UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-08004 ---------------------------- ASTON FUNDS - -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 120 North LaSalle Street, 25th Floor CHICAGO, IL 60602 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Kenneth C. Anderson, President Aston Funds 120 North LaSalle Street, 25th Floor CHICAGO, IL 60602 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: (312) 268-1400 --------------- Date of fiscal year end: OCTOBER 31 ----------- Date of reporting period: APRIL 30, 2007 --------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. [LOGO] ASTON ASSET MANAGEMENT SEMI ANNUAL REPORT 2007 APRIL 30, 2007 CLASS N, I, R SHARES EQUITY, SECTOR, BALANCED, FIXED & MONEY MARKET [GRAPHIC OMITTED] COVER ART Aston Funds were formerly known as the ABN AMRO Funds. Aston Funds (Formerly known as ABN AMRO Funds) TABLE OF CONTENTS Performance Summary ................................................... 2 Schedule of Investments ............................................... 4 Statement of Assets and Liabilities ................................... 46 Statement of Operations ............................................... 51 Statements of Changes in Net Assets ................................... 56 Financial Highlights .................................................. 64 Notes to Financial Statements ......................................... 100 Additional Information ................................................ 112 LARGE CAP FUNDS Montag & Caldwell Growth Fund ABN AMRO Growth Fund Veredus Select Growth Fund Optimum Large Cap Opportunity Fund TAMRO Large Cap Value Fund Value Fund EQUITY INCOME FUND River Road Dynamic Equity Income Fund MID CAP FUND Optimum Mid Cap Fund SMALL-MID CAP FUND River Road Small-Mid Cap Fund SMALL CAP FUNDS Veredus Aggressive Growth Fund TAMRO Small Cap Fund River Road Small Cap Value Fund SECTOR FUNDS ABN AMRO Real Estate Fund Veredus SciTech Fund BALANCED FUNDS Montag & Caldwell Balanced Fund Balanced Fund FIXED INCOME FUNDS ABN AMRO High Yield Bond Fund TCH Fixed Income Fund TCH Investment Grade Bond Fund McDonnell Municipal Bond Fund MONEY MARKET FUND ABN AMRO Investor Money Market Fund THIS REPORT IS SUBMITTED FOR GENERAL INFORMATION TO THE SHAREHOLDERS OF THE FUNDS. IT IS NOT AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS WHICH INCLUDES DETAILS REGARDING THE FUNDS' OBJECTIVES, POLICIES, EXPENSES AND OTHER INFORMATION. ASTON FUNDS ARE DISTRIBUTED BY PFPC DISTRIBUTORS, INC., 760 MOORE ROAD, KING OF PRUSSIA, PA 19406. SHAREHOLDER SERVICES 800 992-8151 o WWW.ASTONFUNDS.COM NOT FDIC INSURED o NO BANK GUARANTEE o MAY LOSE VALUE | 1 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) AS OF APRIL 30, 2007 AVERAGE ANNUAL TOTAL RETURN ------------------------------ SIX TEN YEAR INCEPTION MONTH TOTAL ONE FIVE OR LIFE OF DATE CLASS RETURN (a) YEAR YEAR FUND (b) --------- ----- ----------- ------ ------- ----------- EQUITY FUNDS Montag & Caldwell Growth Fund 11/02/94 N 5.81% 8.75% 3.19% 5.90%(b) 06/28/96 I 5.90% 9.05% 3.48% 6.21%(b) 12/31/02 R 5.66% 8.53% N/A 8.54% ABN AMRO Growth Fund 12/13/93 N 5.03% 4.16% 3.33% 7.19%(b) 07/31/00 I 5.19% 4.51% 3.63% 0.12% 12/31/02 R 4.94% 3.98% N/A 7.73% Veredus Select Growth Fund (c) (d) 12/31/01 N 7.65% 3.45% 9.31% 6.65% 09/11/06 I 7.88% N/A N/A 17.88%(a) Optimum Large Cap Opportunity Fund (c) 12/28/06 N N/A N/A N/A 12.10%(a) TAMRO Large Cap Value Fund (c) (e) 11/30/00 N 7.07% 12.24% 8.64% 7.06% Value Fund (c) (e) 01/04/93 N 10.71% 18.59% 10.96% 7.74%(b) 09/20/05 I 10.84% 18.97% N/A 17.95% River Road Dynamic Equity Income Fund (c) (e) 06/28/05 N 9.98% 18.90% N/A 18.40% Optimum Mid Cap Fund (d) (e) 09/19/94 N 12.53% 21.09% 12.80% 13.01%(b) 07/06/04 I 12.67% 21.42% N/A 12.53% River Road Small-Mid Cap Fund (c) (d) (e) 03/29/07 N N/A N/A N/A 1.70%(a) Veredus Aggressive Growth Fund (d) 06/30/98 N 12.02% (3.65)% 4.56% 11.90% 10/05/01 I 12.18% (3.37)% 4.85% 2.92% TAMRO Small Cap Fund (c) (d) (e) 11/30/00 N 8.70% 9.87% 13.53% 16.25% 01/04/05 I 8.86% 10.14% N/A 15.95% River Road Small Cap Value Fund (c) (d) (e) 06/28/05 N 9.91% 18.35% N/A 23.70% 12/13/06 I N/A N/A N/A 5.47%(a) ABN AMRO Real Estate Fund (c) (f) 12/30/97 N 5.29% 26.35% 22.73% 14.31% 09/20/05 I 5.40% 26.63% N/A 25.10% Veredus SciTech Fund (c) (g) 06/30/00 N 5.74% (8.19)% 2.62% (3.54)% - ---------- THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE. PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT AN INVESTOR'S SHARES, UPON REDEMPTION MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE HIGHER OR LOWER THAN THE PERFORMANCE DATA QUOTED. FOR PERFORMANCE DATA CURRENT TO THE MOST RECENT MONTH-END, PLEASE VISIT OUR WEBSITE AT WWW.ASTONFUNDS.COM. PERFORMANCE FIGURES DO NOT REFLECT THE DEDUCTION OF TAXES THAT A SHAREHOLDER WOULD PAY ON FUND DISTRIBUTIONS OR REDEMPTIONS OF FUND SHARES. (a) NOT ANNUALIZED. (b) RETURN FIGURES SHOWN ARE AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD FROM INCEPTION THROUGH APRIL 30, 2007 EXCEPT FOR MONTAG & CALDWELL GROWTH FUND CLASS N AND CLASS I, ABN AMRO GROWTH FUND CLASS N, VALUE FUND CLASS N, AND OPTIMUM MID CAP FUND CLASS N WHICH ARE FOR THE 10 YEARS ENDED APRIL 30, 2007. (c) CERTAIN EXPENSES WERE SUBSIDIZED. IF THESE SUBSIDIES WERE NOT IN EFFECT, THE RETURNS WOULD HAVE BEEN LOWER. (d) SMALL AND MID CAP STOCKS MAY BE SUBJECT TO A HIGHER DEGREE OF MARKET RISK THAN THE SECURITIES OF MORE ESTABLISHED COMPANIES BECAUSE THEY TEND TO BE MORE VOLATILE AND LESS LIQUID. (e) VALUE INVESTING INVOLVES THE RISK THAT A FUND'S INVESTING IN COMPANIES BELIEVED TO BE UNDERVALUED WILL NOT APPRECIATE AS ANTICIPATED. (f) REAL ESTATE FUNDS MAY BE SUBJECT TO A HIGHER DEGREE OF MARKET RISK THAN DIVERSIFIED FUNDS BECAUSE OF THE CONCENTRATION IN A SPECIFIC INDUSTRY OR GEOGRAPHICAL SECTOR. RISKS ALSO INCLUDE DECLINES IN VALUE OF REAL ESTATE, GENERAL AND ECONOMIC CONDITIONS, CHANGES IN THE VALUE OF UNDERLYING PROPERTY AND DEFAULTS BY BORROWERS. (g) TECHNOLOGY COMPANIES PRESENT SPECIAL RISKS TO INVESTORS INCLUDING SECTOR CONCENTRATION AND SMALL COMPANY STOCK RISK. INVESTMENTS CONCENTRATED IN A SPECIAL INDUSTRY OR SECTOR MAY BE SUBJECT TO GREATER MARKET RISK AND MAY BE MORE VOLATILE. | 2 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) - CONTINUED AS OF APRIL 30, 2007 AVERAGE ANNUAL TOTAL RETURN ------------------------------ SIX TEN YEAR INCEPTION MONTH TOTAL ONE FIVE OR LIFE OF DATE CLASS RETURN (a) YEAR YEAR FUND (b) --------- ----- ----------- ------ ------- ----------- BALANCED FUNDS Montag & Caldwell Balanced Fund (c) 11/02/94 N 4.18% 7.61% 3.29% 5.76%(b) 12/31/98 I 4.21% 7.81% 3.52% 2.48% Balanced Fund (c) 09/21/95 N 5.46% 6.30% 4.24% 6.93%(b) FIXED INCOME FUNDS ABN AMRO High Yield Bond Fund (c) (d) (e) 06/30/03 N 5.90% 9.11% N/A 7.67% 06/30/03 I 6.02% 9.39% N/A 7.94% TCH Fixed Income Fund (c) (e) 12/13/93 N 4.81% 9.05% 4.62% 5.79%(b) 07/31/00 I 4.94% 9.34% 4.88% 5.91% TCH Investment Grade Bond Fund (c) (e) 06/30/03 N 2.53% 6.38% N/A 2.39% 10/23/95 I 2.66% 6.65% 4.08% 5.18%(b) McDonnell Municipal Bond Fund (c) (e) (f) 12/13/93 N 1.07% 4.54% 3.74% 4.53%(b) MONEY MARKET FUND ABN AMRO Investor Money Market Fund 12/14/93 N 2.36% 4.76% 2.23% 3.47%(b) 7-DAY 30-DAY AVERAGE YIELD AVERAGE YIELD ------------- ------------- ABN AMRO Investor Money Market Fund N 4.67% 4.70% - ---------- THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE. PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT AN INVESTOR'S SHARES, UPON REDEMPTION MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE HIGHER OR LOWER THAN THE PERFORMANCE DATA QUOTED. FOR PERFORMANCE DATA CURRENT TO THE MOST RECENT MONTH-END, PLEASE VISIT OUR WEBSITE AT WWW.ASTONFUNDS.COM. PERFORMANCE FIGURES DO NOT REFLECT THE DEDUCTION OF TAXES THAT A SHAREHOLDER WOULD PAY ON FUND DISTRIBUTIONS OR REDEMPTIONS OF FUND SHARES. AN INVESTMENT IN THE ABN AMRO INVESTOR MONEY MARKET FUND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY. ALTHOUGH THE FUND SEEKS TO PRESERVE THE VALUE OF YOUR INVESTMENT AT $1.00 PER SHARE, IT IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUND. THE 7-DAY YIELD MORE CLOSELY REFLECTS THE FUND'S CURRENT EARNINGS THAN THE TOTAL RETURN QUOTATION. (a) NOT ANNUALIZED. (b) RETURN FIGURES SHOWN ARE AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIOD FROM INCEPTION THROUGH APRIL 30, 2007 EXCEPT FOR MONTAG & CALDWELL BALANCED FUND CLASS N, BALANCED FUND CLASS N, TCH FIXED INCOME FUND CLASS N, TCH INVESTMENT GRADE BOND FUND CLASS I, MCDONNELL MUNICIPAL BOND FUND CLASS N, AND ABN AMRO INVESTOR MONEY MARKET FUND CLASS N WHICH ARE FOR THE 10 YEARS ENDED APRIL 30, 2007. (c) BOND AND BALANCED FUNDS ARE SUBJECT TO INTEREST RATE RISK ASSOCIATED WITH THE UNDERLYING BOND HOLDINGS IN THE PORTFOLIO. THE VALUE OF THE FUND CAN DECLINE AS INTEREST RATES RISE AND AN INVESTOR CAN LOSE PRINCIPAL. (d) THE FUND WILL INVEST IN LOWER-RATED SECURITIES COMMONLY KNOWN AS "JUNK BONDS". THEREFORE, INVESTORS SHOULD CAREFULLY CONSIDER THEIR ABILITY TO ASSUME THE RISKS OF OWNING SHARES OF A FUND THAT INVESTS IN THESE TYPES OF SECURITIES. (e) CERTAIN EXPENSES WERE SUBSIDIZED. IF THESE SUBSIDIES WERE NOT IN EFFECT, THE RETURNS WOULD HAVE BEEN LOWER. (f) INTEREST INCOME IS GENERALLY EXEMPT FROM FEDERAL TAXES BUT MAY BE SUBJECT TO STATE AND LOCAL TAXES. FOR SOME INVESTORS, INTEREST INCOME MAY BE SUBJECT TO THE FEDERAL ALTERNATIVE MINIMUM TAX. | 3 Aston Funds MONTAG & CALDWELL GROWTH FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] OTHER COMMON STOCKS 30% TECHNOLOGY 14% OIL AND GAS EXTRACTION 11% RETAIL 11% COMMUNICATIONS 8% CONSUMER STAPLES 7% FOOD AND BEVERAGES 7% PHARMACEUTICALS 6% CAPITAL GOODS 5% CASH AND OTHER NET ASSETS 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ------------------ COMMON STOCKS - 99.06% BIOTECHNOLOGY - 3.36% 772,500 Genentech * ............................ $ 61,792,275 ------------------ CAPITAL GOODS - 5.36% 585,000 Caterpillar ............................ 42,482,700 1,192,200 Emerson Electric ....................... 56,021,478 ------------------ 98,504,178 ------------------ COMMERCIAL SERVICES - 3.10% 1,534,200 Paychex ................................ 56,918,820 ------------------ COMMUNICATIONS - 8.30% 1,044,900 Cisco Systems * ........................ 27,940,626 182,100 Google, Class A * ...................... 85,838,298 591,400 McGraw-Hill ............................ 38,754,442 ------------------ 152,533,366 ------------------ CONSUMER STAPLES - 6.54% 538,800 Colgate-Palmolive ...................... 36,498,312 1,302,277 Procter & Gamble ....................... 83,749,434 ------------------ 120,247,746 ------------------ ELECTRICAL - 4.54% 2,265,300 General Electric ....................... 83,498,958 ------------------ FINANCE - 5.19% 1,146,000 American Express ....................... 69,527,820 287,300 Merrill Lynch .......................... 25,923,079 ------------------ 95,450,899 ------------------ FOOD AND BEVERAGES - 7.29% 1,191,300 Coca-Cola .............................. 62,173,947 1,087,100 PepsiCo ................................ 71,846,439 ------------------ 134,020,386 ------------------ INSURANCE - 2.44% 639,900 American International Group ........... 44,735,409 ------------------ MARKET SHARES VALUE - ------ ------------------ MEDICAL PRODUCTS AND SUPPLIES - 4.04% 81,300 Allergan ............................... $ 9,853,560 992,400 Stryker ................................ 64,446,456 ------------------ 74,300,016 ------------------ OIL AND GAS EXTRACTION - 11.31% 562,400 Baker Hughes ........................... 45,211,336 500,000 Devon Energy ........................... 36,435,000 1,576,100 Halliburton ............................ 50,072,697 1,030,000 Schlumberger ........................... 76,044,900 ------------------ 207,763,933 ------------------ PHARMACEUTICALS - 5.51% 1,121,800 Abbott Laboratories .................... 63,516,316 230,800 Gilead Sciences * ...................... 18,860,976 326,100 Novartis, ADR .......................... 18,943,149 ------------------ 101,320,441 ------------------ RESTAURANTS - 1.59% 605,300 McDonald's ............................. 29,223,884 ------------------ RETAIL - 10.65% 909,100 Costco Wholesale ....................... 48,700,487 252,700 Kohl's * ............................... 18,709,908 687,500 NIKE, Class B .......................... 37,028,750 1,185,000 Starbucks * ............................ 36,758,700 1,243,500 Walgreen ............................... 54,589,650 ------------------ 195,787,495 ------------------ TECHNOLOGY - 14.34% 615,500 Apple Computer * ....................... 61,426,900 834,300 eBay * ................................. 28,316,142 716,500 Electronic Arts * ...................... 36,118,765 1,466,100 Hewlett-Packard ........................ 61,781,454 999,900 Intel .................................. 21,497,850 412,700 Research In Motion * ................... 54,303,066 ------------------ 263,444,177 ------------------ TELECOMMUNICATIONS EQUIPMENT - 4.23% 1,772,900 QUALCOMM ............................... 77,653,020 ------------------ TRANSPORTATION - 1.27% 221,100 FedEx .................................. 23,312,784 ------------------ TOTAL COMMON STOCKS (Cost $1,543,112,893) ............... 1,820,507,787 ------------------ INVESTMENT COMPANY - 0.90% 16,560,351 BlackRock Liquidity Funds TempCash Portfolio .................. 16,560,351 ------------------ TOTAL INVESTMENT COMPANY (Cost $16,560,351) .................. 16,560,351 ------------------ TOTAL INVESTMENTS - 99.96% (Cost $1,559,673,244)** ............................... 1,837,068,138 ------------------ NET OTHER ASSETS AND LIABILITIES - 0.04% ................. 654,913 ------------------ NET ASSETS - 100.00% ..................................... $ 1,837,723,051 ================== - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...................... $ 284,270,797 Gross unrealized depreciation ...................... (6,875,903) ------------------ Net unrealized appreciation ........................ $ 277,394,894 ================== ADR American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 4 Aston Funds ABN AMRO GROWTH FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] OTHER COMMON STOCKS 30% TECHNOLOGY 21% FINANCE 12% RETAIL 11% MEDICAL PRODUCTS AND SUPPLIES 6% CAPITAL GOODS 5% BIOTECHNOLOGY 5% ELECTRICAL 4% HEALTHCARE SERVICES 4% CASH AND OTHER NET ASSETS 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ------------------ COMMON STOCKS - 98.20% ADVERTISING - 2.09% 117,377 Omnicom Group .......................... $ 12,290,546 ------------------ AEROSPACE/DEFENSE - 3.38% 214,050 Boeing ................................. 19,906,650 ------------------ BIOTECHNOLOGY - 4.83% 129,125 Amgen * ................................ 8,282,078 246,270 Gilead Sciences * ...................... 20,125,184 ------------------ 28,407,262 ------------------ CAPITAL GOODS - 5.30% 383,964 Illinois Tool Works .................... 19,701,193 193,150 Rockwell Automation .................... 11,500,151 ------------------ 31,201,344 ------------------ CHEMICALS - 2.51% 228,630 Praxair ................................ 14,758,066 ------------------ COMMERCIAL SERVICES - 1.99% 132,169 Cintas ................................. 4,952,372 157,697 Ecolab ................................. 6,779,394 ------------------ 11,731,766 ------------------ CONSUMER CYCLICALS - 3.16% 181,841 Johnson Controls ....................... 18,607,790 ------------------ CONSUMER STAPLES - 2.90% 265,190 Procter & Gamble ....................... 17,054,369 ------------------ ELECTRICAL - 3.92% 626,288 General Electric ....................... 23,084,976 ------------------ ENTERTAINMENT AND LEISURE - 2.49% 299,680 Carnival ............................... 14,651,355 ------------------ FINANCE - 12.54% 200,730 CIT Group .............................. 11,973,544 180,890 Merrill Lynch .......................... 16,321,705 208,226 SLM .................................... 11,208,806 209,274 State Street ........................... 14,412,700 188,390 T. Rowe Price Group .................... 9,359,215 190,220 Wachovia ............................... 10,564,819 ------------------ 73,840,789 ------------------ MARKET SHARES VALUE - ------ ------------------ FOOD AND BEVERAGES - 2.43% 436,246 Sysco .................................. $ 14,282,694 ------------------ HEALTHCARE SERVICES - 3.82% 235,575 Express Scripts * ...................... 22,509,191 ------------------ INSURANCE - 2.26% 259,289 AFLAC .................................. 13,311,897 ------------------ MEDICAL PRODUCTS AND SUPPLIES - 5.80% 110,000 Alcon .................................. 14,842,300 216,933 Medtronic .............................. 11,482,264 185,700 Resmed * ............................... 7,847,682 ------------------ 34,172,246 ------------------ OIL AND GAS EXTRACTION - 2.03% 150,630 Exxon Mobil ............................ 11,957,009 ------------------ PHARMACEUTICALS - 1.35% 300,974 Pfizer ................................. 7,963,772 ------------------ RETAIL - 11.36% 234,038 Kohl's * ............................... 17,328,173 493,730 Starbucks * ............................ 15,315,505 510,393 TJX .................................... 14,234,861 455,843 Walgreen ............................... 20,011,508 ------------------ 66,890,047 ------------------ TECHNOLOGY - 20.61% 486,820 Dell * ................................. 12,272,732 402,945 Electronic Arts * ...................... 20,312,457 635,320 EMC * .................................. 9,644,158 1,030,040 Intel .................................. 22,145,860 342,280 Linear Technology ...................... 12,808,118 665,296 Microsoft .............................. 19,918,962 704,689 Texas Instruments ...................... 24,220,161 ------------------ 121,322,448 ------------------ TELECOMMUNICATIONS EQUIPMENT - 1.86% 250,057 QUALCOMM ............................... 10,952,497 ------------------ TRANSPORTATION - 1.57% 642,398 Southwest Airlines ..................... 9,218,411 ------------------ TOTAL COMMON STOCKS (Cost $512,906,410) ................. 578,115,125 ------------------ INVESTMENT COMPANY - 1.96% 11,563,097 BlackRock Liquidity Funds TempCash Portfolio .................. 11,563,097 ------------------ TOTAL INVESTMENT COMPANY (Cost $11,563,097) .................. 11,563,097 ------------------ TOTAL INVESTMENTS - 100.16% (Cost $524,469,507)** ................................. 589,678,222 ------------------ NET OTHER ASSETS AND LIABILITIES - (0.16)% ............... (931,940) ------------------ NET ASSETS - 100.00% ..................................... $ 588,746,282 ================== - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...................... $ 74,242,272 Gross unrealized depreciation ...................... (9,033,557) ------------------ Net unrealized appreciation ........................ $ 65,208,715 ================== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 5 Aston Funds VEREDUS SELECT GROWTH FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] OTHER COMMON STOCKS 31% FINANCE 14% TELECOMMUNICATIONS EQUIPMENT 9% MEDICAL PRODUCTS AND SUPPLIES 8% INDUSTRIAL - CONSTRUCION & ENGINEERING 8% PHARMACEUTICALS 6% COMPUTER SOFTWARE 7% INFORMATION TECHNOLOGY SERVICES 6% RETAIL 6% CASH AND OTHER NET ASSETS 5% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ------------------ COMMON STOCKS - 94.89% ADVERTISING - 2.93% 31,600 Focus Media Holding, ADR * ............. $ 1,169,200 ------------------ AEROSPACE/DEFENSE - 1.77% 6,800 Precision Castparts .................... 707,948 ------------------ BASIC MATERIALS - 2.45% 15,400 Nucor .................................. 977,284 ------------------ BIOTECHNOLOGY - 4.19% 9,800 Genentech * ............................ 783,902 10,900 Gilead Sciences * ...................... 890,748 ------------------ 1,674,650 ------------------ CHEMICALS - 4.57% 13,200 Air Products and Chemicals ............. 1,009,800 18,300 Airgas ................................. 815,265 ------------------ 1,825,065 ------------------ COMPUTER SOFTWARE - 6.95% 34,500 Adobe Systems * ........................ 1,433,820 30,500 Akamai Technologies * .................. 1,344,440 ------------------ 2,778,260 ------------------ COMPUTERS - 1.02% 4,075 Apple Computer * ....................... 406,685 ------------------ CONSUMER CYCLICALS - 1.64% 17,200 International Game Technology .......... 656,008 ------------------ CONSUMER SERVICES - 2.36% 16,625 Corrections Corporation of America * ... 944,300 ------------------ MARKET SHARES VALUE - ------ ------------------ FINANCE - 13.88% 22,250 CB Richard Ellis Group * ............... $ 753,162 2,700 Chicago Mercantile Exchange ............ 1,395,225 3,900 Goldman Sachs Group .................... 852,579 12,200 Merrill Lynch .......................... 1,100,806 17,200 Morgan Stanley ......................... 1,444,972 ------------------ 5,546,744 ------------------ HEALTHCARE - LIFE & SCIENCES - TOOLS & SERVICES - 2.41% 16,200 Waters * ............................... 962,766 ------------------ INDUSTRIAL - 2.69% 23,150 Trinity Industries ..................... 1,074,160 ------------------ INDUSTRIAL - CONSTRUCTION & ENGINEERING - 8.37% 18,000 Foster Wheeler * ....................... 1,238,940 24,600 Jacobs Engineering Group * ............. 1,240,578 12,700 Manitowoc .............................. 866,521 ------------------ 3,346,039 ------------------ INFORMATION TECHNOLOGY SERVICES - 6.35% 15,500 Accenture, Class A ..................... 606,050 4,100 Google, Class A * ...................... 1,932,658 ------------------ 2,538,708 ------------------ INFORMATION TECHNOLOGY - ELECTRONIC EQUIPMENT & INSTRUMENTS - 2.52% 28,700 Amphenol, Class A ...................... 1,007,657 ------------------ MEDICAL PRODUCTS AND SUPPLIES - 7.66% 27,700 Hologic * .............................. 1,594,135 11,300 Intuitive Surgical * ................... 1,465,158 ------------------ 3,059,293 ------------------ PHARMACEUTICALS - 5.57% 21,100 Merck .................................. 1,085,384 16,300 Shire, ADR ............................. 1,139,207 ------------------ 2,224,591 ------------------ RETAIL - 6.00% 25,125 American Eagle Outfitters .............. 740,434 8,200 Guess? ................................. 323,080 43,000 Starbucks * ............................ 1,333,860 ------------------ 2,397,374 ------------------ SEMICONDUCTORS - 2.64% 19,200 MEMC Electronic Materials * ............ 1,053,696 ------------------ TELECOMMUNICATIONS EQUIPMENT - 8.92% 43,900 Cisco Systems * ........................ 1,173,886 27,900 Harris ................................. 1,432,665 58,000 JDS Uniphase * ......................... 955,840 ------------------ 3,562,391 ------------------ TOTAL COMMON STOCKS (Cost $34,902,421) .................. 37,912,819 ------------------ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 6 Aston Funds VEREDUS SELECT GROWTH FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ------------------ INVESTMENT COMPANIES - 7.99% 2,103,803 BlackRock Liquidity Funds TempCash Portfolio .................. $ 2,103,803 1,090,067 BlackRock Liquidity Funds TempFund Portfolio .................. 1,090,067 ------------------ TOTAL INVESTMENT COMPANIES (Cost $3,193,870) ................... 3,193,870 ------------------ TOTAL INVESTMENTS - 102.88% (Cost $38,096,291)** .................................. 41,106,689 ------------------ NET OTHER ASSETS AND LIABILITIES - (2.88)% ............... (1,151,643) ------------------ NET ASSETS - 100.00% ..................................... $ 39,955,046 ================== - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...................... $ 3,445,921 Gross unrealized depreciation ...................... (435,523) ------------------ Net unrealized appreciation ........................ $ 3,010,398 ================== ADR American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 7 Aston Funds OPTIMUM LARGE CAP OPPORTUNITY FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] OTHER COMMON STOCKS 37% CAPITAL MARKETS 13% MACHINERY 11% METALS & MINING 8% ENERGY EQUIPMENT & SERVICES 8% HEALTHCARE PROVIDERS & SERVICES 6% COMMUNICATIONS EQUIPMENT 5% SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT 5% HOUSEHOLD DURABLES 5% CASH AND OTHER NET ASSETS 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ----------- COMMON STOCKS - 98.25% AEROSPACE/DEFENSE - 2.71% 640 General Dynamics .......................... $ 50,240 ---------- BEVERAGES - 2.61% 930 Coca-Cola ................................. 48,537 ---------- CAPITAL MARKETS - 13.28% 405 Affiliated Managers Group * ............... 47,640 215 Goldman Sachs Group ....................... 47,001 630 Morgan Stanley ............................ 52,926 940 Nuveen Investments, Class A ............... 50,102 2,870 TD Ameritrade Holding * ................... 48,934 ---------- 246,603 ---------- COMMUNICATIONS EQUIPMENT - 5.36% 1,775 Cisco Systems * ........................... 47,463 1,190 QUALCOMM .................................. 52,122 ---------- 99,585 ---------- CONSTRUCTION & ENGINEERING - 2.67% 985 Jacobs Engineering Group * ................ 49,674 ---------- DIVERSIFIED CONSUMER SERVICES - 3.19% 610 ITT Educational Services * ................ 59,298 ---------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 2.57% 1,360 Amphenol, Class A ......................... 47,750 ---------- ENERGY EQUIPMENT & SERVICES - 7.69% 870 ENSCO International ....................... 49,051 540 Transocean * .............................. 46,548 900 Weatherford International * ............... 47,241 ---------- 142,840 ---------- HEALTHCARE EQUIPMENT & SUPPLIES - 2.32% 1,225 Cytyc * ................................... 43,157 ---------- MARKET SHARES VALUE - ------ ----------- HEALTHCARE PROVIDERS & SERVICES - 5.44% 675 Laboratory Corporation of America * ....... $ 53,284 900 UnitedHealth Group ........................ 47,754 ----------- 101,038 ----------- HOUSEHOLD DURABLES - 5.33% 425 Harman International Industries ........... 51,803 810 Stanley Works ............................. 47,207 ----------- 99,010 ----------- HOUSEHOLD PRODUCTS - 2.61% 715 Colgate-Palmolive ......................... 48,434 ----------- INSURANCE - 2.71% 765 MetLife ................................... 50,261 ----------- IT SERVICES - 2.58% 915 Infosys Technologies, SP ADR .............. 47,900 ----------- LIFE SCIENCES TOOLS & SERVICES - 2.59% 810 Waters * .................................. 48,138 ----------- MACHINERY - 11.03% 730 Caterpillar ............................... 53,013 700 Danaher ................................... 49,833 850 Oshkosh Truck ............................. 47,549 590 Parker Hannifin ........................... 54,362 ----------- 204,757 ----------- METALS & MINING - 8.10% 1,420 Alcoa ..................................... 50,396 1,060 BHP Billiton, SP ADR ...................... 51,770 720 Freeport-McMoRan Copper & Gold, Class B ... 48,355 ----------- 150,521 ----------- OIL, GAS & CONSUMABLE FUELS - 2.53% 865 XTO Energy ................................ 46,944 ----------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 5.27% 850 MEMC Electronic Materials * ............... 46,648 1,490 Texas Instruments ......................... 51,211 ----------- 97,859 ----------- SOFTWARE - 2.54% 2,505 Oracle * .................................. 47,094 ----------- TEXTILES, APPAREL & LUXURY GOODS - 2.45% 930 Coach * ................................... 45,412 ----------- WIRELESS TELECOMMUNICATION SERVICES - 2.67% 945 America Movil, Series L, ADR .............. 49,641 ----------- TOTAL COMMON STOCKS (Cost $1,711,274) ...................... 1,824,693 ----------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 8 Aston Funds OPTIMUM LARGE CAP OPPORTUNITY FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ----------- INVESTMENT COMPANY - 3.50% 65,027 BlackRock Liquidity Funds TempCash Portfolio ..................... $ 65,027 ----------- TOTAL INVESTMENT COMPANY (Cost $65,027) ......................... 65,027 ----------- TOTAL INVESTMENTS - 101.75% (Cost $1,776,301)** ...................................... 1,889,720 ----------- NET OTHER ASSETS AND LIABILITIES - (1.75)% .................. (32,519) ----------- NET ASSETS - 100.00% ........................................ $ 1,857,201 =========== - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ......................... $ 114,148 Gross unrealized depreciation ......................... (729) ----------- Net unrealized appreciation ........................... $ 113,419 =========== ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 9 Aston Funds TAMRO LARGE CAP VALUE FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] OTHER COMMON STOCKS 25% FINANCE 17% TECHNOLGY 14% FOOD AND BEVERAGES 12% OIL AND GAS EXTRACTION 9% PHARMACEUTICALS 7% CHEMICALS 5% TRANSPORTATION 4% CONSUMER CYCLICALS 4% CASH AND OTHER NET ASSETS 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ----------- COMMON STOCKS - 96.76% BASIC MATERIALS - 2.49% 10,852 Alcoa ..................................... $ 385,137 ----------- CAPITAL GOODS - 3.73% 7,335 General Electric .......................... 270,368 5,730 Raytheon .................................. 306,784 ----------- 577,152 ----------- CHEMICALS - 4.49% 6,785 Dow Chemical .............................. 302,679 7,966 duPont (E. I.) de Nemours ................. 391,688 ----------- 694,367 ----------- COMMUNICATIONS - 2.06% 11,932 Comcast, Class A * ........................ 318,107 ----------- CONSUMER CYCLICALS - 3.96% 11,105 eBay * .................................... 376,904 29,225 Ford Motor ................................ 234,969 ----------- 611,873 ----------- CONSUMER STAPLES - 1.66% 4,140 Avery Dennison ............................ 257,508 ----------- FINANCE - 16.96% 163 Berkshire Hathaway, Class B * ............. 591,364 4,475 Capital One Financial ..................... 332,313 5,800 Citigroup ................................. 310,996 1,650 Goldman Sachs Group ....................... 360,706 6,902 JPMorgan Chase ............................ 359,594 3,240 Legg Mason ................................ 321,376 9,630 Wells Fargo ............................... 345,621 ----------- 2,621,970 ----------- MARKET SHARES VALUE - ------ ----------- FOOD AND BEVERAGES - 12.34% 6,200 Anheuser-Busch ............................ $ 304,978 6,466 Coca-Cola ................................. 337,461 14,240 Kroger .................................... 420,222 4,255 PepsiCo ................................... 281,213 18,390 Sara Lee .................................. 301,780 4,465 Wm Wrigley Jr ............................. 262,899 ----------- 1,908,553 ----------- HEALTHCARE SERVICES - 2.16% 6,295 UnitedHealth Group ........................ 334,013 ----------- INSURANCE - 2.42% 5,345 American International Group .............. 373,669 ----------- MEDICAL PRODUCTS AND SUPPLIES - 2.19% 5,270 Johnson & Johnson ......................... 338,439 ----------- OIL AND GAS EXTRACTION - 8.65% 6,840 Anadarko Petroleum ........................ 319,154 4,484 Exxon Mobil ............................... 355,940 4,505 National-Oilwell Varco * .................. 382,249 5,165 XTO Energy ................................ 280,305 ----------- 1,337,648 ----------- PHARMACEUTICALS - 7.23% 5,095 Merck ..................................... 262,087 12,633 Schering-Plough ........................... 400,845 11,865 Teva Pharmaceutical Industries, SP ADR .... 454,548 ----------- 1,117,480 ----------- RESTAURANTS - 2.38% 7,609 McDonald's ................................ 367,363 ----------- RETAIL - 3.80% 7,760 Wal-Mart Stores ........................... 371,859 4,905 Walgreen .................................. 215,330 ----------- 587,189 ----------- TECHNOLOGY - 13.52% 16,500 Cisco Systems * ........................... 441,210 35,715 EMC * ..................................... 542,154 11,490 Intuit * .................................. 326,891 18,360 Microsoft ................................. 549,698 12,235 Oracle * .................................. 230,018 ----------- 2,089,971 ----------- TRANSPORTATION - 4.31% 28,430 Southwest Airlines ........................ 407,971 3,670 United Parcel Service, Class B ............ 258,478 ----------- 666,449 ----------- UTILITIES - 2.41% 16,685 AES * ..................................... 366,903 574 Dynegy, Class A * ......................... 5,401 ----------- 372,304 ----------- TOTAL COMMON STOCKS (Cost $12,174,232) ..................... 14,959,192 ----------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 10 Aston Funds TAMRO LARGE CAP VALUE FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ----------- INVESTMENT COMPANY - 3.01% 465,651 BlackRock Liquidity Funds TempCash Portfolio ..................... $ 465,651 ----------- TOTAL INVESTMENT COMPANY (Cost $465,651) ........................ 465,651 ----------- TOTAL INVESTMENTS - 99.77% (Cost $12,639,883)** ..................................... 15,424,843 ----------- NET OTHER ASSETS AND LIABILITIES - 0.23% .................... 36,284 ----------- NET ASSETS - 100.00% ........................................ $15,461,127 =========== - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ....................... $ 2,862,437 Gross unrealized depreciation ....................... (77,477) ----------- Net unrealized appreciation ......................... $ 2,784,960 =========== SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 11 Aston Funds VALUE FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] FINANCE 22% OTHER COMMON STOCKS 21% CAPITAL GOODS 13% OIL AND GAS EXTRACTION 12% INSURANCE 9% PHARMACEUTICALS 7% BASIC MATERIALS 5% UTILITIES 5% TECHNOLOGY 5% CASH AND OTHER NET ASSETS 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 99.32% BASIC MATERIALS - 4.98% 36,220 Air Products and Chemicals .................... $ 2,770,830 14,000 Bowater ....................................... 306,460 34,680 Dow Chemical .................................. 1,547,075 37,930 International Paper ........................... 1,430,720 15,060 Nalco Holding ................................. 400,295 76,610 PPG Industries ................................ 5,636,964 45,650 Praxair ....................................... 2,946,707 60,490 Smurfit-Stone Container * ..................... 728,904 107,480 Syngenta, ADR ................................. 4,266,956 ---------------- 20,034,911 ---------------- CAPITAL GOODS - 13.10% 11,500 Cooper Industries ............................. 572,240 51,120 Deere ......................................... 5,592,528 10,020 Eaton ......................................... 893,884 37,900 Grainger (W.W.) ............................... 3,131,298 159,150 Lockheed Martin ............................... 15,300,681 229,860 Masco ......................................... 6,254,491 115,640 Northrop Grumman .............................. 8,512,260 43,860 Rockwell Automation ........................... 2,611,424 28,900 Sherwin-Williams .............................. 1,842,953 12,800 Timken ........................................ 422,144 40,000 Toll Brothers * ............................... 1,191,200 95,250 United Technologies ........................... 6,394,133 ---------------- 52,719,236 ---------------- COMMUNICATIONS - 3.32% 31,780 AT&T .......................................... 1,230,522 37,217 Embarq ........................................ 2,234,509 191,300 Sprint Nextel ................................. 3,831,739 13,750 Telus ......................................... 745,937 44,970 Verizon Communications ........................ 1,716,954 124,882 Vodafone Group, SP ADR ........................ 3,587,860 ---------------- 13,347,521 ---------------- MARKET SHARES VALUE - ------ ---------------- CONSUMER CYCLICALS - 2.73% 56,020 Disney, Walt .................................. $ 1,959,580 20,410 Johnson Controls .............................. 2,088,555 47,120 Royal Caribbean Cruises ....................... 1,958,778 75,990 Viacom, Class B * ............................. 3,134,587 24,660 WPP, SP ADR ................................... 1,831,252 ---------------- 10,972,752 ---------------- CONSUMER STAPLES - 4.01% 200,480 Altria Group .................................. 13,817,082 11,462 Hanesbrands * ................................. 304,774 31,310 Procter & Gamble .............................. 2,013,546 ---------------- 16,135,402 ---------------- ELECTRICAL - 0.52% 56,350 General Electric .............................. 2,077,061 ---------------- FINANCE - 21.69% 69,360 American Express .............................. 4,208,071 289,884 Bank of America ............................... 14,755,096 142,950 Bank of New York .............................. 5,786,616 260,410 Citigroup ..................................... 13,963,184 121,890 Fannie Mae .................................... 7,181,759 23,300 Franklin Resources ............................ 3,059,523 34,140 Freddie Mac ................................... 2,211,589 48,940 Goldman Sachs Group ........................... 10,698,774 38,480 Lehman Brothers Holdings ...................... 2,896,774 117,060 Mellon Financial .............................. 5,025,386 28,790 Merrill Lynch ................................. 2,597,722 2,300 Prudential Financial .......................... 218,500 86,370 SunTrust Banks ................................ 7,291,355 113,730 UBS ........................................... 7,381,077 ---------------- 87,275,426 ---------------- FOOD AND BEVERAGES - 4.14% 53,190 Diageo, SP ADR ................................ 4,489,236 84,230 Kellogg ....................................... 4,456,609 37,350 Nestle, SP ADR ................................ 3,712,329 52,860 PepsiCo ....................................... 3,493,517 25,430 Tyson Foods, Class A .......................... 533,013 ---------------- 16,684,704 ---------------- HEALTHCARE SERVICES - 1.64% 36,810 UnitedHealth Group ............................ 1,953,139 58,980 WellPoint * ................................... 4,657,650 ---------------- 6,610,789 ---------------- INSURANCE - 9.59% 34,320 AFLAC ......................................... 1,761,989 206,640 Allstate ...................................... 12,877,804 46,730 Chubb ......................................... 2,515,476 116,920 Genworth Financial, Class A ................... 4,266,411 44,700 Hartford Financial Services Group ............. 4,523,640 192,480 MetLife ....................................... 12,645,936 ---------------- 38,591,256 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 12 Aston Funds VALUE FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ---------------- OIL AND GAS EXTRACTION - 12.05% 41,070 Apache ........................................ $ 2,977,575 39,265 Chevron Texaco ................................ 3,054,424 101,040 ConocoPhillips ................................ 7,007,124 60,710 Devon Energy .................................. 4,423,938 36,020 EOG Resources ................................. 2,645,309 136,010 Exxon Mobil ................................... 10,796,474 79,300 Hess .......................................... 4,500,275 18,490 Noble ......................................... 1,557,043 27,190 Royal Dutch Shell, ADR ........................ 1,885,627 131,050 Total, SP ADR ................................. 9,657,074 ---------------- 48,504,863 ---------------- PHARMACEUTICALS - 7.00% 28,880 Abbott Laboratories ........................... 1,635,186 63,640 Eli Lilly ..................................... 3,763,033 166,560 Johnson & Johnson ............................. 10,696,483 94,670 Merck ......................................... 4,869,825 130,040 Wyeth ......................................... 7,217,220 ---------------- 28,181,747 ---------------- PRINTING AND PUBLISHING - 0.23% 39,490 New York Times, Class A ....................... 924,066 ---------------- RETAIL - 3.55% 98,712 CVS ........................................... 3,577,323 123,520 Federated Department Stores ................... 5,424,998 97,860 NIKE, Class B ................................. 5,270,740 ---------------- 14,273,061 ---------------- TECHNOLOGY - 4.90% 112,170 Accenture, Class A ............................ 4,385,847 56,610 Cisco Systems * ............................... 1,513,752 72,330 Hewlett-Packard ............................... 3,047,986 218,230 Intel ......................................... 4,691,945 324,150 Oracle * ...................................... 6,094,020 ---------------- 19,733,550 ---------------- TRANSPORTATION - 1.24% 43,510 Burlington Northern Santa Fe .................. 3,808,866 22,610 Norfolk Southern .............................. 1,203,756 ---------------- 5,012,622 ---------------- UTILITIES - 4.63% 75,480 Dominion Resources ............................ 6,883,776 27,590 Entergy ....................................... 3,121,533 67,480 FPL Group ..................................... 4,343,688 25,600 PPL ........................................... 1,116,416 12,090 Public Service Enterprise Group ............... 1,045,180 32,290 TXU ........................................... 2,117,578 ---------------- 18,628,171 ---------------- TOTAL COMMON STOCKS (Cost $298,611,846) ........................ 399,707,138 ---------------- MARKET SHARES VALUE - ------ ---------------- INVESTMENT COMPANY - 0.60% 2,414,356 BlackRock Liquidity Funds TempCash Portfolio ......................... $ 2,414,356 ---------------- TOTAL INVESTMENT COMPANY (Cost $2,414,356) .......................... 2,414,356 ---------------- TOTAL INVESTMENTS - 99.92% (Cost $301,026,202)** .................................... 402,121,494 ---------------- NET OTHER ASSETS AND LIABILITIES - 0.08% .................... 309,794 ---------------- NET ASSETS - 100.00% ........................................ $ 402,431,288 ================ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ....................... $ 103,302,323 Gross unrealized depreciation ....................... (2,207,031) ---------------- Net unrealized appreciation ......................... $ 101,095,292 ================ ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 13 Aston Funds RIVER ROAD DYNAMIC EQUITY INCOME FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] FINANCE 23% ENERGY 16% OTHER COMMON STOCKS 12% CONSUMER CYCLICALS 10% BASIC MATERIALS 8% REAL ESTATE INVESTMENT TRUSTS 7% CONSUMER NON-CYCLICALS 7% INDUSTRIAL 6% FOREIGN COMMON STOCKS & CLOSED END FUNDS 6% CASH AND OTHER NET ASSETS 5% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 89.06% BASIC MATERIALS - 7.65% 27,385 Compass Minerals International ................ $ 940,401 18,875 Dow Chemical .................................. 842,014 11,100 Nucor ......................................... 704,406 7,400 Rohm & Haas ................................... 378,658 21,575 RPM International ............................. 458,900 ---------------- 3,324,379 ---------------- COMMUNICATIONS - 4.61% 10,150 CBS, Class B .................................. 322,466 5,775 Embarq ........................................ 346,731 20,325 Fairpoint Communications ...................... 381,297 24,975 Verizon Communications ........................ 953,545 ---------------- 2,004,039 ---------------- CONSUMER CYCLICALS - 10.16% 11,075 Cedar Fair (a) ................................ 322,393 37,550 Centerplate, IDS .............................. 670,643 22,325 Dow Jones ..................................... 811,067 16,225 Foot Locker ................................... 385,993 10,600 Home Depot .................................... 401,422 4,700 McDonald's .................................... 226,916 23,450 Signet Group, SP ADR .......................... 583,671 11,550 VF ............................................ 1,014,205 ---------------- 4,416,310 ---------------- CONSUMER NON-CYCLICALS - 7.18% 46,200 Coinmach Service .............................. 918,456 3,725 Dean Foods .................................... 135,702 7,675 General Mills ................................. 459,732 31,825 Industrias Bachoco, SP ADR .................... 974,800 21,650 Reddy Ice Holdings ............................ 634,128 ---------------- 3,122,818 ---------------- MARKET SHARES VALUE - ------ ---------------- ENERGY - 15.85% 6,200 Alliance Resource Partners (a) ................ $ 246,264 6,500 Buckeye Partners (a) .......................... 350,220 13,850 Chevron Texaco ................................ 1,077,391 11,950 Enerplus Resources Fund ....................... 519,825 15,400 Eni, SP ADR ................................... 1,020,096 15,225 Magellan Midstream Partners (a) ............... 773,278 1,675 Marathon Oil .................................. 170,096 1,980 Nustar Energy (a) ............................. 136,917 15,555 Penn West Energy Trust ........................ 465,872 13,525 San Juan Basin Royalty Trust .................. 434,423 17,300 Spectra Energy ................................ 451,530 2,225 Sunoco Logistics Partners (a) ................. 133,589 10,925 TC Pipelines (a) .............................. 453,388 14,450 TEPPCO Partners (a) ........................... 658,198 ---------------- 6,891,087 ---------------- FINANCE - 23.14% 6,250 Allied Irish Banks, SP ADR .................... 379,313 2,820 Allstate ...................................... 175,742 3,575 American Capital Strategies ................... 174,031 20,850 Associated Banc-Corp .......................... 675,123 16,760 Astoria Financial ............................. 445,146 17,975 Bank of America ............................... 914,927 12,500 Bank of New York .............................. 506,000 16,350 Cincinnati Financial .......................... 739,674 8,675 Citigroup ..................................... 465,153 6,725 Erie Indemnity, Class A ....................... 353,399 28,840 Gallagher (Arthur J.) ......................... 806,366 69,290 Medallion Financial ........................... 825,244 5,675 National City ................................. 207,421 32,800 NGP Capital Resources ......................... 512,992 3,850 PartnerRe ..................................... 277,277 4,475 PNC Financial Services Group .................. 331,598 17,450 Prospect Energy ............................... 299,268 7,450 Safety Insurance Group ........................ 298,447 8,900 U.S. Bancorp .................................. 305,715 8,675 Unitrin ....................................... 409,026 13,775 Whitney Holding Corp .......................... 423,857 11,550 Zenith National Insurance ..................... 534,187 ---------------- 10,059,906 ---------------- HEALTHCARE - 1.21% 8,175 Johnson & Johnson ............................. 524,999 ---------------- INDUSTRIAL - 6.34% 8,225 3M ............................................ 680,783 25,675 General Electric .............................. 946,381 30,225 Waste Management .............................. 1,130,717 ---------------- 2,757,881 ---------------- REAL ESTATE INVESTMENT TRUSTS - 6.75% 35,648 CapitalSource ................................. 918,649 54,875 Equity Inns, REIT ............................. 938,362 16,850 Franklin Street Properties .................... 304,142 8,300 Health Care, REIT ............................. 375,492 5,950 Hospitality Properties Trust .................. 270,904 4,975 Host Marriott ................................. 127,559 ---------------- 2,935,108 ---------------- TECHNOLOGY - 1.73% 7,125 Park Electrochemical .......................... 196,294 38,525 United Online ................................. 555,916 ---------------- 752,210 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 14 Aston Funds RIVER ROAD DYNAMIC EQUITY INCOME FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ---------------- UTILITIES - 4.44% 6,675 Allete ........................................ $ 323,137 13,500 Duke Energy ................................... 277,020 14,675 Portland General Electric ..................... 425,281 23,900 Southern ...................................... 903,181 ---------------- 1,928,619 ---------------- TOTAL COMMON STOCKS (Cost $36,869,220) ......................... 38,717,356 ---------------- CLOSED-END FUNDS - 3.27% FINANCE - 3.27% 34,725 Calamos Strategic Total Return Fund ....................................... 537,196 31,000 First Trust/Four Corners Senior Floating Rate Income Fund II ............... 588,070 15,325 PIMCO Floating Rate Strategy Fund ............. 296,539 ---------------- 1,421,805 ---------------- TOTAL CLOSED-END FUNDS (Cost $1,380,976) .......................... 1,421,805 ---------------- FOREIGN COMMON STOCK - 2.28% CANADA - 2.28% 29,425 BCE ........................................... 991,261 ---------------- TOTAL FOREIGN COMMON STOCK (Cost $826,960) ............................ 991,261 ---------------- INVESTMENT COMPANIES - 7.31% 621,934 BlackRock Liquidity Funds TempCash Portfolio ......................... 621,934 2,554,673 BlackRock Liquidity Funds TempFund Portfolio ......................... 2,554,673 ---------------- TOTAL INVESTMENT COMPANIES (Cost $3,176,607) .......................... 3,176,607 ---------------- TOTAL INVESTMENTS - 101.92% (Cost $42,253,763) ....................................... 44,307,029 ---------------- NET OTHER ASSETS AND LIABILITIES - (1.92)% .................. (833,658) ---------------- NET ASSETS - 100.00% ........................................ $ 43,473,371 ================ - ---------- (a) Limited Partnership ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ....................... $ 2,319,958 Gross unrealized depreciation ....................... (266,692) ---------------- Net unrealized appreciation ......................... $ 2,053,266 ================ IDS Income Deposit Security REIT Real Estate Investment Trust SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 15 Aston Funds OPTIMUM MID CAP FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] OTHER COMMON STOCKS 41% PRINTING AND PUBLISHING 14% ELECTRICAL/ELECTRONICS EQUIPMENT & MANUFACTURING SERVICES/OFFICE ELECTRONICS 11% HEALTHCARE EQUIPMENT 7% COMMUNICATIONS EQUIPMENT 6% TRUCKING 5% OIL & GAS - EQUIPMENT & SERVICES 5% AUTOMOTIVE PARTS & EQUIPMENT 5% INFORMATION TECHNOLOGY CONSULTING & SERVICES 4% CASH AND OTHER NET ASSETS 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 97.83% ADVERTISING - 1.32% 865,300 Interpublic Group * .......................... $ 10,972,004 ---------------- AGRICULTURE - 2.05% 224,800 Bunge ........................................ 17,030,848 ---------------- APPLICATIONS SOFTWARE - 4.17% 569,850 Cognos * ..................................... 24,566,234 620,230 Mentor Graphics * ............................ 10,035,321 ---------------- 34,601,555 ---------------- ASSET MANAGEMENT - 2.29% 497,600 Eaton Vance .................................. 19,018,272 ---------------- AUTOMOTIVE PARTS & EQUIPMENT - 5.05% 322,520 BorgWarner ................................... 25,127,533 212,250 Magna International, Class A ................. 16,799,588 ---------------- 41,927,121 ---------------- BROADCASTING & CABLE - 1.43% 446,300 Hearst-Argyle Television ..................... 11,884,969 ---------------- CHEMICALS - SPECIALTY/DIVERSIFIED - 4.26% 243,100 FMC .......................................... 18,701,683 343,200 International Flavors & Fragrances ........... 16,703,544 ---------------- 35,405,227 ---------------- COMMUNICATIONS EQUIPMENT - 5.68% 2,487,670 Andrew * ..................................... 27,165,356 388,700 Harris ....................................... 19,959,745 ---------------- 47,125,101 ---------------- COMPUTER HARDWARE - 2.04% 354,630 Diebold ...................................... 16,905,212 ---------------- COMPUTER STORAGE/PERIPHERAL - 2.38% 362,200 Lexmark International Group, Class A * .................................. 19,739,900 ---------------- MARKET SHARES VALUE - ------ ---------------- ELECTRICAL/ELECTRONIC EQUIPMENT & MANUFACTURING SERVICES/OFFICE ELECTRONICS - 11.37% 827,800 Jabil Circuit ................................ $ 19,287,740 589,670 Molex ........................................ 17,619,340 295,235 Molex, Class A ............................... 7,909,346 682,205 Tektronix .................................... 20,050,005 742,455 Zebra Technologies * ......................... 29,542,284 ---------------- 94,408,715 ---------------- ENGINEERING/CONSTRUCTION - 3.84% 920,300 Chicago Bridge & Iron ........................ 31,869,989 ---------------- ENTERTAINMENT AND LEISURE - 2.07% 606,500 Mattel ....................................... 17,163,950 ---------------- FOOD AND BEVERAGES - 2.12% 186,300 Molson Coors Brewing, Class B ................ 17,564,364 ---------------- HEALTHCARE EQUIPMENT - 6.96% 351,000 Beckman Coulter .............................. 22,046,310 400,200 Biomet ....................................... 17,288,640 376,500 Edwards Lifesciences * ....................... 18,448,500 ---------------- 57,783,450 ---------------- HEALTHCARE SERVICES - 2.00% 420,325 Lincare Holdings * ........................... 16,577,618 ---------------- INFORMATION TECHNOLOGY CONSULTING & SERVICES - 4.40% 4,656,900 Unisys * ..................................... 36,510,096 ---------------- INSURANCE - 3.09% 566,740 Cincinnati Financial ......................... 25,639,318 ---------------- LIFE SCIENCE TOOLS - 2.64% 462,100 Charles River Laboratories * ................. 21,885,056 ---------------- OIL & GAS - EQUIPMENT & SERVICES - 4.68% 176,385 Compagnie Generale de Geophysique-Veritas, SP ADR* ............... 7,335,856 444,173 FMC Technologies * ........................... 31,482,982 ---------------- 38,818,838 ---------------- OIL & GAS - EXPLORATION/PRODUCTION - 2.39% 599,300 Denbury Resources * .......................... 19,830,837 ---------------- PRINTING AND PUBLISHING - 14.40% 753,000 Belo, Class A ................................ 14,510,310 570,350 Dow Jones .................................... 20,720,815 299,200 Gannett ...................................... 17,072,352 1,440,600 New York Times, Class A ...................... 33,710,040 1,106,800 Pearson, SP ADR .............................. 18,882,008 475,257 Scholastic * ................................. 14,671,184 ---------------- 119,566,709 ---------------- TRANSPORTATION - 2.20% 1,270,700 Southwest Airlines ........................... 18,234,545 ---------------- TRUCKING - 5.00% 510,000 Con-way ...................................... 27,861,300 720,800 Werner Enterprises ........................... 13,630,328 ---------------- 41,491,628 ---------------- TOTAL COMMON STOCKS (Cost $660,719,343) ........................ 811,955,322 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 16 Aston Funds OPTIMUM MID CAP FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ---------------- INVESTMENT COMPANY - 2.95% 24,501,711 BlackRock Liquidity Funds TempCash Portfolio ......................... $ 24,501,711 ---------------- TOTAL INVESTMENT COMPANY (Cost $24,501,711) ......................... 24,501,711 ---------------- TOTAL INVESTMENTS - 100.78% (Cost $685,221,054)** .................................... 836,457,033 ---------------- NET OTHER ASSETS AND LIABILITIES - (0.78)% ................. (6,464,490) ---------------- NET ASSETS - 100.00% ....................................... $ 829,992,543 ================ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...................... $ 163,554,394 Gross unrealized depreciation ...................... (12,318,415) ---------------- Net unrealized appreciation ........................ $ 151,235,979 ================ SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 17 Aston Funds RIVER ROAD SMALL-MID CAP FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] CONSUMER CYCLICALS 24% INDUSTRIAL 13% FINANCE 12% CONSUMER NON-CYCLICALS 10% ENERGY 4% COMMERCIAL SERVICES 4% DISTRIBUTION/ WHOLESALE 3% COMMUNICATIONS 3% OTHER COMMON STOCKS 8% CASH AND OTHER NET ASSETS 19% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 81.49% BASIC MATERIALS - 2.43% 1,530 Airgas ....................................... $ 68,161 420 Alpha Natural Resources * .................... 7,295 4,510 Glatfelter ................................... 67,425 ---------------- 142,881 ---------------- COMMERCIAL SERVICES - 4.08% 2,270 Bowne & Co. .................................. 37,863 855 Consolidated Graphics * ...................... 64,339 1,910 First Advantage, Class A * ................... 44,465 1,460 FirstService * ............................... 42,953 1,240 Kelly Services, Class A ...................... 35,588 600 Volt Information Sciences * .................. 15,336 ---------------- 240,544 ---------------- COMMUNICATIONS - 2.89% 520 Anixter International * ...................... 37,232 1,320 Media General, Class A ....................... 48,497 1,320 Meredith ..................................... 76,454 310 SureWest Communications ...................... 7,849 ---------------- 170,032 ---------------- CONSUMER CYCLICALS - 23.54% 2,070 AutoNation * ................................. 42,311 2,820 Barnes & Noble ............................... 111,474 1,555 Benihana, Class A * .......................... 45,468 3,370 Brinker International ........................ 104,807 6,240 Casey's General Stores ....................... 156,936 3,670 CBRL Group ................................... 163,608 960 Centerplate, IDS ............................. 17,146 2,610 Dollar Tree Stores * ......................... 102,625 4,270 Foot Locker .................................. 101,583 520 Guitar Center * .............................. 24,076 1,120 International Speedway, Class A .............. 55,328 1,740 Isle of Capri Casinos * ...................... 42,526 1,450 Liz Claiborne ................................ 64,844 2,720 Regis ........................................ 103,986 2,750 Speedway Motorsports ......................... 106,700 MARKET SHARES VALUE - ------ ---------------- CONSUMER CYCLICALS (CONTINUED) 2,280 Tween Brands * ............................... $ 89,285 1,540 Williams-Sonoma .............................. 54,239 ---------------- 1,386,942 ---------------- CONSUMER NON-CYCLICALS - 10.18% 1,725 American Dairy * ............................. 31,895 455 Coca-Cola Bottling ........................... 25,125 7,850 Coinmach Service, Class A .................... 83,053 3,290 Coinmach Service ............................. 65,405 3,510 Industrias Bachoco, SP ADR ................... 107,511 760 Maui Land & Pineapple * ...................... 25,734 650 National Beverage * .......................... 10,114 2,940 Pain Therapeutics * .......................... 22,844 1,280 Performance Food Group * ..................... 40,000 2,580 Ruddick ...................................... 77,478 1,490 TravelCenters of America * ................... 65,947 1,020 Village Super Market, Class A ................ 44,941 ---------------- 600,047 ---------------- DISTRIBUTION/WHOLESALE - 2.83% 4,940 Ingram Micro, Class A * ...................... 96,923 560 NuCo2 * ...................................... 13,944 1,580 Owens & Minor ................................ 55,853 ---------------- 166,720 ---------------- ENERGY - 4.47% 1,950 Cimarex Energy ............................... 76,830 2,445 Encore Acquisition * ......................... 65,306 1,080 Helix Energy Solutions Group * ............... 41,321 1,080 Helmerich & Payne ............................ 34,873 510 Pioneer Natural Resources .................... 25,602 340 Unit * ....................................... 19,431 ---------------- 263,363 ---------------- FINANCE - 12.00% 930 Associated Banc-Corp ......................... 30,113 2,800 Boston Private Financial Holdings ............ 77,868 980 Cass Information Systems ..................... 32,124 1,630 Commerce Bancshares .......................... 77,164 390 Edwards (A.G) ................................ 28,256 1,500 Equity Inns, REIT ............................ 25,650 1,730 Federated Investors, Class B ................. 66,017 2,030 Hilb Rogal and Hobbs ......................... 88,203 790 International Bancshares ..................... 22,713 140 LandAmerica Financial Group .................. 11,249 300 Midland ...................................... 13,167 1,750 Oppenheimer Holdings, Class A ................ 68,250 1,120 PartnerRe .................................... 80,662 580 Prospect Energy .............................. 9,947 460 Safety Insurance Group ....................... 18,428 1,490 Umpqua Holdings .............................. 37,161 430 Unitrin ...................................... 20,275 ---------------- 707,247 ---------------- HEALTHCARE SERVICES - 2.49% 600 Haemonetics * ................................ 28,704 550 LCA-Vision ................................... 23,084 680 Lincare Holdings * ........................... 26,819 1,120 Universal Health Services, Class B ........... 68,006 ---------------- 146,613 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 18 Aston Funds RIVER ROAD SMALL-MID CAP FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ---------------- INDUSTRIAL - 12.77% 995 AMERCO * ..................................... $ 69,610 2,480 AptarGroup ................................... 181,660 1,260 Brink's ...................................... 80,010 1,820 Bristow Group * .............................. 68,432 2,280 CHC Helicopter, Class A ...................... 47,926 3,120 Marten Transport * ........................... 56,316 1,190 Park Electrochemical ......................... 32,784 5,160 Republic Services ............................ 144,119 1,790 YRC Worldwide * .............................. 71,224 ---------------- 752,081 ---------------- TECHNOLOGY - 1.57% 2,240 Imation ...................................... 82,678 550 Schawk ....................................... 9,917 ---------------- 92,595 ---------------- UTILITIES - 2.24% 800 ALLETE ....................................... 38,728 2,300 Pike Electric * .............................. 46,851 1,610 Portland General Electric .................... 46,658 ---------------- 132,237 ---------------- TOTAL COMMON STOCKS (Cost $4,824,426) .......................... 4,801,302 ---------------- INVESTMENT COMPANIES - 8.22% 216,518 BlackRock Liquidity Funds TempCash Portfolio ......................... 216,518 267,853 BlackRock Liquidity Funds TempFund Portfolio ......................... 267,853 ---------------- TOTAL INVESTMENT COMPANIES (Cost $484,371) ............................ 484,371 ---------------- TOTAL INVESTMENTS - 89.71% (Cost $5,308,797) ........................................ 5,285,673 ---------------- NET OTHER ASSETS AND LIABILITIES - 10.29% .................. 606,248 ---------------- NET ASSETS - 100.00% ....................................... $ 5,891,921 ================ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes Gross unrealized appreciation ...................... $ 79,899 Gross unrealized depreciation ...................... (103,023) ---------------- Net unrealized depreciation ........................ $ (23,124) ================ IDS Income Deposit Security REIT Real Estate Investment Trust SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 19 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] OTHER COMMON STOCKS 32% INDUSTRIAL-CONSTRUCTION & ENGINEERING 17% MEDICAL PRODUCTS AND SUPPLIES 9% TELECOMMUNICATIONS EQUIPMENT 8% RETAIL 8% FINANCE 7% AEROSPACE/DEFENSE 6% SEMICONDUCTORS 6% INFORMATION TECHNOLOGY SERVICES 6% CASH AND OTHER NET ASSETS 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 99.22% AEROSPACE/DEFENSE - 6.02% 199,875 BE Aerospace * ................................ $ 7,325,418 251,550 Force Protection * ............................ 5,458,635 41,475 Triumph Group ................................. 2,522,095 ---------------- 15,306,148 ---------------- AIRLINES - 1.19% 94,700 Allegiant Travel * ............................ 3,038,923 ---------------- COMMERCIAL SERVICES - 2.03% 91,125 Corrections Corporation of America * .......... 5,175,900 ---------------- COMPUTER SOFTWARE - 5.25% 152,625 ANSYS * ....................................... 7,814,400 408,525 Aspen Technology * ............................ 5,547,770 ---------------- 13,362,170 ---------------- COMPUTERS - 0.26% 13,900 Stratasys * ................................... 660,667 ---------------- CONSUMER DISCRETIONARY/CONSUMER ELECTRONICS - 0.74% 265,650 Syntax-Brillian * ............................. 1,896,741 ---------------- CONSUMER DISCRETIONARY/FOOTWARE - 2.33% 52,550 Crocs * ....................................... 2,936,494 90,200 Heelys * ...................................... 2,983,816 ---------------- 5,920,310 ---------------- CONSUMER STAPLES - 0.64% 40,600 Bare Escentuals * ............................. 1,641,458 ---------------- FINANCE - 6.65% 85,950 GFI Group * ................................... 5,952,037 177,175 Lazard, Class A ............................... 9,594,026 82,925 MarketAxess Holdings * ........................ 1,358,312 ---------------- 16,904,375 ---------------- MARKET SHARES VALUE - ------ ---------------- HEALTHCARE SERVICES - 3.29% 297,350 Cross Country Healthcare * .................... $ 5,854,822 109,200 Omnicell * .................................... 2,505,048 ---------------- 8,359,870 ---------------- HEALTHCARE SUPPLIES - 1.86% 118,100 Inverness Medical Innovations * ............... 4,729,905 ---------------- INDUSTRIAL - 4.64% 20,150 Dynamic Materials * ........................... 665,756 131,050 Trinity Industries ............................ 6,080,720 115,550 URS * ......................................... 5,049,535 ---------------- 11,796,011 ---------------- INDUSTRIAL - CONSTRUCTION & ENGINEERING - 16.64% 76,150 Bucyrus International, Class A ................ 4,777,651 91,300 Dycom Industries * ............................ 2,365,583 71,300 EMCor Group * ................................. 4,469,797 80,750 Infrasource Services * ........................ 2,695,435 78,725 Layne Christensen * ........................... 2,981,316 93,575 Manitowoc ..................................... 6,384,622 158,125 Perini * ...................................... 6,736,125 211,125 Quanta Services * ............................. 5,803,826 91,490 Washington Group International * .............. 6,122,511 ---------------- 42,336,866 ---------------- INFORMATION TECHNOLOGY SERVICES - 5.64% 99,175 Cogent Communications Group * ................. 2,524,996 160,100 Perficient * .................................. 3,394,120 143,642 RADVision * ................................... 3,175,925 100,750 Smart Modular Technologies (WWH) * ..................................... 1,339,975 110,650 VeriFone Holdings * ........................... 3,904,838 ---------------- 14,339,854 ---------------- INFORMATION TECHNOLOGY, SOFTWARE & SERVICES - 0.43% 59,425 Switch & Data Facilities * .................... 1,089,260 ---------------- MATERIALS, METAL & MINING-STEEL - 1.04% 54,825 Metal Management .............................. 2,635,438 ---------------- MEDICAL PRODUCTS AND SUPPLIES - 9.39% 133,625 Conceptus * ................................... 2,763,365 136,125 Hologic * ..................................... 7,833,994 193,475 Illumina * .................................... 6,313,089 53,725 Intuitive Surgical * .......................... 6,965,983 ---------------- 23,876,431 ---------------- OIL & GAS - EXPLORATION/PRODUCTION - 1.31% 48,725 Carrizo Oil & Gas * ........................... 1,795,517 66,775 Parallel Petroleum * .......................... 1,543,170 ---------------- 3,338,687 ---------------- OIL AND GAS EXTRACTION - 0.67% 149,075 PetroQuest Energy * ........................... 1,702,437 ---------------- RESTAURANTS - 5.55% 90,125 Chipotle Mexican Grill, Class A * ............. 5,878,854 104,925 P.F. Chang's China Bistro * ................... 4,013,381 156,000 Ruth's Chris Steak House * .................... 3,096,600 77,100 Texas Roadhouse, Class A * .................... 1,127,202 ---------------- 14,116,037 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 20 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ---------------- RETAIL - 8.54% 268,950 Warnaco Group * ............................... $ 7,605,906 92,425 Dick's Sporting Goods * ....................... 5,184,118 53,100 Guess? ........................................ 2,092,140 139,500 Jo-Ann Stores * ............................... 4,178,025 52,525 Under Armour, Class A * ....................... 2,652,513 ---------------- 21,712,702 ---------------- SEMICONDUCTORS - 5.75% 123,175 Hittite Microwave * ........................... 5,565,046 196,175 Trident Microsystems * ........................ 4,164,795 946,050 Triquint Semiconductor * ...................... 4,891,079 ---------------- 14,620,920 ---------------- TELECOMMUNICATIONS EQUIPMENT - 8.67% 337,350 Arris Group * ................................. 4,999,527 220,725 C-COR * ....................................... 2,719,332 204,200 Ciena * ....................................... 5,954,472 75,075 NICE Systems, SP ADR * ........................ 2,751,499 169,125 Polycom * ..................................... 5,631,862 ---------------- 22,056,692 ---------------- TRANSPORTATION - 0.69% 32,245 Genco Shipping & Trading ...................... 1,153,081 16,425 Hub Group, Class A * .......................... 591,300 ---------------- 1,744,381 ---------------- TOTAL COMMON STOCKS (Cost $217,638,132) ........................ 252,362,183 ---------------- INVESTMENT COMPANY - 0.27% 672,394 BlackRock Liquidity Funds TempCash Portfolio ......................... 672,394 ---------------- TOTAL INVESTMENT COMPANY (Cost $672,394) ............................ 672,394 ---------------- TOTAL INVESTMENTS - 99.49% (Cost $218,310,526)** ..................................... 253,034,577 ---------------- NET OTHER ASSETS AND LIABILITIES - 0.51% .................... 1,308,958 ---------------- NET ASSETS - 100.00% ........................................ $ 254,343,535 ================ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ....................... $ 37,557,420 Gross unrealized depreciation ....................... (2,833,369) ---------------- Net unrealized appreciation ......................... $ 34,724,051 ================ SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 21 Aston Funds TAMRO SMALL CAP FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] OTHER COMMON STOCKS 21% TECHNOLOGY 19% CAPITAL GOODS 12% FINANCE 11% OIL AND GAS EXTRACTION 9% FOOD AND BEVERAGES 8% RESTAURANTS 6% CONSUMER CYCLICALS 6% BASIC MATERIALS 5% CASH AND OTHER NET ASSETS 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 97.19% BASIC MATERIALS - 5.67% 463,765 Bowater ....................................... $ 10,151,816 270,280 Headwaters * .................................. 5,856,968 471,665 Symyx Technologies * .......................... 5,428,864 ---------------- 21,437,648 ---------------- BROADCASTING & CABLE - 1.66% 589,410 Gray Television ............................... 6,289,005 ---------------- CAPITAL GOODS - 12.02% 237,325 Baldor Electric ............................... 9,348,232 210,080 General Cable * ............................... 12,066,995 63,980 Manitowoc ..................................... 4,365,355 483,830 Steelcase, Class A ............................ 9,444,362 88,755 Teleflex ...................................... 6,375,272 185,975 Trex * ........................................ 3,792,030 ---------------- 45,392,246 ---------------- COMMERCIAL SERVICES - 2.89% 135,990 Corinthian Colleges * ......................... 1,880,742 191,635 Watson Wyatt & Co. Holdings ................... 9,031,757 ---------------- 10,912,499 ---------------- CONSUMER CYCLICALS - 5.90% 393,225 Acco Brands * ................................. 9,358,755 354,712 NetFlix * ..................................... 7,863,965 107,118 Prestige Brands Holdings * .................... 1,393,605 64,135 Vail Resorts * ................................ 3,656,978 ---------------- 22,273,303 ---------------- FINANCE - 10.76% 313,500 FelCor Lodging Trust, REIT .................... 8,003,655 140,618 GAMCO Investors ............................... 6,414,993 235,535 Innkeepers USA Trust, REIT .................... 4,138,350 412,135 Knight Capital Group * ........................ 6,676,587 183,015 Lexington Realty Trust, REIT .................. 3,823,183 130,275 Raymond James Financial ....................... 3,996,837 200,785 Washington REIT ............................... 7,601,720 ---------------- 40,655,325 ---------------- MARKET SHARES VALUE - ------ ---------------- FOOD AND BEVERAGES - 7.93% 394,075 Hain Celestial Group * ........................ $ 11,834,072 254,150 Performance Food Group * ...................... 7,942,188 787,685 SunOpta * ..................................... 10,192,644 ---------------- 29,968,904 ---------------- MEDICAL PRODUCTS AND SUPPLIES - 1.78% 109,595 Analogic ...................................... 6,718,173 ---------------- OIL AND GAS EXTRACTION - 8.74% 250,443 Helmerich & Payne ............................. 8,086,805 100,565 Tidewater ..................................... 6,356,714 170,720 Whiting Petroleum * ........................... 7,515,094 467,505 Willbros Group * .............................. 11,061,168 ---------------- 33,019,781 ---------------- PHARMACEUTICALS - 5.41% 95,995 NBTY * ........................................ 4,743,113 401,790 Perrigo ....................................... 7,634,010 114,535 Pharmaceutical Product Development ................................. 4,131,277 70,305 United Therapeutics * ......................... 3,930,753 ---------------- 20,439,153 ---------------- RESTAURANTS - 6.14% 201,205 Bob Evans Farms ............................... 7,384,224 228,295 California Pizza Kitchen * .................... 7,627,336 213,705 P.F. Chang's China Bistro * ................... 8,174,216 ---------------- 23,185,776 ---------------- RETAIL - 3.59% 654,240 Fred's ........................................ 9,447,226 364,345 Sharper Image * ............................... 4,113,455 ---------------- 13,560,681 ---------------- TECHNOLOGY - 19.12% 278,615 Avocent * ..................................... 7,804,006 374,545 Double-Take Software * ........................ 6,281,120 372,620 Emulex * ...................................... 7,817,567 548,755 L-1 Identity Solutions * ...................... 10,547,071 105,192 ManTech International, Class A * .............. 3,227,290 737,130 Packeteer * ................................... 7,002,735 443,930 RightNow Technologies * ....................... 6,596,800 1,920,665 Safeguard Scientifics * ....................... 5,781,202 870,650 TIBCO Software * .............................. 7,940,328 322,990 ValueClick * .................................. 9,237,514 ---------------- 72,235,633 ---------------- TELECOMMUNICATIONS EQUIPMENT - 3.52% 685,500 Andrew * ...................................... 7,485,660 174,580 Polycom * ..................................... 5,813,514 ---------------- 13,299,174 ---------------- TRANSPORTATION - 2.06% 786,005 JetBlue Airways * ............................. 7,789,309 ---------------- TOTAL COMMON STOCKS (Cost $303,961,412) ......................... 367,176,610 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 22 Aston Funds TAMRO SMALL CAP FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ---------------- INVESTMENT COMPANY - 1.65% 6,230,312 BlackRock Liquidity Funds TempCash Portfolio ......................... $ 6,230,312 ---------------- TOTAL INVESTMENT COMPANY (Cost $6,230,312) .......................... 6,230,312 ---------------- TOTAL INVESTMENTS - 98.84% (Cost $310,191,724) ....................................... 373,406,922 ---------------- NET OTHER ASSETS AND LIABILITIES - 1.16% .................... 4,400,029 ---------------- NET ASSETS - 100.00% ........................................ $ 377,806,951 ================ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ......................... $ 73,052,264 Gross unrealized depreciation ......................... (9,837,066) ---------------- Net unrealized appreciation. .......................... $ 63,215,198 ================ IBC Insured Bond Certificate REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 23 Aston Funds RIVER ROAD SMALL CAP VALUE FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] CONSUMER CYCLICALS 25% CONSUMER NON-CYCLICALS 20% FINANCE 13% INDUSTRIAL 13% OTHER COMMON STOCKS 5% COMMERCIAL SERVICES 7% CASH AND OTHER NET ASSETS 8% COMMUNICATIONS 4% ENERGY 3% TECHNOLOGY 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ------------ COMMON STOCKS - 92.14% BASIC MATERIALS - 1.29% 184,060 Glatfelter .................................... $ 2,751,697 64,703 Stepan ........................................ 1,853,094 ------------ 4,604,791 ------------ COMMERCIAL SERVICES - 6.59% 166,592 Bowne & Co. ................................... 2,778,755 58,820 Consolidated Graphics * ....................... 4,426,205 122,680 First Advantage, Class A * .................... 2,855,990 92,582 FirstService * ................................ 2,723,762 137,740 Kelly Services, Class A ....................... 3,953,138 130,360 TravelCenters of America * .................... 5,769,734 41,770 Volt Information Sciences * ................... 1,067,641 ------------ 23,575,225 ------------ COMMUNICATIONS - 4.14% 64,522 Atlantic Tele-Network ......................... 1,628,535 54,778 IDT ........................................... 580,099 103,110 Media General, Class A ........................ 3,788,262 126,950 Meredith ...................................... 7,352,944 28,420 Surewest Communications ....................... 719,594 15,504 Value Line .................................... 731,479 ------------ 14,800,913 ------------ CONSUMER CYCLICALS - 24.59% 189,162 Audiovox, Class A * ........................... 2,722,041 205,750 Barnes & Noble ................................ 8,133,298 93,680 Benihana, Class A * ........................... 2,739,203 94,979 Canterbury Park Holding ....................... 1,320,208 488,430 Casey's General Stores ........................ 12,284,015 258,430 CBRL Group .................................... 11,520,809 113,710 Centerplate, IDS .............................. 2,030,861 112,612 Frisch's Restaurants .......................... 3,997,726 39,390 Guitar Center * ............................... 1,823,757 151,894 Hampshire Group * ............................. 2,620,172 34,400 International Speedway, Class A ............... 1,699,360 478,750 Interstate Hotels & Resorts * ................. 2,475,138 MARKET SHARES VALUE - ------ ------------ CONSUMER CYCLICALS (CONTINUED) 116,560 Isle of Capri Casinos * ....................... $ 2,848,726 132,312 Lazare Kaplan International * ................. 1,018,802 133,489 Morgans Hotel Group * ......................... 2,956,781 48,087 Nathan's Famous * ............................. 695,819 216,812 NuCo2 * ....................................... 5,398,619 194,370 Regis ......................................... 7,430,765 205,250 Speedway Motorsports .......................... 7,963,700 160,490 Tween Brands * ................................ 6,284,788 ------------ 87,964,588 ------------ CONSUMER NON-CYCLICALS - 20.38% 138,928 American Dairy * .............................. 2,568,779 118,823 Coca-Cola Bottling ............................ 6,561,406 392,955 Coinmach Service, Class A ..................... 4,157,464 231,085 Coinmach Service .............................. 4,593,970 50,560 Haemonetics * ................................. 2,418,790 306,242 Industrias Bachoco, SP ADR .................... 9,380,193 105,672 J & J Snack Foods ............................. 4,118,038 43,660 LCA-Vision .................................... 1,832,410 508,613 Mac-Gray * .................................... 7,756,348 52,121 Maui Land & Pineapple * ....................... 1,764,817 208,129 National Beverage ............................. 3,238,487 8,630 Oil-Dri Corporation of America ................ 157,584 281,080 Omega Protein * ............................... 1,992,857 151,390 Pain Therapeutics * ........................... 1,176,300 327,070 Parlux Fragrances * ........................... 1,491,439 117,490 Performance Food Group * ...................... 3,671,563 209,910 Ruddick ....................................... 6,303,597 145,700 Village Super Market, Class A ................. 6,419,542 462,004 Zapata * ...................................... 3,298,709 ------------ 72,902,293 ------------ ENERGY - 3.22% 15,653 Adams Resources & Energy ...................... 587,770 177,650 Alpha Natural Resources * ..................... 3,085,781 63,903 Barnwell Industries ........................... 1,403,949 81,057 Eastern American Natural Gas Trust ............ 2,105,050 104,510 Encore Acquisition * .......................... 2,791,462 511,659 Evolution Petroleum * ......................... 1,534,977 ------------ 11,508,989 ------------ FINANCE - 12.85% 201,789 BFC Financial, Class A * ...................... 724,423 132,920 Boston Private Financial Holdings ............. 3,696,505 239,896 California Coastal Communities * .............. 4,433,278 65,415 Cass Information Systems ...................... 2,144,304 25,244 Gyrodyne Company of America ................... 1,509,339 140,125 Hilb Rogal and Hobbs .......................... 6,088,431 121,219 International Bancshares ...................... 3,485,046 32,730 LandAmerica Financial Group ................... 2,629,855 474,249 Medallion Financial ........................... 5,648,306 10,839 Midland ....................................... 475,724 173,320 Oppenheimer Holdings, Class A ................. 6,759,480 65,330 Prospect Energy ............................... 1,120,409 132,822 Republic Bancorp, Class A ..................... 2,429,312 22,800 Safety Insurance Group ........................ 913,368 106,570 Umpqua Holdings ............................... 2,657,856 26,470 Unitrin ....................................... 1,248,060 ------------ 45,963,696 ------------ HEALTHCARE SERVICES - 1.16% 117,510 Owens & Minor ................................. 4,153,978 ------------ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 24 Aston Funds RIVER ROAD SMALL CAP VALUE FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ------------ INDUSTRIAL - 12.86% 63,800 AMERCO * ...................................... $ 4,463,448 177,950 AptarGroup .................................... 13,034,837 5,000 Bel Fuse, Class A ............................. 173,950 80,560 Brink's ....................................... 5,115,560 118,850 Bristow Group * ............................... 4,468,760 5,010 Chase ......................................... 142,084 126,620 CHC Helicopter, Class A ....................... 2,661,552 86,280 Exponent * .................................... 1,824,822 156,230 Marten Transport * ............................ 2,819,952 53,730 Park Electrochemical .......................... 1,480,262 55,969 TBS International, Class A * .................. 893,825 631,740 WCA Waste * ................................... 5,723,564 80,246 YRC Worldwide * ............................... 3,192,988 ------------ 45,995,604 ------------ TECHNOLOGY - 2.57% 13,640 Computer Services ............................. 422,840 133,410 Imation ....................................... 4,924,163 152,820 Ingram Micro, Class A * ....................... 2,998,328 47,500 Schawk ........................................ 856,425 ------------ 9,201,756 ------------ UTILITIES - 2.49% 60,860 ALLETE ........................................ 2,946,233 158,300 Pike Electric * ............................... 3,224,571 95,040 Portland General Electric ..................... 2,754,259 ------------ 8,925,063 ------------ TOTAL COMMON STOCKS (Cost $308,595,751) ........................ 329,596,896 ------------ INVESTMENT COMPANIES - 7.43% 8,641,052 BlackRock Liquidity Funds TempCash Portfolio ......................... 8,641,052 17,917,607 BlackRock Liquidity Funds TempFund Portfolio ......................... 17,917,607 ------------ TOTAL INVESTMENT COMPANIES (Cost $26,558,659) ......................... 26,558,659 ------------ TOTAL INVESTMENTS - 99.57% (Cost $335,154,410)** .................................... 356,155,555 ------------ NET OTHER ASSETS AND LIABILITIES - 0.43% .................... 1,543,438 ------------ NET ASSETS - 100.00% ........................................ $357,698,993 ============ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ....................... $ 26,851,317 Gross unrealized depreciation ....................... (5,850,172) ------------ Net unrealized appreciation ......................... $ 21,001,145 ============ IDS Income Deposit Security SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 25 Aston Funds ABN AMRO REAL ESTATE FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] RETAIL 32% OFFICE PROPERTIES 17% RESIDENTIAL 14% INDUSTRIAL 10% HOTELS 5% DIVERSIFIED 8% FOREIGN COMMON STOCKS 4% STORAGE 5% HEALTHCARE 5% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ------------ COMMON STOCKS - 95.46% DIVERSIFIED - 8.23% 32,500 PS Business Parks ............................. $ 2,239,250 63,000 Vornado Realty Trust .......................... 7,473,690 ------------ 9,712,940 ------------ HEALTHCARE - 5.36% 100,400 Health Care Property Investors ................ 3,553,156 65,750 Ventas ........................................ 2,772,020 ------------ 6,325,176 ------------ HOTELS - 4.80% 130,500 Host Hotels & Resorts ......................... 3,346,020 34,600 Starwood Hotels & Resorts Worldwide .................................. 2,318,892 ------------ 5,664,912 ------------ INDUSTRIAL - 9.82% 45,685 AMB Property .................................. 2,782,673 136,100 ProLogis Trust ................................ 8,819,280 ------------ 11,601,953 ------------ OFFICE PROPERTIES - 17.06% 49,200 Boston Properties ............................. 5,783,952 65,800 Brookfield Properties ......................... 2,702,406 58,700 Kilroy Realty ................................. 4,457,091 51,100 SL Green Realty ............................... 7,199,990 ------------ 20,143,439 ------------ RESIDENTIAL - 13.64% 76,650 Archstone-Smith Trust ......................... 3,994,232 37,724 AvalonBay Communities ......................... 4,612,136 49,800 BRE Properties ................................ 2,989,992 42,900 Equity Residential Properties Trust ........... 1,991,847 19,600 Essex Property Trust .......................... 2,525,656 ------------ 16,113,863 ------------ MARKET SHARES VALUE - ------ ------------ RETAIL - 32.12% 77,800 Developers Diversified Realty ................. $ 5,064,780 50,200 Federal Realty Investment Trust ............... 4,526,534 61,892 General Growth Properties ..................... 3,951,804 122,000 Kimco Realty .................................. 5,864,540 117,700 Simon Property Group .......................... 13,568,456 88,500 Taubman Centers ............................... 4,960,425 ------------ 37,936,539 ------------ STORAGE - 4.43% 56,100 Public Storage ................................ 5,235,252 ------------ TOTAL COMMON STOCKS (Cost $95,305,163) ......................... 112,734,074 ------------ FOREIGN COMMON STOCKS - 4.25% CANADA - 4.25% 30,800 Boardwalk Real Estate Investment Trust ........................... 1,252,924 54,800 Calloway Real Estate Investment Trust ........................... 1,357,780 106,800 H&R Real Estate Investment Trust ........................... 2,411,396 ------------ TOTAL FOREIGN COMMON STOCKS (Cost $4,300,225) .......................... 5,022,100 ------------ INVESTMENT COMPANY - 0.42% 497,189 BlackRock Liquidity Funds TempCash Portfolio ......................... 497,189 ------------ TOTAL INVESTMENT COMPANY (Cost $497,190) ............................ 497,189 ------------ TOTAL INVESTMENTS - 100.13% (Cost $100,102,578)* ..................................... 118,253,363 ------------ NET OTHER ASSETS AND LIABILITIES - (0.13)% .................. (148,955) ------------ NET ASSETS - 100.00% ........................................ $118,104,408 ============ - ---------- * At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ......................... $ 19,522,295 Gross unrealized depreciation ......................... (1,371,510) ------------ Net unrealized appreciation ........................... $ 18,150,785 ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 26 Aston Funds VEREDUS SCITECH FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] TELECOMMUNICATIONS EQUIPMENT 21% COMPUTER SOFTWARE 16% MEDICAL PRODUCTS AND SUPPLIES 16% INFORMATION TECHNOLOGY SERVICES 14% SEMI-CONDUCTORS 13% PHARMACEUTICALS 7% OTHER COMMON STOCKS 6% BIOTECHNOLOGY 4% HEALTHCARE, LIFE & SCIENCES-TOOLS & SERVICES 2% CASH AND OTHER NET ASSETS 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 99.07% BIOTECHNOLOGY - 4.39% 800 Genentech * ................................... $ 63,992 900 Gilead Sciences * ............................. 73,548 ---------------- 137,540 ---------------- COMPUTER SOFTWARE - 16.03% 3,200 Adobe Systems * ............................... 132,992 2,800 Akamai Technologies * ......................... 123,424 3,200 ANSYS * ....................................... 163,840 6,025 Aspen Technology * ............................ 81,819 ---------------- 502,075 ---------------- COMPUTERS - 1.24% 300 Apple Computer * .............................. 29,940 190 Stratasys * ................................... 9,031 ---------------- 38,971 ---------------- CONSUMER DISCRETIONARY/CONSUMER ELECTRONICS - 0.82% 3,575 Syntax-Brillian * ............................. 25,526 ---------------- HEALTHCARE SERVICES - 0.97% 1,325 Omnicell * .................................... 30,396 ---------------- HEALTHCARE, LIFE & SCIENCES-TOOLS & SERVICES - 2.47% 1,300 Waters * ...................................... 77,259 ---------------- INFORMATION TECHNOLOGY-ELECTRONIC EQUIPMENT & INSTRUMENTS - 2.02% 1,800 Amphenol, Class A ............................. 63,198 ---------------- INFORMATION TECHNOLOGY SERVICES - 13.78% 1,300 Accenture, Class A ............................ 50,830 1,275 Cogent Communications Group * ................. 32,462 325 Google, Class A * ............................. 153,198 3,050 Perficient * .................................. 64,660 2,350 RADVision * ................................... 51,958 1,400 Smart Modular Technologies (WWH) * .................................... 18,620 1,700 VeriFone Holdings * ........................... 59,993 ---------------- 431,721 ---------------- MARKET SHARES VALUE - ------ ---------------- INFORMATION TECHNOLOGY, SOFTWARE & SERVICES - 0.47% 800 Switch & Data Facilities * .................... $ 14,664 ---------------- MEDICAL PRODUCTS AND SUPPLIES - 15.50% 1,600 Conceptus * ................................... 33,088 2,675 Hologic * ..................................... 153,946 2,650 Illumina * .................................... 86,470 1,025 Intuitive Surgical * .......................... 132,901 1,975 Inverness Medical Innovations * ............... 79,099 ---------------- 485,504 ---------------- PHARMACEUTICALS - 6.85% 1,725 Merck ......................................... 88,734 1,800 Shire, ADR .................................... 125,802 ---------------- 214,536 ---------------- SEMICONDUCTORS - 13.35% 20,000 AXT * ......................................... 80,200 1,750 Hittite Microwave * ........................... 79,065 2,100 MEMC Electronic Materials * ................... 115,248 2,925 Trident Microsystems * ........................ 62,098 15,750 TriQuint Semiconductor * ...................... 81,427 ---------------- 418,038 ---------------- TELECOMMUNICATIONS EQUIPMENT - 21.18% 5,075 Arris Group * ................................. 75,211 2,750 C-COR * ....................................... 33,880 3,025 Ciena * ....................................... 88,209 4,400 Cisco Systems * ............................... 117,656 2,500 Harris ........................................ 128,375 5,300 JDS Uniphase * ................................ 87,344 1,350 NICE Systems, SP ADR * ........................ 49,478 2,500 Polycom * ..................................... 83,250 ---------------- 663,403 ---------------- TOTAL COMMON STOCKS (Cost $2,847,863) .......................... 3,102,831 ---------------- INVESTMENT COMPANY - 2.18% 68,317 BlackRock Liquidity Funds TempCash Portfolio ......................... 68,317 ---------------- TOTAL INVESTMENT COMPANY (Cost $68,317) ............................. 68,317 ---------------- TOTAL INVESTMENTS - 101.25% (Cost $2,916,180)** ...................................... 3,171,148 ---------------- NET OTHER ASSETS AND LIABILITIES - (1.25)% .................. (39,115) ---------------- NET ASSETS - 100.00% ........................................ $ 3,132,033 ================ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ........................ $ 322,959 Gross unrealized depreciation ........................ (67,991) ---------------- Net unrealized appreciation .......................... $ 254,968 ================ ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 27 Aston Funds MONTAG & CALDWELL BALANCED FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] COMMON STOCKS 67% U.S. GOVERNMENT AND AGENCY OBLIGATIONS 20% CORPORATE NOTES AND BONDS 11% CASH AND OTHER NET ASSETS 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 66.82% BIOTECHNOLOGY - 2.91% 5,400 Genentech * ................................... $ 431,946 1,400 Gilead Sciences * ............................. 114,408 ---------------- 546,354 ---------------- CAPITAL GOODS - 3.39% 4,000 Caterpillar ................................... 290,480 7,400 Emerson Electric .............................. 347,726 ---------------- 638,206 ---------------- COMMERCIAL SERVICES - 2.15% 10,900 Paychex ....................................... 404,390 ---------------- COMMUNICATIONS - 5.31% 8,800 Cisco Systems * ............................... 235,312 1,120 Google, Class A * ............................. 527,946 3,600 McGraw-Hill ................................... 235,908 ---------------- 999,166 ---------------- CONSUMER STAPLES - 4.52% 3,750 Colgate-Palmolive ............................. 254,025 9,265 Procter & Gamble .............................. 595,832 ---------------- 849,857 ---------------- ELECTRICAL - 3.06% 15,600 General Electric .............................. 575,016 ---------------- FINANCE - 3.68% 8,000 American Express .............................. 485,360 2,300 Merrill Lynch ................................. 207,529 ---------------- 692,889 ---------------- FOOD AND BEVERAGES - 4.72% 7,300 Coca-Cola ..................................... 380,987 7,670 PepsiCo ....................................... 506,910 ---------------- 887,897 ---------------- INSURANCE - 1.45% 3,900 American International Group .................. 272,649 ---------------- MARKET SHARES VALUE - ------ ---------------- MEDICAL PRODUCTS AND SUPPLIES - 2.74% 500 Allergan ...................................... $ 60,600 7,000 Stryker ....................................... 454,580 ---------------- 515,180 ---------------- OIL AND GAS EXTRACTION - 7.09% 4,200 Baker Hughes .................................. 337,638 2,800 Devon Energy .................................. 204,036 10,300 Halliburton ................................... 327,231 6,300 Schlumberger .................................. 465,129 ---------------- 1,334,034 ---------------- PHARMACEUTICALS - 3.00% 7,800 Abbott Laboratories ........................... 441,636 2,100 Novartis, ADR ................................. 121,989 ---------------- 563,625 ---------------- RESTAURANTS - 1.10% 4,300 McDonald's .................................... 207,604 ---------------- RETAIL - 7.22% 6,200 Costco Wholesale .............................. 332,134 1,800 Kohl's * ...................................... 133,272 4,800 NIKE, Class B ................................. 258,528 8,000 Starbucks * ................................... 248,160 8,800 Walgreen ...................................... 386,320 ---------------- 1,358,414 ---------------- TECHNOLOGY - 10.31% 3,800 Apple Computer * .............................. 379,240 7,100 eBay * ........................................ 240,974 6,100 Electronic Arts * ............................. 307,501 10,200 Hewlett-Packard ............................... 429,828 11,700 Intel ......................................... 251,550 2,500 Research In Motion * .......................... 328,950 ---------------- 1,938,043 ---------------- TELECOMMUNICATIONS EQUIPMENT - 2.94% 12,600 QUALCOMM ...................................... 551,880 ---------------- TRANSPORTATION - 1.23% 2,200 FedEx ......................................... 231,968 ---------------- TOTAL COMMON STOCKS (Cost $10,547,884) ......................... 12,567,172 ---------------- PAR VALUE - --------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 20.09% FEDERAL HOME LOAN MORTGAGE - 3.19% $ 225,000 2.750%, 03/15/08, MTN ......................... 220,463 275,000 5.125%, 10/15/08 .............................. 275,751 100,000 6.625%, 09/15/09 .............................. 104,034 ---------------- 600,248 ---------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION - 3.48% 275,000 6.000%, 05/15/11 .............................. 286,924 375,000 4.375%, 09/15/12 .............................. 367,467 ---------------- 654,391 ---------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.00% 155 9.000%, 09/15/08, Pool # 27056 ................ 158 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 28 Aston Funds MONTAG & CALDWELL BALANCED FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] MARKET PAR VALUE VALUE - --------- ---------------- U.S. TREASURY BOND - 4.31% $ 175,000 6.875%, 08/15/25 .............................. $ 216,768 325,000 6.125%, 08/15/29 .............................. 379,615 200,000 5.375%, 02/15/31 .............................. 214,281 ---------------- 810,664 ---------------- U.S. TREASURY NOTE - 9.11% 350,000 3.250%, 08/15/08 .............................. 343,328 350,000 3.125%, 04/15/09 .............................. 340,430 375,000 4.250%, 08/15/13 .............................. 369,610 350,000 4.000%, 02/15/15 .............................. 336,547 325,000 4.500%, 02/15/16 .............................. 322,550 ---------------- 1,712,465 ---------------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $3,768,769) .......................... 3,777,926 ---------------- CORPORATE NOTES AND BONDS - 10.61% COMMUNICATIONS - 1.56% 275,000 BellSouth Capital Funding 7.750%, 02/15/10 ........................... 293,590 ---------------- FINANCE - 5.97% 250,000 Citigroup 5.125%, 05/05/14 ........................... 248,406 275,000 General Electric Capital, MTN, Series A 5.875%, 02/15/12 ........................... 283,966 300,000 Goldman Sachs Group 5.150%, 01/15/14 ........................... 296,268 300,000 Wells Fargo 4.200%, 01/15/10 ........................... 294,557 ---------------- 1,123,197 ---------------- PHARMACEUTICALS - 1.52% 300,000 Abbott Laboratories 4.350%, 03/15/14 ........................... 285,603 ---------------- RETAIL - 1.56% 300,000 Wal-Mart Stores 4.125%, 07/01/10 ........................... 292,803 ---------------- TOTAL CORPORATE NOTES AND BONDS (Cost $2,023,996) .......................... 1,995,193 ---------------- MARKET SHARES VALUE - ------ ---------------- INVESTMENT COMPANY - 2.37% 446,411 BlackRock Liquidity Funds TempCash Portfolio ......................... $ 446,411 ---------------- TOTAL INVESTMENT COMPANY (Cost $446,411) ............................ 446,411 ---------------- TOTAL INVESTMENTS - 99.89% (Cost $16,787,060)** ..................................... 18,786,702 ---------------- NET OTHER ASSETS AND LIABILITIES - 0.11% .................... 20,083 ---------------- NET ASSETS - 100.00%. ....................................... $ 18,806,785 ================ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ......................... $ 2,150,914 Gross unrealized depreciation ......................... (151,272) ---------------- Net unrealized appreciation ........................... $ 1,999,642 ================ ADR American Depositary Receipt MTN Medium Term Note PORTFOLIO COMPOSITION Common Stocks ........................................................ 67% Investment Company ................................................... 2% U.S. Government Obligations .......................................... 13% U.S. Government Agency Obligations ................................... 7% Corporate Notes and Bonds (Moody's Ratings) Aaa ................................................................ 2% Aa ................................................................. 6% A .................................................................. 3% --- 100% === SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 29 Aston Funds BALANCED FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] COMMON STOCKS 63% U.S. GOVERNMENT AND AGENCY OBLIGATIONS 14% CORPORATE NOTES AND BONDS 15% CASH AND OTHER NET ASSETS 6% FOREIGN GOVERNMENT BOND & ASSET-BACKED SECURITIES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - ------ ---------------- COMMON STOCKS - 63.24% ADVERTISING - 1.36% 5,380 Omnicom Group ................................ $ 563,340 ---------------- AEROSPACE/DEFENSE - 2.17% 9,710 Boeing ....................................... 903,030 ---------------- BIOTECHNOLOGY - 3.11% 5,870 Amgen * ...................................... 376,502 11,180 Gilead Sciences * ............................ 913,629 ---------------- 1,290,131 ---------------- CAPITAL GOODS - 3.41% 17,420 Illinois Tool Works .......................... 893,820 8,760 Rockwell Automation .......................... 521,570 ---------------- 1,415,390 ---------------- CHEMICALS - 1.62% 10,400 Praxair ...................................... 671,320 ---------------- COMMERCIAL SERVICES - 1.28% 6,010 Cintas ....................................... 225,195 7,150 Ecolab ....................................... 307,378 ---------------- 532,573 ---------------- CONSUMER CYCLICALS - 3.63% 13,640 Carnival ..................................... 666,859 8,220 Johnson Controls ............................. 841,153 ---------------- 1,508,012 ---------------- CONSUMER STAPLES - 1.87% 12,060 Procter & Gamble ............................. 775,579 ---------------- ELECTRICAL - 2.53% 28,450 General Electric ............................. 1,048,667 ---------------- FINANCE - 8.08% 9,130 CIT Group .................................... 544,605 8,210 Merrill Lynch ................................ 740,788 9,470 SLM .......................................... 509,770 9,490 State Street ................................. 653,576 8,580 T. Rowe Price Group .......................... 426,255 MARKET SHARES VALUE - ------ ---------------- FINANCE (CONTINUED) 8,650 Wachovia ..................................... $ 480,421 ---------------- 3,355,415 ---------------- FOOD AND BEVERAGES - 1.56% 19,730 Sysco ........................................ 645,960 ---------------- HEALTHCARE SERVICES - 2.46% 10,695 Express Scripts * ............................ 1,021,907 ---------------- INSURANCE - 1.46% 11,800 AFLAC ........................................ 605,812 ---------------- MEDICAL PRODUCTS AND SUPPLIES - 3.72% 4,970 Alcon ........................................ 670,602 9,820 Medtronic .................................... 519,773 8,400 ResMed * ..................................... 354,984 ---------------- 1,545,359 ---------------- OIL AND GAS EXTRACTION - 1.31% 6,840 Exxon Mobil .................................. 542,959 ---------------- PHARMACEUTICALS - 0.87% 13,610 Pfizer ....................................... 360,121 ---------------- RETAIL - 7.31% 10,605 Kohl's * ..................................... 785,194 22,430 Starbucks * .................................. 695,779 23,190 TJX .......................................... 646,769 20,680 Walgreen ..................................... 907,852 ---------------- 3,035,594 ---------------- TECHNOLOGY - 13.28% 22,097 Dell * ....................................... 557,065 18,255 Electronic Arts * ............................ 920,235 28,810 EMC * ........................................ 437,336 46,830 Intel ........................................ 1,006,845 15,620 Linear Technology ............................ 584,500 30,220 Microsoft .................................... 904,787 32,090 Texas Instruments ............................ 1,102,933 ---------------- 5,513,701 ---------------- TELECOMMUNICATIONS EQUIPMENT - 1.20% 11,340 QUALCOMM ..................................... 496,692 ---------------- TRANSPORTATION - 1.01% 29,200 Southwest Airlines ........................... 419,020 ---------------- TOTAL COMMON STOCKS (Cost $22,093,202) ........................ 26,250,582 ---------------- PAR VALUE - --------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 14.18% FEDERAL HOME LOAN MORTGAGE - 10.94% $ 448,622 5.500%, 11/01/20, Gold Pool # G18083 ........................ 449,613 71,257 5.500%, 12/01/20, Gold Pool # G11820 ........................ 71,414 748,769 5.500%, 11/15/24, Series 3098, Class KB, CMO ................ 751,693 260,754 5.500%, 08/15/25, Series 3106, Class PA, CMO ................ 261,967 765,618 5.500%, 09/15/25, Series 3099, Class PA, CMO ................ 769,414 420,000 5.500%, 07/15/34, Series 3130, Class QD, CMO ................ 416,965 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 30 Aston Funds BALANCED FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET PAR VALUE VALUE - --------- ---------------- FEDERAL HOME LOAN MORTGAGE (CONTINUED) $ 346,000 5.500%, 09/15/34, Series 3098, Class KE, CMO ................ $ 343,843 493,239 5.500%, 01/01/37, Gold Pool # G02629 ........................ 488,068 1,000,000 5.500%, 05/01/37, Pool # A60048 ............................. 989,199 ---------------- 4,542,176 ---------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION - 1.97% 250,000 5.500%, 12/29/08 ............................. 250,048 250,000 6.250%, 03/29/22 ............................. 249,643 48,240 7.500%, 02/01/35, Pool # 787557 .............. 50,045 42,629 7.500%, 04/01/35, Pool # 819231 .............. 44,225 220,504 6.000%, 11/01/35, Pool # 844078 .............. 222,433 ---------------- 816,394 ---------------- U.S. TREASURY BOND - 0.68% 250,000 6.000%, 02/15/26 ............................. 283,926 ---------------- U.S. TREASURY NOTE - 0.59% 250,000 4.250%, 11/15/14 ............................. 244,766 ---------------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $5,893,867) ......................... 5,887,262 ---------------- CORPORATE NOTES AND BONDS - 14.33% COMMUNICATIONS - 1.79% 200,000 AT&T 6.000%, 03/15/09 (a) ...................... 202,853 200,000 British Sky Broadcasting 6.875%, 02/23/09 .......................... 205,564 100,000 Embarq 6.738%, 06/01/13 .......................... 104,062 175,000 Nextel Communications, Senior Notes, Series E 6.875%, 10/31/13 .......................... 180,016 50,000 PanAmSat Senior Secured Notes 6.375%, 01/15/08 .......................... 50,250 ---------------- 742,745 ---------------- CONSUMER CYCLICALS - 1.31% 50,000 D.R. Horton Senior Notes 6.875%, 05/01/13 .......................... 51,179 250,000 Federated Retail Holding 6.375%, 03/15/37 .......................... 247,665 250,000 Home Depot Senior Unsecured Notes 5.875%, 12/16/36 .......................... 243,149 ---------------- 541,993 ---------------- ELECTRONICS - 0.12% 50,000 L-3 Communications, Senior Subordinated Notes 7.625%, 06/15/12 .......................... 52,062 ---------------- ENTERTAINMENT AND LEISURE - 0.12% 50,000 MGM MIRAGE Senior Subordinated Notes 9.750%, 06/01/07 .......................... 50,188 ---------------- MARKET PAR VALUE VALUE - --------- ---------------- FINANCE - 5.72% $ 250,000 Bear Stearns, MTN 5.750%, 11/21/16 (b) ...................... $ 249,859 500,000 Citigroup, Subordinated Notes 5.910%, 08/25/36 (b) ...................... 507,368 300,000 Goldman Sachs Capital I 6.345%, 02/15/34 .......................... 304,235 250,000 International Lease Finance 5.625%, 06/01/07 .......................... 250,047 315,000 NB Capital Trust II 7.830%, 12/15/26 .......................... 327,868 280,000 Residential Capital 6.000%, 02/22/11 .......................... 277,037 250,000 SLM, MTN 5.625%, 08/01/33 .......................... 208,345 250,000 Washington Mutual Bank, Subordinated Notes 5.780%, 05/20/13 (b) ...................... 250,285 ---------------- 2,375,044 ---------------- FOOD AND BEVERAGES - 0.79% 50,000 Constellation Brands, Series B 8.000%, 02/15/08 .......................... 50,875 50,000 Delhaize America 8.125%, 04/15/11 .......................... 55,563 215,000 Kroger 6.200%, 06/15/12 .......................... 221,183 ---------------- 327,621 ---------------- HEALTHCARE SERVICES - 0.12% 50,000 Omnicare, Senior Subordinated Notes 6.125%, 06/01/13 .......................... 48,375 ---------------- OIL AND GAS EXTRACTION - 1.57% 50,000 Chesapeake Energy 6.500%, 08/15/17 .......................... 50,000 150,000 Hess 7.875%, 10/01/29 .......................... 176,633 50,000 Premcor Refining Group 6.750%, 02/01/11 .......................... 52,529 50,000 Pride International, Senior Unsecured Notes 7.375%, 07/15/14 .......................... 51,562 50,000 Western Oil Sands, Secured 8.375%, 05/01/12 .......................... 56,000 250,000 Williams Partners 7.250%, 02/01/17 (c) ...................... 265,625 ---------------- 652,349 ---------------- PHARMACEUTICALS - 0.73% 250,000 Hospira, Senior Notes 6.050%, 03/30/17 .......................... 253,041 50,000 Mylan Laboratories 6.375%, 08/15/15 .......................... 49,625 ---------------- 302,666 ---------------- RESTAURANTS - 0.47% 190,000 Yum! Brands, Senior Notes 7.650%, 05/15/08 .......................... 193,987 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 31 Aston Funds BALANCED FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET PAR VALUE VALUE - --------- ---------------- UTILITIES - 1.59% $ 200,000 CenterPoint Energy, Senior Notes, Series B 7.250%, 09/01/10 .......................... $ 211,679 175,000 CILCORP, Senior Unsecured Notes 8.700%, 10/15/09 .......................... 181,254 215,000 NiSource Finance, Senior Notes 6.150%, 03/01/13 .......................... 221,127 50,000 TXU, Senior Unsecured Notes, Series P 5.550%, 11/15/14 .......................... 45,112 ---------------- 659,172 ---------------- TOTAL CORPORATE NOTES AND BONDS (Cost $5,940,682) ......................... 5,946,202 ---------------- ASSET-BACKED SECURITIES - 1.75% 109,026 Capital Auto Receivables Asset Trust Series 2006-2, Class A1 5.340%, 12/15/07 .......................... 109,097 261,330 GE Equipment Midticket LLC Series 2006-1, Class A1 5.301%, 12/15/07 .......................... 261,491 165,956 Harley-Davidson Motorcycle Trust Series 2007-1, Class A1 5.300%, 02/15/08 .......................... 166,064 190,566 Honda Auto Receivables Owner Trust Series 2007-1, Class A1 5.322%, 03/18/08 .......................... 190,676 ---------------- TOTAL ASSET-BACKED SECURITIES (Cost $726,878) ........................... 727,328 ---------------- FOREIGN GOVERNMENT BOND - 0.29% 109,000 Republic of Philippines 7.500%, 09/25/24 .......................... 120,990 ---------------- TOTAL FOREIGN GOVERNMENT BOND (Cost $110,239) ........................... 120,990 ---------------- MARKET SHARES VALUE - ------ ---------------- INVESTMENT COMPANIES - 5.35% 1,494,626 BlackRock Liquidity Funds TempCash Portfolio ........................ $ 1,494,626 725,932 BlackRock Liquidity Funds TempFund Portfolio ........................ 725,932 ---------------- TOTAL INVESTMENT COMPANIES (Cost $2,220,558) ......................... 2,220,558 ---------------- TOTAL INVESTMENTS - 99.14% (Cost $36,985,426)** .................................... 41,152,922 ---------------- NET OTHER ASSETS AND LIABILITIES - 0.86% ................... 356,950 ---------------- NET ASSETS - 100.00% ....................................... $ 41,509,872 ================ - ---------- * Non-income producing security. ** At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ........................ $ 4,538,339 Gross unrealized depreciation ........................ (370,843) ---------------- Net unrealized appreciation .......................... $ 4,167,496 ================ (a) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. (b) Floating rate note. The interest rate shown reflects the rate in effect at April 30, 2007. (c) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security is purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2007, this security amounted to $265,625 or 0.64% of net assets. This security has been determined by the Sub-Adviser to be a liquid security. CMO Collateralized Mortgage Obligation MTN Medium Term Note PORTFOLIO COMPOSITION Common Stocks ........................................................ 64% Investment Companies ................................................. 5% U.S. Government Obligations .......................................... 1% U.S. Government Agency Obligations ................................... 13% Corporate Notes and Bonds (Moody's Ratings) Aa ................................................................ 3% A ................................................................. 5% Baa ............................................................... 5% Ba ................................................................ 3% B ................................................................. 1% ---- 100% ==== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 32 Aston Funds ABN AMRO HIGH YIELD BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] SERVICES CYCLICALS 15% ENERGY 16% MEDIA 13% BASIC INDUSTRIES 11% CAPITAL GOODS 11% TELECOMMUNICATIONS 9% CONSUMER CYCLICALS 8% OTHER CORPORATE NOTES AND BONDS 8% CASH AND OTHER NET ASSETS 6% SERVICES NON-CYCLICALS 3% % OF TOTAL NET ASSETS MARKET PAR VALUE VALUE - --------- ------------------ CORPORATE NOTES AND BONDS - 93.75% BASIC INDUSTRIES - 10.94% $ 200,000 Basell AF SCA, Senior Notes 8.375%, 08/15/15 (a) ................. $ 209,000 150,000 Cascades, Senior Notes 7.250%, 02/15/13 ..................... 153,000 125,000 Century Aluminum 7.500%, 08/15/14 ..................... 129,844 100,000 Domtar 7.875%, 10/15/11 ..................... 106,375 375,000 Equistar Chemical Funding 10.125%, 09/01/08 .................... 397,500 75,000 FMG Finance Pty, Secured 10.625%, 09/01/16 (a) ................ 88,125 100,000 Ineos Group Holdings 8.500%, 02/15/16 (a) ................. 97,250 150,000 KI Holdings, Senior Discount Notes 9.601%, 11/15/14 (b) ................. 128,250 188,000 Koppers 9.875%, 10/15/13 ..................... 204,920 150,000 Lyondell Chemical 8.250%, 09/15/16 ..................... 161,250 125,000 Methanex, Senior Notes 8.750%, 08/15/12 ..................... 138,750 275,000 Neenah Paper, Senior Notes 7.375%, 11/15/14 ..................... 268,125 125,000 NewMarket, Senior Notes 7.125%, 12/15/16 (a) ................. 125,625 150,000 P.H. Glatfelter 7.125%, 05/01/16 ..................... 151,687 50,000 Tembec Industries 8.500%, 02/01/11 ..................... 28,563 ------------------ 2,388,264 ------------------ CAPITAL GOODS - 11.17% 75,000 Aleris International, Senior Subordinated Notes 10.000%, 12/15/16 (a) ................ 78,656 MARKET PAR VALUE VALUE - --------- ------------------- CAPITAL GOODS (CONTINUED) $ 175,000 American Railcar Industries, Senior Unsecured Notes 7.500%, 03/01/14 ..................... $ 182,219 100,000 Armor Holdings 8.250%, 08/15/13 ..................... 105,500 225,000 Baldor Electric 8.625%, 02/15/17 ..................... 241,312 125,000 Belden CDT, Senior Subordinated Notes 7.000%, 03/15/17 (a) ................. 128,468 175,000 Bombardier, Senior Unsecured Notes 8.000%, 11/15/14 (a) ................. 184,625 150,000 Builders Firstsource 9.610%, 02/15/12 (c) ................. 153,187 Case New Holland 175,000 9.250%, 08/01/11 ..................... 184,844 50,000 7.125%, 03/01/14 ..................... 52,750 50,000 Greif, Senior Notes 6.750%, 02/01/17 (a) ................. 51,125 200,000 L-3 Communications, Senior Subordinated Notes 7.625%, 06/15/12 ..................... 208,250 250,000 Owens-Brockway Glass Container, Secured 8.750%, 11/15/12 ..................... 264,687 Smurfit-Stone Container, Senior Notes 50,000 8.375%, 07/01/12 ..................... 51,063 75,000 8.000%, 03/15/17 (a) ................. 75,000 175,000 Trinity Industries, Senior Notes 6.500%, 03/15/14 ..................... 175,000 300,000 Westinghouse Air Brake, Senior Notes 6.875%, 07/31/13 ..................... 303,000 ------------------ 2,439,686 ------------------ CONSUMER CYCLICALS - 7.98% 125,000 ArvinMeritor 8.750%, 03/01/12 ..................... 130,000 75,000 ArvinMeritor, Senior Unsecured Notes 8.125%, 09/15/15 ..................... 75,000 175,000 Church & Dwight, Senior Subordinated Notes 6.000%, 12/15/12 ..................... 173,250 125,000 Couche-Tard US Finance, Senior Subordinated Notes 7.500%, 12/15/13 ..................... 129,688 Ford Motor Credit 100,000 6.625%, 06/16/08 ..................... 99,969 200,000 9.806%, 04/15/12 (c) ................. 213,969 100,000 Gamestop 8.000%, 10/01/12 ..................... 107,125 300,000 General Motors 7.200%, 01/15/11 ..................... 287,250 General Motors Acceptance 325,000 6.750%, 12/01/14 ..................... 320,968 75,000 8.000%, 11/01/31 ..................... 80,724 125,000 TRW Automotive 7.000%, 03/15/14 (a) ................. 124,375 ------------------ 1,742,318 ------------------ CONSUMER NON-CYCLICALS - 2.24% Constellation Brands 225,000 7.250%, 09/01/16 ..................... 230,063 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 33 Aston Funds ABN AMRO HIGH YIELD BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET PAR VALUE VALUE - --------- ------------------ CONSUMER NON-CYCLICALS (CONTINUED) Constellation Brands (continued) $ 150,000 Series B 8.125%, 01/15/12 ..................... $ 156,375 100,000 Dean Foods 7.000%, 06/01/16 ..................... 101,750 ------------------ 488,188 ------------------ ENERGY - 15.76% 125,000 Basic Energy Services 7.125%, 04/15/16 ..................... 124,688 175,000 Bluewater Finance 10.250%, 02/15/12 .................... 183,313 250,000 Chesapeake Energy 6.250%, 01/15/18 ..................... 249,375 Compagnie Generale de Geophysique-Veritas 50,000 7.500%, 05/15/15 ..................... 52,750 200,000 7.750%, 05/15/17 ..................... 212,500 200,000 Corral Finans AB 6.855%, 04/15/10 (a) (c) ............. 203,750 125,000 El Paso Performance-Linked Trust 7.750%, 07/15/11 (a) ................. 133,750 Massey Energy 100,000 6.875%, 12/15/13 ..................... 97,000 125,000 Senior Notes 6.625%, 11/15/10 ..................... 127,031 150,000 Ocean Rig Norway, Senior Notes 8.375%, 07/01/13 (a) ................. 159,750 225,000 Opti Canada 8.250%, 12/15/14 (a) ................. 239,062 200,000 Petroplus Finance 6.750%, 05/01/14 (a) ................. 202,000 250,000 Sabine Pass, Secured Notes 7.500%, 11/30/16 (a) ................. 256,875 100,000 SESI 6.875%, 06/01/14 ..................... 102,000 125,000 Southern Star Central 6.750%, 03/01/16 ..................... 126,250 200,000 Stallion Oilfield Services, Senior Unsecured Notes 9.750%, 02/01/15 (a) ................. 211,000 250,000 Stone Energy, Senior Notes 8.106%, 07/15/10 (a) (c) ............. 251,250 200,000 Western Oil Sands, Secured 8.375%, 05/01/12 ..................... 224,000 100,000 Whiting Petroleum 7.000%, 02/01/14 ..................... 97,750 75,000 Williams Companies, Debentures, Series A 7.500%, 01/15/31 ..................... 79,875 100,000 Williams Partners 7.250%, 02/01/17 (a)(d) .............. 106,250 ------------------ 3,440,219 ------------------ MEDIA - 12.51% 50,000 Cablevision Systems, Senior Notes, Series B 9.820%, 04/01/09 (c) ................. 53,250 175,000 CCH I, Secured 11.000%, 10/01/15 .................... 186,812 25,000 Charter Communications Holdings II Senior Notes, Series B 10.250%, 09/15/10 .................... 26,688 MARKET PAR VALUE VALUE - --------- ------------------ MEDIA (CONTINUED) $ 200,000 Charter Communications Holdings II Senior Unsecured Notes 10.250%, 09/15/10 .................... $ 214,000 Clarke American, Senior Notes 75,000 11.750%, 12/15/13 .................... 90,983 25,000 9.500%, 05/15/15 (a) ................. 25,281 125,000 10.105%, 05/15/15 (a) (c) ............ 125,312 CSC Holdings, Senior Notes 125,000 7.250%, 07/15/08 ..................... 128,125 150,000 Series B 8.125%, 07/15/09 ..................... 156,750 205,000 Dex Media East/Dex Media East Finance 12.125%, 11/15/12 .................... 223,962 40,000 EchoStar DBS 5.750%, 10/01/08 ..................... 40,150 75,000 Idearc, Senior Notes 8.000%, 11/15/16 (a) ................. 78,563 125,000 Lamar Media 6.625%, 08/15/15 ..................... 124,687 175,000 LIN Television, Senior Subordinated Notes 6.500%, 05/15/13 ..................... 173,250 NTL Cable, Senior Notes 200,000 8.750%, 04/15/14 ..................... 211,000 75,000 9.125%, 08/15/16 ..................... 80,438 125,000 Radio One, Series B 8.875%, 07/01/11 ..................... 129,687 25,000 RH Donnelley 10.875%, 12/15/12 .................... 27,188 100,000 RH Donnelley Finance 10.875%, 12/15/12 (a) ................ 108,750 Shaw Communications Senior Notes 75,000 8.250%, 04/11/10 ..................... 80,344 175,000 7.200%, 12/15/11 ..................... 185,281 250,000 Sinclair Broadcast Group, Senior Subordinated Notes 8.000%, 03/15/12 ..................... 260,625 ------------------ 2,731,126 ------------------ REAL ESTATE - 1.84% American Real Estate Partners 150,000 Senior Notes 8.125%, 06/01/12 (d) ................. 153,750 75,000 Senior Unsecured Notes 7.125%, 02/15/13 (d) ................. 74,250 175,000 American Real Estate, Senior Notes 7.125%, 02/15/13 (a) ................. 173,250 ------------------ 401,250 ------------------ SERVICES CYCLICALS - 14.86% Aramark Senior Notes 150,000 8.500%, 02/01/15 (a) ................. 157,687 75,000 8.860%, 02/01/15 (a) (c) ............. 77,438 50,000 Caesars Entertainment Senior Subordinated Notes 8.875%, 09/15/08 ..................... 52,063 300,000 CHC Helicopter, Senior Subordinated Notes 7.375%, 05/01/14 ..................... 294,750 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 34 Aston Funds ABN AMRO HIGH YIELD BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET PAR VALUE VALUE - --------- ------------------ SERVICES CYCLICALS (CONTINUED) $ 150,000 Chukchansi Economic Development Authority, Senior Notes 8.000%, 11/15/13 (a) ................. $ 156,187 75,000 D.R. Horton Senior Subordinated Notes 9.750%, 09/15/10 ..................... 83,366 150,000 FTI Consulting 7.625%, 06/15/13 ..................... 155,625 100,000 Hawker Beechcraft Acqusition, Senior Subordinated Notes 9.750%, 04/01/17 (a) ................. 107,500 KB HOME 75,000 6.250%, 06/15/15 ..................... 70,125 200,000 Senior Notes 6.375%, 08/15/11 ..................... 197,500 Mandalay Resort Group 150,000 Senior Subordinated Debentures 7.625%, 07/15/13 ..................... 150,750 125,000 Senior Subordinated Notes 9.375%, 02/15/10 ..................... 135,469 MGM MIRAGE 25,000 8.375%, 02/01/11 ..................... 26,656 50,000 Debentures 7.250%, 08/01/17 ..................... 50,063 50,000 Mirage Resorts 6.875%, 04/01/16 ..................... 49,375 250,000 Phi, Senior Notes 7.125%, 04/15/13 ..................... 245,625 125,000 Pinnacle Entertainment, Senior Subcustodian Notes 8.250%, 03/15/12 ..................... 129,062 125,000 Pokagon Gaming Authority, Senior Notes 10.375%, 06/15/14 (a) ................ 140,625 100,000 SAC Holdings, Senior Notes 8.500%, 03/15/14 ..................... 100,750 75,000 Six Flags, Senior Notes 8.875%, 02/01/10 ..................... 76,594 175,000 Speedway Motorsports Senior Subordinated Notes 6.750%, 06/01/13 ..................... 175,437 Station Casinos 100,000 Senior Notes 6.000%, 04/01/12 ..................... 98,500 150,000 Senior Subordinated Notes 6.500%, 02/01/14 ..................... 141,937 75,000 Senior Unsecured Notes 7.750%, 08/15/16 ..................... 78,375 125,000 Turning Stone Casino Resort Enterprise, Senior Notes 9.125%, 09/15/14 (a) ................. 128,125 150,000 West Corp. Senior Subordinated Notes 11.000%, 10/15/16 (a) ................ 163,875 ------------------ 3,243,459 ------------------ SERVICES NON-CYCLICALS - 3.54% 150,000 Bio-Rad Laboratories Senior Subordinated Notes 7.500%, 08/15/13 ..................... 156,188 300,000 Fresenius Medical Capital Trust II 7.875%, 02/01/08 ..................... 304,875 MARKET PAR VALUE VALUE - --------- ------------------ SERVICES NON-CYCLICALS (CONTINUED) $ 175,000 HCA, Senior Unsecured Notes 8.750%, 09/01/10 ..................... $ 185,719 125,000 Omnicare. Senior Subordinated Notes 6.875%, 12/15/15 ..................... 125,156 ------------------ 771,938 ------------------ TECHNOLOGY AND ELECTRONICS - 1.51% 200,000 Amkor Technologies, Senior Notes 7.125%, 03/15/11 ..................... 199,250 125,000 NXP BV/NXP Funding, Secured 7.875%, 10/15/14 (a) ................. 130,625 ------------------ 329,875 ------------------ TELECOMMUNICATIONS - 8.50% 75,000 Citizens Communications, Senior Notes 9.000%, 08/15/31 ..................... 82,687 INTELSAT 125,000 6.500%, 11/01/13 ..................... 108,125 50,000 Senior Unsecured Notes 6.375%, 01/15/08 ..................... 50,250 200,000 INTELSAT Bermuda Ltd, Senior Notes 8.250%, 01/15/13 ..................... 209,000 125,000 Nextel Communications, Senior Notes, Series E 6.875%, 10/31/13 ..................... 128,583 150,000 Nordic Telecommunications Co. Holdings, Senior Notes 8.875%, 05/01/16 (a) ................. 162,000 Qwest, Senior Notes 100,000 7.875%, 09/01/11 ..................... 107,000 375,000 8.605%, 06/15/13 (c) ................. 412,031 75,000 Qwest Communications, Series B 7.500%, 02/15/14 ..................... 77,813 275,000 Rogers Wireless, Senior Notes 9.625%, 05/01/11 ..................... 316,250 175,000 Wind Acquisition Finance SA 10.750%, 12/01/15 (a) ................ 203,000 ------------------ 1,856,739 ------------------ UTILITIES - 2.90% 284,375 Homer City Funding, SLOB 8.137%, 10/01/19 ..................... 314,234 150,000 NSG Holdings 7.750%, 12/15/25 (a) ................. 158,625 100,000 Reliant Energy 9.250%, 07/15/10 ..................... 105,375 50,000 Sierra Pacific Resources, Senior Notes 8.625%, 03/15/14 ..................... 54,079 ------------------ 632,313 ------------------ TOTAL CORPORATE NOTES AND BONDS (Cost $20,014,079) ................... 20,465,375 ------------------ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 35 Aston Funds ABN AMRO HIGH YIELD BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ------------------ INVESTMENT COMPANIES - 7.30% 1,130,253 BlackRock Liquidity Funds TempCash Portfolio ................... $ 1,130,253 463,934 BlackRock Liquidity Funds TempFund Portfolio ................... 463,934 ------------------ TOTAL INVESTMENT COMPANIES (Cost $1,594,187) .................... 1,594,187 ------------------ TOTAL INVESTMENTS - 101.05% (Cost $21,608,266)* .................................... 22,059,562 ------------------ NET OTHER ASSETS AND LIABILITIES - (1.05)% ................ (228,996) ------------------ NET ASSETS - 100.00% ...................................... $ 21,830,566 ================== - ---------- * At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................. $ 493,693 Gross unrealized depreciation ................. (42,397) ------------------ Net unrealized appreciation ................... $ 451,296 ================== (a) Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities are purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2007, these securities amounted to $5,022,779 or 23.01% of net assets. These securities have been determined by the Sub-Adviser to be liquid securities. (b) Step Coupon. A bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following periods until maturity. Interest rate presented represents annualized yield at time of purchase. The coupon rate will be 0.000% until 11/15/14 and will be 9.875% thereafter. (c) Variable rate bonds. The interest rates shown reflect the rates in effect at April 30, 2007. (d) Limited Partnership SLOB Secured Lease Obligation Bond PORTFOLIO COMPOSITION Investment Companies ................................................. 7% Corporate Notes and Bonds: (Moody's Ratings) Baa ............................................................... 2% Ba ................................................................ 38% B ................................................................. 43% Caa ............................................................... 8% NR ................................................................ 2% --- 100% === SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 36 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] U.S GOVERNMENT AND AGENCY OBLIGATIONS 50% CORPORATE NOTES AND BONDS 36% COMMERCIAL MORTGAGE- BACKED SECURITIES & ASSET BACKED SECURITIES 8% CASH AND OTHER NET ASSETS 5% FOREIGN GOVERNMENT BOND 1% % OF TOTAL NET ASSETS MARKET PAR VALUE VALUE - --------- ---------------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 49.57% FEDERAL HOME LOAN BANK - 4.35% $ 2,050,000 4.370%, 05/04/07 (a) .......................... $ 2,049,992 1,250,000 4.430%, 04/07/08 .............................. 1,242,821 1,000,000 5.500%, 09/04/09 .............................. 1,000,173 ---------------- 4,292,986 ---------------- FEDERAL HOME LOAN MORTGAGE - 19.91% 2,521,837 5.500%, 11/01/20, Gold Pool # G18083 ......................... 2,527,410 400,684 5.500%, 12/01/20, Gold Pool # G11820 ......................... 401,570 4,251,967 5.500%, 11/15/24, Series 3098, Class KB, CMO ................. 4,268,569 1,482,134 5.500%, 08/15/25, Series 3106, Class PA, CMO ................. 1,489,030 2,000,000 6.250%, 07/15/32, MTN ......................... 2,291,380 2,390,000 5.500%, 07/15/34, Series 3130, Class QD, CMO ................. 2,372,728 1,967,000 5.500%, 09/15/34, Series 3098, Class KE, CMO ................. 1,954,737 459,331 6.000%, 10/01/35, Gold Pool # A47772 ......................... 463,614 2,000,000 5.000%, 01/15/36, Series 3098, Class PG, CMO ................. 1,888,881 986,477 5.500%, 01/01/37, Gold Pool # G02629 ......................... 976,137 1,000,000 5.500%, 05/01/37, Pool # A60048 .............................. 989,199 ---------------- 19,623,255 ---------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION - 18.79% 1,000,000 5.500%, 12/29/08 .............................. 1,000,191 1,000,000 5.500%, 02/09/09 .............................. 1,000,305 2,000,000 4.125%, 04/15/14 .............................. 1,912,552 901,581 6.000%, 11/01/17, Pool # 662854 .............................. 917,613 MARKET PAR VALUE VALUE - --------- ---------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ 624,974 6.000%, 04/01/18, Pool # 725175 .............................. $ 636,097 805,132 5.500%, 11/01/18, Pool # 748886 ............... 808,198 423,486 4.500%, 06/01/19, Pool # 747860 ............... 410,834 2,157,170 6.000%, 01/01/21, Pool # 850787 ............... 2,193,081 2,000,000 6.250%, 03/29/22 .............................. 1,997,146 4,213,548 5.500%, 07/25/31, Series 2005-27, Class TH, CMO .............................. 4,233,752 1,209,718 6.000%, 09/01/32, Pool # 847899 ............... 1,227,370 324,777 6.000%, 02/01/34, Pool # 771952 ............... 328,799 307,697 7.500%, 02/01/35, Pool # 787557 ............... 319,211 271,834 7.500%, 04/01/35, Pool # 819231 ............... 282,006 1,239,395 6.000%, 11/01/35, Pool # 844078 ............... 1,250,237 ---------------- 18,517,392 ---------------- U.S. TREASURY BOND - 4.08% 1,000,000 6.000%, 02/15/26 .............................. 1,135,704 2,500,000 6.250%, 08/15/23 .............................. 2,883,400 ---------------- 4,019,104 ---------------- U.S. TREASURY NOTE - 2.44% 2,500,000 4.000%, 02/15/15 .............................. 2,403,908 ---------------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $48,712,320) ......................... 48,856,645 ---------------- CORPORATE NOTES AND BONDS - 35.54% BASIC MATERIALS - 0.54% 525,000 Cascades, Senior Notes 7.250%, 02/15/13 ........................... 535,500 ---------------- COMMUNICATIONS - 5.34% 765,000 British Sky Broadcasting 6.875%, 02/23/09 ........................... 786,282 650,000 Embarq 6.738%, 06/01/13 ........................... 676,401 1,000,000 News America 6.200%, 12/15/34 ........................... 984,496 800,000 Nextel Communications, Senior Notes, Series E 6.875%, 10/31/13 ........................... 822,931 1,000,000 PanAmSat, Senior Secured Notes 6.375%, 01/15/08 ........................... 1,005,000 1,000,000 Vodafone Group 6.150%, 02/27/37 ........................... 989,245 ---------------- 5,264,355 ---------------- CONSUMER CYCLICALS - 2.27% 750,000 D.R. Horton Senior Notes 6.875%, 05/01/13 ........................... 767,682 500,000 Federated Retail Holding 6.375%, 03/15/37 ........................... 495,330 1,000,000 Home Depot Senior Unsecured Notes 5.875%, 12/16/36 ........................... 972,595 ---------------- 2,235,607 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 37 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET PAR VALUE VALUE - --------- ---------------- ELECTRONICS - 0.74% $ 700,000 L-3 Communications, Senior Subordinated Notes 7.625%, 06/15/12 ........................... $ 728,875 ---------------- ENTERTAINMENT AND LEISURE - 0.60% 590,000 MGM MIRAGE Senior Subordinated Notes 9.750%, 06/01/07 ........................... 592,213 ---------------- FINANCE - 12.77% 1,500,000 Bear Stearns, 5.750%, 11/21/16 (a) ....................... 1,499,153 1,000,000 CIT Group 5.610%, 02/13/12 (a) ....................... 993,817 2,000,000 Citigroup, Subordinated Notes 5.910%, 08/25/36 (a) ....................... 2,029,474 1,650,000 Goldman Sachs Capital I 6.345%, 02/15/34 ........................... 1,673,291 625,000 HSBC Finance 5.500%, 01/19/16 ........................... 625,153 1,725,000 NB Capital Trust II 7.830%, 12/15/26 ........................... 1,795,466 1,650,000 Residential Capital 6.000%, 02/22/11 ........................... 1,632,541 1,000,000 SLM, 5.625%, 08/01/33 ........................... 833,379 1,500,000 Washington Mutual Bank, Subordinated Notes 5.780%, 05/20/13 (a) ....................... 1,501,711 ---------------- 12,583,985 ---------------- FOOD AND BEVERAGES - 1.66% 840,000 Constellation Brands, Series B 8.000%, 02/15/08 ........................... 854,700 705,000 Delhaize America 8.125%, 04/15/11 ........................... 783,431 ---------------- 1,638,131 ---------------- HEALTHCARE SERVICES - 0.51% 515,000 Omnicare, Senior Subordinated Notes 6.125%, 06/01/13 ........................... 498,263 ---------------- OIL AND GAS EXTRACTION - 3.93% 515,000 Chesapeake Energy 6.500%, 08/15/17 ........................... 515,000 500,000 Hess 7.875%, 10/01/29 ........................... 588,776 165,000 Premcor Refining Group 6.750%, 02/01/11 ........................... 173,345 400,000 Pride International, Senior Unsecured Notes 7.375%, 07/15/14 ........................... 412,500 1,005,000 Western Oil Sands, Secured 8.375%, 05/01/12 ........................... 1,125,600 1,000,000 Williams Partners 7.250%, 02/01/17 (b) ....................... 1,062,500 ---------------- 3,877,721 ---------------- PHARMACEUTICALS - 1.68% 1,000,000 Hospira, Senior Notes 6.050%, 03/30/17 ........................... 1,012,163 MARKET PAR VALUE VALUE - --------- ---------------- PHARMACEUTICALS (CONTINUED) $ 650,000 Mylan Laboratories 6.375%, 08/15/15 ........................... $ 645,125 ---------------- 1,657,288 ---------------- PRINTING AND PUBLISHING - 0.51% 500,000 Donnelley (R.R.) & Sons, Senior Unsecured Notes 6.125%, 01/15/17 ........................... 498,854 ---------------- RETAIL - 0.76% 750,000 JC Penney 6.375%, 10/15/36 ........................... 750,010 ---------------- UTILITIES - 4.23% 1,045,000 CenterPoint Energy, Senior Notes, Series B 7.250%, 09/01/10 ........................... 1,106,022 1,500,000 CILCORP, Senior Unsecured Notes 8.700%, 10/15/09 ........................... 1,553,604 199,000 Nevada Power, Second Mortgage 9.000%, 08/15/13 ........................... 215,209 1,000,000 NiSource Finance, Senior Notes 6.150%, 03/01/13 ........................... 1,028,498 300,000 TXU, Senior Unsecured Notes, Series P 5.550%, 11/15/14 ........................... 270,674 ---------------- 4,174,007 ---------------- TOTAL CORPORATE NOTES AND BONDS (Cost $34,972,192) ......................... 35,034,809 ---------------- COMMERCIAL MORTGAGE-BACKED SECURITIES - 3.34% 3,125,000 GMAC Commercial Mortgage Securities Series 2000-C3, Class A2 6.957%, 09/15/35 ........................... 3,292,357 ---------------- TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $3,691,284) .......................... 3,292,357 ---------------- ASSET-BACKED SECURITIES - 5.34% 436,105 Capital Auto Receivables Asset Trust Series 2006-2, Class A1 5.340%, 12/15/07 ........................... 436,388 1,000,000 Capital One Auto Finance Trust Series 2007-A, Class A2 5.330%, 05/15/10 ........................... 1,001,162 1,045,320 GE Equipment Midticket LLC Series 2006-1, Class A1 5.301%, 12/15/07 ........................... 1,045,966 663,823 Harley-Davidson Motorcycle Trust Series 2007-1, Class A1 5.300%, 02/15/08 ........................... 664,254 1,524,529 Honda Auto Receivables Owner Trust Series 2007-1, Class A1 5.322%, 03/18/08 ........................... 1,525,407 594,196 Household Automotive Trust Series 2007-1, Class A1 5.326%, 02/17/08 ........................... 594,587 ---------------- TOTAL ASSET-BACKED SECURITIES (Cost $5,263,946) .......................... 5,267,764 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 38 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET PAR VALUE VALUE - --------- ---------------- FOREIGN GOVERNMENT BOND - 0.92% $ 820,000 Republic of Philippines 7.500%, 09/25/24 ........................... $ 910,200 ---------------- TOTAL FOREIGN GOVERNMENT BOND (Cost $829,183) ............................ 910,200 ---------------- SHARES ------ INVESTMENT COMPANY - 4.58% 4,509,827 BlackRock Liquidity Funds TempCash Portfolio ......................... 4,509,827 ---------------- TOTAL INVESTMENT COMPANY (Cost $4,509,828) .......................... 4,509,827 ---------------- TOTAL INVESTMENTS - 99.29% (Cost $97,978,753)* ....................................... 97,871,602 ---------------- NET OTHER ASSETS AND LIABILITIES - 0.71% .................... 697,770 ---------------- NET ASSETS - 100.00% ........................................ $ 98,569,372 ================ - ---------- * At April 30, 2007, cost is identical for book and federal income tax purposes. Gross unrealized appreciation ................... $ 767,506 Gross unrealized depreciation ................... (874,657) ---------------- Net unrealized depreciation ..................... $ (107,151) ================ (a) Variable rate bond. The interest rate shown reflects the rate in effect at April 30, 2007. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security is purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2007, this security amounted to $1,062,500 or 1.08% of net assets. This security has been determined by the Sub-Adviser to be a liquid security. CMO Collateralized Mortgage Obligation MTN Medium Term Note SLOB Secured Lease Obligation Bond PORTFOLIO COMPOSITION Investment Company ...................................................... 5% U.S. Government Obligations ............................................. 7% U.S. Government Agency Obligations ...................................... 43% Corporate Notes and Bonds (Moody's Ratings) Aaa .................................................................. 4% Aa ................................................................... 6% A .................................................................... 12% Baa .................................................................. 10% Ba ................................................................... 12% B .................................................................... 1% --- 100% === SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 39 Aston Funds TCH INVESTMENT GRADE BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] CORPORATE NOTES AND BONDS 34% U.S GOVERNMENT AND AGENCY OBLIGATIONS 42% NON-AGENCY MORTGAGE-BACKED SECURITIES 7% CASH AND OTHER NET ASSETS 9% COMMERCIAL MORTGAGE-BACKED SECURITIES 3% ASSET-BACKED SECURITIES 5% % OF TOTAL NET ASSETS MARKET PAR VALUE VALUE - --------- ---------------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 42.08% FEDERAL HOME LOAN BANK - 4.50% $ 350,000 4.370%, 05/04/07 (a) .......................... $ 349,999 100,000 6.500%, 08/14/09 .............................. 103,627 500,000 5.500%, 09/04/09 .............................. 500,086 ---------------- 953,712 ---------------- FEDERAL HOME LOAN MORTGAGE - 12.18% 71,652 5.500%, 08/01/17, Gold Pool # E90954 ......................... 71,959 560,965 5.000%, 09/01/18, Gold Pool # E99582 ......................... 554,606 127,977 6.500%, 08/01/32, Gold Pool # C01385 ......................... 131,961 580,618 5.000%, 11/01/33, Gold Pool # A15349 ......................... 562,783 544,241 5.500%, 11/01/33, Gold Pool # A15901 ......................... 539,782 222,359 6.000%, 02/01/35, Gold Pool # A34083 ......................... 224,843 500,000 5.500%, 05/01/37, Pool # A60048 .............................. 494,600 ---------------- 2,580,534 ---------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION - 23.13% 250,000 5.500%, 12/29/08 .............................. 250,048 300,000 5.500%, 03/15/11 .............................. 307,190 350,000 5.000%, 03/15/16 .............................. 351,660 78,421 6.000%, 10/01/16, Pool # 611322 .............................. 79,817 80,416 5.500%, 01/01/17, Pool # 623107 .............................. 80,799 201,895 5.500%, 04/01/17, Pool # 254259 .............................. 202,755 151,663 6.000%, 06/01/17, Pool # 254342 .............................. 154,360 397,003 5.500%, 11/01/17, Pool # 659589 .............................. 398,695 MARKET PAR VALUE VALUE - --------- ---------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ 541,111 5.000%, 05/01/19, Pool # 255274 .............................. $ 534,404 364,172 5.000%, 09/01/19, Pool # 788070 .............................. 360,035 250,000 6.250%, 03/29/22 .............................. 249,643 90,556 6.500%, 03/01/32, Pool # 254239 .............................. 93,348 64,142 7.000%, 04/01/32, Pool # 545556 .............................. 67,084 111,915 6.500%, 10/01/32, Pool # 254479 .............................. 115,365 627,380 5.000%, 10/01/33, Pool # 749179 .............................. 607,833 72,899 6.000%, 02/01/34, Pool # 725162 .............................. 73,802 201,877 6.000%, 09/01/34, Pool # 794267 .............................. 204,023 292,216 6.000%, 11/01/34, Pool # 735060 .............................. 295,323 491,200 5.000%, 05/01/35, Pool # 826641 .............................. 475,186 ---------------- 4,901,370 ---------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.34% 69,466 6.500%, 05/15/32, Pool # 584389 .............................. 71,720 ---------------- U.S. TREASURY NOTE - 1.93% 220,000 4.250%, 11/15/14 .............................. 215,394 200,000 4.125%, 05/15/15 .............................. 193,711 ---------------- 409,105 ---------------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $8,985,603) .......................... 8,916,441 ---------------- CORPORATE NOTES AND BONDS - 33.60% COMMUNICATIONS - 3.85% 385,000 British Sky Broadcasting 6.875%, 02/23/09 ........................... 395,711 125,000 News America 5.300%, 12/15/14 ........................... 124,535 300,000 Sprint Nextel, Unsecured Notes 6.000%, 12/01/16 ........................... 294,954 ---------------- 815,200 ---------------- FINANCE - 15.82% 250,000 Bear Stearns, 5.750%, 11/21/16 (a) ....................... 249,859 250,000 CIT Group 5.610%, 02/13/12 (a) ....................... 248,454 500,000 Citigroup, Subordinated Notes 5.910%, 08/25/36 (a) ....................... 507,368 Credit Suisse (USA), Senior Unsecured Notes 170,000 5.250%, 03/02/11 ........................... 171,226 175,000 5.375%, 03/02/16 ........................... 176,101 375,000 International Lease Finance, Unsubordinated Notes 5.875%, 05/01/13 ........................... 386,994 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 40 Aston Funds TCH INVESTMENT GRADE BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET PAR VALUE VALUE - --------- ---------------- FINANCE (CONTINUED) $ 360,000 Marshall & Ilsley Bank, Subordinated Notes 5.250%, 09/04/12 ........................... $ 362,169 400,000 Merrill Lynch, MTN 5.450%, 06/16/08 (a) ....................... 400,460 350,000 Textron Financial 5.875%, 06/01/07 ........................... 350,132 500,000 Washington Mutual Bank, Subordinated Notes 5.780%, 05/20/13 (a) ....................... 500,571 ---------------- 3,353,334 ---------------- FOOD AND BEVERAGES - 2.35% 193,000 General Mills 6.000%, 02/15/12 ........................... 199,818 300,000 Kroger 5.500%, 02/01/13 ........................... 297,573 ---------------- 497,391 ---------------- INSURANCE - 3.68% 200,000 Chubb 6.000%, 11/15/11 ........................... 207,479 325,000 MetLife, Senior Unsecured Notes 5.000%, 06/15/15 ........................... 317,413 250,000 State Auto Financial, Senior Notes 6.250%, 11/15/13 ........................... 256,056 ---------------- 780,948 ---------------- OIL AND GAS EXTRACTION - 3.02% 350,000 Consolidated Natural Gas Senior Notes, Series C 6.250%, 11/01/11 ........................... 364,262 275,000 Marathon Oil 5.375%, 06/01/07 ........................... 274,976 ---------------- 639,238 ---------------- PHARMACEUTICALS - 1.19% 250,000 Hospira, Senior Notes 6.050%, 03/30/17 ........................... 253,041 ---------------- PRINTING AND PUBLISHING - 1.18% 250,000 Donnelley (R.R.) & Sons, Senior Unsecured Notes 6.125%, 01/15/17 ........................... 249,427 ---------------- UTILITIES - 2.51% 535,000 MidAmerican Energy, MTN 5.125%, 01/15/13 ........................... 531,569 ---------------- TOTAL CORPORATE NOTES AND BONDS (Cost $7,171,531) .......................... 7,120,148 ---------------- NON-AGENCY MORTGAGE-BACKED SECURITIES - 7.48% 314,980 Bear Stearns Asset Backed Securities, Series 2003-AC5, Class A2, CMO 5.000%, 10/25/33 ........................... 307,847 357,393 Chase Mortgage Finance, Series 2003-S2, Class A1, CMO 5.000%, 03/25/18 (c) ....................... 354,567 48,039 Master Asset Securitization Trust, Series 2002-8, Class 1A2, CMO 5.250%, 12/25/17 (c) ....................... 47,598 MARKET PAR VALUE VALUE - --------- ---------------- NON-AGENCY MORTGAGE-BACKED SECURITIES (CONTINUED) $ 175,687 Washington Mutual, Series 2002-S8, Class 2A7, CMO 5.250%, 01/25/18 (c) ....................... $ 173,600 Wells Fargo Mortgage Backed Securities Trust, 276,943 Series 2003K, Class 1A2, CMO, ARM 4.490%, 11/25/33 (b) (c) ................... 267,948 447,014 Series 2003L, Class 1A2, CMO, ARM 4.570%, 11/25/33 (b) ....................... 433,962 ---------------- TOTAL NON-AGENCY MORTGAGE- BACKED SECURITIES (Cost $1,622,101) .......................... 1,585,522 ---------------- ASSET-BACKED SECURITIES - 5.24% 109,026 Capital Auto Receivables Asset Trust Series 2006-2, Class A1 5.340%, 12/15/07 (c) ....................... 109,097 193,849 Drive Auto Receivables Trust Series 2005-2, Class A2 4.120%, 01/15/10 (d) ....................... 193,239 261,330 GE Equipment Midticket LLC Series 2006-1, Class A1 5.301%, 12/15/07 ........................... 261,491 165,956 Harley-Davidson Motorcycle Trust Series 2007-1, Class A1 5.300%, 02/15/08 ........................... 166,064 381,132 Honda Auto Receivables Owner Trust Series 2007-1, Class A1 5.322%, 03/18/08 (c) ....................... 381,352 ---------------- TOTAL ASSET-BACKED SECURITIES (Cost $1,109,916) .......................... 1,111,243 ---------------- COMMERCIAL MORTGAGE-BACKED SECURITIES - 2.61% 104,513 General Electric Capital Commercial Mortgage, Series 2001-1, Class A1 6.079%, 05/15/33 ........................... 105,579 445,000 LB Commercial Mortgage Trust, Series 2004-C4, Class A3 5.153%, 06/15/29 (b) ....................... 446,810 ---------------- TOTAL COMMERCIAL MORTGAGE- BACKED SECURITIES (Cost $581,975) ............................ 552,389 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 41 Aston Funds TCH INVESTMENT GRADE BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET SHARES VALUE - ------ ---------------- INVESTMENT COMPANIES - 8.45% 1,063,482 BlackRock Liquidity Funds TempCash Portfolio ......................... $ 1,063,482 726,685 BlackRock Liquidity Funds TempFund Portfolio ......................... 726,685 ---------------- TOTAL INVESTMENT COMPANIES (Cost $1,790,167) .......................... 1,790,167 ---------------- TOTAL INVESTMENTS - 99.46% (Cost $21,261,293)* ..................................... 21,075,910 ---------------- NET OTHER ASSETS AND LIABILITIES - 0.54% .................... 115,197 ---------------- NET ASSETS - 100.00% ........................................ $ 21,191,107 ================ - ---------- * At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ......................... $ 51,373 Gross unrealized depreciation ......................... (236,756) ---------------- Net unrealized depreciation ........................... $ (185,383) ================ (a) Floating rate note. The interest rate shown reflects the rate in effect at April 30, 2007. (b) Adjustable Rate Mortgage. The interest rate shown reflects the rate in effect at April 30, 2007. (c) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. (d) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security is purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2007, this security amounted to $193,239 or 0.91% of net assets. This security has been determined by the Sub-Adviser to be a liquid security. ARM Adjustable Rate Mortgage CMO Collateralized Mortgage Obligation GO General Obligation MTN Medium Term Note PORTFOLIO COMPOSITION Investment Companies ................................................. 9% U.S. Government Obligations .......................................... 2% U.S. Government Agency Obligations ................................... 40% Corporate Notes and Bonds (Moody's Ratings) Aaa ............................................................... 11% Aa ................................................................ 6% A ................................................................. 19% Baa ............................................................... 13% ------ 100% ====== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 42 Aston Funds MCDONNELL MUNICIPAL BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] GENERAL OBLIGATIONS BONDS 32% HEALTHCARE 16% EDUCATION 18% OTHER MUNICIPAL SECURITIES 8% UTILITIES 5% WATER 5% POLLUTION 5% FACILITIES 4% POWER 4% CASH AND OTHER NET ASSETS 3% % OF TOTAL NET ASSETS MARKET PAR VALUE VALUE - ------------ ---------------- MUNICIPAL SECURITIES - 96.59% ALABAMA - 2.77% $ 600,000 Birmingham Industrial Water Board Industrial Water Supply RB, Partially Pre-refunded 01/01/07 6.000%, 07/01/07 (a) ....................... $ 602,208 ---------------- DISTRICT OF COLUMBIA - 5.59% 640,000 District of Columbia RB, Smithsonian Institute, Series A Pre-refunded 11/01/10 5.375%, 11/01/15 ........................... 680,902 500,000 Washington, DC Convention Center Authority Dedicated Tax Revenue, Series A 5.000%, 10/01/13 Insured: AMBAC ............................. 534,130 ---------------- 1,215,032 ---------------- FLORIDA - 3.46% 750,000 Palm Beach County Health Facilities Authority RB, Abbey DelRay South Project 5.500%, 10/01/11 (a) ....................... 751,148 ---------------- GEORGIA - 5.85% 500,000 Cartersville Development Authority Water & Wastewater Facilities RB, Anheuser-Busch Cos., Series A, AMT 7.375%, 05/01/09 ........................... 529,675 500,000 Main Street Natural Gas Georgia Gas Project Series B 5.000%, 03/15/14 ........................... 530,050 200,000 State of Georgia, GO, Series D 6.700%, 08/01/09 ........................... 212,928 ---------------- 1,272,653 ---------------- MARKET PAR VALUE VALUE - ------------ ---------------- IDAHO - 5.79% $ 1,000,000 Idaho Health Facilities Authority RB, IHC Hospitals, ETM 6.650%, 02/15/21 (a) ....................... $ 1,258,280 ---------------- ILLINOIS - 19.83% 250,000 Chicago Public Building Commission RB, School Reform Board, Series B 5.250%, 12/01/18 Insured: FGIC .............................. 279,710 375,000 DuPage County, Jail Project, GO 5.600%, 01/01/21 ........................... 422,393 1,000,000 Illinois Development Finance Authority RB, Lincoln Way Community 5.700%, 01/01/18 Insured: FGIC .............................. 1,145,380 405,000 Illinois State Sales Tax RB, First Series 5.250%, 06/15/19 ........................... 453,632 1,000,000 Lake County Township High School District No. 113, Highland Park, GO 8.800%, 12/01/09 ........................... 1,121,890 785,000 University of Illinois RB, Auxiliary Facilities Systems, Series B 5.500%, 04/01/17 Insured: FGIC .............................. 887,403 ---------------- 4,310,408 ---------------- INDIANA - 3.71% 700,000 Indianapolis Public Improvement RB, Series B 6.000%, 01/10/20 ........................... 807,513 ---------------- KANSAS - 5.36% 1,020,000 Butler & Sedgwick Counties Unified School District No. 385, Andover, GO 6.000%, 09/01/14 Insured: FSA ............................... 1,164,391 ---------------- MICHIGAN - 2.08% 400,000 Michigan Municipal Bond Authority RB, Drinking Water Revolving Fund 5.500%, 10/01/16 ........................... 452,352 ---------------- MISSOURI - 4.83% 1,000,000 Missouri State Health & Educational Facilities Authority, RB St. Lukes Episcopal 5.000%, 12/01/17 (a) ....................... 1,049,640 ---------------- MONTANA - 2.05% 415,000 Montana Facility Financial Authority RB, Benefits Healthcare Systems 5.000%, 01/01/15 (a) Insured: Assured Gty ....................... 445,527 ---------------- NEBRASKA - 1.96% 400,000 Central Plains Energy Project RB, NEBGAS Project Number 1 Series A 5.000%, 12/01/14 ........................... 426,724 ---------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 43 Aston Funds MCDONNELL MUNICIPAL BOND FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- MARKET PAR VALUE VALUE - ------------ ---------------- NEVADA - 9.45% $ 1,000,000 Clark County PCR, Southern California Edison Series C, Remarketed, AMT 3.250%, 06/01/31 (b) ....................... $ 985,810 1,000,000 Nevada System Higher Education Universities RB, Series B 5.000%, 07/01/13 Insured: AMBAC ............................. 1,067,580 ---------------- 2,053,390 ---------------- TEXAS - 16.50% 1,090,000 Belton Independent School District, GO 5.000%, 02/15/13 (a) Guaranteed: PSF ............................ 1,158,441 480,000 Frisco Independent School District, GO 7.000%, 08/15/10 Guaranteed: PSF ............................ 527,736 200,000 Humble Independent School District Series II, GO 5.500%, 02/15/10 Insured: PSF ............................... 209,426 65,000 Killeen Independent School District, GO 5.000%, 02/15/16 Guaranteed: PSF ............................ 69,802 1,000,000 San Marcos Consolidated Independent School District, GO Pre-refunded 8/1/14 5.250%, 08/01/19 Guaranteed: PSF ............................ 1,094,330 500,000 Texas Municipal Power Agency RB, Series E 5.500%, 09/01/10 Insured: MBIA .............................. 527,910 ---------------- 3,587,645 ---------------- VIRGINIA - 4.96% 1,000,000 Roanoke Public Improvement, Series B, GO, State Aid Withholding 5.000%, 02/01/19 ........................... 1,077,490 ---------------- WASHINGTON - 2.40% 500,000 Port of Seattle Special Facilities RB, Seattle-Tacoma Fuel Facilities, AMT 5.000%, 06/01/11 Insured: MBIA .............................. 521,685 ---------------- TOTAL MUNICIPAL SECURITIES (Cost $20,068,904) ......................... 20,996,086 ---------------- MARKET SHARES VALUE - ------------ ---------------- INVESTMENT COMPANY - 1.67% 362,495 Blackrock Provident Institutional MuniCash Portfolio ......................... $ 362,495 ---------------- TOTAL INVESTMENT COMPANY (Cost $362,495) ............................ 362,495 ---------------- TOTAL INVESTMENTS - 98.26% (Cost $20,431,399)* ...................................... 21,358,581 ---------------- NET OTHER ASSETS AND LIABILITIES - 1.74% .................... 378,241 ---------------- NET ASSETS - 100.00% ........................................ $ 21,736,822 ================ - ---------- * At April 30, 2007, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...................... $ 956,863 Gross unrealized depreciation ...................... (29,681) ---------------- Net unrealized appreciation ........................ $ 927,182 ================ (a) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. (b) Variable rate bonds. The interest rates shown reflect the rates in effect at April 30, 2007. AMBAC American Municipal Board Assurance Corp. AMT Alternative Minimum Tax BAN Bond Anticipation Note ETM Escrowed to Maturity FGIC Financial Guaranty Insurance Co. FSA Financial Security Assurance, Inc. GO General Obligation Gty Guaranty IBC Insured Bond Certificate MBIA MBIA Insurance Corp. PCR Pollution Control Revenue PSF Permanent School Fund RB Revenue Bond PORTFOLIO COMPOSITION Investment Company ..................................................... 2% Municipal Securities (Moody's Ratings) Aaa ................................................................. 67% Aa .................................................................. 15% A ................................................................... 12% Bbb ................................................................. 4% ---- 100% ==== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 44 Aston Funds ABN AMRO INVESTOR MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] REPURCHASE AGREEMENTS 80% ASSET-BACKED 8% CERTIFICATES OF DEPOSIT 12% % OF TOTAL NET ASSETS AMORTIZED PAR VALUE COST - ------------ ---------------- COMMERCIAL PAPER (a) - 20.50% ASSET-BACKED - 8.69% $ 1,000,000 FCAR Owner Trust II 5.250%, 05/23/07 ........................... $ 996,792 1,500,000 Fountain Square Commercial Funding 5.240%, 05/22/07 (b) ....................... 1,495,415 2,000,000 Galaxy Funding 5.220%, 06/07/07 (b) ....................... 1,989,270 1,000,000 New Center Asset Trust 5.160%, 08/23/07 ........................... 983,660 ---------------- 5,465,137 ---------------- BANKS - 11.81% 1,500,000 Abbey National Treasury Services 5.220%, 06/11/07 ........................... 1,491,082 1,500,000 HBOS 5.220%, 06/08/07 ........................... 1,491,735 1,000,000 ING (US) Funding 5.175%, 08/21/07 ........................... 983,900 1,000,000 Societe Generale North America 5.140%, 10/05/07 ........................... 977,584 1,500,000 UBS Finance (DE) 5.230%, 06/01/07 ........................... 1,493,245 1,000,000 Westpac Banking 5.200%, 07/12/07 (b) ....................... 989,600 ---------------- 7,427,146 ---------------- TOTAL COMMERCIAL PAPER (Cost $12,892,283) ......................... 12,892,283 ---------------- MARKET VALUE ---------------- REPURCHASE AGREEMENTS - 79.52% 20,000,000 Barclays Capital, 5.240%, dated 04/30/2007, matures 05/01/2007, repurchase price $20,002,911, (collateralized by U.S. Government Agency instrument, with interest rate of 7.000% and maturity of 2011, total market value $20,400,001) 5.240%, 05/01/07 .. 20,000,000 MARKET PAR VALUE VALUE - ------------ ---------------- REPURCHASE AGREEMENTS (CONTINUED) $ 20,000,000 Deutsche Bank, 5.230%, dated 04/30/2007, matures 05/01/2007, repurchase price $20,002,906, (collateralized by U.S. Government Agency instruments, with interest rates from 4.930% to 5.500%, and maturities from 2033 to 2037, total market value $20,400,000) 5.230%, 05/01/07 ............... $ 20,000,000 10,000,000 Merrill Lynch, 5.180%, dated 04/30/2007, matures 05/01/2007, repurchase price $10,001,439, (collateralized by U.S. Treasury instrument, with interest rate of 4.685% and maturity of 2007, total market value $10,204,404) 5.180%, 05/01/07 ............... 10,000,000 ---------------- TOTAL REPURCHASE AGREEMENTS (Cost $50,000,000) .......................... 50,000,000 ---------------- SHARES - ------------ INVESTMENT COMPANY - 0.71% 445,838 BlackRock Liquidity Funds TempFund Portfolio 0.000%, ..................................... 445,838 ---------------- TOTAL INVESTMENT COMPANY (Cost $445,838) ............................. 445,838 ---------------- TOTAL INVESTMENTS - 100.73% (Cost $63,338,121)* ...................................... 63,338,121 ---------------- NET OTHER ASSETS AND LIABILITIES - (0.73)% .................. (456,219) ---------------- NET ASSETS - 100.00% ........................................ $ 62,881,902 ================ - ---------- * At April 30, 2007, cost is identical for book and Federal income tax purposes. (a) Annualized yield at the time of purchase. (b) Securities exempt from registration under section 4(2) of the Securities Act of 1933, as amended. These securities may only be resold in an exempt transaction to qualified institutional buyers. At April 30, 2007, these securities amounted to $4,474,285 or 7.12% of net assets. These securities have been determined by the Adviser to be liquid securities. (DE) Delaware SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 45 Aston Funds APRIL 30, 2007 - -------------------------------------------------------------------------------- STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - -------------------------------------------------------------------------------- MONTAG & CALDWELL ABN AMRO VEREDUS SELECT GROWTH FUND GROWTH FUND GROWTH FUND -------------- ------------ -------------- ASSETS: Investments: Investments at cost ........................................................ $1,559,673,244 $524,469,507 $ 38,096,291 Net unrealized appreciation (depreciation) ................................. 277,394,894 65,208,715 3,010,398 -------------- ------------ -------------- Total investments at value .............................................. 1,837,068,138 589,678,222 41,106,689 Cash ............................................................................. -- -- -- Receivables: Dividends and interest ..................................................... 1,911,676 242,341 10,005 Dividend reclaims .......................................................... -- -- -- Fund shares sold ........................................................... 1,947,123 584,156 31,968 Investments and foreign currency sold ...................................... 12,246,961 -- 983,842 Due from Adviser, net (Note G) ............................................. -- -- -- Deferred organization costs ...................................................... -- -- -- Other assets ..................................................................... 70,443 35,501 492 -------------- ------------ -------------- Total assets ............................................................ 1,853,244,341 590,540,220 42,132,996 -------------- ------------ -------------- LIABILITIES: Payables: Dividend distribution ...................................................... -- -- -- Investments and foreign currency purchased ................................. 10,799,769 -- 2,092,188 Fund shares redeemed ....................................................... 2,987,176 1,179,048 45,808 Due to Adviser, net (Note G) ............................................... 1,037,528 342,513 18,962 Administration fees (Note G) ............................................... 80,342 27,722 3,028 Distribution fees (Note G) ................................................. 41,922 18,118 2,153 Transfer agent fees ........................................................ 200,482 65,859 7,612 Reports to shareholders expense ............................................ 179,245 63,420 1,101 Trustees fees and related expenses (Note G) ................................ 9,249 9,655 328 Accrued expenses and other payables .............................................. 185,577 87,603 6,770 -------------- ------------ -------------- Total liabilities ....................................................... 15,521,290 1,793,938 2,177,950 -------------- ------------ -------------- NET ASSETS ....................................................................... $1,837,723,051 $588,746,282 $ 39,955,046 ============== ============ ============== NET ASSETS CONSIST OF: Paid in capital ............................................................... $1,435,680,466 $501,676,479 $ 34,863,445 Accumulated undistributed (distribution in excess of) net investment income (loss) ............................................................... (127,811) (197,004) (114,842) Accumulated net realized gain (loss) on investments and foreign currency transactions ....................................................... 124,775,502 22,058,092 2,196,045 Net unrealized appreciation (depreciation) on investments and translation of assets and liabilities in foreign currency .................................. 277,394,894 65,208,715 3,010,398 -------------- ------------ -------------- TOTAL NET ASSETS ................................................................. $1,837,723,051 $588,746,282 $ 39,955,046 ============== ============ ============== CLASS N: Net Assets .................................................................... $ 758,383,487 $323,435,055 $ 38,554,789 Shares of beneficial interest outstanding (unlimited authorization) ........... 28,749,966 15,307,240 2,737,541 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ 26.38 $ 21.13 $ 14.08 ============== ============ ============== CLASS I: Net Assets .................................................................... $1,078,876,514 $264,239,350 $ 1,400,257 Shares of beneficial interest outstanding (unlimited authorization) ........... 40,769,334 12,330,688 99,236 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ 26.46 $ 21.43 $ 14.11 ============== ============ ============== CLASS R: Net Assets .................................................................... $ 463,050 $ 1,071,877 $ -- Shares of beneficial interest outstanding (unlimited authorization) ........... 17,624 51,190 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ 26.27 $ 20.94 $ -- ============== ============ ============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 46 Aston Funds OPTIMUM TAMRO LARGE CAP LARGE CAP VALUE OPPORTUNITY FUND VALUE FUND FUND ---------------- ----------- ------------ ASSETS: Investments: Investments at cost ........................................................ $ 1,776,301 $12,639,883 $301,026,202 Net unrealized appreciation (depreciation) ................................. 113,419 2,784,960 101,095,292 ---------------- ----------- ------------ Total investments at value .............................................. 1,889,720 15,424,843 402,121,494 Cash ............................................................................. -- -- -- Receivables: Dividends and interest ..................................................... 1,433 4,547 381,962 Dividend reclaims .......................................................... -- -- -- Fund shares sold ........................................................... 9,422 303 522,898 Investments and foreign currency sold ...................................... 41,896 556,915 575,399 Due from Adviser, net (Note G) ............................................. 6,308 -- -- Deferred organization costs ...................................................... 11,034 -- -- Other assets ..................................................................... 54 605 8,191 ---------------- ----------- ------------ Total assets ............................................................ 1,959,867 15,987,213 403,609,944 ---------------- ----------- ------------ LIABILITIES: Payables: Dividend distribution ...................................................... -- -- -- Investments and foreign currency purchased ................................. 86,745 504,868 755,719 Fund shares redeemed ....................................................... -- 1,677 149,675 Due to Adviser, net (Note G) ............................................... -- 7,197 191,923 Administration fees (Note G) ............................................... 1,971 2,287 19,475 Distribution fees (Note G) ................................................. 102 855 7,089 Transfer agent fees ........................................................ 3,067 1,467 3,740 Reports to shareholders expense ............................................ 73 2,044 11,964 Trustees fees and related expenses (Note G) ................................ 9 145 3,112 Accrued expenses and other payables .............................................. 10,699 5,546 35,959 ---------------- ----------- ------------ Total liabilities ....................................................... 102,666 526,086 1,178,656 ---------------- ----------- ------------ NET ASSETS ....................................................................... $ 1,857,201 $15,461,127 $402,431,288 ================ =========== ============ NET ASSETS CONSIST OF: Paid in capital ............................................................... $ 1,749,834 $11,839,370 $287,913,178 Accumulated undistributed (distribution in excess of) net investment income (loss) ............................................................... (421) (11,815) 323,588 Accumulated net realized gain (loss) on investments and foreign currency transactions ....................................................... (5,631) 848,612 13,099,230 Net unrealized appreciation (depreciation) on investments and translation of assets and liabilities in foreign currency .................................. 113,419 2,784,960 101,095,292 ---------------- ----------- ------------ TOTAL NET ASSETS ................................................................. $ 1,857,201 $15,461,127 $402,431,288 ================ =========== ============ CLASS N: Net Assets .................................................................... $ 1,857,201 $15,461,127 $128,475,690 Shares of beneficial interest outstanding (unlimited authorization) ........... 165,720 1,172,360 8,646,450 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ 11.21 $ 13.19 $ 14.86 ================ =========== ============ CLASS I: Net Assets .................................................................... $ -- $ -- $273,955,598 Shares of beneficial interest outstanding (unlimited authorization) ........... -- -- 18,425,916 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ -- $ -- $ 14.87 ================ =========== ============ CLASS R: Net Assets .................................................................... $ -- $ -- $ -- Shares of beneficial interest outstanding (unlimited authorization) ........... -- -- -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ -- $ -- $ -- ================ =========== ============ - ----------------------------------------------------------------------------------------------------------------------------------- RIVER ROAD OPTIMUM RIVER ROAD DYNAMIC EQUITY MID CAP SMALL-MID CAP INCOME FUND FUND FUND -------------- ------------ ------------- ASSETS: Investments: Investments at cost ........................................................ $ 42,253,763 $685,221,054 $ 5,308,797 Net unrealized appreciation (depreciation) ................................. 2,053,266 151,235,979 (23,124) -------------- ------------ ------------- Total investments at value .............................................. 44,307,029 836,457,033 5,285,673 Cash ............................................................................. 7,362,778 -- -- Receivables: Dividends and interest ..................................................... 79,655 806,338 4,128 Dividend reclaims .......................................................... 1,184 3,460 -- Fund shares sold ........................................................... 1,053,095 1,760,274 797,547 Investments and foreign currency sold ...................................... 206,321 1,664,659 84,166 Due from Adviser, net (Note G) ............................................. -- -- 7,925 Deferred organization costs ...................................................... -- -- -- Other assets ..................................................................... 165 17,996 7,752 -------------- ------------ ------------- Total assets ............................................................ 53,010,227 840,709,760 6,187,191 -------------- ------------ ------------- LIABILITIES: Payables: Dividend distribution ...................................................... 4,368 -- -- Investments and foreign currency purchased ................................. 9,395,533 5,650,768 288,765 Fund shares redeemed ....................................................... 108,549 4,275,679 -- Due to Adviser, net (Note G) ............................................... 20,126 497,847 -- Administration fees (Note G) ............................................... 3,892 36,117 1,371 Distribution fees (Note G) ................................................. 2,158 40,293 278 Transfer agent fees ........................................................ 271 114,033 972 Reports to shareholders expense ............................................ 282 47,162 6 Trustees fees and related expenses (Note G) ................................ 17 6,228 4 Accrued expenses and other payables .............................................. 1,660 49,090 3,874 -------------- ------------ ------------- Total liabilities ....................................................... 9,536,856 10,717,217 295,270 -------------- ------------ ------------- NET ASSETS ....................................................................... $ 43,473,371 $829,992,543 $ 5,891,921 ============== ============ ============= NET ASSETS CONSIST OF: Paid in capital ............................................................... $ 40,544,757 $632,173,820 $ 5,884,441 Accumulated undistributed (distribution in excess of) net investment income (loss) ............................................................... 95,293 353,999 3,376 Accumulated net realized gain (loss) on investments and foreign currency transactions ....................................................... 781,218 46,228,745 27,228 Net unrealized appreciation (depreciation) on investments and translation of assets and liabilities in foreign currency .................................. 2,052,103 151,235,979 (23,124) -------------- ------------ ------------- TOTAL NET ASSETS ................................................................. $ 43,473,371 $829,992,543 $ 5,891,921 ============== ============ ============= CLASS N: Net Assets .................................................................... $ 43,473,371 $723,288,691 $ 5,891,921 Shares of beneficial interest outstanding (unlimited authorization) ........... 3,433,635 25,271,983 579,098 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ 12.66 $ 28.62 $ 10.17 ============== ============ ============= CLASS I: Net Assets .................................................................... $ -- $106,703,852 $ -- Shares of beneficial interest outstanding (unlimited authorization) ........... -- 3,697,505 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ -- $ 28.86 $ -- ============== ============ ============= CLASS R: Net Assets .................................................................... $ -- $ -- $ -- Shares of beneficial interest outstanding (unlimited authorization) ........... -- -- -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .......................................... $ -- $ -- $ -- ============== ============ ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 47 Aston Funds APRIL 30, 2007 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- VEREDUS TAMRO RIVER ROAD AGGRESSIVE SMALL CAP SMALL CAP GROWTH FUND FUND VALUE FUND ------------- ------------- ------------ ASSETS: Investments: Investments at cost .......................................................... $ 218,310,526 $ 310,191,724 $335,154,410 Net unrealized appreciation (depreciation) ................................... 34,724,051 63,215,198 21,001,145 ------------- ------------- ------------ Total investments at value ................................................ 253,034,577 373,406,922 356,155,555 Cash ............................................................................... -- 7,100,000 -- Receivables: Dividends and interest ....................................................... 160,279 76,372 311,004 Fund shares sold ............................................................. 303,498 4,062,810 5,381,018 Investments and foreign currency sold ........................................ 7,539,017 9,726,323 2,816,373 Due from Adviser, net (Note G) ............................................... -- -- -- Other assets ....................................................................... 19,996 4,328 44,719 ------------- ------------- ------------ Total assets .............................................................. 261,057,367 394,376,755 364,708,669 ------------- ------------- ------------ LIABILITIES: Payables: Due to custodian ............................................................. -- -- -- Dividend distribution ........................................................ -- -- -- Investments and foreign currency purchased ................................... 5,330,677 4,762,466 2,371,428 Fund shares redeemed ......................................................... 970,299 11,413,383 4,284,890 Due to Adviser, net (Note G) ................................................. 230,635 283,220 268,265 Administration fees (Note G) ................................................. 14,467 17,537 17,496 Distribution fees (Note G) ................................................... 37,884 13,690 18,418 Transfer agent fees .......................................................... 33,120 46,774 24,139 Reports to shareholders expense .............................................. 42,363 12,544 1,983 Trustees fees and related expenses (Note G) .................................. 7,219 1,446 39 Accrued expenses and other payables ................................................ 47,168 18,744 23,018 ------------- ------------- ------------ Total liabilities ......................................................... 6,713,832 16,569,804 7,009,676 ------------- ------------- ------------ NET ASSETS ......................................................................... $ 254,343,535 $ 377,806,951 $357,698,993 ============= ============= ============ NET ASSETS CONSIST OF: Paid in capital ................................................................. $ 190,514,316 $ 305,566,265 $323,503,650 Accumulated undistributed (distribution in excess of) net investment income (loss) ................................................................. (2,088,426) (278,252) 490,575 Accumulated net realized gain (loss) on investments and foreign currency transactions ......................................................... 31,193,594 9,303,740 12,703,623 Net unrealized appreciation (depreciation) on investments and translation of assets and liabilities in foreign currency .................................... 34,724,051 63,215,198 21,001,145 ------------- ------------- ------------ TOTAL NET ASSETS ................................................................... $ 254,343,535 $ 377,806,951 $357,698,993 ============= ============= ============ CLASS N: Net Assets ...................................................................... $ 150,909,144 $ 242,148,969 $297,945,994 Shares of beneficial interest outstanding (unlimited authorization) ............. 7,813,469 11,944,798 20,357,154 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ............................................ $ 19.31 $ 20.27 $ 14.64 ============= ============= ============ CLASS I: Net Assets ...................................................................... $ 103,434,391 $ 135,657,982 $ 59,752,999 Shares of beneficial interest outstanding (unlimited authorization) ............. 5,267,169 6,649,229 4,086,663 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ............................................ $ 19.64 $ 20.40 $ 14.62 ============= ============= ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 48 Aston Funds ABN AMRO VEREDUS MONTAG REAL ESTATE SCITECH & CALDWELL FUND FUND BALANCED FUND ------------ ----------- ------------- ASSETS: Investments: Investments at cost ............................................................ $100,102,578 $ 2,916,180 $ 16,787,060 Net unrealized appreciation (depreciation) ..................................... 18,150,785 254,968 1,999,642 ------------ ----------- ------------- Total investments at value .................................................. 118,253,363 3,171,148 18,786,702 Cash ................................................................................. -- -- -- Receivables: Dividends and interest ......................................................... 73,290 224 75,178 Fund shares sold ............................................................... 271,328 208 912 Investments and foreign currency sold .......................................... 3,572,959 89,846 104,493 Due from Adviser, net (Note G) ................................................. -- 340 -- Other assets ......................................................................... 2,519 137 1,641 ------------ ----------- ------------- Total assets ................................................................ 122,173,459 3,261,903 18,968,926 ------------ ----------- ------------- LIABILITIES: Payables: Due to custodian ............................................................... 3,342 -- -- Dividend distribution .......................................................... -- -- -- Investments and foreign currency purchased ..................................... 3,755,196 105,336 93,522 Fund shares redeemed ........................................................... 184,892 17,981 51,133 Due to Adviser, net (Note G) ................................................... 91,851 -- 4,126 Administration fees (Note G) ................................................... 5,933 1,697 3,696 Distribution fees (Note G) ..................................................... 4,132 177 929 Transfer agent fees ............................................................ 6,629 2,202 2,738 Reports to shareholders expense ................................................ 4,800 297 1,577 Trustees fees and related expenses (Note G) .................................... 998 35 315 Accrued expenses and other payables .................................................. 11,278 2,145 4,105 ------------ ----------- ------------- Total liabilities ........................................................... 4,069,051 129,870 162,141 ------------ ----------- ------------- NET ASSETS ........................................................................... $118,104,408 $ 3,132,033 $ 18,806,785 ============ =========== ============= NET ASSETS CONSIST OF: Paid in capital ................................................................... $ 83,064,386 $ 4,218,133 $ 25,446,121 Accumulated undistributed (distribution in excess of) net investment income (loss) ................................................................... 1,074,940 (21,831) (483,242) Accumulated net realized gain (loss) on investments and foreign currency transactions ........................................................... 15,814,047 (1,319,237) (8,155,736) Net unrealized appreciation (depreciation) on investments and translation of assets and liabilities .......................................................... 18,151,035 254,968 1,999,642 ------------ ----------- ------------- TOTAL NET ASSETS ..................................................................... $118,104,408 $ 3,132,033 $ 18,806,785 ============ =========== ============= CLASS N: Net Assets ........................................................................ $ 73,563,435 $ 3,132,033 $ 16,892,697 Shares of beneficial interest outstanding (unlimited authorization) ............... 4,421,017 404,902 949,195 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .............................................. $ 16.64 $ 7.74 $ 17.80 ============ =========== ============= CLASS I: Net Assets ........................................................................ $ 44,540,973 $ -- $ 1,914,088 Shares of beneficial interest outstanding (unlimited authorization) ............... 2,674,961 -- 107,747 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .............................................. $ 16.65 $ -- $ 17.76 ============ =========== ============= - ----------------------------------------------------------------------------------------------------------------------------------- ABN AMRO TCH BALANCED HIGH YIELD FIXED INCOME FUND BOND FUND FUND ----------- ----------- ------------ ASSETS: Investments: Investments at cost ............................................................ $36,985,426 $21,608,266 $ 97,978,753 Net unrealized appreciation (depreciation) ..................................... 4,167,496 451,296 (107,151) ----------- ----------- ------------ Total investments at value .................................................. 41,152,922 22,059,562 97,871,602 Cash ................................................................................. 297,395 -- -- Receivables: Dividends and interest ......................................................... 148,807 405,551 932,820 Fund shares sold ............................................................... 1,625 9,044 53,084 Investments and foreign currency sold .......................................... 12,022 162,559 -- Due from Adviser, net (Note G) ................................................. -- -- -- Other assets ......................................................................... 4,523 602 5,315 ----------- ----------- ------------ Total assets ................................................................ 41,617,294 22,637,318 98,862,821 ----------- ----------- ------------ LIABILITIES: Payables: Due to custodian ............................................................... -- 4,297 27,500 Dividend distribution .......................................................... -- 124,652 102,663 Investments and foreign currency purchased ..................................... -- 655,749 -- Fund shares redeemed ........................................................... 54,009 -- 86,883 Due to Adviser, net (Note G) ................................................... 23,531 1,886 26,822 Administration fees (Note G) ................................................... 5,876 9,106 9,388 Distribution fees (Note G) ..................................................... 1,944 308 3,175 Transfer agent fees ............................................................ 10,228 5,709 16,077 Reports to shareholders expense ................................................ 3,748 1,853 6,646 Trustees fees and related expenses (Note G) .................................... 824 203 1,265 Accrued expenses and other payables .................................................. 7,262 2,989 13,030 ----------- ----------- ------------ Total liabilities ........................................................... 107,422 806,752 293,449 ----------- ----------- ------------ NET ASSETS ........................................................................... $41,509,872 $21,830,566 $ 98,569,372 =========== =========== ============ NET ASSETS CONSIST OF: Paid in capital ................................................................... $33,298,195 $21,682,912 $104,259,477 Accumulated undistributed (distribution in excess of) net investment income (loss) ................................................................... (59,391) (195,199) (782,397) Accumulated net realized gain (loss) on investments and foreign currency transactions ........................................................... 4,103,572 (108,443) (4,800,557) Net unrealized appreciation (depreciation) on investments and translation of assets and liabilities in foreign currency ...................................... 4,167,496 451,296 (107,151) ----------- ----------- ------------ TOTAL NET ASSETS ..................................................................... $41,509,872 $21,830,566 $ 98,569,372 =========== =========== ============ CLASS N: Net Assets ........................................................................ $41,509,872 $ 5,598,425 $ 57,941,507 Shares of beneficial interest outstanding (unlimited authorization) ............... 5,408,627 555,748 5,891,681 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .............................................. $ 7.67 $ 10.07 $ 9.83 =========== =========== ============ CLASS I: Net Assets ........................................................................ $ -- $16,232,141 $ 40,627,865 Shares of beneficial interest outstanding (unlimited authorization) ............... -- 1,611,417 4,131,233 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .............................................. $ -- $ 10.07 $ 9.83 =========== =========== ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 49 Aston Funds APRIL 30, 2007 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- TCH MCDONNELL ABN AMRO INVESTMENT GRADE MUNICIPAL INVESTOR MONEY BOND FUND BOND FUND MARKET FUND ------------------ --------------- --------------- ASSETS: Investments: Investments at cost ................................................ $ 21,261,293 $ 20,431,399 $ 13,338,121 Repurchase agreements .............................................. -- -- 50,000,000 Net unrealized appreciation (depreciation) ......................... (185,383) 927,182 -- ------------------ --------------- --------------- Total investments at value ...................................... 21,075,910 21,358,581 63,338,121 Receivables: Dividends and interest ............................................. 189,126 294,372 11,017 Fund shares sold ................................................... -- 153,168 142,993 Investments and foreign currency sold .............................. 3,327 -- -- Other assets ............................................................. 959 1,946 5,756 ------------------ --------------- --------------- Total assets .................................................... 21,269,322 21,808,067 63,497,887 ------------------ --------------- --------------- LIABILITIES: Payables: Dividend distribution .............................................. 48,001 32,121 88,009 Investments and foreign currency purchased ......................... 3,326 -- -- Fund shares redeemed ............................................... 5,600 6,156 480,238 Due to Adviser, net (Note G) ....................................... 3,379 3,353 22,386 Administration fees (Note G) ....................................... 6,442 2,678 3,423 Distribution fees (Note G) ......................................... 104 710 -- Transfer agent fees ................................................ 2,889 18,032 5,425 Reports to shareholders expense .................................... 1,753 4,868 2,439 Trustees fees and related expenses (Note G) ........................ 339 472 832 Accrued expenses and other payables ...................................... 6,382 2,855 13,233 ------------------ --------------- --------------- Total liabilities ............................................... 78,215 71,245 615,985 ------------------ --------------- --------------- NET ASSETS ............................................................... $ 21,191,107 $ 21,736,822 $ 62,881,902 ================== =============== =============== NET ASSETS CONSIST OF: Paid in capital ....................................................... $ 22,611,838 $ 20,907,515 $ 62,881,902 Distribution in excess of net investment income ....................... (257,667) -- -- Accumulated net realized loss on investments .......................... (977,681) (97,875) -- Net unrealized appreciation (depreciation) on investments ............. (185,383) 927,182 -- ------------------ --------------- --------------- TOTAL NET ASSETS ......................................................... $ 21,191,107 $ 21,736,822 $ 62,881,902 ================== =============== =============== CLASS N: Net Assets ............................................................ $ 1,905,773 $ 21,736,822 $ 62,881,902 Shares of beneficial interest outstanding (unlimited authorization) ... 208,128 2,125,304 62,882,056 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .................................. $ 9.16 $ 10.23 $ 1.00 ================== =============== =============== CLASS I: Net Assets ............................................................ $ 19,285,334 $ -- $ -- Shares of beneficial interest outstanding (unlimited authorization) ... 2,106,470 -- -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .................................. $ 9.16 $ -- $ -- ================== =============== =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 50 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2007 (UNAUDITED) STATEMENT OF OPERATIONS - -------------------------------------------------------------------------------- MONTAG & CALDWELL ABN AMRO VEREDUS SELECT GROWTH FUND GROWTH FUND GROWTH FUND ------------------ --------------- --------------- INVESTMENT INCOME: Dividends ............................................................. $ 13,828,446 $ 5,260,381 $ 118,974 Less: foreign taxes withheld .......................................... (91,943) -- -- Interest .............................................................. -- -- 6,659 ------------------ --------------- --------------- Total investment income ............................................ 13,736,503 5,260,381 125,633 ------------------ --------------- --------------- EXPENSES: Investment advisory fees (Note G) ..................................... 6,691,707 2,759,606 148,759 Distribution expenses(a) (Note G) ..................................... 992,769 469,052 45,073 Transfer agent fees (Note G) .......................................... 239,090 191,661 31,593 Administration fees (Note G) .......................................... 503,054 206,391 16,225 Registration expenses ................................................. 35,887 25,179 13,938 Custodian fees ........................................................ 44,169 20,259 2,068 Audit and tax fees .................................................... 16,455 11,288 8,902 Legal fees ............................................................ 37,640 16,453 672 Reports to shareholder expense ........................................ 87,669 38,596 1,809 Trustees fees and related expenses (Note G) ........................... 48,334 19,620 799 Interest expense (Note H) ............................................. 21,549 3,263 -- Other expenses ........................................................ 227,824 44,801 2,867 ------------------ --------------- --------------- Total expenses before waivers ...................................... 8,946,147 3,806,169 272,705 ------------------ --------------- --------------- Less: Investment advisory fees waived (Note G) ..................... -- -- (32,230) ------------------ --------------- --------------- Net expenses ....................................................... 8,946,147 3,806,169 240,475 ------------------ --------------- --------------- NET INVESTMENT INCOME (LOSS) ............................................. 4,790,356 1,454,212 (114,842) ------------------ --------------- --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain on investments ...................................... 133,760,462 65,035,313 2,532,907 Net change in unrealized appreciation (depreciation) on investments ... (27,060,325) (35,889,890) 407,766 ------------------ --------------- --------------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ....................... 106,700,137 29,145,423 2,940,673 ------------------ --------------- --------------- NET INCREASE IN NET ASSETS FROM OPERATIONS ............................ $ 111,490,493 $ 30,599,635 $ 2,825,831 ================== =============== =============== - ---------- (a) Distribution expense is incurred at the Class N level for all funds except Montag & Caldwell Growth Fund and ABN AMRO Growth Fund. The distribution expense for Class N and R of the Montag & Caldwell Growth Fund is $991,452 and $1,317, respectively. The distribution expense for Class N and R of the ABN AMRO Growth Fund is $464,928 and $4,124, respectively. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 51 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2007 (UNAUDITED) STATEMENT OF OPERATIONS - CONTINUED - -------------------------------------------------------------------------------- OPTIMUM TAMRO LARGE CAP LARGE CAP VALUE OPPORTUNITY FUND(a) VALUE FUND FUND ------------------- -------------- --------------- INVESTMENT INCOME: Dividends ............................................................. $ 2,656 $ 120,865 $ 4,388,277 Less: foreign taxes withheld .......................................... -- (314) (110,568) Interest .............................................................. 544 -- -- ------------------- -------------- --------------- Total investment income ............................................ 3,200 120,551 4,277,709 ------------------- -------------- --------------- EXPENSES: Investment advisory fees (Note G) ..................................... 2,067 63,549 1,499,142 Distribution expenses (Note G) ........................................ 646 19,859 145,543 Transfer agent fees (Note G) .......................................... 4,788 9,311 13,475 Administration fees (Note G) .......................................... 5,034 11,150 102,537 Registration expenses ................................................. 4,190 9,414 15,384 Custodian fees ........................................................ 2,853 2,220 12,553 Audit and tax fees .................................................... 4,437 8,897 9,657 Legal fees ............................................................ 15 301 6,752 Amortization of organization costs (Note B-9) ......................... 16,174 -- -- Reports to shareholder expense ........................................ 26 946 12,162 Trustees fees and related expenses (Note G) ........................... 18 359 8,045 Interest expense (Note H) ............................................. -- -- -- Other expenses ........................................................ 1,496 2,688 15,550 ------------------- -------------- --------------- Total expenses before waivers ...................................... 41,744 128,694 1,840,800 ------------------- -------------- --------------- Less: Investment advisory fees waived (Note G) ..................... (2,067) (33,009) (402,286) Less: Expenses reimbursed (Note G) ................................. (36,056) -- -- ------------------- -------------- --------------- Net expenses ....................................................... 3,621 95,685 1,438,514 ------------------- -------------- --------------- NET INVESTMENT INCOME (LOSS) ............................................. (421) 24,866 2,839,195 ------------------- -------------- --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ............................... (5,631) 902,344 13,859,749 Net realized loss on foreign currency transactions .................... -- -- -- Net change in unrealized appreciation (depreciation) on investments ... 113,419 147,900 21,970,173 ------------------- -------------- --------------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ....................... 107,788 1,050,244 35,829,922 ------------------- -------------- --------------- NET INCREASE IN NET ASSETS FROM OPERATIONS ............................ $ 107,367 $ 1,075,110 $ 38,669,117 =================== ============== =============== - ---------- (a) Optimum Large Cap Opportunity Fund commenced investment operations on December 28, 2006. (b) River Road Small-Mid Cap Fund commenced investment operations on March 29, 2007. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 52 Aston Funds RIVER ROAD OPTIMUM RIVER ROAD DYNAMIC EQUITY MID CAP SMALL-MID CAP INCOME FUND FUND FUND(b) ------------------- -------------- --------------- INVESTMENT INCOME: Dividends ............................................................. $ 681,108 $ 4,481,168 $ 8,303 Less: foreign taxes withheld .......................................... (6,907) (21,653) -- Interest .............................................................. 8,089 -- -- ------------------- -------------- --------------- Total investment income ............................................ 682,290 4,459,515 8,303 ------------------- -------------- --------------- EXPENSES: Investment advisory fees (Note G) ..................................... 93,417 2,716,532 3,285 Distribution expenses (Note G) ........................................ 33,363 804,342 821 Transfer agent fees (Note G) .......................................... 14,497 250,308 972 Administration fees (Note G) .......................................... 14,659 193,131 1,380 Registration expenses ................................................. 8,763 17,805 800 Custodian fees ........................................................ 5,869 18,075 619 Audit and tax fees .................................................... 8,870 10,448 2,394 Legal fees ............................................................ 348 13,018 3 Amortization of organization costs (Note B-9) ......................... -- -- 6,014 Reports to shareholder expense ........................................ 794 35,249 6 Trustees fees and related expenses (Note G) ........................... 414 15,961 4 Interest expense (Note H) ............................................. 120 2,605 -- Other expenses ........................................................ 2,469 28,042 542 ------------------- -------------- --------------- Total expenses before waivers ...................................... 183,583 4,105,516 16,840 ------------------- -------------- --------------- Less: Investment advisory fees waived (Note G) ..................... (10,795) -- (3,285) Less: Expenses reimbursed (Note G) ................................. -- -- (8,628) ------------------- -------------- --------------- Net expenses ....................................................... 172,788 4,105,516 4,927 ------------------- -------------- --------------- NET INVESTMENT INCOME (LOSS) .......................................... 509,502 353,999 3,376 ------------------- -------------- --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ............................... 759,218 46,955,677 27,228 Net realized loss on foreign currency transactions .................... (2,647) -- -- Net change in unrealized appreciation (depreciation) on investments ... 993,274 37,971,068 (23,124) ------------------- -------------- --------------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ....................... 1,749,845 84,926,745 4,104 ------------------- -------------- --------------- NET INCREASE IN NET ASSETS FROM OPERATIONS ............................ $ 2,259,347 $ 85,280,744 $ 7,480 =================== ============== =============== VEREDUS TAMRO RIVER ROAD AGGRESSIVE SMALL CAP SMALL CAP GROWTH FUND FUND VALUE FUND ------------------- -------------- ---------------- INVESTMENT INCOME: Dividends ............................................................. $ 416,409 $ 1,437,353 $ 2,731,192 Less: foreign taxes withheld .......................................... -- -- (9,477) Interest .............................................................. -- -- 63,497 ------------------- -------------- --------------- Total investment income ............................................ 416,409 1,437,353 2,785,212 ------------------- -------------- --------------- EXPENSES: Investment advisory fees (Note G) ..................................... 1,805,316 1,452,652 1,323,061 Distribution expenses (Note G) ........................................ 287,513 277,388 335,095 Transfer agent fees (Note G) .......................................... 145,343 101,933 156,281 Administration fees (Note G) .......................................... 99,532 88,061 81,668 Registration expenses ................................................. 22,156 23,804 13,863 Custodian fees ........................................................ 15,010 7,588 21,732 Audit and tax fees .................................................... 10,077 9,442 9,294 Legal fees ............................................................ 8,878 5,046 3,519 Amortization of organization costs (Note B-9) ......................... -- -- 4,189 Reports to shareholder expense ........................................ 26,517 12,620 7,076 Trustees fees and related expenses (Note G) ........................... 10,586 6,013 4,777 Interest expense (Note H) ............................................. 48,146 -- -- Other expenses 25,761 10,882 6,076 ------------------- -------------- --------------- Total expenses before waivers ...................................... 2,504,835 1,995,429 1,966,631 ------------------- -------------- --------------- Less: Investment advisory fees waived (Note G) ..................... -- (27,468) -- Less: Expenses reimbursed (Note G) ................................. -- -- -- ------------------- -------------- --------------- Net expenses ....................................................... 2,504,835 1,967,961 1,966,631 ------------------- -------------- --------------- NET INVESTMENT INCOME (LOSS) ............................................. (2,088,426) (530,608) 818,581 ------------------- -------------- --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ............................... 32,996,715 9,868,270 13,082,582 Net realized loss on foreign currency transactions .................... -- -- -- Net change in unrealized appreciation (depreciation) on investments ... 6,985,594 15,264,366 10,882,637 ------------------- -------------- --------------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ....................... 39,982,309 25,132,636 23,965,219 ------------------- -------------- --------------- NET INCREASE IN NET ASSETS FROM OPERATIONS ............................ $ 37,893,883 $ 24,602,028 $ 24,783,800 =================== ============== =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 53 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2007 (UNAUDITED) STATEMENT OF OPERATIONS - CONTINUED - -------------------------------------------------------------------------------- ABN AMRO VEREDUS MONTAG REAL ESTATE SCITECH & CALDWELL FUND FUND BALANCED FUND ------------- ----------- ------------- INVESTMENT INCOME: Dividends ........................................................................ $ 2,245,740 $ 5,167 $ 138,570 Less: foreign taxes withheld ..................................................... (21,581) -- (757) Interest ......................................................................... -- 13 186,270 ------------- ----------- ------------- Total investment income ....................................................... 2,224,159 5,180 324,083 ------------- ----------- ------------- EXPENSES: Investment advisory fees (Note G) ................................................ 623,083 16,886 98,044 Distribution expenses (Note G) ................................................... 96,049 4,221 24,306 Transfer agent fees (Note G) ..................................................... 22,942 8,178 16,600 Administration fees (Note G) ..................................................... 38,144 7,929 15,026 Registration expenses ............................................................ 16,956 6,071 21,040 Custodian fees ................................................................... 4,412 2,267 3,104 Audit and tax fees ............................................................... 9,102 8,857 7,647 Legal fees ....................................................................... 2,269 69 555 Reports to shareholder expense ................................................... 4,543 461 1,418 Trustees fees and related expenses (Note G) ...................................... 2,704 79 663 Interest expense (Note H) ........................................................ 551 -- 2,549 Other expenses ................................................................... 6,474 2,019 4,029 ------------- ----------- ------------- Total expenses before waivers ................................................. 827,229 57,037 194,981 ------------- ----------- ------------- Less: Investment advisory fees waived (Note G) ................................ (32,872) (16,886) (24,977) Less: Administration fees waived .............................................. -- (13,140) -- ------------- ----------- ------------- Net expenses .................................................................. 794,357 27,011 170,004 ------------- ----------- ------------- NET INVESTMENT INCOME (LOSS) ........................................................ 1,429,802 (21,831) 154,079 ------------- ----------- ------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments .......................................... 15,567,066 99,752 1,734,177 Net realized loss on foreign currency transactions ............................... (31,727) -- -- Net change in unrealized appreciation (depreciation) on investments .............. (10,717,227) 111,241 (889,250) Net change in unrealized appreciation on translation of assets and liabilities denominated in foreign currency .................................... 1,329 -- -- ------------- ----------- ------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS ........................... 4,819,441 210,993 844,927 ------------- ----------- ------------- NET INCREASE IN NET ASSETS FROM OPERATIONS ....................................... $ 6,249,243 $ 189,162 $ 999,006 ============= =========== ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 54 Aston Funds ABN AMRO TCH BALANCED HIGH YIELD FIXED INCOME FUND BOND FUND FUND ------------- ----------- ------------- INVESTMENT INCOME: Dividends ........................................................................ $ 244,276 $ 15,754 $ 99,693 Less: foreign taxes withheld ..................................................... -- -- -- Interest ......................................................................... 410,859 832,571 2,844,160 ------------- ----------- ------------- Total investment income ....................................................... 655,135 848,325 2,943,853 ------------- ----------- ------------- EXPENSES: Investment advisory fees (Note G) ................................................ 169,749 48,199 292,288 Distribution expenses (Note G) ................................................... 60,625 6,759 81,112 Transfer agent fees (Note G) ..................................................... 11,597 14,382 33,511 Administration fees (Note G) ..................................................... 22,989 20,146 37,625 Registration expenses ............................................................ 7,475 11,347 17,606 Custodian fees ................................................................... 3,730 1,923 3,725 Audit and tax fees ............................................................... 9,121 8,899 9,259 Legal fees ....................................................................... 1,222 401 2,048 Reports to shareholder expense ................................................... 2,873 708 5,260 Trustees fees and related expenses (Note G) ...................................... 1,392 477 2,562 Interest expense (Note H) ........................................................ 3,828 -- 1,208 Other expenses ................................................................... 6,971 3,000 8,710 ------------- ----------- ------------- Total expenses before waivers ................................................. 301,572 116,241 494,914 ------------- ----------- ------------- Less: Investment advisory fees waived (Note G) ................................ -- (48,199) (151,299) Less: Administration fees waived .............................................. -- (2,400) -- ------------- ----------- ------------- Net expenses .................................................................. 301,572 65,642 343,615 ------------- ----------- ------------- NET INVESTMENT INCOME (LOSS) ........................................................ 353,563 782,683 2,600,238 ------------- ----------- ------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments .......................................... 4,393,731 121,494 2,629,309 Net realized loss on foreign currency transactions ............................... -- -- -- Net change in unrealized appreciation (depreciation) on investments .............. (2,105,190) 357,311 27,601 Net change in unrealized appreciation on translation of assets and liabilities denominated in foreign currency .................................... -- -- -- ------------- ----------- ------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS ........................... 2,288,541 478,805 2,656,910 ------------- ----------- ------------- NET INCREASE IN NET ASSETS FROM OPERATIONS ....................................... $ 2,642,104 $ 1,261,488 $ 5,257,148 ============= =========== ============= TCH MCDONNELL ABN AMRO INVESTMENT GRADE MUNICIPAL BOND INVESTOR MONEY BOND FUND FUND MARKET FUND ---------------- -------------- -------------- INVESTMENT INCOME: Dividends ................................................................. $ 57,815 $ 19,026 $ 20,237 Less: foreign taxes withheld .............................................. -- -- -- Interest .................................................................. 540,906 541,564 1,933,801 ---------------- -------------- -------------- Total investment income ................................................ 598,721 560,590 1,954,038 ---------------- -------------- -------------- EXPENSES: Investment advisory fees (Note G) ......................................... 58,500 76,487 147,309 Distribution expenses (Note G) ............................................ 3,014 8,295 -- Transfer agent fees (Note G) .............................................. 11,927 15,416 15,253 Administration fees (Note G) .............................................. 16,852 14,715 24,607 Registration expenses ..................................................... 14,850 8,193 11,891 Custodian fees ............................................................ 2,023 1,392 5,979 Audit and tax fees ........................................................ 8,917 8,958 7,557 Legal fees ................................................................ 509 594 1,458 Reports to shareholder expense ............................................ 1,022 2,444 2,544 Trustees fees and related expenses (Note G) ............................... 607 718 1,739 Interest expense (Note H) ................................................. 255 511 -- Other expenses ............................................................ 3,419 4,166 7,904 ---------------- -------------- -------------- Total expenses before waivers .......................................... 121,895 141,889 226,241 ---------------- -------------- -------------- Less: Investment advisory fees waived (Note G) ......................... (43,523) (58,283) -- Less: Administration fees waived ....................................... -- -- -- ---------------- -------------- -------------- Net expenses ........................................................... 78,372 83,606 226,241 ---------------- -------------- -------------- NET INVESTMENT INCOME (LOSS) ................................................. 520,349 476,984 1,727,797 ---------------- -------------- -------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ................................... (194,155) 22,278 -- Net realized loss on foreign currency transactions ........................ -- -- -- Net change in unrealized appreciation (depreciation) on investments ....... 284,710 (214,593) -- Net change in unrealized appreciation on translation of assets and liabilities denominated in foreign currency ............................. -- -- -- ---------------- -------------- -------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS .................... 90,555 (192,315) -- ---------------- -------------- -------------- NET INCREASE IN NET ASSETS FROM OPERATIONS ................................ $ 610,904 $ 284,669 $ 1,727,797 ================ ============== ============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 55 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- MONTAG & CALDWELL ABN AMRO GROWTH FUND GROWTH FUND ----------------------------------- ---------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- ---------------- ---------------- --------------- NET ASSETS AT BEGINNING OF PERIOD ...................... $ 2,093,475,923 $ 2,720,779,560 $ 908,528,310 $ 1,338,862,792 ---------------- ---------------- ---------------- --------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ........................ 4,790,356 10,567,448 1,454,212 1,386,366 Net realized gain (loss) on investments sold ........ 133,760,462 178,041,946 65,035,313 105,651,927 Net change in unrealized appreciation (depreciation) on investments .................................... (27,060,325) (542,285) (35,889,890) (40,159,133) ---------------- ---------------- ---------------- --------------- Net increase in net assets from operations ....... 111,490,493 188,067,109 30,599,635 66,879,160 ---------------- ---------------- ---------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N .......................................... (1,576,502) (2,679,882) (279,220) -- Class I .......................................... (3,940,568) (9,512,208) (1,663,972) (1,514,894) Net realized gain on investments: Class N .......................................... (5,661,531) -- (49,264,625) (39,262,754) Class I .......................................... (8,346,214) -- (53,556,305) (20,962,724) Class R .......................................... (3,906) -- (203,793) (55,562) ---------------- ---------------- ---------------- --------------- Total distributions ........................... (19,528,721) (12,192,090) (104,967,915) (61,795,934) ---------------- ---------------- ---------------- --------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .......................................... 99,305,474 203,108,173 45,366,060 91,562,732 Class I .......................................... 116,230,160 215,927,315 18,683,967 71,772,049 Class R .......................................... 105,382 259,091 222,936 1,159,338 Proceeds from reinvestment of distributions: Class N .......................................... 6,823,617 2,534,223 43,442,070 35,934,679 Class I .......................................... 10,948,687 8,084,120 53,945,878 21,578,017 Class R .......................................... 3,800 -- 178,214 35,886 Cost of shares redeemed: Class N .......................................... (231,787,412) (418,992,691) (179,899,463) (570,368,704) Class I .......................................... (348,982,525) (813,779,519) (226,488,455) (86,459,794) Class R .......................................... (361,827) (319,368) (864,955) (631,911) ---------------- ---------------- ---------------- --------------- Net increase (decrease) from capital share transactions ................................ (347,714,644) (803,178,656) (245,413,748) (435,417,708) ---------------- ---------------- ---------------- --------------- Total increase (decrease) in net assets ....... (255,752,872) (627,303,637) (319,782,028) (430,334,482) ---------------- ---------------- ---------------- --------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ......... $ 1,837,723,051 $ 2,093,475,923 $ 588,746,282 $ 908,528,310 ================ ================ ================ =============== (A) Undistributed (distributions in excess of) net investment income (loss) ......................... $ (127,811) $ 598,903 $ (197,004) $ 291,976 ================ ================ ================ =============== - ---------- (a) Optimum Large Cap Opportunity Fund commenced investment operations on December 28, 2006. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 56 Aston Funds VEREDUS SELECT OPTIMUM LARGE CAP GROWTH FUND OPPORTUNITY FUND --------------------------------- ----------------- SIX MONTHS ENDED YEAR ENDED PERIOD ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007(a) (UNAUDITED) 2006 (UNAUDITED) ---------------- -------------- ----------------- NET ASSETS AT BEGINNING OF PERIOD ......................................... $ 35,702,444 $ 13,269,721 $ -- ---------------- -------------- ----------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ........................................... (114,842) (72,327) (421) Net realized gain (loss) on investments sold ........................... 2,532,907 (329,813) (5,631) Net change in unrealized appreciation (depreciation) on investments .... 407,766 2,284,821 113,419 ---------------- -------------- ----------------- Net increase in net assets from operations .......................... 2,825,831 1,882,681 107,367 ---------------- -------------- ----------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ............................................................. -- -- -- Class I ............................................................. -- -- -- Net realized gain on investments: Class N ............................................................. -- (19,255) -- Class I ............................................................. -- -- -- Class R ............................................................. -- -- -- ---------------- -------------- ----------------- Total distributions .............................................. -- (19,255) -- ---------------- -------------- ----------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ............................................................. 5,801,775 28,781,808 1,752,675 Class I ............................................................. 287,184 939,529 -- Class R ............................................................. -- -- -- Proceeds from reinvestment of distributions: Class N ............................................................. -- 17,181 -- Class I ............................................................. -- -- -- Class R ............................................................. -- -- -- Cost of shares redeemed: Class N ............................................................. (4,662,188) (9,158,852) (2,841) Class I ............................................................. -- (10,369) -- Class R ............................................................. -- -- -- ---------------- -------------- ----------------- Net increase (decrease) from capital share transactions .......... 1,426,771 20,569,297 1,749,834 ---------------- -------------- ----------------- Total increase (decrease) in net assets .......................... 4,252,602 22,432,723 1,857,201 ---------------- -------------- ----------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ............................ $ 39,955,046 $ 35,702,444 $ 1,857,201 ================ ============== ================= (A) Undistributed (distributions in excess of) net investment income (loss) .............................................................. $ (114,842) $ -- $ (421) ================ ============== ================= TAMRO LARGE CAP VALUE FUND VALUE FUND ----------------------------------- ---------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- ---------------- ---------------- --------------- NET ASSETS AT BEGINNING OF PERIOD ...................... $ 15,863,669 $ 21,589,988 $ 351,485,956 $ 288,285,791 ---------------- ---------------- ---------------- --------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ........................ 24,866 130,244 2,839,195 5,631,245 Net realized gain (loss) on investments sold ........ 902,344 2,227,972 13,859,749 14,234,705 Net change in unrealized appreciation (depreciation) on investments .................................... 147,900 34,338 21,970,173 37,592,341 ---------------- ---------------- ---------------- --------------- Net increase in net assets from operations ....... 1,075,110 2,392,554 38,669,117 57,458,291 ---------------- ---------------- ---------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N .......................................... (36,681) (152,087) (772,775) (1,514,453) Class I .......................................... -- -- (2,071,042) (3,940,727) Net realized gain on investments: Class N .......................................... (1,853,376) -- (4,166,904) (1,521,026) Class I .......................................... -- -- (9,982,842) (3,052,213) Class R .......................................... -- -- -- -- ---------------- ---------------- ---------------- --------------- Total distributions ........................... (1,890,057) (152,087) (16,993,563) (10,028,419) ---------------- ---------------- ---------------- --------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .......................................... 1,224,388 2,270,591 33,423,366 20,283,165 Class I .......................................... -- -- -- 15,805,707 Class R .......................................... -- -- -- -- Proceeds from reinvestment of distributions: Class N .......................................... 1,804,295 145,318 4,884,130 2,925,329 Class I .......................................... -- -- 12,053,884 6,992,944 Class R .......................................... -- -- -- -- Cost of shares redeemed: Class N .......................................... (2,616,278) (10,382,695) (20,626,984) (29,592,732) Class I .......................................... -- -- (464,618) (644,120) Class R .......................................... -- -- -- -- ---------------- ---------------- ---------------- --------------- Net increase (decrease) from capital share transactions ................................ 412,405 (7,966,786) 29,269,778 15,770,293 ---------------- ---------------- ---------------- --------------- Total increase (decrease) in net assets ....... (402,542) (5,726,319) 50,945,332 63,200,165 ---------------- ---------------- ---------------- --------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ......... $ 15,461,127 $ 15,863,669 $ 402,431,288 $ 351,485,956 ================ ================ ================ =============== (A) Undistributed (distributions in excess of) net investment income (loss) ......................... $ (11,815) $ -- $ 323,588 $ 328,210 ================ ================ ================ =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 57 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED - -------------------------------------------------------------------------------- RIVER ROAD DYNAMIC EQUITY OPTIMUM INCOME FUND MID CAP FUND -------------------------------- -------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- ------------- ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 15,899,329 $ 5,325,624 $ 659,560,772 $ 621,888,361 ---------------- ------------- ---------------- ------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ..................... 509,502 299,645 353,999 (356,852) Net realized gain on investments sold and foreign currency transactions .................. 756,571 279,902 46,955,677 45,528,194 Short-term capital gain distributions received ....................................... -- 479 -- -- Long-term capital gain distributions received ....................................... -- 2,308 -- -- Net change in unrealized appreciation (depreciation) on investments and translation of assets and liabilities denominated in foreign currency ................ 993,274 1,092,244 37,971,068 80,422,895 ---------------- ------------- ---------------- ------------- Net increase in net assets from operations .... 2,259,347 1,674,578 85,280,744 125,594,237 ---------------- ------------- ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... (424,756) (282,923) -- -- Net realized gain on investments: Class N ....................................... (200,230) -- (39,625,880) (21,122,968) Class I ....................................... -- -- (5,925,649) (2,864,757) ---------------- ------------- ---------------- ------------- Total distributions ........................ (624,986) (282,923) (45,551,529) (23,987,725) ---------------- ------------- ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 33,377,555 16,540,433 187,627,781 166,051,832 Class I ....................................... -- -- 25,070,093 22,697,159 Proceeds from reinvestment of distributions: Class N ....................................... 595,186 118,813 36,513,916 19,241,505 Class I ....................................... -- -- 5,039,035 2,546,016 Cost of shares redeemed: Class N ....................................... (8,033,060) (7,477,196) (112,981,999) (245,424,318) Class I ....................................... -- -- (10,566,270) (29,046,295) ---------------- ------------- ---------------- ------------- Net increase (decrease) from capital share transactions ....................... 25,939,681 9,182,050 130,702,556 (63,934,101) ---------------- ------------- ---------------- ------------- Total increase (decrease) in net assets ................................... 27,574,042 10,573,705 170,431,771 37,672,411 ---------------- ------------- ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 43,473,371 $ 15,899,329 $ 829,992,543 $ 659,560,772 ================ ============= ================ ============= (A) Undistributed (distributions in excess of) net investment income (loss) ................. $ 95,293 $ 10,547 $ 353,999 $ -- ================ ============= ================ ============= - ---------- (a) River Road Small-Mid Cap Fund commenced investment operations on March 29, 2007. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 58 Aston Funds RIVER ROAD VEREDUS SMALL-MID CAP AGGRESSIVE GROWTH FUND FUND ----------------- -------------------------------- PERIOD ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007(a) APRIL 30, 2007 OCTOBER 31, (UNAUDITED) (UNAUDITED) 2006 ----------------- ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ -- $ 517,810,019 $ 705,738,099 ----------------- ---------------- ------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ..................... 3,376 (2,088,426) (7,292,453) Net realized gain on investments sold and foreign currency transactions .................. 27,228 32,996,715 105,379,858 Short-term capital gain distributions received ....................................... -- -- -- Long-term capital gain distributions received ....................................... -- -- -- Net change in unrealized appreciation (depreciation) on investments and translation of assets and liabilities denominated in foreign currency ................ (23,124) 6,985,594 (92,919,094) ----------------- ---------------- ------------- Net increase in net assets from operations .... 7,480 37,893,883 5,168,311 ----------------- ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... -- -- -- Net realized gain on investments: Class N ....................................... -- (20,581,456) -- Class I ....................................... -- (9,299,234) -- ----------------- ---------------- ------------- Total distributions ........................ -- (29,880,690) -- ----------------- ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 5,888,191 14,072,328 101,761,208 Class I ....................................... -- 18,041,979 49,584,463 Proceeds from reinvestment of distributions: Class N ....................................... -- 19,760,404 -- Class I ....................................... -- 7,691,304 -- Cost of shares redeemed: Class N ....................................... (3,750) (252,169,192) (289,738,756) Class I ....................................... -- (78,876,500) (54,703,306) ----------------- ---------------- ------------- Net increase (decrease) from capital share transactions ....................... 5,884,441 (271,479,677) (193,096,391) ----------------- ---------------- ------------- Total increase (decrease) in net assets .... 5,891,921 (263,466,484) (187,928,080) ----------------- ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 5,891,921 $ 254,343,535 $ 517,810,019 ================= ================ ============= (A) Undistributed (distributions in excess of) net investment income (loss) ................. $ 3,376 $ (2,088,426) $ -- ================= ================ ============= TAMRO SMALL CAP FUND -------------------------------- SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 246,443,981 $ 160,381,859 ---------------- ------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ..................... (530,608) (616,289) Net realized gain on investments sold and foreign currency transactions .................. 9,868,270 15,842,217 Short-term capital gain distributions received ....................................... -- -- Long-term capital gain distributions received ....................................... -- -- Net change in unrealized appreciation (depreciation) on investments and translation of assets and liabilities denominated in foreign currency ................ 15,264,366 26,581,227 ---------------- ------------- Net increase in net assets from operations ................................... 24,602,028 41,807,155 ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... -- -- Net realized gain on investments: Class N ....................................... (10,988,047) -- Class I ....................................... (4,397,870) -- ---------------- ------------- Total distributions ........................ (15,385,917) -- ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 89,506,459 97,057,060 Class I ....................................... 85,277,657 55,954,648 Proceeds from reinvestment of distributions: Class N ....................................... 10,175,793 -- Class I ....................................... 2,712,397 -- Cost of shares redeemed: Class N ....................................... (46,491,675) (96,407,979) Class I ....................................... (19,033,772) (12,348,762) ---------------- ------------- Net increase (decrease) from capital share transactions ....................... 122,146,859 44,254,967 ---------------- ------------- Total increase (decrease) in net assets .... 131,362,970 86,062,122 ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 377,806,951 $ 246,443,981 ================ ============= (A) Undistributed (distributions in excess of) net investment income (loss) ................. $ (278,252) $ 252,356 ================ ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 59 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED - -------------------------------------------------------------------------------- RIVER ROAD ABN AMRO SMALL CAP VALUE FUND REAL ESTATE FUND -------------------------------- ----------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- ------------- ---------------- ---------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 167,437,729 $ 6,299,392 $ 118,531,381 $ 87,561,637 ---------------- ------------- ---------------- ---------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ..................... 818,581 269,582 1,429,802 2,014,141 Net realized gain on investments sold and foreign currency transactions .................. 13,082,582 1,833,142 15,535,339 24,074,545 Net change in unrealized appreciation (depreciation) on investments and translation of assets and liabilities denominated in foreign currency ................ 10,882,637 10,022,179 (10,715,898) 7,993,747 ---------------- ------------- ---------------- ---------------- Net increase in net assets from operations .................................. 24,783,800 12,124,903 6,249,243 34,082,433 ---------------- ------------- ---------------- ---------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... (526,989) -- (190,594) (449,156) Class I ....................................... (47,496) -- (164,987) (370,550) Net realized gain on investments: Class N ....................................... (2,150,823) -- (15,755,762) (6,115,413) Class I ....................................... (29,168) -- (9,790,333) (3,722,701) ---------------- ------------- ---------------- ---------------- Total distributions ........................ (2,754,476) -- (25,901,676) (10,657,820) ---------------- ------------- ---------------- ---------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 182,963,104 167,436,095 18,242,152 20,175,988 Class I ....................................... 58,954,388 -- 300 4,511,196 Proceeds from reinvestment of distributions: Class N ....................................... 2,417,432 -- 15,714,374 6,469,845 Class I ....................................... 45,791 -- 9,955,320 4,093,252 Cost of shares redeemed: Class N ....................................... (75,613,428) (18,422,661) (20,697,198) (22,800,811) Class I ....................................... (535,347) -- (3,989,488) (4,904,339) ---------------- ------------- ---------------- ---------------- Net increase (decrease) from capital share transactions ....................... 168,231,940 149,013,434 19,225,460 7,545,131 ---------------- ------------- ---------------- ---------------- Total increase (decrease) in net assets ................................... 190,261,264 161,138,337 (426,973) 30,969,744 ---------------- ------------- ---------------- ---------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 357,698,993 $ 167,437,729 $ 118,104,408 $ 118,531,381 ================ ============= ================ ================ (A) Undistributed (distributions in excess of) net investment income (loss) ................. $ 490,575 $ 246,479 $ 1,074,940 $ 719 ================ ============= ================ ================ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 60 Aston Funds VEREDUS MONTAG & CALDWELL SCITECH FUND BALANCED FUND -------------------------------- -------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- ------------- ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 3,409,003 $ 4,553,922 $ 30,995,506 $ 68,367,989 ---------------- ------------- ---------------- ------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ..................... (21,831) (50,162) 154,079 561,605 Net realized gain on investments sold and foreign currency transactions .................. 99,752 567,029 1,734,177 3,853,595 Net change in unrealized appreciation (depreciation) on investments and translation of assets and liabilities denominated in foreign currency ................ 111,241 (342,388) (889,250) (1,744,561) ---------------- ------------- ---------------- ------------- Net increase in net assets from operations .................................. 189,162 174,479 999,006 2,670,639 ---------------- ------------- ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... -- -- (144,298) (577,358) Class I ....................................... -- -- (66,320) (213,087) Net realized gain on investments: Class N ....................................... -- -- -- -- Class I ....................................... -- -- -- -- ---------------- ------------- ---------------- ------------- Total distributions ........................ -- -- (210,618) (790,445) ---------------- ------------- ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 593,100 1,376,033 852,151 4,133,925 Class I ....................................... -- -- 583,888 4,281,107 Proceeds from reinvestment of distributions: Class N ....................................... -- -- 140,850 569,934 Class I ....................................... -- -- 65,655 211,177 Cost of shares redeemed: Class N ....................................... (1,059,232) (2,695,431) (8,110,660) (31,394,495) Class I ....................................... -- -- (6,508,993) (17,054,325) ---------------- ------------- ---------------- ------------- Net increase (decrease) from capital share transactions ....................... (466,132) (1,319,398) (12,977,109) (39,252,677) ---------------- ------------- ---------------- ------------- Total increase (decrease) in net assets ................................... (276,970) (1,144,919) (12,188,721) (37,372,483) ---------------- ------------- ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 3,132,033 $ 3,409,003 $ 18,806,785 $ 30,995,506 ================ ============= ================ ============= (A) Undistributed (distributions in excess of) net investment income (loss) ................. $ (21,831) $ -- $ (483,242) $ (426,703) ================ ============= ================ ============= BALANCED FUND -------------------------------- SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 60,831,234 $ 173,051,478 ---------------- ------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ..................... 353,563 1,249,001 Net realized gain on investments sold and foreign currency transactions .................. 4,393,731 20,027,943 Net change in unrealized appreciation (depreciation) on investments and translation of assets and liabilities denominated in foreign currency ................ (2,105,190) (14,612,832) ---------------- ------------- Net increase in net assets from operations .................................. 2,642,104 6,664,112 ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... (410,024) (1,538,340) Class I ....................................... -- -- Net realized gain on investments: Class N ....................................... (17,246,610) (8,738,671) Class I ....................................... -- -- ---------------- ------------- Total distributions ........................ (17,656,634) (10,277,011) ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 1,992,878 9,368,744 Class I ....................................... -- -- Proceeds from reinvestment of distributions: Class N ....................................... 17,451,660 10,204,888 Class I ....................................... -- -- Cost of shares redeemed: Class N ....................................... (23,751,370) (128,180,977) Class I ....................................... -- -- ---------------- ------------- Net increase (decrease) from capital share transactions ....................... (4,306,832) (108,607,345) ---------------- ------------- Total increase (decrease) in net assets ................................... (19,321,362) (112,220,244) ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 41,509,872 $ 60,831,234 ================ ============= (A) Undistributed (distributions in excess of) net investment income (loss) ................. $ (59,391) $ (2,930) ================ ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 61 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED - -------------------------------------------------------------------------------- ABN AMRO TCH HIGH YIELD BOND FUND FIXED INCOME FUND -------------------------------- -------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- ------------- ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 21,197,081 $ 21,110,797 $ 120,243,877 $ 211,682,793 ---------------- ------------- ---------------- ------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ............................ 782,683 1,461,217 2,600,238 7,694,965 Net realized gain (loss) on investments sold ........................................... 121,494 (101,894) 2,629,309 (4,341,385) Net change in unrealized appreciation (depreciation) on investments .................. 357,311 31,808 27,601 3,074,653 ---------------- ------------- ---------------- ------------- Net increase in net assets from operations .................................. 1,261,488 1,391,131 5,257,148 6,428,233 ---------------- ------------- ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... (203,576) (516,652) (1,616,323) (5,401,290) Class I ....................................... (621,027) (1,043,185) (1,108,666) (2,746,221) Net realized gain on investments: Class N ....................................... -- -- -- -- ---------------- ------------- ---------------- ------------- Total distributions ........................ (824,603) (1,559,837) (2,724,989) (8,147,511) ---------------- ------------- ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 418,636 642,379 5,472,935 21,350,197 Class I ....................................... 20,305 6,008,851 1,489,304 4,515,699 Proceeds from reinvestment of distributions: Class N ....................................... 37,412 63,740 1,543,416 5,089,856 Class I ....................................... 3,310 7,623 563,062 1,342,093 Cost of shares redeemed: Class N ....................................... (275,646) (6,412,161) (27,754,149) (86,900,664) Class I ....................................... (7,417) (55,442) (5,521,232) (35,116,819) ---------------- ------------- ---------------- ------------- Net increase (decrease) from capital share transactions ....................... 196,600 254,990 (24,206,664) (89,719,638) ---------------- ------------- ---------------- ------------- Total increase (decrease) in net assets .... 633,485 86,284 (21,674,505) (91,438,916) ---------------- ------------- ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 21,830,566 $ 21,197,081 $ 98,569,372 $ 120,243,877 ================ ============= ================ ============= (A) Distributions in excess of net investment income ....................................... $ (195,199) $ (153,279) $ (782,397) $ (657,646) ================ ============= ================ ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 62 Aston Funds TCH INVESTMENT GRADE MCDONNELL BOND FUND MUNICIPAL BOND FUND -------------------------------- -------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- ------------- ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 28,986,923 $ 36,037,644 $ 38,595,154 $ 69,070,240 ---------------- ------------- ---------------- ------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ............................ 520,349 1,280,072 476,984 2,257,444 Net realized gain (loss) on investments sold ..... (194,155) (263,296) 22,278 (120,153) Net change in unrealized appreciation (depreciation) on investments .................. 284,710 337,978 (214,593) 364,364 ---------------- ------------- ---------------- ------------- Net increase in net assets from operations .... 610,904 1,354,754 284,669 2,501,655 ---------------- ------------- ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... (54,583) (136,274) (476,984) (2,257,444) Class I ....................................... (500,689) (1,256,892) -- -- Net realized gain on investments: Class N ....................................... -- -- -- (152,759) ---------------- ------------- ---------------- ------------- Total distributions ........................ (555,272) (1,393,166) (476,984) (2,410,203) ---------------- ------------- ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 61,078 366,097 851,276 16,159,465 Class I ....................................... 269,326 547,229 -- -- Proceeds from reinvestment of distributions: Class N ....................................... 52,903 134,947 233,531 1,494,092 Class I ....................................... 190,110 522,598 -- -- Cost of shares redeemed: Class N ....................................... (1,105,460) (1,231,833) (17,750,824) (48,220,095) Class I ....................................... (7,319,405) (7,351,347) -- -- ---------------- ------------- ---------------- ------------- Net increase (decrease) from capital share transactions ....................... (7,851,448) (7,012,309) (16,666,017) (30,566,538) ---------------- ------------- ---------------- ------------- Total increase (decrease) in net assets .... (7,795,816) (7,050,721) (16,858,332) (30,475,086) ---------------- ------------- ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 21,191,107 $ 28,986,923 $ 21,736,822 $ 38,595,154 ================ ============= ================ ============= (A) Distributions in excess of net investment income ....................................... $ (257,667) $ (222,744) $ -- $ -- ================ ============= ================ ============= ABN AMRO INVESTOR MONEY MARKET FUND -------------------------------- SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 84,777,541 $ 117,038,683 ---------------- ------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ............................ 1,727,797 4,183,675 Net realized gain (loss) on investments sold ..... -- -- Net change in unrealized appreciation (depreciation) on investments .................. -- -- ---------------- ------------- Net increase in net assets from operations .... 1,727,797 4,183,675 ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ....................................... (1,727,797) (4,183,675) Class I ....................................... -- -- Net realized gain on investments: Class N ....................................... -- (324) ---------------- ------------- Total distributions ........................ (1,727,797) (4,183,999) ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ....................................... 78,971,522 294,006,932 Class I ....................................... -- -- Proceeds from reinvestment of distributions: Class N ....................................... 1,064,096 1,951,658 Class I ....................................... -- -- Cost of shares redeemed: Class N ....................................... (101,931,257) (328,219,408) Class I ....................................... -- -- ---------------- ------------- Net increase (decrease) from capital share transactions ....................... (21,895,639) (32,260,818) ---------------- ------------- Total increase (decrease) in net assets .... (21,895,639) (32,261,142) ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 62,881,902 $ 84,777,541 ================ ============= (A) Distributions in excess of net investment income ....................................... $ -- $ -- ================ ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 63 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- ---------- -------- -------- Net Asset Value, Beginning of Period. ...... $ 25.15 $ 23.35 $ 21.53 $ 20.74 $ 19.03 $ 22.43 ----------- -------- -------- ---------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................ 0.04(a) 0.07(a) 0.05(a) 0.04(a) 0.06(a) 0.05 Net realized and unrealized gain (loss) on investments ........ 1.42(a) 1.80(a) 1.83(a) 0.77(a) 1.65(a) (3.45) ----------- -------- -------- ---------- -------- -------- Total from investment operations .. 1.46 1.87 1.88 0.81 1.71 (3.40) ----------- -------- -------- ---------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............. (0.05) (0.07) (0.06) (0.02) -- -- Distributions from net realized gain on investments ..................... (0.18) -- -- -- -- -- ----------- -------- -------- ---------- -------- -------- Total distributions ............... (0.23) (0.07) (0.06) (0.02) -- -- ----------- -------- -------- ---------- -------- -------- Net increase (decrease) in net asset value .................................... 1.23 1.80 1.82 0.79 1.71 (3.40) ----------- -------- -------- ---------- -------- -------- Net Asset Value, End of Period ............. $ 26.38 $ 25.15 $ 23.35 $ 21.53 $ 20.74 $ 19.03 =========== ======== ======== ========== ======== ======== TOTAL RETURN ............................... 5.81%(b) 8.02% 8.72% 3.89% 8.99% (15.16)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 758,383 $846,100 $992,229 $1,018,935 $967,300 $714,043 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.08%(c)(d) 1.06%(d) 1.03% 1.02% 1.06% 1.06% After reimbursement and/or waiver of expenses by Adviser ................ 1.08%(c)(d) 1.06%(d) 1.03% 1.02% 1.06% 1.06% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.32%(c) 0.28% 0.20% 0.20% 0.29% 0.23% After reimbursement and/or waiver of expenses by Adviser ................ 0.32%(c) 0.28% 0.20% 0.20% 0.29% 0.23% Portfolio Turnover ...................... 31.56%(b) 68.74% 52.16% 52.86% 38.76% 38.23% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 64 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- ---------- ---------- ---------- ---------- ---------- Net Asset Value, Beginning of Period ..... $ 25.24 $ 23.44 $ 21.61 $ 20.84 $ 19.22 $ 22.74 ----------- ---------- ---------- ---------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .............. 0.08(a) 0.13(a) 0.11(a) 0.10(a) 0.12(a) 0.11 Net realized and unrealized gain (loss) on investments ............ 1.41(a) 1.82(a) 1.83(a) 0.77(a) 1.66(a) (3.48) ----------- ---------- ---------- ---------- ---------- ---------- Total from investment operations .................... 1.49 1.95 1.94 0.87 1.78 (3.37) ----------- ---------- ---------- ---------- ---------- ---------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............ (0.09) (0.15) (0.11) (0.10) (0.16) (0.15) Distributions from net realized gain on investments .................. (0.18) -- -- -- -- -- ----------- ---------- ---------- ---------- ---------- ---------- Total distributions ............. (0.27) (0.15) (0.11) (0.10) (0.16) (0.15) ----------- ---------- ---------- ---------- ---------- ---------- Net increase (decrease) in net asset value .................................. 1.22 1.80 1.83 0.77 1.62 (3.52) ----------- ---------- ---------- ---------- ---------- ---------- Net Asset Value, End of Period ........... $ 26.46 $ 25.24 $ 23.44 $ 21.61 $ 20.84 $ 19.22 =========== ========== ========== ========== ========== ========== TOTAL RETURN ............................. 5.90%(b) 8.36% 8.99% 4.19% 9.35% (14.91)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .. $ 1,078,877 $1,246,683 $1,727,848 $2,184,511 $2,151,687 $1,325,116 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... 0.80%(c)(d) 0.78%(d) 0.75% 0.74% 0.77% 0.77% After reimbursement and/or waiver of expenses by Adviser .............. 0.80%(c)(d) 0.78%(d) 0.75% 0.74% 0.77% 0.77% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... 0.60%(c) 0.56% 0.48% 0.48% 0.58% 0.52% After reimbursement and/or waiver of expenses by Adviser .............. 0.60%(c) 0.56% 0.48% 0.48% 0.58% 0.52% Portfolio Turnover .................... 31.56%(b) 68.74% 52.16% 52.86% 38.76% 38.23% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 65 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS R APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/07 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period. ............... $ 25.04 $ 23.23 $ 21.43 $ 20.69 $ 18.59 ----------- -------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .................. 0.01(b) 0.01(b) (0.01)(b) (0.01)(b) 0.05(b) Net realized and unrealized gain on investments ................................ 1.40(b) 1.80(b) 1.83(b) 0.77(b) 2.05(b) ----------- -------- -------- -------- ----------- Total from investment operations ........... 1.41 1.81 1.82 0.76 2.10 ----------- -------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ........................... (0.18) -- (0.02) (0.02) -- ----------- -------- -------- -------- ----------- Total distributions ........................ (0.18) -- (0.02) (0.02) -- ----------- -------- -------- -------- ----------- Net increase in net asset value ..................... 1.23 1.81 1.80 0.74 2.10 ----------- -------- -------- -------- ----------- Net Asset Value, End of Period ...................... $ 26.27 $ 25.04 $ 23.23 $ 21.43 $ 20.69 =========== ======== ======== ======== =========== TOTAL RETURN ........................................ 5.66%(c) 7.79% 8.50% 3.65% 11.30%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ............. $ 463 $ 693 $ 703 $ 459 $ 111 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................................. 1.30%(d)(e) 1.28%(e) 1.25% 1.24% 1.30%(d) After reimbursement and/or waiver of expenses by Adviser .................................. 1.30%(d)(e) 1.28%(e) 1.25% 1.24% 1.30%(d) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................................. 0.10%(d) 0.06% (0.02)% (0.02)% 0.32%(d) After reimbursement and/or waiver of expenses by Adviser .................................. 0.10%(d) 0.06% (0.02)% (0.02)% 0.32%(d) Portfolio Turnover ............................... 31.56%(c) 68.74% 52.16% 52.86% 38.76%(d) - ---------- (a) Montag & Caldwell Growth Fund - Class R commenced investment operations on December 31, 2002. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 66 Aston Funds ABN AMRO GROWTH FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 22.82 $ 22.66 $ 21.76 $ 21.14 $ 18.55 $ 20.38 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.02(a) --(b) 0.05(a) (0.05)(a) (0.02) (0.04) Net realized and unrealized gain (loss) on investments .............. 1.05(a) 1.25 0.90(a) 0.67(a) 2.61 (1.74) ----------- -------- -------- -------- -------- -------- Total from investment operations ... 1.07 1.25 0.95 0.62 2.59 (1.78) ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................... (0.02) -- (0.05) -- -- --(b) Distributions from net realized gain on investments ........................ (2.74) (1.09) -- -- -- (0.05) ----------- -------- -------- -------- -------- -------- Total distributions ................ (2.76) (1.09) (0.05) -- -- (0.05) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. (1.69) 0.16 0.90 0.62 2.59 (1.83) ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .............. $ 21.13 $ 22.82 $ 22.66 $ 21.76 $ 21.14 $ 18.55 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................ 5.03%(c) 5.55% 4.38% 2.93% 13.96% (8.76)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 323,435 $446,884 $888,248 $962,036 $878,724 $609,049 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 1.12%(d)(e) 1.10%(e) 1.10% 1.09% 1.11% 1.10% After reimbursement and/or waiver of expenses by Adviser ................. 1.12%(d)(e) 1.10%(e) 1.10% 1.09% 1.11% 1.10% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 0.22%(d) 0.01% 0.21% (0.22)% (0.11)% (0.20)% After reimbursement and/or waiver of expenses by Adviser ................. 0.22%(d) 0.01% 0.21% (0.22)% (0.11)% (0.20)% Portfolio Turnover ....................... 23.81%(c) 29.07% 31.30%(f) 18.59% 7.66% 7.52% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Represents less than $0.005 per share. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) Portfolio turnover rate excludes securities delivered from processing a redemption-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 67 Aston Funds ABN AMRO GROWTH FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........... $ 23.14 $ 22.97 $ 22.02 $ 21.33 $ 18.67 $ 20.45 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ............. 0.05(a) 0.07 0.11(a) 0.01(a) 0.03 (0.03) Net realized and unrealized gain (loss) on investments ........................ 1.06(a) 1.27 0.92(a) 0.68(a) 2.63 (1.70) ----------- -------- -------- -------- -------- -------- Total from investment operations ...... 1.11 1.34 1.03 0.69 2.66 (1.73) ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ...................... (0.08) (0.08) (0.08) -- -- -- Distributions from net realized gain on investments ........................... (2.74) (1.09) -- -- -- (0.05) ----------- -------- -------- -------- -------- -------- Total distributions ................... (2.82) (1.17) (0.08) -- -- (0.05) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value ..... (1.71) 0.17 0.95 0.69 2.66 (1.78) ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ................. $ 21.43 $ 23.14 $ 22.97 $ 22.02 $ 21.33 $ 18.67 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................... 5.19%(b) 5.87% 4.69% 3.23% 14.25% (8.51)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........ $ 264,239 $459,965 $449,492 $358,377 $272,497 $149,741 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................... 0.83%(c)(d) 0.81%(d) 0.82% 0.82% 0.83% 0.83% After reimbursement and/or waiver of expenses by Adviser .................... 0.83%(c)(d) 0.81%(d) 0.82% 0.82% 0.83% 0.83% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................... 0.51%(c) 0.30% 0.49% 0.05% 0.17% 0.07% After reimbursement and/or waiver of expenses by Adviser .................... 0.51%(c) 0.30% 0.49% 0.05% 0.17% 0.07% Portfolio Turnover .......................... 23.81%(b) 29.07% 31.30%(e) 18.59% 7.66% 7.52% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) Portfolio turnover rate excludes securities delivered from processing a redemption-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 68 Aston Funds ABN AMRO GROWTH FUND - CLASS R APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/07 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period ............ $ 22.64 $ 22.53 $ 21.66 $ 21.09 $ 18.07 ----------- -------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .............. --(b)(c) (0.04) --(b)(c) (0.10)(b) (0.03) Net realized and unrealized gain on investments ............................. 1.04(b) 1.24 0.90(b) 0.67(b) 3.05 ----------- -------- -------- -------- ----------- Total from investment operations ....... 1.04 1.20 0.90 0.57 3.02 ----------- -------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... -- -- (0.03) -- -- Distributions from net realized gain on investments ............................. (2.74) (1.09) -- -- -- ----------- -------- -------- -------- ----------- Total distributions .................... (2.74) (1.09) (0.03) -- -- ----------- -------- -------- -------- ----------- Net increase (decrease) in net asset value ...... (1.70) 0.11 0.87 0.57 3.02 ----------- -------- -------- -------- ----------- Net Asset Value, End of Period .................. $ 20.94 $ 22.64 $ 22.53 $ 21.66 $ 21.09 =========== ======== ======== ======== =========== TOTAL RETURN .................................... 4.94%(d) 5.35% 4.16% 2.70% 16.71%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 1,072 $ 1,679 $ 1,122 $ 573 $ 117 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................... 1.33%(e)(f) 1.31%(f) 1.31% 1.31% 1.35%(e) After reimbursement and/or waiver of expenses by Adviser ..................... 1.33%(e)(f) 1.31%(f) 1.31% 1.31% 1.35%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 0.01%(e) (0.20)% 0.00% (0.44)% (0.16)%(e) After reimbursement and/or waiver of expenses by Adviser ..................... 0.01%(e) (0.20)% 0.00% (0.44)% (0.16)%(e) Portfolio Turnover ........................... 23.81%(d) 29.07% 31.30%(g) 18.59% 7.66%(e) - ---------- (a) ABN AMRO Growth Fund - Class R commenced investment operations on December 31, 2002. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $0.005 per share. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) Portfolio turnover rate excludes securities delivered from processing a redemption-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 69 Aston Funds VEREDUS SELECT GROWTH FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02(a) ----------- -------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period ...... $ 13.08 $ 11.88 $ 10.31 $ 9.33 $ 7.30 $ 10.00 ----------- -------- -------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................. (0.04) (0.03)(b) (0.02) (0.06) (0.05) (0.03) Net realized and unrealized gain (loss) on investments ............. 1.04 1.24(b) 1.59 1.04 2.08 (2.67) ----------- -------- -------- -------- -------- ----------- Total from investment operations ..................... 1.00 1.21 1.57 0.98 2.03 (2.70) ----------- -------- -------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments .................... -- (0.01) -- -- -- -- ----------- -------- -------- -------- -------- ----------- Total distributions .............. -- (0.01) -- -- -- -- ----------- -------- -------- -------- -------- ----------- Net increase (decrease) in net asset value ................................... 1.00 1.20 1.57 0.98 2.03 (2.70) ----------- -------- -------- -------- -------- ----------- Net Asset Value, End of Period ............ $ 14.08 $ 13.08 $ 11.88 $ 10.31 $ 9.33 $ 7.30 =========== ======== ======== ======== ======== =========== TOTAL RETURN .............................. 7.65%(c) 10.22% 15.23% 10.50% 27.98% (27.10)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ... $ 38,555 $ 34,687 $ 13,270 $ 2,684 $ 2,006 $ 2,164 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 1.47%(d) 1.75% 2.57% 3.82% 4.31% 3.45%(d) After reimbursement and/or waiver of expenses by Adviser ............... 1.30%(d) 1.30% 1.30% 1.30% 1.30% 1.30%(d) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... (0.79)%(d) (0.72)% (1.76)% (3.17)% (3.59)% (2.53)%(d) After reimbursement and/or waiver of expenses by Adviser ............... (0.62)%(d) (0.27)% (0.49)% (0.65)% (0.58)% (0.38)%(d) Portfolio Turnover ..................... 156.39%(c) 269.88% 202.37% 308.13% 444.75% 1,314.29%(c) - ---------- (a) Veredus Select Growth Fund commenced investment operations on December 31, 2001. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 70 Aston Funds VEREDUS SELECT GROWTH FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED PERIOD 04/30/07 ENDED (UNAUDITED) 10/31/06(a) ----------- ----------- Net Asset Value, Beginning of Period ............................... $ 13.08 $ 11.97 ----------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss .......................................... (0.02) --(b)(c) Net realized and unrealized gain on investments .............. 1.05 1.11(b) ----------- ----------- Total from investment operations .......................... 1.03 1.11 ----------- ----------- Net increase in net asset value .................................... 1.03 1.11 ----------- ----------- Net Asset Value, End of Period ..................................... $ 14.11 $ 13.08 =========== =========== TOTAL RETURN ....................................................... 7.88%(d) 9.27%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ............................ $ 1,400 $ 1,015 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .... 1.15%(e) 1.43%(e) After reimbursement and/or waiver of expenses by Adviser ..... 0.98%(e) 0.98%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser .... (0.47)%(e) (0.55)%(e) After reimbursement and/or waiver of expenses by Adviser ..... (0.30)%(e) (0.10)%(e) Portfolio Turnover .............................................. 156.39%(d) 269.88%(e) - ---------- (a) Veredus Select Growth Fund - Class I commenced investment operations on September 11, 2006. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 71 Aston Funds OPTIMUM LARGE CAP OPPORTUNITY FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED 04/30/07 (UNAUDITED)(a) -------------- Net Asset Value, Beginning of Period ............................... $ 10.00 -------------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss .......................................... --(b) Net realized and unrealized gain on investments .............. 1.21 -------------- Total from investment operations .......................... 1.21 -------------- Net increase in net asset value .................................... 1.21 -------------- Net Asset Value, End of Period ..................................... $ 11.21 ============== TOTAL RETURN ....................................................... 12.10%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ............................ $ 1,857 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .... 16.16%(d) After reimbursement and/or waiver of expenses by Adviser ..... 1.40%(d) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser .... (14.92)%(d) After reimbursement and/or waiver of expenses by Adviser ..... (0.16)%(d) Portfolio Turnover .............................................. 12.68%(c) - ---------- (a) Optimum Large Cap Opportunity Fund commenced investment operations on December 28, 2006. (b) Represents less than $(0.005) per share. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 72 Aston Funds TAMRO LARGE CAP VALUE FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 13.91 $ 12.40 $ 11.35 $ 10.27 $ 8.47 $ 9.68 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02 0.09 0.08 0.07 0.09 0.06 Net realized and unrealized gain (loss) on investments ...................... 0.92 1.53 1.05 1.08 1.81 (1.22) ----------- -------- -------- -------- -------- -------- Total from investment operations .... 0.94 1.62 1.13 1.15 1.90 (1.16) ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................... (0.03) (0.11) (0.08) (0.07) (0.10) (0.05) Distributions from net realized gain on investments ......................... (1.63) -- -- -- -- -- ----------- -------- -------- -------- -------- -------- Total distributions ................. (1.66) (0.11) (0.08) (0.07) (0.10) (0.05) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. (0.72) 1.51 1.05 1.08 1.80 (1.21) ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .............. $ 13.19 $ 13.91 $ 12.40 $ 11.35 $ 10.27 $ 8.47 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................ 7.07%(a) 13.10% 9.98% 11.17% 22.68% (12.01)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 15,461 $ 15,864 $ 21,590 $ 17,574 $ 8,887 $ 9,632 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 1.62%(b)(c) 1.54%(c) 1.54% 1.76% 1.92% 1.79% After reimbursement and/or waiver of expenses by Adviser ................. 1.20%(b)(c) 1.22%(c) 1.20% 1.20% 1.20% 1.20% Ratios of net investment income (loss)to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. (0.10)%(b) 0.36% 0.35% 0.00% 0.35% 0.15% After reimbursement and/or waiver of expenses by Adviser ................. 0.32%(b) 0.68% 0.69% 0.56% 1.07% 0.74% Portfolio Turnover ....................... 25.30%(a) 43.88% 36.84% 38.34% 102.51%(d) 83.14% - ---------- (a) Not Annualized. (b) Annualized. (c) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and 0.02% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (d) Portfolio turnover rate excludes securities delivered from processing a redemption in kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 73 Aston Funds VALUE FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 14.06 $ 12.15 $ 11.05 $ 9.66 $ 8.45 $ 9.39 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.10(a) 0.21 0.17(a) 0.14 0.14 0.11 Net realized and unrealized gain (loss) on investments ...................... 1.37(a) 2.09 1.10(a) 1.39 1.22 (0.79) ----------- -------- -------- -------- -------- -------- Total from investment operations .... 1.47 2.30 1.27 1.53 1.36 (0.68) ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................... (0.10) (0.20) (0.17) (0.14) (0.15) (0.08) Distributions from net realized gain on investments ......................... (0.57) (0.19) -- -- -- (0.18) ----------- -------- -------- -------- -------- -------- Total distributions ................. (0.67) (0.39) (0.17) (0.14) (0.15) (0.26) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 0.80 1.91 1.10 1.39 1.21 (0.94) ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .............. $ 14.86 $ 14.06 $ 12.15 $ 11.05 $ 9.66 $ 8.45 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................ 10.71%(b) 19.35% 11.48% 15.88% 16.32% (7.58)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 128,476 $103,819 $ 95,624 $229,979 $195,853 $111,817 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 1.15%(c) 1.16% 1.16% 1.16% 1.19% 1.20% After reimbursement and/or waiver of expenses by Adviser ................. 0.94%(c) 0.94% 0.94% 0.94% 0.94% 0.96%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 1.13%(c) 1.37% 1.19% 1.10% 1.34% 1.00% After reimbursement and/or waiver of expenses by Adviser ................. 1.34%(c) 1.59% 1.41% 1.32% 1.59% 1.24% Portfolio Turnover ....................... 11.77%(b) 26.86% 21.84% 38.29% 56.67% 144.90% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) The Adviser's expense reimbursement level, which affects the net expense ratio, changed from 1.08% to 0.94% on January 1, 2002. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 74 Aston Funds VALUE FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR PERIOD 04/30/07 ENDED ENDED (UNAUDITED) 10/31/06 10/31/05(a) ----------- ---------- ----------- Net Asset Value, Beginning of Period .................. $ 14.07 $ 12.16 $ 12.36 ----------- ---------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ............................ 0.11(b) 0.24 0.01(b) Net realized and unrealized gain (loss) on investments .................................... 1.38(b) 2.09 (0.21)(b) ----------- ---------- ----------- Total from investment operations ............... 1.49 2.33 (0.20) ----------- ---------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............................. (0.12) (0.23) -- Distributions from net realized gain on investments .................................... (0.57) (0.19) -- ----------- ---------- ----------- Total distributions ............................ (0.69) (0.42) -- ----------- ---------- ----------- Net increase (decrease) in net asset value ............ 0.80 1.91 (0.20) ----------- ---------- ----------- Net Asset Value, End of Period ........................ $ 14.87 $ 14.07 $ 12.16 =========== ========== =========== TOTAL RETURN .......................................... 10.84%(c) 19.64% (1.62)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ............... $ 273,956 $ 247,667 $ 192,662 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............................ 0.90%(d) 0.91% 0.91%(d) After reimbursement and/or waiver of expenses by Adviser ............................ 0.69%(d) 0.69% 0.69%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............................ 1.38%(d) 1.62% 0.40%(d) After reimbursement and/or waiver of expenses by Adviser ............................ 1.59%(d) 1.84% 0.62%(d) Portfolio Turnover .................................... 11.77%(c) 26.86% 21.84%(d) - ---------- (a) Value Fund - Class I commenced investment operations on September 20, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 75 Aston Funds RIVER ROAD DYNAMIC EQUITY INCOME FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR PERIOD 04/30/07 ENDED ENDED (UNAUDITED) 10/31/06 10/31/05(a) ----------- ---------- ----------- Net Asset Value, Beginning of Period ........................... $ 11.81 $ 9.91 $ 10.00 ----------- ---------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ..................................... 0.20 0.42 0.13 Short-term capital gains distributions received ........... -- --(b) -- Net realized and unrealized gain (loss) on investments .... 0.96 1.89 (0.10) ----------- ---------- ----------- Total from investment operations ........................ 1.16 2.31 0.03 ----------- ---------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................................................. (0.18) (0.41) (0.12) Distributions from net realized gain on investments ....... (0.13) -- -- ----------- ---------- ----------- Total distributions ..................................... (0.31) (0.41) (0.12) ----------- ---------- ----------- Net increase (decrease) in net asset value ..................... 0.85 1.90 (0.09) ----------- ---------- ----------- Net Asset Value, End of Period ................................. $ 12.66 $ 11.81 $ 9.91 =========== ========== =========== TOTAL RETURN ................................................... 9.98%(c) 23.71% 0.30%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................ $ 43,473 $ 15,899 $ 5,326 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................................... 1.38%(d) 2.48% 2.71%(d) After reimbursement and/or waiver of expenses by Adviser ..................................... 1.30%(d) 1.30% 1.30%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................................... 3.74%(d) 2.77% 2.65%(d) After reimbursement and/or waiver of expenses by Adviser ..................................... 3.82%(d) 3.95% 4.06%(d) Portfolio Turnover .......................................... 35.29%(c) 45.50% 14.37%(c) - ---------- (a) River Road Dynamic Equity Income Fund commenced investment operations on June 28, 2005. (b) Represents less than $0.005 per share. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 76 Aston Funds OPTIMUM MID CAP FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- --------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 27.16 $ 23.21 $ 22.93 $ 20.18 $ 14.24 $ 15.67 ----------- -------- --------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.01 (0.02) (0.02) (0.08)(a) (0.07) (0.06) Net realized and unrealized gain (loss)on investments ................ 3.28 4.88 1.04 2.90(a) 6.01 (1.12) ----------- -------- --------- -------- -------- ----------- Total from investment operations ... 3.29 4.86 1.02 2.82 5.94 (1.18) ----------- -------- --------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ................. (1.83) (0.91) (0.74) (0.07) -- (0.25) ----------- -------- --------- -------- -------- ----------- Total distributions ................ (1.83) (0.91) (0.74) (0.07) -- (0.25) ----------- -------- --------- -------- -------- ----------- Net increase (decrease) in net asset value .. 1.46 3.95 0.28 2.75 5.94 (1.43) ----------- -------- --------- -------- -------- ----------- Net Asset Value, End of Period .............. $ 28.62 $ 27.16 $ 23.21 $ 22.93 $ 20.18 $ 14.24 =========== ======== ========= ======== ======== =========== TOTAL RETURN 12.53%(b) 21.39% 4.43% 14.08% 41.64% (7.88)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 723,289 $577,891 $ 548,595 $385,325 $191,220 $ 85,727 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 1.14%(c) 1.16% 1.23% 1.29%(d) 1.36% 1.38% After reimbursement and/or waiver of expenses by Adviser ................. 1.14%(c) 1.16% 1.23% 1.29%(d) 1.34%(e) 1.30% Ratios of net investment income (loss)to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 0.06%(c) (0.09)% (0.08)% (0.38)% (0.57)% (0.61)% After reimbursement and/or waiver of expenses by Adviser ................. 0.06%(c) (0.09)% (0.08)% (0.38)% (0.55)% (0.53)% Portfolio Turnover ....................... 7.48%(b) 30.65% 27.42% 26.64% 59.35% 45.17% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) The Adviser's Fee, which affects the expense ratios, changed on December 22, 2003 from a flat fee of 0.80% of average net assets to a scaled fee arrangement of 0.80% of the first $100 million, 0.75% of the next $300 million and 0.70% over $400 million of the average daily net assets. (e) The Adviser's expense reimbursement level, which affects the net expense ratio, changed from 1.30% to 1.40% on March 1, 2003. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 77 Aston Funds OPTIMUM MID CAP FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/07 ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of Period ............................. $ 27.34 $ 23.30 $ 22.96 $ 23.61 ----------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ................................ 0.04 0.05 0.04 --(b)(c) Net realized and unrealized gain (loss) on investments ...... 3.31 4.90 1.04 (0.65)(b) ----------- -------- -------- ----------- Total from investment operations .......................... 3.35 4.95 1.08 (0.65) ----------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from net realized gain on investment .......... (1.83) (0.91) (0.74) -- ----------- -------- -------- ----------- Total distributions ....................................... (1.83) (0.91) (0.74) -- ----------- -------- -------- ----------- Net increase (decrease) in net asset value ....................... 1.52 4.04 0.34 (0.65) ----------- -------- -------- ----------- Net Asset Value, End of Period ................................... $ 28.86 $ 27.34 $ 23.30 $ 22.96 =========== ======== ======== =========== TOTAL RETURN ..................................................... 12.67%(d) 21.76% 4.69% (2.80)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $ 106,704 $ 81,670 $ 73,293 $ 26,202 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... 0.87%(e) 0.89% 0.94% 0.98%(e) After reimbursement and/or waiver of expenses by Adviser .... 0.87%(e) 0.89% 0.94% 0.98%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... 0.33%(e) 0.18% 0.21% (0.04)%(e) After reimbursement and/or waiver of expenses by Adviser .... 0.33%(e) 0.18% 0.21% (0.04)%(e) Portfolio Turnover ............................................ 7.48%(d) 30.65% 27.42% 26.64%(e) - ---------- (a) Optimum Mid Cap Fund - Class I commenced investment operations on July 6, 2004. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 78 Aston Funds RIVER ROAD SMALL-MID CAP FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED 04/30/07(a) (UNAUDITED) ----------- Net Asset Value, Beginning of Period ............................. $ 10.00 ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ....................................... 0.01 Net realized and unrealized gain on investments ............. 0.16 ----------- Total from investment operations .......................... 0.17 ----------- Net increase in net asset value .................................. 0.17 ----------- Net Asset Value, End of Period ................................... $ 10.17 =========== TOTAL RETURN ..................................................... 1.70%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $ 5,892 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... 5.13%(c) After reimbursement and/or waiver of expenses by Adviser .... 1.50%(c) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... (2.60)%(c) After reimbursement and/or waiver of expenses by Adviser .... 1.03%(c) Portfolio Turnover ............................................ 14.43%(b) - ---------- (a) River Road Small-Mid Cap Fund, Class N, commenced investment operations on March 29, 2007. (b) Not Annualized. (c) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 79 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- --------- --------- --------- --------- --------- Net Asset Value, Beginning of Period .................... $ 18.44 $ 18.35 $ 16.26 $ 15.24 $ 11.44 $ 17.55 ----------- --------- --------- --------- --------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................ (0.19) (0.22)(a) (0.20) (0.18) (0.10) (0.14) Net realized and unrealized gain (loss) on investments ............ 2.29 0.31(a) 2.29 1.20 3.90 (5.97) ----------- --------- --------- --------- --------- --------- Total from investment operations .................... 2.10 0.09 2.09 1.02 3.80 (6.11) ----------- --------- --------- --------- --------- --------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments .............. (1.23) -- -- -- -- -- ----------- --------- --------- --------- --------- --------- Total distributions ............. (1.23) -- -- -- -- -- ----------- --------- --------- --------- --------- --------- Net increase (decrease) in net asset value .................... 0.87 0.09 2.09 1.02 3.80 (6.11) ----------- --------- --------- --------- --------- --------- Net Asset Value, End of Period ........... $ 19.31 $ 18.44 $ 18.35 $ 16.26 $ 15.24 $ 11.44 =========== ========= ========= ========= ========= ========= TOTAL RETURN 12.02%(b) 0.49% 12.85% 6.69% 33.10% (34.76)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .. $ 150,909 $ 367,113 $ 549,452 $ 524,737 $ 444,207 $ 314,317 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... 1.50%(c)(d) 1.41%(d) 1.42% 1.43% 1.50% 1.48% After reimbursement and/or waiver of expenses by Adviser .............. 1.50%(c)(d) 1.41%(d) 1.42% 1.43% 1.46%(e) 1.40% Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... (1.27)%(c) (1.15)% (1.06)% (1.18)% (0.97)% (1.15)% After reimbursement and/or waiver of expenses by Adviser .............. (1.27)%(c) (1.15)% (1.06)% (1.18)% (0.93)% (1.07)% Portfolio Turnover .................... 60.31%(b) 133.21% 140.04% 118.89% 159.64% 162.80% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of 0.03% for the six months ended April 30, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's expense reimbursement level, which affects the net expense ratio, changed from 1.40% to 1.49% on March 1, 2003. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 80 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- --------- --------- --------- --------- -------- Net Asset Value, Beginning of Period ................... $ 18.71 $ 18.57 $ 16.40 $ 15.33 $ 11.48 $ 17.56 ----------- --------- --------- --------- --------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................ (0.12) (0.17)(a) (0.12) (0.15) (0.08) (0.19) Net realized and unrealized gain (loss) on investments ............ 2.28 0.31(a) 2.29 1.22 3.93 (5.89) ----------- --------- --------- --------- --------- -------- Total from investment operations .................... 2.16 0.14 2.17 1.07 3.85 (6.08) ----------- --------- --------- --------- --------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ................... (1.23) -- -- -- -- -- ----------- --------- --------- --------- --------- -------- Total distributions ............. (1.23) -- -- -- -- -- ----------- --------- --------- --------- --------- -------- Net increase (decrease) in net asset value ........................... 0.93 0.14 2.17 1.07 3.85 (6.08) ----------- --------- --------- --------- --------- -------- Net Asset Value, End of Period ............................. $ 19.64 $ 18.71 $ 18.57 $ 16.40 $ 15.33 $ 11.48 =========== ========= ========= ========= ========= ======== TOTAL RETURN ............................. 12.18(b) 0.75% 13.23% 6.98% 33.54% (34.62)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ................... $ 103,434 $ 150,697 $ 156,286 $ 114,607 $ 77,660 $ 52,808 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... 1.20%(c)(d) 1.13%(d) 1.14% 1.15% 1.20% 1.19% After reimbursement and/or waiver of expenses by Adviser ........... 1.20%(c)(d) 1.13%(d) 1.14% 1.15% 1.16%(e) 1.11% Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... (0.97)%(c) (0.87)% (0.78)% (0.90)% (0.67)% (0.86)% After reimbursement and/or waiver of expenses by Adviser ........... (0.97)%(c) (0.87)% (0.78)% (0.90)% (0.63)% (0.78)% Portfolio Turnover .................... 60.31%(b) 133.21% 140.04% 118.89% 159.64% 162.80% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of 0.03% for the six months ended April 30, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's expense reimbursement level, which affects the net expense ratio, changed from 1.15% to 1.24% on March 1, 2003. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 81 Aston Funds TAMRO SMALL CAP FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- --------- --------- --------- -------- -------- Net Asset Value, Beginning of Period ..... $ 19.73 $ 15.63 $ 15.25 $ 15.75 $ 10.49 $ 10.75 ----------- --------- --------- --------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................ (0.04)(a) (0.07)(a) (0.07)(a) (0.09) (0.01) (0.02)(a) Net realized and unrealized gain (loss) on investments ............ 1.72(a) 4.17(a) 1.45(a) 1.62 5.27 (0.14)(a) ----------- --------- --------- --------- -------- -------- Total from investment operations .................... 1.68 4.10 1.38 1.53 5.26 (0.16) ----------- --------- --------- --------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............ -- -- -- -- -- (0.02) Distributions from net realized gain on investments ................... (1.14) -- (1.00) (2.03) -- (0.08) ----------- --------- --------- --------- -------- -------- Total distributions ............. (1.14) -- (1.00) (2.03) -- (0.10) ----------- --------- --------- --------- -------- -------- Net increase (decrease) in net asset value ........................ 0.54 4.10 0.38 (0.50) 5.26 (0.26) ----------- --------- --------- --------- -------- -------- Net Asset Value, End of Period ........... $ 20.27 $ 19.73 $ 15.63 $ 15.25 $ 15.75 $ 10.49 =========== ========= ========= ========= ======== ======== TOTAL RETURN 8.70%(b) 26.23% 9.16% 10.17% 50.14% (1.59)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $ 242,149 $ 182,462 $ 148,950 $ 112,809 $ 60,932 $ 40,407 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... 1.32%(c) 1.42% 1.41% 1.42% 1.44% 1.52% After reimbursement and/or waiver of expenses by Adviser .............. 1.30%(c) 1.30% 1.30% 1.30% 1.30% 1.30% Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... (0.43)%(c) (0.51)% (0.58)% (0.89)% (0.21)% (0.34)% After reimbursement and/or waiver of expenses by Adviser .... (0.41)%(c) (0.39)% (0.47)% (0.77)% (0.07)% (0.12)% Portfolio Turnover .................... 20.81%(b) 58.28% 56.28% 102.56% 115.42% 266.78% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 82 Aston Funds TAMRO SMALL CAP FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR PERIOD 04/30/07 ENDED ENDED (UNAUDITED) 10/31/06 10/31/05(a) ----------- -------- ----------- Net Asset Value, Beginning of Period .......................................... $ 19.83 $ 15.67 $ 15.32 ----------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ..................................................... (0.01)(b) (0.02)(b) (0.04)(b) Net realized and unrealized gain on investments ......................... 1.72(b) 4.18(b) 0.39(b) ----------- -------- ----------- Total from investment operations ..................................... 1.71 4.16 0.35 ----------- -------- ----------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ..................... (1.14) -- -- ----------- -------- ----------- Net increase in net asset value ............................................... 0.57 4.16 0.35 ----------- -------- ----------- Net Asset Value, End of Period ................................................ $ 20.40 $ 19.83 $ 15.67 =========== ======== =========== TOTAL RETURN .................................................................. 8.86%(c) 26.55% 2.28%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ....................................... $ 135,658 $ 63,982 $ 11,432 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 1.05%(d) 1.11% 1.16%(d) After reimbursement and/or waiver of expenses by Adviser ................ 1.03%(d) 0.99% 1.05%(d) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... (0.16)%(d) (0.20)% (0.39)%(d) After reimbursement and/or waiver of expenses by Adviser ................ (0.14)%(d) (0.08)% (0.28)%(d) Portfolio Turnover ......................................................... 20.81%(c) 58.28% 56.28%(d) - ---------- (a) TAMRO Small Cap Fund - Class I commenced investment operations on January 4, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 83 Aston Funds RIVER ROAD SMALL CAP VALUE FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR PERIOD 04/30/07 ENDED ENDED (UNAUDITED) 10/31/06 10/31/05(a) ------------ --------- ----------- Net Asset Value, Beginning of Period .............................. $ 13.46 $ 10.28 $ 10.00 ------------ --------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ................................ 0.04(b) 0.02 --(c) Net realized and unrealized gain on investments ............. 1.30(b) 3.16 0.28 ------------ --------- ----------- Total from investment operations ......................... 1.34 3.18 0.28 ------------ --------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ... (0.03) -- -- Distributions from net realized gain on investments ......... (0.13) -- -- ------------ --------- ----------- Total Distributions ...................................... (0.16) -- -- ------------ --------- ----------- Net increase in net asset value ................................... 1.18 3.18 0.28 ------------ --------- ----------- Net Asset Value, End of Period .................................... $ 14.64 $ 13.46 $ 10.28 ============ ========= =========== TOTAL RETURN ...................................................... 9.91%(d) 30.93% 2.80%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................... $ 297,946 $ 167,438 $ 6,299 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... 1.36%(e) 1.78% 2.86%(e) After reimbursement and/or waiver of expenses by Adviser .... 1.36%(e) 1.43% 1.50%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... 0.54%(e) 0.25% (1.41)%(e) After reimbursement and/or waiver of expenses by Adviser .... 0.54%(e) 0.60% (0.05)%(e) Portfolio Turnover ............................................. 42.02%(d) 51.63% 20.82%(d)(f) - ---------- (a) River Road Small Cap Value Fund Class N commenced investment operations on June 28, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) Not Annualized. (e) Annualized. (f) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 84 Aston Funds RIVER ROAD SMALL CAP VALUE FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED 04/30/07(a) (UNAUDITED) ----------- Net Asset Value, Beginning of Period ............................. $ 14.04 ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................................... 0.04(b) Net realized and unrealized gain on investments ............ 0.71(b) ----------- Total from investment operations ........................ 0.75 ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .. (0.04) Distributions from net realized gain on investments ........ (0.13) ----------- Total Distributions ..................................... (0.17) ----------- Net increase in net asset value .................................. 0.58 ----------- Net Asset Value, End of Period ................................... $ 14.62 =========== TOTAL RETURN ..................................................... 5.47%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $ 59,753 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 1.08%(d) After reimbursement and/or waiver of expenses by Adviser ... 1.08%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 0.75%(d) After reimbursement and/or waiver of expenses by Adviser ... 0.75%(d) Portfolio Turnover ............................................ 42.02%(c) - ---------- (a) River Road Small Cap Value Fund Class I commenced investment operations on December 13, 2006. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 85 Aston Funds ABN AMRO REAL ESTATE FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........... $ 19.99 $ 16.23 $ 14.56 $ 11.52 $ 9.23 $ 9.15 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................... 0.19(a) 0.32(a) 0.46(a) 0.44 0.40 0.39 Net realized and unrealized gain on investments ............................ 0.76(a) 5.42(a) 2.10(a) 3.02 2.54 0.24 ----------- -------- -------- -------- -------- -------- Total from investment operations ...... 0.95 5.74 2.56 3.46 2.94 0.63 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ...................... (0.05) (0.13) (0.26) (0.30) (0.24) (0.33) Distributions from net realized gain on investments ............................ (4.25) (1.85) (0.63) (0.12) (0.41) (0.22) ----------- -------- -------- -------- -------- -------- Total distributions ................... (4.30) (1.98) (0.89) (0.42) (0.65) (0.55) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value ..... (3.35) 3.76 1.67 3.04 2.29 0.08 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ................. $ 16.64 $ 19.99 $ 16.23 $ 14.56 $ 11.52 $ 9.23 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................... 5.29%(b) 39.19% 18.06% 30.73% 33.71% 6.62% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........ $ 73,563 $ 72,506 $ 54,851 $ 72,451 $ 47,777 $ 19,924 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................... 1.43%(c)(d) 1.46%(d) 1.45% 1.46% 1.56% 1.68% After reimbursement and/or waiver of expenses by Adviser .................... 1.37%(c)(d) 1.37%(d) 1.37% 1.37% 1.37% 1.37% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................... 2.14%(c) 1.77% 2.91% 3.50% 4.10% 3.80% After reimbursement and/or waiver of expenses by Adviser .................... 2.20%(c) 1.86% 2.99% 3.59% 4.29% 4.11% Portfolio Turnover .......................... 53.82%(b) 83.15% 43.14% 24.28% 13.11% 36.69% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 86 Aston Funds ABN AMRO REAL ESTATE FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR PERIOD 04/30/07 ENDED ENDED (UNAUDITED) 10/31/06 10/31/05(a) ----------- -------- ----------- Net Asset Value, Beginning of Period ............................. $ 20.00 $ 16.23 $ 16.64 ----------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................................... 0.21(b) 0.36(b) 0.10(b) Net realized and unrealized gain (loss) on investments ..... 0.76(b) 5.42(b) (0.51)(b) ----------- -------- ----------- Total from investment operations ........................ 0.97 5.78 (0.41) ----------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .. (0.07) (0.16) -- Distributions from net realized gain on investments ........ (4.25) (1.85) -- ----------- -------- ----------- Total distributions ..................................... (4.32) (2.01) -- ----------- -------- ----------- Net increase (decrease) in net asset value ....................... (3.35) 3.77 (0.41) ----------- -------- ----------- Net Asset Value, End of Period ................................... $ 16.65 $ 20.00 $ 16.23 =========== ======== =========== TOTAL RETURN ..................................................... 5.40%(c) 39.54% (2.46)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $ 44,541 $ 46,025 $ 32,711 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 1.17%(d)(e) 1.21%(e) 1.32%(d) After reimbursement and/or waiver of expenses by Adviser ... 1.11%(d)(e) 1.12%(e) 1.11%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 2.40%(d) 2.02% 5.11%(d) After reimbursement and/or waiver of expenses by Adviser ... 2.46%(d) 2.11% 5.32%(d) Portfolio Turnover ............................................ 53.82%(c) 83.15% 43.14%(d) - ---------- (a) ABN AMRO Real Estate Fund - Class I commenced investment operations on September 20, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 87 Aston Funds VEREDUS SCITECH FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ................. $ 7.32 $ 7.11 $ 6.78 $ 7.18 $ 4.89 $ 7.57 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ............................ (0.05) (0.11) (0.11) (0.10) (0.05) (0.08) Net realized and unrealized gain (loss) on investments .................................. 0.47 0.32 0.44 (0.30) 2.34 (2.60) ----------- -------- -------- -------- -------- -------- Total from investment operations ............ 0.42 0.21 0.33 (0.40) 2.29 (2.68) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value ........... 0.42 0.21 0.33 (0.40) 2.29 (2.68) ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ....................... $ 7.74 $ 7.32 $ 7.11 $ 6.78 $ 7.18 $ 4.89 =========== ======== ======== ======== ======== ======== TOTAL RETURN ......................................... 5.74%(a) 2.95% 4.71% (5.43)% 46.83% (35.40)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .............. $ 3,132 $ 3,409 $ 4,554 $ 7,135 $ 4,314 $ 2,206 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .......................... 3.38%(b) 3.07% 2.89% 2.38% 4.65% 3.70% After reimbursement and/or waiver of expenses by Adviser ................................... 1.60%(b) 1.60% 1.60% 1.60% 1.57%(c) 1.50% Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser .......................... (3.07)%(b) (2.65)% (2.59)% (2.21)% (4.42)% (3.50)% After reimbursement and/or waiver of expenses by Adviser ................................... (1.29)%(b) (1.18)% (1.30)% (1.43)% (1.34)% (1.30)% Portfolio Turnover ................................ 88.01%(a) 239.12% 236.92% 251.03% 492.93% 496.86% - ---------- (a) Not Annualized. (b) Annualized. (c) The Adviser's expense reimbursement level, which affects the net expense ratio, changed from 1.50% to 1.60% on March 1, 2003. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 88 Aston Funds MONTAG & CALDWELL BALANCED FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- --------- -------- Net Asset Value, Beginning of Period .............. $ 17.21 $ 16.41 $ 15.81 $ 15.57 $ 14.82 $ 16.49 ----------- -------- -------- -------- --------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income(a) .................... 0.10(b) 0.18(b) 0.17(b) 0.19(b) 0.21 0.29 Net realized and unrealized gain (loss) on investments(a) ............................ 0.62(b) 0.87(b) 0.67(b) 0.30(b) 0.78 (1.66) ----------- -------- -------- -------- --------- -------- Total from investment operations ......... 0.72 1.05 0.84 0.49 0.99 (1.37) ----------- -------- -------- -------- --------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ......................... (0.13) (0.25) (0.24) (0.25) (0.24) (0.30) ----------- -------- -------- -------- --------- -------- Total distributions ...................... (0.13) (0.25) (0.24) (0.25) (0.24) (0.30) ----------- -------- -------- -------- --------- -------- Net increase (decrease) in net asset value ........ 0.59 0.80 0.60 0.24 0.75 (1.67) ----------- -------- -------- -------- --------- -------- Net Asset Value, End of Period .................... $ 17.80 $ 17.21 $ 16.41 $ 15.81 $ 15.57 $ 14.82 =========== ======== ======== ======== ========= ======== TOTAL RETURN 4.18%(c) 6.56% 5.27% 3.15% 6.79% (8.42)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........... $ 16,893 $ 23,355 $ 48,759 $ 93,935 $ 105,669 $ 82,126 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ....................... 1.56%(d)(e) 1.33%(e) 1.16% 1.13% 1.15% 1.14% After reimbursement and/or waiver of expenses by Adviser ....................... 1.37%(d)(e) 1.33%(e) 1.16% 1.13% 1.15% 1.14% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser(a) .................... 0.92%(d) 1.07% 1.04% 1.18% 1.43% 1.74% After reimbursement and/or waiver of expenses by Adviser(a) .................... 1.11%(d) 1.07% 1.04% 1.18% 1.43% 1.74% Portfolio Turnover ............................. 17.22%(c) 33.70% 33.43% 35.90% 41.18% 32.87% - ---------- (a) The Trust adopted the provisions of the AICPA Audit Guide for Investment Companies effective November 1, 2001 and reclassed paydown gain (loss) from realized gain (loss) to investment income. The effect of the changes for the year ended October 31, 2002 on the net investment income per share, net realized and unrealized gain (loss) per share and the ratio of net investment income before and after reimbursement to average net assets was $(0.03), $0.03, (0.10)% and (0.10)%, respectively. Years prior to October 31, 2002 have not been adjusted for this change. (b) The selected per share data was calculated using the weighed average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of 0.02% for the six months ended April 30, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 89 Aston Funds MONTAG & CALDWELL BALANCED FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- --------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ............ $ 17.19 $ 16.39 $ 15.81 $ 15.57 $ 14.82 $ 16.49 ----------- --------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income(a) .................. 0.12(b) 0.22(b) 0.21(b) 0.23(b) 0.25 0.32 Net realized and unrealized gain (loss) on investments(a) .......................... 0.60(b) 0.88(b) 0.66(b) 0.30(b) 0.78 (1.64) ----------- --------- -------- -------- -------- -------- Total from investment operations ....... 0.72 1.10 0.87 0.53 1.03 (1.32) ----------- --------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.15) (0.30) (0.29) (0.29) (0.28) (0.35) ----------- --------- -------- -------- -------- -------- Total distributions .................... (0.15) (0.30) (0.29) (0.29) (0.28) (0.35) ----------- --------- -------- -------- -------- -------- Net increase (decrease) in net asset value ...... 0.57 0.80 0.58 0.24 0.75 (1.67) ----------- --------- -------- -------- -------- -------- Net Asset Value, End of Period .................. $ 17.76 $ 17.19 $ 16.39 $ 15.81 $ 15.57 $ 14.82 =========== ========= ======== ======== ======== ======== TOTAL RETURN .................................... 4.21%(c) 6.80% 5.50% 3.41% 7.06% (8.18)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 1,914 $ 7,640 $ 19,609 $ 79,936 $141,031 $133,379 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.29%(d)(e) 1.07%(e) 0.91% 0.87% 0.89% 0.87% After reimbursement and/or waiver of expenses by Adviser ..................... 1.10%(d)(e) 1.07%(e) 0.91% 0.87% 0.89% 0.87% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser(a) .................. 1.19%(d) 1.33% 1.29% 1.44% 1.69% 2.01% After reimbursement and/or waiver of expenses by Adviser(a) .................. 1.38%(d) 1.33% 1.29% 1.44% 1.69% 2.01% Portfolio Turnover ........................... 17.22%(c) 33.70% 33.43% 35.90% 41.18% 32.87% - ---------- (a) The Trust adopted the provisions of the AICPA Audit Guide for Investment Companies effective November 1, 2001 and reclassed paydown gain (loss) from realized gain (loss) to investment income. The effect of the changes for the year ended October 31, 2002 on the net investment income per share, net realized and unrealized gain (loss) per share and the ratio of net investment income before and after reimbursement to average net assets was $(0.02), $0.02, (0.10)% and (0.10)%, respectively. Years prior to October 31, 2002 have not been adjusted for this change. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of 0.02% for the six months ended April 30, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 90 Aston Funds BALANCED FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- --------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ............ $ 10.65 $ 10.84 $ 11.32 $ 11.07 $ 10.10 $ 10.77 ----------- --------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income(a) .................. 0.07 0.12 0.16 0.14 0.13 0.19 Net realized and unrealized gain (loss) on investments(a) .......................... 0.38 0.45 0.20 0.27 0.99 (0.64) ----------- --------- -------- -------- -------- -------- Total from investment operations ....... 0.45 0.57 0.36 0.41 1.12 (0.45) ----------- --------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.08) (0.17) (0.19) (0.16) (0.15) (0.20) Distributions from net realized gain on investments ............................. (3.35) (0.59) (0.65) -- -- (0.02) ----------- --------- -------- -------- -------- -------- Total distributions .................... (3.43) (0.76) (0.84) (0.16) (0.15) (0.22) ----------- --------- -------- -------- -------- -------- Net increase (decrease) in net asset value ...... (2.98) (0.19) (0.48) 0.25 0.97 (0.67) ----------- --------- -------- -------- -------- -------- Net Asset Value, End of Period .................. $ 7.67 $ 10.65 $ 10.84 $ 11.32 $ 11.07 $ 10.10 =========== ========= ======== ======== ======== ======== TOTAL RETURN .................................... 5.46%(b) 5.33% 3.20% 3.73% 11.23% (4.33)% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 41,510 $ 60,831 $173,051 $230,244 $320,108 $300,830 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.24%(c)(d) 1.14%(d) 1.09% 1.07% 1.07% 1.07% After reimbursement and/or waiver of expenses by Adviser ..................... 1.24%(c)(d) 1.14%(d) 1.09% 1.07% 1.07% 1.07% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser(a) .................. 1.46%(c) 1.38% 1.53% 1.20% 1.30% 1.78% After reimbursement and/or waiver of expenses by Adviser(a) .................. 1.46%(c) 1.38% 1.53% 1.20% 1.30% 1.78% Portfolio Turnover ........................... 31.18%(b) 36.66% 28.76% 28.32% 47.90% 47.27% - ---------- (a) The Trust adopted the provisions of the AICPA Audit Guide for Investment Companies effective November 1, 2001 and reclassed paydown gain (loss) from realized gain (loss) to investment income. The effect of the changes for the year ended October 31, 2002 on the net investment income per share, net realized and unrealized gain (loss) per share and the ratio of net investment income before and after reimbursement to average net assets was $(0.01), $0.01, (0.07)% and (0.07)%, respectively. Years prior to October 31, 2002 have not been adjusted for this change. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of 0.01% for the six months ended April 30, 2007 and less than 0.005% for the year ended October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 91 Aston Funds ABN AMRO HIGH YIELD BOND FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/07 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03(a) ----------- --------- -------- -------- ----------- Net Asset Value, Beginning of Period. ........... $ 9.87 $ 9.95 $ 10.44 $ 10.15 $ 10.00 ----------- --------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ..................... 0.35(b) 0.67(b) 0.67 0.66 0.18 Net realized and unrealized gain (loss) on investments .......................... 0.22(b) (0.03)(b) (0.37) 0.35 0.17 ----------- --------- -------- -------- ----------- Total from investment operations ....... 0.57 0.64 0.30 1.01 0.35 ----------- --------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.37) (0.72) (0.73) (0.72) (0.20) Distribution from net realized gain on investments ............................. -- -- (0.06) -- -- ----------- --------- -------- -------- ----------- Total distributions .................... (0.37) (0.72) (0.79) (0.72) (0.20) ----------- --------- -------- -------- ----------- Net increase (decrease) in net asset value ...... 0.20 (0.08) (0.49) 0.29 0.15 ----------- --------- -------- -------- ----------- Net Asset Value, End of Period .................. $ 10.07 $ 9.87 $ 9.95 $ 10.44 $ 10.15 =========== ========= ======== ======== =========== TOTAL RETURN .................................... 5.90%(c) 6.63% 2.88% 10.26% 3.67%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 5,598 $ 5,308 $ 11,019 $ 10,937 $ 10,425 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.27%(d) 1.32% 1.31% 1.26% 1.25%(d) After reimbursement and/or waiver of expenses by Adviser ..................... 0.80%(d) 0.80% 0.80% 0.80% 0.80%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 6.65%(d) 6.24% 5.96% 5.96% 4.99%(d) After reimbursement and/or waiver of expenses by Adviser ..................... 7.12%(d) 6.76% 6.47% 6.42% 5.44%(d) Portfolio Turnover ........................ 43.46%(c) 66.61% 54.27% 62.66% 16.23%(c) - ---------- (a) ABN AMRO High Yield Bond Fund - Class N commenced investment operations on June 30, 2003. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 92 Aston Funds ABN AMRO HIGH YIELD BOND FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/07 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03(a) ----------- --------- -------- -------- ----------- Net Asset Value, Beginning of Period ............ $ 9.87 $ 9.95 $ 10.44 $ 10.15 $ 10.00 ----------- --------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ..................... 0.37(b) 0.69(b) 0.69 0.69 0.19 Net realized and unrealized gain (loss) on investments .......................... 0.22(b) (0.03)(b) (0.37) 0.35 0.17 ----------- --------- -------- -------- ----------- Total from investment operations ....... 0.59 0.66 0.32 1.04 0.36 ----------- --------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.39) (0.74) (0.75) (0.75) (0.21) Distribution from net realized gain on investments .......................... -- -- (0.06) -- -- ----------- --------- -------- -------- ----------- Total distributions .................... (0.39) (0.74) (0.81) (0.75) (0.21) ----------- --------- -------- -------- ----------- Net increase (decrease) in net asset value ...... 0.20 (0.08) (0.49) 0.29 0.15 ----------- --------- -------- -------- ----------- Net Asset Value, End of Period .................. $ 10.07 $ 9.87 $ 9.95 $ 10.44 $ 10.15 =========== ========= ======== ======== =========== TOTAL RETURN .................................... 6.02%(c) 6.90% 3.14% 10.54% 3.76%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 16,232 $ 15,889 $ 10,092 $ 10,575 $ 10,282 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.02%(d) 1.07% 1.06% 1.01% 1.00%(d) After reimbursement and/or waiver of expenses by Adviser ..................... 0.55%(d) 0.55% 0.55% 0.55% 0.55%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 6.90%(d) 6.49% 6.21% 6.21% 5.24%(d) After reimbursement and/or waiver of expenses by Adviser ..................... 7.37%(d) 7.01% 6.72% 6.67% 5.69%(d) Portfolio Turnover ........................... 43.46%(c) 66.61% 54.27% 62.66% 16.23%(c) - ---------- (a) ABN AMRO High Yield Bond Fund - Class I commenced investment operations on June 30, 2003. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 93 Aston Funds TCH FIXED INCOME FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- --------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ............ $ 9.62 $ 9.69 $ 10.13 $ 10.07 $ 10.06 $ 10.34 ----------- --------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income(a) .................. 0.25(b) 0.45(b) 0.42(b) 0.43 0.39 0.51 Net realized and unrealized gain (loss) on investments(a) 0.22(b) (0.04)(b) (0.38)(b) 0.13 0.07 (0.24) ----------- --------- -------- -------- -------- -------- Total from investment operations ....... 0.47 0.41 0.04 0.56 0.46 0.27 ----------- --------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................ (0.26) (0.48) (0.48) (0.50) (0.45) (0.55) ----------- --------- -------- -------- -------- -------- Total distributions .................... (0.26) (0.48) (0.48) (0.50) (0.45) (0.55) ----------- --------- -------- -------- -------- -------- Net increase (decrease) in net asset value ...... 0.21 (0.07) (0.44) 0.06 0.01 (0.28) ----------- --------- -------- -------- -------- -------- Net Asset Value, End of Period .................. $ 9.83 $ 9.62 $ 9.69 $ 10.13 $ 10.07 $ 10.06 =========== ========= ======== ======== ======== ======== TOTAL RETURN .................................... 4.81%(c) 4.42% 0.40% 5.66% 4.58% 2.80% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 57,942 $ 77,096 $138,807 $154,079 $202,021 $229,676 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.03%(d)(e) 0.96%(e) 0.95% 0.92% 0.92% 0.92% After reimbursement and/or waiver of expenses by Adviser ..................... 0.75%(d)(e) 0.75%(e) 0.74% 0.74% 0.74% 0.74% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser(a) .................. 4.51%(d) 4.45% 3.98% 4.08% 3.69% 4.87% After reimbursement and/or waiver of expenses by Adviser(a) .................. 4.79%(d) 4.66% 4.19% 4.26% 3.87% 5.05% Portfolio Turnover ........................... 32.14%(c) 71.19% 41.33% 46.80% 126.94% 77.19% - ---------- (a) The Trust adopted the provisions of the AICPA Audit Guide for Investment Companies effective November 1, 2001 and reclassed paydown gain (loss) from realized gain (loss) to investment income. The effect of the changes for the year ended October 31, 2002 on the net investment income per share, net realized and unrealized gain (loss) per share and the ratio of net investment income before and after reimbursement to average net assets was $(0.03), $0.03, (0.23)% and (0.23)%, respectively. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and 0.01% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 94 Aston Funds TCH FIXED INCOME FUND - CLASS I APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 9.62 $ 9.69 $ 10.13 $ 10.07 $ 10.06 $ 10.34 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income(a) .............. 0.23(b) 0.47(b) 0.44(b) 0.45 0.41 0.56 Net realized and unrealized gain (loss) on investments(a) ................... 0.24(b) (0.03)(b) (0.37)(b) 0.13 0.07 (0.26) ----------- -------- -------- -------- -------- -------- Total from investment operations ... 0.47 0.44 0.07 0.58 0.48 0.30 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................... (0.26) (0.51) (0.51) (0.52) (0.47) (0.58) ----------- -------- -------- -------- -------- -------- Total distributions ................ (0.26) (0.51) (0.51) (0.52) (0.47) (0.58) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 0.21 (0.07) (0.44) 0.06 0.01 (0.28) ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .............. $ 9.83 $ 9.62 $ 9.69 $ 10.13 $ 10.07 $ 10.06 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................ 4.94%(c) 4.68% 0.65% 5.93% 4.85% 3.07% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 40,628 $ 43,148 $ 72,876 $278,712 $300,363 $262,924 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.77%(d)(e) 0.71%(e) 0.70% 0.67% 0.67% 0.67% After reimbursement and/or waiver of expenses by Adviser .............. 0.49%(d)(e) 0.50%(e) 0.49% 0.49% 0.49% 0.49% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser(a) ........... 4.77%(d) 4.70% 4.23% 4.34% 3.94% 5.12% After reimbursement and/or waiver of expenses by Adviser(a) ........... 5.05%(d) 4.91% 4.44% 4.52% 4.12% 5.30% Portfolio Turnover ....................... 32.14%(c) 71.19% 41.33% 46.80% 126.94% 77.19% - ---------- (a) The Trust adopted the provisions of the AICPA Audit Guide for Investment Companies effective November 1, 2001 and reclassed paydown gain (loss) from realized gain (loss) to investment income. The effect of the changes for the year ended October 31, 2002 on the net investment income per share, net realized and unrealized gain (loss) per share and the ratio of net investment income before and after reimbursement to average net assets was $(0.01), $0.01, (0.23)% and (0.23)%, respectively. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and 0.01% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 95 Aston Funds TCH INVESTMENT GRADE BOND FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/07 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period ................ $ 9.14 $ 9.14 $ 9.49 $ 9.82 $ 10.08 ----------- -------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ......................... 0.19(b) 0.34(b) 0.31 0.31(b) 0.10(b) Net realized and unrealized gain (loss) on investments ................................. 0.04(b) 0.04(b) (0.29) 0.02(b) (0.23)(b) ----------- -------- -------- -------- ----------- Total from investment operations ........... 0.23 0.38 0.02 0.33 (0.13) ----------- -------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................... (0.21) (0.38) (0.37) (0.38) (0.13) Distributions from net realized gain on investments ................................. -- -- -- (0.28) -- ----------- -------- -------- -------- ----------- Total distributions ........................ (0.21) (0.38) (0.37) (0.66) (0.13) ----------- -------- -------- -------- ----------- Net increase (decrease) in net asset value .......... 0.02 -- (0.35) (0.33) (0.26) ----------- -------- -------- -------- ----------- Net Asset Value, End of Period ...................... $ 9.16 $ 9.14 $ 9.14 $ 9.49 $ 9.82 =========== ======== ======== ======== =========== TOTAL RETURN ........................................ 2.53%(c) 4.25% 0.21% 3.51% (1.24)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ............. $ 1,906 $ 2,897 $ 3,632 $ 1,557 $ 257 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ......................... 1.27%(d)(e) 1.13%(e) 1.10% 1.13%(f) 1.18%(d) After reimbursement and/or waiver of expenses by Adviser ......................... 0.89%(d)(e) 0.89%(e) 0.89% 0.89%(f) 0.89%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ......................... 3.85%(d) 3.53% 3.21% 2.98% 2.58%(d) After reimbursement and/or waiver of expenses by Adviser ......................... 4.23%(d) 3.77% 3.42% 3.22% 2.87%(d) Portfolio Turnover ............................... 30.36%(c) 15.46% 38.87% 53.67% 105.35%(d) - ---------- (a) TCH Investment Grade Bond Fund - Class N commenced operations on June 30, 2003. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006, which is not included in the contractual expense limitations. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser's fee, which affects the expense ratios, changed from 0.70% to 0.50% on March 1, 2004. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 96 Aston Funds TCH INVESTMENT GRADE BOND FUND - CLASS I(a) APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR SIX MONTHS YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 4/30/02 ----------- -------- -------- -------- -------- ---------- ------- Net Asset Value, Beginning of Period ............................ $ 9.14 $ 9.14 $ 9.49 $ 9.82 $ 10.33 $ 9.96 $ 9.88 ----------- -------- -------- -------- -------- ---------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ......... 0.19(b) 0.36(b) 0.33 0.33(b) 0.34(b) 0.24 0.54 Net realized and unrealized gain (loss) on investments .. 0.05(b) 0.04(b) (0.29) 0.02(b) (0.10)(b) 0.41 0.08 ----------- -------- -------- -------- -------- ---------- ------- Total from investment operations ............... 0.24 0.40 0.04 0.35 0.24 0.65 0.62 ----------- -------- -------- -------- -------- ---------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ...................... (0.22) (0.40) (0.39) (0.40) (0.44) (0.28) (0.54) Distributions from net realized gain on investments ......... -- -- -- (0.28) (0.31) -- -- ----------- -------- -------- -------- -------- ---------- ------- Total distributions ........ (0.22) (0.40) (0.39) (0.68) (0.75) (0.28) (0.54) ----------- -------- -------- -------- -------- ---------- ------- Net increase (decrease) in net asset value ............................. 0.02 -- (0.35) (0.33) (0.51) 0.37 0.08 ----------- -------- -------- -------- -------- ---------- ------- Net Asset Value, End of Period ...... $ 9.16 $ 9.14 $ 9.14 $ 9.49 $ 9.82 $ 10.33 $ 9.96 =========== ======== ======== ======== ======== ========== ======= TOTAL RETURN ........................ 2.66%(c) 4.51% 0.45% 3.75% 2.47% 6.60%(c) 6.38% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..................... $ 19,285 $ 26,090 $ 32,405 $ 40,996 $ 48,773 $ 54,748 $83,142 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ...................... 1.02%(d)(e) 0.88%(e) 0.85% 0.88%(f) 0.93% 1.06%(d) 1.05% After reimbursement and/or waiver of expenses by Adviser ...................... 0.64%(d)(e) 0.64%(e) 0.64% 0.64%(f) 0.64% 0.65%(d) 0.60% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ...................... 4.10%(d) 3.78% 3.46% 3.23% 3.14% 4.11%(d) 4.93% After reimbursement and/or waiver of expenses by Adviser ...................... 4.48%(d) 4.02% 3.67% 3.47% 3.43% 4.52%(d) 5.38% Portfolio Turnover ............... 30.36%(c) 15.46% 38.87% 53.67% 105.35% 80.49%(c) 17.00% - ---------- (a) Prior to June 17, 2002, the TCH Investment Grade Bond Fund was known as Independence One Fixed Income Fund. The information presented in the table represents financial and performance history of Independence One Fixed Income Trust Class. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006, which is not included in the contractual expense limitations. The interest expenses is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser's fee, which affects the expense ratios, changed from 0.70% to 0.50% on March 1, 2004. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 97 Aston Funds MCDONNELL MUNICIPAL BOND FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........... $ 10.31 $ 10.25 $ 10.56 $ 10.65 $ 10.56 $ 10.43 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................... 0.19 0.36 0.34 0.34 0.37 0.41 Net realized and unrealized gain (loss) on investments ......................... (0.08) 0.08 (0.28) 0.06 0.09 0.13 ----------- -------- -------- -------- -------- -------- Total from investment operations ...... 0.11 0.44 0.06 0.40 0.46 0.54 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............... (0.19) (0.36) (0.34) (0.34) (0.37) (0.41) Distributions from net realized gain on investments .................... -- (0.02) (0.03) (0.15) -- -- ----------- -------- -------- -------- -------- -------- Total distributions ................... (0.19) (0.38) (0.37) (0.49) (0.37) (0.41) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value ..... (0.08) 0.06 (0.31) (0.09) 0.09 0.13 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ................. $ 10.23 $ 10.31 $ 10.25 $ 10.56 $ 10.65 $ 10.56 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................... 1.07%(a) 4.43% 0.58% 3.85% 4.45% 5.32% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........ $ 21,737 $ 38,595 $ 69,070 $ 61,073 $ 48,047 $ 54,264 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 1.11%(b)(c) 1.04%(c) 1.02% 0.96% 0.90% 0.81% After reimbursement and/or waiver of expenses by Adviser ................. 0.65%(b)(c) 0.50%(c) 0.50% 0.50% 0.50% 0.50% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 3.28%(b) 3.00% 2.75% 2.76% 3.10% 3.62% After reimbursement and/or waiver of expenses by Adviser ................. 3.74%(b) 3.54% 3.27% 3.22% 3.50% 3.93% Portfolio Turnover .......................... 13.80%(a) 24.60% 13.53% 54.77% 59.47% 53.17% - ---------- (a) Not Annualized. (b) Annualized. (c) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 98 Aston Funds ABN AMRO INVESTOR MONEY MARKET FUND - CLASS N APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period .......... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................... 0.02 0.04 0.02 0.01 0.01 0.01 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS FROM: Net investment income ................... (0.02) (0.04) (0.02) (0.01) (0.01) (0.01) Net realized gain on investments ........ -- --(a) -- -- -- -- ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ................ $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ======== ======== ======== ======== ======== TOTAL RETURN .................................. 2.36%(b) 4.30% 2.36% 0.71% 0.78% 1.37% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period(in 000's) ........ $ 62,882 $ 84,778 $117,039 $219,891 $236,811 $340,537 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................... 0.62%(c) 0.61% 0.55% 0.53% 0.51% 0.52% After reimbursement and/or waiver of expenses by Adviser ................... 0.62%(c) 0.61% 0.55% 0.53% 0.51% 0.52% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................... 4.72%(c) 4.18% 2.19% 0.71% 0.78% 1.39% After reimbursement and/or waiver of expenses by Adviser ................... 4.72%(c) 4.18% 2.19% 0.71% 0.78% 1.39% - ---------- (a) Represents less than $0.005 per share. (b) Not Annualized. (c) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 99 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- NOTE (A) FUND ORGANIZATION: The Aston Funds (the "Trust") (formerly known as ABN AMRO Funds) was organized as a Delaware statutory trust under a Declaration of Trust dated September 10, 1993. The Trust is registered under the Investment Company Act of 1940, as amended (the "1940 Act") as an open-end management investment company with 32 separate portfolios that have been established by the Board of Trustees as of April 30, 2007. Prior to December 1, 2006, the Aston Funds were known as the ABN AMRO Funds and ABN AMRO Asset Management, Inc. ("AAAM") and its affiliates served as sponsor, investment adviser and administrator to the Funds. Aston Asset Management LLC ("Aston") assumed each of these roles as of November 30, 2006, with the exception of Aston/ABN AMRO Investor Money Market Fund in connection with the acquisition of ABN AMRO's mutual fund and separate accounts business (the "Strategic Transaction"). Aston manages each Fund (except Aston/ABN AMRO Investor Money Market Fund) by retaining one or more Sub-Advisers to manage each Fund. AAAM serves as investment adviser to the Aston/ABN AMRO Investor Money Market Fund and Aston serves as the administrator. Please refer to Note G for more information relating to the Strategic Transaction. The following portfolios of the Trust are included in these financial statements: CURRENT FUND NAME FORMER FUND NAME - -------------------------------------------------------------------------------------------------------------------------- Aston/Montag & Caldwell Growth Fund ("M&C Growth Fund") ABN AMRO/Montag & Caldwell Growth Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/ABN AMRO Growth Fund ("ABN AMRO Growth Fund") ABN AMRO Growth Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/Veredus Select Growth Fund ("Veredus Select Growth Fund") ABN AMRO/Veredus Select Growth Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/Optimum Large Cap Opportunity Fund ("Optimum Large Cap Opportunity Fund") N/A - -------------------------------------------------------------------------------------------------------------------------- Aston/TAMRO Large Cap Value Fund ("TAMRO Large Cap Value Fund") ABN AMRO/TAMRO Large Cap Value Fund - -------------------------------------------------------------------------------------------------------------------------- Aston Value Fund ("Value Fund") ABN AMRO Value Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/River Road Dynamic Equity Income Fund ("River Road Dynamic Equity Income Fund") ABN AMRO/River Road Dynamic Equity Income Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/Optimum Mid Cap Fund ("Optimum Mid Cap Fund") ABN AMRO Mid Cap Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/River Road Small-Mid Cap Fund ("River Road Small-Mid Cap Fund") N/A - -------------------------------------------------------------------------------------------------------------------------- Aston/Veredus Aggressive Growth Fund ("Veredus Aggressive Growth Fund") ABN AMRO/Veredus Aggressive Growth Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/TAMRO Small Cap Fund ("TAMRO Small Cap Fund") ABN AMRO/TAMRO Small Cap Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/River Road Small Cap Value Fund ("River Road Small Cap Value Fund") ABN AMRO/River Road Small Cap Value Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/ABN AMRO Real Estate Fund ("ABN AMRO Real Estate Fund") ABN AMRO Real Estate Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/Veredus SciTech Fund ("Veredus SciTech Fund") ABN AMRO/Veredus SciTech Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/Montag & Caldwell Balanced Fund ("M&C Balanced Fund") ABN AMRO/Montag & Caldwell Balanced Fund - -------------------------------------------------------------------------------------------------------------------------- Aston Balanced Fund ("Balanced Fund") ABN AMRO Balanced Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/ABN AMRO High Yield Bond Fund ("ABN AMRO High Yield Bond Fund") ABN AMRO High Yield Bond Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/TCH Fixed Income Fund ("TCH Fixed Income Fund") ABN AMRO Bond Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/TCH Investment Grade Bond Fund ("TCH Investment Grade Bond Fund") ABN AMRO Investment Grade Bond Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/McDonnell Municipal Bond Fund ("McDonnell Municipal Bond Fund") ABN AMRO Municipal Bond Fund - -------------------------------------------------------------------------------------------------------------------------- Aston/ABN AMRO Investor Money Market Fund ("ABN AMRO Investor Money Market Fund") ABN AMRO Investor Money Market Fund - -------------------------------------------------------------------------------------------------------------------------- The Aston/ABN AMRO Mid Cap Growth Fund was terminated and liquidated on January 31, 2007. M&C Growth Fund and ABN AMRO Growth Fund are authorized to issue three classes of shares (Class N Shares, Class I Shares and Class R Shares). Veredus Select Growth Fund, Value Fund, Optimum Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Small Cap Value Fund, ABN AMRO Real Estate Fund, M&C Balanced Fund, Balanced Fund, ABN AMRO High Yield Bond Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund are each authorized to issue two classes of shares (Class N Shares and Class I Shares). Optimum Large Cap Opportunity Fund, TAMRO Large Cap Value Fund, River Road Dynamic Equity Income Fund, River Road Small-Mid Cap Value Fund, Veredus SciTech Fund, McDonnell Municipal Bond Fund and ABN AMRO Investor Money Market Fund are each authorized to issue one class of shares (N Shares). Currently Balanced Fund offers only Class N Shares. Each class of shares are substantially the same except that certain classes of shares bear class specific expenses, which include distribution fees and sub-transfer agent fees. | 100 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- The investment objectives of the Funds are as follows: - -------------------------------------------------------------------------------- M&C GROWTH FUND Long-term capital appreciation and, secondarily, current income, by investing primarily in common stocks and convertible securities. - -------------------------------------------------------------------------------- ABN AMRO GROWTH FUND Long-term total return through a combination of capital appreciation and current income by investing primarily in a combination of stocks and bonds. - -------------------------------------------------------------------------------- VEREDUS SELECT Capital appreciation. GROWTH FUND - -------------------------------------------------------------------------------- OPTIMUM LARGE CAP Long-term capital appreciation. OPPORTUNITY FUND - -------------------------------------------------------------------------------- TAMRO LARGE CAP Long-term capital appreciation. VALUE FUND - -------------------------------------------------------------------------------- VALUE FUND Total return through long-term capital appreciation and current income. - -------------------------------------------------------------------------------- RIVER ROAD DYNAMIC High current income and, secondarily, long-term capital EQUITY INCOME appreciation. FUND - -------------------------------------------------------------------------------- OPTIMUM MID CAP FUND Long-term total return through capital appreciation by investing primarily in common and preferred stocks and convertible securities. - -------------------------------------------------------------------------------- RIVER ROAD Long-term capital appreciation. SMALL-MID CAP FUND - -------------------------------------------------------------------------------- VEREDUS AGGRESSIVE Capital appreciation. GROWTH FUND - -------------------------------------------------------------------------------- TAMRO SMALL CAP FUND Long-term capital appreciation. - -------------------------------------------------------------------------------- RIVER ROAD SMALL Long-term capital appreciation. CAP VALUE FUND - -------------------------------------------------------------------------------- ABN AMRO REAL Total return through a combination of growth and ESTATE FUND income. - -------------------------------------------------------------------------------- VEREDUS SCITECH FUND Long-term capital appreciation. - -------------------------------------------------------------------------------- M&C BALANCED FUND Long-term total return. - -------------------------------------------------------------------------------- BALANCED FUND Growth of capital with current income by investing in a combination of equity and fixed income securities. - -------------------------------------------------------------------------------- ABN AMRO HIGH YIELD Interest income and capital appreciation. BOND FUND - -------------------------------------------------------------------------------- TCH FIXED INCOME High current income consistent with prudent risk of FUND capital. - -------------------------------------------------------------------------------- TCH INVESTMENT Total return. GRADE BOND FUND - -------------------------------------------------------------------------------- MCDONNELL MUNICIPAL High level of current interest income exempt from BOND FUND federal income tax consistent with preservation of capital by investing primarily in intermediate-term municipal securities. - -------------------------------------------------------------------------------- ABN AMRO INVESTOR High level of current interest income as is consistent MONEY MARKET FUND with maintaining liquidity and stability of principal. - -------------------------------------------------------------------------------- NOTE (B) SIGNIFICANT ACCOUNTING POLICIES: The following is a summary of the significant accounting policies consistently followed by each Fund in the preparation of its financial statements. These policies are in conformity with U.S. generally accepted accounting principles. Certain reclassifications have been made to prior year financial information to conform with current year presentations. (1) SECURITY VALUATION: Equity securities, closed-end funds and index options traded on a national securities exchange and over-the-counter securities listed on the NASDAQ National Market System are valued at the last sale price or the NASDAQ Official Closing Price ("NOCP"), if applicable. If no last sale price or NOCP, if applicable, is reported, the mean of the last bid and asked prices is used. Fixed income securities, except short-term investments, are valued on the basis of mean prices provided by a pricing service when such prices are believed by the Adviser to reflect the current market value of such securities in accordance with guidelines adopted. If accurate market quotations are not available, securities are valued at fair value as determined by the Adviser in accordance with guidelines adopted by the Board of Trustees. Short-term investments, that is, those with a remaining maturity of 60 days or less, are valued at amortized cost, which approximates fair value. Repurchase agreements are valued at cost. Interest accrued is captured in dividends and interest receivable. Investments in money market funds are valued at the underlying fund's net asset value at the date of valuation. Foreign securities are valued at the last sales price on the primary exchange where the security is traded. Under the fair value procedures adopted by the Board of Trustees, the Funds may utilize the services of an independent pricing service to determine fair value prices for foreign securities if certain significant events occur and the Adviser does not believe the last sale is an appropriate estimate of fair value. For the ABN AMRO Investor Money Market Fund, all securities are valued at amortized cost, which approximates fair value. Under the amortized cost method, discounts and premiums are accreted and amortized ratably to maturity and are included as interest income. (2) REPURCHASE AGREEMENTS: Each Fund may enter into repurchase agreements with financial institutions deemed to be creditworthy by the Fund's Adviser or Sub-Adviser, subject to the seller's agreement to repurchase and the Fund's agreement to resell such securities at a mutually agreed upon price. Securities purchased subject to repurchase agreements are deposited with the Fund's custodian and, pursuant to the terms of the repurchase agreement, must have an aggregate market value greater | 101 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- than or equal to the repurchase price plus accrued interest at all times. If the value of the underlying securities falls below the value of the repurchase price plus accrued interest, the Fund will require the seller to deposit additional collateral by the next business day. If the request for additional collateral is not met, or the seller defaults on its repurchase obligation, the Fund has the right to sell the underlying securities at market value and may claim any resulting loss against the seller. (3) WHEN ISSUED/DELAYED DELIVERY SECURITIES: The Funds may purchase and sell securities on a "when issued" or "delayed delivery" basis, with settlement to occur at a later date. The value of the security so purchased is subject to market fluctuations during this period. The Funds segregate assets having an aggregate value at least equal to the amount of when issued or delayed delivery purchase commitments until payment is made. At April 30, 2007, the Funds did not own any when issued or delayed delivery securities. (4) MORTGAGE-BACKED SECURITIES: M&C Balanced Fund, Balanced Fund, ABN AMRO High Yield Bond Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund may invest in mortgage-backed securities ("MBS"), representing interests in pools of mortgage loans. These securities provide shareholders with payments consisting of both principal and interest as the mortgages in the underlying mortgage pools are paid. The timely payment of principal and interest on mortgage-backed securities issued or guaranteed by Ginnie Mae (formerly known as Government National Mortgage Association) is backed by Ginnie Mae and the full faith and credit of the U.S. government. Mortgage-backed securities issued by U.S. government agencies or instrumentalities other than Ginnie Mae are not "full faith and credit" obligations. Certain obligations, such as those issued by the Federal Home Loan Bank, are supported by the issuer's right to borrow from the U.S. Treasury. Others, such as those issued by Fannie Mae (formerly known as the Federal National Mortgage Association), are supported by the credit of the issuer. MBS issued by private agencies are not government securities and are not directly guaranteed by any government agency. They are secured by the underlying collateral of the private issuer. Yields on privately issued MBS tend to be higher than those of government backed issues. However, risk of loss due to default and sensitivity to interest rate fluctuations are also higher. The Funds previously listed may also invest in collateralized mortgage obligations ("CMO") and real estate mortgage investment conduits ("REMIC"). A CMO is a bond that is collateralized by a pool of MBS, and a REMIC is similar in form to a CMO. These MBS pools are divided into classes with each class having its own characteristics. The different classes are retired in sequence as the underlying mortgages are repaid. (5) INVESTMENT INCOME AND SECURITIES TRANSACTIONS: Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities where the ex-dividend date may have passed, which are recorded as soon as a Fund is informed of the ex-dividend date. Interest income is accrued daily. Premiums and discounts are amortized or accreted on a straight-line method for the ABN AMRO Investor Money Market Fund and effective yield on fixed income securities on all other Funds. Securities transactions are accounted for on the date securities are purchased or sold. The cost of securities sold is determined using the identified cost method. (6) FOREIGN CURRENCY: Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates using the current 4:00 p.m. US ET (Eastern Time). Fluctuations in the value of the foreign currencies and other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses). Realized gains (losses) and unrealized appreciation (depreciation) on investment securities and income and expenses are translated on the respective dates of such transactions. The effects of changes in foreign currency exchange rates on investments in securities are not segregated in the statement of operations from the effects of changes in market prices of those securities, but are included with the net realized and unrealized gain or loss on investment securities. (7) FEDERAL INCOME TAXES: The Funds have elected to be treated as "regulated investment companies" under Subchapter M of the Internal Revenue Code of 1986, as amended, and to distribute substantially all of their respective net taxable income. Accordingly, no provisions for federal income taxes have been made in the accompanying financial statements. The Funds intend to utilize provisions of the federal income tax laws, which allow them to carry a realized capital loss forward for eight years following the year of the loss and offset such losses against any future realized capital gains. At October 31, 2006, the following Funds had available realized capital losses to offset future net capital gains through the fiscal year ended: | 102 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- 2008 2009 2010 2011 2012 2013 2014 TOTAL ----------- ----------- ---------- ---------- -------- -------- ---------- ----------- ABN AMRO Growth Fund ...... $20,818,160 $15,426,420 $ -- $ -- $ -- $ -- $ -- $36,244,580 Veredus Select Growth Fund ................... -- -- -- -- -- -- 253,267 253,267 Veredus SciTech Fund ...... -- -- 1,018,702 -- 390,520 8,062 -- 1,417,284 M&C Balanced Fund ......... -- -- 6,806,705 2,978,228 -- -- -- 9,784,933 ABN AMRO High Yield Bond Fund .............. -- -- -- -- -- 32,155 185,388 217,543 TCH Fixed Income Fund ..... -- -- 2,004,521 -- 139,950 -- 5,274,089 7,418,560 TCH Investment Grade Bond Fund .............. -- -- -- -- 75,141 350,840 357,545 783,526 McDonnell Municipal Bond Fund .............. -- -- -- -- -- -- 120,153 120,153 (8) MULTI-CLASS OPERATIONS: With respect to M&C Growth Fund, ABN AMRO Growth Fund, Veredus Select Growth Fund, Value Fund, Optimum Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Small Cap Value Fund, ABN AMRO Real Estate Fund, M&C Balanced Fund, ABN AMRO High Yield Bond Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund, each class offered by these Funds has equal rights as to net assets. Income, fund and trust level expenses and realized and unrealized capital gains and losses, if any, are allocated to each class of shares based on the relative net assets of each class. Class specific expenses are allocated to each class and include distribution fees and sub-transfer agent fees. (9) ORGANIZATION COSTS: Certain costs incurred in connection with the organization of Optimum Large-Cap Opportunity Fund, River Road Small-Mid Cap Fund and River Road Small Cap Value Fund Class I Shares have been capitalized and are being amortized on a straight-line basis over twelve months, commencing on December 28, 2006, March 29, 2007 and December 13, 2006, respectively. (10) USE OF ESTIMATES: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (11) COMMITMENTS AND CONTINGENCIES: In the normal course of business, the Trust enters into contracts on behalf of the Funds that contain a variety of provisions for general indemnifications. Each Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against each Fund that are not known at this time. However, based on experience, the Funds believe the risk of loss is remote. (12) ADDITIONAL ACCOUNTING STANDARDS: In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation 48 ("FIN 48"), "Accounting for Uncertainty in Income Taxes." This standard defines the threshold for recognizing the benefits of tax-return positions in the financial statements as "more-likely-than-not" to be sustained by the taxing authority and requires measurement of a tax position meeting the more-likely-than-not criterion, based on the largest benefit that is more than 50 percent likely to be realized. FIN 48 is effective as of the beginning of the first fiscal year beginning after December 15, 2006, and is to be applied to all open tax years as of the effective date. Recent SEC guidance allows implementing FIN 48 in fund NAV calculation as late as the fund's last NAV calculation in the first semi-annual financial statement reporting period. As a result, the Aston Funds will incorporate FIN 48 in their semi-annual report on April 30, 2008. In addition, in September 2006, Statement of Financial Accounting Standards No. 157 FAIR VALUE MEASUREMENTS ("SFAS 157") was issued and is effective for fiscal years beginning after November 15, 2007. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Management is currently evaluating the impact the adoptions of Fin 48 and SFAS 157 will have on the Funds' financial statement disclosures, if any. | 103 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- NOTE (C) DIVIDENDS FROM NET INVESTMENT INCOME AND DISTRIBUTIONS OF CAPITAL GAINS: Dividends and distributions to shareholders are recorded on the ex-dividend date. River Road Dynamic Equity Income Fund, ABN AMRO High Yield Bond Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund distribute dividends from net investment income to shareholders monthly and net realized gains from investment transactions, if any, are generally not expected to be distributed more frequently than annually. M&C Growth Fund, ABN AMRO Growth Fund, Veredus Select Growth Fund, Optimum Large Cap Opportunity Fund, TAMRO Large Cap Value Fund, Value Fund, Optimum Mid Cap Fund, River Road Small-Mid Cap Fund, Veredus Aggressive Growth, TAMRO Small Cap Fund, River Road Small Cap Value Fund, ABN AMRO Real Estate Fund, Veredus SciTech Fund, M&C Balanced Fund and Balanced Fund distribute dividends from net investment income to shareholders quarterly and net realized gains from investment transactions, if any, are generally not expected to be distributed more frequently than annually. McDonnell Municipal Bond Fund and ABN AMRO Investor Money Market Fund declare dividends daily, which are payable monthly and are automatically reinvested in additional Fund shares at the month-end net asset value for those shareholders that have elected the reinvestment option. Net realized gains, if any, are generally not expected to be distributed more frequently than annually. Differences in dividends per share between classes of M&C Growth Fund, ABN AMRO Growth Fund, Value Fund, Optimum Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Small Cap Value Fund, ABN AMRO Real Estate Fund, M&C Balanced Fund, ABN AMRO High Yield Bond Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund are due to different class expenses. Net investment income and realized gains and losses for federal income tax purposes may differ from those reported on the financial statements because of permanent book and tax basis differences. Net investment income and realized gains and losses for federal income tax purposes may differ from those reported on the financial statements because of permanent book and tax differences. Distributions from net realized gains for book purposes may include short-term capital gains, which are classified as ordinary income for tax purposes. The tax character of distributions paid during 2006 and 2005 was as follows: DISTRIBUTIONS PAID IN 2006 DISTRIBUTIONS PAID IN 2005 -------------------------------------- -------------------------------------- LONG-TERM LONG-TERM TAX-EXEMPT ORDINARY CAPITAL TAX-EXEMPT ORDINARY CAPITAL INCOME INCOME GAINS INCOME INCOME GAINS ---------- ----------- ----------- ---------- ----------- ----------- M&C Growth Fund ................... $ -- $12,192,090 $ -- $ -- $12,223,076 $ -- ABN AMRO Growth Fund .............. -- 1,514,894 60,281,040 -- 3,719,656 -- Veredus Select Growth Fund ........ -- -- 19,255 -- -- -- TAMRO Large Cap Value Fund ........ -- 152,087 -- -- 140,652 -- Value Fund ........................ -- 5,455,180 4,573,239 -- 3,689,930 -- River Road Dynamic Equity Income Fund .............................. -- 292,755 -- -- 52,394 -- Optimum Mid Cap Fund .............. -- 2,977,006 21,010,719 -- -- 14,115,486 TAMRO Small Cap Fund .............. -- -- -- -- 2,319,448 5,771,631 ABN AMRO Real Estate Fund ......... -- 1,178,792 9,479,028 -- 1,534,870 3,025,541 M&C Balanced Fund ................. -- 790,445 -- -- 2,019,046 -- Balanced Fund ..................... -- 1,538,340 8,738,671 -- 3,673,528 13,121,235 ABN AMRO High Yield Bond Fund ..... -- 1,554,370 -- -- 1,634,987 22,832 TCH Fixed Income Fund ............. -- 8,184,409 -- -- 13,742,768 -- TCH Investment Grade Bond Fund .... -- 1,406,853 -- -- 1,638,810 -- McDonnell Municipal Bond Fund ..... 2,278,235 50,920 101,839 2,148,332 -- 182,140 ABN AMRO Investor Money Market Fund ........................... -- 4,256,167 -- -- 3,456,889 -- As of October 31, 2006, the components of distributable earnings on a tax basis were as follows: UNREALIZED CAPITAL LOSS UNDISTRIBUTED UNDISTRIBUTED UNDISTRIBUTED APPRECIATION CARRYFORWARD ORDINARY INCOME TAX-EXEMPT INCOME LONG-TERM GAIN (DEPRECIATION) TOTAL ------------ --------------- ----------------- -------------- -------------- ------------ M&C Growth Fund ................... $ -- $ 598,903 $ -- $ 4,012,604 $ 295,469,306 $300,080,813 ABN AMRO Growth Fund .............. (36,244,580) 7,258,995 -- 96,058,568 94,365,100 161,438,083 Veredus Select Growth Fund ........ (253,267) -- -- -- 2,519,037 2,265,770 TAMRO Large Cap Value Fund ........ -- -- -- 1,853,376 2,583,328 4,436,704 Value Fund ........................ -- 740,651 -- 13,737,654 78,364,251 92,842,556 River Road Dynamic Equity Income Fund ........................... -- 109,722 -- 90,549 1,094,948 1,295,219 | 104 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- UNREALIZED CAPITAL LOSS UNDISTRIBUTED UNDISTRIBUTED UNDISTRIBUTED APPRECIATION CARRYFORWARD ORDINARY INCOME TAX-EXEMPT INCOME LONG-TERM GAIN (DEPRECIATION) TOTAL ------------ --------------- ----------------- -------------- -------------- ------------ Optimum Mid Cap Fund .............. $ -- $ -- $ -- $ 45,550,945 $ 112,538,563 $158,089,508 Veredus Aggressive Growth Fund .... -- -- -- 29,880,980 25,935,046 55,816,026 TAMRO Small Cap Fund .............. -- -- -- 15,386,367 47,638,208 63,024,575 River Road Small Cap Value Fund ... -- 2,379,988 -- 46,483 9,739,548 12,166,019 ABN AMRO Real Estate Fund ......... -- 3,516,613 -- 22,029,717 29,146,485 54,692,815 Veredus SciTech Fund .............. (1,417,284) -- -- -- 142,023 (1,275,261) M&C Balanced Fund ................. (9,784,933) 50,471 -- -- 2,306,737 (7,427,725) Balanced Fund ..................... -- 1,313,323 -- 16,036,482 5,876,402 23,226,207 ABN AMRO High Yield Bond Fund ..... (217,543) 132,338 -- -- (75,926) (161,131) TCH Fixed Income Fund ............. (7,418,560) 135,874 -- -- (819,857) (8,102,543) TCH Investment Grade Bond Fund .... (783,526) 62,280 -- -- (697,727) (1,418,973) McDonnell Municipal Bond Fund ..... (120,153) -- 54,367 -- 1,141,775 1,075,989 ABN AMRO Investor Money Market Fund ............................ -- 150,737 -- -- -- 150,737 NOTE (D) SHARES OF BENEFICIAL INTEREST: Each Fund is authorized to issue an unlimited number of shares of beneficial interest with no par value. At April 30, 2007, ABN AMRO Asset Management Holdings, Inc. owned 399,987 and 1,599,986 shares of ABN AMRO High Yield Bond Fund, Class N and Class I, respectively. Share transactions of the Funds were as follows: SIX MONTHS ENDED APRIL 30, 2007 PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS N SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ---------- ---------------- ------------ --------------------- M&C Growth Fund ................................. 3,870,495 264,470 (9,020,736) (4,885,771) ABN AMRO Growth Fund ............................ 2,176,529 2,117,445 (8,567,200) (4,273,226) Veredus Select Growth Fund ...................... 428,535 -- (343,677) 84,858 Optimum Large Cap Opportunity Fund (a) .......... 165,973 -- (253) 165,720 TAMRO Large Cap Value Fund ...................... 93,262 140,113 (201,247) 32,128 Value Fund ...................................... 2,352,797 347,857 (1,436,158) 1,264,496 River Road Dynamic Equity Income Fund ........... 2,697,746 48,518 (658,937) 2,087,327 Optimum Mid Cap Fund ............................ 6,698,538 1,353,368 (4,054,891) 3,997,015 River Road Small-Mid Cap Fund (b) ............... 579,463 -- (365) 579,098 Veredus Aggressive Growth Fund .................. 772,884 1,116,407 (13,985,572) (12,096,281) TAMRO Small Cap Fund ............................ 4,492,543 518,908 (2,316,911) 2,694,540 River Road Small Cap Value Fund (c) ............. 13,037,348 173,085 (5,291,362) 7,919,071 ABN AMRO Real Estate Fund ....................... 1,030,216 964,039 (1,200,276) 793,979 Veredus SciTech Fund ............................ 79,907 -- (140,418) (60,511) M&C Balanced Fund ............................... 48,979 8,067 (464,852) (407,806) Balanced Fund ................................... 248,354 2,355,278 (2,907,189) (303,557) ABN AMRO High Yield Bond Fund ................... 41,723 3,740 (27,457) 18,006 TCH Fixed Income Fund ........................... 560,064 158,070 (2,842,823) (2,124,689) TCH Investment Grade Bond Fund .................. 6,695 5,776 (121,192) (108,721) McDonnell Municipal Bond Fund ................... 82,940 22,772 (1,724,906) (1,619,194) ABN AMRO Investor Money Market Fund ............. 78,971,522 1,064,096 (101,931,257) (21,895,639) (a) Optimum Large Cap Opportunity Fund commenced investment operations on December 28, 2006. (b) River Road Small-Mid Cap Fund commenced investment operations on March 29, 2007. (c) Effective as of January 10, 2007 and until further notice, the River Road Small Cap Value Fund is not accepting investments from either existing investors or new investors, with limited exceptions. PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS I SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ---------- ---------------- ------------ --------------------- M&C Growth Fund ................................. 4,536,416 423,405 (13,592,662) (8,632,841) ABN AMRO Growth Fund ............................ 872,531 2,593,695 (11,012,693) (7,546,467) Veredus Select Growth Fund ...................... 21,622 -- -- 21,622 Value Fund ...................................... -- 858,466 (32,766) 825,700 Optimum Mid Cap Fund ............................ 902,046 185,394 (377,053) 710,387 Veredus Aggressive Growth Fund .................. 977,841 427,770 (4,194,775) (2,789,164) TAMRO Small Cap Fund ............................ 4,218,514 137,135 (932,416) 3,424,233 River Road Small Cap Value Fund (a) (b) ......... 4,120,307 3,243 (36,887) 4,086,663 ABN AMRO Real Estate Fund ....................... 18 610,707 (237,530) 373,195 M&C Balanced Fund ............................... 33,620 3,769 (374,024) (336,635) ABN AMRO High Yield Bond Fund ................... 1,999 331 (838) 1,492 TCH Fixed Income Fund ........................... 152,436 57,641 (565,659) (355,582) TCH Investment Grade Bond Fund .................. 29,321 20,746 (796,795) (746,728) (a) River Road Small Cap Value Fund began issuing Class I Shares on December 13, 2006. (b) Effective as of January 10, 2007 and until further notice, the River Road Small Cap Value Fund is not accepting investments from either existing investors or new investors, with limited exceptions. | 105 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- PROCEEDS FROM REINVESTMENT NET DECREASE CLASS R SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ----------- ---------------- ------------ --------------------- M&C Growth Fund ............................. 4,905 148 (14,294) (9,241) ABN AMRO Growth Fund ........................ 10,747 8,766 (42,491) (22,978) YEAR ENDED OCTOBER 31, 2006 PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS N SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ----------- ---------------- ------------ --------------------- M&C Growth Fund ............................. 8,426,683 104,931 (17,387,669) (8,856,055) ABN AMRO Growth Fund ........................ 4,069,629 1,583,026 (25,275,679) (19,623,024) Veredus Select Growth Fund .................. 2,260,876 1,361 (726,432) 1,535,805 TAMRO Large Cap Value Fund .................. 173,500 11,164 (786,125) (601,461) Value Fund .................................. 1,557,582 232,748 (2,278,664) (488,334) River Road Dynamic Equity Income Fund ....... 1,458,692 10,479 (660,127) 809,044 Optimum Mid Cap Fund ........................ 6,651,917 797,740 (9,807,905) (2,358,248) Veredus Aggressive Growth Fund .............. 5,165,613 -- (15,194,301) (10,028,688) TAMRO Small Cap Fund ........................ 5,262,354 -- (5,541,411) (279,057) River Road Small Cap Value Fund ............. 13,316,275 -- (1,490,759) 11,825,516 ABN AMRO Real Estate Fund ................... 1,172,046 424,265 (1,349,059) 247,252 Veredus SciTech Fund ........................ 179,372 -- (354,355) (174,983) M&C Balanced Fund ........................... 247,162 34,278 (1,895,942) (1,614,502) Balanced Fund ............................... 882,089 964,188 (12,090,947) (10,244,670) ABN AMRO High Yield Bond Fund ............... 65,599 6,454 (641,626) (569,573) TCH Fixed Income Fund ....................... 2,219,945 531,744 (9,059,642) (6,307,953) TCH Investment Grade Bond Fund .............. 40,375 14,882 (135,973) (80,716) McDonnell Municipal Bond Fund ............... 1,580,764 146,140 (4,719,678) (2,992,774) ABN AMRO Investor Money Market Fund ......... 294,006,932 1,951,658 (328,219,408) (32,260,818) PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS I SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ----------- ---------------- ------------ --------------------- M&C Growth Fund ............................. 8,933,745 334,989 (33,572,466) (24,303,732) ABN AMRO Growth Fund ........................ 3,155,002 938,503 (3,788,153) 305,352 Veredus Select Growth Fund (a) .............. 78,447 -- (833) 77,614 Value Fund .................................. 1,250,143 554,934 (52,282) 1,752,795 Optimum Mid Cap Fund ........................ 906,056 105,120 (1,169,973) (158,797) Veredus Aggressive Growth Fund .............. 2,506,369 -- (2,867,822) (361,453) TAMRO Small Cap Fund ........................ 3,167,262 -- (670,970) 2,496,292 ABN AMRO Real Estate Fund ................... 279,367 268,200 (261,777) 285,790 M&C Balanced Fund ........................... 257,603 12,735 (1,022,596) (752,258) ABN AMRO High Yield Bond Fund ............... 600,622 771 (5,655) 595,738 TCH Fixed Income Fund ....................... 469,294 140,155 (3,644,317) (3,034,868) TCH Investment Grade Bond Fund .............. 59,951 57,629 (811,511) (693,931) (a) Veredus Select Growth Fund began issuing Class I Shares on September 11, 2006. PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS R SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ----------- ---------------- ------------ --------------------- M&C Growth Fund ............................. 10,743 -- (13,319) (2,576) ABN AMRO Growth Fund ........................ 51,523 1,594 (28,756) 24,361 NOTE (E) INVESTMENT TRANSACTIONS: Aggregate purchases and proceeds from sales of investment securities (other than short-term investments) for the six months ended April 30, 2007 were as follows: AGGREGATE PURCHASES PROCEEDS FROM SALES ------------------------------- ------------------------------- U.S. GOVERNMENT OTHER U.S. GOVERNMENT OTHER --------------- ------------- --------------- ------------- M&C Growth Fund ............................. $ -- $ 612,577,010 $ -- $ 964,605,642 ABN AMRO Growth Fund ........................ -- 186,057,060 -- 532,342,837 Veredus Select Growth Fund .................. -- 55,948,864 -- 55,122,157 Optimum Large Cap Opportunity Fund .......... -- 1,804,746 -- 87,840 TAMRO Large Cap Value Fund .................. -- 3,944,297 -- 5,365,191 Value Fund .................................. -- 59,568,167 -- 43,780,009 River Road Dynamic Equity Income Fund ....... -- 33,160,788 -- 9,337,538 Optimum Mid Cap Fund ........................ -- 214,589,652 -- 54,275,688 River Road Small-Mid Cap Fund ............... -- 5,214,396 -- 417,198 | 106 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- AGGREGATE PURCHASES PROCEEDS FROM SALES ------------------------------- ------------------------------- U.S. GOVERNMENT OTHER U.S. GOVERNMENT OTHER --------------- ------------- --------------- ------------- Veredus Aggressive Growth Fund .............. $ -- $ 220,481,135 $ -- $ 521,540,639 TAMRO Small Cap Fund ........................ -- 173,687,498 -- 63,525,291 River Road Small Cap Value Fund ............. -- 263,252,124 -- 110,304,876 ABN AMRO Real Estate Fund ................... -- 66,053,616 -- 69,131,214 Veredus SciTech Fund ........................ -- 2,905,391 -- 3,366,375 M&C Balanced Fund ........................... 366,598 4,022,510 2,576,394 14,272,640 Balanced Fund ............................... 3,380,861 11,387,659 4,570,382 31,914,185 ABN AMRO High Yield Bond Fund ............... -- 8,973,700 -- 8,996,452 TCH Fixed Income Fund ....................... 1,979,559 31,299,296 19,793,865 35,637,936 TCH Investment Grade Bond Fund .............. 1,500,288 5,291,197 5,434,763 9.608,792 McDonnell Municipal Bond Fund ............... -- 3,531,581 -- 19,081,745 NOTE (F) REDEMPTION FEES: In accordance with the prospectuses, certain Funds assessed a 2% redemption fee on fund share redemptions and exchanges within specified time periods, as indicated in the following table for the six months ended April 30, 2007: FUND NAME TIME PERIOD AMOUNT - --------- ----------------- ------- ABN AMRO Real Estate Fund 2% Within 90 Days $27,562 Veredus SciTech Fund 2% Within 90 Days 1,773 ABN AMRO High Yield Bond Fund 2% Within 90 Days 1,330 McDonnell Municipal Bond Fund 2% Within 90 Days 3,012 NOTE (G) ADVISORY, ADMINISTRATION AND DISTRIBUTION SERVICES AGREEMENTS: On November 30, 2006, pursuant to the closing of an asset purchase agreement between AAAM and its affiliates ("ABN AMRO"), Highbury Financial Inc. ("Highbury") and Aston (the "Purchase Agreement"), ABN AMRO sold substantially all of the assets related to their U.S. mutual fund and separately managed account business to Highbury and Aston (also referred to herein as the "Strategic Transaction"). Aston is a majority owned subsidiary of Highbury. As of November 30, 2006, Aston serves as investment adviser and administrator to the Funds (except ABN AMRO Investor Money Market Fund). AAAM continues to serve as investment adviser to ABN AMRO Investor Money Market Fund and Aston serves as the administrator. A Special Meeting of Shareholders of the Trust was held on August 25, 2006 and reconvened on September 20, 2006 to approve certain proposals in connection with the Strategic Transaction, including the approval of a new investment advisory agreement with Aston for each Fund listed below (the "New Investment Advisory Agreement") and the approval of a new sub-investment advisory agreement between Aston and the sub-adviser identified for each Fund listed below (the "New Sub-Investment Advisory Agreements"). All proposals for all Funds were approved by shareholders. The Board of Trustees and shareholders approved New Sub-Investment Advisory Agreements with respect to each Fund as follows: FUND SUB-ADVISER - ---- ----------- ABN AMRO Growth Fund ABN AMRO Asset Management, Inc. - -------------------------------------------------------------------------------- ABN AMRO Mid Cap Growth Fund ABN AMRO Asset Management, Inc. - -------------------------------------------------------------------------------- ABN AMRO Real Estate Fund ABN AMRO Asset Management, Inc. - -------------------------------------------------------------------------------- ABN AMRO High Yield Bond Fund ABN AMRO Asset Management, Inc. - -------------------------------------------------------------------------------- ABN AMRO/Montag & Caldwell Growth Fund Montag & Caldwell, Inc. - -------------------------------------------------------------------------------- ABN AMRO/Montag & Caldwell Balanced Fund Montag & Caldwell, Inc. - -------------------------------------------------------------------------------- ABN AMRO/River Road Dynamic Equity Income Fund River Road Asset Management LLC - -------------------------------------------------------------------------------- ABN AMRO/River Road Small Cap Value Fund River Road Asset Management LLC - -------------------------------------------------------------------------------- ABN AMRO/TAMRO Large Cap Value Fund TAMRO Capital Partners LLC - -------------------------------------------------------------------------------- ABN AMRO/TAMRO Small Cap Fund TAMRO Capital Partners LLC | 107 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- ABN AMRO/Veredus Select Growth Fund Veredus Asset Management LLC - -------------------------------------------------------------------------------- FUND SUB-ADVISER - ---- ----------- ABN AMRO/Veredus SciTech Fund Veredus Asset Management LLC - -------------------------------------------------------------------------------- ABN AMRO/Veredus Aggressive Growth Fund Veredus Asset Management LLC - -------------------------------------------------------------------------------- ABN AMRO Value Fund MFS Institutional Advisers, Inc. - -------------------------------------------------------------------------------- ABN AMRO Mid Cap Fund Optimum Investment Advisors, LP - -------------------------------------------------------------------------------- ABN AMRO Bond Fund Taplin, Canida & Habacht, Inc. - -------------------------------------------------------------------------------- ABN AMRO Investment Grade Bond Fund Taplin, Canida & Habacht, Inc. - -------------------------------------------------------------------------------- ABN AMRO Municipal Bond Fund McDonnell Investment Management, LLC - -------------------------------------------------------------------------------- ABN AMRO Balanced Fund Taplin, Canida & Habacht, Inc. (Income Portion) ABN AMRO Asset Management, Inc. (Equity Portion) - -------------------------------------------------------------------------------- The New Investment Advisory Agreement and New Sub-Investment Advisory Agreements became effective as of November 30, 2006, the closing date of the Purchase Agreement, and the then existing investment advisory and sub-advisory agreements with respect to each Fund were terminated. Each Fund's New Investment Advisory Agreement provides for the same investment advisory fee rate as previously in place for each Fund and such fees are accrued daily and paid monthly, based on a specified annual rate of average daily net assets. The factors considered by the Board of Trustees in approving the New Investment Advisory Agreement and the New Sub-Investment Advisory Agreements are included in the Trust's Annual Report dated October 31, 2006. Prior to the closing of the Strategic Transaction, each previous adviser listed below (the "Previous Adviser") provided the Funds with investment advisory services under various advisory agreements. In addition, certain Funds had an expense limitation agreement with the Previous Adviser, which capped annual ordinary operating expenses for Class N and Class I shareholders at certain specified annual rates of average daily net assets. There are no contractual expense limitations for Class R shareholders. The contractual expense limitation contracts with the Previous Advisers set forth below terminated as of November 30, 2006 at which time new contractual expense limitation contracts with Aston became effective (the "New Expense Limitation Agreements"). The New Expense Limitation Agreements set forth the same contractual expense limitations as previously in place for each Fund and are effective through February 28, 2008. The advisory rates and contractual expense limitations for the six months ended April 30, 2007 were as follows: CONTRACTUAL EXPENSE LIMITATIONS ------------------- PREVIOUS ADVISER ADVISORY FEES CLASS N CLASS I ----------------------------------- --------------------------- ------- ------- M&C Growth Fund Montag & Caldwell, Inc. 0.80% on first $800,000,000 0.60% over $800,000,000 N/A N/A ABN AMRO Growth Fund ABN AMRO Asset Management, Inc. 0.70% N/A N/A Veredus Select Growth Fund Veredus Asset Management LLC 0.80% 1.30% 1.05% Optimum Large Cap Opportunity Fund * 0.80% 1.40% N/A TAMRO Large Cap Value Fund TAMRO Capital Partners LLC 0.80% 1.20% N/A Value Fund ABN AMRO Asset Management, Inc. (a) 0.80% 0.94% 0.69% River Road Dynamic Equity Income Fund River Road Asset Management LLC 0.70% 1.30% N/A Optimum Mid Cap Fund ABN AMRO Asset Management, Inc. 0.80% on first $100,000,000 0.75% next $300,000,000 0.70% over $400,000,000 1.40% 1.15% River Road Small-Mid Cap Fund * 1.00% 1.50% N/A Veredus Aggressive Growth Fund Veredus Asset Management LLC 1.00% 1.49% 1.24% TAMRO Small Cap Fund TAMRO Capital Partners LLC 0.90% 1.30% 1.05% River Road Small Cap Value Fund River Road Asset Management LLC 0.90% 1.50% 1.25% ABN AMRO Real Estate Fund ABN AMRO Asset Management, Inc. (a) 1.00% 1.37% 1.12% | 108 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- CONTRACTUAL EXPENSE LIMITATIONS ------------------- PREVIOUS ADVISER ADVISORY FEES CLASS N CLASS I ----------------------------------- --------------------------- ------- ------- Veredus SciTech Fund Veredus Asset Management LLC 1.00% 1.60% N/A M&C Balanced Fund (b) Montag & Caldwell, Inc. 0.75% N/A N/A Balanced Fund ABN AMRO Asset Management, Inc. 0.70% N/A N/A ABN AMRO High Yield Bond Fund ABN AMRO Asset Management, Inc. (a) 0.45% 0.80% 0.55% TCH Fixed Income Fund ABN AMRO Asset Management, Inc. 0.55% 0.74% 0.49% TCH Investment Grade Bond Fund ABN AMRO Asset Management, Inc. 0.50% 0.89% 0.64% McDonnell Municipal Bond Fund (c) ABN AMRO Asset Management, Inc. 0.60% N/A N/A ABN AMRO Investor Money Market Fund ABN AMRO Asset Management, Inc.** 0.40% N/A N/A * Optimum Large Cap Opportunity Fund commenced operations on December 28, 2006 and River Road Small-Mid Cap Fund commenced operations on March 29, 2007. Aston serves as investment adviser to each fund and Optimum Investment Advisers LLC serves as sub adviser to Optimum Large Cap Opportunity Fund and River Road Asset Management LLC serves as sub adviser to River Road Small-Mid Cap Fund. The contractual expense limitation for River Road Small-Mid Cap Fund is effective through March 28, 2008. ** ABN AMRO Asset Management, Inc. continues to serve as the investment adviser for ABN AMRO Investor Money Market Fund. (a) Effective January 1, 2006, ABN AMRO Asset Management (USA) LLC ("AAAM LLC") merged with ABN AMRO Asset Management, Inc. Any contract between the Funds' and AAAM LLC continues under ABN AMRO Asset Management, Inc. (b) Effective November 1, 2006, Aston agreed to voluntarily waive management fees and/or reimburse expenses for the M&C Balanced Fund so that the net expense ratio is no more than 1.35% for Class N Shares and 1.10% for Class I Shares. Aston may revise or discontinue the voluntary waivers at any time. (c) Effective February 1, 2007 Aston agreed to voluntarily waive management fees and/or reimburse expenses for the McDonnell Municipal Bond Fund so that the net expense ratio is no more than 0.85% for Class N Shares. Prior to February 1, 2007, Aston voluntarily waived management fees and all distribution fees so that the net expense ratio was 0.50%. Aston may revise or discontinue the voluntary waivers at any time. In addition, prior to the Strategic Transaction, AAAM was a party to sub-advisory agreements with the following entities for the following Funds: FUND SUB-ADVISER - ---- ----------- Value Fund MFS Institutional Advisors, Inc. Optimum Mid Cap Fund Optimum Investment Advisers, LLC Prior to the close of the Strategic Transaction, subadvisory fees were paid monthly by AAAM. Pursuant to the terms of the New Sub-Investment Advisory Agreements (including the Sub-Investment Advisory Agreements for Optimum Large Cap Opportunity Fund and River Road Small-Mid Cap Fund) subadvisory fees for each Fund are paid monthly by Aston. Prior to November 30, 2006, ABN AMRO Investment Fund Services, Inc. ("AAIFS"), provided the Funds with various administrative services. On November 30, 2006, AAIFS, the Trust and the Board of Trustees assigned the administration agreement between the Funds and AAIFS (the "Administration Agreement") to Aston in connection with the Strategic Transaction. Under the terms of the Administration Agreement, administration fees are accrued daily and paid monthly, based on a specified percentage of average daily net assets of the Trust and base fees are fixed at an annual rate of $12,000 per Fund. The fee is allocated to each Fund based on the relative net assets of the Trust. Administration expenses also include pricing agent fees and compliance related expenses. The administration fee arrangement is as follows: ADMINISTRATION FEES AT TRUST LEVEL ANNUAL RATE - ------------------- ----------- First $7.4 billion 0.0490% Over $7.4 billion 0.0465% PFPC Inc. ("PFPC") provides certain administrative services to the Funds pursuant to a Sub-Administration and Accounting Services Agreement between AAIFS and PFPC (the "Sub-Administration Agreement"). On November 30, 2006, the Sub-Administration Agreement was assigned from AAIFS to Aston. Under the terms of the Sub-Administration Agreement, sub-administration fees are accrued daily and paid monthly, at a rate of 0.022% of average daily net assets of the Trust and a base fee at an annual rate of $12,000 per Fund. Prior to December 1, 2006, ABN AMRO Distribution Services (USA) Inc. served as principal underwriter and distributor of the Funds' shares under the same fee structure described below. As of December 1, 2006, PFPC Distributors, Inc. serves as principal underwriter and distributor of the Funds' shares. Pursuant to Rule 12b-1 distribution plans (the "Plans") adopted by the Funds, with the exception of ABN AMRO Investor Money Market Fund, with respect to Class N shares and Class R shares, the Funds pay certain expenses associated with the distribution of their shares. Under the Plans, each Fund may pay actual expenses not exceeding, on an annual basis, 0.25% of each participating Fund's Class N average daily net assets and 0.50% of each participating Fund's Class R average daily net assets. The Class I shares do not have distribution plans. | 109 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- In addition, some of the Funds, with respect to Class N shares, Class I shares and Class R shares, pay a sub-transfer agent fee pursuant to certain fee arrangements. For the six months ended April 30, 2007, the fees charged to these Funds for Class N, Class I and Class R, which are included in the Transfer agent fees on the Statement of Operations, were as follows: SUB-TRANSFER AGENT FEES ----------------------------- FUND CLASS N CLASS I CLASS R ---- --------- ------- ------- M&C Growth Fund $ 136,216 $ -- $ -- ABN AMRO Growth Fund 81,788 6,097 -- Veredus Select Growth Fund 13,622 -- -- TAMRO Large Cap Value Fund 1,121 -- -- Value Fund 74 -- -- River Road Dynamic Equity Income Fund 5,074 -- -- Optimum Mid Cap Fund 91,374 3,745 -- Veredus Aggressive Growth Fund 64,995 2,853 -- TAMRO Small Cap Fund 28,319 55 -- River Road Small Cap Value Fund 45,775 -- -- ABN AMRO Real Estate Fund 3,346 -- -- Veredus SciTech Fund 597 -- -- M&C Balanced Fund 1,374 -- -- Balanced Fund 1,407 -- -- TCH Fixed Income Fund 2,666 -- -- McDonnell Municipal Bond Fund 3,007 -- -- The Trust does not compensate its officers or interested Trustees who are affiliated with Aston or a subadviser. The Trust pays each non-interested Trustee $5,000 per Board of Trustees meeting attended and an annual retainer of $25,000 and also reimburses for out-of-pocket expenses. In addition, the Trust pays each member of the Nominating and Governance Committee a $2,000 annual retainer and each member of the Audit Committee a $2,500 annual retainer. The Chairman of the Audit Committee receives an additional $10,000 per year, the Chairman of the Nominating and Governance Committee receives an additional $2,500 per year, and the Lead Independent Trustee receives an additional $20,000 per year. NOTE (H) CREDIT AGREEMENT: The Credit Agreement with The Bank of Nova Scotia, amended March 16, 2007, provides the Trust with a revolving credit facility up to $50 million. The facility is shared by each series of the Trust, including these Funds, and is available for temporary, emergency purposes including liquidity needs in meeting redemptions. The annual facility fee is 0.11% of the commitment amount of the facility in addition to an annual administration fee of $37,500 and reasonable legal expenses incurred in connection with the preparation of any amendments. The interest rate on outstanding loans is equivalent to the Federal Funds Rate or LIBOR (London Interbank Offered Rate), as applicable, plus 0.625%. Borrowings must be repaid within 60 days. At April, 30, 2007, there were no borrowings outstanding on the line of credit. For the Funds that utilized the line of credit during the six months ended April 30, 2007, the average daily loan balance outstanding on the days where borrowings existed, the weighted average interest rate and the interest expense, included on the Statement of Operations, allocated to each Fund for use of the line of credit were as follows: AVERAGE DAILY LOAN WEIGHTED AVERAGE BALANCE INTEREST RATE INTEREST EXPENSE ------------------ ---------------- ---------------- M&C Growth Fund $11,211,464 5.29% $21,549 ABN AMRO Growth Fund 1,708,792 5.33% 3,263 River Road Dynamic Equity Income Fund 272,600 5.30% 120 Optimum Mid Cap Fund 5,925,600 5.27% 2,605 Veredus Aggressive Growth Fund 9,077,675 5.30% 48,146 ABN AMRO Real Estate Fund 3,733,700 5.31% 551 M&C Balanced Fund 2,472,029 5.29% 2,549 Balanced Fund 1,246,267 5.27% 3,828 TCH Fixed Income Fund 2,725,700 5.32% 1,208 TCH Investment Grade Bond Fund 1,721,100 5.33% 255 McDonnell Municipal Bond Fund 1,748,400 5.27% 511 NOTE (I) REFLOW FUND LLC: On June 15, 2006, the ABN AMRO Funds' Board of Trustees approved the use of ReFlow Fund LLC ("ReFlow") for the Veredus Aggressive Growth Fund. The Veredus Aggressive Growth Fund may participate in the program, which is designed to provide an alternative liquidity source for mutual funds experiencing redemptions of their shares. In order to pay cash to shareholders who redeem their shares on a given day, a mutual fund typically must hold cash in its portfolio, liquidate portfolio securities, or borrow money, all of which impose certain costs on the fund. ReFlow provides participating mutual funds with another source of cash by standing ready to purchase shares from a fund equal to the amount of the fund's net redemptions on a given day. ReFlow then generally redeems those shares when the fund experiences net sales or when the shares have been outstanding for the holding limit of 28 days, whichever comes first. In return for this service, the Veredus Aggressive Growth Fund will pay a fee to ReFlow at a rate determined by a daily auction with other participating mutual funds. The costs to the Veredus Aggressive Growth Fund for participating in ReFlow are expected to be influenced by and comparable to the cost of other sources of liquidity, such as the Fund's short-term lending arrangements or the costs of selling portfolio securities to meet redemp- | 110 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- tions. ReFlow will be prohibited from acquiring more than 3% of the outstanding voting securities of the Fund. As of April 30, 2007, the Veredus Aggressive Growth Fund had not utilized ReFlow. NOTE (J) SUBSEQUENT EVENTS: The Trust filed a Post Effective Amendment to its Registration Statement ("PEA") on April 27, 2007 for the purpose of adding Class I shares to the Aston/River Road Small-Mid Cap Fund and the Aston/River Road Dynamic Equity Income Fund. For both Funds, the new class is expected to commence operations on or about June 29, 2007. The Trust also filed a PEA on May 9, 2007 for the purpose of adding four new series to the Trust, Aston/ABN AMRO Global Real Estate Fund, Aston/Resolution Global Equity Fund, Aston/LanderNorth Small Cap Growth Fund and Aston/Neptune International Fund. The new series are expected to commence operations on or about August 1, 2007. On April 13, 2007, TAMRO Capital Partners, LLC ("TAMRO") and ABN AMRO Asset Management Holdings, Inc. (collectively the "Sellers"), entered into an asset purchase agreement ("Asset Purchase Agreement") with Tasho Investment, LLC ("Purchaser") under which Purchaser will purchase substantially all of the assets and liabilities of TAMRO related to its investment advisory business. The transaction is referred to herein as the "Buyback Transaction." Purchaser will be owned primarily by the current executive officers of TAMRO. The Buyback Transaction will result in the termination of the current Sub-Investment Advisory Agreement for the Aston/TAMRO Large Cap Value Fund and Aston/TAMRO Small Cap Fund (each a "TAMRO Fund" and collectively, the "TAMRO Funds") between Aston and TAMRO. The 1940 Act requires shareholders to approve the new Sub-Investment Advisory Agreement between Aston and Tasho with respect to each TAMRO Fund in order for it to become effective. As soon as practicable following the transaction, Purchaser will assume the name of TAMRO Capital Partners, LLC. The Board of Trustees of the Aston Funds has approved a new Sub-Investment Advisory Agreement, with substantially the same terms as the existing agreement, to become effective upon the closing, subject to approval by the shareholders of the TAMRO Funds. A Special Meeting of Shareholders for each Fund is scheduled to be held on June 28, 2007. No change in portfolio manager is anticipated as a result of the Buyback Transaction. The transaction is expected to be completed, subject to regulatory approval and satisfaction of other conditions, by the end of the second quarter of 2007. Effective May 1, 2007 Aston agreed to add a voluntary waiver of management fees and/or reimburse expenses so that the net expense ratio for the Aston/Optimum Large Cap Opportunity Fund is no more than 1.10% of the Fund's average daily net assets. Aston may terminate such voluntary waiver/reimbursement at any time. The Board of Trustees of the Aston Funds has determined that the termination and liquidation of the Aston/ABN AMRO High Yield Bond Fund ("High Yield Bond Fund") is in the best interests of the High Yield Bond Fund and its shareholders. Effective as of June 13, 2007, the High Yield Bond Fund is closed to new or additional investments, provided that the High Yield Bond Fund may in its discretion permit investments by 401(k) plans and other similar accounts that require additional time to change investment options. The estimated liquidation date of the High Yield Bond Fund is on or about July 18, 2007. | 111 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - -------------------------------------------------------------------------------- FORM N-Q: The Trust files complete schedules of portfolio holdings for the Funds with the Securities and Exchange Commission (the "SEC") for the Trust's first and third quarters of each fiscal year on Form N-Q. The Trust's Form N-Q are available on the SEC's Web site at www.sec.gov and are available for review and copying at the SEC's Public Reference Room in Washington, DC. Information on the operations of the Public Reference Room may be obtained by calling the SEC at (202) 942-8090. PROXY VOTING: Aston Funds' Proxy Voting Policies and Procedures, used to determine how to vote proxies relating to portfolio securities, are included in the Trust's Statement of Additional Information, which is available (i) upon request, without charge, by calling 800 992-8151; (ii) on Aston Funds' Web site at www.astonfunds.com; and (iii) on the SEC's Web site at www.sec.gov. Aston Funds' Proxy Voting Record for the most recent twelve-month period ended June 30 is available without charge (i) on the Funds' Web site at www.astonfunds.com; and (ii) on the SEC's Web site at www.sec.gov. APPROVAL OF INVESTMENT ADVISORY CONTRACTS: FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE INVESTMENT ADVISORY AGREEMENT WITH RESPECT TO ASTON/OPTIMUM LARGE CAP OPPORTUNITY FUND The 1940 Act requires each new investment advisory agreement between the investment adviser and the Trust, on behalf of each Fund, to be approved by both the Board of Trustees and a majority of the Independent Trustees voting separately. At an in-person meeting on September 21, 2006, the Board of Trustees, including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with Aston Asset Management LLC ("Aston") with respect to Aston/Optimum Large Cap Opportunity Fund are fair and reasonable and approved the Agreement for the Fund as being in the best interests of the Fund. In making such determinations, the Board of Trustees, including the Independent Trustees, considered materials received and discussions held relating to the approval of the Investment Advisory Agreement. The Board also took into account extensive information received with respect to Aston in connection with the strategic transaction with Highbury Financial Inc. approved earlier this year. The Independent Trustees met separately from the "interested" Trustees of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreement for the Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of the Fund, the Board of Trustees reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratios of the Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the Fund. In considering the Investment Advisory Agreement on behalf of the Fund, the Board of Trustees, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered that Aston intends to manage the Fund by delegating the day-to-day investment responsibility for managing the Fund to a subadviser. The Board noted that the proposed subadviser currently manages another ABN AMRO Fund, and the Board considered the nature, quality and extent of services, including performance, of the proposed subadviser with respect to the Fund. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of personnel of ABN AMRO Investment Fund Services, Inc. ("AAIFS") that were expected to join Aston. The Board also noted the quality of administration services that historically have been provided pursuant to a separate Administration Agreement with AAIFS and that such services were expected to continue with Aston. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston were expected to be satisfactory. EXPENSES. The Board of Trustees considered the Fund's proposed management fee rate, estimated operating fees and total expense ratio. As a part of this analysis, the Board of Trustees considered the investment advisory fee to be paid by the Fund to Aston as well as fee waivers or expenses to be reimbursed by Aston and compared the | 112 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- proposed advisory fees and estimated total expenses to those of a relevant peer group. COSTS AND PROFITABILITY. With respect to the costs of services to be provided and profits to be realized by the investment adviser, the Board of Trustees considered the resources involved in managing the Fund in light of Aston's business model as well as fee waivers or expenses to be reimbursed by the investment adviser. The Board noted that, with respect to the Fund, the sub-adviser will bear 50% of any fee waivers or expense reimbursements. Because the Fund had not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board of Trustees concluded that profitability was expected to be reasonable. ECONOMIES OF SCALE. The Board of Trustees considered the extent to which economies of scale would be realized as the Fund grows. The Board of Trustees reviewed the Fund's estimated expense ratios giving effect to fee waivers or expenses to be reimbursed by the investment adviser, and considered the potential asset size of the Fund. The Board of Trustees concluded that the potential for economies of scale are limited at the present time. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board of Trustees also considered the nature and amount of fees to be paid by the Fund for services to be provided by Aston for administration services. The Board of Trustees also considered payments under the Rule 12b 1 distribution plan and noted that Aston currently does not intend to manage any Funds directly and therefore will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board of Trustees, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the Fund including the proposed advisory fees were fair and reasonable, and that the Investment Advisory Agreement on behalf of the Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE SUB-INVESTMENT ADVISORY AGREEMENT WITH RESPECT TO ASTON/OPTIMUM LARGE CAP OPPORTUNITY FUND The 1940 Act requires each new sub-investment advisory agreement between Aston and a proposed subadviser with respect to a Fund to be approved by both the Board of Trustees and a majority of the Independent Trustees voting separately. The Board of Trustees approved a Sub-Investment Advisory Agreement with respect to Aston/Optimum Large Cap Opportunity Fund between Aston and Optimum Investment Advisors, LLC at an in-person meeting on September 21, 2006. The Independent Trustees met separately from the "interested" Trustees of the Trust and any officers of Aston, the subadviser or their affiliates to consider approval of the Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board of Trustees, including the Independent Trustees, in connection with its approval of the Sub-Investment Advisory Agreement were the following: NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, extent and quality of services expected to be provided under the Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of the proposed sub-adviser, the investment approach of the subadviser, the experience and skills of investment personnel responsible for the day-to-day management of the Fund, and the resources made available to such personnel. With respect to Optimum, the Board considered the performance of separate accounts with substantially the same investment objective and strategies as the Fund. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services expected to be provided by the subadviser are expected to be satisfactory. FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee rate under the Sub-Investment Advisory Agreement as well as the overall management fee structure of the Fund. The Board considered that the subadvisory fee rate was negotiated at arm's length between Aston and the subadviser, an unaffiliated third party, and that Aston will compensate the subadviser from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of the Fund and whether the Fund will benefit from any economies of scale. The Board concluded that the economies of scale were limited at this time. | 113 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- OTHER BENEFITS TO THE SUBADVISER. The Board also considered the character and amount of other incidental benefits received by the subadviser. The Board considered potential benefits from the use of "soft dollars," noting that the subadviser generally does use portfolio brokerage transactions to pay for research services generated by parties other than the executing broker dealer. The Board concluded that any incidental benefits to be received by the subadviser from its relationship with the Fund are expected to be reasonable. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of the Sub-Investment Advisory Agreement is in the best interests of the Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE CONTINUATION OF THE INVESTMENT ADVISORY AGREEMENT WITH RESPECT TO THE ASTON/ABN AMRO INVESTOR MONEY MARKET FUND The 1940 Act requires the investment advisory agreement between the investment adviser and the Trust, on behalf of a Fund, to be approved annually by both the Board of Trustees and a majority of the Independent Trustees voting separately. At an in-person meeting on December 21, 2006, the Board of Trustees (the "Board"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with ABN AMRO Asset Management, Inc. ("AAAM") with respect to Aston/ABN AMRO Investor Money Market Fund (the "Fund") continued to be fair and reasonable and approved the continuation of the Agreement for the Fund as being in the best interests of the Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the continuation of the Agreement at meetings in September and December. The Independent Trustees met separately from the "interested" Trustee of the Trust to consider the continuation of the Investment Advisory Agreement for the Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of the Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees charged and total expense ratios of the Fund compared to a peer group of funds compiled by Lipper, Inc. ("Lipper"); (3) fee waivers or expenses to be reimbursed by the investment adviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the Fund. In considering the Investment Advisory Agreement on behalf of the Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, quality and extent of services provided under the Agreement. The Board considered the experience and skills of senior management and investment personnel, the resources made available to such personnel, the ability of AAAM to attract and retain high-quality personnel, and the organizational depth and stability of AAAM. It also reviewed the Fund's investment performance over short-term and long-term periods, and reviewed that performance as compared to a relevant peer group of mutual funds compiled by Lipper and an appropriate index. The Board considered whether investment results were consistent with the Fund's investment objectives and policies. On the basis of this evaluation and its ongoing review of operations, the Board concluded that the nature, quality and extent of services provided by AAAM historically have been and continue to be satisfactory, and that the performance of the Fund over time was satisfactory. FEES AND EXPENSES. The Board considered the Fund's management fee rate, operating expenses and total expense ratio, and compared this information to the fees and expenses of a peer group based on information and data supplied by Lipper. As a part of this analysis, the Board considered the investment advisory fee paid by the Fund and the fees waived or expenses reimbursed by AAAM and compared the gross and net advisory fees to those of a peer group. The Board also considered the advisory fees charged by AAAM to other mutual fund and separate account clients, but noted that in many cases the services provided were not comparable. On the basis of the information provided, the Board concluded that management fees were reasonable and appropriate in light of the nature, quality and extent of services provided by AAAM. | 114 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- COSTS AND PROFITABILITY. The Board considered certain financial information and statistics related to the costs and profitability of AAAM's advisory agreement with the Fund. This information was provided by AAAM, contained a number of estimates and allocations and had not been audited or independently verified. Because the Board recognized the inherently subjective nature of profitability analysis, this information was utilized as an approximate rather than a definitive measure of profitability. The Board considered that AAAM must be able to compensate its employees at competitive rates in order to attract and retain high quality personnel to provide high quality services to the Fund. Based on the information provided, the Board concluded that the profits realized by AAAM in connection with the management of the Fund were not unreasonable. ECONOMIES OF SCALE. The Board considered whether there are economies of scale with respect to the management of the Fund and whether the Fund benefit from any economies of scale. The Board considered the size of the Fund, any breakpoints in fees, and the nature of the asset class and any capacity limits. The Board concluded that the management fee schedule reflects an appropriate level of sharing of any economies of scale. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board considered the character and amount of other incidental benefits received by AAAM as a result of its relationship with the Fund. The Board noted that, as a result of AAAM's recent sale of its mutual fund business, AAAM no longer provides administration, distribution and other services to the Fund. The Board also considered that AAAM generally does not use portfolio transactions to pay for research services generated by third parties for the Fund. The Board concluded that any incidental benefits to be received by AAAM from its relationship with the Fund are expected to be reasonable. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board of Trustees, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the Fund including the advisory fees were fair and reasonable, and that the continuation of the Investment Advisory Agreement on behalf of the Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING AN AMENDED SUB-INVESTMENT ADVISORY AGREEMENT WITH RESPECT TO ASTON VALUE FUND The 1940 Act requires each sub-investment advisory agreement between Aston and a proposed subadviser with respect to a Fund to be approved by both the Board of Trustees and a majority of the Independent Trustees voting separately. At an in-person meeting on February 19, 2007, the Board of Trustees (the "Board") approved an amendment to the Sub-Investment Advisory Agreement, dated November 30, 2006, between Aston and MFS Institutional Advisors Inc. ("MFS") with respect to the Aston Value Fund (the "Fund") providing for a reduction in the subadvisory fee payable from Aston to MFS (the "Amendment"). The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the subadviser or their affiliates to consider the amendment to the Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. In evaluating the Amendment, the Board, including the Independent Trustees, considered materials received and discussions held at the February meeting and at a prior meeting held in connection with the initial approval of the Sub-Investment Advisory Agreement. The Board also receives information regarding the performance of the Fund and other operating results on a regular basis. Among the matters considered by the Board, including the Independent Trustees, in connection with its approval of the Amendment were the following: NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, extent and quality of services provided under the Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of the subadviser, the investment approach of the subadviser, the experience and skills of investment personnel responsible for the day-to-day management of the Fund and the resources made available to such personnel. The Board considered performance of the Fund for periods ended December 31, 2006 versus a peer group average and against the Fund's benchmark. The Board considered assurances provided by Aston and MFS that the nature, quality and extent of services provided by MFS would not be reduced as a result of the Amendment. On the basis of this evaluation and its ongoing review of operating results, the Board concluded that the nature, quality and extent of services provided by the subadviser are expected to continue to be satisfactory. | 115 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee rate under the Sub-Investment Advisory Agreement, as proposed to be amended, as well as the overall management fee structure of the Fund. The Board considered that the subadvisory fee rate, as amended, was negotiated at arm's length between Aston and the subadviser, an unaffiliated third party, and that Aston compensates the subadviser from its fees. The Board considered that the Amendment would result in a reallocation of management fees between Aston and MFS, and would not change the management fee payable by the Fund. The Board concluded that the economies of scale were limited at this time. OTHER BENEFITS TO THE SUBADVISER. The Board also considered the character and amount of other incidental benefits received by the subadviser. The Board considered potential benefits from the use of "soft dollars," noting that the subadviser generally does use portfolio brokerage transactions to pay for research services generated by parties other than the executing broker dealer. The Board concluded that any incidental benefits to be received by the subadviser from its relationship with the Fund are expected to be reasonable. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the Amendment to the Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of the Amendment to the Sub-Investment Advisory Agreement is in the best interests of the Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE INVESTMENT ADVISORY AGREEMENT WITH RESPECT TO ASTON/RIVER ROAD SMALL-MID CAP FUND The 1940 Act requires each new investment advisory agreement between the investment adviser and the Trust, on behalf of each Fund, to be approved by both the Board of Trustees and a majority of the Independent Trustees voting separately. At an in-person meeting on February 19, 2007, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with Aston Asset Management LLC ("Aston") with respect to the Aston/River Road Small-Mid Cap Fund (the "Fund") are fair and reasonable and approved the Agreement for the Fund as being in the best interests of the Fund. In making such determination, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the approval of the Investment Advisory Agreement. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreement for the Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of the Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratio of the Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the Fund. In considering the Investment Advisory Agreement on behalf of the Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered that Aston intends to manage the Fund by delegating the day-to-day investment responsibility for managing the Fund to a subadviser. The Board noted that the proposed subadviser currently manages other funds of the Trust and, therefore, Aston has previously supervised this subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel. The Board also noted the nature and quality of administration services provided by Aston to the Trust, as well as the nature and quality of the services that historically were provided by such personnel through the prior organizations with which they were associated. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston are expected to be satisfactory. | 116 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- EXPENSES. The Board considered the Fund's proposed management fee rate, estimated operating fees and total expense ratio. As a part of this analysis, the Board considered the investment advisory fee to be paid by the Fund to Aston as well as fee waivers or expenses to be reimbursed by Aston and compared the proposed advisory fees and estimated total expenses to those of a relevant peer group. COSTS AND PROFITABILITY. With respect to the costs of services to be provided and profits to be realized by the investment adviser, the Board considered the resources involved in managing the Fund in light of Aston's business model as well as fee waivers or expenses to be reimbursed by the investment adviser. The Board noted that, with respect to the Fund, the adviser will bear 50% of any fee waivers or expense reimbursements. Because the Fund had not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board of Trustees concluded that profitability was expected to be reasonable. ECONOMIES OF SCALE. The Board considered the extent to which economies of scale would be realized as the Fund grows. The Board reviewed the Fund's estimated expense ratios giving effect to fee waivers or expenses to be reimbursed by the investment adviser and/or subad-viser, and considered the potential asset size of the Fund. The Board concluded that at this time, the potential for economies of scale are limited. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board also considered the nature and amount of fees to be paid by the Fund for services to be provided by Aston for administration services. The Board also considered payments under the Rule 12b 1 distribution plan and noted that Aston currently does not intend to manage any of the Aston Funds directly and therefore will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the Fund including the proposed advisory fee were fair and reasonable, and that the Investment Advisory Agreement on behalf of the Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE SUB-INVESTMENT ADVISORY AGREEMENT WITH RESPECT TO ASTON/RIVER ROAD SMALL-MID CAP FUND The 1940 Act requires each new sub-investment advisory agreement between Aston and a proposed subadviser with respect to a Fund to be approved by both the Board of Trustees and a majority of the Independent Trustees voting separately. The Board of Trustees (the "Board") of the Aston Funds (the "Trust") approved a Sub-Investment Advisory Agreement with respect to Aston/River Road Small-Mid Cap Fund (the "Fund") between Aston and River Road Asset Management, LLC at an in-person meeting on February 19, 2007. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the subadviser or their affiliates to consider approval of the Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board of Trustees, including the Independent Trustees, in connection with its approval of the Investment Sub-Investment Advisory Agreement were the following: NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, extent and quality of services expected to be provided under the Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of the proposed sub-adviser, the investment approach of the subadviser, the experience and skills of investment personnel responsible for the day-to-day management of the Fund and the resources made available to such personnel. The Board noted that the proposed subadviser currently manages other funds of the Trust, and took into account the quality of services provided to those funds. The Board considered the performance of separate accounts and other mutual funds with substantially the same investment objective and strategies as the Fund. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by the subadviser are expected to be satisfactory. FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee rate under the Sub-Investment Advisory Agreement as well as the overall management fee structure of the Fund. The Board considered that the subadvisory fee rate was negotiated at arm's length between Aston and the subadviser, an unaffiliated third party, and that Aston will compensate the subadviser from its fees. As part of its review of the | 117 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of the Fund and whether the Fund will benefit from any economies of scale. The Board concluded that the economies of scale were limited at this time. OTHER BENEFITS TO THE SUBADVISER. The Board also considered the character and amount of other incidental benefits received by the subadviser. The Board considered potential benefits from the use of "soft dollars," noting that the subadviser generally does use portfolio brokerage transactions to pay for research services generated by parties other than the executing broker dealer. The Board concluded that any incidental benefits to be received by the subadviser from its relationship with the Fund are expected to be reasonable. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of the Sub-Investment Advisory Agreement is in the best interests of the Fund. No single factor was determinative in the Board's analysis. DISCLOSURE OF FUND EXPENSES: We believe it is important for you to understand the impact of fees regarding your investment. All mutual funds have operating expenses. As a shareholder of a mutual fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average daily net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing fees (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. This table illustrates each Fund's costs in two ways: ACTUAL FUND RETURN: This section helps you to estimate the actual expenses, after any applicable fee waivers, that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return for the past six month period, the "Expense Ratio" column shows the period's annualized expense ratio, and the "Expenses Paid During Period" column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund at the beginning of the period. You may use the information here, together with your account value, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund in the first line under the heading entitled "Expenses Paid During Period." HYPOTHETICAL 5% RETURN: This section is intended to help you compare your Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. This example is useful in making comparisons to other mutual funds because the SEC requires all mutual funds to calculate expenses based on an assumed 5% annual return. You can assess your Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight and help you compare your ongoing costs only and do not reflect any transactional costs such as sales charges (loads) and redemption fees, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. | 118 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/06 04/30/07 RATIO(1) PERIOD(2) --------- ---------- --------- ----------- M&C GROWTH FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,058 1.08% $ 5.51 Class I .............................. 1,000 1,059 0.79% 4.03 Class R .............................. 1,000 1,057 1.29% 6.58 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,019 1.08% $ 5.41 Class I .............................. 1,000 1,021 0.79% 3.96 Class R .............................. 1,000 1,018 1.29% 6.46 ABN AMRO GROWTH FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,050.30 1.12% $ 5.69 Class I .............................. 1,000 1,051.90 0.83% 4.22 Class R .............................. 1,000 1,049.40 1.33% 6.71 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,019.24 1.12% $ 5.61 Class I .............................. 1,000 1,020.68 0.83% 4.16 Class R .............................. 1,000 1,018.25 1.33% 6.61 VEREDUS SELECT GROWTH FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,076.50 1.30% $ 6.69 Class I .............................. 1,000 1,078.80 0.98% 5.05 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,018.35 1.30% $ 6.51 Class I .............................. 1,000 1,019.93 0.98% 4.91 OPTIMUM LARGE CAP OPPORTUNITY FUND (3) ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,121.00 1.40% $ 5.00 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,017.85 1.40% $ 7.00 TAMRO LARGE CAP VALUE FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,070.70 1.20% $ 6.16 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,018.84 1.20% $ 6.01 VALUE FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,107.10 0.94% $ 4.91 Class I .............................. 1,000 1,108.40 0.69% 3.61 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,020.13 0.94% $ 4.71 Class I .............................. 1,000 1,021.37 0.69% 3.46 RIVER ROAD DYNAMIC EQUITY INCOME FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,099.80 1.30% $ 6.77 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,018.35 1.30% $ 6.51 OPTIMUM MID CAP FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,125.30 1.14% $ 6.01 Class I .............................. 1,000 1,126.70 0.87% 4.59 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,019.70 1.14% $ 5.71 Class I .............................. 1,000 1,020.48 0.87% 4.36 BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/06 04/30/07 RATIO(1) PERIOD(2) --------- ---------- --------- ----------- RIVER ROAD SMALL-MID CAP FUND (4) ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,017.00 1.50% $ 1.33 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,017.36 1.50% $ 7.50 VEREDUS AGGRESSIVE GROWTH FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,120.20 1.47% $ 7.73 Class I .............................. 1,000 1,121.80 1.17% 6.16 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,017.50 1.47% $ 7.35 Class I .............................. 1,000 1,018.99 1.17% 5.86 TAMRO SMALL CAP FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,087.00 1.30% $ 6.73 Class I .............................. 1,000 1,088.60 1.03% 5.33 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,018.35 1.30% $ 6.51 Class I .............................. 1,000 1,019.69 1.03% 5.16 RIVER ROAD SMALL CAP VALUE FUND (5) ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,099.10 1.36% $ 7.08 Class I .............................. 1,000 1,054.70 1.08% 4.23 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,018.05 1.36% $ 6.80 Class I .............................. 1,000 1,019.44 1.08% 5.41 ABN AMRO REAL ESTATE FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,052.90 1.37% $ 6.97 Class I .............................. 1,000 1,054.00 1.11% 5.65 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,018.00 1.37% $ 6.85 Class I .............................. 1,000 1,019.29 1.11% 5.56 VEREDUS SCITECH FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,057.40 1.60% $ 8.16 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,016.86 1.60% $ 8.00 M&C BALANCED FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,041.80 1.35% $ 6.83 Class I .............................. 1,000 1,042.10 1.08% 5.47 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,018.10 1.35% $ 6.76 Class I .............................. 1,000 1,019.44 1.08% 5.41 BALANCED FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,054.60 1.23% $ 6.27 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,018.70 1.23% $ 6.16 | 119 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/06 04/30/07 RATIO(1) PERIOD(2) --------- ---------- --------- ----------- ABN AMRO HIGH YIELD BOND FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,059.00 0.80% $ 4.08 Class I .............................. 1,000 1,060.20 0.55% 2.81 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,020.83 0.80% $ 4.01 Class I .............................. 1,000 1,022.07 0.55% 2.76 TCH FIXED INCOME FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,048 0.74% $ 3.76 Class I .............................. 1,000 1,049 0.48% 2.44 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,021 0.74% $ 3.71 Class I .............................. 1,000 1,022 0.48% 2.41 TCH INVESTMENT GRADE BOND FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,025 0.89% $ 4.47 Class I .............................. 1,000 1,027 0.64% 3.22 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,020 0.89% $ 4.46 Class I .............................. 1,000 1,022 0.64% 3.21 MCDONNELL MUNICIPAL BOND FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,010.70 0.65% $ 3.24 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,021.57 0.65% $ 3.26 ABN AMRO INVESTOR MONEY MARKET FUND ACTUAL FUND RETURN Class N .............................. $ 1,000 $ 1,024 0.62% $ 3.11 HYPOTHETICAL 5% RETURN Class N .............................. $ 1,000 $ 1,022 0.62% $ 3.11 (1) Annualized, based on the Funds' most recent fiscal half-year expenses. (2) Expenses are equal to the Fund's annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year or partial year, if applicable, for the actual return and multiplied by the most recent fiscal half-year for the hypothetical 5% return, then divided by 365. Expense ratios do not include interest expense, if applicable. (3) Optimum Large Cap Value Fund commenced investment operations on December 28, 2006. (4) River Road Small-Mid Cap Value Fund commenced investment operations on March 29, 2007. (5) River Road Small Cap Value Fund began issuing Class I Shares on December 13, 2006. | 120 This page intentionally left blank. This page intentionally left blank. This page intentionally left blank. Aston Funds ADVISERS Aston Asset Management LLC 120 N. LaSalle Street 25th Floor Chicago, IL 60602 ABN AMRO Asset Management, Inc. 135 S. LaSalle Street Chicago, IL 60603 SUB-ADVISERS ABN AMRO Asset Management, Inc. 135 S. LaSalle Street Chicago, IL 60603 McDonnell Investment Management LLC 1515 West 22nd Street, 11th Floor Oak Brook, IL 60523 MFS Institutional Advisors, Inc. 500 Boylston Street Boston, MA 02116 Montag & Caldwell, Inc. 3455 Peachtree Road, NE, Suite 1200 Atlanta, GA 30326 Optimum Investment Advisors, LLC 100 South Wacker Drive, Suite 2100 Chicago, IL 60606 Taplin, Canida & Habacht, Inc. 1001 Brickell Bay Drive, Suite 2100 Miami, FL 33131 TAMRO Capital Partners LLC 1660 Duke St. Alexandria, VA 22314 Veredus Asset Management LLC One Paragon Centre 6060 Dutchmans Lane, Suite 320 Louisville, KY 40205 River Road Asset Management, LLC Meidinger Tower, Suite 1600 462 South Fourth Street Louisville, KY 40202 SHAREHOLDER SERVICES Aston Funds P.O. Box 9765 Providence, RI 02940 DISTRIBUTOR PFPC Distributors, Inc. 760 Moore Road King of Prussia, PA 19406 OFFICERS Kenneth C. Anderson, President and Chief Executive Officer Gerald F. Dillenburg, Senior Vice President, Secretary and Treasurer, Chief Financial Officer, Chief Operating Officer and Chief Compliance Officer William Long, Vice President Juli A. Braun, Assistant Secretary Laura M. Curylo, Assistant Treasurer Marc J. Peirce, Assistant Secretary Joseph W. Wheeler, Assistant Treasurer CUSTODIAN PFPC Trust Company 8800 Tinicum Boulevard Philadelphia, PA 19153 LEGAL COUNSEL Vedder, Price, Kaufman & Kammholz, P.C. 222 N. LaSalle Street Chicago, IL 60601 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP Sears Tower 233 S. Wacker Drive Chicago, IL 60606 THE STATEMENT OF ADDITIONAL INFORMATION INCLUDES ADDITIONAL INFORMATION ABOUT FUND TRUSTEES AND IS AVAILABLE UPON REQUEST WITHOUT CHARGE BY CALLING 800 992-8151. | 124 Guide to Shareholder Benefits We're delighted to offer all Aston Funds shareholders a variety of services and convenient options. To receive more information about any of these benefits, simply call an Investor Services Associate Monday through Friday, 9 a.m. - 7 p.m. ET. THE EASY WAY TO ADD TO YOUR ACCOUNT: START AN AUTOMATIC INVESTMENT PLAN For N class shareholders, systematic investing is an easy, effortless way to help reach any investment goal. Just choose a fixed amount, and we'll automatically deduct it from your checking or savings account on a regular schedule and invest it in your Aston Funds account. Periodic investment plans involve continuous investments in securities regardless of price. You should consider your financial ability to continue to purchase shares through periods of both high and low price levels. This plan does not assure a profit and does not protect against loss in declining markets. COMPOUND YOUR EARNINGS WITH AUTOMATIC DIVIDEND REINVESTMENT By automatically reinvesting dividends into your Fund account, profits have the opportunity to mount. Monthly and quarterly dividends and annual capital gain distributions are reinvested at no charge. FREE CHECK WRITING SERVICES AVAILABLE If you are an investor in Aston Funds Investor Money Market Fund, you can take advantage of free check writing privileges. Checks must be written for $100 or more. ACCESS INFORMATION AND MAKE TRANSACTIONS ONLINE AT OUR WEB SITE You can access account balances, view statements, obtain fund information and make transactions online 24 hours a day, 7 days a week. - -------------------------------------------------------------------------------- www.astonfunds.com - -------------------------------------------------------------------------------- Our Shareholder Services Line Is at Your Service 24 Hours a Day - -------------------------------------------------------------------------------- 800 992-8151 Investor Services Associates are available to assist you Monday - Friday 9 a.m. to 7 p.m., ET. Or, call any time, day or night, for automated account information to make exchanges or check fund performance. [LOGO] ASTON ASSET MANAGEMENT Aston Funds P.O. Box 9765 Providence, RI 02940 ATSEM 07 01 [LOGO] ASTON FUNDS SEMI-ANNUAL REPORT 2007 APRIL 30, 2007 CLASS I AND S SHARES ABN AMRO MONEY MARKET FUNDS [GRAPHIC OMITTED] COVER ART Aston Funds were formerly known as the ABN AMRO Funds. Aston Funds (Formerly known as ABN AMRO Funds) TABLE OF CONTENTS Performance Summary...................................................... 2 Schedule of Investments.................................................. 3 Statement of Assets and Liabilities...................................... 10 Statement of Operations.................................................. 11 Statements of Changes in Net Assets...................................... 12 Financial Highlights..................................................... 14 Notes to Financial Statements............................................ 18 Additional Information................................................... 21 MONEY MARKET FUNDS ABN AMRO Government Money Market Fund ABN AMRO Money Market Fund ABN AMRO Tax-Exempt Money Market Fund ABN AMRO Treasury Money Market Fund THIS REPORT IS SUBMITTED FOR GENERAL INFORMATION TO THE SHAREHOLDERS OF THE FUNDS. IT IS NOT AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS WHICH INCLUDES DETAILS REGARDING THE FUNDS' OBJECTIVES, POLICIES, EXPENSES AND OTHER INFORMATION. ASTON FUNDS ARE DISTRIBUTED BY PFPC DISTRIBUTORS, INC., 760 MOORE ROAD, KING OF PRUSSIA, PA 19406. SHAREHOLDER SERVICES 800 992-8151 o WWW.ASTONFUNDS.COM NOT FDIC INSURED o NO BANK GUARANTEE o MAY LOSE VALUE | 1 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) APRIL 30, 2007 - -------------------------------------------------------------------------------- AVERAGE ANNUAL SIX TOTAL RETURN 7-DAY MONTH --------------------- INCEPTION AVERAGE TOTAL ONE FIVE TEN DATE YIELD (a) RETURN (b) YEAR YEAR YEAR --------- --------- ---------- ----- ----- ----- ABN AMRO GOVERNMENT MONEY MARKET FUND - CLASS I 01/04/93 4.96% 2.51% 5.08% 2.47% 3.66% iMoneyNet Government & Agency Institutional Average 2.46% 4.97% 2.39% N/A Lipper Institutional U.S. Government Money Market Funds Index 2.51% 5.09% 2.48% 3.66% ABN AMRO GOVERNMENT MONEY MARKET FUND - CLASS S 04/22/93 4.64% 2.35% 4.75% 2.14% 3.33% iMoneyNet Government & Agency Retail Average 2.28% 4.58% 2.04% 3.27% Lipper U.S. Government Money Market Funds Index 2.32% 4.65% 2.09% 3.32% ABN AMRO MONEY MARKET FUND - CLASS I 01/04/93 4.95% 2.50% 5.03% 2.43% 3.67% iMoneyNet First Tier Institutional Average 2.50% 5.05% 2.45% 3.68% Lipper Institutional Money Market Funds Index 2.60% 5.25% 2.64% 3.85% ABN AMRO MONEY MARKET FUND - CLASS S 03/31/93 4.59% 2.31% 4.66% 2.06% 3.31% iMoneyNet First Tier Retail Average 2.27% 4.56% 2.03% 3.28% Lipper Money Market Funds Index 2.36% 4.76% 2.18% 3.44% ABN AMRO TAX-EXEMPT MONEY MARKET FUND - CLASS I 01/04/93 3.46% 1.62% 3.26% 1.68% 2.35% iMoneyNet National Institutional Average 1.63% 3.28% 1.71% 2.36% Lipper Institutional Tax-Exempt Money Market Funds Index 1.68% 3.38% 1.83% 2.46% ABN AMRO TAX-EXEMPT MONEY MARKET FUND - CLASS S 03/24/93 3.21% 1.49% 3.00% 1.43% 2.10% iMoneyNet National Retail Average 1.48% 2.96% 1.44% 2.10% Lipper Tax-Exempt Money Market Funds Index 1.54% 3.08% 1.55% 2.21% ABN AMRO TREASURY MONEY MARKET FUND - CLASS I 01/04/93 4.86% 2.46% 4.95% 2.32% 3.44% iMoneyNet Treasury & Repo Institutional Average 2.43% 4.89% 2.29% N/A Lipper Institutional U.S. Treasury Money Market Funds Index 2.45% 4.91% 2.38% 3.53% ABN AMRO TREASURY MONEY MARKET FUND - CLASS S 03/25/93 4.61% 2.33% 4.68% 2.07% 3.18% iMoneyNet Treasury & Repo Retail Average 2.24% 4.48% 1.96% 3.16% Lipper U.S. Treasury Money Money Market Funds Index 2.28% 4.55% 2.03% 3.19% (a) THE 7-DAY AVERAGE YIELD MORE CLOSELY REFLECTS THE FUNDS' CURRENT EARNINGS THAN THE TOTAL RETURN QUOTATION. (b) NOT ANNUALIZED. _____________________________ THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE. PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS WILL FLUCTUATE SO THAT AN INVESTOR'S SHARES, UPON REDEMPTION, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA QUOTED. FOR PERFORMANCE DATA CURRENT TO THE MOST RECENT MONTH-END, PLEASE VISIT OUR WEBSITE AT WWW.ASTONFUNDS.COM. INDEXES ARE UNMANAGED AND DO NOT TAKE INTO ACCOUNT FEES, EXPENSES OR OTHER COSTS. PERFORMANCE FIGURES DO NOT REFLECT THE DEDUCTION OF TAXES THAT A SHAREHOLDER WOULD PAY ON FUND DISTRIBUTIONS OR REDEMPTION OF FUND SHARES. THE FUNDS' INVESTMENT ADVISER IS CONTRACTUALLY OBLIGATED TO WAIVE FEES OR REIMBURSE EXPENSES THROUGH FEBRUARY 28, 2008. THE PERFORMANCE QUOTED WOULD HAVE BEEN LOWER IF THESE SUBSIDIES WERE NOT IN EFFECT. AN INVESTMENT IN THE FUNDS IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY. ALTHOUGH THE FUNDS SEEK TO PRESERVE THE VALUE OF YOUR INVESTMENT OF $1.00 PER SHARE, IT IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUNDS. | 2 Aston Funds ABN AMRO GOVERNMENT MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] REPURCHASE AGREEMENTS 95% U.S. GOVERNMENT AGENCY OBLIGATIONS 5% % OF TOTAL NET ASSETS AMORTIZED PAR VALUE COST - --------- ------------------ U.S. GOVERNMENT AGENCY OBLIGATIONS (A) - 5.29% FEDERAL HOME LOAN MORTGAGE - 5.29% $ 15,000,000 5.030%, 05/31/07 ........................ $ 14,937,125 ------------------ TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS (Cost $14,937,125) 14,937,125 ------------------ MARKET VALUE ------------------ REPURCHASE AGREEMENTS - 95.34% 100,000,000 Barclays Capital, 5.240%, dated 04/30/07, matures 05/01/07, repurchase price $100,014,556, (collateralized by U.S. Government Agency instruments, with interest rates from 4.932% to 6.000%, and maturities from 2027 to 2036, total market value $101,539,790) 100,000,000 169,000,000 Deutsche Bank Securities, 5.230%, dated 04/30/07, matures 05/01/07, repurchase price $169,024,552, (collateralized by U.S. Government Agency instruments, with interest rates from 5.000% to 6.163%, and maturities from 2016 to 2037, total market value $171,630,168) 169,000,000 ------------------ TOTAL REPURCHASE AGREEMENTS (Cost $269,000,000) 269,000,000 ------------------ AMORTIZED SHARES COST - --------- ------------------ INVESTMENT COMPANIES - 0.08% 200,118 AIM STIT Government & Agency Portfolio ...................... $ 200,118 22,314 BlackRock Liquidity Funds FedFund Portfolio ..................... 22,314 ------------------ TOTAL INVESTMENT COMPANIES (Cost $222,432) 222,432 ------------------ TOTAL INVESTMENTS - 100.71% (Cost $284,159,557)* ................................... 284,159,557 ------------------ NET OTHER ASSETS AND LIABILITIES - (0.71)% ................ (2,007,444) ------------------ NET ASSETS - 100.00% ...................................... $ 282,152,113 ================== _____________________________ * At April 30, 2007, cost is identical for book and Federal income tax purposes. (a) Annualized yield at the time of purchase. STIT Short-Term Investments Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 3 Aston Funds ABN AMRO MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] REPURCHASE AGREEMENTS 48% ASSET-BACKED SECURITIES 30% BANKS 13% CERTIFICATES OF DEPOSIT 9% % OF TOTAL NET ASSETS AMORTIZED PAR VALUE COST - --------- ------------------ COMMERCIAL PAPER (a) - 43.02% ASSET-BACKED - 30.06% $ 3,000,000 Atlantic Asset Securitization 5.280%, 05/03/07 (b) .................. $ 2,999,120 10,000,000 BP Capital Market 5.300%, 05/01/07 (b) .................. 10,000,000 8,000,000 Galaxy Funding 5.220%, 06/07/07 (b) .................. 7,957,080 10,000,000 Natexis Banques Popularies US Finance (NY) 5.300%, 05/01/07 ...................... 10,000,000 10,000,000 Sheffield Receivables 5.270%, 05/08/07 (b) .................. 9,989,753 10,000,000 Societe Generale North America 5.300%, 05/01/07 ...................... 10,000,000 10,000,000 Surrey Funding (LOC) 5.265%, 05/07/07 (b) .................. 9,991,225 7,000,000 Variable Funding Capital 5.265%, 05/18/07 (b) .................. 6,982,596 ------------------ 67,919,774 ------------------ BANKS - 12.96% 3,500,000 Barclays US Funding 5.240%, 05/14/07 ...................... 3,493,377 7,000,000 ING US Funding 5.190%, 07/30/07 ...................... 6,909,175 7,000,000 Svenska Handlesbank 5.235%, 05/02/07 ...................... 6,998,982 4,500,000 UBS Finance (DE) 5.220%, 07/06/07 ...................... 4,456,935 7,500,000 Westpac Banking 5.200%, 07/11/07 (b) .................. 7,423,084 ------------------ 29,281,553 ------------------ TOTAL COMMERCIAL PAPER (Cost $97,201,327) 97,201,327 ------------------ CERTIFICATES OF DEPOSIT - 9.29% 2,000,000 Barclays US Funding 5.465%, 08/15/07 ...................... 2,000,717 7,000,000 BNP Paribas (NY) 5.345%, 07/30/07 ...................... 7,000,072 AMORTIZED PAR VALUE COST - --------- ------------------ CERTIFICATES OF DEPOSIT (CONTINUED) $ 8,000,000 Deutsche Bank (NY) 5.350%, 08/08/07 ...................... $ 8,000,000 2,000,000 Fortis Bank (NY) 5.350%, 09/05/07 ...................... 2,000,268 2,000,000 Landesbank Baden-Wuerttemberg 5.345%, 05/24/07 ...................... 1,999,801 ------------------ TOTAL CERTIFICATES OF DEPOSIT (Cost $21,000,858) 21,000,858 ------------------ MARKET VALUE ------------------- REPURCHASE AGREEMENTS - 47.35% 50,000,000 Barclays Capital, 5.240%, dated 04/30/07, matures 05/01/07, repurchase price $50,007,278 (collateralized by U.S. Government Agency instruments, with interest rates of 5.830% to 6.183% and maturities of 2036 to 2037, total market value $50,750,349) .......................... 50,000,000 57,000,000 Deutsche Bank, 5.230%, dated 04/30/07, matures 05/01/07, repurchase price $57,008,281 (collateralized by U.S. Government Agency instruments, with interest rates of 4.509% to 5.545% and maturities of 2017 to 2037, total market value $57,908,770) .......................... 57,000,000 ------------------ TOTAL REPURCHASE AGREEMENTS (Cost $107,000,000) 107,000,000 ------------------ AMORTIZED SHARES COST - --------- ------------------- INVESTMENT COMPANY - 0.19% 436,934 BlackRock Liquidity Funds TempFund Portfolio .................... 436,934 ------------------ TOTAL INVESTMENT COMPANY (Cost $436,934) 436,934 ------------------ TOTAL INVESTMENTS - 99.85% (Cost $225,639,119)* ................................... 225,639,119 ------------------ NET OTHER ASSETS AND LIABILITIES - 0.15% .................. 328,239 ------------------ NET ASSETS - 100.00% ...................................... $ 225,967,358 ================== _____________________________ * At April 30, 2007, cost is identical for book and Federal income tax purposes. (a) Annualized yield at the time of purchase. (b) Securities exempt from registration under section 4(2) of the Securities Act of 1933, as amended. These securities may only be resold in an exempt transaction to qualified institutional buyers. At April 30, 2007, these securities amounted to $55,342,858 or 24.49% of net assets. These securities have been determined by the Adviser to be liquid securities. (DE) Delaware (NY) New York SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 4 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] GENERAL OBLIGATION 29% MEDICAL 21% UTILITIES 15% DEVELOPMENT 12% POLLUTION 9% EDUCATION 7% TRANSPORTATION 4% HOUSING 2% CASH AND OTHER NET ASSETS 1% % OF TOTAL NET ASSETS AMORTIZED PAR VALUE COST - --------- ------------------ MUNICIPAL OBLIGATIONS - 98.25% ALASKA - 1.62% Valdez Marine Terminal RB BP Pipelines, Inc. Project $ 200,000 4.100%, 05/01/07 (a) .................. $ 200,000 1,225,000 Series A 4.100%, 05/01/07 (a) .................. 1,225,000 940,000 Series B 4.100%, 05/01/07 (a) .................. 940,000 2,250,000 Exxon Pipeline Co. Project 3.980%, 05/01/07 (a) .................. 2,250,000 ------------------ 4,615,000 ------------------ ARIZONA - 3.16% 9,000,000 Salt River Project TECP 3.600%, 06/06/07 (b) .................. 9,000,000 ------------------ CALIFORNIA - 0.09% 255,000 California State Department of Water Resources RB, Series B-2 4.000%, 05/01/07 (a) LOC: BNP Paribas ...................... 255,000 ------------------ COLORADO - 3.90% 2,850,000 Colorado Educational & Cultural Facilities RB, Naropa University Project 3.920%, 05/03/07 (a) LOC: Wells Fargo Bank ................. 2,850,000 3,250,000 Colorado Housing Finance Authority Loretto Housing Project 3.920%, 05/02/07 (a) .................. 3,250,000 5,000,000 Colorado State,RAN 4.500%, 06/27/07 ...................... 5,005,796 ------------------ 11,105,796 ------------------ AMORTIZED PAR VALUE COST - --------- ------------------ CONNECTICUT - 0.60% $ 1,600,000 Connecticut State Health, GO, Series B 3.800%, 05/03/07 (a) SPA: Bayerische Landesbank ............ $ 1,600,000 100,000 Connecticut State HEFA RB, Yale University, Series T-2 3.890%, 05/03/07 (a) .................. 100,000 ------------------ 1,700,000 ------------------ FLORIDA - 7.22% 4,700,000 Collier County Educational Facilities Authority RB, International College Project 3.960%, 05/04/07 (a) LOC: Fifth Third Bank ................. 4,700,000 5,268,000 Jacksonville Electric Authority TECP 3.610%, 07/09/07 (b) .................. 5,268,000 10,600,000 Sarasota Memorial Hospital TECP 3.610%, 07/09/07 (b) .................. 10,600,000 ------------------ 20,568,000 ------------------ GEORGIA - 6.41% 9,310,000 Burke County Development Authority PCR, Oglethorpe Power, Series A 3.950%, 05/02/07 (a) Insured: FGIC ......................... 9,310,000 5,000,000 Metropolitan Atlanta Rapid Transit Authority RB, Series A 3.940%, 05/02/07 (a) LOC: Bayerische Landesbank, Westdeutsche Landesbank ............... 5,000,000 3,960,000 Municipal Electric Authority of Georgia RB, Project One, Subordinated Bonds, Remarketed 3.870%, 05/02/07 (a) Insured: FSA SPA: Dexia Credit Local ............... 3,960,000 ------------------ 18,270,000 ------------------ ILLINOIS - 8.30% 2,250,000 Chicago Board of Education, GO, Series C-1 4.100%, 05/01/07 (a) Insured: FSA SPA: Depfa Bank ......... 2,250,000 Illinois Health Facilities Authority RB 2,000,000 Gottlieb Health Resources Group 3.800%, 05/02/07 (a) LOC: Harris Trust & Savings Bank ...... 2,000,000 9,400,000 Gottlieb Health Resource, Inc. 3.940%, 05/02/07 (a) LOC: Harris Trust & Savings Bank ...... 9,400,000 10,000,000 Illinois State, GO, Series B 3.960%, 05/02/07 (a) SPA: Depfa Bank ....................... 10,000,000 ------------------ 23,650,000 ------------------ INDIANA - 0.14% 400,000 Hammond PCR, Amoco Oil Project 4.100%, 05/01/07 (a) .................. 400,000 ------------------ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 5 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- AMORTIZED PAR VALUE COST - --------- ------------------ KENTUCKY - 0.31% $ 885,000 Kentucky Economic Development Finance Authority Hospital Facilities RB, Baptist Healthcare System, Series C, 4.100%, 05/01/07 (a) Insured: MBIA SPA: National City Bank ............... $ 885,000 ------------------ LOUISIANA - 1.38% 3,925,000 Saint Charles Parish PCR, Shell Oil Co. Project, Series B 4.100%, 05/01/07 (a) .................. 3,925,000 ------------------ MARYLAND - 1.67% 650,000 Maryland State Health & Higher Education Facilities Authority RB, Pooled Loan Program, Series A, 3.900%, 05/02/07 (a) LOC: Bank One Trust ................... 650,000 4,100,000 Maryland State Health & Higher Education Facilities Authority RB, Pooled Loan Program, Series B, 3.960%, 05/02/07 (a) LOC: First National Bank .............. 4,100,000 ------------------ 4,750,000 ------------------ MASSACHUSETTS - 5.53% Massachusetts State Central Artery, GO, 9,525,000 Series A 4.100%, 05/01/07 (a) SPA: Landesbank Baden- Wurttemberg ........................... 9,525,000 640,000 Series B 4.100%, 05/01/07 (a) SPA: State Street Bank & Trust ........ 640,000 470,000 Massachusetts State Development Finance Agency Harvard University Series B1 4.000%, 05/01/07 (a) .................. 470,000 Massachusetts State HEFA RB 3,810,000 Childrens Hospital Series L-2 4.070%, 05/01/07 (a) Insured:AMBAC SPA:Bank of America ................... 3,810,000 640,000 Harvard University, Series L 3.800%, 05/02/07 (a) .................. 640,000 670,000 Massachusetts Water Resources Authority, Multi-Modal Subordinated General RB, Series A 3.900%, 05/02/07 (a) Insured: AMBAC SPA: Bank of Nova Scotia / Dexia Credit Local .................... 670,000 ------------------ 15,755,000 ------------------ MICHIGAN - 2.11% 6,000,000 Michigan State, GO, Series A 4.250%, 09/28/07 LOC: DEPFA Bank ....................... 6,017,969 ------------------ AMORTIZED PAR VALUE COST - --------- ------------------ MINNESOTA - 2.19% $ 200,000 Hennepin County, GO, Series A 3.770%, 05/03/07 (a) SPA: State Street Bank & Trust ........ $ 200,000 365,000 Minneapolis Convention Center, GO, Convention Center Bonds 3.770%, 05/03/07 (a) SPA: Dexia Credit Local ............... 365,000 200,000 Minneapolis, Guthrie Theater Project, Series A, RB 3.770%, 05/03/07 (a) LOC: Wells Fargo Bank N.A. ............ 200,000 80,000 Minneapolis, Library, GO 3.770%, 05/03/07 (a) SPA: Dexia Credit Local ............... 80,000 5,400,000 Owatonna Hospital RB Health Central System 3.850%, 05/02/07 (a) LOC: Wells Fargo Bank N.A. ............ 5,400,000 ------------------ 6,245,000 ------------------ MISSOURI - 0.89% Missouri State HEFA RB 1,600,000 The Saint Louis University Project, Series A 4.080%, 05/01/07 (a) LOC: MBIA SPA: Bank of New York ................. 1,600,000 The Washington University Project, 685,000 Series A 4.100%, 05/01/07 (a) SPA: Morgan Guaranty Trust ............ 685,000 250,000 Series B 4.100%, 05/01/07 (a) SPA: Morgan Guaranty Trust ............ 250,000 ------------------ 2,535,000 ------------------ NEBRASKA - 5.62% 7,400,000 Lincoln Electric Holdings TECP 3.680%, 06/27/07 (b) .................. 7,400,000 8,600,000 Omaha Public Power District TECP 3.650%, 06/06/07 (b) .................. 8,600,000 ------------------ 16,000,000 ------------------ NEVADA - 0.19% 535,000 Clark County School District, GO, Series A 4.050%, 05/01/07 (a) Insured: FSA SPA: State Street Bank & Trust ........ 535,000 ------------------ NEW JERSEY - 6.48% New Jersey Economic Development 8,000,000 Authority Construction RB, Series R 4.050%, 05/01/07 (a) LOC: Bank of Nova Scotia .............. 8,000,000 445,000 Authority Water Facilities RB, United Water New Jersey, Inc. Project, Series A, 4.050%, 05/01/07 (a) Insured: AMBAC SPA: Bank of New York ................. 445,000 10,000,000 New Jersey State, TRAN 4.500%, 06/22/07 ...................... 10,014,480 ------------------ 18,459,480 ------------------ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 6 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- AMORTIZED PAR VALUE COST - --------- ------------------ NEW MEXICO - 5.01% $ 6,075,000 Albuquerque Health Research, RB Lovelace Rospiratory, Series A 3.920%, 05/03/07 (a) LOC: Well Fargo Bank N.A. ............. $ 6,075,000 2,925,000 Hurley PCR, Kennecott Santa Fe Project 4.100%, 05/01/07 (a) .................. 2,925,000 255,000 New Mexico State Hospital Equipment Loan Council, Hospital RB, Presbyterian Healthcare, Series B, 3.950%, 05/02/07 (a) Insured: FSA SPA: Citibank ........... 255,000 5,000,000 New Mexico State, TRAN 4.500%, 06/29/07 ...................... 5,005,842 ------------------ 14,260,842 ------------------ NEW YORK - 11.32% 655,000 New York City Housing Development Corp, Multifamily Rent Housing RB,James Tower Development, Series A, 3.880%, 05/02/07 (a) .................. 655,000 6,200,000 New York City Municipal Water Finance Authority RB Second General Resolution-AA-1 4.070%, 05/01/07 (a) SPBA: State Street Bank & Trust and CA State Teachers' Retirement System ..................... 6,200,000 520,000 New York City Transitional Finance Authority RB, Series 3, Sub Series 3B 4.080%, 05/01/07 (a) SPA: Bank of New York ................. 520,000 New York City, GO 8,500,000 Sub Series E4 4.080%, 05/01/07 (a) LOC: State Street Bank & Trust ........ 8,500,000 1,300,000 Sub Series E5 3.960%, 05/01/07 (a) LOC: JPMorgan Chase ................... 1,300,000 5,380,000 New York Metropolitan Transportation Authority Dedicated Tax Fund RB, Series D-1 3.910%, 05/03/07 (a) Insured: AMBAC SPA: Wachovia Bank .................... 5,380,000 New York State Housing Finance Agency RB, 790,000 10 Barclay Street Series A 3.910%, 05/02/07 (a) .................. 790,000 200,000 Normandie Court I Project 3.930%, 05/02/07 (a) LOC: Landesbank Hessen Thurigen Girozentrale ................. 200,000 8,700,000 New York State Local Government Assistance RB, Series D 3.870%, 05/02/07 (a) LOC: Societe Generale ................. 8,700,000 ------------------ 32,245,000 ------------------ AMORTIZED PAR VALUE COST - --------- ------------------ NORTH CAROLINA - 0.07% $ 200,000 North Carolina State, Public Improvement GO, Series F 3.900%, 05/02/07 (a) SPA: Landesbank Hessen Thurigen Girozentrale ................. $ 200,000 ------------------ PENNSYLVANIA - 1.29% 3,680,000 Delaware County Industrial Development Authority Resource Recovery Facilities, Series G, 3.900%, 05/02/07 (a) .................. 3,680,000 ------------------ TEXAS - 16.98% 5,200,000 Gulf Coast Waste Disposal Authority PCR, Exxon Project 3.980%, 05/01/07 (a) .................. 5,200,000 8,375,000 Harris County Health Facilities Development Corp. Hospital RB, Texas Childrens Hospital, Series B-1 4.110%, 05/01/07 (a) Insured: MBIA SPA: JPMorgan Chase ................... 8,375,000 9,100,000 Houston, TRAN 4.500%, 06/29/07 ...................... 9,111,653 9,000,000 North Central Texas Health Facility Corp Hospital RB, 3.900%, 05/02/07 (a) .................. 9,000,000 5,665,000 Southwest Higher Education Authority RB, Southern Methodist University 4.100%, 05/01/07 (a) LOC: Landesbank Hessen Thurigen Girozentrale ................. 5,665,000 6,000,000 Texas Department of Transportation TECP 3.660%, 05/09/07 (b) .................. 6,000,000 5,000,000 Texas State, TRAN 4.500%, 08/31/07 ...................... 5,015,325 ------------------ 48,366,978 ------------------ UTAH - 1.05% 2,000,000 Salt Lake County PCR Service Station Holdings Project 4.100%, 05/01/07 (a) .................. 2,000,000 1,000,000 State of Utah Building Ownership Authority Lease RB, Facilities Master Lease Program, Series C, 3.960%, 05/02/07 (a) LOC: Landesbank Hessen Thurigen Girozentrale ................. 1,000,000 ------------------ 3,000,000 ------------------ WASHINGTON - 1.33% 2,775,000 Washington State Public Power Supply System RB Nuclear Project No. 1, Series 1A-1 3.950%, 05/02/07 (a) LOC: Bank of America .................. 2,775,000 1,000,000 Washington State, GO, Series VR 96B 3.880%, 05/02/07 (a) SPA: Landesbank Hessen Thurigen Girozentrale ................. 1,000,000 ------------------ 3,775,000 ------------------ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 7 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- AMORTIZED PAR VALUE COST - --------- ------------------ WISCONSIN - 3.16% $ 9,000,000 State of Wisconsin TECP 3.600%, 07/11/07 (b) .................. $ 9,000,000 ------------------ WYOMING - 0.23% 650,000 Sublette County PCR, Exxon Project 4.060%, 05/01/07 (a) .................. 650,000 ------------------ TOTAL MUNICIPAL OBLIGATIONS (Cost $279,849,065) 279,849,065 ------------------ SHARES - --------- INVESTMENT COMPANIES - 1.34% 10,820 AIM TFIT-Tax-Free Cash Reserve Portfolio ..................... 10,820 3,794,091 Blackrock Provident Institutional MuniCash Portfolio .................... 3,794,091 1,280 Dreyfus Tax Exempt Cash Management Fund ....................... 1,280 2,806 SEI Tax-Exempt Trust Institutional Tax Free Fund ......................... 2,806 ------------------ TOTAL INVESTMENT COMPANIES (Cost $3,808,997) 3,808,997 ------------------ TOTAL INVESTMENTS - 99.59% (Cost $283,658,062)* ................................... 283,658,062 ------------------ NET OTHER ASSETS AND LIABILITIES - 0.41% .................. 1,172,707 ------------------ NET ASSETS - 100.00% ...................................... $ 284,830,769 ================== _____________________________ * At April 30, 2007, cost is identical for book and Federal income tax purposes. (a) Variable rate instrument. The rate shown reflects the rate in effect on April 30, 2007. The maturity date shown is the next scheduled demand date. (b) Annualized yield at the time of purchase. AMBAC Ambac Assurance Corp. FGIC Financial Guaranty Insurance Co. FSA Financial Security Assurance, Inc. GO General Obligation HEFA Health & Educational Facilities Authority LOC Letter of Credit MBIA MBIA Insurance Corp. PCR Pollution Control Revenue RAN Revenue Anticipation Notes RB Revenue Bond SPA Standby Purchase Agreement TECP Tax-Exempt Commercial Paper TFIT Tax-Free Investments Trust TRAN Tax & Revenue Anticipation Note SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 8 Aston Funds ABN AMRO TREASURY MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] REPURCHASE AGREEMENTS 100% % OF TOTAL NET ASSETS MARKET PAR VALUE VALUE - --------- ------------------ REPURCHASE AGREEMENTS - 100.39% $ 20,000,000 Barclays Capital, 5.100%, dated 04/30/07, matures 05/01/07, repurchase price $20,002,833, (collateralized by U.S. Treasury instrument, with interest rates from 4.590% to 4.960%, and maturities from 2013 to 2021, total market value $20,400,001) .......................... $ 20,000,000 24,000,000 Deutsche Bank Securities, 5.110%, dated 04/30/07, matures 05/01/07, repurchase price $24,003,407, (collateralized by U.S. Treasury instrument, with interest rates from 2.250% to 5.000%, and maturities from 2025 to 2032, total market value $24,477,462) .......................... 24,000,000 20,000,000 Merrill Lynch, 5.090%, dated 04/30/07, matures 05/01/07, repurchase price $20,002,828, (collateralized by U.S. Treasury instrument, with interest rates of 4.670%, maturing 2009, total market value $20,401,764) .......................... 20,000,000 ------------------ TOTAL REPURCHASE AGREEMENTS (Cost $64,000,000) 64,000,000 ------------------ AMORTIZED SHARES COST - --------- ------------------ INVESTMENT COMPANIES - 0.31% 41,604 AIM STIT Treasury Portfolio ............. $ 41,604 156,776 BlackRock Liquidity Funds T-Fund Portfolio ...................... 156,776 ------------------ TOTAL INVESTMENT COMPANIES (Cost $198,380) 198,380 ------------------ TOTAL INVESTMENTS - 100.70% (Cost $64,198,380)* .................................... 64,198,380 ------------------ NET OTHER ASSETS AND LIABILITIES - (0.70)% ................ (444,934) ------------------ NET ASSETS - 100.00% ...................................... $ 63,753,446 ================== _____________________________ * At April 30, 2007, cost is identical for book and Federal income tax purposes. STIT Short-Term Investments Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 9 Aston Funds APRIL 30, 2007 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - -------------------------------------------------------------------------------- ABN AMRO ABN AMRO ABN AMRO ABN AMRO GOVERNMENT MONEY MONEY TAX-EXEMPT MONEY TREASURY MONEY MARKET FUND MARKET FUND MARKET FUND MARKET FUND ---------------- --------------- ---------------- --------------- ASSETS: Investments: Investments at amortized cost ............... $ 15,159,557 $ 118,639,119 $ 283,658,062 $ 198,380 Repurchase agreements at market value ....... 269,000,000 107,000,000 -- 64,000,000 ---------------- --------------- ---------------- --------------- Total investments ......................... 284,159,557 225,639,119 283,658,062 64,198,380 Cash ................................................ 2 -- 50 -- Receivables: Dividends and interest ...................... 85,751 463,632 2,015,562 17,335 Fund shares sold ............................ 93 9,039 1,500 -- Other assets ........................................ 11,502 4,793 8,683 16,283 ---------------- --------------- ---------------- --------------- Total assets .............................. 284,256,905 226,116,583 285,683,857 64,231,998 ---------------- --------------- ---------------- --------------- LIABILITIES: Payables: Dividend distribution ....................... 1,860,721 526 718,907 440,966 Fund shares redeemed ........................ 71,364 36,320 35,000 -- Due to Adviser, net (Note E) ................ 89,620 51,033 59,833 19,129 Administration fees (Note E) ................ 23,255 10,019 13,405 5,623 Distribution fees (Note E) .................. 3,235 11,906 2,072 249 Shareholder service fees (Note E) ........... 3,640 19,487 -- -- Trustees fees and related expenses (Note E) . 4,969 1,500 1,916 1,838 Reports to shareholders expense ............. 8,544 2,810 6,216 3,857 Accrued expenses and other payables ................. 39,444 15,624 15,739 6,890 ---------------- --------------- ---------------- --------------- Total liabilities ......................... 2,104,792 149,225 853,088 478,552 ---------------- --------------- ---------------- --------------- NET ASSETS .......................................... $ 282,152,113 $ 225,967,358 $ 284,830,769 $ 63,753,446 ================ =============== ================ =============== NET ASSETS CONSIST OF: Paid in capital ................................. $ 282,120,491 $ 225,967,364 $ 284,830,769 $ 63,753,494 Accumulated undistributed net investment income . 31,622 -- -- -- Accumulated net realized loss on investments .... -- (6) -- (48) ---------------- --------------- ---------------- --------------- TOTAL NET ASSETS .................................... $ 282,152,113 $ 225,967,358 $ 284,830,769 $ 63,753,446 ================ =============== ================ =============== CLASS I: Net Assets ...................................... $ 224,411,087 $ 7,008,469 $ 248,194,612 $ 59,320,037 Shares of beneficial interest outstanding (unlimited authorization) .................... 224,378,518 7,008,342 248,195,426 59,328,387 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ........... $ 1.00 $ 1.00 $ 1.00 $ 1.00 ================ =============== ================ =============== CLASS S: Net Assets ...................................... $ 57,741,026 $ 218,958,889 $ 36,636,157 $ 4,433,409 Shares of beneficial interest outstanding (unlimited authorization) .................... 57,743,707 218,959,286 36,636,768 4,432,357 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ........... $ 1.00 $ 1.00 $ 1.00 $ 1.00 ================ =============== ================ =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 10 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2007 STATEMENT OF OPERATIONS (UNAUDITED) - -------------------------------------------------------------------------------- ABN AMRO ABN AMRO ABN AMRO ABN AMRO GOVERNMENT MONEY MONEY TAX-EXEMPT MONEY TREASURY MONEY MARKET FUND MARKET FUND MARKET FUND MARKET FUND ---------------- --------------- ---------------- --------------- INVESTMENT INCOME: Dividends ...................................... $ 295,583 $ 25,201 $ 174,076 $ 45,989 Interest ....................................... 15,303,715 5,540,211 4,866,927 3,737,259 ---------------- --------------- ---------------- --------------- Total investment income ...................... 15,599,298 5,565,412 5,041,003 3,783,248 ---------------- --------------- ---------------- --------------- EXPENSES: Investment advisory fees (Note E) .............. 588,002 363,980 493,714 251,148 Distribution expenses(a)(Note E) ............... 71,131 254,597 42,842 6,400 Shareholder service fees(a)(Note E) ............ 19,917 112,023 -- -- Transfer agent fees ............................ 13,964 14,460 13,732 14,097 Administration fees (Note E) ................... 153,794 58,475 77,688 42,381 Registration expenses .......................... 12,998 12,883 13,214 13,226 Custodian fees ................................. 15,754 8,206 7,028 7,623 Professional fees .............................. 20,484 12,630 14,412 12,280 Reports to shareholder expense ................. 7,844 15,494 3,833 2,571 Trustees fees and related expenses (Note E) .... 12,422 4,284 5,744 3,719 Interest expense (Note H) ...................... -- -- 2,738 -- Other expenses ................................. 20,961 9,033 23,200 26,203 ---------------- --------------- ---------------- --------------- Total expenses before waivers ................ 937,271 866,065 698,145 379,648 ---------------- --------------- ---------------- --------------- Less: Investment advisory fees waived (Note E) -- (114,665) (187,062) (114,924) ---------------- --------------- ---------------- --------------- Net expenses ................................. 937,271 751,400 511,083 264,724 ---------------- --------------- ---------------- --------------- NET INVESTMENT INCOME ............................... 14,662,027 4,814,012 4,529,920 3,518,524 ---------------- --------------- ---------------- --------------- NET INCREASE IN NET ASSETS FROM OPERATIONS .......... $ 14,662,027 $ 4,814,012 $ 4,529,920 $ 3,518,524 ================ =============== ================ =============== ____________________________________ (a) Fees are incurred at the Class S level. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 11 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- ABN AMRO ABN AMRO GOVERNMENT MONEY MARKET FUND MONEY MARKET FUND ---------------------------------- ---------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- --------------- ---------------- --------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 500,369,242 $ 412,495,904 $ 187,881,480 $ 181,042,874 ---------------- --------------- ---------------- --------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ........................... 14,662,027 22,160,187 4,814,012 7,359,046 Net realized loss on investments sold ........... -- -- -- -- ---------------- --------------- ---------------- --------------- Net increase in net assets from operations ... 14,662,027 22,160,187 4,814,012 7,359,046 ---------------- --------------- ---------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class I ...................................... (13,325,672) (20,157,807) (107,312) (161,501) Class S ...................................... (1,336,355) (2,002,380) (4,706,700) (7,197,545) Realized gain on investments: Class I ...................................... -- -- -- -- ---------------- --------------- ---------------- --------------- Total distributions ....................... (14,662,027) (22,160,187) (4,814,012) (7,359,046) ---------------- --------------- ---------------- --------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class I ...................................... 594,196,980 1,054,942,947 21,555,342 24,847,341 Class S ...................................... 112,556,039 121,571,355 429,508,445 724,395,217 Proceeds from reinvestment of distributions: Class I ...................................... 732,225 1,231,424 107,297 161,431 Class S ...................................... 1,336,289 2,002,260 4,703,218 7,194,268 Cost of shares redeemed: Class I ...................................... (819,211,006) (988,356,397) (15,978,823) (33,219,222) Class S ...................................... (107,827,656) (103,518,251) (401,809,601) (716,540,429) ---------------- --------------- ---------------- --------------- Net increase (decrease) from capital share transactions .......................... (218,217,129) 87,873,338 38,085,878 6,838,606 ---------------- --------------- ---------------- --------------- Total increase (decrease) in net assets ... (218,217,129) 87,873,338 38,085,878 6,838,606 ---------------- --------------- ---------------- --------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 282,152,113 $ 500,369,242 $ 225,967,358 $ 187,881,480 ================ =============== ================ =============== (A) Undistributed net investment income ...... $ 31,622 $ 31,622 $ -- $ -- ================ =============== ================ =============== OTHER INFORMATION: SHARE TRANSACTIONS: Class I: Sold ......................................... 594,196,980 1,054,942,947 21,555,342 24,847,341 Proceeds from reinvestment of distributions .. 732,225 1,231,424 107,297 161,431 Redeemed ..................................... (819,211,006) (988,356,397) (15,978,823) (33,219,222) Class S Sold ......................................... 112,556,039 121,571,355 429,508,445 724,395,217 Proceeds from reinvestment of distributions .. 1,336,289 2,002,260 4,703,218 7,194,268 Redeemed ..................................... (107,827,656) (103,518,251) (401,809,601) (716,540,429) ---------------- --------------- ---------------- --------------- Net increase (decrease) in shares outstanding ........................... (218,217,129) 87,873,338 38,085,878 6,838,606 ================ =============== ================ =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 12 Aston Funds - -------------------------------------------------------------------------------- ABN AMRO ABN AMRO TAX-EXEMPT MONEY MARKET FUND TREASURY MONEY MARKET FUND ---------------------------------- ---------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 (UNAUDITED) 2006 ---------------- --------------- ---------------- --------------- NET ASSETS AT BEGINNING OF PERIOD ................... $ 249,795,080 $ 278,397,955 $ 151,277,116 $ 183,993,014 ---------------- --------------- ---------------- --------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ........................... 4,529,920 8,506,998 3,518,524 7,427,222 Net realized loss on investments sold ........... -- -- -- (48) ---------------- --------------- ---------------- --------------- Net increase in net assets from operations ... 4,529,920 8,506,998 3,518,524 7,427,174 ---------------- --------------- ---------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class I ...................................... (4,016,709) (7,744,250) (3,399,246) (7,161,900) Class S ...................................... (513,211) (762,748) (119,278) (265,322) Realized gain on investments: Class I ...................................... -- -- -- (240) ---------------- --------------- ---------------- --------------- Total distributions ....................... (4,529,920) (8,506,998) (3,518,524) (7,427,462) ---------------- --------------- ---------------- --------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class I ...................................... 238,738,775 760,536,348 158,423,689 539,727,871 Class S ...................................... 165,587,236 367,739,282 23,128,076 61,313,425 Proceeds from reinvestment of distributions: Class I ...................................... 6,476 11,032 24,355 47,632 Class S ...................................... 513,210 762,745 117,927 262,494 Cost of shares redeemed: Class I ...................................... (216,032,114) (795,276,250) (244,356,588) (573,342,773) Class S ...................................... (153,777,894) (362,376,032) (24,861,129) (60,724,259) ---------------- --------------- ---------------- --------------- Net increase (decrease) from capital share transactions .......................... 35,035,689 (28,602,875) (87,523,670) (32,715,610) ---------------- --------------- ---------------- --------------- Total increase (decrease) in net assets ... 35,035,689 (28,602,875) (87,523,670) (32,715,898) ---------------- --------------- ---------------- --------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...... $ 284,830,769 $ 249,795,080 $ 63,753,446 $ 151,277,116 ================ =============== ================ =============== (A) Undistributed net investment income ...... $ -- $ -- $ -- $ -- ================ =============== ================ =============== OTHER INFORMATION: SHARE TRANSACTIONS: Class I: Sold ......................................... 238,738,775 760,536,344 158,423,689 539,727,871 Proceeds from reinvestment of distributions .. 6,476 11,032 24,355 47,632 Redeemed ..................................... (216,032,114) (795,276,250) (244,356,588) (573,342,773) Class S Sold ......................................... 165,587,236 367,739,282 23,128,076 61,313,425 Proceeds from reinvestment of distributions .. 513,210 762,745 117,927 262,494 Redeemed ..................................... (153,777,894) (362,376,032) (24,861,129) (60,724,259) ---------------- --------------- ---------------- --------------- Net increase (decrease) in shares outstanding ........................... 35,035,689 (28,602,879) (87,523,670) (32,715,610) ================ =============== ================ =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 13 Aston Funds ABN AMRO GOVERNMENT MONEY MARKET FUND APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- ---------- ---------- ---------- ---------- ---------- CLASS I Net Asset Value, Beginning of Period ....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ---------- ---------- ---------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02 0.05 0.03 0.01 0.01 0.02 ----------- ---------- ---------- ---------- ---------- ---------- LESS DISTRIBUTIONS FROM: Net investment income ................. (0.02) (0.05) (0.03) (0.01) (0.01) (0.02) Net realized gain on investments ...... -- -- --(a) -- -- -- ----------- ---------- ---------- ---------- ---------- ---------- Total distribution .................... (0.02) (0.05) (0.03) (0.01) (0.01) (0.02) ----------- ---------- ---------- ---------- ---------- ---------- Net Asset Value, End of Period ............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========== ========== ========== ========== ========== TOTAL RETURN ............................... 2.51%(b) 4.62% 2.59% 0.91% 0.98% 1.70% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 224,411 $ 448,693 $ 380,875 $ 459,475 $ 453,873 $ 492,398 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.29%(c) 0.29% 0.30% 0.30% 0.29% 0.30% After reimbursement and/or waiver of expenses by Adviser .............. 0.29%(c) 0.29% 0.30% 0.30% 0.29% 0.30% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 5.02%(c) 4.55% 2.60% 0.91% 0.98% 1.70% After reimbursement and/or waiver of expenses by Adviser .............. 5.02%(c) 4.55% 2.60% 0.91% 0.98% 1.70% - -------------------------------------------------------------------------------------------------------------------------------- CLASS S Net Asset Value, Beginning of Period ....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ---------- ---------- ---------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02 0.04 0.02 0.01 0.01 0.01 ----------- ---------- ---------- ---------- ---------- ---------- LESS DISTRIBUTIONS FROM: Net investment income ................. (0.02) (0.04) (0.02) (0.01) (0.01) (0.01) Net realized gain on investments ...... -- -- --(a) -- -- -- ----------- ---------- ---------- ---------- ---------- ---------- Total distribution .................... (0.02) (0.04) (0.02) (0.01) (0.01) (0.01) ----------- ---------- ---------- ---------- ---------- ---------- Net Asset Value, End of Period ............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========== ========== ========== ========== ========== TOTAL RETURN ............................... 2.35%(b) 4.28% 2.26% 0.58% 0.65% 1.36% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 57,741 $ 51,676 $ 31,621 $ 32,911 $ 41,768 $ 30,590 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.61%(c) 0.61% 0.62% 0.62% 0.62% 0.63% After reimbursement and/or waiver of expenses by Adviser .............. 0.61%(c) 0.61% 0.62% 0.62% 0.62% 0.63% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 4.70%(c) 4.23% 2.28% 0.59% 0.65% 1.37% After reimbursement and/or waiver of expenses by Adviser .............. 4.70%(c) 4.23% 2.28% 0.59% 0.65% 1.37% ____________________________________ (a) Represents less than $0.005 per share. (b) Not Annualized. (c) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 14 Aston Funds ABN AMRO MONEY MARKET FUND APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- ----------- ---------- ---------- ---------- --------- CLASS I Net Asset Value, Beginning of Period ....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ----------- ---------- ---------- ---------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02 0.04(a) 0.03 0.01 0.01 0.02(a) ----------- ----------- ---------- ---------- ---------- --------- Less distributions from net investment income ............... (0.02) (0.04) (0.03) (0.01) (0.01) (0.02) ----------- ----------- ---------- ---------- ---------- --------- Net Asset Value, End of Period ............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== =========== ========== ========== ========== ========= TOTAL RETURN ............................... 2.50%(c) 4.57% 2.57% 0.87% 0.92% 1.58% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 7,008 $ 1,325 $ 9,535 $ 4,821 $ 302 $ 414 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.48%(d) 0.50%(b) 0.51% 0.50% 0.50% 0.49% After reimbursement and/or waiver of expenses by Adviser .............. 0.37%(d) 0.37%(b) 0.37% 0.37% 0.37% 0.37% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 4.87%(d) 4.35% 2.44% 0.73% 0.78% 1.45% After reimbursement and/or waiver of expenses by Adviser .............. 4.98%(d) 4.48% 2.58% 0.86% 0.91% 1.57% - --------------------------------------------------------------------------------------------------------------------------------- CLASS S Net Asset Value, Beginning of Period ....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ----------- ---------- ---------- ---------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02 0.04(a) 0.02 0.01 0.01 0.01(a) ----------- ----------- ---------- ---------- ---------- --------- Less distributions from net investment income ............... (0.02) (0.04) (0.02) (0.01) (0.01) (0.01) ----------- ----------- ---------- ---------- ---------- --------- Net Asset Value, End of Period ............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== =========== ========== ========== ========== ========= TOTAL RETURN ............................... 2.31%(c) 4.20% 2.20% 0.50% 0.55% 1.22% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 218,959 $ 186,557 $ 171,508 $ 132,831 $ 132,233 $ 143,446 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.84%(d) 0.86%(b) 0.87% 0.86% 0.86% 0.85% After reimbursement and/or waiver of expenses by Adviser .............. 0.73%(d) 0.73%(b) 0.73% 0.73% 0.73% 0.73% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 4.62%(d) 3.99% 2.08% 0.37% 0.42% 1.09% After reimbursement and/or waiver of expenses by Adviser .............. 4.51%(d) 4.12% 2.22% 0.50% 0.55% 1.21% ____________________________________ (a) The selected per share data was calculated using weighted average shares method for the period. (b) Ratios of expenses to average net assets include interest expense of less than 0.005%, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note F to Financial Statements. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 15 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- --------- --------- --------- --------- --------- CLASS I Net Asset Value, Beginning of Period ....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- --------- --------- --------- --------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02 0.03 0.02 0.01 0.01 0.01 ----------- --------- --------- --------- --------- --------- Less distributions from net investment income ............... (0.02) (0.03) (0.02) (0.01) (0.01) (0.01) ----------- --------- --------- --------- --------- --------- Net Asset Value, End of Period ............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========= ========= ========= ========= ========= TOTAL RETURN ............................... 1.62%(c) 2.98% 1.83% 0.74% 0.72% 1.12% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 248,195 $ 225,482 $ 260,210 $ 262,587 $ 274,759 $ 340,683 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.46%(a)(d) 0.47%(a) 0.46% 0.46% 0.46% 0.45% After reimbursement and/or waiver of expenses by Adviser .............. 0.33%(a)(d) 0.34%(a) 0.33% 0.33% 0.33% 0.33% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 3.11%(d) 2.78% 1.68% 0.61% 0.59% 0.99% After reimbursement and/or waiver of expenses by Adviser .............. 3.24%(d) 2.91% 1.81% 0.74% 0.72% 1.11% - ----------------------------------------------------------------------------------------------------------------------------------- CLASS S Net Asset Value, Beginning of Period ....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- --------- --------- --------- --------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.01 0.03 0.02 --(b) --(b) 0.01 ----------- --------- --------- --------- --------- --------- Less distributions from net investment income ............... (0.01) (0.03) (0.02) --(b) --(b) (0.01) ----------- --------- --------- --------- --------- --------- Net Asset Value, End of Period ............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========= ========= ========= ========= ========= TOTAL RETURN ............................... 1.49%(c) 2.72% 1.57% 0.49% 0.47% 0.87% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 36,636 $ 24,314 $ 18,188 $ 27,230 $ 21,116 $ 20,930 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.71%(a)(d) 0.72%(a) 0.71% 0.71% 0.71% 0.70% After reimbursement and/or waiver of expenses by Adviser .............. 0.58%(a)(d) 0.59%(a) 0.58% 0.58% 0.58% 0.58% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 2.86%(d) 2.53% 1.43% 0.36% 0.34% 0.74% After reimbursement and/or waiver of expenses by Adviser .............. 2.99%(d) 2.66% 1.56% 0.49% 0.47% 0.86% ____________________________________ (a) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2007 and 0.01% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note F to Financial Statements. (b) Represents less than $0.005 per share. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 16 Aston Funds ABN AMRO TREASURY MONEY MARKET FUND APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- ---------- ---------- ---------- ---------- --------- CLASS I Net Asset Value, Beginning of Period ....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ---------- ---------- ---------- ---------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02 0.04 0.02 0.01 0.01 0.01 ----------- ---------- ---------- ---------- ---------- --------- LESS DISTRIBUTIONS FROM: Net investment income ................. (0.02) (0.04) (0.02) (0.01) (0.01) (0.01) Net realized gain on investments ...... -- --(a) --(a) -- -- -- ----------- ---------- ---------- ---------- ---------- --------- Total distribution .................... (0.02) (0.04) (0.02) (0.01) (0.01) (0.01) ----------- ---------- ---------- ---------- ---------- --------- Net Asset Value, End of Period ............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========== ========== ========== ========== ========= TOTAL RETURN ............................... 2.46%(b) 4.46% 2.41% 0.75% 0.85% 1.47% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 59,320 $ 145,229 $ 178,796 $ 308,172 $ 370,304 $ 338,172 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.52%(c) 0.49% 0.48% 0.46% 0.46% 0.46% After reimbursement and/or waiver of expenses by Adviser .............. 0.36%(c) 0.36% 0.36% 0.36% 0.36% 0.36% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 4.75%(c) 4.24% 2.17% 0.63% 0.74% 1.35% After reimbursement and/or waiver of expenses by Adviser .............. 4.91%(c) 4.37% 2.29% 0.73% 0.84% 1.45% - ----------------------------------------------------------------------------------------------------------------------------------- CLASS S Net Asset Value, Beginning of Period ....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ---------- ---------- ---------- ---------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02 0.04 0.02 --(a) 0.01 0.01 ----------- ---------- ---------- ---------- ---------- --------- LESS DISTRIBUTIONS FROM: Net investment income ................. (0.02) (0.04) (0.02) --(a) (0.01) (0.01) Net realized gain on investments ...... -- --(a) --(a) -- -- -- ----------- ---------- ---------- ---------- ---------- --------- Total distribution .................... (0.02) (0.04) (0.02) -- (0.01) (0.01) ----------- ---------- ---------- ---------- ---------- --------- Net Asset Value, End of Period ............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========== ========== ========== ========== ========= TOTAL RETURN ............................... 2.33%(b) 4.20% 2.16% 0.50% 0.60% 1.22% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .... $ 4,433 $ 6,049 $ 5,197 $ 7,154 $ 35,441 $ 31,128 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.77%(c) 0.74% 0.73% 0.71% 0.71% 0.71% After reimbursement and/or waiver of expenses by Adviser .............. 0.61%(c) 0.61% 0.61% 0.61% 0.61% 0.61% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 4.50%(c) 3.99% 1.92% 0.38% 0.49% 1.10% After reimbursement and/or waiver of expenses by Adviser .............. 4.66%(c) 4.12% 2.04% 0.48% 0.59% 1.20% ____________________________________ (a) Represents less than $0.005 per share. (b) Not Annualized. (c) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 17 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- NOTE (A) FUND ORGANIZATION: Aston Funds (the "Trust"), formerly known as ABN AMRO Funds, was organized as a Delaware statutory trust under a Declaration of Trust dated September 10, 1993. The Trust is registered under the Investment Company Act of 1940, as amended (the "1940 Act") as an open-end management investment company with 32 separate portfolios that have been established by the Board of Trustees as of April 30, 2007. The following portfolios of the Trust are included in these financial statements: ABN AMRO Government Money Market Fund, ABN AMRO Money Market Fund, ABN AMRO Tax-Exempt Money Market Fund and ABN AMRO Treasury Money Market Fund (each a "Fund" and collectively, the "Funds"). NOTE (B) SIGNIFICANT ACCOUNTING POLICIES: The following is a summary of the significant accounting policies consistently followed by each Fund in the preparation of its financial statements. These policies are in conformity with U.S. generally accepted accounting principles. (1) SECURITY VALUATION: All securities, with the exception of investments in other funds and repurchase agreements, are valued at amortized cost, which approximates fair value. Under the amortized cost method, discounts and premiums are accreted and amortized ratably to maturity and are included as interest income. Investments in other funds are valued at the underlying fund's net asset value at the date of valuation. Repurchase agreements are valued at cost. Interest accrued is captured in dividends and interest receivable. (2) REPURCHASE AGREEMENTS: Each Fund may enter into repurchase agreements with financial institutions deemed to be creditworthy by ABN AMRO Asset Management, Inc. (the "Adviser") subject to the seller's agreement to repurchase and the Fund's agreement to resell such securities at a mutually agreed upon price. Securities purchased subject to repurchase agreements are deposited with the Fund's custodian and, pursuant to the terms of the repurchase agreement, must have an aggregate market value greater than or equal to the repurchase price plus accrued interest at all times. If the value of the underlying securities falls below the value of the repurchase price plus accrued interest, the Fund will require the seller to deposit additional collateral by the next business day. If the request for additional collateral is not met, or the seller defaults on its repurchase obligation, the Fund has the right to sell the underlying securities at market value and may claim any resulting loss against the seller. (3) U.S. GOVERNMENT AGENCY OBLIGATIONS: Government Money Market Fund and Money Market Fund may invest in U.S. government agency obligations. These obligations of U.S. government-sponsored entities are not issued or guaranteed by the U.S. Treasury. (4) INVESTMENT INCOME AND SECURITIES TRANSACTIONS: Interest income is accrued daily. Securities transactions are accounted for on the date securities are purchased or sold. The cost of securities sold is determined using the identified cost method. (5) FEDERAL INCOME TAXES: The Funds have elected to be treated as "regulated investment companies" under Subchapter M of the Internal Revenue Code of 1986, as amended and to distribute substantially all of their respective net taxable income. Accordingly, no provisions for federal income taxes have been made in the accompanying financial statements. The Funds intend to utilize provisions of the federal income tax laws, which allow them to carry a realized capital loss forward for eight years following the year of the loss and offset such losses against any future realized capital gains. At October 31, 2006, the following Fund had available realized capital losses to offset future net capital gains through fiscal year ended: AMOUNT EXPIRATION ------ ---------- ABN AMRO Money Market Fund $ 6 2008 ABN AMRO Treasury Money Market Fund 48 2014 (6) MULTI-CLASS OPERATIONS: The Funds are authorized to issue two classes of shares, Class I and Class S. The classes are substantially the same except that Class S bears distribution fees and shareholder service fees. Each class offered by these Funds has equal rights as to assets. Income, fund level specific expenses and realized and unrealized capital gains and losses, if any, are allocated to each class of shares based on the relative net assets of each class. Class specific expenses are allocated directly to the appropriate class. (7) USE OF ESTIMATES: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (8) COMMITMENTS AND CONTINGENCIES: In the normal course of business, the Trust enters into contracts on behalf of the Funds that contain a variety of provisions for general indemnifications. Each Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against each Fund that are not known at this time. However, based on experience, the Funds believe the risk of loss is remote. | 18 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- (9) ADDITIONAL ACCOUNTING STANDARDS: In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation 48 ("FIN 48"), "ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES." This standard defines the threshold for recognizing the benefits of tax-return positions in the financial statements as "more-likely-than-not" to be sustained by the taxing authority and requires measurement of a tax position meeting the more-likely-than-not criterion, based on the largest benefit that is more than 50 percent likely to be realized. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006. Recent SEC guidance allows implementing FIN 48 in fund NAV calculations as late as the fund's last NAV calculation in the first required financial statement reporting period. As a result, the Aston Funds will incorporate FIN 48 in their Semi-Annual report on April 30, 2008. In addition, in September 2006, Statement of Financial Accounting Standards No. 157 FAIR VALUE MEASUREMENTS ("SFAS 157") was issued and is effective for fiscal years beginning after November 15, 2007. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Management is currently evaluating the impact the adoption of FIN 48 and SFAS 157 will have on the Fund's financial statement disclosures. NOTE (C) DIVIDENDS FROM NET INVESTMENT INCOME AND DISTRIBUTIONS OF CAPITAL GAINS: The Funds declare dividends daily from net investment income. The Funds' dividends are payable monthly and are automatically reinvested in additional Fund shares, at the month-end net asset value, for those shareholders that have elected the reinvestment option. Differences in dividends per share between classes of the Funds are due to different class expenses. Net investment income and realized gains and losses for federal income tax purposes may differ from those reported on the financial statements because of permanent book and tax basis differences. Distributions from net realized gains for book purposes may include short-term capital gains, which are classified as ordinary income for tax purposes. The tax character of ordinary income distributions paid during the years ended October 31, 2006 and 2005 was as follows: DISTRIBUTIONS PAID IN 2006 -------------------------- TAX-EXEMPT ORDINARY INCOME INCOME ----------- ------------ ABN AMRO Government Money Market Fund $ -- $ 21,361,901 ABN AMRO Money Market Fund -- 7,359,046 ABN AMRO Tax-Exempt Money Market Fund 8,463,595 -- ABN AMRO Treasury Money Market Fund -- 7,382,885 DISTRIBUTIONS PAID IN 2005 -------------------------- TAX-EXEMPT ORDINARY INCOME INCOME ----------- ------------ ABN AMRO Government Money Market Fund $ -- $ 11,208,138 ABN AMRO Money Market Fund -- 3,426,815 ABN AMRO Tax-Exempt Money Market Fund 4,882,771 -- ABN AMRO Treasury Money Market Fund -- 5,815,496 As of October 31, 2006, the most recent tax year end, the components of distributable earnings on a tax basis were as follows: UNDISTRIBUTED UNDISTRIBUTED CAPITAL LOSS ORDINARY TAX-EXEMPT CARRYFORWARD INCOME INCOME ------------ ------------- ------------- ABN AMRO Government Money Market Fund ....... $ -- $ 1,906,955 $ -- ABN AMRO Money Market Fund .. (6) 538 -- ABN AMRO Tax-Exempt Money Market Fund ....... -- -- 575,298 ABN AMRO Treasury Money Market Fund ....... (48) 594,253 -- NOTE (D) SHARES OF BENEFICIAL INTEREST: Each Fund is authorized to issue an unlimited number of shares of beneficial interest with no par value. NOTE (E) ADVISORY, ADMINISTRATION AND DISTRIBUTION SERVICES AGREEMENTS: Under the terms of each Fund's investment advisory agreement, the advisory fees are accrued daily and paid monthly based on a specified annual rate of average daily net assets. In addition, the Funds have an expense limitation agreement with the Adviser, which caps annual ordinary operating expenses for Class I and Class S shareholders at certain specified annual rates of average daily net assets, respectively. Contractual expense limitation contracts are effective through February 28, 2008 for all classes of the Funds. The advisory rates and contractual expense limitations for the six months ended April 30, 2007 were as follows: EXPENSE LIMITATIONS FOR TOTAL EXPENSES --------------------------------- ADVISORY FEES ANNUAL RATE CLASS I CLASS S ------------- ------- ------- ABN AMRO Government Money Market Fund .. 0.20% 0.31% 0.63% ABN AMRO Money Market Fund ............. 0.35% 0.37% 0.73% ABN AMRO Tax-Exempt Money Market Fund .. 0.35% 0.33% 0.58% ABN AMRO Treasury Money Market Fund .... 0.35% 0.36% 0.61% ABN AMRO Investment Fund Services, Inc. ("AAIFS"), previously provided the Funds with various administrative services. On November 30, 2006, AAIFS, the Trust and the Board of Trustees assigned the administration agreement between the Funds and AAIFS (the "Administration Agreement") to Aston Asset Management LLC ("Aston") in connection with the Strategic Transaction discussed under Note (G)-Strategic Transaction. Under terms of the Administration Agreement, Administration fees are accrued daily and paid monthly, based on a specified | 19 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- percentage of average daily net assets of the Trust and base fees are fixed at an annual rate of $12,000 per Fund. The fee is allocated to each Fund based on the relative net assets of the Trust. Administration expenses also include pricing agent fees and compliance related expenses. The administration fee arrangement is as follows: ADMINISTRATION FEES AT TRUST LEVEL ANNUAL RATE - ---------------------------------- ----------- First $7.4 billion 0.0490% Over $7.4 billion 0.0465% PFPC Inc. ("PFPC") provides certain administrative services to the Funds pursuant to a Sub-Administration and Accounting Services Agreement between AAIFS and PFPC (the "Sub-Administration Agreement"). On November 30, 2006, the Sub-Administration Agreement was assigned from AAIFS to Aston. Effective August 1, 2006, under the terms of the Sub-Administration Agreement, sub-administration fees are accrued daily and paid monthly at a rate of 0.022% of average daily net assets of the Trust and a base fee at an annual rate of $12,000 per Fund. Prior to December 1, 2006, ABN AMRO Distribution Services (USA) Inc. previously served as principal underwriter and distributor of the Funds' shares under the same fee structure described below. As of December 1, 2006, PFPC Distributors, Inc., (the "Distributor") serves as principal underwriter and distributor of the Funds' shares. Pursuant to a Rule 12b-1 distribution plan (the "Plan") adopted by the Funds with respect to Class S shares, the Funds pay certain expenses associated with the distribution of their shares. Under the Plan, each Fund may pay actual expenses not exceeding, on an annual basis, 0.25% of each participating Fund's average daily net assets. The Class I shares of the Funds do not have distribution plans. In addition, the Funds have adopted a shareholder servicing plan for the Class S shares, which allows the Distributor to be paid a fee at an annual rate of up to 0.25% of the average daily net assets of the Class S shares, for its efforts in maintaining client accounts, arranging bank wires, responding to client inquiries concerning services provided on investments and assisting clients in purchase, redemption and exchange transactions, and changing their dividend options, account designations and addresses. The shareholder service fees for the ABN AMRO Government Money Market Fund and ABN ABMRO Money Market Fund were 0.07% and 0.11% of average daily net assets, respectively, for the six months ended April 30, 2007. Tax-Exempt Money Market Fund and Treasury Money Market Fund were not charged shareholder service fees for the six months ended April 30, 2007. The Trust does not compensate its officers or interested Trustees who are affiliated with the Adviser. The Trust pays each non-interested Trustee $5,000 per Board of Trustees meeting attended and an annual retainer of $25,000, and also reimburses the Trustees for out-of-pocket expenses. In addition, the Trust pays each member of the Nominating and Governance Committee a $2,000 annual retainer and each member of the Audit Committee a $2,500 annual retainer. The Chairman of the Audit Committee receives an additional $10,000 per year, the Chairman of the Nominating and Governance Committee receives an additional $2,500 per year, and the Lead Independent Trustee receives an additional $20,000 per year. NOTE (F) CREDIT AGREEMENT: The Credit Agreement with The Bank of Nova Scotia, amended March 16, 2007, provides the Trust with a revolving credit facility up to $50 million. The facility is shared by each series of the Trust, including the Funds, and is available for temporary, emergency purposes including liquidity needs in meeting redemptions. The annual facility fee is 0.11% of the commitment amount of the facility in addition to an annual administration fee of $37,500 and reasonable legal expenses incurred in connection with the preparation of any amendments. The interest rate on outstanding loans is equivalent to the Federal Funds Rate or LIBOR (London InterBank Offered Rate), as applicable, plus 0.625%. Borrowings must be repaid within 60 days. At April 30, 2007, there were no borrowings outstanding on the line of credit. For the ABN AMRO Tax Exempt Money Market Fund that utilized the line of credit during the six months ended April 30, 2007, the average daily loan balance outstanding on the days where borrowings existed was 6,212,400, the weighted average interest rate was 5.30% and the interest expense, which is included on the Statement of Operations was $2,738. NOTE (G) STRATEGIC TRANSACTION: On November 30, 2006, pursuant to the closing of an asset purchase agreement between AAAM and its affiliates ("ABN AMRO"), Highbury Financial Inc. ("Highbury") and Aston ("the Purchase Agreement"), ABN AMRO sold substantially all of its assets related to their U.S. mutual fund and separately managed account business to Highbury and Aston (the "Strategic Transaction"). Aston is a majority owned subsidiary of Highbury. AAAM continues to serve as investment adviser to the Funds and the other money market funds of the Trust and Aston serves as administrator. Aston serves as investment advisor to all other funds of the Trust. | 20 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - -------------------------------------------------------------------------------- FORM N-Q: The Trust files complete schedules of portfolio holdings for the Funds with the Securities and Exchange Commission (the "SEC") for the Trust's first and third quarters of each fiscal year on Form N-Q. The Trust's Forms N-Q are available on the SEC's Web site at www.sec.gov and are available for review and copying at the SEC's Public Reference Room in Washington, DC. Information on the operations of the Public Reference Room may be obtained by calling the SEC at 202 942-8090. PROXY VOTING: Aston Funds' Proxy Voting Policies and Procedures, used to determine how to vote proxies relating to portfolio securities, are included in the Trust's Statement of Additional Information, which is available (i) upon request, without charge, by calling 800 992-8151; (ii) on Aston Funds' Web site at www.astonfunds.com; and (iii) on the SEC's Web site at www.sec.gov. Aston Funds' Proxy Voting Record for the most recent twelve-month period ended June 30 is available without charge (i) on the Funds' Web site at www.astonfunds.com; and (ii) on the SEC's Web site at www.sec.gov. CONTINUATION OF INVESTMENT ADVISORY CONTRACTS: The 1940 Act requires the investment advisory agreement between the investment adviser and the Trust, on behalf of each Fund, to be approved annually by both the Board of Trustees and a majority of the Independent Trustees voting separately. At an in-person meeting on December 21, 2006, the Board of Trustees (the "Board"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with ABN AMRO Asset Management, Inc. ("AAAM") with respect to Aston/ABN AMRO Government Money Market Fund, ABN AMRO Money Market Fund, ABN AMRO Tax-Exempt Money Market Fund, and ABN AMRO Treasury Money Market Fund (each a "Fund" and collectively, the "Funds") continued to be fair and reasonable and approved the continuation of the Agreement for each Fund as being in the best interests of the Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the continuation of the Agreement at meetings in September and December. The Independent Trustees met separately from the "interested" Trustee of the Trust to consider the continuation of the Investment Advisory Agreement for each Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of each Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the Funds, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees charged and total expense ratios of the Funds compared to a peer group of funds compiled by Lipper, Inc. ("Lipper"); (3) fee waivers or expenses to be reimbursed by the investment adviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the Funds. In considering the Investment Advisory Agreement on behalf of each Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, quality and extent of services provided under the Agreements. The Board considered the experience and skills of senior management and investment personnel, the resources made available to such personnel, the ability of AAAM to attract and retain high-quality personnel, and the organizational depth and stability of AAAM. It also reviewed each Fund's investment performance over short-term and long-term periods, and reviewed that performance as compared to a relevant peer group of mutual funds compiled by Lipper and an appropriate index. The Board considered whether investment results were consistent with each Fund's investment objectives and policies. On the basis of this evaluation and its ongoing review of operations, the Board concluded that the nature, quality and extent of services provided by AAAM historically have been and continue to be satisfactory, and that the performance of each Fund over time was satisfactory. FEES AND EXPENSES. The Board considered each Fund's management fee rate, operating expenses and total expense ratio, and compared this information to the fees and expenses of a peer group based on information and data supplied by Lipper. As a part of this analysis, the Board considered the investment advisory fee paid by each Fund and the fees waived or expenses reimbursed by AAAM and compared the gross and net advisory fees to those of a peer group. The Board also considered the advisory fees charged by AAAM to other mutual fund and separate account clients, but noted that in many cases the services provided were not comparable. On the basis of the information provided, the Board concluded that management fees were reasonable and appropriate in light of the nature, quality and extent of services provided by AAAM. COSTS AND PROFITABILITY. The Board considered certain financial information and statistics related to the costs and profitability of AAAM's advisory agreements with the Funds. This information was provided by AAAM, contained a number of estimates and allocations and had not been audited or independently verified. Because the Board recognized the inherently subjective nature of profitability | 21 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- analysis, this information was utilized as an approximate rather than a definitive measure of profitability. The Board considered that AAAM must be able to compensate its employees at competitive rates in order to attract and retain high quality personnel to provide high quality services to the Funds. Based on the information provided, the Board concluded that the profits realized by AAAM in connection with the management of the Funds were not unreasonable. ECONOMIES OF SCALE. The Board considered whether there are economies of scale with respect to the management of the Funds and whether the Funds benefit from any economies of scale. The Board considered the size of the Funds, any breakpoints in fees, and the nature of the asset class and any capacity limits. The Board concluded that the management fee schedule reflects an appropriate level of sharing of any economies of scale. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board considered the character and amount of other incidental benefits received by AAAM as a result of its relationship with the Funds. The Board noted that, as a result of AAAM's recent sale of its mutual fund business, AAAM no longer provides administration, distribution and other services to the Funds. The Board also considered that AAAM generally does not use portfolio transactions to pay for research services generated by third parties for the Funds. The Board concluded that any incidental benefits to be received by AAAM from its relationship with the Funds are expected to be reasonable. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board of Trustees, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for each Fund including the advisory fees were fair and reasonable, and that the continuation of the Investment Advisory Agreement on behalf of each Fund should be approved. DISCLOSURE OF FUND EXPENSES: We believe it is important for you to understand the impact of fees regarding your investment. All mutual funds have operating expenses. As a shareholder of a mutual fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average daily net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing fees (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. This table illustrates each Fund's costs in two ways: ACTUAL FUND RETURN: This section helps you to estimate the actual expenses, after any applicable fee waivers, that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return for the past six month period, the "Expense Ratio" column shows the period's annualized expense ratio, and the "Expenses Paid During Period" column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund at the beginning of the period. You may use the information here, together with your account value, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund in the first line under the heading entitled "Expenses Paid During Period." HYPOTHETICAL 5% RETURN: This section is intended to help you compare your Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. This example is useful in making comparisons to other mutual funds because the SEC requires all mutual funds to calculate expenses based on an assumed 5% annual return. You can assess your Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight and help you compare your ongoing costs only and do not reflect any transactional costs such as sales charges (loads) and redemption fees, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/06 04/30/07 RATIO(1) PERIOD(2) --------- --------- -------- ----------- ABN AMRO GOVERNMENT MONEY MARKET FUND ACTUAL FUND RETURN Class I ..................... $ 1,000 $1,025.10 0.29% $ 1.46 Class S ..................... 1,000 1,023.50 0.61% 3.06 HYPOTHETICAL 5% RETURN Class I ..................... $ 1,000 $1,023.36 0.29% $ 1.45 Class S ..................... 1,000 1,021.77 0.61% 3.06 ABN AMRO MONEY MARKET FUND ACTUAL FUND RETURN Class I ..................... $ 1,000 $1,025.00 0.37% $ 1.86 Class S ..................... 1,000 1,023.10 0.73% 3.66 HYPOTHETICAL 5% RETURN Class I ..................... $ 1,000 $1,022.96 0.37% $ 1.86 Class S ..................... 1,000 1,021.17 0.73% 3.66 | 22 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/06 04/30/07 RATIO(1) PERIOD(2) --------- --------- -------- ----------- ABN AMRO TAX-EXEMPT MONEY MARKET FUND ACTUAL FUND RETURN Class I ..................... $ 1,000 $1,016.20 0.33% $ 1.65 Class S ..................... 1,000 1,014.90 0.58% 2.90 HYPOTHETICAL 5% RETURN Class I ..................... $ 1,000 $1,023.16 0.33% $ 1.66 Class S ..................... 1,000 1,021.92 0.58% 2.91 ABN AMRO TREASURY MONEY MARKET FUND ACTUAL FUND RETURN Class I ..................... $ 1,000 $1,024.60 0.36% $ 1.81 Class S ..................... 1,000 1,023.30 0.61% 3.06 HYPOTHETICAL 5% RETURN Class I ..................... $ 1,000 $1,023.01 0.36% $ 1.81 Class S ..................... 1,000 1,021.77 0.61% 3.06 (1) Annualized, based on a Fund's most recent fiscal half-year expenses. (2) Expenses are equal to a Fund's annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. | 23 This page is left blank intentionally. Aston Funds ADVISERS Aston Asset Management LLC 120 N. LaSalle Street 25th Floor Chicago, IL 60602 ABN AMRO Asset Management, Inc. 135 S. LaSalle Street Chicago, IL 60601 SUB-ADVISERS ABN AMRO Asset Management, Inc. 135 S. LaSalle Street Chicago, IL 60601 McDonnell Investment Management LLC 1515 West 22nd Street, 11th Floor Oak Brook, IL 60523 MFS Institutional Advisors, Inc. 500 Boylston Street Boston, MA 02116 Montag & Caldwell, Inc. 3455 Peachtree Road, NE, Suite 1200 Atlanta, GA 30326 Optimum Investment Advisors, LLC 100 South Wacker Drive, Suite 2100 Chicago, IL 60606 Taplin, Canida & Habacht, Inc. 1001 Brickell Bay Drive, Suite 2100 Miami, FL 33131 TAMRO Capital Partners LLC 1660 Duke St. Alexandria, VA 22314 Veredus Asset Management LLC One Paragon Centre 6060 Dutchmans Lane, Suite 320 Louisville, KY 40205 River Road Asset Management, LLC Meidinger Tower, Suite 1600 462 South Fourth Street Louisville, KY 40202 SHAREHOLDER SERVICES Aston Funds P.O. Box 9765 Providence, RI 02940 DISTRIBUTOR PFPC Distributors, Inc. 760 Moore Road King of Prussia, PA 19406 OFFICERS Kenneth C. Anderson, President and Chief Executive Officer Gerald F. Dillenburg, Senior Vice President, Secretary and Treasurer, Chief Financial Officer, Chief Operating Officer and Chief Compliance Officer William Long, Vice President Juli A. Braun, Assistant Secretary Laura M. Curylo, Assistant Treasurer Marc J. Peirce, Assistant Secretary Joseph W. Wheeler, Assistant Treasurer CUSTODIAN PFPC Trust Company 8800 Tinicum Boulevard Philadelphia, PA 19153 LEGAL COUNSEL Vedder, Price, Kaufman & Kammholz, P.C. 222 N. LaSalle Street Chicago, IL 60601 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP Sears Tower 233 S. Wacker Drive Chicago, IL 60606 THE STATEMENT OF ADDITIONAL INFORMATION INCLUDES ADDITIONAL INFORMATION ABOUT FUND TRUSTEES AND IS AVAILABLE UPON REQUEST WITHOUT CHARGE BY CALLING 800 992 8151. [LOGO] ASTON FUNDS Aston Funds P.O. Box 9765 Providence, RI 02940 ATSEM 07 02 [LOGO] ASTON FUNDS SEMI-ANNUAL REPORT 2007 APRIL 30, 2007 CLASS Y & YS SHARES ABN AMRO INSTITUTIONAL MONEY MARKET FUND [GRAPHIC OMITTED] COVER ART Aston Funds were formerly known as the ABN AMRO Funds. Aston Funds (Formerly known as ABN AMRO Funds) TABLE OF CONTENTS Performance Summary.................................................... 2 Schedule of Investments................................................ 3 Statement of Assets and Liabilities.................................... 5 Statement of Operations................................................ 6 Statements of Changes in Net Assets.................................... 7 Financial Highlights................................................... 8 Notes to Financial Statements.......................................... 9 Additional Information................................................. 12 INSTITUTIONAL MONEY MARKET FUND ABN AMRO Institutional Prime Money Market Fund THIS REPORT IS SUBMITTED FOR GENERAL INFORMATION TO THE SHAREHOLDERS OF THE FUNDS. IT IS NOT AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS WHICH INCLUDES DETAILS REGARDING THE FUNDS' OBJECTIVES, POLICIES, EXPENSES AND OTHER INFORMATION. ASTON FUNDS ARE DISTRIBUTED BY PFPC DISTRIBUTORS, INC., 760 MOORE ROAD, KING OF PRUSSIA, PA 19406. SHAREHOLDER SERVICES 800 992-8151 o WWW.ASTONFUNDS.COM NOT FDIC INSURED o NO BANK GUARANTEE o MAY LOSE VALUE | 1 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) APRIL 30, 2007 - ----------------------------------------------------------------------------------------------------------------------------------- YIELDS RETURNS - ----------------------------------------------------------------------------------------------------------------------------------- AVERAGE AVERAGE 7-DAY 30-DAY SIX MONTH ANNUAL ANNUAL INCEPTION AVERAGE AVERAGE TOTAL ONE YEAR 5 YEAR SINCE FUND DATE CLASS YIELD(a) YIELD RETURN(b) RETURN RETURN INCEPTION - ----------------------------------------------------------------------------------------------------------------------------------- Institutional Prime Money Market Fund 12/28/99 Y 5.18% 5.18% 2.60% 5.26% 2.64% 3.30% - ----------------------------------------------------------------------------------------------------------------------------------- iMoneyNet First Tier Institutional Average Y 5.05% 2.45% 3.11% - ----------------------------------------------------------------------------------------------------------------------------------- Lipper Institutional Money Market Funds Index Y 5.25% 2.64% 3.31% - ----------------------------------------------------------------------------------------------------------------------------------- Institutional Prime Money Market Fund 06/29/00 YS 4.93% 4.93% 2.48% 5.00% 2.39% 2.86% - ----------------------------------------------------------------------------------------------------------------------------------- iMoneyNet First Tier Institutional Average YS 5.05% 2.45% 2.91% - ----------------------------------------------------------------------------------------------------------------------------------- Lipper Institutional Money Market Funds Index YS 5.25% 2.64% 3.11% - ----------------------------------------------------------------------------------------------------------------------------------- THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE. PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN WILL FLUCTUATE SO THAT AN INVESTOR'S SHARES, UPON REDEMPTION MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE HIGHER OR LOWER THAN THE PERFORMANCE DATA QUOTED. FOR PERFORMANCE DATA CURRENT TO THE MOST RECENT MONTH-END, PLEASE VISIT OUR WEBSITE AT WWW.ASTONFUNDS.COM. PERFORMANCE FIGURES DO NOT REFLECT THE DEDUCTION OF TAXES THAT A SHAREHOLDER WOULD PAY ON FUND DISTRIBUTIONS OR REDEMPTIONS OF FUND SHARES. RETURN FIGURES REFLECT ANY EXPENSE REIMBURSEMENTS AND FEE WAIVERS. WITHOUT REIMBURSEMENT OR WAIVERS, FUND RETURNS WOULD HAVE BEEN LOWER. AN INVESTMENT IN THE ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY. ALTHOUGH THE FUND SEEKS TO PRESERVE THE VALUE OF YOUR INVESTMENT AT $1.00 PER SHARE, IT IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUND. THE 7-DAY YIELD MORE CLOSELY REFLECTS THE FUND'S CURRENT EARNINGS THAN THE TOTAL RETURN QUOTATIONS. (a) The 7-day average yield more closely reflects the Fund's current earnings than the total return quotation. (b) Not Annualized. | 2 Aston Funds ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - -------------------------------------------------------------------------------- [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] COMMERCIAL PAPER 26% CERTIFICATES OF DEPOSIT 27% TIME DEPOSITS 12% INSURANCE FUNDING AGREEMENTS 9% FLOATING RATE NOTE 7% REPURCHASE AGREEMENTS 19% % OF TOTAL NET ASSETS AMORTIZED PAR VALUE COST - -------------- --------------- COMMERCIAL PAPER (a) - 25.42% ASSET-BACKED - 16.01% $ 75,000,000 Atlantic Asset Securitization 5.270%, 05/03/07 (b)....................... $ 74,978,042 48,372,000 Fcar Owner Trust II 5.200%, 05/02/07 .......................... 48,365,013 30,000,000 Gemini Securitization 5.260%, 05/18/07 (b)....................... 29,925,483 Giro Balanced Funding 30,000,000 5.275%, 05/25/07 (b)....................... 29,894,500 20,000,000 5.230%, 06/05/07 (b)....................... 19,898,306 18,247,000 5.240%, 06/15/07 (b)....................... 18,127,482 20,000,000 New Center Asset Trust 5.170%, 10/17/07 .......................... 19,514,595 20,000,000 Ranger Funding 5.260%, 05/29/07 (b)....................... 19,918,178 22,040,000 Scaldis Capital 5.190%, 06/13/07 (b)....................... 21,903,370 14,725,000 Sheffield Receivables 5.190%, 05/02/07 (b)....................... 14,722,877 --------------- 297,247,846 --------------- BANKS - 8.34% 20,000,000 Barclays US Funding 5.185%, 06/20/07 .......................... 19,855,972 HSBC Finance 20,000,000 5.250%, 05/11/07........................... 19,970,833 25,000,000 5.000%, 08/31/07........................... 24,576,389 20,000,000 Ing US Funding 5.100%, 10/12/07 .......................... 19,535,333 UBS Finance (DE) 22,000,000 5.220%, 06/05/07........................... 21,888,350 20,000,000 5.170%, 10/23/07........................... 19,497,361 Westpac Banking 20,000,000 5.160%, 06/12/07 (b)....................... 19,879,600 10,000,000 5.085%, 01/11/08 (b)....................... 9,639,813 --------------- 154,843,651 --------------- AMORTIZED PAR VALUE COST - -------------- --------------- CORPORATE - 1.07% $ 20,000,000 Toyota Motor Credit 5.230%, 05/10/07 .......................... $ 19,973,850 --------------- TOTAL COMMERCIAL PAPER (Cost $472,065,347)........................ 472,065,347 --------------- CERTIFICATES OF DEPOSIT - 26.98% 25,000,000 Abbey National Treasury Services 5.230%, 08/24/07 .......................... 25,000,000 20,000,000 Barclays US Funding 5.465%, 08/15/07 .......................... 20,006,309 20,000,000 BNP Paribas (NY) 5.345%, 07/30/07 .......................... 20,000,205 Calyon (NY) 25,000,000 5.355%, 06/22/07........................... 25,002,254 7,500,000 5.330%, 08/10/07 (c)....................... 7,500,000 20,000,000 5.280%, 09/13/07 (c)....................... 19,998,526 20,000,000 Credit Agricole Indosuez (NY) 5.280%, 06/28/07 (c)....................... 19,999,029 Credit Suisse (NY) 20,000,000 5.295%, 07/19/07 (c)....................... 20,000,000 10,000,000 5.340%, 08/13/07 (c)....................... 10,000,000 Deutsche Bank (NY) 20,000,000 5.455%, 05/07/07........................... 20,000,000 20,000,000 5.350%, 08/08/07........................... 20,000,000 20,000,000 5.380%, 03/07/08 (c)....................... 20,000,000 10,000,000 Fortis Bank (NY) 5.350%, 09/05/07 .......................... 10,001,339 HBOS Treasury Services 10,000,000 5.600%, 06/19/07........................... 10,001,345 25,000,000 5.260%, 07/06/07........................... 25,000,000 10,000,000 5.280%, 09/04/07........................... 9,997,932 21,000,000 5.260%, 01/08/08........................... 21,000,698 10,000,000 Landesbank Baden-Wuerttemberg 5.345%, 05/24/07 .......................... 9,999,008 Natixis 50,000,000 5.410%, 02/08/08 (c)....................... 50,000,000 20,000,000 5.400%, 03/05/08 (c)....................... 20,000,000 10,000,000 Nordea Bank Finland 5.700%, 06/28/07 .......................... 10,003,721 24,500,000 Rabobank Nederland (NY) 5.605%, 07/19/07 .......................... 24,505,532 Royal Bank of Canada (NY) 17,000,000 5.398%, 09/20/07........................... 17,000,159 25,000,000 5.368%, 10/29/07........................... 25,007,648 Societe Generale (NY) 11,000,000 5.710%, 07/23/07........................... 11,006,094 10,000,000 5.300%, 01/14/08........................... 9,995,219 20,000,000 Westpac Banking 5.330%, 07/31/07 .......................... 20,001,372 --------------- TOTAL CERTIFICATES OF DEPOSIT (Cost $501,026,390)........................ 501,026,390 --------------- TIME DEPOSITS - 11.52% 75,000,000 Chase Bank 5.250%, 05/01/07 .......................... 75,000,000 75,000,000 Regions Bank 5.260%, 05/01/07 .......................... 75,000,000 63,900,000 Sun Trust Bank 5.250%, 05/01/07 .......................... 63,900,000 --------------- TOTAL TIME DEPOSITS (Cost $213,900,000)........................ 213,900,000 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 3 Aston Funds ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND APRIL 30, 2007 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- AMORTIZED PAR VALUE COST - -------------- --------------- INSURANCE FUNDING AGREEMENTS (d) - 9.15% $ 30,000,000 Hartford Life Insurance 5.420%, 04/01/08 Reset Date: 05/01/07....................... $ 30,000,000 55,000,000 ING USA Annuity & Life Insurance 5.400%, 05/01/08 Reset Date: 05/01/07....................... 55,000,000 Metropolitan Life Insurance 25,000,000 5.440%, 02/22/08 Reset Date:05/01/07........................ 25,000,000 10,000,000 5.439%, 04/18/08 Reset Date:07/02/07........................ 10,000,000 50,000,000 Metropolitan Life Insurance Co. of Connecticut 5.380%, 12/21/07 Reset Date:05/23/07........................ 50,000,000 --------------- TOTAL INSURANCE FUNDING AGREEMENTS (Cost $170,000,000)........................ 170,000,000 --------------- FLOATING RATE NOTES (c) - 7.24% 12,450,000 HSBC Finance 5.505%, 07/27/07 .......................... 12,455,538 17,000,000 Keybank 5.380%, 08/08/07 .......................... 17,002,495 20,000,000 Natixis 5.330%, 05/14/08 (e)....................... 20,004,978 15,000,000 SLM Corp 5.575%, 07/25/07 .......................... 15,008,627 25,000,000 US Bank 5.370%, 09/10/07 .......................... 25,007,028 24,682,000 Wachovia Corp 5.435%, 07/20/07 .......................... 24,687,974 20,200,000 World Savings Bank 5.360%, 10/19/07 .......................... 20,203,743 --------------- TOTAL FLOATING RATE NOTES (Cost $134,370,383)........................ 134,370,383 --------------- REPURCHASE AGREEMENTS - 19.38% 90,000,000 Bank of America Securities, 5.413%, dated 04/30/07, maturing 05/01/07, repurchase price $90,013,531 (collateralized by corporate bond securities with interest rates of 5.750% to 8.000% and maturities of 2014 to 2047, total market value $91,800,001)............................... 90,000,000 90,000,000 Citigroup Global Markets, 5.393%, dated 04/30/07, maturing 05/01/07, repurchase price $90,013,481 (collateralized by mortage-backed securities with interest rates from 4.966% to 5.770%, and maturities from 2035 to 2036, total market value $94,500,000)............................... 90,000,000 MARKET PAR VALUE VALUE - -------------- --------------- REPURCHASE AGREEMENTS (CONTINUED) $ 90,000,000 Goldman Sachs, 5.383%, dated 04/30/07, maturing 05/01/07, repurchase price $90,013,456 (collateralized by asset-backed security, with interest rate of 5.54% and maturity of 2042, total market value $91,800,001)............................... $ 90,000,000 90,000,000 Lehman Brothers, 5.413%, dated 04/30/07, maturing 05/01/07, repurchase price $90,013,531 (collateralized by equity securities, total market value $97,071,635)............................... 90,000,000 --------------- TOTAL REPURCHASE AGREEMENTS (Cost $360,000,000)........................ 360,000,000 --------------- SHARES - -------------- INVESTMENT COMPANIES - 0.01% 54,414 AIM STIT Liquid Assets Portfolio............. 54,414 68,952 BlackRock Liquidity Funds TempFund Portfolio ........................ 68,952 --------------- TOTAL INVESTMENT COMPANIES (Cost $123,366)............................ 123,366 --------------- TOTAL INVESTMENTS - 99.70% (Cost $1,851,485,486)*..................................... 1,851,485,486 --------------- NET OTHER ASSETS AND LIABILITIES - 0.30%...................... 5,660,029 --------------- NET ASSETS - 100.00%.......................................... $ 1,857,145,515 =============== ________________________ * At April 30, 2007, cost is identical for book and Federal income tax purposes. (a) Annualized yield at the time of purchase. (b) Securities exempt from registration under section 4(2) of the Securities Act of 1933, as amended. These securities may only be resold in an exempt transaction to qualified institutional buyers. At April 30, 2007, these securities amounted to $258,887,651 or 13.94% of net assets. These securities have been determined by the Adviser to be liquid securities. (c) Variable rate bonds. The interest rates shown reflect the rates in effect at April 30, 2007. (d) Variable rate instruments. The rates shown reflects the rates in effect on April 30, 2007. These securities have been deemed by the Adviser to be illiquid securities because they are subject to a delayed settlement restriction of sixty days or more if redeemed prior to maturity. At April 30, 2007, these securities amounted to $170,000,000 or 9.15% of net assets. (e) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security was purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2007, this security amounted to $20,004,978 or 1.08% of net assets. This security has been determined by the Adviser to be a liquid security. STIT Short-Term Investments Trust (DE) Delaware (NY) New York SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 4 Aston Funds APRIL 30, 2007 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - -------------------------------------------------------------------------------- ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND ------------------- ASSETS: Investments: Investments at amortized cost ..................................................... $ 1,491,485,486 Repurchase agreements at market ................................................... 360,000,000 ------------------- Total investments .............................................................. 1,851,485,486 Receivables: Dividends and interest ............................................................ 13,298,348 Fund shares sold .................................................................. 5,107 Other assets ............................................................................. 65,684 ------------------- Total assets ................................................................... 1,864,854,625 ------------------- LIABILITIES: Payables: Dividend distribution ............................................................. 7,020,831 Due to custodian .................................................................. 239,259 Due to Adviser, net (Note E) ...................................................... 166,492 Administration fees (Note E) ...................................................... 90,134 Shareholder service fees (Note E) ................................................. 2,812 Trustees fees and related expenses (Note E) ....................................... 20,092 Accrued expenses and other payables ...................................................... 169,490 ------------------- Total liabilities .............................................................. 7,709,110 ------------------- NET ASSETS ............................................................................... $ 1,857,145,515 =================== NET ASSETS CONSIST OF: Paid in capital ...................................................................... $ 1,857,145,914 Accumulated undistributed net investment income ...................................... 5 Accumulated net realized loss on investments ......................................... (404) ------------------- TOTAL NET ASSETS .................................................................. $ 1,857,145,515 =================== CLASS Y: Net Assets ........................................................................... $ 1,844,771,984 Shares of beneficial interest outstanding (unlimited authorization) ............... 1,844,771,977 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ................................................... $ 1.00 =================== CLASS YS: Net Assets ........................................................................... $ 12,373,531 Shares of beneficial interest outstanding (unlimited authorization) ............... 12,378,707 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ................................................... $ 1.00 =================== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 5 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2007 STATEMENT OF OPERATIONS (UNAUDITED) - -------------------------------------------------------------------------------- ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND ------------------- INVESTMENT INCOME: Dividends ........................................................................... $ 190,004 Interest ............................................................................ 68,469,200 ------------------- Total investment income ........................................................... 68,659,204 ------------------- EXPENSES: Investment advisory fees (Note E) ................................................... 1,276,356 Shareholder service fees(a) (Note E) ................................................ 18,017 Transfer agent fees ................................................................. 23,662 Administration fees (Note E) ........................................................ 652,637 Registration expenses ............................................................... 28,904 Custodian fees ...................................................................... 66,299 Audit and tax fees .................................................................. 18,021 Legal fees .......................................................................... 54,150 Reports to shareholder expense ...................................................... 36,705 Trustees fees and related expenses (Note E) ......................................... 66,966 Other expenses ...................................................................... 137,733 ------------------- Total expenses .................................................................... 2,379,450 ------------------- Net expenses ...................................................................... 2,379,450 ------------------- NET INVESTMENT INCOME .................................................................... 66,279,754 ------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS .......................................... $ 66,279,754 =================== ____________________________________________________________________ (a) Fees are incurred at the Class YS level. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 6 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND ------------------------------------- SIX MONTHS ENDED YEAR ENDED APRIL 30, 2007 OCTOBER 31, (UNAUDITED) 2006 ---------------- ---------------- NET ASSETS AT BEGINNING OF PERIOD ................................................... $ 2,488,864,440 $ 2,445,801,335 ---------------- ---------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ........................................................ 66,279,754 115,960,238 Net realized loss on investments sold and foreign currency translations ...... -- (14) ---------------- ---------------- Net increase in net assets from operations ............................... 66,279,754 115,960,224 ---------------- ---------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class Y ...................................................................... (65,923,502) (114,557,861) Class YS ..................................................................... (356,247) (1,402,377) ---------------- ---------------- Total distributions ...................................................... (66,279,749) (115,960,238) ---------------- ---------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class Y ...................................................................... 8,436,794,708 13,195,704,030 Class YS ..................................................................... 7,972,227 100,816,010 Proceeds from reinvestment of distributions: Class Y ...................................................................... 13,507,399 19,915,535 Class YS ..................................................................... 297,449 566,436 Cost of shares redeemed: Class Y ...................................................................... (9,077,136,842) (13,152,707,569) Class YS ..................................................................... (13,153,871) (121,231,323) ---------------- ---------------- Net increase (decrease) from capital share transactions .................. (631,718,930) 43,063,119 ---------------- ---------------- Total increase (decrease) in net assets .................................. (631,718,925) 43,063,105 ---------------- ---------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ...................................... $ 1,857,145,515 $ 2,488,864,440 ================ ================ (A) Undistributed net investment income ...................................... $ 5 $ -- ================ ================ OTHER INFORMATION: SHARE TRANSACTIONS: Class Y Sold ......................................................................... 8,436,794,708 13,195,704,030 Proceeds from reinvestment of distributions .................................. 13,507,399 19,915,535 Redeemed ..................................................................... (9,077,136,842) (13,152,707,569) Class YS Sold ......................................................................... 7,972,227 100,816,010 Proceeds from reinvestment of distributions .................................. 297,449 566,435 Redeemed ..................................................................... (13,153,871) (121,231,323) ---------------- ---------------- Net increase (decrease) in shares outstanding ............................ (631,718,930) 43,063,118 ================ ================ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 7 Aston Funds ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND APRIL 30, 2007 FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- CLASS Y SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- ----------- ----------- ----------- ----------- ----------- Net Asset Value, Beginning of Period .... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ----------- ----------- ----------- ----------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .............. 0.03 0.05 0.03 0.01 0.01 0.02 ----------- ----------- ----------- ----------- ----------- ----------- Less distributions from net investment income ................ (0.03) (0.05) (0.03) (0.01) (0.01) (0.02) ----------- ----------- ----------- ----------- ----------- ----------- Net Asset Value, End of Period .......... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== =========== =========== =========== =========== =========== TOTAL RETURN ............................ 2.60%(a) 4.80% 2.79% 1.07% 1.14% 1.84% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) . $ 1,844,772 $ 2,471,607 $ 2,408,695 $ 2,159,527 $ 2,035,709 $ 2,189,305 Ratios of expenses to average net assets ..................... 0.19%(b) 0.18% 0.18% 0.19% 0.18% 0.18% Ratios of net investment income to average net assets .......... 5.19%(b) 4.67% 2.75% 1.06% 1.13% 1.80% - ----------------------------------------------------------------------------------------------------------------------------------- CLASS YS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/07 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/06 10/31/05 10/31/04 10/31/03 10/31/02 ----------- ----------- ----------- ----------- ----------- ----------- Net Asset Value, Beginning of Period .... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ----------- ----------- ----------- ----------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .............. 0.02 0.04 0.03 0.01 0.01 0.02 ----------- ----------- ----------- ----------- ----------- ----------- Less distributions from net investment income ................ (0.02) (0.04) (0.03) (0.01) (0.01) (0.02) ----------- ----------- ----------- ----------- ----------- ----------- Net Asset Value, End of Period .......... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== =========== =========== =========== =========== =========== TOTAL RETURN ............................ 2.48%(a) 4.54% 2.53% 0.82% 0.88% 1.59% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) . $ 12,374 $ 17,258 $ 37,107 $ 51,239 $ 61,898 $ 79,168 Ratios of expenses to average net assets ..................... 0.44%(b) 0.43% 0.43% 0.44% 0.43% 0.43% Ratios of net investment income to average net assets .......... 4.94%(b) 4.42% 2.50% 0.81% 0.88% 1.55% ____________________________________________________________________ (a) Not Annualized. (b) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 8 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- NOTE (A) FUND ORGANIZATION: Aston Funds (the "Trust"), formerly known as ABN AMRO Funds, was organized as a Delaware statutory trust under a Declaration of Trust dated September 10, 1993. The Trust is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), and operates as an open-end management investment company that is comprised of 32 separate portfolios that have been established by the Board of Trustees as of April 30, 2007. One Portfolio of the Trust is included in these financial statements: ABN AMRO Institutional Prime Money Market Fund (the "Fund"). NOTE (B) SIGNIFICANT ACCOUNTING POLICIES: The following is a summary of the significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with U.S. generally accepted accounting principles. (1) SECURITY VALUATION: All securities, with the exception of investments in other funds, repurchase agreements and insurance funding agreements ("IFAs"), are valued at amortized cost, which approximates fair value. Under the amortized cost method, discounts and premiums are accreted and amortized ratably to maturity and are included as interest income. Investments in other funds are valued at the underlying fund's net asset value at the date of valuation. Repurchase agreements and IFAs are valued at cost. Interest accrued is captured in dividends and interest receivable. (2) REPURCHASE AGREEMENTS: The Fund may enter into repurchase agreements with financial institutions deemed to be creditworthy by ABN AMRO Asset Management, Inc. (the "Adviser") subject to the seller's agreement to repurchase and the Fund's agreement to resell such securities at a mutually agreed upon price. Securities purchased subject to repurchase agreements are deposited with the Fund's custodian and, pursuant to the terms of the repurchase agreement, must have an aggregate market value greater than or equal to the repurchase price plus accrued interest at all times. If the value of the underlying securities falls below the value of the repurchase price plus accrued interest, the Fund will require the seller to deposit additional collateral by the next business day. If the request for additional collateral is not met, or the seller defaults on its repurchase obligation, the Fund has the right to sell the underlying securities at market value and may claim any resulting loss against the seller. (3) U.S. GOVERNMENT AGENCY OBLIGATIONS: The Fund may invest in U.S. government agency obligations. These obligations of U.S. government-sponsored entities are not issued or guaranteed by the U.S. Treasury. (4) INSURANCE FUNDING AGREEMENTS: The Fund may enter into insurance funding agreements. An insurance funding agreement is an agreement that requires the Fund to make cash contributions to a deposit fund of an insurance company's general account. The Insurance company then credits interest to the Fund for a set period. IFAs have put provisions that allow the owner of an IF to receive back its investment in a specified number of days. The Fund may invest in IFAs issued by insurance companies that meet quality and credit standards established by the Adviser. IFAs are not insured or backed by a government agency - they are backed only by the insurance company that issues them. As a result, they are subject to default risk. In addition, there normally is no active secondary market for IFAs. This means that it may be difficult to sell an IF at an appropriate price and therefore IFAs normally are treated as illiquid securities. (5) INVESTMENT INCOME AND SECURITIES TRANSACTIONS: Interest income is accrued daily. Securities transactions are accounted for on the date securities are purchased or sold. The cost of securities sold is determined using the identified cost method. (6) FEDERAL INCOME TAXES: The Fund has elected to be treated as a "regulated investment company" under Subchapter M of the Internal Revenue Code of 1986, as amended and to distribute substantially all of its net taxable income. Accordingly, no provisions for federal income taxes have been made in the accompanying financial statements. The Fund intends to utilize provisions of the federal income tax laws, which allow it to carry a realized capital loss forward for eight years following the year of the loss and offset such losses against any future realized capital gains. At October 31, 2006, the Fund had available realized capital losses to offset future net capital gains through fiscal year ended: AMOUNT EXPIRATION DATE ------ --------------- $ 244 2007 146 2008 14 2014 ------ $ 404 ====== (7) MULTI-CLASS OPERATIONS: The Fund is authorized to issue two classes of shares, Class Y and Class YS. The classes are substantially the same except that Class YS bears shareholder service fees. Each class offered by the Fund has equal rights as to assets. Income, fund level and trust level expenses and realized and unrealized capital gains and losses, if any, are allocated to each class of shares based on the relative net assets of each class. Class specific expenses are allocated directly to the appropriate class. | 9 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- (8) USE OF ESTIMATES: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (9) COMMITMENTS AND CONTINGENCIES: In the normal course of business, the Trust enters into contracts on behalf of the Fund that contain a variety of provisions for general indemnifications. The Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that are not known at this time. However, based on experience, the Fund believes the risk of loss is remote. (10) ADDITIONAL ACCOUNTING STANDARDS: In June 2006, the Financial Accounting Standards Board ("FAST") issued FAST Interpretation 48 ("FIN 48"), "ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES." This standard defines the threshold for recognizing the benefits of tax-return positions in the financial statements as "more-likely-than-not" to be sustained by the taxing authority and requires measurement of a tax position meeting the more-likely-than-not criterion, based on the largest benefit that is more than 50 percent likely to be realized. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006. Recent SEC guidance allows implementing FIN 48 in fund NAV calculations as late as the fund's last NAV calculation in the first required financial statement reporting period. As a result, the Aston Funds will incorporate FIN 48 in their Semi-Annual report on April 30, 2008. In addition, in September 2006, Statement of Financial Accounting Standards No. 157 FAIR VALUE MEASUREMENTS ("SKAS 157") was issued and is effective for fiscal years beginning after November 15, 2007. SKAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Management is currently evaluating the impact the adoption of FIN 48 and SKAS 157 will have on the Fund's financial statement disclosures. NOTE (C) DIVIDENDS FROM NET INVESTMENT INCOME AND DISTRIBUTIONS OF CAPITAL GAINS: The Fund declares dividends daily from net investment income. The Fund's dividends are payable monthly and are automatically reinvested in additional Fund shares, at the month-end net asset value, for those shareholders that have elected the reinvestment option. Differences in dividends per share between classes of the Fund are due to different class expenses. Net investment income and realized gains and losses for federal income tax purposes may differ from those reported on the financial statements because of permanent book and tax basis differences. Distributions from net realized gains for book purposes may include short-term capital gains, which are classified as ordinary income for tax purposes. The tax character of ordinary income distributions paid during the years ended October 31, 2006 and 2005 was $114,304,989 and $61,779,016, respectively. As of October 31, 2006, the most recent tax year end, the components of distributable earnings on a tax basis for the Fund were as follows: CAPITAL LOSS UNDISTRIBUTED CARRYFOWARD ORDINARY INCOME ------------ --------------- $ (404) $ 8,241,471 NOTE (D) SHARES OF BENEFICIAL INTEREST: The Fund is authorized to issue an unlimited number of shares of beneficial interest with no par value. NOTE (E) ADVISORY, ADMINISTRATION AND DISTRIBUTION SERVICES AGREEMENTS: The Adviser provides the Fund with investment advisory services. Under terms of the Fund's investment advisory agreement, fees are accrued daily and paid monthly, based on an annual rate of 0.10% of average daily net assets. ABN AMRO Investment Fund Services, Inc. ("AAIFS") previously provided the Fund with various administrative services. On November 30, 2006, AAIFS, the Trust and Board of Trustees assigned the administration agreement between the Fund and AAIFS (the "Administration Agreement") to Aston Asset Management LLC ("Aston") in connection with the Strategic Transaction discussed under Note (G)-Strategic Transaction. Under terms of the administration agreement, administration fees are accrued daily and paid monthly, based on a specified percentage of average daily net assets of the Trust and base fees are fixed at an annual rate of $12,000 per Fund. Administration expenses also include pricing agent fees | 10 Aston Funds APRIL 30, 2007 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- and compliance related expenses. The administration fee arrangement is as follows: ADMINISTRATION FEES AT TRUST LEVEL ANNUAL RATE - ------------------- ----------- First $7.4 billion 0.0490% Over $7.4 billion 0.0465% PFPC Inc. ("PFPC") provides certain administrative services to the Funds pursuant to a Sub-Administration and Accounting Services Agreement between AAIFS and PFPC (the "Sub-Administration Agreement"). On November 30, 2006, the Sub-Administration Agreement was assigned from AAIFS to Aston. Effective August 1, 2006, under the terms of the Sub-Administration Agreement, sub-administration fees are accrued daily and paid monthly at a rate of 0.022% of average daily net assets of the Trust and a base fee at an annual rate of $12,000 per Fund. Prior to December 1, 2006, ABN AMRO Distribution Services (USA) Inc. served as principal underwriter and distributor of the Fund's shares under the same fee structure described below. As of December 1, 2006, PFPC Distributors, Inc. (the "Distributor") serves as principal underwriter and distributor of the Fund's shares. Pursuant to a shareholder servicing plan (the "Plan") adopted by the Fund, the Distributor is paid a fee of up to 0.25% of the average daily net assets of the Class YS shares for its efforts in maintaining client accounts, arranging bank wires, responding to client inquiries concerning services provided on investments and assisting clients in purchase, redemption and exchange transactions, and changing their dividend options, account designations and addresses. The Trust does not compensate its officers or interested Trustees who are affiliated with the Adviser. The Trust pays each non-interested Trustee $5,000 per Board of Trustees meeting attended and an annual retainer of $25,000, and also reimburses the Trustees for out-of-pocket expenses. In addition, the Trust pays each member of the Nominating and Governance Committee a $2,000 annual retainer and each member of the Audit Committee a $2,500 annual retainer. The Chairman of the Audit Committee receives an additional $10,000 per year, the Chairman of the Nominating and Governance Committee receives an additional $2,500 per year, and the Lead Independent Trustee receives an additional $20,000 per year. NOTE (F) CREDIT AGREEMENT: The Credit Agreement with The Bank of Nova Scotia, amended March 16, 2007, provides the Trust with a revolving credit facility up to $50 million. The facility is shared by each series of the Trust, including this Fund, and is available for temporary, emergency purposes including liquidity needs in meeting redemptions. The annual facility fee is 0.11% of the commitment amount of the facility in addition to an annual administration fee of $37,500 and reasonable legal expenses incurred in connection with the preparation of any amendments. The interest rate on outstanding loans is equivalent to the Federal Funds Rate or LIBOR (London InterBank Offered Rate), as applicable, plus 0.625%. Borrowings must be repaid within 60 days. During the six months ending April 30, 2007, the Fund made no borrowings on the line of credit. NOTE (G) STRATEGIC TRANSACTION: On November 30, 2006, pursuant to the closing of an asset purchase agreement between AAAM and its affiliates ("ABN AMRO"), Highbury Financial Inc. ("Highbury") and Aston ("the Purchase Agreement"), ABN AMRO sold substantially all of the assets related to their U.S. mutual fund and separately managed account business to Highbury and Aston (the "Strategic Transaction"). Aston is a majority owned subsidiary of Highbury. AAAM continues to serve as investment adviser to the Fund and the other money market funds of the Trust and Aston serves as administrator. Aston serves as investment adviser to all other funds of the Trust. | 11 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - -------------------------------------------------------------------------------- FORM N-Q: The Trust files complete schedules of portfolio holdings for the Fund with the Securities and Exchange Commission (the "SEC") for the Trust's first and third quarters of each fiscal year on Form N-Q. The Trust's Forms N-Q are available on the SEC's Web site at www.sec.gov and are available for review and copying at the SEC's Public Reference Room in Washington, DC. Information on the operations of the Public Reference Room may be obtained by calling the SEC at 202 942-8090. PROXY VOTING: Aston Funds' Proxy Voting Policies and Procedures, used to determine how to vote proxies relating to portfolio securities, are included in the Trust's Statement of Additional Information, which is available (i) upon request, without charge, by calling 800 992-8151; (ii) on Aston Funds' Web site at www.astonfunds.com; and (iii) on the SEC's Web site at www.sec.gov. Aston Funds' Proxy Voting Record for the most recent twelve-month period ended June 30 is available without charge (i) on the Funds' Web site at www.astonfunds.com; and (ii) on the SEC's Web site at www.sec.gov. CONTINUATION OF INVESTMENT ADVISORY CONTRACTS: The 1940 Act requires the investment advisory agreement between the investment adviser and the Trust, on behalf of the Fund, to be approved annually by both the Board of Trustees and a majority of the Independent Trustees voting separately. At an in-person meeting on December 21, 2006, the Board of Trustees (the "Board"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with ABN AMRO Asset Management, Inc. ("AAAM") with respect to ABN AMRO Institutional Prime Money Market Fund (the "Fund") continued to be fair and reasonable and approved the continuation of the Agreement for the Fund as being in the best interests of the Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the continuation of the Agreement at meetings in September and December. The Independent Trustees met separately from the "interested" Trustee of the Trust to consider the continuation of the Investment Advisory Agreement for the Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of the Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees charged and total expense ratios of the Fund compared to a peer group of funds compiled by Lipper, Inc. ("Lipper"); (3) fee waivers or expenses to be reimbursed by the investment adviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the Fund. In considering the Investment Advisory Agreement on behalf of the Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, quality and extent of services provided under the Agreement. The Board considered the experience and skills of senior management and investment personnel, the resources made available to such personnel, the ability of AAAM to attract and retain high-quality personnel, and the organizational depth and stability of AAAM. It also reviewed the Fund's investment performance over short-term and long-term periods, and reviewed that performance as compared to a relevant peer group of mutual funds compiled by Lipper and an appropriate index. The Board considered whether investment results were consistent with the Fund's investment objectives and policies. On the basis of this evaluation and its ongoing review of operations, the Board concluded that the nature, quality and extent of services provided by AAAM historically have been and continue to be satisfactory, and that the performance of the Fund over time was satisfactory. FEES AND EXPENSES. The Board considered the Fund's management fee rate, operating expenses and total expense ratio, and compared this information to the fees and expenses of a peer group based on information and data supplied by Lipper. As a part of this analysis, the Board considered the investment advisory fee paid by the Fund and the fees waived or expenses reimbursed by AAAM and compared the gross and net advisory fees to those of a peer group. The Board also considered the advisory fees charged by AAAM to other mutual fund and separate account clients, but noted that in many cases the services provided were not comparable. On the basis of the information provided, the Board concluded that management fees were reasonable and appropriate in light of the nature, quality and extent of services provided by AAAM. COSTS AND PROFITABILITY. The Board considered certain financial information and statistics related to the costs and profitability of AAAM's advisory agreement with the Fund. This information was provided by AAAM, contained a number of estimates and allocations and had not been audited or independently verified. Because the Board recognized the inherently subjective nature of profitability analysis, this information was utilized as an approximate | 12 Aston Funds APRIL 30, 2007 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - -------------------------------------------------------------------------------- rather than a definitive measure of profitability. The Board considered that AAAM must be able to compensate its employees at competitive rates in order to attract and retain high quality personnel to provide high quality services to the Fund. Based on the information provided, the Board concluded that the profits realized by AAAM in connection with the management of the Fund were not unreasonable. ECONOMIES OF SCALE. The Board considered whether there are economies of scale with respect to the management of the Fund and whether the Fund benefits from any economies of scale. The Board considered the size of the Fund, any breakpoints in fees, and the nature of the asset class and any capacity limits. The Board concluded that the management fee schedule reflects an appropriate level of sharing of any economies of scale. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board considered the character and amount of other incidental benefits received by AAAM as a result of its relationship with the Fund. The Board noted that, as a result of AAAM's recent sale of its mutual fund business, AAAM no longer provides administration, distribution and other services to the Fund. The Board also considered that AAAM generally does not use portfolio transactions to pay for research services generated by third parties for the Fund. The Board concluded that any incidental benefits to be received by AAAM from its relationship with the Fund are expected to be reasonable. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board of Trustees, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the Fund including the advisory fees were fair and reasonable, and that the continuation of the Investment Advisory Agreement on behalf of the Fund should be approved. DISCLOSURE OF FUND EXPENSES: We believe it is important for you to understand the impact of fees regarding your investment. All mutual funds have operating expenses. As a shareholder of a mutual fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average daily net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing fees (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. This table illustrates the Fund's costs in two ways: ACTUAL FUND RETURN: This section helps you to estimate the actual expenses, after any applicable fee waivers, that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return for the past six month period, the "Expense Ratio" column shows the period's annualized expense ratio, and the "Expenses Paid During Period" column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund at the beginning of the period. You may use the information here, together with your account value, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund in the first line under the heading entitled "Expenses Paid During Period." HYPOTHETICAL 5% RETURN: This section is intended to help you compare your Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. This example is useful in making comparisons to other mutual funds because the SEC requires all mutual funds to calculate expenses based on an assumed 5% annual return. You can assess your Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight and help you compare your ongoing costs only and do not reflect any transactional costs such as sales charges (loads) and redemption fees, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/06 04/30/07 RATIO(1) PERIOD(2) --------- -------- -------- ----------- ACTUAL FUND RETURN Class Y................... $ 1,000 $ 1,026 0.19% $ 0.95 Class YS.................. 1,000 1,025 0.44% 2.21 HYPOTHETICAL 5% RETURN Class Y................... $ 1,000 $ 1,024 0.19% $ 0.95 Class YS.................. 1,000 1,023 0.44% 2.21 (1) Annualized, based on the Fund's most recent fiscal half-year expenses. (2) Expenses are equal to the Fund's annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 365. | 13 This page is left blank intentionally. This page is left blank intentionally. This page is left blank intentionally. Aston Funds ADVISERS Aston Asset Management LLC 120 N. LaSalle Street 25th Floor Chicago, IL 60602 ABN AMRO Asset Management, Inc. 135 S. LaSalle Street Chicago, IL 60603 SUB-ADVISERS ABN AMRO Asset Management, Inc. 135 S. LaSalle Street Chicago, IL 60603 McDonnell Investment Management LLC 1515 West 22nd Street, 11th Floor Oak Brook, IL 60523 MFS Institutional Advisors, Inc. 500 Boylston Street Boston, MA 02116 Montag & Caldwell, Inc. 3455 Peachtree Road, NE, Suite 1200 Atlanta, GA 30326 Optimum Investment Advisors, LLC 100 South Wacker Drive, Suite 2100 Chicago, IL 60606 Taplin, Canida & Habacht, Inc. 1001 Brickell Bay Drive, Suite 2100 Miami, FL 33131 TAMRO Capital Partners LLC 1660 Duke St. Alexandria, VA 22314 Veredus Asset Management LLC One Paragon Centre 6060 Dutchmans Lane, Suite 320 Louisville, KY 40205 River Road Asset Management, LLC Meidinger Tower, Suite 1600 462 South Fourth Street Louisville, KY 40202 SHAREHOLDER SERVICES Aston Funds P.O. Box 9765 Providence, RI 02940 DISTRIBUTOR PFPC Distributors, Inc. 760 Moore Road King of Prussia, PA 19406 OFFICERS Kenneth C. Anderson, President and Chief Executive Officer Gerald F. Dillenburg, Senior Vice President, Secretary and Treasurer, Chief Financial Officer, Chief Operating Officer and Chief Compliance Officer William Long, Vice President Juli A. Braun, Assistant Secretary Laura M. Curylo, Assistant Treasurer Marc J. Peirce, Assistant Secretary Joseph W. Wheeler, Assistant Treasurer CUSTODIAN PFPC Trust Company 8800 Tinicum Boulevard Philadelphia, PA 19153 LEGAL COUNSEL Vedder, Price, Kaufman & Kammholz, P.C. 222 N. LaSalle Street Chicago, IL 60601 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP Sears Tower 233 S. Wacker Drive Chicago, IL 60606 THE STATEMENT OF ADDITIONAL INFORMATION INCLUDES ADDITIONAL INFORMATION ABOUT FUND TRUSTEES AND IS AVAILABLE UPON REQUEST WITHOUT CHARGE BY CALLING 800 992-8151. [LOGO] ASTON FUNDS Aston Funds P.O. Box 9765 Providence, RI 02940 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS. Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) ASTON FUNDS By (Signature and Title)* /S/ KENNETH C. ANDERSON ------------------------------------------------------- Kenneth C. Anderson, President (principal executive officer) Date JUNE 29, 2007 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /S/ KENNETH C. ANDERSON ------------------------------------------------------- Kenneth C. Anderson, President (principal executive officer) Date JUNE 29, 2007 ---------------------------------------------------------------------------- By (Signature and Title)* /S/ GERALD F. DILLENBURG ------------------------------------------------------- Gerald F. Dillenburg, Senior Vice President, Secretary & Treasurer (principal financial officer) Date JUNE 29, 2007 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.