UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number 811-04494
                                                     ---------

                             The Gabelli Asset Fund
       ------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                              One Corporate Center
                            Rye, New York 10580-1422
       ------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                                 Bruce N. Alpert
                               Gabelli Funds, LLC
                              One Corporate Center
                            Rye, New York 10580-1422
       ------------------------------------------------------------------
                     (Name and address of agent for service)

       registrant's telephone number, including area code: 1-800-422-3554
                                                           --------------

                      Date of fiscal year end: December 31
                                               -----------

                   Date of reporting period: December 31, 2007
                                             -----------------



Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to  Secretary,  Securities  and Exchange  Commission,  100 F Street,  NE,
Washington,  DC 20549. The OMB has reviewed this collection of information under
the clearance requirements of 44 U.S.C. ss. 3507.



ITEM 1. REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.


                             THE GABELLI ASSET FUND

                                  ANNUAL REPORT
                                DECEMBER 31, 2007

TO OUR SHAREHOLDERS,

      The Sarbanes-Oxley Act requires a fund's principal executive and financial
officers  to  certify  the  entire   contents  of  the  semi-annual  and  annual
shareholder  reports in a filing with the Securities and Exchange  Commission on
Form N-CSR. This certification  would cover the portfolio  manager's  commentary
and  subjective  opinions  if they are  attached  to or a part of the  financial
statements. Many of these comments and opinions would be difficult or impossible
to certify.

      Because we do not want our portfolio  managers to eliminate their opinions
and/or  restrict their  commentary to historical  facts, we have separated their
commentary from the financial  statements and investment portfolio and have sent
it to  you  separately.  Both  the  commentary  and  the  financial  statements,
including  the  portfolio  of  investments,  will be available on our website at
www.gabelli.com/funds.

      Enclosed are the audited financial statements and the investment portfolio
as of  December  31,  2007 with a  description  of  factors  that  affected  the
performance during the past year.

PERFORMANCE DISCUSSION (UNAUDITED)

      The  Gabelli  Asset Fund  posted a total  return of 11.84% in 2007 or more
than twice the 5.49%  return of the  Standard  & Poor  (S&P) 500 Index.  For the
year, the best performing  sectors were energy,  utilities and materials,  while
the worst performing groups were financials,  consumer  discretionary and health
care.

      Investments that  contributed  significantly to returns over the past year
included  Deere & Co. up 95.9%  (2.4% of net assets as of  December  31,  2007),
Flowserve  up 90.6%  (1.3%),  Precision  Castparts  up 77.2%  (1.4%),  Energizer
Holdings up 57.9% (1.0%), and Rogers  Communications up 51.85% (1.8%).  Finally,
two long-time holdings of the Fund were the subjects of completed buyouts during
the year.  Blackstone  Group purchased  Hilton Hotels for $47.50 per share while
the Carlyle Group purchased Sequa Corp. for $175 per share.

      It was a difficult year for a few of the Fund's larger holdings  including
Citigroup down 47.1% (0.5%),  Media General down 42.8% (0.3%),  McGraw-Hill down
35.6% (0.4%), and Sprint Nextel down 30.5% (0.5%).

                                                  Sincerely yours,

                                                  /s/ Bruce N. Alpert

                                                  Bruce N. Alpert
                                                  President

February 22, 2008



COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE GABELLI ASSET FUND
     CLASS AAA SHARES, THE S&P 500 INDEX, AND THE CONSUMER PRICE INDEX +10%

 [THE FOLLOWING TABLE WAS REPRESENTED BY A LINE GRAPH IN THE PRINTED MATERIAL.]



             Gabelli Asset Fund Class AAA Shares   S&P 500 Index   Consumer Price Index + 10%
                                                                   
  3/3/1986                 $ 10,000                   $ 10,000              $ 10,000
12/31/1986                 $ 11,280                   $ 10,980              $ 11,160
12/31/1987                 $ 13,111                   $ 11,556              $ 12,678
12/31/1988                 $ 17,189                   $ 13,470              $ 14,503
12/31/1989                 $ 21,691                   $ 17,731              $ 16,621
12/31/1990                 $ 20,611                   $ 17,179              $ 19,297
12/31/1991                 $ 24,350                   $ 22,402              $ 21,825
12/31/1992                 $ 27,976                   $ 24,107              $ 24,640
12/31/1993                 $ 34,086                   $ 26,532              $ 27,769
12/31/1994                 $ 34,035                   $ 26,879              $ 31,296
12/31/1995                 $ 42,523                   $ 36,967              $ 35,208
12/31/1996                 $ 48,204                   $ 45,451              $ 39,891
12/31/1997                 $ 66,555                   $ 60,609              $ 44,558
12/31/1998                 $ 77,157                   $ 77,943              $ 49,727
12/31/1999                 $ 99,139                   $ 94,335              $ 56,042
12/31/2000                 $ 96,790                   $ 85,751              $ 63,552
12/31/2001                 $ 96,945                   $ 75,563              $ 70,924
12/31/2002                 $ 83,111                   $ 58,871              $ 79,718
12/31/2003                 $108,518                   $ 75,750              $ 89,205
12/31/2004                 $126,423                   $ 83,984              $101,069
12/31/2005                 $132,011                   $ 88,107              $114,612
12/31/2006                 $160,842                   $102,011              $128,939
12/31/2007                 $179,886                   $107,611              $147,119


PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE RESULTS. The performance tables and
graph do not reflect the deduction of taxes that a shareholder would pay on fund
distributions or the redemption of fund shares.

COMPARATIVE RESULTS
- --------------------------------------------------------------------------------

              AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 2007 (a)



                                                                                                                          Since
                                                                                                                        Inception
                                      Quarter      1 Year     3 Year     5 Year     10 Year     15 Year     20 Year      (3/3/86)
                                      -------      ------     ------     ------     -------     -------     -------     ---------
                                                                                                    
GABELLI ASSET FUND CLASS AAA ......     (1.89)%     11.84%     12.48%     16.70%      10.45%      13.21%      13.99%        14.16%
S&P 500 Index .....................     (3.33)       5.49       8.61      12.82        5.91       10.49       11.80         11.50
Dow Jones Industrial Average ......     (3.99)       8.81       9.65      12.25        7.46       12.12       12.91         12.73
Nasdaq Composite Index. ...........     (1.82)       9.81       6.83      14.71        5.38        9.53       10.97          9.58
Class A ...........................     (1.88)      11.84      12.48      16.70       10.45       13.21       13.99         14.16
                                        (7.52)(b)    5.41(b)   10.28(b)   15.32(b)     9.80(b)    12.76(b)    13.65(b)      13.83(b)
Class B ...........................     (2.10)      10.93      11.63      16.00       10.12       12.98       13.82         14.00
                                        (7.00)(c)    5.93(c)   10.82(c)   15.77(c)    10.12       12.98       13.82         14.00
Class C ...........................     (2.07)      11.00      11.64      16.00       10.12       12.98       13.82         14.00
                                        (3.05)(d)   10.00(d)   11.64      16.00       10.12       12.98       13.82         14.00


IN THE CURRENT PROSPECTUS,  THE EXPENSE RATIOS FOR CLASS AAA, A, B, AND C SHARES
ARE 1.36%, 1.35%, 2.11%, AND 2.11%, RESPECTIVELY. CLASS AAA SHARES DO NOT HAVE A
SALES  CHARGE.  THE MAXIMUM  SALES CHARGE FOR CLASS A, B, AND C SHARES IS 5.75%,
5.00%, AND 1.00%, RESPECTIVELY.

(a)   RETURNS  REPRESENT PAST  PERFORMANCE AND DO NOT GUARANTEE  FUTURE RESULTS.
      TOTAL RETURNS AND AVERAGE  ANNUAL RETURNS  REFLECT  CHANGES IN SHARE PRICE
      AND  REINVESTMENT  OF  DISTRIBUTIONS  AND ARE NET OF EXPENSES.  INVESTMENT
      RETURNS AND THE PRINCIPAL  VALUE OF AN  INVESTMENT  WILL  FLUCTUATE.  WHEN
      SHARES ARE  REDEEMED,  THEY MAY BE WORTH MORE OR LESS THAN THEIR  ORIGINAL
      COST.  PERFORMANCE  RETURNS  FOR  PERIODS  LESS  THAN  ONE  YEAR  ARE  NOT
      ANNUALIZED.   CURRENT   PERFORMANCE  MAY  BE  LOWER  OR  HIGHER  THAN  THE
      PERFORMANCE  DATA  PRESENTED.   VISIT   WWW.GABELLI.COM   FOR  PERFORMANCE
      INFORMATION AS OF THE MOST RECENT MONTH END.  INVESTORS  SHOULD  CAREFULLY
      CONSIDER THE INVESTMENT  OBJECTIVES,  RISKS,  CHARGES, AND EXPENSES OF THE
      FUND BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS
      AND OTHER MATTERS AND SHOULD BE READ CAREFULLY BEFORE  INVESTING.  THE DOW
      JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE  CAPITALIZATION
      S&P 500 INDEX STOCKS. THE S&P 500 INDEX AND THE NASDAQ COMPOSITE INDEX ARE
      UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED
      REINVESTED  EXCEPT  FOR THE NASDAQ  COMPOSITE  INDEX.  YOU  CANNOT  INVEST
      DIRECTLY IN AN INDEX.

      THE CLASS AAA SHARES'  NET ASSET  VALUES  ("NAV'S")  PER SHARE ARE USED TO
      CALCULATE  PERFORMANCE  FOR THE PERIODS  PRIOR TO THE  ISSUANCE OF CLASS A
      SHARES,  CLASS B SHARES,  AND CLASS C SHARES ON DECEMBER 31, 2003. 10% THE
      ACTUAL  PERFORMANCE  FOR THE CLASS B SHARES AND CLASS C SHARES  WOULD HAVE
      BEEN LOWER DUE TO THE ADDITIONAL EXPENSES ASSOCIATED WITH THESE CLASSES OF
      SHARES.

(b)   INCLUDES THE EFFECT OF THE MAXIMUM  5.75% SALES CHARGE AT THE BEGINNING OF
      THE PERIOD.

(c)   PERFORMANCE  RESULTS  INCLUDE THE DEFERRED  SALES  CHARGES FOR THE CLASS B
      SHARES UPON  REDEMPTION AT THE END OF THE QUARTER,  ONE YEAR,  THREE YEAR,
      AND FIVE YEAR PERIODS OF 5%, 5%, 3%, AND 2%,  RESPECTIVELY,  OF THE FUND'S
      NAV PER SHARE AT THE TIME OF PURCHASE OR SALE, WHICHEVER IS LOWER. CLASS B
      SHARES ARE NOT AVAILABLE FOR NEW PURCHASES.

(d)   PERFORMANCE  RESULTS  INCLUDE THE DEFERRED  SALES  CHARGES FOR THE CLASS C
      SHARES UPON  REDEMPTION  AT THE END OF THE QUARTER AND ONE YEAR PERIODS OF
      1% OF THE FUND'S NAV PER SHARE AT THE TIME OF PURCHASE OR SALE,  WHICHEVER
      IS LOWER.
- --------------------------------------------------------------------------------


                                        2



THE GABELLI ASSET FUND
DISCLOSURE OF FUND EXPENSES (UNAUDITED)
For the Six Month Period from July 1, 2007 through December 31, 2007

                                                                   EXPENSE TABLE
- --------------------------------------------------------------------------------

We believe it is important for you to understand the impact of fees and expenses
regarding  your  investment.  All mutual  funds have  operating  expenses.  As a
shareholder  of a fund,  you  incur  ongoing  costs,  which  include  costs  for
portfolio  management,  administrative  services,  and shareholder reports (like
this one), among others.  Operating  expenses,  which are deducted from a fund's
gross income,  directly  reduce the investment  return of a fund.  When a fund's
expenses are expressed as a percentage of its average net assets, this figure is
known as the expense  ratio.  The  following  examples  are intended to help you
understand  the  ongoing  costs (in  dollars) of  investing  in your Fund and to
compare these costs with those of other mutual funds.  The examples are based on
an  investment  of $1,000 made at the beginning of the period shown and held for
the entire period.

The Expense Table below illustrates your Fund's costs in two ways:

ACTUAL FUND  RETURN:  This section  provides  information  about actual  account
values and actual expenses. You may use this section to help you to estimate the
actual  expenses that you paid over the period after any fee waivers and expense
reimbursements.  The "Ending  Account  Value"  shown is derived  from the Fund's
ACTUAL return during the past six months,  and the "Expenses Paid During Period"
shows the dollar  amount  that would have been paid by an  investor  who started
with $1,000 in the Fund. You may use this information,  together with the amount
you invested, to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for your Fund under the heading  "Expenses Paid During Period" to estimate
the expenses you paid during this period.

HYPOTHETICAL 5% RETURN:  This section provides  information  about  hypothetical
account  values and  hypothetical  expenses  based on the Fund's actual  expense
ratio. It assumes a hypothetical  annualized return of 5% before expenses during
the period shown. In this case - because the hypothetical return used is NOT the
Fund's  actual  return - the  results  do not apply to your  investment  and you
cannot use the  hypothetical  account  value and expense to estimate  the actual
ending  account  balance or expenses  you paid for the period.  This  example is
useful in making  comparisons  of the ongoing costs of investing in the Fund and
other  funds.  To do so,  compare  this  5%  hypothetical  example  with  the 5%
hypothetical examples that appear in shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not  reflect  any  transactional  costs such as sales
charges (loads),  redemption fees, or exchange fees, if any, which are described
in the Prospectus. If these costs were applied to your account, your costs would
be higher.  Therefore, the 5% hypothetical return is useful in comparing ongoing
costs only,  and will not help you determine the relative  total costs of owning
different funds. The "Annualized  Expense Ratio"  represents the actual expenses
for the last six  months  and may be  different  from the  expense  ratio in the
Financial Highlights which is for the year ended December 31, 2007.



                              Beginning         Ending      Annualized     Expenses
                            Account Value   Account Value    Expense     Paid During
                               07/01/07        12/31/07        Ratio       Period*
- ------------------------------------------------------------------------------------
                                                               
THE GABELLI ASSET FUND
- ------------------------------------------------------------------------------------
ACTUAL FUND RETURN
Class AAA                     $  1,000.00     $  1,002.40         1.36%    $    6.90
Class A                       $  1,000.00     $  1,002.60         1.36%    $    6.90
Class B                       $  1,000.00     $    998.20         2.12%    $   10.74
Class C                       $  1,000.00     $    998.80         2.11%    $   10.69

HYPOTHETICAL 5% RETURN
Class AAA                     $  1,000.00     $  1,018.45         1.36%    $    6.96
Class A                       $  1,000.00     $  1,018.45         1.36%    $    6.96
Class B                       $  1,000.00     $  1,014.60         2.12%    $   10.82
Class C                       $  1,000.00     $  1,014.65         2.11%    $   10.77


*     Expenses are equal to the Fund's annualized expense ratio for the last six
      months multiplied by the average account value over the period, multiplied
      by the number of days in the most recent fiscal half-year, then divided by
      365.


                                        3



SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED)

The following table presents portfolio holdings as a percent of total net assets
as of December 31, 2007:

THE GABELLI ASSET FUND

Food and Beverage ...................................................    12.0%
Energy and Utilities ................................................     8.3%
Financial Services ..................................................     7.1%
Equipment and Supplies ..............................................     5.9%
Telecommunications ..................................................     5.5%
Diversified Industrial ..............................................     5.4%
Cable and Satellite .................................................     5.3%
Consumer Products ...................................................     5.1%
Publishing ..........................................................     4.8%
Entertainment .......................................................     4.4%
Health Care .........................................................     3.7%
Machinery ...........................................................     3.0%
Aviation: Parts and Services ........................................     2.6%
Automotive: Parts and Accessories ...................................     2.5%
Broadcasting ........................................................     2.3%
Hotels and Gaming ...................................................     2.3%
U.S. Government Obligations .........................................     2.3%
Metals and Mining ...................................................     1.8%
Agriculture .........................................................     1.6%
Specialty Chemicals .................................................     1.5%
Retail ..............................................................     1.5%
Communications Equipment ............................................     1.4%
Aerospace ...........................................................     1.2%
Automotive ..........................................................     1.2%
Electronics .........................................................     1.2%
Environmental Services ..............................................     1.1%
Consumer Services ...................................................     1.1%
Business Services ...................................................     0.9%
Wireless Communications .............................................     0.9%
Computer Software and Services ......................................     0.7%
Real Estate .........................................................     0.5%
Transportation ......................................................     0.4%
Manufactured Housing and Recreational Vehicles ......................     0.2%
Building and Construction ...........................................     0.1%
Closed-End Funds ....................................................     0.0%
Other Assets and Liabilities (Net) ..................................     0.2%
                                                                        -----
                                                                        100.0%
                                                                        =====

THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SECURITIES AND
EXCHANGE  COMMISSION (THE "SEC") FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL
YEAR ON FORM N-Q,  THE LAST OF WHICH WAS FILED FOR THE QUARTER  ENDED  SEPTEMBER
30, 2007.  SHAREHOLDERS  MAY OBTAIN THIS  INFORMATION AT  WWW.GABELLI.COM  OR BY
CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE
ON THE SEC'S WEBSITE AT  WWW.SEC.GOV  AND MAY ALSO BE REVIEWED AND COPIED AT THE
SEC'S PUBLIC REFERENCE ROOM IN WASHINGTON,  DC.  INFORMATION ON THE OPERATION OF
THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330.

PROXY VOTING

The Fund files Form N-PX with its complete proxy voting record for the 12 months
ended June 30th,  no later than August 31st of each year. A  description  of the
Fund's  proxy  voting  policies,  procedures,  and how the  Fund  voted  proxies
relating to portfolio  securities is available without charge,  upon request, by
(i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One
Corporate  Center,  Rye, NY  10580-1422;  or (iii) visiting the SEC's website at
www.sec.gov.


                                        4



THE GABELLI ASSET FUND
SCHEDULE OF INVESTMENTS -- DECEMBER 31, 2007
- --------------------------------------------------------------------------------

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
             COMMON STOCKS -- 97.2%
             AEROSPACE -- 1.1%
    73,000   Boeing Co. .........................   $  2,697,854   $  6,384,580
   100,000   Herley Industries Inc.+ ............      1,509,337      1,375,000
    12,000   Lockheed Martin Corp. ..............        354,600      1,263,120
    15,000   Northrop Grumman Corp. .............        734,191      1,179,600
 2,030,000   Rolls-Royce Group plc+ .............     15,039,463     22,063,456
82,012,000   Rolls-Royce Group plc, Cl. B .......        167,608        179,579
                                                    ------------   ------------
                                                      20,503,053     32,445,335
                                                    ------------   ------------
             AGRICULTURE -- 1.6%
   635,000   Archer-Daniels-Midland Co. .........      8,714,776     29,483,050
    85,058   Monsanto Co. .......................        818,413      9,500,128
     3,000   Potash Corp. of
                Saskatchewan Inc. ...............         41,185        431,880
    91,000   The Mosaic Co.+ ....................      1,461,007      8,584,940
                                                    ------------   ------------
                                                      11,035,381     47,999,998
                                                    ------------   ------------
             AUTOMOTIVE -- 1.2%
   150,000   General Motors Corp. ...............      4,920,725      3,733,500
   400,000   Navistar International Corp.+ ......      7,339,853     21,680,000
   101,250   PACCAR Inc. ........................        522,021      5,516,100
    25,000   Volkswagen AG ......................      1,044,095      5,705,660
                                                    ------------   ------------
                                                      13,826,694     36,635,260
                                                    ------------   ------------
             AUTOMOTIVE: PARTS AND
             ACCESSORIES -- 2.4%
   192,000   BorgWarner Inc. ....................      1,888,822      9,294,720
   240,000   CLARCOR Inc. .......................      1,718,044      9,112,800
   130,000   Dana Corp.+ ........................        234,193          3,120
   260,000   Earl Scheib Inc.+ ..................      1,603,290        910,000
   195,000   Federal-Mogul Corp.+ ...............        411,720         87,750
   500,000   Genuine Parts Co. ..................     12,128,320     23,150,000
   416,000   Johnson Controls Inc. ..............      3,764,952     14,992,640
   175,000   Midas Inc.+ ........................      2,332,651      2,565,500
   290,000   Modine Manufacturing Co. ...........      6,749,742      4,787,900
   115,000   Proliance International Inc.+ ......        756,089        207,000
   270,000   Standard Motor
                Products Inc. ...................      3,321,605      2,203,200
   100,000   Superior Industries
                International Inc. ..............      2,373,448      1,817,000
    30,000   Tenneco Inc.+ ......................        132,744        782,100
                                                    ------------   ------------
                                                      37,415,620     69,913,730
                                                    ------------   ------------
             AVIATION: PARTS AND SERVICES -- 2.6%
   484,000   Curtiss-Wright Corp. ...............      3,280,976     24,296,800
   570,000   GenCorp Inc.+ ......................      2,079,772      6,646,200
   110,000   Kaman Corp. ........................      1,534,270      4,049,100
   301,000   Precision Castparts Corp. ..........      3,625,927     41,748,700
   258,400   The Fairchild Corp., Cl. A+ ........      1,163,527        671,840
                                                    ------------   ------------
                                                      11,684,472     77,412,640
                                                    ------------   ------------
             BROADCASTING -- 2.3%
   400,000   CBS Corp., Cl. A ...................      7,019,670     10,700,000
    50,000   CBS Corp., Cl. B ...................      1,257,800      1,362,500
    30,718   Citadel Broadcasting Corp. .........         81,666         63,279
   300,000   Clear Channel
                Communications Inc. .............     11,435,828     10,356,000

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
    10,000   Cogeco Inc. ........................   $    194,764   $    400,223
    13,333   Corus Entertainment Inc.,
                Cl. B, New York .................         43,320        654,517
     6,667   Corus Entertainment Inc.,
                Cl. B, Toronto ..................         21,662        326,409
    90,000   Fisher Communications Inc.+ ........      4,712,056      3,416,400
       843   Granite Broadcasting Corp.+ ........         69,109         21,075
   340,000   Gray Television Inc. ...............      3,676,794      2,726,800
     8,000   Gray Television Inc., Cl. A ........         76,930         68,000
   230,000   Liberty Media Corp. -
                Capital, Cl. A+ .................      4,578,481     26,792,700
   465,000   Lin TV Corp., Cl. A+ ...............      7,642,728      5,659,050
    40,000   Sinclair Broadcast Group
                Inc., Cl. A .....................        358,285        328,400
   400,000   Television Broadcasts Ltd. .........      1,815,551      2,403,365
   170,000   Tokyo Broadcasting
                System Inc. .....................      5,412,701      3,652,151
   287,834   Young Broadcasting Inc.,
                Cl. A+ ..........................      2,516,261        302,226
                                                    ------------   ------------
                                                      50,913,606     69,233,095
                                                    ------------   ------------
             BUILDING AND CONSTRUCTION -- 0.1%
    25,000   The Genlyte Group Inc.+ ............      2,373,447      2,380,000
                                                    ------------   ------------
             BUSINESS SERVICES -- 0.9%
    25,851   ACCO Brands Corp.+ .................        152,168        414,650
   160,000   ChoicePoint Inc.+ ..................      6,219,087      5,827,200
    12,500   Clear Channel Outdoor
                Holdings Inc., Cl. A+ ...........        259,405        345,750
   195,000   Ecolab Inc. ........................      1,837,428      9,985,950
    10,000   Imation Corp. ......................        203,344        210,000
    65,000   Landauer Inc. ......................        402,818      3,370,250
    22,000   MasterCard Inc., Cl. A .............        858,000      4,734,400
    30,000   Nashua Corp.+ ......................        297,230        348,600
     5,000   The Brink's Co. ....................        298,344        298,700
   280,000   The Interpublic Group of
                Companies Inc.+ .................      2,923,483      2,270,800
                                                    ------------   ------------
                                                      13,451,307     27,806,300
                                                    ------------   ------------
             CABLE AND SATELLITE -- 5.3%
 1,990,000   Cablevision Systems Corp.,
                Cl. A+ ..........................      5,712,538     48,755,000
   245,000   Comcast Corp., Cl. A+ ..............      4,091,857      4,473,700
    60,000   Comcast Corp., Cl. A, Special+ .....        306,462      1,087,200
   187,700   EchoStar Communications
                Corp., Cl. A+ ...................      6,234,322      7,080,044
   320,096   Liberty Global Inc., Cl. A+ ........      3,187,437     12,544,562
   260,000   Liberty Global Inc., Cl. C+ ........      2,801,037      9,513,400
 1,150,000   Rogers Communications Inc.,
                Cl. B, New York .................      6,170,739     52,037,500
    50,000   Rogers Communications Inc.,
                Cl. B, Toronto ..................        229,820      2,279,244
   120,000   Shaw Communications Inc.,
                Cl. B ...........................        164,952      2,874,310
   160,000   Shaw Communications Inc.,
                Cl. B, Non-Voting ...............        312,647      3,788,800

                 See accompanying notes to financial statements.


                                        5



THE GABELLI ASSET FUND
SCHEDULE OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 2007
- --------------------------------------------------------------------------------

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
             COMMON STOCKS (CONTINUED)
             CABLE AND SATELLITE (CONTINUED)
   512,000   The DIRECTV Group Inc.+ ............   $ 11,248,004   $ 11,837,440
    10,000   Time Warner Cable Inc.,
                Cl. A+ ..........................        266,305        276,000
                                                    ------------   ------------
                                                      40,726,120    156,547,200
                                                    ------------   ------------
             CLOSED-END FUNDS -- 0.0%
    79,920   Royce Value Trust Inc. .............        975,443      1,484,914
                                                    ------------   ------------
             COMMUNICATIONS EQUIPMENT -- 1.3%
    70,000   Alcatel-Lucent, ADR ................        948,782        512,400
   565,000   Corning Inc. .......................      4,174,676     13,554,350
   240,000   Motorola Inc. ......................      2,546,729      3,849,600
   110,000   Nortel Networks Corp.,
                New York+ .......................      2,778,787      1,659,900
    90,000   Nortel Networks Corp.,
                Toronto+ ........................      2,888,687      1,366,027
   390,000   Thomas & Betts Corp.+ ..............      7,650,699     19,125,600
                                                    ------------   ------------
                                                      20,988,360     40,067,877
                                                    ------------   ------------
             COMPUTER SOFTWARE AND SERVICES -- 0.7%
   215,100   Cognos Inc.+ .......................     12,365,961     12,383,307
     1,600   eBay Inc.+ .........................         24,652         53,104
    50,000   Jupitermedia Corp.+ ................        287,065        191,000
    75,000   Metavante Technologies Inc.+ .......      1,740,952      1,749,000
    26,026   Telecom Italia Media SpA+ ..........         26,184          9,037
   255,000   Yahoo! Inc.+ .......................      8,301,980      5,931,300
                                                    ------------   ------------
                                                      22,746,794     20,316,748
                                                    ------------   ------------
             CONSUMER PRODUCTS -- 5.1%
    50,000   Alberto-Culver Co. .................      1,116,801      1,227,000
   150,000   Altadis SA .........................     10,070,985     10,901,794
    12,000   Altria Group Inc. ..................        274,083        906,960
    10,000   Avon Products Inc. .................        275,840        395,300
    11,000   Christian Dior SA ..................        307,335      1,445,823
   280,000   Church & Dwight Co. Inc. ...........      1,838,465     15,139,600
    30,000   Clorox Co. .........................      1,664,894      1,955,100
    20,000   Colgate-Palmolive Co. ..............      1,060,210      1,559,200
    40,000   Eastman Kodak Co. ..................        950,513        874,800
   268,000   Energizer Holdings Inc.+ ...........      4,926,201     30,050,840
   110,000   Fortune Brands Inc. ................      2,384,058      7,959,600
     3,000   Givaudan SA ........................      1,028,013      2,890,960
    35,000   Harley-Davidson Inc. ...............         88,156      1,634,850
    70,000   Lenox Group Inc.+ ..................        684,406        184,800
    80,000   Mattel Inc. ........................      1,444,000      1,523,200
    36,000   National Presto Industries Inc. ....      1,152,992      1,895,760
     3,000   Nintendo Co. Ltd. ..................        931,854      1,796,536
   520,000   Procter & Gamble Co. ...............     17,588,062     38,178,400
    50,000   Reckitt Benckiser Group plc ........      1,570,345      2,900,310
   120,000   Sally Beauty Holdings Inc.+ ........        980,508      1,086,000
    60,000   Svenska Cellulosa
                Aktiebolaget, Cl. B .............        864,557      1,062,941
 1,000,000   Swedish Match AB ...................     10,327,823     23,904,567
    10,000   Syratech Corp.+ ....................          2,000            100
    45,000   Wolverine World Wide Inc. ..........        418,548      1,103,400
                                                    ------------   ------------
                                                      61,950,649    150,577,841
                                                    ------------   ------------

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
             CONSUMER SERVICES -- 1.1%
   350,000   IAC/InterActiveCorp+ ...............   $  4,046,555   $  9,422,000
   560,000   Liberty Media Corp. -
                Interactive, Cl. A+ .............      3,352,351     10,684,800
       500   Priceline.com Inc.+ ................         34,467         57,430
   652,500   Rollins Inc. .......................      3,384,294     12,528,000
                                                    ------------   ------------
                                                      10,817,667     32,692,230
                                                    ------------   ------------
             DIVERSIFIED INDUSTRIAL -- 5.4%
    35,000   Acuity Brands Inc. .................        413,070      1,575,000
     5,000   Anixter International Inc.+ ........         45,044        311,350
    75,403   Contax Participacoes SA, ADR .......         30,974         98,024
   490,000   Cooper Industries Ltd., Cl. A ......     12,041,804     25,911,200
   450,000   Crane Co. ..........................      7,844,551     19,305,000
   110,000   Gardner Denver Inc.+ ...............        901,088      3,630,000
   435,000   Greif Inc., Cl. A ..................      5,070,305     28,435,950
   425,000   Honeywell International Inc. .......     13,849,486     26,167,250
   580,000   ITT Corp. ..........................      9,175,073     38,303,200
   154,000   Katy Industries Inc.+ ..............      1,251,525        308,000
   200,000   Magnetek Inc.+ .....................        943,176        856,000
   240,000   Myers Industries Inc. ..............      1,460,520      3,472,800
    52,000   Pentair Inc. .......................        762,065      1,810,120
    53,333   Smiths Group plc ...................        880,170      1,075,450
   112,500   Trinity Industries Inc. ............        931,715      3,123,000
   165,000   Tyco International Ltd. ............      7,550,154      6,542,250
                                                    ------------   ------------
                                                      63,150,720    160,924,594
                                                    ------------   ------------
             ELECTRONICS -- 1.2%
     9,600   Chemring Group plc .................        125,113        392,898
     3,000   Hitachi Ltd., ADR ..................        172,200        219,420
   120,000   Intel Corp. ........................      2,567,140      3,199,200
    13,000   Kyocera Corp., ADR .................        448,063      1,133,860
   400,000   LSI Corp.+ .........................      2,712,845      2,124,000
    22,000   Molex Inc., Cl. A ..................        609,932        577,940
    46,000   Samsung Electronics Co.
                Ltd., GDR (a) ...................      8,616,601     13,661,664
     4,000   Samsung Electronics Co.
                Ltd., OTC, GDR (a) ..............      1,439,399      1,171,000
    50,000   Sony Corp., ADR ....................      1,556,873      2,715,000
   205,000   Texas Instruments Inc. .............      5,187,155      6,847,000
    75,000   Tyco Electronics Ltd. ..............      2,485,070      2,784,750
                                                    ------------   ------------
                                                      25,920,391     34,826,732
                                                    ------------   ------------
             ENERGY AND UTILITIES -- 8.2%
    34,000   AGL Resources Inc. .................        569,200      1,279,760
   140,000   Allegheny Energy Inc. ..............      1,418,678      8,905,400
 1,500,000   Aquila Inc.+ .......................      6,163,573      5,595,000
   250,000   BP plc, ADR ........................      7,151,966     18,292,500
     4,000   Cameron International Corp.+ .......         69,450        192,520
    25,000   CH Energy Group Inc. ...............      1,040,745      1,113,500
   354,000   Chevron Corp. ......................     13,555,634     33,038,820
   355,000   ConocoPhillips .....................     10,144,011     31,346,500
    18,000   Constellation Energy
                Group Inc. ......................        436,827      1,845,540
   124,000   Devon Energy Corp. .................      1,695,494     11,024,840
   120,000   DPL Inc. ...........................      2,716,196      3,558,000
    20,000   DTE Energy Co. .....................        832,127        879,200

                 See accompanying notes to financial statements.


                                        6



THE GABELLI ASSET FUND
SCHEDULE OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 2007
- --------------------------------------------------------------------------------

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
             COMMON STOCKS (CONTINUED)
             ENERGY AND UTILITIES (CONTINUED)
   170,000   Duke Energy Corp. ..................   $  1,922,357   $  3,428,900
    25,000   Edison International ...............        425,000      1,334,250
   330,000   El Paso Corp. ......................      2,738,856      5,689,200
   235,000   El Paso Electric Co.+ ..............      2,798,469      6,008,950
   150,000   Energy East Corp. ..................      3,072,446      4,081,500
   110,000   EOG Resources Inc. .................        503,773      9,817,500
   330,000   Exxon Mobil Corp. ..................      8,011,545     30,917,700
    14,600   FPL Group Inc. .....................        664,423        989,588
    20,000   Grant Prideco Inc.+ ................      1,077,970      1,110,200
   220,000   Halliburton Co. ....................      6,847,344      8,340,200
             Mirant Corp.+ ......................              0              0
   130,000   Mirant Corp., Escrow+ (b) ..........              0              0
     1,000   Niko Resources Ltd. ................         57,456         90,430
    22,086   NiSource Inc. ......................        475,953        417,204
   180,000   Northeast Utilities ................      3,429,763      5,635,800
    20,000   NSTAR ..............................        627,132        724,400
    23,500   Oceaneering International Inc.+ ....        637,704      1,582,725
       500   PetroChina Co. Ltd., ADR ...........         30,266         87,735
   100,000   Progress Energy Inc., CVO+ (b) .....         52,000         33,000
   230,000   Rowan Companies Inc. ...............      8,715,947      9,075,800
    50,000   Royal Dutch Shell plc,
                Cl. A, ADR ......................      2,980,580      4,210,000
   118,000   SJW Corp. ..........................      1,872,429      4,091,060
   260,000   Southwest Gas Corp. ................      4,582,147      7,740,200
   275,000   Spectra Energy Corp. ...............      5,975,046      7,100,500
   110,000   The AES Corp.+ .....................        434,151      2,352,900
    54,000   Transocean Inc.+ ...................      4,227,405      7,730,100
    16,666   UIL Holdings Corp. .................        426,371        615,809
    75,000   Weatherford International
                Ltd.+ ...........................      3,346,917      5,145,000
                                                    ------------   ------------
                                                     111,727,351    245,422,231
                                                    ------------   ------------
             ENTERTAINMENT -- 4.4%
   115,000   Aruze Corp. ........................      3,690,468      4,364,678
     8,010   Chestnut Hill Ventures+ (b) ........        218,000        225,482
   749,000   Discovery Holding Co., Cl. A+ ......      6,481,280     18,829,860
    45,000   DreamWorks Animation
                SKG Inc., Cl. A+ ................      1,084,168      1,149,300
   185,000   EMI Group plc, ADR .................      1,538,472      1,868,500
   600,000   Gemstar-TV Guide
             International Inc.+ ................      2,634,672      2,856,000
   750,000   Grupo Televisa SA, ADR .............      7,741,483     17,827,500
   400,000   Rank Group plc .....................      2,817,685        726,570
    20,000   Regal Entertainment Group,
                Cl. A ...........................        290,903        361,400
    80,000   Six Flags Inc.+ ....................        345,979        162,400
   280,000   The Walt Disney Co. ................      5,299,257      9,038,400
 1,500,000   Time Warner Inc. ...................     19,847,989     24,765,000
    60,000   Triple Crown Media Inc.+ ...........        614,646        283,800
   518,100   Viacom Inc., Cl. A+ ................     16,109,582     22,786,038
   550,000   Vivendi ............................     11,538,712     25,233,563
    50,000   World Wrestling
                Entertainment Inc., Cl. A .......        488,064        738,000
                                                    ------------   ------------
                                                      80,741,360    131,216,491
                                                    ------------   ------------

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
             ENVIRONMENTAL SERVICES -- 1.1%
   315,000   Allied Waste Industries Inc.+ ......   $  2,948,345   $  3,471,300
   450,000   Republic Services Inc. .............      3,560,581     14,107,500
   500,000   Waste Management Inc. ..............     10,415,537     16,335,000
                                                    ------------   ------------
                                                      16,924,463     33,913,800
                                                    ------------   ------------
             EQUIPMENT AND SUPPLIES -- 6.0%
   703,000   AMETEK Inc. ........................      2,729,108     32,928,520
     6,000   Amphenol Corp., Cl. A ..............         23,163        278,220
   106,000   CIRCOR International Inc. ..........        932,373      4,914,160
   150,000   Crown Holdings Inc.+ ...............        676,245      3,847,500
   160,000   CTS Corp. ..........................        871,294      1,588,800
     4,000   Danaher Corp. ......................         70,641        350,960
   380,000   Donaldson Co. Inc. .................      1,470,210     17,624,400
    20,000   Fedders Corp.+ .....................         32,624             40
   400,000   Flowserve Corp. ....................      6,320,445     38,480,000
   200,000   Gerber Scientific Inc.+ ............      1,964,548      2,160,000
   210,000   GrafTech International Ltd.+ .......      2,229,118      3,727,500
   780,000   IDEX Corp. .........................      2,958,676     28,181,400
    24,000   Ingersoll-Rand Co. Ltd., Cl. A .....        501,720      1,115,280
   180,000   Interpump Group SpA ................        707,416      1,854,028
   200,000   Lufkin Industries Inc. .............      1,810,811     11,458,000
    63,821   Met-Pro Corp. ......................        321,977        770,958
    18,524   Mueller Water Products
                Inc., Cl. B .....................        246,018        184,684
    20,000   Sealed Air Corp. ...................        168,679        462,800
   150,000   Tenaris SA, ADR ....................      7,073,655      6,709,500
    70,000   The Manitowoc Co. Inc. .............        127,596      3,418,100
   120,000   The Weir Group plc .................        504,947      1,933,673
    40,000   Trane Inc. .........................      1,831,270      1,868,400
    30,000   Valmont Industries Inc. ............        242,908      2,673,600
   380,000   Watts Water Technologies
                Inc., Cl. A .....................      4,456,404     11,324,000
                                                    ------------   ------------
                                                      38,271,846    177,854,523
                                                    ------------   ------------
             FINANCIAL SERVICES -- 7.1%
    15,500   Alleghany Corp.+ ...................      2,688,224      6,231,000
   425,000   American Express Co. ...............      9,939,148     22,108,500
    95,000   American International
                Group Inc. ......................      5,968,565      5,538,500
    66,000   Ameriprise Financial Inc. ..........      1,537,366      3,637,260
    32,000   Argo Group International
                Holdings Ltd.+ ..................      1,167,431      1,348,160
    30,000   Bank of America Corp. ..............      1,073,107      1,237,800
       218   Berkshire Hathaway Inc., Cl. A+ ....        849,349     30,868,800
    70,000   BKF Capital Group Inc.+ ............        569,766        155,400
     7,500   Calamos Asset Management
                Inc., Cl. A .....................        135,000        223,350
   460,000   Citigroup Inc. .....................     23,249,289     13,542,400
    35,000   Commerzbank AG .....................        624,519      1,343,772
   110,000   Commerzbank AG, ADR ................      2,308,920      4,235,000
   154,000   Deutsche Bank AG ...................      6,960,775     19,929,140
   100,000   Federal National
                Mortgage Association ............      3,508,492      3,998,000
    20,000   Fortress Investment Group
                LLC, Cl. A ......................        361,914        311,600
    60,000   Freddie Mac ........................      2,102,290      2,044,200

                 See accompanying notes to financial statements.


                                        7



THE GABELLI ASSET FUND
SCHEDULE OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 2007
- --------------------------------------------------------------------------------

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
             COMMON STOCKS (CONTINUED)
             FINANCIAL SERVICES (CONTINUED)
   110,000   H&R Block Inc. .....................   $  1,807,491   $  2,042,700
    24,000   Interactive Brokers Group
                Inc., Cl. A+ ....................        690,148        775,680
   200,000   Janus Capital Group Inc. ...........      4,953,709      6,570,000
    25,000   JPMorgan Chase & Co. ...............        508,088      1,091,250
    70,000   Legg Mason Inc. ....................      5,805,549      5,120,500
    14,000   Lehman Brothers Holdings Inc. ......        164,850        916,160
    75,000   Leucadia National Corp. ............        655,691      3,532,500
    40,000   Loews Corp. ........................      1,927,312      2,013,600
   180,000   Marsh & McLennan
                Companies Inc. ..................      5,377,792      4,764,600
    23,000   Merrill Lynch & Co. Inc. ...........        964,120      1,234,640
   170,000   NewAlliance Bancshares Inc. ........      2,487,566      1,958,400
    30,000   PNC Financial Services
                Group Inc. ......................      1,456,850      1,969,500
     2,500   Prudential Financial Inc. ..........         68,750        232,600
    85,000   State Street Corp. .................        661,975      6,902,000
    20,000   SunTrust Banks Inc. ................        424,879      1,249,800
    60,000   T. Rowe Price Group Inc. ...........      1,012,984      3,652,800
     2,000   The Allstate Corp. .................         73,509        104,460
   170,000   The Bank of New York
                Mellon Corp. ....................      5,902,236      8,289,200
    23,000   The Bear Stearns
                Companies Inc. ..................      2,202,969      2,029,750
    28,000   The Blackstone Group LP ............        655,307        619,640
     3,000   The Goldman Sachs
                Group Inc. ......................        610,879        645,150
   378,000   The Midland Co. ....................      1,942,907     24,452,820
   150,000   The Phoenix Companies Inc. .........      2,222,423      1,780,500
    40,000   The Travelers Companies Inc. .......      1,575,006      2,152,000
    19,000   Unitrin Inc. .......................        498,464        911,810
     8,500   Value Line Inc. ....................        136,515        342,210
    70,656   Wachovia Corp. .....................      3,286,418      2,687,048
   180,000   Waddell & Reed
                Financial Inc., Cl. A ...........      3,692,409      6,496,200
    22,000   Wells Fargo & Co. ..................        671,230        664,180
                                                    ------------   ------------
                                                     115,482,181    211,954,580
                                                    ------------   ------------
             FOOD AND BEVERAGE -- 12.0%
   345,000   Brown-Forman Corp., Cl. A ..........      8,021,206     25,819,800
   120,000   Cadbury Schweppes
                plc, ADR ........................      4,284,867      5,924,400
   135,000   Campbell Soup Co. ..................      3,720,358      4,823,550
   210,000   China Mengniu Dairy Co. Ltd. .......        688,713        770,257
    60,000   Coca-Cola Enterprises Inc. .........      1,176,706      1,561,800
    16,500   Coca-Cola Hellenic
                Bottling Co. SA .................        268,442        705,210
   180,000   Constellation Brands
                Inc., Cl. A+ ....................      4,248,540      4,255,200
   330,000   Corn Products
             International Inc. .................      4,032,439     12,127,500
   330,000   Davide Campari-Milano SpA ..........      3,297,097      3,160,226
   215,000   Del Monte Foods Co. ................      2,130,243      2,033,900
   318,000   Diageo plc, ADR ....................     11,903,832     27,293,940

                                                                      MARKET
  SHARES                                                COST           VALUE
- ----------                                          ------------   ------------
    70,000   Farmer Brothers Co. ................   $    943,094   $  1,609,300
   375,000   Flowers Foods Inc. .................      1,631,075      8,778,750
    75,000   Fomento Economico
                Mexicano SAB de CV, ADR .........      2,425,593      2,862,750
   365,000   General Mills Inc. .................     12,840,535     20,805,000
   395,000   Groupe Danone ......................     19,781,529     35,459,158
   145,000   Groupe Danone, ADR .................      1,504,329      2,617,250
 1,570,000   Grupo Bimbo SAB de CV,
                Cl. A ...........................      3,245,685      9,358,750
   180,000   H.J. Heinz Co. .....................      6,572,778      8,402,400
    10,000   Hain Celestial Group Inc.+ .........        141,134        320,000
    22,000   Heineken NV ........................      1,213,884      1,422,343
   240,000   ITO EN Ltd. ........................      5,823,746      4,565,188
    66,000   ITO EN Ltd., Preference ............      1,514,342        943,490
   110,000   Kellogg Co. ........................      2,931,250      5,767,300
    95,000   Kerry Group plc, Cl. A .............      1,122,284      3,047,352
   170,000   Kikkoman Corp. .....................      2,055,582      2,338,898
   140,000   Kraft Foods Inc., Cl. A ............      4,211,871      4,568,200
    33,000   LVMH Moet Hennessy
                Louis Vuitton SA ................      1,150,670      3,989,122
   100,000   Meiji Seika Kaisha Ltd. ............        505,816        425,189
   210,000   Morinaga Milk Industry
                Co. Ltd. ........................        769,502        614,689
     9,000   Nestle SA ..........................      1,868,526      4,133,728
   350,000   Nissin Food Products Co. Ltd. ......     12,559,164     11,310,030
   820,000   PepsiAmericas Inc. .................     12,731,151     27,322,400
   344,000   PepsiCo Inc. .......................      9,031,234     26,109,600
    42,000   Pernod-Ricard SA ...................      8,589,698      9,708,321
   155,000   Ralcorp Holdings Inc.+ .............      2,450,803      9,422,450
    65,000   Remy Cointreau SA ..................      4,352,546      4,634,779
   320,000   The Coca-Cola Co. ..................     13,144,705     19,638,400
   100,000   The Hershey Co. ....................      2,682,099      3,940,000
    20,000   The J.M. Smucker Co. ...............        547,733      1,028,800
   162,860   Tootsie Roll Industries Inc. .......      2,005,302      4,465,621
   250,000   Wm. Wrigley Jr. Co. ................      6,160,774     14,637,500
    63,750   Wm. Wrigley Jr. Co., Cl. B .........      1,658,999      3,761,250
   420,000   YAKULT HONSHA Co. Ltd. .............     11,260,923      9,718,480
                                                    ------------   ------------
                                                     203,200,799    356,202,271
                                                    ------------   ------------
             HEALTH CARE -- 3.7%
    30,000   Adams Respiratory
                Therapeutics Inc.+ ..............      1,785,842      1,792,200
   130,000   Advanced Medical
             Optics Inc.+ .......................      3,892,229      3,188,900
    52,444   Allergan Inc. ......................      2,458,117      3,369,002
    53,000   Alpharma Inc., Cl. A+ ..............      1,316,748      1,067,950
    44,000   Amgen Inc.+ ........................        203,194      2,043,360
    65,000   AngioDynamics Inc.+ ................      1,198,908      1,237,600
     4,000   ArthroCare Corp.+ ..................        133,290        192,200
    50,000   Biogen Idec Inc.+ ..................        762,809      2,846,000
   135,000   Boston Scientific Corp.+ ...........      1,800,236      1,570,050
   150,000   Bristol-Myers Squibb Co. ...........      4,060,053      3,978,000
    70,000   Chemed Corp. .......................      1,121,991      3,911,600
    56,000   CONMED Corp.+ ......................      1,210,759      1,294,160
    10,000   DENTSPLY International Inc. ........        190,509        450,200
    90,000   Eli Lilly & Co. ....................      5,251,364      4,805,100
    40,000   Exactech Inc.+ .....................        612,866        830,000

                 See accompanying notes to financial statements.


                                        8



THE GABELLI ASSET FUND
SCHEDULE OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 2007
- --------------------------------------------------------------------------------

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
             COMMON STOCKS (CONTINUED)
             HEALTH CARE (CONTINUED)
   145,000   Greatbatch Inc.+ ...................   $  3,443,022   $  2,898,550
    40,000   Henry Schein Inc.+ .................      1,091,829      2,456,000
    20,000   Hospira Inc.+ ......................        754,476        852,800
    20,000   IMS Health Inc. ....................        526,733        460,800
    15,000   Inverness Medical
                Innovations Inc.+ ...............        255,011        842,700
    45,000   Invitrogen Corp.+ ..................      2,307,565      4,203,450
   125,000   Johnson & Johnson ..................      4,867,043      8,337,500
    10,000   Laboratory Corp. of
                America Holdings+ ...............        746,669        755,300
    92,000   Medco Health Solutions Inc.+ .......      3,073,554      9,328,800
   140,000   Merck & Co. Inc. ...................      4,318,176      8,135,400
    10,000   MGI Pharma Inc.+ ...................        402,632        405,300
     2,000   Nobel Biocare Holding AG ...........        285,863        535,265
    11,000   Orthofix International NV+ .........        388,910        637,670
     4,000   OrthoLogic Corp.+ ..................         13,880          5,400
    25,000   Pain Therapeutics Inc.+ ............        215,981        265,000
    50,000   Patterson Companies Inc.+ ..........      1,242,490      1,697,500
   670,000   Pfizer Inc. ........................     13,266,826     15,229,100
   130,000   Schering-Plough Corp. ..............      2,409,430      3,463,200
     2,000   Stryker Corp. ......................         65,440        149,440
   100,000   Tenet Healthcare Corp.+ ............        558,830        508,000
    46,000   Thoratec Corp.+ ....................        663,548        836,740
   135,000   UnitedHealth Group Inc. ............      7,210,331      7,857,000
    35,000   William Demant Holding A/S+ ........      1,644,239      3,246,047
     5,000   Wright Medical Group Inc.+ .........         92,660        145,850
    55,000   Wyeth ..............................      2,169,854      2,430,450
     3,000   Young Innovations Inc. .............         87,647         71,730
     5,000   Zimmer Holdings Inc.+ ..............        314,314        330,750
                                                    ------------   ------------
                                                      78,415,868    108,662,064
                                                    ------------   ------------
             HOTELS AND GAMING -- 2.3%
     1,200   Accor SA ...........................        103,072         95,969
    16,000   Churchill Downs Inc. ...............        629,526        863,520
   340,000   Gaylord Entertainment Co.+ .........      9,356,448     13,759,800
    45,000   Harrah's Entertainment Inc. ........      1,614,531      3,993,750
    22,000   Home Inns & Hotels
                Management Inc., ADR+ ...........        665,336        784,080
    22,000   Host Hotels & Resorts Inc. .........        449,790        374,880
   180,000   International Game
                Technology ......................      6,786,249      7,907,400
 1,582,576   Ladbrokes plc ......................     15,136,688     10,183,287
    37,000   Las Vegas Sands Corp.+ .............      2,188,954      3,812,850
 4,050,000   Mandarin Oriental
                International Ltd. ..............      8,176,342      9,558,000
   120,100   MGM Mirage+ ........................      5,449,119     10,090,802
    13,000   Orient-Express Hotels Ltd.,
                Cl. A ...........................        647,464        747,760
    92,200   Pinnacle Entertainment Inc.+ .......      2,598,414      2,172,232
    90,000   Starwood Hotels & Resorts
                Worldwide Inc. ..................      1,823,635      3,962,700
    20,000   Wyndham Worldwide Corp. ............        518,059        471,200
                                                    ------------   ------------
                                                      56,143,627     68,778,230
                                                    ------------   ------------

                                                                      MARKET
  SHARES                                                COST          VALUE
- ----------                                          ------------   ------------
             MACHINERY -- 3.0%
   160,000   Baldor Electric Co. ................   $  5,432,100   $  5,385,600
   140,000   Caterpillar Inc. ...................        927,858     10,158,400
    50,000   CNH Global NV ......................      1,156,505      3,291,000
   756,000   Deere & Co. ........................      6,205,078     70,398,720
                                                    ------------   ------------
                                                      13,721,541     89,233,720
                                                    ------------   ------------
             MANUFACTURED HOUSING AND
             RECREATIONAL VEHICLES -- 0.2%
   200,000   Cavalier Homes Inc.+ ...............        842,870        390,000
    32,000   Cavco Industries Inc.+ .............        605,460      1,082,880
   100,000   Champion Enterprises Inc.+ .........        958,740        942,000
    40,000   Coachmen Industries Inc. ...........        499,536        238,000
   110,000   Fleetwood Enterprises Inc.+ ........      1,252,012        657,800
    73,000   Huttig Building
                Products Inc.+ ..................        225,166        254,770
    22,000   Nobility Homes Inc. ................        475,436        401,500
    25,000   Palm Harbor Homes Inc.+ ............        401,517        263,750
    73,000   Skyline Corp. ......................      2,863,929      2,142,550
                                                    ------------   ------------
                                                       8,124,666      6,373,250
                                                    ------------   ------------
             METALS AND MINING -- 1.8%
    60,000   Alcoa Inc. .........................      1,857,948      2,193,000
   403,580   Barrick Gold Corp. .................      7,594,595     16,970,539
    12,525   Freeport-McMoRan Copper
                & Gold Inc. .....................        272,500      1,283,061
   100,000   Ivanhoe Mines Ltd.+ ................        775,930      1,073,000
    40,000   James River Coal Co.+ ..............        335,219        447,200
    50,000   Kinross Gold Corp.+ ................        359,224        920,000
    52,000   New Hope Corp. Ltd. ................         70,252        105,015
   560,000   Newmont Mining Corp. ...............     11,743,667     27,344,800
     3,000   Patriot Coal Corp.+ ................         78,892        125,220
    30,000   Peabody Energy Corp. ...............      1,235,976      1,849,200
                                                    ------------   ------------
                                                      24,324,203     52,311,035
                                                    ------------   ------------
             PUBLISHING -- 4.8%
   230,000   Belo Corp., Cl. A ..................      4,146,932      4,011,200
    25,000   Emap plc ...........................        362,733        457,839
 1,966,000   Il Sole 24 Ore+ ....................     16,574,660     16,369,680
   220,000   Independent News &
                Media plc .......................        674,635        761,993
    50,000   Lee Enterprises Inc. ...............      1,086,573        732,500
    70,035   McClatchy Co., Cl. A ...............      1,713,010        876,838
   364,000   Media General Inc., Cl. A ..........     10,175,790      7,735,000
    80,000   Meredith Corp. .....................      1,650,283      4,398,400
 3,895,000   News Corp., Cl. A ..................     29,151,525     79,808,550
    24,000   News Corp., Cl. B ..................        227,345        510,000
   100,000   PRIMEDIA Inc. ......................      1,759,981        850,000
    20,300   Seat Pagine Gialle SpA .............         11,997          8,028
   250,000   The E.W. Scripps Co.,Cl. A .........      7,999,768     11,252,500
   265,000   The McGraw-Hill
                Companies Inc. ..................      2,463,949     11,609,650
   132,000   The New York Times Co.,
                Cl. A ...........................      1,094,267      2,313,960
                                                    ------------   ------------
                                                      79,093,448    141,696,138
                                                    ------------   ------------

                 See accompanying notes to financial statements.


                                        9



THE GABELLI ASSET FUND
SCHEDULE OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 2007
- --------------------------------------------------------------------------------

                                                                     MARKET
  SHARES                                              COST           VALUE
- ----------                                       --------------  --------------
             COMMON STOCKS (CONTINUED)
             REAL ESTATE -- 0.5%
   103,000   Griffin Land & Nurseries Inc. ....  $    1,479,146  $    3,759,500
    40,000   ProLogis .........................       1,099,392       2,535,200
   257,000   The St. Joe Co....................       1,964,571       9,126,070
                                                 --------------  --------------
                                                      4,543,109      15,420,770
                                                 --------------  --------------
             RETAIL -- 1.5%
    14,000   Aaron Rents Inc. .................          45,200         269,360
    60,750   Aaron Rents Inc., Cl. A ..........         287,231       1,048,545
   258,000   AutoNation Inc.+ .................       2,471,084       4,040,280
    20,000   AutoZone Inc.+ ...................       1,681,602       2,398,200
   150,000   Coldwater Creek Inc.+ ............       1,099,306       1,003,500
   110,000   Costco Wholesale Corp.............       5,673,495       7,673,600
   190,000   CSK Auto Corp.+ ..................       2,245,817         951,900
   165,000   CVS Caremark Corp.................       6,246,734       6,558,750
    30,000   Macy's Inc. ......................         890,282         776,100
    40,000   Safeway Inc. .....................       1,263,568       1,368,400
    10,000   SUPERVALU Inc. ...................         297,500         375,200
   150,000   The Great Atlantic & Pacific
                Tea Co. Inc.+ .................       4,781,125       4,699,500
   118,000   The Kroger Co.....................         693,975       3,151,780
    30,000   Wal-Mart Stores Inc...............       1,340,831       1,425,900
   100,000   Walgreen Co. .....................       3,880,956       3,808,000
    30,000   Whole Foods Market Inc............       1,337,335       1,224,000
   160,000   Winn-Dixie Stores Inc.+ ..........       2,674,541       2,699,200
                                                 --------------  --------------
                                                     36,910,582      43,472,215
                                                 --------------  --------------
             SPECIALTY CHEMICALS -- 1.5%
   400,000   Chemtura Corp. ...................       3,859,492       3,120,000
   480,000   Ferro Corp. ......................       7,925,912       9,950,400
     2,000   FMC Corp. ........................          64,790         109,100
   130,000   General Chemical
                Group Inc.+ ...................         502,184           1,170
   135,000   H.B. Fuller Co. ..................       1,040,815       3,030,750
   220,000   Hercules Inc. ....................       3,241,328       4,257,000
   180,000   International Flavors &
                Fragrances Inc. ...............       7,255,378       8,663,400
   100,000   Material Sciences Corp.+ .........         934,841         743,000
   648,000   Omnova Solutions Inc.+ ...........       2,046,412       2,857,680
   345,000   Sensient Technologies Corp. ......       6,722,455       9,756,600
    13,380   Tronox Inc., Cl. B ...............         152,038         115,737
    70,000   Zep Inc.+ ........................         732,324         970,900
                                                 --------------  --------------
                                                     34,477,969      43,575,737
                                                 --------------  --------------
             TELECOMMUNICATIONS -- 5.5%
   150,000   AT&T Inc. ........................       3,658,468       6,234,000
    14,000   Brasil Telecom Participacoes
                SA, ADR .......................         810,959       1,044,120
   200,000   BT Group plc......................         753,355       1,085,874
    18,000   BT Group plc, ADR ................         593,084         970,560
    64,000   CenturyTel Inc. ..................         918,720       2,653,440
   700,000   Cincinnati Bell Inc.+ ............       3,931,162       3,325,000
   190,000   Citizens Communications Co. ......       2,789,200       2,418,700
    22,000   Clearwire Corp., Cl. A+ ..........         381,650         301,620

                                                                     MARKET
  SHARES                                              COST           VALUE
- ----------                                       --------------  --------------
   350,000   Deutsche Telekom AG, ADR .........  $    6,327,169  $    7,584,500
    40,000   Embarq Corp. .....................       1,044,656       1,981,200
    35,000   France Telecom SA, ADR ...........         683,990       1,247,050
 1,625,000   Qwest Communications
                International Inc.+ ...........       4,860,819      11,391,250
 1,100,000   Sprint Nextel Corp. ..............      16,019,959      14,443,000
    75,403   Tele Norte Leste
                Participacoes SA, ADR .........       1,001,480       1,453,770
 4,200,935   Telecom Italia SpA ...............       2,397,072      13,051,723
   275,000   Telecom Italia SpA, ADR ..........       1,882,012       8,481,000
    94,000   Telefonica SA, ADR ...............       3,341,710       9,173,460
    10,400   Telefonica SA, BDR ...............         119,280         333,034
    40,000   Telefonos de Mexico SAB
                de CV, Cl. L, ADR .............         171,746       1,473,600
   585,000   Telephone & Data
                Systems Inc. ..................      12,048,593      36,621,000
   495,000   Telephone & Data Systems
                Inc., Special .................       9,961,936      28,512,000
    10,000   Time Warner Telecom Inc.,
                Cl. A+ ........................         209,039         202,900
   237,584   Verizon Communications Inc. ......       7,597,250      10,380,045
    35,000   Windstream Corp. .................         249,129         455,700
                                                 --------------  --------------
                                                     81,752,438     164,818,546
                                                 --------------  --------------
             TRANSPORTATION -- 0.4%
    85,000   AMR Corp.+ .......................       1,245,603       1,192,550
   280,000   GATX Corp. .......................       6,764,603      10,270,400
    63,000   Grupo TMM SA, Cl. A, ADR+ ........         411,039         141,750
     4,000   Kansas City Southern+ ............           7,317         137,320
    20,000   Providence and Worcester
                Railroad Co. ..................         332,439         334,400
                                                 --------------  --------------
                                                      8,761,001      12,076,420
                                                 --------------  --------------
             WIRELESS COMMUNICATIONS -- 0.9%
   100,000   America Movil SAB de CV,
                Cl. L, ADR ....................         626,224       6,139,000
     3,200   NTT DoCoMo Inc. ..................       4,601,636       5,327,843
    72,000   Price Communications
                Corp., Escrow+ ................               0               0
     1,350   Tele Norte Celular
                Participacoes SA, ADR+ ........          20,857          19,575
     3,375   Telemig Celular
                Participacoes SA, ADR .........          97,539         189,506
    13,001   Tim Participacoes SA, ADR ........         157,722         454,385
   175,000   United States Cellular Corp.+ ....       8,331,364      14,717,500
       192   Vivo Participacoes SA+ ...........             670           1,462
    67,505   Vivo Participacoes SA, ADR .......         648,113         369,252
     4,174   Vivo Participacoes SA,
                Preference ....................          66,002          22,066
     4,375   Vodafone Group plc, ADR ..........          43,962         163,275
                                                 --------------  --------------
                                                     14,594,089      27,403,864
                                                 --------------  --------------
             TOTAL COMMON STOCKS ..............   1,415,690,265   2,891,650,379
                                                 --------------  --------------

                 See accompanying notes to financial statements.


                                       10



THE GABELLI ASSET FUND
SCHEDULE OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 2007
- --------------------------------------------------------------------------------

                                                                     MARKET
  SHARES                                              COST           VALUE
- -----------                                      --------------  --------------
             PREFERRED STOCKS -- 0.1%
             AEROSPACE -- 0.1%
     29,000  Northrop Grumman Corp.,
                7.000% Cv. Pfd., Ser. B .......  $    3,379,080  $    4,223,850
                                                 --------------  --------------
 PRINCIPAL
  AMOUNT
- -----------
             CONVERTIBLE CORPORATE BONDS -- 0.2%
             AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1%
$ 1,000,000  Standard Motor Products Inc.,
                Sub. Deb. Cv.,
                6.750%, 07/15/09 ..............         967,343         957,500
                                                 --------------  --------------
             COMMUNICATIONS EQUIPMENT -- 0.1%
  2,000,000  Agere Systems Inc.,
                Sub. Deb. Cv.,
                6.500%, 12/15/09 ..............       1,944,978       2,027,500
  1,413,000  Nortel Networks Corp., Cv.,
                4.250%, 09/01/08 ..............       1,397,480       1,393,571
                                                 --------------  --------------
                                                      3,342,458       3,421,071
                                                 --------------  --------------
             TOTAL CONVERTIBLE
                CORPORATE BONDS ...............       4,309,801       4,378,571
                                                 --------------  --------------
  SHARES
- -----------
             WARRANTS -- 0.0%
             AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0%
     14,728  Federal-Mogul Corp.,
                expire 12/27/14+ ..............               0               0
                                                 --------------  --------------
             BROADCASTING -- 0.0%
      2,109  Granite Broadcasting Corp.,
                Ser. A, expire 06/04/12+ ......               0           2,109
      2,109  Granite Broadcasting Corp.,
                Ser. B, expire 06/04/12+ ......               0           2,109
                                                 --------------  --------------
                                                              0           4,218
                                                 --------------  --------------
             ENERGY AND UTILITIES -- 0.0%
     11,313  Mirant Corp., Ser. A,
                expire 01/03/11+ ..............         149,058         208,386
                                                 --------------  --------------
             HOTELS AND GAMING -- 0.0%
    120,000  Indian Hotels Co.,
                expire 12/27/10+ ..............         417,879         485,754
                                                 --------------  --------------
             TOTAL WARRANTS ...................         566,937         698,358
                                                 --------------  --------------

 PRINCIPAL
  AMOUNT
- -----------
             U.S. GOVERNMENT OBLIGATIONS -- 2.3%
             U.S. TREASURY BILLS -- 1.5%
$43,814,000  U.S. Treasury Bills,
                2.869% to 4.145%++,
                01/03/08 to 06/12/08 ..........      43,546,631      43,530,610
                                                 --------------  --------------

 PRINCIPAL                                                           MARKET
  AMOUNT                                              COST           VALUE
- -----------                                      --------------  --------------
             U.S. TREASURY NOTES -- 0.8%
             U.S. Treasury Notes,
$15,000,000     3.375%, 02/15/08 ..............  $   14,969,779  $   14,969,779
 10,000,000     4.625%, 03/31/08 ..............      10,008,471      10,036,720
                                                 --------------  --------------
                                                     24,978,250      25,006,499
                                                 --------------  --------------
             TOTAL U.S. GOVERNMENT
                OBLIGATIONS ...................      68,524,881      68,537,109
                                                 --------------  --------------
             TOTAL
                INVESTMENTS -- 99.8% ..........  $1,492,470,964   2,969,488,267
                                                 ==============
             OTHER ASSETS AND LIABILITIES
                (NET) -- 0.2% .................                       4,554,446
                                                                 --------------
             NET ASSETS -- 100.0% .............                  $2,974,042,713
                                                                 ==============

- ----------
(a)   Security exempt from registration under Rule 144A of the Securities Act of
      1933, as amended. These securities may be resold in transactions exempt
      from registration, normally to qualified institutional buyers. At December
      31, 2007, the market value of Rule 144A securities amounted to $14,832,664
      or 0.50% of total net assets.

(b)   Securities fair valued under procedures established by the Board of
      Trustees. The procedures may include reviewing available financial
      information about the company and reviewing valuation of comparable
      securities and other factors on a regular basis. At December 31, 2007, the
      market value of fair valued securities amounted to $258,482 or 0.01% of
      total net assets.

+     Non-income producing security.

++    Represents annualized yield at date of purchase.

ADR   American Depository Receipt
BDR   Brazilian Depository Receipt
CVO   Contingent Value Obligation
GDR   Global Depository Receipt

                 See accompanying notes to financial statements.


                                       11



                             THE GABELLI ASSET FUND

STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2007
- --------------------------------------------------------------------------------
ASSETS:
   Investments, at value (cost $1,492,470,964) .............   $2,969,488,267
   Foreign currency, at value (cost $6,525) ................            6,679
   Cash ....................................................            1,405
   Receivable for investments sold .........................          601,516
   Receivable for Fund shares sold .........................        6,888,102
   Dividends and interest receivable .......................        3,339,444
   Prepaid expense .........................................          129,328
                                                               --------------
   TOTAL ASSETS ............................................    2,980,454,741
                                                               --------------
LIABILITIES:
   Payable for investments purchased .......................          675,034
   Payable for Fund shares redeemed ........................        1,865,730
   Payable for investment advisory fees ....................        2,542,118
   Payable for distribution fees ...........................          640,555
   Payable for accounting fees .............................           11,126
   Unrealized depreciation on swap contracts ...............            1,267
   Other accrued expenses ..................................          676,198
                                                               --------------
   TOTAL LIABILITIES .......................................        6,412,028
                                                               --------------
   NET ASSETS applicable to 59,712,177
      shares outstanding ...................................   $2,974,042,713
                                                               ==============
NET ASSETS CONSIST OF:
   Paid-in capital                                             $1,502,134,728
   Accumulated distributions in excess of net
      investment income ....................................         (122,031)
   Accumulated distributions in excess of net
      realized gain on investments and foreign
      currency transactions ................................       (4,989,220)
   Net unrealized appreciation on investments ..............    1,477,017,303
   Net unrealized appreciation on foreign
      currency translations ................................            3,200
   Net unrealized depreciation on swap contracts ...........           (1,267)
                                                               --------------
   NET ASSETS ..............................................   $2,974,042,713
                                                               ==============
SHARES OF BENEFICIAL INTEREST:
   CLASS AAA:
   Net Asset Value, offering and redemption price
      per share ($2,953,453,943 / 59,293,945
      shares outstanding; unlimited number of
      shares authorized) ...................................   $        49.81
                                                               ==============
   CLASS A:
   Net Asset Value and redemption price per share
      ($12,497,117 / 252,018 shares outstanding;
      unlimited number of shares authorized) ...............   $        49.59
                                                               ==============
   Maximum offering price per share (NAV /9425,
      based on maximum sales charge of 5.75%
      of the offering price) ...............................   $        52.62
                                                               ==============
   CLASS B:
   Net Asset Value and offering price per share
      ($1,608 / 32.95 shares outstanding;
      unlimited number of shares authorized) ...............   $        48.80(a)
                                                               ==============
   CLASS C:
   Net Asset Value and offering price per share
      ($8,090,045 / 166,181 shares outstanding;
      unlimited number of shares authorized) ...............   $        48.68(a)
                                                               ==============

STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2007
- --------------------------------------------------------------------------------
INVESTMENT INCOME:
   Dividends (net of foreign taxes of $953,003) ............   $   44,579,828
   Interest ................................................        2,954,221
                                                               --------------
   TOTAL INVESTMENT INCOME .................................       47,534,049
                                                               --------------
EXPENSES:
   Investment advisory fees ................................       28,588,149
   Distribution fees - Class AAA ...........................        7,110,567
   Distribution fees - Class A .............................           22,671
   Distribution fees - Class B .............................               16
   Distribution fees - Class C .............................           55,184
   Shareholder services fees ...............................        1,661,318
   Shareholder communications expenses .....................          570,071
   Custodian fees ..........................................          425,535
   Legal and audit fees ....................................           87,994
   Trustees' fees ..........................................           53,948
   Accounting fees .........................................           45,000
   Registration expenses ...................................           40,618
   Interest expense ........................................           13,306
   Miscellaneous expenses ..................................          204,141
                                                               --------------
   TOTAL EXPENSES ..........................................       38,878,518
   Less: Custodian fee credits .............................          (58,133)
                                                               --------------
   NET EXPENSES ............................................       38,820,385
                                                               --------------
   NET INVESTMENT INCOME ...................................        8,713,664
                                                               --------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS, SWAP CONTRACTS, AND
   FOREIGN CURRENCY:
   Net realized gain on investments ........................      172,943,837
   Net realized loss on swap contracts .....................           (2,075)
   Net realized loss on foreign currency
      transactions .........................................          (84,293)
                                                               --------------
   Net realized gain on investments, swap contracts,
      and foreign currency transactions ....................      172,857,469
                                                               --------------
   Net change in unrealized appreciation/
      depreciation on investments ..........................      125,889,111
   Net change in unrealized appreciation/
      depreciation on swap contracts .......................           (1,267)
   Net change in unrealized appreciation/
      depreciation on foreign currency translations ........            1,893
                                                               --------------
   Net change in unrealized appreciation/
      depreciation on investments, swap contracts,
      and foreign currency translations ....................      125,889,737
                                                               --------------
   NET REALIZED AND UNREALIZED GAIN ON
      INVESTMENTS, SWAP CONTRACTS, AND
      FOREIGN CURRENCY .....................................      298,747,206
                                                               --------------
   NET INCREASE IN NET ASSETS RESULTING
      FROM OPERATIONS ......................................   $  307,460,870
                                                               ==============

- ----------
(a)   Redemption price varies based on the length of time held.

                 See accompanying notes to financial statements.


                                       12



                             THE GABELLI ASSET FUND

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------



                                                                                                  YEAR ENDED          YEAR ENDED
                                                                                              DECEMBER 31, 2007   DECEMBER 31, 2006
                                                                                              -----------------   -----------------
                                                                                                            
OPERATIONS:
   Net investment income ..................................................................   $       8,713,664   $      15,609,218
   Net realized gain on investments, swap contracts, and foreign currency transactions ....         172,857,469         123,052,407
   Net change in unrealized appreciation/depreciation on investments,
      swap contracts, and foreign currency translations ...................................         125,889,737         324,727,122
                                                                                              -----------------   -----------------
   NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ...................................         307,460,870         463,388,747
                                                                                              -----------------   -----------------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income
      Class AAA ...........................................................................          (8,561,538)        (15,507,490)
      Class A .............................................................................             (42,720)            (32,680)
      Class C                                                                                                --              (1,640)
                                                                                              -----------------   -----------------
                                                                                                     (8,604,258)        (15,541,810)
                                                                                              -----------------   -----------------
   Net realized gain on investments and foreign currency transactions
      Class AAA ...........................................................................        (169,880,744)       (123,401,185)
      Class A .............................................................................            (708,973)           (235,506)
      Class B .............................................................................                 (94)                (72)
      Class C .............................................................................            (471,343)           (166,895)
                                                                                              -----------------   -----------------
                                                                                                   (171,061,154)       (123,803,658)
                                                                                              -----------------   -----------------
   TOTAL DISTRIBUTIONS TO SHAREHOLDERS ....................................................        (179,665,412)       (139,345,468)
                                                                                              -----------------   -----------------

CAPITAL SHARE TRANSACTIONS:
      Class AAA ...........................................................................         309,490,566         (53,691,894)
      Class A .............................................................................           7,687,239           2,459,100
      Class B .............................................................................                  94                (105)
      Class C .............................................................................           4,805,662             734,082
                                                                                              -----------------   -----------------
   Net increase (decrease) in net assets from shares of beneficial interest transactions ..         321,983,561         (50,498,817)
                                                                                              -----------------   -----------------
   REDEMPTION FEES ........................................................................              21,167               6,381
                                                                                              -----------------   -----------------
   NET INCREASE IN NET ASSETS .............................................................         449,800,186         273,550,843

NET ASSETS:
   Beginning of period ....................................................................       2,524,242,527       2,250,691,684
                                                                                              -----------------   -----------------
   End of period (including undistributed net investment income of
      $0 and $42,728 respectively) ........................................................   $   2,974,042,713   $   2,524,242,527
                                                                                              =================   =================


                 See accompanying notes to financial statements.


                                       13



THE GABELLI ASSET
FUND NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.  ORGANIZATION.  The Gabelli Asset Fund (the "Fund") was organized on November
25, 1985 as a Massachusetts  business trust. The Fund is a diversified  open-end
management  investment  company  registered under the Investment  Company Act of
1940,  as amended (the "1940 Act").  The Fund's  primary  objective is growth of
capital. The Fund commenced investment operations on March 3, 1986.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with United States ("U.S.") generally accepted accounting  principles
requires  management to make estimates and assumptions  that affect the reported
amounts and disclosures in the financial statements. Actual results could differ
from those  estimates.  The  following  is a summary of  significant  accounting
policies followed by the Fund in the preparation of its financial statements.

SECURITY  VALUATION.  Portfolio  securities  listed or  traded  on a  nationally
recognized securities exchange or traded in the U.S. over-the-counter market for
which market quotations are readily available are valued at the last quoted sale
price or a market's  official  closing  price as of the close of business on the
day the  securities  are being  valued.  If there  were no sales  that day,  the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day. If no bid or asked  prices are quoted on such
day,  the  security is valued at the most  recently  available  price or, if the
Board of Trustees (the "Board") so determines, by such other method as the Board
shall  determine  in good  faith to reflect  its fair  market  value.  Portfolio
securities  traded on more than one national  securities  exchange or market are
valued according to the broadest and most  representative  market, as determined
by Gabelli Funds, LLC (the "Adviser").

Portfolio  securities  primarily traded on a foreign market are generally valued
at the preceding  closing values of such securities on the relevant market,  but
may be fair valued  pursuant to  procedures  established  by the Board if market
conditions change  significantly after the close of the foreign market but prior
to the  close of  business  on the day the  securities  are being  valued.  Debt
instruments  with  remaining  maturities  of 60 days or less that are not credit
impaired are valued at amortized cost,  unless the Board  determines such amount
does not reflect the securities' fair value, in which case these securities will
be fair valued as determined by the Board.  Debt  instruments  having a maturity
greater  than 60 days for which  market  quotations  are readily  available  are
valued at the average of the latest bid and asked prices. If there were no asked
prices  quoted on such day,  the security is valued using the closing bid price.
Futures contracts are valued at the closing  settlement price of the exchange or
board of trade on which the applicable contract is traded.

Securities and assets for which market  quotations are not readily available are
fair  valued as  determined  by the  Board.  Fair  valuation  methodologies  and
procedures may include, but are not limited to: analysis and review of available
financial and non-financial  information  about the company;  comparisons to the
valuation and changes in valuation of similar securities, including a comparison
of foreign  securities to the equivalent U.S. dollar value ADR securities at the
close of the U.S.  exchange;  and evaluation of any other information that could
be indicative of the value of the security.

In September 2006, the Financial  Accounting Standards Board (the "FASB") issued
Statement  of  Financial   Accounting   Standards   ("SFAS")   157,  Fair  Value
Measurements,  which  clarifies  the  definition  of  fair  value  and  requires
companies  to expand  their  disclosure  about the use of fair  value to measure
assets and  liabilities  in interim  and annual  periods  subsequent  to initial
recognition.  Adoption of SFAS 157  requires  the use of the price that would be
received  to sell  an  asset  or paid to  transfer  a  liability  in an  orderly
transaction between market participants at the


                                       14



THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

measurement  date.  SFAS 157 is effective  for financial  statements  issued for
fiscal years beginning after November 15, 2007, and interim periods within those
fiscal  years.  At this time,  management  is in the  process of  reviewing  the
requirements  of SFAS 157 against its current  valuation  policies to  determine
future applicability.

SWAP AGREEMENTS.  The Fund may enter into equity swap  transactions.  The use of
equity  swaps  is  a  highly  specialized   activity  that  involves  investment
techniques and risks  different from those  associated  with ordinary  portfolio
security transactions. An equity swap is a swap where a set of future cash flows
are exchanged  between two  counterparties.  One of these cash flow streams will
typically be based on a reference interest rate combined with the performance of
a  notional  value  of  shares  of a  stock.  The  other  will be  based  on the
performance  of the  shares  of a  stock.  There is no  assurance  that the swap
contract  counterparties will be able to meet their obligations  pursuant to the
swap  contracts,  or that,  in the event of  default,  the Fund will  succeed in
pursuing  contractual  remedies.  The Fund thus  assumes the risk that it may be
delayed in or prevented from obtaining  payments owed to it pursuant to the swap
contracts.  The creditworthiness of the swap contract  counterparties is closely
monitored  in order to minimize  the risk.  Depending  on the  general  state of
short-term interest rates and the returns of the Fund's portfolio  securities at
that point in time, such a default could negatively affect the Fund's ability to
make  dividend  payments.  In addition,  at the time an equity swap  transaction
reaches its scheduled  termination  date, there is a risk that the Fund will not
be able to obtain a replacement transaction or that the terms of the replacement
will not be as  favorable  as on the expiring  transaction.  If this occurs,  it
could have a negative  impact on the Fund's  ability to make dividend  payments.

The use of derivative  instruments  involves,  to varying  degrees,  elements of
market and  counterparty  risk in excess of the  amount  recognized  below.  The
change in value of swaps,  including the accrual of periodic amounts of interest
to be paid or received  on swaps,  is reported  as  unrealized  appreciation  or
depreciation.

The Fund has entered into equity swaps with Bear, Stearns International Limited.
Details of the equity swaps at December 31, 2007 are as follows:



                                                                                                NET UNREALIZED
         NOTIONAL           EQUITY SECURITY              INTEREST RATE/            TERMINATION  APPRECIATION/
          AMOUNT                RECEIVED              EQUITY SECURITY PAID             DATE     (DEPRECIATION)
         --------               --------              --------------------             ----     --------------
                                                                                        
                              Market Value      Overnight LIBOR plus 40 bps plus
                            Appreciation on:      Market Value Depreciation on:
$540,479 (50,000 Shares)   Rolls-Royce Group           Rolls-Royce Group             08/15/08       $ 5,908
 370,460 (200,000 Shares)    Rank Group plc              Rank Group plc              11/17/08        (7,175)
                                                                                                    -------
                                                                                                    $(1,267)
                                                                                                    =======


FORWARD  FOREIGN  EXCHANGE  CONTRACTS.  The Fund may engage in  forward  foreign
exchange contracts for hedging a specific transaction with respect to either the
currency in which the  transaction is denominated or another  currency as deemed
appropriate by the Adviser. Forward foreign exchange contracts are valued at the
forward  rate and are  marked-to-market  daily.  The  change in market  value is
included in  unrealized  appreciation/depreciation  on  investments  and foreign
currency translations.  When the contract is closed, the Fund records a realized
gain or loss equal to the  difference  between the value of the  contract at the
time it was opened and the value at the time it was closed.

The use of forward foreign exchange contracts does not eliminate fluctuations in
the underlying prices of the Fund's portfolio securities,  but it does establish
a rate of exchange that can be achieved in the future.  Although forward foreign
exchange  contracts  limit the risk of loss due to a decline in the value of the
hedged currency,


                                       15



THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

they also limit any  potential  gain that might  result  should the value of the
currency  increase.  In  addition,  the Fund  could be  exposed  to risks if the
counterparties to the contracts are unable to meet the terms of their contracts.
At December 31, 2007, there were no open forward foreign exchange contracts.

FOREIGN CURRENCY TRANSLATIONS.  The books and records of the Fund are maintained
in  U.S.  dollars.  Foreign  currencies,   investments,  and  other  assets  and
liabilities  are translated  into U.S.  dollars at the current  exchange  rates.
Purchases  and  sales  of  investment  securities,   income,  and  expenses  are
translated  at the exchange  rate  prevailing  on the  respective  dates of such
transactions.  Unrealized  gains and losses that result from  changes in foreign
exchange rates and/or changes in market prices of securities  have been included
in unrealized  appreciation/depreciation  on  investments  and foreign  currency
translations.  Net realized  foreign  currency  gains and losses  resulting from
changes in exchange  rates include  foreign  currency  gains and losses  between
trade date and settlement date on investment  securities  transactions,  foreign
currency  transactions,  and the difference  between the amounts of interest and
dividends  recorded on the books of the Fund and the amounts actually  received.
The  portion of foreign  currency  gains and losses  related to  fluctuation  in
exchange rates between the initial trade date and subsequent  sale trade date is
included in realized gain/(loss) on investments.

FOREIGN  SECURITIES.  The Fund  may  directly  purchase  securities  of  foreign
issuers.  Investing in securities of foreign issuers  involves special risks not
typically  associated  with investing in securities of U.S.  issuers.  The risks
include  possible  revaluation of currencies,  the ability to repatriate  funds,
less complete financial information about companies, and possible future adverse
political  and  economic  developments.  Moreover,  securities  of many  foreign
issuers and their markets may be less liquid and their prices more volatile than
those of securities of comparable U.S. issuers.

FOREIGN  TAXES.  The Fund may be subject to  foreign  taxes on income,  gains on
investments,  or currency  repatriation,  a portion of which may be recoverable.
The Fund will accrue such taxes and  recoveries  as  applicable,  based upon its
current interpretation of tax rules and regulations that exist in the markets in
which it invests.

RESTRICTED  AND  ILLIQUID  SECURITIES.  The Fund may invest up to 10% of its net
assets in  securities  for which the markets are illiquid.  Illiquid  securities
include  securities the disposition of which is subject to substantial  legal or
contractual  restrictions.  The sale of illiquid  securities often requires more
time and  results  in higher  brokerage  charges or dealer  discounts  and other
selling  expenses  than does the sale of  securities  eligible  for  trading  on
national securities  exchanges or in the  over-the-counter  markets.  Restricted
securities  may  sell at a price  lower  than  similar  securities  that are not
subject to  restrictions on resale.  Securities  freely saleable among qualified
institutional investors under special rules adopted by the SEC may be treated as
liquid  if they  satisfy  liquidity  standards  established  by the  Board.  The
continued  liquidity  of  such  securities  is not as  well  assured  as that of
publicly  traded  securities,  and  accordingly  the Board  will  monitor  their
liquidity.

SECURITIES  TRANSACTIONS  AND INVESTMENT  INCOME.  Securities  transactions  are
accounted  for on the  trade  date  with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium and  accretion  of discount) is recorded on the accrual
basis.  Premiums  and  discounts  on debt  securities  are  amortized  using the
effective  yield  to  maturity  method.  Dividend  income  is  recorded  on  the
ex-dividend date except for certain  dividends which are recorded as soon as the
Fund is informed of the dividend.

DETERMINATION   OF  NET  ASSET  VALUE  AND  CALCULATION  OF  EXPENSES.   Certain
administrative  expenses are common to, and allocated among,  various affiliated
funds. Such allocations are made on the basis of each


                                       16



THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

Fund's average net assets or other criteria  directly  affecting the expenses as
determined by the Adviser pursuant to procedures established by the Board.

In calculating the NAV per share of each class,  investment income, realized and
unrealized  gains and losses,  redemption  fees,  and expenses  other than class
specific  expenses  are  allocated  daily to each class of shares based upon the
proportion  of  net  assets  of  each  class  at  the  beginning  of  each  day.
Distribution expenses are borne solely by the class incurring the expense.

CUSTODIAN FEE CREDITS AND INTEREST EXPENSE. When cash balances are maintained in
the  custody  account,  the Fund  receives  credits  which  are  used to  offset
custodian  fees.  The gross  expenses  paid under the  custody  arrangement  are
included in custodian fees in the Statement of Operations with the corresponding
expense offset, if any, shown as "custodian fee credits." When cash balances are
overdrawn, the Fund is charged an overdraft fee equal to 2.00% above the federal
funds rate on  outstanding  balances.  This  amount,  if any,  would be shown as
"interest expense" in the Statement of Operations.

DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders are recorded on the
ex-dividend date.  Distributions to shareholders are based on income and capital
gains as determined in accordance with federal income tax regulations, which may
differ from income and capital gains as determined under U.S. generally accepted
accounting  principles.   These  differences  are  primarily  due  to  differing
treatments  of income and gains on various  investment  securities  and  foreign
currency  transactions  held by the  Fund,  timing  differences,  and  differing
characterizations  of  distributions  made by the Fund.  Distributions  from net
investment  income include net realized gains on foreign currency  transactions.
These book/tax  differences are either temporary or permanent in nature.  To the
extent these differences are permanent,  adjustments are made to the appropriate
capital accounts in the period when the differences arise. Permanent differences
for the fiscal year ended  December 31, 2007,  were  primarily  attributable  to
reclassifications  for capital gain dividends from REIT's and underlying  funds.
These  reclassifications  have no impact on the net asset value of the Fund. For
the year  ended  December  31,  2007,  reclassifications  were made to  increase
accumulated  distributions in excess of net investment income by $274,165 and to
decrease accumulated distributions in excess of net realized gain on investments
and foreign currency transactions by $274,165.

The tax character of  distributions  paid during the fiscal years ended December
31, 2007 and December 31, 2006 was as follows:



                                                     YEAR ENDED          YEAR ENDED
                                                  DECEMBER 31, 2007   DECEMBER 31, 2006
                                                  ----------------    -----------------
                                                                
DISTRIBUTIONS PAID FROM:
Ordinary income
   (inclusive of short-term capital gains) ....   $      12,547,077   $      18,460,454
Net long-term capital gains ...................         167,118,335         120,885,014
                                                  -----------------   -----------------
Total distributions paid ......................   $     179,665,412   $     139,345,468
                                                  =================   =================


PROVISION  FOR  INCOME  TAXES.  The Fund  intends  to  continue  to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended (the  "Code").  It is the policy of the Fund to comply with the
requirements  of the Code  applicable to regulated  investment  companies and to
distribute  substantially  all of its net investment  company taxable income and
net capital gains. Therefore, no provision for federal income taxes is required.


                                       17



THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

At December 31, 2007, the difference between book basis and tax basis unrealized
appreciation  was  primarily  due to  deferral of losses from wash sales for tax
purposes, basis adjustments on investments in real estate investment trusts, and
mark-to-market adjustments on passive foreign investment companies.

As of December 31, 2007, the components of  accumulated  earnings/(losses)  on a
tax basis were as follows:

      Undistributed ordinary income  ..................   $       244,665
      Undistributed long-term capital gains ...........         1,695,884
      Net unrealized appreciation on investments and
         foreign currency transactions  ...............     1,469,962,555
      Other temporary differences* ....................             4,881
                                                          ---------------
      Total ...........................................   $ 1,471,907,985
                                                          ===============

- ----------
*     Other  temporary  differences  is  primarily  due to the  reversal of book
      income from partnerships and mark-to-market adjustments on swaps.

The following  summarizes the tax cost of investments and the related unrealized
appreciation/(depreciation) at December 31, 2007:



                                           GROSS            GROSS
                                        UNREALIZED        UNREALIZED      NET UNREALIZED
                         COST          APPRECIATION      DEPRECIATION      APPRECIATION
                   ---------------   ---------------   ---------------   ---------------
                                                             
Investments .....  $ 1,499,527,645   $ 1,547,999,815   $   (78,039,193)  $ 1,469,960,622


FASB  Interpretation  No. 48,  "Accounting  for  Uncertainty in Income Taxes, an
Interpretation of FASB Statement No. 109" (the  "Interpretation")  established a
minimum  threshold  for  financial  statement  recognition  of  the  benefit  of
positions taken in filing tax returns  (including whether the Fund is taxable in
a particular  jurisdiction)  and required certain expanded tax disclosures.  The
Fund has adopted the  Interpretation for all open tax years and it had no impact
on the amounts reported in the financial statements.

3. INVESTMENT  ADVISORY AGREEMENT AND OTHER  TRANSACTIONS.  The Fund has entered
into an  investment  advisory  agreement  (the  "Advisory  Agreement")  with the
Adviser which provides that the Fund will pay the Adviser a fee,  computed daily
and paid monthly,  at the annual rate of 1.00% of the value of its average daily
net assets.  In accordance with the Advisory  Agreement,  the Adviser provides a
continuous   investment   program  for  the  Fund's   portfolio,   oversees  the
administration  of all aspects of the Fund's business and affairs,  and pays the
compensation of all Officers and Trustees of the Fund who are affiliated persons
of the  Adviser.

The Fund pays each Trustee who is not  considered to be an affiliated  person an
annual retainer of $6,000 plus $500 for each Board meeting attended and they are
reimbursed for any out of pocket expenses  incurred in attending  meetings.  All
Board committee  members  receive $500 per meeting  attended and the chairman of
each  committee  also  receives  $1,000 per year.  Trustees who are directors or
employees of the Adviser or an affiliated  company  receive no  compensation  or
expense reimbursement from the Fund.

4.  DISTRIBUTION  PLAN.  The Fund's Board has adopted a  distribution  plan (the
"Plan")  for each class of shares  pursuant  to Rule  12b-1  under the 1940 Act.
Gabelli & Company,  Inc.  ("Gabelli &  Company"),  an  affiliate of the Adviser,
serves as  distributor  of the Fund.  Under the Class AAA, Class A, Class B, and
Class C Share  Plans,  payments  are  authorized  to Gabelli & Company at annual
rates of 0.25%, 0.25%, 1.00%, and 1.00%, respectively,  of the average daily net
assets of those classes,  the annual  limitations under each Plan. Such payments
are accrued daily and paid monthly.

5. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for
the fiscal year ended  December  31,  2007,  other than  short-term  securities,
aggregated $602,167,768 and $259,399,607, respectively.


                                       18



THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

6. TRANSACTIONS WITH AFFILIATES. During the fiscal year ended December 31, 2007,
the Fund paid brokerage  commissions on security trades of $579,092 to Gabelli &
Company.  Additionally,  Gabelli & Company  informed  the Fund that it  received
$34,120 from investors representing  commissions (sales charges and underwriting
fees) on sales and redemptions of fund shares.

The cost of calculating  the Fund's NAV per share is a Fund expense  pursuant to
the Advisory Agreement between the Fund and the Adviser.  During the fiscal year
ended  December  31,  2007,  the Fund paid or accrued  $45,000 to the Adviser in
connection with the cost of computing the Fund's NAV.

7.  LINE OF  CREDIT.  Effective  June  20,  2007,  the Fund  participates  in an
unsecured line of credit of up to  $75,000,000,  and may borrow up to 10% of its
net assets from the custodian for temporary  borrowing  purposes.  Prior to June
20, 2007, the line of credit was $25,000,000.  Borrowings under this arrangement
bear  interest at 0.75% above the federal  funds rate on  outstanding  balances.
This amount,  if any,  would be shown as "interest  expense" in the Statement of
Operations. At December 31, 2007, there were no borrowings outstanding under the
line of credit.

The  average  daily  amount of  borrowings  outstanding  from the line of credit
within the fiscal  year ended  December  31, 2007 was  $138,786  with a weighted
average  interest rate of 6.02%.  The maximum amount borrowed at any time during
the fiscal year ended December 31, 2007 was $12,329,000.

8. SHARES OF BENEFICIAL INTEREST. The Fund offers five classes of shares - Class
AAA Shares,  Class A Shares, Class B Shares, Class C Shares, and Class I Shares.
Class AAA Shares are offered only to investors  who acquire them  directly  from
Gabelli & Company,  or through  selected  broker/dealers,  or the transfer agent
without a sales charge.  Class I Shares are offered to foundations,  endowments,
institutions,  and  employee  benefit  plans.  Class A Shares  are  subject to a
maximum  front-end  sales  charge  of 5.75%.  Class B Shares  are  subject  to a
contingent  deferred sales charge ("CDSC") upon  redemption  within six years of
purchase and automatically  convert to Class A Shares  approximately eight years
after  the  original  purchase.  The  applicable  CDSC is equal  to a  declining
percentage  of the  lesser  of the NAV per  share  at the  date of the  original
purchase or at the date of redemption, based on the length of time held. Class C
Shares are subject to a 1.00% CDSC for one year after  purchase.  Class B Shares
are available only through exchange of Class B Shares of other funds distributed
by Gabelli & Company. Class I Shares were first issued on January 11, 2008.

The Fund imposes a redemption fee of 2.00% on Class AAA Shares,  Class A Shares,
Class B  Shares,  Class C  Shares,  and  Class I  Shares  that are  redeemed  or
exchanged  on or  before  the  seventh  day after  the date of a  purchase.  The
redemption fee is deducted from the proceeds  otherwise payable to the redeeming
shareholders  and is retained by the Fund. The  redemption  fees retained by the
Fund during the fiscal  years ended  December  31,  2007 and  December  31, 2006
amounted to $21,167 and $6,381, respectively.

The  redemption fee does not apply to redemptions of shares where (i) the shares
were   purchased   through   automatic   reinvestment   of  dividends  or  other
distributions,  (ii) the redemption was initiated by the Fund,  (iii) the shares
were purchased  through  programs that collect the redemption fee at the program
level and remit them to the Fund,  or (iv) the  shares  were  purchased  through
programs that the Adviser determines to have appropriate anti-short-term trading
policies  in place or as to which  the  Adviser  has  received  assurances  that
look-through  redemption  fee  procedures or effective  anti-short-term  trading
policies and procedures are in place.


                                       19



THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

Transactions in shares of beneficial interest were as follows:



                                                                   YEAR ENDED                     YEAR ENDED
                                                               DECEMBER 31, 2007              DECEMBER 31, 2006
                                                          ----------------------------   ---------------------------
                                                            SHARES          AMOUNT         SHARES         AMOUNT
                                                          ----------    --------------   ----------   --------------
                                                                                          
                                                                    CLASS AAA                     CLASS AAA
                                                          ----------------------------   ---------------------------
Shares sold ..........................................    10,018,775    $  514,184,963    4,386,829   $  200,022,345
Shares issued upon reinvestment of distributions .....     3,400,747       169,969,027    2,754,940      131,438,858
Shares redeemed ......................................    (7,231,506)     (374,663,424)  (8,657,022)    (385,153,097)
                                                          -----------   --------------   ----------   --------------
   Net increase (decrease) ...........................     6,188,016    $  309,490,566   (1,515,253)  $  (53,691,894)
                                                          ==========    ==============   ==========   ==============
                                                                   CLASS A                         CLASS A
                                                          ----------------------------   ---------------------------
Shares sold ..........................................       171,292    $    8,808,825       68,271   $    3,117,967
Shares issued upon reinvestment of distributions .....        14,283           710,716        5,392          256,308
Shares redeemed ......................................       (35,361)       (1,832,302)     (20,401)        (915,175)
                                                          ----------    --------------   ----------   --------------
   Net increase ......................................       150,214    $    7,687,239       53,262   $    2,459,100
                                                          ==========    ==============   ==========   ==============
                                                                     CLASS B                       CLASS B
                                                          ----------------------------   ---------------------------
Shares sold ..........................................            --                --          133   $        5,658
Shares issued upon reinvestment of distributions .....             2    $           94            2               72
Shares redeemed ......................................            --                --         (133)          (5,835)
                                                          ----------    --------------   ----------   --------------
   Net increase (decrease) ...........................             2    $           94            2   $         (105)
                                                          ==========    ==============   ==========   ==============
                                                                     CLASS C                       CLASS C
                                                          ----------------------------   ---------------------------
Shares sold ..........................................        98,259    $    5,011,883       17,459   $      784,241
Shares issued upon reinvestment of distributions .....         9,491           463,736        3,534          165,790
Shares redeemed ......................................       (13,440)         (669,957)      (4,903)        (215,949)
                                                          ----------    --------------   ----------   --------------
   Net increase ......................................        94,310    $    4,805,662       16,090   $      734,082
                                                          ==========    ==============   ==========   ==============


9.  INDEMNIFICATIONS.  The Fund enters into  contracts that contain a variety of
indemnifications.  The Fund's  maximum  exposure  under  these  arrangements  is
unknown.  However, the Fund has not had prior claims or losses pursuant to these
contracts and expects the risk of loss to be remote.

10. OTHER MATTERS.  The Adviser and/or  affiliates  received  subpoenas from the
Attorney General of the State of New York and the SEC requesting  information on
mutual fund share  trading  practices  involving  certain  funds  managed by the
Adviser.  GAMCO  Investors,   Inc.  ("GAMCO"),  the  Adviser's  parent  company,
responded to these  requests for documents and  testimony.  In June 2006,  GAMCO
began discussions with the SEC regarding a possible resolution of their inquiry.
In February  2007,  the Adviser made an offer of  settlement to the staff of the
SEC for  communication  to the Commission for its  consideration to resolve this
matter.  This offer of settlement is subject to agreement regarding the specific
language of the SEC's administrative order and other settlement documents.  On a
separate matter, in September 2005, the Adviser was informed by the staff of the
SEC that the staff may recommend to the Commission that an administrative remedy
and a monetary penalty be sought from the Adviser in connection with the actions
of two of nine closed-end funds managed by the Adviser relating to Section 19(a)
and Rule 19a-1 of the 1940 Act. These provisions require  registered  investment
companies to provide written  statements to shareholders when a dividend is made
from a source other than net investment  income.  While the two closed-end funds
sent annual statements and provided other materials containing this information,
the funds did not send written statements to shareholders with each distribution
in 2002  and  2003.  The  Adviser  believes  that  all of the  funds  are now in
compliance.  The Adviser believes that these matters would have no effect on the
Fund or any material  adverse effect on the Adviser or its ability to manage the
Fund.


                                       20



THE GABELLI ASSET FUND
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period:



                                  INCOME FROM INVESTMENT OPERATIONS                DISTRIBUTIONS
                              --------------------------------------   ----------------------------------------
                                                Net
                  Net Asset       Net      Realized and      Total                      Net
   Period           Value,    Investment    Unrealized       from          Net        Realized
   Ended          Beginning     Income        Gain on     Investment   Investment     Gain on         Total
December 31       of Period    (Loss)(a)    Investments   Operations     Income     Investments   Distributions
- -----------       ---------   ----------   ------------   ----------   ----------   -----------   -------------
                                                                             
CLASS AAA
  2007            $   47.38   $    0.16    $     5.46     $    5.62    $   (0.15)   $    (3.04)   $   (3.19)
  2006                41.13        0.30          8.70          9.00        (0.31)        (2.44)       (2.75)
  2005                41.45        0.12          1.73          1.85        (0.12)        (2.05)       (2.17)
  2004                36.26        0.02          5.96          5.98        (0.03)        (0.76)       (0.79)
  2003                28.25        0.04          8.60          8.64        (0.03)        (0.60)       (0.63)

CLASS A
  2007            $   47.21   $    0.16    $     5.44     $    5.60    $   (0.18)   $    (3.04)   $   (3.22)
  2006                41.01        0.32          8.66          8.98        (0.34)        (2.44)       (2.78)
  2005                41.39        0.10          1.74          1.84        (0.17)        (2.05)       (2.22)
  2004(c)             36.26        0.03          5.94          5.97        (0.08)        (0.76)       (0.84)

CLASS B
  2007            $   46.72   $   (0.26)   $     5.38     $    5.12           --    $    (3.04)   $   (3.04)
  2006                40.64        0.18          8.34          8.52           --         (2.44)       (2.44)
  2005                41.16       (0.17)         1.70          1.53           --         (2.05)       (2.05)
  2004(c)             36.26       (0.25)         5.91          5.66           --         (0.76)       (0.76)

CLASS C
  2007            $   46.58   $   (0.24)   $     5.38     $    5.14           --    $    (3.04)   $   (3.04)
  2006                40.54       (0.03)         8.54          8.51    $   (0.03)        (2.44)       (2.47)
  2005                41.14       (0.20)         1.71          1.51        (0.06)        (2.05)       (2.11)
  2004(c)             36.26       (0.26)         5.92          5.66        (0.02)        (0.76)       (0.78)


                                                            RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA
                                                           ------------------------------------------------
                                    Net Asset              Net Assets       Net
   Period                             Value,                 End of      Investment               Portfolio
   Ended               Redemption     End of     Total       Period        Income     Operating    Turnover
December 31              Fees(a)     Period     Return+    (in 000's)      (Loss)      Expenses     Rate
- -----------            ----------   ---------   -------   ------------   ----------   ---------   ---------
                                                                                   
CLASS AAA
  2007                 $ 0.00(b)    $  49.81     11.8%    $  2,953,454      0.31%        1.36%          9%
  2006                   0.00(b)       47.38     21.8        2,516,088      0.67         1.36           7
  2005                   0.00(b)       41.13      4.4        2,246,439      0.29         1.37           6
  2004                   0.00(b)       41.45     16.5        2,216,050      0.06         1.38           7
  2003                     --          36.26     30.6        1,958,431      0.11         1.38           7

CLASS A
  2007                 $ 0.00(b)    $  49.59     11.8%    $     12,497      0.30%        1.36%          9%
  2006                   0.00(b)       47.21     21.9            4,806      0.71         1.35           7
  2005                   0.00(b)       41.01      4.4            1,991      0.23         1.38           6
  2004(c)                0.00(b)       41.39     16.5              351      0.07         1.40           7

CLASS B
  2007                 $ 0.00(b)    $  48.80     10.9%    $          2     (0.52)%       2.11%          9%
  2006                   0.00(b)       46.72     20.9                1      0.41         2.11           7
  2005                   0.00(b)       40.64      3.7                1     (0.41)        2.02           6
  2004(c)                0.00(b)       41.16     15.6                1     (0.67)        2.07           7

CLASS C
  2007                 $ 0.00(b)    $  48.68     11.0%    $      8,090     (0.47)%       2.11%          9%
  2006                   0.00(b)       46.58     20.9            3,348     (0.07)        2.11           7
  2005                   0.00(b)       40.54      3.6            2,261     (0.49)        2.13           6
  2004(c)                0.00(b)       41.14     15.6              349     (0.68)        2.15           7


- ----------
  +   Total return represents aggregate total return of a hypothetical $1,000
      investment at the beginning of the period and sold at the end of the
      period including reinvestment of distributions and does not reflect
      applicable sales charges.

(a)   Per share amounts have been calculated using the average shares
      outstanding method.

(b)   Amount represents less than $0.005 per share.

(c)   Class A, Class B, and Class C Shares were initially offered on December
      31, 2003.

                 See accompanying notes to financial statements.


                                       21



THE GABELLI ASSET FUND
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
- --------------------------------------------------------------------------------

To the Board of Trustees and Shareholders of
The Gabelli Asset Fund:

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial position of The Gabelli Asset Fund (hereafter
referred to as the "Fund") at December 31, 2007,  the results of its  operations
for the year then ended, the changes in its net assets for each of the two years
in the period then ended and the  financial  highlights  for each of the periods
presented,  in conformity with accounting  principles  generally accepted in the
United States of America.  These financial  statements and financial  highlights
(hereafter referred to as "financial  statements") are the responsibility of the
Fund's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial  statements  in accordance  with the  standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe  that our  audits,  which  included  confirmation  of  securities  at
December 31, 2007 by  correspondence  with the custodian and brokers,  provide a
reasonable basis for our opinion.

PricewaterhouseCoopers LLP
New York, New York
February 29, 2008


                                       22



THE GABELLI ASSET FUND
ADDITIONAL FUND INFORMATION (UNAUDITED)
- --------------------------------------------------------------------------------

The  business  and affairs of the Fund are managed  under the  direction  of the
Fund's Board of Trustees. Information pertaining to the Trustees and officers of
the Fund is set forth  below.  The Fund's  Statement of  Additional  Information
includes  additional  information  about the Fund's  Trustees and is  available,
without  charge,  upon  request,  by calling  800-GABELLI  (800-422-3554)  or by
writing to The Gabelli Asset Fund at One Corporate Center, Rye, NY 10580-1422.



                             TERM OF
                            OFFICE AND        NUMBER OF
NAME, POSITION(S)            LENGTH OF      FUNDS IN FUND
    ADDRESS(1)                 TIME       COMPLEX OVERSEEN          PRINCIPAL OCCUPATION(S)               OTHER DIRECTORSHIPS
     AND AGE                 SERVED(2)       BY TRUSTEE             DURING PAST FIVE YEARS                 HELD BY TRUSTEE(4)
- ------------------------   ------------   ----------------   -------------------------------------   -------------------------------
                                                                                         
INTERESTED TRUSTEES(3):

MARIO J. GABELLI            Since 1986          26           Chairman and Chief Executive Officer    Director of Morgan Group
Trustee and Chairman                                         of GAMCO Investors, Inc. and Chief      Holdings, Inc. (holding
Age: 65                                                      Investment Officer - Value Portfolios   company); Chairman of the Board
                                                             of Gabelli Funds, LLC and GAMCO Asset   of LICT Corp. (multimedia and
                                                             Management Inc.; Director/Trustee or    communication services company)
                                                             Chief Investment Officer of other
                                                             registered investment companies in
                                                             the Gabelli/GAMCO Funds complex;
                                                             Chairman and Chief Executive Officer
                                                             of GGCP, Inc.

JOHN D. GABELLI             Since 1999          10           Senior Vice President of Gabelli &      Director of GAMCO Investors,
Trustee                                                      Company, Inc.                           Inc.
Age: 63

INDEPENDENT TRUSTEES(5):

ANTHONY J. COLAVITA         Since 1989          35           Partner in the law firm of Anthony J.                --
Trustee                                                      Colavita P.C.
Age: 72

JAMES P. CONN               Since 1992          16           Former Managing Director and Chief                   --
Trustee                                                      Investment Officer of Financial
Age: 69                                                      Security Assurance Holdings Ltd.
                                                             (1992-1998) (insurance holding
                                                             company)

ANTHONY R. PUSTORINO        Since 1986          14           Certified Public Accountant;            Director of The LGL Group, Inc.
Trustee                                                      Professor Emeritus, Pace University     (diversified manufacturing)
Age: 82

WERNER J. ROEDER, MD        Since 2001          23           Medical Director of Lawrence Hospital                --
Trustee                                                      and practicing private physician
Age: 67

ANTHONIE C. VAN EKRIS        1986-1989          19           Chairman of BALMAC International,                    --
Trustee                    1992-present                      Inc. (commodities and futures
Age: 73                                                      trading)

SALVATORE J. ZIZZA           1986-1996          26           Chairman of Zizza & Co., Ltd.           Director of Hollis-Eden
Trustee                    2000-present                      (consulting)                            Pharmaceuticals
Age: 62                                                                                              (biotechnology); Director of
                                                                                                     Earl Scheib, Inc. (automotive
                                                                                                     services)



                                       23



THE GABELLI ASSET FUND
ADDITIONAL FUND INFORMATION (CONTINUED) (UNAUDITED)
- --------------------------------------------------------------------------------



                              TERM OF
NAME, POSITION(S)           OFFICE AND
   ADDRESS(1)                LENGTH OF                                    PRINCIPAL OCCUPATION(S)
     AND AGE               TIME SERVED(2)                                 DURING PAST FIVE YEARS
- ------------------------   --------------   ----------------------------------------------------------------------------------
                                      
OFFICERS:

BRUCE N. ALPERT              Since 1994     Executive Vice President and Chief Operating Officer of Gabelli Funds, LLC since
President                                   1988 and an officer of most of the registered investment companies in the
Age: 56                                     Gabelli/GAMCO Funds complex. Director and President of Gabelli Advisers, Inc.
                                            since 1998

JAMES E. MCKEE               Since 1995     Vice President, General Counsel, and Secretary of GAMCO Investors, Inc. since 1999
Secretary                                   and GAMCO Asset Management Inc. since 1993; Secretary of all of the registered
Age: 44                                     investment companies in the Gabelli/GAMCO Funds complex

AGNES MULLADY                Since 2006     Vice President of Gabelli Funds, LLC since 2007; Officer of all of the registered
Treasurer                                   investment companies in the Gabelli/GAMCO Funds complex; Senior Vice President of
Age: 49                                     U.S. Trust Company, N.A. and Treasurer and Chief Financial Officer of Excelsior
                                            Funds from 2004 through 2005; Chief Financial Officer of AMIC Distribution
                                            Partners from 2002 through 2004; Controller of Reserve Management Corporation and
                                            Reserve Partners, Inc. and Treasurer of Reserve Funds from 2000 through 2002

PETER D. GOLDSTEIN           Since 2004     Director of Regulatory Affairs at GAMCO Investors, Inc. since 2004; Chief
Chief Compliance Officer                    Compliance Officer of all of the registered investment companies in the
Age: 54                                     Gabelli/GAMCO Funds complex; Vice President of Goldman Sachs Asset Management from
                                            2000 through 2004


- ----------
(1)   Address: One Corporate Center, Rye, NY 10580-1422, unless otherwise noted.

(2)   Each Trustee will hold office for an indefinite term until the earliest of
      (i) the next meeting of  shareholders,  if any,  called for the purpose of
      considering  the  election or  re-election  of such  Trustee and until the
      election and  qualification  of his or her successor,  if any,  elected at
      such meeting,  or (ii) the date a Trustee resigns or retires, or a Trustee
      is removed by the Board of Trustees or  shareholders,  in accordance  with
      the Fund's By-Laws and Declaration of Trust. Each officer will hold office
      for an  indefinite  term  until the date he or she  resigns  or retires or
      until his or her successor is elected and qualified.

(3)   "Interested  person"  of the  Fund as  defined  in the 1940  Act.  Messrs.
      Gabelli  are each  considered  an  "interested  person"  because  of their
      affiliation  with Gabelli Funds,  LLC which acts as the Fund's  investment
      adviser. Mario J. Gabelli and John D. Gabelli are brothers.

(4)   This column includes only directorships of companies required to report to
      the SEC under the Securities Exchange Act of 1934, as amended (i.e. public
      companies) or other investment companies registered under the 1940 Act.

(5)   Trustees  who are not  interested  persons  are  considered  "Independent"
      Trustees.

- --------------------------------------------------------------------------------
                   2007 TAX NOTICE TO SHAREHOLDERS (Unaudited)

For the fiscal year ended  December 31, 2007, the Fund paid to  shareholders  on
December 27, 2007 ordinary income dividends  (comprised of net investment income
and short-term  capital gains) totaling $0.223,  $0.253,  $0.070, and $0.070 per
share  for  Class  AAA,  Class  A,  Class B, and  Class C,  respectively,  and a
long-term capital gains totaling  $167,118,335  which is designated as a capital
gain dividend. For the fiscal year ended December 31, 2007, 100% of the ordinary
income distribution  qualifies for the dividends received deduction available to
corporations and 100% of the ordinary income distribution was qualified dividend
income.

U.S. GOVERNMENT INCOME:

The  percentage of the ordinary  income  dividend paid by the Fund during fiscal
year 2007 which was derived from U.S. Treasury securities was 3.84%. Such income
is  exempt  from  state  and  local tax in all  states.  However,  many  states,
including  New York and  California,  allow a tax exemption for a portion of the
income  earned only if a mutual fund has  invested at least 50% of its assets at
the end of each quarter of the Fund's fiscal year in U.S. Government securities.
The Gabelli Asset Fund did not meet this strict  requirement in 2007. Due to the
diversity  in state and local tax law, it is  recommended  that you consult your
personal tax adviser as to the applicability of the information provided to your
specific situation.
- --------------------------------------------------------------------------------


                                       24



                     This page is intentionally left blank.



- --------------------------------------------------------------------------------

GABELLI/GAMCO FUNDS AND YOUR PERSONAL PRIVACY
- --------------------------------------------------------------------------------

WHO ARE WE?

The Gabelli/GAMCO Funds are investment  companies registered with the Securities
and Exchange Commission under the Investment Company Act of 1940. We are managed
by Gabelli Funds,  LLC and Gabelli  Advisers,  Inc.,  which are affiliated  with
GAMCO Investors,  Inc. GAMCO Investors, Inc. is a publicly held company that has
subsidiaries  that  provide  investment  advisory or  brokerage  services  for a
variety of clients.

WHAT KIND OF  NON-PUBLIC  INFORMATION  DO WE  COLLECT  ABOUT YOU IF YOU BECOME A
SHAREHOLDER?

If you apply to open an  account  directly  with us,  you will be giving us some
non-public  information  about yourself.  The non-public  information we collect
about you is:

o     INFORMATION YOU GIVE US ON YOUR APPLICATION  FORM. This could include your
      name,  address,  telephone  number,  social security number,  bank account
      number, and other information.

o     INFORMATION  ABOUT YOUR  TRANSACTIONS  WITH US, ANY TRANSACTIONS  WITH OUR
      AFFILIATES, AND TRANSACTIONS WITH THE ENTITIES WE HIRE TO PROVIDE SERVICES
      TO YOU.  This would include  information  about the shares that you buy or
      redeem.  If we hire  someone  else to  provide  services--like  a transfer
      agent--we  will also have  information  about  the  transactions  that you
      conduct through them.

WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT?

We do not disclose any non-public  personal  information  about our customers or
former customers to anyone other than our affiliates,  our service providers who
need to know such information, and as otherwise permitted by law. If you want to
find out what the law  permits,  you can read the privacy  rules  adopted by the
Securities and Exchange Commission. They are in volume 17 of the Code of Federal
Regulations,  Part  248.  The  Commission  often  posts  information  about  its
regulations on its website, www.sec.gov.

WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION?

We restrict access to non-public  personal  information  about you to the people
who need to know that  information  in order to provide  services  to you or the
Fund and to ensure that we are complying  with the laws governing the securities
business.  We maintain physical,  electronic,  and procedural safeguards to keep
your personal information confidential.

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                             GABELLI FAMILY OF FUNDS
- --------------------------------------------------------------------------------

VALUE

GABELLI ASSET FUND

Seeks to invest primarily in a diversified portfolio of common stocks selling at
significant  discounts  to  their  private  market  value.  The  Fund's  primary
objective is growth of capital. (MULTICLASS)

                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GABELLI BLUE CHIP VALUE FUND

Seeks long term growth of capital  through  investment  primarily  in the common
stocks of established  companies which are temporarily out of favor.  The fund's
objective  is to  identify a catalyst or sequence of events that will return the
company to a higher value. (MULTICLASS)

                                          PORTFOLIO MANAGER: BARBARA MARCIN, CFA

GAMCO WESTWOOD EQUITY FUND

Seeks to invest  primarily in the common stock of well seasoned  companies  that
have  recently  reported  positive  earnings  surprises  and are  trading  below
Westwood's  proprietary  growth rate estimates.  The Fund's primary objective is
capital appreciation. (MULTICLASS)

                                               PORTFOLIO MANAGER: SUSAN M. BYRNE

FOCUSED VALUE

GABELLI VALUE FUND

Seeks to invest in  securities  of  companies  believed to be  undervalued.  The
Fund's primary objective is long-term capital appreciation. (MULTICLASS)

                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

SMALL CAP VALUE

GABELLI SMALL CAP FUND

Seeks  to  invest  primarily  in  common  stock  of  smaller  companies  (market
capitalizations  at the time of  investment  of $2 billion or less)  believed to
have rapid revenue and earnings growth  potential.  The Fund's primary objective
is capital appreciation. (MULTICLASS)

                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GAMCO WESTWOOD SMALLCAP EQUITY FUND

Seeks to invest primarily in smaller  capitalization  equity securities - market
caps of $2.5 billion or less. The Fund's primary  objective is long-term capital
appreciation. (MULTICLASS)

                                      PORTFOLIO MANAGER: ELIZABETH M. LILLY, CFA

GABELLI WOODLAND SMALL CAP VALUE FUND

Seeks to invest  primarily  in the common  stocks of smaller  companies  (market
capitalizations  generally  less than $3.0 billion)  believed to be  undervalued
with shareholder oriented management teams that are employing strategies to grow
the  company's  value.  The Fund's  primary  objective is capital  appreciation.
(MULTICLASS)

                                      PORTFOLIO MANAGER: ELIZABETH M. LILLY, CFA

GROWTH

GAMCO GROWTH FUND

Seeks to invest  primarily in large cap stocks believed to have  favorable,  yet
undervalued,  prospects for earnings  growth.  The Fund's  primary  objective is
capital appreciation. (MULTICLASS)

                                          PORTFOLIO MANAGER: HOWARD F. WARD, CFA

GAMCO INTERNATIONAL GROWTH FUND

Seeks to invest in the equity  securities  of  foreign  issuers  with  long-term
capital   appreciation    potential.    The   Fund   offers   investors   global
diversification. (MULTICLASS)

                                                 PORTFOLIO MANAGER: CAESAR BRYAN

AGGRESSIVE GROWTH

GAMCO GLOBAL GROWTH FUND

Seeks capital appreciation through a disciplined  investment program focusing on
the globalization and interactivity of the world's marketplace. The Fund invests
in  companies  at the  forefront  of  accelerated  growth.  The  Fund's  primary
objective is capital appreciation. (MULTICLASS)

                                                                    TEAM MANAGED

MICRO-CAP

GAMCO WESTWOOD MIGHTY MITES(SM) FUND

Seeks to invest in micro-cap companies that have market  capitalizations of $300
million or less. The Fund's primary objective is long-term capital appreciation.
(MULTICLASS)

                                                                    TEAM MANAGED

EQUITY INCOME

GABELLI EQUITY INCOME FUND

Seeks to invest primarily in equity securities with above average market yields.
The Fund pays monthly  dividends  and seeks a high level of total return with an
emphasis on income. (MULTICLASS)

                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

GAMCO WESTWOOD BALANCED FUND

Seeks to invest in a balanced and diversified portfolio of stocks and bonds. The
Fund's primary objective is both capital appreciation and current income.
(MULTICLASS)

                                           CO-PORTFOLIO MANAGERS: SUSAN M. BYRNE
                                                               MARK FREEMAN, CFA

GAMCO WESTWOOD INCOME FUND

Seeks to  provide a high level of current  income as well as  long-term  capital
appreciation  by  investing  in  income   producing   equity  and  fixed  income
securities. (MULTICLASS)

                                          PORTFOLIO MANAGER: BARBARA MARCIN, CFA

SPECIALTY EQUITY

GAMCO GLOBAL CONVERTIBLE SECURITIES FUND

Seeks to invest  principally in bonds and preferred stocks which are convertible
into  common  stock of  foreign  and  domestic  companies.  The  Fund's  primary
objective is total return  through a combination  of current  income and capital
appreciation. (MULTICLASS)

                                                                    TEAM MANAGED

GAMCO GLOBAL OPPORTUNITY FUND

Seeks to invest in common stock of companies which have rapid growth in revenues
and  earnings  and  potential  for above  average  capital  appreciation  or are
undervalued. The Fund's primary objective is capital appreciation. (MULTICLASS)

                                                                    TEAM MANAGED

GABELLI SRI FUND

Seeks to invest in common and preferred stocks of companies that meet the Fund's
guidelines for social responsibility at the time of investment, looking to avoid
companies in tobacco,  alcohol,  and gaming,  defense/weapons  contractors,  and
manufacturers  of  abortifacients.  The  Fund's  primary  objective  is  capital
appreciation. (MULTICLASS)

                                     PORTFOLIO MANAGER: CHRISTOPHER C. DESMARAIS

SECTOR

GAMCO GLOBAL TELECOMMUNICATIONS FUND

Seeks to invest in telecommunications companies throughout the world - targeting
undervalued  companies with strong  earnings and cash flow dynamics.  The Fund's
primary objective is capital appreciation. (MULTICLASS)

                                                                    TEAM MANAGED

GAMCO GOLD FUND

Seeks to invest in a global  portfolio of equity  securities  of gold mining and
related  companies.  The Fund's  objective  is long-term  capital  appreciation.
Investment in gold stocks is considered speculative and is affected by a variety
of worldwide economic, financial, and political factors. (MULTICLASS)

                                                 PORTFOLIO MANAGER: CAESAR BRYAN

GABELLI UTILITIES FUND

Seeks to provide a high level of total return  through a combination  of capital
appreciation and current income. (MULTICLASS)

                                                                    TEAM MANAGED

MERGER AND ARBITRAGE

GABELLI ABC FUND

Seeks to invest in securities with attractive  opportunities for appreciation or
investment  income.  The Fund's  primary  objective  is total  return in various
market conditions without excessive risk of capital loss. (NO-LOAD)

                                        PORTFOLIO MANAGER: MARIO J. GABELLI, CFA

CONTRARIAN

GAMCO MATHERS FUND

Seeks  long-term  capital  appreciation  in various  market  conditions  without
excessive risk of capital loss. (NO-LOAD)

                                        PORTFOLIO MANAGER: HENRY VAN DER EB, CFA

COMSTOCK CAPITAL VALUE FUND

Seeks capital  appreciation and current income.  The Fund may use either long or
short positions to achieve its objective. (MULTICLASS)

                                           PORTFOLIO MANAGER: MARTIN WEINER, CFA

COMSTOCK STRATEGY FUND

The Fund emphasizes investments in debt securities,  which maximize total return
in light of credit risk,  interest rate risk, and the risk  associated  with the
length of maturity of debt instruments. (MULTICLASS)

                                           PORTFOLIO MANAGER: MARTIN WEINER, CFA

FIXED INCOME

GAMCO WESTWOOD INTERMEDIATE BOND FUND

Seeks to invest in a diversified portfolio of bonds with various maturities. The
Fund's primary objective is total return. (MULTICLASS)

                                            PORTFOLIO MANAGER: MARK FREEMAN, CFA

CASH MANAGEMENT-MONEY MARKET

GABELLI U.S. TREASURY MONEY MARKET FUND

Seeks to invest exclusively in short-term U.S. Treasury  securities.  The Fund's
primary  objective  is to  provide  high  current  income  consistent  with  the
preservation of principal and liquidity. (NO-LOAD)

                                             PORTFOLIO MANAGER: JUDITH A. RANERI

AN INVESTMENT IN THE ABOVE MONEY MARKET FUND IS NEITHER  INSURED NOR  GUARANTEED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENT AGENCY.  ALTHOUGH
THE FUND SEEKS TO PRESERVE THE VALUE OF YOUR  INVESTMENT AT $1.00 PER SHARE,  IT
IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUND.

THE FUNDS MAY INVEST IN FOREIGN  SECURITIES  WHICH INVOLVE RISKS NOT  ORDINARILY
ASSOCIATED WITH INVESTMENTS IN DOMESTIC ISSUES,  INCLUDING CURRENCY FLUCTUATION,
ECONOMIC, AND POLITICAL RISKS.

TO RECEIVE A PROSPECTUS, CALL 800-GABELLI (422-3554). INVESTORS SHOULD CAREFULLY
  CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND
BEFORE INVESTING. THE PROSPECTUS CONTAINS MORE INFORMATION ABOUT THIS AND OTHER
             MATTERS AND SHOULD BE READ CAREFULLY BEFORE INVESTING.



                             THE GABELLI ASSET FUND
                              One Corporate Center
                            Rye, New York 10580-1422
                                   800-GABELLI
                                  800-422-3554
                               FAX: 914-921-5118
                            WEBSITE: WWW.GABELLI.COM
                            E-MAIL: INFO@GABELLI.COM
              Net Asset Value per share available daily by calling
                           800-GABELLI after 6:00 P.M.

                                BOARD OF TRUSTEES

Mario J. Gabelli, CFA                       Anthony R. Pustorino
CHAIRMAN AND CHIEF                          CERTIFIED PUBLIC ACCOUNTANT,
EXECUTIVE OFFICER                           PROFESSOR EMERITUS
GAMCO INVESTORS, INC.                       PACE UNIVERSITY

Anthony J. Colavita                         Werner J. Roeder, MD
ATTORNEY-AT-LAW                             MEDICAL DIRECTOR
ANTHONY J. COLAVITA, P.C.                   LAWRENCE HOSPITAL

James P. Conn                               Anthonie C. van Ekris
FORMER CHIEF INVESTMENT OFFICER             CHAIRMAN
FINANCIAL SECURITY ASSURANCE                BALMAC INTERNATIONAL, INC.
HOLDINGS LTD.
                                            Salvatore J. Zizza
John D. Gabelli                             CHAIRMAN
SENIOR VICE PRESIDENT                       ZIZZA & CO., LTD.
GABELLI & COMPANY, INC.

                                    OFFICERS

Bruce N. Alpert                             James E. McKee
PRESIDENT                                   SECRETARY

Agnes Mullady                               Peter D. Goldstein
TREASURER                                   CHIEF COMPLIANCE OFFICER




                                   DISTRIBUTOR
                             Gabelli & Company, Inc.

                  CUSTODIAN, TRANSFER AGENT, AND DIVIDEND AGENT
                       State Street Bank and Trust Company

                                  LEGAL COUNSEL
                    Skadden, Arps, Slate, Meagher & Flom LLP

- --------------------------------------------------------------------------------
This report is submitted for the general  information of the shareholders of The
Gabelli  Asset  Fund.  It is not  authorized  for  distribution  to  prospective
investors unless preceded or accompanied by an effective prospectus.
- --------------------------------------------------------------------------------

GAB405Q407SR




                                                         [GRAPHIC OMITTED]  E  P
                                                         Gabelli Triangle   P  M
                                                            MANAGEMENT      S  V
                                                            CASH FLOW
                                                             RESEARCH

THE
GABELLI
ASSET
FUND

                                                                   ANNUAL REPORT
                                                               DECEMBER 31, 2007




ITEM 2. CODE OF ETHICS.

     (a) The registrant, as of the end of the period covered by this report, has
         adopted a code of ethics  that  applies to the  registrant's  principal
         executive officer,  principal financial officer,  principal  accounting
         officer  or  controller,   or  persons  performing  similar  functions,
         regardless of whether these  individuals are employed by the registrant
         or a third party.

     (c) There  have been no  amendments,  during  the  period  covered  by this
         report,  to a  provision  of the code of  ethics  that  applies  to the
         registrant's principal executive officer,  principal financial officer,
         principal  accounting  officer or  controller,  or  persons  performing
         similar functions, regardless of whether these individuals are employed
         by the registrant or a third party,  and that relates to any element of
         the code of ethics description.

     (d) The  registrant  has not granted  any  waivers,  including  an implicit
         waiver,  from a  provision  of the code of ethics  that  applies to the
         registrant's principal executive officer,  principal financial officer,
         principal  accounting  officer or  controller,  or  persons  performing
         similar functions, regardless of whether these individuals are employed
         by the registrant or a third party,  that relates to one or more of the
         items set forth in paragraph (b) of this item's instructions.


ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

As of the end of the period  covered by the report,  the  registrant's  Board of
Trustees has  determined  that Anthony R.  Pustorino is qualified to serve as an
audit committee  financial  expert serving on its audit committee and that he is
"independent," as defined by Item 3 of Form N-CSR.


ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

AUDIT FEES

     (a) The  aggregate  fees  billed for each of the last two fiscal  years for
         professional  services  rendered by the  principal  accountant  for the
         audit of the registrant's annual financial  statements or services that
         are normally  provided by the  accountant in connection  with statutory
         and  regulatory  filings  or  engagements  for those  fiscal  years are
         $41,000 for 2006 and $43,000 for 2007.

AUDIT-RELATED FEES

     (b) The  aggregate  fees  billed in each of the last two  fiscal  years for
         assurance  and related  services by the principal  accountant  that are
         reasonably  related to the performance of the audit of the registrant's
         financial  statements and are not reported under  paragraph (a) of this
         Item are $0 for 2006 and $0 for 2007.


TAX FEES

     (c) The  aggregate  fees  billed in each of the last two  fiscal  years for
         professional  services  rendered by the  principal  accountant  for tax
         compliance, tax advice, and tax planning are $3,100 for 2006 and $4,350
         for 2007.  Tax fees  represent  tax  compliance  services  provided  in
         connection with the review of the Registrant's tax returns.

ALL OTHER FEES

     (d) The  aggregate  fees  billed in each of the last two  fiscal  years for
         products and services provided by the principal accountant,  other than
         the services reported in paragraphs (a) through (c) of this Item are $0
         for 2006 and $0 for 2007.

  (e)(1) Disclose the audit  committee's  pre-approval  policies and  procedures
         described in paragraph (c)(7) of Rule 2-01 of Regulation S-X.

         Pre-Approval Policies and Procedures. The Audit Committee ("Committee")
         of the registrant is responsible  for  pre-approving  (i) all audit and
         permissible  non-audit  services  to be  provided  by  the  independent
         registered  public  accounting  firm to the  registrant  and  (ii)  all
         permissible  non-audit  services  to be  provided  by  the  independent
         registered public  accounting firm to the Adviser,  Gabelli Funds, LLC,
         and any  affiliate of Gabelli  Funds,  LLC  ("Gabelli")  that  provides
         services to the  registrant  (a  "Covered  Services  Provider")  if the
         independent  registered public  accounting  firm's  engagement  related
         directly to the operations and financial  reporting of the  registrant.
         The Committee may delegate its  responsibility  to pre-approve any such
         audit and  permissible  non-audit  services to the  Chairperson  of the
         Committee,  and the  Chairperson  must report to the Committee,  at its
         next regularly  scheduled meeting after the Chairperson's  pre-approval
         of such  services,  his or her  decision(s).  The  Committee  may  also
         establish   detailed   pre-approval   policies   and   procedures   for
         pre-approval  of such  services in  accordance  with  applicable  laws,
         including the delegation of some or all of the Committee's pre-approval
         responsibilities  to the  other  persons  (other  than  Gabelli  or the
         registrant's   officers).   Pre-approval   by  the   Committee  of  any
         permissible  non-audit  services  is not  required  so long as: (i) the
         permissible non-audit services were not recognized by the registrant at
         the time of the  engagement  to be  non-audit  services;  and (ii) such
         services are promptly  brought to the  attention of the  Committee  and
         approved by the Committee or Chairperson prior to the completion of the
         audit.

  (e)(2) The percentage of services  described in each of paragraphs (b) through
         (d) of this Item that were approved by the audit committee  pursuant to
         paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X are as follows:

                           (b) Not applicable

                           (c) 100%

                           (d) Not applicable

     (f) The  percentage  of  hours  expended  on  the  principal   accountant's
         engagement to audit the registrant's  financial statements for the most
         recent fiscal year that were  attributed  to work  performed by persons
         other than the principal  accountant's  full-time,  permanent employees
         was (0%) zero percent.


     (g) The aggregate non-audit fees billed by the registrant's  accountant for
         services  rendered to the registrant,  and rendered to the registrant's
         investment  adviser  (not  including  any  sub-adviser  whose  role  is
         primarily portfolio management and is subcontracted with or overseen by
         another investment adviser), and any entity controlling, controlled by,
         or under common control with the adviser that provides ongoing services
         to the  registrant  for  each  of the  last  two  fiscal  years  of the
         registrant was $0 for 2006 and $0 for 2007.

     (h) The  registrant's  audit  committee  of  the  board  of  directors  has
         considered  whether  the  provision  of  non-audit  services  that were
         rendered to the  registrant's  investment  adviser (not  including  any
         sub-adviser  whose  role  is  primarily  portfolio  management  and  is
         subcontracted with or overseen by another investment adviser),  and any
         entity  controlling,  controlled  by, or under common  control with the
         investment  adviser that provides  ongoing  services to the  registrant
         that were not  pre-approved  pursuant to paragraph  (c)(7)(ii)  of Rule
         2-01 of Regulation  S-X is compatible  with  maintaining  the principal
         accountant's independence.


ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.


ITEM 6. SCHEDULE OF INVESTMENTS.

Schedule of Investments in securities of unaffiliated issuers as of the close of
the  reporting  period is included as part of the report to  shareholders  filed
under Item 1 of this form.


ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
        MANAGEMENT INVESTMENT COMPANIES.

Not applicable.


ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.



ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.

Not applicable.




ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may  recommend  nominees  to the  registrant's  Board of  Trustees,  where those
changes were  implemented  after the  registrant  last  provided  disclosure  in
response to the  requirements  of Item  407(c)(2)(iv)  of Regulation S-K (17 CFR
229.407) (as required by Item  22(b)(15) of Schedule 14A (17 CFR  240.14a-101)),
or this Item.


ITEM 11. CONTROLS AND PROCEDURES.

     (a) The registrant's  principal executive and principal financial officers,
         or  persons  performing  similar  functions,  have  concluded  that the
         registrant's  disclosure  controls and  procedures  (as defined in Rule
         30a-3(c)  under the  Investment  Company Act of 1940,  as amended  (the
         "1940 Act") (17 CFR 270.30a-3(c)))  are effective,  as of a date within
         90 days of the filing date of the report that  includes the  disclosure
         required by this paragraph, based on their evaluation of these controls
         and  procedures  required by Rule  30a-3(b)  under the 1940 Act (17 CFR
         270.30a-3(b))  and Rules  13a-15(b) or 15d-15(b)  under the  Securities
         Exchange   Act  of  1934,   as  amended   (17  CFR   240.13a-15(b)   or
         240.15d-15(b)).


     (b) There  were  no  changes  in the  registrant's  internal  control  over
         financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17
         CFR 270.30a-3(d))  that occurred during the registrant's  second fiscal
         quarter  of the  period  covered  by this  report  that has  materially
         affected,   or  is  reasonably   likely  to  materially   affect,   the
         registrant's internal control over financial reporting.


ITEM 12. EXHIBITS.

     (a)(1)   Code of ethics, or any amendment  thereto,  that is the subject of
              disclosure required by Item 2 is attached hereto.

     (a)(2)   Certifications  pursuant  to  Rule  30a-2(a)  under  the  1940 Act
              and  Section  302 of the  Sarbanes-Oxley Act of 2002  are attached
              hereto.

     (a)(3)   Not applicable.

     (b)      Certifications pursuant to  Rule 30a-2(b)  under the  1940 Act and
              Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(registrant)   The Gabelli Asset Fund
             -------------------------------------------------------------------

By (Signature and Title)*  /s/ Bruce N. Alpert
                         -------------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer


Date     03/05/08
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /s/ Bruce N. Alpert
                         -------------------------------------------------------
                           Bruce N. Alpert, Principal Executive Officer


Date     03/05/08
    ----------------------------------------------------------------------------


By (Signature and Title)*  /s/ Agnes Mullady
                         -------------------------------------------------------
                           Agnes Mullady,
                           Principal Financial Officer and Treasurer


Date     03/05/08
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.