the period after any fee waivers and expense reimbursements. The "Ending Account Value" shown is derived from the Fund's ACTUAL return during the past six months, and the "Expenses Paid During Period" shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund under the heading "Expenses Paid During Period" to estimate the expenses you paid during this period. HYPOTHETICAL 5% RETURN: This section provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio. It assumes a hypothetical annualized return of 5% before expenses during the period shown. In this case - because the hypothetical return used is NOT the Fund's actual return - the results do not apply to your investment and you cannot use the hypothetical account value and expense to estimate the actual ending account balance or expenses you paid for the period. This example is useful in making comparisons of the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs such as sales charges (loads), redemption fees, or exchange fees, if any, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. Therefore, the 5% hypothetical return is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. Beginning Ending Annualized Expenses Account Value Account Value Expense Paid During 10/01/06 03/31/07 Ratio Period* - -------------------------------------------------------------------------------- THE GABELLI SMALL CAP GROWTH FUND - -------------------------------------------------------------------------------- ACTUAL FUND RETURN Class AAA $1,000.00 $1,153.50 1.43% $ 7.72 Class A $1,000.00 $1,153.20 1.43% $ 7.72 Class B $1,000.00 $1,148.90 2.18% $11.74 Class C $1,000.00 $1,148.60 2.18% $11.74 HYPOTHETICAL 5% RETURN Class AAA $1,000.00 $1,017.90 1.43% $ 7.23 Class A $1,000.00 $1,017.90 1.43% $ 7.23 Class B $1,000.00 $1,014.14 2.18% $11.01 Class C $1,000.00 $1,014.14 2.18% $11.01 *Expenses are equal to the Fund's annualized expense ratio for the last six months multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. 2 SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total net assets as of March 31, 2007: THE GABELLI SMALL CAP GROWTH FUND Equipment and Supplies .......................... 13.6% Diversified Industrial .......................... 9.1% Health Care ..................................... 8.3% U.S. Government Obligations ..................... 6.2% Energy and Utilities ............................ 6.1% Specialty Chemicals ............................. 5.4% Food and Beverage ............................... 4.7% Financial Services .............................. 4.2% Aviation: Parts and Services .................... 3.4% Business Services ............................... 3.3% Automotive: Parts and Accessories ............... 3.1% Hotels and Gaming ............................... 3.1% Consumer Products ............................... 2.7% Retail .......................................... 2.3% Entertainment ................................... 2.2% Cable ........................................... 2.1% Publishing ...................................... 2.0% Communications Equipment ........................ 1.9% Wireless Communications ......................... 1.9% Broadcasting .................................... 1.8% Manufactured Housing and Recreational Vehicles ........................ 1.5% Real Estate ..................................... 1.3% Electronics ..................................... 1.3% Telecommunications .............................. 1.2% Consumer Services ............................... 1.2% Environmental Services .......................... 1.2% Computer Software and Services .................. 1.1% Transportation .................................. 1.1% Metals and Mining ............................... 0.8% Automotive ...................................... 0.7% Closed-End Funds ................................ 0.7% Building and Construction ....................... 0.2% Aerospace ....................................... 0.2% Paper and Forest Products ....................... 0.1% Satellite ....................................... 0.1% Educational Services ............................ 0.1% Agriculture ..................................... 0.1% Home Furnishings ................................ 0.1% Other Assets and Liabilities (Net) .............. (0.4)% ------ 100.0% ====== THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SECURITIES AND EXCHANGE COMMISSION (THE "SEC") FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED DECEMBER 31, 2006. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE SEC'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies, procedures, and how the Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC's website at www.sec.gov. 3 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS -- 93.6% AEROSPACE -- 0.2% 100,000 Herley Industries Inc.+ ...........$ 1,746,383 $ 1,562,000 ------------ ------------ AGRICULTURE -- 0.1% 1,200 Cadiz Inc.+ ....................... 4,500 30,528 29,000 The Mosaic Co.+ ................... 441,978 773,140 ------------ ------------ 446,478 803,668 ------------ ------------ AUTOMOTIVE -- 0.7% 200,000 ADESA, Inc. ....................... 4,650,316 5,526,000 6,000 Oshkosh Truck Corp. ............... 89,796 318,000 ------------ ------------ 4,740,112 5,844,000 ------------ ------------ AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.1% 3,816 Aftermarket Technology Corp.+ .......................... 47,013 92,652 75,000 BorgWarner Inc. ................... 1,609,839 5,656,500 300,000 Dana Corp.+ ....................... 1,161,925 262,500 240,900 Earl Scheib Inc.+ ................. 1,475,236 903,375 60,000 Federal-Mogul Corp.+ .............. 87,700 46,200 208,000 Midas Inc.+ ....................... 2,692,351 4,486,560 190,000 Modine Manufacturing Co. .......... 4,566,286 4,351,000 7,875 Monro Muffler Brake Inc. .......... 52,860 276,413 199,000 Proliance International Inc.+ ..... 1,480,526 752,220 2,000 Puradyn Filter Technologies Inc.+ .............. 2,750 1,160 50,000 SORL Auto Parts Inc.+ ............. 362,500 429,500 50,250 Spartan Motors Inc. ............... 365,562 1,166,302 170,000 Standard Motor Products Inc. ...... 2,539,350 2,901,900 27,000 Strattec Security Corp.+ .......... 1,058,830 1,200,960 10,000 Superior Industries International Inc. .............. 241,845 208,300 10,000 Tenneco Inc.+ ..................... 20,900 254,600 120,000 The Pep Boys - Manny, Moe & Jack ...................... 1,628,358 2,290,800 27,000 Thor Industries Inc. .............. 250,194 1,063,530 ------------ ------------ 19,644,025 26,344,472 ------------ ------------ AVIATION: PARTS AND SERVICES -- 5.0% 25,000 AAR Corp.+ ........................ 302,990 689,000 10,000 Astronics Corp.+ .................. 48,990 176,000 14,000 Barnes Group Inc. ................. 119,438 322,140 122,000 Curtiss-Wright Corp. .............. 1,495,053 4,701,880 7,500 Ducommun Inc.+ .................... 80,125 192,975 20,000 EDO Corp. ......................... 441,767 524,000 30,000 Embraer-Empresa Brasileira de Aeronautica SA, ADR .......... 508,773 1,375,800 24,000 Gamesa Corp. Tecnologica SA ....... 146,892 868,833 280,000 GenCorp Inc.+ ..................... 2,915,852 3,875,200 445,000 Kaman Corp. ....................... 7,044,098 10,372,950 86,000 Moog Inc., Cl. A+ ................. 555,983 3,581,900 33,000 Sequa Corp., Cl. A+ ............... 1,223,442 3,952,410 MARKET SHARES COST VALUE ------ ---- ------- 80,000 Sequa Corp., Cl. B+ ...............$ 3,631,577 $ 9,680,000 280,000 The Fairchild Corp., Cl. A+ ....... 1,398,908 565,600 33,500 Woodward Governor Co. ............. 657,315 1,379,195 ------------ ------------ 20,571,203 42,257,883 ------------ ------------ BROADCASTING -- 1.7% 120,000 Acme Communications Inc. .......... 919,240 684,000 32,000 Beasley Broadcast Group Inc., Cl. A ..................... 333,159 271,040 2,000 Cogeco Inc. ....................... 39,014 65,396 300,000 Crown Media Holdings Inc., Cl. A+ .......................... 1,914,803 1,599,000 3,333 CTN Media Group Inc.+ (c) ......... 16,800 3 2,000 Global Traffic Network Inc.+ ...... 11,904 10,660 270,000 Granite Broadcasting Corp.+ ....... 383,116 18,900 420,000 Gray Television Inc. .............. 3,765,759 4,376,400 40,000 Gray Television Inc., Cl. A ....... 503,408 418,000 48,000 Hearst-Argyle Television Inc. ..... 425,523 1,305,120 300,000 ION Media Networks Inc.+ .......... 677,304 399,000 250 Liberty Media Corp. - Capital, Cl. A+ ................. 15,724 27,648 20,000 Nexstar Broadcasting Group Inc., Cl. A+ .............. 187,302 192,200 99,650 Salem Communications Corp., Cl. A .................... 1,483,549 1,245,625 190,000 Sinclair Broadcast Group Inc., Cl. A ..................... 2,054,325 2,935,500 55,000 Spanish Broadcasting System Inc., Cl. A+ ............. 480,891 220,000 230,000 Young Broadcasting Inc., Cl. A+ ......................... 2,235,627 929,200 ------------ ------------ 15,447,448 14,697,692 ------------ ------------ BUILDING AND CONSTRUCTION -- 0.2% 16,500 Florida Rock Industries Inc. ...... 96,939 1,110,285 25,000 Huttig Building Products Inc.+ ........................... 90,165 151,250 1,000 Insituform Technologies Inc., Cl. A ........................... 20,344 20,790 4,000 The Genlyte Group Inc.+ ........... 8,580 282,200 1,000 Universal Forest Products Inc. .... 12,125 49,550 ------------ ------------ 228,153 1,614,075 ------------ ------------ BUSINESS SERVICES -- 2.9% 5,000 ACCO Brands Corp.+ ................ 123,890 120,450 240,000 AMICAS Inc.+ ...................... 1,041,111 681,600 11,000 aQuantive Inc.+ ................... 292,754 307,010 6,000 BB Holdings Ltd.+ ................. 23,159 23,850 5,000 BrandPartners Group Inc.+ ......... 4,850 500 2,400 Carlisle Group Ltd.+ .............. 3,630 5,101 1,000 CheckFree Corp.+ .................. 9,040 37,090 260,000 Edgewater Technology Inc.+ ........ 1,125,922 2,194,400 22,589 GSE Systems Inc.+ ................. 31,625 143,440 See accompanying notes to financial statements. 4 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS -- (CONTINUED) BUSINESS SERVICES -- (CONTINUED) 500 GSI Commerce Inc.+ ................$ 8,649 $ 11,295 80,000 Industrial Distribution Group Inc.+ ..................... 224,062 999,200 60,000 Interactive Data Corp. ............ 534,171 1,485,000 160,000 Intermec Inc.+ .................... 3,133,816 3,574,400 13,000 Landauer Inc. ..................... 234,859 656,240 4,000 MDC Partners Inc., Cl. A+ ......... 12,360 30,920 166,000 Nashua Corp.+ ..................... 1,597,567 1,477,400 375 OneSource Services Inc.+ .......... 3,461 4,741 120,000 Paxar Corp.+ ...................... 1,649,792 3,444,000 20,000 R. H. Donnelley Corp.+ ............ 269,035 1,417,800 68,000 Sohgo Security Services Co. Ltd. ........................ 864,949 1,246,436 20,000 Stamps.com Inc.+ .................. 109,872 287,400 4,000 StarTek Inc. ...................... 62,677 39,160 80,000 The Brink's Co. ................... 1,986,050 5,076,000 147,265 Trans-Lux Corp. (a) ............... 1,135,175 1,082,398 ------------ ------------ 14,482,476 24,345,831 ------------ ------------ CABLE -- 2.1% 230,000 Adelphia Communications Corp., Cl. A+ ................... 29,650 4,600 230,000 Adelphia Communications Corp., Cl. A CVV+ ............... 0 0 230,000 Adelphia Communications Corp., Cl. A Escrow+ ............ 0 0 510,000 Cablevision Systems Corp., Cl. A+ .......................... 0 15,519,300 9,329 Liberty Global Inc., Cl. A+ ....... 249,972 307,204 9,329 Liberty Global Inc., Cl. C+ ....... 240,169 285,841 105,000 Lin TV Corp., Cl. A+ .............. 1,789,529 1,669,500 4,000 Outdoor Channel Holdings Inc.+ .................. 44,765 40,880 ------------ ------------ 2,354,085 17,827,325 ------------ ------------ CLOSED-END FUNDS -- 0.7% 86,000 The Central Europe and Russia Fund Inc. ................ 1,997,126 4,330,100 36,700 The European Equity Fund Inc. ....................... 386,832 444,804 54,000 The New Germany Fund Inc. ......... 635,491 889,920 11,000 The Spain Fund Inc. ............... 103,029 171,270 ------------ ------------ 3,122,478 5,836,094 ------------ ------------ COMMUNICATIONS EQUIPMENT -- 1.9% 60,000 Andrew Corp.+ ..................... 243,556 635,400 150,000 Communications Systems Inc. .................... 1,040,821 1,557,000 260,900 Sycamore Networks Inc.+ ........... 778,040 975,766 276,000 Thomas & Betts Corp.+ ............. 5,071,984 13,474,320 ------------ ------------ 7,134,401 16,642,486 ------------ ------------ MARKET SHARES COST VALUE ------ ---- ------- COMPUTER SOFTWARE AND SERVICES -- 1.1% 73,000 Borland Software Corp.+ ...........$ 612,810 $ 384,710 90,000 FalconStor Software Inc.+ ......... 636,867 937,800 33,099 Global Sources Ltd.+ .............. 444,668 463,055 50,000 Jupitermedia Corp.+ ............... 435,800 331,000 20,187 MKS Instruments Inc.+ ............. 367,981 515,172 15,000 NAVTEQ Corp.+ ..................... 587,434 517,500 200,000 Net Perceptions Inc.+ ............. 124,295 500,000 160,000 OpenTV Corp., Cl. A+ .............. 860,410 392,000 8,000 Phoenix Technologies Ltd.+ ........ 55,158 50,000 800,000 StorageNetworks Inc. Escrow+ (c) ..................... 0 24,000 295,000 Tyler Technologies Inc.+ .......... 1,113,084 3,746,500 290,000 Xanser Corp.+ ..................... 1,059,514 1,595,000 ------------ ------------ 6,298,021 9,456,737 ------------ ------------ CONSUMER PRODUCTS -- 2.7% 27,000 Adams Golf Inc.+ .................. 71,200 51,030 5,250 Alberto-Culver Co. ................ 123,588 120,120 16,000 Ashworth Inc.+ .................... 69,906 121,120 33,500 Chofu Seisakusho Co. Ltd. ......... 484,644 717,817 37,500 Church & Dwight Co. Inc. .......... 354,732 1,888,125 35,000 Coachmen Industries Inc. .......... 436,787 368,550 6,000 Elizabeth Arden Inc.+ ............. 82,125 130,920 50,000 Escada AG+ ........................ 1,708,416 2,382,479 2,000 Harley-Davidson Inc. .............. 4,712 117,500 200,000 Hartmarx Corp.+ ................... 1,011,455 1,480,000 100,000 Lenox Group Inc.+ ................. 1,160,557 658,000 5,000 Levcor International Inc.+ ........ 7,650 2,000 290,000 Marine Products Corp. ............. 193,214 2,775,300 34,000 National Presto Industries Inc. ................. 1,079,778 2,095,760 95,000 Revlon Inc., Cl. A+ ............... 314,830 101,650 75,250 Sally Beauty Holdings Inc.+ ....... 588,091 691,547 699,100 Schiff Nutrition International Inc.+ ............. 1,873,361 4,802,817 110,000 Spectrum Brands Inc.+ ............. 1,246,558 696,300 6,000 Steven Madden Ltd. ................ 30,540 175,200 14,000 Stewart Enterprises Inc., Cl. A ........................... 65,467 112,840 87,425 Syratech Corp.+ ................... 17,426 7,431 4,000 The Scotts Miracle-Gro Co., Cl. A ........................... 45,880 176,120 17,000 WD-40 Co. ......................... 470,278 539,070 85,000 Wolverine World Wide Inc. ......... 827,407 2,428,450 ------------ ------------ 12,268,602 22,640,146 ------------ ------------ CONSUMER SERVICES -- 1.2% 30,500 Bowlin Travel Centers Inc.+ ....... 23,611 54,138 50,000 Central Parking Corp. ............. 762,283 1,109,000 2,500 Collectors Universe Inc. .......... 8,720 35,025 10,000 eLong Inc., ADR+ .................. 113,711 99,200 See accompanying notes to financial statements. 5 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS -- (CONTINUED) CONSUMER SERVICES -- (CONTINUED) 5,000 Expedia Inc.+ .....................$ 49,571 $ 115,900 40,000 IAC/InterActiveCorp+ .............. 471,795 1,508,400 16,000 Martha Stewart Living Omnimedia Inc., Cl. A ........... 167,206 272,160 20,000 Response USA Inc.+ ................ 16,500 2 305,000 Rollins Inc. ...................... 2,632,358 7,018,050 10,000 TiVo Inc.+ ........................ 74,563 63,500 ------------ ------------ 4,320,318 10,275,375 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 9.0% 45,000 Acuity Brands Inc. ................ 530,382 2,449,800 2,000 Albany International Corp., Cl. A .......................... 71,251 71,880 90,000 Ampco-Pittsburgh Corp. ............ 905,431 2,600,100 6,000 Anixter International Inc.+ ....... 57,120 395,640 290,000 Baldor Electric Co. ............... 7,881,723 10,944,600 150,000 Crane Co. ......................... 3,282,255 6,063,000 100,000 Delta plc ......................... 212,289 268,611 4,000 ESCO Technologies Inc.+ ........... 66,552 179,280 803 Foster Wheeler Ltd.+ .............. 3,183 46,887 12,000 Gardner Denver Inc.+ .............. 103,046 418,200 110,000 Greif Inc., Cl. A ................. 2,212,806 12,222,100 13,000 Greif Inc., Cl. B ................. 948,864 1,336,660 140,000 Griffon Corp.+ .................... 3,491,183 3,465,000 10,000 Insteel Industries Inc. ........... 4,250 167,900 72,000 Katy Industries Inc.+ ............. 567,476 158,400 73,000 Lindsay Corp. ..................... 781,892 2,320,670 158,000 Magnetek Inc.+ .................... 1,032,088 796,320 37,000 Matthews International Corp., Cl. A .................... 861,644 1,505,900 275,000 Myers Industries Inc. ............. 2,505,876 5,137,000 130,000 National Patent Development Corp.+ .............. 86,241 360,100 93,750 Oil-Dri Corp. of America .......... 741,688 1,565,625 15,000 Olin Corp. ........................ 232,292 254,100 220,000 Park-Ohio Holdings Corp.+ ......... 1,220,379 4,070,000 87,000 Precision Castparts Corp. ......... 1,581,096 9,052,350 32,000 Roper Industries Inc. ............. 620,029 1,756,160 40,000 Sonoco Products Co. ............... 1,071,920 1,503,200 63,000 Standex International Corp. ....... 1,253,307 1,796,130 98,900 Tech/Ops Sevcon Inc. .............. 647,488 677,465 115,000 The Lamson & Sessions Co.+ ................... 599,517 3,195,850 65,000 Tredegar Corp. .................... 890,105 1,481,350 73,048 WHX Corp.+ ........................ 1,180,253 620,908 ------------ ------------ 35,643,626 76,881,186 ------------ ------------ EDUCATIONAL SERVICES -- 0.1% 6,000 Career Education Corp.+ ........... 139,615 183,000 8,000 School Specialty Inc.+ ............ 362,067 288,880 MARKET SHARES COST VALUE ------ ---- ------- 25,000 Universal Technical Institute Inc.+ .................$ 531,376 $ 577,000 ------------ ------------ 1,033,058 1,048,880 ------------ ------------ ELECTRONICS -- 1.3% 32,000 Badger Meter Inc. ................. 651,877 849,600 2,000 Bel Fuse Inc., Cl. A .............. 66,272 75,560 182,000 California Micro Devices Corp.+ .......................... 1,295,722 851,760 205,000 CTS Corp. ......................... 2,203,343 2,833,100 20,000 Greatbatch Inc.+ .................. 487,480 510,000 18,000 IMAX Corp.+ ....................... 157,361 90,720 200,000 KEMET Corp.+ ...................... 1,645,120 1,530,000 69,300 Methode Electronics Inc. .......... 650,898 1,023,561 95,000 Park Electrochemical Corp. ........ 2,193,420 2,576,400 20,000 Trident Microsystems Inc.+ ........ 119,857 401,200 3,576 Trimble Navigation Ltd.+ .......... 99,306 95,980 20,000 Zoran Corp.+ ...................... 121,523 340,400 ------------ ------------ 9,692,179 11,178,281 ------------ ------------ ENERGY AND UTILITIES -- 6.1% 3,000 AGL Resources Inc. ................ 51,525 128,160 440,000 Aquila Inc.+ ...................... 1,516,877 1,839,200 6,400 BIW Ltd. .......................... 94,563 112,960 95,000 Callon Petroleum Co.+ ............. 939,533 1,289,150 37,000 CH Energy Group Inc. .............. 1,541,083 1,801,530 12,000 Chesapeake Utilities Corp. ........ 236,752 371,280 70,000 CMS Energy Corp. .................. 395,665 1,246,000 23,000 Connecticut Water Service Inc. .................... 464,832 553,150 3,500 Consolidated Water Co. Ltd. ....... 83,341 82,985 150,000 Covanta Holding Corp.+ ............ 644,530 3,327,000 92,300 Duquesne Light Holdings Inc. ............................ 1,354,906 1,826,617 145,000 El Paso Electric Co.+ ............. 1,886,797 3,820,750 20,000 Environmental Power Corp.+ ........ 110,000 140,000 126,800 Florida Public Utilities Co. ...... 1,177,900 1,572,320 43,000 Middlesex Water Co. ............... 743,997 790,770 10,000 Nicor Inc. ........................ 221,002 484,200 20,000 Oceaneering International Inc.+ ........................... 544,313 842,400 2,000 PetroQuest Energy Inc.+ ........... 5,250 23,380 973,500 RPC Inc. .......................... 1,021,292 16,218,510 35,000 SEMCO Energy Inc.+ ................ 218,317 266,700 80,000 SJW Corp. ......................... 1,241,954 3,238,400 52,500 Southern Union Co. ................ 682,575 1,595,475 100,000 Southwest Gas Corp. ............... 1,772,385 3,887,000 10,000 Tesoro Corp. ...................... 140,933 1,004,300 4,000 Toreador Resources Corp.+ ......... 15,250 72,600 10,000 Vestas Wind Systems A/S+ .......... 89,988 560,262 10,000 W-H Energy Services Inc.+ ......... 212,864 467,400 145,000 Westar Energy Inc. ................ 2,240,149 3,990,400 ------------ ------------ 19,648,573 51,552,899 ------------ ------------ See accompanying notes to financial statements. 6 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS -- (CONTINUED) ENTERTAINMENT -- 2.2% 100,000 Aruze Corp. .......................$ 2,085,138 $ 3,487,780 42,500 Canterbury Park Holding Corp. ................... 594,314 601,375 6,048 Chestnut Hill Ventures+ (c) ....... 164,590 171,871 500 Discovery Holding Co., Cl. A+ ..... 6,095 9,565 201,000 Dover Motorsports Inc. ............ 1,104,623 1,055,250 92,600 Fisher Communications Inc.+ ....... 5,191,906 4,500,360 581,466 Gemstar-TV Guide International Inc.+ ............. 3,218,348 2,436,343 16,000 International Speedway Corp., Cl. A .................... 515,479 827,200 2,500 International Speedway Corp., Cl. B .................... 45,000 127,750 10,000 Metromedia International Group Inc.+ ..................... 6,700 15,100 320,000 Six Flags Inc.+ ................... 1,620,999 1,923,200 200,000 The Topps Co. Inc. ................ 1,626,618 1,944,000 50,030 Triple Crown Media Inc.+ .......... 608,308 419,752 50,000 World Wrestling Entertainment Inc., Cl. A ..................... 581,121 815,000 35,000 WPT Enterprises Inc.+ ............. 274,988 179,900 ------------ ------------ 17,644,227 18,514,446 ------------ ------------ ENVIRONMENTAL SERVICES -- 1.2% 200,000 Allied Waste Industries Inc.+ ................ 1,943,361 2,518,000 8,000 Basin Water Inc.+ ................. 72,458 54,960 22,000 Catalytica Energy Systems Inc.+ ........................... 153,722 31,680 262,500 Republic Services Inc. ............ 2,490,315 7,302,750 ------------ ------------ 4,659,856 9,907,390 ------------ ------------ EQUIPMENT AND SUPPLIES -- 12.0% 15,000 A.O. Smith Corp., Cl. A ........... 336,569 573,300 249,000 AMETEK Inc. ....................... 996,986 8,600,460 425,000 Baldwin Technology Co. Inc., Cl. A+ .......................... 1,353,684 2,125,000 26,000 Belden CDT Inc. ................... 290,500 1,393,340 14,000 C&D Technologies Inc. ............. 240,930 70,420 50,000 Capstone Turbine Corp.+ ........... 103,400 53,000 205,000 CIRCOR International Inc. ......... 3,175,395 7,318,500 403,500 CLARCOR Inc. ...................... 2,504,358 12,831,300 200,000 Core Molding Technologies Inc.+ ........................... 299,389 1,560,000 178,000 Crown Holdings Inc.+ .............. 719,229 4,353,880 2,000 Danaher Corp. ..................... 34,106 142,900 66,000 Donaldson Co. Inc. ................ 761,576 2,382,600 350,000 Enodis plc ........................ 1,147,011 1,417,094 90,000 Entegris Inc.+ .................... 708,040 963,000 440,000 Fedders Corp.+ .................... 1,941,824 396,000 MARKET SHARES COST VALUE ------ ---- ------- 188,000 Flowserve Corp. ...................$ 3,473,080 $ 10,751,720 152,500 Franklin Electric Co. Inc. ........ 1,244,803 7,091,250 10,000 Gehl Co.+ ......................... 266,202 253,800 40,000 General Magnaplate Corp. (c) ...... 83,763 60,000 135,000 Gerber Scientific Inc.+ ........... 1,290,225 1,432,350 84,000 Graco Inc. ........................ 928,834 3,289,440 150,000 GrafTech International Ltd.+ ...... 1,005,827 1,362,000 60,000 IDEX Corp. ........................ 556,738 3,052,800 140,000 Interpump Group SpA ............... 549,846 1,565,343 4,000 Jarden Corp.+ ..................... 11,351 153,200 9,900 K-Tron International Inc.+ ........ 73,883 710,127 65,000 L.S. Starrett Co., Cl. A .......... 1,110,086 1,170,000 29,000 Littelfuse Inc.+ .................. 577,404 1,177,400 107,000 Lufkin Industries Inc. ............ 1,029,240 6,011,260 55,000 Maezawa Kyuso Industries Co. Ltd. ........................ 359,609 909,666 26,666 Met-Pro Corp. ..................... 192,463 387,457 1,000 Middleby Corp.+ ................... 37,310 131,840 20,800 Mueller Industries Inc. ........... 661,915 626,080 2,000 Northwest Pipe Co.+ ............... 55,888 79,660 10,000 Plantronics Inc. .................. 246,559 236,200 50,000 Robbins & Myers Inc. .............. 1,023,975 1,864,500 95,000 SL Industries Inc.+ ............... 1,114,953 1,429,750 5,000 Teleflex Inc. ..................... 76,167 340,350 190,000 Tennant Co. ....................... 4,026,399 5,983,100 125,000 The Gorman-Rupp Co. ............... 1,952,228 4,003,750 5,000 Valmont Industries Inc. ........... 40,625 289,150 7,875 Watsco Inc., Cl. B ................ 23,627 403,594 85,000 Watts Water Technologies Inc., Cl. A ..................... 1,642,405 3,232,550 15,000 Wolverine Tube Inc.+ .............. 150,915 34,800 ------------ ------------ 38,419,317 102,213,931 ------------ ------------ FINANCIAL SERVICES -- 4.2% 10,200 Alleghany Corp.+ .................. 1,766,001 3,810,720 39,000 Argonaut Group Inc.+ .............. 844,315 1,262,040 73,000 Bank of Florida Corp.+ ............ 1,095,000 1,379,700 98,000 BKF Capital Group Inc.+ ........... 1,451,908 318,500 360,000 CNA Surety Corp.+ ................. 3,944,587 7,596,000 19,100 Crazy Woman Creek Bancorp Inc. .................... 285,742 375,888 37,000 Epoch Holding Corp.+ .............. 63,098 489,140 3,000 Federal Agricultural Mortgage Corp., Cl. C ........... 24,000 81,600 33,000 First Republic Bank ............... 636,067 1,772,100 125,000 Flushing Financial Corp. .......... 1,906,218 2,028,750 233,000 Franklin Bank Corp.+ .............. 4,679,715 4,163,710 1,000 KBW Inc.+ ......................... 21,000 34,760 72,000 LaBranche & Co. Inc.+ ............. 686,494 587,520 1,000 LandAmerica Financial Group Inc. ...................... 12,175 73,910 See accompanying notes to financial statements. 7 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS -- (CONTINUED) FINANCIAL SERVICES -- (CONTINUED) 66,000 Landesbank Berlin Holding AG+ .....................$ 1,280,794 $ 608,344 3,000 Leucadia National Corp. ........... 24,354 88,260 50,000 MVC Capital Inc. .................. 461,995 782,500 1,500 NetBank Inc. ...................... 6,000 3,315 100,000 NewAlliance Bancshares Inc. ....... 1,463,358 1,621,000 65,320 Sterling Bancorp .................. 1,155,419 1,182,292 24,000 SWS Group Inc. .................... 266,274 595,440 107,500 The Midland Co. ................... 822,713 4,560,150 50,000 Wilmington Trust Corp. ............ 1,574,410 2,108,500 ------------ ------------ 24,471,637 35,524,139 ------------ ------------ FOOD AND BEVERAGE -- 4.7% 30,000 Boston Beer Co. Inc., Cl. A+ ...... 468,757 1,000,500 25,000 Brown-Forman Corp., Cl. A ......... 738,455 1,727,000 100 Compania Cervecerias Unidas SA, ADR .................. 2,455 3,142 34,000 Corn Products International Inc. ............................ 548,897 1,210,060 20,000 Davide Campari-Milano SpA ......... 200,946 196,904 100,000 Del Monte Foods Co. ............... 997,536 1,148,000 85,000 Denny's Corp.+ .................... 132,581 416,500 600,000 Dynasty Fine Wines Group Ltd. ...................... 219,286 254,943 100 Embotelladora Andina SA, Cl. A, ADR ...................... 1,295 1,789 25,000 Farmer Brothers Co. ............... 389,323 567,500 222,000 Flowers Foods Inc. ................ 1,836,934 6,697,740 500 Genesee Corp., Cl. A+ ............. 0 1,112 21,500 Genesee Corp., Cl. B+ ............. 32,823 52,245 701,500 Grupo Continental SA .............. 1,058,724 1,515,709 10,000 Hain Celestial Group Inc.+ ........ 184,774 300,700 70,000 ITO EN Ltd. ....................... 2,176,734 2,281,059 20,000 J & J Snack Foods Corp. ........... 441,518 789,800 298,000 Kikkoman Corp. .................... 2,382,970 3,818,568 30,000 Lifeway Foods Inc.+ ............... 174,542 270,300 20,000 Meiji Seika Kaisha Ltd. ........... 87,470 92,838 35,000 MGP Ingredients Inc. .............. 243,900 712,950 12,000 Nathan's Famous Inc.+ ............. 111,561 180,000 5,850 Nissin Food Products Co. Ltd. ........................ 184,636 214,460 4,000 Omni Nutraceuticals Inc.+ ......... 13,563 4 20,000 PepsiAmericas Inc. ................ 286,588 446,400 53,000 Ralcorp Holdings Inc.+ ............ 794,081 3,407,900 12,250 The Cheesecake Factory Inc.+ ...... 63,971 326,462 66,000 The J.M. Smucker Co. .............. 1,599,230 3,519,120 120,000 The Steak n Shake Co.+ ............ 1,434,720 2,012,400 66,673 Tootsie Roll Industries Inc. ...... 1,301,712 1,998,180 49,000 Triarc Cos. Inc., Cl. A ........... 348,372 917,770 119,000 Triarc Cos. Inc., Cl. B ........... 1,016,318 2,045,610 MARKET SHARES COST VALUE ------ ---- ------- 2,000 Vina Concha Y Toro SA, ADR ........$ 54,957 $ 66,280 1,000 Willamette Valley Vineyards Inc.+ ................. 3,994 6,970 60,000 YAKULT HONSHA Co. Ltd. ............ 1,619,327 1,532,587 ------------ ------------ 21,152,950 39,733,502 ------------ ------------ HEALTH CARE -- 8.3% 50,000 Align Technology Inc.+ ............ 444,171 793,000 50,000 Allergan Inc. ..................... 1,964,408 5,541,000 90,000 Alpharma Inc., Cl. A .............. 2,055,985 2,167,200 130,000 AngioDynamics Inc.+ ............... 2,692,278 2,195,700 5,000 Anika Therapeutics Inc.+ .......... 64,475 61,750 117,500 Animal Health International Inc.+ ............. 1,292,500 1,420,575 41,000 ArthroCare Corp.+ ................. 856,241 1,477,640 7,800 Bio-Rad Laboratories Inc., Cl. A+ ................... 309,943 544,752 1,000 Biomet Inc. ....................... 30,350 42,490 90,000 Biosite Inc.+ ..................... 4,818,333 7,557,300 9,000 Bruker BioSciences Corp.+ ......... 34,729 94,680 145,000 Chemed Corp. ...................... 2,348,215 7,099,200 74,000 CONMED Corp.+ ..................... 1,945,384 2,163,020 40,000 Crucell NV, ADR+ .................. 753,937 1,010,800 82,000 Del Global Technologies Corp.+ .......................... 178,596 168,100 60,000 DexCom Inc.+ ...................... 934,286 471,600 1,000 Digene Corp.+ ..................... 8,000 42,410 90,000 Edwards Lifesciences Corp.+ ....... 3,180,397 4,563,000 1,102 Enzo Biochem Inc.+ ................ 13,091 16,618 65,000 Exactech Inc.+ .................... 920,376 1,032,850 47,000 Henry Schein Inc.+ ................ 827,131 2,593,460 32,000 ICU Medical Inc.+ ................. 940,126 1,254,400 15,000 IMS Health Inc. ................... 412,500 444,900 2,000 Integra LifeSciences Holdings Corp.+ ................. 43,600 91,160 109,800 IntraLase Corp.+ .................. 2,513,704 2,742,804 2,000 Invacare Corp. .................... 55,370 34,880 30,000 Inverness Medical Innovations Inc.+ ............... 554,733 1,313,400 26,000 Invitrogen Corp.+ ................. 1,338,072 1,654,900 100,000 Lifecore Biomedical Inc.+ ......... 958,195 1,877,000 40,000 MWI Veterinary Supply Inc.+ ........................... 972,736 1,320,000 15,000 Nabi Biopharmaceuticals+ .......... 105,625 79,650 3,000 NeoPharm Inc.+ .................... 29,760 5,100 5,000 NeuroMetrix Inc.+ ................. 132,176 48,550 1,300 Nobel Biocare Holding AG .......... 100,171 473,933 33,000 Orthofix International NV+ ........ 1,104,139 1,684,650 2,000 OrthoLogic Corp.+ ................. 6,750 3,120 35,000 Owens & Minor Inc. ................ 692,324 1,285,550 100,000 Penwest Pharmaceuticals Co.+ ...... 1,185,995 1,008,000 18,900 Possis Medical Inc.+ .............. 194,460 245,889 See accompanying notes to financial statements. 8 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS -- (CONTINUED) HEALTH CARE -- (CONTINUED) 30,000 PSS World Medical Inc.+ ...........$ 367,273 $ 634,200 155,000 Quidel Corp.+ ..................... 1,009,388 1,860,000 100,000 Regeneration Technologies Inc.+ .............. 1,003,406 725,000 18,000 Sirona Dental Systems Inc. ........ 172,763 620,280 590,000 SNIA SpA+ ......................... 133,755 132,803 130,000 Sonic Innovations Inc.+ ........... 601,533 1,098,500 1,650,000 Sorin SpA+ ........................ 5,670,626 3,639,041 300,000 SSL International plc ............. 1,916,573 2,362,890 2,500 Straumann Holding AG .............. 224,697 716,990 4,200 Stryker Corp. ..................... 162,570 278,544 40,000 Thoratec Corp.+ ................... 478,455 836,000 23,400 United-Guardian Inc. .............. 204,923 218,088 45,000 Vascular Solutions Inc.+ .......... 386,334 442,800 1,000 Wright Medical Group Inc.+ ........ 16,460 22,290 5,100 Young Innovations Inc. ............ 128,516 138,822 ------------ ------------ 49,490,534 70,351,279 ------------ ------------ HOME FURNISHINGS -- 0.1% 13,000 Bassett Furniture Industries Inc. ................. 215,616 191,360 4,000 Bed Bath & Beyond Inc.+ ........... 11,125 160,680 1,000 Foamex International Inc.+ ........ 5,805 5,300 27,000 La-Z-Boy Inc. ..................... 226,525 334,260 ------------ ------------ 459,071 691,600 ------------ ------------ HOTELS AND GAMING -- 3.1% 12,000 Boyd Gaming Corp. ................. 90,225 571,680 70,000 Churchill Downs Inc. .............. 2,235,482 3,177,300 100,000 Dover Downs Gaming & Entertainment Inc. .............. 666,063 1,288,000 160,000 Gaylord Entertainment Co.+ ........ 4,728,162 8,459,200 10,002 Harrah's Entertainment Inc. ....... 498,147 844,669 4,000 Home Inns & Hotels Management Inc., ADR+ ........... 115,011 145,360 140,000 Lakes Entertainment Inc.+ ......... 717,933 1,561,000 1,200 Las Vegas Sands Corp.+ ............ 34,800 103,932 405,000 Magna Entertainment Corp., Cl. A+ ................... 2,672,344 1,474,200 20,000 Marcus Corp. ...................... 377,480 465,200 82,000 Penn National Gaming Inc.+ ........ 186,907 3,478,440 90,000 Pinnacle Entertainment Inc.+ ...... 787,681 2,616,300 3,000 Station Casinos Inc. .............. 11,670 259,710 16,000 Wynn Resorts Ltd. ................. 231,002 1,517,760 20,000 Youbet.com Inc.+ .................. 51,494 60,000 ------------ ------------ 13,404,401 26,022,751 ------------ ------------ MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 1.5% 58,000 Cavco Industries Inc.+ ............ 1,127,032 2,027,100 335,000 Champion Enterprises Inc.+ ........ 3,495,127 2,948,000 17,000 Drew Industries Inc.+ ............. 296,303 487,560 MARKET SHARES COST VALUE ------ ---- ------- 200,000 Fleetwood Enterprises Inc.+ .......$ 2,557,248 $ 1,582,000 68,000 Monaco Coach Corp. ................ 1,493,022 1,083,240 135,000 Skyline Corp. ..................... 4,382,320 4,554,900 ------------ ------------ 13,351,052 12,682,800 ------------ ------------ METALS AND MINING -- 0.8% 60,000 Arizona Star Resource Corp.+ ...... 248,020 711,996 52,003 Barrick Gold Corp. ................ 1,522,648 1,484,686 10,000 Inmet Mining Corp. ................ 325,911 550,022 15,000 Ivanhoe Mines Ltd.+ ............... 111,730 172,200 142,115 Kinross Gold Corp.+ ............... 984,488 1,959,766 10,000 Meridian Gold Inc.+ ............... 75,630 255,300 22,000 Novelis Inc. ...................... 470,548 970,420 190,000 Royal Oak Mines Inc.+ ............. 322,487 0 30,148 Stillwater Mining Co.+ ............ 389,561 382,578 52,000 Uranium Resources Inc.+ ........... 287,136 423,800 ------------ ------------ 4,738,159 6,910,768 ------------ ------------ PAPER AND FOREST PRODUCTS -- 0.1% 68,000 Pope & Talbot Inc.+ ............... 1,058,235 459,000 18,000 Schweitzer-Mauduit International Inc. .............. 424,690 447,300 22,000 Wausau Paper Corp. ................ 255,362 315,920 ------------ ------------ 1,738,287 1,222,220 ------------ ------------ PUBLISHING -- 2.0% 307,237 Independent News & Media plc ....................... 431,671 1,395,431 12,000 John Wiley & Sons Inc., Cl. B ........................... 46,500 454,500 80,000 Journal Communications Inc., Cl. A ..................... 1,263,658 1,048,800 125,000 Journal Register Co. .............. 1,709,668 745,000 11,000 Lee Enterprises Inc. .............. 261,685 330,550 53,000 McClatchy Co., Cl. A .............. 1,581,315 1,675,330 66,500 Media General Inc., Cl. A ......... 1,928,333 2,537,640 23,000 Meredith Corp. .................... 429,183 1,319,970 260,000 News Corp., Cl. A ................. 765,310 6,011,200 380,000 PRIMEDIA Inc.+ .................... 1,161,316 1,010,800 4,500 Value Line Inc. ................... 183,817 215,100 ------------ ------------ 9,762,456 16,744,321 ------------ ------------ REAL ESTATE -- 1.3% 190 Case Pomeroy & Co. Inc., Cl. A (c) ............. 222,300 352,450 170,000 Griffin Land & Nurseries Inc.+ ................. 2,202,169 6,035,000 9,000 Gyrodyne Co. of America Inc. .................... 135,071 531,000 20,000 Malan Realty Investors Inc.+ (c) ............. 72,279 14,800 107,000 Morguard Corp. .................... 1,356,840 4,448,679 ------------ ------------ 3,988,659 11,381,929 ------------ ------------ See accompanying notes to financial statements. 9 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS -- (CONTINUED) RETAIL -- 2.3% 144,000 Aaron Rents Inc., Cl. A ...........$ 521,690 $ 3,467,520 35,000 Big 5 Sporting Goods Corp. ........ 657,716 907,200 8,000 Casey's General Stores Inc. ....... 124,503 200,080 62,000 Coldwater Creek Inc.+ ............. 127,466 1,257,360 20,000 CoolBrands International Inc.+ ............. 81,374 19,922 60,000 Copart Inc.+ ...................... 1,823,440 1,680,600 100,000 CSK Auto Corp.+ ................... 1,630,081 1,720,000 3,000 Gander Mountain Co.+ .............. 27,860 33,480 158,000 Ingles Markets Inc., Cl. A ........ 1,967,632 6,452,720 35,000 Movado Group Inc. ................. 515,027 1,030,750 30,000 Pier 1 Imports Inc. ............... 202,215 207,300 14,000 Tractor Supply Co.+ ............... 655,631 721,000 40,000 Weis Markets Inc. ................. 1,174,744 1,788,000 ------------ ------------ 9,509,379 19,485,932 ------------ ------------ SATELLITE -- 0.1% 200,000 Sirius Satellite Radio Inc.+ ...... 981,915 640,000 35,000 XM Satellite Radio Holdings Inc., Cl. A+ ........... 302,980 452,200 ------------ ------------ 1,284,895 1,092,200 ------------ ------------ SPECIALTY CHEMICALS -- 5.4% 40,000 A. Schulman Inc. .................. 739,148 942,400 24,000 Airgas Inc. ....................... 150,350 1,011,600 80,000 Albemarle Corp. ................... 1,125,964 3,307,200 35,000 Arch Chemicals Inc. ............... 766,922 1,092,700 400,000 Chemtura Corp. .................... 4,238,263 4,372,000 10,000 Cytec Industries Inc. ............. 278,296 562,400 6,000 Dionex Corp.+ ..................... 180,000 408,660 180,400 Ferro Corp. ....................... 4,048,878 3,898,444 236,000 H.B. Fuller Co. ................... 2,083,971 6,435,720 65,000 Hawkins Inc. ...................... 897,763 962,000 390,000 Hercules Inc.+ .................... 3,763,087 7,620,600 140,000 MacDermid Inc. .................... 2,431,741 4,881,800 140,000 Material Sciences Corp.+ .......... 1,300,684 1,397,200 155,000 Omnova Solutions Inc.+ ............ 948,026 846,300 50,000 Penford Corp. ..................... 539,601 1,007,000 10,000 Quaker Chemical Corp. ............. 181,137 238,100 273,000 Sensient Technologies Corp. ....... 5,506,095 7,037,940 ------------ ------------ 29,179,926 46,022,064 ------------ ------------ TELECOMMUNICATIONS -- 1.2% 29,425 Alltel Corp. ...................... 146,376 1,824,350 23,000 Atlantic Tele-Network Inc. ........ 92,644 600,990 200,000 Cincinnati Bell Inc.+ ............. 517,183 940,000 57,600 Citizens Communications Co ........ 845,568 861,120 6,795 Community Service Communications Inc.+ ............ 0 21,744 46,000 D&E Communications Inc. ........... 592,050 612,720 120,000 Rogers Communications Inc., Cl. B ..................... 579,562 3,931,200 MARKET SHARES COST VALUE ------ ---- ------- 20,000 Shenandoah Telecommunications Co. ..........$ 296,543 $ 941,800 30,000 Stratos International Inc.+ ....... 182,534 222,600 870 Virgin Media Inc. ................. 13,291 21,967 24,000 Windstream Corp. .................. 25,072 352,560 53,000 Winstar Communications Inc.+ (c) ....................... 132 53 ------------ ------------ 3,290,955 10,331,104 ------------ ------------ TRANSPORTATION -- 1.1% 150,000 GATX Corp. ........................ 4,610,044 7,170,000 125,000 Grupo TMM SA, Cl. A, ADR+ ............................ 946,399 351,250 2,000 Irish Continental Group plc+ ...... 17,409 53,113 50,000 OMI Corp. ......................... 313,120 1,343,000 5,100 Providence and Worcester Railroad Co. .................... 42,979 90,270 ------------ ------------ 5,929,951 9,007,633 ------------ ------------ WIRELESS COMMUNICATIONS -- 1.9% 45,000 Centennial Communications Corp.+ .......................... 246,806 370,350 25,000 Nextwave Wireless Inc.+ ........... 308,546 250,000 72,000 Price Communications Corp. ........ 905,273 1,440,000 55,000 Rural Cellular Corp., Cl. A+ ...... 374,090 657,800 10,000 SunCom Wireless Holdings Inc., Cl. A+ ................... 69,480 16,800 143,000 Vimpel-Communications, ADR+ ....... 1,216,061 13,562,120 180 Xanadoo Co.+ ...................... 131,915 44,550 ------------ ------------ 3,252,171 16,341,620 ------------ ------------ TOTAL COMMON STOCKS ............... 434,549,502 794,990,659 ------------ ------------ PREFERRED STOCKS -- 0.3% BROADCASTING -- 0.1% 1,063 Granite Broadcasting Corp., 12.750% Pfd.+ ................... 439,683 77,068 100 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (c)(d)(e) ................ 1,000,000 1,000,000 1,103 PTV Inc., 10.000% Pfd., Ser. A .......................... 0 4,798 ------------ ------------ 1,439,683 1,081,866 ------------ ------------ BUSINESS SERVICES -- 0.1% 23,382 Interep National Radio Sales Inc., 4.000% Cv. Pfd., Ser. A+ (c)(d)(e) ............... 2,163,146 818,376 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 0.1% 151 Foster Wheeler Ltd., Pfd., Ser. B+ ................... 38,060 302,000 ------------ ------------ TOTAL PREFERRED STOCKS ............ 3,640,889 2,202,242 ------------ ------------ See accompanying notes to financial statements. 10 THE GABELLI SMALL CAP GROWTH FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- RIGHTS -- 0.0% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% 800,000 Exide Technologies, Escrow+ .........................$ 0 $ 0 ------------ ------------ HEALTH CARE -- 0.0% 82,000 Del Global Technologies Corp.+ .......................... 72,948 16,400 ------------ ------------ HOME FURNISHINGS -- 0.0% 1,000 Foamex International Inc.+ ........ 2,257 3,050 ------------ ------------ TELECOMMUNICATIONS -- 0.0% 3,940 Granite Broadcasting Corp.+ ....... 0 0 ------------ ------------ TOTAL RIGHTS ...................... 75,205 19,450 ------------ ------------ WARRANTS -- 0.1% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% 1,213 Exide Technologies, expire 05/05/11+ ................ 2,247 970 ------------ ------------ BUSINESS SERVICES -- 0.1% 261,431 GP Strategies Corp., expire 08/14/08+ (c)(e) ......... 634,637 955,302 125,000 Interep National Radio Sales Inc., expire 05/06/07+ (c)(d)(e) ....................... 0 0 ------------ ------------ 634,637 955,302 ------------ ------------ DIVERSIFIED INDUSTRIAL -- 0.0% 379,703 National Patent Development Corp., expire 08/14/08+ (c)(e) ......... 0 234,381 13,217 WHX Corp., expire 02/28/08+ ................ 52,373 4,957 ------------ ------------ 52,373 239,338 ------------ ------------ HEALTH CARE -- 0.0% 14,424 Del Global Technologies Corp., expire 03/28/08+ ................ 24,809 2,885 ------------ ------------ TELECOMMUNICATIONS -- 0.0% 86 NTL Inc., expire 01/13/11+ ........ 124 55 ------------ ------------ TOTAL WARRANTS .................... 714,190 1,198,550 ------------ ------------ PRINCIPAL AMOUNT --------- CORPORATE BONDS -- 0.2% AVIATION: PARTS AND SERVICES -- 0.0% $ 300,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07 ................ 299,709 310,500 ------------ ------------ BUSINESS SERVICES -- 0.2% 2,000,000 GP Strategies Corp., Sub. Deb., 6.000%, 08/14/08 (c)(e) ......... 1,686,198 1,346,204 ------------ ------------ PRINCIPAL MARKET AMOUNT COST VALUE --------- ---- ------- COMPUTER SOFTWARE AND SERVICES -- 0.0% $ 300,000 Exodus Communications Inc., Sub. Deb. Cv., 5.250%, 02/15/08+ (b)(c) ........$ 1,185 $ 0 ------------ ------------ TELECOMMUNICATIONS -- 0.0% 400,000 Williams Communications Group Inc., Escrow, 10.875%, 10/01/09+ (b)(c) ....... 0 0 ------------ ------------ TOTAL CORPORATE BONDS ............. 1,987,092 1,656,704 ------------ ------------ U.S. GOVERNMENT OBLIGATIONS -- 6.2% 53,019,000 U.S. Treasury Bills, 5.030% to 5.193%++, 04/05/07 to 09/06/07 ............ 52,793,829 52,794,672 ------------ ------------ TOTAL INVESTMENTS -- 100.4% ...........$493,760,707 852,862,277 ============ OTHER ASSETS AND LIABILITIES (NET) -- (0.4)% .... (3,497,822) ------------ NET ASSETS -- 100.0% ............................$849,364,455 ============ - ---------------- (a) Security considered an affiliated holding because the Fund owns at least 5% of the outstanding shares. (b) Security is in default. (c) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At March 31, 2007, the market value of fair valued securities amounted to $4,977,440 or 0.59% of total net assets. (d) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2007, the market value of Rule 144A securities amounted to $1,818,376 or 0.21% of total net assets. (e) At March 31,2007, the Fund held restricted and illiquid securities amounting to $4,354,263 or 0.51% of total net assets, which were valued under methods approved by the Board, as follows: ACQUISITION 03/31/07 SHARES/ CARRYING PRINCIPAL ACQUISITION ACQUISITION VALUE AMOUNT ISSUER DATE COST PER UNIT -------- ----- ---- ---- -------- $2,000,000 GP Strategies Corp., Sub. Deb., 6.000%, 08/14/08 ............... 08/08/03 $1,362,935 $ 67.3102 261,431 GP Strategies Corp. warrants expire 08/14/08 ................ 08/08/03 634,637 3.6541 100 Gray Television Inc., 8.000% Cv. Pfd., Ser. C ............... 04/22/02 1,000,000 10,000.0000 23,382 Interep National Radio Sales Inc., 4.000% Cv. Pfd., Ser. A ........ 05/03/02 2,163,146 35.0003 125,000 Interep National Radio Sales Inc. warrants expire 05/06/07 ....... 05/03/02 0.00 -- 379,703 National Patent Development Corp. warrants expire 08/14/08 ....... 11/24/04 0.00 0.6173 ADR American Depository Receipt CVV Contingent Value Vehicle + Non-income producing security. ++ Represents annualized yield at date of purchase. See accompanying notes to financial statements. 11 THE GABELLI SMALL CAP GROWTH FUND STATEMENT OF ASSETS AND LIABILITIES MARCH 31, 2007 (UNAUDITED) ================================================================================ ASSETS: Investments, at value (cost $492,625,532) ................. $ 851,779,879 Investments in affiliate, at value (cost $1,135,175) ...... 1,082,398 Cash ...................................................... 513 Foreign currency, at value (cost $8) ...................... 8 Receivable for Fund shares sold ........................... 2,967,106 Dividends and interest receivable ......................... 795,192 Receivable for investments sold ........................... 292,311 Prepaid expense ........................................... 18,669 ------------- TOTAL ASSETS .............................................. 856,936,076 ------------- LIABILITIES: Payable for investments purchased ......................... 3,176,464 Payable for Fund shares redeemed .......................... 3,096,046 Payable for investment advisory fees ...................... 723,193 Payable for distribution fees ............................. 183,541 Payable for accounting fees ............................... 11,376 Payable for Directors' fees ............................... 480 Other accrued expenses .................................... 380,521 ------------- TOTAL LIABILITIES ......................................... 7,571,621 ------------- NET ASSETS applicable to 26,133,710 shares outstanding ...................................... $ 849,364,455 ============= NET ASSETS CONSIST OF: Paid-in capital, each class at $0.001 par value ........... $ 460,856,519 Accumulated net investment loss ........................... (912,341) Accumulated net realized gain on investments and foreign currency transactions ....................... 30,318,476 Net unrealized appreciation on investments ................ 359,101,570 Net unrealized appreciation on foreign currency translations ................................... 231 ------------- NET ASSETS ................................................ $ 849,364,455 ============= SHARES OF CAPITAL STOCK: CLASS AAA: Net Asset Value, offering and redemption price per share ($840,845,902 / 25,867,731 shares outstanding; 150,000,000 shares authorized) ............. $32.51 ====== CLASS A: Net Asset Value and redemption price per share ($3,966,693 / 122,047 shares outstanding; 50,000,000 shares authorized) ........................... $32.50 ====== Maximum offering price per share (NAV / .9425, based on maximum sales charge of 5.75% of the offering price) ..................................... $34.48 ====== CLASS B: Net Asset Value and offering price per share ($123,856 / 3,915 shares outstanding; 50,000,000 shares authorized) ........................... $31.64(a) ====== CLASS C: Net Asset Value and offering price per share ($4,428,004 / 140,017 shares outstanding; 50,000,000 shares authorized) ........................... $31.62(a) ====== - ------------------ (a) Redemption price varies based on the length of time held. STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 2007 (UNAUDITED) ================================================================================ INVESTMENT INCOME: Dividends (net of foreign taxes of $13,017) .............. $ 4,127,136 Interest ................................................. 543,388 Interest - affiliated .................................... 5,419 ------------- TOTAL INVESTMENT INCOME .................................. 4,675,943 ------------- EXPENSES: Investment advisory fees ................................. 3,887,997 Distribution fees - Class AAA ............................ 964,153 Distribution fees - Class A .............................. 3,559 Distribution fees - Class B .............................. 602 Distribution fees - Class C .............................. 16,549 Shareholder services fees ................................ 398,343 Shareholder communications expenses ...................... 101,957 Custodian fees ........................................... 58,527 Legal and audit fees ..................................... 28,215 Accounting fees .......................................... 22,625 Registration expenses .................................... 21,090 Directors' fees .......................................... 14,467 Interest expense ......................................... 7,513 Miscellaneous expenses ................................... 33,315 ------------- TOTAL EXPENSES ........................................... 5,558,912 Less: Custodian fee credits .............................. (2,751) ------------- TOTAL NET EXPENSES ....................................... 5,556,161 ------------- NET INVESTMENT LOSS ...................................... (880,218) ------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY: Net realized gain on investments ......................... 33,897,213 Net realized loss on foreign currency transactions ........................................... (540) ------------- Net realized gain on investments and loss on foreign currency transactions .......................... 33,896,673 ------------- Net change in unrealized appreciation/ depreciation on investments ............................ 75,034,373 Net change in unrealized appreciation/ depreciation on foreign currency translations .......... 343 ------------- Net change in unrealized appreciation/ depreciation on investments and foreign currency translations .................................. 75,034,716 ------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY ...................... 108,931,389 ------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................................ $ 108,051,171 ============= See accompanying notes to financial statements. 12 THE GABELLI SMALL CAP GROWTH FUND STATEMENT OF CHANGES IN NET ASSETS ================================================================================ SIX MONTHS ENDED MARCH 31, 2007 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2006 --------------- ------------------ OPERATIONS: Net investment loss .................................................... $ (880,218) $ (714,480) Net realized gain on investments and foreign currency transactions ..... 33,896,673 64,428,922 Net change in unrealized appreciation/depreciation on investments and foreign currency translations ........................ 75,034,716 (40,414) ------------- ------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................... 108,051,171 63,674,028 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS: Net realized gain on investments Class AAA ............................................................ (54,810,246) (50,200,421) Class A .............................................................. (187,774) (124,948) Class B .............................................................. (8,873) (9,605) Class C .............................................................. (241,821) (119,963) ------------- ------------- TOTAL DISTRIBUTIONS TO SHAREHOLDERS .................................... (55,248,714) (50,454,937) ------------- ------------- CAPITAL SHARE TRANSACTIONS: Class AAA ............................................................ 60,887,978 (18,592,269) Class A .............................................................. 1,589,548 639,229 Class B .............................................................. 3,013 (26,318) Class C .............................................................. 1,592,412 1,122,817 ------------- ------------- NET INCREASE (DECREASE) IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS .. 64,072,951 (16,856,541) ------------- ------------- REDEMPTION FEES ........................................................ 5,791 3,895 ------------- ------------- NET INCREASE (DECREASE) IN NET ASSETS .................................. 116,881,199 (3,633,555) NET ASSETS: Beginning of period .................................................... 732,483,256 736,116,811 ------------- ------------- End of period (including undistributed net investment income of $0 and $0, respectively) .......................................... $ 849,364,455 $ 732,483,256 ============= ============= See accompanying notes to financial statements. 13 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) ================================================================================ 1. ORGANIZATION. The Gabelli Small Cap Growth Fund (the "Fund") is a series of Gabelli Equity Series Funds, Inc. (the "Corporation"), which was organized on July 25, 1991 as a Maryland corporation. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"), and one of three separately managed portfolios (collectively, the "Portfolios") of the Corporation. The Fund's primary objective is capital appreciation. The Fund commenced investment operations on October 22, 1991. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with United States ("U.S.") generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. 14 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ In September 2006, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards ("SFAS") 157, Fair Value Measurements, which clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. Adoption of SFAS 157 requires the use of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. At this time, management is in the process of reviewing the requirements of SFAS 157 against its current valuation policies to determine future applicability. REPURCHASE AGREEMENTS. The Fund may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System, or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Fund takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Fund to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Fund's holding period. The Fund will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Fund in each agreement. The Fund will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. At March 31, 2007, there were no open repurchase agreements. FUTURES CONTRACTS. The Fund may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin". Subsequent payments ("variation margin") are made or received by the Fund each day, depending on the daily fluctuations in the value of the contract, which are included in unrealized appreciation/depreciation on investments and futures contracts. The Fund recognizes a realized gain or loss when the contract is closed. There are several risks in connection with the use of futures contracts as a hedging instrument. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. At March 31, 2007, there were no open futures contracts. 15 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/depreciation on investments and foreign currency translations. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Fund's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. In addition, the Fund could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At March 31, 2007, there were no open forward foreign exchange contracts. FOREIGN CURRENCY TRANSLATIONS. The books and records of the Fund are maintained in U.S. dollars. Foreign currencies, investments, and other assets and liabilities are translated into U.S. dollars at the current exchange rates. Purchases and sales of investment securities, income, and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses that result from changes in foreign exchange rates and/or changes in market prices of securities have been included in unrealized appreciation/depreciation on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions, and the difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. RESTRICTED AND ILLIQUID SECURITIES. The Fund may invest up to 15% of its net assets in securities for which the markets are illiquid. Illiquid securities include securities the disposition of which is subject to substantial legal or contractual restrictions. The sale of illiquid securities often requires more time and results in higher brokerage charges or dealer discounts and other selling expenses than does the sale of securities eligible for trading on national securities exchanges or in the over-the-counter markets. Restricted securities may sell at a price lower 16 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ than similar securities that are not subject to restrictions on resale. Securities freely saleable among qualified institutional investors under special rules adopted by the SEC may be treated as liquid if they satisfy liquidity standards established by the Board. The continued liquidity of such securities is not as well assured as that of publicly traded securities, and accordingly the Board will monitor their liquidity. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES. Certain administrative expenses are common to, and allocated among, various affiliated funds. Such allocations are made on the basis of each Fund's average net assets or other criteria directly affecting the expenses as determined by the Adviser pursuant to procedures established by the Board. In calculating the net asset value ("NAV") per share of each class, investment income, realized and unrealized gains and losses, redemption fees, and expenses other than class specific expenses are allocated daily to each class of shares based upon the proportion of net assets of each class at the beginning of each day. Distribution expenses are borne solely by the class incurring the expense. CUSTODIAN FEE CREDITS AND INTEREST EXPENSE. When cash balances are maintained in the custody account, the Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statement of Operations with the corresponding expense offset, if any, shown as "custodian fee credits". When cash balances are overdrawn, the Fund is charged an overdraft fee equal to 2.00% above the Federal Funds rate on outstanding balances. This amount, if any, would be shown as "interest expense" in the Statement of Operations. DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with Federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities and foreign currency transactions held by the Fund, timing differences, and differing characterizations of distributions made by the Fund. Distributions from net investment income include net realized gains on foreign currency transactions. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund. 17 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ The tax character of distributions paid during the fiscal year ended September 30, 2006 was as follows: DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short-term capital gains) ........................... $ 648,028 Net long-term capital gains ................ 49,806,909 ----------- Total distributions paid ................... $50,454,937 =========== PROVISION FOR INCOME TAXES. The Fund intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. The following summarizes the tax cost of investments and the related unrealized appreciation/depreciation at March 31, 2007: GROSS GROSS NET UNREALIZED UNREALIZED UNREALIZED APPRECIATION/ COST APPRECIATION DEPRECIATION (DEPRECIATION) ------------ ------------ ------------ ------------- Investments ..................$494,243,504 $390,049,045 $(32,512,670) $357,536,375 Investments in affiliates .... 1,135,175 -- (52,777) (52,777) ------------ ------------ ------------ ------------- $495,378,679 $390,049,045 $(32,565,447) $357,483,598 ============ ============ ============ ============= In July 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109" ("the Interpretation"). The Interpretation establishes for all entities, including pass-through entities such as the Fund, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and requires certain expanded tax disclosures. The Interpretation is required to be implemented for the Fund no later than its March 31, 2008 NAV, and is to be applied to all open tax years as of the date of effectiveness. Management is evaluating the application of the Interpretation to the Fund, and is not in a position at this time to estimate the significance of its impact, if any, on the Fund's financial statements. 3. INVESTMENT ADVISORY AGREEMENT AND OTHER TRANSACTIONS. The Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 1.00% of the value of its average daily net assets. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Fund's portfolio, oversees the administration of all aspects of the Fund's business and affairs, and pays the compensation of all Officers and Directors of the Fund who are affiliated persons of the Adviser. The Corporation pays each Director that is not considered to be an affiliated person an annual retainer of $6,000 plus $1,000 for each Board meeting attended and they are reimbursed for any out of pocket expenses incurred in attending meetings. All Board committee members receive $500 per meeting attended. Directors who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Fund. 4. DISTRIBUTION PLAN. The Fund's Board has adopted a distribution plan (the "Plan") for each class of shares pursuant to Rule 12b-1 under the 1940 Act. Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser, serves as distributor of the Fund. Under the Class AAA, Class A, Class B, and Class C Share Plans, payments are authorized to Gabelli & Company at annual rates of 0.25%, 0.25%, 1.00%, and 1.00%, 18 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ respectively, of the average daily net assets of those classes, the annual limitations under each Plan. Such payments are accrued daily and paid monthly. 5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the six months ended March 31, 2007, other than short-term U.S. Government securities, aggregated $50,926,968 and $56,332,114, respectively. 6. TRANSACTIONS WITH AFFILIATES. During the six months ended March 31, 2007, the Fund paid brokerage commissions of $95,019 to Gabelli & Company. Additionally, Gabelli & Company informed the Fund that it received $6,822 from investors representing commissions (sales charges and underwriting fees) on sales and redemptions of Fund shares. The cost of calculating the Fund's NAV per share is a Fund expense pursuant to the Advisory Agreement between the Fund and the Adviser. During the six months ended March 31, 2007, the Fund paid or accrued $22,625 to the Adviser in connection with the cost of computing the Fund's NAV. 7. LINE OF CREDIT. The Fund has access to an unsecured line of credit of up to $25,000,000 from the custodian for temporary borrowing purposes. Borrowings under this arrangement bear interest at 0.75% above the Federal Funds rate on outstanding balances. This amount, if any, is shown as "interest expense" in the Statement of Operations. At March 31, 2007, there were no borrowings outstanding from the line of credit. The average daily amount of borrowings outstanding from the line of credit within the six months ended March 31, 2007 was $241,588 with a weighted average interest rate of 6.01%. The maximum amount borrowed at any time during the six months ended March 31, 2007 was $20,353,000. 8. CAPITAL STOCK TRANSACTIONS. The Fund currently offers four classes of shares - - Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares. Class AAA Shares are offered only to investors who acquire them directly from Gabelli & Company, or through selected broker/dealers, or the transfer agent without a sales charge. Class A Shares are subject to a maximum front-end sales charge of 5.75%. Class B Shares are subject to a contingent deferred sales charge ("CDSC") upon redemption within six years of purchase and automatically convert to Class A Shares approximately eight years after the original purchase. The applicable CDSC is equal to a declining percentage of the lesser of the NAV per share at the date of the original purchase or at the date of redemption, based on the length of time held. Class C Shares are subject to a 1.00% CDSC for one year after purchase. Class B Shares are available only through exchange of Class B Shares of other funds distributed by Gabelli & Company. The Board has approved Class I Shares which have not been offered publicly. The Fund imposes a redemption fee of 2.00% on Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares that are redeemed or exchanged on or before the seventh day after the date of a purchase. The redemption fee is deducted from the proceeds otherwise payable to the redeeming shareholders and is retained by the Fund. The redemption fees retained by the Fund during the six months ended March 31, 2007 and fiscal year ended September 30, 2006 amounted to $5,791 and $3,895, respectively. The redemption fee will not apply to redemptions of shares where (i) the shares were purchased through automatic reinvestment of dividends or other distributions, (ii) the redemption is initiated by the Fund, (iii) the shares were purchased through programs that collect the redemption fees at the program level and remit them to the Fund, or (iv)the shares were purchased through programs that the Adviser determines to have appropriate anti-short-term trading policies in place or as to which the Adviser has received assurances that look-through redemption fee procedures or effective anti-short-term trading policies and procedures are in place. 19 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ Transactions in shares of capital stock were as follows: SIX MONTHS ENDED MARCH 31, 2007 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2006 ---------------------------- --------------------------- SHARES AMOUNT SHARES AMOUNT ---------- ---------- ---------- ----------- CLASS AAA CLASS AAA ---------------------------- --------------------------- Shares sold ......................................... 3,563,384 $ 114,143,554 3,275,191 $ 97,982,057 Shares issued upon reinvestment of distributions .... 1,662,686 51,559,995 1,698,995 47,843,699 Shares redeemed .....................................(3,279,712) (104,815,571) (5,511,639) (164,418,025) ---------- ------------- ---------- ------------- Net increase (decrease) ........................... 1,946,358 $ 60,887,978 (537,453) $ (18,592,269) ========== ============= ========== ============= CLASS A CLASS A ---------------------------- --------------------------- Shares sold ......................................... 52,434 $ 1,681,319 39,452 $ 1,176,826 Shares issued upon reinvestment of distributions .... 5,752 178,355 4,228 119,107 Shares redeemed ..................................... (8,451) (270,126) (21,919) (656,704) ---------- ------------- ---------- ------------- Net increase ...................................... 49,735 $ 1,589,548 21,761 $ 639,229 ========== ============= ========== ============= CLASS B CLASS B ---------------------------- --------------------------- Shares issued upon reinvestment of distributions .... 294 $ 8,873 346 $ 9,605 Shares redeemed ..................................... (185) (5,860) (1,211) (35,923) ---------- ------------- ---------- ------------- Net increase (decrease) ........................... 109 $ 3,013 (865) $ (26,318) ========== ============= ========== ============= CLASS C CLASS C ---------------------------- --------------------------- Shares sold ......................................... 55,182 $ 1,729,243 46,604 $ 1,371,491 Shares issued upon reinvestment of distributions .... 7,732 233,806 4,190 116,097 Shares redeemed ..................................... (11,941) (370,637) (12,415) (364,771) ---------- ------------- ---------- ------------- Net increase ...................................... 50,973 $ 1,592,412 38,379 $ 1,122,817 ========== ============= ========== ============= 9. TRANSACTIONS IN SECURITIES OF AFFILIATED ISSUERS. The 1940 Act defines affiliated issuers as those in which the Fund's holdings of an issuer represent 5% or more of the outstanding voting securities of the issuer. A summary of the Fund's transactions in the securities of these issuers during the six months ended March 31, 2007 is set forth below: NET CHANGE PERCENT SHARES/ SHARES/ ENDING DIVIDEND/ IN UNREALIZED VALUE AT OWNED BEGINNING PAR PAR SHARES/ INTEREST APPRECIATION/ MARCH 31, OF SHARES SHARES/PAR PURCHASED SOLD PAR INCOME (DEPRECIATION) 2007 OUTSTANDING ---------- --------- ---- ----- -------- ------------ -------- ----------- Trans-Lux Corp. 116,200 31,065 -- 147,265 -- $170,910 $1,082,398 7.29% Trans-Lux Corp., Sub. Deb. Cv., 8.250%, 03/01/12 148,000 75,000 (223,000) -- $5,419 (1,795) -- -- 20 THE GABELLI SMALL CAP GROWTH FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ 10. INDEMNIFICATIONS. The Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 11. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund trading practices involving certain funds managed by the Adviser. GAMCO Investors, Inc. ("GAMCO"), the Adviser's parent company, responded to these requests for documents and testimony. In June 2006, GAMCO began discussions with the SEC regarding a possible resolution of their inquiry. In February 2007, the Adviser made an offer of settlement to the staff of the SEC for communication to the Commission for its consideration to resolve this matter. This offer of settlement is subject to agreement regarding the specific language of the SEC's administrative order and other settlement documents. On a separate matter, in September 2005, the Adviser was informed by the staff of the SEC that the staff may recommend to the Commission that an administrative remedy and a monetary penalty be sought from the Adviser in connection with the actions of two of seven closed-end funds managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act. These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income. While the two closed-end funds sent annual statements and provided other materials containing this information, the funds did not send written statements to shareholders with each distribution in 2002 and 2003. The Adviser believes that all of the funds are now in compliance. The Adviser believes that these matters would have no effect on the Fund or any material adverse effect on the Adviser or its ability to manage the Fund. 21 THE GABELLI SMALL CAP GROWTH FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- Selected data for a share of capital stock outstanding throughout each period: INCOME FROM INVESTMENT OPERATIONS DISTRIBUTIONS ----------------------------------------------- ------------------------------------- Net Net Asset Realized and Total Net Period Value, Net Unrealized from Net Realized Ended Beginning Investment Gain on Investment Investment Gain on Total September 30 of Period Loss(a) Investments Operations Income Investments Distributions - ------------ --------- ---------- ----------- ---------- ---------- ----------- ------------- CLASS AAA 2007(c) $30.41 $(0.04) $4.59 $4.55 -- $(2.45) $(2.45) 2006 29.97 (0.03) 2.53 2.50 -- (2.06) (2.06) 2005 25.88 (0.01) 5.25 5.24 -- (1.15) (1.15) 2004 21.48 (0.04) 4.61 4.57 -- (0.17) (0.17) 2003 17.04 (0.05) 4.74 4.69 -- (0.25) (0.25) 2002 17.13 (0.04) 0.31 0.27 $(0.01) (0.35) (0.36) CLASS A 2007(c) $30.41 $(0.03) $4.57 $4.54 -- $(2.45) $(2.45) 2006 29.98 (0.02) 2.51 2.49 -- (2.06) (2.06) 2005 25.89 (0.01) 5.25 5.24 -- (1.15) (1.15) 2004(f) 24.49 (0.06) 1.46 1.40 -- -- -- CLASS B 2007(c) $29.77 $(0.15) $4.47 $4.32 -- $(2.45) $(2.45) 2006 29.58 (0.25) 2.50 2.25 -- (2.06) (2.06) 2005 25.74 (0.22) 5.21 4.99 -- (1.15) (1.15) 2004(f) 24.49 (0.19) 1.44 1.25 -- -- -- CLASS C 2007(c) $29.76 $(0.15) $4.46 $4.31 -- $(2.45) $(2.45) 2006 29.58 (0.24) 2.48 2.24 -- (2.06) (2.06) 2005 25.74 (0.23) 5.22 4.99 -- (1.15) (1.15) 2004(f) 24.49 (0.20) 1.45 1.25 -- -- -- RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA ------------------------------------------------ Net Asset Net Assets Period Value, End of Net Portfolio Ended Redemption End of Total Period Investment Operating Turnover September 30 Fees(a) Period Return+ (in 000's) Loss Expenses(b) Rate - ------------ --------- ------- ------- -------- --------- ------------ --------- CLASS AAA 2007(c) $0.00(d) $32.51 15.35% $840,846 (0.22)%(e) 1.43%(e) 7% 2006 0.00(d) 30.41 8.88 727,521 (0.09) 1.44 6 2005 0.00(d) 29.97 20.58 732,965 (0.03) 1.44 6 2004 -- 25.88 21.34 620,334 (0.15) 1.42 10 2003 -- 21.48 27.84 540,397 (0.22) 1.45 4 2002 -- 17.04 1.39 428,416 (0.22) 1.45 10 CLASS A 2007(c) $0.00(d) $32.50 15.32% $ 3,966 (0.18)%(e) 1.43%(e) 7% 2006 0.00(d) 30.41 8.84 2,199 (0.08) 1.44 6 2005 0.00(d) 29.98 20.57 1,515 (0.03) 1.48 6 2004(f) -- 25.89 5.72 58 (0.32)(e) 1.42(e) 10 CLASS B 2007(c) $0.00(d) $31.64 14.89% $ 124 (0.98)%(e) 2.18%(e) 7% 2006 0.00(d) 29.77 8.11 113 (0.85) 2.19 6 2005 0.00(d) 29.58 19.69 138 (0.79) 2.20 6 2004(f) -- 25.74 5.10 55 (1.02)(e) 2.17(e) 10 CLASS C 2007(c) $0.00(d) $31.62 14.86% $ 4,428 (0.95)%(e) 2.18%(e) 7% 2006 0.00(d) 29.76 8.08 2,650 (0.83) 2.19 6 2005 0.00(d) 29.58 19.69 1,499 (0.80) 2.23 6 2004(f) -- 25.74 5.10 24 (1.07)(e) 2.17(e) 10 - --------------- + Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and sold at the end of the period including reinvestment of distributions and does not reflect applicable sales charges. Total return for a period of less than one year is not annualized. (a) Per share amounts have been calculated using the average shares outstanding method. (b) The Fund incurred interest expense during the period ended March 31, 2007. If interest had not been incurred, the ratio of operating expenses to average net assets would have been 1.42%, 1.42%, 2.17%, and 2.17% for Class AAA, Class A, Class B, and Class C, respectively. (c) For the period ended March 31, 2007, unaudited. (d) Amount represents less than $0.005 per share. (e) Annualized. (f) From the commencement of offering Class A, Class B and Class C Shares on December 31, 2003. 22 THE GABELLI SMALL CAP GROWTH FUND BOARD CONSIDERATION AND RE-APPROVAL OF ADVISORY AGREEMENT (UNAUDITED) During the six months ended March 31, 2007, the Board of Directors of the Corporation approved the continuation of the investment advisory agreement with the Adviser for the Fund on the basis of the recommendation by the directors (the "independent directors") who are not "interested persons" of the Fund. The following paragraphs summarize the material information and factors considered by the independent directors as well as their conclusions relative to such factors. NATURE, EXTENT AND QUALITY OF SERVICES. The independent directors considered information regarding the portfolio manager, the depth of the analyst pool available to the Adviser and the portfolio manager, the scope of administrative, shareholder, and other services supervised or provided by the Adviser, and the absence of significant service problems reported to the Board. The independent directors noted the experience, length of service, and reputation of the portfolio manager. INVESTMENT PERFORMANCE. The independent directors reviewed the short, medium, and long-term performance of the Fund against a peer group of small cap value and small cap core funds chosen by Lipper as being comparable. The independent directors noted that the Fund's performance was above average for the ten year period, approximately average for the five year period and below average for the three and one year periods. PROFITABILITY. The independent directors reviewed summary data regarding the profitability of the Fund to the Adviser both with an administrative overhead charge and without such a charge. The independent directors also noted that a substantial portion of the Fund's portfolio transactions were executed by an affiliated broker and that the affiliated broker received distribution fees and minor amounts of sales commissions. ECONOMIES OF SCALE. The independent directors discussed the major elements of the Adviser's cost structure and the relationship of those elements to potential economies of scale. SHARING OF ECONOMIES OF SCALE. The independent directors noted that the investment management fee schedule for the Fund does not take into account any potential economies of scale that may develop. SERVICE AND COST COMPARISONS. The independent directors compared the expense ratios of the investment management fee, other expenses, and total expenses of the Fund to similar expense ratios of the peer group of small cap value and small cap core funds and noted that the Adviser's management fee includes substantially all administrative services of the Fund as well as investment advisory services. The independent directors noted that the Fund's expense ratios were at and the Fund's size was above average within this group. The independent directors also noted that the management fee structure was the same as that in effect for most of the Gabelli funds. The independent directors did not compare the management fee to the fee for other types of accounts managed by the Adviser. CONCLUSIONS. The independent directors concluded that the Fund enjoyed highly experienced portfolio management services, good ancillary services, and a good performance record, particularly over the longer term, but that the fee structure of the Fund in relation to its peer group should be revisited if both the long-term and short-term performance record were not strong. The independent directors also concluded that the Fund's expense ratios and the profitability to the Adviser of managing the Fund were reasonable in light of the Fund's performance and that economies of scale were not a significant factor in their thinking at this time. The independent directors did not view the potential profitability of ancillary services as material to their decision. On the basis of the foregoing and without assigning particular weight to any single conclusion, the independent directors determined to recommend continuation of the investment management agreement to the full Board of Directors. 23 Gabelli Equity Series Funds, Inc. THE GABELLI SMALL CAP GROWTH FUND One Corporate Center Rye, New York 10580-1422 800-GABELLI 800-422-3554 FAX: 914-921-5118 WEBSITE: WWW.GABELLI.COM E-MAIL: INFO@GABELLI.COM Net Asset Value per share available daily by calling 800-GABELLI after 6:00 P.M. BOARD OF DIRECTORS Mario J. Gabelli, CFA Robert J. Morrissey CHAIRMAN AND CHIEF ATTORNEY-AT-LAW EXECUTIVE OFFICER MORRISSEY, HAWKINS & LYNCH GAMCO INVESTORS, INC. Anthony J. Colavita Anthony R. Pustorino ATTORNEY-AT-LAW CERTIFIED PUBLIC ACCOUNTANT, ANTHONY J. COLAVITA, P.C. PROFESSOR EMERITUS PACE UNIVERSITY Vincent D. Enright Anthonie C. van Ekris FORMER SENIOR VICE PRESIDENT CHAIRMAN AND CHIEF FINANCIAL OFFICER BALMAC INTERNATIONAL, INC. KEYSPAN ENERGY CORP. John D. Gabelli Salvatore J. Zizza SENIOR VICE PRESIDENT CHAIRMAN GABELLI & COMPANY, INC. ZIZZA & CO., LTD. OFFICERS Bruce N. Alpert James E. McKee PRESIDENT SECRETARY Agnes Mullady Peter D. Goldstein TREASURER CHIEF COMPLIANCE OFFICER DISTRIBUTOR Gabelli & Company, Inc. CUSTODIAN, TRANSFER AGENT, AND DIVIDEND AGENT State Street Bank and Trust Company LEGAL COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP - -------------------------------------------------------------------------------- This report is submitted for the general information of the shareholders of The Gabelli Small Cap Growth Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. - -------------------------------------------------------------------------------- GAB443Q107SR [GRAPHIC OMITTED] E P Gabelli Triangle P M MANAGEMENT S V CASH FLOW RESEARCH THE GABELLI SMALL CAP GROWTH FUND SEMI-ANNUAL REPORT MARCH 31, 2007 THE GABELLI EQUITY INCOME FUND SEMI-ANNUAL REPORT (A) MARCH 31, 2007 TO OUR SHAREHOLDERS, For the six month period ended March 31, 2007, The Gabelli Equity Income Fund's Class AAA Shares gained 8.98% versus the Standard & Poor's ("S&P") 500 Index return of 7.38%, the Nasdaq Composite Index of 11.15%, and the Lipper Equity Income Fund Average of 8.65%. COMPARATIVE RESULTS - ---------------------------------------------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2007 (A)(B) ---------------------------------------------------- Since Inception Quarter 1 Year 3 Year 5 Year 10 Year 15 Year (1/2/92) - -------------------------------------------------------------------------------------------------------------------- GABELLI EQUITY INCOME FUND CLASS AAA ..... 1.85% 15.05% 12.39% 10.64% 11.48% 12.43% 12.40% S&P 500 Index ............................ 0.64 11.82 10.05 6.26 8.20 10.87 10.51 Nasdaq Composite Index ................... 0.26 3.50 6.69 5.59 7.08 9.70 9.75 Lipper Equity Income Fund Average ........ 1.52 14.60 12.02 8.16 8.81 10.70 10.69 Class A .................................. 1.86 15.04 12.36 10.61 11.47 12.42 12.39 (4.00)(c) 8.42(c) 10.16(c) 9.31(c) 10.81(c) 11.98(c) 11.95(c) Class B .................................. 1.65 14.24 11.56 10.10 11.21 12.25 12.22 (3.35)(d) 9.24(d) 10.75(d) 9.83(d) 11.21(d) 12.25(d) 12.22(d) Class C .................................. 1.65 14.19 11.57 10.12 11.22 12.26 12.22 0.65(e) 13.19(e) 11.57 10.12 11.22 12.26 12.22 THE CURRENT EXPENSE RATIO FOR CLASS AAA, A, B, AND C SHARES IS 1.45%, 1.45%, 2.20%, AND 2.20%, RESPECTIVELY. CLASS AAA SHARES DO NOT HAVE A SALES CHARGE. THE MAXIMUM SALES CHARGE FOR CLASS A, B, AND C SHARES IS 5.75%, 5.00%, AND 1.00%, RESPECTIVELY. (a) THE FUND'S FISCAL YEAR ENDS SEPTEMBER 30. (b) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN SHARE PRICE AND REINVESTMENT OF DISTRIBUTIONS AND ARE NET OF EXPENSES. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE REDEEMED, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. THE CLASS AAA SHARES' NET ASSET VALUES ARE USED TO CALCULATE PERFORMANCE FOR THE PERIODS PRIOR TO THE ISSUANCE OF CLASS A SHARES, CLASS B SHARES, AND CLASS C SHARES ON DECEMBER 31, 2003. THE ACTUAL PERFORMANCE FOR THE CLASS B SHARES AND CLASS C SHARES WOULD HAVE BEEN LOWER DUE TO THE ADDITIONAL EXPENSES ASSOCIATED WITH THESE CLASSES OF SHARES. THE S&P 500 INDEX OF THE LARGEST U.S. COMPANIES AND THE NASDAQ COMPOSITE INDEX (MEASURES ALL NASDAQ DOMESTIC AND INTERNATIONAL COMMON TYPE STOCKS UNDER AN UNMANAGED MARKET CAPITALIZATION WEIGHTED METHODOLOGY) ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE, WHILE THE LIPPER AVERAGE REFLECTS THE AVERAGE PERFORMANCE OF MUTUAL FUNDS CLASSIFIED IN THIS PARTICULAR CATEGORY. DIVIDENDS ARE CONSIDERED REINVESTED (EXCEPT FOR THE NASDAQ COMPOSITE INDEX). YOU CANNOT INVEST DIRECTLY IN AN INDEX. (c) INCLUDES THE EFFECT OF THE MAXIMUM 5.75% SALES CHARGE AT THE BEGINNING OF THE PERIOD. (d) PERFORMANCE RESULTS INCLUDE THE DEFERRED SALES CHARGES FOR THE CLASS B SHARES UPON REDEMPTION AT THE END OF THE QUARTER, ONE YEAR, THREE YEAR, FIVE YEAR, TEN YEAR, FIFTEEN YEAR, AND SINCE INCEPTION PERIODS OF 5%, 5%, 3%, 2%, 0%, 0%, AND 0%, RESPECTIVELY, OF THE FUND'S NAV AT THE TIME OF PURCHASE OR SALE, WHICHEVER IS LOWER. CLASS B SHARES ARE NOT AVAILABLE FOR NEW PURCHASES. (e) PERFORMANCE RESULTS INCLUDE THE DEFERRED SALES CHARGE FOR THE CLASS C SHARES UPON REDEMPTION AT THE END OF THE QUARTER, AND ONE YEAR PERIODS OF 1% OF THE FUND'S NAV AT THE TIME OF PURCHASE OR SALE, WHICHEVER IS LOWER. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. - -------------------------------------------------------------------------------- THE GABELLI EQUITY INCOME FUND DISCLOSURE OF FUND EXPENSES (UNAUDITED) For the Six Month Period from October 1, 2006 through March 31, 2007 EXPENSE TABLE ================================================================================ We believe it is important for you to understand the impact of fees and expenses regarding your investment. All mutual funds have operating expenses. As a shareholder of a fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of a fund. When a fund's expenses are expressed as a percentage of its average net assets, this figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The Expense Table below illustrates your Fund's costs in two ways: ACTUAL FUND RETURN: This section provides information about actual account values and actual expenses. You may use this section to help you to estimate the actual expenses that you paid over the period after any fee waivers and expense reimbursements. The "Ending Account Value" shown is derived from the Fund's ACTUAL return during the past six months, and the "Expenses Paid During Period" shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund under the heading "Expenses Paid During Period" to estimate the expenses you paid during this period. HYPOTHETICAL 5% RETURN: This section provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio. It assumes a hypothetical annualized return of 5% before expenses during the period shown. In this case - because the hypothetical return used is NOT the Fund's actual return - the results do not apply to your investment and you cannot use the hypothetical account value and expense to estimate the actual ending account balance or expenses you paid for the period. This example is useful in making comparisons of the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs such as sales charges (loads), redemption fees, or exchange fees, if any, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. Therefore, the 5% hypothetical return is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. Beginning Ending Annualized Expenses Account Value Account Value Expense Paid During 10/01/06 03/31/07 Ratio Period* - -------------------------------------------------------------------------------- THE GABELLI EQUITY INCOME FUND - -------------------------------------------------------------------------------- ACTUAL FUND RETURN Class AAA $1,000.00 $1,089.80 1.41% $ 7.39 Class A $1,000.00 $1,089.60 1.41% $ 7.39 Class B $1,000.00 $1,085.60 2.16% $11.29 Class C $1,000.00 $1,085.60 2.16% $11.29 HYPOTHETICAL 5% RETURN Class AAA $1,000.00 $1,018.00 1.41% $ 7.13 Class A $1,000.00 $1,018.00 1.41% $ 7.13 Class B $1,000.00 $1,014.24 2.16% $10.91 Class C $1,000.00 $1,014.24 2.16% $10.91 *Expenses are equal to the Fund's annualized expense ratio for the last six months multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. 2 SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total net assets as of March 31, 2007: THE GABELLI EQUITY INCOME FUND Financial Services ................................ 11.8% Food and Beverage ................................. 9.8% Health Care ....................................... 9.5% Energy and Utilities: Oil ......................... 7.8% Consumer Products ................................. 7.4% Energy and Utilities: Integrated .................. 5.4% Diversified Industrial ............................ 4.2% Energy and Utilities: Natural Gas ................. 4.1% Telecommunications ................................ 3.9% Specialty Chemicals ............................... 3.0% Retail ............................................ 2.9% Communications Equipment .......................... 2.5% U.S. Government Obligations ....................... 2.5% Aerospace ......................................... 2.4% Automotive: Parts and Accessories ................. 2.2% Publishing ........................................ 2.0% Energy and Utilities: Electric .................... 1.9% Computer Hardware ................................. 1.9% Electronics ....................................... 1.7% Metals and Mining ................................. 1.6% Hotels and Gaming ................................. 1.4% Equipment and Supplies ............................ 1.3% Entertainment ..................................... 1.1% Energy and Utilities: Services .................... 1.0% Broadcasting ...................................... 0.9% Aviation: Parts and Services ...................... 0.8% Cable and Satellite ............................... 0.7% Automotive ........................................ 0.7% Environmental Services ............................ 0.7% Machinery ......................................... 0.6% Transportation .................................... 0.6% Agriculture ....................................... 0.5% Computer Software and Services .................... 0.5% Business Services ................................. 0.2% Manufactured Housing .............................. 0.1% Consumer Services ................................. 0.1% Energy and Utilities: Water ....................... 0.1% Real Estate ....................................... 0.0% Closed-End Funds .................................. 0.0% Other Assets and Liabilities (Net) ................ 0.2% ------ 100.0% ====== THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SECURITIES AND EXCHANGE COMMISSION (THE "SEC") FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED DECEMBER 31, 2006. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE SEC'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies, procedures, and how the Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC's website at www.sec.gov. 3 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS -- 94.8% AEROSPACE -- 2.4% 32,000 Boeing Co. ........................$ 1,082,148 $ 2,845,120 2,000 Lockheed Martin Corp. ............. 47,350 194,040 3,500 Northrop Grumman Corp. ............ 125,556 259,770 10,000 Raytheon Co. ...................... 279,250 524,600 140,000 Rockwell Automation Inc. .......... 8,790,359 8,381,800 2,000 Rockwell Collins Inc. ............. 15,843 133,860 1,260,000 Rolls-Royce Group plc+ ............ 8,984,010 12,254,853 74,592,000 Rolls-Royce Group plc, Cl. B ...... 146,152 150,455 ------------ -------------- 19,470,668 24,744,498 ------------ -------------- AGRICULTURE -- 0.5% 100,000 Delta & Pine Land Co. ............. 4,087,298 4,120,000 50,000 The Mosaic Co.+ ................... 739,297 1,333,000 ------------ -------------- 4,826,595 5,453,000 ------------ -------------- AUTOMOTIVE -- 0.7% 225,000 General Motors Corp. .............. 6,708,376 6,894,000 7,000 Navistar International Corp.+ ..... 228,260 320,250 ------------ -------------- 6,936,636 7,214,250 ------------ -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.7% 1,000 ArvinMeritor Inc. ................. 10,487 18,250 3,000 Bandag Inc. ....................... 151,770 152,070 30,000 Bandag Inc., Cl. A ................ 1,517,397 1,514,700 180,000 Dana Corp.+ ....................... 719,392 157,500 250,000 Genuine Parts Co. ................. 8,986,399 12,250,000 2,000 Johnson Controls Inc. ............. 50,425 189,240 45,000 Modine Manufacturing Co. .......... 693,569 1,030,500 10,000 Proliance International Inc.+ ..... 27,051 37,800 80,000 The Pep Boys - Manny, Moe & Jack ............... 1,075,840 1,527,200 ------------ -------------- 13,232,330 16,877,260 ------------ -------------- AVIATION: PARTS AND SERVICES -- 0.7% 6,000 Barnes Group Inc. ................. 57,237 138,060 46,192 Curtiss-Wright Corp. .............. 349,652 1,780,240 35,000 GenCorp Inc.+ ..................... 299,658 484,400 34,000 Sequa Corp., Cl. A+ ............... 2,265,036 4,072,180 16,000 United Technologies Corp. ......... 281,946 1,040,000 ------------ -------------- 3,253,529 7,514,880 ------------ -------------- BROADCASTING -- 0.5% 151,000 CBS Corp., Cl. A .................. 3,876,844 4,622,110 25,000 CBS Corp., Cl. B .................. 651,930 764,750 26,000 Granite Broadcasting Corp.+ ....... 10,806 1,820 ------------ -------------- 4,539,580 5,388,680 ------------ -------------- BUSINESS SERVICES -- 0.2% 4,000 Automatic Data Processing Inc. ................. 126,808 193,600 4,000 Landauer Inc. ..................... 134,546 201,920 7,500 MasterCard Inc., Cl. A ............ 292,500 796,800 10,000 PHH Corp.+ ........................ 310,761 305,600 SHARES/ MARKET UNITS COST VALUE ------ ---- ------- 3,000 R. H. Donnelley Corp.+ ............$ 33,450 $ 212,670 ------------ -------------- 898,065 1,710,590 ------------ -------------- CABLE AND SATELLITE -- 0.7% 140,000 Cablevision Systems Corp., Cl. A+ .......................... 1,769,455 4,260,200 60,000 EchoStar Communications Corp., Cl. A+ ................... 1,789,420 2,605,800 20,000 The DIRECTV Group Inc.+ ........... 215,856 461,400 ------------ -------------- 3,774,731 7,327,400 ------------ -------------- CLOSED-END FUNDS -- 0.0% 4,495 Bell Aliant Regional Communications Income Fund+ (b)(c) .................... 117,429 114,982 ------------ -------------- COMMUNICATIONS EQUIPMENT -- 1.3% 160,000 Agere Systems Inc.+ ............... 3,186,718 3,619,200 175,000 Corning Inc.+ ..................... 2,000,662 3,979,500 100,000 Motorola Inc. ..................... 830,109 1,767,000 5,000 Nortel Networks Corp.+ ............ 157,190 120,250 70,000 Thomas & Betts Corp.+ ............. 1,533,023 3,417,400 ------------ -------------- 7,707,702 12,903,350 ------------ -------------- COMPUTER HARDWARE -- 1.9% 176,000 International Business Machines Corp. .................. 14,186,415 16,589,760 175,000 Xerox Corp.+ ...................... 2,538,722 2,955,750 ------------ -------------- 16,725,137 19,545,510 ------------ -------------- COMPUTER SOFTWARE AND SERVICES -- 0.5% 2,000 EMC Corp.+ ........................ 19,360 27,700 20,000 Microsoft Corp. ................... 537,915 557,400 154 Telecom Italia Media SpA .......... 205 67 148,000 Yahoo! Inc.+ ...................... 4,762,447 4,630,920 ------------ -------------- 5,319,927 5,216,087 ------------ -------------- CONSUMER PRODUCTS -- 7.4% 35,000 Altria Group Inc. ................. 1,127,729 3,073,350 240,000 Avon Products Inc. ................ 7,565,955 8,942,400 15,000 Clorox Co. ........................ 823,581 955,350 40,000 Colgate-Palmolive Co. ............. 2,281,604 2,671,600 50,000 Eastman Kodak Co. ................. 1,175,567 1,128,000 55,000 Energizer Holdings Inc.+ .......... 1,956,959 4,693,150 61,000 Fortune Brands Inc. ............... 4,566,009 4,808,020 94,700 Gallaher Group plc, ADR ........... 2,711,252 8,451,975 5,000 Hanesbrands Inc.+ ................. 108,950 146,950 10,000 National Presto Industries Inc. ... 294,598 616,400 10,000 Pactiv Corp.+ ..................... 161,895 337,400 220,000 Procter & Gamble Co. .............. 12,495,175 13,895,200 100,000 Reckitt Benckiser plc ............. 3,154,703 5,206,918 26,000 Rothmans Inc. ..................... 237,941 462,798 940,500 Swedish Match AB .................. 9,972,140 16,802,339 See accompanying notes to financial statements. 4 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS (CONTINUED) CONSUMER PRODUCTS (CONTINUED) 78,000 Unilever NV, ADR ..................$ 1,542,066 $ 2,279,160 10,000 UST Inc. .......................... 364,903 579,800 ------------ -------------- 50,541,027 75,050,810 ------------ -------------- CONSUMER SERVICES -- 0.1% 45,000 Rollins Inc. ...................... 386,886 1,035,450 ------------ -------------- DIVERSIFIED INDUSTRIAL -- 4.2% 5,000 3M Co. ............................ 213,645 382,150 12,000 Acuity Brands Inc. ................ 168,716 653,280 110,000 Cooper Industries Ltd., Cl. A ..... 3,148,666 4,948,900 355,000 General Electric Co. .............. 11,316,347 12,552,800 180,000 Honeywell International Inc. ...... 5,361,035 8,290,800 25,100 ITT Corp. ......................... 1,246,573 1,514,032 6,000 Trinity Industries Inc. ........... 82,101 251,520 450,000 Tyco International Ltd. ........... 13,120,338 14,197,500 2,000 Walter Industries Inc. ............ 46,073 49,500 55,000 WHX Corp.+ ........................ 692,440 467,500 ------------ -------------- 35,395,934 43,307,982 ------------ -------------- ELECTRONICS -- 1.7% 610,000 Intel Corp. ....................... 12,571,210 11,669,300 180,000 Texas Instruments Inc. ............ 3,980,219 5,418,000 5,000 Thermo Fisher Scientific Inc.+ .... 127,325 233,750 ------------ -------------- 16,678,754 17,321,050 ------------ -------------- ENERGY AND UTILITIES: ELECTRIC -- 1.9% 30,000 American Electric Power Co. Inc. .................. 932,060 1,462,500 16,000 DTE Energy Co. .................... 695,800 766,400 85,000 El Paso Electric Co.+ ............. 670,852 2,239,750 70,000 FPL Group Inc. .................... 2,529,239 4,281,900 45,000 Great Plains Energy Inc. .......... 1,055,160 1,460,250 60,000 Korea Electric Power Corp., ADR ...................... 977,409 1,200,000 54,824 Mirant Corp.+ ..................... 886,914 2,218,179 1,200,000 Mirant Corp. Escrow+ (c) .......... 0 0 115,000 Northeast Utilities ............... 2,167,977 3,768,550 80,000 The AES Corp.+ .................... 268,400 1,721,600 13,333 UIL Holdings Corp. ................ 293,785 462,655 ------------ -------------- 10,477,596 19,581,784 ------------ -------------- ENERGY AND UTILITIES: INTEGRATED -- 5.4% 42,000 Allegheny Energy Inc.+ ............ 404,378 2,063,880 500,000 Aquila Inc.+ ...................... 1,761,421 2,090,000 44,000 BP plc, ADR ....................... 1,030,210 2,849,000 44,000 CH Energy Group Inc. .............. 1,809,289 2,142,360 55,000 Constellation Energy Group Inc. ...................... 1,783,439 4,782,250 6,000 Dominion Resources Inc. ........... 478,115 532,620 120,000 DPL Inc. .......................... 3,161,330 3,730,800 220,000 Duke Energy Corp. ................. 2,686,962 4,463,800 MARKET SHARES COST VALUE ------ ---- ------- 120,000 Duquesne Light Holdings Inc. ......$ 1,934,116 $ 2,374,800 220,000 El Paso Corp. ..................... 2,242,718 3,183,400 150,000 Energy East Corp. ................. 3,071,332 3,654,000 29,000 ENI SpA ........................... 304,221 943,694 32,340 Integrys Energy Group Inc. ........ 1,530,679 1,795,194 80,000 NSTAR ............................. 1,282,183 2,809,600 75,000 OGE Energy Corp. .................. 2,043,450 2,910,000 80,000 Progress Energy Inc. .............. 3,424,284 4,035,200 15,000 Progress Energy Inc., CVO+ ........ 7,800 4,800 6,000 Public Service Enterprise Group Inc. ...................... 235,600 498,240 9,523 Scottish Power plc, ADR ........... 314,346 597,949 20,000 Suncor Energy Inc. ................ 1,043,936 1,527,000 55,000 TECO Energy Inc. .................. 740,886 946,550 50,000 TXU Corp. ......................... 2,144,734 3,205,000 140,000 Westar Energy Inc. ................ 2,333,669 3,852,800 ------------ -------------- 35,769,098 54,992,937 ------------ -------------- ENERGY AND UTILITIES: NATURAL GAS -- 4.1% 20,000 AGL Resources Inc. ................ 388,379 854,400 46,500 Atmos Energy Corp. ................ 1,155,384 1,454,520 140,000 KeySpan Corp. ..................... 5,668,930 5,761,000 170,000 Kinder Morgan Inc. ................ 17,598,070 18,096,500 40,000 National Fuel Gas Co. ............. 1,155,528 1,730,400 70,000 ONEOK Inc. ........................ 1,559,551 3,150,000 24,000 Piedmont Natural Gas Co. Inc. .................... 394,017 633,120 200,000 SEMCO Energy Inc.+ ................ 1,522,839 1,524,000 110,000 Southern Union Co. ................ 2,047,401 3,342,900 55,000 Southwest Gas Corp. ............... 1,082,022 2,137,850 125,000 Spectra Energy Corp. .............. 2,201,897 3,283,750 ------------ -------------- 34,774,018 41,968,440 ------------ -------------- ENERGY AND UTILITIES: OIL -- 7.8% 46,000 Anadarko Petroleum Corp. .......... 2,010,549 1,977,080 28,000 Cameron International Corp.+ ...... 804,246 1,758,120 192,000 Chevron Corp. ..................... 8,828,069 14,200,320 187,000 ConocoPhillips .................... 5,471,173 12,781,450 49,000 Devon Energy Corp. ................ 2,021,181 3,391,780 150,000 Exxon Mobil Corp. ................. 4,749,795 11,317,500 54,000 Giant Industries Inc.+ ............ 4,404,395 4,085,100 10,000 Helix Energy Solutions Group Inc.+ ..................... 351,070 372,900 10,000 Hydril Co.+ ....................... 951,049 962,400 2,000 Niko Resources Ltd. ............... 114,911 145,414 98,000 Occidental Petroleum Corp. ........ 3,802,361 4,832,380 22,000 Oceaneering International Inc.+ ............. 592,204 926,640 11,000 PetroChina Co. Ltd., ADR .......... 747,751 1,287,990 30,000 Repsol YPF SA, ADR ................ 631,290 1,006,200 120,000 Royal Dutch Shell plc, Cl. A, ADR ...................... 5,536,434 7,956,000 See accompanying notes to financial statements. 5 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: OIL (CONTINUED) 25,000 Statoil ASA, ADR ..................$ 327,939 $ 677,000 17,518 Total SA, ADR ..................... 290,564 1,222,406 75,000 Transocean Inc.+ .................. 4,442,352 6,127,500 95,000 Weatherford International Ltd.+ ............. 4,138,872 4,284,500 ------------ -------------- 50,216,205 79,312,680 ------------ -------------- ENERGY AND UTILITIES: SERVICES -- 1.0% 30,000 ABB Ltd., ADR ..................... 351,824 515,400 225,000 Halliburton Co. ................... 6,410,524 7,141,500 40,000 Schlumberger Ltd. ................. 1,275,020 2,764,000 ------------ -------------- 8,037,368 10,420,900 ------------ -------------- ENERGY AND UTILITIES: WATER -- 0.1% 24,000 Aqua America Inc. ................. 221,672 538,800 40,000 Suez SA, Strips+ .................. 0 534 ------------ -------------- 221,672 539,334 ------------ -------------- ENTERTAINMENT -- 1.1% 360,000 Rank Group plc .................... 2,545,364 1,446,956 30,000 The Walt Disney Co. ............... 688,285 1,032,900 190,000 Time Warner Inc. .................. 3,093,052 3,746,800 30,000 Viacom Inc., Cl. A+ ............... 1,156,184 1,231,800 95,000 Vivendi ........................... 2,941,676 3,860,458 ------------ -------------- 10,424,561 11,318,914 ------------ -------------- ENVIRONMENTAL SERVICES -- 0.7% 200,000 Waste Management Inc. ............. 6,034,604 6,882,000 ------------ -------------- EQUIPMENT AND SUPPLIES -- 1.3% 12,000 A.O. Smith Corp. .................. 253,183 458,640 85,000 Flowserve Corp. ................... 2,437,365 4,861,150 6,000 Ingersoll-Rand Co. Ltd., Cl. A .... 125,173 260,220 1,500 Minerals Technologies Inc. ........ 37,938 93,240 40,000 Mueller Industries Inc. ........... 1,650,585 1,204,000 7,610 Mueller Water Products Inc., Cl. B ........................... 111,564 101,895 8,000 Parker Hannifin Corp. ............. 459,607 690,480 1,000,000 Tomkins plc ....................... 4,862,592 5,254,146 ------------ -------------- 9,938,007 12,923,771 ------------ -------------- FINANCIAL SERVICES -- 11.8% 6,426 Alleghany Corp.+ .................. 1,075,493 2,400,754 205,000 American Express Co. .............. 9,237,970 11,562,000 160,000 American International Group Inc. ...................... 10,605,002 10,755,200 70,000 Ameriprise Financial Inc. ......... 2,369,773 3,999,800 37,000 Argonaut Group Inc.+ .............. 741,823 1,197,320 25,000 Banco Popular Espanol SA .......... 185,939 515,636 18,000 Banco Santander Central Hispano SA, ADR ................. 64,963 320,940 2,000 Banco Santander Chile SA, ADR ................... 29,250 99,740 MARKET SHARES COST VALUE ------ ---- ------- 130,000 Bank of America Corp. .............$ 3,918,781 $ 6,632,600 8,825 BNP Paribas ....................... 362,345 921,768 520,000 Citigroup Inc. .................... 25,369,880 26,696,800 40,000 Commerzbank AG, ADR ............... 855,073 1,765,104 35,000 Deutsche Bank AG .................. 1,966,015 4,708,900 3,000 Fannie Mae ........................ 153,815 163,740 20,000 Fidelity Southern Corp. ........... 229,670 380,800 170,000 H&R Block Inc. .................... 3,921,787 3,576,800 25,000 Huntington Bancshares Inc. ........ 407,250 546,250 82,080 JPMorgan Chase & Co. .............. 2,489,151 3,971,030 1,000 KeyCorp ........................... 30,270 37,470 30,000 Landesbank Berlin Holding AG+ ..................... 201,349 276,520 30,000 Leucadia National Corp. ........... 329,356 882,600 2,000 Manulife Financial Corp. .......... 24,694 68,900 270,000 Marsh & McLennan Companies Inc. .................. 8,113,524 7,908,300 55,000 Mellon Financial Corp. ............ 1,528,208 2,372,700 13,000 Merrill Lynch & Co. Inc. .......... 525,900 1,061,710 8,000 Moody's Corp. ..................... 64,841 496,480 45,000 Morgan Stanley .................... 2,933,527 3,544,200 3,000 Municipal Mortgage & Equity, LLC ..................... 60,488 85,500 6,000 Northern Trust Corp. .............. 60,300 360,840 45,000 PNC Financial Services Group Inc. ...................... 1,905,739 3,238,650 58,000 Popular Inc. ...................... 1,356,598 960,480 500 Raiffeisen International Bank Holding AG ................. 28,874 70,386 10,000 Sovereign Bancorp Inc. ............ 251,676 254,400 150,000 Sterling Bancorp .................. 2,161,997 2,715,000 12,000 SunTrust Banks Inc. ............... 251,737 996,480 40,000 T. Rowe Price Group Inc. .......... 896,910 1,887,600 1,000 The Allstate Corp. ................ 33,300 60,060 44,000 The Bank of New York Co. Inc. ................... 1,423,658 1,784,200 5,000 The Bear Stearns Companies Inc. .................. 507,485 751,750 5,000 The Charles Schwab Corp. .......... 77,500 91,450 2,000 The Dun & Bradstreet Corp. ........ 20,476 182,400 50,000 The Phoenix Companies Inc. ........ 650,511 694,000 36,000 The Travelers Companies Inc. ...... 1,428,424 1,863,720 40,000 Unitrin Inc. ...................... 1,156,156 1,882,800 10,000 Wachovia Corp. .................... 348,442 550,500 120,000 Waddell & Reed Financial Inc., Cl. A ........................... 2,632,714 2,798,400 55,000 Wilmington Trust Corp. ............ 1,712,407 2,319,350 ------------ -------------- 94,701,041 120,412,028 ------------ -------------- FOOD AND BEVERAGE -- 9.8% 125,000 Anheuser-Busch Companies Inc. .................. 5,661,848 6,307,500 See accompanying notes to financial statements. 6 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS (CONTINUED) FOOD AND BEVERAGE (CONTINUED) 50,000 Brown-Forman Corp., Cl. A .........$ 3,151,499 $ 3,454,000 140,000 Cadbury Schweppes plc, ADR ........ 5,006,504 7,191,800 60,000 Campbell Soup Co. ................. 1,626,168 2,337,000 40,000 Coca-Cola Amatil Ltd., ADR ........ 246,844 568,728 15,000 Coca-Cola Femsa SAB de CV, ADR ...................... 388,903 541,800 16,000 Corn Products International Inc. .............. 197,588 569,440 60,000 Del Monte Foods Co. ............... 619,820 688,800 60,000 Diageo plc, ADR ................... 2,617,330 4,857,000 46,000 Fomento Economico Mexicano SAB de CV, ADR ......... 2,683,945 5,077,940 202,000 General Mills Inc. ................ 10,047,128 11,760,440 71,000 Groupe Danone ..................... 7,749,854 11,599,540 1,000,000 Grupo Bimbo SA de CV, Cl. A ....... 3,093,579 5,029,783 105,000 H.J. Heinz Co. .................... 3,702,553 4,947,600 60,000 Heineken NV ....................... 2,385,009 3,138,701 60,000 ITO EN Ltd. ....................... 1,885,893 1,955,194 5,000 Kellogg Co. ....................... 149,740 257,150 10,000 Nestle SA ......................... 2,083,075 3,894,581 100,000 Nissin Food Products Co. Ltd. ............... 3,543,058 3,665,988 20,000 PepsiCo Inc. ...................... 1,241,224 1,271,200 9,004 Pernod-Ricard SA .................. 1,365,225 1,826,083 5,000 Remy Cointreau SA ................. 355,024 337,434 21,000 Sapporo Holdings Ltd. ............. 155,428 147,734 280,000 The Coca-Cola Co. ................. 12,361,462 13,440,000 22,000 The Hershey Co. ................... 1,071,183 1,202,520 33,063 Tootsie Roll Industries Inc. ...... 867,958 990,898 10,000 Wm. Wrigley Jr. Co. ............... 475,992 509,300 750 Wm. Wrigley Jr. Co., Cl. B ........ 41,831 38,100 100,000 YAKULT HONSHA Co. Ltd. ............ 2,957,656 2,554,311 ------------ -------------- 77,733,321 100,160,565 ------------ -------------- HEALTH CARE -- 9.4% 16,000 Abbott Laboratories ............... 618,814 892,800 30,000 Advanced Medical Optics Inc.+ .................... 1,101,962 1,116,000 26,000 Aetna Inc. ........................ 926,540 1,138,540 105,000 Baxter International Inc. ......... 3,710,963 5,530,350 92,000 Becton, Dickinson & Co. ........... 5,893,321 7,073,880 500 Bio-Rad Laboratories Inc., Cl. B+ .......................... 20,960 35,175 25,100 Biosite Inc.+ ..................... 1,191,265 2,107,647 75,000 Bristol-Myers Squibb Co. .......... 1,844,954 2,082,000 145,000 Eli Lilly & Co. ................... 8,186,674 7,787,950 11,276 GlaxoSmithKline plc, ADR .......... 515,984 623,112 24,000 Henry Schein Inc.+ ................ 609,295 1,324,320 125,000 Hospira Inc.+ ..................... 4,459,810 5,112,500 100,000 Johnson & Johnson ................. 5,918,785 6,026,000 MARKET SHARES COST VALUE ------ ---- ------- 86,000 Medco Health Solutions Inc.+ ......$ 4,198,157 $ 6,237,580 105,000 Merck & Co. Inc. .................. 3,358,120 4,637,850 1,000 Nobel Biocare Holding AG .......... 139,480 364,564 120,000 Novartis AG, ADR .................. 6,613,009 6,555,600 12,000 Patterson Companies Inc.+ ......... 418,546 425,880 620,000 Pfizer Inc. ....................... 17,295,705 15,661,200 150,000 Schering-Plough Corp. ............. 2,779,186 3,826,500 110,000 Tanox Inc.+ ....................... 2,162,214 2,063,600 455,000 Tenet Healthcare Corp.+ ........... 3,815,354 2,925,650 135,000 UnitedHealth Group Inc. ........... 6,686,367 7,150,950 20,000 William Demant Holding A/S+ ....... 983,839 1,774,909 44,000 Zimmer Holdings Inc.+ ............. 2,802,455 3,758,040 ------------ -------------- 86,251,759 96,232,597 ------------ -------------- HOTELS AND GAMING -- 1.4% 175,000 Hilton Hotels Corp. ............... 5,474,888 6,293,000 20,000 International Game Technology ...................... 608,024 807,600 529,411 Ladbrokes plc ..................... 7,677,932 4,193,240 10,000 Las Vegas Sands Corp.+ ............ 945,234 866,100 25,000 Starwood Hotels & Resorts Worldwide Inc. .................. 447,533 1,621,250 ------------ -------------- 15,153,611 13,781,190 ------------ -------------- MACHINERY -- 0.6% 50,000 Baldor Electric Co. ............... 1,700,000 1,887,000 6,000 Caterpillar Inc. .................. 35,181 402,180 31,000 Deere & Co. ....................... 752,487 3,367,840 ------------ -------------- 2,487,668 5,657,020 ------------ -------------- MANUFACTURED HOUSING -- 0.1% 140,000 Champion Enterprises Inc.+ ........ 1,407,727 1,232,000 ------------ -------------- METALS AND MINING -- 1.6% 95,000 Alcoa Inc. ........................ 3,014,857 3,220,500 6,000 Carpenter Technology Corp. ........ 531,700 724,560 27,000 Fording Canadian Coal Trust ....... 179,580 606,652 50,000 Freeport-McMoRan Copper & Gold Inc. .............. 1,000,213 3,309,500 110,000 Newmont Mining Corp. .............. 4,485,635 4,618,900 50,000 Novelis Inc. ...................... 2,202,737 2,205,500 30,000 Peabody Energy Corp. .............. 1,165,852 1,207,200 ------------ -------------- 12,580,574 15,892,812 ------------ -------------- PUBLISHING -- 2.0% 105,000 Dow Jones & Co. Inc. .............. 4,005,467 3,619,350 6,500 Idearc Inc. ....................... 188,753 228,150 2,000 Lee Enterprises Inc. .............. 62,824 60,100 10,018 McClatchy Co., Cl. A .............. 459,013 316,669 25,000 New York Times Co., Cl. A ......... 695,769 587,750 10,000 News Corp., Cl. A ................. 137,424 231,200 6,016 News Corp., Cl. B ................. 70,881 147,212 100,000 PagesJaunes Groupe SA ............. 2,774,394 2,182,770 406 Seat Pagine Gialle SpA ............ 1,350 250 See accompanying notes to financial statements. 7 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------- COMMON STOCKS (CONTINUED) PUBLISHING (CONTINUED) 65,000 The E.W. Scripps Co., Cl. A .......$ 3,091,527 $ 2,904,200 25,000 The McGraw-Hill Companies Inc. .................. 755,341 1,572,000 1,200 The Washington Post Co., Cl. B ........................... 700,030 916,200 240,000 Tribune Co. ....................... 7,533,030 7,706,400 1,300 Value Line Inc. ................... 56,478 62,140 ------------ -------------- 20,532,281 20,534,391 ------------ -------------- REAL ESTATE -- 0.0% 5,800 Griffin Land & Nurseries Inc.+ .... 95,484 205,900 ------------ -------------- RETAIL -- 2.9% 60,000 Copart Inc.+ ...................... 1,827,705 1,680,600 132,000 Costco Wholesale Corp. ............ 6,552,398 7,106,880 5,000 Ingles Markets Inc., Cl. A ........ 64,548 204,200 150,000 Safeway Inc. ...................... 3,114,997 5,496,000 500 Sears Holdings Corp.+ ............. 40,733 90,080 100,000 SUPERVALU Inc. .................... 2,935,535 3,907,000 100,000 The Home Depot Inc. ............... 3,488,117 3,674,000 20,000 Tractor Supply Co.+ ............... 1,003,626 1,030,000 135,000 Wal-Mart Stores Inc. .............. 6,471,583 6,338,250 10,000 Weis Markets Inc. ................. 300,480 447,000 ------------ -------------- 25,799,722 29,974,010 ------------ -------------- SPECIALTY CHEMICALS -- 3.0% 46,000 Albemarle Corp. ................... 599,272 1,901,640 437 Arkema, ADR+ ...................... 8,969 24,967 36,000 Ashland Inc. ...................... 2,291,689 2,361,600 200,000 Chemtura Corp. .................... 1,886,668 2,186,000 50,000 E.I. du Pont de Nemours & Co. ................... 2,361,626 2,471,500 120,000 Ferro Corp. ....................... 2,375,006 2,593,200 1,000 FMC Corp. ......................... 64,790 75,430 100,000 Hercules Inc.+ .................... 1,164,286 1,954,000 60,000 International Flavors & Fragrances Inc. ................. 2,895,442 2,833,200 133,000 Monsanto Co. ...................... 1,227,948 7,309,680 3,500 NewMarket Corp. ................... 13,508 142,345 100,000 Omnova Solutions Inc.+ ............ 667,863 546,000 4,000 Quaker Chemical Corp. ............. 79,615 95,240 60,000 Sensient Technologies Corp. ....... 1,253,015 1,546,800 90,000 The Dow Chemical Co. .............. 3,950,210 4,127,400 2,542 Tronox Inc., Cl. B ................ 22,513 35,537 ------------ -------------- 20,862,420 30,204,539 ------------ -------------- TELECOMMUNICATIONS -- 3.7% 8,000 Alltel Corp. ...................... 367,311 496,000 280,000 AT&T Inc. ......................... 6,551,058 11,040,400 230,000 BCE Inc. .......................... 5,874,669 6,504,400 200,000 BT Group plc ...................... 825,179 1,195,466 30,000 BT Group plc, ADR ................. 1,006,938 1,800,300 MARKET SHARES COST VALUE ------ ---- ------- 140,000 Cable & Wireless plc ..............$ 273,765 $ 458,980 10,000 CenturyTel Inc. ................... 359,546 451,900 300,000 Cincinnati Bell Inc.+ ............. 1,684,531 1,410,000 60,000 Deutsche Telekom AG, ADR .......... 1,075,041 991,800 15,000 Embarq Corp. ...................... 670,500 845,250 15,000 France Telecom SA, ADR ............ 436,434 396,000 170,000 Qwest Communications International Inc.+ ............. 679,475 1,528,300 250,000 Sprint Nextel Corp. ............... 4,540,676 4,740,000 3,300 Telecom Italia SpA, ADR ........... 31,072 94,578 8,195 Telefonica SA, ADR ................ 80,699 544,148 12,000 TELUS Corp. ....................... 185,454 612,213 130,000 Verizon Communications Inc. ....... 4,530,067 4,929,600 5,000 Windstream Corp. .................. 43,990 73,450 ------------ -------------- 29,216,405 38,112,785 ------------ -------------- TRANSPORTATION -- 0.6% 100,000 GATX Corp. ........................ 3,855,499 4,780,000 25,000 Laidlaw International Inc. ........ 864,427 865,000 ------------ -------------- 4,719,926 5,645,000 ------------ -------------- TOTAL COMMON STOCKS ............... 747,239,998 966,711,376 ------------ -------------- CONVERTIBLE PREFERRED STOCKS -- 0.4% BROADCASTING -- 0.1% 100 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (b)(c)(d) ................ 1,000,000 1,000,000 ------------ -------------- COMMUNICATIONS EQUIPMENT -- 0.1% 1,100 Lucent Technologies Capital Trust I, 7.750% Cv. Pfd. ................. 759,000 1,139,325 ------------ -------------- ENERGY AND UTILITIES: INTEGRATED -- 0.0% 300 El Paso Corp., 4.990% Cv. Pfd. (b) ............. 293,192 384,766 ------------ -------------- ENTERTAINMENT -- 0.0% 3,000 Metromedia International Group Inc., 7.250% Cv. Pfd.+ ................ 5,310 142,650 ------------ -------------- TELECOMMUNICATIONS -- 0.2% 33,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ......... 918,894 1,542,750 ------------ -------------- TOTAL CONVERTIBLE PREFERRED STOCKS ................ 2,976,396 4,209,491 ------------ -------------- WARRANTS -- 0.0% DIVERSIFIED INDUSTRIAL -- 0.0% 379,703 National Patent Development Corp., expire 08/14/08+ (c)(d) ......... 0 234,381 3,625 WHX Corp., expire 02/28/08+ ....... 14,168 1,360 ------------ -------------- TOTAL WARRANTS .................... 14,168 235,741 ------------ -------------- See accompanying notes to financial statements. 8 THE GABELLI EQUITY INCOME FUND SCHEDULE OF INVESTMENTS (CONTINUED) -- MARCH 31, 2007 (UNAUDITED) ================================================================================ PRINCIPAL MARKET AMOUNT COST VALUE ------- ---- ------ CORPORATE BONDS -- 2.1% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.5% $ 800,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ................$ 720,043 $ 784,000 4,000,000 The Pep Boys - Manny, Moe & Jack, Cv., 4.250%, 06/01/07 ................ 3,994,693 4,010,000 ------------ -------------- 4,714,736 4,794,000 ------------ -------------- AVIATION: PARTS AND SERVICES -- 0.1% 1,400,000 GenCorp Inc., Sub. Deb. Cv., 5.750%, 04/15/07 ................ 1,399,038 1,449,000 ------------ -------------- BROADCASTING -- 0.3% 2,200,000 Sinclair Broadcast Group Inc., Sub. Deb. Cv., 6.000%, 09/15/12 ................ 1,853,658 2,153,250 350,000 Sinclair Broadcast Group Inc., Sub. Deb. Cv. (STEP), 4.875%, 07/15/18 ................ 318,522 346,063 ------------ -------------- 2,172,180 2,499,313 ------------ -------------- BUSINESS SERVICES -- 0.0% 100,000 BBN Corp., Sub. Deb. Cv., 6.000%, 04/01/12+ (a)(c) ........ 97,499 0 464,779 GP Strategies Corp., Sub. Deb., 6.000%, 08/14/08 (c)(d) ......... 391,854 312,843 ------------ -------------- 489,353 312,843 ------------ -------------- COMMUNICATIONS EQUIPMENT -- 1.1% 4,000,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09 ................ 3,936,542 4,115,000 7,000,000 Nortel Networks Corp., Cv., 4.250%, 09/01/08 ................ 6,829,506 6,947,500 ------------ -------------- 10,766,048 11,062,500 ------------ -------------- HEALTH CARE -- 0.1% 1,000,000 ICOS Corp., Sub. Deb. Cv., 2.000%, 07/01/23 ................ 981,616 996,250 ------------ -------------- TELECOMMUNICATIONS -- 0.0% 200,000 Williams Communications Group Inc., Escrow, 10.875%, 10/01/09+ (a)(c) ....... 0 0 ------------ -------------- TOTAL CORPORATE BONDS ............. 20,522,971 21,113,906 ------------ -------------- PRINCIPAL MARKET AMOUNT COST VALUE ------- ---- ------ GOVERNMENT OBLIGATIONS -- 2.5% $25,228,000 U.S. Treasury Bills, 4.961% to 5.222%++, 04/05/07 to 09/06/07 ............$ 25,030,683 $ 25,031,589 ------------ -------------- TOTAL INVESTMENTS -- 99.8% ............$795,784,216 1,017,302,103 ============ OTHER ASSETS AND LIABILITIES (NET) -- 0.2% ...... 2,088,838 -------------- NET ASSETS -- 100.0% ............................$1,019,390,941 ============== - ---------------- (a) Security in default. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2007, the market value of Rule 144A securities amounted to $1,499,748 or 0.15% of total net assets. Except as noted in (d), these securities are liquid. (c) Securities fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At March 31, 2007, the market value of fair valued securities amounted to $1,662,206 or 0.16% of total net assets. (d) At March 31, 2007, the Fund held investments in restricted and illiquid securities amounting to $1,547,224 or 0.15% of net assets, which were valued under methods approved by the Board, as follows: ACQUISITION 03/31/07 SHARES/ CARRYING PRINCIPAL ACQUISITION ACQUISITION VALUE AMOUNT ISSUER DATE COST PER UNIT -------- ----- ---- ---- -------- $464,779 GP Strategies Corp., Sub. Deb., 6.00%, 08/14/08 ................. 08/08/03 $ 316,732 $ 67.3101 100 Gray Television Inc., 8.000% Cv. Pfd., Ser. C ......... 04/22/02 1,000,000 10,000.0000 379,703 National Patent Development Corp., Warrants, expire 08/14/08 ................. 11/24/04 0.00 0.6173 + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt CVO Contingent Value Obligation See accompanying notes to financial statements. 9 THE GABELLI EQUITY INCOME FUND STATEMENT OF ASSETS AND LIABILITIES MARCH 31, 2007 (UNAUDITED) ================================================================================ ASSETS: Investments, at value (cost $795,784,216) .................. $1,017,302,103 Cash ....................................................... 419 Foreign currency, at value (cost $167) ..................... 171 Receivable for Fund shares sold ............................ 3,557,627 Dividends and interest receivable .......................... 2,460,515 Prepaid expense ............................................ 21,716 -------------- TOTAL ASSETS ............................................... 1,023,342,551 -------------- LIABILITIES: Payable for Fund shares redeemed ........................... 2,090,254 Payable for investments purchased .......................... 519,046 Payable for investment advisory fees ....................... 869,875 Payable for distribution fees .............................. 225,164 Payable for accounting fees ................................ 11,375 Payable for Directors' fees ................................ 423 Other accrued expenses ..................................... 235,473 -------------- TOTAL LIABILITIES .......................................... 3,951,610 -------------- NET ASSETS applicable to 47,745,312 shares outstanding ....................................... $1,019,390,941 ============== NET ASSETS CONSIST OF: Paid-in capital, each class at $0.001 par value ............ $ 794,889,126 Accumulated distributions in excess of net investment income .................................... (2,886,871) Accumulated net realized gain on investments and foreign currency transactions ........................ 5,871,857 Net unrealized appreciation on investments ................. 221,517,887 Net unrealized depreciation on foreign currency translations .................................... (1,058) -------------- NET ASSETS ................................................. $1,019,390,941 ============== SHARES OF CAPITAL STOCK: CLASS AAA: Net Asset Value, offering and redemption price per share ($996,116,827 / 46,638,896 shares outstanding; 150,000,000 shares authorized) .............. $21.36 ====== CLASS A: Net Asset Value and redemption price per share ($10,836,645 / 509,000 shares outstanding; 50,000,000 shares authorized) ............................ $21.29 ====== Maximum offering price per share (NAV / .9425, based on maximum sales charge of 5.75% of the offering price) ...................................... $22.59 ====== CLASS B: Net Asset Value and offering price per share ($340,737 / 16,359 shares outstanding; 50,000,000 shares authorized) ............................ $20.83(a) ====== CLASS C: Net Asset Value and offering price per share ($12,096,732 / 581,057 shares outstanding; 50,000,000 shares authorized) ............................ $20.82(a) ====== - -------------------- (a) Redemption price varies based on the length of time held. STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 2007 (UNAUDITED) ================================================================================ INVESTMENT INCOME: Dividends (net of foreign taxes of $248,893) .............. $ 11,098,246 Interest .................................................. 1,133,371 ------------ TOTAL INVESTMENT INCOME ................................... 12,231,617 ------------ EXPENSES: Investment advisory fees .................................. 4,592,105 Distribution fees - Class AAA ............................. 1,123,111 Distribution fees - Class A ............................... 12,148 Distribution fees - Class B ............................... 1,803 Distribution fees - Class C ............................... 49,269 Shareholder services fees ................................. 404,482 Shareholder communications expenses ....................... 124,383 Custodian fees ............................................ 57,013 Registration expenses ..................................... 32,218 Legal and audit fees ...................................... 26,701 Accounting fees ........................................... 22,625 Directors' fees ........................................... 16,248 Miscellaneous expenses .................................... 32,740 ------------ TOTAL EXPENSES ............................................ 6,494,846 Less: Custodian fee credits ............................... (4,534) ------------ NET EXPENSES .............................................. 6,490,312 ------------ NET INVESTMENT INCOME ..................................... 5,741,305 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY: Net realized gain on investments .......................... 10,413,831 Net realized loss on foreign currency transactions ................................... (2,753) ------------ Net realized gain on investments and foreign currency transactions ................................... 10,411,078 ------------ Net change in unrealized appreciation/ depreciation on investments ............................. 59,560,903 Net change in unrealized appreciation/ depreciation on foreign currency translations ........... (382) ------------ Net change in unrealized appreciation/ depreciation on investments and foreign currency translations ................................... 59,560,521 ------------ NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS AND FOREIGN CURRENCY ........................ 69,971,599 ------------ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ......................................... $ 75,712,904 ============ See accompanying notes to financial statements. 10 THE GABELLI EQUITY INCOME FUND STATEMENT OF CHANGES IN NET ASSETS ================================================================================ SIX MONTHS ENDED MARCH 31, 2007 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2006 --------------- ------------------- OPERATIONS: Net investment income ............................................ $ 5,741,305 $ 13,923,606 Net realized gain on investments and foreign currency transactions 10,411,078 15,512,152 Net change in unrealized appreciation/depreciation on investments and foreign currency translations .............................. 59,560,521 49,558,089 --------------- --------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ............. 75,712,904 78,993,847 --------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS: Net investment income Class AAA ...................................................... (8,969,539) (13,070,105) Class A ........................................................ (97,721) (126,247) Class B ........................................................ (3,659) (2,901) Class C ........................................................ (101,180) (118,288) --------------- --------------- (9,172,099) (13,317,541) --------------- --------------- Net realized gain on investments Class AAA ...................................................... (18,245,823) (6,315,010) Class A ........................................................ (197,590) (51,353) Class B ........................................................ (8,004) (532) Class C ........................................................ (196,839) (52,102) --------------- --------------- (18,648,256) (6,418,997) --------------- --------------- TOTAL DISTRIBUTIONS TO SHAREHOLDERS .............................. (27,820,355) (19,736,538) --------------- --------------- CAPITAL SHARE TRANSACTIONS: Class AAA ...................................................... 154,828,445 156,224,106 Class A ........................................................ 1,953,328 4,102,822 Class B ........................................................ (30,250) 305,182 Class C ........................................................ 3,592,875 4,122,904 --------------- --------------- NET INCREASE IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS ....... 160,344,398 164,755,014 --------------- --------------- REDEMPTION FEES .................................................. 3,515 7,401 --------------- --------------- NET INCREASE IN NET ASSETS ....................................... 208,240,462 224,019,724 NET ASSETS: Beginning of period .............................................. 811,150,479 587,130,755 --------------- --------------- End of period (including undistributed net investment income of $0 and $543,923, respectively) ................................. $ 1,019,390,941 $ 811,150,479 =============== =============== See accompanying notes to financial statements. 11 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) ================================================================================ 1. ORGANIZATION. The Gabelli Equity Income Fund (the "Fund") is a series of Gabelli Equity Series Funds, Inc. (the "Corporation"), which was organized on July 25, 1991 as a Maryland corporation. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"), and one of three separately managed portfolios (collectively, the "Portfolios") of the Corporation. The Fund's primary objective is to seek a high level of total return with an emphasis on income. The Fund commenced investment operations on January 2, 1992. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with United States ("U.S.") generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. 12 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ In September 2006, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards ("SFAS") 157, Fair Value Measurements, which clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. Adoption of SFAS 157 requires the use of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. At this time, management is in the process of reviewing the requirements of SFAS 157 against its current valuation policies to determine future applicability. REPURCHASE AGREEMENTS. The Fund may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System, or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Fund takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Fund to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Fund's holding period. The Fund will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Fund in each agreement. The Fund will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. At March 31, 2007, there were no open repurchase agreements. FUTURES CONTRACTS. The Fund may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin". Subsequent payments ("variation margin") are made or received by the Fund each day, depending on the daily fluctuations in the value of the contract, which are included in unrealized appreciation/depreciation on investments and futures contracts. The Fund recognizes a realized gain or loss when the contract is closed. There are several risks in connection with the use of futures contracts as a hedging instrument. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. At March 31, 2007, there were no open futures contracts. SECURITIES SOLD SHORT. The Fund may enter into short sale transactions. Short selling involves selling securities that may or may not be owned and, at times, borrowing the same securities for delivery to the purchaser, with an obligation to replace such borrowed securities at a later date. The proceeds received from short sales are recorded as liabilities and the Fund records an unrealized gain or loss to the extent of the difference between 13 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ the proceeds received and the value of an open short position on the day of determination. The Fund records a realized gain or loss when the short position is closed out. By entering into a short sale, the Fund bears the market risk of an unfavorable change in the price of the security sold short. Dividends on short sales are recorded as an expense by the Fund on the ex-dividend date and interest expense is recorded on the accrual basis. The Fund did not hold any short positions as of March 31, 2007. FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/depreciation on investments and foreign currency translations. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Fund's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. In addition, the Fund could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At March 31, 2007, there were no open forward foreign exchange contracts. FOREIGN CURRENCY TRANSLATIONS. The books and records of the Fund are maintained in U.S. dollars. Foreign currencies, investments, and other assets and liabilities are translated into U.S. dollars at the current exchange rates. Purchases and sales of investment securities, income, and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses that result from changes in foreign exchange rates and/or changes in market prices of securities have been included in unrealized appreciation/depreciation on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions, and the difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. 14 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ RESTRICTED AND ILLIQUID SECURITIES. The Fund may invest up to 15% of its net assets in securities for which the markets are illiquid. Illiquid securities include securities the disposition of which is subject to substantial legal or contractual restrictions. The sale of illiquid securities often requires more time and results in higher brokerage charges or dealer discounts and other selling expenses than does the sale of securities eligible for trading on national securities exchanges or in the over-the-counter markets. Restricted securities may sell at a price lower than similar securities that are not subject to restrictions on resale. Securities freely saleable among qualified institutional investors under special rules adopted by the SEC may be treated as liquid if they satisfy liquidity standards established by the Board. The continued liquidity of such securities is not as well assured as that of publicly traded securities, and accordingly the Board will monitor their liquidity. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES. Certain administrative expenses are common to, and allocated among, various affiliated funds. Such allocations are made on the basis of each Fund's average net assets or other criteria directly affecting the expenses as determined by the Adviser pursuant to procedures established by the Board. In calculating the net asset value ("NAV") per share of each class, investment income, realized and unrealized gains and losses, redemption fees, and expenses other than class specific expenses are allocated daily to each class of shares based upon the proportion of net assets of each class at the beginning of each day. Distribution expenses are borne solely by the class incurring the expense. CUSTODIAN FEE CREDITS AND INTEREST EXPENSE. When cash balances are maintained in the custody account, the Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statement of Operations with the corresponding expense offset, if any, shown as "custodian fee credits". When cash balances are overdrawn, the Fund is charged an overdraft fee equal to 2.00% above the Federal Funds rate on outstanding balances. This amount, if any, would be shown as "interest expense" in the Statement of Operations. DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with Federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities and foreign currency transactions held by the Fund, timing differences, and differing characterizations of distributions made by the Fund. Distributions from net investment income include net realized gains on foreign currency transactions. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund. 15 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ The Fund has a fixed distribution policy. Under the policy, the Fund declares and pays monthly distributions from net investment income and capital gains. The actual sources of the distributions are determined after the end of the calendar year. The Fund continues to evaluate its distribution policy in light of ongoing economic and market conditions and may change the amount of the monthly distributions in the future. The Fund currently intends to pay $0.03 per share on a monthly basis. The tax character of distributions paid during the fiscal year ended September 30, 2006 was as follows: DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short-term capital gains) .....$13,317,541 Net long-term capital gains ................... 6,418,997 ----------- Total distributions paid ......................$19,736,538 =========== PROVISION FOR INCOME TAXES. The Fund intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. The following summarizes the tax cost of investments and the related unrealized appreciation/(depreciation) at March 31, 2007: GROSS GROSS UNREALIZED UNREALIZED NET UNREALIZED COST APPRECIATION DEPRECIATION APPRECIATION ------------ ------------ ------------- ------------ Investments ......$798,838,966 $236,429,601 $(17,966,464) $218,463,137 In July 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109" ("the Interpretation"). The Interpretation establishes for all entities, including pass-through entities such as the Fund, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and requires certain expanded tax disclosures. The Interpretation is required to be implemented for the Fund no later than its March 31, 2008 NAV, and is to be applied to all open tax years as of the date of effectiveness. Management is evaluating the application of the Interpretation to the Fund, and is not in a position at this time to estimate the significance of its impact, if any, on the Fund's financial statements. 3. INVESTMENT ADVISORY AGREEMENT AND OTHER TRANSACTIONS. The Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 1.00% of the value of its average daily net assets. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Fund's portfolio, oversees the administration of all aspects of the Fund's business and affairs, and pays the compensation of all Officers and Directors of the Fund who are affiliated persons of the Adviser. The Corporation pays each Director that is not considered to be an affiliated person an annual retainer of $6,000 plus $1,000 for each Board meeting attended and they are reimbursed for any out of pocket expenses incurred in attending meetings. All Board committee members receive $500 per meeting attended. Directors who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Fund. 16 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ 4. DISTRIBUTION PLAN. The Fund's Board has adopted a distribution plan (the "Plan") for each class of shares pursuant to Rule 12b-1 under the 1940 Act. Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser, serves as distributor of the Fund. Under the Class AAA, Class A, Class B, and Class C Share Plans, payments are authorized to Gabelli & Company at annual rates of 0.25%, 0.25%, 1.00%, and 1.00%, respectively, of the average daily net assets of those classes, the annual limitations under each Plan. Such payments are accrued daily and paid monthly. 5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the six months ended March 31, 2007, other than short-term U.S. Government securities, aggregated $171,192,218 and $38,269,537, respectively. 6. TRANSACTIONS WITH AFFILIATES. During the six months ended March 31, 2007, the Fund paid brokerage commissions of $191,434 to Gabelli & Company. Additionally, Gabelli & Company informed the Fund that it received $14,814 from investors representing commissions (sales charges and underwriting fees) on sales and redemptions of Fund shares. The cost of calculating the Fund's NAV per share is a Fund expense pursuant to the Advisory Agreement between the Fund and the Adviser. During the six months ended March 31, 2007, the Fund paid or accrued $22,625 to the Adviser in connection with the cost of computing the Fund's NAV. 7. LINE OF CREDIT. The Fund has access to an unsecured line of credit of up to $25,000,000 from the custodian for temporary borrowing purposes. Borrowings under this arrangement bear interest at 0.75% above the Federal Funds rate on outstanding balances. This amount, if any, would be shown as "interest expense" in the Statement of Operations. At March 31, 2007, there were no borrowings outstanding from the line of credit. The average daily amount of borrowings outstanding from the line of credit within the six months ended March 31, 2007 was $8,566 with a weighted average interest rate of 6.00%. The maximum amount borrowed at any time during the six months ended March 31, 2007 was $1,559,000. 8. CAPITAL STOCK TRANSACTIONS. The Fund currently offers four classes of shares - -- Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares. Class AAA Shares are offered only to investors who acquire them directly from Gabelli & Company, or through selected broker/dealers, or the transfer agent without a sales charge. Class A Shares are subject to a maximum front-end sales charge of 5.75%. Class B Shares are subject to a contingent deferred sales charge ("CDSC") upon redemption within six years of purchase and automatically convert to Class A Shares approximately eight years after the original purchase. The applicable CDSC is equal to a declining percentage of the lesser of the NAV per share at the date of the original purchase or at the date of redemption, based on the length of time held. Class C Shares are subject to a 1.00% CDSC for one year after purchase. Class B Shares are available only through exchange of Class B Shares of other funds distributed by Gabelli & Company. The Board has approved Class I Shares which have not been offered publicly. The Fund imposes a redemption fee of 2.00% on Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares that are redeemed or exchanged on or before the seventh day after the date of a purchase. The redemption fee is deducted from the proceeds otherwise payable to the redeeming shareholders and is retained by the Fund. The redemption fees retained by the Fund during the six months ended March 31, 2007 and fiscal year ended September 30, 2006 amounted to $3,515 and $7,401, respectively. 17 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ The redemption fee will not apply to redemptions of shares where (i) the shares were purchased through automatic reinvestment of dividends or other distributions, (ii) the redemption is initiated by the Fund, (iii) the shares were purchased through programs that collect the redemption fees at the program level and remit them to the Fund, or (iv)the shares were purchased through programs that the Adviser determines to have appropriate anti-short-term trading policies in place or as to which the Adviser has received assurances that look-through redemption fee procedures or effective anti-short-term trading policies and procedures are in place. Transactions in shares of capital stock were as follows: SIX MONTHS ENDED MARCH 31, 2007 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2006 ---------------------------- --------------------------- SHARES AMOUNT SHARES AMOUNT ---------- ---------- ---------- ----------- CLASS AAA CLASS AAA ---------------------------- --------------------------- Shares sold ........................................ 10,566,027 $222,281,703 16,251,000 $ 309,539,237 Shares issued upon reinvestment of distributions ... 1,225,988 25,313,087 951,459 18,000,990 Shares redeemed .................................... (4,412,419) (92,766,345) (8,928,232) (171,316,121) ---------- ------------ ---------- ------------- Net increase ..................................... 7,379,596 $154,828,445 8,274,227 $ 156,224,106 ========== ============ ========== ============= CLASS A CLASS A ---------------------------- --------------------------- Shares sold ........................................ 137,502 $ 2,880,649 316,965 $ 5,979,164 Shares issued upon reinvestment of distributions ... 11,505 236,852 7,240 137,173 Shares redeemed .................................... (55,405) (1,164,173) (104,070) (2,013,515) ---------- ------------ ---------- ------------- Net increase ..................................... 93,602 $ 1,953,328 220,135 $ 4,102,822 ========== ============ ========== ============= CLASS B CLASS B ---------------------------- --------------------------- Shares sold ........................................ 262 $ 5,476 15,928 $ 302,564 Shares issued upon reinvestment of distributions ... 574 11,569 181 3,433 Shares redeemed .................................... (2,252) (47,295) (43) (815) ---------- ------------ ---------- ------------- Net increase (decrease) .......................... (1,416) $ (30,250) 16,066 $ 305,182 ========== ============ ========== ============= CLASS C CLASS C ---------------------------- --------------------------- Shares sold ........................................ 182,934 $ 3,761,463 344,076 $ 6,388,556 Shares issued upon reinvestment of distributions ... 13,625 275,007 8,157 152,213 Shares redeemed .................................... (21,542) (443,595) (128,826) (2,417,865) ---------- ------------ ---------- ------------- Net increase ..................................... 175,017 $ 3,592,875 223,407 $ 4,122,904 ========== ============ ========== ============= 9. INDEMNIFICATIONS. The Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 18 THE GABELLI EQUITY INCOME FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ 10. OTHER MATTERS. The Adviser and/or affiliates received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund share trading practices involving certain funds managed by the Adviser. GAMCO Investors, Inc. ("GAMCO"), the Adviser's parent company, responded to these requests for documents and testimony. In June 2006, GAMCO began discussions with the SEC regarding a possible resolution of their inquiry. In February 2007, the Adviser made an offer of settlement to the staff of the SEC for communication to the Commission for its consideration to resolve this matter. This offer of settlement is subject to agreement regarding the specific language of the SEC's administrative order and other settlement documents. On a separate matter, in September 2005, the Adviser was informed by the staff of the SEC that the staff may recommend to the Commission that an administrative remedy and a monetary penalty be sought from the Adviser in connection with the actions of two of seven closed-end funds managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act. These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income. While the two closed-end funds sent annual statements and provided other materials containing this information, the funds did not send written statements to shareholders with each distribution in 2002 and 2003. The Adviser believes that all of the funds are now in compliance. The Adviser believes that these matters would have no effect on the Fund or any material adverse effect on the Adviser or its ability to manage the Fund. 19 THE GABELLI EQUITY INCOME FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- Selected data for a share of capital stock outstanding throughout each period: INCOME FROM INVESTMENT OPERATIONS DISTRIBUTIONS ---------------------------------------------------- ------------------------------------ Net Net Asset Realized and Total Net Period Value, Net Unrealized from Net Realized Ended Beginning Investment Gain/(Loss) on Investment Investment Gain on Total September 30 of Period Income(a) Investments Operations Income Investments Distributions - ------------ --------- --------- -------------- ---------- -------- ----------- ------------- CLASS AAA 2007(b) $20.23 $0.13 $ 1.66 $ 1.79 $(0.21) $(0.45) $(0.66) 2006 18.72 0.38 1.68 2.06 (0.36) (0.19) (0.55) 2005 16.73 0.24 2.41 2.65 (0.24) (0.42) (0.66) 2004 14.60 0.23 2.26 2.49 (0.27) (0.09) (0.36) 2003 11.93 0.28 2.64 2.92 (0.25) -- (0.25) 2002 13.88 0.23 (1.79) (1.56) (0.23) (0.16) (0.39) CLASS A 2007(b) $20.17 $0.13 $ 1.65 $ 1.78 $(0.21) $(0.45) $(0.66) 2006 18.66 0.39 1.67 2.06 (0.36) (0.19) (0.55) 2005 16.72 0.20 2.43 2.63 (0.27) (0.42) (0.69) 2004(f) 16.40 0.16 0.43 0.59 (0.20) (0.07) (0.27) CLASS B 2007(b) $19.82 $0.05 $ 1.62 $ 1.67 $(0.21) $(0.45) $(0.66) 2006 18.48 0.36 1.53 1.89 (0.36) (0.19) (0.55) 2005 16.62 0.04 2.46 2.50 (0.22) (0.42) (0.64) 2004(f) 16.40 0.07 0.42 0.49 (0.20) (0.07) (0.27) CLASS C 2007(b) $19.81 $0.05 $ 1.62 $ 1.67 $(0.21) $(0.45) $(0.66) 2006 18.47 0.24 1.65 1.89 (0.36) (0.19) (0.55) 2005 16.64 0.07 2.43 2.50 (0.25) (0.42) (0.67) 2004(f) 16.40 0.08 0.43 0.51 (0.20) (0.07) (0.27) RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA ----------------------------------------------------------------- Net Asset Net Assets Period Value, End of Net Portfolio Ended Redemption End of Total Period Investment Operating Turnover September 30 Fees(a) Period Return+ (in 000's) Income Expenses Rate - ------------ ---------- ------ ------- -------- -------- --------- ---------- CLASS AAA 2007(b) $0.00(c) $21.36 8.98% $996,117 1.26%(d) 1.41%(d) 4% 2006 0.00(c) 20.23 11.25 794,375 1.98 1.46(e) 14 2005 0.00(c) 18.72 16.09 580,081 1.33 1.46 11 2004 -- 16.73 17.13 355,321 1.42 1.49 12 2003 -- 14.60 24.59 261,777 2.09 1.49 27 2002 -- 11.93 (11.58) 162,938 1.75 1.50 12 CLASS A 2007(b) $0.00(c) $21.29 8.96% $ 10,836 1.25%(d) 1.41%(d) 4% 2006 0.00(c) 20.17 11.29 8,379 2.02 1.46(e) 14 2005 0.00(c) 18.66 15.99 3,644 1.08 1.50 11 2004(f) -- 16.72 3.62 124 1.33(d) 1.49(d) 12 CLASS B 2007(b) $0.00(c) $20.83 8.56% $ 341 0.50%(d) 2.16%(d) 4% 2006 0.00(c) 19.82 10.46 352 1.91 2.21(e) 14 2005 0.00(c) 18.48 15.28 32 0.20 2.22 11 2004(f) -- 16.62 3.00 1 0.56(d) 2.24(d) 12 CLASS C 2007(b) $0.00(c) $20.82 8.56% $ 12,097 0.50%(d) 2.16%(d) 4% 2006 0.00(c) 19.81 10.46 8,044 1.26 2.21(e) 14 2005 0.00(c) 18.47 15.24 3,374 0.37 2.24 11 2004(f) -- 16.64 3.13 79 0.62(d) 2.24(d) 12 - ---------------------- + Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and sold at the end of the period including reinvestment of distributions and does not reflect applicable sales charges. Total return for a period of less than one year is not annualized. (a) Per share amounts have been calculated using the average shares outstanding method. (b) For the period ending March 31, 2007, unaudited. (c) Amount represents less than $0.005 per share. (d) Annualized. (e) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. Including such custodian fee credits, the expense ratios for the fiscal year ended September 30, 2006 would have been 1.45%, 1.45%, 2.20%, and 2.20% for Class AAA, Class A, Class B, and Class C, respectively. Custodian fee credits for the period ended March 31, 2007 were minimal. (f) From the commencement of offering Class A, Class B, and Class C Shares on December 31, 2003. See accompanying notes to financial statements. 20 THE GABELLI EQUITY INCOME FUND BOARD CONSIDERATION AND RE-APPROVAL OF ADVISORY AGREEMENT (UNAUDITED) During the six months ended March 31, 2007, the Board of Directors of the Corporation approved the continuation of the investment advisory agreement with the Adviser for the Fund on the basis of the recommendation by the directors (the "independent directors") who are not "interested persons" of the Fund. The following paragraphs summarize the material information and factors considered by the independent directors as well as their conclusions relative to such factors. NATURE, EXTENT, AND QUALITY OF SERVICES. The independent directors considered information regarding the portfolio manager, the depth of the analyst pool available to the Adviser and the portfolio manager, the scope of administrative, shareholder, and other services supervised or provided by the Adviser and the absence of significant service problems reported to the Board. The independent directors noted the experience, length of service, and reputation of the portfolio manager. INVESTMENT PERFORMANCE. The independent directors reviewed the short, medium, and long-term performance of the Fund against a peer group of equity income funds. The independent directors noted that the Fund's performance was in the top one-third of the funds in its category for all relevant periods. PROFITABILITY. The independent directors reviewed summary data regarding the profitability of the Fund to the Adviser both with an administrative overhead charge and without such a charge. The independent directors also noted that a substantial portion of the Fund's portfolio transactions were executed by an affiliated broker, that the affiliated broker received distribution fees and minor amounts of sales commissions, and that the Adviser received a moderate level of soft dollar research benefits through the Fund's portfolio brokerage. ECONOMIES OF SCALE. The independent directors discussed the major elements of the Adviser's cost structure and the relationship of those elements to potential economies of scale. SHARING OF ECONOMIES OF SCALE. The independent directors noted that the investment management fee schedule for the Fund does not take into account any potential economies of scale that may develop. SERVICE AND COST COMPARISONS. The independent directors compared the expense ratios of the investment management fee, other expenses, and total expenses of the Fund to similar expense ratios of the peer group of equity income funds and noted that the Adviser's management fee includes substantially all administrative services of the Fund as well as investment advisory services. The independent directors noted that the Fund's expense ratios and the Fund's size were above average within this group. The independent directors also noted that the management fee structure was the same as that in effect for most of the Gabelli funds. The independent directors did not compare the management fee to the fee for other types of accounts managed by the Adviser. CONCLUSIONS. The independent directors concluded that the Fund enjoyed highly experienced portfolio management services, good ancillary services, and an excellent performance record. The independent directors also concluded that the Fund's expense ratios and the profitability to the Adviser of managing the Fund were reasonable, particularly in light of the Fund's performance, and that economies of scale were not a significant factor in their thinking at this time. The independent directors did not view the potential profitability of ancillary services as material to their decision. On the basis of the foregoing and without assigning particular weight to any single conclusion, the independent directors determined to recommend continuation of the investment management agreement to the full Board of Directors. 21 - -------------------------------------------------------------------------------- GABELLI FUNDS AND YOUR PERSONAL PRIVACY ================================================================================ WHO ARE WE? The Gabelli/GAMCO and Westwood Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC and Gabelli Advisers, Inc., which are affiliated with GAMCO Investors, Inc. GAMCO Investors, Inc. is a publicly held company that has subsidiaries that provide investment advisory or brokerage services for a variety of clients. WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A SHAREHOLDER? If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is: o INFORMATION YOU GIVE US ON YOUR APPLICATION FORM. This could include your name, address, telephone number, social security number, bank account number, and other information. o INFORMATION ABOUT YOUR TRANSACTIONS WITH US, ANY TRANSACTIONS WITH OUR AFFILIATES, AND TRANSACTIONS WITH THE ENTITIES WE HIRE TO PROVIDE SERVICES TO YOU. This would include information about the shares that you buy or redeem. If we hire someone else to provide services--like a transfer agent--we will also have information about the transactions that you conduct through them. WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT? We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its web site, www.sec.gov. WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION? We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the Fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information confidential. - -------------------------------------------------------------------------------- GABELLI FAMILY OF FUNDS VALUE _______________________________________ GABELLI ASSET FUND Seeks to invest primarily in a diversified portfolio of common stocks selling at significant discounts to their private market value. The Fund's primary objective is growth of capital. (MULTICLASS) PORTFOLIO MANAGER: MARIO J. GABELLI, CFA GABELLI BLUE CHIP VALUE FUND Seeks long term growth of capital through investment primarily in the common stocks of established companies which are temporarily out of favor. The fund's objective is to identify a catalyst or sequence of events that will return the company to a higher value. (MULTICLASS) PORTFOLIO MANAGER: BARBARA MARCIN, CFA WESTWOOD EQUITY FUND Seeks to invest primarily in the common stock of well seasoned companies that have recently reported positive earnings surprises and are trading below Westwood's proprietary growth rate estimates. The Fund's primary objective is capital appreciation. (MULTICLASS) PORTFOLIO MANAGER: SUSAN M. BYRNE FOCUSED VALUE _______________________________ GABELLI VALUE FUND Seeks to invest in securities of companies believed to be undervalued. The Fund's primary objective is long-term capital appreciation. (MULTICLASS) PORTFOLIO MANAGER: MARIO J. GABELLI, CFA SMALL CAP VALUE _____________________________ GABELLI SMALL CAP FUND Seeks to invest primarily in common stock of smaller companies (market capitalizations at the time of investment of $2 billion or less) believed to have rapid revenue and earnings growth potential. The Fund's primary objective is capital appreciation. (MULTICLASS) PORTFOLIO MANAGER: MARIO J. GABELLI, CFA WESTWOOD SMALLCAP EQUITY FUND Seeks to invest primarily in smaller capitalization equity securities - market caps of $2.5 billion or less. The Fund's primary objective is long-term capital appreciation. (MULTICLASS) TEAM MANAGED GABELLI WOODLAND SMALL CAP VALUE FUND Seeks to invest primarily in the common stocks of smaller companies (market capitalizations generally less than $3.0 billion) believed to be undervalued with shareholder oriented management teams that are employing strategies to grow the company's value. The Fund's primary objective is capital appreciation. (MULTICLASS) PORTFOLIO MANAGER: ELIZABETH M. LILLY, CFA GROWTH ______________________________________ GAMCO GROWTH FUND Seeks to invest primarily in large cap stocks believed to have favorable, yet undervalued, prospects for earnings growth. The Fund's primary objective is capital appreciation. (MULTICLASS) PORTFOLIO MANAGER: HOWARD F. WARD, CFA GAMCO INTERNATIONAL GROWTH FUND Seeks to invest in the equity securities of foreign issuers with long-term capital appreciation potential. The Fund offers investors global diversification. (MULTICLASS) PORTFOLIO MANAGER: CAESAR BRYAN AGGRESSIVE GROWTH ___________________________ GAMCO GLOBAL GROWTH FUND Seeks capital appreciation through a disciplined investment program focusing on the globalization and interactivity of the world's marketplace. The Fund invests in companies at the forefront of accelerated growth. The Fund's primary objective is capital appreciation. (MULTICLASS) TEAM MANAGED MICRO-CAP ___________________________________ WESTWOOD MIGHTY MITES(SM) FUND Seeks to invest in micro-cap companies that have market capitalizations of $300 million or less. The Fund's primary objective is long-term capital appreciation. (MULTICLASS) TEAM MANAGED EQUITY INCOME _______________________________ GABELLI EQUITY INCOME FUND Seeks to invest primarily in equity securities with above average market yields. The Fund pays monthly dividends and seeks a high level of total return with an emphasis on income. (MULTICLASS) PORTFOLIO MANAGER: MARIO J. GABELLI, CFA WESTWOOD BALANCED FUND Seeks to invest in a balanced and diversified portfolio of stocks and bonds. The Fund's primary objective is both capital appreciation and current income. (MULTICLASS) CO-PORTFOLIO MANAGERS: SUSAN M. BYRNE MARK FREEMAN, CFA WESTWOOD INCOME FUND Seeks to provide a high level of current income as well as long-term capital appreciation by investing in income producing equity and fixed income securities. (MULTICLASS) TEAM MANAGED SPECIALTY EQUITY ____________________________ GAMCO GLOBAL CONVERTIBLE SECURITIES FUND Seeks to invest principally in bonds and preferred stocks which are convertible into common stock of foreign and domestic companies. The Fund's primary objective is total return through a combination of current income and capital appreciation. (MULTICLASS) TEAM MANAGED GAMCO GLOBAL OPPORTUNITY FUND Seeks to invest in common stock of companies which have rapid growth in revenues and earnings and potential for above average capital appreciation or are undervalued. The Fund's primary objective is capital appreciation. (MULTICLASS) TEAM MANAGED GABELLI SRI FUND Seeks to invest in common and preferred stocks of companies that meet the Fund's guidelines for social responsibility at the time of investment, looking to avoid companies in tobacco, alcohol, and gaming, defense/weapons contractors, and manufacturers of abortifacients. The Fund's primary objective is capital appreciation. (MULTICLASS) PORTFOLIO MANAGER: CHRISTOPHER C. DESMARAIS SECTOR ______________________________________ GAMCO GLOBAL TELECOMMUNICATIONS FUND Seeks to invest in telecommunications companies throughout the world - targeting undervalued companies with strong earnings and cash flow dynamics. The Fund's primary objective is capital appreciation. (MULTICLASS) TEAM MANAGED GAMCO GOLD FUND Seeks to invest in a global portfolio of equity securities of gold mining and related companies. The Fund's objective is long-term capital appreciation. Investment in gold stocks is considered speculative and is affected by a variety of worldwide economic, financial, and political factors. (MULTICLASS) PORTFOLIO MANAGER: CAESAR BRYAN GABELLI UTILITIES FUND Seeks to provide a high level of total return through a combination of capital appreciation and current income. (MULTICLASS) TEAM MANAGED MERGER AND ARBITRAGE ________________________ GABELLI ABC FUND Seeks to invest in securities with attractive opportunities for appreciation or investment income. The Fund's primary objective is total return in various market conditions without excessive risk of capital loss. (NO-LOAD) PORTFOLIO MANAGER: MARIO J. GABELLI, CFA CONTRARIAN___________________________________ GAMCO MATHERS FUND Seeks long-term capital appreciation in various market conditions without excessive risk of capital loss. (NO-LOAD) PORTFOLIO MANAGER: HENRY VAN DER EB, CFA COMSTOCK CAPITAL VALUE FUND Seeks capital appreciation and current income. The Fund may use either long or short positions to achieve its objective. (MULTICLASS) PORTFOLIO MANAGER: MARTIN WEINER, CFA COMSTOCK STRATEGY FUND The Fund emphasizes investments in debt securities, which maximize total return in light of credit risk, interest rate risk, and the risk associated with the length of maturity of debt instruments. (MULTICLASS) PORTFOLIO MANAGER: MARTIN WEINER, CFA FIXED INCOME ________________________________ WESTWOOD INTERMEDIATE BOND FUND Seeks to invest in a diversified portfolio of bonds with various maturities. The Fund's primary objective is total return. (MULTICLASS) PORTFOLIO MANAGER: MARK FREEMAN, CFA CASH MANAGEMENT-MONEY MARKET ________________ GABELLI U.S. TREASURY MONEY MARKET FUND Seeks to invest exclusively in short-term U.S. Treasury securities. The Fund's primary objective is to provide high current income consistent with the preservation of principal and liquidity. (NO-LOAD) PORTFOLIO MANAGER: JUDITH A. RANERI AN INVESTMENT IN THE ABOVE MONEY MARKET FUND IS NEITHER INSURED NOR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENT AGENCY. ALTHOUGH THE FUND SEEKS TO PRESERVE THE VALUE OF YOUR INVESTMENT AT $1.00 PER SHARE, IT IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUND. THE FUNDS MAY INVEST IN FOREIGN SECURITIES WHICH INVOLVE RISKS NOT ORDINARILY ASSOCIATED WITH INVESTMENTS IN DOMESTIC ISSUES, INCLUDING CURRENCY FLUCTUATION, ECONOMIC, AND POLITICAL RISKS. TO RECEIVE A PROSPECTUS, CALL 800-GABELLI (422-3554). INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. Gabelli Equity Series Funds, Inc. THE GABELLI EQUITY INCOME FUND One Corporate Center Rye, New York 10580-1422 800-GABELLI 800-422-3554 FAX: 914-921-5118 WEBSITE: WWW.GABELLI.COM E-MAIL: INFO@GABELLI.COM Net Asset Value per share available daily by calling 800-GABELLI after 6:00 P.M. BOARD OF DIRECTORS Mario J. Gabelli, CFA Robert J. Morrissey CHAIRMAN AND CHIEF ATTORNEY-AT-LAW EXECUTIVE OFFICER MORRISSEY, HAWKINS & LYNCH GAMCO INVESTORS, INC. Anthony J. Colavita Anthony R. Pustorino ATTORNEY-AT-LAW CERTIFIED PUBLIC ACCOUNTANT, ANTHONY J. COLAVITA, P.C. PROFESSOR EMERITUS PACE UNIVERSITY Vincent D. Enright Anthonie C. van Ekris FORMER SENIOR VICE PRESIDENT CHAIRMAN AND CHIEF FINANCIAL OFFICER BALMAC INTERNATIONAL, INC. KEYSPAN ENERGY CORP. John D. Gabelli Salvatore J. Zizza SENIOR VICE PRESIDENT CHAIRMAN GABELLI & COMPANY, INC. ZIZZA & CO., LTD. OFFICERS Bruce N. Alpert James E. McKee PRESIDENT SECRETARY Agnes Mullady Peter D. Goldstein TREASURER CHIEF COMPLIANCE OFFICER DISTRIBUTOR Gabelli & Company, Inc. CUSTODIAN, TRANSFER AGENT, AND DIVIDEND AGENT State Street Bank and Trust Company LEGAL COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP - -------------------------------------------------------------------------------- This report is submitted for the general information of the shareholders of The Gabelli Equity Income Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. - -------------------------------------------------------------------------------- GAB444Q107SR [GRAPHIC OMITTED] E P Gabelli Triangle P M MANAGEMENT S V CASH FLOW RESEARCH THE GABELLI EQUITY INCOME FUND SEMI-ANNUAL REPORT MARCH 31, 2007 THE GABELLI WOODLAND SMALL CAP VALUE FUND SEMI-ANNUAL REPORT (A) MARCH 31, 2007 TO OUR SHAREHOLDERS, The Gabelli Woodland Small Cap Value Fund outperformed both its small cap benchmark, the Russell 2000 Index, and the Standard & Poor's ("S&P") 500 Index for the six months ended March 31, 2007. During this period, the Fund rose 13.34% versus gains of 11.02% for the Russell 2000 Index, 7.38% for the S&P 500 Index, and 12.49% for the Value Line Composite Index. COMPARATIVE RESULTS - ------------------------------------------------------------------------------------------------------------ AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2007 (A)(B) ----------------------------------------------------- Since Six Inception Quarter Months 1 Year 3 Year (12/31/02)* - ------------------------------------------------------------------------------------------------------------ GABELLI WOODLAND SMALL CAP VALUE FUND CLASS AAA .... 1.81% 13.34% 5.01% 11.25% 14.06% Russell 2000 Index ................................. 1.95 11.02 5.91 12.00 20.36 S&P 500 Index ...................................... 0.64 7.38 11.82 10.05 13.98 Value Line Composite Index ......................... 3.76 12.49 9.77 12.59 20.70 Class A ............................................ 1.97 13.60 5.18 11.39 14.13 (3.90)(c) 7.07(c) (0.87)(c) 9.21(c) 12.55(c) Class B ............................................ 1.36 12.98 4.10 10.91 13.96 (3.64)(d) 7.98(d) (0.90)(d) 10.09(d) 13.49(d) Class C ............................................ 1.60 12.94 4.21 10.49 13.32 0.60(e) 11.94(e) 3.21(e) 10.49 13.32 THE CURRENT GROSS EXPENSE RATIO FOR CLASS AAA, A, B, AND C SHARES IS 2.31%, 2.31%, 3.06%, AND 3.06%, RESPECTIVELY. THE NET EXPENSE RATIO AFTER CONTRACTUAL REIMBURSEMENTS BY THE ADVISER IN PLACE THROUGH SEPTEMBER 30, 2007 IS 2.00%, 2.00%, 2.75%, AND 2.75%, RESPECTIVELY. CLASS AAA SHARES DO NOT HAVE A SALES CHARGE. THE MAXIMUM SALES CHARGE FOR CLASS A, B, AND C SHARES IS 5.75%, 5.00%, AND 1.00%, RESPECTIVELY. (a) THE FUND'S FISCAL YEAR ENDS SEPTEMBER 30. (b) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN SHARE PRICE AND REINVESTMENT OF DISTRIBUTIONS AND ARE NET OF EXPENSES. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE REDEEMED, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING. INVESTING IN SMALL CAPITALIZATION SECURITIES INVOLVES SPECIAL RISKS BECAUSE THESE SECURITIES MAY TRADE LESS FREQUENTLY AND EXPERIENCE MORE ABRUPT PRICE MOVEMENTS THAN LARGE CAPITALIZATION SECURITIES. THE RUSSELL 2000 INDEX OF SMALL U.S. COMPANIES, THE S&P 500 INDEX OF THE LARGEST U.S. COMPANIES, AND THE VALUE LINE COMPOSITE INDEX (COMPRISED OF EQUALLY WEIGHTED POSITIONS IN EVERY STOCK COVERED IN THE VALUE LINE INVESTMENT SURVEY) ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (c) INCLUDES THE EFFECT OF THE MAXIMUM 5.75% SALES CHARGE AT THE BEGINNING OF THE PERIOD. (d) PERFORMANCE RESULTS INCLUDE THE DEFERRED SALES CHARGES FOR THE CLASS B SHARES UPON REDEMPTION AT THE END OF THE QUARTER, SIX MONTHS, ONE YEAR, THREE YEAR, AND SINCE INCEPTION PERIODS OF 5%, 5%, 5%, 3%, AND 2%, RESPECTIVELY, OF THE FUND'S NAV AT THE TIME OF PURCHASE OR SALE, WHICHEVER IS LOWER. CLASS B SHARES ARE NOT AVAILABLE FOR NEW PURCHASES. (e) PERFORMANCE RESULTS INCLUDE THE DEFERRED SALES CHARGE FOR THE CLASS C SHARES UPON REDEMPTION AT THE END OF THE QUARTER, SIX MONTHS, AND ONE YEAR PERIODS OF 1% OF THE FUND'S NAV AT THE TIME OF PURCHASE OR SALE, WHICHEVER IS LOWER. * PERFORMANCE IS CALCULATED SINCE INCEPTION OF CLASS AAA SHARES ON DECEMBER 31, 2002. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. - -------------------------------------------------------------------------------- THE GABELLI WOODLAND SMALL CAP VALUE FUND DISCLOSURE OF FUND EXPENSES (UNAUDITED) For the Six Month Period from October 1, 2006 through March 31, 2007 EXPENSE TABLE ================================================================================ We believe it is important for you to understand the impact of fees and expenses regarding your investment. All mutual funds have operating expenses. As a shareholder of a fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of a fund. When a fund's expenses are expressed as a percentage of its average net assets, this figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The Expense Table below illustrates your Fund's costs in two ways: ACTUAL FUND RETURN: This section provides information about actual account values and actual expenses. You may use this section to help you to estimate the actual expenses that you paid over the period after any fee waivers and expense reimbursements. The "Ending Account Value" shown is derived from the Fund's ACTUAL return during the past six months, and the "Expenses Paid During Period" shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund. You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund under the heading "Expenses Paid During Period" to estimate the expenses you paid during this period. HYPOTHETICAL 5% RETURN: This section provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio. It assumes a hypothetical annualized return of 5% before expenses during the period shown. In this case - because the hypothetical return used is NOT the Fund's actual return - the results do not apply to your investment and you cannot use the hypothetical account value and expense to estimate the actual ending account balance or expenses you paid for the period. This example is useful in making comparisons of the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs such as sales charges (loads), redemption fees, or exchange fees, if any, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. Therefore, the 5% hypothetical return is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. Beginning Ending Annualized Expenses Account Value Account Value Expense Paid During 10/01/06 03/31/07 Ratio Period* - -------------------------------------------------------------------------------- THE GABELLI WOODLAND SMALL CAP VALUE FUND - -------------------------------------------------------------------------------- ACTUAL FUND RETURN Class AAA $1,000.00 $1,133.40 2.02% $10.80 Class A $1,000.00 $1,136.00 2.02% $10.82 Class B $1,000.00 $1,129.80 2.77% $14.79 Class C $1,000.00 $1,129.40 2.77% $14.79 HYPOTHETICAL 5% RETURN Class AAA $1,000.00 $1,014.94 2.02% $10.20 Class A $1,000.00 $1,014.94 2.02% $10.20 Class B $1,000.00 $1,011.18 2.77% $13.97 Class C $1,000.00 $1,011.18 2.77% $13.97 *Expenses are equal to the Fund's annualized expense ratio for the last six months multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. 2 SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following table presents portfolio holdings as a percent of total net assets as of March 31, 2007: THE GABELLI WOODLAND SMALL CAP VALUE FUND Equipment and Supplies ............................ 10.2% Diversified Industrial ............................ 8.7% Food and Beverage ................................. 8.3% Consumer Products ................................. 8.3% Business Services ................................. 7.9% Financial Services ................................ 7.4% Computer Software and Services .................... 6.9% Health Care ....................................... 6.9% Hotels and Gaming ................................. 6.6% U.S. Government Obligations ....................... 5.5% Entertainment ..................................... 4.6% Energy and Utilities .............................. 4.1% Specialty Chemicals ............................... 3.4% Aerospace ......................................... 3.0% Aviation: Parts and Services ...................... 2.9% Retail ............................................ 2.5% Communications Equipment .......................... 1.7% Automotive: Parts and Accessories ................. 1.4% Other Assets and Liabilities (Net) ................ (0.3)% ------- 100.0% ======= THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SECURITIES AND EXCHANGE COMMISSION (THE "SEC") FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED DECEMBER 31, 2006. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE SEC'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies, procedures, and how the Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC's website at www.sec.gov. 3 THE GABELLI WOODLAND SMALL CAP VALUE FUND SCHEDULE OF INVESTMENTS -- MARCH 31, 2007 (UNAUDITED) ================================================================================ MARKET SHARES COST VALUE ------ ---- ------ COMMON STOCKS -- 94.8% AEROSPACE -- 3.0% 3,275 Alliant Techsystems Inc.+ ...........$ 149,145 $ 287,938 ---------- ---------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.4% 6,240 Midas Inc.+ ......................... 122,584 134,597 ---------- ---------- AVIATION: PARTS AND SERVICES -- 2.9% 10,675 EDO Corp. ........................... 289,034 279,685 ---------- ---------- BUSINESS SERVICES -- 7.9% 41,700 AMICAS Inc.+ ........................ 189,424 118,428 7,890 Deluxe Corp. ........................ 193,110 264,552 3,680 Imation Corp. ....................... 155,361 148,598 3,580 The Brink's Co. ..................... 86,901 227,151 ---------- ---------- 624,796 758,729 ---------- ---------- COMMUNICATIONS EQUIPMENT -- 1.7% 15,320 Andrew Corp.+ ....................... 168,324 162,239 ---------- ---------- COMPUTER SOFTWARE AND SERVICES -- 6.9% 17,040 eResearch Technology Inc.+ .......... 124,779 133,935 3,340 John H. Harland Co. ................. 114,989 171,108 33,280 Lawson Software Inc.+ ............... 252,294 269,235 9,760 ProQuest Co.+ ....................... 130,162 87,840 ---------- ---------- 622,224 662,118 ---------- ---------- CONSUMER PRODUCTS -- 8.3% 10,130 Alberto-Culver Co. .................. 217,343 231,775 13,490 Callaway Golf Co. ................... 212,181 212,602 4,435 Church & Dwight Co. Inc. ............ 96,869 223,302 13,530 Sally Beauty Holdings Inc.+ ......... 111,710 124,341 ---------- ---------- 638,103 792,020 ---------- ---------- DIVERSIFIED INDUSTRIAL -- 8.7% 11,180 Griffon Corp.+ ...................... 238,951 276,705 30,600 Magnetek Inc.+ ...................... 152,731 154,224 5,250 Texas Industries Inc. ............... 182,727 396,532 ---------- ---------- 574,409 827,461 ---------- ---------- ENERGY AND UTILITIES -- 4.1% 2,879 ALLETE Inc. ......................... 82,983 134,219 5,420 Comstock Resources Inc.+ ............ 152,169 148,400 5,740 Mariner Energy Inc.+ ................ 106,895 109,806 ---------- ---------- 342,047 392,425 ---------- ---------- ENTERTAINMENT -- 4.6% 17,080 Discovery Holding Co., Cl. A+ ....... 263,567 326,740 3,430 Steinway Musical Instruments Inc. ... 117,419 110,686 ---------- ---------- 380,986 437,426 ---------- ---------- EQUIPMENT AND SUPPLIES -- 10.2% 17,220 C&D Technologies Inc. ............... 95,800 86,617 35,900 FSI International Inc.+ ............. 214,190 160,473 6,295 Mueller Water Products Inc., Cl. B .. 110,766 84,290 11,360 Tennant Co. ......................... 215,393 357,726 5,690 Toro Co. ............................ 147,245 291,556 ---------- ---------- 783,394 980,662 ---------- ---------- MARKET SHARES COST VALUE ------ ---- ------ FINANCIAL SERVICES -- 7.4% 11,540 Franklin Bank Corp.+ ................$ 195,803 $ 206,220 3,430 Hilb Rogal & Hobbs Co. .............. 145,621 168,241 14,700 NewAlliance Bancshares Inc. ......... 218,159 238,287 5,880 USI Holdings Corp.+ ................. 73,272 99,078 ---------- ---------- 632,855 711,826 ---------- ---------- FOOD AND BEVERAGE -- 8.3% 29,000 Buca Inc.+ .......................... 154,972 159,500 4,180 H.J. Heinz Co. ...................... 160,116 196,962 4,620 PepsiAmericas Inc. .................. 72,529 103,118 13,580 Triarc Cos. Inc., Cl. A ............. 159,346 254,354 4,880 Triarc Cos. Inc., Cl. B ............. 56,528 83,887 ---------- ---------- 603,491 797,821 ---------- ---------- HEALTH CARE -- 6.9% 6,872 Lifecore Biomedical Inc.+ ........... 85,919 128,987 5,130 PolyMedica Corp. .................... 175,042 217,153 8,686 SurModics Inc.+ ..................... 252,216 312,696 ---------- ---------- 513,177 658,836 ---------- ---------- HOTELS AND GAMING -- 6.6% 6,260 Gaylord Entertainment Co.+ .......... 162,478 330,966 4,160 Marcus Corp. ........................ 99,220 96,762 3,730 Vail Resorts Inc.+ .................. 89,453 202,651 ---------- ---------- 351,151 630,379 ---------- ---------- RETAIL -- 2.5% 25,863 dELiA*s Inc.+ ....................... 196,444 237,422 ---------- ---------- SPECIALTY CHEMICALS -- 3.4% 5,100 Arch Chemicals Inc. ................. 148,969 159,222 2,230 FMC Corp. ........................... 162,098 168,209 ---------- ---------- 311,067 327,431 ---------- ---------- TOTAL COMMON STOCKS ................. 7,303,231 9,079,015 ---------- ---------- PRINCIPAL AMOUNT ------- U.S. GOVERNMENT OBLIGATIONS -- 5.5% $528,000 U.S. Treasury Bill, 5.211%++, 04/05/07 ................ 527,774 527,774 ---------- ---------- TOTAL INVESTMENTS -- 100.3% .............$7,831,005 9,606,789 ========== OTHER ASSETS AND LIABILITIES (NET) -- (0.3)% .................... (30,317) ---------- NET ASSETS -- 100.0% .............................$9,576,472 ========== - ---------------- + Non-income producing security. ++ Represents annualized yield at date of purchase. See accompanying notes to financial statements. 4 THE GABELLI WOODLAND SMALL CAP VALUE FUND STATEMENT OF ASSETS AND LIABILITIES MARCH 31, 2007 (UNAUDITED) ================================================================================ ASSETS: Investments, at value (cost $7,831,005) ........................ $9,606,789 Cash ........................................................... 23,870 Dividends receivable ........................................... 4,824 Receivable for Fund shares sold ................................ 1,826 Prepaid expense ................................................ 8,307 ---------- TOTAL ASSETS ................................................... 9,645,616 ---------- LIABILITIES: Payable for legal and audit fees ............................... 26,035 Payable for Fund shares redeemed ............................... 18,310 Payable for investment advisory fees ........................... 4,449 Payable for distribution fees .................................. 2,329 Payable for shareholder communications expenses ...................................... 13,086 Payable for shareholder services fees .......................... 3,516 Other accrued expenses ......................................... 1,419 ---------- TOTAL LIABILITIES .............................................. 69,144 ---------- NET ASSETS applicable to 809,592 shares outstanding ........................................... $9,576,472 ========== NET ASSETS CONSIST OF: Paid-in capital, each class at $0.001 par value ................ $7,341,068 Accumulated net investment income .............................. 47,119 Accumulated net realized gain on investments ................... 412,501 Net unrealized appreciation on investments ..................... 1,775,784 ---------- NET ASSETS ..................................................... $9,576,472 ========== SHARES OF CAPITAL STOCK: CLASS AAA: Net Asset Value, offering and redemption price per share ($9,135,646 / 771,343 shares outstanding; 100,000,000 shares authorized) .................................................. $11.84 ====== CLASS A: Net Asset Value and redemption price per share ($60,670 / 5,091 shares outstanding; 50,000,000 shares authorized) ................................ $11.92 ====== Maximum offering price per share (NAV / .9425, based on maximum sales charge of 5.75% of the offering price) .......................................... $12.65 ====== CLASS B: Net Asset Value and offering price per share ($174 / 14.65 shares outstanding; 50,000,000 shares authorized) ................................ $11.88(a) ====== CLASS C: Net Asset Value and offering price per share ($379,982 / 33,143 shares outstanding; 50,000,000 shares authorized) ................................ $11.46(a) ====== - ------------- (a) Redemption price varies based on length of time held. STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 2007 (UNAUDITED) ================================================================================ INVESTMENT INCOME: Dividends ................................................. $ 181,019 Interest .................................................. 7,564 ----------- TOTAL INVESTMENT INCOME ................................... 188,583 ----------- EXPENSES: Investment advisory fees .................................. 49,824 Distribution fees - Class AAA ............................. 11,824 Distribution fees - Class A ............................... 97 Distribution fees - Class B ............................... 1 Distribution fees - Class C ............................... 2,139 Legal and audit fees ...................................... 15,265 Registration expenses ..................................... 12,911 Shareholder communications expenses ....................... 12,352 Shareholder services fees ................................. 7,320 Custodian fees ............................................ 3,366 Interest expense .......................................... 991 Directors' fees ........................................... 194 Miscellaneous expenses .................................... 2,587 ----------- TOTAL EXPENSES BEFORE FEES WAIVED AND EXPENSES REIMBURSED BY ADVISER .......................... 118,871 ----------- LESS: Fees waived and expenses reimbursed by Adviser ............................................ (16,685) Custodian fee credits ................................... (110) ----------- NET EXPENSES .............................................. 102,076 ----------- NET INVESTMENT INCOME ..................................... 86,507 ----------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS: Net realized gain on investments .......................... 709,754 Net change in unrealized appreciation/ depreciation on investments ............................. 467,946 ----------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ............................................ 1,177,700 ----------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ........................................... $ 1,264,207 =========== See accompanying notes to financial statements. 5 THE GABELLI WOODLAND SMALL CAP VALUE FUND STATEMENT OF CHANGES IN NET ASSETS ================================================================================ SIX MONTHS ENDED MARCH 31, 2007 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2006 ------------ ------------------ OPERATIONS: Net investment income (loss) ............................................ $ 86,507 $ (93,708) Net realized gain on investments ........................................ 709,754 2,164,088 Net change in unrealized appreciation/depreciation on investments ....... 467,946 (2,049,195) ------------ ------------ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .................... 1,264,207 21,185 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS: Net investment income Class AAA ............................................................. (39,315) -- Class A ............................................................... (73) -- ------------ ------------ (39,388) -- ------------ ------------ Net realized gain on investments Class AAA ............................................................. (2,044,420) (973,344) Class A ............................................................... (10,470) (9,260) Class B ............................................................... (36) (13) Class C ............................................................... (99,535) (24,564) ------------ ------------ (2,154,461) (1,007,181) ------------ ------------ TOTAL DISTRIBUTIONS TO SHAREHOLDERS ..................................... (2,193,849) (1,007,181) ------------ ------------ CAPITAL SHARE TRANSACTIONS: Class AAA ............................................................. 883,790 (1,759,221) Class A ............................................................... (40,998) 2,012 Class B ............................................................... 36 13 Class C ............................................................... 1,753 268,884 ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS ... 844,581 (1,488,312) ------------ ------------ REDEMPTION FEES ......................................................... 3 1 ------------ ------------ NET DECREASE IN NET ASSETS .............................................. (85,058) (2,474,307) NET ASSETS: Beginning of period ..................................................... 9,661,530 12,135,837 ------------ ------------ End of period (including undistributed net investment income of $47,119 and $0, respectively) ......................................... $ 9,576,472 $ 9,661,530 ============ ============ See accompanying notes to financial statements. 6 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) ================================================================================ 1. ORGANIZATION. The Gabelli Woodland Small Cap Value Fund (the "Fund") is a series of Gabelli Equity Series Funds, Inc. (the "Corporation"), which was organized on July 25, 1991 as a Maryland corporation. The Fund is a non-diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"), and one of three separately managed portfolios (collectively, the "Portfolios") of the Corporation. The Fund's primary objective is capital appreciation. The Fund's Adviser currently characterizes small capitalization companies for the Fund as those with a total market value at the time of investment not greater than that of the largest company in the Russell 2000 Index or $3.0 billion, whichever is greater. The Fund commenced investment operations on December 31, 2002. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with United States ("U.S.") generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value American Depository Receipts securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. 7 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ In September 2006, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards ("SFAS") 157, Fair Value Measurements, which clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. Adoption of SFAS 157 requires the use of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. At this time, management is in the process of reviewing the requirement of SFAS 157 against its current valuation policies to determine future applicability. REPURCHASE AGREEMENTS. The Fund may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System, or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Fund takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Fund to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Fund's holding period. The Fund will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Fund in each agreement. The Fund will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. At March 31, 2007, there were no open repurchase agreements. FOREIGN SECURITIES. The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. 8 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES. Certain administrative expenses are common to, and allocated among, various affiliated funds. Such allocations are made on the basis of each Fund's average net assets or other criteria directly affecting the expenses as determined by the Adviser pursuant to procedures established by the Board. In calculating the net asset value ("NAV") per share of each class, investment income, realized and unrealized gains and losses, redemption fees, and expenses other than class specific expenses are allocated daily to each class of shares based upon the proportion of net assets of each class at the beginning of each day. Distribution expenses are borne solely by the class incurring the expense. CUSTODIAN FEE CREDITS AND INTEREST EXPENSE. When cash balances are maintained in the custody account, the Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statement of Operations with the corresponding expense offset, if any, shown as "custodian fee credits". When cash balances are overdrawn, the Fund is charged an overdraft fee equal to 2.00% above the Federal Funds rate on outstanding balances. This amount, if any, would be shown as "interest expense" in the Statement of Operations. DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with Federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities held by the Fund, timing differences, and differing characterizations of distributions made by the Fund. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund. The tax character of distributions paid during the fiscal year ended September 30, 2006 was as follows: DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short-term capital gains) ... -- Net long-term capital gains ................. $1,007,181 ---------- Total distributions paid .................... $1,007,181 ========== PROVISION FOR INCOME TAXES. The Fund intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. The following summarizes the tax cost of investments and the related unrealized appreciation/(depreciation) at March 31, 2007: GROSS GROSS UNREALIZED UNREALIZED NET UNREALIZED COST APPRECIATION DEPRECIATION APPRECIATION ---- ------------ ------------ ------------- Investments ......... $7,834,414 $2,013,636 $(241,261) $1,772,375 9 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ In July 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109" ("the Interpretation"). The Interpretation establishes for all entities, including pass-through entities such as the Fund, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and requires certain expanded tax disclosures. The Interpretation is required to be implemented for the Fund no later than its March 31, 2008 NAV, and is to be applied to all open tax years as of the date of effectiveness. Management is evaluating the application of the Interpretation to the Fund, and is not in a position at this time to estimate the significance of its impact, if any, on the Fund's financial statements. 3. INVESTMENT ADVISORY AGREEMENT AND OTHER TRANSACTIONS. The Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 1.00% of the value of its average daily net assets. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Fund's portfolio, oversees the administration of all aspects of the Fund's business and affairs, and pays the compensation of all Officers and Directors of the Fund who are affiliated persons of the Adviser. The Adviser has agreed to waive its fees and reimburse expenses of the Fund to the extent necessary to maintain the annualized total operating expenses (exclusive of brokerage fees, interest, taxes, and extraordinary expenses) at 2.00%, 2.00%, 2.75%, and 2.75% of the value of the Fund's average daily net assets for Class AAA, Class A, Class B, and Class C Shares, respectively. For the six months ended March 31, 2007, the Adviser reimbursed the Fund in the amount of $16,685. The Fund is obliged to repay the Adviser for a period of two fiscal years following the fiscal year in which the Adviser reimbursed the Fund only to the extent that the operating expenses of the Fund fall below the applicable expense limitations. At March 31, 2007, the cumulative amount which the Fund may repay the Adviser is $110,389. The Corporation pays each Director that is not considered to be an affiliated person an annual retainer of $6,000 plus $1,000 for each Board meeting attended and they are reimbursed for any out of pocket expenses incurred in attending meetings. All Board committee members receive $500 per meeting attended. Directors who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Fund. 4. DISTRIBUTION PLAN. The Fund's Board has adopted a distribution plan (the "Plan") for each class of shares pursuant to Rule 12b-1 under the 1940 Act. Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser, serves as distributor of the Fund. Under the Class AAA, Class A, Class B, and Class C Share Plans, payments are authorized to Gabelli & Company at annual rates of 0.25%, 0.25%, 1.00%, and 1.00%, respectively, of the average daily net assets of those classes, the annual limitations under each Plan. Such payments are accrued daily and paid monthly. 5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the six months ended March 31, 2007, other than short-term U.S. Government securities, aggregated $2,529,436 and $3,981,837, respectively. 10 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ 6. TRANSACTIONS WITH AFFILIATES. During the six months ended March 31, 2007, the Fund paid brokerage commissions of $512 to Gabelli & Company. Additionally, Gabelli & Company informed the Fund that it received $1,497 from investors representing commissions (sales charges and underwriting fees) on sales and redemptions of Fund shares. 7. LINE OF CREDIT. The Fund has access to an unsecured line of credit of up to $25,000,000 from the custodian for temporary borrowing purposes. Borrowings under this arrangement bear interest at 0.75% above the Federal Funds rate on outstanding balances. This amount, if any, is shown as "interest expense" in the Statement of Operations. At March 31, 2007, there were no borrowings outstanding from the line of credit. The average daily amount of borrowings outstanding from the line of credit within the six months ended March 31, 2007 was $26,989 with a weighted average interest rate of 6.03%. The maximum amount borrowed at any time during the six months ended March 31, 2007 was $395,000. 8. CAPITAL STOCK TRANSACTIONS. The Fund currently offers four classes of shares - - Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares. Class AAA Shares are offered only to investors who acquire them directly from Gabelli & Company, or through selected broker/dealers, or the transfer agent without a sales charge. Class A Shares are subject to a maximum front-end sales charge of 5.75%. Class B Shares are subject to a contingent deferred sales charge ("CDSC") upon redemption within six years of purchase and automatically convert to Class A Shares approximately eight years after the original purchase. The applicable CDSC is equal to a declining percentage of the lesser of the NAV per share at the date of the original purchase or at the date of redemption, based on the length of time held. Class C Shares are subject to a 1.00% CDSC for one year after purchase. Class B Shares are available only through exchange of Class B Shares of other funds distributed by Gabelli & Company. The Board has approved Class I Shares which have not been offered publicly. The Fund imposes a redemption fee of 2.00% on Class AAA Shares, Class A Shares, Class B Shares, and Class C Shares that are redeemed or exchanged on or before the seventh day after the date of a purchase. The redemption fee is deducted from the proceeds otherwise payable to the redeeming shareholders and is retained by the Fund. The redemption fees retained by the Fund during the six months ended March 31, 2007 and the fiscal year ended September 30, 2006 amounted to $3 and $1, respectively. The redemption fee will not apply to redemptions of shares where (i) the shares were purchased through automatic reinvestment of dividends or other distributions, (ii) the redemption is initiated by the Fund, (iii) the shares were purchased through programs that collect the redemption fees at the program level and remit them to the Fund, or (iv)the shares were purchased through programs that the Adviser determines to have appropriate anti-short-term trading policies in place or as to which the Adviser has received assurances that look-through redemption fee procedures or effective anti-short-term trading policies and procedures are in place. 11 THE GABELLI WOODLAND SMALL CAP VALUE FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) ================================================================================ Transactions in shares of capital stock were as follows: SIX MONTHS ENDED MARCH 31, 2007 YEAR ENDED (UNAUDITED) SEPTEMBER 30, 2006 ------------------------ ----------------------- SHARES AMOUNT SHARES AMOUNT --------- ----------- --------- ----------- CLASS AAA CLASS AAA ------------------------ ----------------------- Shares sold ............................................... 24,512 $ 322,692 75,819 $ 1,059,134 Shares issued upon reinvestment of distributions .......... 168,367 1,958,111 69,511 930,753 Shares redeemed ........................................... (106,043) (1,397,013) (269,630) (3,749,108) -------- ----------- -------- ----------- Net increase/(decrease) ................................. 86,836 $ 883,790 (124,300) $(1,759,221) ======== =========== ======== =========== CLASS A CLASS A ------------------------ ----------------------- Shares sold ............................................... 1,239 $ 16,101 1,276 $ 17,788 Shares issued upon reinvestment of distributions .......... 902 10,543 691 9,260 Shares redeemed ........................................... (4,553) (67,642) (1,812) (25,036) -------- ----------- -------- ----------- Net increase/(decrease) ................................. (2,412) $ (40,998) 155 $ 2,012 ======== =========== ======== =========== CLASS B CLASS B ------------------------ ----------------------- Shares issued upon reinvestment of distributions .......... 3 $ 36 1 $ 13 -------- ----------- -------- ----------- Net increase ............................................ 3 $ 36 1 $ 13 ======== =========== ======== =========== CLASS C CLASS C ------------------------ ----------------------- Shares sold ............................................... 540 $ 6,300 18,046 $ 249,342 Shares issued upon reinvestment of distributions .......... 8,824 99,535 1,872 24,565 Shares redeemed ........................................... (8,887) (104,082) (378) (5,023) -------- ----------- -------- ----------- Net increase ............................................ 477 $ 1,753 19,540 $ 268,884 ======== =========== ======== =========== 9. INDEMNIFICATIONS. The Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 10. OTHER MATTERS. The Adviser and/or affiliates received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund share trading practices involving certain funds managed by the Adviser. GAMCO Investors, Inc. ("GAMCO"), the Adviser's parent company, responded to these requests for documents and testimony. In June 2006, GAMCO began discussions with the SEC regarding a possible resolution of their inquiry. In February 2007, the Adviser made an offer of settlement to the staff of the SEC for communication to the Commission for its consideration to resolve this matter. This offer of settlement is subject to agreement regarding the specific language of the SEC's administrative order and other settlement documents. On a separate matter, in September 2005, the Adviser was informed by the staff of the SEC that the staff may recommend to the Commission that an administrative remedy and a monetary penalty be sought from the Adviser in connection with the actions of two of seven closed-end funds managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act. These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income. While the two closed-end funds sent annual statements and provided other materials containing this information, the funds did not send written statements to shareholders with each distribution in 2002 and 2003. The Adviser believes that all of the funds are now in compliance. The Adviser believes that these matters would have no effect on the Fund or any material adverse effect on the Adviser or its ability to manage the Fund. 12 THE GABELLI WOODLAND SMALL CAP VALUE FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- Selected data for a share of capital stock outstanding throughout each period: INCOME FROM INVESTMENT OPERATIONS DISTRIBUTIONS ------------------------------------- -------------------------------------- Net Net Asset Net Realized and Total Net Period Value, Investment Unrealized from Net Realized Ended Beginning Income/ Gain on Investment Investment Gain on Total September 30 of Period (Loss)(a) Investments Operations Income Investments Distributions - ------------ --------- ---------- ----------- ---------- ---------- ----------- ------------- CLASS AAA 2007(d) $13.35 $ 0.11 $1.61 $ 1.72 $(0.06) $(3.17) $(3.23) 2006 14.64 (0.12) 0.07 (0.05) -- (1.24) (1.24) 2005 12.79 (0.11) 2.69 2.58 -- (0.73) (0.73) 2004 10.58 (0.14) 2.38 2.24 -- (0.03) (0.03) 2003(h) 10.00 (0.07) 0.65 0.58 -- -- -- CLASS A 2007(d) $13.36 $ 0.18 $1.57 $ 1.75 $(0.02) $(3.17) $(3.19) 2006 14.65 (0.12) 0.07 (0.05) -- (1.24) (1.24) 2005 12.79 (0.09) 2.68 2.59 -- (0.73) (0.73) 2004 10.57 (0.14) 2.39 2.25 -- (0.03) (0.03) 2003(h) 10.00 (0.07) 0.64 0.57 -- -- -- CLASS B 2007(d) $13.37 $ 0.05 $1.63 $ 1.68 -- $(3.17) $(3.17) 2006 14.77 (0.25) 0.09 (0.16) -- (1.24) (1.24) 2005 12.98 (0.21) 2.73 2.52 -- (0.73) (0.73) 2004 10.59 0.02 2.40 2.42 -- (0.03) (0.03) 2003(h) 10.00 (0.12) 0.71 0.59 -- -- -- CLASS C 2007(d) $13.00 $ 0.06 $1.57 $ 1.63 -- $(3.17) $(3.17) 2006 14.39 (0.21) 0.06 (0.15) -- (1.24) (1.24) 2005 12.66 (0.20) 2.66 2.46 -- (0.73) (0.73) 2004 10.55 (0.23) 2.37 2.14 -- (0.03) (0.03) 2003(h) 10.00 (0.11) 0.66 0.55 -- -- -- RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA ---------------------------------------------------------------------------------- Expenses Expenses Net Asset Net Assets Net of Before Period Value, End of Net Waivers/ Waivers/ Portfolio Ended Redemption End of Total Period Investment Reimburse- Reimburse- Turnover September 30 Fees(a) Period Return+ (in 000's) Income/(Loss) ments(b) ments(c) Rate - ------------ ---------- ------ ------- -------- ------------- ---------- ---------- ---------- CLASS AAA 2007(d) $0.00(e) $11.84 13.34% $ 9,135 1.76%(f) 2.02%(f) 2.35%(f) 26% 2006 0.00(e) 13.35 (0.35) 9,137 (0.84) 2.01 2.31 59 2005 0.00(e) 14.64 20.67 11,839 (0.78) 2.01(g) 2.99 35 2004 -- 12.79 21.22 3,388 (1.14) 2.00 5.94 45 2003(h) -- 10.58 5.80 2,323 (0.97)(f) 2.00(f) 15.05(f) 39 CLASS A 2007(d) $0.00(e) $11.92 13.60% $ 61 2.66%(f) 2.02%(f) 2.35%(f) 26% 2006 0.00(e) 13.36 (0.36) 100 (0.83) 2.01 2.31 59 2005 0.00(e) 14.65 20.76 108 (0.68) 2.01(g) 3.17 35 2004 -- 12.79 21.34 47 (1.16) 2.00 5.94 45 2003(h) -- 10.57 5.70 3 (0.97)(f) 2.00(f) 15.05(f) 39 CLASS B 2007(d) $0.00(e) $11.88 12.98% $ 0.1 0.75%(f) 2.77%(f) 3.10%(f) 26% 2006 0.00(e) 13.37 (1.19) 0.1 (1.77) 2.76 3.06 59 2005 0.00(e) 14.77 19.86 0.1 (1.50) 2.75(g) 3.87 35 2004 -- 12.98 22.91 0.1 0.18 2.75 6.69 45 2003(h) -- 10.59 5.90 0.1 (1.72)(f) 2.75(f) 15.80(f) 39 CLASS C 2007(d) $0.00(e) $11.46 12.94% $ 380 0.99%(f) 2.77%(f) 3.10%(f) 26% 2006 0.00(e) 13.00 (1.11) 425 (1.58) 2.76 3.06 59 2005 0.00(e) 14.39 19.91 189 (1.46) 2.76(g) 3.87 35 2004 -- 12.66 20.33 41 (1.88) 2.75 6.69 45 2003(h) -- 10.55 5.50 118 (1.72)(f) 2.75(f) 15.80(f) 39 - -------------- + Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and sold at the end of the period including reinvestment of distributions and does not reflect applicable sales charges. Total return for a period of less than one year is not annualized. (a) Per share amounts have been calculated using the average shares outstanding method. (b) The Fund incurred interest expense during the six months ended March 31, 2007 and the fiscal year ended September 30, 2006. If interest expense had not been incurred, the ratios of operating expenses to average net assets would have been 2.00% and 2.00% (Class AAA), 2.00% and 2.00% (Class A), 2.75% and 2.75% (Class B), and 2.75% and 2.75% (Class C), respectively. (c) During the period, expenses were voluntarily reduced and/or reimbursed. If such fee reductions and/or reimbursements had not occurred, the ratio would have been as shown. (d) For the period ended March 31, 2007, unaudited. (e) Amount represents less than $0.005 per share. (f) Annualized. (g) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. Including such custodian fee credits, the expense ratios for the fiscal year ended September 30, 2005 would have been 2.00%, 2.00%, 2.75% and 2.75% for Class AAA, Class A, Class B, and Class C, respectively. Custodian fee credits for the periods ended March 31, 2007 and September 30, 2006 were minimal. (h) From commencement of investment operations on December 31, 2002 through September 30, 2003. See accompanying notes to financial statements. 13 THE GABELLI WOODLAND SMALL CAP VALUE FUND BOARD CONSIDERATION AND RE-APPROVAL OF ADVISORY AGREEMENT (UNAUDITED) During the six months ended March 31, 2007, the Board of Directors of the Corporation approved the continuation of the investment advisory agreement with the Adviser for the Fund on the basis of the recommendation by the directors (the "independent directors") who are not "interested persons" of the Fund. The following paragraphs summarize the material information and factors considered by the independent directors as well as their conclusions relative to such factors. NATURE, EXTENT, AND QUALITY OF SERVICES. The independent directors considered information regarding the portfolio manager, the depth of the analyst pool available to the Adviser and the portfolio manager, the scope of administrative, shareholder, and other services supervised or provided by the Adviser, and the absence of significant service problems reported to the Board. The independent directors noted the experience, length of service, and reputation of the portfolio manager. INVESTMENT PERFORMANCE. The independent directors reviewed the one and three year performance of the Fund since inception against a peer group of small cap value and core funds. The independent directors noted that the Fund's performance was below average for the three year period and approximately average for the one year period. The independent directors also noted the relative youth of the Fund and that the Fund's performance improved relative to its peers as it passed out of its ramp-up phase. PROFITABILITY. The independent directors reviewed summary data regarding the lack of profitability of the Fund to the Adviser both with an administrative overhead charge and without such a charge. The independent directors also noted that an affiliated broker of the Adviser received distribution fees and minor amounts of sales commissions and that the Adviser received a moderate level of soft dollar research benefits through the Fund's portfolio brokerage. ECONOMIES OF SCALE. The independent directors discussed the major elements of the Adviser's cost structure and the relationship of those elements to potential economies of scale. The independent directors agreed that economies of scale were not an issue for this small and slow growing Fund that has been unprofitable to the Adviser. SHARING OF ECONOMIES OF SCALE. The independent directors noted that the investment management fee schedule for the Fund does not take into account any potential economies of scale that may develop or any losses or diminished profitability to the Adviser in prior years. SERVICE AND COST COMPARISONS. The independent directors compared the expense ratios of the investment management fee, other expenses, and total expenses of the Fund to similar expense ratios of the peer group of small cap value and core funds and noted that the Adviser's management fee includes substantially all administrative services of the Fund as well as investment advisory services. The independent directors noted that the Fund's expense ratios after waivers were above and the Fund's size was far below average within this group and that the Adviser had been waiving substantial portions of its fees in order to make the Fund a more attractive investment. The independent directors also noted that the management fee structure before waivers was the same as that in effect for most of the Gabelli funds. The independent directors did not compare the management fee to the fee for other types of accounts managed by the Adviser. CONCLUSIONS. The independent directors concluded that the Fund enjoyed highly experienced portfolio management services, good ancillary services and an improving performance record during its limited life. The independent directors also concluded that the Fund's expense ratios were reasonable in light of the lack of profitability to the Adviser of managing the Fund, and that economies of scale were not a factor in their thinking at this time. The independent directors did not view the potential profitability of ancillary services as material to their decision. On the basis of the foregoing and without assigning particular weight to any single conclusion, the independent directors determined to recommend continuation of the investment management agreement to the full Board. 14 - -------------------------------------------------------------------------------- GABELLI FUNDS AND YOUR PERSONAL PRIVACY ================================================================================ WHO ARE WE? The Gabelli/GAMCO and Westwood Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC and Gabelli Advisers, Inc., which are affiliated with GAMCO Investors, Inc. GAMCO Investors, Inc. is a publicly held company that has subsidiaries that provide investment advisory or brokerage services for a variety of clients. WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A SHAREHOLDER? If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is: o INFORMATION YOU GIVE US ON YOUR APPLICATION FORM. This could include your name, address, telephone number, social security number, bank account number, and other information. o INFORMATION ABOUT YOUR TRANSACTIONS WITH US, ANY TRANSACTIONS WITH OUR AFFILIATES, AND TRANSACTIONS WITH THE ENTITIES WE HIRE TO PROVIDE SERVICES TO YOU. This would include information about the shares that you buy or redeem. If we hire someone else to provide services--like a transfer agent--we will also have information about the transactions that you conduct through them. WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT? We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its web site, www.sec.gov. WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION? We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the Fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information confidential. - -------------------------------------------------------------------------------- Gabelli Equity Series Funds, Inc. THE GABELLI WOODLAND SMALL CAP VALUE FUND One Corporate Center Rye, New York 10580-1422 800-GABELLI 800-422-3554 FAX: 914-921-5118 WEBSITE: WWW.GABELLI.COM E-MAIL: INFO@GABELLI.COM Net Asset Value per share available daily by calling 800-GABELLI after 6:00 P.M. BOARD OF DIRECTORS Mario J. Gabelli, CFA Robert J. Morrissey CHAIRMAN AND CHIEF ATTORNEY-AT-LAW EXECUTIVE OFFICER MORRISSEY, HAWKINS & LYNCH GAMCO INVESTORS, INC. Anthony J. Colavita Anthony R. Pustorino ATTORNEY-AT-LAW CERTIFIED PUBLIC ACCOUNTANT, ANTHONY J. COLAVITA, P.C. PROFESSOR EMERITUS PACE UNIVERSITY Vincent D. Enright Anthonie C. van Ekris FORMER SENIOR VICE PRESIDENT CHAIRMAN AND CHIEF FINANCIAL OFFICER BALMAC INTERNATIONAL, INC. KEYSPAN ENERGY CORP. John D. Gabelli Salvatore J. Zizza SENIOR VICE PRESIDENT CHAIRMAN GABELLI & COMPANY, INC. ZIZZA & CO., LTD. OFFICERS AND PORTFOLIO MANAGER Elizabeth M. Lilly, CFA Bruce N. Alpert PORTFOLIO MANAGER PRESIDENT James E. McKee Peter D. Goldstein SECRETARY CHIEF COMPLIANCE OFFICER Agnes Mullady TREASURER DISTRIBUTOR Gabelli & Company, Inc. CUSTODIAN, TRANSFER AGENT, AND DIVIDEND AGENT State Street Bank and Trust Company LEGAL COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP - -------------------------------------------------------------------------------- This report is submitted for the general information of the shareholders of The Gabelli Woodland Small Cap Value Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. - -------------------------------------------------------------------------------- GAB840Q107SR [GRAPHIC OMITTED] E P Gabelli Triangle P M MANAGEMENT S V CASH FLOW RESEARCH THE GABELLI WOODLAND SMALL CAP VALUE FUND SEMI-ANNUAL REPORT MARCH 31, 2007 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS. Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) Gabelli Equity Series Funds, Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date 5/29/07 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date 5/29/07 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date 5/29/07 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.