UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 -------- FORM N-CSRS -------- CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES INVESTMENT COMPANY ACT FILE NUMBER 811-21058 AETOS CAPITAL LONG/SHORT STRATEGIES FUND, LLC (Exact name of registrant as specified in charter) -------- c/o Aetos Capital, LLC 875 Third Avenue New York, NY 10022 (Address of principal executive offices) (Zip code) James M. Allwin Aetos Capital, LLC New York, NY 10022 (Name and address of agent for service) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 1-212-201-2500 DATE OF FISCAL YEAR END: JANUARY 31, 2007 DATE OF REPORTING PERIOD: JULY 31, 2007 ITEM 1. REPORTS TO STOCKHOLDERS. AETOS CAPITAL MULTI-STRATEGY ARBITRAGE FUND, LLC AETOS CAPITAL DISTRESSED INVESTMENT STRATEGIES FUND, LLC AETOS CAPITAL LONG/SHORT STRATEGIES FUND, LLC AETOS CAPITAL MARKET NEUTRAL STRATEGIES FUND, LLC AETOS CAPITAL OPPORTUNITIES FUND, LLC Financial Statements (unaudited) July 31, 2007 TABLE OF CONTENTS Schedules of Investments .................................................. 1 Statements of Assets and Liabilities ...................................... 6 Statements of Operations .................................................. 7 Statements of Changes in Members' Capital ................................. 8 Statements of Cash Flows .................................................. 11 Financial Highlights ...................................................... 12 Notes to Financial Statements ............................................. 17 Approval of Investment Advisory Agreements ................................ 28 The Funds file their complete schedule of portfolio holdings with the Securities and Exchange Commission for the first and third quarters of each fiscal year on Form N-Q within sixty days after the end of each period. The Funds' Forms N-Q are available on the Commission's web site at http://www.sec.gov, and may be reviewed and copied at the Commission's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities, as well as information relating to how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30, is available (i) without charge, upon request, by calling 1-212-201-2500; and (ii) on the Commission's website at http://www.sec.gov. Aetos Capital Multi-Strategy Arbitrage Fund, LLC Schedule of Investments (Unaudited) July 31, 2007 INVESTMENT STRATEGY AS A PERCENTAGE OF INVESTMENTS [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] Convertible Arbitrage 7.09% Credit Strategies 13.06% Fixed Income Arbitrage 22.10% Multi-Strategy/Event Arbitrage 57.75% % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - ---------------------------------------------------------------------------------------------------- Davidson Kempner Partners $ 50,000,000 $ 65,609,087 12.29% Farallon Capital Offshore Investors, Inc. 69,000,000 77,470,116 14.51 FFIP, L.P. 46,630,000 54,960,337 10.30 HBK Fund L.P. 60,000,000 61,337,000 11.49 Ishin Fund, LLC 33,000,000 37,503,016 7.03 Lazard Emerging Income, L.P. 25,000,000 27,983,230 5.24 Oceanwood Global Opportunities Fund L.P. 35,000,000 33,634,475 6.30 Parsec Trading Corp. 16,600,000 18,545,170 3.47 Pequot Credit Opportunities Fund, L.P. 35,000,000 38,320,052 7.18 Pequot Short Credit Fund, L.P. 27,000,000 30,715,457 5.75 Perry Partners, L.P. 7,045,298 8,311,513 1.56 Satellite Fund II, L.P. 25,850,000 36,127,564 6.77 South Hill Trading Corp. 12,899,450 15,374,801 2.88 Sowood Alpha Fund, L.P. 42,000,000 22,841,435 4.28 --------------------------------------------- Total $ 485,024,748 $ 528,733,253 99.05% ============================================= * Percentages are based on Members' Capital of $533,789,137. The aggregate cost of investments for tax purposes was $530,489,512. Net unrealized depreciation on investments for tax purposes was $1,756,259 consisting of $34,529,335 of gross unrealized appreciation and $36,285,594 of gross unrealized depreciation. The investments in Portfolio Funds shown above, representing 99.05% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 1 Aetos Capital Distressed Investment Strategies Fund, LLC Schedule of Investments (Unaudited) July 31, 2007 INVESTMENT STRATEGY AS A PERCENTAGE OF INVESTMENTS [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] Distressed Investments 100.00% % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - ---------------------------------------------------------------------------------------------------- Aurelius Capital Partners, L.P. $ 27,500,000 $ 31,256,739 21.58% King Street Capital, L.P. 24,050,000 33,191,850 22.92 One East Partners, L.P. 27,500,000 28,715,282 19.82 Silver Point Capital Fund, L.P. 24,100,000 32,870,519 22.69 Watershed Capital Partners, L.P. 11,050,000 14,719,803 10.16 --------------------------------------------- Total $ 114,200,000 $ 140,754,193 97.17% ============================================= * Percentages are based on Members' Capital of $144,854,375. The aggregate cost of investments for tax purposes was $124,503,713. Net unrealized appreciation on investments for tax purposes was $16,250,480 consisting of $16,250,480 of gross unrealized appreciation and $0 of gross unrealized depreciation. The investments in Portfolio Funds shown above, representing 97.17% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 2 Aetos Capital Long/Short Strategies Fund, LLC Schedule of Investments (Unaudited) July 31, 2007 INVESTMENT STRATEGY AS A PERCENTAGE OF INVESTMENTS [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] Short Equity Investments 3.66% Long/Short Equity Investments 96.34% % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - ---------------------------------------------------------------------------------------------------- Bay Pond Partners, L.P. $ 32,000,000 $ 57,814,969 6.20% Bay Resource Partners, L.P. 35,000,000 54,159,575 5.81 Cadmus Capital Partners (QP), L.P. 64,330,248 77,863,506 8.35 Cantillon Pacific, L.P. 13,000,000 17,468,083 1.87 Cantillon U.S., L.P. 12,699,464 14,733,314 1.58 Cavalry Technology, L.P. 58,750,000 72,225,534 7.75 Copper River Partners, L.P. 10,000,000 9,896,154 1.06 The Elkhorn Fund, LLC 55,854,685 64,004,005 6.87 Highside Capital Partners, L.P. 60,000,000 83,660,663 8.98 Icarus Qualified Partners, L.P. 21,000,000 24,117,314 2.59 JL Partners, L.P. 57,820,000 83,400,663 8.95 Millgate Partners II, L.P. 22,000,000 21,562,453 2.31 North River Partners, L.P. 45,650,000 52,547,182 5.64 Standard Global Equity Partners SA, L.P. 58,700,000 76,056,924 8.16 UC Financials Fund Limited 33,000,000 32,303,532 3.46 ValueAct Capital Partners III, L.P. 75,000,000 82,109,187 8.81 Viking Global Equities, L.P. 50,000,000 71,987,532 7.72 Woodbourne Daybreak Global Fund L.P. 32,000,000 32,966,113 3.54 --------------------------------------------- Total $ 736,804,397 $ 928,876,703 99.65% ============================================= * Percentages are based on Members' Capital of $932,105,318. The aggregate cost of investments for tax purposes was $786,988,116. Net unrealized appreciation on investments for tax purposes was $141,888,587 consisting of $143,126,448 of gross unrealized appreciation and $1,237,861 of gross unrealized depreciation. The investments in Portfolio Funds shown above, representing 99.65% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 3 Aetos Capital Market Neutral Strategies Fund, LLC Schedule of Investments (Unaudited) July 31, 2007 INVESTMENT STRATEGY AS A PERCENTAGE OF INVESTMENTS [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] Multi-Strategy 25.62% Low Beta/Market Neutral/Long Short 56.03% Quantitative Asset Allocation 18.35% % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - ---------------------------------------------------------------------------------------------------- AQR Absolute Return Institutional Fund, L.P. $ 26,187,363 $ 30,233,799 23.49% Bravura 99 Fund, L.P. 30,682,132 34,508,124 26.80 Cantillon U.S. Low Volatility, L.P. 27,500,000 31,623,642 24.56 GMO Mean Reversion Fund 16,000,000 21,653,483 16.82 --------------------------------------------- Total $ 100,369,495 $ 118,019,048 91.67% ============================================= * Percentages are based on Members' Capital of $128,750,270. The aggregate cost of investments for tax purposes was $103,330,410. Net unrealized appreciation on investments for tax purposes was $14,688,638 consisting of $14,688,638 of gross unrealized appreciation and $0 of gross unrealized depreciation. The investments in Portfolio Funds shown above, representing 91.67% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 4 Aetos Capital Opportunities Fund, LLC Schedule of Investments (Unaudited) July 31, 2007 INVESTMENT STRATEGY AS A PERCENTAGE OF INVESTMENTS [THE FOLLOWING TABLE WAS REPRESENTED BY A PIE CHART IN THE PRINTED MATERIAL.] Credit Related 8.40% Event-Driven 18.63% Long/Short Equity Investments 58.13% Real Assets 14.84% % OF MEMBERS' PORTFOLIO FUND NAME COST VALUE CAPITAL* - ---------------------------------------------------------------------------------------------------- Davidson Kempner Healthcare Fund L.P. $ 5,000,000 $ 4,485,111 2.59% GMO U.S. Tactical Opportunities Fund (Onshore), L.P. 14,500,000 14,109,412 8.14 Joho Partners, L.P. 19,000,000 25,761,103 14.86 Pequot Short Credit Fund, L.P. 8,000,000 8,670,109 5.00 Sansar Capital, L.P. 15,000,000 18,096,702 10.44 Saras Capital Partners, L.P. 19,000,000 22,657,133 13.07 Scopia PX, LLC 14,000,000 17,695,894 10.21 Sheffield Institutional Partners, L.P. 8,500,000 9,584,276 5.53 Spindrift Partners, L.P. 18,000,000 21,717,450 12.53 Standard Pacific Asymmetric Opportunities Fund, L.P. 3,000,000 3,630,064 2.10 --------------------------------------------- Total $ 124,000,000 $ 146,407,254 84.47% ============================================= * Percentages are based on Members' Capital of $173,327,059. The aggregate cost of investments for tax purposes was $125,521,509. Net unrealized appreciation on investments for tax purposes was $20,885,745 consisting of $21,400,634 of gross unrealized appreciation and $514,889 of gross unrealized depreciation. The investments in Portfolio Funds shown above, representing 84.47% of Members' Capital, have been fair valued. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 5 Statements of Assets and Liabilities July 31, 2007 (Unaudited) AETOS CAPITAL AETOS CAPITAL AETOS CAPITAL DISTRESSED AETOS CAPITAL MARKET MULTI-STRATEGY INVESTMENT LONG/SHORT NEUTRAL AETOS CAPITAL ARBITRAGE STRATEGIES STRATEGIES STRATEGIES OPPORTUNITIES FUND, LLC FUND, LLC FUND, LLC FUND, LLC FUND, LLC -------------------------------------------------------------------------------- ASSETS Investments in Portfolio Funds, at cost $ 485,024,748 $ 114,200,000 $ 736,804,397 $ 100,369,495 $ 124,000,000 -------------------------------------------------------------------------------- Investments in Portfolio Funds, at value $ 528,733,253 $ 140,754,193 $ 928,876,703 $ 118,019,048 $ 146,407,254 Cash and cash equivalents 23,784,573 3,663,476 8,476,172 12,320,320 28,636,881 Prepaid investments 10,000,000 11,000,000 52,000,000 7,000,000 6,000,000 Receivable for sale of investments -- 326,152 -- -- 735,575 Accrued income 37,027 19,903 45,044 50,557 95,304 Prepaid tax withholding 27,744 425,297 90,649 71,258 5,932 -------------------------------------------------------------------------------- Total assets 562,582,597 156,189,021 989,488,568 137,461,183 181,880,946 -------------------------------------------------------------------------------- LIABILITIES Sales of Interests received in advance 28,117,500 11,095,000 56,317,500 8,497,500 8,287,500 Investment management fees payable 340,236 92,330 594,134 82,067 110,481 Administration fees payable 198,083 52,296 317,042 47,895 59,255 Board of Managers' fees payable 6,297 6,297 6,297 6,297 6,297 Other accrued expenses 131,344 88,723 148,277 77,154 90,354 -------------------------------------------------------------------------------- Total liabilities 28,793,460 11,334,646 57,383,250 8,710,913 8,553,887 -------------------------------------------------------------------------------- NET MEMBERS' CAPITAL $ 533,789,137 $ 144,854,375 $ 932,105,318 $ 128,750,270 $ 173,327,059 ================================================================================ MEMBERS' CAPITAL Net capital $ 490,080,632 $ 118,300,182 $ 740,033,012 $ 111,100,717 $ 150,919,805 Net unrealized appreciation on investments in Portfolio Funds 43,708,505 26,554,193 192,072,306 17,649,553 22,407,254 -------------------------------------------------------------------------------- Members' Capital $ 533,789,137 $ 144,854,375 $ 932,105,318 $ 128,750,270 $ 173,327,059 ================================================================================ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 6 Statements of Operations For the six-month period ended July 31, 2007 (Unaudited) AETOS CAPITAL AETOS CAPITAL AETOS CAPITAL DISTRESSED AETOS CAPITAL MARKET MULTI-STRATEGY INVESTMENT LONG/SHORT NEUTRAL AETOS CAPITAL ARBITRAGE STRATEGIES STRATEGIES STRATEGIES OPPORTUNITIES FUND, LLC FUND, LLC FUND, LLC FUND, LLC FUND, LLC -------------------------------------------------------------------------------- Investment income: Interest $ 663,962 $ 180,741 $ 663,938 $ 225,636 $ 278,876 -------------------------------------------------------------------------------- Expenses: Investment management fees 1,971,759 510,582 3,225,477 463,335 594,186 Administration fees 231,971 60,956 372,749 57,292 69,950 Board of Managers' fees 13,142 13,142 13,142 13,142 13,142 Professional fees 86,508 66,308 97,333 62,433 64,550 Custodian fees 27,969 8,348 44,786 7,725 9,475 Printing fees 4,000 4,000 4,000 4,000 4,000 Registration fees 3,231 3,239 5,101 3,619 3,000 Other expenses 11,835 9,298 11,570 9,108 5,364 -------------------------------------------------------------------------------- Total expenses 2,350,415 675,873 3,774,158 620,654 763,667 Fund expenses reimbursed -- (5,547) -- (6,639) -- -------------------------------------------------------------------------------- Net expenses 2,350,415 670,326 3,774,158 614,015 763,667 -------------------------------------------------------------------------------- Net investment loss (1,686,453) (489,585) (3,110,220) (388,379) (484,791) -------------------------------------------------------------------------------- Net gain on Portfolio Funds sold 7,972,902 -- -- -- 214,449 Net change in unrealized appreciation/(depreciation) on investments in Portfolio Funds (19,990,365) 7,187,722 70,237,569 5,860,564 13,733,557 -------------------------------------------------------------------------------- Net increase/(decrease) in Members' Capital derived from investment activities $ (13,703,916) $ 6,698,137 $ 67,127,349 $ 5,472,185 $ 13,463,215 ================================================================================ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 7 Statements of Changes in Members' Capital For the six-month period ended July 31, 2007 and the year ended January 31, 2007 AETOS CAPITAL DISTRESSED AETOS CAPITAL MULTI-STRATEGY INVESTMENT STRATEGIES ARBITRAGE FUND, LLC FUND, LLC ------------------------------ ------------------------------ 2/1/07 - 2/1/07 - 7/31/07 2/1/06 - 7/31/07 2/1/06 - (UNAUDITED) 1/31/07 (UNAUDITED) 1/31/07 ------------------------------ ------------------------------ From investment activities: Net investment loss $ (1,686,453) $ (2,877,831) $ (489,585) $ (599,072) Net gain on Portfolio Funds sold 7,972,902 5,872,811 -- 2,284,426 Net change in unrealized appreciation/(depreciation) on investments in Portfolio Funds (19,990,365) 35,987,994 7,187,722 9,650,831 ------------------------------ ------------------------------ Net increase/(decrease) in Members' Capital derived from investment activities (13,703,916) 38,982,974 6,698,137 11,336,185 ------------------------------ ------------------------------ Distributions: Tax withholding on behalf of foreign investors -- (148,370) -- 25,426 ------------------------------ ------------------------------ Total distributions -- (148,370) -- 25,426 ------------------------------ ------------------------------ Members' Capital transactions: Proceeds from sales of Interests 132,326,407 98,597,798 43,589,401 39,449,483 Redemptions of Interests (48,130,643) (14,826,540) (21,255,760) (7,788,545) Transfers of Interests 15,665,220 4,759,000 5,855,692 436,000 ------------------------------ ------------------------------ Net increase in Members' Capital derived from capital transactions 99,860,984 88,530,258 28,189,333 32,096,938 ------------------------------ ------------------------------ Net increase in Members' Capital 86,157,068 127,364,862 34,887,470 43,458,549 Members' Capital at beginning of period 447,632,069 320,267,207 109,966,905 66,508,356 ------------------------------ ------------------------------ Members' Capital at end of period $ 533,789,137 $ 447,632,069 $ 144,854,375 $ 109,966,905 ============================== ============================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 8 Statements of Changes in Members' Capital (continued) For the six-month period ended July 31, 2007 and the year ended January 31, 2007 AETOS CAPITAL AETOS CAPITAL LONG/SHORT MARKET NEUTRAL STRATEGIES FUND, LLC STRATEGIES FUND, LLC ------------------------------ ------------------------------ 2/1/07 - 2/1/07 - 7/31/07 2/1/06 - 7/31/07 2/1/06 - (UNAUDITED) 1/31/07 (UNAUDITED) 1/31/07 ------------------------------ ------------------------------ From investment activities: Net investment loss $ (3,110,220) $ (3,946,968) $ (388,379) $ (744,903) Net gain on Portfolio Funds sold -- 3,884,397 -- 251,096 Net change in unrealized appreciation on investments in Portfolio funds 70,237,569 60,092,379 5,860,564 4,492,304 ------------------------------ ------------------------------ Net increase in Members' Capital derived from investment activities 67,127,349 60,029,808 5,472,185 3,998,497 ------------------------------ ------------------------------ Distributions: Tax withholding on behalf of foreign investors -- (170,544) -- (95,949) ------------------------------ ------------------------------ Total distributions -- (170,544) -- (95,949) ------------------------------ ------------------------------ Members' Capital transactions: Proceeds from sales of Interests 239,937,828 232,971,335 33,318,810 23,497,767 Redemptions of Interests (108,311,413) (24,776,905) (7,915,113) (4,890,124) Transfers of Interests (4,858,400) (1,659,000) (16,662,512) (3,558,000) ------------------------------ ------------------------------ Net increase in Members' Capital derived from capital transactions 126,768,015 206,535,430 8,741,185 15,049,643 ------------------------------ ------------------------------ Net increase in Members' Capital 193,895,364 266,394,694 14,213,370 18,952,191 Members' Capital at beginning of period 738,209,954 471,815,260 114,536,900 95,584,709 ------------------------------ ------------------------------ Members' Capital at end of period $ 932,105,318 $ 738,209,954 $ 128,750,270 $ 114,536,900 ============================== ============================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 9 Statement of Changes in Members' Capital (concluded) For the six-month period ended July 31, 2007 and the year ended January 31, 2007 AETOS CAPITAL OPPORTUNITIES FUND, LLC ----------------------------- 2/1/07 - 7/31/07 2/1/06 - (UNAUDITED) 1/31/07 ----------------------------- From investment activities: Net investment loss $ (484,791) $ (622,061) Net gain/(loss) on Portfolio Funds sold 214,449 (1,948,906) Net change in unrealized appreciation on investments in Portfolio Funds 13,733,557 6,112,694 ----------------------------- Net increase in Members' Capital derived from investment activities 13,463,215 3,541,727 ----------------------------- Distributions: Tax withholding on behalf of foreign investors -- (21,233) ----------------------------- Total distributions -- (21,233) ----------------------------- Members' Capital transactions: Proceeds from sales of Interests 46,641,234 65,538,828 Redemptions of Interests (26,685,919) (2,028,981) Transfers of Interests -- 22,000 ----------------------------- Net increase in Members' Capital derived from capital transactions 19,955,315 63,531,847 ----------------------------- Net increase in Members' Capital 33,418,530 67,052,341 Members' Capital at beginning of period 139,908,529 72,856,188 ----------------------------- Members' Capital at end of period $ 173,327,059 $ 139,908,529 ============================= THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 10 Statements of Cash Flows For the six-month period ended July 31, 2007 (Unaudited) AETOS CAPITAL AETOS CAPITAL AETOS CAPITAL DISTRESSED AETOS CAPITAL MARKET MULTI-STRATEGY INVESTMENT LONG/SHORT NEUTRAL AETOS CAPITAL ARBITRAGE STRATEGIES STRATEGIES STRATEGIES OPPORTUNITIES FUND, LLC FUND, LLC FUND, LLC FUND, LLC FUND, LLC --------------------------------------------------------------------------- CASH FLOWS USED IN OPERATING ACTIVITIES Purchases of Portfolio Funds $ (186,500,000) $ (31,000,000) $(126,000,000) $ -- $ (22,000,000) Sales of Portfolio Funds 29,896,598 -- -- -- 14,714,449 Net investment loss (1,686,453) (489,585) (3,110,220) (388,379) (484,791) Adjustments to reconcile net investment loss to net cash used in operating activities: Decrease/(increase) in prepaid investments 50,000,000 (4,000,000) (42,000,000) (7,000,000) 7,000,000 Decrease/(increase) in accrued income 128,239 10,586 (2,444) (39,091) (62,232) Increase in prepaid tax withholding (27,744) (420,091) (90,649) (71,258) (5,932) Decrease in receivable for sale of investments 5,331,897 -- -- -- 722,436 Decrease in due from investment manager -- 489 -- -- -- Increase in investment management fees payable 54,916 22,237 123,588 9,060 21,301 Increase in administration fees payable 132,324 35,747 210,258 29,763 39,044 Increase in Board of Managers' fees payable 822 822 822 822 822 Increase/(decrease) in other accrued expenses 2,046 8,070 (1,675) 599 11,744 --------------------------------------------------------------------------- Net cash used in operating activities (102,667,355) (35,831,725) (170,870,320) (7,458,484) (43,159) --------------------------------------------------------------------------- DISTRIBUTIONS Tax withholding on behalf of foreign investors (4,272) -- (26,587) (3,347) (3,792) --------------------------------------------------------------------------- Total distributions (4,272) -- (26,587) (3,347) (3,792) --------------------------------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES Increase in sales of Interests received in advance 24,067,805 10,389,595 50,656,265 7,742,460 8,183,775 Proceeds from sales of Interests 132,326,407 43,589,401 239,937,828 33,318,810 46,641,234 Redemptions of Interests (48,130,643) (21,255,760) (108,311,413) (7,915,113) (26,685,919) Transfers of Interests 15,665,220 5,855,692 (4,858,400) (16,662,512) -- --------------------------------------------------------------------------- Net cash provided by financing activities 123,928,789 38,578,928 177,424,280 16,483,645 28,139,090 --------------------------------------------------------------------------- Net increase in cash and cash equivalents 21,257,162 2,747,203 6,527,373 9,021,814 28,092,139 Cash and cash equivalents, beginning of period 2,527,411 916,273 1,948,799 3,298,506 544,742 --------------------------------------------------------------------------- Cash and cash equivalents, end of period $ 23,784,573 $ 3,663,476 $ 8,476,172 $ 12,320,320 $ 28,636,881 =========================================================================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 11 Financial Highlights AETOS CAPITAL MULTI-STRATEGY ARBITRAGE FUND, LLC -------------------------------------------------------------------------------------- 2/1/07 - 7/31/07 2/1/06 - 2/1/05 - 2/1/04 - 2/1/03 - 8/21/02* - (UNAUDITED) 1/31/07 1/31/06 1/31/05 1/31/04 1/31/03 -------------------------------------------------------------------------------------- Total return(1) (2.32)% 10.36% 6.48% 2.98% 13.17% 4.44% Net assets, end of period (000's) $ 533,789 $ 447,632 $ 320,267 $ 245,964 $ 35,075 $ 1,092 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 0.89% (3) 0.95% 0.95% 1.07% 5.04% 43.96% (3) Expenses, net of waivers and reimbursements (2)(4) 0.89% (3) 0.95% 0.95% 1.00% 1.13% 1.25% (3) Net investment loss, before waivers and reimbursements (0.64)% (3) (0.75)% (0.77)% (0.96)% (4.87)% (43.95)% (3) Net investment loss, net of waivers and reimbursements (0.64)% (3) (0.75)% (0.77)% (0.89)% (0.96)% (1.24)% (3) Portfolio turnover rate (5) 6.15% 16.80% 6.24% 0.00% 0.00% 0.00% * Commencement of operations. (1) Total return for periods less than one year have not been annualized. Tax withholding on behalf of certain investors is treated as a reinvested distribution. (2) Expense ratios do not reflect the Fund's proportionate share of expenses of the Portfolio Funds. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Portfolio turnover rate for periods less than one year have not been annualized. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 12 Financial Highlights (continued) AETOS CAPITAL DISTRESSED INVESTMENT STRATEGIES FUND, LLC -------------------------------------------------------------------------------------- 2/1/07 - 7/31/07 2/1/06 - 2/1/05 - 2/1/04 - 2/1/03 - 8/21/02* - (UNAUDITED) 1/31/07 1/31/06 1/31/05 1/31/04 1/31/03 -------------------------------------------------------------------------------------- Total return(1) 5.25% 12.95% 8.46% 10.24% 22.13% 5.38% Net assets, end of period (000's) $ 144,854 $ 109,967 $ 66,508 $ 45,254 $ 14,179 $ 2,355 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 1.00% (3) 1.08% 1.24% 1.55% 7.72% 22.93% (3) Expenses, net of waivers and reimbursements (2)(4) 0.99% (3) 1.00% 1.00% 1.00% 1.18% 1.25% (3) Net investment loss, before waivers and reimbursements (0.73)% (3) (0.76)% (0.88)% (1.50)% (7.65)% (22.92)% (3) Net investment loss, net of waivers and reimbursements (0.72)% (3) (0.68)% (0.64)% (0.95)% (1.11)% (1.24)% (3) Portfolio turnover rate (5) 0.00% 13.69% 0.00% 0.00% 16.94% 0.00% * Commencement of operations. (1) Total return for periods less than one year have not been annualized. Tax withholding on behalf of certain investors is treated as a reinvested distribution. (2) Expense ratios do not reflect the Fund's proportionate share of expenses of the Portfolio Funds. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Portfolio turnover rate for periods less than one year have not been annualized. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 13 Financial Highlights (continued) AETOS CAPITAL LONG/SHORT STRATEGIES FUND, LLC -------------------------------------------------------------------------------------- 2/1/07 - 7/31/07 2/1/06 - 2/1/05 - 2/1/04 - 2/1/03 - 8/21/02* - (UNAUDITED) 1/31/07 1/31/06 1/31/05 1/31/04 1/31/03 -------------------------------------------------------------------------------------- Total return(1) 8.04% 9.61% 11.66% 3.90% 12.88% (0.89)% Net assets, end of period (000's) $ 932,105 $ 738,210 $ 471,815 $ 325,337 $ 57,668 $ 3,562 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 0.88% (3) 0.92% 0.94% 1.05% 4.09% 18.87% (3) Expenses, net of waivers and reimbursements (2)(4) 0.88% (3) 0.92% 0.94% 1.00% 1.14% 1.25% (3) Net investment loss, before waivers and reimbursements (0.73)% (3) (0.65)% (0.78)% (0.95)% (3.96)% (18.86)% (3) Net investment loss, net of waivers and reimbursements (0.73)% (3) (0.65)% (0.78)% (0.90)% (1.01)% (1.24)% (3) Portfolio turnover rate (5) 0.00% 6.13% 9.65% 4.06% 0.00% 20.87% * Commencement of operations. (1) Total return for periods less than one year have not been annualized. Tax withholding on behalf of certain investors is treated as a reinvested distribution. (2) Expense ratios do not reflect the Fund's proportionate share of expenses of the Portfolio Funds. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Portfolio turnover rate for periods less than one year have not been annualized. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 14 Financial Highlights (continued) AETOS CAPITAL MARKET NEUTRAL STRATEGIES FUND, LLC -------------------------------------------------------------------------------------- 2/1/07 - 7/31/07 2/1/06 - 2/1/05 - 2/1/04 - 2/1/03 - 8/21/02* - (UNAUDITED) 1/31/07 1/31/06 1/31/05 1/31/04 1/31/03 -------------------------------------------------------------------------------------- Total return(1) 4.57% 3.68% 4.19% 1.84% 2.81% 0.13% Net assets, end of period (000's) $ 128,750 $ 114,537 $ 95,585 $ 82,230 $ 14,120 $ 1,526 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 1.01% (3) 1.02% 1.09% 1.33% 8.79% 31.67% (3) Expenses, net of waivers and reimbursements (2)(4) 1.00% (3) 1.00% 1.00% 1.00% 1.15% 1.25% (3) Net investment loss, before waivers and reimbursements (0.64)% (3) (0.71)% (0.74)% (1.28)% (8.69)% (31.65)% (3) Net investment loss, net of waivers and reimbursements (0.63)% (3) (0.69)% (0.65)% (0.95)% (1.05)% (1.23)% (3) Portfolio turnover rate (5) 0.00% 10.29% 0.00% 45.70% 0.00% 0.00% * Commencement of operations. (1) Total return for periods less than one year have not been annualized. Tax withholding on behalf of certain investors is treated as a reinvested distribution. (2) Expense ratios do not reflect the Fund's proportionate share of expenses of the Portfolio Funds. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Portfolio turnover rate for periods less than one year have not been annualized. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 15 Financial Highlights (concluded) AETOS CAPITAL OPPORTUNITIES FUND, LLC ---------------------------------------------- 2/1/07 - 7/31/07 2/1/06 - 5/27/05* - (UNAUDITED) 1/31/07 1/31/06 ---------------------------------------------- Total return(1) 8.85% 2.41% 4.94% Net assets, end of period (000's) $ 173,327 $ 139,909 $ 72,856 Ratios to average net assets: Expenses, before waivers and reimbursements (2)(4) 0.97% (3) 1.05% 1.44% (3) Expenses, net of waivers and reimbursements (2)(4) 0.97% (3) 1.04% 1.07% (3) Net investment loss, before waivers and reimbursements (0.62)% (3) (0.57)% (1.11)% (3) Net investment loss, net of waivers and reimbursements (0.62)% (3) (0.56)% (0.74)% (3) Portfolio turnover rate (5) 10.16% 24.26% 0.00% * Commencement of operations. (1) Total return for periods less than one year have not been annualized. Tax withholding on behalf of certain investors is treated as a reinvested distribution. (2) Expense ratios do not reflect the Fund's proportionate share of expenses of the Portfolio Funds. (3) Annualized. (4) The expense ratios do not include the Program fees charged separately to investors as described in Note 3 in the Notes to Financial Statements. (5) Portfolio turnover rate for periods less than one year have not been annualized. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. 16 Notes to Financial Statements July 31, 2007 (Unaudited) 1. ORGANIZATION The Aetos Capital Multi-Strategy Arbitrage Fund, LLC, the Aetos Capital Distressed Investment Strategies Fund, LLC, the Aetos Capital Long/Short Strategies Fund, LLC, the Aetos Capital Market Neutral Strategies Fund, LLC and the Aetos Capital Opportunities Fund, LLC (collectively the "Funds" and individually a "Fund") were formed in the state of Delaware as limited liability companies. The Funds are registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as closed-end, non-diversified, management investment companies. Each of the Funds is a fund-of-funds. The Funds seek capital appreciation by allocating their assets among a select group of private investment funds (commonly known as hedge funds) ("Portfolio Funds") that utilize a variety of alternative investment strategies specific for each Fund to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes. Aetos Alternatives Management, LLC serves as the Investment Manager to the Funds. The Funds operate under a master fund/feeder fund structure. Feeder Funds invest substantially all of their investable assets in the Funds. As of July 31, 2007 the Feeder Funds' beneficial ownership of their corresponding Master Funds' members' capital are 67%, 61%, 67%, 72% and 76% for the Aetos Capital Multi-Strategy Arbitrage Cayman Fund, Aetos Capital Distressed Investment Strategies Cayman Fund, Aetos Capital Long/Short Strategies Cayman Fund, Aetos Capital Market Neutral Strategies Cayman Fund and Aetos Capital Opportunities Cayman Fund, respectively. The principal investment objective of each Fund is as follows: Aetos Capital Multi-Strategy Arbitrage Fund, LLC seeks to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes, by allocating its assets among a select group of portfolio managers that utilize a variety of arbitrage strategies. Aetos Capital Distressed Investment Strategies Fund, LLC seeks to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes, by allocating its assets among a select group of portfolio managers across a variety of distressed investment strategies. Aetos Capital Long/Short Strategies Fund, LLC seeks to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes, by allocating its assets among a select group of portfolio managers across a variety of long/short strategies. Aetos Capital Market Neutral Strategies Fund, LLC seeks to produce an attractive absolute return on invested capital, largely independent of the various benchmarks associated with traditional asset classes, by allocating its assets among a select group of portfolio managers across a variety of market neutral strategies. 17 Notes to Financial Statements (continued) 1. ORGANIZATION (CONTINUED) Aetos Capital Opportunities Fund, LLC (the "Opportunities Fund") seeks capital appreciation by investing its assets among a select group of alternative asset managers employing different absolute return investment strategies in pursuit of attractive risk-adjusted returns consistent with the preservation of capital. The Funds may offer, from time to time, to repurchase outstanding members' interests ("Interests") pursuant to written tenders by members. Repurchase offers will be made at such times and on such terms as may be determined by the Funds' Board of Managers (the "Board") in its sole discretion. The Funds may offer to repurchase Interests four times each year, as of the last business day of March, June, September and December. 2. SIGNIFICANT ACCOUNTING POLICIES The Funds' financial statements are prepared in conformity with accounting principles generally accepted in the United States of America. The following is a summary of the significant accounting policies followed by the Funds: A. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Investment Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. B. Portfolio Valuation and Security Transactions The net asset values of the Funds are determined as of the close of business at the end of each month in accordance with the valuation principles set forth below or as may be determined from time to time pursuant to policies established by the Board. Investments in Portfolio Funds are presented in the accompanying financial statements at fair value, as determined by the Funds' Investment Manager under the general supervision of the Board. Such fair value generally represents a Fund's pro-rata interest in the net assets of a Portfolio Fund as provided by the Portfolio Funds. The Investment Manager considers information provided by the Portfolio Funds regarding the methods they use to value underlying investments in the Portfolio Funds in determining fair value. Considerable judgment is required to interpret the factors used to develop estimates of fair value. Accordingly, the estimates may not be indicative of the amounts the Fund could realize in a current 18 Notes to Financial Statements (continued) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) B. Portfolio Valuation and Security Transactions (continued) market exchange and the differences could be material to the financial statements. The use of different factors or estimation methodologies could have a significant effect on the estimated fair value. Realized gains and losses from Portfolio Fund transactions are calculated on the identified cost basis. Investments are recorded on the effective date of the subscription in the Portfolio Fund. C. Fund Income and Expenses Each Fund bears its own expenses including, but not limited to: any taxes; organizational expenses; offering costs; investment-related expenses incurred by the Funds (e.g., fees and expenses charged by the Portfolio Managers and Portfolio Funds, placement fees, professional fees, custody and administrative fees). Most expenses of the Funds can be directly attributed to a particular Fund. Expenses which cannot be directly attributed are apportioned among the Funds based upon relative net assets or on another reasonable basis. Interest income is recorded on an accrual basis and consists of interest earned on cash and cash equivalents. D. Income Taxes Each Fund intends to continue to be treated as a partnership for Federal income tax purposes. Each Member is responsible for the tax liability or benefit relating to the Member's distributive share of taxable income or loss. Accordingly, no provision for Federal income taxes is reflected in the accompanying financial statements. The Funds withhold and pay taxes on U.S. source income and U.S. effectively connected income, if any, allocated from Portfolio Funds to the extent such income is not exempted from withholding under the Internal Revenue Code and Regulations thereunder. The actual amount of such taxes is not known until all Form K-1s from Portfolio Funds are received, usually in the following tax year. Prior to the final determination the amount of tax is estimated based on information available. The final tax could be different from the estimated tax and the difference could be significant. Such withholdings are listed as distributions in the Statements of Changes in Members' Capital, and are allocated to the individual Members' Capital accounts to which they apply. E. Distribution Policy The Funds have no present intention of making periodic distributions of their net investment income or capital gains, if any, to Members. The amount and frequency of distributions, if any, will be determined in the sole discretion of the Board. 19 Notes to Financial Statements (continued) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) F. Distributions from Portfolio Funds Distributions from Portfolio Funds will be classified as investment income or realized gains in the Statements of Operations, or alternatively, as a decrease to the cost of the investments based on the U.S. income tax characteristics of the distribution if such information is available. In cases where the tax characteristics are not available, such distribution will be classified as investment income. G. Cash and Cash Equivalents The Funds treat all highly liquid financial instruments that mature within three months as cash equivalents. 3. INVESTMENT MANAGER FEE, RELATED PARTY TRANSACTIONS AND OTHER The Funds pay the Investment Manager a monthly management fee (the "Management Fee") at the annual rate of 0.75% of the net asset value of each Fund as of the last day of the month (before any repurchases of Interests). The Investment Manager is responsible for providing day-to-day investment management services to the Funds, and for providing various administrative services to the Funds. The Investment Manager contractually agreed to reimburse the Funds in order to limit the Funds' other expenses (defined as total operating expenses excluding the Management Fee) at 0.25% (0.35% in the case of the Opportunities Fund) of each Fund's average monthly net assets, at least until May 31, 2008. The Investment Manager may also be paid a Program fee outside of the Funds for services rendered to investors. The Program fee is paid directly by the investors at an annual rate of up to 0.50% of an investor's assets in the Funds. The Investment Manager may also be paid an annual performance-based incentive fee outside of the Funds based on the return of an investor's account with the Investment Manager. SEI Investments Global Funds Services (the "Administrator") provides certain administration, accounting and investor services for the Funds. In consideration for such services, each Fund pays the Administrator a monthly fee based on month-end net assets at an annual rate of 0.12% on the first $250 million of net assets, 0.10% on net assets between $250 million and $500 million and 0.08% on net assets over $500 million, and will reimburse the Administrator for certain out-of-pocket expenses. SEI Private Trust Company acts as custodian (the "Custodian") for the Funds' assets. In consideration for such services, each Fund pays the Custodian a monthly fee, based on month-end net assets, at an annual rate of up to 0.01%. Each Fund also pays the Custodian $3,000 annually to act as qualified Custodian for its Cayman feeder fund. 20 Notes to Financial Statements (continued) 3. INVESTMENT MANAGER FEE, RELATED PARTY TRANSACTIONS AND OTHER (CONTINUED) Each Member of the Board who is not an "interested person" of the Funds as defined by the 1940 Act receives an annual retainer of $32,000 and regular quarterly meeting fees of $3,250 per meeting (additional meeting fees are $500 per meeting). The Chairman of the audit committee receives an additional annual retainer of $1,900. Any Manager who is an "interested person" does not receive any annual or other fee from the Funds. All Managers are reimbursed by the Funds for reasonable out-of-pocket expenses. Net profits or net losses of the Funds for each fiscal period are allocated among and credited to or debited against the capital accounts of Members as of the last day of each fiscal period in accordance with each Member's respective investment percentage for each Fund. Net profits or net losses are measured as the net change in the value of the net assets of a Fund during a fiscal period, before giving effect to any repurchases of Interests in the Fund, and excluding the amount of any items to be allocated among the capital accounts of the Members of the Fund, other than in accordance with the Members' respective investment percentages. 4. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK In the normal course of business, the Portfolio Funds in which the Funds invest trade various financial instruments and enter into various investment activities with off-balance sheet risk. These include, but are not limited to, short selling activities, writing option contracts, and equity swaps. The Funds' risk of loss in these Portfolio Funds is limited to the value of these investments reported by the Portfolio Funds. 5. CONCENTRATION OF RISK The Funds invest primarily in Portfolio Funds that are not registered under the 1940 Act and invest in and actively trade securities and other financial instruments using different strategies and investment techniques, including leverage, that may involve significant risks. These Portfolio Funds may invest a high percentage of their assets in specific sectors of the market in order to achieve a potentially greater investment return. As a result, the Portfolio Funds may be more susceptible to economic, political, and regulatory developments in a particular sector of the market, positive or negative, and may experience increased volatility of the Portfolio Funds' net asset value. The Funds invest in a limited number of Portfolio Funds. Such concentration may result in additional risk. Various risks are also associated with an investment in the Funds, including risks relating to the multi-manager structure of the Funds, risks relating to compensation arrangements and risks relating to the limited liquidity of Interests. In the normal course of business, the Funds enter into contracts that contain a variety of representations which provide general indemnifications. Each Fund's maximum exposure under these arrangements is 21 Notes to Financial Statements (continued) 5. CONCENTRATION OF RISK (CONTINUED) unknown as this would involve future claims that may be made against each Fund that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 6. INVESTMENT TRANSACTIONS For the six-month period ended July 31, 2007, purchases and sales of investments were as follows: FUND PURCHASES SALES - -------------------------------------------------------------------------------------- Aetos Capital Multi-Strategy Arbitrage Fund, LLC $186,500,000 $29,896,598 Aetos Capital Distressed Investment Strategies Fund, LLC 31,000,000 -- Aetos Capital Long/Short Strategies Fund, LLC 126,000,000 -- Aetos Capital Market Neutral Strategies Fund, LLC -- -- Aetos Capital Opportunities Fund, LLC 22,000,000 14,714,449 7. INVESTMENTS As of July 31, 2007, collectively the Funds had investments in fifty Portfolio Funds, none of which were related parties. The following table lists the Funds' investments in Portfolio Funds as of July 31, 2007. The agreements related to investments in Portfolio Funds provide for compensation to the general partners/managers in the form of management fees of 1.0% to 2.0% (per annum) of the net assets and incentive fees or allocations of 10% to 20% of net profits earned. The Portfolio Funds provide for periodic redemptions, with lock-up provisions ranging from 3 months to 3 years from initial investment. The liquidity provisions shown in the table apply after any applicable lock-up provisions. 22 Notes to Financial Statements (continued) 7. INVESTMENTS (CONTINUED) AETOS CAPITAL MULTI-STRATEGY ARBITRAGE FUND, LLC FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME STRATEGY 7/31/2007 CAPITAL LIQUIDITY* - ---------------------------------------------------------------------------------------------------------------------------- Davidson Kempner Partners Multi-Strategy/Event Arbitrage $ 65,609,087 12.29% Quarterly Farallon Capital Offshore Investors, Inc. Multi-Strategy/Event Arbitrage 77,470,116 14.51 Annual FFIP, L.P. Fixed Income Arbitrage 54,960,337 10.30 Annual HBK Fund L.P. Multi-Strategy/Event Arbitrage 61,337,000 11.49 Quarterly Ishin Fund, LLC Convertible Arbitrage 37,503,016 7.03 Annual Lazard Emerging Income, L.P. Fixed Income Arbitrage 27,983,230 5.24 Monthly Oceanwood Global Opportunities Fund L.P. Multi-Strategy/Event Arbitrage 33,634,475 6.30 Annual Parsec Trading Corp. Fixed Income Arbitrage 18,545,170 3.47 Monthly Pequot Credit Opportunities Fund, L.P. Credit Strategies 38,320,052 7.18 Annual Pequot Short Credit Fund, L.P. Credit Strategies 30,715,457 5.75 Quarterly Perry Partners, L.P. Multi-Strategy/Event Arbitrage 8,311,513 1.56 Annual Satellite Fund II, L.P. Multi-Strategy/Event Arbitrage 36,127,564 6.77 Annual South Hill Trading Corp. Fixed Income Arbitrage 15,374,801 2.88 Monthly Sowood Alpha Fund, L.P. Multi-Strategy/Event Arbitrage 22,841,435 4.28 Annual ---------------------------- $528,733,253 99.05% ---------------------------- AETOS CAPITAL DISTRESSED INVESTMENT STRATEGIES FUND, LLC FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME STRATEGY 7/31/2007 CAPITAL LIQUIDITY* - ---------------------------------------------------------------------------------------------------------------------------- Aurelius Capital Partners, L.P. Distressed Investments $ 31,256,739 21.58% Semi-Annual King Street Capital, L.P. Distressed Investments 33,191,850 22.92 Quarterly One East Partners, L.P. Distressed Investments 28,715,282 19.82 Quarterly Silver Point Capital Fund, L.P. Distressed Investments 32,870,519 22.69 Annual Watershed Capital Partners, L.P. Distressed Investments 14,719,803 10.16 Quarterly ---------------------------- $140,754,193 97.17% ---------------------------- * The liquidity of the Portfolio Funds may be further restricted due to withdrawal limitations. 23 Notes to Financial Statements (continued) 7. INVESTMENTS (CONTINUED) AETOS CAPITAL LONG/SHORT STRATEGIES FUND, LLC FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME STRATEGY 7/31/2007 CAPITAL LIQUIDITY* - ---------------------------------------------------------------------------------------------------------------------------- Bay Pond Partners, L.P. Long/Short Equity Investments $ 57,814,969 6.20% Semi-Annual Bay Resource Partners, L.P. Long/Short Equity Investments 54,159,575 5.81 Annual Cadmus Capital Partners (QP), L.P. Long/Short Equity Investments 77,863,506 8.35 Quarterly Cantillon Pacific, L.P. Long/Short Equity Investments 17,468,083 1.87 Quarterly Cantillon U.S., L.P. Long/Short Equity Investments 14,733,314 1.58 Quarterly Cavalry Technology, L.P. Long/Short Equity Investments 72,225,534 7.75 Annual Copper River Partners, L.P. Short Equity Investments 9,896,154 1.06 Annual The Elkhorn Fund, LLC Long/Short Equity Investments 64,004,005 6.87 Quarterly Highside Capital Partners, L.P. Long/Short Equity Investments 83,660,663 8.98 Annual Icarus Qualified Partners, L.P. Short Equity Investments 24,117,314 2.59 Annual JL Partners, L.P. Long/Short Equity Investments 83,400,663 8.95 Quarterly Millgate Partners II, L.P. Long/Short Equity Investments 21,562,453 2.31 Quarterly North River Partners, L.P. Long/Short Equity Investments 52,547,182 5.64 Quarterly Standard Global Equity Partners SA, L.P. Long/Short Equity Investments 76,056,924 8.16 Annual UC Financials Fund Limited Long/Short Equity Investments 32,303,532 3.46 Monthly ValueAct Capital Partners III, L.P. Long/Short Equity Investments 82,109,187 8.81 Annual Viking Global Equities, L.P. Long/Short Equity Investments 71,987,532 7.72 Annual Woodbourne Daybreak Global Fund L.P. Long/Short Equity Investments 32,966,113 3.54 Quarterly ---------------------------- $928,876,703 99.65% ---------------------------- AETOS CAPITAL MARKET NEUTRAL STRATEGIES FUND, LLC FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME STRATEGY 7/31/2007 CAPITAL LIQUIDITY* - ---------------------------------------------------------------------------------------------------------------------------- AQR Absolute Return Institutional Fund, L.P. Multi-Strategy $ 30,233,799 23.49% Quarterly Bravura 99 Fund, L.P. Low Beta/Market Neutral/Long Short 34,508,124 26.80 Quarterly Cantillon U.S. Low Volatility L.P. Low Beta/Market Neutral/Long Short 31,623,642 24.56 Quarterly GMO Mean Reversion Fund Quantitative Asset Allocation 21,653,483 16.82 Quarterly ---------------------------- $118,019,048 91.67% ---------------------------- * The liquidity of the Portfolio Funds may be further restricted due to withdrawal limitations. 24 Notes to Financial Statements (continued) 7. INVESTMENTS (CONTINUED) AETOS CAPITAL OPPORTUNITIES FUND, LLC FAIR VALUE % OF MEMBERS' PORTFOLIO FUND NAME STRATEGY 7/31/2007 CAPITAL LIQUIDITY* - ---------------------------------------------------------------------------------------------------------------------------- Davidson Kempner Healthcare Fund L.P. Long/Short Equity Investments $ 4,485,111 2.59% Semi-Annual GMO U.S. Tactical Opportunities Fund (Onshore), L.P. Long/Short Equity Investments 14,109,412 8.14 Monthly Joho Partners, L.P. Long/Short Equity Investments 25,761,103 14.86 Semi-Annual Pequot Short Credit Fund, L.P. Credit Related 8,670,109 5.00 Quarterly Sansar Capital, L.P. Long/Short Equity Investments 18,096,702 10.44 Quarterly Saras Capital Partners, L.P. Long/Short Equity Investments 22,657,133 13.07 Annual Scopia PX, LLC Event-Driven 17,695,894 10.21 Quarterly Sheffield Institutional Partners, L.P. Event-Driven 9,584,276 5.53 Annual Spindrift Partners, L.P. Real Assets 21,717,450 12.53 Semi-Annual Standard Pacific Asymmetric Opportunities Fund, L.P. Credit Related 3,630,064 2.10 Annual ---------------------------- $146,407,254 84.47% ---------------------------- * The liquidity of the Portfolio Funds may be further restricted due to withdrawal limitations. 8. SUBSEQUENT EVENTS Through September 1, 2007, the Funds received the following contributions: FUND AMOUNT - -------------------------------------------------------------------------------- Aetos Capital Multi-Strategy Arbitrage Fund, LLC $30,261,595 Aetos Capital Distressed Investment Strategies Fund, LLC 11,836,595 Aetos Capital Long/Short Strategies Fund, LLC 61,349,095 Aetos Capital Market Neutral Strategies Fund, LLC 9,215,845 Aetos Capital Opportunities Fund, LLC 8,732,845 recorded the following transfers: FUND AMOUNT - -------------------------------------------------------------------------------- Aetos Capital Multi-Strategy Arbitrage Fund, LLC $ (73,000) Aetos Capital Distressed Investment Strategies Fund, LLC 99,900 Aetos Capital Long/Short Strategies Fund, LLC 176,603 Aetos Capital Market Neutral Strategies Fund, LLC (150,403) Aetos Capital Opportunities Fund, LLC (53,100) and paid no redemptions. 25 Notes to Financial Statements (continued) 9. RECENT ACCOUNTING PRONOUNCEMENTS The Funds adopted Financial Accounting Standards Board ("FASB") Interpretation No. 48 "ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES, AN INTERPRETATION OF FASB STATEMENT NO. 109" ("FIN 48"), as required, on February 1, 2007. FIN 48 requires the Investment Manager to determine whether a tax position of a Fund is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax benefit to be recognized is measured as the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement which could result in the Fund recording a tax liability that would reduce net assets. FIN 48 must be applied to all existing tax positions upon initial adoption and the cumulative effect, if any, is to be reported as an adjustment to net assets as of February 1, 2007. Based on its analysis, the Investment Manager has determined that the adoption of FIN 48 did not have a material impact on the Funds' financial statements upon adoption. However, the Investment Manager's conclusions regarding FIN 48 may be subject to review and adjustment at a later date based on factors including, but not limited to, further implementation guidance expected from the FASB, and on-going analyses of tax laws, regulations and interpretations thereof. In September 2006, the FASB issued Statement on Financial Accounting Standards ("SFAS") No. 157, "FAIR VALUE MEASUREMENTS." This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. SFAS No. 157 applies to fair value measurements already required or permitted by existing standards. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The changes to current generally accepted accounting principles from the application of this Statement relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. Management is currently evaluating the impact the adoption of SFAS No. 157 will have on the Funds' financial statement disclosures. 26 Notes to Financial Statements (concluded) 10. COMMITMENTS At July 31, 2007, the Funds had made commitments to purchase underlying funds as follows: FUND AMOUNT - -------------------------------------------------------------------------------- Aetos Capital Multi-Strategy Arbitrage Fund, LLC Ishin Fund, LLC $ 5,000,000 Pequot Short Credit Fund, L.P. 5,000,000 ------------- 10,000,000 ------------- Aetos Capital Distressed Investment Strategies Fund, LLC Aurelius Capital Partners, L.P. 3,000,000 King Street Capital, L.P. 2,000,000 One East Partners, L.P. 4,000,000 Silver Point Capital Fund, L.P. 2,000,000 ------------- 11,000,000 ------------- Aetos Capital Long/Short Strategies Fund, LLC Cantillon U.S., L.P. 10,000,000 Copper River Partners, L.P. 5,000,000 The Elkhorn Fund, LLC 7,000,000 UC Financials Fund Limited 10,000,000 Woodbourne Daybreak Global Fund L.P. 20,000,000 ------------- 52,000,000 ------------- Aetos Capital Market Neutral Strategies Fund, LLC GMO Mean Reversion Fund 7,000,000 ------------- 7,000,000 ------------- Aetos Capital Opportunities Fund, LLC Pequot Short Credit Fund, L.P. 6,000,000 ------------- 6,000,000 ------------- 27 Approval of Investment Advisory Agreements (unaudited) At a meeting held in person on July 12, 2007, the Board of Managers of each Fund, including the independent board members (the "Boards"), discussed the materials previously provided to them and reviewed the nature, quality and scope of the services provided to the Funds by Aetos. The Boards also considered the proposed fees to be charged under the advisory agreements, as well as each Fund's performance, and reviewed the comparative fee and performance data previously provided by Aetos. The Independent Board Members reviewed reports from third parties and management about the foregoing factors. The Board members gave particular consideration to the following factors: NATURE, EXTENT AND QUALITY OF SERVICES The Boards reviewed and considered the nature and extent of the investment advisory services provided by Aetos to each Fund under the Investment Advisory Agreements (the "Advisory Agreement"), including the selection of underlying hedge funds ("Portfolio Funds"), allocation of each Fund's assets among, and monitoring performance of, Portfolio Funds, evaluation of risk exposure of Portfolio Funds and reputation, experience and training of Portfolio Funds' investment managers ("Portfolio Managers"), management of short-term cash and operations of each Portfolio Fund, and day-to-day portfolio management and general due diligence examination of Portfolio Funds before and after committing assets of each Fund for investment. The Boards also reviewed and considered the nature and extent of the non-advisory, administrative services provided by Aetos under the Advisory Agreement, including, among other things, providing to each Fund office facilities, equipment, and personnel. The Boards also reviewed and considered the qualifications of the portfolio managers, the senior administrative managers and other key personnel of Aetos who provide the investment advisory and administrative services to each Fund. The Boards determined that Aetos' portfolio managers and key personnel are well qualified by education and/or training and experience to perform the services in an efficient and professional manner. The Boards concluded that the overall quality of the advisory and administrative services was satisfactory. PERFORMANCE RELATIVE TO COMPARABLE FUNDS MANAGED BY OTHER ADVISERS The Boards reviewed the performance of each Fund based on information provided by Aetos that showed (i) each Fund's historical performance as of May 2007 compared to various diversified hedge fund indices, and (ii) each Fund's return for its most recent fiscal year as compared to the return of other comparable registered funds-of-hedge-funds for their most recent fiscal years. The Boards considered each Fund's positive performance since inception and the relative lack of correlation of such performance to fixed income or equity indices generally or to any one Portfolio Fund, and the relatively low level of performance volatility of the Funds. The Boards concluded that each Fund's performance was satisfactory. 28 Approval of Investment Advisory Agreements (continued) (unaudited) FEES AND EXPENSES RELATIVE TO COMPARABLE FUNDS MANAGED BY OTHER ADVISERS The Boards reviewed the advisory fee rate and total expense ratio of each Fund. The Boards also reviewed the annual 0.50% separate program (the "Program") fee and the performance fee of 10% of aggregate Program net profits (the "Incentive Fee") payable to Aetos by investors in the Funds. The Boards noted that Aetos had contractually agreed to cap "other expenses," other than extraordinary or non-recurring expenses, at 0.25% (0.35% with respect to the Aetos Capital Opportunities Fund) at least until May 31, 2008, so that the net expenses (excluding the Incentive Fee) do not exceed (a) 1.50% (1.60% with respect to an investor in the Aetos Capital Opportunities Fund) of an investor's average monthly Program assets (assuming that the maximum Program fee applies), with respect to investors participating in the Program or (b) 1.00% (1.10% with respect to an investor in the Aetos Capital Opportunities Fund) of an investor's average monthly Fund assets, with respect to investors investing directly in the Funds. The Boards also reviewed a report prepared by Aetos comparing the fees payable by each Fund to those payable by other comparable registered funds-of-hedge-funds. The Boards noted that the fees payable to Aetos, including the Program fee and the Incentive Fee, were lower than or comparable to the fees payable to the advisers of most comparable registered funds-of-hedge-funds. The Board concluded that each Fund's advisory fee, Program fee, Incentive Fee and total expense ratio were reasonable and satisfactory in light of the services provided. BREAKPOINTS AND ECONOMIES OF SCALE The Boards reviewed the structure of each Fund's management fee schedule under the Advisory Agreement and noted that it does not include any breakpoints. The Boards considered that each Fund's advisory fee was 0.75% and concluded that the fee was sufficiently low that the Boards did not need to consider adding breakpoints at this time. The Boards also determined that, given the relative size of each Fund, economies of scale were not a factor that needed to be considered at this time. PROFITABILITY OF ADVISER AND AFFILIATES The Boards considered and reviewed information concerning the costs incurred and profits realized by Aetos and its affiliates during the previous year from Aetos' relationship with each Fund. The Boards noted that the Funds' investor base consists of sophisticated investors that are capable of evaluating whether the fees charged and the services provided by Aetos are appropriate. The Boards noted that Aetos had only become profitable in 2005, and that its profit margins had not been substantial since that time. Based on their review of the information they received, the Boards concluded that the profits earned by Aetos and its affiliates were not excessive in light of the advisory, administrative and other services provided to each Fund. GENERAL CONCLUSION After considering and weighing all of the above factors, the Boards concluded it would be in the best interest of each Fund and its members to approve renewal of the Advisory Agreement for an additional annual term. 29 ITEM 2. CODE OF ETHICS. Not applicable for semi-annual report. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable for semi-annual report. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable for semi-annual report. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable for semi-annual report. ITEM 6. SCHEDULE OF INVESTMENTS. Included as part of the report to shareholders filed under Item 1 of this Form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable for semi-annual report. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable for semi-annual report. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable as Interests of the Fund are not registered pursuant to Section 12 of the Exchange Act. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of directors since the registrant's last proxy solicitation. ITEM 11. CONTROLS AND PROCEDURES. (a) The certifying officers, whose certifications are included herewith, have evaluated the registrant's disclosure controls and procedures within 90 days of the filing date of this report. In their opinion, based on their evaluation, the registrant's disclosure controls and procedures are adequately designed, and are operating effectively to ensure, that information required to be disclosed by the registrant in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. (b) There were no significant changes in the registrant's internal control over financial reporting that occurred during the registrant's last fiscal half-year that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEMS 12. EXHIBITS. (a)(1) Not applicable for semi-annual report. (a)(2) A separate certification for the principal executive officer and the principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-2(a)), are filed herewith. (b) Officer certifications as required by Rule 30a-2(b) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-2(b)) also accompany this filing as an Exhibit. - -------------------------------------------------------------------------------- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Aetos Capital Long/Short Strategies Fund, LLC By (Signature and Title)* /s/ Michael F. Klein ----------------------------------- Michael F. Klein, President Date: 10/4/07 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Michael F. Klein ----------------------------------- Michael F. Klein, President Date: 10/4/07 By (Signature and Title)* /s/ Scott D. Sawyer ----------------------------------- Scott D. Sawyer, Treasurer Date: 10/4/07 * Print the name and title of each signing officer under his or her signature.