UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number 811-08953
                                                     ---------

                           Highland Floating Rate Fund
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                               Two Galleria Tower
                           13455 Noel Road, Suite 800
                               Dallas, Texas 75240
- --------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                James D. Dondero
                        Highland Capital Management, L.P.
                               Two Galleria Tower
                           13455 Noel Road, Suite 800
                               Dallas, Texas 75240
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

       registrant's telephone number, including area code: (877) 665-1287
                                                          -----------------
                       Date of fiscal year end: August 31
                                              ---------------
                    Date of reporting period: August 31, 2007
                                             ------------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to  Secretary,  Securities  and Exchange  Commission,  100 F Street,  NE,
Washington,  DC 20549. The OMB has reviewed this collection of information under
the clearance requirements of 44 U.S.C. ss. 3507.






ITEM 1. REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.


                                                          ----------------------

                                                             HIGHLAND FLOATING
                                                                 RATE FUND
                                                               ANNUAL REPORT
                                                              AUGUST 31, 2007

                                                          ----------------------

                                [GRAPHIC OMITTED]

                              [HIGHLAND FUNDS LOGO]

                                   managed by
                        Highland Capital Management, L.P.



[LOGO]                    HIGHLAND FLOATING RATE FUND                     [LOGO]
- --------------------------------------------------------------------------------

                               TABLE OF CONTENTS

Portfolio Managers' Letter ................................................    1
Fund Profile ..............................................................    3
Financial Statements ......................................................    4
   Investment Portfolio ...................................................    5
   Portfolio Statement of Assets and Liabilities ..........................   17
   Portfolio Statement of Operations ......................................   18
   Portfolio Statements of Changes in Net Assets ..........................   19
   Portfolio Statement of Cash Flows ......................................   20
   Portfolio Financial Highlights .........................................   21
   Fund Statement of Assets and Liabilities ...............................   22
   Fund Statement of Operations ...........................................   23
   Fund Statements of Changes in Net Assets ...............................   24
   Fund Financial Highlights ..............................................   26
   Notes to Financial Statements ..........................................   30
   Report of Independent Registered Public Accounting Firm ................   36
   Additional Information .................................................   37
Important Information About This Report ...................................   44

               Economic and market conditions change frequently.
There is no assurance that the trends described in this report will continue or
                                   commence.

            PLEASE READ THE PROSPECTUS CAREFULLY BEFORE YOU INVEST.



PORTFOLIO MANAGERS' LETTER
- --------------------------------------------------------------------------------

OCTOBER 24, 2007                                     HIGHLAND FLOATING RATE FUND

DEAR SHAREHOLDERS:

Q: HOW HAS THE FUND PERFORMED?

A: For the 12-month period ending August 31, 2007, the Fund's Class A Shares
returned 4.28%. That was greater than the return of the Fund's benchmark, the
Credit Suisse ("CS") Leveraged Loan Index, which was 2.99% for the period, and
the Lipper Loan Participation Loan Category average, which was 2.37% for the
period. During this same time period, the Standard & Poor's ("S&P") 500 index
returned 15.13% and the Lehman Aggregate Bond Index returned 5.26%.

Within the portfolio there were a number of positions that performed well during
the period. The Fund's strongest performers included Calpine Corporation Term
Loan, Nellson Nutraceutical Second Lien Term Loan, Camelbak Products Loan Second
Lien Term Loan, Reliant Pharmaceuticals First Lien Term Loan and Longyear Global
Holdings Second Lien Term Loan. The weakest performers during the period
included Ypso Holding SA (Numericable) B (Recap) 1 Facility, Environmental
Systems Products Holdings Inc. Term Loan Second Lien, Spirit Finance Corporation
Loan, IPC Systems, Inc. Tranche B-1 Term Loan and Generac Acquisition Corp.
Second Lien Term Loan.

Q: WHAT WAS THE INVESTMENT ENVIRONMENT LIKE FOR LEVERAGED LOANS DURING THE
PERIOD?

A: During most of the reporting period, loan spreads tightened while interest
rates remained flat. The Credit Suisse Leveraged Loan Index's spread fell from
255 bps in October of 2006 to a low this year of 244 bps by the end of May 2007.

According to Standard and Poor's Leveraged Commentary and Data ("LCD") Leveraged
Lending Reviews much of the leveraged loan activity in 2007 has been driven by
leveraged buy out ("LBO") transactions, which reached a volume of $248 billion
in the first half of 2007, or 64% of the market.1 Inflows into collateralized
loan obligation ("CLOs"), hedge funds and other non-traditional accounts more
than met the market's liquidity requirements during most of the first half of
the year.

However, July was the worst month for loan performance on record as measured by
the S&P/Loan Syndication Trading Association ("LSTA") index. Weak technical
conditions drove the S&P/LSTA index down to 95.27 by the end of July. The index
posted a record loss, of 3.35% in July, leaving year-to-date loan returns for
the index at -.03%. During August, the market appeared to plateau with the
S&P/LSTA index posting a modest gain of .23%.

The leveraged loan market's performance during July and August was, in our
opinion, technical in nature and impacted by the contagion from the consumer
sub-prime mortgage market. For most of the year the leveraged loan market had
been unaffected by the negative sentiment in the sub-prime market. However,
starting in July some of the levered entities holding sub-prime assets were
forced into liquidation to meet margin calls on their highly levered holdings.
This caused a general repricing of other structured products and took enough
liquidity out of the market to shut down the new issue CLO market, which is a
major source of liquidity in the loan market. That lack of loan demand, coupled
with the large new issue supply, caused a repricing of corporate loans.

In our opinion market performance is being driven by the above mentioned
technical factors. Further reinforcing the technical versus fundamental nature
of the recent repricing is the current default rate. During this summer's
repricing the lagging 12-month default rate remained near an all-time low of
..42% by principal amount, well below the index's historical average of 3.17%.
These low default rates are an indication of just how strong the fundamentals
remain across the credit markets.

Q: HOW IS THE FUND CURRENTLY POSITIONED?

A: The Fund is approximately 96.81% loans, 2.62% equities and .57% other
corporate debt, as a percentage of investments. With regards to diversification,
the Fund is currently invested in approximately 42 industries and 335 issuers.

Q: WHAT IS YOUR OUTLOOK?

A: With the large forward calendar needing to be placed and the state of the CLO
market still in flux, it is difficult to see a quick snap back in spreads.

- ----------
1 S&P Leverage Loan Commentary and Data - 2nd Qtr 2007 Review p. 2.

2 S&P LCD Weekly Wrap August 16 2007 p. 16.

3 S&P LCD Loan Stats August 2007 p. 2.

4 S&P LCD Weekly Wrap September 6 2007 p. 18.

5 S&P LCD Weekly Wrap September 13 2007 p. 19.


                                                               Annual Report | 1



PORTFOLIO MANAGERS' LETTER
- --------------------------------------------------------------------------------

OCTOBER 24, 2007                                     HIGHLAND FLOATING RATE FUND

Some LBO transactions are being delayed while others are offered with larger
than anticipated original issue discount ("OID") and with higher spreads than
initially expected in order to clear the market. We are also seeing covenants
being added to deals. We believe the digestion process will take at least six
months to clear the backlog of underwritten deals.

By extension, loans in the secondary market traded down through August, but have
shown signs of stabilization, at least temporarily, in September. Our analysts
see some good buying opportunities in this price correction during the second
half of the calendar year. In our opinion, repricing of the broader market was
overdone from a fundamental standpoint. For example, the Credit Suisse Leveraged
Loan Index traded at a monthly average of 100.09 during the first ten months of
the performance year but during July and August traded down to 95.87 and 95.37,
respectively. Given the fairly benign fundamental backdrop (i.e., low default
rates, cash flow growth, etc.) we expect a gradual increase in pricing and
tightening of spreads. However, in our opinion, this could take as long as six
months due in part to the large supply of loans on the calendar.

In our fundamental monitoring of our credit portfolios, we do not foresee see a
material increase in default rates until after 2008, but an increase from here
is probable simply due to the extraordinary low numbers today. However, the Fund
holds a well diversified portfolio which should help insulate it against an
increase in default rates. The inevitable market correction could be viewed as a
positive for the Fund by creating some good buying opportunities.

                  /s/ Mark Okada                 /s/ Joe Dougherty

                  MARK OKADA                     JOE DOUGHERTY
                  Portfolio Manager              Portfolio Manager

Mark Okada and Joe Dougherty have been portfolio managers of the Highland
Floating Rate Fund since April 15, 2004.

Just like any other investment, floating rate loan investments present financial
risks. Defaults on the loans in the portfolio could reduce the Fund's net asset
value and its distributions, as could nonpayment of scheduled interest and
principal. Prepayment of principal by a borrower could mean the Fund's managers
have to replace the loan with a lower-yielding security, which could affect the
valuation of the portfolio's holdings.

The Fund is a continuously offered, closed-end management investment company and
provides limited liquidity through a quarterly tender offer for between 5% and
25% of outstanding shares. Each quarter, the Fund's trustees must approve the
actual tender. Please read the prospectus carefully for more details.

The Fund may invest a high percentage of assets in a limited number of loans, so
the default of any individual holdings can have a greater impact on the Fund's
net asset value than could a default in a more diversified portfolio.

Floating rate loans are not covered by FDIC insurance or other guarantees
relating to timely payment of principal and interest.

Since economic and market conditions change frequently, there can be no
assurance that the trends described here will continue or that the forecasts
will come to pass. The opinions expressed are those of the contributors and are
subject to change.

Prior investment returns are not indicative of future results.


2 | Annual Report



FUND PROFILE
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

- ----------------------------------------------
Objective
- ----------------------------------------------

      The Highland Floating Rate Fund (the "Fund") invests all of its investable
      assets in Highland Floating Rate Limited Liability Company (the
      "Portfolio"). The Fund and the Portfolio seek a high level of current
      income consistent with preservation of capital.

- ----------------------------------------------
Net Assets as of August 31, 2007
- ----------------------------------------------

      $2,328.2 million

- ----------------------------------------------
Portfolio Data as of August 31, 2007
- ----------------------------------------------

      The information below provides a snapshot of the Portfolio at the end of
      the reporting period. The Portfolio is actively managed and the
      composition of its investment portfolio will change over time.

               -------------------------------------------------
               QUALITY BREAKDOWN AS OF 08/31/07 (%)*
               -------------------------------------------------
               A                                             0.2
               -------------------------------------------------
               Baa                                           0.8
               -------------------------------------------------
               Ba                                           25.0
               -------------------------------------------------
               B                                            41.0
               -------------------------------------------------
               Caa                                           3.0
               -------------------------------------------------
               NR                                           30.0
               -------------------------------------------------

               -------------------------------------------------
               TOP 5 SECTORS AS OF 08/31/07 (%)*
               -------------------------------------------------
               Housing -- Real Estate Development            8.2
               -------------------------------------------------
               Telecommunications                            6.6
               -------------------------------------------------
               Diversified Media                             6.4
               -------------------------------------------------
               Healthcare -- Medical Products                5.9
               -------------------------------------------------
               Retail                                        5.4
               -------------------------------------------------

           --------------------------------------------------------
           TOP 10 HOLDINGS AS OF 08/31/07 (%)*
           --------------------------------------------------------
           Lake at Las Vegas Joint Venture                      3.2
           --------------------------------------------------------
           HCA, Inc.                                            2.4
           --------------------------------------------------------
           Ford Motor Co.                                       1.7
           --------------------------------------------------------
           Univision Communications, Inc.                       1.7
           --------------------------------------------------------
           Cricket Communications, Inc.                         1.6
           --------------------------------------------------------
           Delphi Corp.                                         1.6
           --------------------------------------------------------
           Tribune Co.                                          1.5
           --------------------------------------------------------
           Charter Communications Operating, LLC                1.5
           --------------------------------------------------------
           Gray Television, Inc.                                1.4
           --------------------------------------------------------
           MetroPCS Wireless, Inc.                              1.4
           --------------------------------------------------------

* Quality is calculated as a percentage of total notes and bonds. Sectors and
holdings are calculated as a percentage of net assets.


                                                               Annual Report | 3



FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

                        A GUIDE TO UNDERSTANDING THE FUND'S FINANCIAL STATEMENTS


                                   
               INVESTMENT PORTFOLIO   The Investment Portfolio details all of the Portfolio's holdings and their market value as of
                                      the last day of the reporting period. Portfolio holdings are organized by type of asset and
                                      industry to demonstrate areas of concentration and diversification.

STATEMENT OF ASSETS AND LIABILITIES   These statements detail the Fund's and the Portfolio's assets, liabilities, net assets and,
                                      with respect to the Fund, share price for each share class as of the last day of the reporting
                                      period. Net assets are calculated by subtracting all liabilities (including any unpaid
                                      expenses) from the total of investment and non-investment assets. The net asset value per
                                      share for each class is calculated by dividing net assets for that class by the number of
                                      shares outstanding in that class as of the last day of the reporting period.

            STATEMENT OF OPERATIONS   These statements detail income earned by the Fund and the Portfolio and the expenses accrued
                                      by the Fund and the Portfolio during the reporting period. The Statement of Operations also
                                      shows any net gain or loss realized on the sales of holdings during the period, as well as any
                                      unrealized gains or losses recognized over the period. The total of these results represents
                                      net increase or decrease in net assets from operations.

STATEMENTS OF CHANGES IN NET ASSETS   These statements demonstrate how the Fund's and the Portfolio's net assets were affected by
                                      their operating results, distributions to shareholders and shareholder transactions (e.g.,
                                      subscriptions, redemptions and dividend reinvestments) during the reporting period. The
                                      Statements of Changes in Net Assets, with respect to the Fund, also detail changes in the
                                      number of shares outstanding.

            STATEMENT OF CASH FLOWS   This statement reports net cash and foreign currency provided or used by operating, investing
                                      and financing activities and the net effect of those flows on cash and foreign currency during
                                      the period.

               FINANCIAL HIGHLIGHTS   The Financial Highlights demonstrate how the Fund's net asset value per share was affected by
                                      the Fund's operating results. The Financial Highlights also disclose the classes' performance
                                      and certain key ratios of the Fund and the Portfolio (e.g., class expenses and net investment
                                      income as a percentage of average net assets).

      NOTES TO FINANCIAL STATEMENTS   These notes disclose the organizational background of the Fund and the Portfolio, their
                                      significant accounting policies (including those surrounding security valuation, income
                                      recognition and distributions to shareholders), federal tax information, fees and compensation
                                      paid to affiliates and significant risks and contingencies.



4 | Annual Report



INVESTMENT PORTFOLIO
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (a) - 77.0%

AEROSPACE - AEROSPACE/DEFENSE - 2.2%
             AWAS Capital, Inc.
13,545,859      First Lien Term Loan,
                7.13%, 03/15/13 ................................     12,936,296
 6,550,321      Second Lien Term Loan,
                11.38%, 03/15/13 ...............................      6,452,066
 2,992,500   DeCrane Aircraft Holdings, Inc.
                First Lien Term Loan,
                8.10%, 02/21/13 ................................      2,902,725
 1,903,900   Forgings International Holdings
                Term D, 9.33%, 03/22/15 ........................      1,782,526
             Forgings International Ltd.
 2,349,647      Term B2, 7.61%, 09/22/14 .......................      2,238,039
 2,383,511      Term C2, 7.82%, 09/22/15 .......................      2,270,294
 1,970,000   IAP Worldwide Services, Inc.
                First Lien Term Loan,
                9.69%, 12/30/12 ................................      1,708,975
             Travelport LLC
 3,300,000      Delayed Draw Term Loan,
                9.75%, 08/23/13 ................................      3,176,250
10,000,000      Letter of Credit,
                8.00%, 05/23/14 ................................      9,625,000
   357,499      Synthetic Letter of Credit,
                7.61%, 08/23/13 ................................        344,093
   415,264      Synthetic Letter of Credit,
                7.86%, 08/23/13 ................................        399,691
 4,340,731      Tranche B Dollar Term Loan,
                7.75%, 08/23/13 ................................      4,177,954
 2,929,412   Vought Aircraft Industries, Inc.
                Term Loan, 7.83%, 12/22/11 .....................      2,848,853
   990,749   Wesco Aircraft Hardware Corp.
                First Lien Term Loan,
                7.61%, 09/30/13 ................................        964,741
                                                                   ------------
                                                                     51,827,503
                                                                   ------------
AEROSPACE - AIRLINES - 1.6%
             Continental Airlines, Inc.
 1,714,286      Tranche A-1 Term Loan,
                8.74%, 06/01/11 ................................      1,690,714
 4,285,714      Tranche A-2 Term Loan,
                8.74%, 06/01/11 ................................      4,226,786
             Delta Air Lines, Inc.
   945,000      Credit-Linked Deposit Loan,
                7.36%, 04/30/12 ................................        907,795
 2,000,000      Second Lien Term Loan,
                8.61%, 04/24/14 (b) ............................      1,928,120
 4,950,000   Northwest Airlines, Inc.
                Term Loan, DIP, 7.34%, 08/21/08 ................      4,671,563
25,250,000   US Airways, Inc.
                Term Loan, 7.85%, 03/23/14 .....................     23,890,035
                                                                   ------------
                                                                     37,315,013
                                                                   ------------
BROADCASTING - 3.0%
 2,883,246   All3Media Intermediate Ltd.
                UK Term Loan B,
                7.74%, 08/31/14 ................................      2,739,084
             Comcorp Broadcasting, Inc.
    43,647      CCB PIK Revolver,
                06/04/14 (c) (d) ...............................         47,172
   196,684      CCB PIK Term Loan,
                06/04/14 (c) (d) ...............................        212,569
   350,503      CCB Revolver, 06/04/14 (c) (d) .................        378,811
 1,684,317      CCB Term Loan, 06/04/14 (c) (d) ................      1,820,347

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
BROADCASTING (CONTINUED)
             Comcorp Broadcasting, Inc. (continued)
    78,965      WK PIK Term Loan,
                06/04/14 (c) (d) ...............................         85,343
   677,065      WK Term Loan, 06/04/14 (c) (d) .................        731,747
             Millennium Digital Media Systems, LLC
   764,478      Revolver, 9.00%, 06/30/11 (d) (e) ..............        764,478
28,068,904      Term Facility, 9.36%, 06/30/11 .................     27,718,043
             NextMedia Operating, Inc
 1,185,930      Delay Draw Term Loan,
                7.32%, 11/15/12 ................................      1,126,633
 2,668,341      Initial First Lien Term Loan,
                7.32%, 11/15/12 ................................      2,534,924
11,000,000   Paxson Communications Corp.
                First Lien Term Loan,
                8.61%, 01/15/12 ................................     10,725,000
 1,500,000   Persona Communications Corp.
                Second Lien Term Loan,
                11.32%, 04/12/14 ...............................      1,511,250
19,823,662   Young Broadcasting, Inc.
                Term Loan, 7.88%, 11/03/12 .....................     18,535,124
                                                                   ------------
                                                                     68,930,525
                                                                   ------------
CABLE - INTERNATIONAL CABLE - 0.5%
   805,000   San Juan Cable, LLC
                Second Lien Term Loan,
                10.86%, 10/31/13 ...............................        784,875
 9,442,500   UPC Financing Partnership
                Facility N1, 7.13%, 12/31/14 ...................      8,893,702
 3,000,000   Virgin Media Inc.
                B4 Facility, 7.36%, 07/03/12 ...................      2,905,980
                                                                   ------------
                                                                     12,584,557
                                                                   ------------
CABLE - US CABLE - 4.4%
 2,675,000   Bresnan Communications, LLC
                Additional Term Loan B,
                7.36%, 06/30/13 ................................      2,594,750
             CCO Holdings, LLC
 1,000,000      Incremental Loan, 7.86%, 09/06/14 ..............        966,250
 2,000,000      Incremental Loan, 7.85%, 09/06/14 ..............      1,932,500
             Cequel Communications LLC
   250,000      Second Lien Tranche A Term Loan,
                9.86%, 05/05/14 ................................        243,125
11,720,625      Term Loan, 7.36%, 11/05/13 .....................     11,087,711
             Charter Communications
                Operating, LLC
16,500,000      New Term Loan, 7.35%, 03/06/14 .................     15,675,000
36,166,667      Term Facility, 7.36%, 04/28/13 .................     34,358,333
10,000,000   Knology, Inc.
                Term Loan, 7.59%, 06/30/12 .....................      9,800,000
   995,000   Mediacom Illinois, LLC
                Tranche C Term Loan,
                7.10%, 01/31/15 ................................        933,648
             Northland Cable Television, Inc.
 4,925,000      First Lien Term Loan B,
                9.36%, 12/22/12 ................................      4,912,688
 4,000,000      Second Lien Term Loan,
                13.36%, 06/22/13 ...............................      4,000,000
 5,000,000   RCN Corp.
                Initial Term Loan, 7.69%, 04/25/14 .............      4,750,000
             WideOpenWest Finance, LLC
11,000,000      First Lien Term Loan,
                7.85%, 06/30/14 (b) ............................     10,367,500
 1,000,000      Second Lien Term Loan,
                06/29/15 (b) ...................................        910,000
                                                                   ------------
                                                                    102,531,505
                                                                   ------------


                             See accompanying Notes to Financial Statements. | 5



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (CONTINUED)

CHEMICALS - COMMODITY & FERTILIZER - 0.6%
 6,982,500   Celanese US Holdings, LLC
                Term Loan, 7.11%, 04/02/14 .....................      6,774,422
 5,000,000   Cognis GMBH
                Facility C, 7.32%, 09/15/13 ....................      4,604,200
             Ferro Corp.
   500,472      Term Loan, 7.36%, 06/06/12 .....................        495,468
 1,250,000      Term Loan, 7.42%, 06/06/12 .....................      1,237,500
   267,611      Term Loan, 7.57%, 06/06/12 .....................        264,935
                                                                   ------------
                                                                     13,376,525
                                                                   ------------
CHEMICALS - SPECIALTY CHEMICALS - 0.3%
   997,500   Berry Plastics Holding Corp.
                Term C Loan, 7.36%, 04/03/15 (f) ...............        957,600
             Hexion Specialty Chemicals, Inc.
 2,335,641      Tranche C-1 Term Loan,
                7.88%, 05/05/13 (f) ............................      2,290,096
   507,368      Tranche C-2 Term Loan,
                7.88%, 05/05/13 (f) ............................        496,713
   481,479   Ineos U S Finance LLC
                Term Loan A4 Facility,
                7.58%, 12/14/12 ................................        460,053
 1,277,273   Innophos, Inc.
                Tranche B Term Loan,
                7.57%, 08/13/10 ................................      1,251,727
   970,284   Kraton Polymers Group of Cos.
                Term Loan, 7.38%, 12/23/10 .....................        915,705
   848,000   Nusil Technology LLC
                Tranche B Term Loan,
                8.07%, 10/24/13 ................................        852,240
 1,000,000   Panda Hereford Ethanol, L.P.
                Tranche A Term Loan,
                9.07%, 07/28/13 ................................        977,500
                                                                   ------------
                                                                      8,201,634
                                                                   ------------
CONSUMER DURABLES - 0.1%
 2,654,000   Rexair LLC
                First Lien Term Loan,
                9.61%, 06/30/10 ................................      2,627,460
                                                                   ------------
CONSUMER NON-DURABLES - 1.4%
 3,990,000   Amscan Holdings, Inc.
                Term Loan, 7.63%, 05/27/13 .....................      3,785,513
   995,556   BioTech Research Labs/Philosophy
                Merger Sub, Inc.
                First Lien Term Loan,
                7.36%, 03/16/14 ................................        910,933
 1,555,556   Camelbak Products, Inc.
                Second Lien Term Loan,
                12.91%, 02/04/12 ...............................      1,438,889
 2,985,000   DS Waters of America, Inc.
                Term Loan, 7.61%, 10/27/12 .....................      2,835,750
        72   Eastman Kodak Co.
                Term B-1 Advance, 10/18/12 .....................             72
   556,429   Hanesbrands, Inc.
                Term B Loan, 7.10%, 09/05/13 ...................        542,240
 1,693,519   Hillman Group, Inc.
                Term Loan B, 8.38%, 03/30/11 ...................      1,651,181
             Solo Cup Co.
 7,212,593      Term B1 Loan, 8.92%, 02/27/11 ..................      7,111,906
   851,796      Term B1 Loan, 8.84%, 02/27/11 ..................        839,905
 1,000,000      Term B1 Loan, 02/27/11 (b) .....................        986,040

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
CONSUMER NON-DURABLES (CONTINUED)
             Spectrum Brands, Inc.
 1,739,831      Dollar Term B II Loan,
                9.32%, 03/30/13 ................................      1,652,839
 9,776,883      Dollar Term B Loan,
                9.36%, 03/30/13 ................................      9,532,461
   483,286      Letter of Credit, 5.17%, 03/30/13 ..............        472,412
   992,475   Yankee Candle Co., Inc.
                Term Loan, 7.36%, 02/06/14 .....................        956,498
                                                                   ------------
                                                                     32,716,639
                                                                   ------------
DIVERSIFIED MEDIA - 5.5%
   185,111   Black Press Group Ltd.
                Term B-2 Tranche Loan,
                7.54%, 08/01/13 ................................        181,524
   304,889   Black Press U S Partnership
                Term B-1 Tranche Loan,
                7.54%, 08/01/13 ................................        298,980
 2,921,213   Cinemark USA, Inc.
                Term Loan, 7.23%, 10/05/13 .....................      2,805,300
             Endurance Business Media, Inc.
 2,810,126      First Lien Term Loan,
                8.07%, 07/26/13 ................................      2,683,671
 2,000,000      Second Lien Term Loan,
                12.57%, 01/26/14 ...............................      1,980,000
   994,936   HIT Entertainment PLC
                Term Facility, 7.34%, 03/20/12 .................        950,164
 1,000,000   Knowledgepoint360 Group LLC
                Second Lien Term Loan,
                12.53%, 04/26/15 ...............................        997,500
 2,955,000   Merrill Communications LLC
                Combined Term Loan,
                7.59%, 05/15/11 ................................      2,892,206
             Metro-Goldwyn-Mayer Holdings II, Inc.
13,747,475      Tranche B Term Loan,
                8.61%, 04/08/12 ................................     13,043,054
 9,287,607      Tranche B Term Loan,
                8.60%, 04/08/12 ................................      8,811,710
             Penton Media, Inc.
 6,483,750      First Lien Term Loan,
                7.60%, 02/01/13 ................................      6,167,667
 5,500,000      Second Lien Term Loan,
                10.36%, 02/01/14 ...............................      5,197,500
             Readers Digest Association, Inc.
   972,500      Revolver, 8.63%, 02/17/13 (e) ..................        904,425
 4,987,500      U.S. Term Loan, 7.36%, 03/02/14 ................      4,650,844
             Riverdeep Interactive Learning USA, Inc.
 1,927,099      Bridge Facility, 12.06%, 12/21/14 ..............      1,917,464
14,442,314      Term Loan, 8.11%, 12/20/13 .....................     14,249,798
             Springer Science+Business Media S.A.
   562,496      Tranche B-2, 7.75%, 09/16/11 ...................        543,000
   562,496      Tranche C-2, 8.12%, 07/05/14 ...................        543,000
   366,301      Tranche E-2, 8.12%, 07/05/14 ...................        353,605
   338,124      USD Tranche B-2 Add On, 07/05/13 ...............        326,405
   338,124      USD Tranche C-2 Add On, 07/05/14 ...............        326,405
             Tribune Co.
38,000,000      Initial Tranche B Advance,
                8.36%, 05/19/14 ................................     34,437,500
20,066,667      Tranche X Advance,
                7.86%, 05/18/09 ................................     19,590,083
             Valassis Communications, Inc.
   213,333      Delayed Draw Term Loan,
                03/02/14 (b) ...................................        199,401
   718,033      Tranche B Term Loan,
                7.11%, 03/02/14 ................................        668,446
 1,980,075   West Corp.
                Term B-2 Loan, 7.82%, 10/24/13 .................      1,916,217


6 | See accompanying Notes to Financial Statements.



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (CONTINUED)

DIVERSIFIED MEDIA (CONTINUED)
   936,108   WMG Acquisitions Corp.
                Term Loan, 7.48%, 02/28/11 .....................        911,245
                                                                   ------------
                                                                    127,547,114
                                                                   ------------
ENERGY - EXPLORATION & PRODUCTION - 0.4%
             III Exploration II LP
   750,000      Delayed Draw Term Loan,
                9.11%, 10/29/13 ................................        723,750
 4,239,375      Initial Draw Term Loan,
                8.85%, 10/28/13 ................................      4,090,997
             Targa Resources, Inc.
   771,822      Synthetic Letter of Credit,
                5.23%, 10/31/12 ................................        742,879
 3,159,638      Term Loan, 7.36%, 10/31/12 .....................      3,041,151
                                                                   ------------
                                                                      8,598,777
                                                                   ------------
ENERGY - OTHER ENERGY - 1.5%
             Coffeyville Resources, LLC
   486,146      Funded Letter of Credit,
                5.25%, 12/28/10 ................................        456,977
 2,499,212      Tranche D Term Loan,
                8.60%, 12/30/13 ................................      2,410,190
 4,500,000   Endeavour International Holding B.V.
                Second Lien Term Loan,
                12.36%, 11/01/11 ...............................      4,455,000
 7,424,551   Helix Energy Solutions Group, Inc.
                Term Loan, 7.33%, 07/01/13 .....................      7,174,047
   994,962   MEG Energy Corp.
                Initial Term Loan, 7.36%, 04/03/13 .............        968,437
             Monitor US Finco, Inc.
 3,980,000      First Lien Term Loan,
                10.86%, 01/11/14 ...............................      3,980,000
 3,000,000      Second Lien Term Loan,
                17.36%, 12/14/14 ...............................      2,970,000
 8,596,862   Value Creation, Inc.
                Term Loan, 12.85%, 07/01/12 ....................      8,338,956
   975,000   Volnay Acquisition Co. I
                Term Loan B1, 7.36%, 01/12/14 ..................        947,583
 4,000,000   Willbros USA, Inc.
                Syndicate Term Loan,
                10.27%, 10/27/09 ...............................      4,020,000
                                                                   ------------
                                                                     35,721,190
                                                                   ------------
ENERGY - REFINING - 0.4%
   846,750   Concho Resources, Inc.
                Second Lien Term Loan,
                9.74%, 03/27/12 ................................        834,049
 3,000,000   Connacher Finance Corp.
                Term Loan, 8.61%, 10/20/13 .....................      2,992,500
 2,000,000   Port Barre Investments, LLC
                Term B Loan, 7.49%, 08/14/14 ...................      1,930,000
 2,785,714   Western Refining, Inc.
                Term Loan, 9.00%, 05/30/14 .....................      2,657,739
                                                                   ------------
                                                                      8,414,288
                                                                   ------------
FINANCIAL - 1.6%
 1,741,250   AlixPartners, LLP
                Tranche C Term Loan,
                7.61%, 10/12/13 ................................      1,697,719
 2,604,643   Arias Acquisitions, Inc.
                Term Loan, 10.86%, 07/26/11 ....................      2,181,388

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
FINANCIAL (CONTINUED)
             Checksmart Financial Co.
 1,913,193      First Lien Tranche B Term Loan,
                8.11%, 05/01/12 ................................      1,831,882
 2,500,000      Second Lien Term Loan,
                10.87%, 05/01/13 ...............................      2,350,000
             Dollar Financial Corp.
 1,143,898      Canadian Borrower Term Loan,
                8.11%, 10/30/12 ................................      1,121,020
   841,102      Delayed Draw Term Loan,
                8.11%, 10/30/12 ................................        824,280
             Emerson Reinsurance Ltd.
 3,250,000      Series A Loan, 7.11%, 12/15/11 .................      3,152,500
 1,250,000      Series B Loan, 8.36%, 12/15/11 .................      1,212,500
   992,500   First American Payment Systems, L.P.
                Term Loan, 8.63%, 10/06/13 .....................        977,613
             Flatiron Re Ltd.
 1,619,945      Closing Date Term Loan,
                9.59%, 12/29/10 ................................      1,605,802
   784,661      Delayed Draw Term Loan,
                9.59%, 12/29/10 ................................        777,811
 2,078,125   FleetCor Technologies Operating
                Co., LLC
                Tranche 1 Term Loan,
                7.59%, 04/30/13 ................................      2,005,391
             HUB International Holdings, Inc.
   287,582      Delayed Draw Term Loan,
                8.01%, 06/13/14 (e) ............................        276,977
 4,084,967      Initial Term Loan, 7.86%, 06/13/14 .............      3,934,314
 4,000,000   Kepler Holdings, Ltd.
                Term Loan, 10.85%, 06/30/09 ....................      3,880,000
 1,000,000   Online Resources Corp.
                Term Loan A, 8.07%, 02/09/12 ...................        960,000
 8,795,676   Wind Acquisition Holdings Finance S.A.
                PIK Term Loan,
                12.61%, 12/21/11 ...............................      8,729,708
                                                                   ------------
                                                                     37,518,905
                                                                   ------------
FOOD AND DRUG - 0.4%
 8,000,000   Rite Aid Corp.
                Senior Secured Bridge Loan,
                10/23/07 (b) ...................................      7,960,000
 1,492,500   Weight Watchers International, Inc.
                Term Loan B, 6.88%, 01/26/14 ...................      1,477,575
                                                                   ------------
                                                                      9,437,575
                                                                   ------------
FOOD/TOBACCO - FOOD/TOBACCO PRODUCERS - 0.5%
 2,584,905   Chiquita Brands LLC
                Term Loan C, 8.56%, 06/28/12 ...................      2,524,573
             FSB Holdings, Inc.
 1,500,000      First Lien Tranche B Term Loan,
                7.88%, 09/29/13 ................................      1,455,000
 1,000,000      Second Lien Term Loan,
                11.13%, 03/29/14 ...............................        995,000
             LJVH Holdings, Inc.
 2,000,000      Second Lien Loan,
                10.86%, 01/19/15 ...............................      1,940,000
   880,000      Tranche B Term Loan,
                7.86%, 07/19/14 ................................        858,000
   120,000      Tranche C Term Loan,
                7.86%, 07/19/14 ................................        117,000
 3,826,607   Michelina's
                Term Loan, 8.38%, 04/02/11 .....................      3,750,075
                                                                   ------------
                                                                     11,639,648
                                                                   ------------


                             See accompanying Notes to Financial Statements. | 7



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (CONTINUED)

FOOD/TOBACCO - RESTAURANTS - 1.0%
 3,980,000   Aramark Canada Ltd.
                Canadian Term Loan,
                7.35%, 01/26/14 ................................      3,820,800
             Aramark Corp.
   120,394      Letter of Credit Facility,
                7.36%, 01/26/14 ................................        116,395
       221      U.S. Term Loan, 7.36%, 01/26/14 ................            214
             Buffets Holdings, Inc.
   583,243      PF Letter of Credit Commitments,
                11/01/13 .......................................        548,249
 1,321,875      Revolver, 10.50%, 11/01/11 (e) .................      1,201,228
 4,394,583      Term Loan, 8.11%, 11/01/13 .....................      4,130,908
 1,433,089   Caribbean Restaurant LLC
                Tranche B Term Loan,
                8.07%, 06/30/09 ................................      1,411,593
 1,951,597   El Pollo Loco, Inc.
                Term Loan, 7.86%, 11/18/11 .....................      1,907,686
             OSI Restaurant Partners LLC
 4,644,157      Incremental Term Loan,
                7.63%, 06/14/14 ................................      4,411,949
   355,843      Synthetic Revolver,
                5.18%, 06/14/13 ................................        339,830
 5,000,000   Pinnacle Foods Finance LLC
                Term Loan, 8.11%, 04/02/14 .....................      4,787,500
   997,500   Sbarro, Inc.
                Term Loan B, 7.88%, 01/31/14 ...................        955,106
                                                                   ------------
                                                                     23,631,458
                                                                   ------------
FOREST PRODUCTS - PACKAGING - 0.3%
 5,985,000   Graham Packaging Co.
                Term Loan B, 7.63%, 10/07/11 ...................      5,825,380
             Smurfit Kappa Acquisitions
 1,000,000      B1 Term Loan Facility,
                7.49%, 12/01/13 ................................        980,000
 1,000,000      C1 Term Loan Facility,
                8.11%, 12/01/14 ................................        980,000
                                                                   ------------
                                                                      7,785,380
                                                                   ------------
FOREST PRODUCTS - PAPER - 0.1%
 1,478,076   NewPage Corp.
                Term Loan, 7.63%, 05/02/11 .....................      1,448,515
                                                                   ------------
GAMING/LEISURE - GAMING - 0.6%
 3,936,051   CCM Merger, Inc./MotorCity Casino
                Term Loan B, 7.36%, 04/25/12 ...................      3,827,810
 1,994,811   Green Valley Ranch Gaming LLC
                Term Loan, 7.36%, 02/16/14 .....................      1,905,045
 1,961,759   Riverside Casino & Golf Resort, LLC
                Term Loan, 8.88%, 11/30/11 .....................      1,942,141
 6,000,000   VML U S Finance LLC
                Term B Funded Project Loan,
                7.61%, 05/25/13 ................................      5,790,000
                                                                   ------------
                                                                     13,464,996
                                                                   ------------
GAMING/LEISURE - OTHER LEISURE - 1.1%
             Alpha Topco Ltd.
 1,428,571      Facility B1, 8.13%, 12/31/13 ...................      1,385,714
 1,071,429      Facility B2, 8.13%, 12/31/13 ...................      1,039,286
 5,000,000   Fontainebleu Florida Hotel LLC
                Tranche C Term Loan,
                11.38%, 06/06/12 ...............................      4,668,750

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
GAMING/LEISURE - OTHER LEISURE (CONTINUED)
 4,666,667   Fontainebleu Las Vegas LLC
                Term Loan, 8.61%, 05/17/14 .....................      4,357,500
   995,000   Greenwood Racing Inc.
                Term Loan, 7.57%, 11/28/11 .....................        957,688
 3,660,201   Kuilima Resort Co.
                First Lien Term Loan,
                9.85%, 09/30/10 ................................      3,417,713
 3,000,000   Orbitz Worldwide, Inc.
                Term Loan, 8.34%, 07/25/14 .....................      2,925,000
             Trump Entertainment Resorts
                Holdings, L.P.
 2,208,703      Term C-1 Facility, 7.90%, 05/20/12 .............      2,175,572
 2,208,703      Term C-2 Facility, 7.86%, 05/20/12 .............      2,175,572
 1,940,000   Wallace Theaters
                First Lien Term Loan,
                8.60%, 07/31/09 ................................      1,891,500
   882,286   Yellowstone Mountain Club, LLC
                First Lien Term Loan,
                7.70%, 09/30/10 ................................        854,344
                                                                   ------------
                                                                     25,848,639
                                                                   ------------
HEALTHCARE - ACUTE CARE - 2.6%
 1,396,862   Alliance Imaging, Inc.
                Tranche C1 Term Loan,
                7.88%, 12/29/11 ................................      1,373,297
             HCA, Inc.
   979,545      Tranche A Term Loan,
                7.35%, 11/17/12 ................................        937,601
57,240,000      Tranche B Term Loan,
                7.61%, 11/17/13 (b) ............................     55,245,758
 2,977,500   ReAble Therapeutics Finance, LLC
                Term Loan, 7.84%, 11/04/13 .....................      2,917,950
                                                                   ------------
                                                                     60,474,606
                                                                   ------------
HEALTHCARE - ALTERNATE SITE SERVICES - 1.7%
 1,426,568   American HomePatient, Inc.
                Secured Promissory Note,
                6.79%, 08/01/09 (g) ............................      1,426,568
 8,912,220   CHS/Community Health Systems, Inc.
                Funded Term Loan,
                7.57%, 07/25/14 ................................      8,593,162
             FHC Health Systems, Inc.
   513,978      Delayed Draw Term Loan,
                14.07%, 12/18/09 ...............................        519,117
   734,254      Initial Term Loan, 12.07%, 12/18/09 ............        741,596
 1,500,000      Third Lien Additional Term Loan,
                15.11%, 02/09/11 ...............................      1,515,000
 5,000,000      Third Lien Term Loan,
                15.11%, 02/09/11 ...............................      5,050,000
16,335,360   LifeCare Holdings
                Term Loan, 8.36%, 08/11/12 .....................     15,110,208
 3,000,000   Medical Staffing Network, Inc.
                First Lien Term Loan,
                10.75%, 07/02/13 ...............................      2,977,500
 1,960,000   Skilled Healthcare LLC
                First Lien Term Loan,
                7.57%, 06/15/12 ................................      1,950,200
   331,070   Sunrise Medical Holdings, Inc.
                Term Loan B-1, 9.47%, 05/13/10 .................        316,172
 1,940,000   WellCare Health Plans, Inc.
                Term Loan, 7.88%, 05/13/09 .....................      1,937,575
                                                                   ------------
                                                                     40,137,098
                                                                   ------------


8 | See accompanying Notes to Financial Statements.



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (CONTINUED)

HEALTHCARE - MEDICAL PRODUCTS - 5.5%
 1,786,106   American Medical Systems, Inc.
                Term Loan, 7.69%, 07/20/12 .....................      1,745,918
             CB Diagnostics AB
 1,349,530      Facility B2, 7.46%, 01/19/15 ...................      1,298,923
 3,959,790      Facility C2, 7.73%, 01/18/16 ...................      3,831,096
             CCS Medical, Inc.
29,449,723      First Lien Term Loan,
                8.57%, 09/30/12 ................................     29,099,861
 4,750,000      Second Lien Term Loan,
                13.32%, 03/30/13 ...............................      4,785,625
 1,865,625   CompBenefits Corp.
                Tranche B Term Loan,
                8.32%, 04/12/12 ................................      1,849,301
 1,467,632   DSI Renal, Inc.
                Term Facility, 7.63%, 03/31/13 .................      1,397,919
 8,977,500   Fenwal, Inc.
                Initial First Lien Term Loan,
                7.57%, 02/28/14 ................................      8,326,631
 1,000,000   Golden Gate National Senior
                Care LLC
                Second Lien Term Loan,
                13.07%, 09/14/11 ...............................        990,000
             Graceway Pharmaceuticals LLC
 4,958,333      First Lien Term B Loan,
                8.07%, 05/03/12 ................................      4,729,010
 4,500,000      Mezzanine Loan, 13.61%, 11/03/13 ...............      3,735,000
 9,438,170   HealthSouth Corp.
                Term Loan, 7.85%, 03/10/13 .....................      9,115,762
             IM US Holdings LLC
 5,000,000      First Lien Term Loan,
                9.25%, 06/26/14 (b) ............................      4,825,000
 1,000,000      Second Lien Term Loan,
                11.50%, 06/26/15 ...............................        985,000
             Nyco Holdings 3 ApS
 3,875,000      Facility B2, 7.86%, 12/29/14 ...................      3,589,258
 3,875,000      Facility C2, 8.36%, 12/29/15 ...................      3,627,969
             Patheon, Inc.
 1,197,000      Tranche PB Loan, 7.88%, 04/27/14 ...............      1,161,090
   798,000      Tranche USB Loan, 7.88%, 04/27/14 ..............        774,060
 3,950,000   Pharmaceutical Holdings Corp.
                Term Loan, 8.76%, 01/30/12 .....................      3,831,500
 2,498,369   Psychiatric Solutions, Inc.
                Term Loan, 7.11%, 07/02/12 .....................      2,404,680
             Reliant Pharmaceuticals, Inc.
   626,337      Delayed Draw Term Loan,
                8.61%, 03/31/12 ................................        598,152
 2,366,163      Initial Term Loan, 8.59%, 03/31/12 .............      2,259,685
             Talecris Biotherapeutics
                Holdings Corp.
16,417,500      First Lien Term Loan,
                9.08%, 12/06/13 ................................     16,263,668
 7,500,000      Second Lien Term Loan,
                12.08%, 12/08/14 ...............................      7,514,100
             Triumph Healthcare Second
                Holdings LLC
 1,989,994      First Lien Term Loan,
                8.83%, 07/28/13 ................................      1,940,244
 1,000,000      Second Lien Term Loan,
                13.57%, 07/28/14 ...............................        962,500
 4,540,493   Warner Chilcott Co., Inc.
                Tranche B Acquisition Date
                Term Loan, 7.36%, 01/18/12 .....................      4,407,093

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
HEALTHCARE - MEDICAL PRODUCTS (CONTINUED)
 1,356,959   Warner Chilcott Corp.
                Tranche C Acquisition Date
                Term Loan, 7.36%, 01/18/12 .....................      1,317,091
                                                                   ------------
                                                                    127,366,136
                                                                   ------------
HOUSING - BUILDING MATERIALS - 2.6%
 1,720,000   Associated Materials Inc.
                Term Loan, 7.89%, 08/29/10 .....................      1,651,200
 5,287,241   Atrium Cos., Inc.
                Closing Date Term Facility,
                8.61%, 06/21/12 ................................      4,784,953
 1,866,523   Custom Building Products, Inc.
                First Lien Term Loan,
                7.76%, 10/20/11 ................................      1,754,532
   612,171   DESA LLC
                Term Loan, 13.00%, 11/26/11 ....................        589,980
             Jacuzzi Brands Corp.
   917,095      First Lien Term Loan B,
                7.62%, 02/07/14 (f) ............................        831,117
    81,081      Pre-Funded Letter of Credit,
                5.25%, 02/07/14 (f) ............................         73,784
 4,465,473   Nortek, Inc.
                Term Loan, 7.61%, 08/27/11 .....................      4,281,272
 1,485,092   PGT Industries, Inc.
                First Lien Tranche A-2 Term Loan,
                8.62%, 02/14/12 ................................      1,451,678
   312,297   Professional Paint, Inc.
                First Lien Term Loan,
                7.78%, 05/31/12 ................................        295,121
             Realogy Corp.
 1,969,697      Initial Term B Loan,
                8.36%, 10/10/13 (f) ............................      1,794,276
   530,303      Synthetic Letter of Credit,
                8.32%, 10/10/13 (f) ............................        483,074
 1,994,975   Roofing Supply Group LLC
                First Lien Term Loan,
                9.35%, 08/31/13 ................................      1,915,176
 7,000,000   Spirit Finance Corp.
                Term Loan, 8.36%, 08/01/13 .....................      6,405,000
 1,000,000   Standard Pacific Corp.
                Term Loan B, 7.02%, 05/05/13 ...................        920,000
 9,172,092   Stile Acquisition Corp.
                Canadian Term Loan,
                7.36%, 04/06/13 ................................      8,518,581
 7,934,124   Stile U.S. Acquisition Corp.
                U.S. Term Loan, 7.36%, 04/06/13 ................      7,390,637
             WAICCS Las Vegas 3 LLC
11,000,000      First Lien Term Loan,
                8.83%, 07/30/08 ................................     10,890,000
 5,000,000      Second Lien Term Loan,
                14.33%, 07/30/08 ...............................      4,950,000
 2,000,000   Withers Preserve MB-I
                B-Note, 9.82%, 12/14/07 ........................      1,990,000
                                                                   ------------
                                                                     60,970,381
                                                                   ------------
HOUSING - REAL ESTATE DEVELOPMENT - 7.5%
             Ginn LA Conduit Lender, Inc.
 5,676,099      First Lien Tranche A Credit-Linked
                Deposit, 8.86%, 06/08/11 (b) ...................      4,966,587
12,273,298      First Lien Tranche B Term Loan,
                8.86%, 06/08/11 (b) ............................     10,739,136
 2,143,382   Giraffe Intermediate, LLC
                Mezzanine Note A-1,
                7.07%, 08/09/10 ................................      2,143,382


                             See accompanying Notes to Financial Statements. | 9



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (CONTINUED)

HOUSING - REAL ESTATE DEVELOPMENT (CONTINUED)
             Kyle Acquisition Group LLC
 1,142,857      Facility B, 8.88%, 07/20/09 ....................      1,062,857
   857,143      Facility C, 8.88%, 07/20/11 ....................        797,143
             Lake at Las Vegas Joint Venture
11,074,074      Synthetic Revolver,
                15.46%, 06/20/12 ...............................     10,963,333
80,925,926      Term Loan, 15.42%, 06/20/12 ....................     74,047,222
 3,940,000   LBREP/L-Suncal Master I LLC
                First Lien Term Loan,
                8.61%, 01/19/10 ................................      3,703,600
 3,000,000   LNR Property Corp.
                Initial Tranche B Term Loan,
                8.11%, 07/12/11 ................................      2,902,500
 3,283,813   Morningside Assisted Living
                Senior Mortgage Loan,
                8.40%, 10/12/08 ................................      3,292,023
 4,500,000   MPH Mezzanine II, LLC
                Mezzanine 2B, 8.85%, 02/09/08 ..................      4,488,750
 2,850,000   MPH Mezzanine III, LLC
                Mezanine 3, 9.85%, 02/09/08 ....................      2,842,875
15,000,000   MPH Mezzanine IV, LLC
                Mezzanine 4, 8.57%, 02/09/08 (b) ...............     14,962,500
   606,618   MPO Intermediate LLC
                Mezzanine Note A-1,
                7.07%, 08/09/10 ................................        606,618
 1,454,555   November 2005 Land Investors, LLC
                First Lien Term Loan,
                8.07%, 05/09/11 ................................      1,345,463
 1,985,000   Shea Capital I, LLC
                Facility B, 7.36%, 10/27/11 ....................      1,806,350
             Tamarack Resort LLC
 2,697,248      Tranche A Credit-Linked Deposit,
                5.25%, 05/19/11 ................................      2,683,761
 3,995,298      Tranche B Term Loan,
                8.60%, 05/19/11 ................................      3,695,651
 3,417,857   The Rhodes Cos. LLC
                First Lien Term Loan,
                8.86%, 11/21/10 ................................      3,195,696
17,098,651   Westgate Investments, LLC
                Senior Secured Loan,
                13.00%, 09/25/10 PIK (g) .......................     17,782,597
 4,000,000   Weststate Land Partners LLC
                First Lien Term Loan,
                8.61%, 05/01/08 ................................      3,940,000
 3,957,333   Woodlands Commercial Properties
                Co., LP
                Bridge Loan, 8.11%, 02/28/08 ...................      3,962,280
                                                                   ------------
                                                                    175,930,324
                                                                   ------------
INFORMATION TECHNOLOGY - 4.4%
 3,955,000   Applied Systems, Inc.
                Term Loan, 7.85%, 09/26/13 .....................      3,875,900
 1,000,000   Aspect Software, Inc.
                Second Lien Term Loan,
                12.44%, 07/11/12 ...............................        945,000
             Ax Acquisition Corp.
 1,000,000      First Lien Term Loan B,
                8.88%, 08/15/14 ................................        942,500
 1,000,000      Second Lien Term Loan B,
                9.31%, 08/15/14 ................................        965,000
 1,875,000   Billing Services Group North
                America, Inc.
                U.S. Term Loan,
                7.88%, 05/05/12 ................................      1,877,344

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
INFORMATION TECHNOLOGY (CONTINUED)
   480,286   Bridge Information Systems, Inc.
                Multidraw Term Loan,
                11.00%, 07/07/13 (c) (f) .......................         36,021
             Caritor, Inc.
 7,441,860      Closing Date Term Loan,
                7.61%, 06/04/13 ................................      6,809,302
   558,140      Synthetic Letter of Credit Loan,
                7.61%, 06/04/13 ................................        510,698
   987,450   Deltek Systems, Inc.
                Term Loan, 7.59%, 04/22/11 .....................        952,889
 1,977,556   DTN, Inc.
                Tranche C Term Loan,
                8.35%, 03/10/13 ................................      1,947,893
19,900,000   Freescale Semiconductor, Inc.
                Term Loan, 7.11%, 11/29/13 .....................     18,686,498
 2,000,000   GXS Corp.
                Second Lien Term Loan,
                14.61%, 01/29/12 ...............................      1,990,000
 1,500,000   Hyland Software, Inc.
                First Lien Term Loan,
                8.07%, 07/31/13 ................................      1,470,000
             Infor Enterprise Solutions
                Holdings, Inc.
 3,743,996      Delayed Draw Term Loan,
                9.11%, 07/28/12 ................................      3,519,356
 7,175,992      Initial U.S. Term Facility,
                9.11%, 07/28/12 ................................      6,709,552
 6,165,362   Intergraph Corp.
                First Lien Term Loan,
                7.32%, 05/29/14 (b) ............................      5,945,751
             IPC Systems, Inc.
 3,000,000      Second Lien Tranche B Term Loan,
                10.61%, 06/01/15 ...............................      2,628,750
17,250,000      Tranche B-1 Term Loan,
                7.61%, 06/02/14 ................................     15,223,125
     4,975   MediMedia USA, Inc.
                Tranche B Term Loan,
                7.63%, 10/05/13 ................................          4,984
 8,000,000   NameMedia, Inc.
                Term Loan, 11.33%, 08/31/08 ....................      7,880,000
 2,683,282   Ridgefield Midco Sarl
                Facility A2, 13.07%, 09/30/16 PIK ..............      2,558,268
 1,000,000   Serena Software, Inc.
                Term Loan, 7.34%, 03/10/13 .....................        976,250
 1,946,921   Sitel, LLC
                U.S. Term Loan, 7.85%, 01/30/14 ................      1,854,442
 5,560,866   SunGard Data Systems, Inc.
                Term Loan B, 7.36%, 02/28/14 ...................      5,409,722
 4,738,125   Vangent, Inc.
                Term Loan, 7.62%, 02/14/13 .....................      4,513,064
 4,692,308   Verint Systems, Inc.
                Term Loan, 8.09%, 05/27/14 .....................      4,539,808
   997,500   Vertafore, Inc.
                Term Loan, 7.86%, 01/31/12 .....................        957,600
                                                                   ------------
                                                                    103,729,717
                                                                   ------------
MANUFACTURING - 0.7%
 1,760,039   Baldor Electric Co.
                Term Loan, 7.13%, 03/31/14 .....................      1,731,438
 1,490,921   Coinmach Corp.
                Tranche B-1 Term Loan,
                7.88%, 12/16/12 ................................      1,464,830
             FCI International S.A.S.
   127,374      Term Loan B2A, 7.76%, 03/10/14 .................        123,659
   127,374      Tranche B3C, 7.76%, 11/03/14 ...................        123,659


10 | See accompanying Notes to Financial Statements.



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (CONTINUED)

MANUFACTURING (CONTINUED)
             FCI SA
   122,626      Term Loan B2B, 7.76%, 03/10/14 .................        119,049
   122,626      Tranche B4B, 7.76%, 11/03/13 ...................        119,216
             FCI USA, Inc.
   250,000      Facility B1, 7.76%, 03/10/14 ...................        242,708
   250,000      Tranche B5B, 7.76%, 11/03/13 ...................        242,708
 2,992,500   FR Brand Acquisition Corp.
                First Lien Term Loan B,
                7.63%, 02/07/14 ................................      2,797,988
 3,250,000   Generac Acquisition Corp.
                First Lien Term Loan,
                7.85%, 11/11/13 (b) ............................      2,897,895
 1,980,000   Global Petroleum Inc.
                Term Loan, 9.90%, 09/18/13 .....................      1,920,600
 1,888,113   Mueller Water Products, Inc.
                Term Loan B, 7.10%, 05/26/14 ...................      1,846,235
 2,000,000   Polypore, Inc.
                US Term Loan, 7.56%, 07/03/14 ..................      1,912,500
                                                                   ------------
                                                                     15,542,485
                                                                   ------------
METALS/MINERALS - OTHER METALS/MINERALS - 1.1%
 2,155,263   Euramax International Holdings B.V.
                Second Lien European Loan,
                13.36%, 06/29/13 (b) ...........................      2,004,394
             Euramax International, Inc.
 2,052,012      Domestic Term Loan,
                8.38%, 06/29/12 ................................      1,891,258
 4,344,737      Second Lien Domestic Term Loan,
                13.36%, 06/29/13 (b) ...........................      3,975,434
 5,000,000   Kaiser Aluminum & Fabricated
                Products, LLC
                Term Loan, 9.57%, 07/06/11 .....................      4,975,000
 8,052,728   Murray Energy Corp.
                Tranche B Term Loan,
                8.54%, 01/28/10 ................................      8,012,465
   763,307   Oglebay Norton Co.
                Tranche B Term Loan,
                7.60%, 07/31/12 ................................        748,041
 4,388,194   Universal Buildings Products, Inc.
                Term Loan, 8.60%, 04/28/12 .....................      4,366,254
                                                                   ------------
                                                                     25,972,846
                                                                   ------------
METALS/MINERALS - STEEL - 0.0%
             Standard Steel, LLC
   166,667      Delayed Draw Term Loan,
                7.93%, 07/02/12 ................................        160,833
   825,000      Initial Term Loan, 7.86%, 07/02/12 .............        796,125
                                                                   ------------
                                                                        956,958
                                                                   ------------
RETAIL - 4.4%
20,397,938   Blockbuster Entertainment Corp.
                Tranche B Term Loan,
                9.46%, 08/20/11 ................................     19,830,671
31,575,741   Burlington Coat Factory
                Warehouse Corp.
                Term Loan, 7.61%, 05/28/13 .....................     29,700,774
 5,000,000   Dollar General Corp.
                Tranche B-1 Term Loan,
                8.07%, 07/07/14 ................................      4,657,800
   945,519   Dollarama Group LP
                Term Loan B, 7.11%, 11/18/11 ...................        917,153
 2,466,718   Eddie Bauer, Inc.
                Term Loan, 8.57%, 04/01/14 .....................      2,405,050

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                 VALUE ($)
- --------------------------------------------------------------------------------
RETAIL (CONTINUED)
 1,496,250   General Nutrition Centers, Inc.
                Term Loan, 7.61%, 09/16/13 .....................      1,410,216
             Home Interiors & Gifts, Inc.
 2,407,902      Initial Term Loan, 10.35%, 03/31/11 ............      1,456,781
27,649,391      Initial Term Loan, 10.36%, 03/31/11 ............     16,727,881
 8,478,643   Michaels Stores, Inc.
                Replacement Loan, 7.63%, 10/31/13 ..............      8,015,879
 1,995,000   Mother's Work, Inc.
                Term Loan, 7.86%, 03/13/13 .....................      1,855,350
             Movie Gallery, Inc.
   140,000      First Lien Synthetic Letter of Credit,
                10.86%, 03/08/12 (b) ...........................        117,775
 3,354,000      First Lien Term Loan,
                10.86%, 03/08/12 (b) ...........................      2,821,553
 1,492,481   Sally Holdings, LLC
                Term B Loan, 7.86%, 11/18/13 ...................      1,451,438
   990,000   Sports Authority, Inc., The
                Term Loan B, 7.61%, 05/03/13 ...................        930,600
             Totes Isotoner Corp.
 3,482,500      First Lien Term Loan,
                7.83%, 01/31/13 ................................      3,378,025
 1,000,000      Second Lien Term Loan,
                11.36%, 01/31/14 ...............................        980,000
 4,000,000   Toys "R" Us
                Tranche B Term Loan,
                9.76%, 07/19/12 ................................      3,973,000
 1,000,000   TRU 2005 Holding Co. I, Ltd
                Term Loan, 8.32%, 12/09/08 .....................        985,000
                                                                   ------------
                                                                    101,614,946
                                                                   ------------
SERVICE - ENVIRONMENTAL SERVICES - 0.4%
   997,500   Brickman Group Holdings, Inc.
                Tranche B Term Loan,
                7.40%, 01/23/14 ................................        950,119
   591,142   Duratek, Inc.
                Term Loan, 7.66%, 06/07/13 .....................        568,235
             EnergySolutions, LLC
    62,893      Synthetic Letter of Credit,
                7.57%, 06/07/13 ................................         60,456
 1,233,178      Term Loan, 7.66%, 09/30/11 .....................      1,185,393
             Safety-Kleen Systems, Inc.
 1,220,339      Synthetic Letter of Credit,
                7.88%, 08/02/13 ................................      1,195,932
 4,642,881      Term Loan B, 7.88%, 08/02/13 ...................      4,550,024
                                                                   ------------
                                                                      8,510,159
                                                                   ------------
SERVICE - OTHER SERVICES - 1.8%
 2,000,000   Audio Visual Services Group, Inc.
                Second Lien Loan,
                10.86%, 08/28/14 ...............................      1,920,000
 1,900,000   Cydcor, Inc.
                First Lien Tranche B Term Loan,
                8.61%, 02/05/13 ................................      1,890,500
 3,482,412   Education Management LLC
                Tranche C Term Loan,
                7.13%, 06/01/13 ................................      3,330,509
 3,451,424   NES Rentals Holdings, Inc.
                Second Lien Permanent Term Loan,
                12.13%, 07/20/13 ...............................      3,393,164
   795,841   Rental Service Corp.
                Second Lien Initial Term Loan,
                8.86%, 11/30/13 ................................        787,882
30,266,998   Sabre, Inc.
                Initial Term Loan,
                7.61%, 09/30/14 ................................     28,148,308


                            See accompanying Notes to Financial Statements. | 11



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                  VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (CONTINUED)

SERVICE - OTHER SERVICES (CONTINUED)
   766,871   Survey Sampling International LLC
                Term Loan, 7.85%, 05/06/11 ....................         751,534
 1,652,305   United Rentals, Inc.
                Initial Term Loan, 7.32%, 02/14/11 ............       1,621,324
                                                                  -------------
                                                                     41,843,221
                                                                  -------------
TELECOMMUNICATIONS - 5.1%
 8,000,000   Discovery Communications
                Holding LLC
                Term B Loan, 7.36%, 05/14/14 ..................       7,790,000
             Global Tel Link Corp.
   260,870      Acquisition Synthetic Deposit,
                5.26%, 02/13/08 ...............................         254,348
   391,304      Acquisition Term Loan,
                10.75%, 02/14/13 ..............................         381,522
    65,217      Synthetic Deposit,
                5.26%, 02/13/08 ...............................          63,587
   770,870      Term Facility, 8.86%, 02/14/08 ................         751,598
34,750,000   Gray Television, Inc.
                Term Loan B, 6.86%, 12/31/14 ..................      32,838,750
 3,970,000   Intelsat Corp.
                Tranche B-2 Term Loan,
                7.36%, 01/03/14 ...............................       3,854,870
18,500,000   Level 3 Financing, Inc.
                Term Loan, 7.61%, 03/13/14 ....................      17,713,750
 6,797,055   Sorenson Communications, Inc.
                Tranche C Term Loan,
                7.86%, 08/16/13 ...............................       6,593,143
   742,500   Stratos Global Corp./Stratos
                Funding LP
                Term B Facility, 8.11%, 02/13/12 ..............         728,578
 5,471,101   Time Warner Telecom Holdings Inc.
                Term Loan B, 7.36%, 01/07/13 ..................       5,375,357
    60,403   Univision Communications Inc
                Delayed Draw Term Loan
                09/29/14 (b) (e) ..............................          56,062
             Univision Communications, Inc.
41,577,181      Initial Term Loan, 7.61%, 09/29/14 (b) ........      38,589,029
 3,000,000      Second Lien Loan, 7.82%, 03/29/09 .............       2,970,000
                                                                  -------------
                                                                    117,960,594
                                                                  -------------
TELECOMMUNICATIONS - CLEC - 0.2%
 4,937,500   Consolidated Communications, Inc.
                Term D Loan, 7.11%, 10/14/11 ..................       4,789,375
                                                                  -------------
TELECOMMUNICATIONS - DATA/INTERNET - 0.0%
 1,000,000   Pine Tree Holdings/Country Road
                Communications, Inc.
                Second Lien Term Loan,
                13.11%, 07/15/13 ..............................         992,500
                                                                  -------------
TELECOMMUNICATIONS - FIBER/LONG DISTANCE - 0.3%
 3,500,000   FairPoint Communications, Inc.
                Replacement B Term Loan,
                7.13%, 02/08/12 ...............................       3,408,125
 3,000,000   Hawaiian Telcom Communications, Inc.
                Tranche C Term Loan,
                7.61%, 06/02/14 ...............................       2,857,500
                                                                  -------------
                                                                      6,265,625
                                                                  -------------

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                VALUE ($)
- --------------------------------------------------------------------------------
TRANSPORTATION - AUTO - 5.1%
18,500,000   Dana Corp.
                Term Loan, 7.88%, 04/13/08 (b) ................      18,280,405
             Delphi Corp.
 5,000,000      Tranche B Term Loan,
                7.63%, 12/31/07 ...............................       4,920,800
37,107,500      Tranche C Term Loan,
                8.13%, 12/31/07 ...............................      36,643,656
41,300,013   Ford Motor Co.
                Term Loan, 8.36%, 12/16/13 (b) ................      38,860,834
10,945,000   General Motors Corp.
                Secured Term Loan,
                7.74%, 11/29/13 ...............................      10,496,255
             Key Safety Systems, Inc.
 7,486,250      First Lien Term Loan,
                8.64%, 03/08/14 (b) ...........................       7,111,938
 2,000,000      Second Lien Term Loan,
                10.32%, 09/08/14 ..............................       1,935,000
 1,304,615   Stanadyne Corp.
                Term Loan, 8.82%, 08/06/10 ....................       1,311,138
                                                                  -------------
                                                                    119,560,026
                                                                  -------------
TRANSPORTATION - LAND - 0.4%
             Quality Distribution, Inc.
 1,427,481      Synthetic Letters of Credit,
                5.25%, 11/13/09 ...............................       1,420,344
 6,904,646      Term Loan, 8.32%, 11/13/09 (f) ................       6,870,124
                                                                  -------------
                                                                      8,290,468
                                                                  -------------
UTILITIES - 2.2%
 2,915,003   Boston Generating LLC
                First Lien Term Loan,
                7.61%, 12/20/13 ...............................       2,819,042
             Boston Generating, LLC
   181,483      First Lien Revolving Credit Loan,
                7.61%, 12/20/13 ...............................         175,508
   648,153      First Lien Synthetic Letter of
                Credit Loan, 5.24%, 12/20/13 ..................         626,816
       969   Calpine Corp.
                First Priority Term Loan,
                7.59%, 03/29/09 ...............................             937
             Coleto Creek Power, LP
 5,628,310      First Lien Term Loan,
                8.11%, 06/28/13 ...............................       5,346,894
 4,950,000      Second Lien Term Loan,
                9.35%, 06/28/13 ...............................       4,752,000
   319,857      Synthetic Letter of Credit,
                8.11%, 06/28/13 ...............................         303,864
             Covanta Energy Corp.
     3,750      Delayed Draw Term Loan,
                9.50%, 06/30/12 ...............................           3,663
   659,794      Funded Letter of Credit,
                5.24%, 02/09/14 ...............................         655,670
 1,336,856      Term Loan, 6.88%, 02/09/14 ....................       1,305,948
 3,891,020   Entegra TC, LLC
                Third Lien Term Loan,
                11.36%, 04/19/14 ..............................       3,813,199
 3,960,000   GBGH LLC
                First Lien Term Loan,
                10.76%, 08/07/13 ..............................       3,969,900
             Mach Gen, LLC
 2,696,947      First Lien Term B Loan,
                7.36%, 02/22/14 ...............................       2,571,081
   280,397      Synthetic Letter of Credit,
                7.36%, 02/22/13 ...............................         269,181


12 | See accompanying Notes to Financial Statements.



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT ($)                                                VALUE ($)
- --------------------------------------------------------------------------------
SENIOR LOANS (CONTINUED)

UTILITIES (CONTINUED)
 3,796,258   Mirant North America, LLC
                Term Loan, 7.07%, 01/03/13 ....................       3,691,861
             NATG Holdings LLC
    65,796      Credit-Linked Certificate of
                Deposit, 4.00%, 01/23/09 (c) ..................          57,242
 1,001,749      Term Loan A, 11.50%, 01/23/09 (c) .............         177,810
   733,455      Term Loan B-1, 12.25%, 01/23/10 (c) ...........         128,355
             NRG Energy, Inc.
 2,196,836      Credit-Linked Deposit,
                7.07%, 02/01/13 (b) ...........................       2,095,232
 5,291,673      Term Loan, 7.07%, 02/01/13 (b) ................       5,095,458
 2,000,000   Primary Energy Operations LLC
                Term Loan, 8.11%, 08/24/09 ....................       1,940,000
 4,426,190   Riverside Energy Center LLC
                Term Loan, 9.57%, 06/24/11 ....................       4,415,125
             Rocky Mountain Energy Center LLC
   361,073      Credit-Linked Certificate of
                Deposit, 5.32%, 06/24/11 ......................         360,171
 2,718,298      Term Loan, 9.57%, 06/24/11 ....................       2,711,502
             TECO Panda - Union Power
                Partners, L.P.
   353,774      Tranche A Term Loan,
                06/01/12 (b) (f) ..............................         641,805
   339,623      Tranche B Term Loan,
                06/01/20 (b) (f) ..............................         616,133
             TECO Panda Generating Co. -
                Gila River Power L.P.
   601,415      Tranche A Term Loan,
                06/01/12 (b) (f) ..............................       1,091,069
   580,188      Tranche B Term Loan,
                06/01/20 (b) (f) ..............................       1,052,560
                                                                  -------------
                                                                     50,688,026
                                                                  -------------
WIRELESS - CELLULAR/PCS - 3.5%
 1,822,500   Centennial Cellular Operating Co.
                Term Loan, 3.57%, 02/09/11 ....................       1,786,050
38,115,000   Cricket Communications, Inc.
                Term B Loan, 7.36%, 06/16/13 ..................      37,114,481
             Insight Midwest Holdings, LLC
 3,750,000      Term Loan B, 7.35%, 04/06/14 ..................       3,661,875
 6,428,302      Term Loan B, 7.36%, 04/06/14 ..................       6,277,237
 1,464,844   Maritime Telecommunications
                Network, Inc.
                First Lien Term Loan,
                8.11%, 05/11/12 ...............................       1,435,547
32,774,887   MetroPCS Wireless, Inc.
                Tranche B Term Loan,
                7.63%, 11/04/13 ...............................      31,969,280
                                                                  -------------
                                                                     82,244,470
                                                                  -------------
                Total Senior Loans
                   (Cost $1,876,993,662) ......................   1,795,007,807
                                                                  -------------

PRINCIPAL AMOUNT
- ------------------
FOREIGN DENOMINATED SENIOR LOANS (a) - 12.9%

AUSTRALIA - 1.4%
AUD
             PBL Media Finance Pty., Ltd.
 5,500,000      Term Loan A, 8.78%, 02/07/13 ..................       4,282,836
15,000,000      Term Loan B, 9.03%, 02/07/13 ..................      11,898,169

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT                                                    VALUE ($)
- --------------------------------------------------------------------------------
AUSTRALIA (CONTINUED)
AUD
19,523,810   Seven Media Group
                Facility A Term Loan,
                8.86%, 12/22/12 (b) ...........................      15,327,669
                                                                  -------------
                                                                     31,508,674
                                                                  -------------
AUSTRIA - 0.8%
EUR
15,000,000   Sacher Funding Ltd.
                Euro Term Loan, 9.96%, 05/14/14 ...............      19,835,319
                                                                  -------------
DENMARK - 0.1%
EUR
 2,000,000   Nyco Holdings 3 ApS
                Second Lien Facility D,
                9.16%, 12/29/16 ...............................       2,552,690
                                                                  -------------
FRANCE - 1.9%
GBP
             Ristretto Investissements SAS
   437,500      Tranche E-B2,
                8.43%, 09/30/13 ...............................         859,301
   437,500      Tranche E-C2,
                8.84%, 09/30/14 ...............................         863,713
EUR
                Ypso Holding SA
   221,431      Capex Term Loan,
                6.23%, 12/15/12 (e) ...........................         286,739
 3,452,754      Eur B Acq 1 Facility,
                6.12%, 06/15/14 ...............................       4,508,246
 5,633,441      Eur B Acq 2 Facility,
                6.36%, 06/15/14 ...............................       7,355,559
 8,946,874      Eur B Recap 1 Facility,
                5.87%, 06/15/14 ...............................      11,607,737
    73,323      Eur B Recap 2 Facility,
                6.11%, 06/15/14 ...............................          95,737
 4,690,407      Eur C Acq, 6.61%, 12/31/15 ....................       6,163,122
 8,809,593      Eur C Recap, 6.61%, 12/31/15 ..................      11,575,666
                                                                  -------------
                                                                     43,315,820
                                                                  -------------
GERMANY - 0.5%
EUR
 2,500,000   Iesy Hessen/ISH NRW GMBH/
                Arena Sport
                Euro Senior Secured Term Loan,
                7.34%, 10/15/11 ...............................       3,288,846
             Kabel Baden Wurttemburg
                GMBH & CO. KG
 2,500,000      Second Lien Facility,
                9.11%, 12/09/15 ...............................       3,308,204
 1,826,284      Term B Facility, 6.45%, 06/09/14 ..............       2,401,775
 1,826,284      Term C Facility, 6.95%, 06/09/15 ..............       2,409,393
   879,378   Schieder Mobel Holding, GMBH
                Delayed Draw Term Loan,
                9.00%, 07/20/08 (e) ...........................         869,140
                                                                  -------------
                                                                     12,277,358
                                                                  -------------
ITALY - 0.4%
EUR
   151,786   Pirelli Cables
                Euro Term Loan C2,
                6.85%, 07/28/14 ...............................         209,380


                            See accompanying Notes to Financial Statements. | 13



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT                                                    VALUE ($)
- --------------------------------------------------------------------------------
FOREIGN DENOMINATED SENIOR LOANS (CONTINUED)

ITALY (CONTINUED)
EUR
             Wind Telecommunicatione S.p.A.
 2,817,754      A1 Term Loan Facility,
                6.14%, 05/26/12 ...............................       3,753,689
 1,750,000      B1 Term Loan Facility,
                6.51%, 05/26/13 ...............................       2,326,049
 1,750,000      C1 Term Loan Facility,
                7.26%, 05/26/14 ...............................       2,337,977
                                                                  -------------
                                                                      8,627,095
                                                                  -------------
NETHERLANDS - 1.6%
EUR
             Amsterdamse Beheer- En
                Consultingmaatschappij B.V.
 4,388,443      Casema B1 Term Loan,
                6.46%, 09/12/14 ...............................       5,840,468
 2,279,577      Casema B2 Term Loan,
                6.46%, 09/12/14 ...............................       3,061,024
 6,668,019      Casema C Term Loan,
                6.96%, 09/12/15 ...............................       8,919,751
 1,500,000      Casema D Term Loan Second Lien,
                8.24%, 03/12/16 ...............................       2,007,171
 5,150,162      Kabelcom B Term Loan,
                6.11%, 09/12/14 ...............................       6,915,655
 5,150,162      Kabelcom C Term Loan,
                6.99%, 09/12/15 ...............................       6,915,655
 1,000,000      Kabelcom D Term Loan,
                6.11%, 03/12/16 ...............................       1,338,114
             YBR Acquisition B.V.
   806,733      Facility B2 Term Loan,
                6.34%, 07/01/13 ...............................       1,076,510
 1,250,000      Facility C2 Term Loan,
                7.13%, 07/01/14 ...............................       1,674,040
                                                                  -------------
                                                                     37,748,388
                                                                  -------------
SPAIN - 0.4%
EUR
             Gasmedi 2000 S.A. / Nattai, S.L.U.
 1,666,667      Tranche B Term Loan,
                6.65%, 08/11/14 ...............................       2,215,285
 1,666,667      Tranche C Term Loan,
                7.15%, 08/11/15 ...............................       2,215,285
 1,666,667      Tranche E Second Lien Term Loan,
                8.90%, 02/11/16 ...............................       2,226,645
 2,061,420   Maxi PIX SARL
                PIK Loan, 12.11%, 05/31/16 PIK.. ..............       2,741,721
                                                                  -------------
                                                                      9,398,936
                                                                  -------------
SWEDEN - 0.6%
EUR
 3,500,000   B-FLY 2 AB
                Euro Term Loan B2,
                6.41%, 12/30/15 ...............................       4,620,273
SEK
             Nordic Cable Acquisition
15,342,466      Facility A Com Hem,
                5.61%, 01/31/13 ...............................       2,093,820
15,333,333      Facility B2 Com Hem Comm,
                5.88%, 01/31/14 ...............................       2,103,704
 9,109,589      Facility B2 Com Hem Comm,
                6.11%, 01/31/14 ...............................       1,249,818

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT                                                    VALUE ($)
- --------------------------------------------------------------------------------
SWEDEN (CONTINUED)
SEK
14,666,667      Facility C2 Com Hem,
                6.00%, 01/31/15 ...............................       2,017,562
 5,513,699      Facility C2 Com Hem,
                6.24%, 01/31/15 ...............................         758,470
 5,000,000      Facility D Com Hem,
                7.75%, 07/31/15 ...............................         695,064
 6,750,000      Facility D Com Hem,
                7.99%, 07/31/15 ...............................         938,337
                                                                  -------------
                                                                     14,477,048
                                                                  -------------
UNITED KINGDOM - 3.9%
GBP
 3,000,000   AA Acquistions Co., Ltd.
                Additional Term Loan B,
                8.18%, 03/12/15 ...............................       5,986,928
 4,000,000   Airport Development & Investment Ltd.
                Second Lien Facility,
                9.70%, 04/07/11 ...............................       7,851,381
             All3Media Intermediate Ltd.
   714,753      Facility B, 8.20%, 08/31/14 ...................       1,358,805
 2,585,073      Facility C, 8.70%, 08/31/15 ...................       4,914,439
 3,000,000      Facility D, 10.57%, 02/29/16 ..................       5,824,272
 3,619,829      Mezzanine Loan, 14.54%, 08/31/16 ..............       7,502,216
   992,462   Ansco UK Finance CO. Ltd.
                Tranche B Term Loan,
                8.32%, 03/08/12 ...............................       1,916,781
EUR
 2,734,806   Dollar Financial UK Limited
                UK Borrower Euro Term Loan,
                7.17%, 10/31/12 ...............................       3,653,665
GBP
             Forgings International Ltd.
   446,537      Term B1 (GBP), 8.09%, 09/22/14 ................         855,659
   478,674      Term C1 (GBP), 8.34%, 09/22/15 ................         922,068
             Highland Acquisitions Ltd.
 1,000,000      Facility B, 9.41%, 12/31/14 ...................       1,921,253
 1,000,000      Facility C, 9.91%, 12/31/15 ...................       1,931,339
 1,000,000      Mezzanine Facility,
                16.66%, 12/31/16 ..............................       1,941,424
 3,125,000   Osprey Acquisitions Ltd.
                Term Tranche 2, 8.21%, 02/18/12 ...............       6,177,259
             Peacock Group
 2,088,620      Facility B, 9.37%, 10/30/13 ...................       4,075,962
 2,088,620      Facility C, 9.87%, 10/30/14 ...................       4,097,027
 1,378,368   SunGard UK Holdings, Ltd.
                U.K. Term Loan B,
                8.00%, 02/12/14 ...............................       2,696,849
             Towergate Partnership Ltd.
 3,125,000      Facility A, 8.44%, 10/31/12 ...................       6,161,500
 3,125,000      Facility B, 8.68%, 10/31/13 ...................       6,240,292
             Trinitybrook PLC
 2,500,000      Term Loan B1, 9.03%, 07/31/13 .. ..............       4,939,084
 2,500,000      Term Loan C1, 9.53%, 07/31/14 .. ..............       4,952,598
             Virgin Media Investment Holdings Ltd.
   771,045      A Facility, 6.62%, 07/10/11 ...................       1,477,485
 1,750,000      C Facility, 8.48%, 03/03/13 ...................       3,406,317
                                                                  -------------
                                                                     90,804,603
                                                                  -------------


14 | See accompanying Notes to Financial Statements.



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT                                                    VALUE ($)
- --------------------------------------------------------------------------------
FOREIGN DENOMINATED SENIOR LOANS (CONTINUED)

UNITED STATES - 1.3%
GBP
 1,243,750   Aramark Corp.
                U.K. Term Loan,
                8.08%, 01/26/14 ...............................       2,408,374
 1,357,813   Champion Home Builders Co.
                Term Loan, 9.25%, 10/31/12 ....................       2,629,243
EUR
             Hayes Lemmerz International, Inc.
   218,182      Synthetic Letter of Credit,
                6.78%, 05/30/14 ...............................         289,257
 3,781,818      Term Loan Facility,
                6.87%, 05/30/14 ...............................       5,013,794
GBP
 2,250,000   IPC Systems, Inc.
                Tranche B-2 Term Loan,
                8.27%, 06/02/14 ...............................       4,561,086
 4,895,408   PlayPower, Inc.
                Tranche B Sterling Term Loan,
                8.71%, 06/30/12 (b) ...........................       9,676,864
EUR
 2,517,795   RD German Holdings GMBH
                Euro Term Loan,
                6.01%, 03/02/14 ...............................       3,200,703
GBP
 1,689,475   TME UK Acquisition Co. Ltd.
                U.K. Term Loan,
                9.16%, 04/26/14 ...............................       3,399,259
                                                                  -------------
                                                                     31,178,580
                                                                  -------------

                Total Foreign Denominated
                   Senior Loans
                   (Cost $296,391,522) ........................     301,724,511
                                                                  -------------

PRINCIPAL AMOUNT ($)
- --------------------
ASSET-BACKED SECURITIES (h) - 0.2%
 4,800,000   Acacl 2006-2A B
                6.08%, 01/20/21 ...............................       4,310,203
                                                                  -------------
                Total Asset-Backed Securities
                   (Cost $4,310,203) ..........................       4,310,203
                                                                  -------------
CORPORATE NOTES AND BONDS (g) - 0.1%

HOUSING - REAL ESTATE DEVELOPMENT - 0.0%
   596,593   TOUSA, Inc.
                14.75%, 07/31/15 (d) ..........................         298,297
                                                                  -------------
TELECOMMUNICATIONS - 0.1%
 1,438,356      American Messaging Services, Inc.
                Senior Secured Note, 11.63%,
                09/03/08 ......................................       1,436,558
                                                                  -------------
                Total Corporate Notes and Bonds
                   (Cost $2,045,894) ..........................       1,734,855
                                                                  -------------

- --------------------------------------------------------------------------------
PRINCIPAL AMOUNT                                                    VALUE ($)
- --------------------------------------------------------------------------------
CLAIMS (i) - 0.3%

AEROSPACE - AIRLINES - 0.2%
             Delta Air Lines, Inc.
   310,290      Comair ALPA Claim, 12/31/10 ...................         159,799
   879,660      Delta ALPA Claim, 12/31/10 ....................         393,648
             Northwest Airlines, Inc.
 5,400,000      ALPA Trade Claim, 08/21/13 ....................         580,500
 2,914,735      Bell Atlantic Trade Claim, 08/21/13 ...........         276,900
 3,000,000      CIT Leasing Corp Trade Claim,
                08/21/13 ......................................         285,000
 2,250,000      Citibank/Airbus Trade Claim,
                08/21/13 ......................................         213,750
 2,500,000      EDC Trade Claims, 08/21/13 ....................         268,750
 9,587,700      Flight Attendant Claim-Escrow,
                08/21/13 ......................................         910,832
 1,000,000      GE Trade Claim, 08/21/13 ......................         107,500
 2,500,000      GE Trade Claim, 08/21/13 (b) ..................         268,750
 5,690,250      IAM Trade Claim, 08/21/13 .....................         611,702
 6,250,000      Mesaba Trade Claim, 08/15/08 ..................         671,875
 6,322,050      Retiree Claim, 08/21/13 .......................         679,620
                                                                  -------------
                                                                      5,428,626
                                                                  -------------
UTILITIES - 0.1%
17,500,000   Mirant Corp. .....................................         918,750
                                                                  -------------
                Total Claims
                   (Cost $11,705,559) .........................       6,347,376
                                                                  -------------
SHARES
- ------
COMMON STOCKS (j) - 2.3%

AEROSPACE - AIRLINES - 0.9%
    65,959   Delta Air Lines, Inc. ............................       1,113,388
 1,062,377   Northwest Airlines Corp. .........................      19,738,969
                                                                  -------------
                                                                     20,852,357
                                                                  -------------
UTILITIES - 1.2%
    12,470   CenterPoint Energy, Inc. .........................         318,110
    81,847   Entegra TC LLC ...................................       2,714,579
   643,517   Mirant Corp. .....................................      25,077,857
                                                                  -------------
                                                                     28,110,546
                                                                  -------------
WIRELESS - CELLULAR/PCS - 0.2%
    73,363   Leap Wireless International, Inc. ................       5,318,818
                                                                  -------------
                Total Common Stocks
                   (Cost $42,778,478) .........................      54,281,721
                                                                  -------------
PREFERRED STOCKS - 0.1%

HOUSING - REAL ESTATE DEVELOPMENT - 0.1%
     4,903   TOUSA, Inc., Series A (d) ........................       2,451,500
                                                                  -------------
MANUFACTURING - 0.0%
    14,382   Superior Telecom, Inc., Series A .................          17,618
                                                                  -------------
                Total Preferred Stocks
                   (Cost $4,917,632) ..........................       2,469,118
                                                                  -------------


                            See accompanying Notes to Financial Statements. | 15



INVESTMENT PORTFOLIO (CONTINUED)
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

- --------------------------------------------------------------------------------
   UNITS                                                            VALUE ($)
- --------------------------------------------------------------------------------
WARRANT - 0.0%

ENERGY - 0.0%
   141,093   Monitor Oil (d) ..................................               0
                                                                  -------------
                Total Warrant
                   (Cost $0) ..................................               0
                                                                  -------------
TOTAL INVESTMENTS - 92.9% .....................................   2,165,875,591
   (cost of $2,239,142,950) (k)                                   -------------

OTHER ASSETS & LIABILITIES, NET - 7.1% ........................     165,233,532
                                                                  -------------
NET ASSETS - 100.0% ...........................................   2,331,109,123
                                                                  =============

- ----------
Forward foreign currency contracts outstanding as of August 31, 2007 were as
follows:

                               PRINCIPAL                               NET
CONTRACTS                        AMOUNT                            UNREALIZED
TO BUY OR                      COVERED BY                         APPRECIATION
 TO SELL        CURRENCY       CONTRACTS        EXPIRATION       (DEPRECIATION)
- --------------------------------------------------------------------------------
  Sell            AUD           9,300,000       02/29/2008       $       (8,370)
  Sell            AUD           6,000,000       08/28/2008               31,500
  Sell            EUR          55,000,000       02/04/2008              765,620
  Sell            GBP          26,000,000       02/07/2008              416,956
                                                                 --------------
                                                                 $    1,205,706
                                                                 ==============

(a)   Senior loans in which the Portfolio invests generally pay interest at
      rates which are periodically redetermined by reference to a base lending
      rate plus a premium. (Unless otherwise identified by footnote (g), all
      senior loans carry a variable rate interest.) These base lending rates are
      generally (i) the Prime Rate offered by one or more major U.S. banks, (ii)
      the lending rate offered by one or more European banks such as the London
      Inter-Bank Offered Rate ("LIBOR") or (iii) the certificate of deposit
      rate. Rate shown represents the weighted average rate at August 31, 2007.
      Senior loans, while exempt from registration under the Securities Act of
      1933, as amended (the "1933 Act"), contain certain restrictions on resale
      and cannot be sold publicly. Senior secured floating rate loans often
      require prepayments from excess cash flow or permit the borrower to repay
      at its election. The degree to which borrowers repay, whether as a
      contractual requirement or at their election, cannot be predicted with
      accuracy. As a result, the actual maturity may be substantially less than
      the stated maturities shown.

(b)   All or a portion of this position has not settled. Contract rates do not
      take effect until settlement date.

(c)   The issuer is in default of certain debt covenants. Income is not being
      accrued.

(d)   Represents fair value as determined in good faith under the direction of
      the Portfolio's Board of Managers.

(e)   Senior loans have additional unfunded loan commitments. See Note 9.

(f)   Loans held on participation. See Note 7

(g)   Fixed rate senior loan or corporate note.

(h)   Variable rate security. The interest rate shown reflects the rate in
      effect at August 31, 2007.

(i)   Security represents an unsecured, unfunded claim generated against the
      issuer that will be converted into equity upon the completion of court
      proceedings.

(j)   Non-income producing security.

(k)   Cost for U.S. federal income tax purposes is $2,240,186,837.

AUD   Australia Dollar
CLEC  Competitive Local Exchange Carrier
EUR   Euro Currency
GBP   Great Britain Pound
PIK   Payment in Kind
SEK   Swedish Krona

                        FOREIGN DENOMINATED SENIOR LOANS
                          INDUSTRY CONCENTRATION TABLE
                            (% of Total Net Assets)

        Cable - International Cable ...........................    4.0%
        Other .................................................    2.1%
        Financial .............................................    1.5%
        Telecommunications ....................................    1.4%
        Retail ................................................    1.0%
        Broadcasting ..........................................    1.0%
        Diversified Media .....................................    1.0%
        Housing - Real Estate Development .....................    0.5%
        Aerospace - Aerospace/Defense .........................    0.4%
                                                                  -----
                                                                  12.9%
                                                                  =====


16 | See accompanying Notes to Financial Statements.



STATEMENT OF ASSETS AND LIABILITIES
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007           HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY



                                                                                                           ($)
- --------------------------------------------------------------------------------------------------------------------
                                                                                                    
ASSETS:
   Investments, at value (cost $2,239,142,950) ....................................................    2,165,875,591
   Cash ...........................................................................................      153,725,086
   Foreign currency (cost $10,355,246) ............................................................       10,465,968
   Net unrealized appreciation on forward currency contracts ......................................        1,205,706
   Receivable for:
      Investments sold ............................................................................       80,825,633
      Dividend and interest receivable ............................................................       20,664,278
                                                                                                       -------------
         Total assets .............................................................................    2,432,762,262
                                                                                                       -------------
LIABILITIES:
   Net discount and unrealized depreciation on unfunded transactions (Note 9) .....................        1,058,500
   Payables for:
      Investments purchased .......................................................................       99,516,033
      Investment advisory fee payable (Note 4) ....................................................          950,923
      Trustees' fees (Note 4) .....................................................................              200
   Accrued expenses and other liabilities .........................................................          127,483
                                                                                                       -------------
         Total liabilities ........................................................................      101,653,139
                                                                                                       -------------
NET ASSETS ........................................................................................    2,331,109,123
                                                                                                       =============



                            See accompanying Notes to Financial Statements. | 17



STATEMENT OF OPERATIONS
- --------------------------------------------------------------------------------

FOR THE YEAR ENDED AUGUST 31, 2007

                                HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY



                                                                                                            ($)
- --------------------------------------------------------------------------------------------------------------------
                                                                                                    
INVESTMENT INCOME:
   Interest .......................................................................................      166,401,817
   Dividends ......................................................................................        9,165,301
   Facility and other fees ........................................................................            9,413
                                                                                                       -------------
         Total investment income ..................................................................      175,576,531
                                                                                                       -------------
EXPENSES:
   Investment advisory fees (Note 4) ..............................................................        8,664,405
   Accounting service fees ........................................................................          463,088
   Professional fees ..............................................................................          120,660
   Trustees' fees (Note 4) ........................................................................           20,581
   Custodian fees .................................................................................          224,114
   Reports to shareholders ........................................................................           34,332
                                                                                                       -------------
         Net operating expenses ...................................................................        9,527,180
                                                                                                       -------------
   Interest expense (Note 8) ......................................................................          239,479
   Facility expense ...............................................................................          294,037
                                                                                                       -------------
         Net expenses .............................................................................       10,060,696
                                                                                                       -------------
         Net investment income ....................................................................      165,515,835
                                                                                                       -------------
NET REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS:
   Net realized gain/(loss) on investments ........................................................        3,755,259
   Net realized gain/(loss) on foreign currency transactions ......................................       (2,870,738)
   Net change in unrealized appreciation/(depreciation) on investments ............................      (80,761,149)
   Net change in unrealized appreciation/(depreciation) on unfunded transactions ..................         (604,465)
   Net change in unrealized appreciation/(depreciation) on forward foreign currency contracts .....        1,205,706
   Net change in unrealized appreciation/(depreciation) on translation of assets and liabilities
      denominated in foreign currency .............................................................          567,925
                                                                                                       -------------
         Net realized and unrealized gain/(loss) on investments ...................................      (78,707,462)
                                                                                                       -------------
         Net increase in net assets from operations ...............................................       86,808,373
                                                                                                       =============



18 | See accompanying Notes to Financial Statements.



STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY



                                                                                         -----------------------------
                                                                                             YEARS ENDED AUGUST 31,
                                                                                              2007            2006
                                                                                              ($)             ($)
                                                                                         -----------------------------
                                                                                                   
INCREASE IN NET ASSETS:

FROM OPERATIONS
Net investment income ................................................................     165,515,835     104,530,900
Net realized gain/(loss) on investments and foreign currency transactions ............         884,521      12,363,756
Net change in unrealized appreciation/(depreciation) on investments, unfunded
   transactions, forward foreign currency transactions and translation of assets and
   liabilities denominated in foreign currency .......................................     (79,591,983)     (1,281,401)
                                                                                         -------------   -------------
   Net change in net assets from operations ..........................................      86,808,373     115,613,255
                                                                                         -------------   -------------
TRANSACTIONS IN INVESTOR'S BENEFICIAL INTEREST
Contributions ........................................................................   1,139,327,799     817,426,901
Withdrawals ..........................................................................    (621,839,277)   (345,645,810)
                                                                                         -------------   -------------
   Net increase from transactions in investor's beneficial interest ..................     517,488,522     471,781,091
                                                                                         -------------   -------------
   Total increase in net assets ......................................................     604,296,895     587,394,346
                                                                                         -------------   -------------
NET ASSETS
Beginning of year ....................................................................   1,726,812,228   1,139,417,882
                                                                                         -------------   -------------
End of year ..........................................................................   2,331,109,123   1,726,812,228
                                                                                         =============   =============



                            See accompanying Notes to Financial Statements. | 19



STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------------

FOR THE YEAR ENDED AUGUST 31, 2007

                                HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY



                                                                                                   ($)
- -------------------------------------------------------------------------------------------------------------
                                                                                           
CASH FLOWS USED FOR OPERATING ACTIVITIES
   Net investment income ..................................................................      165,515,835

ADJUSTMENTS TO RECONCILE NET INVESTMENT INCOME TO NET CASH USED FOR OPERATING ACTIVITIES
   Purchase of investment securities ......................................................   (2,289,064,593)
   Proceeds from disposition of investment securities .....................................    1,697,856,111
   Increase in dividends, interest and fees receivable ....................................       (2,646,854)
   Increase in receivable for investments sold ............................................      (61,922,315)
   Decrease in other assets ...............................................................           69,969
   Decrease in deferred facility fees .....................................................           (5,300)
   Net amortization/(accretion) of premium/(discount) .....................................       (3,826,511)
   Decrease in payable for investments purchased ..........................................      (13,600,953)
   Increase in payables to related parties ................................................          337,356
   Decrease in mark-to-market on realized and unrealized gain (loss) on foreign currency ..       (2,302,813)
   Decrease in other liabilities ..........................................................         (280,321)
                                                                                              --------------
      Net cash and foreign currency flow from operating activities ........................     (509,870,389)
                                                                                              --------------
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
   Proceeds from capital contributions ....................................................    1,139,327,799
   Payment of capital withdrawals .........................................................     (621,839,277)
                                                                                              --------------
      Net cash flow provided by financing activities ......................................      517,488,522
                                                                                              --------------
      Net increase in cash and foreign currency ...........................................        7,618,133
                                                                                              --------------
CASH AND FOREIGN CURRENCY
   Beginning of the year ..................................................................      156,572,921
                                                                                              --------------
   End of the year ........................................................................      164,191,054
                                                                                              ==============



20 | See accompanying Notes to Financial Statements.



FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



- -----------------------------------------------------------------------------------------
                                                      YEARS ENDED AUGUST 31,
                                           ----------------------------------------------
                                           2007   2006   2005       2004        2003
- -----------------------------------------------------------------------------------------
                                                                
TOTAL RETURN                               5.29%  8.72%  6.54%     10.39%      11.68%(a)

RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA
Net operating expenses                     0.47%  0.52%  0.51%(b)   0.52%(b)    0.57%(b)
Interest expense and facility expense      0.03%  0.04%  0.05%        --(c)       --(c)
Net expenses                               0.50%  0.56%  0.56%(b)   0.52%(b)    0.57%(b)
Net investment income                      8.20%  7.74%  5.69%(b)   4.45%(b)    5.96%(b)
Portfolio turnover rate                      86%    64%    75%        97%         75%


- ----------
(a)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Portfolio's return.

(b)   The benefits derived from custody credits and directed brokerage
      arrangements, if applicable, had an impact of less than 0.01%.

(c)   Rounds to less than 0.01%.

- --------------------------------------------------------------------------------


                            See accompanying Notes to Financial Statements. | 21



STATEMENT OF ASSETS AND LIABILITIES
- --------------------------------------------------------------------------------

AS OF AUGUST 31, 2007                                HIGHLAND FLOATING RATE FUND



                                                                                                                 ($)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                         
ASSETS:
   Investments in Portfolio ............................................................................    2,331,109,123
   Receivable for:
      Fund shares sold .................................................................................        7,764,716
   Other assets ........................................................................................           74,946
                                                                                                            -------------
         Total assets ..................................................................................    2,338,948,785
                                                                                                            -------------
LIABILITIES:
   Payables for:
      Distributions ....................................................................................        9,184,488
      Administration fee (Note 4) ......................................................................          390,978
      Trustees' fees (Note 4) ..........................................................................              800
      Service and distribution fees (Note 4) ...........................................................        1,009,396
   Accrued expenses and other liabilities ..............................................................          165,032
                                                                                                            -------------
         Total liabilities .............................................................................       10,750,694
                                                                                                            -------------
NET ASSETS .............................................................................................    2,328,198,091
                                                                                                            =============
COMPOSITION OF NET ASSETS:
   Paid-in capital .....................................................................................    2,402,895,657
   Overdistributed net investment income ...............................................................         (120,308)
   Accumulated net realized gain/(loss) on investments and foreign currency transactions allocated
      from Portfolio ...................................................................................       (1,975,104)
   Net unrealized appreciation/(depreciation) on investments, unfunded transactions, forward foreign
      currency contracts and assets and liabilities denominated in foreign currency allocated from
      Portfolio ........................................................................................      (72,602,154)
                                                                                                            -------------
NET ASSETS .............................................................................................    2,328,198,091
                                                                                                            =============
CLASS A
   Net assets ..........................................................................................      926,800,296
   Shares outstanding (unlimited authorization) ........................................................       96,087,905
   Net asset value per share (Net assets/shares outstanding) ...........................................             9.65(a)
   Maximum offering price per share (100/96.50 of $9.65) ...............................................            10.00(b)

CLASS B
   Net assets ..........................................................................................      123,579,751
   Shares outstanding (unlimited authorization) ........................................................       12,818,317
   Net asset value and offering price per share (Net assets/shares outstanding) ........................             9.64(a)

CLASS C
   Net assets ..........................................................................................      931,623,462
   Shares outstanding (unlimited authorization) ........................................................       96,632,528
   Net asset value and offering price per share (Net assets/shares outstanding) ........................             9.64(a)

CLASS Z
   Net assets ..........................................................................................      346,194,582
   Shares outstanding (unlimited shares authorized) ....................................................       35,911,004
   Net asset value, offering and redemption price per share (Net assets/shares outstanding) ............             9.64


- ----------
(a)   Redemption price per share is equal to net asset value less any applicable
      contingent deferred sales charge.

(b)   On sales of $100,000 or more, the offering price is reduced.


22 | See accompanying Notes to Financial Statements.



STATEMENT OF OPERATIONS
- --------------------------------------------------------------------------------

FOR THE YEAR ENDED AUGUST 31, 2007                   HIGHLAND FLOATING RATE FUND



                                                                                                          ($)
- ------------------------------------------------------------------------------------------------------------------
                                                                                                   
INVESTMENT INCOME ALLOCATED FROM PORTFOLIO (NOTE 1):
   Interest ......................................................................................    166,401,817
   Dividends .....................................................................................      9,165,301
   Facility and other fees .......................................................................          9,413
                                                                                                      -----------
         Total investment income .................................................................    175,576,531
                                                                                                      -----------
FUND EXPENSES:
   Net operating expenses allocated from Portfolio (Note 1) ......................................      9,527,180
   Administration fees (Note 4) ..................................................................      4,038,533
   Accounting service fees .......................................................................         12,500
   Distribution fees: (Note 4)
      Class A ....................................................................................        807,915
      Class B ....................................................................................        617,427
      Class C ....................................................................................      4,758,821
   Service fee: (Note 4)
      Class A ....................................................................................      2,019,787
      Class B ....................................................................................        343,015
      Class C ....................................................................................      1,982,842
   Transfer agent fees ...........................................................................        872,342
   Professional fees .............................................................................         87,942
   Trustees' fees (Note 4) .......................................................................         82,325
   Registration fees .............................................................................        156,887
   Reports to shareholders .......................................................................        652,314
   Other expenses ................................................................................        142,798
                                                                                                      -----------
         Net operating expenses ..................................................................     26,102,628
                                                                                                      -----------
   Interest expense allocated from Portfolio (Note 8) ............................................        239,479
   Facility expense allocated from Portfolio .....................................................        294,037
                                                                                                      -----------
         Net expenses ............................................................................     26,636,144
                                                                                                      -----------
         Net investment income ...................................................................    148,940,387
                                                                                                      -----------
NET REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS ALLOCATED FROM PORTFOLIO (NOTE 1):
   Net realized gain/(loss) on investments .......................................................      3,755,259
   Net realized gain/(loss) on foreign currency transactions .....................................     (2,870,738)
   Net change in unrealized appreciation/(depreciation) on investments ...........................    (80,761,149)
   Net change in unrealized appreciation/(depreciation) on unfunded transactions .................       (604,465)
   Net change in unrealized appreciation/(depreciation) on forward foreign currency contracts ....      1,205,706
   Net change in unrealized appreciation/(depreciation) on translation of assets and liabilities
      denominated in foreign currency ............................................................        567,925
                                                                                                      -----------
         Net realized and unrealized gain/(loss) on investments allocated from Portfolio .........    (78,707,462)
                                                                                                      -----------
         Net increase in net assets from operations ..............................................     70,232,925
                                                                                                      ===========



                            See accompanying Notes to Financial Statements. | 23



STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND



                                                                                            ------------------------------
                                                                                                YEARS ENDED AUGUST 31,
                                                                                                 2007            2006
                                                                                                 ($)             ($)
                                                                                            ------------------------------
                                                                                                      
INCREASE IN NET ASSETS:

FROM OPERATIONS
Net investment income ...................................................................     148,940,387      92,524,047
Net realized gain/(loss) on investments and foreign currency transactions allocated
      from Portfolio ....................................................................         884,521      12,076,962
Net change in unrealized appreciation/(depreciation) on investments, translation of
      assets and liabilities denominated in foreign currency unfunded transactions,
      forward foreign currency contracts and allocated from Portfolio ...................     (79,591,983)       (851,203)
                                                                                            -------------   -------------
      Net change in net assets from operations ..........................................      70,232,925     103,749,806

DISTRIBUTIONS DECLARED TO SHAREHOLDERS
From net investment income:
   Class A ..............................................................................     (60,910,569)    (36,949,931)
   Class B ..............................................................................      (9,909,902)    (10,607,992)
   Class C ..............................................................................     (55,784,748)    (31,033,409)
   Class Z ..............................................................................     (22,175,578)    (14,588,702)
                                                                                            -------------   -------------
      Total distributions from net investment income ....................................    (148,780,797)    (93,180,034)
                                                                                            -------------   -------------
SHARE TRANSACTIONS
Class A
   Subscriptions ........................................................................     505,084,021     460,060,712
   Distributions reinvested .............................................................      26,374,679      17,848,900
   Redemptions ..........................................................................    (306,504,923)   (105,237,595)
                                                                                            -------------   -------------
      Net increase ......................................................................     224,953,777     372,672,017
Class B
   Subscriptions ........................................................................         191,510         370,397
   Distributions reinvested .............................................................       5,922,934       6,226,923
   Redemptions ..........................................................................     (29,756,260)    (26,685,543)
                                                                                            -------------   -------------
      Net decrease ......................................................................     (23,641,816)    (20,088,223)
Class C
   Subscriptions ........................................................................     420,897,423     307,867,391
   Distributions reinvested .............................................................      26,310,505      15,573,084
   Redemptions ..........................................................................    (111,844,302)    (66,041,445)
                                                                                            -------------   -------------
      Net increase ......................................................................     335,363,626     257,399,030
Class Z
   Subscriptions ........................................................................     199,534,434      88,139,842
   Distributions reinvested .............................................................       7,856,463       5,020,371
   Redemptions ..........................................................................     (74,257,745)    (61,876,293)
                                                                                            -------------   -------------
      Net Increase ......................................................................     133,133,152      31,283,920
                                                                                            -------------   -------------
      Net increase from share transactions ..............................................     669,808,739     641,266,744
                                                                                            -------------   -------------
      Total increase in net assets ......................................................     591,260,867     651,836,516
                                                                                            -------------   -------------
NET ASSETS
Beginning of year .......................................................................   1,736,937,224   1,085,100,708
                                                                                            -------------   -------------
End of year (including undistributed/(overdistributed) net investment income of
      $(120,308) and $2,499,928, respectively) ..........................................   2,328,198,091   1,736,937,224
                                                                                            =============   =============



24 | See accompanying Notes to Financial Statements.



STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND



                                                                                            ------------------------------
                                                                                                YEARS ENDED AUGUST 31,
                                                                                                 2007            2006
                                                                                                 ($)             ($)
                                                                                            ------------------------------
                                                                                                      
CHANGE IN SHARES
Class A
   Subscriptions ........................................................................      50,366,690      46,389,131
   Issued for distributions reinvested ..................................................       2,645,496       1,799,527
   Redemptions ..........................................................................     (30,534,216)    (10,621,709)
                                                                                            -------------   -------------
      Net increase ......................................................................      22,477,970      37,566,949
Class B
   Subscriptions ........................................................................          19,199          37,376
   Issued for distributions reinvested ..................................................         593,927         628,285
   Redemptions ..........................................................................      (2,962,542)     (2,694,070)
                                                                                            -------------   -------------
      Net decrease ......................................................................      (2,349,416)     (2,028,409)
Class C
   Subscriptions ........................................................................      42,014,317      31,050,062
   Issued for distributions reinvested ..................................................       2,640,751       1,570,587
   Redemptions ..........................................................................     (11,131,787)     (6,667,761)
                                                                                            -------------   -------------
      Net increase ......................................................................      33,523,281      25,952,888
Class Z
   Subscriptions ........................................................................      19,881,361       8,891,919
   Issued for distributions reinvested ..................................................         789,106         506,341
   Redemptions ..........................................................................      (7,401,124)     (6,252,836)
                                                                                            -------------   -------------
      Net increase ......................................................................      13,269,343       3,145,424



                            See accompanying Notes to Financial Statements. | 25



FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



- -----------------------------------------------------------------------------------------------------------------
                                                                   YEARS ENDED AUGUST 31, 2007
                                                -----------------------------------------------------------------
CLASS A SHARES                                     2007           2006        2005        2004         2003
- -----------------------------------------------------------------------------------------------------------------
                                                                                      
NET ASSET VALUE, BEGINNING
   OF YEAR                                      $    9.95      $    9.88   $    9.80   $    9.29     $   8.83
- -----------------------------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT
   OPERATIONS:
Net investment income(a)                             0.75           0.70        0.49        0.37         0.48
Net realized and unrealized gain/(loss)
   allocated from Portfolio(a)                      (0.29)          0.07        0.08        0.52         0.46
                                                ---------      ---------   ---------   ---------     --------
Total from investment operations                     0.46           0.77        0.57        0.89         0.94
- -----------------------------------------------------------------------------------------------------------------
LESS DISTRIBUTIONS DECLARED TO
   SHAREHOLDERS:
From net investment income                          (0.76)         (0.70)      (0.49)      (0.38)       (0.48)
From net realized gains                                --             --          --          --           --
                                                ---------      ---------   ---------   ---------     --------
Total distributions declared to
   shareholders                                     (0.76)         (0.70)      (0.49)      (0.38)       (0.48)
- -----------------------------------------------------------------------------------------------------------------
NET ASSET VALUE, END OF YEAR                    $    9.65      $    9.95   $    9.88   $    9.80     $   9.29
Total return(b)                                      4.28%(c)       8.18%       5.93%       9.65%       11.03%(d)
- -----------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA:
Net operating expenses                               1.12%          1.17%       1.15%       1.15%        1.15%
Interest expense & facility expense
   allocated from Portfolio                          0.03%          0.04%       0.05%         --(e)        --(e)
Net expenses(f)                                      1.15%          1.21%       1.20%       1.15%        1.15%
Net investment income                                7.55%          7.08%       5.05%       3.78%        5.39%
Waiver/reimbursement                                   --           0.01%       0.08%       0.17%        0.28%
Net assets, end of year (000's)                 $ 926,800      $ 732,767   $ 355,998   $ 222,032     $ 97,924
- -----------------------------------------------------------------------------------------------------------------


- ----------
(a)   Per share data was calculated using average shares outstanding during the
      period.

(b)   Total return is at net asset value assuming all distributions are
      reinvested and no initial sales charge or contingent deferred sales charge
      ("CDSC"). For periods with waivers/reimbursements, had the Portfolio's
      investment adviser not waived or reimbursed a portion of expenses, total
      return would have been reduced.

(c)   Total return is calculated using the net asset value used for trading at
      the close of business on August 31, 2007.

(d)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Fund's Class A Shares return.

(e)   Rounds to less than 0.01%.

(f)   Net expense ratio has been calculated after applying any
      waiver/reimbursement, if applicable.


26 | See accompanying Notes to Financial Statements.



FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



- -------------------------------------------------------------------------------------------------------------
                                                                 YEARS ENDED AUGUST 31, 2007
                                                -------------------------------------------------------------
CLASS B SHARES                                     2007        2006        2005        2004        2003
- -------------------------------------------------------------------------------------------------------------
                                                                                 
NET ASSET VALUE, BEGINNING
   OF YEAR                                      $    9.95   $    9.87   $    9.80   $    9.29   $    8.83
- -------------------------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT
   OPERATIONS:
Net investment income(a)                             0.72        0.67        0.46        0.34        0.45
Net realized and unrealized gain/(loss)
   allocated from Portfolio(a)                      (0.31)       0.08        0.06        0.51        0.46
                                                ---------   ---------   ---------   ---------   ---------
Total from investment operations                     0.41        0.75        0.52        0.85        0.91
- -------------------------------------------------------------------------------------------------------------
LESS DISTRIBUTIONS DECLARED TO
   SHAREHOLDERS:
From net investment income                          (0.72)      (0.67)      (0.45)      (0.34)      (0.45)
From net realized gains                                --          --          --          --          --
                                                ---------   ---------   ---------   ---------   ---------
Total distributions declared to
   shareholders                                     (0.72)      (0.67)      (0.45)      (0.34)      (0.45)
- -------------------------------------------------------------------------------------------------------------
NET ASSET VALUE, END OF YEAR                    $    9.64   $    9.95   $    9.87   $    9.80   $    9.29
Total return(b)                                      4.03%       7.82%       5.46%       9.27%      10.65%(c)
- -------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA:
Net operating expenses                               1.47%       1.52%       1.50%       1.50%       1.50%
Interest expense & facility expense
   allocated from Portfolio                          0.03%       0.04%       0.05%         --(d)       --(d)
Net expenses(e)                                      1.50%       1.56%       1.55%       1.50%       1.50%
Net investment income                                7.20%       6.73%       4.70%       3.51%       5.05%
Waiver/reimbursement                                   --        0.01%       0.08%       0.17%       0.28%
Net assets, end of year (000's)                 $ 123,580   $ 150,922   $ 169,780   $ 191,365   $ 163,448
- -------------------------------------------------------------------------------------------------------------


- ----------
(a)   Per share data was calculated using average shares outstanding during the
      period.

(b)   Total return is at net asset value assuming all distributions are
      reinvested and no CDSC. For periods with waivers/reimbursements, had the
      Portfolio's investment adviser not waived or reimbursed a portion of
      expenses, total return would have been reduced.

(c)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Fund's Class B Shares return.

(d)   Rounds to less than 0.01%.

(e)   Net expense ratio has been calculated after applying any
      waiver/reimbursement, if applicable.


                            See accompanying Notes to Financial Statements. | 27



FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



- ---------------------------------------------------------------------------------------------------------------
                                                                  YEARS ENDED AUGUST 31, 2007
                                                ---------------------------------------------------------------
CLASS C SHARES                                     2007        2006        2005        2004          2003
- ---------------------------------------------------------------------------------------------------------------
                                                                                   
NET ASSET VALUE, BEGINNING
   OF YEAR                                      $    9.95   $    9.87   $    9.80   $    9.29     $    8.83
- ---------------------------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT
   OPERATIONS:
Net investment income(a)                             0.70        0.65        0.45        0.32          0.44
Net realized and unrealized gain/(loss)
   allocated from Portfolio(a)                      (0.30)       0.08        0.06        0.52          0.46
                                                ---------   ---------   ---------   ---------     ---------
Total from investment operations                     0.40        0.73        0.51        0.84          0.90
- ---------------------------------------------------------------------------------------------------------------
LESS DISTRIBUTIONS DECLARED TO
   SHAREHOLDERS:
From net investment income                          (0.71)      (0.65)      (0.44)      (0.33)        (0.44)
From net realized gains                                --          --          --          --            --
                                                ---------   ---------   ---------   ---------     ---------
Total distributions declared to
   shareholders                                     (0.71)      (0.65)      (0.44)      (0.33)        (0.44)
- ---------------------------------------------------------------------------------------------------------------
NET ASSET VALUE, END OF YEAR                    $    9.64   $    9.95   $    9.87   $    9.80     $    9.29
Total return(b)                                      3.87%       7.65%       5.30%       9.10%        10.48%(c)
- ---------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA:
Net operating expenses                               1.62%       1.67%       1.65%       1.65%         1.65%
Interest expense & facility expense
   allocated from Portfolio                          0.03%       0.04%       0.05%         --(d)         --(d)
Net expenses(e)                                      1.65%       1.71%       1.70%       1.65%         1.65%
Net investment income                                7.05%       6.58%       4.55%       3.28%         4.88%
Waiver/reimbursement                                   --        0.01%       0.08%       0.17%         0.28%
Net assets, end of year (000's)                 $ 931,623   $ 627,964   $ 366,841   $ 278,797     $ 132,656
- ---------------------------------------------------------------------------------------------------------------


- ----------
(a)   Per share data was calculated using average shares outstanding during the
      period.

(b)   Total return is at net asset value assuming all distributions are
      reinvested and no CDSC. For periods with waivers/reimbursements, had the
      Portfolio's investment adviser not waived or reimbursed a portion of
      expenses, total return would have been reduced.

(c)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Fund's Class C Shares return.

(d)   Rounds to less than 0.01%.

(e)   Net expense ratio has been calculated after applying any
      waiver/reimbursement, if applicable.


28 | See accompanying Notes to Financial Statements.



FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

                                                     HIGHLAND FLOATING RATE FUND

SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:



- -------------------------------------------------------------------------------------------------------------
                                                                 YEARS ENDED AUGUST 31, 2007
                                                -------------------------------------------------------------
CLASS Z SHARES                                     2007        2006        2005        2004        2003
- -------------------------------------------------------------------------------------------------------------
                                                                                  
NET ASSET VALUE, BEGINNING
   OF YEAR                                      $    9.95   $    9.87   $    9.80   $    9.29    $   8.83
- -------------------------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT
   OPERATIONS:
Net investment income(a)                             0.79        0.74        0.53        0.40        0.50
Net realized and unrealized gain/(loss)
   allocated from Portfolio(a)                      (0.31)       0.08        0.06        0.52        0.47
                                                ---------   ---------   ---------   ---------    --------
Total from investment operations                     0.48        0.82        0.59        0.92        0.97
- -------------------------------------------------------------------------------------------------------------
LESS DISTRIBUTIONS DECLARED TO
   SHAREHOLDERS:
From net investment income                          (0.79)      (0.74)      (0.52)      (0.41)      (0.51)
From net realized gains                                --          --          --          --          --
                                                ---------   ---------   ---------   ---------    --------
Total distributions declared to
   shareholders                                     (0.79)      (0.74)      (0.52)      (0.41)      (0.51)
- -------------------------------------------------------------------------------------------------------------
NET ASSET VALUE, END OF YEAR                    $    9.64   $    9.95   $    9.87   $    9.80    $   9.29
Total return (b)                                     4.75%       8.57%       6.20%      10.03%      11.42%(c)
- -------------------------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS/
   SUPPLEMENTAL DATA:
Net operating expenses                               0.77%       0.82%       0.80%       0.80%       0.80%
Interest expense & facility expense
   allocated from Portfolio                          0.03%       0.04%       0.05%         --(d)       --(d)
Net expenses(e)                                      0.80%       0.86%       0.85%       0.80%       0.80%
Net investment income                                7.90%       7.43%       5.40%       4.12%       5.53%
Waiver/reimbursement                                   --        0.01%       0.08%       0.17%       0.28%
Net assets, end of year (000's)                 $ 346,195   $ 225,284   $ 192,482   $ 139,577    $ 31,055
- -------------------------------------------------------------------------------------------------------------


- ----------
(a)   Per share data was calculated using average shares outstanding during the
      period.

(b)   Total return is at net asset value assuming all distributions are
      reinvested. For periods with waivers/reimbursements, had the Portfolio's
      investment adviser not waived or reimbursed a portion of expenses, total
      return would have been reduced.

(c)   Total return includes a voluntary reimbursement by the Portfolio's
      investment adviser for a realized investment loss on an investment not
      meeting the Portfolio's investment restrictions. This reimbursement had an
      impact of less than 0.01% on the Fund's Class Z Shares return.

(d)   Rounds to less than 0.01%.

(e)   Net expense ratio has been calculated after applying any
      waiver/reimbursement, if applicable.


                            See accompanying Notes to Financial Statements. | 29



NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

NOTE 1. ORGANIZATION

Highland Floating Rate Fund (the "Fund") is a Massachusetts business trust
registered under the Investment Company Act of 1940, as amended (the "1940
Act"), as a non-diversified, closed-end management investment company. The Fund
invests all of its investable assets in Highland Floating Rate Limited Liability
Company (the "Portfolio").

INVESTMENT OBJECTIVE

The Portfolio seeks a high level of current income consistent with preservation
of capital.

THE PORTFOLIO

The Portfolio is registered under the 1940 Act as a non-diversified, closed-end
management investment company and is organized as a Delaware limited liability
company. The Portfolio allocates income, expenses and realized and unrealized
gains and losses to each investor on a daily basis, based on methods in
compliance with the Internal Revenue Code of 1986, as amended (the "Code").
Prior to May 5, 2006, the Fund and Highland Institutional Floating Rate Income
Fund (the "Institutional Fund") were the sole investors in the Portfolio. On May
5, 2006, the Institutional Fund liquidated and the Fund became the sole investor
in the Portfolio. At August 31, 2007, the Fund was the sole investor in the
Portfolio.

FUND SHARES

The Fund may issue an unlimited number of shares and continuously offers three
classes of shares: Class A, Class C and Class Z. The Fund has discontinued
selling Class B Shares to new and existing investors, although existing
investors may still reinvest distributions in Class B Shares. Certain share
classes have their own sales charge and bear class-specific expenses, which
include distribution fees and service fees.

Class A Shares are subject to a maximum front-end sales charge of 3.50% based on
the amount of initial investment. Class A Shares purchased without an initial
sales charge by accounts aggregating $1 million and greater at the time of
purchase are subject to a 1.00% contingent deferred sales charge ("CDSC") on
shares tendered and accepted for repurchase within eighteen months after
purchase. Class B Shares are subject to a maximum CDSC of 3.25% based upon the
holding period after purchase. Class B Shares will convert to Class A Shares
eight years after purchase. Please read the Fund's prospectus for additional
details on the Class B CDSC. Class C Shares are subject to a 1.00% CDSC on
shares tendered and accepted for repurchase within one year after purchase.
Class Z Shares are not subject to a sales charge. There are certain restrictions
on the purchase of Class Z Shares, as described in the Fund's Class Z Shares
prospectus.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Portfolio and the Fund in the preparation of their financial
statements.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America ("GAAP") requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates.

SECURITY VALUATION

The value of the Fund's assets is based on its proportionate share of the
current market value of the Portfolio's net assets. For securities with readily
available market quotations, the Portfolio uses those quotations for pricing.
When portfolio securities are traded on the relevant day of valuation, the
valuation will be the last reported sale price on that day. If there are no such
sales on that day, the security will be valued at the mean between the most
recently quoted bid and asked prices from principal market makers. If there is
more than one such principal market maker, the value will be the average of such
means. Securities without a sale price or bid and ask quotations from principal
market makers on the valuation day will be valued by an independent pricing
service. If securities do not have readily available market quotations or
pricing service prices, including circumstances under which such are determined
not to be accurate or current (such as when events materially affecting the
value of securities occur between the time when the market price is determined
and calculation of the Portfolio's net asset value), such securities are valued
at their fair value, as determined in good faith by the Portfolio's investment
adviser, Highland Capital Management, L.P. ("Highland" or the "Investment
Adviser"), in accordance with procedures established by the Portfolio's Board of
Managers. In these cases, the Portfolio's net asset value will reflect the
affected portfolio securities' value as determined in the judgment of the Board
of Managers or its designee instead of being


30 | Annual Report



NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

determined by the market. Using a fair value pricing methodology to price
securities may result in a value that is different from a security's most recent
sale price and from the prices used by other investment companies to calculate
their net asset values. There can be no assurance that the Portfolio's valuation
of a security will not differ from the amount that it realizes upon the sale of
such security. Short-term investments, that is, those with a remaining maturity
of 60 days or less, are valued at amortized cost. Repurchase agreements are
valued at cost plus accrued interest. Foreign price quotations are converted to
U.S. dollar equivalents using the 4:00 PM London Time Spot Rate.

SECURITY TRANSACTIONS

Security transactions are accounted for on the trade date. Costs and gains
(losses) are determined based upon the specific identification method for both
financial statement and U.S. federal income tax purposes.

FOREIGN CURRENCY

Foreign currencies, investments and other assets and liabilities are translated
into U.S. dollars at the exchange rates using the current 4:00 PM London Time
Spot Rate. Fluctuations in the value of the foreign currencies and other assets
and liabilities resulting from changes in exchange rates, between trade and
settlement dates on securities transactions and between the accrual and payment
dates on dividends, interest income and foreign withholding taxes, are recorded
as unrealized foreign currency gains (losses). Realized gains (losses) and
unrealized appreciation (depreciation) on investment securities and income and
expenses are translated on the respective dates of such transactions. The effect
of changes in foreign currency exchange rates on investments in securities are
not segregated in the Statement of Operations from the effects of changes in
market prices of those securities, but are included with the net realized and
unrealized gain or loss on investment securities.

FORWARD FOREIGN CURRENCY CONTRACTS

In order to protect against a possible loss on investments resulting from a
decline or appreciation in the value of a particular foreign currency against
the U.S. dollar or another foreign currency or for other reasons, the Portfolio
is authorized to enter into forward currency exchange contracts. These contracts
involve an obligation to purchase or sell a specified currency at a future date
at a price set at the time of the contract. Forward currency contracts do not
eliminate fluctuations in the values of portfolio securities but rather allow
the Portfolio to establish a rate of exchange for a future point in time.

INCOME RECOGNITION

Interest income is recorded on the accrual basis and includes accretion of
discounts and amortization of premiums, if any. Facility fees received are
recorded as a reduction of cost to the loan and amortized through the maturity
of the loan. Dividend income is recorded on the ex-dividend date.

DETERMINATION OF CLASS NET ASSET VALUES

All income, expenses (other than distribution fees and service fees, which are
class-specific expenses, as shown on the Statement of Operations) and realized
and unrealized gains/(losses) are allocated to each class of shares of the Fund
on a daily basis for purposes of determining the net asset value of each class.
Income and expenses are allocated to each class based on the settled shares
method, while realized and unrealized gains/(losses) are allocated based on the
relative net assets of each class.

U.S. FEDERAL INCOME TAX STATUS

The Fund intends to qualify each year as a "regulated investment company" under
Subchapter M of the Code and will distribute substantially all of its taxable
income and gains, if any, for its tax year, and as such will not be subject to
U.S. federal income taxes. In addition, the Portfolio is treated as a
partnership for U.S. federal income tax purposes and all of its income is
allocated to its owners based on methods in compliance with the Internal Revenue
Service. Therefore, no U.S. federal income tax provision is recorded. The Fund
is the sole member of the Portfolio. For U.S. federal income tax purposes, the
Portfolio is a disregarded entity.

DISTRIBUTIONS TO SHAREHOLDERS

Dividends from net investment income are declared by the Fund daily and paid
monthly. Net realized capital gains, if any, are distributed at least annually.

STATEMENT OF CASH FLOWS

Information on financial transactions which have been settled through the
receipt or disbursement of cash is presented in the Statement of Cash Flows. The
cash and foreign currency amount shown in the Statement of Cash Flows is the
amount included within the Portfolio's Statement of Assets and Liabilities and
includes cash and foreign currency on hand at its custodian bank and
sub-custodian bank, respectively, and does not include any short-term
investments.


                                                              Annual Report | 31



NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

ADDITIONAL ACCOUNTING STANDARDS

In July 2006, the Financial Accounting Standards Board ("FASB") released FASB
Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48").
FIN 48 provides guidance on how uncertain tax positions should be recognized,
measured, presented, and disclosed in the financial statements. FIN 48 requires
the evaluation of tax positions taken or expected to be taken in the course of
preparing the Fund's tax returns to determine whether the tax positions are
"more-likely-than-not" of being sustained by the applicable tax authorities. Tax
positions not deemed to satisfy the "more-likely-than-not" threshold would be
recorded as a tax benefit or expense in the current year. FASB required adoption
of FIN 48 for fiscal years beginning after December 15, 2006, and FIN 48 is to
be applied to all open tax years as of the effective date. Implementation of FIN
48 will be required beginning after August 31, 2007.

In September 2006, Statement of Financial Accounting Standards No. 157 FAIR
VALUE MEASUREMENTS ("SFAS 157") was issued and is effective for fiscal years
beginning after November 15, 2007. SFAS 157 defines fair value, establishes a
framework for measuring fair value and expands disclosures about fair value
measurements.

In February 2007, FASB issued Statement of Financial Accounting Standards No.
159, The Fair Value Option for Financial Assets and Financial Liabilities ("SFAS
159"), which provides companies with an option to report selected financial
assets and liabilities at fair value. The objective of SFAS 159 is to reduce
both complexity in accounting for financial instruments and the volatility in
earnings caused by measuring related assets and liabilities differently. SFAS
159 establishes presentation and disclosure requirements designed to facilitate
comparisons between companies that choose different measurement attributes for
similar types of assets and liabilities and to more easily understand the effect
of the Fund's choice to use fair value on its earnings. SFAS 159 also requires
entities to display the fair value of the selected assets and liabilities on the
face of the balance sheet. SFAS 159 does not eliminate disclosure requirements
of other accounting standards, including fair value measurement disclosures in
SFAS 157. SFAS 159 is effective for fiscal years beginning after November 15,
2007.

At this time, management is evaluating the implications of FIN 48, SFAS 157 and
SFAS 159 and their impact on the Fund's financial statements, if any, has not
been determined.

NOTE 3. U.S. FEDERAL TAX INFORMATION

The timing and character of income and capital gain distributions are determined
in accordance with income tax regulations, which may differ from GAAP. As a
result, net investment income/(loss) and net realized gain (loss) on investment
transactions for a reporting period may differ significantly from distributions
during such period.

Reclassifications are made to the Fund's capital accounts for permanent tax
differences to reflect income and gains available for distribution (or available
capital loss carryforwards) under income tax regulations.

For the year ended August 31, 2007, permanent differences resulting from premium
amortization sold, Section 988 gain/(loss) reclass, foreign bond bifurcation and
non-deductible excise tax paid were identified and reclassified among the
components of the Fund's net assets as follows:

- --------------------------------------------------------------------------------
  Undistributed
(Overdistributed)                  Accumulated Net
  Net Investment                    Realized Gain/                     Paid-in
      Income                            (Loss)                         Capital
- --------------------------------------------------------------------------------
  $ (2,779,826)                      $ 2,779,965                       $ (139)
- --------------------------------------------------------------------------------

The tax character of distributions paid during the years ended August 31, 2007
and August 31, 2006 were as follows:

- --------------------------------------------------------------------------------
                                                      2007             2006
- --------------------------------------------------------------------------------
Distributions paid from:
- --------------------------------------------------------------------------------
Ordinary income*                                 $ 148,780,797     $ 93,180,034
- --------------------------------------------------------------------------------
Long-term capital gains                                     --               --
- --------------------------------------------------------------------------------

* For tax purposes, short-term capital gain distributions, if any, are
considered ordinary income distributions.

As of August 31, 2007, the most recent tax year end, the components of
distributable earnings on a tax basis were as follows:

- --------------------------------------------------------------------------------
Undistributed                       Undistributed
   Ordinary                           Long-Term                  Net Unrealized
    Income                          Capital Gains                 Depreciation*
- --------------------------------------------------------------------------------
 $ 13,907,234                            $ --                     $ (74,814,432)
- --------------------------------------------------------------------------------

* The differences between book-basis and tax-basis net unrealized
appreciation/depreciation are primarily due to deferral of losses from wash
sales, premium amortization and Section 732 adjustments.

Portfolio unrealized appreciation and depreciation at August 31, 2007, based on
cost of investments for U.S. federal income tax purposes, and excluding any
unrealized appreciation and depreciation from changes in the value of other


32 | Annual Report



NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

assets and liabilities resulting from changes in exchange rates, was:

- --------------------------------------------------------------------------------
Unrealized appreciation                                          $   22,931,369
Unrealized depreciation                                             (97,242,615)
                                                                 --------------
       Net unrealized depreciation                               $  (74,311,246)
                                                                 ==============
- --------------------------------------------------------------------------------

POST-OCTOBER LOSSES

Under current laws, certain capital losses realized after October 31 may be
deferred and treated as occurring on the first day of the following fiscal year.
For the fiscal year ended August 31, 2007, the Fund intends to elect to defer
net realized capital losses of $2,311,886 and currency losses of $1,975,686
incurred from November 1, 2006 through August 31, 2007.

NOTE 4. ADVISORY, ADMINISTRATION, SERVICE AND DISTRIBUTION AND TRUSTEE FEES

INVESTMENT ADVISORY FEE

Highland Capital Management, L.P. is the investment adviser to the Portfolio.
Effective August 21, 2007, Highland receives from the Portfolio a monthly
advisory fee, based on the Portfolio's average daily net assets at the following
annual rates:

- --------------------------------------------------------------------------------
Average Daily Net Assets                                        Annual Fee Rate
- --------------------------------------------------------------------------------
    First $1 billion                                                 0.65%
- --------------------------------------------------------------------------------
    Next $1 billion                                                  0.60%
- --------------------------------------------------------------------------------
    Over $2 billion                                                  0.55%
- --------------------------------------------------------------------------------

Prior to August 21, 2007, Highland received a monthly investment advisory fee
from the Portfolio based on the Portfolio's average daily net assets at the
following annual rates:

- --------------------------------------------------------------------------------
Average Daily Net Assets                                        Annual Fee Rate
- --------------------------------------------------------------------------------
    First $1 billion                                                 0.45%
- --------------------------------------------------------------------------------
    Next $1 billion                                                  0.40%
- --------------------------------------------------------------------------------
    Over $2 billion                                                  0.35%
- --------------------------------------------------------------------------------

For the year ended August 31, 2007, the Portfolio's effective investment
advisory fee rate was 0.43%.

ADMINISTRATION FEES

Highland provides administrative services to the Portfolio and the Fund for a
monthly administration fee at the annual rate of 0.20% of the Fund's average
daily net assets. The Fund, but not the Portfolio, pays Highland for these
services. Under separate sub-administration agreements, Highland has delegated
certain administrative functions to PFPC Inc. ("PFPC"). Highland pays PFPC
directly for these services.

SERVICE AND DISTRIBUTION FEES

PFPC Distributors, Inc. (the "Underwriter") serves as the principal underwriter
and distributor of the Fund's shares. The Underwriter receives a CDSC imposed on
certain redemptions of Class A, Class B and Class C Shares. For the year ended
August 31, 2007, the Underwriter received $42,222, $97,693 and $110,851 of CDSCs
on Class A, Class B and Class C Share redemptions, respectively.

The Fund has adopted a plan pursuant to Rule 12b-1 under the 1940 Act (the
"Plan") which requires the payment of a monthly service fee to the Underwriter
at an annual rate of 0.25% of the average daily net assets attributable to Class
A, Class B and Class C Shares of the Fund. The Plan also requires the payment of
a monthly distribution fee to the Underwriter at an annual rate of 0.10%, 0.45%
and 0.60% of the average daily net assets attributable to Class A, Class B and
Class C Shares, respectively. The CDSC and the fees received from the Plan are
used principally as repayment for amounts paid by the Underwriter to dealers who
sold such shares.

EXPENSE LIMITS AND FEE REIMBURSEMENTS

Effective August 21, 2007, Highland voluntarily has agreed to waive advisory
fees and reimburse the Fund for certain expenses (exclusive of distribution and
service fees, brokerage commissions, commitment fees, interest, taxes and
extraordinary expenses, if any) so that total expenses will not exceed 1.00% of
the average daily net assets of the Fund. This arrangement may be modified or
terminated by Highland at any time.

FEES PAID TO OFFICERS AND TRUSTEES/MANAGERS

The Fund and the Portfolio pay no compensation to their one interested
Trustee/Manager or to any of their respective officers, all of whom are
employees of Highland.

Trustees/Managers who are not "interested persons" (as defined in the 1940 Act)
of the Fund and the Portfolio each receive an annual retainer fee of $25,000 for
services provided as Trustees of the Fund and the Portfolio. The Fund pays
$20,000 of this fee and the remaining $5,000 is paid by the Portfolio. Following
the Fund's conversion to a single-fund structure and the liquidation and
dissolution of the


                                                              Annual Report | 33



NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

Portfolio, which is expected to occur by the end of 2007, the Fund will pay the
entire fee for each Trustee.

NOTE 5. PORTFOLIO INFORMATION

For the year ended August 31, 2007, the cost of purchases and proceeds from
sales of securities, excluding short-term obligations, were $2,289,064,593 and
$1,697,856,111, respectively.

NOTE 6. PERIODIC REPURCHASE OFFERS

The Fund has adopted a policy to offer each calendar quarter to repurchase a
specified percentage (between 5% and 25%) of the shares then outstanding at the
Fund's net asset value ("Repurchase Offers"). Repurchase Offers are scheduled to
occur on or about the 15th day (or the next business day if the 15th is not a
business day) in the months of March, June, September, and December. It is
anticipated that normally the date on which the repurchase price of shares will
be determined (the "Repurchase Pricing Date") will be the same date as the
deadline for shareholders to provide their repurchase requests to the
Distributor (the "Repurchase Request Deadline"), and if so, the Repurchase
Request Deadline will be set for a time no later than the close of regular
trading on the New York Stock Exchange on such date. The Repurchase Pricing Date
will occur no later than the 14th day after the Repurchase Request Deadline, or
the next business day if the 14th day is not a business day. Repurchase proceeds
will be paid to shareholders no later than seven days after the Repurchase
Pricing Date. If shareholders tender for repurchase more than the Repurchase
Offer amount for a given Repurchase Offer, the Fund may repurchase an additional
amount of shares of up to 2% of the shares outstanding on the Repurchase Request
Deadline.

For the year ended August 31, 2007, there were four Repurchase Offers. For each
Repurchase Offer, the Fund offered to repurchase 10% of its shares. In the
September 2006, December 2006, March 2007 and June 2007 Repurchase Offers,
8.03%, 7.15%, 5.80% and 5.00%, respectively, of shares outstanding were
repurchased.

NOTE 7. SENIOR LOAN PARTICIPATION COMMITMENTS

The Portfolio invests at least 80% of its net assets (plus any borrowings for
investment purposes) in adjustable rate senior loans ("Senior Loans") the
interest rates of which float or vary periodically based upon a benchmark
indicator of prevailing interest rates to domestic foreign corporations,
partnerships and other entities ("Borrowers"). If the lead lender in a typical
lending syndicate becomes insolvent, enters FDIC receivership or, if not FDIC
insured, enters into bankruptcy, the Portfolio may incur certain costs and
delays in receiving payment or may suffer a loss of principal and/or interest.
When the Portfolio purchases a participation of a Senior Loan interest, the
Portfolio typically enters into a contractual agreement with the lender or other
third party selling the participation, not with the Borrower directly. As such,
the Portfolio assumes the credit risk of the Borrower, selling participant or
other persons interpositioned between the Portfolio and the Borrower. The
ability of Borrowers to meet their obligations may be affected by economic
developments in a specific industry.

At August 31, 2007, the following sets forth the selling participants with
respect to interests in Senior Loans purchased by the Portfolio on a
participation basis.

- --------------------------------------------------------------------------------
                                                       Principal
Selling Participant                                      Amount        Value
- --------------------------------------------------------------------------------
Credit Suisse:
   Berry Plastics Holding Corp.
      Term C Loan                                     $   249,375   $   239,400
   Hexion Specialty Chemicals, Inc.
      Tranche C-1 Term Loan                             2,335,641     2,290,096
      Tranche C-2 Term Loan                               507,368       496,713
   Jacuzzi Brands Corp
      First Lien Term B Loan                              917,095       831,117
      Pre-Funded Letter of Credit                          81,081        73,784
   Quality Distributions, Inc.
      Term Loan                                         2,064,887     2,054,562

Goldman Sachs:
   Bridge Information Systems, Inc.
      Multidraw Term Loan                                 475,491        36,950

Morgan Stanley Senior Funding, Inc.
   Realogy Corp
      Initial Term B Loan                               1,969,697     1,794,276
      Synthetic Letter of Credit                          530,303       483,074
- --------------------------------------------------------------------------------

NOTE 8. LINE OF CREDIT

On September 13, 2004, the Portfolio entered into a $150,000,000 credit facility
with the Bank of Nova Scotia, which was increased on September 12, 2005 to
$200,000,000, to be used for temporary or emergency purposes to facilitate
portfolio liquidity. Interest is charged to the Portfolio based on its
borrowings. In addition, the Portfolio has agreed to pay facility expenses on
the unutilized line of credit, which are included on the Statement of
Operations. For the year ended August 31, 2007, the average daily loan balance
outstanding on days where borrowings existed was $80,333,333 at a weighted
average interest rate of 8.89%.


34 | Annual Report



NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

Interest expense allocated to the Fund of $239,479 was paid for use of the line
of credit and is included on the Statement of Operations.

NOTE 9. UNFUNDED LOAN COMMITMENTS

As of August 31, 2007, the Portfolio had unfunded loan commitments of
$33,736,080, which could be extended at the option of the Borrower, pursuant to
loan agreements with the following borrowers:

- --------------------------------------------------------------------------------
                                                                     Unfunded
                                                                       Loan
Borrower                                                            Commitment
- --------------------------------------------------------------------------------
American Buildings Co.                                             $    239,463
- --------------------------------------------------------------------------------
Autocam Corp.                                                            38,773
- --------------------------------------------------------------------------------
Buffets Holdings, Inc.                                                  928,125
- --------------------------------------------------------------------------------
Centennial Cellular Operating Co.                                     2,250,000
- --------------------------------------------------------------------------------
CHS/Community Health Systems, Inc.                                      587,780
- --------------------------------------------------------------------------------
Cricket Communications, Inc.                                          6,500,000
- --------------------------------------------------------------------------------
DeCrane Aircraft Holdings, Inc.                                       1,000,000
- --------------------------------------------------------------------------------
Federal-Mogul Corp.                                                     102,746
- --------------------------------------------------------------------------------
Fenwal, Inc.                                                          1,500,000
- --------------------------------------------------------------------------------
FleetCor Technologies Operating Co., LLC                                416,667
- --------------------------------------------------------------------------------
Fontainebleu Las Vegas LLC                                            2,333,333
- --------------------------------------------------------------------------------
HUB International Holdings, Inc.                                        627,451
- --------------------------------------------------------------------------------
Interstate Bakeries Corp.                                             7,500,000
- --------------------------------------------------------------------------------
Millennium Digital Media Systems, LLC                                 3,057,912
- --------------------------------------------------------------------------------
Nordic Cable Acquisition                                              3,068,493
- --------------------------------------------------------------------------------
Readers Digest Association, Inc.                                        501,500
- --------------------------------------------------------------------------------
Schieder Mobel Holding, GMBH                                             24,742
- --------------------------------------------------------------------------------
Univision Communications, Inc.                                        2,612,416
- --------------------------------------------------------------------------------
Ypso Holding SA                                                         446,679
- --------------------------------------------------------------------------------
                                                                   $ 33,736,080
                                                                   =============
- --------------------------------------------------------------------------------

NOTE 10. DISCLOSURE OF SIGNIFICANT RISKS AND CONTINGENCIES

INDUSTRY FOCUS

The Portfolio may focus its investments in certain industries, subjecting it to
greater risk than a Portfolio that is more diversified.

NON-PAYMENT RISK

Senior Loans, like other corporate debt obligations, are subject to the risk of
non-payment of scheduled interest and/or principal. Non-payment would result in
a reduction of income to the Portfolio, a reduction in the value of the Senior
Loan experiencing non-payment and a potential decrease in the net asset value of
the Fund.

CREDIT RISK

Securities rated below investment grade are commonly referred to as high-yield,
high risk or "junk debt." They are regarded as predominantly speculative with
respect to the issuing company's continuing ability to meet principal and/or
interest payments. Investments in high-yield Senior Loans may result in greater
net asset value fluctuation than if the Portfolio did not make such investments.

CURRENCY RISK

A portion of the Portfolio's assets may be quoted or denominated in non-U.S.
currencies. These securities may be adversely affected by fluctuations in
relative currency exchange rates and by exchange control regulations. The
Portfolio's investment performance may be negatively affected by a devaluation
of a currency in which the Portfolio's investments are quoted or denominated.
Further, the Portfolio's investment performance may be significantly affected,
either positively or negatively, by currency exchange rates because the U.S.
dollar value of securities quoted or denominated in another currency will
increase or decrease in response to changes in the value of such currency in
relation to the U.S. dollar.

FOREIGN SECURITIES

Investments in foreign securities may involve special risks compared to
investing in securities of U.S. issuers. These risks are more pronounced to the
extent that the Portfolio invests a significant portion of its non-U.S.
investment in one region or in the securities of emerging market issuers. These
risks may include (i) less information about non-U.S. issuers or markets being
available due to less rigorous disclosure, accounting standards or regulatory
requirements; (ii) many non-U.S. markets are smaller, less liquid and more
volatile and Highland may not be able to sell the Portfolio's securities at
times, in amounts and at prices it considers reasonable; (iii) the economies of
non-U.S. markets may grow at slower rates than expected or may experience a
downturn or recession; and (iv) withholdings and other non-U.S. taxes may
decrease the Fund's returns.


                                                              Annual Report | 35



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
- --------------------------------------------------------------------------------

TO THE BOARD OF TRUSTEES AND SHAREHOLDERS OF HIGHLAND FLOATING RATE FUND AND THE
BOARD OF MANAGERS OF HIGHLAND FLOATING RATE LIMITED LIABILITY COMPANY:

In our opinion, the accompanying statements of assets and liabilities, including
the investment portfolios, and the related statements of operations and of
changes in net assets and of cash flows and the financial highlights present
fairly, in all material respects, the financial position of Highland Floating
Rate Fund (the "Fund") and Highland Floating Rate Limited Liability Company (the
"Portfolio") at August 31, 2007, and the results of each of their operations for
the year then ended, the changes in their net assets, the Portfolio's cash flows
and their financial highlights for period indicated in conformity with
accounting principles generally accepted in the United States of America. These
financial statements and financial highlights (hereafter referred to as
"financial statements") are the responsibility of the Fund's and the Portfolio's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these financial
statements in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of investments at August
31, 2007 by correspondence with the custodian and the banks with whom the
Portfolio owns participations in loans, provide a reasonable basis for our
opinion.

PricewaterhouseCoopers LLP
Dallas, Texas
October 25, 2007


36 | Annual Report



ADDITIONAL INFORMATION (UNAUDITED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

APPROVAL OF INVESTMENT ADVISORY CONTRACTS

The Portfolio has retained Highland to manage its assets pursuant to an
investment advisory agreement with Highland (the "Current Portfolio Advisory
Agreement"). The Current Portfolio Advisory Agreement has been approved by the
Portfolio's Board of Managers and the Fund's Board of Trustees, including a
majority of the Managers/Trustees who are not "interested persons" (as defined
in the 1940 Act) of the Portfolio or the Fund (the "Independent
Managers/Trustees"). Following an initial term of two years, the Current
Portfolio Advisory Agreement continues in effect with respect to the Portfolio
(unless terminated sooner) if approved at least annually by (i) a majority of
the Portfolio's Independent Managers, cast in person at a meeting for the
purpose of voting on such approval, and (ii) by the vote of a majority of the
outstanding shares of the Fund and any other then existing feeder fund of the
Portfolio, or the Portfolio's Board of Managers. At a meeting held on April 30,
2007, the Independent Managers/Trustees, assisted by their independent legal
counsel, met in executive session to discuss (i) the continuation of the Current
Portfolio Advisory Agreement and (ii) the approval of a new investment advisory
agreement between the Portfolio and Highland (the "New Portfolio Advisory
Agreement" and together with the Current Portfolio Advisory Agreement, the
"Advisory Agreements") and the submission of the New Portfolio Advisory
Agreement to shareholders of the Fund. The Independent Managers/Trustees
discussed the fact that the New Portfolio Advisory Agreement contains
substantially identical terms to the Current Portfolio Advisory Agreement except
that the New Portfolio Advisory Agreement reflects an increase in advisory fees
at each stated asset level of 0.20%. Prior to the meeting, the Independent
Managers/ Trustees had requested detailed information from Highland which
included: (1) information confirming the financial soundness of Highland; (2)
information on the advisory and compliance personnel of Highland; (3)
information on the internal compliance procedures of Highland; (4) comparative
information showing how the Portfolio's proposed advisory fee rate schedule and
anticipated operating expenses of the Fund compare to (i) other registered
closed-end and private funds, in particular investment companies and funds that
follow investment strategies similar to those of the Fund and investment
companies that are comparable in structure and asset size, and (ii) other
private and registered pooled investment vehicles or accounts managed by
Highland, as well as the performance of such vehicles and accounts (in absolute
and market terms); (5) information regarding brokerage and portfolio
transactions; and (6) information on any legal proceedings or regulatory audits
or investigations affecting Highland. The Independent Managers/Trustees reviewed
various factors discussed in independent counsel's legal memorandum, the
detailed information provided by Highland and other relevant information and
factors, including the following:

THE NATURE, EXTENT, AND QUALITY OF THE SERVICES TO BE PROVIDED BY HIGHLAND

The Independent Managers/Trustees considered the portfolio management services
provided by Highland and the activities related to portfolio management,
including use of technology, research capabilities, and investment management
staff. They discussed the experience and qualifications of the personnel who
provide advisory services, including the background and experience of the
members of the portfolio management team. The Independent Managers/Trustees
reviewed the management structure, assets under management and investment
philosophies and processes of Highland. They also reviewed and discussed
Highland's compliance policies and procedures. The Independent Managers/Trustees
concluded that Highland has the quality and depth of personnel and investment
methods essential to performing its duties under the Advisory Agreements and
that the nature of such advisory services is satisfactory.

HIGHLAND'S HISTORICAL PERFORMANCE IN MANAGING THE PORTFOLIO AND THE FUND

The Independent Managers/Trustees reviewed Highland's historical performance in
managing the Portfolio and the Fund based on data set forth in the Lipper
Analytical New Applications database. They noted that, as a result of its
investment in the Portfolio, the Fund is consistently outperforming its
benchmark, the Credit Suisse Leveraged Loan Index, as well as its peers that
employ leverage (other than Highland Floating Rate Advantage Fund ("ADV")) and
those that do not employ leverage. During the 12 months ended March 31, 2007,
the Fund's Class A Shares earned a return of 9.71%, which represents a 33.01%
incremental return or 241 basis points more than its benchmark. During the 12
months ended March 31, 2007, the Fund's Class B Shares earned a return of 9.34%,
which represents a 27.95% incremental return or 204 basis points more than its
benchmark. During the 12 months ended March 31, 2007, the Fund's Class C Shares
earned a return of 9.18%, which represents a 25.75% incremental return or 188
basis points more than its benchmark. During the 12 months ended March 31, 2007,
the Fund's Class Z Shares earned a return of 10.10%, which represents a 38.36%
incremental return or 280 basis points more than its benchmark. Additionally, of
its peer group, only ADV (which employs leverage) outperformed the Fund during
the 12 months ended March 31, 2007. Additionally, in Lipper's Annualized Rate of
Return


                                                              Annual Report | 37



ADDITIONAL INFORMATION (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

APPROVAL OF INVESTMENT ADVISORY CONTRACTS (CONTINUED)

categories, all of the Fund's share classes were ranked in the Top 9 for the
3-year, 5-year and since inception time frames of the Total Return set.

THE INVESTMENT PERFORMANCE OF OTHER ACCOUNTS OR FUNDS MANAGED BY HIGHLAND

The Independent Managers/Trustees reviewed the performance of Highland for
accounts or funds that are similar to the Portfolio compared with other
investment companies of similar investment objectives and size. They reviewed
the performance of ADV and noted that it is consistently outperforming its
benchmark, the Credit Suisse Leveraged Loan Index, as well as both its peers
that employ leverage and those that do not employ leverage. During the 12 months
ended March 31, 2007, ADV's Class A Shares earned a return of 10.44%, which
represents a 43.01% incremental return or 314 basis points more than its
benchmark. During the 12 months ended March 31, 2007, ADV's Class B Shares
earned a return of 10.05%, which represents a 37.67% incremental return or 275
basis points more than its benchmark. During the 12 months ended March 31, 2007,
ADV's Class C Shares earned a return of 9.89%, which represents a 35.48%
incremental return or 259 basis points more than its benchmark. During the 12
months ended March 31, 2007, ADV's Class Z Shares earned a return of 10.83%,
which represents a 48.36% incremental return or 353 basis points more than its
benchmark. Furthermore, when compared to its peer group, all of ADV's share
classes have been the top performing share classes of any peer, in the
categories 1-Year Total Return, and Total Return since April 15, 2004, as well
as the Annualized Total Rates of Return in 3-Year, 5-Year, since April 15, 2004
(the date on which Highland became ADV's Investment Adviser), and Since
Inception time frames. The Independent Managers/Trustees were satisfied with
Highland's overall performance records.

The Independent Managers/Trustees also reviewed the performance of a private
separate account that is the Fund's only other Highland-advised peer and noted
that it is consistently outperforming its benchmark, the Credit Suisse Leveraged
Loan Index. During the 12 months ended March 31, 2007, the private sector
account earned a return of 8.05%, which represents a 10.27% incremental return
or 75 basis points more than its benchmark. Furthermore, the private separate
account outperformed its benchmark in the categories Total Return since April
15, 2004, as well as the Annualized Total Rates of Return in 3-Year, 5-Year,
since April 15, 2004 and Since Inception time frames.

THE COSTS OF THE SERVICES TO BE PROVIDED BY HIGHLAND AND THE PROFITS TO BE
REALIZED BY HIGHLAND AND ITS AFFILIATES FROM THE RELATIONSHIP WITH THE PORTFOLIO
AND THE FUND

With respect to the Advisory Agreements, the Independent Managers/Trustees also
gave substantial consideration to: (1) the fee rate to be paid to Highland under
the Advisory Agreements as well as under the Administration Services Agreement
between Highland and the Fund; (2) the anticipated expenses Highland would incur
in providing advisory services; (3) so-called "fallout benefits" to Highland
under the Advisory Agreements, such as any incremental increase to its
reputation derived from serving as investment adviser to the Portfolio; and (4)
a comparison of the fees payable to Highland under the Advisory Agreements to
fees paid to Highland by other funds and to investment advisers serving other
investment companies with similar investment programs to that of the Portfolio.
After such review, the Independent Managers/Trustees determined that the
anticipated profitability rate to Highland with respect to the Advisory
Agreements was fair and reasonable.

THE EXTENT TO WHICH ECONOMIES OF SCALE WOULD BE REALIZED AS THE PORTFOLIO GROWS
AND WHETHER FEE LEVELS REFLECT THESE ECONOMIES OF SCALE FOR THE BENEFIT OF
SHAREHOLDERS

The Independent Managers/Trustees considered the effective fees under the
Advisory Agreements, as a percentage of assets at different asset levels, and
possible economies of scale to Highland. They considered the anticipated asset
levels of the Portfolio, the information provided by Highland relating to its
estimated costs, and information comparing the fee rate to be charged by
Highland with fee rates charged by other unaffiliated investment advisers to
their clients. They also considered Highland's willingness, if shareholders
approve the New Portfolio Advisory Agreement, to voluntarily waive advisory fees
and reimburse the Fund for certain expenses (exclusive of distribution and
service fees, brokerage commissions, commitment fees, interest, taxes and
extraordinary expenses, if any) so that total expenses would not exceed an
annual rate of 1.00% of the average daily net assets of the Fund. The
Independent Managers/Trustees concluded that the fee structures are reasonable
and appropriately would result in a sharing of economies of scale in view of the
information provided by Highland.

In determining whether to approve the continuation of the Current Portfolio
Advisory Agreement and to recommend the submission to shareholders of the New
Portfolio


38 | Annual Report



ADDITIONAL INFORMATION (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

APPROVAL OF INVESTMENT ADVISORY CONTRACTS (CONTINUED)

Advisory Agreement, the Independent Managers/Trustees drew the following
conclusions:

The Independent Managers/Trustees concluded that an increase in the investment
advisory fee rate would be in the best interests of shareholders because it
would enable Highland to remain committed to the long-term management of the
Fund and the Portfolio at a more appropriate fee level. The Independent
Managers/Trustees determined that the current fee rate and the increased
advisory fee rate proposal are fair and reasonable, in light of the resources
that Highland has devoted to managing the Portfolio during the period Highland
has served as the investment adviser to the Portfolio and in view of the fact
that the current advisory fee rate for the Portfolio is substantially below the
average advisory/management fee rate in the Portfolio's peer groups. The Board
also noted that the proposed advisory fee rate increase would still be below the
average of other funds with similar investment programs to that of the
Portfolio. They also noted the Portfolio's excellent performance under
Highland's management.

The Fund's Board noted that at its May 19, 2006 board meeting it had approved an
advisory agreement substantially identical to the New Portfolio Advisory
Agreement and that the Fund had held a shareholder meeting but did not obtain
the requisite shareholder approval by a very slim margin. The Board noted that
only 55% of the shares entitled to vote on the proposal had been represented at
the meeting and, therefore, a significant portion of the shareholders did not
vote on the proposal. The Board also noted the ADV shareholder approval of a
similar advisory fee rate increase and Highland's continued belief that a fee
rate increase is appropriate and necessary to maintain the high level of service
it provides to Fund and the Portfolio. The Board considered whether any of the
factors that led to its approval at the May 19, 2006 meeting had changed. In
light of the continued high level of service that Highland provides to Fund and
the Portfolio, the Board determined that the New Portfolio Advisory Agreement
should be submitted for shareholder approvals.

SHAREHOLDER VOTING RESULTS

At a Special Meeting of the Shareholders of the Fund originally scheduled for
July 20, 2007 and adjourned until August 21, 2007 (the "Meeting"), the
shareholders of record of the Fund as of June 4, 2007 ("Record Date") were asked
to approve (i) the New Portfolio Advisory Agreement; (ii) an Agreement and Plan
of Reorganization, pursuant to which the Fund would be reorganized into a newly
formed Delaware statutory trust, also named Highland Floating Rate Fund; and
(iii) the Fund's conversion to a single-fund structure and the liquidation and
dissolution of the Portfolio (collectively, the "Proposals"). As of the Record
Date, the Fund had the following shares outstanding:

- --------------------------------------------------------------------------------
Class A                                                            90,322,341.92
- --------------------------------------------------------------------------------
Class B                                                            13,272,971.86
- --------------------------------------------------------------------------------
Class C                                                            89,155,983.56
- --------------------------------------------------------------------------------
Class Z                                                            30,995,064.52
- --------------------------------------------------------------------------------

On July 20, 2007, the date of the Meeting, there was not present, in person or
by proxy, a majority of the outstanding shares entitled to vote at the Meeting.
Therefore, the Fund's quorum requirement was not met and the Meeting was
adjourned to August 21, 2007. On August 21, 2007, a majority of the total number
of outstanding shares of the Fund entitled to vote was represented at the
Meeting and the Fund's quorum requirement was met. On August 21, 2007, the
Proposals were voted on and each was approved by the shareholders of the Fund.
The shares represented at the Meeting on August 21, 2007 voted on the Proposals
as follows:

With respect to the approval of the New Portfolio Advisory Agreement:

- --------------------------------------------------------------------------------
For:                                                                  86,523,909
- --------------------------------------------------------------------------------
Against:                                                              20,673,537
- --------------------------------------------------------------------------------
Abstain:                                                               5,746,557
- --------------------------------------------------------------------------------

With respect to the approval of the Agreement and Plan of Reorganization:

- --------------------------------------------------------------------------------
For:                                                                  95,833,921
- --------------------------------------------------------------------------------
Against:                                                               8,919,328
- --------------------------------------------------------------------------------
Abstain:                                                               8,190,754
- --------------------------------------------------------------------------------

With respect to the approval of the Fund's conversion to a single-fund structure
and the liquidation and dissolution of the Portfolio:

- --------------------------------------------------------------------------------
For:                                                                  95,893,621
- --------------------------------------------------------------------------------
Against:                                                               8,530,404
- --------------------------------------------------------------------------------
Abstain:                                                               8,519,981
- --------------------------------------------------------------------------------


                                                              Annual Report | 39



ADDITIONAL INFORMATION (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

ADDITIONAL PORTFOLIO INFORMATION

The Investment Adviser and its affiliates manage other accounts, including
registered and private funds and individual accounts. Although investment
decisions for the Portfolio are made independently from those of such other
accounts, the Investment Adviser may, consistent with applicable law, make
investment recommendations to other clients or accounts that may be the same or
different from those made to the Portfolio, including investments in different
levels of the capital structure of a company, such as equity versus senior
loans, or that take contrary provisions in multiple levels of the capital
structure. The Investment Adviser has adopted policies and procedures that
address the allocation of investment opportunities, execution of portfolio
transactions, personal trading by employees and other potential conflicts of
interest that are designed to ensure that all client accounts are treated
equitably over time. Nevertheless, this may create situations where a client
could be disadvantaged because of the investment activities conducted by the
Investment Adviser for other client accounts. When the Portfolio and one or more
of such other accounts is prepared to invest in, or desires to dispose of, the
same security, available investments or opportunities for each will be allocated
in a manner believed by the Investment Adviser to be equitable to the Portfolio
and such other accounts. The Investment Adviser also may aggregate orders to
purchase and sell securities for the Portfolio and such other accounts. Although
the Investment Adviser believes that, over time, the potential benefits of
participating in volume transactions and negotiating lower transaction costs
should benefit all accounts including the Portfolio, in some cases these
activities may adversely affect the price paid or received by the Portfolio or
the size of the position obtained or disposed of by the Portfolio.


40 | Annual Report



ADDITIONAL INFORMATION (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

TRUSTEES AND OFFICERS

The Board of Trustees of the Fund provides broad oversight over the operations
and affairs of the Fund and protects the interests of shareholders. The Board
has overall responsibility to manage and control the business affairs of the
Fund, including the complete and exclusive authority to establish policies
regarding the management, conduct and operation of the Fund's business. The
names and ages of the Trustees and officers of the Fund, the year each was first
elected or appointed to office, their principal business occupations during the
last five years, the number of funds overseen by each Trustee and other
directorships they hold are shown below. The business address for each Trustee
and officer of the Fund is c/o Highland Capital Management, L.P., Two Galleria
Tower, 13455 Noel Road, Suite 800, Dallas, TX 75240. Each Trustee of the Fund
also serves in the same role as a member of the Board of Managers of the
Portfolio. Each officer of the Fund also serves in the same role as an officer
of the Portfolio.



- ------------------------------------------------------------------------------------------------------------------------------------
                                             YEAR FIRST               PRINCIPAL             NUMBER OF PORTFOLIOS
                                             ELECTED OR             OCCUPATION(S)             IN HIGHLAND FUNDS         OTHER
NAME, ADDRESS,               POSITION        APPOINTED               DURING PAST              COMPLEX OVERSEEN      DIRECTORSHIPS
AND AGE                      WITH FUND       TO OFFICE               FIVE YEARS                 BY TRUSTEE 1             HELD
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
                                                        INDEPENDENT TRUSTEES

Timothy K. Hui                Trustee       Indefinite   Dean of Educational Resources               12                  None
(Age 59)                                    Term;        since July 2006; Assistant
                                            Trustee      Provost for Graduate Education
                                            since        from July 2004 to June 2006,
                                            2004         and Assistant Provost for
                                                         Educational Resources from
                                                         July 2001 to June 2004,
                                                         Philadelphia Biblical University.

Scott F. Kavanaugh            Trustee       Indefinite   Private Investor since February             12                  None
(Age 46)                                    Term;        2004. Sales Representative at
                                            Trustee      Round Hill Securities from
                                            since        March 2003 to January 2004;
                                            2004         Executive at Provident Funding
                                                         Mortgage Corporation, February
                                                         2003 to July 2003; Executive
                                                         Vice President. Director and
                                                         CAO, Commercial Capital Bank,
                                                         January 2000 to February 2003;
                                                         Managing Principal and Chief
                                                         Operating Officer, Financial
                                                         Institutional Partners Mortgage
                                                         Company and the Managing
                                                         Principal and President of
                                                         Financial Institutional Partners,
                                                         LLC (an investment banking
                                                         firm), April 1998 to February
                                                         2003.

James F. Leary                Trustee       Indefinite   Managing Director, Benefit                  12           Board Member of
(Age 77)                                    Term;        Capital Southwest, Inc. (a                               Capstone Group
                                            Trustee      financial consulting firm) since                         of Funds (7
                                            since        January 1999.                                            portfolios)
                                            2004
- ------------------------------------------------------------------------------------------------------------------------------------



                                                              Annual Report | 41



ADDITIONAL INFORMATION (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

TRUSTEES AND OFFICERS



- ------------------------------------------------------------------------------------------------------------------------------------
                                             YEAR FIRST               PRINCIPAL             NUMBER OF PORTFOLIOS
                                             ELECTED OR             OCCUPATION(S)             IN HIGHLAND FUNDS         OTHER
NAME, ADDRESS,               POSITION        APPOINTED               DURING PAST              COMPLEX OVERSEEN      DIRECTORSHIPS
AND AGE                      WITH FUND       TO OFFICE               FIVE YEARS                 BY TRUSTEE 1             HELD
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
                                                        INDEPENDENT TRUSTEES

Bryan A. Ward                Trustee        Indefinite   Senior Manager since January                12                  None
(Age 52)                                    Term;        2002 and Special Projects
                                            Trustee      Advisor, Accenture, LLP
                                            since        (consulting firm) with focus on
                                            2004         the oil and gas industry, from
                                                         September 1998 to December
                                                         2001.

                                                        INTERESTED TRUSTEE 2

R. Joseph Dougherty 2      Trustee and      Indefinite   Senior Portfolio Manager of the             12                  None
(Age 37)                 Chairman of the    Term;        Investment Adviser since 2000.
                              Board         Trustee      Director and Senior Vice
                                            and          President of the funds in the
                                            Chairman     Highland Fund Complex.
                                            of the
                                            Board
                                            since
                                            2004

                                                              OFFICERS

James D. Dondero         Chief Executive    1 year       President and Director of Strand            N/A                 N/A
(Age 45)                   Officer and      Term;        Advisors, Inc. ("Strand"), the
                            President       Chief        General Partner of the
                                            Executive    Investment Adviser. President
                                            Officer      of the funds in the Highland
                                            and          Fund Complex.
                                            President
                                            since
                                            2004

Mark Okada               Executive Vice     1 year       Executive Vice President of                 N/A                 N/A
(Age 45)                    President       Term;        Strand and the funds in the
                                            Executive    Highland Fund Complex.
                                            Vice
                                            President
                                            since
                                            2004

R. Joseph Dougherty        Senior Vice      1 year       Senior Portfolio Manager of the             N/A                 N/A
(Age 37)                    President       Term;        Investment Adviser since 2000.
                                            Senior       Director and Senior Vice
                                            Vice         President of the funds in the
                                            President    Highland Fund Complex.
                                            since
                                            2004
- ------------------------------------------------------------------------------------------------------------------------------------



42 | Annual Report



ADDITIONAL INFORMATION (UNAUDITED) (CONTINUED)
- --------------------------------------------------------------------------------

AUGUST 31, 2007                                      HIGHLAND FLOATING RATE FUND

TRUSTEES AND OFFICERS



- ------------------------------------------------------------------------------------------------------------------------------------
                                             YEAR FIRST               PRINCIPAL             NUMBER OF PORTFOLIOS
                                             ELECTED OR             OCCUPATION(S)             IN HIGHLAND FUNDS         OTHER
NAME, ADDRESS,               POSITION        APPOINTED               DURING PAST              COMPLEX OVERSEEN      DIRECTORSHIPS
AND AGE                      WITH FUND       TO OFFICE               FIVE YEARS                 BY TRUSTEE 1             HELD
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
                                                              OFFICERS

M. Jason Blackburn     Chief Financial      1 year       Assistant Controller of the                 N/A                  N/A
(Age 31)               Officer (Principal   Term;        Adviser since November 2001.
                       Accounting           Secretary,   Treasurer and Secretary of the
                       Officer), Treasurer  Chief        funds in the Highland Fund
                       and Secretary        Financial    Complex.
                                            Officer
                                            and
                                            Treasurer
                                            since
                                            2004

Michael Colvin         Chief Compliance     1 year       General Counsel and Chief                   N/A                  N/A
(Age 38)               Officer              Term; Chief  Compliance Officer of the
                                            Compliance   Investment Adviser since June
                                            Officer      2007 and Chief Compliance
                                            since July   Officer of the funds in the
                                            2007         Highland Fund Complex since
                                                         July 2007, Shareholder in the
                                                         Corporate and Securities Group
                                                         at Greenberg Traurig, LLP, from
                                                         January 2007 to June 2007,
                                                         Partner from January 2003 to
                                                         January 2007 and Associate
                                                         from 1995 to 2002 in the Private
                                                         Equity Practice Group at Weil,
                                                         Gotshal & Manges, LLP.
- ------------------------------------------------------------------------------------------------------------------------------------


1 The Highland Fund Complex consists of all of the registered investment
companies advised by the Investment Adviser as of the date of this report.

2 Mr. Dougherty is deemed to be an "interested person" of the Fund and the
Portfolio under the 1940 Act because of his position with the Investment
Adviser.


                                                              Annual Report | 43



IMPORTANT INFORMATION ABOUT THIS REPORT
- --------------------------------------------------------------------------------

INVESTMENT ADVISER
Highland Capital Management, L.P.
Two Galleria Tower
13455 Noel Road, Suite 800
Dallas, TX 75240

TRANSFER AGENT
PFPC Inc.
101 Sabin Street
Pawtucket, RI 02860

DISTRIBUTOR
PFPC Distributors, Inc.
760 Moore Road
King of Prussia, PA 19406

CUSTODIAN
PFPC Trust Company
8800 Tinicum Boulevard
Philadelphia, PA 19153

INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
PricewaterhouseCoopers LLP
2001 Ross Avenue, Suite 1800
Dallas, TX 75201

LEGAL ADVISOR
Skadden, Arps, Slate, Meagher & Flom LLP
Four Times Square
New York, NY 10036

This report has been prepared for shareholders of Highland Floating Rate Fund.

The Fund mails one shareholder report to each shareholder address. If you would
like more than one report, please call shareholder services at 1-877-665-1287 to
request that additional reports be sent to you.

A description of the policies and procedures that the Fund uses to determine how
to vote proxies relating to its portfolio securities, and the Fund's proxy
voting record for the most recent 12-month period ended June 30, are available
(i) without charge, upon request, by calling 1-877-665-1287 and (ii) on the
Securities and Exchange Commission's website at http://www.sec.gov.

The Fund files its complete schedule of portfolio holdings with the Securities
and Exchange Commission for the first and third quarters of each fiscal year on
Form N-Q. The Fund's Forms N-Q are available on the Commission's website at
http://www.sec.gov and also may be reviewed and copied at the Commission's
Public Reference Room in Washington, DC. Information on the Public Reference
Room may be obtained by calling 1-800-SEC-0330.

The Statement of Additional Information includes information about Fund Trustees
and is available upon request without charge by calling 1-877-665-1287.


44 | Annual Report



- --------------------------------------------------------------------------------

HIGHLAND FLOATING RATE FUND                       Annual Report, August 31, 2007

[HIGHLAND FUNDS LOGO]

           managed by
Highland Capital Management, L.P.

www.highlandfunds.com                                            HLC-FR AR-08/07



ITEM 2. CODE OF ETHICS.

     (a)  The  registrant,  as of the end of the period  covered by this report,
          has  adopted  a code  of  ethics  that  applies  to  the  registrant's
          principal executive officer,  principal  financial officer,  principal
          accounting  officer  or  controller,  or  persons  performing  similar
          functions.

     (b)  Not applicable.

     (c)  There  have been no  amendments,  during  the  period  covered by this
          report,  to a  provision  of the code of ethics  that  applies  to the
          registrant's principal executive officer, principal financial officer,
          principal  accounting  officer or  controller,  or persons  performing
          similar functions.

     (d)  The  registrant  has not granted any waiver,  including  any  implicit
          waiver,  from a provision  of the code of ethics  that  applies to the
          registrant's principal executive officer, principal financial officer,
          principal accounting officer or controller.

     (e)  Not applicable.

     (f)  The  registrant's  code of  ethics is  incorporated  by  reference  to
          Exhibit  (a)(1)  to  the  registrant's   Form  N-CSR  filed  with  the
          Securities and Exchange  Commission on November 9, 2004 (Accession No.
          0001047469-04-033535).

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

The  Registrant's  Board of Trustees  (the  "Board") has  determined  that James
Leary,  a member of the Audit  Committee  of the  Board,  is an audit  committee
financial  expert as defined by the  Securities  and  Exchange  Commission  (the
"SEC").  Mr. Leary is  "independent"  as defined by the SEC for purposes of this
Item 3 of Form N-CSR.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

AUDIT FEES

     (a)  The  aggregate  fees billed for each of the last two fiscal  years for
          professional  services  rendered by the principal  accountant  for the
          audit of the registrant's annual financial statements or services that
          are normally  provided by the accountant in connection  with statutory
          and  regulatory  filings or  engagements  for those  fiscal  years are
          $12,000 for 2006 and $40,000 for 2007.

AUDIT-RELATED FEES

     (b)  The  aggregate  fees  billed in each of the last two fiscal  years for
          assurance and related  services by the principal  accountant  that are
          reasonably related to the performance of the audit of the registrant's


          financial  statements and are not reported under paragraph (a) of this
          Item are  $5,500  for 2006 and  $3,500  for  2007.  The  nature of the
          services  related to agreed-upon  procedures,  performed on the Fund's
          semi-annual financial statements.

TAX FEES

     (c)  The  aggregate  fees  billed in each of the last two fiscal  years for
          professional  services  rendered by the principal  accountant  for tax
          compliance,  tax  advice,  and tax  planning  are  $3,700 for 2006 and
          $2,850 for 2007.  The nature of the services  related to assistance on
          the Fund's tax returns and excise tax calculations.

ALL OTHER FEES

     (d)  The  aggregate  fees  billed in each of the last two fiscal  years for
          products and services provided by the principal accountant, other than
          the services  reported in paragraphs  (a) through (c) of this Item are
          $0 for 2006 and $0 for 2007.

  (e)(1)  Disclose the audit  committee's  pre-approval  policies and procedures
          described in paragraph (c)(7) of Rule 2-01 of Regulation S-X.

          The Audit Committee shall:

          (a)  have direct  responsibility  for the  appointment,  compensation,
               retention and oversight of the Fund's  independent  auditors and,
               in  connection   therewith,   to  review  and  evaluate   matters
               potentially  affecting the  independence  and capabilities of the
               auditors; and

          (b)  review and pre-approve  (including associated fees) all audit and
               other services to be provided by the independent  auditors to the
               Fund and all non-audit services to be provided by the independent
               auditors  to  the  Fund's   investment   adviser  or  any  entity
               controlling,  controlled  by or  under  common  control  with the
               investment adviser (an "Adviser Affiliate") that provides ongoing
               services to the Fund, if the engagement  relates  directly to the
               operations and financial reporting of the Fund; and

          (c)  establish,  to the extent permitted by law and deemed appropriate
               by  the  Audit  Committee,  detailed  pre-approval  policies  and
               procedures for such services; and

          (d)  consider  whether  the  independent  auditors'  provision  of any
               non-audit  services to the Fund, the Fund's investment adviser or
               an Adviser  Affiliate not pre-approved by the Audit Committee are
               compatible with  maintaining the  independence of the independent
               auditors.

  (e)(2) The percentage of services described in each of paragraphs (b) through
         (d) of this Item that were approved by the audit committee pursuant to
         paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X are as follows:

                           (b) 100%

                           (c) 100%

                           (d) N/A


     (f)  The  percentage  of  hours  expended  on  the  principal  accountant's
          engagement to audit the registrant's financial statements for the most
          recent fiscal year that were  attributed to work  performed by persons
          other than the principal accountant's  full-time,  permanent employees
          was less than fifty percent.

     (g)  The aggregate non-audit fees billed by the registrant's accountant for
          services rendered to the registrant,  and rendered to the registrant's
          investment  adviser  (not  including  any  sub-adviser  whose  role is
          primarily  portfolio  management and is subcontracted with or overseen
          by another investment adviser), and any entity controlling, controlled
          by, or under common  control with the adviser  that  provides  ongoing
          services to the  registrant  for each of the last two fiscal  years of
          the registrant was $81,000 for 2006 and $1,417,420 for 2007.

     (h)  The  registrant's  audit  committee  of the  board  of  directors  has
          considered  whether the  provision  of  non-audit  services  that were
          rendered to the  registrant's  investment  adviser (not  including any
          sub-adviser  whose  role  is  primarily  portfolio  management  and is
          subcontracted with or overseen by another investment adviser), and any
          entity  controlling,  controlled  by, or under common control with the
          investment  adviser that provides  ongoing  services to the registrant
          that were not  pre-approved  pursuant to paragraph  (c)(7)(ii) of Rule
          2-01 of Regulation S-X is compatible  with  maintaining  the principal
          accountant's independence.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.


ITEM 6. SCHEDULE OF INVESTMENTS.

Schedule of Investments in securities of unaffiliated issuers as of the close of
the  reporting  period is included as part of the report to  shareholders  filed
under Item 1 of this form.

ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.

Highland  Capital  Management,  L.P.  (the  "Company")  has adopted proxy voting
policies (the "Policy") that provide as follows:

1.        Application; General Principles

          1.1 This Policy  applies to securities  held in Client  accounts as to
which the Company has voting authority, directly or indirectly.  Indirect voting
authority  exists where the Company's  voting  authority is implied by a general
delegation  of  investment   authority  without   reservation  of  proxy  voting
authority.

          1.2 The Company shall vote proxies in respect of  securities  owned by
or on behalf of a Client in the Client's  best  economic  interests  and without
regard to the interests of the Company or any other Client of the Company.


2.        Voting; Procedures

          2.1  MONITORING.  A  settlement  designee  of the  Company  shall have
responsibility  for monitoring  portfolios managed by the Company for securities
subject  to a proxy  vote.  Upon the  receipt  of a proxy  notice  related  to a
security held in a portfolio  managed by the Company,  the  settlement  designee
shall  forward  all  relevant  information  to  the  portfolio  manager(s)  with
responsibility for the security.

          2.2  VOTING.

                  2.2.1.  Upon receipt of notice from the  settlement  designee,
         the  portfolio   manager(s)  with  responsibility  for  purchasing  the
         security  subject to a proxy vote shall  evaluate the subject matter of
         the proxy and cause the proxy to be voted on behalf of the  Client.  In
         determining how to vote a particular  proxy, the portfolio  manager (s)
         shall  consider,  among  other  things,  the  interests  of each Client
         account as it relates to the subject matter of the proxy, any potential
         conflict of interest the Company may have in voting the proxy on behalf
         of the Client and the procedures set forth in this Policy.

                  2.2.2 If a proxy  relates to a security  held in a  registered
         investment  company or business  development  company  ("Retail  Fund")
         portfolio,   the  portfolio  manager(s)  shall  notify  the  Compliance
         Department  and a designee  from the Retail  Funds  group.  Proxies for
         securities  held in the Retail Funds will be voted by the designee from
         the Retail Funds group in a manner  consistent  with the best interests
         of the  applicable  Retail  Fund  and a  record  of each  vote  will be
         reported to the Retail Fund's Board of Directors in accordance with the
         procedures set forth in Section 4 of this Policy.

          2.3 CONFLICTS OF INTEREST. If the portfolio manager(s) determine that
the Company may have a potential  material  conflict of interest  (as defined in
Section 3 of this Policy) in voting a particular proxy, the portfolio manager(s)
shall contact the Company's Compliance  Department prior to causing the proxy to
be voted.

                  2.3.1. For a security held by a Retail Fund, the Company shall
         disclose the conflict and the  determination  of the manner in which it
         proposes to vote to the Retail Fund's Board of Directors. The Company's
         determination  shall take into account only the interests of the Retail
         Fund,  and the Compliance  Department  shall document the basis for the
         decision and furnish the documentation to the Board of Directors.

                  2.3.2.  For a  security  held  by an  unregistered  investment
         company,  such as a hedge  fund and  structured  products  ("Non-Retail
         Funds"),  where a material conflict of interest has been identified the
         Company may resolve the conflict by following the  recommendation  of a
         disinterested third party or by abstaining from voting.

         2.4 NON-VOTES. The Company may determine not to vote proxies in respect
of securities of any issuer if it determines it would be in its Client's overall
best  interests  not to vote.  Such  determination  may apply in  respect of all
Client  holdings of the  securities or only certain  specified  Clients,  as the
Company deems appropriate under the  circumstances.  As examples,  the portfolio
manager(s)  may  determine:  (a) not to  recall  securities  on loan if,  in its
judgment,  the negative  consequences  to Clients of disrupting  the  securities
lending program would outweigh the benefits of voting in the particular instance
or (b) not to vote certain foreign securities positions if, in its judgment, the
expense and  administrative  inconvenience  outweighs the benefits to Clients of
voting the securities.

         2.5  RECORDKEEPING.  Following  the  submission  of a proxy  vote,  the
applicable  portfolio  manager(s)  shall  submit  a  report  of  the  vote  to a
settlement designee of the Company.  Records of proxy votes by the Company shall
be maintained in accordance with Section 4 of this Policy.


         2.6  CERTIFICATION.  On a quarterly basis, each portfolio manager shall
certify to the Compliance Department that they have complied with this Policy in
connection with proxy votes during the period.

3.       Conflicts of Interest

         3.1 Voting the securities of an issuer where the following
relationships or circumstances exist are deemed to give rise to a material
conflict of interest for purposes of this Policy:

                  3.1.1 The  issuer is a Client of the  Company  accounting  for
         more than 5% of the Company's annual revenues.

                  3.1.2  The  issuer  is an  entity  that  reasonably  could  be
         expected to pay the Company more than $1 million through the end of the
         Company's next two full fiscal years.

                  3.1.3 The issuer is an entity in which a "Covered  Person" (as
         defined in the Retail Funds' and the Company's  Policies and Procedures
         Designed to Detect and Prevent  Insider Trading and to Comply with Rule
         17j-1 of the Investment  Company Act of 1940, as amended (each, a "Code
         of Ethics")) has a beneficial interest contrary to the position held by
         the Company on behalf of Clients.

                  3.1.4 The  issuer is an entity in which an  officer or partner
         of the  Company  or a  relative 1   of  any  such  person  is or was an
         officer, director or employee, or such person or relative otherwise has
         received  more than  $150,000 in fees,  compensation  and other payment
         from the issuer during the Company's last three fiscal years; PROVIDED,
         HOWEVER,  that the  Compliance  Department may deem such a relationship
         not to be a material conflict of interest if the Company representative
         serves as an officer or director of the issuer at the  direction of the
         Company for purposes of seeking control over the issuer.

                  3.1.5 The  matter  under  consideration  could  reasonably  be
         expected  to result in a  material  financial  benefit  to the  Company
         through  the end of the  Company's  next two  full  fiscal  years  (for
         example,  a vote to increase an  investment  advisory  fee for a Retail
         Fund advised by the Company or an affiliate).

                  3.1.6  Another  Client or  prospective  Client of the Company,
         directly or indirectly,  conditions future engagement of the Company on
         voting  proxies in respect of any Client's  securities  on a particular
         matter in a particular way.

                  3.1.7 The Company  holds  various  classes and types of equity
         and debt securities of the same issuer  contemporaneously  in different
         Client portfolios.

                  3.1.8 Any other circumstance where the Company's duty to serve
         its Clients' interests, typically referred to as its "duty of loyalty,"
         could be compromised.

         3.2 Notwithstanding the foregoing, a conflict of interest described in
Section 3.1 shall not be considered material for the purposes of this Policy in
respect of a specific vote or circumstance if:

                  3.2.1 The  securities  in respect of which the Company has the
         power to vote  account  for less  than 1% of the  issuer's  outstanding
         voting securities, but only if: (i)  such  securities do  not represent

- -------------------

         1   For the purposes of this Policy,  "relative" includes the following
family  members:   spouse,   minor  children  or  stepchildren  or  children  or
stepchildren sharing the person's home.



         one of the 10 largest  holdings  of such  issuer's  outstanding  voting
         securities  and (ii) such  securities do not represent  more than 2% of
         the Client's holdings with the Company.

                  3.2.2 The matter to be voted on relates to a restructuring  of
         the terms of existing securities or the issuance of new securities or a
         similar  matter  arising out of the holding of  securities,  other than
         common equity, in the context of a bankruptcy or threatened  bankruptcy
         of the issuer.

4.       RECORDKEEPING AND RETENTION

         4.1      The Company shall retain records relating to the voting of
         proxies, including:

                  4.1.1 Copies of this Policy and any amendments thereto.

                  4.1.2 A copy of each proxy statement that the Company receives
         regarding Client securities.

                  4.1.3  Records  of each vote cast by the  Company on behalf of
         Clients.

                  4.1.4 A copy of any documents created by the Company that were
         material  to making a  decision  how to vote or that  memorializes  the
         basis for that decision.

                  4.1.5 A copy of each written  request for  information  on how
         the Company  voted  proxies on behalf of the Client,  and a copy of any
         written  response by the  Company to any (oral or written)  request for
         information on how the Company voted.

         4.2  These  records  shall be  maintained  and  preserved  in an easily
accessible  place for a period of not less than five  years  from the end of the
Company's  fiscal year during which the last entry was made in the records,  the
first two years in an appropriate office of the Company.

         4.3 The Company may rely on proxy  statements  filed on the SEC's EDGAR
system  or on  proxy  statements  and  records  of  votes  cast  by the  Company
maintained  by a third  party,  such as a proxy  voting  service  (provided  the
Company had  obtained an  undertaking  from the third party to provide a copy of
the proxy statement or record promptly on request).

         4.4 Records  relating to the voting of proxies for  securities  held by
the Retail Funds will be reported  periodically  to the Retail  Funds' Boards of
Directors/Trustees/Managers  and,  with  respect  to  Retail  Funds  other  than
business development  companies,  to the SEC on an annual basis pursuant to Form
N-PX.

Revised:  February 21, 2007

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

(A)(1)  IDENTIFICATION  OF PORTFOLIO  MANAGER(S) OR MANAGEMENT  TEAM MEMBERS AND
DESCRIPTION OF ROLE OF PORTFOLIO MANAGER(S) OR MANAGEMENT TEAM MEMBERS

         The Fund's portfolio is managed by a portfolio management team. As of
the date of this filing, the members of the team who are primarily responsible
for the day-to-day management of the Fund's portfolio are R. Joseph Dougherty
and Mark Okada.

JOE DOUGHERTY,  CFA, CPA - PARTNER,  HEAD OF RETAIL  PRODUCTS,  SENIOR PORTFOLIO
MANAGER



         Mr.   Dougherty  is  Head  of  Retail  Products  at  Highland   Capital
Management,  L.P., and is a Senior Portfolio Manager.  Prior to joining Highland
in March 1998,  Mr.  Dougherty  served as an  Investment  Analyst  with  Sandera
Capital Management from 1997 to 1998.  Formerly,  he was a Business  Development
Manager at Akzo Nobel from 1994 to 1996 and a Senior  Accountant  at  Deloitte &
Touche,  LLP from 1992 to 1994.  Mr.  Dougherty is a Partner,  Senior  Portfolio
Manager,  and heads Highland's retail products business unit ("Highland Funds").
He serves as Portfolio  Manager,  Senior Vice President  and/or  Director of the
Firm's  NYSE-listed  funds  and 1940 Act  Registered  Funds.  He also  serves as
Portfolio Manager for the Firm's sub-advised closed-end funds. In this capacity,
Mr.  Dougherty  oversees  investment  decisions for the retail funds,  alongside
several  other  Portfolio  Managers,  and  manages the team  dedicated  to their
day-to-day  operations.  Prior to his current duties,  Mr.  Dougherty  served as
Portfolio  Analyst for Highland from 1998 to 1999. As a Portfolio  Analyst,  Mr.
Dougherty  helped follow  companies  within the chemical,  retail,  supermarket,
wireless and  restaurant  sectors.  He received an MBA from  Southern  Methodist
University, and a BS in Accounting from Villanova University. Mr. Dougherty is a
Certified  Public  Accountant,  and has  earned  the right to use the  Chartered
Financial Analyst designation.

MARK OKADA, CFA - MANAGING PARTNER, CHIEF INVESTMENT OFFICER

         Mr. Okada is a Founder and Chief Investment Officer of Highland Capital
Management,   L.P.  He  is  responsible  for  overseeing  Highland's  investment
activities  for its various  strategies,  and has over 20 years of experience in
the credit markets.  Prior to founding Highland,  Mr. Okada served as Manager of
Fixed Income for Protective  Life  Insurance's GIC subsidiary from 1990 to 1993.
He was primarily  responsible for the bank loan portfolio and other risk assets.
Protective  was one of the first  non-bank  entrants  into the  syndicated  loan
market.  From 1986 to 1990,  he served as Vice  President  at Hibernia  National
Bank,  managing a portfolio  of high yield  loans in excess of $1  billion.  Mr.
Okada is an honors  graduate of the  University of  California  Los Angeles with
degrees  in  Economics  and  Psychology.  He has  earned  the  right  to use the
Chartered Financial Analyst designation.  Mr. Okada is a Director of NexBank and
Highland  Financial  Partners,  and Chairman of the Board of Directors of Common
Grace Ministries, Inc.


 (A)(2)  OTHER ACCOUNTS MANAGED BY PORTFOLIO MANAGER(S) OR MANAGEMENT TEAM
         MEMBER AND POTENTIAL CONFLICTS OF INTEREST

         OTHER ACCOUNTS MANAGED BY PORTFOLIO MANAGER(S) OR MANAGEMENT TEAM
         MEMBER

         The  following  tables  provide  information  about funds and accounts,
other  than the Fund,  for which the Fund's  portfolio  managers  are  primarily
responsible for the day-to-day portfolio management as of August 31, 2007.

R. JOSEPH DOUGHERTY



- --------------------------------------------------------------------------------------------------------------------------
                                  Total                              # of Accounts Managed           Total Assets with
                              # of Accounts      Total Assets       with Performance-Based           Performance-Based
      Type of Accounts           Managed          (millions)             Advisory Fee             Advisory Fee (millions)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                       
Registered Investment               12              $6,155                    --                            --
Companies:
- --------------------------------------------------------------------------------------------------------------------------
Other Pooled Investment             1                $357                     --                            --
Vehicles:
- --------------------------------------------------------------------------------------------------------------------------
Other Accounts:                     --                --                      --                            --
- --------------------------------------------------------------------------------------------------------------------------




MARK OKADA



- --------------------------------------------------------------------------------------------------------------------------
       Type of Accounts            Total         Total Assets        # of Accounts Managed           Total Assets with
                               # of Accounts                        with Performance-Based           Performance-Based
                                  Managed         (millions)             Advisory Fee             Advisory Fee (millions)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                             
Registered Investment               13              $7,091                    --                            --
Companies:
- --------------------------------------------------------------------------------------------------------------------------
Other Pooled Investment             30             $17,536                    24                          $15,686
Vehicles:
- --------------------------------------------------------------------------------------------------------------------------
Other Accounts:                     --                --                      --                            --
- --------------------------------------------------------------------------------------------------------------------------


         POTENTIAL CONFLICTS OF INTERESTS

         The Adviser has built a professional working  environment,  a firm-wide
compliance  culture and compliance  procedures  and systems  designed to protect
against potential  incentives that may favor one account over another.  Highland
has adopted  policies and  procedures  that address the allocation of investment
opportunities,   execution  of  portfolio  transactions,   personal  trading  by
employees and other potential  conflicts of interest that are designed to ensure
that all client  accounts are treated  equitably  over time.  Nevertheless,  the
Adviser furnishes advisory services to numerous clients in addition to the Fund,
and  the  Adviser  may,   consistent   with   applicable  law,  make  investment
recommendations to other clients or accounts  (including accounts that are hedge
funds  or have  performance  or  higher  fees  paid to the  Adviser  or in which
portfolio  managers  have a personal  interest in the receipt of such fees) that
may be the same as or different  from those made to the Fund.  In addition,  the
Adviser,  its  affiliates  and  any  of  their  partners,  directors,  officers,
stockholders  or  employees  may or may not have an interest  in the  securities
whose purchase and sale the Adviser recommends to the Fund. Actions with respect
to securities  of the same kind may be the same as or different  from the action
that the Adviser, or any of its affiliates, or any of their partners, directors,
officers,  stockholders  or employees  or any member of their  families may take
with  respect to the same  securities.  Moreover,  the Adviser may refrain  from
rendering any advice or services concerning securities of companies of which any
of the Adviser's (or its affiliates') partners, directors, officers or employees
are  directors or  officers,  or companies as to which the Adviser or any of its
affiliates or the partners, directors, officers and employees of any of them has
any substantial economic interest or possesses material non-public  information.
In addition to its various  policies and  procedures  designed to address  these
issues, the Adviser includes  disclosure  regarding these matters to its clients
in both its Form ADV and investment advisory agreements.

         The Adviser, its affiliates or their partners,  directors, officers and
employees  similarly serve or may similarly serve other entities that operate in
the same or related lines of business.  Accordingly,  these individuals may have
obligations  to investors in those  entities or funds or to other  clients,  the
fulfillment  of which  might  not be in the best  interests  of the  Fund.  As a
result,  the  Adviser  will  face  conflicts  in the  allocation  of  investment
opportunities  to the Fund and other funds and clients.  In order to enable such
affiliates  to fulfill their  fiduciary  duties to each of the clients for which
they have  responsibility,  the Adviser  will  endeavor  to allocate  investment
opportunities  in a fair and equitable  manner which may,  subject to applicable
regulatory  constraints,  involve  pro rata  co-investment  by the Fund and such
other clients or may involve a rotation of opportunities among the Fund and such
other clients.

         While the Adviser does not believe there will be frequent  conflicts of
interest,  if any,  the  Adviser and its  affiliates  have both  subjective  and
objective  procedures  and  policies in place  designed to manage the  potential
conflicts of interest  between the Adviser's  fiduciary  obligations to the Fund
and their similar




fiduciary  obligations  to  other  clients  so  that,  for  example,  investment
opportunities  are allocated in a fair and  equitable  manner among the Fund and
such other  clients.  An  investment  opportunity  that is suitable for multiple
clients of the Adviser  and its  affiliates  may not be capable of being  shared
among some or all of such clients due to the limited scale of the opportunity or
other factors,  including regulatory restrictions imposed by the 1940 Act. There
can be no assurance  that the Adviser's or its  affiliates'  efforts to allocate
any  particular  investment  opportunity  fairly among all clients for whom such
opportunity is  appropriate  will result in an allocation of all or part of such
opportunity  to the Fund.  Not all  conflicts  of interest can be expected to be
resolved in favor of the Fund.

         The Adviser expects to apply to the SEC for exemptive  relief to enable
the Fund and registered investment companies advised by the Adviser to co-invest
with other  accounts  and funds  managed by the  Adviser and its  affiliates  in
certain  privately-placed   securities  and  other  situations.   There  are  no
assurances that the Adviser will receive the requested relief. If such relief is
not obtained  and until it is obtained,  the Adviser may be required to allocate
some  investments  solely to any of the Fund,  a  registered  fund,  or  another
account or fund advised by the Adviser or its affiliates. This restriction could
preclude the Fund from  investing in certain  securities  it would  otherwise be
interested in and could adversely  affect the speed at which the Fund is able to
invest its assets and, consequently, the performance of the Fund.

(A)(3)   COMPENSATION STRUCTURE OF PORTFOLIO MANAGER(S) OR MANAGEMENT TEAM
         MEMBERS

         Highland's  financial  arrangements  with its portfolio  managers,  its
competitive  compensation and its career path emphasis at all levels reflect the
value senior  management  places on key  resources.  Compensation  may include a
variety  of  components  and may vary  from  year to year  based on a number  of
factors including the relative  performance of a portfolio  managers  underlying
account, the combined performance of the portfolio managers underlying accounts,
and the relative  performance  of the  portfolio  managers  underlying  accounts
measured  against  other  employees.  The principal  components of  compensation
include a base salary, a discretionary  bonus,  various retirement  benefits and
one or more of the incentive  compensation programs established by Highland such
as the Option It Plan and the Long-Term Incentive Plan.

         BASE   COMPENSATION.   Generally,   portfolio   managers  receive  base
compensation based on their seniority and/or their position with the firm, which
may include the amount of assets  supervised and other  management  roles within
the firm.

         DISCRETIONARY COMPENSATION. In addition to base compensation, portfolio
managers  may receive  discretionary  compensation,  which can be a  substantial
portion  of  total  compensation.   Discretionary  compensation  can  include  a
discretionary cash bonus as well as one or more of the following:

                  OPTION IT PLAN.  The  purpose  of the Plan is to  attract  and
                  retain  the  highest   quality   employees  for  positions  of
                  substantial   responsibility,   and  to   provide   additional
                  incentives   to  a  select  group  of   management  or  highly
                  compensated employees of the Fund so as to promote the success
                  of the Fund.

                  LONG TERM INCENTIVE PLAN. The purpose of the Plan is to create
                  positive  morale  and  teamwork,  to  attract  and  retain key
                  talent,  and to encourage the achievement of common goals. The
                  Plan  seeks to  reward  participating  employees  based on the
                  increased  value  of  Highland  through  the use of  Long-term
                  Incentive Units.

         Senior portfolio managers who perform additional  management  functions
         may  receive   additional   compensation  in  these  other  capacities.
         Compensation  is structured  such that key  professionals  benefit from
         remaining with the firm.


(A)(4)   DISCLOSURE OF SECURITIES OWNERSHIP

         The  following  table sets forth the dollar range of equity  securities
beneficially owned by each portfolio manager in the Fund as of August 31, 2007.



- ------------------------------------------------------------------------------------------
                                    Dollar Ranges of Equity Securities Beneficially Owned
Name of Portfolio Manager                          by Portfolio Manager
- ------------------------------------------------------------------------------------------
                                                      
R. Joseph Dougherty                                 $10,001 - $50,000
- ------------------------------------------------------------------------------------------
Mark Okada                                          $10,001 - $50,000
- ------------------------------------------------------------------------------------------


(B) NOT APPLICABLE.

ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.

Not applicable.

ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may recommend nominees to the registrant's board of directors.

ITEM 11. CONTROLS AND PROCEDURES.

     (a)  The registrant's principal executive and principal financial officers,
          or persons  performing  similar  functions,  have  concluded  that the
          registrant's  disclosure  controls and  procedures (as defined in Rule
          30a-3(c)  under the  Investment  Company Act of 1940,  as amended (the
          "1940 Act") (17 CFR 270.30a-3(c))) are effective,  as of a date within
          90 days of the filing date of the report that includes the  disclosure
          required  by this  paragraph,  based  on  their  evaluation  of  these
          controls and  procedures  required by Rule 30a-3(b) under the 1940 Act
          (17 CFR  270.30a-3(b))  and Rules  13a-15(b)  or  15d-15(b)  under the
          Securities  Exchange Act of 1934, as amended (17 CFR  240.13a-15(b) or
          240.15d-15(b)).

     (b)  There  were no  changes  in the  registrant's  internal  control  over
          financial  reporting (as defined in Rule  30a-3(d)  under the 1940 Act
          (17 CFR  270.30a-3(d))  that occurred during the  registrant's  second
          fiscal  quarter  of  the  period  covered  by  this  report  that  has
          materially affected, or is reasonably likely to materially affect, the
          registrant's internal control over financial reporting.

ITEM 12. EXHIBITS.

  (a)(1)  Not applicable.


  (a)(2)  Certifications  pursuant  to Rule  30a-2(a)  under  the  1940  Act and
          Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

  (a)(3)  Not applicable.

  (b)     Certifications  pursuant  to Rule  30a-2(b)  under  the  1940  Act and
          Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.





                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) Highland Floating Rate Fund
            --------------------------------------------------------------------

By (Signature and Title)*  /s/ James D. Dondero
                         -------------------------------------------------------
                           James D. Dondero, Chief Executive Officer
                           (principal executive officer)

Date                     October 31, 2007
    ----------------------------------------------------------------------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /s/ James D. Dondero
                         -------------------------------------------------------
                           James D. Dondero, Chief Executive Officer
                           (principal executive officer)

Date                     October 31, 2007
    ----------------------------------------------------------------------------


By (Signature and Title)*  /s/ M. Jason Blackburn
                         -------------------------------------------------------
                           M. Jason Blackburn, Chief Financial Officer
                           (principal financial officer)

Date                     October 31, 2007
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.