UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                         CERTIFIED SHAREHOLDER REPORT OF
                   REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number 811-22026
                                                     ---------

                           The Gabelli SRI Fund, Inc.
       ------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                              One Corporate Center
                            Rye, New York 10580-1422
       ------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                 Bruce N. Alpert
                               Gabelli Funds, LLC
                              One Corporate Center
                            Rye, New York 10580-1422
       ------------------------------------------------------------------
                     (Name and address of agent for service)

       registrant's telephone number, including area code: 1-800-422-3554
                                                           --------------

                        Date of fiscal year end: March 31
                                                 --------

                  Date of reporting period: September 30, 2007
                                            ------------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to  Secretary,  Securities  and Exchange  Commission,  100 F Street,  NE,
Washington,  DC 20549. The OMB has reviewed this collection of information under
the clearance requirements of 44 U.S.C. ss. 3507.


ITEM 1. REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.


                           THE GABELLI SRI FUND, INC.

                               SEMI-ANNUAL REPORT
                               SEPTEMBER 30, 2007

TO OUR SHAREHOLDERS,

      The  Gabelli SRI Fund (the  "Fund")  was down  (1.01)% for the three month
period ended  September  30, 2007 while the Standard & Poor's  ("S&P") 500 Index
rose 2.33% over the same period. Since inception the Fund is down (2.10)%.

      Enclosed are the  investment  portfolio  and  financial  statements  as of
September 30, 2007.

COMPARATIVE RESULTS

- --------------------------------------------------------------------------------
              AVERAGE ANNUAL RETURNS FROM INCEPTION (JUNE 1, 2007)
                         THROUGH SEPTEMBER 30, 2007 (a)

                                                                     Since
                                                                   Inception
                                                      Quarter       (6/1/07)
                                                     ---------     ---------
GABELLI SRI FUND CLASS AAA .......................     (1.01)%      (2.10)%
S&P 500 Index ....................................      2.33         0.64
Class A ..........................................     (1.01)       (2.20)
                                                       (6.70)(b)    (7.82)(b)
Class C ..........................................     (1.11)       (2.30)
                                                       (2.10)(c)    (3.30)(c)
Class I ..........................................     (0.91)       (2.00)

THE  CURRENT  GROSS  EXPENSE  RATIO FOR CLASS AAA,  A, C, AND I SHARES IS 2.55%,
2.55%, 3.30%, AND 2.30%,  RESPECTIVELY.  THE NET EXPENSE RATIO AFTER CONTRACTUAL
REIMBURSEMENTS  BY THE ADVISER IN PLACE THROUGH MARCH 31, 2008 IS 2.00%,  2.00%,
2.75%,  AND  1.75%,  RESPECTIVELY.  CLASS  AAA AND I SHARES  DO NOT HAVE A SALES
CHARGE.  THE MAXIMUM  SALES  CHARGE FOR CLASS A AND C SHARES IS 5.75% AND 1.00%,
RESPECTIVELY.

(a)   RETURNS  REPRESENT PAST  PERFORMANCE AND DO NOT GUARANTEE  FUTURE RESULTS.
      TOTAL RETURNS AND AVERAGE  ANNUAL RETURNS  REFLECT  CHANGES IN SHARE PRICE
      AND  REINVESTMENT  OF  DISTRIBUTIONS  AND ARE NET OF EXPENSES.  INVESTMENT
      RETURNS AND THE PRINCIPAL  VALUE OF AN  INVESTMENT  WILL  FLUCTUATE.  WHEN
      SHARES ARE  REDEEMED,  THEY MAY BE WORTH MORE OR LESS THAN THEIR  ORIGINAL
      COST.  PERFORMANCE  RETURNS  FOR  PERIODS  LESS  THAN  ONE  YEAR  ARE  NOT
      ANNUALIZED.   CURRENT   PERFORMANCE  MAY  BE  LOWER  OR  HIGHER  THAN  THE
      PERFORMANCE  DATA  PRESENTED.   VISIT   WWW.GABELLI.COM   FOR  PERFORMANCE
      INFORMATION AS OF THE MOST RECENT MONTH END.  INVESTORS  SHOULD  CAREFULLY
      CONSIDER THE INVESTMENT  OBJECTIVES,  RISKS,  CHARGES, AND EXPENSES OF THE
      FUND BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS
      AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE  INVESTING.  THE S&P
      500 INDEX IS AN UNMANAGED INDICATOR OF STOCK MARKET PERFORMANCE. DIVIDENDS
      ARE CONSIDERED REINVESTED. YOU CANNOT INVEST DIRECTLY IN AN INDEX.

(b)   INCLUDES THE EFFECT OF THE MAXIMUM  5.75% SALES CHARGE AT THE BEGINNING OF
      THE PERIOD.

(c)   PERFORMANCE  RESULTS  INCLUDE THE  DEFERRED  SALES  CHARGE FOR THE CLASS C
      SHARES UPON  REDEMPTION  AT THE END OF THE PERIODS OF 1% OF THE FUND'S NET
      ASSET VALUE  ("NAV") PER SHARE AT THE TIME OF PURCHASE OR SALE,  WHICHEVER
      IS LOWER.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
We  have  separated  the  portfolio  manager's  commentary  from  the  financial
statements  and  investment  portfolio due to corporate  governance  regulations
stipulated by the  Sarbanes-Oxley  Act of 2002. We have done this to ensure that
the content of the portfolio manager's commentary is unrestricted. The financial
statements and investment  portfolio are mailed  separately from the commentary.
Both the  commentary  and the financial  statements,  including the portfolio of
investments, will be available on our website at www.gabelli.com/funds.
- --------------------------------------------------------------------------------



THE GABELLI SRI FUND, INC.
DISCLOSURE OF FUND EXPENSES (UNAUDITED)
For the Period from June 1, 2007 through September 30, 2007        EXPENSE TABLE
- --------------------------------------------------------------------------------

We believe it is important for you to understand the impact of fees and expenses
regarding  your  investment.  All mutual  funds have  operating  expenses.  As a
shareholder  of a fund,  you  incur  ongoing  costs,  which  include  costs  for
portfolio  management,  administrative  services,  and shareholder reports (like
this one), among others.  Operating  expenses,  which are deducted from a fund's
gross income,  directly  reduce the investment  return of a fund.  When a fund's
expenses are expressed as a percentage of its average net assets, this figure is
known as the expense  ratio.  The  following  examples  are intended to help you
understand  the  ongoing  costs (in  dollars) of  investing  in your Fund and to
compare these costs with those of other mutual funds.  The examples are based on
an  investment  of $1,000 made at the beginning of the period shown and held for
the entire period.

The Expense Table below illustrates your Fund's costs in two ways:

ACTUAL FUND  RETURN:  This section  provides  information  about actual  account
values and actual expenses. You may use this section to help you to estimate the
actual  expenses that you paid over the period after any fee waivers and expense
reimbursements.  The "Ending  Account  Value"  shown is derived  from the Fund's
ACTUAL  return  during the period from June 1, 2007 through  September 30, 2007,
and the  "Expenses  Paid During  Period" shows the dollar amount that would have
been paid by an investor who started  with $1,000 in the Fund.  You may use this
information,  together  with the amount you  invested,  to estimate the expenses
that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for your Fund under the heading  "Expenses Paid During Period" to estimate
the expenses you paid during this period.

HYPOTHETICAL 5% RETURN:  This section provides  information  about  hypothetical
account  values and  hypothetical  expenses  based on the Fund's actual  expense
ratio. It assumes a hypothetical  annualized return of 5% before expenses during
the period shown. In this case - because the hypothetical return used is NOT the
Fund's  actual  return - the  results  do not apply to your  investment  and you
cannot use the  hypothetical  account  value and expense to estimate  the actual
ending  account  balance or expenses  you paid for the period.  This  example is
useful in making  comparisons  of the ongoing costs of investing in the Fund and
other  funds.  To do so,  compare  this  5%  hypothetical  example  with  the 5%
hypothetical examples that appear in shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not  reflect  any  transactional  costs such as sales
charges (loads),  redemption fees, or exchange fees, if any, which are described
in the Prospectus. If these costs were applied to your account, your costs would
be higher.  Therefore, the 5% hypothetical return is useful in comparing ongoing
costs only,  and will not help you determine the relative  total costs of owning
different funds.



                               Beginning         Ending      Annualized     Expenses
                             Account Value   Account Value     Expense    Paid During
                               06/01/07         09/30/07        Ratio       Period*
- -------------------------------------------------------------------------------------
                                                                 
THE GABELLI SRI FUND, INC.
- -------------------------------------------------------------------------------------
ACTUAL FUND RETURN
Class AAA                      $ 1,000.00      $   979.00       2.00%        $ 6.43
Class A                        $ 1,000.00      $   978.00       2.00%        $ 6.43
Class C                        $ 1,000.00      $   977.00       2.75%        $ 8.84
Class I                        $ 1,000.00      $   980.00       1.75%        $ 5.63

HYPOTHETICAL 5% RETURN
Class AAA                      $ 1,000.00      $ 1,009.75       2.00%        $ 6.53
Class A                        $ 1,000.00      $ 1,009.75       2.00%        $ 6.53
Class C                        $ 1,000.00      $ 1,007.32       2.75%        $ 8.97
Class I                        $ 1,000.00      $ 1,010.57       1.75%        $ 5.72


*     Expenses are equal to the Fund's  annualized  expense ratio for the period
      multiplied by the average account value over the period, multiplied by the
      number of days in the period, then divided by 366.


                                        2



SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED)

The following table presents portfolio holdings as a percent of total net assets
as of September 30, 2007:

THE GABELLI SRI FUND, INC.

U.S. Government Obligations .........................................    30.4%
Health Care .........................................................    12.1%
Food and Beverage ...................................................     8.3%
Telecommunications ..................................................     7.4%
Financial Services ..................................................     5.4%
Metals and Mining ...................................................     5.0%
Broadcasting ........................................................     4.5%
Cable and Satellite .................................................     4.5%
Retail ..............................................................     3.5%
Hotels and Gaming ...................................................     3.4%
Publishing ..........................................................     2.8%
Consumer Products ...................................................     2.8%
Specialty Chemicals .................................................     2.7%
Automotive: Parts and Accessories ...................................     2.4%
Transportation ......................................................     2.1%
Energy and Utilities ................................................     1.7%
Business Services ...................................................     1.5%
Environmental Services ..............................................     1.5%
Diversified Industrial ..............................................     1.4%
Equipment and Supplies ..............................................     1.3%
Wireless Communications .............................................     1.0%
Manufactured Housing and
   Recreational Vehicles ............................................     0.9%
Other Assets and Liabilities (Net) ..................................    (6.6)%
                                                                        -----
                                                                        100.0%
                                                                        =====

THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SECURITIES AND
EXCHANGE  COMMISSION (THE "SEC") FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL
YEAR ON FORM N-Q,  THE LAST OF WHICH WAS FILED FOR THE  QUARTER  ENDED  JUNE 30,
2007.  SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING
THE FUND AT 800-GABELLI (800-422-3554).  THE FUND'S FORM N-Q IS AVAILABLE ON THE
SEC'S  WEBSITE AT  WWW.SEC.GOV  AND MAY ALSO BE REVIEWED AND COPIED AT THE SEC'S
PUBLIC  REFERENCE  ROOM IN WASHINGTON,  DC.  INFORMATION ON THE OPERATION OF THE
PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330.

PROXY VOTING

The Fund files Form N-PX with its complete proxy voting record for the 12 months
ended June 30th,  no later than August 31st of each year. A  description  of the
Fund's  proxy  voting  policies,  procedures,  and how the  Fund  voted  proxies
relating to portfolio  securities is available without charge,  upon request, by
(i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One
Corporate  Center,  Rye, NY  10580-1422;  or (iii) visiting the SEC's website at
www.sec.gov.


                                        3



THE GABELLI SRI FUND, INC.
SCHEDULE OF INVESTMENTS -- SEPTEMBER 30, 2007 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                                       MARKET
 SHARES                                                    COST         VALUE
- ---------                                               ----------   ----------
            COMMON STOCKS -- 76.2%
            AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.4%
      700   Midas Inc.+ .............................   $   14,980   $   13,209
      400   Modine Manufacturing Co. ................        9,174       10,648
                                                        ----------   ----------
                                                            24,154       23,857
                                                        ----------   ----------
            BROADCASTING -- 4.5%
      500   Beasley Broadcast Group Inc.,
              Cl. A .................................        4,218        3,755
      400   Gray Television Inc. ....................        3,824        3,396
      200   Liberty Media Corp. -
              Capital, Cl. A+ .......................       24,606       24,966
    1,000   Lin TV Corp., Cl. A+ ....................       16,092       13,010
                                                        ----------   ----------
                                                            48,740       45,127
                                                        ----------   ----------
            BUSINESS SERVICES -- 1.5%
      600   Intermec Inc.+ ..........................       15,062       15,672
                                                        ----------   ----------
            CABLE AND SATELLITE -- 4.5%
      800   Cablevision Systems Corp.,
              Cl. A+ ................................       27,589       27,952
      700   The DIRECTV Group Inc.+ .................       16,056       16,996
                                                        ----------   ----------
                                                            43,645       44,948
                                                        ----------   ----------
            CONSUMER PRODUCTS -- 2.8%
      400   Procter & Gamble Co. ....................       26,223       28,136
                                                        ----------   ----------
            DIVERSIFIED INDUSTRIAL -- 1.4%
      300   Crane Co. ...............................       13,236       14,391
                                                        ----------   ----------
            ENERGY AND UTILITIES -- 1.7%
      700   Westar Energy Inc. ......................       16,963       17,192
                                                        ----------   ----------
            ENVIRONMENTAL SERVICES -- 1.5%
      400   Waste Management Inc. ...................       15,510       15,096
                                                        ----------   ----------
            EQUIPMENT AND SUPPLIES -- 1.3%
      300   CIRCOR International Inc. ...............       12,502       13,623
                                                        ----------   ----------
            FINANCIAL SERVICES -- 5.4%
      400   American Express Co. ....................       24,559       23,748
      300   Citigroup Inc. ..........................       14,099       14,001
      400   Sterling Bancorp ........................        6,292        5,600
      600   SWS Group Inc. ..........................       13,592       10,614
                                                        ----------   ----------
                                                            58,542       53,963
                                                        ----------   ----------
            FOOD AND BEVERAGE -- 8.3%
      500   Cadbury Schweppes plc, ADR ..............       25,778       23,260
      400   General Mills Inc. ......................       23,448       23,204
      500   Groupe Danone, ADR ......................        7,952        7,851
      500   The Coca-Cola Co. .......................       27,470       28,735
                                                        ----------   ----------
                                                            84,648       83,050
                                                        ----------   ----------
            HEALTH CARE -- 12.1%
      800   Advanced Medical Optics Inc.+ ...........       25,860       24,472
      500   Alpharma Inc., Cl. A ....................       12,051       10,680
      200   AngioDynamics Inc.+ .....................        3,230        3,770
    1,000   Kyphon Inc.+ ............................       68,855       70,000
    1,000   Lifecore Biomedical Inc.+ ...............       12,401       12,900
                                                        ----------   ----------
                                                           122,397      121,822
                                                        ----------   ----------

                                                                       MARKET
 SHARES                                                    COST         VALUE
- ---------                                               ----------   ----------
            HOTELS AND GAMING -- 3.4%
      200   Gaylord Entertainment Co.+ ..............   $   11,388   $   10,644
      500   Hilton Hotels Corp. .....................       19,682       23,245
                                                        ----------   ----------
                                                            31,070       33,889
                                                        ----------   ----------
            MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.9%
      300   Skyline Corp. ...........................        9,505        9,024
                                                        ----------   ----------
            METALS AND MINING -- 5.0%
      500   Alcan Inc. ..............................       49,573       50,040
                                                        ----------   ----------
            PUBLISHING -- 2.8%
    1,000   Lee Enterprises Inc. ....................       14,891       15,570
      300   The E.W. Scripps Co., Cl. A .............       13,278       12,600
                                                        ----------   ----------
                                                            28,169       28,170
                                                        ----------   ----------
            RETAIL -- 3.5%
      500   CVS Caremark Corp. ......................       18,414       19,815
      500   The Great Atlantic &
              Pacific Tea Co. Inc.+ .................       15,613       15,230
                                                        ----------   ----------
                                                            34,027       35,045
                                                        ----------   ----------
            SPECIALTY CHEMICALS -- 2.7%
      300   International Flavors &
              Fragrances Inc. .......................       15,129       15,858
      400   Sensient Technologies Corp. .............       10,439       11,548
                                                        ----------   ----------
                                                            25,568       27,406
                                                        ----------   ----------
            TELECOMMUNICATIONS -- 7.4%
    4,000   Dobson Communications
              Corp., Cl. A+ .........................       50,194       51,160
    1,200   Sprint Nextel Corp. .....................       25,038       22,800
                                                        ----------   ----------
                                                            75,232       73,960
                                                        ----------   ----------
            TRANSPORTATION -- 2.1%
      500   GATX Corp. ..............................       22,758       21,375
                                                        ----------   ----------
            WIRELESS COMMUNICATIONS -- 1.0%
      100   United States Cellular Corp.+ ...........        7,960        9,820
                                                        ----------   ----------
            TOTAL COMMON STOCKS .....................      765,484      765,606
                                                        ----------   ----------

PRINCIPAL
 AMOUNT
- ---------
            U.S. GOVERNMENT OBLIGATIONS -- 30.4%
$ 308,000   U.S. Treasury Bill,
              3.769%++, 12/27/07 ....................      305,261      305,233
                                                        ----------   ----------
            TOTAL
              INVESTMENTS -- 106.6% .................   $1,070,745    1,070,839
                                                        ==========
            OTHER ASSETS AND LIABILITIES
              (NET) -- (6.6)% .......................                   (66,363)
                                                                     ----------
            NET ASSETS -- 100.0% ....................                $1,004,476
                                                                     ==========

- ----------
+     Non-income producing security.

++    Represents annualized yield at date of purchase.

ADR   American Depository Receipt

                 See accompanying notes to financial statements.


                                        4



                           THE GABELLI SRI FUND, INC.

STATEMENT OF ASSETS AND LIABILITIES
SEPTEMBER 30, 2007 (UNAUDITED)
- --------------------------------------------------------------------------------
ASSETS:
   Investments, at value (cost $1,070,745) ....................   $ 1,070,839
   Dividends receivable .......................................           842
   Prepaid offering expense ...................................        38,557
   Prepaid other expenses .....................................        42,351
   Other assets ...............................................         4,104
                                                                  -----------
   TOTAL ASSETS ...............................................     1,156,693
                                                                  -----------
LIABILITIES:
   Payable to investment adviser ..............................        26,138
   Payable for distribution fees ..............................           175
   Payable to custodian .......................................        90,217
   Payable for legal and audit fees ...........................        13,418
   Payable for shareholder
     communications expenses ..................................        12,692
   Payable for registration expenses ..........................         9,577
                                                                  -----------
   TOTAL LIABILITIES ..........................................       152,217
                                                                  -----------
   NET ASSETS applicable to 102,592
     shares outstanding .......................................   $ 1,004,476
                                                                  ===========
NET ASSETS CONSIST OF:
   Paid-in capital, each class at $0.001 par value ............   $ 1,002,435
   Accumulated net investment income ..........................         1,900
   Accumulated net realized gain on investments ...............            47
   Net unrealized appreciation on investments .................            94
                                                                  -----------
   NET ASSETS .................................................   $ 1,004,476
                                                                  ===========
SHARES OF CAPITAL STOCK:
   CLASS AAA:
   Net Asset Value, offering and redemption price
     per share ($399,980 / 40,858 shares
     outstanding; 500,000,000 shares authorized) ..............   $      9.79
                                                                  ===========
   CLASS A:
   Net Asset Value and redemption price per share
     ($39,828 / 4,072 shares outstanding;
     500,000,000 shares authorized) ...........................   $      9.78
                                                                  ===========
   Maximum offering price per share (NAV / 9425,
     based on maximum sales charge of 5.75% of
     the offering price) ......................................   $     10.38
                                                                  ===========
   CLASS C:
   Net Asset Value and offering price per share
     ($108,305 / 11,088 shares outstanding;
     500,000,000 shares authorized) ...........................   $      9.77(a)
                                                                  ===========
   CLASS I:
   Net Asset Value and offering price per share
     ($456,363 / 46,574 shares outstanding;
     500,000,000 shares authorized) ...........................   $      9.80(a)
                                                                  ===========

- ----------
(a)   Redemption price varies based on the length of time held.

STATEMENT OF OPERATIONS
FOR THE PERIOD ENDED SEPTEMBER 30, 2007 (a) (UNAUDITED)
- --------------------------------------------------------------------------------
INVESTMENT INCOME:
   Interest ...................................................   $     3,975
   Dividends ..................................................         1,697
                                                                  -----------
   TOTAL INVESTMENT INCOME ....................................         5,672
                                                                  -----------
EXPENSES:
   Investment advisory fees ...................................         1,872
   Distribution fees - Class AAA ..............................           293
   Distribution fees - Class A ................................            22
   Distribution fees - Class C ................................           181
   Registration expenses ......................................        30,952
   Offering expense ...........................................        20,774
   Legal and audit fees .......................................        15,643
   Shareholder communications expenses ........................        13,688
   Shareholder services fees ..................................         6,193
   Directors' fees ............................................         2,805
   Custodian fees .............................................         2,429
   Miscellaneous expenses .....................................         1,269
                                                                  -----------
   TOTAL EXPENSES BEFORE FEES WAIVED AND
     EXPENSES REIMBURSED BY ADVISER ...........................        96,121
                                                                  -----------
   LESS:
     Fees waived and expenses reimbursed
       by Adviser .............................................       (92,267)
     Custodian fee credits ....................................           (82)
                                                                  -----------
   NET EXPENSES ...............................................         3,772
                                                                  -----------
   NET INVESTMENT INCOME ......................................         1,900
                                                                  -----------
NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:
   Net realized gain on investments ...........................            47
   Net change in unrealized appreciation/
     depreciation on investments ..............................            94
                                                                  -----------
   NET REALIZED AND UNREALIZED GAIN
     ON INVESTMENTS ...........................................           141
                                                                  -----------
   NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS ..........................................   $     2,041
                                                                  ===========

- ----------
(a)   The Gabelli SRI Fund,  Inc.  commenced  investment  operations  on June 1,
      2007.

                 See accompanying notes to financial statements.


                                        5



                           THE GABELLI SRI FUND, INC.

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------



                                                                                     PERIOD ENDED
                                                                                SEPTEMBER 30, 2007 (a)
                                                                                      (UNAUDITED)
                                                                                ----------------------
                                                                                   
OPERATIONS:
   Net investment income ....................................................         $    1,900
   Net realized gain on investments .........................................                 47
   Net change in unrealized appreciation/depreciation on investments ........                 94
                                                                                      ----------
   NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .....................              2,041
                                                                                      ----------
CAPITAL SHARE TRANSACTIONS:
     Class AAA ..............................................................            406,828
     Class A ................................................................             40,302
     Class C ................................................................            107,227
     Class I ................................................................            448,078
                                                                                      ----------
   NET INCREASE IN NET ASSETS FROM CAPITAL SHARE TRANSACTIONS ...............          1,002,435
                                                                                      ----------
NET INCREASE IN NET ASSETS ..................................................          1,004,476
NET ASSETS:
   Beginning of period ......................................................                  0
                                                                                      ----------
   End of period (including undistributed net investment income of $1,900) ..         $1,004,476
                                                                                      ==========


- ----------
(a)   The Gabelli SRI Fund,  Inc.  commenced  investment  operations  on June 1,
      2007.

                See accompanying notes to financial statements.


                                        6



THE GABELLI SRI FUND, INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

1. ORGANIZATION.  The Gabelli SRI Fund, Inc. (the "Fund") was organized on March
1, 2007 as a Maryland corporation. The Fund is a diversified open-end management
investment  company  registered  under the  Investment  Company Act of 1940,  as
amended (the "1940 Act").  The Fund commenced  investment  operations on June 1,
2007. The Fund's primary objective is to seek capital appreciation.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with United States ("U.S.") generally accepted accounting  principles
requires  management to make estimates and assumptions  that affect the reported
amounts and disclosures in the financial statements. Actual results could differ
from those  estimates.  The  following  is a summary of  significant  accounting
policies followed by the Fund in the preparation of its financial statements.

SECURITY  VALUATION.  Portfolio  securities  listed or  traded  on a  nationally
recognized securities exchange or traded in the U.S. over-the-counter market for
which market quotations are readily available are valued at the last quoted sale
price or a market's  official  closing  price as of the close of business on the
day the  securities  are being  valued.  If there  were no sales  that day,  the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day. If no bid or asked  prices are quoted on such
day,  the  security is valued at the most  recently  available  price or, if the
Board of  Directors  (the  "Board") so  determines,  by such other method as the
Board shall determine in good faith to reflect its fair market value.  Portfolio
securities  traded on more than one national  securities  exchange or market are
valued according to the broadest and most  representative  market, as determined
by Gabelli Funds, LLC (the "Adviser").

Portfolio  securities  primarily traded on a foreign market are generally valued
at the preceding  closing values of such securities on the relevant market,  but
may be fair valued  pursuant to  procedures  established  by the Board if market
conditions change  significantly after the close of the foreign market but prior
to the  close of  business  on the day the  securities  are being  valued.  Debt
instruments  with  remaining  maturities  of 60 days or less that are not credit
impaired are valued at amortized cost,  unless the Board  determines such amount
does not reflect the securities' fair value, in which case these securities will
be fair valued as determined by the Board.  Debt  instruments  having a maturity
greater  than 60 days for which  market  quotations  are readily  available  are
valued at the average of the latest bid and asked prices. If there were no asked
prices  quoted on such day,  the security is valued using the closing bid price.
Futures contracts are valued at the closing  settlement price of the exchange or
board of trade on which the applicable contract is traded.

Securities and assets for which market  quotations are not readily available are
fair  valued as  determined  by the  Board.  Fair  valuation  methodologies  and
procedures may include, but are not limited to: analysis and review of available
financial and non-financial  information  about the company;  comparisons to the
valuation and changes in valuation of similar securities, including a comparison
of foreign  securities to the equivalent U.S. dollar value ADR securities at the
close of the U.S.  exchange;  and evaluation of any other information that could
be indicative of the value of the security.

In September 2006, the Financial  Accounting Standards Board (the "FASB") issued
Statement  of  Financial   Accounting   Standards   ("SFAS")   157,  Fair  Value
Measurements,  which  clarifies  the  definition  of  fair  value  and  requires
companies  to expand  their  disclosure  about the use of fair  value to measure
assets and  liabilities  in interim  and annual  periods  subsequent  to initial
recognition.  Adoption of SFAS 157  requires  the use of the price that would be
received  to sell  an  asset  or paid to  transfer  a  liability  in an  orderly
transaction  between market  participants at the  measurement  date. SFAS 157 is
effective  for  financial  statements  issued for fiscal years  beginning  after
November 15, 2007, and interim  periods within those fiscal years. At this time,
management is in the process of reviewing the  requirements  of SFAS 157 against
its current valuation policies to determine future applicability.


                                        7



THE GABELLI SRI FUND, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
- --------------------------------------------------------------------------------

REPURCHASE  AGREEMENTS.  The Fund may  enter  into  repurchase  agreements  with
primary  government  securities dealers recognized by the Federal Reserve Board,
with  member  banks of the  Federal  Reserve  System,  or with other  brokers or
dealers that meet credit  guidelines  established by the Adviser and reviewed by
the Board.  Under the terms of a typical  repurchase  agreement,  the Fund takes
possession  of an  underlying  debt  obligation  subject to an obligation of the
seller to repurchase,  and the Fund to resell,  the obligation at an agreed-upon
price and time, thereby  determining the yield during the Fund's holding period.
The Fund will always receive and maintain  securities as collateral whose market
value, including accrued interest,  will be at least equal to 102% of the dollar
amount  invested by the Fund in each  agreement.  The Fund will make payment for
such  securities  only upon  physical  delivery  or upon  evidence of book entry
transfer of the collateral to the account of the  custodian.  To the extent that
any repurchase transaction exceeds one business day, the value of the collateral
is marked-to-market on a daily basis to maintain the adequacy of the collateral.
If the seller defaults and the value of the collateral declines or if bankruptcy
proceedings   are  commenced  with  respect  to  the  seller  of  the  security,
realization  of the  collateral  by the  Fund  may be  delayed  or  limited.  At
September 30, 2007, there were no open repurchase agreements.

SWAP AGREEMENTS.  The Fund may enter into equity swap  transactions.  The use of
equity  swaps  is  a  highly  specialized   activity  that  involves  investment
techniques and risks  different from those  associated  with ordinary  portfolio
security  transactions.  In an  equity  swap,  a set of  future  cash  flows are
exchanged  between  two  counterparties.  One of these  cash flow  streams  will
typically be based on a reference interest rate combined with the performance of
a  notional  value  of  shares  of a  stock.  The  other  will be  based  on the
performance  of the  shares  of a  stock.  There is no  assurance  that the swap
contract  counterparties will be able to meet their obligations  pursuant to the
swap  contracts,  or that,  in the event of  default,  the Fund will  succeed in
pursuing  contractual  remedies.  The Fund thus  assumes the risk that it may be
delayed in or prevented from obtaining  payments owed to it pursuant to the swap
contracts.  The creditworthiness of the swap contract  counterparties is closely
monitored  in order to minimize  the risk.  Depending  on the  general  state of
short-term interest rates and the returns of the Fund's portfolio  securities at
that point in time, such a default could negatively affect the Fund's ability to
make  dividend  payments.  In addition,  at the time an equity swap  transaction
reaches its scheduled  termination  date, there is a risk that the Fund will not
be able to obtain a replacement transaction or that the terms of the replacement
will not be as  favorable  as on the expiring  transaction.  If this occurs,  it
could have a negative impact on the Fund's ability to make dividend payments.

The use of derivative  instruments  involves,  to varying  degrees,  elements of
market and counterparty risk in excess of the amount recognized in the Statement
of Assets and Liabilities.

Unrealized gains related to swaps are reported as an asset and unrealized losses
are reported as a liability  in the  Statement  of Assets and  Liabilities.  The
change in value of swaps,  including the accrual of periodic amounts of interest
to be paid or received on swaps is reported as unrealized gains or losses in the
Statement of  Operations.  A realized  gain or loss is recorded  upon payment or
receipt of a periodic payment or termination of swap agreements.

OPTIONS.  The Fund may  purchase or write call or put options on  securities  or
indices.  As a writer of put options,  the Fund receives a premium at the outset
and then bears the risk of  unfavorable  changes  in the price of the  financial
instrument  underlying  the option.  The Fund would incur a loss if the price of
the underlying  financial  instrument  decreases  between the date the option is
written and the date on which the option is terminated. The Fund would realize a
gain,  to the extent of the premium,  if the price of the  financial  instrument
increases between those dates.


                                        8



THE GABELLI SRI FUND, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
- --------------------------------------------------------------------------------

As a purchaser of put options,  the Fund pays a premium for the right to sell to
the seller of the put option the underlying  security at a specified  price. The
seller of the put has the  obligation to purchase the  underlying  security upon
exercise  at the  exercise  price.  If the  price  of  the  underlying  security
declines,  the Fund would realize a gain upon sale or exercise.  If the price of
the  underlying  security  increases or stays the same, the Fund would realize a
loss upon sale or at  expiration  date,  but only to the  extent of the  premium
paid.

In  the  case  of  call  options,  these  exercise  prices  are  referred  to as
"in-the-money,"  "at-the-money," and "out-of-the-money,"  respectively. The Fund
may write (a) in-the-money  call options when the Adviser expects that the price
of the underlying  security will remain stable or decline  moderately during the
option period,  (b) at-the-money  call options when the Adviser expects that the
price of the underlying security will remain stable or advance moderately during
the option  period,  and (c)  out-of-the-money  call  options  when the  Adviser
expects that the premiums  received from writing the call option will be greater
than the appreciation in the price of the underlying security above the exercise
price. By writing a call option,  the Fund limits its opportunity to profit from
any increase in the market value of the  underlying  security above the exercise
price  of the  option.  Out-of-the-money,  at-the-money,  and  in-the-money  put
options (the  reverse of call  options as to the  relation of exercise  price to
market  price) may be utilized in the same  market  environments  that such call
options are used in equivalent transactions. At September 30, 2007, the Fund had
no investments in options.

FUTURES  CONTRACTS.  The Fund may engage in futures contracts for the purpose of
hedging  against  changes in the value of its  portfolio  securities  and in the
value of  securities  it  intends  to  purchase.  Upon  entering  into a futures
contract,  the Fund is required to deposit  with the broker an amount of cash or
cash equivalents equal to a certain  percentage of the contract amount.  This is
known as the "initial margin." Subsequent payments ("variation margin") are made
or received by the Fund each day,  depending  on the daily  fluctuations  in the
value    of    the    contract,     which    are    included    in    unrealized
appreciation/depreciation   on  investments  and  futures  contracts.  The  Fund
recognizes a realized gain or loss when the contract is closed.

There are several  risks in  connection  with the use of futures  contracts as a
hedging  instrument.   The  change  in  value  of  futures  contracts  primarily
corresponds  with the  value  of their  underlying  instruments,  which  may not
correlate with the change in value of the hedged investments. In addition, there
is the risk that the Fund may not be able to enter  into a  closing  transaction
because of an illiquid  secondary  market.  At September 30, 2007, there were no
open futures contracts.

FORWARD  FOREIGN  EXCHANGE  CONTRACTS.  The Fund may engage in  forward  foreign
exchange contracts for hedging a specific transaction with respect to either the
currency in which the  transaction is denominated or another  currency as deemed
appropriate by the Adviser. Forward foreign exchange contracts are valued at the
forward  rate and are  marked-to-market  daily.  The  change in market  value is
included in  unrealized  appreciation/depreciation  on  investments  and foreign
currency translations.  When the contract is closed, the Fund records a realized
gain or loss equal to the  difference  between the value of the  contract at the
time it was opened and the value at the time it was closed.

The use of forward foreign exchange contracts does not eliminate fluctuations in
the underlying prices of the Fund's portfolio securities,  but it does establish
a rate of exchange that can be achieved in the future.  Although forward foreign
exchange  contracts  limit the risk of loss due to a decline in the value of the
hedged currency, they also limit any potential gain that might result should the
value of the currency increase. In addition,  the Fund could be exposed to risks
if the  counterparties  to the  contracts  are unable to meet the terms of their
contracts.  At September 30, 2007,  there were no open forward foreign  exchange
contracts.


                                        9



THE GABELLI SRI FUND, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
- --------------------------------------------------------------------------------

FOREIGN CURRENCY TRANSLATIONS.  The books and records of the Fund are maintained
in  U.S.  dollars.  Foreign  currencies,   investments,  and  other  assets  and
liabilities  are translated  into U.S.  dollars at the current  exchange  rates.
Purchases  and  sales  of  investment  securities,   income,  and  expenses  are
translated  at the exchange  rate  prevailing  on the  respective  dates of such
transactions.  Unrealized  gains and losses that result from  changes in foreign
exchange rates and/or changes in market prices of securities  have been included
in unrealized  appreciation/depreciation  on  investments  and foreign  currency
translations.  Net realized  foreign  currency  gains and losses  resulting from
changes in exchange  rates include  foreign  currency  gains and losses  between
trade date and settlement date on investment  securities  transactions,  foreign
currency  transactions,  and the difference  between the amounts of interest and
dividends  recorded on the books of the Fund and the amounts actually  received.
The  portion of foreign  currency  gains and losses  related to  fluctuation  in
exchange rates between the initial trade date and subsequent  sale trade date is
included in realized gain/(loss) on investments.

FOREIGN  SECURITIES.  The Fund  may  directly  purchase  securities  of  foreign
issuers.  Investing in securities of foreign issuers  involves special risks not
typically  associated  with investing in securities of U.S.  issuers.  The risks
include  possible  revaluation of currencies,  the ability to repatriate  funds,
less complete financial information about companies, and possible future adverse
political  and  economic  developments.  Moreover,  securities  of many  foreign
issuers and their markets may be less liquid and their prices more volatile than
those of securities of comparable U.S. issuers.

FOREIGN  TAXES.  The Fund may be subject to  foreign  taxes on income,  gains on
investments,  or currency  repatriation,  a portion of which may be recoverable.
The Fund will accrue such taxes and  recoveries  as  applicable,  based upon its
current interpretation of tax rules and regulations that exist in the markets in
which it invests.

RESTRICTED  AND  ILLIQUID  SECURITIES.  The Fund may invest up to 15% of its net
assets in  securities  for which the markets are illiquid.  Illiquid  securities
include  securities the disposition of which is subject to substantial  legal or
contractual  restrictions.  The sale of illiquid  securities often requires more
time and  results  in higher  brokerage  charges or dealer  discounts  and other
selling  expenses  than does the sale of  securities  eligible  for  trading  on
national securities  exchanges or in the  over-the-counter  markets.  Restricted
securities  may  sell at a price  lower  than  similar  securities  that are not
subject to  restrictions on resale.  Securities  freely saleable among qualified
institutional investors under special rules adopted by the SEC may be treated as
liquid  if they  satisfy  liquidity  standards  established  by the  Board.  The
continued  liquidity  of  such  securities  is not as  well  assured  as that of
publicly  traded  securities,  and  accordingly  the Board  will  monitor  their
liquidity.

SECURITIES  TRANSACTIONS  AND INVESTMENT  INCOME.  Securities  transactions  are
accounted  for on the  trade  date  with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium and  accretion  of discount) is recorded on the accrual
basis.  Premiums  and  discounts  on debt  securities  are  amortized  using the
effective  yield  to  maturity  method.  Dividend  income  is  recorded  on  the
ex-dividend date except for certain  dividends which are recorded as soon as the
Fund is informed of the dividend.

DETERMINATION   OF  NET  ASSET  VALUE  AND  CALCULATION  OF  EXPENSES.   Certain
administrative  expenses are common to, and allocated among,  various affiliated
funds.  Such allocations are made on the basis of each Fund's average net assets
or other criteria  directly  affecting the expenses as determined by the Adviser
pursuant to procedures established by the Board.


                                       10



THE GABELLI SRI FUND, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
- --------------------------------------------------------------------------------

In calculating the NAV per share of each class,  investment income, realized and
unrealized  gains and losses,  redemption  fees,  and expenses  other than class
specific  expenses  are  allocated  daily to each class of shares based upon the
proportion  of  net  assets  of  each  class  at  the  beginning  of  each  day.
Distribution expenses are borne solely by the class incurring the expense.

CUSTODIAN FEE CREDITS AND INTEREST EXPENSE. When cash balances are maintained in
the  custody  account,  the Fund  receives  credits  which  are  used to  offset
custodian  fees.  The gross  expenses  paid under the  custody  arrangement  are
included in custodian fees in the Statement of Operations with the corresponding
expense offset, if any, shown as "custodian fee credits." When cash balances are
overdrawn,  the Fund is  charged  an  overdraft  fee equal to 110% of the 90 day
Treasury Bill rate. This amount, if any, would be shown as "interest expense" in
the Statement of Operations.

DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders are recorded on the
ex-dividend date.  Distributions to shareholders are based on income and capital
gains as determined in accordance with federal income tax regulations, which may
differ from income and capital gains as determined under U.S. generally accepted
accounting  principles.   These  differences  are  primarily  due  to  differing
treatments  of income and gains on various  investment  securities  and  foreign
currency  transactions  held by the  Fund,  timing  differences,  and  differing
characterizations  of  distributions  made by the Fund.  Distributions  from net
investment  income include net realized gains on foreign currency  transactions.
These book/tax  differences are either temporary or permanent in nature.  To the
extent these differences are permanent,  adjustments are made to the appropriate
capital   accounts   in  the   period   when  the   differences   arise.   These
reclassifications have no impact on the NAV of the Fund.

PROVISION  FOR  INCOME  TAXES.  The  Fund  intends  to  qualify  as a  regulated
investment  company under  Subchapter M of the Internal Revenue Code of 1986, as
amended  (the  "Code").  It is the  policy  of  the  Fund  to  comply  with  the
requirements  of the Code  applicable to regulated  investment  companies and to
distribute  substantially  all of its net investment  company taxable income and
net capital gains. Therefore, no provision for federal income taxes is required.

The following  summarizes the tax cost of investments and the related unrealized
appreciation/(depreciation) at September 30, 2007:

                                      GROSS         GROSS
                                   UNREALIZED     UNREALIZED    NET UNREALIZED
                        COST      APPRECIATION   DEPRECIATION    APPRECIATION
                     ----------   ------------   ------------   --------------
 Investments ......  $1,070,745      $22,388       $(22,294)         $94

FASB  Interpretation  No. 48,  "Accounting  for  Uncertainty in Income Taxes, an
Interpretation of FASB Statement No. 109" (the  "Interpretation")  established a
minimum  threshold  for  financial  statement  recognition  of  the  benefit  of
positions taken in filing tax returns  (including whether the Fund is taxable in
a particular  jurisdiction)  and required certain expanded tax disclosures.  The
Fund has adopted the Interpretation and it had no impact on the amounts reported
in the financial statements.


                                       11



THE GABELLI SRI FUND, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
- --------------------------------------------------------------------------------

3. INVESTMENT  ADVISORY AGREEMENT AND OTHER  TRANSACTIONS.  The Fund has entered
into an  investment  advisory  agreement  (the  "Advisory  Agreement")  with the
Adviser which provides that the Fund will pay the Adviser a fee,  computed daily
and paid monthly,  at the annual rate of 1.00% of the value of its average daily
net assets.  In accordance with the Advisory  Agreement,  the Adviser provides a
continuous   investment   program  for  the  Fund's   portfolio,   oversees  the
administration  of all aspects of the Fund's business and affairs,  and pays the
compensation  of all  Officers  and  Directors  of the Fund  who are  affiliated
persons  of the  Adviser.  The  Adviser  has  contractually  agreed to waive its
investment  advisory fee and/or to reimburse  expenses of the Fund to the extent
necessary  to  maintain  the  annualized  total  operating  expenses of the Fund
(excluding  brokerage,  interest,  taxes, and  extraordinary  expenses) until at
least March 31,  2008,  at no more than 2.00%,  2.00%,  2.75%,  and 1.75% of the
value of the Fund's  average  daily net assets for Class AAA,  Class A, Class C,
and Class I, respectively.  For the period ended September 30, 2007, the Adviser
reimbursed the Fund in the amount of $92,267. In addition,  the Fund has agreed,
during the three  year  period  following  any  waiver or  reimbursement  by the
Adviser,  to repay  such  amount  to the  extent,  after  giving  effect  to the
repayment,  such adjusted  annualized total operating expenses of the Fund would
not exceed 2.00%,  2.00%,  2.75%,  and 1.75% of the value of the Fund's  average
daily net assets for Class AAA, Class A, Class C, and Class I, respectively. For
the period ended  September 30, 2007, the  cumulative  amount which the Fund may
repay the Adviser is $92,267.

The Fund pays each Director that is not considered to be an affiliated person an
annual retainer of $3,000 plus $500 for each Board meeting attended and they are
reimbursed for any out of pocket expenses  incurred in attending  meetings.  All
Board committee  members  receive $500 per meeting  attended and the chairman of
each  committee  also receives  $1,000 per year.  Directors who are directors or
employees of the Adviser or an affiliated  company  receive no  compensation  or
expense  reimbursement from the Fund.

4.  DISTRIBUTION  PLAN.  The Fund's Board has adopted a  distribution  plan (the
"Plan")  for each class of shares  pursuant  to Rule  12b-1  under the 1940 Act.
Gabelli & Company,  Inc.  ("Gabelli &  Company"),  an  affiliate of the Adviser,
serves as  distributor  of the Fund.  Under the Class AAA,  Class A, and Class C
Share  Plans,  payments are  authorized  to Gabelli & Company at annual rates of
0.25%, 0.25%, and 1.00%, respectively,  of the average daily net assets of those
classes, the annual limitations under each Plan. Such payments are accrued daily
and paid monthly.

5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for
the  period  ended  September  30,  2007,  other  than  short-term   securities,
aggregated $765,484 and $0, respectively.

6. TRANSACTIONS WITH AFFILIATES. During the period ended September 30, 2007, the
Fund paid brokerage commissions on security trades of $698 to Gabelli & Company.
Additionally,  Gabelli & Company  informed  the Fund that it received  $313 from
investors  representing  commissions  (sales charges and  underwriting  fees) on
sales and redemptions of Fund shares.

7. CAPITAL STOCK TRANSACTIONS.  The Fund currently offers four classes of shares
- - Class AAA Shares,  Class A Shares,  Class C Shares, and Class I Shares.  Class
AAA Shares are offered only to investors  who acquire them directly from Gabelli
& Company, or through selected  broker/dealers,  or the transfer agent without a
sales charge.  Class A Shares are subject to a maximum front-end sales charge of
5.75%.  Class C Shares are subject to a 1.00% CDSC for one year after  purchase.
Class I Shares are  offered to  institutional  investors  that  acquire the Fund
directly through Gabelli & Company.


                                       12



THE GABELLI SRI FUND, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
- --------------------------------------------------------------------------------

The Fund imposes a redemption fee of 2.00% on Class AAA Shares,  Class A Shares,
Class C Shares,  and Class I Shares that are  redeemed or exchanged on or before
the  seventh day after the date of a purchase.  The  redemption  fee is deducted
from  the  proceeds  otherwise  payable  to the  redeeming  shareholders  and is
retained  by the Fund.  The Fund did not retain any  redemption  fees during the
period ended September 30, 2007.

The  redemption fee does not apply to redemptions of shares where (i) the shares
were   purchased   through   automatic   reinvestment   of  dividends  or  other
distributions,  (ii) the redemption was initiated by the Fund,  (iii) the shares
were purchased  through  programs that collect the redemption fee at the program
level and remit them to the Fund,  or (iv) the  shares  were  purchased  through
programs that the Adviser determines to have appropriate anti-short-term trading
policies  in place or as to which  the  Adviser  has  received  assurances  that
look-through  redemption  fee  procedures or effective  anti-short-term  trading
policies and  procedures are in place.

Transactions in shares of capital stock were as follows:

                                                           PERIOD ENDED
                                                      SEPTEMBER 30, 2007 (a)
                                                           (UNAUDITED)
                                                  -----------------------------
                                                   SHARES               AMOUNT
                                                  --------             --------
                                                            CLASS AAA
                                                  -----------------------------
Shares sold ...................................     40,994             $408,147
Shares redeemed ...............................       (136)              (1,319)
                                                  --------             --------
   Net increase ...............................     40,858             $406,828
                                                  ========             ========

                                                             CLASS A
                                                  -----------------------------
Shares sold ...................................      4,074             $ 40,321
Shares redeemed ...............................         (2)                 (19)
                                                  --------             --------
   Net increase ...............................      4,072             $ 40,302
                                                  ========             ========

                                                              CLASS C
                                                  -----------------------------
Shares sold ...................................     11,090             $107,246
Shares redeemed ...............................         (2)                 (19)
                                                  --------             --------
   Net increase ...............................     11,088             $107,227
                                                  ========             ========

                                                             CLASS I
                                                  -----------------------------
Shares sold ...................................     46,574             $448,078
                                                  --------             --------
   Net increase ...............................     46,574             $448,078
                                                  ========             ========

- ----------
(a)   The Gabelli SRI Fund,  Inc.  commenced  investment  operations  on June 1,
      2007.

8.  INDEMNIFICATIONS.  The Fund enters into  contracts that contain a variety of
indemnifications.  The Fund's  maximum  exposure  under  these  arrangements  is
unknown.  However, the Fund has not had prior claims or losses pursuant to these
contracts and expects the risk of loss to be remote.


                                       13



THE GABELLI SRI FUND, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
- --------------------------------------------------------------------------------

9. OTHER MATTERS.  The Adviser  and/or  affiliates  received  subpoenas from the
Attorney General of the State of New York and the SEC requesting  information on
mutual fund share  trading  practices  involving  certain  funds  managed by the
Adviser.  GAMCO  Investors,   Inc.  ("GAMCO"),  the  Adviser's  parent  company,
responded to these  requests for documents and  testimony.  In June 2006,  GAMCO
began discussions with the SEC regarding a possible resolution of their inquiry.
In February  2007,  the Adviser made an offer of  settlement to the staff of the
SEC for  communication  to the Commission for its  consideration to resolve this
matter.  This offer of settlement is subject to agreement regarding the specific
language of the SEC's administrative order and other settlement documents.  On a
separate matter, in September 2005, the Adviser was informed by the staff of the
SEC that the staff may recommend to the Commission that an administrative remedy
and a monetary penalty be sought from the Adviser in connection with the actions
of two of nine closed-end funds managed by the Adviser relating to Section 19(a)
and Rule 19a-1 of the 1940 Act. These provisions require  registered  investment
companies to provide written  statements to shareholders when a dividend is made
from a source other than net investment  income.  While the two closed-end funds
sent annual statements and provided other materials containing this information,
the funds did not send written statements to shareholders with each distribution
in 2002  and  2003.  The  Adviser  believes  that  all of the  funds  are now in
compliance.  The Adviser believes that these matters would have no effect on the
Fund or any material  adverse effect on the Adviser or its ability to manage the
Fund.


                                       14



THE GABELLI SRI FUND, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the period:



                                            INCOME
                                  FROM INVESTMENT OPERATIONS
                           --------------------------------------
                                            Net
               Net Asset                Realized and     Total      Net Asset
   Period        Value,       Net        Unrealized       from        Value,
   Ended       Beginning   Investment      Loss on     Investment     End of     Total
September 30   of Period    Income(a)    Investments   Operations     Period    Return+
- ------------   ---------   ----------   ------------   ----------   ---------   -------
                                                              
CLASS AAA
   2007(b)       $10.00     $0.03          $(0.24)       $(0.21)      $9.79     (2.10)%
CLASS A
   2007(b)       $10.00     $0.03          $(0.25)       $(0.22)      $9.78     (2.20)%
CLASS C
   2007(b)       $10.00     $0.00(d)       $(0.23)       $(0.23)      $9.77     (2.30)%
CLASS I
   2007(b)       $10.00     $0.04          $(0.24)       $(0.20)      $9.80     (2.00)%


                             RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA
               -------------------------------------------------------------------------
               Net Assets                       Expenses         Expenses
   Period        End of           Net            Net of           Before       Portfolio
    Ended        Period       Investment        Waivers/         Waivers/       Turnover
September 30    (in 000's)   Income/(Loss)   Reimbursements   Reimbursements     Rate
- ------------   -----------   -------------   --------------   --------------   ---------
                                                                    
CLASS AAA
   2007(b)          $400         1.05%(c)         2.00%(c)       51.62%(c)         0%
CLASS A
   2007(b)          $ 40         0.93%(c)         2.00%(c)       51.43%(c)         0%
CLASS C
   2007(b)          $108        (0.10)%(c)        2.75%(c)       51.93%(c)         0%
CLASS I
   2007(b)          $456         1.40%(c)         1.75%(c)       50.15%(c)         0%


- ----------
+     Total return represents aggregate total return of a hypothetical $1,000
      investment at the beginning of the period and sold at the end of the
      period including reinvestment of distributions and does not reflect
      applicable sales charges. Total return for a period of less than one year
      is not annualized.

(a)   Per share amounts have been calculated using the average shares
      outstanding method.

(b)   The Gabelli SRI Fund, Inc. commenced investment operations on June 1,
      2007.

(c)   Annualized.

(d)   Amount represents less than $0.005 per share.

                See accompanying notes to financial statements.


                                       15



                                [GRAPHIC OMITTED]

THE
GABELLI
SRI
FUND, INC.

                                                              SEMI-ANNUAL REPORT
                                                              SEPTEMBER 30, 2007


                           THE GABELLI SRI FUND, INC.
                              One Corporate Center
                            Rye, New York 10580-1422
                                   800-GABELLI
                                  800-422-3554
                                FAX: 914-921-5118
                            WEBSITE: WWW.GABELLI.COM
                            E-MAIL: INFO@GABELLI.COM
              Net Asset Value per share available daily by calling
                           800-GABELLI after 6:00 P.M.

                               BOARD OF DIRECTORS

Mario J. Gabelli, CFA                                 Clarence A. Davis
CHAIRMAN AND CHIEF                                    CHIEF EXECUTIVE OFFICER,
EXECUTIVE OFFICER,                                    NESTOR, INC.
GAMCO INVESTORS, INC.
                                                      Anthonie C. van Ekris
Vincent D. Enright                                    CHAIRMAN, BALMAC
FORMER SENIOR VICE PRESIDENT                          INTERNATIONAL, INC.
AND CHIEF FINANCIAL OFFICER
KEYSPAN CORP.









                                    OFFICERS

Bruce N. Alpert                                       Agnes Mullady
PRESIDENT                                             TREASURER

James E. McKee                                        Peter D. Goldstein
SECRETARY                                             CHIEF COMPLIANCE OFFICER







                                   DISTRIBUTOR
                             Gabelli & Company, Inc.

                                    CUSTODIAN
                        Mellon Trust of New England, N.A.

                                  LEGAL COUNSEL
                      Paul, Hastings, Janofsky & Walker LLP

- --------------------------------------------------------------------------------
This report is submitted for the general  information of the shareholders of The
Gabelli SRI Fund,  Inc. It is not  authorized  for  distribution  to prospective
investors unless preceded or accompanied by an effective prospectus.
- --------------------------------------------------------------------------------

GAB1794Q207SR


ITEM 2. CODE OF ETHICS.

Not applicable.



ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable.



ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable.



ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.



ITEM 6. SCHEDULE OF INVESTMENTS.

Schedule of Investments in securities of unaffiliated issuers as of the close of
the  reporting  period is included as part of the report to  shareholders  filed
under Item 1 of this form.



ITEM 7. DISCLOSURE  OF  PROXY  VOTING  POLICIES  AND  PROCEDURES  FOR CLOSED-END
        MANAGEMENT INVESTMENT COMPANIES.

Not applicable.



ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.


ITEM 9. PURCHASES  OF  EQUITY  SECURITIES BY  CLOSED-END  MANAGEMENT  INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.

Not applicable.


ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may  recommend  nominees to the  registrant's  board of  directors,  where those
changes were  implemented  after the  registrant  last  provided  disclosure  in
response to the  requirements  of Item  407(c)(2)(iv)  of Regulation S-K (17 CFR
229.407) (as required by Item  22(b)(15) of Schedule 14A (17 CFR  240.14a-101)),
or this Item.


ITEM 11. CONTROLS AND PROCEDURES.

     (a) The registrant's  principal executive and principal financial officers,
         or  persons  performing  similar  functions,  have  concluded  that the
         registrant's  disclosure  controls and  procedures  (as defined in Rule
         30a-3(c)  under the  Investment  Company Act of 1940,  as amended  (the
         "1940 Act") (17 CFR 270.30a-3(c)))  are effective,  as of a date within
         90 days of the filing date of the report that  includes the  disclosure
         required by this paragraph, based on their evaluation of these controls
         and  procedures  required by Rule  30a-3(b)  under the 1940 Act (17 CFR
         270.30a-3(b))  and Rules  13a-15(b) or 15d-15(b)  under the  Securities
         Exchange   Act  of  1934,   as  amended   (17  CFR   240.13a-15(b)   or
         240.15d-15(b)).

     (b) There  were  no  changes  in the  registrant's  internal  control  over
         financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17
         CFR 270.30a-3(d))  that occurred during the registrant's  second fiscal
         quarter  of the  period  covered  by this  report  that has  materially
         affected,   or  is  reasonably   likely  to  materially   affect,   the
         registrant's internal control over financial reporting.


ITEM 12. EXHIBITS.

     (a)(1)   Not applicable.

     (a)(2)   Certifications  pursuant  to Rule  30a-2(a) under the 1940 Act and
              Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

     (a)(3)   Not applicable.

     (b)      Certifications  pursuant  to Rule  30a-2(b) under the 1940 Act and
              Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(registrant) The Gabelli SRI Fund, Inc.
             -------------------------------------------------------------------

By (Signature and Title)*  /s/ Bruce N. Alpert
                         -------------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer


Date     11/30/07
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /s/ Bruce N. Alpert
                         -------------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer


Date     11/30/07
    ----------------------------------------------------------------------------


By (Signature and Title)*  /s/ Agnes Mullady
                         -------------------------------------------------------
                           Agnes Mullady,
                           Principal Financial Officer and Treasurer


Date     11/30/07
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.