UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-08004 ASTON FUNDS ------------------------------------------------------------------------ (Exact name of registrant as specified in charter) 120 North LaSalle Street, 25th Floor CHICAGO, IL 60602 ------------------------------------------------------------------------ (Address of principal executive offices) (Zip code) Kenneth C. Anderson, President Aston Funds 120 North LaSalle Street, 25th Floor CHICAGO, IL 60602 ------------------------------------------------------------------------ (Name and address of agent for service) Registrant's telephone number, including area code: (312) 268-1400 Date of fiscal year end: OCTOBER 31 Date of reporting period: APRIL 30, 2008 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. (LOGO) ASTON ASSET MANAGEMENT SEMI ANNUAL REPORT 2008 April 30, 2008 CLASS N, I, R SHARES Equity, Global/International, Alternative, Sector, Balanced, Fixed Income & Money Market (LOGO) Aston Funds ASTON FUNDS TABLE OF CONTENTS Performance Summary ....................................................... 2 Schedule of Investments ................................................... 4 Statement of Assets and Liabilities ....................................... 60 Statement of Operations ................................................... 68 Statements of Changes in Net Assets ....................................... 76 Financial Highlights ...................................................... 86 Notes to Financial Statements ............................................. 131 Additional Information .................................................... 145 LARGE CAP FUNDS Montag & Caldwell Growth Fund Veredus Select Growth Fund ABN AMRO Growth Fund Optimum Large Cap Opportunity Fund Value Fund MULTI CAP FUND TAMRO All Cap Fund EQUITY INCOME FUND River Road Dynamic Equity Income Fund MID CAP FUNDS Optimum Mid Cap Fund Montag & Caldwell Mid Cap Growth Fund ClariVest Mid Cap Growth Fund Cardinal Mid Cap Value Fund SMALL-MID CAP FUND River Road Small-Mid Cap Fund SMALL CAP FUNDS Veredus Aggressive Growth Fund TAMRO Small Cap Fund River Road Small Cap Value Fund GLOBAL/INTERNATIONAL FUNDS Neptune International Fund Barings International Fund ABN AMRO Global Real Estate Fund SGA International Small-Mid Cap Fund ALTERNATIVE FUNDS Smart Allocation ETF Fund New Century Absolute Return ETF Fund MB Enhanced Equity Income Fund SECTOR FUND ABN AMRO Real Estate Fund BALANCED FUNDS Montag & Caldwell Balanced Fund Balanced Fund FIXED INCOME FUNDS TCH Fixed Income Fund TCH Investment Grade Bond Fund McDonnell Municipal Bond Fund MONEY MARKET FUND ABN AMRO Investor Money Market Fund This report is submitted for general information to the shareholders of the funds. It is not authorized for distribution to prospective investors in the funds unless preceded or accompanied by an effective prospectus which includes details regarding the funds' objectives, policies, expenses and other information. Aston Funds are distributed by PFPC Distributors, Inc., 760 Moore Road, King of Prussia, PA 19406. SHAREHOLDER SERVICES 800 992-8151 - www.astonfunds.com NOT FDIC INSURED - NO BANK GUARANTEE - MAY LOSE VALUE 1 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) AS OF APRIL 30, 2008 AVERAGE ANNUAL TOTAL RETURNS ----------------------------- TOTAL NET 10-YEAR EXPENSE EXPENSE INCEPTION CLASS 1-YEAR 5-YEAR OR LIFE (a) RATIO RATIO DATE ----- ------ ------ ----------- -------- --------- ---------- EQUITY FUNDS Montag & Caldwell Growth Fund N 10.97% 8.95% 3.19% 1.05% 1.05% 11/02/94 I 11.27 9.26 3.48 0.80 0.80 06/28/96 R 10.72 8.71 8.94 1.30 1.30 12/31/02 Veredus Select Growth Fund (1) N 9.63 15.40 7.12 1.53 1.31 12/31/01 I 9.92 N/A 17.10 1.28 1.06 09/11/06 ABN AMRO Growth Fund (1) N (4.79) 5.42 3.14 1.09 1.09 12/13/93 I (4.53) 5.73 (0.49) 0.84 0.84 07/31/00 R (5.02) 5.20 5.21 1.34 1.34 12/31/02 Optimum Large Cap Opportunity Fund (1)(2) N 0.08 N/A 8.96 2.29 1.10 12/28/06 Value Fund (1) N (4.77) 13.19 3.89 1.16 1.07 01/04/93 I (4.60) N/A 8.74 0.91 0.82 09/20/05 TAMRO All Cap Fund (1) N (3.72) 10.55 5.53 1.75 1.21 11/30/00 River Road Dynamic Equity Income Fund (1) N (4.14) N/A 9.92 1.59 1.36 06/28/05 I N/A N/A 6.32(b) 1.34 1.11 06/28/07 Optimum Mid Cap Fund N 4.38 16.98 10.91 1.16 1.16 09/19/94 I 4.62 N/A 10.40 0.91 0.91 07/06/04 Montag & Caldwell Mid Cap Growth Fund (1) N N/A N/A (6.30)(b) 7.03 1.40 11/02/07 ClariVest Mid Cap Growth Fund (1) N N/A N/A (9.70)(b) 7.08 1.40 11/02/07 Cardinal Mid Cap Value Fund (1) N N/A N/A (10.40)(b) 7.08 1.40 11/02/07 River Road Small-Mid Cap Fund (1) N (8.26) N/A (6.18) 3.19 1.51 03/29/07 I N/A N/A (11.02)(b) 2.94 1.26 06/28/07 Veredus Aggressive Growth Fund (1) N (8.81) 10.37 9.59 1.45 1.45 06/30/98 I (8.58) 10.68 1.08 1.20 1.20 10/05/01 TAMRO Small Cap Fund (1) N (12.28) 14.27 11.92 1.33 1.31 11/30/00 I (12.04) N/A 6.68 1.08 1.06 01/04/05 River Road Small Cap Value Fund N (12.34) N/A 9.58 1.46 1.46 06/28/05 I (12.09) N/A (5.33) 1.21 1.21 12/13/06 GLOBAL/INTERNATIONAL FUNDS Neptune International Fund (1) I N/A N/A 13.34(b) 2.39 1.02 08/06/07 Barings International Fund (1) I N/A N/A (9.60)(b) 8.28 1.25 11/02/07 ABN AMRO Global Real Estate Fund (1) N N/A N/A (1.90)(b) 2.35 1.50 08/03/07 SGA International Small-Mid Cap Fund (1) N N/A N/A (16.20)(b) 8.73 1.80 11/02/07 ALTERNATIVE FUNDS Smart Allocation ETF Fund (1) N N/A N/A (0.10)(b) 7.53 1.47 01/10/08 New Century Absolute Return ETF Fund (1)(c) N N/A N/A 3.60(b) 7.83 1.50 03/04/08 MB Enhanced Equity Income Fund (1) N N/A N/A 5.96(b) 1.54 1.10 01/15/08 SECTOR FUND ABN AMRO Real Estate Fund (1) N (16.93) 17.63 11.72 1.46 1.37 12/30/97 I (16.79) N/A 7.01 1.21 1.12 09/20/05 BALANCED FUNDS Montag & Caldwell Balanced Fund (1)(2) N 9.07 6.55 3.87 1.72 1.35 11/02/94 I 9.40 6.79 3.20 1.47 1.47 12/31/98 Balanced Fund N (1.37) 5.23 4.13 1.31 1.31 09/21/95 2 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) - CONTINUED AS OF APRIL 30, 2008 AVERAGE ANNUAL TOTAL RETURNS ----------------------------- TOTAL NET 10-YEAR EXPENSE EXPENSE INCEPTION CLASS 1-YEAR 5-YEAR OR LIFE (a) RATIO RATIO DATE ----- ------ ------ ----------- -------- --------- ---------- FIXED INCOME FUNDS TCH Fixed Income Fund (1)(2) N 4.48% 4.04% 5.21% 1.06% 0.64% 12/13/93 I 4.75 4.31 5.76 0.81 0.51 07/31/00 TCH Investment Grade Bond Fund (1) N 3.64 N/A 2.65 1.44 0.91 06/30/03 I 3.90 3.07 4.72 1.19 0.66 10/23/95 McDonnell Municipal Bond Fund (1)(2) N 4.07 2.97 4.34 1.39 0.85 12/13/93 MONEY MARKET FUND ABN AMRO Investor Money Market Fund N 3.77 2.76 3.32 0.68 0.68 12/14/93 7-DAY 30-DAY AVERAGE YIELD AVERAGE YIELD -------------- ------------- ABN AMRO Investor Money Market Fund N 1.40% 1.62% - -------------------- THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE. PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. Investment return and principal value will fluctuate so that an investor's shares, upon redemption may be worth more or less than their original cost. Current performance may be higher or lower than the performance data quoted. For performance data current to the most recent month-end, please visit our website at www.astonfunds.com Performance figures do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemptions of fund shares. An investment in the ABN AMRO Investor Money Market Fund is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. Although the fund seeks to preserve the value of your investment at $1.00 per share, it is possible to lose money by investing in the fund. The 7-Day Yield more closely reflects the Fund's current earnings than the total return quotation. (1) Certain expenses were subsidized. If these subsidies were not in effect, the returns would have been lower. The Adviser contractually waived management fees and/or reimbursed expenses through February 28, 2009 at the rates represented by the Net Expense Ratio column shown in the table. (2) The net expense ratio includes voluntary management fees and/or expense limitations by the Adviser that may change or end at any time. (a) Return figures shown are average annual total returns for the period from inception through April 30, 2008 except for Montag & Caldwell Growth Fund Class N and Class I, ABN AMRO Growth Fund Class N, Value Fund Class N, Optimum Mid Cap Fund Class N, ABN AMRO Real Estate Fund Class N, Montag & Caldwell Balanced Fund Class N, Balanced Fund Class N, TCH Fixed Income Fund Class N, TCH Investment Grade Bond Fund Class I, McDonnell Municipal Bond Fund Class N, and ABN AMRO Investor Money Market Fund Class N which are for the 10 years ended April 30, 2008. (b) Returns are cumulative since inception and are not annualized. (c) New Century Absolute Return ETF Fund expenses are capped at 1.50%. The Fund's net expenses including acquired fund fees and expenses is 1.67%. MID AND SMALL COMPANY STOCKS may be subject to a higher degree of market risk because they tend to be more volatile and less liquid. BOND AND BALANCED FUNDS have the same interest rate, high yield, and credit risks associated with the underlying bonds in the portfolio, all of which could reduce a fund's value. EXCHANGE-TRADED FUNDS (ETFs) are securities of other investment companies. An ETF seeks to track the performance of an index by holding all or a sampling, of the securities of that index. ETF Funds invest in many different areas of the market, each of which may involve its own element of risk. By selling COVERED CALL OPTIONS, a Fund limits its opportunity to profit from an increase in the price of the underlying stock above the exercise price, but continues to bear the risk of a decline in the stock. SECTOR FUNDS may be subject to a higher degree of market risk because of concentration in a specific industry sector. INTERNATIONAL INVESTING may include the risk of social and political instability, market illiquidity and currency volatility. REAL ESTATE FUNDS are non-diversified and may be more susceptible to risk than funds that invest more broadly and may be subject to a higher degree of market risk because of changes in property values of the underlying property and defaults by borrowers. FEDERALLY TAX-EXEMPT INCOME FUNDS may be subject to state and local taxes or to the federal Alternative Minimum Tax. 3 Aston Funds MONTAG & CALDWELL GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Consumer Staples 6% Pharmaceuticals 6% Medical Products and Supplies 7% Capital Goods 7% Food and Beverages 8% Retail 12% Cash and Other Net Assets 2% Other Common Stocks 19% Technology 17% Oil and Gas Extraction 16% % of Total Net Assets MARKET SHARES VALUE - ------------- -------------- COMMON STOCKS - 98.00% BIOTECHNOLOGY - 2.80% 953,700 Gilead Sciences * .......................... $ 49,363,512 -------------- CAPITAL GOODS - 6.81% 1,224,300 Emerson Electric ........................... 63,981,918 365,500 Fluor ...................................... 55,873,985 -------------- 119,855,903 -------------- COMMUNICATIONS - 4.66% 142,996 Google, Class A * .......................... 82,121,173 -------------- CONSUMER STAPLES - 5.70% 348,600 Colgate-Palmolive .......................... 24,646,020 1,127,700 Procter & Gamble ........................... 75,612,285 -------------- 100,258,305 -------------- FINANCE - 1.45% 1,180,700 Charles Schwab ............................. 25,503,120 -------------- FOOD AND BEVERAGES - 8.23% 1,363,600 Coca-Cola .................................. 80,275,132 941,400 PepsiCo .................................... 64,514,142 -------------- 144,789,274 -------------- MEDICAL PRODUCTS AND SUPPLIES - 6.85% 1,049,300 Allergan ................................... 59,149,041 946,600 Stryker .................................... 61,368,078 -------------- 120,517,119 -------------- OIL & GAS - EQUIPMENT & SERVICES - 2.27% 812,000 Cameron International * .................... 39,974,760 -------------- OIL AND GAS EXTRACTION - 15.79% 510,600 Devon Energy ............................... 57,902,040 1,589,200 Halliburton ................................ 72,960,172 657,500 Occidental Petroleum ....................... 54,710,575 918,300 Schlumberger ............................... 92,335,065 -------------- 277,907,852 -------------- PHARMACEUTICALS - 6.25% 1,237,700 Abbott Laboratories ........................ 65,288,675 2,426,300 Schering-Plough ............................ 44,668,183 -------------- 109,956,858 -------------- RESTAURANTS - 3.54% 1,047,100 McDonald's ................................. 62,386,218 -------------- RETAIL - 11.96% 786,500 Costco Wholesale ........................... 56,038,125 1,805,000 CVS Caremark ............................... 72,867,850 702,000 NIKE, Class B .............................. 46,893,600 599,900 Wal-Mart Stores ............................ 34,782,202 -------------- 210,581,777 -------------- TECHNOLOGY - 17.32% 467,100 Apple * . . ................................ 81,252,045 795,600 Electronic Arts * .......................... 40,949,532 1,394,900 Hewlett-Packard ............................ 64,653,615 1,571,300 Juniper Networks * ......................... 43,399,306 613,100 Research In Motion * ....................... 74,571,353 -------------- 304,825,851 -------------- TELECOMMUNICATIONS EQUIPMENT - 4.37% 1,782,700 QUALCOMM ................................... 76,994,812 -------------- TOTAL COMMON STOCKS (Cost $1,404,351,389) ..................... 1,725,036,534 -------------- INVESTMENT COMPANY - 1.57% 27,626,725 BlackRock Liquidity Funds TempCash Portfolio ........................ 27,626,725 -------------- TOTAL INVESTMENT COMPANY (Cost $27,626,725) ........................ 27,626,725 -------------- TOTAL INVESTMENTS - 99.57% (Cost $1,431,978,114)** ................................... 1,752,663,259 -------------- NET OTHER ASSETS AND LIABILITIES - 0.43% 7,599,381 -------------- NET ASSETS - 100.00% ....................................... $1,760,262,640 ============== - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .............................. $ 345,347,148 Gross unrealized depreciation .............................. (24,662,003) -------------- Net unrealized appreciation ................................ $ 320,685,145 ============== See accompanying Notes to Financial Statements. 4 Aston Funds VEREDUS SELECT GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Exchange Traded Fund 3% Industrial 7% Telecommunications Equipment 7% Technology 7% Biotechnology 8% Retail 8% Healthcare Equipment 8% Cash and Other Net Assets 7% Other Common Stocks 26% Industrial - Construction & Engineering 10% Information Technology Services 9% % of Total Net Assets MARKET SHARES VALUE - ---------- ------------- COMMON STOCKS - 89.26% BIOTECHNOLOGY - 7.56% 76,950 Gilead Sciences * .............................. $ 3,982,932 57,150 Illumina * ..................................... 4,451,414 ------------- 8,434,346 ------------- COMPUTER SOFTWARE - 6.08% 119,700 Akamai Technologies * .......................... 4,281,669 37,550 Salesforce.com * ............................... 2,505,712 ------------- 6,787,381 ------------- CONSUMER DISCRETIONARY - 3.67% 74,400 GameStop, Class A * ............................ 4,094,976 ------------- CONSUMER STAPLES - 2.91% 45,600 Costco Wholesale ............................... 3,249,000 ------------- HEALTHCARE EQUIPMENT - 8.17% 56,700 Hologic * ...................................... 1,655,073 15,050 Intuitive Surgical * ........................... 4,353,363 71,000 St. Jude Medical * ............................. 3,108,380 ------------- 9,116,816 ------------- HEALTHCARE PROVIDERS & SERVICES - 3.48% 55,400 Express Scripts * .............................. 3,879,108 ------------- INDUSTRIAL - 6.49% 40,200 AGCO * ......................................... 2,417,226 6,900 First Solar * .................................. 2,014,731 37,800 Joy Global ..................................... 2,806,650 ------------- 7,238,607 ------------- INDUSTRIAL - CONSTRUCTION & ENGINEERING - 9.98% 21,400 Fluor .......................................... 3,271,418 46,500 Jacobs Engineering Group * ..................... 4,014,345 71,800 McDermott International * ...................... 3,847,044 ------------- 11,132,807 ------------- INFORMATION TECHNOLOGY - ELECTRONIC EQUIPMENT & INSTRUMENTS - 2.37% 65,800 Dolby Laboratories, Class A * .................. 2,641,870 ------------- INFORMATION TECHNOLOGY SERVICES - 9.20% 18,400 MasterCard, Class A ............................ 5,118,144 61,700 Visa, Class A * ................................ 5,148,865 ------------- 10,267,009 ------------- OIL & GAS - EQUIPMENT & SERVICES - 2.79% 46,600 Oceaneering International * .................... 3,111,948 ------------- OIL & GAS - EXPLORATION/PRODUCTION - 0.94% 17,300 Newfield Exploration * ......................... 1,051,148 ------------- RESTAURANTS - 3.51% 65,825 McDonald's ..................................... 3,921,853 ------------- RETAIL - 7.85% 50,950 Guess? ......................................... 1,950,366 64,800 NIKE, Class B .................................. 4,328,640 77,100 TJX ............................................ 2,484,162 ------------- 8,763,168 ------------- TECHNOLOGY - 7.29% 79,100 Hewlett-Packard ................................ 3,666,285 156,500 Microsoft ...................................... 4,463,380 ------------- 8,129,665 ------------- TELECOMMUNICATIONS EQUIPMENT - 6.97% 94,400 Cisco Systems * ................................ 2,420,416 44,000 Research In Motion * ........................... 5,351,720 ------------- 7,772,136 ------------- TOTAL COMMON STOCKS (Cost $91,377,926) ............................ 99,591,838 ------------- EXCHANGE TRADED FUND - 3.54% 119,300 Ultra Financials ProShares ..................... 3,952,409 ------------- TOTAL EXCHANGE TRADED FUND (Cost $3,944,786) ............................. 3,952,409 ------------- INVESTMENT COMPANIES - 8.33% 5,594,413 BlackRock Liquidity Funds TempCash Portfolio ............................ 5,594,413 3,691,401 BlackRock Liquidity Funds TempFund Portfolio ............................ 3,691,401 ------------- TOTAL INVESTMENT COMPANIES (Cost $9,285,814) ............................. 9,285,814 ------------- TOTAL INVESTMENTS - 101.13% (Cost $104,608,526)** ...................................... 112,830,061 ------------- NET OTHER ASSETS AND LIABILITIES - (1.13)% .................. (1,256,254) ------------- NET ASSETS - 100.00% ........................................ $ 111,573,807 ============= - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............................... $ 9,803,643 Gross unrealized depreciation ............................... (1,582,108) ------------- Net unrealized appreciation ................................. $ 8,221,535 ============= See accompanying Notes to Financial Statements. 5 Aston Funds ABN AMRO GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Consumer Staples 6% Pharmaceuticals 6% Medical Products and Supplies 7% Capital Goods 7% Food and Beverages 8% Retail 12% Cash and Other Net Assets 1% Other Common Stocks 20% Technology 17% Oil and Gas Extraction 16% % of Total Net Assets MARKET SHARES VALUE - ---------- ------------- COMMON STOCKS - 99.03% BIOTECHNOLOGY - 2.76% 159,600 Gilead Sciences * .............................. $ 8,260,896 ------------- CAPITAL GOODS - 6.74% 211,700 Emerson Electric ............................... 11,063,442 59,700 Fluor 9,126,339 ------------- 20,189,781 ------------- COMMUNICATIONS - 4.73% 24,669 Google, Class A * .............................. 14,167,160 ------------- CONSUMER STAPLES - 5.85% 64,000 Colgate-Palmolive .............................. 4,524,800 193,600 Procter & Gamble ............................... 12,980,880 ------------- 17,505,680 ------------- FINANCE - 1.47% 203,900 Charles Schwab ................................. 4,404,240 ------------- FOOD AND BEVERAGES - 8.41% 238,800 Coca-Cola ...................................... 14,058,156 162,100 PepsiCo ........................................ 11,108,713 ------------- 25,166,869 ------------- MEDICAL PRODUCTS AND SUPPLIES - 7.00% 181,100 Allergan ....................................... 10,208,607 166,000 Stryker ........................................ 10,761,780 ------------- 20,970,387 ------------- OIL & GAS - EQUIPMENT & SERVICES - 2.31% 140,500 Cameron International * ........................ 6,916,815 ------------- OIL AND GAS EXTRACTION - 16.00% 87,800 Devon Energy ................................... 9,956,520 274,900 Halliburton .................................... 12,620,659 113,800 Occidental Petroleum ........................... 9,469,298 157,700 Schlumberger ................................... 15,856,735 ------------- 47,903,212 ------------- PHARMACEUTICALS - 6.34% 212,100 Abbott Laboratories ............................ 11,188,275 424,000 Schering-Plough ................................ 7,805,840 ------------- 18,994,115 ------------- RESTAURANTS - 3.57% 179,600 McDonald's ..................................... 10,700,568 ------------- RETAIL - 12.24% 136,800 Costco Wholesale ............................... 9,747,000 306,700 CVS Caremark ................................... 12,381,479 128,200 NIKE, Class B .................................. 8,563,760 102,800 Wal-Mart Stores ................................ 5,960,344 ------------- 36,652,583 ------------- TECHNOLOGY - 17.11% 72,800 Apple * ........................................ 12,663,560 136,800 Electronic Arts * .............................. 7,041,096 240,700 Hewlett-Packard ................................ 11,156,445 274,800 Juniper Networks * ............................. 7,589,976 105,100 Research In Motion * ........................... 12,783,313 ------------- 51,234,390 ------------- TELECOMMUNICATIONS EQUIPMENT - 4.50% 312,100 QUALCOMM ....................................... 13,479,599 ------------- TOTAL COMMON STOCKS (Cost $281,205,319) ........................... 296,546,295 ------------- INVESTMENT COMPANY - 0.69% 2,062,129 BlackRock Liquidity Funds TempCash Portfolio ............................ 2,062,129 ------------- TOTAL INVESTMENT COMPANY (Cost $2,062,129) ............................. 2,062,129 ------------- TOTAL INVESTMENTS - 99.72% (Cost $283,267,448)** ...................................... 298,608,424 ------------- NET OTHER ASSETS AND LIABILITIES - 0.28% .................... 845,445 ------------- NET ASSETS - 100.00% ........................................ $ 299,453,869 ============= - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............................... $ 22,538,840 Gross unrealized depreciation ............................... (7,197,864) ------------- Net unrealized appreciation ................................. $ 15,340,976 ============= See accompanying Notes to Financial Statements. 6 Aston Funds OPTIMUM LARGE CAP OPPORTUNITY FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Metals & Mining 6% Specialty Retail 6% Capital Markets 7% Electronic Equipment & Instruments 7% Energy Equipment & Services 9% Semiconductor & Semiconductor Equipment 6% Cash and Other Net Assets 2% Other Common Stocks 34% Machinery 13% Communications Equipment 10% % of Total Net Assets MARKET SHARES VALUE - ---------- ------------- COMMON STOCKS - 97.85% AEROSPACE/DEFENSE - 3.34% 4,200 Boeing ......................................... $ 356,412 ------------- AUTO COMPONENTS - 3.22% 9,750 Johnson Controls ............................... 343,785 ------------- BIOTECHNOLOGY - 3.03% 4,600 Genzyme * ...................................... 323,610 ------------- CAPITAL MARKETS - 6.67% 3,550 Affiliated Managers Group * .................... 352,657 1,875 Goldman Sachs Group ............................ 358,819 ------------- 711,476 ------------- COMMUNICATIONS EQUIPMENT - 9.83% 14,040 Cisco Systems * ................................ 359,986 12,875 Corning ........................................ 343,891 8,000 QUALCOMM ....................................... 345,520 ------------- 1,049,397 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 7.11% 7,600 Amphenol, Class A .............................. 350,968 12,450 Trimble Navigation * ........................... 408,236 ------------- 759,204 ------------- ENERGY EQUIPMENT & SERVICES - 8.85% 5,000 ENSCO International ............................ 318,650 2,000 Transocean ..................................... 294,920 4,100 Weatherford International * .................... 330,747 ------------- 944,317 ------------- HOUSEHOLD DURABLES - 2.56% 3,750 Whirlpool ...................................... 272,925 ------------- INTERNET SOFTWARE & SERVICES - 3.09% 10,550 eBay * ......................................... 330,109 ------------- LIFE SCIENCES TOOLS & SERVICES - 3.42% 5,945 Waters * ....................................... 365,380 ------------- MACHINERY - 13.02% 4,100 Caterpillar .................................... 335,708 4,285 Danaher ........................................ 334,316 4,100 Eaton .......................................... 360,144 4,500 Parker Hannifin ................................ 359,325 ------------- 1,389,493 ------------- MEDIA - 2.96% 12,800 DIRECTV Group * ................................ 315,392 ------------- MEDICAL PRODUCTS AND SUPPLIES - 3.09% 7,525 St. Jude Medical * ............................. 329,444 ------------- METALS & MINING - 6.25% 4,050 BHP Billiton, SP ADR ........................... 326,673 2,995 Freeport-McMoRan Copper & Gold, Class B ........ 340,681 ------------- 667,354 ------------- ROAD & RAIL - 3.27% 3,400 Burlington Northern Santa Fe ................... 348,670 ------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 5.86% 4,600 MEMC Electronic Materials * .................... 289,662 11,515 Texas Instruments .............................. 335,777 ------------- 625,439 ------------- SOFTWARE - 3.18% 16,300 Oracle * ....................................... 339,855 ------------- SPECIALTY RETAIL - 6.26% 7,975 Best Buy ....................................... 343,084 14,950 Staples ........................................ 324,415 ------------- 667,499 ------------- WIRELESS TELECOMMUNICATION SERVICES - 2.84% 5,225 America Movil, Series L, ADR ................... 302,841 ------------- TOTAL COMMON STOCKS (Cost $10,039,865) ............................ 10,442,602 ------------- INVESTMENT COMPANY - 2.39% 254,733 BlackRock Liquidity Funds TempCash Portfolio ............................ 254,733 ------------- TOTAL INVESTMENT COMPANY (Cost $254,733) ............................... 254,733 ------------- TOTAL INVESTMENTS - 100.24% (Cost $10,294,598)** ....................................... 10,697,335 ------------- NET OTHER ASSETS AND LIABILITIES - (0.24)% .................. (25,638) ------------- NET ASSETS - 100.00% ........................................ $ 10,671,697 ============= - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............................... $ 715,787 Gross unrealized depreciation ............................... (313,050) ------------- Net unrealized appreciation ................................. $ 402,737 ============= ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt See accompanying Notes to Financial Statements. 7 Aston Funds VALUE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Communications 5% Retail 6% Pharmaceutical 6% Insurance 9% Technology 9% Capital Goods 11% Cash and Other Net Assets 1% Other Common Stocks and Rights 23% Oil and Gas Extraction 16% Finance 14% % of Total Net Assets MARKET SHARES VALUE - ---------- ------------- COMMON STOCKS - 99.24% ADVERTISING - 1.00% 60,018 Omnicom Group .................................. $ 2,865,259 ------------- BASIC MATERIALS - 2.68% 6,135 Air Products and Chemicals ..................... 603,868 16,110 MeadWestvaco ................................... 423,693 107,910 PPG Industries ................................. 6,622,437 ------------- 7,649,998 ------------- CAPITAL GOODS - 11.08% 2,800 Danaher ........................................ 218,456 33,635 Eaton .......................................... 2,954,498 9,050 Genzyme * ...................................... 636,667 6,838 Grainger (W.W.) ................................ 592,923 74,770 Ingersoll-Rand, Class A ........................ 3,318,293 114,060 Lockheed Martin ................................ 12,094,922 141,315 Masco .......................................... 2,573,346 52,035 Northrop Grumman ............................... 3,828,215 8,930 Timken ......................................... 322,820 6,480 Toll Brothers * ................................ 146,707 68,820 United Technologies ............................ 4,987,385 ------------- 31,674,232 ------------- COMMUNICATIONS - 5.58% 166,950 AT&T ........................................... 6,462,634 130,747 Embarq ......................................... 5,435,153 7,500 Nokia, SP ADR .................................. 225,525 62,530 Qwest Communications International ............. 322,655 110,809 Vodafone Group, SP ADR ......................... 3,508,213 ------------- 15,954,180 ------------- CONSUMER CYCLICALS - 2.42% 12,408 Disney, Walt ................................... 402,391 26,675 Johnson Controls ............................... 940,560 156,800 Royal Caribbean Cruises ........................ 5,001,920 20,480 Time Warner Cable * 573,440 ------------- 6,918,311 ------------- CONSUMER STAPLES - 5.21% 84,460 Altria Group ................................... 1,689,200 10,900 Clorox ......................................... 577,700 165,070 Philip Morris International * .................. 8,423,522 62,800 Procter & Gamble ............................... 4,210,740 ------------- 14,901,162 ------------- ELECTRICAL - 0.38% 33,310 General Electric ............................... 1,089,237 ------------- FINANCE - 14.15% 11,288 American Express ............................... 542,050 203,524 Bank of America ................................ 7,640,291 142,317 Bank of New York Mellon ........................ 6,195,059 34,253 Citigroup ...................................... 865,573 39,093 Franklin Resources ............................. 3,719,699 28,920 Goldman Sachs Group ............................ 5,534,420 47,790 JPMorgan Chase ................................. 2,277,193 12,673 Lehman Brothers Holdings ....................... 560,654 12,653 Merrill Lynch .................................. 630,499 28,750 New York Community Bancorp ..................... 536,763 32,770 Prudential Financial ........................... 2,481,017 71,970 State Street ................................... 5,191,916 50,020 SunTrust Banks ................................. 2,788,615 9,898 UBS ............................................ 332,474 39,300 Wachovia ....................................... 1,145,595 ------------- 40,441,818 ------------- FOOD AND BEVERAGES - 4.15% 42,370 Diageo, SP ADR ................................. 3,470,103 15,903 General Mills .................................. 960,541 12,500 Heineken NV, SP ADR ............................ 363,829 7,588 Kellogg ........................................ 388,278 12,780 Kroger ......................................... 348,255 42,670 Nestle, SP ADR ................................. 5,090,249 9,868 PepsiCo ........................................ 676,254 17,470 Safeway ........................................ 552,052 ------------- 11,849,561 ------------- HEALTHCARE SERVICES - 1.47% 9,223 UnitedHealth Group ............................. 300,946 78,460 WellPoint * .................................... 3,903,385 ------------- 4,204,331 ------------- INSURANCE - 8.64% 148,460 Allstate ....................................... 7,476,446 42,912 Chubb .......................................... 2,273,049 169,510 Genworth Financial, Class A .................... 3,908,901 44,590 Hartford Financial Services Group .............. 3,177,929 125,450 MetLife ........................................ 7,633,633 4,280 Principal Financial Group ...................... 229,665 ------------- 24,699,623 ------------- OIL AND GAS EXTRACTION - 16.41% 10,915 Apache ......................................... 1,470,032 49,291 Chevron Texaco ................................. 4,739,330 32,817 ConocoPhillips ................................. 2,827,184 56,280 Devon Energy ................................... 6,382,152 30,860 El Paso ........................................ 528,940 114,370 Exxon Mobil .................................... 10,644,416 7,320 Halliburton .................................... 336,061 72,140 Hess ........................................... 7,661,268 58,320 Marathon Oil ................................... 2,657,642 7,390 Noble .......................................... 415,909 See accompanying Notes to Financial Statements. 8 Aston Funds VALUE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ---------- ------------- OIL AND GAS EXTRACTION (CONTINUED) 6,740 Sunoco ......................................... $ 312,803 97,010 Total, SP ADR .................................. 8,148,840 22,310 Williams ....................................... 792,005 ------------- 46,916,582 ------------- PHARMACEUTICALS - 5.77% 79,340 Johnson & Johnson .............................. 5,322,921 125,900 Merck .......................................... 4,789,236 10,300 Merck KGaA, ADR ................................ 487,224 132,330 Wyeth .......................................... 5,884,715 ------------- 16,484,096 ------------- RETAIL - 5.70% 157,972 CVS Caremark ................................... 6,377,330 140,250 Macy's ......................................... 3,546,923 69,860 NIKE, Class B .................................. 4,666,648 18,758 Staples ........................................ 407,049 10,710 Wal-Mart Stores ................................ 620,966 19,680 Walgreen ....................................... 685,848 ------------- 16,304,764 ------------- TECHNOLOGY - 8.85% 100,625 Accenture, Class A ............................. 3,778,469 9,060 Automatic Data Processing ...................... 400,452 10,480 Hewlett-Packard ................................ 485,748 285,560 Intel .......................................... 6,356,566 67,730 International Business Machines ................ 8,175,011 291,850 Oracle * ....................................... 6,085,073 ------------- 25,281,319 ------------- TRANSPORTATION - 0.45% 3,795 Burlington Northern Santa Fe ................... 389,177 6,368 Norfolk Southern ............................... 379,405 7,030 United Parcel Service, Class B ................. 509,042 ------------- 1,277,624 ------------- UTILITIES - 5.30% 11,880 American Electric Power ........................ 530,204 89,337 Dominion Resources ............................. 3,876,332 13,420 DPL ............................................ 373,479 60,300 FPL Group ...................................... 3,997,287 17,390 NRG Energy * ................................... 764,291 18,683 PG&E ........................................... 747,320 79,950 Public Service Enterprise Group ................ 3,510,605 24,020 Sempra Energy .................................. 1,361,213 ------------- 15,160,731 ------------- TOTAL COMMON STOCKS (Cost $257,658,229) ........................... 283,672,828 ------------- RIGHTS - 0.01% FINANCE - 0.01% 9,898 UBS Rights, Expire 05/19/08 * .................. 16,624 ------------- TOTAL RIGHTS (Cost $0) ..................................... 16,624 ------------- INVESTMENT COMPANY - 0.73% 2,105,370 BlackRock Liquidity Funds TempCash Portfolio ............................ $ 2,105,370 ------------- TOTAL INVESTMENT COMPANY (Cost $2,105,370) ............................. 2,105,370 ------------- TOTAL INVESTMENTS - 99.98% (Cost $259,763,599)** ...................................... 285,794,822 ------------- NET OTHER ASSETS AND LIABILITIES - 0.02% .................... 50,094 ------------- NET ASSETS - 100.00% ........................................ $ 285,844,916 ============= - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............................... $ 36,336,143 Gross unrealized depreciation ............................... (10,304,920) ------------- Net unrealized appreciation ................................. $ 26,031,223 ============= ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt See accompanying Notes to Financial Statements. 9 Aston Funds TAMRO ALL CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PIE CHART] Capital Goods 4% Retail 5% Communications 9% Oil and Gas Extraction 12% Food and Beverages 12% Cash and Other Net Assets 1% Other Common Stocks 22% Technology 19% Finance 16% % of Total Net Assets MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 99.59% BASIC MATERIALS - 2.16% 7,842 Alcoa ........................................................... $ 272,745 ------------ BIOTECHNOLOGY - 2.16% 3,990 Genentech * ..................................................... 272,118 ------------ CAPITAL GOODS - 4.14% 5,230 Baldor Electric ................................................. 169,452 3,770 General Electric ................................................ 123,279 3,590 Raytheon ........................................................ 229,652 ------------ 522,383 ------------ CHEMICALS - 2.91% 7,516 duPont (E. I.) de Nemours ....................................... 367,608 ------------ COMMUNICATIONS - 8.57% 12,022 Comcast, Class A ................................................ 247,052 8,450 Corning ......................................................... 225,700 7,345 F5 Networks * ................................................... 166,217 290 Google, Class A * . ........................................ 166,544 7,175 Verizon Communications .......................................... 276,094 ------------ 1,081,607 ------------ CONSUMER CYCLICALS - 2.20% 8,855 eBay * .......................................................... 277,073 ------------ CONSUMER STAPLES - 3.36% 3,580 Apollo Group, Class A * ......................................... 182,222 21,245 Corinthian Colleges * ........................................... 241,131 ------------ 423,353 ------------ FINANCE - 15.72% 9,140 Allied Capital .................................................. 183,714 98 Berkshire Hathaway, Class B * ................................... 436,786 12,050 Calamos Asset Management, Class A ............................... 216,297 1,400 Goldman Sachs Group ............................................. 267,918 14,120 Janus Capital Group ............................................. 396,207 6,052 JPMorgan Chase .................................................. 288,378 2,670 Legg Mason ...................................................... 160,948 1,800 SLM * ........................................................... 33,354 ------------ 1,983,602 ------------ FOOD AND BEVERAGES - 12.51% 7,665 Anheuser-Busch .................................................. 377,118 5,476 Coca-Cola ....................................................... 322,372 8,655 Hain Celestial Group * .......................................... 213,605 8,520 Sysco ........................................................... 260,456 5,305 Wm Wrigley Jr ................................................... 404,029 ------------ 1,577,580 ------------ INDUSTRIAL - 0.51% 955 Manpower ........................................................ 64,109 ------------ MEDICAL PRODUCTS AND SUPPLIES - 1.05% 1,970 Johnson & Johnson ............................................... 132,167 ------------ OIL AND GAS EXTRACTION - 11.71% 5,815 Anadarko Petroleum .............................................. 387,046 2,409 Exxon Mobil ..................................................... 224,206 3,940 National-Oilwell Varco * ........................................ 269,693 7,015 Willbros Group * ................................................ 253,171 5,556 XTO Energy ...................................................... 343,694 ------------ 1,477,810 ------------ PHARMACEUTICALS - 2.76% 2,970 Merck ........................................................... 112,979 12,798 Schering-Plough ................................................. 235,611 ------------ 348,590 ------------ RESTAURANTS - 1.13% 2,384 McDonald's ...................................................... 142,039 ------------ RETAIL - 5.04% 5,320 Wal-Mart Stores ................................................. 308,454 9,375 Walgreen ........................................................ 326,719 ------------ 635,173 ------------ TECHNOLOGY - 19.57% 12,150 Cisco Systems * ................................................. 311,526 7,275 Electronic Arts * ............................................... 374,444 22,730 EMC * ........................................................... 350,042 13,610 FalconStor Software * ........................................... 110,922 1,495 International Business Machines ................................. 180,447 8,430 Intuit * ........................................................ 227,357 11,440 Microsoft ....................................................... 326,269 8,860 Network Appliance * ............................................. 214,412 11,545 Oracle * ........................................................ 240,713 4,145 Quality Systems ................................................. 133,137 ------------ 2,469,269 ------------ TRANSPORTATION - 1.90% 3,315 United Parcel Service, Class B .................................. 240,039 ------------ UTILITIES - 2.19% 15,895 AES * ........................................................... 275,937 ------------ TOTAL COMMON STOCKS (Cost $10,875,532) ............................................. 12,563,202 ------------ See accompanying Notes to Financial Statements. 10 Aston Funds TAMRO ALL CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------------ ------------ INVESTMENT COMPANY - 0.32% 39,988 BlackRock Liquidity Funds TempCash Portfolio ............................................ $ 39,988 ------------ TOTAL INVESTMENT COMPANY (Cost $39,988) ................................................ 39,988 ------------ TOTAL INVESTMENTS - 99.91% (Cost $10,915,520)** ........................................................... 12,603,190 ------------ NET OTHER ASSETS AND LIABILITIES - 0.09% ........................................ 11,021 ------------ NET ASSETS - 100.00% ............................................................ $ 12,614,211 ============ - ----------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................................... $ 2,240,820 Gross unrealized depreciation .................................................... (553,150) ------------ Net unrealized appreciation ...................................................... $ 1,687,670 ============ See accompanying Notes to Financial Statements. 11 Aston Funds RIVER ROAD DYNAMIC EQUITY INCOME FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PIE CHART] Closed-End Funds 2% Basic Materials 6% Consumer Non-Cyclicals 7% Utilities 8% Industrial 9% Consumer Cyclicals 10% Cash and Other net Assets 1% Finance 24% Energy 17% Other Common Stocks 16% % of Total Net Assets MARKET SHARES VALUE - ------------ ------------ COMMON STOCKS - 96.43% BASIC MATERIALS - 6.13% 22,700 Dow Chemical .................................................... $ 911,405 13,175 Nucor ........................................................... 994,712 28,450 RPM International ............................................... 634,435 ------------ 2,540,552 ------------ COMMUNICATIONS - 3.60% 9,675 CBS, Class B .................................................... 223,202 14,950 New York Times, Class A ......................................... 291,525 25,450 Verizon Communications .......................................... 979,316 ------------ 1,494,043 ------------ CONSUMER CYCLICALS - 9.63% 31,025 Asbury Automotive Group ......................................... 516,566 13,225 Autoliv ......................................................... 809,899 6,600 Barnes & Noble .................................................. 213,048 8,050 Carnival ........................................................ 323,368 14,050 Cato, Class A ................................................... 242,362 18,400 CBRL Group ...................................................... 679,696 11,375 Harley-Davidson ................................................. 435,094 9,625 Oxford Industries ............................................... 267,479 6,825 VF .............................................................. 507,644 ------------ 3,995,156 ------------ CONSUMER NON-CYCLICALS - 6.63% 10,350 Clorox .......................................................... 548,550 9,750 General Mills ................................................... 588,900 22,725 Industrias Bachoco, SP ADR ...................................... 659,707 7,975 Kimberly-Clark .................................................. 510,320 11,725 McCormick & Co (Non-Voting Shares) .............................. 443,088 ------------ 2,750,565 ------------ ENERGY - 16.70% 12,275 Alliance Resource Partners LP ................................... 509,044 8,375 Boardwalk Pipeline Partners LP .................................. 211,804 12,725 Chevron Texaco .................................................. 1,223,509 17,375 Encore Energy Partners LP ....................................... 356,709 15,675 Eni, SP ADR ..................................................... 1,207,289 17,250 Magellan Midstream Partners LP .................................. 701,730 15,260 Markwest Energy Partners LP ..................................... 544,782 23,330 Penn West Energy Trust .......................................... 703,866 24,500 Spectra Energy .................................................. 605,150 6,325 TC Pipelines LP ................................................. 221,375 18,175 TEPPCO Partners LP .............................................. 637,761 ------------ 6,923,019 ------------ FINANCE - 24.47% 7,375 Allied Irish Banks, SP ADR ...................................... 314,396 6,345 Allstate ........................................................ 319,534 10,125 American Capital Strategies ..................................... 321,469 25,525 Associated Banc-Corp ............................................ 721,592 22,125 Bank of America ................................................. 830,572 11,900 BB&T ............................................................ 408,051 18,175 Cincinnati Financial ............................................ 652,482 29,165 Gallagher (Arthur J.) ........................................... 716,584 4,550 JPMorgan Chase .................................................. 216,807 13,340 LandAmerica Financial Group ..................................... 382,858 64,075 Medallion Financial ............................................. 545,278 44,875 NGP Capital Resources ........................................... 723,834 5,325 PartnerRe ....................................................... 393,944 29,850 Prospect Capital ................................................ 442,974 13,875 Regions Financial ............................................... 304,140 9,000 Safety Insurance Group .......................................... 323,100 3,000 Student Loan .................................................... 381,540 7,750 TCF Financial ................................................... 134,850 26,300 U.S. Bancorp .................................................... 891,307 8,050 Unitrin ......................................................... 305,417 14,350 Whitney Holding ................................................. 335,934 12,925 Zenith National Insurance ....................................... 480,035 ------------ 10,146,698 ------------ HEALTHCARE - 1.80% 8,375 Johnson & Johnson ............................................... 561,879 9,175 Pfizer .......................................................... 184,509 ------------ 746,388 ------------ INDUSTRIAL - 9.22% 5,925 3M .............................................................. 455,633 30,175 General Electric ................................................ 986,722 12,975 Leggett & Platt ................................................. 215,385 8,950 PACCAR .......................................................... 423,514 15,250 Sauer-Danfoss ................................................... 440,268 36,025 Waste Management ................................................ 1,300,503 ------------ 3,822,025 ------------ REAL ESTATE INVESTMENT TRUSTS - 5.75% 10,625 Carey LP (W.P.) ................................................. 317,475 22,125 Franklin Street Properties ...................................... 326,786 7,425 Health Care, REIT ............................................... 359,741 26,475 Host Marriott ................................................... 455,370 16,250 National Retail Properties ...................................... 372,287 20,950 Realty Income ................................................... 551,194 ------------ 2,382,853 ------------ TECHNOLOGY - 4.13% 12,450 Automatic Data Processing ....................................... 550,290 25,875 Intel ........................................................... 575,977 16,125 Paychex ......................................................... 586,466 ------------ 1,712,733 ------------ See accompanying Notes to Financial Statements. 12 Aston Funds RIVER ROAD DYNAMIC EQUITY INCOME FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------------- ------------ UTILITIES - 8.37% 11,275 ALLETE .......................................................... $ 470,957 26,225 Duke Energy ..................................................... 480,180 12,325 Integrys Energy Group ........................................... 590,244 12,900 Otter Tail ...................................................... 478,332 26,900 Portland General Electric ....................................... 645,600 21,650 Southern ........................................................ 806,030 ------------ 3,471,343 ------------ TOTAL COMMON STOCKS (Cost $39,605,046) ............................................. 39,985,375 ------------ CLOSED-END FUNDS - 2.18% FINANCE - 2.18% 38,425 Calamos Strategic Total Return Fund .............................................. 489,150 27,775 First Trust/Four Corners Senior Floating Rate Income Fund II ................................... 415,514 ------------ TOTAL CLOSED-END FUNDS (Cost $1,034,875) .............................................. 904,664 ------------ INVESTMENT COMPANY - 1.17% 483,577 BlackRock Liquidity Funds TempFund Portfolio ............................................. 483,577 ------------ TOTAL INVESTMENT COMPANY (Cost $ 483,577) ............................................... 483,577 ------------ TOTAL INVESTMENTS - 99.78% (Cost $41,123,498)* ............................................................ 41,373,616 ------------ NET OTHER ASSETS AND LIABILITIES - 0.22% ......................................... 91,028 ------------ NET ASSETS - 100.00% ............................................................. $ 41,464,644 ============ - ----------------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................................... $ 2,198,896 Gross unrealized depreciation .................................................... (1,948,778) ------------ Net unrealized appreciation ...................................................... $ 250,118 ============ ADR American Depositary Receipt LP Limited Partnership REIT Real Estate Investment Trust See accompanying Notes to Financial Statements. 13 Aston Funds OPTIMUM MID CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PIE CHART] Engineering/Construction 6% Application Software 6% Oil & Gas-Equipment & Services 7% Healthcare Equipment 8% Electrical/Electronics Equipment & manufacturing Services /Office Electricals 9% Human Resourece & Employment Services 4% Trucking 4% Cash and Other Net Assets 1% Other Common Stocks 45% Printing and Publishing 10% % of Total Net Assets MARKET SHARES VALUE - ------------- ------------ COMMON STOCKS - 98.76% ADVERTISING - 1.48% 1,549,000 Interpublic Group * ............................................. $ 14,018,450 ------------ AGRICULTURE - 2.20% 183,000 Bunge ........................................................... 20,878,470 ------------ APPLICATIONS SOFTWARE - 5.86% 338,200 FactSet Research Systems ........................................ 20,302,146 926,300 Intuit * ........................................................ 24,982,311 1,012,630 Mentor Graphics * ............................................... 10,197,184 ------------ 55,481,641 ------------ ASSET MANAGEMENT - 1.80% 466,200 Eaton Vance ..................................................... 17,062,920 ------------ AUTOMOTIVE PARTS & EQUIPMENT - 3.82% 639,140 BorgWarner ...................................................... 31,413,731 64,000 Magna International, Class A .................................... 4,776,320 ------------ 36,190,051 ------------ BROADCASTING & CABLE - 1.73% 1,201,800 Belo, Class A ................................................... 12,138,180 204,800 Hearst-Argyle Television ........................................ 4,243,456 ------------ 16,381,636 ------------ CHEMICALS - SPECIALTY/ DIVERSIFIED - 2.88% 434,000 FMC ............................................................. 27,246,520 ------------ COMMUNICATIONS EQUIPMENT - 2.99% 524,800 Harris .......................................................... 28,354,944 ------------ COMPUTER HARDWARE - 0.75% 180,130 Diebold ......................................................... 7,061,096 ------------ COMPUTER STORAGE/PERIPHERAL - 2.95% 889,300 Lexmark International Group, Class A * .......................... 27,915,127 ------------ ELECTRICAL/ELECTRONIC EQUIPMENT & MANUFACTURING SERVICES/OFFICE ELECTRONICS - 8.80% 1,940,400 Jabil Circuit ................................................... 21,111,552 630,370 Molex ........................................................... 17,889,901 390,435 Molex, Class A .................................................. 10,120,075 932,955 Zebra Technologies * ............................................ 34,286,096 ------------ 83,407,624 ------------ ENGINEERING/CONSTRUCTION - 5.53% 883,100 Chicago Bridge & Iron ........................................... 35,182,704 427,300 URS * ........................................................... 17,237,282 ------------ 52,419,986 ------------ ENTERTAINMENT AND LEISURE - 1.55% 781,100 Mattel .......................................................... 14,645,625 ------------ FOOD, BEVERAGE, AND TOBACCO - 1.46% 251,700 Molson Coors Brewing, Class B ................................... 13,803,228 ------------ HEALTHCARE EQUIPMENT - 8.38% 322,300 Beckman Coulter ................................................. 22,013,090 516,500 Edwards Lifesciences * .......................................... 28,624,430 614,300 Varian Medical Systems * ........................................ 28,798,384 ------------ 79,435,904 ------------ HEALTHCARE SERVICES - 1.54% 600,700 Lincare Holdings * .............................................. 14,621,038 ------------ HUMAN RESOURCE & EMPLOYMENT SERVICES - 4.49% 633,200 Manpower ........................................................ 42,506,716 ------------ INFORMATION TECHNOLOGY CONSULTING & SERVICES - 2.48% 5,642,000 Unisys * ........................................................ 23,470,720 ------------ INSURANCE - 2.40% 632,120 Cincinnati Financial ............................................ 22,693,108 ------------ INTERNET SOFTWARE & SERVICES - 3.46% 917,600 Akamai Technologies * ........................................... 32,822,552 ------------ LIFE SCIENCE TOOLS & SERVICES - 2.74% 447,200 Charles River Laboratories * .................................... 25,959,960 ------------ NEWSPAPERS - 0.09% 84,680 Ah Belo, Class A ................................................ 825,630 ------------ OIL & GAS - EQUIPMENT & SERVICES - 6.46% 280,185 Compagnie Generale de Geophysique-Veritas, SP ADR * ................................ 14,068,093 701,046 FMC Technologies * .............................................. 47,110,292 ------------ 61,178,385 ------------ OIL & GAS - EXPLORATION/PRODUCTION - 3.64% 1,129,600 Denbury Resources * ............................................. 34,520,576 ------------ PHARMACEUTICALS - 1.98% 1,643,470 Biovail ......................................................... 18,801,297 ------------ PRINTING AND PUBLISHING - 9.91% 358,100 Gannett ......................................................... 10,248,822 2,575,300 New York Times, Class A ......................................... 50,218,350 1,285,500 Pearson, SP ADR ................................................. 16,930,035 586,857 Scholastic * .................................................... 16,520,025 ------------ 93,917,232 ------------ See accompanying Notes to Financial Statements. 14 Aston Funds OPTIMUM MID CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------------- ------------ TRANSPORTATION - 3.41% 2,442,500 Southwest Airlines .............................................. $ 32,338,700 ------------ TRUCKING - 3.98% 475,200 Con-way ......................................................... 21,978,000 810,900 Werner Enterprises .............................................. 15,772,005 ------------ 37,750,005 ------------ TOTAL COMMON STOCKS (Cost $820,645,679) ............................................ 935,709,141 ------------ INVESTMENT COMPANY - 1.63% 15,402,217 BlackRock Liquidity Funds TempCash Portfolio ............................................. 15,402,217 ------------ TOTAL INVESTMENT COMPANY (Cost $15,402,217) ............................................. 15,402,217 ------------ TOTAL INVESTMENTS - 100.39% (Cost $836,047,896)** ........................................................... 951,111,358 ------------ NET OTHER ASSETS AND LIABILITIES - (0.39)% ....................................... (3,704,666) ------------ NET ASSETS - 100.00% ............................................................. $947,406,692 ============ - ----------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes Gross unrealized appreciation $197,134,853 Gross unrealized depreciation (82,071,391) ------------ Net unrealized appreciation $115,063,462 ============ ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt See accompanying Notes to Financial Statements. 15 Aston Funds MONTAG & CALDWELL MID CAP GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PIE CHART] Cash and Other Net Assets 5% Other Common Stocks 20% Finance 5% Healthcare Equipment 5% Life Science Tools & Services 7% Technology 20% Capital Goods 13% Retail 10% Energy 8% Oil and Gas Extraction 7% % of Total Net Assets MARKET SHARES VALUE - ------------- ------------ COMMON STOCKS - 94.75% CAPITAL GOODS - 12.71% 1,200 Ametek .......................................................... $ 58,224 950 Cooper Industries ............................................... 40,271 530 Fastenal ........................................................ 25,869 760 Joy Global ...................................................... 56,430 210 L-3 Communications Holdings ..................................... 23,405 770 Roper Industries ................................................ 47,832 480 Terex * ......................................................... 33,446 ------------ 285,477 ------------ COMMERCIAL SERVICES - 2.52% 1,230 Ecolab .......................................................... 56,531 ------------ CONSUMER SERVICES - 2.15% 480 International Game Technology ................................... 16,675 1,440 Sonic * ......................................................... 31,666 ------------ 48,341 ------------ CONSUMER STAPLES - 3.97% 1,240 Avon Products ................................................... 48,385 1,790 Bare Escentuals * ............................................... 40,830 ------------ 89,215 ------------ ENERGY - 7.71% 1,620 BJ Services ..................................................... 45,797 470 Forest Oil * .................................................... 27,697 2,100 ION Geophysical * ............................................... 33,453 865 Smith International ............................................. 66,181 ------------ 173,128 ------------ FINANCE - 5.46% 280 Affiliated Managers Group * ..................................... 27,815 870 Eaton Vance ..................................................... 31,842 790 Lazard, Class A ................................................. 30,921 1,380 SEI Investments ................................................. 32,113 ------------ 122,691 ------------ FOOD AND BEVERAGES - 2.61% 770 WM Wrigley Jr. .................................................. 58,643 ------------ HEALTHCARE EQUIPMENT - 5.29% 460 Bard (C.R.) ..................................................... 43,318 1,050 Dentsply International .......................................... 40,814 510 Pediatrix Medical Group * ....................................... 34,690 ------------ 118,822 ------------ INDUSTRIALS - 1.58% 410 Jacobs Engineering Group * ...................................... 35,395 ------------ LIFE SCIENCE TOOLS & SERVICES - 6.67% 840 Charles River Laboratories * .................................... 48,762 360 Covance * ....................................................... 30,164 1,330 PerkinElmer ..................................................... 35,325 580 Waters * ........................................................ 35,647 ------------ 149,898 ------------ MEDICAL PRODUCTS AND SUPPLIES - 2.60% 1,230 Hologic * ....................................................... 35,904 480 Varian Medical Systems * ........................................ 22,502 ------------ 58,406 ------------ OIL AND GAS EXTRACTION - 7.57% 315 Core Laboratories * ............................................. 39,463 770 FMC Technologies * .............................................. 51,744 560 Oceaneering International * ..................................... 37,397 980 Southwestern Energy * ........................................... 41,464 ------------ 170,068 ------------ PHARMACEUTICALS - 1.18% 820 VCA Antech * .................................................... 26,543 ------------ RETAIL - 9.75% 460 Abercrombie & Fitch, Class A .................................... 34,182 1,500 Dick's Sporting Goods * ......................................... 42,900 1,280 O'Reilly Automotive * ........................................... 36,954 530 Polo Ralph Lauren ............................................... 32,918 820 Tiffany ......................................................... 35,703 1,130 TJX ............................................................. 36,409 ------------ 219,066 ------------ SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 1.62% 1,360 Intersil, Class A ............................................... 36,339 ------------ TECHNOLOGY - 19.76% 1,750 Akamai Technologies * ........................................... 62,597 1,150 Amphenol, Class A ............................................... 53,107 1,050 Autodesk * ...................................................... 39,900 1,190 Citrix Systems * ................................................ 38,973 900 Electronic Arts * ............................................... 46,323 1,020 F5 Networks * ................................................... 23,083 640 Factset Research Systems ........................................ 38,419 880 Fiserv * ........................................................ 44,484 2,170 NetApp * ........................................................ 52,514 1,800 Xilinx .......................................................... 44,586 ------------ 443,986 ------------ See accompanying Notes to Financial Statements. 16 Aston Funds MONTAG & CALDWELL MID CAP GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------------- ------------ TRANSPORTATION - 1.60% 770 Expeditors International Washington ............................. $ 35,874 ------------ TOTAL COMMON STOCKS (Cost $2,166,799) .............................................. 2,128,423 ------------ INVESTMENT COMPANY - 3.81% 85,612 BlackRock Liquidity Funds TempCash Portfolio ............................................. 85,612 ------------ TOTAL INVESTMENT COMPANY (Cost $ 85,612) ................................................ 85,612 ------------ TOTAL INVESTMENTS - 98.56% (Cost $2,252,411)** ............................................................. 2,214,035 ------------ NET OTHER ASSETS AND LIABILITIES - 1.44% ......................................... 32,268 ------------ NET ASSETS - 100.00% ............................................................. $ 2,246,303 ============ - ----------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................................... $ 96,636 Gross unrealized depreciation .................................................... (135,012) ------------ Net unrealized depreciation ...................................................... $ (38,376) ============ See accompanying Notes to Financial Statements. 17 Aston Funds CLARIVEST MID CAP GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PIE CHART] Utilities 6% Consumer Staples 7% Consumer Discretionary 8% Information Technology, Software & Services 9% Energy 10% Exchange Traded Fund 3% Cash and Other Net Assets 2% Industrial 25% Other Common Stocks 17% Materials 13% % of Total Net Assets MARKET SHARES VALUE - ------------- ------------ COMMON STOCKS - 94.99% CONSUMER DISCRETIONARY - 7.91% 87 BorgWarner ...................................................... $ 4,276 120 D.R. Horton ..................................................... 1,859 35 DeVry ........................................................... 1,995 120 Dollar Tree * ................................................... 3,792 100 GameStop, Class A * ............................................. 5,504 142 Gap ............................................................. 2,644 38 Garmin .......................................................... 1,554 101 Jarden * ........................................................ 2,153 64 M.D.C. Holdings ................................................. 2,789 235 Pulte Homes ..................................................... 3,064 241 Service Corp International ...................................... 2,678 102 TJX ............................................................. 3,286 26 VF .............................................................. 1,934 ------------ 37,528 ------------ CONSUMER STAPLES - 7.23% 53 Bunge ........................................................... 6,047 133 Coca-Cola Enterprises ........................................... 2,993 146 Flowers Foods ................................................... 3,780 172 Fresh Del Monte Produce * ....................................... 5,451 74 JM Smucker ...................................................... 3,691 44 Loews Corp - Carolina Group ..................................... 2,889 102 Molson Coors Brewing, Class B ................................... 5,594 56 PepsiAmericas ................................................... 1,439 168 Sara Lee ........................................................ 2,438 ------------ 34,322 ------------ ENERGY - 10.21% 238 Denbury Resources * ............................................. 7,273 82 ENSCO International ............................................. 5,226 87 Murphy Oil ...................................................... 7,860 160 National-Oilwell Varco * ........................................ 10,952 72 Noble ........................................................... 4,052 20 Smith International ............................................. 1,530 50 W&T Offshore .................................................... 2,045 118 Weatherford International * ..................................... 9,519 ------------ 48,457 ------------ FINANCE - 0.35% 100 Annaly Capital Management REIT .................................. 1,676 ------------ HEALTHCARE - LIFE SCIENCES - TOOLS & SERVICES - 5.64% 72 Applera-Applied Biosystems Group ................................ 2,298 38 Charles River Laboratories International * ...................... 2,206 46 Invitrogen * .................................................... 4,304 175 PerkinElmer ..................................................... 4,648 109 Pharmaceutical Product Development .............................. 4,515 152 Thermo Fisher Scientific * ...................................... 8,796 ------------ 26,767 ------------ HEALTHCARE / PHARMACEUTICALS - 0.65% 327 King Pharmaceuticals * .......................................... 3,071 ------------ HEALTHCARE PROVIDERS & SERVICES - 5.21% 173 CIGNA ........................................................... 7,389 135 Express Scripts * ............................................... 9,453 165 Humana * ........................................................ 7,885 ------------ 24,727 ------------ INDUSTRIAL - 24.90% 199 AMETEK .......................................................... 9,655 48 Belden .......................................................... 1,620 47 Burlington Northern Santa Fe .................................... 4,820 153 Dover ........................................................... 7,569 46 DRS Technologies ................................................ 2,872 54 Eaton ........................................................... 4,743 211 EMCOR Group * ................................................... 5,288 253 Federal Signal .................................................. 3,512 52 Flowserve ....................................................... 6,453 37 Fluor ........................................................... 5,656 59 Goodrich ........................................................ 4,021 46 Honeywell International ......................................... 2,732 60 Jacobs Engineering Group * ...................................... 5,180 132 Kirby * ......................................................... 7,239 101 L-3 Communications Holdings ..................................... 11,256 78 Northrop Grumman ................................................ 5,738 80 Pall ............................................................ 2,782 76 Parker Hannifin ................................................. 6,069 102 Pentair ......................................................... 3,757 37 Precision Castparts ............................................. 4,350 97 Textron ......................................................... 5,918 58 Watson Wyatt Worldwide, Class A ................................. 3,400 101 Woodward Governor ............................................... 3,548 ------------ 118,178 ------------ INFORMATION TECHNOLOGY - ELECTRONIC EQUIPMENT & INSTRUMENTS - 1.50% 87 Arrow Electronics * ............................................. 2,367 102 Avnet Inc * ..................................................... 2,671 72 Western Digital * ............................................... 2,087 ------------ 7,125 ------------ INFORMATION TECHNOLOGY, SOFTWARE & SERVICES - 9.04% 259 Activision * .................................................... 7,006 96 Affiliated Computer Services, Class A * ......................... 5,085 157 Alliance Data Systems * ......................................... 9,013 171 BMC Software * .................................................. 5,944 241 CA .............................................................. 5,336 See accompanying Notes to Financial Statements. 18 Aston Funds CLARIVEST MID CAP GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------------- ------------ INFORMATION TECHNOLOGY, SOFTWARE & SERVICES (CONTINUED) 94 Computer Sciences * ............................................. $ 4,097 62 Hewitt Associates, Class A * .................................... 2,542 61 Metavante Technologies * ........................................ 1,438 68 MICROS Systems * ................................................ 2,424 ------------ 42,885 ------------ MATERIALS - 12.54% 49 Air Products and Chemicals ...................................... 4,823 145 AK Steel Holding ................................................ 9,103 210 Celanese, Series A .............................................. 9,398 58 Mosaic * ........................................................ 7,106 84 Owens-Illinois * ................................................ 4,633 150 Sigma-Aldrich ................................................... 8,553 218 Steel Dynamics .................................................. 7,597 53 Terra Industries * .............................................. 2,007 41 United States Steel ............................................. 6,312 ------------ 59,532 ------------ SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 2.11% 147 Amkor Technology * .............................................. 1,404 70 MEMC Electronic Materials * ..................................... 4,408 204 NVIDIA * ........................................................ 4,192 ------------ 10,004 ------------ TELECOMMUNICATION SERVICES - 1.42% 207 CenturyTel ...................................................... 6,717 ------------ UTILITIES - 6.28% 33 Energen ......................................................... 2,252 102 National Fuel Gas ............................................... 5,220 155 PPL ............................................................. 7,443 105 Questar ......................................................... 6,513 108 Sempra Energy ................................................... 6,120 87 UGI ............................................................. 2,262 ------------ 29,810 ------------ TOTAL COMMON STOCKS (Cost $ 451,476) ............................................... 450,799 ------------ EXCHANGE TRADED FUND - 3.02% 132 iShares Russell Midcap Growth Index Fund .............................................. 14,323 ------------ TOTAL EXCHANGE TRADED FUND (Cost $ 13,748) ................................................ 14,323 ------------ INVESTMENT COMPANY - 1.37% 6,494 BlackRock Liquidity Funds TempCash Portfolio ............................................. $ 6,494 ------------ TOTAL INVESTMENT COMPANY (Cost $ 6,494) ................................................. 6,494 ------------ TOTAL INVESTMENTS - 99.38% (Cost $471,718)** ............................................................... 471,616 ------------ NET OTHER ASSETS AND LIABILITIES - 0.62% ......................................... 2,943 ------------ NET ASSETS - 100.00% ............................................................. $ 474,559 ============ - ----------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................................... $ 30,740 Gross unrealized depreciation .................................................... (30,842) ------------ Net unrealized depreciation ...................................................... $ (102) ============ REIT Real Estate Investment Trust See accompanying Notes to Financial Statements. 19 Aston Funds CARDINAL MID CAP VALUE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PIE CHART] Insurance 8% Finance 8% Industrial 9% Healthcare Providers & Services 9% Consumer Discretionary 9% Cash and Other Net Assets 4% Information Technology Software & Services 21% Other Common Stocks 13% Materials 10% Energy 9% % of Total Net Assets MARKET SHARES VALUE - ------------- ------------ COMMON STOCKS - 95.85% CONSUMER DISCRETIONARY - 9.19% 1,089 American Eagle Outfitters ....................................... $ 20,005 353 Barnes & Noble .................................................. 11,395 10 NVR * ........................................................... 6,135 979 Speedway Motorsports ............................................ 25,493 425 Stanley Works ................................................... 20,502 1,142 Triarc, Class A ................................................. 7,903 400 Wendy's International ........................................... 11,600 ------------ 103,033 ------------ ENERGY - 9.28% 263 Chesapeake Energy ............................................... 13,597 370 Comstock Resources * ............................................ 16,831 369 Oceaneering International * ..................................... 24,642 200 Pioneer Natural Resources ....................................... 11,546 460 Plains Exploration & Production * ............................... 28,649 100 SandRidge Energy * .............................................. 4,518 100 Southwestern Energy * ........................................... 4,231 ------------ 104,014 ------------ FINANCE - 7.96% 173 Affiliated Managers Group * ..................................... 17,186 417 Cash America International ...................................... 17,009 706 Investment Technology Group * ................................... 34,072 1,326 Nelnet, Class A ................................................. 16,960 546 UCBH Holdings ................................................... 3,975 ------------ 89,202 ------------ HEALTHCARE EQUIPMENT & SUPPLIES - 1.90% 455 West Pharmaceutical Services .................................... 21,344 ------------ HEALTHCARE PROVIDERS & SERVICES - 8.90% 672 Coventry Health Care * .......................................... 30,059 211 Henry Schein * .................................................. 11,683 517 Laboratory Corp of America Holdings * ........................... 39,096 376 Quest Diagnostics ............................................... 18,868 ------------ 99,706 ------------ HEALTHCARE SERVICES - 2.38% 1,078 IMS Health ...................................................... 26,680 ------------ INDUSTRIAL - 8.85% 505 DRS Technologies ................................................ 31,532 641 Equifax ......................................................... 24,531 846 RR Donnelley & Sons ............................................. 25,921 750 TeleTech Holdings * ............................................. 17,197 ------------ 99,181 ------------ INFORMATION TECHNOLOGY, SOFTWARE & SERVICES - 21.04% 1,399 Check Point Software Technologies * ............................. 33,044 1,776 Convergys * ..................................................... 27,919 600 Fair Isaac ...................................................... 14,862 426 Fiserv * ........................................................ 21,534 610 Hewitt Associates * ............................................. 25,010 810 Intuit * ........................................................ 21,846 1,651 Progress Software * ............................................. 49,910 596 Sybase * ........................................................ 17,534 1,131 VeriFone Holdings * ............................................. 12,656 500 Western Union ................................................... 11,500 ------------ 235,815 ------------ INSURANCE - 7.86% 451 Gallagher (Arthur J.) ........................................... 11,081 541 Genworth Financial, Class A ..................................... 12,475 708 Hilb Rogal and Hobbs ............................................ 20,482 1,266 Willis Group Holdings ........................................... 43,994 ------------ 88,032 ------------ MATERIALS - 9.63% 205 Allegheny Technologies .......................................... 14,110 637 Carpenter Technology ............................................ 32,665 145 Compass Minerals International .................................. 9,135 592 H.B. Fuller ..................................................... 13,663 720 Silgan Holdings ................................................. 38,362 ------------ 107,935 ------------ MEDIA - 4.25% 902 Scholastic * .................................................... 25,391 1,724 Virgin Media .................................................... 22,240 ------------ 47,631 ------------ TELECOMMUNICATION SERVICES - 4.61% 2,566 Citizens Communications ......................................... 27,508 2,053 Windstream ...................................................... 24,102 ------------ 51,610 ------------ TOTAL COMMON STOCKS (Cost $1,166,842) .............................................. 1,074,183 ------------ See accompanying Notes to Financial Statements. 20 Aston Funds CARDINAL MID CAP VALUE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------------- ------------ INVESTMENT COMPANY - 4.69% 52,579 BlackRock Liquidity Funds TempCash Portfolio ............................................. $ 52,579 ------------ TOTAL INVESTMENT COMPANY (Cost$ 52,579) ................................................. 52,579 ------------ TOTAL INVESTMENTS - 100.54% (Cost $1,219,421)** ............................................................. 1,126,762 ------------ NET OTHER ASSETS AND LIABILITIES - (0.54)% ....................................... (6,106) ------------ NET ASSETS - 100.00% ............................................................. $ 1,120,656 ============ - ----------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................................... $ 45,062 Gross unrealized depreciation .................................................... (137,721) ------------ Net unrealized depreciation ...................................................... $ (92,659) ============ See accompanying Notes to Financial Statements. 21 Aston Funds RIVER ROAD SMALL-MID CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Cash and Other Net Assets 5% Commercial Services 7% Finance 8% Other Common Stocks 10% Consumer Non-Cyclicals 9% Utilities 5% Technology 5% Consumer Cyclicals 19% Industrial 17% Energy 15% % of Total Net Assets MARKET SHARES VALUE - --------- ------------ COMMON STOCKS - 95.24% BASIC MATERIALS - 3.34% 31,510 Airgas ............................... $ 1,516,576 98,930 Glatfelter ........................... 1,443,389 6,650 Horsehead Holding * .................. 93,233 ------------ 3,053,198 ------------ COMMERCIAL SERVICES - 7.28% 49,200 Bowne & Co. .......................... 818,688 16,065 Consolidated Graphics * .............. 934,501 32,160 FirstService * ....................... 777,950 72,360 Rent-A-Center * ...................... 1,557,911 14,830 UniFirst ............................. 694,192 85,730 United Rentals * ..................... 1,615,153 8,155 Viad . ............................. 256,556 ------------ 6,654,951 ------------ COMMUNICATIONS - 1.95% 7,960 Anixter International * .............. 453,481 23,740 Meredith ............................. 769,413 28,760 New York Times, Class A .............. 560,820 ------------ 1,783,714 ------------ CONSUMER CYCLICALS - 19.34% 41,180 Asbury Automotive Group .............. 685,647 25,870 Autoliv .............................. 1,584,279 56,540 Barnes & Noble ....................... 1,825,111 19,822 Benihana * ........................... 205,752 61,365 Benihana, Class A * .................. 636,969 18,130 Bob Evans Farms ...................... 508,909 14,920 Brightpoint * ........................ 136,667 117,953 Casey's General Stores ............... 2,610,300 49,560 CBRL Group ........................... 1,830,746 65,190 Dollar Tree * ........................ 2,060,004 20,110 DreamWorks Animation SKG, lass A * ... 562,276 34,890 Dress Barn * ......................... 469,619 87,970 Fred's, Class A ...................... 974,708 37,370 Papa John's International * .......... 1,008,990 63,070 PetSmart ............................. 1,411,507 19,670 Regis ................................ 574,364 23,065 Speedway Motorsports ................. 600,613 ------------ 17,686,461 ------------ CONSUMER NON-CYCLICALS - 9.49% 34,526 American Dairy * ..................... 400,502 11,500 Coca-Cola Bottling ................... 658,030 51,960 Industrias Bachoco, SP ADR ........... 1,508,399 46,537 J & J Snack Foods .................... 1,332,820 102,190 National Beverage .................... 823,651 67,100 Ruddick .............................. 2,596,770 28,900 Village Super Market, Class A ........ 1,360,901 ------------ 8,681,073 ------------ ENERGY - 14.79% 46,200 Cal Dive International * ............. 563,178 38,950 Cimarex Energy ....................... 2,426,585 34,220 Complete Production Services * ....... 924,282 53,065 Encore Acquisition * ................. 2,421,356 39,280 Gulfport Energy * .................... 455,255 61,670 Helix Energy Solutions Group * ....... 2,130,699 22,850 Helmerich & Payne .................... 1,228,188 13,730 Petroleum Development * .............. 1,032,908 5,960 SEACOR Holdings * .................... 507,256 35,210 Swift Energy * ....................... 1,835,849 ------------ 13,525,556 ------------ FINANCE - 8.01% 2,295 Alleghany * .......................... 790,627 1,300 ASTA Funding ......................... 18,551 18,049 Cass Information Systems ............. 608,612 34,975 Commerce Bancshares .................. 1,521,413 22,282 Hilb Rogal and Hobbs ................. 644,618 17,035 Max Capital Group .................... 398,789 15,200 Oppenheimer Holdings, Class A ........ 567,720 11,260 PartnerRe ............................ 833,015 890 Student Loan ......................... 113,190 20,570 TCF Financial ........................ 357,918 33,400 Whitney Holding ...................... 781,894 18,670 Zenith National Insurance ............ 693,404 ------------ 7,329,751 ------------ HEALTHCARE SERVICES - 4.25% 30,030 Cambrex 175,675 18,140 Endo Pharmaceuticals Holdings * ...... 450,416 20,460 Health Net * ......................... 599,273 17,460 Lincare Holdings * ................... 424,976 11,790 STERIS ............................... 326,701 30,480 Universal Health Services, Class B ... 1,909,267 ------------ 3,886,308 ------------ INDUSTRIAL - 16.97% 24,765 AMERCO * ............................. 1,422,254 80,690 AptarGroup ........................... 3,562,463 43,780 Brink's .............................. 3,184,995 62,360 Houston Wire & Cable ................. 1,166,756 45,850 Ituran Location and Control .......... 489,678 9,150 NACCO Industries, Class A ............ 822,585 37,840 Pactiv, Class A * .................... 900,214 92,340 Republic Services .................... 2,935,489 13,470 Sauer-Danfoss ........................ 388,879 50,800 TrueBlue * ........................... 646,684 ------------ 15,519,997 ------------ See accompanying Notes to Financial Statements. 22 Aston Funds RIVER ROAD SMALL-MID CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------- ------------ TECHNOLOGY - 5.09% 34,130 Agilysys ............................. $ 374,065 14,540 Bel Fuse, Class B .................... 379,058 25,810 Equifax .............................. 987,749 157,250 Ingram Micro, Class A * ............... 2,674,823 18,110 Intevac * ............................ 240,501 ------------ 4,656,196 ------------ UTILITIES - 4.73% 16,595 ALLETE 693,172 11,480 Integrys Energy Group ................ 549,777 63,390 Pike Electric * ...................... 1,016,776 44,706 Portland General Electric ............ 1,072,944 33,002 SJW .................................. 992,370 ------------ 4,325,039 ------------ TOTAL COMMON STOCKS (Cost $85,105,430) .................. 87,102,244 ------------ INVESTMENT COMPANIES - 6.11% 1,056,669 BlackRock Liquidity Funds TempCash Portfolio .................. 1,056,669 4,528,014 BlackRock Liquidity Funds TempFund Portfolio .................. 4,528,014 ------------ TOTAL INVESTMENT COMPANIES (Cost $5,584,683) ................... 5,584,683 ------------ TOTAL INVESTMENTS - 101.35% (Cost $90,690,113)** ........................... 92,686,927 ------------ NET OTHER ASSETS AND LIABILITIES - (1.35)% ....... (1,235,160) ------------ NET ASSETS - 100.00% ............................. $ 91,451,767 ============ - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................... $ 5,992,720 Gross unrealized depreciation .................... (3,995,906) ------------ Net unrealized appreciation ...................... $ 1,996,814 ============ ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt See accompanying Notes to Financial Statements. 23 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Oil & Gas - Equipment & Services 5% Electronic Equipment & Instruments 5% Computer Software 7% Information Technology, Software & Services 9% Medical Products and Supplies 9% Aerospace and Defense 5% Cash and Other Net Assets 3% Other Common Stocks 32% Retail 15% Industrial - Construction & Engineering 10% % of Total Net Assets MARKET SHARES VALUE - --------- ----------- COMMON STOCKS - 96.94% AEROSPACE AND DEFENSE - 4.88% 46,425 Aerovironment * ...................... $ 1,110,022 50,500 Axsys Technologies * ................. 2,754,775 50,625 Curtiss-Wright ....................... 2,404,181 ----------- 6,268,978 ----------- BASIC MATERIALS - 0.70% 104,100 Buckeye Technologies * ............... 898,383 ----------- CHEMICALS - 4.61% 16,600 Innophos Holdings .................... 297,306 49,075 Koppers Holdings ..................... 2,377,193 59,375 OM Group * ........................... 3,251,375 ----------- 5,925,874 ----------- COMPUTER SOFTWARE - 7.02% 217,000 Aspen Technology * ................... 2,981,580 73,800 Concur Technologies * ................ 2,445,732 106,400 Omniture * ........................... 2,428,048 60,025 Taleo, Class A * ..................... 1,170,488 ----------- 9,025,848 ----------- CONSUMER DISCRETIONARY/AUTOMOBILE & COMPONENTS - 1.23% 107,575 Amerigon * ........................... 1,579,201 ----------- CONSUMER DISCRETIONARY/FOOTWARE - 3.56% 33,100 Deckers Outdoor * .................... 4,570,117 ----------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 5.21% 279,050 JA Solar Holdings, ADR * ............. 6,699,990 ----------- HEALTHCARE SERVICES - 0.94% 92,125 Sun Healthcare Group * ............... 1,211,444 ----------- INDUSTRIAL - CONSTRUCTION & ENGINEERING - 10.34% 18,575 Bucyrus International, Class A ....... 2,339,150 116,675 EMCor Group * ........................ 2,923,875 30,100 Layne Christensen * .................. 1,284,367 63,200 Perini * ............................. 2,286,576 110,673 URS * ................................ 4,464,549 ----------- 13,298,517 ----------- INDUSTRIAL - ELECTRONICS - 0.99% 36,375 Woodward Governor .................... 1,277,854 ----------- INDUSTRIAL - METAL/FABRICATE/ HARDWARE - 1.41% 18,450 Valmont Industries ................... 1,816,587 ----------- INFORMATION TECHNOLOGY, SOFTWARE & SERVICES - 9.07% 236,725 FalconStor Software * ................ 1,929,309 70,400 Sohu.com * ........................... 4,866,752 99,200 Solera Holdings * .................... 2,560,352 69,725 Syntel ............................... 2,308,595 ----------- 11,665,008 ----------- MACHINERY - 4.09% 35,825 Middleby * ........................... 2,248,019 75,350 Robbins & Myers ...................... 3,003,451 ----------- 5,251,470 ----------- MANUFACTURING - 0.67% 36,900 Polypore International * ............. 863,829 ----------- MEDICAL PRODUCTS AND SUPPLIES - 8.56% 11,375 Bio-Rad Laboratories, Class A * ...... 948,106 130,600 Hologic * ............................ 3,812,214 80,250 Illumina * ........................... 6,250,672 ----------- 11,010,992 ----------- OIL & GAS - EQUIPMENT & SERVICES - 5.13% 56,950 Hornbeck Offshore Services * ......... 2,840,097 104,075 Willbros Group * ..................... 3,756,067 ----------- 6,596,164 ----------- OIL & GAS - EXPLORATION/ PRODUCTION - 3.30% 48,825 Carrizo Oil & Gas * .................. 3,099,899 25,400 SandRidge Energy * ................... 1,147,572 ----------- 4,247,471 ----------- OIL AND GAS EXTRACTION - 1.06% 65,450 PetroQuest Energy * .................. 1,360,051 ----------- RESTAURANTS - 3.19% 69,525 Jack in the Box * .................... 1,859,794 54,575 Red Robin Gourmet Burgers * .......... 2,241,941 ----------- 4,101,735 ----------- RETAIL - 14.68% 50,475 Buckle (The) ......................... 2,452,076 124,425 Dick's Sporting Goods * .............. 3,558,555 78,850 Guess? ............................... 3,018,378 74,175 J. Crew Group * ...................... 3,523,313 52,550 Under Armour, Class A * .............. 1,751,491 99,175 Warnaco Group * ...................... 4,575,934 ----------- 18,879,747 ----------- See accompanying Notes to Financial Statements. 24 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------- ------------ SEMICONDUCTORS - 3.62% 136,050 AuthenTec * .......................... $ 1,824,430 71,175 Hittite Microwave * .................. 2,825,647 ------------ 4,650,077 ------------ TELECOMMUNICATIONS EQUIPMENT - 2.68% 102,025 Ciena * .............................. 3,449,465 ------------ TOTAL COMMON STOCKS (Cost $115,858,760) ................. 124,648,802 ------------ INVESTMENT COMPANY - 3.32% 4,271,634 BlackRock Liquidity Funds TempCash Portfolio .................. 4,271,634 ------------ TOTAL INVESTMENT COMPANY (Cost $4,271,634) ................... 4,271,634 ------------ TOTAL INVESTMENTS - 100.26% (Cost $120,130,394)** ........................... 128,920,436 ------------ NET OTHER ASSETS AND LIABILITIES - (0.26)% ....... (333,662) ------------ NET ASSETS - 100.00% ............................. $128,586,774 ============ - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................... $ 16,934,525 Gross unrealized depreciation .................... (8,144,483) ------------ Net unrealized appreciation ...................... $ 8,790,042 ============ ADR American Depositary Receipt See accompanying Notes to Financial Statements. 25 Aston Funds TAMRO SMALL CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Consumer Cyclicals 4% Commercial Services 6% Oil and Gas Extraction 6% Pharmaceuticals 7% Food and Beverages 10% Capital Goods 10% Cash and Other Net Assets 3% Technology 21% Finance 18% Other Common Stocks 15% % of Total Net Assets MARKET SHARES VALUE - --------- ------------ COMMON STOCKS - 96.79% CAPITAL GOODS - 10.37% 229,830 Baldor Electric ...................... $ 7,446,492 141,571 DRS Technologies ..................... 8,839,693 107,675 General Cable * ...................... 7,214,225 487,518 Steelcase, Class A ................... 5,401,700 128,110 Teleflex ............................. 7,057,580 ------------ 35,959,690 ------------ COMMERCIAL SERVICES - 5.73% 311,375 AMN Healthcare Services * ............ 4,542,961 759,845 Corinthian Colleges * ................ 8,624,241 114,610 Watson Wyatt & Co. Holdings .......... 6,718,438 ------------ 19,885,640 ------------ CONSUMER CYCLICALS - 4.20% 461,850 Acco Brands * ........................ 6,428,952 341,287 Prestige Brands Holdings * ........... 3,064,757 103,945 Vail Resorts * ....................... 5,075,634 ------------ 14,569,343 ------------ ENERGY - 2.90% 80,323 Alpha Natural Resources * ............ 3,907,714 60,292 Holly ................................ 2,500,912 70,040 Massey Energy ........................ 3,665,193 ------------ 10,073,819 ------------ FINANCE - 17.84% 436,380 Calamos Asset Management, Class A .... 7,833,021 121,111 GAMCO Investors ...................... 5,572,317 303,355 KBW * ................................ 7,201,648 565,740 Knight Capital Group * ............... 10,584,995 503,375 Lexington Realty Trust, REIT ......... 7,248,600 313,905 Raymond James Financial .............. 9,031,047 241,268 Washington REIT ...................... 8,572,252 176,995 Wilmington Trust ..................... 5,819,596 ------------ 61,863,476 ------------ FOOD AND BEVERAGES - 10.17% 338,060 Hain Celestial Group * ............... 8,343,321 262,245 Lance ................................ 5,496,655 160,955 Performance Food Group * ............. 5,385,554 972,098 SunOpta * ............................ 5,375,702 222,615 TreeHouse Foods * .................... 5,046,682 284,995 United Natural Foods * ............... 5,642,901 ------------ 35,290,815 ------------ HEALTHCARE SUPPLIES - 1.80% 966,485 OraSure Technologies * ............... 6,243,493 ------------ INFORMATION TECHNOLOGY, SOFTWARE & SERVICES - 2.02% 861,429 FalconStor Software * ................ 7,020,646 ------------ MEDICAL PRODUCTS AND SUPPLIES - 1.73% 104,065 Analogic ............................. 5,993,103 ------------ OIL AND GAS EXTRACTION - 6.27% 111,205 Whiting Petroleum * .................. 8,509,407 366,398 Willbros Group * ..................... 13,223,304 ------------ 21,732,711 ------------ PHARMACEUTICALS - 6.54% 189,495 NBTY * ............................... 5,334,284 265,060 Perrigo .............................. 10,864,809 76,690 United Therapeutics * ................ 6,480,305 ------------ 22,679,398 ------------ RESTAURANTS - 2.34% 289,440 Bob Evans Farms ...................... 8,124,581 ------------ RETAIL - 2.58% 75,255 Blue Nile * .......................... 3,737,916 368,285 Carter's * ........................... 5,207,550 ------------ 8,945,466 ------------ TECHNOLOGY - 21.30% 470,002 Double-Take Software * ............... 6,993,630 167,424 Eclipsys * ........................... 3,477,397 370,325 Emulex * ............................. 4,847,554 276,690 F5 Networks * ........................ 6,261,495 367,465 L-1 Identity Solutions * ............. 5,295,171 190,027 ManTech International, Class A * ..... 9,077,590 1,017,175 Packeteer * .......................... 7,171,084 129,350 Quality Systems ...................... 4,154,722 475,190 RightNow Technologies * .............. 5,688,024 2,239,625 Safeguard Scientifics * .............. 3,583,400 224,553 SeaChange International * ............ 1,607,800 126,700 Take-Two Interactive Software * ...... 3,324,608 195,810 THQ * ................................ 4,166,837 1,071,185 TIBCO Software * ..................... 8,215,989 ------------ 73,865,301 ------------ See accompanying Notes to Financial Statements. 26 Aston Funds TAMRO SMALL CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------- ------------ TELECOMMUNICATION SERVICES - 1.00% 176,095 Cbeyond * ........................... $ 3,476,115 ------------ TOTAL COMMON STOCKS (Cost $318,076,958) ................ 335,723,597 ------------ INVESTMENT COMPANY - 4.05% 14,066,485 BlackRock Liquidity Funds TempCash Portfolio ................. 14,066,485 ------------ TOTAL INVESTMENT COMPANY (Cost $14,066,485) ................. 14,066,485 ------------ TOTAL INVESTMENTS - 100.84% (Cost $332,143,443)** ........................... 349,790,082 ------------ NET OTHER ASSETS AND LIABILITIES - (0.84)% ....... (2,921,916) ------------ NET ASSETS - 100.00% ............................. $346,868,166 ============ - -------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................... $ 51,735,640 Gross unrealized depreciation .................... (34,089,001) ------------ Net unrealized appreciation ...................... $ 17,646,639 ============ REIT Real Estate Investment Trust See accompanying Notes to Financial Statements. 27 Aston Funds RIVER ROAD SMALL CAP VALUE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Cash and Other Net Assets 5% Utilities 5% Finance 7% Commercial Services 10% Energy 12% Other Common Stocks 5% Technology 4% Consumer Cyclicals 19% Consumer Non-Cyclicals 17% Industrial 16% MARKET SHARES VALUE - ------------- ------------ COMMON STOCKS - 95.43% BASIC MATERIALS - 1.95% 285,760 Glatfelter ...................................................... $ 4,169,238 96,886 Horsehead Holding * ............................................. 1,358,342 ------------ 5,527,580 ------------ COMMERCIAL SERVICES - 10.31% 82,880 Barrett Business Services ....................................... 994,560 210,742 Bowne & Co. ..................................................... 3,506,747 53,740 Consolidated Graphics * ......................................... 3,126,056 155,638 Electro Rent .................................................... 2,102,669 107,800 FirstService * .................................................. 2,607,682 99,420 Korn/Ferry International * ...................................... 1,855,177 215,230 Rent-A-Center * ................................................. 4,633,902 311,760 RSC Holdings * .................................................. 2,880,662 229,520 TrueBlue * ...................................................... 2,921,790 80,050 UniFirst ........................................................ 3,747,141 28,270 Viad ............................................................ 889,374 ------------ 29,265,760 ------------ COMMUNICATIONS - 1.37% 82,200 Meredith ........................................................ 2,664,102 62,710 New York Times, Class A ......................................... 1,222,845 ------------ 3,886,947 ------------ CONSUMER CYCLICALS - 19.23% 127,480 Asbury Automotive Group ......................................... 2,122,542 328,362 Audiovox, Class A * ............................................. 3,585,713 163,700 Barnes & Noble .................................................. 5,284,236 86,255 Benihana * ...................................................... 895,327 196,470 Benihana, Class A * ............................................. 2,039,359 29,229 Canterbury Park Holding ......................................... 251,662 425,520 Casey's General Stores .......................................... 9,416,758 137,110 CBRL Group ...................................................... 5,064,843 107,780 Dollar Tree * ................................................... 3,405,848 114,220 Dress Barn * .................................................... 1,537,401 367,370 Fred's, Class A ................................................. 4,070,460 110,052 Frisch's Restaurants ............................................ 2,679,766 168,554 Hampshire Group *. .............................................. 1,634,974 107,810 Jos. A. Bank Clothiers * ........................................ 2,631,642 133,660 Lazare Kaplan International * ................................... 1,249,721 66,104 Nathan's Famous * ............................................... 879,183 121,900 Papa John's International * ..................................... 3,291,300 65,170 Regis ........................................................... 1,902,964 136,540 Ruth's Chris Steak House * ...................................... 1,003,569 61,560 Speedway Motorsports ............................................ 1,603,022 ------------ 54,550,290 ------------ CONSUMER NON-CYCLICALS - 16.90% 179,021 American Dairy * ................................................ 2,076,644 95,209 Coca-Cola Bottling .............................................. 5,447,859 140,910 HQ Sustainable Maritime Industries * ............................ 1,628,920 284,852 Industrias Bachoco, SP ADR ...................................... 8,269,254 148,172 J & J Snack Foods ............................................... 4,243,646 492,688 Mac-Gray * ...................................................... 4,848,050 64,521 Maui Land & Pineapple * ......................................... 2,032,411 407,143 National Beverage ............................................... 3,281,573 99,430 PetMed Express * ................................................ 1,115,605 246,070 Ruddick ......................................................... 9,522,909 116,530 Village Super Market, Class A ................................... 5,487,398 ------------ 47,954,269 ------------ ENERGY - 11.66% 272,010 Cal Dive International * ........................................ 3,315,802 128,140 Complete Production Services * .................................. 3,461,061 92,257 Eastern American Natural Gas Trust .............................. 2,585,964 160,800 Encore Acquisition * ............................................ 7,337,304 544,959 Evolution Petroleum * ........................................... 2,719,345 138,938 Gulfport Energy * ............................................... 1,610,291 182,238 HKN * ........................................................... 1,592,760 57,450 Petroleum Development * ......................................... 4,321,963 117,800 Swift Energy * .................................................. 6,142,092 ------------ 33,086,582 ------------ FINANCE - 7.48% 8,001 ASTA Funding .................................................... 114,174 92,058 Cass Information Systems ........................................ 3,104,196 137,610 FBR Capital Markets * ........................................... 894,465 26,809 Gyrodyne Company of America ..................................... 1,045,551 91,315 Hilb Rogal and Hobbs ............................................ 2,641,743 9,790 LandAmerica Financial Group ..................................... 278,232 503,919 Medallion Financial ............................................. 4,288,351 83,480 Oppenheimer Holdings, Class A ................................... 3,117,978 50,910 Prospect Capital ................................................ 755,504 3,580 Student Loan .................................................... 455,304 26,700 Whitney Holding ................................................. 625,047 554,444 Zapata * ........................................................ 3,908,830 ------------ 21,229,375 ------------ HEALTHCARE SERVICES - 1.51% 218,850 Cambrex ......................................................... 1,280,272 114,370 Greatbatch * .................................................... 2,079,247 33,520 STERIS .......................................................... 928,839 ------------ 4,288,358 ------------ See accompanying Notes to Financial Statements. 28 Aston Funds RIVER ROAD SMALL CAP VALUE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------------- ------------ INDUSTRIAL - 15.49% 91,160 AMERCO * ........................................................ $ 5,235,319 297,150 AptarGroup ...................................................... 13,119,172 127,240 Brink's ......................................................... 9,256,710 254,353 Houston Wire & Cable ............................................ 4,758,945 129,620 Intevac * ....................................................... 1,721,354 211,710 Ituran Location and Control ..................................... 2,261,063 31,859 NACCO Industries, Class A ....................................... 2,864,124 55,970 Sauer-Danfoss ................................................... 1,615,854 618,530 WCA Waste * ..................................................... 3,117,391 ------------ 43,949,932 ------------ TECHNOLOGY - 4.35% 195,720 Agilysys ........................................................ 2,145,091 13,570 Bel Fuse, Class A ............................................... 384,031 90,330 Bel Fuse, Class B ............................................... 2,354,903 251,280 Brightpoint * ................................................... 2,301,725 32,560 Computer Services ............................................... 1,110,296 172,570 Ingram Micro, Class A * ......................................... 2,935,416 364,500 Optimal Group, Class A * ........................................ 1,115,370 ------------ 12,346,832 ------------ UTILITIES - 5.18% 43,430 ALLETE .......................................................... 1,814,071 59,010 PICO Holdings * ................................................. 2,084,233 209,240 Pike Electric * ................................................. 3,356,210 160,840 Portland General Electric ....................................... 3,860,160 118,930 SJW ............................................................. 3,576,225 ------------ 14,690,899 ------------ TOTAL COMMON STOCKS (Cost $267,559,479) ............................................ 270,776,824 ------------ INVESTMENT COMPANIES - 5.23% 635,878 BlackRock Liquidity Funds TempCash Portfolio ............................................ 635,878 ------------ 14,213,229 BlackRock Liquidity Funds TempFund Portfolio ............................................ 14,213,229 ------------ TOTAL INVESTMENT COMPANIES (Cost $14,849,107) ............................................. 14,849,107 ------------ TOTAL INVESTMENTS - 100.66% (Cost $282,408,586)** ........................................................... 285,625,931 ------------ NET OTHER ASSETS AND LIABILITIES - (0.66)% ....................................... (1,877,444) ------------ NET ASSETS - 100.00% ............................................................. $283,748,487 ============ - ----------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................................... $ 26,406,020 Gross unrealized depreciation .................................................... (23,188,675) ------------ Net unrealized appreciation ...................................................... $ 3,217,345 ============ ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt See accompanying Notes to Financial Statements. 29 Aston Funds NEPTUNE INTERNATIONAL FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Consumer Staples 3% Pharmaceuticals 4% Consumer Cyclicals 5% Cash and Other Net Assets 10% Communications 11% Food and Beverages 11% Industrial 2% Transportation 1% Basic Materials 23% Energy 17% Finance 13% % of Total Net Assets MARKET SHARES VALUE - ------------- ------------ COMMON STOCKS - 90.25% AUSTRALIA - 0.23% 7,250 Foster's Group .................................................. $ 34,681 ------------ CHINA - 21.90% 100,000 China Life Insurance ............................................ 433,714 35,000 China Mobile .................................................... 602,260 175,000 China Oilfield Services ......................................... 321,564 165,000 CNOOC ........................................................... 291,333 176,240 Mandarin Oriental International ................................. 391,253 350,000 PetroChina ...................................................... 520,970 40,000 Ping An Insurance ............................................... 379,564 110,000 Shangri-La Asia ................................................. 304,883 ------------ 3,245,541 ------------ GERMANY - 7.71% 6,000 Bayer ........................................................... 513,405 10,000 ThyssenKrupp .................................................... 628,172 ------------ 1,141,577 ------------ JAPAN - 0.55% 1,800 Komatsu ......................................................... 54,527 4,300 Toray Industries ................................................ 26,796 ------------ 81,323 ------------ LUXEMBOURG - 2.10% 3,000 Evraz Group, GDR ................................................ 311,250 ------------ NETHERLANDS - 5.31% 5,000 Akzo Nobel ...................................................... 425,417 19,000 Reed Elsevier ................................................... 361,061 ------------ 786,478 ------------ NORWAY - 3.46% 7,000 Yara International .............................................. 513,062 ------------ RUSSIA - 29.30% 500 Aeroflot - Russian International Airlines, GDR .................. 212,357 13,000 Gazprom, SP ADR ................................................. 688,350 3,250 LUKOIL, SP ADR .................................................. 291,850 22,500 Mining and Metallurgical Company Norilsk Nickel, ADR ............ 612,000 4,000 Mobile TeleSystems, SP ADR ...................................... 310,320 8,000 Polyus Gold, SP ADR ............................................. 425,200 45,000 Rosneft Oil, GDR ................................................ 441,000 1,000 Sberbank, GDR ................................................... 382,228 9,000 Vimpel-Communications, SP ADR ................................... 271,440 3,500 Wimm-Bill-Dann Foods, ADR ....................................... 425,950 8,000 X 5 Retail Group, GDR * ......................................... 280,000 ------------ 4,340,695 ------------ UNITED KINGDOM - 19.69% 13,000 AMEC ............................................................ 205,492 7,500 AstraZeneca ..................................................... 317,334 20,000 Diageo .......................................................... 410,785 12,500 GlaxoSmithKline ................................................. 278,612 38,000 ICAP ............................................................ 442,757 10,000 Imperial Tobacco Group .......................................... 480,972 362,880 Rolls-Royce Group, B Shares * ................................... 721 31,500 Tullett Prebon PLC .............................................. 272,761 15,000 Unilever ........................................................ 507,615 ------------ 2,917,049 ------------ TOTAL COMMON STOCKS (Cost $12,468,634) ............................................. 13,371,656 ------------ RIGHTS - 0.16% RUSSIA - 0.16% 8,000 X 5 Retail Group Rights, expires 05/01/08 * (a) ................. 24,318 ------------ TOTAL RIGHTS (Cost $--) ..................................................... 24,318 ------------ INVESTMENT COMPANIES - 9.62% 736,447 BlackRock Liquidity Funds TempCash Portfolio ............................................ 736,447 689,508 BlackRock Liquidity Funds TempFund Portfolio ............................................ 689,508 ------------ TOTAL INVESTMENT COMPANIES (Cost $1,425,955) .............................................. 1,425,955 ------------ TOTAL INVESTMENTS - 100.03% (Cost $13,894,589)** ............................................................ 14,821,929 ------------ NET OTHER ASSETS AND LIABILITIES - (0.03)% (4,728) ------------ NET ASSETS - 100.00% ............................................................. $ 14,817,201 ============ - ----------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................................... $ 1,020,490 Gross unrealized depreciation .................................................... (93,150) ------------ Net unrealized appreciation ...................................................... $ 927,340 ============ (a) Security with a total aggregate market value of $24,318 or 0.16% of the net assets, were valued under the fair value procedures established by the Funds' Board of Trustees. ADR American Depositary Receipt GDR Global Depositary Receipt SP ADR Sponsored American Depositary Receipt See accompanying Notes to Financial Statements. 30 Aston Funds BARINGS INTERNATIONAL FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Exchange Traded Fund 3% Communication 3% Consumer Cyclicals 4% Capital Goods 5% Cash and Other Net Assets 7% Industrial 7% Telecommunication Services 8% Transportation 2% Utilities 1% Basic Material 16% Consumer Non-Cyclicals 16% Energy 14% Finance 14% % of Total Net Assets MARKET SHARES VALUE - ------------- ------------ COMMON STOCKS - 89.85% AUSTRALIA - 7.40% 51,547 Dyno Nobel ...................................................... $ 142,501 4,911 Orica ........................................................... 134,836 6,210 QBE Insurance Group ............................................. 148,178 3,891 WorleyParsons ................................................... 142,441 ------------ 567,956 ------------ BELGIUM - 1.52% 1,305 Mobistar ........................................................ 116,821 ------------ BRAZIL - 1.71% 1,079 Petroleo Brasileiro, ADR ........................................ 131,012 ------------ DENMARK - 1.61% 1,800 Novo Nordisk, Class B ........................................... 123,916 ------------ FINLAND - 1.53% 3,813 Nokia ........................................................... 117,409 ------------ FRANCE - 5.17% 2,266 Neuf Cegetel .................................................... 126,952 1,873 Suez ............................................................ 133,069 1,624 Total ........................................................... 136,781 ------------ 396,802 ------------ GERMANY - 5.32% 1,656 Bayer ........................................................... 141,700 1,465 Fresenius ....................................................... 121,696 655 Rational ........................................................ 145,241 ------------ 408,637 ------------ GREECE - 3.15% 2,777 Coca-Cola Hellenic Bottling ..................................... 125,292 5,339 Hellenic Exchanges .............................................. 116,712 ------------ 242,004 ------------ JAPAN - 12.21% 4,800 Komatsu ......................................................... 145,406 6,000 Matsushita Electric Industrial .................................. 141,078 4,000 Mitsubishi ...................................................... 128,480 5,000 Mitsui .......................................................... 117,325 8,000 Nomura Holdings ................................................. 139,097 22,000 Tokyu ........................................................... 116,575 18,000 Toshiba ......................................................... 149,214 ------------ 937,175 ------------ LUXEMBOURG - 3.30% 1,441 ArcelorMittal ................................................... 127,780 1,175 Millicom International Cellular, SDR * .......................... 125,608 ------------ 253,388 ------------ NETHERLANDS - 1.88% 1,614 Fugro, CVA ...................................................... 144,457 ------------ NORWAY - 3.25% 4,950 Aker Kvaerner ................................................... 126,691 1,677 Yara International .............................................. 122,915 ------------ 249,606 ------------ PAPUA NEW GUINEA - 1.18% 32,657 Lihir Gold * .................................................... 90,587 ------------ RUSSIA - 3.21% 2,360 Gazprom, SP ADR ................................................. 124,962 1,562 Mobile TeleSystems, SP ADR ...................................... 121,180 ------------ 246,142 ------------ SINGAPORE - 5.44% 27,000 Capitaland ...................................................... 135,194 18,000 Keppel .......................................................... 136,986 23,000 Singapore Exchange .............................................. 145,695 ------------ 417,875 ------------ SPAIN - 1.62% 4,295 Telefonica ...................................................... 124,538 ------------ SWITZERLAND - 8.16% 1,650 Julius Baer Holding ............................................. 122,458 912 Lonza Group ..................................................... 124,634 264 Nestle .......................................................... 126,630 433 Syngenta ........................................................ 129,338 403 Zurich Financial Services ....................................... 123,391 ------------ 626,451 ------------ UNITED KINGDOM - 22.19% 11,184 BP .............................................................. 135,870 7,033 De La Rue ....................................................... 119,771 2,273 Imperial Tobacco Group .......................................... 109,325 1,770 Lonmin .......................................................... 109,169 3,809 Peter Hambro Mining ............................................. 95,577 2,024 Reckitt Benckiser Group ......................................... 118,235 14,596 Rolls-Royce Group ............................................... 127,404 864,192 Rolls-Royce Group, Class B * .................................... 1,718 5,539 Shire ........................................................... 103,139 See accompanying Notes to Financial Statements. 31 Aston Funds BARINGS INTERNATIONAL FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------------- ------------ UNITED KINGDOM (CONTINUED) 3,703 Standard Chartered ............................................ $ 132,087 15,253 Tesco ......................................................... 130,106 9,444 Tullow Oil .................................................... 141,583 3,813 Unilever ...................................................... 129,036 39,667 Vodafone Group ................................................ 126,429 1,583 Xstrata ....................................................... 124,200 ------------ 1,703,649 ------------ TOTAL COMMON STOCKS (Cost $6,582,184) ............................................. 6,898,425 ------------ EXCHANGE TRADED FUND - 3.06% UNITED STATES - 3.06% 3,096 iShares MSCI EAFE Index Fund .................................. 234,708 ------------ TOTAL EXCHANGE TRADED FUND (Cost $ 222,311) ............................................. 234,708 ------------ INVESTMENT COMPANIES - 5.47% 394,370 BlackRock Liquidity Funds TempCash Portfolio .......................................... 394,370 25,536 BlackRock Liquidity Funds TempFund Portfolio .......................................... 25,536 ------------ TOTAL INVESTMENT COMPANIES (Cost $ 419,906) ............................................. 419,906 ------------ TOTAL INVESTMENTS - 98.38% (Cost $7,224,401)** ........................................................... 7,553,039 ------------ NET OTHER ASSETS AND LIABILITIES - 1.62% ....................................... 124,301 ------------ NET ASSETS - 100.00% ........................................................... $ 7,677,340 ============ - ----------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................................. $ 454,203 Gross unrealized depreciation .................................................. (125,565) ------------ Net unrealized appreciation..................................................... $ 328,638 ============ ADR American Depositary Receipt CVA Commanditaire Vennootschap op Andelen (Limited Partnership with Shares) SDR Swedish Depository Receipt SP ADR Sponsored American Depositary Receipt See accompanying Notes to Financial Statements. 32 Aston Funds ABN AMRO GLOBAL REAL ESTATE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Storage 3% Healthcare 3% Industrial 5% Residential 8% Office Properties 9% Cash and Other Net Assets 1% Closed-End Fund & Rights 1% Diversified 25% Real Estate Management & Development 25% Retail 20% % of Total Net Assets MARKET SHARES VALUE - -------- ------------ COMMON STO CKS - 97.89% AUSTRALIA - 14.37% 84,861 CFS Retail Property Trust.............................. $ 179,348 104,617 Challenger Diversified Property Group ................. 76,991 170,943 DB RREEF Trust ........................................ 284,668 110,643 GPT Group ............................................. 347,625 154,532 ING Office Fund ....................................... 203,393 67,139 Mirvac Group .......................................... 266,053 63,516 Stockland ............................................. 433,276 62,527 Westfield Group ....................................... 1,076,058 1,852 Westfield Group * ..................................... 30,771 ------------ 2,898,183 ------------ AUSTRIA - 2.11% 6,100 CA Immobilien Anlagen * ............................... 142,397 7,100 Conwert Immobilien Invest * ........................... 131,262 13,700 Immofinanz Immobilien Anlagen AG ...................... 151,668 ------------ 425,327 ------------ CANADA - 3.67% 7,350 Boardwalk Real Estate Investment Trust ................ 291,197 9,900 H&R Real Estate Investment Trust ...................... 192,377 12,300 RioCan Real Estate Investment Trust ................... 256,113 ------------ 739,687 ------------ FINLAND - 0.94% 11,000 Citycon ............................................... 64,066 13,957 Technopolis ........................................... 125,965 ------------ 190,031 ------------ FRANCE - 6.23% 1,600 Icade ................................................. 229,396 2,400 Klepierre ............................................. 146,564 1,000 Societe de la Tour Eiffel ............................. 143,450 2,850 Unibail-Rodamco ....................................... 737,654 ------------ 1,257,064 ------------ GERMANY - 0.86% 5,300 DIC Asset ............................................. 173,541 ------------ HONG KONG - 6.12% 29,000 Henderson Land Development ............................ 221,412 28,000 Kerry Properties ...................................... 189,525 47,000 Sun Hung Kai Properties ............................... 823,223 ------------ 1,234,160 ------------ JAPAN - 13.60% 17 Japan Real Estate Investment .......................... 201,087 17 Kenedix Realty Investment ............................. 100,543 40,000 Mitsubishi Estate ..................................... 1,161,706 27,000 Mitsui Fudosan ........................................ 680,290 24,000 Sumitomo Realty & Development ......................... 600,087 ------------ 2,743,713 ------------ NETHERLANDS - 1.83% 1,000 Corio ................................................. 93,671 7,000 Eurocastle Investment ................................. 85,365 2,200 Eurocommercial Properties ............................. 127,102 1,900 Vastned Offices/Industrial ............................ 62,628 ------------ 368,766 ------------ SINGAPORE - 4.74% 60,000 Ascendas Real Estate Investment Trust ................. 113,713 67,000 CapitalCommercial Trust ............................... 110,674 53,000 Capitaland ............................................ 265,381 54,000 CapitaMall Trust ...................................... 138,579 296,000 Lippo-Mapletree Indonesia Retail Trust * .............. 124,420 119,000 Mapletree Logistics Trust ............................. 90,388 101,000 Suntec Real Estate Investment Trust ................... 112,466 ------------ 955,621 ------------ SWEDEN - 0.55% 6,500 Fabege ................................................ 61,071 2,300 Wihlborgs Fastigheter ................................. 50,711 ------------ 111,782 ------------ UNITED KINGDOM - 10.42% 11,500 Big Yellow Group ...................................... 90,090 26,000 British Land .......................................... 434,764 6,500 Derwent London ........................................ 173,052 14,000 Grainger .............................................. 100,350 13,500 Great Portland Estates ................................ 123,004 12,300 Hammerson ............................................. 246,519 18,800 Land Securities Group ................................. 575,655 27,000 Safestore Holdings .................................... 78,111 25,000 Segro ................................................. 229,277 11,500 Workspace Group ....................................... 52,133 ------------ 2,102,955 ------------ See accompanying Notes to Financial Statements. 33 Aston Funds ABN AMRO GLOBAL REAL ESTATE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------- ------------ UNITED STATES - 32.45% 3,050 AvalonBay Communities .......................... $ 304,238 1,850 Boston Properties .............................. 185,907 2,700 Camden Property Trust .......................... 142,857 12,500 DCT Industrial Trust ........................... 125,000 9,000 Developers Diversified Realty .................. 386,550 3,300 Digital Realty Trust ........................... 127,875 7,400 Equity Residential ............................. 307,248 1,950 Essex Property Trust ........................... 232,050 3,350 Federal Realty Investment Trust ................ 275,203 3,500 Kilroy Realty .................................. 183,120 7,400 Kimco Realty ................................... 295,334 4,200 Macerich ....................................... 307,146 6,500 National Retail Properties ..................... 148,915 8,300 Nationwide Health Properties ................... 298,966 4,200 Post Properties ................................ 154,140 11,150 ProLogis ....................................... 698,102 4,150 Public Storage ................................. 376,405 7,700 Simon Property Group ........................... 768,922 4,250 SL Green Realty ................................ 394,400 4,200 Taubman Centers ................................ 238,014 6,300 Ventas ......................................... 305,928 3,100 Vornado Realty Trust ........................... 288,579 ------------ 6,544,899 ------------ TOTAL COMMON STOCKS (Cost $19,789,979) .......................... 19,745,729 ------------ CLOSED-END FUND - 0.56% LUXEMBOURG - 0.56% 6,900 ProLogis European Properties ................... 112,050 ------------ TOTAL CLOSED-END FUND (Cost $101,837) ............................. 112,050 ------------ RIGHTS - 0.04% FINLAND - 0.04% 13,957 Technopolis, Expiring 05/13/08 * (a) ........... 8,369 ------------ TOTAL RIGHTS (Cost $ -- ) ................................ 8,369 ------------ INVESTMENT COMPANY - 1.66% 334,501 BlackRock Liquidity Funds TempCash Portfolio .......................... $ 334,501 ------------ TOTAL INVESTMENT COMPANY (Cost $334,501) ............................. 334,501 ------------ TOTAL INVESTMENTS - 100.15% (Cost $20,226,317)** .................................... 20,200,649 ------------ NET OTHER ASSETS AND LIABILITIES - (0.15)% ................. (29,304) ------------ NET ASSETS - 100.00% ....................................... $ 20,171,345 ============ - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .............................. $ 1,005,554 Gross unrealized depreciation .............................. (1,031,222) ------------ Net unrealized depreciation ................................ $ (25,668) ============ (a) Security with a total aggregate market value of $8,369 or 0.04% of the net assets, were valued under the fair value procedures established by the Funds' Board of Trustees. See accompanying Notes to Financial Statements. 34 Aston Funds SGA INTERNATIONAL SMALL-MID CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Technology 4% Cash and Other Net Assets 4% Energy 5% Communication 6% Healthcare 7% Consumer Non-Cyclicals 8% Basic Materials 13% Exchange Traded Fund 2% Utilities 2% Transportation 1% Finance 18% Industrial 16% Consumer Cyclicals 14% % of Total Net Assets MARKET SHARES VALUE - ---------- ---------- COMMON STOCKS - 94.32% AUSTRALIA - 6.69% 610 Caltex Australia ..................................... $ 6,925 810 CSL .................................................. 30,409 7,623 Macquarie DDR Trust, REIT ............................ 4,172 2,757 Minara Resources ..................................... 15,113 632 Origin Energy ........................................ 8,318 3,494 PMP .................................................. 4,450 ---------- 69,387 ---------- AUSTRIA - 0.72% 245 Zumtobel ............................................. 7,513 ---------- BELGIUM - 0.77% 135 Euronav .............................................. 5,565 3 Sipef ................................................ 2,398 ---------- 7,963 ---------- BRAZIL - 1.27% 1,000 Companhia Energetica de Sao Paulo, ADR * ............. 13,219 ---------- CANADA - 4.23% 58 Astral Media ......................................... 1,987 228 Churchill, Class A * ................................. 4,845 200 Ensign Energy Services ............................... 4,270 92 First Quantum Minerals ............................... 8,078 600 Gerdau Ameristeel .................................... 9,354 900 Neo Material Technologies * .......................... 4,138 146 Precision Drilling Trust ............................. 3,653 447 WestJet Airlines * ................................... 7,550 ---------- 43,875 ---------- DENMARK - 0.96% 25 D/S Norden ........................................... 2,762 79 Danisco .............................................. 5,339 20 Solar Holdings, B Shares ............................. 1,875 ---------- 9,976 ---------- FINLAND - 3.83% 226 Metso ................................................ 9,810 178 Nokian Renkaat ....................................... 7,596 467 Outokumpu ............................................ 22,350 ---------- 39,756 ---------- FRANCE - 2.08% 20 Bonduelle ............................................ 2,490 433 Boursorama * ......................................... 4,949 210 Valeo ................................................ 8,535 820 Viel ................................................. 5,557 ---------- 21,531 ---------- GERMANY - 5.50% 76 Arques Industries .................................... 1,024 175 Merck KGaA ........................................... 24,923 216 Praktiker Bau- und Heimwerkermaerkte Holding ......... 4,698 585 ProSiebenSat.1 Media ................................. 9,116 32 Puma ................................................. 11,430 86 SGL Carbon * ......................................... 5,883 ---------- 57,074 ---------- GREECE - 1.76% 187 Gr. Sarantis ......................................... 3,235 715 Marfin Investment Group .............................. 6,341 521 Sidenor Steel Products Manufacturing ................. 8,656 ---------- 18,232 ---------- HONG KONG - 4.07% 6,000 Denway Motors ........................................ 3,057 20,000 Galileo Holdings * ................................... 1,848 7,941 Huabao International Holdings ........................ 7,092 6,500 Link REIT ............................................ 15,597 1,271 Orient Overseas International ........................ 6,988 14,000 Shenzhen Investment .................................. 7,635 ---------- 42,217 ---------- IRELAND - 1.60% 115 FBD Holdings ......................................... 4,581 663 Glanbia .............................................. 5,135 223 Kerry Group, Class A ................................. 6,929 ---------- 16,645 ---------- ISRAEL - 2.54% 400 Gilat Satellite Networks * ........................... 4,276 540 Mellanox Technologies * .............................. 8,084 600 Partner Communications, ADR .......................... 13,962 ---------- 26,322 ---------- ITALY - 2.20% 161 Banca Popolare dell'Emilia Romagna ................... 3,582 334 Benetton Group ....................................... 4,394 18,179 Pirelli & C. ......................................... 14,902 ---------- 22,878 ---------- JAPAN - 21.13% 290 ACOM ................................................. 8,980 118 Aeon Delight ......................................... 2,451 200 Cawachi .............................................. 4,693 750 Daiei * .............................................. 6,462 500 Daifuku .............................................. 6,246 386 Dowa Holdings ........................................ 2,595 See accompanying Notes to Financial Statements. 35 Aston Funds SGA INTERNATIONAL SMALL-MID CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ---------- ---------- JAPAN (CONTINUED) 5,500 Haseko .............................................. $ 7,934 416 Hitachi Construction Machinery ...................... 13,122 200 Hitachi Software Engineering ........................ 4,895 6,077 Hokuhoku Financial Group ............................ 19,286 1,475 Joyo Bank ........................................... 8,369 1,000 Kamigumi ............................................ 7,665 467 Makita .............................................. 16,078 222 Mandom .............................................. 5,892 422 Mikuni Coca-Cola Bottling ........................... 4,383 3,507 Mitsubishi Materials ................................ 16,627 3,176 Mitsui Mining ....................................... 8,063 865 NGK Insulators ...................................... 16,595 1,588 Nippon Soda ......................................... 5,635 1,000 Nissan Chemical Industries .......................... 13,194 24 Shimamura ........................................... 2,130 797 Shimizu ............................................. 3,763 500 Showa Shell Sekiyu K.K. ............................. 5,270 645 Sumitomo Heavy Industries ........................... 5,427 100 Suzuken ............................................. 3,779 2,351 Taisei .............................................. 6,217 338 Tokyu Land .......................................... 2,513 387 Toyo Engineering .................................... 1,619 700 Urban ............................................... 3,824 418 Usen ................................................ 1,825 364 Yaskawa Electric .................................... 3,690 ---------- 219,222 ---------- LUXEMBOURG - 0.24% 100 SES ................................................. 2,469 ---------- MEXICO - 0.51% 427 Grupo Bimbo, Class A ................................ 2,748 703 Promotora y Operadora de Infraestuctura * .................................... 2,513 ---------- 5,261 ---------- NETHERLANDS - 1.92% 389 Corporate Express ................................... 4,489 127 TomTom * ............................................ 4,442 397 Vedior .............................................. 11,034 ---------- 19,965 ---------- NEW ZEALAND - 0.67% 1,830 Air New Zealand ..................................... 1,788 681 Contact Energy ...................................... 5,162 ---------- 6,950 ---------- NORWAY - 0.71% 400 Cermaq .............................................. 4,618 100 Petroleum Geo-Services .............................. 2,731 ---------- 7,349 ---------- PORTUGAL - 0.64% 660 Banif ............................................... 3,164 1,474 Impresa SGPS * ...................................... 3,429 ---------- 6,593 ---------- SINGAPORE - 3.26% 5,000 Allgreen Properties ................................. 4,756 4,000 Golden Agri-Resources ............................... 2,507 3,494 Ho Bee Investment ................................... 2,628 5,114 Neptune Orient Lines ................................ 12,143 2,236 Singapore Press Holdings ............................ 7,338 3,000 Wing Tai Holdings ................................... 4,447 ---------- 33,819 ---------- SOUTH AFRICA - 1.19% 4,447 Metropolitan Holdings ............................... 7,763 1,715 Sanlam .............................................. 4,536 ---------- 12,299 ---------- SOUTH KOREA - 0.52% 90 Hana Tour Service ................................... 5,377 ---------- SPAIN - 1.71% 225 Gestevision Telecinco ............................... 4,739 1,991 Iberia Lineas Aereas de Espana ...................... 7,896 70 Indra Sistemas ...................................... 1,916 109 Martinsa-Fadesa * ................................... 3,241 ---------- 17,792 ---------- SWEDEN - 2.01% 600 Boliden ............................................. 6,539 747 Eniro ............................................... 4,891 540 JM .................................................. 8,952 540 JM, Redemption Rights, Expires: 06/05/08 * (a) ...... 455 ---------- 20,837 ---------- SWITZERLAND - 3.60% 260 Actelion * .......................................... 13,174 6 Givaudan ............................................ 6,092 67 Swatch Group ........................................ 18,105 ---------- 37,371 ---------- TAIWAN - 1.76% 1,600 Acer, SP GDR ........................................ 17,040 100 Lite-On Technology, GDR (a) ......................... 1,176 ---------- 18,216 ---------- UNITED KINGDOM - 16.23% 1,206 Amlin ............................................... 6,610 746 Britvic ............................................. 4,932 581 BSS Group ........................................... 4,505 1,329 Cape * .............................................. 6,170 864 Charter ............................................. 15,444 2,541 Chaucer Holdings .................................... 4,522 1,421 Collins Stewart ..................................... 3,447 565 CSR * ............................................... 4,437 470 Daily Mail & General Trust, Class A ................. 3,902 3,494 DS Smith ............................................ 9,066 1,630 Enterprise Inns ..................................... 12,421 2,913 Hays ................................................ 6,530 1,045 Helphire Group ...................................... 3,766 899 Imi ................................................. 8,097 375 Investec ............................................ 2,684 1,228 ITE Group ........................................... 3,534 696 John Wood Group ..................................... 5,944 826 Kesa Electricals .................................... 3,420 See accompanying Notes to Financial Statements. 36 Aston Funds SGA INTERNATIONAL SMALL-MID CAP FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------- ----------- UNITED KINGDOM (CONTINUED) 1,090 Ladbrokes ........................................... $ 7,098 2,649 Northern Foods ...................................... 4,582 1,891 Rentokil Initial .................................... 3,609 515 Rexam ............................................... 4,585 505 Sibir Energy ........................................ 6,276 1,020 Spice ............................................... 11,215 7,306 Spirent Communications * ............................ 10,278 2,498 Sportingbet ......................................... 2,136 362 Trinity Mirror ...................................... 1,960 832 Tullett Prebon ...................................... 7,204 ----------- 168,374 ----------- TOTAL COMMON STOCKS (Cost $1,115,093) ................................ 978,482 ----------- EXCHANGE TRADED FUND - 2.20% UNITED STATES - 2.20% 700 SPDR S&P International Small Cap, ETF ............... 22,841 ----------- TOTAL EXCHANGE TRADED FUND (Cost $22,738) ................................... 22,841 ----------- INVESTMENT COMPANY - 2.08% 21,633 BlackRock Liquidity Funds TempCash Portfolio ........ 21,633 ----------- TOTAL INVESTMENT COMPANY (Cost $21,633) ................................... 21,633 ----------- TOTAL INVESTMENTS - 98.60% (Cost $1,159,464)** .......................................... 1,022,956 ----------- NET OTHER ASSETS AND LIABILITIES - 1.40% ........................ 14,494 ----------- NET ASSETS - 100.00% ............................................ $ 1,037,450 =========== - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................... $ 45,641 Gross unrealized depreciation ................................... (182,149) ----------- Net unrealized depreciation ..................................... $ (136,508) =========== (a) Securities with a total aggregate market value of $1,631 or 0.16% of the net assets, were valued under the fair value procedures established by the Funds' Board of Trustees. ADR American Depositary Receipt ETF Exchange Traded Fund GDR Global Depositary Receipt REIT Real Estate Investment Trust SGPS Sociedade Gestora de Participacoes SPGDR Sponsored Global Depositary Receipt SPDR Standard & Poor's Depositary Receipt See accompanying Notes to Financial Statements. 37 Aston Funds SMART ALLOCATION ETF FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Cash and Other Net Assets 8% Global Equities 7% Domestic Equities 36% Commodities 7% Fixed Income 42% % of Total Net Assets MARKET SHARES VALUE - -------- ------------ EXCHANGE TRADED FUNDS - 92.23% COMMODITIES - 7.10% 1,078 PowerShares DB Energy Fund ............................ $ 46,699 1,464 PowerShares DB Oil Fund ............................... 61,796 2,438 PowerShares DB Silver Fund ............................ 74,871 1,684 PowerShares DB Agriculture Fund ....................... 61,634 ------------ 245,000 ------------ DOMESTIC EQUITIES - 36.51% 876 DJ Wilshire REIT ...................................... 65,945 2,283 iShares Cohen & Steers Realty Majors Index Fund ....... 195,379 2,829 iShares Dow Jones U.S. Real Estate Index Fund ......... 194,862 2,640 iShares Russell 2000 Value Index Fund ................. 179,942 846 iShares S&P MidCap 400 Value Index Fund ............... 65,903 1,464 iShares S&P SmallCap 600 Value Index Fund ............. 98,337 1,063 PowerShares Dynamic OTC Portfolio ..................... 49,706 1,284 SPDR DJ Wilshire Small Cap Value ...................... 82,703 1,603 Utilities Select Sector SPDR Fund ..................... 63,928 1,200 Vanguard Health Care .................................. 65,232 1,839 Vanguard Industrials .................................. 130,771 1,032 Vanguard Telecommunication Services ................... 67,999 ------------ 1,260,707 ------------ FIXED INCOME - 41.51% 1,840 iShares iBoxx $ Investment Grade Corporate Bond Fund .. 195,003 13,695 iShares Lehman 1-3 Year Treasury Bond Fund ............ 1,141,615 944 iShares Lehman Aggregate Bond Fund .................... 96,854 ------------ 1,433,472 ------------ GLOBAL EQUITIES - 7.11% 1,197 BLDRS Emerging Markets 50 ADR Index Fund .............. 64,901 1,380 iShares MSCI South Korea Index Fund ................... 82,966 956 Vanguard Emerging Markets ............................. 97,646 ------------ 245,513 ------------ TOTAL EXCHANGE TRADED FUNDS (Cost $3,163,721) .................................. 3,184,692 ------------ INVESTMENT COMPANIES - 5.20% 172,637 BlackRock Liquidity Funds TempCash Portfolio ................................. 172,637 6,936 BlackRock Liquidity Funds TempFund Portfolio ................................. 6,936 ------------ TOTAL INVESTMENT COMPANIES (Cost $179,573) .................................... 179,573 ------------ TOTAL INVESTMENTS - 97.43% (Cost $3,343,294)* ............................................ 3,364,265 ------------ NET OTHER ASSETS AND LIABILITIES - 2.57% ........................ 88,754 ------------ NET ASSETS - 100.00% ............................................ $ 3,453,019 ============ - ---------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................... $ 32,059 Gross unrealized depreciation ................................... (11,088) ------------ Net unrealized appreciation ..................................... $ 20,971 ============ ADR American Depositary Receipt REIT Real Estate Investment Trust SPDR Standard & Poor's Depositary Receipt See accompanying Notes to Financial Statements. 38 Aston Funds NEW CENTURY ABSOLUTE RETURN ETF FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Commodities 5% Fixed Income 9% Global Equities 16% Cash and Other Net Assets 17% Asset Allocation 2% Domestic Equities 51% % of Total Net Assets MARKET SHARES VALUE - --------- ----------- EXCHANGE TRADED FUNDS - 83.15% ASSET ALLOCATION - 1.91% 130 CurrencyShares Euro Trust ............................. $ 20,349 230 CurrencyShares Japanese Yen Trust * ................... 22,069 ----------- 42,418 ----------- COMMODITIES - 4.51% 300 iShares S&P GSCI Commodity Indexed Trust * ............ 18,780 1,020 PowerShares DB Agriculture Fund * ..................... 37,329 1,160 PowerShares DB Commodity Index Tracking Fund * ........ 43,999 ----------- 100,108 ----------- DOMESTIC EQUITIES - 51.17% 1,410 Consumer Staples Select Sector SPDR Fund .............. 38,987 290 Diamonds Trust Series I ............................... 37,175 640 Energy Select Sector SPDR Fund ........................ 52,320 1,270 Health Care Select Sector SPDR Fund ................... 40,005 910 Industrial Select Sector SPDR Fund .................... 35,035 410 iShares Dow Jones U.S. Transportation Average Index Fund ......................................... 37,868 480 iShares Dow Jones U.S. Basic Materials Sector Index Fund ......................................... 38,366 980 iShares Russell 1000 Growth Index Fund ................ 56,311 700 iShares Russell 1000 Index Fund ....................... 52,885 740 iShares Russell 1000 Value Index Fund ................. 56,617 710 iShares Russell 3000 Index Fund ....................... 56,779 260 iShares Russell Midcap Growth Index Fund .............. 28,213 180 iShares Russell Midcap Index Fund ..................... 17,910 750 iShares S&P 100 Index Fund ............................ 48,720 570 iShares S&P Midcap 400 Index Fund ..................... 47,629 700 iShares S&P SmallCap 600 Index Fund ................... 43,729 380 Market Vectors Gold Miners ETF ........................ 16,568 190 Market Vectors Steel Index Fund ....................... 18,529 680 Materials Select Sector SPDR Trust .................... 28,771 350 Midcap SPDR Trust Series 1 ............................ 53,291 500 Oil Service Holders Trust ............................. 98,140 390 PowerShares QQQ ....................................... 18,412 690 SPDR S&P Biotech ETF .................................. 38,647 910 SPDR S&P Homebuilders ETF ............................. 20,129 500 SPDR S&P Metals & Mining ETF .......................... 38,150 320 SPDR S&P Oil & Gas Exploration & Production ETF ....... 18,896 290 SPDR Trust Series 1 ................................... 40,095 650 Vanguard Growth ETF ................................... 39,910 270 Vanguard Small-Cap ETF ................................ 17,593 ----------- 1,135,680 ----------- FIXED INCOME - 9.37% 830 iShares Lehman 1-3 Year Treasury Bond Fund ............ 69,189 690 iShares Lehman 20+ Year Treasury Bond Fund ............ 64,260 390 iShares Lehman 7-10 Year Treasury Bond Fund ........... 34,777 200 iShares Lehman Aggregate Bond Fund .................... 20,520 180 iShares Lehman Treasury Inflation Protected Securities Fund .................................... 19,280 ----------- 208,026 ----------- GLOBAL EQUITIES - 16.19% 470 iShares FTSE/Xinhua China 25 Index Fund ............... 74,617 210 iShares MSCI Brazil Index Fund ........................ 18,919 1,220 iShares MSCI Canada Index Fund ........................ 39,601 770 iShares MSCI EAFE Index Fund ETF ...................... 58,374 300 iShares MSCI Emerging Markets Index Fund .............. 43,998 350 iShares MSCI Mexico Index Fund ........................ 20,451 1,090 iShares MSCI Taiwan Index Fund ........................ 18,050 350 iShares S&P Europe 350 Index Fund ..................... 38,381 170 iShares S&P Latin America 40 Index Fund ............... 47,005 ----------- 359,396 ----------- TOTAL EXCHANGE TRADED FUNDS (Cost $1,791,778) .................................. 1,845,628 ----------- See accompanying Notes to Financial Statements. 39 Aston Funds NEW CENTURY ABSOLUTE RETURN ETF FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------- ----------- INVESTMENT COMPANIES - 10.49% 116,412 BlackRock Liquidity Funds TempCash Portfolio ................................. $ 116,412 116,412 BlackRock Liquidity Funds TempFund Portfolio ................................. 116,412 ----------- TOTAL INVESTMENT COMPANIES (Cost $232,824) .................................... 232,824 ----------- TOTAL INVESTMENTS - 93.64% (Cost $2,024,602)** ........................................... 2,078,452 ----------- NET OTHER ASSETS AND LIABILITIES - 6.36% ......................... 141,250 ----------- NET ASSETS - 100.00% ............................................. $ 2,219,702 =========== - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................... $ 65,485 Gross unrealized depreciation .................................... (11,635) ----------- Net unrealized appreciation ...................................... $ 53,850 =========== ETF Exchange Traded Fund SPDR Standard & Poor's Depositary Receipt See accompanying Notes to Financial Statements. 40 Aston Funds MB ENHANCED EQUITY INCOME FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Food and Beverages 3% Oil and Gas Extraction 5% Consumer Staples 5% Basic Materials 5% Transportation 8% Retail 11% Purchased Options, Cash and Other Net Assets 6% Other Common Stocks 25% Finance 19% Technology 13% % of Total Net Assets MARKET SHARES VALUE - --------- ----------- COMMON STOCKS (a) - 94.48% BASIC MATERIALS - 5.42% 10,400 Dow Chemical ........................................... $ 417,560 6,600 PPG Industries ......................................... 405,042 ----------- 822,602 ----------- CAPITAL GOODS - 2.78% 5,500 3M ..................................................... 422,950 ----------- CHEMICALS - 2.74% 8,500 duPont (E.I.) de Nemours ............................... 415,735 ----------- COMMUNICATIONS - 2.77% 16,400 Cisco Systems * ........................................ 420,496 ----------- CONSUMER STAPLES - 5.39% 6,400 Kimberly-Clark ......................................... 409,536 6,100 Procter & Gamble ....................................... 409,005 ----------- 818,541 ----------- ELECTRICAL - 2.73% 12,700 General Electric ....................................... 415,290 ----------- ENERGY - 2.72% 4,300 Chevron ................................................ 413,445 ----------- ENTERTAINMENT AND LEISURE - 2.78% 10,500 Carnival ............................................... 421,785 ----------- FINANCE - 19.03% 8,900 American Express ....................................... 427,378 10,800 Bank of America ........................................ 405,432 15,900 Citigroup .............................................. 401,793 11,900 Comerica ............................................... 413,287 7,400 SunTrust Banks ......................................... 412,550 14,400 Wachovia ............................................... 419,760 13,800 Wells Fargo ............................................ 410,550 ----------- 2,890,750 ----------- FOOD AND BEVERAGES - 2.88% 14,300 Sysco .................................................. 437,151 ----------- MACHINERY - 2.69% 5,000 Caterpillar ............................................ 409,400 ----------- MEDICAL PRODUCTS AND SUPPLIES - 2.65% 6,000 Johnson & Johnson ...................................... 402,540 ----------- OIL AND GAS EXTRACTION - 5.37% 4,800 ConocoPhillips ......................................... 413,520 4,000 Schlumberger ........................................... 402,200 ----------- 815,720 ----------- PHARMACEUTICALS - 2.63% 19,900 Pfizer ................................................. 400,189 ----------- RETAIL - 10.67% 14,200 Home Depot ............................................. 408,960 8,400 Kohl's * ............................................... 410,340 18,500 Staples ................................................ 401,450 11,500 Walgreen ............................................... 400,775 ----------- 1,621,525 ----------- TECHNOLOGY - 13.20% 9,400 Automatic Data Processing .............................. 415,480 26,300 EMC * .................................................. 405,020 18,500 Intel .................................................. 411,810 13,400 Microsoft .............................................. 382,168 15,800 Xilinx ................................................. 391,366 ----------- 2,005,844 ----------- TRANSPORTATION - 8.03% 4,100 Burlington Northern Santa Fe ........................... 420,455 6,600 Norfolk Southern ....................................... 393,228 5,600 United Parcel Service, Class B ......................... 405,496 ----------- 1,219,179 ----------- TOTAL COMMON STOCKS (Cost $14,031,981) .................................. 14,353,142 ----------- NUMBER OF CONTRACTS - --------- PURCHASED OPTIONS - 0.06% American Express - Put 10 Strike @ $40 Exp 07/08 .............................. 550 Cisco Systems - Put 30 Strike @ $20 Exp 07/08 .............................. 300 Citigroup - Put 30 Strike @ $22.5 Exp 06/08 ............................ 1,890 EMC - Put 50 Strike @ $13 Exp 07/08............................... 1,100 Intel - Put 80 Strike @ $19 Exp 07/08............................... 2,560 Schlumberger - Put 20 Strike @ $80 Exp 06/08 .............................. 800 Wachovia - Put 20 Strike @ $20 Exp 07/08 .............................. 500 Xilinx - Put 40 Strike @ $22.5 Exp 06/08 ............................ 1,600 ----------- TOTAL PURCHASED OPTIONS (Cost $10,980) ................................... 9,300 ----------- See accompanying Notes to Financial Statements. 41 Aston Funds MB ENHANCED EQUITY INCOME FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - -------- ------------ INVESTMENT COMPANY - 4.63% 703,641 BlackRock Liquidity Funds TempCash Portfolio ................................ $ 703,641 ------------ TOTAL INVESTMENT COMPANY (Cost $703,641) ................................... 703,641 ------------ TOTAL INVESTMENTS - 99.17% (Cost $14,746,602)** ......................................... 15,066,083 ------------ NET OTHER ASSETS AND LIABILITIES - 0.83% ........................ 125,400 ------------ NET ASSETS - 100.00% ............................................ $ 15,191,483 ============ - ---------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................... $ 560,839 Gross unrealized depreciation ................................... (241,358) ------------ Net unrealized appreciation ..................................... $ 319,481 ============ (a) These securities are pledged as collateral for call options written. Transactions in written options for the period ended April 30, 2008 were as follows: NUMBER OF CONTRACTS PREMIUM --------- --------- BEGINNING OF PERIOD (1) ............................... -- $ -- CALL OPTIONS WRITTEN .................................. 4,098 713,028 PUT OPTIONS WRITTEN ................................... -- -- CALL OPTIONS CLOSED ................................... (792) (116,296) PUT OPTIONS CLOSED .................................... -- -- ----- --------- OUTSTANDING, APRIL 30, 2008 ........................... 3,306 $ 596,732 ----- --------- (1) Operations commenced on January 15, 2008. Premiums received and value of written options outstanding as of April 30, 2008. NUMBER OF PREMIUM MARKET CONTRACTS DESCRIPTION RECEIVED VALUE - --------- ------------------------------------------- --------- --------- 3M - Calls 24 Strike @ $85 Exp 10/08 .................... $ 8,398 $ 4,200 13 Strike @ $85 Exp 01/09 .................... 3,459 3,315 American Express - Calls 9 Strike @ $52.5 Exp 10/08 .................. 1,773 2,340 70 Strike @ $55 Exp 10/08 .................... 11,180 10,850 Automatic Data Processing - Calls 69 Strike @ $42.5 Exp 08/08 .................. 10,033 22,770 5 Strike @ $45 Exp 11/08 .................... 885 1,250 7 Strike @ $47.5 Exp 11/08 .................. 959 1,050 Bank of America - Calls 52 Strike @ $40 Exp 11/08 .................... 12,488 11,180 26 Strike @ $45 Exp 11/08 .................... 4,204 2,132 Burlington Northern Santa Fe - Calls 10 Strike @ $90 Exp 07/08 .................... 3,570 15,000 6 Strike @ $100 Exp 10/08 ................... 2,262 6,120 15 Strike @ $95 Exp 10/08 .................... 7,755 20,850 8 Strike @ $120 Exp 01/09 ................... 3,736 3,520 Carnival - Calls 36 Strike @ $45 Exp 10/08 .................... 7,452 5,850 17 Strike @ $47.5 Exp 10/08 .................. 2,769 1,700 47 Strike @ $45 Exp 01/09 .................... 10,573 11,750 Caterpillar - Calls 18 Strike @ $75 Exp 08/08 .................... 6,606 18,774 23 Strike @ $80 Exp 08/08 .................... 6,808 14,490 4 Strike @ $95 Exp 11/08 .................... 1,468 976 Chevron - Calls 15 Strike @ $90 Exp 09/08 .................... 5,905 14,955 19 Strike @ $95 Exp 09/08 .................... 7,663 11,780 Cisco Systems - Calls 99 Strike @ $27 Exp 10/08 .................... 15,723 16,137 40 Strike @ $25 Exp 01/09 .................... 12,760 13,600 19 Strike @ $30 Exp 01/09 .................... 2,223 2,375 Citigroup - Calls 49 Strike @ $27.5 Exp 09/08 .................. 6,102 6,517 5 Strike @ $30 Exp 09/08 .................... 535 350 19 Strike @ $32.5 Exp 12/08 .................. 2,128 1,254 81 Strike @ $27.5 Exp 01/09 .................. 12,081 16,848 Comerica - Calls 57 Strike @ $40 Exp 10/08 .................... 11,454 7,553 31 Strike @ $45 Exp 10/08 .................... 4,437 1,550 ConocoPhillips - Calls 6 Strike @ $80 Exp 08/08 .................... 2,532 5,154 21 Strike @ $90 Exp 08/08 .................... 7,107 6,573 5 Strike @ $85 Exp 11/08 .................... 2,335 3,850 7 Strike @ $95 Exp 11/08 .................... 1,666 2,520 8 Strike @ $95 Exp 01/09 .................... 3,656 3,680 Dow Chemical - Calls 63 Strike @ $40 Exp 09/08 .................... 14,320 16,632 12 Strike @ $45 Exp 09/08 .................... 1,489 960 16 Strike @ $45 Exp 12/08 .................... 2,192 2,080 8 Strike @ $45 Exp 01/09 .................... 1,256 1,160 duPont (E.I.) de Nemours - Calls 10 Strike @ $47.5 Exp 07/08 .................. 2,370 3,040 10 Strike @ $50 Exp 07/08 .................... 1,420 1,800 37 Strike @ $50 Exp 10/08 .................... 9,019 10,545 8 Strike @ $52.5 Exp 10/08 .................. 1,376 1,480 16 Strike @ $55 Exp 01/09 .................... 2,992 2,880 EMC - Calls 65 Strike @ $18 Exp 10/08 .................... 5,202 4,030 115 Strike @ $19 Exp 10/08 .................... 9,827 5,750 60 Strike @ $17.5 Exp 01/09 .................. 7,720 7,140 10 Strike @ $20 Exp 01/09 .................... 635 550 General Electric - Calls 50 Strike @ $35 Exp 01/09 .................... 8,400 7,500 60 Strike @ $37.5 Exp 01/09 .................. 5,790 4,800 Home Depot - Calls 71 Strike @ $30 Exp 08/08 .................... 8,267 10,579 40 Strike @ $32.5 Exp 08/08 .................. 6,880 2,680 17 Strike @ $32.5 Exp 11/08 .................. 2,924 2,618 See accompanying Notes to Financial Statements. 42 Aston Funds MB ENHANCED EQUITY INCOME FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED NUMBER OF PREMIUM MARKET CONTRACTS DESCRIPTION RECEIVED VALUE - --------- ------------------------------------------- --------- --------- Intel - Calls 10 Strike @ $22.5 Exp 07/08 .................. $ 1,190 $ 1,220 92 Strike @ $24 Exp 10/08 .................... 8,951 12,052 74 Strike @ $25 Exp 01/09 .................... 10,508 9,472 Johnson & Johnson - Call 46 Strike @ $65 Exp 10/08 .................... 12,621 19,780 Kimberly-Clark - Call 43 Strike @ $65 Exp 10/08 .................... 14,920 11,180 Kohl's - Calls 10 Strike @ $50 Exp 07/08 .................... 3,270 3,200 10 Strike @ $50 Exp 10/08 .................... 2,220 5,080 60 Strike @ $55 Exp 10/08 .................... 15,159 18,000 Microsoft - Calls 65 Strike @ $31 Exp 10/08 .................... 7,995 7,605 10 Strike @ $32 Exp 10/08 .................... 1,200 870 40 Strike @ $33 Exp 10/08 .................... 4,780 2,560 Norfolk Southern - Calls 10 Strike @ $55 Exp 09/08 .................... 3,070 8,100 46 Strike @ $60 Exp 09/08 .................... 12,252 24,840 8 Strike @ $70 Exp 01/09 .................... 2,376 2,400 Pfizer - Calls 72 Strike @ $22.5 Exp 01/09 .................. 8,184 3,960 72 Strike @ $25 Exp 01/09 .................... 3,587 1,440 PPG Industries - Calls 33 Strike @ $65 Exp 08/08 .................... 7,821 6,435 14 Strike @ $70 Exp 08/08 .................... 4,588 1,015 3 Strike @ $65 Exp 11/08 .................... 1,281 1,080 Procter & Gamble - Calls 17 Strike @ $70 Exp 07/08 .................... 3,384 1,275 31 Strike @ $70 Exp 10/08 .................... 7,812 6,200 11 Strike @ $70 Exp 01/09 .................... 3,597 3,410 Schlumberger - Calls 25 Strike @ $100 Exp 08/08 ................... 11,235 20,000 4 Strike @ $85 Exp 08/08 .................... 2,108 6,892 10 Strike @ $90 Exp 08/08 .................... 6,370 13,900 Staples - Calls 130 Strike @ $25 Exp 09/08 .................... 14,480 9,100 30 Strike @ $27.5 Exp 09/08 .................. 1,905 900 20 Strike @ $25 Exp 12/08 .................... 3,140 2,450 SunTrust Banks - Calls 26 Strike @ $70 Exp 10/08 .................... 7,722 2,015 23 Strike @ $65 Exp 01/09 .................... 8,200 5,865 Sysco - Calls 85 Strike @ $30 Exp 08/08 .................... 11,045 17,000 25 Strike @ $30 Exp 11/08 .................... 3,130 6,500 United Parcel Service - Calls 12 Strike @ $75 Exp 07/08 .................... 3,614 1,680 31 Strike @ $75 Exp 10/08 .................... 9,517 8,525 Wachovia - Calls 12 Strike @ $32.5 Exp 10/08 .................. 1,644 2,040 25 Strike @ $35 Exp 10/08 .................... 4,925 2,250 15 Strike @ $32.5 Exp 01/09 .................. 3,555 3,150 88 Strike @ $35 Exp 01/09 .................... 9,416 13,200 Walgreen - Calls 29 Strike @ $37.5 Exp 07/08 .................. 5,133 2,030 52 Strike @ $40 Exp 10/08 .................... 10,504 3,588 Wells Fargo - Calls 15 Strike @ $32.5 Exp 10/08 .................. 2,505 2,250 95 Strike @ $35 Exp 10/08 .................... 16,690 7,125 15 Strike @ $35 Exp 01/09 .................... 2,355 1,875 Xilinx - Calls 114 Strike @ $25 Exp 09/08 .................... 15,658 21,090 13 Strike @ $27.5 Exp 12/08 .................. 1,976 1,950 27 Strike @ $30 Exp 12/08 .................... 2,375 2,160 TOTAL WRITTEN OPTIONS ..................... $ 596,732 $ 667,746 ========= ========= See accompanying Notes to Financial Statements. 43 Aston Funds ABN AMRO REAL ESTATE FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PIE CHART] Foreign Common Stocks, Cash and Other Net Assets 4% Storage 6% Diversified 6% Health Care 8% Industrial 10% Office Properties 11% Hotels 3% Net Lease 3% Retail 33% Residential 16% % of Total Net Assets MARKET SHARES VALUE - -------- -------------- COMMON STOCKS - 96.02% DIVERSIFIED - 6.17% 21,400 Digital Realty Trust .............................. $ 829,250 22,900 Vornado Realty Trust .............................. 2,131,761 -------------- 2,961,011 -------------- HEALTHCARE - 7.79% 48,400 Nationwide Health Properties ...................... 1,743,368 41,050 Ventas ............................................ 1,993,388 -------------- 3,736,756 -------------- HOTELS - 3.06% 85,300 Host Hotels & Resorts ............................. 1,467,160 -------------- INDUSTRIAL - 10.47% 86,700 DCT Industrial Trust .............................. 867,000 66,400 ProLogis Trust .................................... 4,157,304 -------------- 5,024,304 -------------- NET LEASE - 2.96% 62,000 National Retail Properties ........................ 1,420,420 -------------- OFFICE PROPERTIES - 10.98% 14,600 Boston Properties ................................. 1,467,154 24,100 Kilroy Realty ..................................... 1,260,912 27,400 SL Green Realty ................................... 2,542,720 -------------- 5,270,786 -------------- RESIDENTIAL - 15.72% 19,524 AvalonBay Communities ............................. 1,947,519 17,700 Camden Property Trust ............................. 936,507 47,800 Equity Residential Properties Trust ................................ 1,984,656 13,000 Essex Property Trust .............................. 1,547,000 30,800 Post Properties ................................... 1,130,360 -------------- 7,546,042 -------------- RETAIL - 32.56% 59,400 Developers Diversified Realty ..................... 2,551,230 22,800 Federal Realty Investment Trust ................... 1,873,020 54,100 Kimco Realty ...................................... 2,159,131 28,000 Macerich .......................................... 2,047,640 54,100 Simon Property Group .............................. 5,402,426 28,100 Taubman Centers ................................... 1,592,427 -------------- 15,625,874 -------------- STORAGE - 6.31% 33,400 Public Storage .................................... 3,029,380 -------------- TOTAL COMMON STOCKS (Cost $48,101,342) .............................. 46,081,733 -------------- FOREIGN COMMON STOCKS - 3.58% CANADA - 3.58% 31,600 Boardwalk Real Estate Investment Trust ................................ 1,251,951 24,000 H&R Real Estate Investment Trust ................................ 466,369 -------------- TOTAL FOREIGN COMMON STOCKS (Cost $1,947,942) ............................... 1,718,320 -------------- INVESTMENT COMPANY - 0.56% 268,134 BlackRock Liquidity Funds TempCash Portfolio .............................. 268,134 -------------- TOTAL INVESTMENT COMPANY (Cost $268,134) ................................. 268,134 -------------- TOTAL INVESTMENTS - 100.16% (Cost $50,317,418)* ........................................ 48,068,187 -------------- NET OTHER ASSETS AND LIABILITIES - (0.16)% ................... (74,582) -------------- NET ASSETS - 100.00% ......................................... $ 47,993,605 ============== - ----------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................ $ 1,086,470 Gross unrealized depreciation ................................ (3,335,701) -------------- Net unrealized depreciation .................................. $ (2,249,231) ============== See accompanying Notes to Financial Statements. 44 Aston Funds MONTAG & CALDWELL BALANCED FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) Corporate Notes and Bonds 17% U.S Government and Agency Obligations 15% Cash and Other Net Assets 4% Common Stocks 64% % of Total Net Assets MARKET SHARES VALUE - --------- --------------- COMMON STOCKS - 63.70% BIOTECHNOLOGY - 1.79% 6,300 Gilead Sciences * ................................. $ 326,087 ------------- CAPITAL GOODS - 4.42% 8,400 Emerson Electric .................................. 438,984 2,400 Fluor ............................................. 366,888 ------------- 805,872 ------------- COMMUNICATIONS - 3.18% 1,008 Google, Class A * ................................. 578,884 ------------- CONSUMER STAPLES - 3.85% 2,550 Colgate-Palmolive ................................. 180,285 7,765 Procter & Gamble .................................. 520,643 ------------- 700,928 ------------- FINANCE - 0.95% 8,000 Charles Schwab .................................... 172,800 ------------- FOOD AND BEVERAGES - 5.43% 9,400 Coca-Cola ......................................... 553,378 6,370 PepsiCo ........................................... 436,536 ------------- 989,914 ------------- MEDICAL PRODUCTS AND SUPPLIES - 4.35% 6,600 Allergan .......................................... 372,042 6,500 Stryker ........................................... 421,395 ------------- 793,437 ------------- OIL AND GAS EXTRACTION - 11.89% 5,500 Cameron International * ........................... 270,765 3,500 Devon Energy ...................................... 396,900 10,900 Halliburton ....................................... 500,419 4,500 Occidental Petroleum .............................. 374,445 6,200 Schlumberger ...................................... 623,410 ------------- 2,165,939 ------------- PHARMACEUTICALS - 3.89% 7,700 Abbott Laboratories ............................... 406,175 16,400 Schering-Plough ................................... 301,924 ------------- 708,099 ------------- RESTAURANTS - 2.12% 6,500 McDonald's ........................................ 387,270 ------------- RETAIL - 7.84% 5,400 Costco Wholesale .................................. 384,750 12,100 CVS Caremark ...................................... 488,477 5,100 NIKE, Class B ..................................... 340,680 3,700 Wal-Mart Stores ................................... 214,526 ------------- 1,428,433 ------------- TECHNOLOGY - 11.08% 3,200 Apple * ........................................... 556,640 5,400 Electronic Arts * ................................. 277,938 9,500 Hewlett-Packard ................................... 440,325 10,200 Juniper Networks * ................................ 281,724 3,800 Research In Motion * .............................. 462,194 ------------- 2,018,821 ------------- TELECOMMUNICATIONS EQUIPMENT - 2.91% 12,300 QUALCOMM .......................................... 531,237 ------------- TOTAL COMMON STOCKS (Cost $9,350,819) ............................... 11,607,721 ------------- PAR VALUE - --------- CORPORATE NOTES AND BONDS - 16.78% COMMUNICATIONS - 4.41% $ 275,000 BellSouth Capital Funding 7.750%, 02/15/10 ............................... 291,292 250,000 Cisco Systems 5.500%, 02/22/16 ............................... 259,359 250,000 Verizon Communications 5.550%, 02/15/16 ............................... 252,555 ------------ 803,206 ------------ FINANCE - 6.51% 250,000 Bank of America 5.375%, 08/15/11 ............................... 257,928 250,000 Citigroup 5.125%, 05/05/14 ............................... 243,423 275,000 General Electric Capital, MTN, Series A 5.875%, 02/15/12 ............................... 288,180 200,000 Goldman Sachs Group 5.150%, 01/15/14 ............................... 194,591 200,000 Wells Fargo 4.200%, 01/15/10 ............................... 201,764 ------------ 1,185,886 ------------ OIL AND GAS EXTRACTION - 1.32% 225,000 Conoco Funding 6.350%, 10/15/11 ............................... 240,593 ------------ See accompanying Notes to Financial Statements. 45 Aston Funds MONTAG & CALDWELL BALANCED FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE - --------- ------------ PHARMACEUTICALS - 1.63% $ 300,000 Abbott Laboratories 4.350%, 03/15/14 ............................... $ 296,762 ------------ RETAIL - 1.67% 300,000 Wal-Mart Stores 4.125%, 07/01/10 ............................... 303,838 ------------ TECHNOLOGY - 1.24% 225,000 Hewlett-Packard 4.500%, 03/01/13 ............................... 227,076 ------------ TOTAL CORPORATE NOTES AND BONDS (Cost $3,037,595) .............................. 3,057,361 ------------ U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 15.23% FEDERAL HOME LOAN MORTGAGE - 2.11% 275,000 5.125%, 10/15/08 .................................. 278,473 100,000 6.625%, 09/15/09 .................................. 105,053 ------------ 383,526 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION - 3.33% 275,000 6.000%, 05/15/11 .................................. 296,289 300,000 4.375%, 09/15/12 .................................. 311,326 ------------ 607,615 ------------ GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.00% 33 9.000%, 09/15/08, Pool # 27056 .................................... 32 ------------ U.S. TREASURY BOND - 5.30% 200,000 8.125%, 08/15/19 .................................. 271,938 175,000 6.875%, 08/15/25 .................................. 225,299 200,000 6.125%, 08/15/29 .................................. 243,844 200,000 5.375%, 02/15/31 .................................. 225,078 ------------ 966,159 ------------ U.S. TREASURY NOTE - 4.49% 350,000 4.000%, 02/15/15 .................................. 364,274 225,000 4.500%, 02/15/16 .................................. 240,205 200,000 4.625%, 02/15/17 .................................. 214,031 ------------ 818,510 ------------ TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $2,617,181) ............................... 2,775,842 ------------ MARKET SHARES VALUE --------- ------------ INVESTMENT COMPANY - 3.48% 634,520 BlackRock Liquidity Funds TempCash Portfolio ......................... $ 634,520 ------------ TOTAL INVESTMENT COMPANY (Cost $634,520) ............................. 634,520 ------------ TOTAL INVESTMENTS - 99.19% (Cost $15,640,115)** ....................................... 18,075,444 ------------ NET OTHER ASSETS AND LIABILITIES - 0.81% ..................... 147,494 ------------ NET ASSETS - 100.00% ......................................... $ 18,222,938 ============ - ------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................ $ 2,601,081 Gross unrealized depreciation ................................ (165,752) ------------- Net unrealized appreciation .................................. $ 2,435,329 ============= MTN Medium Term Note PORTFOLIO COMPOSITION Common Stocks................................................. 64% Investment Company............................................ 3% U.S. Government Obligations................................... 10% U.S. Government Agency Obligations............................ 5% Corporate Notes and Bonds (Moody's Ratings) Aaa........................................................ 2% Aa......................................................... 7% A.......................................................... 9% ------------ 100% ============ See accompanying Notes to Financial Statements. 46 Aston Funds BALANCED FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Cash and Other Net Assets 3% U.S. Government and Agency Obligations 15% Corporate Notes and Bonds 17% Asset-Backed Securities 1% Common Stocks 64% % of Total Net Assets MARKET SHARES VALUE --------- ------------- COMMON STOCKS - 64.36% BIOTECHNOLOGY - 1.80% 9,200 Gilead Sciences * ................................. $ 476,192 ------------- CAPITAL GOODS - 4.36% 12,100 Emerson Electric .................................. 632,346 3,400 Fluor ............................................. 519,758 ------------- 1,152,104 ------------- COMMERCIAL SERVICES - 1.66% 15,400 Juniper Networks* ................................. 439,158 ------------- COMMUNICATIONS - 3.04% 1,402 Google, Class A * ................................. 805,155 ------------- CONSUMER STAPLES - 3.80% 3,700 Colgate-Palmolive ................................. 261,590 11,100 Procter & Gamble .................................. 744,255 ------------- 1,005,845 ------------- FINANCE - 0.96% 11,700 Charles Schwab .................................... 252,720 ------------- FOOD AND BEVERAGES - 5.41% 13,500 Coca-Cola ......................................... 794,745 9,300 PepsiCo ........................................... 637,329 ------------- 1,432,074 ------------- MEDICAL PRODUCTS AND SUPPLIES - 4.54% 10,400 Allergan .......................................... 586,248 9,500 Stryker ........................................... 615,885 ------------- 1,202,133 ------------- OIL AND GAS EXTRACTION - 11.84% 8,100 Cameron International * ........................... 398,763 5,000 Devon Energy ...................................... 567,000 15,700 Halliburton ....................................... 720,787 6,500 Occidental Petroleum .............................. 540,865 9,000 Schlumberger ...................................... 904,950 ------------- 3,132,365 ------------- PHARMACEUTICALS - 4.11% 12,200 Abbott Laboratories ............................... 643,550 24,100 Schering-Plough ................................... 443,681 ------------- 1,087,231 ------------- RESTAURANTS - 2.32% 10,300 McDonald's ........................................ 613,674 ------------- RETAIL - 7.89% 7,800 Costco Wholesale .................................. 555,750 17,700 CVS Caremark ...................................... 714,549 7,100 NIKE, Class B ..................................... 474,280 5,900 Wal-Mart Stores ................................... 342,082 ------------- 2,086,661 ------------- TECHNOLOGY - 9.74% 4,600 Apple * . ......................................... 800,170 7,895 Electronic Arts * ................................. 406,356 13,800 Hewlett-Packard ................................... 639,630 6,000 Research In Motion * .............................. 729,780 ------------- 2,575,936 ------------- TELECOMMUNICATIONS EQUIPMENT - 2.89% 17,700 QUALCOMM .......................................... 764,463 ------------- TOTAL COMMON STOCKS (Cost $16,092,609) .............................. 17,025,711 ------------- PAR VALUE - --------- CORPORATE NOTES AND BONDS - 17.20% BIOTECHNOLOGY - 0.37% $ 100,000 Biogen Idec Senior Unsecured Notes 6.875%, 03/01/18 ................................ 98,867 ------------ COMMUNICATIONS - 2.35% 200,000 AT&T 6.000%, 03/15/09 (a) ............................ 202,918 50,000 British Sky Broadcasting 6.875%, 02/23/09 ................................ 50,907 100,000 British Telecom Senior Unsecured Notes 5.950%, 01/15/18 ................................ 100,384 200,000 Motorola Senior Unsecured Notes 6.625%, 11/15/37 ................................ 165,994 100,000 Viacom Senior Unsecured Notes 6.125%, 10/05/17 ................................ 100,483 ------------ 620,686 ------------ CONSUMER CYCLICALS - 0.18% 50,000 D.R. Horton Senior Notes 6.875%, 05/01/13 ................................ 47,750 ------------ See accompanying Notes to Financial Statements. 47 Aston Funds BALANCED FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE ------------- ------------ FINANCE - 7.67% $ 125,000 American Express Senior Unsecured Notes 7.000%, 03/19/18 ........................ $ 134,701 250,000 Bear Stearns, MTN 3.460%, 11/21/16 (b) .................... 230,615 100,000 CIT Group Senior Notes 3.402%, 11/03/10 (b) .................... 81,163 500,000 Citigroup, Subordinated Notes 3.643%, 08/25/36 (b) .................... 371,637 300,000 Goldman Sachs Capital I 6.345%, 02/15/34 ........................ 271,284 250,000 Lehman Brothers Holdings Subordinated Notes 6.875%, 07/17/37 ........................ 232,469 315,000 NB Capital Trust II 7.830%, 12/15/26 ........................ 308,450 250,000 SLM, MTN 5.625%, 08/01/33 ........................ 194,290 250,000 Washington Mutual Bank, Subordinated Notes 3.490%, 05/20/13 (b) .................... 205,794 ------------ 2,030,403 ------------ FOOD AND BEVERAGES - 0.99% 250,000 Kraft Foods Senior Unsecured Notes 6.500%, 08/11/17 ........................ 262,107 ------------ INDUSTRIAL - 0.39% 100,000 Tyco Electronics Group 6.550%, 10/01/17 (c) .................... 102,559 ------------ OIL AND GAS EXTRACTION - 0.44% 50,000 Hess 7.875%, 10/01/29 ........................ 59,949 50,000 Western Oil Sands, Secured 8.375%, 05/01/12 ........................ 55,245 ------------ 115,194 ------------ PHARMACEUTICALS - 0.93% 250,000 Hospira, Senior Notes 6.050%, 03/30/17 ........................ 245,189 ------------ RESTAURANTS - 1.09% Yum! Brands, Senior Notes 190,000 7.650%, 05/15/08 ........................ 190,235 100,000 6.875%, 11/15/37 ........................ 98,261 ------------ 288,496 ------------ RETAIL - 0.74% 250,000 Macys Retail Holdings 6.375%, 03/15/37 ........................ 194,976 ------------ TECHNOLOGY - 0.58% 50,000 KLA Instruments Senior Unsecured Notes 6.900%, 05/01/18 ........................ 50,484 100,000 Oracle Senior Unsecured Notes 6.500%, 04/15/38 ........................ 103,705 ------------ 154,189 ------------ UTILITIES - 1.47% 200,000 CenterPoint Energy Senior Notes, Series B 7.250%, 09/01/10 ......................... 207,957 175,000 CILCORP Senior Unsecured Notes 8.700%, 10/15/09 ......................... 181,504 ------------ 389,461 ------------ TOTAL CORPORATE NOTES AND BONDS (Cost $4,895,538) .......................... 4,549,877 ------------ U.S.GOVERNMENT AND AGENCY OBLIGATIONS - 14.67% FEDERAL HOME LOAN MORTGAGE - 5.78% 400,000 6.000%, 06/05/17, MTN ........................ 401,370 374,115 5.500%, 11/01/20, Gold Pool # G18083 ....................... 381,886 59,880 5.500%, 12/01/20, Gold Pool # G11820 ....................... 61,124 432,989 5.500%, 01/01/37, Gold Pool # G02629 ....................... 436,377 247,276 5.500%, 09/01/37, Gold Pool # G03202 ....................... 249,138 ------------ 1,529,895 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION - 7.98% 500,000 6.070%, 05/12/16 ............................. 500,532 250,000 6.000%, 03/13/23 ............................. 250,920 200,000 6.000%, 02/26/24 ............................. 200,165 43,759 7.500%, 02/01/35, Pool # 787557 ............................ 46,713 38,177 7.500%, 04/01/35, Pool # 819231 ............................ 40,755 176,959 6.000%, 11/01/35, Pool # 844078 ............................ 181,225 393,072 6.000%, 12/01/36, Pool # 888029 ............................ 402,363 233,677 5.500%, 06/01/37, Pool # 918778 ............................ 235,240 249,677 5.500%, 03/01/38, Pool # 962344 ............................ 251,323 ------------ 2,109,236 ------------ GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.91% 243,432 5.000%, 08/20/37, Pool # 4015 .............................. 240,472 ------------ TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $3,829,182) ........................ 3,879,603 ------------ ASSET-BACKED SECURITIES - 0.40% 45,394 Ford Credit Auto Owner Trust Series 2007-B, Class A1 5.292%, 10/15/08 (a) (c) .................. 45,463 60,847 Household Automotive Trust Series 2007-1, Class A2 5.320%, 05/17/10 .......................... 61,087 ------------ TOTAL ASSET-BACKED SECURITIES (Cost $ 106,177) .......................... 106,550 ------------ See accompanying Notes to Financial Statements. 48 Aston Funds BALANCED FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ------ ------------ INVESTMENT COMPANIES - 3.05% 571,394 BlackRock Liquidity Funds TempCash Portfolio ........................ $ 571,394 236,827 BlackRock Liquidity Funds TempFund Portfolio ........................ 236,827 ------------ TOTAL INVESTMENT COMPANIES (Cost $ 808,221) ........................... 808,221 ------------ TOTAL INVESTMENTS - 99.68% (Cost $25,731,727)** ...................................... 26,369,962 ------------ NET OTHER ASSETS AND LIABILITIES - 0.32% ..................... 83,378 ------------ NET ASSETS - 100.00% ......................................... $ 26,453,340 ============ - ---------------- * Non-income producing security. ** At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................ $ 1,442,041 Gross unrealized depreciation ................................ (803,806) ----------- Net unrealized appreciation .................................. $ 638,235 =========== (a) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. (b) Floating rate note. The interest rate shown reflects the rate in effect at April 30, 2008. (c) Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities were purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2008, these securities amounted to $148,022 or 0.56% of net assets. These securities have been determined by the Sub-Adviser to be liquid securities. MTN Medium Term Note PORTFOLIO COMPOSITION Common Stocks .......................................................... 64% Investment Companies.................................................... 3% U.S. Government Agency Obligations...................................... 15% Corporate Notes and Bonds and Asset-Backed Securities (Moody's Ratings(a)) Aa................................................................... 2% A.................................................................... 5% Baa.................................................................. 9% Ba................................................................... 2% --- 100% === See accompanying Notes to Financial Statements. 49 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Cash and Other Net Assets 3% Corporate Notes and Bonds 40% Asset-Backed Securities 1% U.S. Government and Agency Obligations 56% % of Total Net Assets MARKET PAR VALUE VALUE - --------------- ------------ U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 55.57% FEDERAL HOME LOAN MORTGAGE - 12.22% 500,000 6.000%, 06/05/17, MTN ...................... $ 501,713 2,103,011 5.500%, 11/01/20, Gold Pool # G18083 ...................... 2,146,696 336,713 5.500%, 12/01/20, Gold Pool # G11820 ...................... 343,707 1,000,000 6.500%, 07/20/22, MTN ...................... 1,037,156 396,277 6.000%, 10/01/35, Gold Pool # A47772 ...................... 406,132 865,977 5.500%, 01/01/37, Gold Pool # G02629 ...................... 872,755 934,172 5.500%, 05/01/37, Pool # A60048 ........................... 941,204 1,978,211 5.500%, 09/01/37, Gold Pool # G03202 ...................... 1,993,101 1,988,704 5.000%, 02/01/38, Gold Pool # A73409 ...................... 1,956,441 ------------ 10,198,905 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION - 33.77% 1,800,000 6.350%, 12/02/25 ........................... 1,805,999 1,000,000 4.125%, 04/15/14 ........................... 1,020,044 3,000,000 6.070%, 05/12/16 ........................... 3,003,192 766,952 6.000%, 11/01/17, Pool # 662854 ........................... 792,230 504,491 6.000%, 04/01/18, Pool # 725175 ........................... 521,118 691,381 5.500%, 11/01/18, Pool # 748886 ........................... 707,815 365,147 4.500%, 06/01/19, Pool # 747860 ........................... 362,815 1,854,016 6.000%, 01/01/21, Pool # 850787 ........................... 1,911,646 500,000 6.000%, 12/02/21 ........................... 501,398 1,500,000 6.625%, 07/25/22 ........................... 1,513,166 1,500,000 6.000%, 03/03/23 ........................... 1,504,262 2,000,000 6.000%, 03/13/23 ........................... 2,007,364 1,000,000 6.000%, 02/26/24 ........................... 1,000,826 3,501,924 5.500%, 07/25/31, Series 2005-27, Class TH, CMO ............ 3,564,200 956,411 6.000%, 09/01/32, Pool # 847899 ............................ 984,996 283,324 6.000%, 02/01/34, Pool # 771952 ............................ 291,083 279,118 7.500%, 02/01/35, Pool # 787557 ............................ 297,961 243,444 7.500%, 04/01/35, Pool # 819231 ............................ 259,879 994,641 6.000%, 11/01/35, Pool # 844078 ............................ 1,018,617 862,698 5.000%, 05/01/36, Pool # 745581 ............................ 849,121 786,143 6.000%, 12/01/36, Pool # 888029 ............................ 804,725 934,707 5.500%, 06/01/37, Pool # 918778 ............................ 940,960 2,496,775 5.500%, 03/01/38, Pool # 962344 ............................ 2,513,227 ------------ 28,176,644 ------------ GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 3.44% 954,543 5.000%, 05/20/37, Pool # 782156 ............................ 942,938 1,947,453 5.000%, 08/20/37, Pool # 4015 .............................. 1,923,777 ------------ 2,866,715 ------------ U.S. TREASURY NOTE - 6.14% 2,500,000 4.125%, 08/15/08 ........................... 2,519,533 2,500,000 4.000%, 02/15/15 ........................... 2,601,955 ------------ 5,121,488 ------------ TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $45,619,685) ....................... 46,363,752 ------------ CORPORATE NOTES AND BONDS - 40.03% BIOTECHNOLOGY - 1.18% 1,000,000 Biogen Idec Senior Unsecured Notes 6.875%, 03/01/18 ......................... 988,666 ------------ BUILDING PRODUCTS - 0.81% 750,000 USG, Senior Unsecured Notes 7.750%, 01/15/18 ......................... 678,750 ------------ COMMUNICATIONS - 2.99% 200,000 British Sky Broadcasting 6.875%, 02/23/09 ......................... 203,628 500,000 British Telecom Senior Unsecured Notes 5.950%, 01/15/18 ......................... 501,921 800,000 Motorola Senior Unsecured Notes 6.625%, 11/15/37 ......................... 663,976 750,000 Nextel Communications, Senior Notes, Series E 6.875%, 10/31/13 ......................... 619,203 500,000 Viacom Senior Unsecured Notes 6.125%, 10/05/17 ......................... 502,417 ------------ 2,491,145 ------------ See accompanying Notes to Financial Statements. 50 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE - --------------- ------------ CONSUMER CYCLICALS - 2.85% $ 750,000 D.R. Horton Senior Notes 6.875%, 05/01/13 ...................... $ 716,250 1,000,000 Home Depot Senior Unsecured Notes 5.875%, 12/16/36 ...................... 838,622 1,000,000 Limited Brands Senior Unsecured Notes 7.600%, 07/15/37 ...................... 824,351 ------------ 2,379,223 ------------ DIVERSIFIED MANUFACTURING - 0.62% 500,000 Tyco Electronics Group 7.125%, 10/01/37 (a) .................. 513,656 ------------ FINANCE - 17.18% 750,000 American Express Senior Unsecured Notes 8.150%, 03/19/38 ...................... 875,194 300,000 Bank of America Senior Unsecured Notes 3.439%, 09/11/12 (b) .................. 293,925 1,500,000 Bear Stearns, MTN 3.460%, 11/21/16 (b) .................. 1,383,690 CIT Group Senior Notes 500,000 3.402%, 11/03/10 (b) .................. 405,818 1,000,000 3.320%, 02/13/12 (b) .................. 805,920 2,000,000 Citigroup, Subordinated Notes 3.643%, 08/25/36 (b) . . . . . .. 1,486,546 500,000 General Electric Capital, MTN, Series A 3.475%, 05/05/26 (b) .................. 423,062 1,650,000 Goldman Sachs Capital I 6.345%, 02/15/34 ...................... 1,492,062 500,000 IBM International Group Capital 3.253%, 07/29/09 (b) .................. 501,245 250,000 John Deere Capital Senior Unsecured Notes 3.434%, 01/18/11 (b) .................. 249,575 1,000,000 Lehman Brothers Holdings Subordinated Notes 6.875%, 07/17/37 ...................... 929,874 600,000 Merrill Lynch 6.110%, 01/29/37 ...................... 507,665 750,000 Merrill Lynch, MTN 6.875%, 04/25/18 ...................... 757,474 1,725,000 NB Capital Trust II 7.830%, 12/15/26 ...................... 1,689,129 1,000,000 Residential Capital 7.500%, 02/22/11 ...................... 520,000 1,000,000 SLM, MTN 5.625%, 08/01/33 ...................... 777,159 1,500,000 Washington Mutual Bank, Subordinated Notes 3.490%, 05/20/13 (b) .................. 1,234,763 ------------ 14,333,101 ------------ FOOD AND BEVERAGES - 1.27% 1,000,000 Kraft Foods, Senior Unsecured Notes 7.000%, 08/11/37 ...................... 1,056,110 ------------ HEALTH CARE - 0.59% 500,000 Unitedhealth Group 6.875%, 02/15/38 ........................ 489,380 ------------ OIL AND GAS EXTRACTION - 1.47% 100,000 Hess 7.875%, 10/01/29 ........................ 119,897 1,005,000 Western Oil Sands, Secured 8.375%, 05/01/12 ........................ 1,110,436 ------------ 1,230,333 ------------ PHARMACEUTICALS - 1.17% 1,000,000 Hospira, Senior Notes 6.050%, 03/30/17 ........................ 980,758 ------------ RESTAURANTS - 2.17% 1,000,000 Darden Restaurants, Senior Unsecured Notes 6.800%, 10/15/37 ........................ 926,720 900,000 Yum! Brands, Senior Notes 6.875%, 11/15/37 ........................ 884,347 ------------ 1,811,067 ------------ RETAIL - 3.02% 750,000 JC Penney 6.375%, 10/15/36 ........................ 642,403 500,000 Macys Retail Holdings 6.375%, 03/15/37 ........................ 389,952 1,000,000 Nordstrom Senior Unsecured Notes 7.000%, 01/15/38 ........................ 973,574 500,000 Wal-Mart Stores 6.200%, 04/15/38 ........................ 510,643 ------------ 2,516,572 ------------ TECHNOLOGY - 1.54% 350,000 KLA Instruments Senior Unsecured Notes 6.900%, 05/01/18 ........................ 353,389 900,000 Oracle Senior Unsecured Notes 6.500%, 04/15/38 ........................ 933,347 ------------ 1,286,736 ------------ UTILITIES - 3.17% 1,045,000 CenterPoint Energy Senior Notes, Series B 7.250%, 09/01/10 ........................ 1,086,575 1,500,000 CILCORP Senior Unsecured Notes 8.700%, 10/15/09 ........................ 1,555,746 ------------ 2,642,321 ------------ TOTAL CORPORATE NOTES AND BONDS (Cost $36,079,588) ...................... 33,397,818 ------------ See accompanying Notes to Financial Statements. 51 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE - --------------- ------------ ASSET-BACKED SECURITIES - 1.00% $ 253,154 Capital One Auto Finance Trust Series 2007-A, Class A2 5.330%, 05/17/10 ........................ $ 253,151 272,363 Ford Credit Auto Owner Trust Series 2007-B, Class A1 5.292%, 10/15/08 (a) (c) ................ 272,781 304,235 Household Automotive Trust Series 2007-1, Class A2 5.320%, 05/17/10 ........................ 305,437 ------------ TOTAL ASSET-BACKED SECURITIES (Cost $ 829,432) ........................ 831,369 ------------ SHARES - --------------- INVESTMENT COMPANY - 2.84% 2,367,554 BlackRock Liquidity Funds TempCash Portfolio ...................... 2,367,554 ------------ TOTAL INVESTMENT COMPANY (Cost $2,367,554) ....................... 2,367,554 ------------ TOTAL INVESTMENTS - 99.44% (Cost $84,896,259)* ....................................... 82,960,493 ------------ NET OTHER ASSETS AND LIABILITIES - 0.56% .................. 470,121 ------------ NET ASSETS - 100.00% ...................................... $ 83,430,614 ============ - -------------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................ $ 1,235,115 Gross unrealized depreciation ................................ (3,170,881) ------------ Net unrealized depreciation .................................. $ (1,935,766) ============ (a) Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities are purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2008, these securities amounted to $786,437 or 0.94% of net assets. These securities have been determined by the Sub-Adviser to be liquid securities. (b) Variable rate bond. The interest rate shown reflects the rate in effect at April 30, 2008. (c) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. CMO Collateralized Mortgage Obligation LOC Letter of Credit MTN Medium Term Note PORTFOLIO COMPOSITION Investment Company ................................................... 3% U.S. Government Obligations........................................... 6% U.S. Government Agency Obligations.................................... 49% Corporate Notes and Bonds and Asset- Backed Securities (Moody's Ratings(c)) Aaa................................................................ 1% Aa................................................................. 3% A.................................................................. 11% Baa................................................................ 21% Ba................................................................. 5% Ca................................................................. 1% --- 100% === See accompanying Notes to Financial Statements. 52 Aston Funds TCH INVESTMENT GRADE BOND FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Cash and Other Net Assets 3% Non-Agency Mortgage Backed Securities 5% Corporate Notes and Bonds 32% Asset-Backed Securities 1% Commercial Mortgage-Backed Securities 1% U.S. Government and Agency Obligations 58% % of Total Net Assets MARKET PAR VALUE VALUE - --------------- ------------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 58.56% FEDERAL HOME LOAN BANK - 0.72% $ 100,000 6.500%, 08/14/09 ........................... $ 104,634 ------------ FEDERAL HOME LOAN MORTGAGE - 16.92% 100,000 6.000%, 06/05/17, MTN ...................... 100,342 57,248 5.500%, 08/01/17, Gold Pool # E90954 ...................... 58,589 473,699 5.000%, 09/01/18, Gold Pool # E99582 ...................... 479,038 107,285 6.500%, 08/01/32, Gold Pool # C01385 ...................... 111,814 537,015 5.000%, 11/01/33, Gold Pool # A15349 ...................... 529,646 470,036 5.500%, 11/01/33, Gold Pool # A15901 ...................... 474,748 185,594 6.000%, 02/01/35, Gold Pool # A34083 ...................... 190,529 247,276 5.500%, 09/01/37, Gold Pool # G03202 ...................... 249,137 248,588 5.000%, 02/01/38, Gold Pool # A73409 ...................... 244,555 ------------ 2,438,398 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION - 36.38% 100,000 5.500%, 03/15/11 ........................... 106,258 61,630 6.000%, 10/01/16, Pool # 611322 ........................... 63,661 68,432 5.500%, 01/01/17, Pool # 623107 ........................... 70,123 162,963 5.500%, 04/01/17, Pool # 254259 ........................... 166,938 119,886 6.000%, 06/01/17, Pool # 254342 ........................... 123,838 322,800 5.500%, 11/01/17, Pool # 659589 ........................... 330,675 449,651 5.000%, 06/01/19, Pool # 255274 ........................... 453,875 300,827 5.000%, 09/01/19, Pool # 788070 ........................... 304,029 500,000 6.000%, 03/03/23 ........................... 501,421 250,000 6.000%, 03/13/23 ........................... 250,921 300,000 6.000%, 02/26/24 ........................... 300,248 75,578 6.500%, 03/01/32, Pool # 254239 ........................... 78,687 52,484 7.000%, 04/01/32, Pool # 545556 ........................... 55,882 93,907 6.500%, 10/01/32, Pool # 254479 ........................... 97,770 558,183 5.000%, 10/01/33, Pool # 749179 ........................... 550,270 61,977 6.000%, 02/01/34, Pool # 725162 ........................... 63,674 164,212 6.000%, 09/01/34, Pool # 794267 ........................... 168,453 249,392 6.000%, 11/01/34, Pool # 735060 ........................... 255,832 418,450 5.000%, 05/01/35, Pool # 826641 ........................... 411,864 393,072 6.000%, 12/01/36, Pool # 888029 ........................... 402,363 233,677 5.500%, 06/01/37, Pool # 918778 ........................... 235,240 249,677 5.500%, 03/01/38, Pool # 962344 ........................... 251,323 ------------ 5,243,345 ------------ GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 2.06% 53,745 6.500%, 05/15/32, Pool # 584389 ........................... 56,034 243,432 5.000%, 08/20/37, Pool # 4015 ............................. 240,472 ------------ 296,506 ------------ U.S. TREASURY NOTE - 2.48% 250,000 4.125%, 08/15/08 ........................... 251,953 100,000 4.250%, 11/15/14 ........................... 105,836 ------------ 357,789 ------------ TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $8,368,833) ....................... 8,440,672 ------------ CORPORATE NOTES AND BONDS - 32.20% BIOTECHNOLOGY - 1.03% 150,000 Biogen Idec Senior Unsecured Notes 6.875%, 03/01/18 ........................ 148,300 ------------ COMMUNICATIONS - 4.49% 100,000 British Sky Broadcasting 6.875%, 02/23/09 ........................ 101,814 150,000 British Telecom Senior Unsecured Notes 5.950%, 01/15/18 ........................ 150,576 300,000 Sprint Nextel, Unsecured Notes 6.000%, 12/01/16 ........................ 244,887 150,000 Viacom Senior Unsecured Notes 6.125%, 10/05/17 ........................ 150,725 ------------ 648,002 ------------ See accompanying Notes to Financial Statements. 53 Aston Funds TCH INVESTMENT GRADE BOND FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE - --------------- ------------ FINANCE - 15.07% $ 125,000 American Express Senior Unsecured Notes 7.000%, 03/19/18 ........................ $ 134,701 200,000 Bank of America Senior Unsecured Notes 3.439%, 09/11/12 (a) .................... 195,950 250,000 Bear Stearns, MTN 3.460%, 11/21/16 (a) .................... 230,615 250,000 CIT Group Senior Notes 3.320%, 02/13/12 (a) .................... 201,480 500,000 Citigroup, Subordinated Notes 3.643%, 08/25/36 (a) .................... 371,637 375,000 International Lease Finance, Unsubordinated Notes 5.875%, 05/01/13 ........................ 373,868 250,000 Merrill Lynch, MTN 6.875%, 04/25/18 ........................ 252,491 500,000 Washington Mutual Bank, Subordinated Notes 3.490%, 05/20/13 (a) .................... 411,587 ------------ 2,172,329 ------------ FOOD AND BEVERAGES - 2.53% 250,000 Kraft Foods Senior Unsecured Notes 6.500%, 08/11/17 ........................ 262,107 100,000 Kroger 5.500%, 02/01/13 ........................ 102,015 ------------ 364,122 ------------ INDUSTRIAL - 1.07% 150,000 Tyco Electronics Group 6.550%, 10/01/17 (b) .................... 153,838 ------------ INSURANCE - 3.30% 200,000 Chubb 6.000%, 11/15/11 ........................ 202,117 250,000 State Auto Financial, Senior Notes 6.250%, 11/15/13 ........................ 273,868 ------------ 475,985 ------------ OIL AND GAS EXTRACTION - 0.72% 100,000 Dominion Resources Senior Unsecured Notes, Series C 6.250%, 11/01/11 ............... 104,395 ------------ PHARMACEUTICALS - 1.70% 250,000 Hospira, Senior Notes 6.050%, 03/30/17 ....................... 245,190 ------------ RESTAURANTS - 0.88% 125,000 Yum! Brands, Senior Unsecured Notes 6.250%, 03/15/18 ........................ 126,501 ------------ TECHNOLOGY - 1.41% 100,000 KLA Instruments Senior Unsecured Notes 6.900%, 05/01/18 ........................ 100,968 100,000 Oracle Senior Unsecured Notes 5.750%, 04/15/18 ........................ 102,005 ------------ 202,973 ------------ TOTAL CORPORATE NOTES AND BONDS (Cost $4,944,207) ....................... 4,641,635 ------------ ASSET-BACKED SECURITIES - 0.95% 45,394 Ford Credit Auto Owner Trust Series 2007-B, Class A1 5.292%, 10/15/08 (b) (c) ................ 45,463 91,270 Household Automotive Trust Series 2007-1, Class A2 5.320%, 05/17/10 ........................ 91,631 ------------ TOTAL ASSET-BACKED SECURITIES (Cost $ 136,569) ........................ 137,094 ------------ NON-AGENCY MORTGAGE-BACKED SECURITIES - 5.16% 274,203 Bear Stearns Asset Backed Securities, Series 2003-AC5, Class A2, CMO 5.000%, 10/25/33 ........................ 264,059 301,763 Chase Mortgage Finance, Series 2003-S2, Class A1, CMO 5.000%, 03/25/18 (c) .................... 291,977 38,080 Master Asset Securitization Trust, Series 2002-8, Class 1A2, CMO 5.250%, 12/25/17 (c) .................... 37,758 151,943 Washington Mutual, Series 2002-S8, Class 2A7, CMO 5.250%, 01/25/18 (c) .................... 150,519 ------------ TOTAL NON-AGENCY MORTGAGE-BACKED SECURITIES (Cost $ 773,850) ........................ 744,313 ------------ COMMERCIAL MORTGAGE-BACKED SECURITIES - 0.51% 71,912 General Electric Capital Commercial Mortgage Series 2001-1, Class A1 6.079%, 05/15/33 ........................ 72,838 ------------ TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $ 79,201) ......................... 72,838 ------------ See accompanying Notes to Financial Statements. 54 Aston Funds TCH INVESTMENT GRADE BOND FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------------- ------------ INVESTMENT COMPANY - 2.81% 404,938 BlackRock Liquidity Funds TempCash Portfolio .................... $ 404,938 ------------ TOTAL INVESTMENT COMPANY (Cost $ 404,938) ....................... 404,938 ------------ TOTAL INVESTMENTS - 100.19% (Cost $14,707,598)* ..................................... 14,441,490 ------------ NET OTHER ASSETS AND LIABILITIES - (0.19)% ................... (27,214) ------------ NET ASSETS - 100.00% ......................................... $ 14,414,276 ============ - --------------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................ $ 150,330 Gross unrealized depreciation ................................ (416,438) ------------ Net unrealized depreciation .................................. $ (266,108) ============ (a) Floating rate note. The interest rate shown reflects the rate in effect at April 30, 2008. (b) Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities are purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2008, these securities amounted to $199,301 or 1.38% of net assets. These securities have been determined by the Sub-Adviser to be liquid securities. (c) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. Portfolio Composition CMO Collateralized Mortgage Obligation MTN Medium Term Note PORTFOLIO COMPOSITION Investment Company .................................................. 3% U.S. Government Obligations.......................................... 3% U.S. Government Agency Obligations................................... 56% Corporate Notes and Bonds (Moody's Ratings(c)) Aaa............................................................... 6% Aa................................................................ 1% A................................................................. 12% Baa............................................................... 19% --- 100% === See accompanying Notes to Financial Statements. 55 Aston Funds MCDONNELL MUNICIPAL BOND FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Water 5% Facilities 5% Other Municipal Securities 5% Cash and Other Net Assets 7% Healthcare 17% Power 4% Utilities 3% Education 37% General Obligation Bonds 17% % of Total Net Assets MARKET PAR VALUE VALUE - ----------- ----------- MUNICIPAL SECURITIES - 93.41% DISTRICT OF COLUMBIA - 2.92% $ 400,000 District of Columbia RB, Smithsonian Institute, Series A Pre-refunded 11/01/10 5.375%, 11/01/15 ................... $ 431,848 ----------- FLORIDA - 5.08% 750,000 Palm Beach County Health Facilities Authority RB, Abbey DelRay South Project 5.500%, 10/01/11 (a) ............... 751,080 ----------- GEORGIA - 3.53% 500,000 Cartersville Development Authority Water & Wastewater Facilities RB, Anheuser-Busch Cos., Series A, AMT 7.375%, 05/01/09 ................... 522,205 ----------- IDAHO - 8.34% 1,000,000 Idaho Health Facilities Authority RB, IHC Hospitals, ETM 6.650%, 02/15/21 (a) ............... 1,233,890 ----------- ILLINOIS - 25.64% 250,000 Chicago Public Building Commission RB, School Reform Board, Series B 5.250%, 12/01/18 Insured: FGIC ...................... 267,148 375,000 DuPage County, Jail Project, GO 5.600%, 01/01/21 ................... 423,979 1,000,000 Illinois Development Finance Authority RB, Lincoln Way Community 5.700%, 01/01/18 Insured: FGIC ...................... 1,126,460 1,000,000 Lake County Township High School District No. 113, Highland Park, GO 8.800%, 12/01/09 ................... 1,099,450 785,000 University of Illinois RB, Auxiliary Facilities Systems, Series B 5.500%, 04/01/17 Insured: FGIC ...................... 878,077 ----------- 3,795,114 ----------- INDIANA - 5.37% 700,000 Indianapolis Public Improvement RB, Series B 6.000%, 01/10/20 ................... 794,724 ----------- KANSAS - 7.96% 1,020,000 Butler & Sedgwick Counties Unified School District No. 385, Andover, GO 6.000%, 09/01/14 Insured: FSA ....................... 1,178,457 ----------- MASSACHUSETTS - 1.50% 200,000 Massachusetts State Water Pollution Abatement Trust RB 5.250%, 08/01/21 ................... 222,222 ----------- MICHIGAN - 3.08% 400,000 Michigan Municipal Bond Authority RB, Drinking Water Revolving Fund 5.500%, 10/01/16 ................... 455,620 ----------- MISSOURI - 3.47% 500,000 Missouri State Health & Educational Facilities Authority, RB St. Lukes Episcopal 5.000%, 12/01/17 (a) ............... 514,020 ----------- TENNESSEE - 2.96% 400,000 Metropolitan Government Nashville & Davidson County Tennessee Health & Education Board Facilities RB, Vanderbilt University, Series B 5.000%, 10/01/18 ................... 437,324 ----------- TEXAS - 8.58% 480,000 Frisco Independent School District, GO 7.000%, 08/15/10 Guaranteed: PSF .................... 526,838 200,000 Humble Independent School District Series II, GO 5.500%, 02/15/10 Insured: PSF ....................... 210,648 500,000 Texas Municipal Power Agency RB, Series E 5.500%, 09/01/10 Insured: MBIA ...................... 532,800 ----------- 1,270,286 ----------- See accompanying Notes to Financial Statements. 56 Aston Funds MCDONNELL MUNICIPAL BOND FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE - ----------- ----------- VIRGINIA - 7.25% $ 1,000,000 Roanoke Public Improvement, Series B, GO, State Aid Withholding 5.000%, 02/01/19 ................... $ 1,072,900 ----------- WASHINGTON - 3.46% 500,000 Port of Seattle Special Facilities RB, Seattle-Tacoma Fuel Facilities, AMT 5.000%, 06/01/11 Insured: MBIA ...................... 511,545 ----------- WISCONSIN - 4.27% 600,000 Wisconsin State, GO, Series A 5.000%, 05/01/21 Insured: FGIC ...................... 632,286 ----------- TOTAL MUNICIPAL SECURITIES (Cost $12,988,676) 13,823,521 ----------- SHARES - ----------- INVESTMENT COMPANY - 4.74% 700,658 Blackrock Provident Institutional MuniCash Portfolio ................. 700,658 ----------- TOTAL INVESTMENT COMPANY (Cost $ 700,658) ................... 700,658 ----------- TOTAL INVESTMENTS - 98.15% (Cost $13,689,334)* ............................. 14,524,179 ----------- NET OTHER ASSETS AND LIABILITIES - 1.85% ......... 274,506 ----------- NET ASSETS - 100.00% ............................. $14,798,685 =========== - ------------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................... $ 852,712 Gross unrealized depreciation ................... (17,867) ----------- Net unrealized appreciation ..................... $ 834,845 =========== (a) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. AMT Alternative Minimum Tax ETM Escrowed to Maturity FGIC Financial Guaranty Insurance Co. FSA Financial Security Assurance, Inc. GO General Obligation MBIA MBIA Insurance Corp. PSF Permanent School Fund RB Revenue Bond PORTFOLIO COMPOSITION Investment Company ...................... 5% Municipal Securities (Moody's Ratings(a)) Aaa ..................................... 47% Aa ...................................... 26% A ....................................... 17% Bbb ..................................... 5% ------ 100% ====== See accompanying Notes to Financial Statements. 57 Aston Funds ABN AMRO INVESTOR MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) Banks 9% Asset-Backed 12% Cash and Other Net Assets 2% Repurchase Agreements 77% % of Total Net Assets AMORTIZED PAR VALUE COST - ------------ ----------- CERTIFICATES OF DEPOSIT - 2.96% BANKS - 2.96% $ 1,000,000 Bank of Scotland 2.650%, 05/06/08 ................. $ 999,632 ----------- TOTAL CERTIFICATES OF DEPOSIT (Cost $ 999,632) ................. 999,632 ----------- COMMERCIAL PAPER (A) - 17.76% ASSET-BACKED - 11.84% 1,000,000 Barton Capital 2.750%, 05/09/08 (b) ............. 999,389 1,000,000 FCAR Owner Trust 3.050%, 05/20/08 ................. 998,390 1,000,000 Gemini Securitization 2.820%, 05/13/08 (b) ............. 999,060 1,000,000 Yorktown Capital 2.600%, 05/23/08 (b) ............. 998,411 ----------- 3,995,250 ----------- BANKS - 5.92% 1,000,000 ANZ National International 2.950%, 05/05/08 (b) ............. 999,672 ----------- 1,000,000 Rabobank USA 2.750%, 05/19/08 ................. 998,625 ----------- 1,998,297 ----------- TOTAL COMMERCIAL PAPER (Cost $5,993,547) ................ 5,993,547 ----------- REPURCHASE AGREEMENTS - 77.04% $ 13,000,000 Bank of America, 1.990%, dated 04/30/2008, matures 05/01/2008, repurchase price $13,000,719 (collateralized by U.S. Government Agency instrument, with interest rate 5.000% and maturity of 2038, total market value $ 13,260,000) .................... $13,000,000 13,000,000 Barclays Capital, 1.980%, dated 04/30/2008, matures 05/01/2008, repurchase price $13,000,715 (collateralized by U.S. Government Agency instrument, with interest rate of 5.500% and maturity of 2036, total market value $ 13,260,001) .................... 13,000,000 ----------- TOTAL REPURCHASE AGREEMENTS (Cost $26,000,000) ............... 26,000,000 ----------- SHARES - ------------ INVESTMENT COMPANY - 2.58% 870,499 BlackRock Liquidity Funds TempFund Portfolio ............... 870,499 ----------- TOTAL INVESTMENT COMPANY (Cost $ 870,499) ................. 870,499 ----------- TOTAL INVESTMENTS - 100.34% (Cost $33,863,678)* ............................ $33,863,678 ----------- NET OTHER ASSETS AND LIABILITIES - (0.34)% ....... (114,414) ----------- NET ASSETS - 100.00% ............................. $33,749,264 =========== - ---------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. (a) Annualized yield at the time of purchase. (b) Securities exempt from registration under section 4(2) of the Securities Act of 1933, as amended. These securities may only be resold in an exempt transaction to qualified institutional buyers. At April 30, 2008, these securities amounted to $3,996,532 or 11.84% of net assets. These securities have been determined by the Adviser to be liquid securities. See accompanying Notes Financial Statements. 58 This page intentionally left blank. Aston Funds APRIL 30, 2008 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) MONTAG & CALDWELL VEREDUS SELECT GROWTH FUND GROWTH FUND ----------------- -------------- ASSETS: Investments: Investments at cost .................................... $ 1,431,978,114 $ 104,608,526 Net unrealized appreciation ............................ 320,685,145 8,221,535 ---------------- -------------- Total investments at value .......................... 1,752,663,259 112,830,061 Receivables: Dividends and interest ................................. 1,312,247 40,797 Dividend reclaims ...................................... -- -- Fund shares sold ....................................... 5,428,541 274,812 Investments sold ....................................... 33,258,299 3,948,502 Due from Adviser, net (Note G) ......................... -- -- Other assets ................................................ 113,583 4,253 ---------------- -------------- Total assets ........................................ 1,792,775,929 117,098,425 ---------------- -------------- LIABILITIES: Payables: Dividend distribution .................................. -- -- Investments purchased .................................. 28,966,809 5,174,101 Fund shares redeemed ................................... 2,160,341 244,141 Due to Adviser, net (Note G) ........................... 988,721 76,672 Administration fees (Note G) ........................... 70,380 5,085 Distribution fees (Note G) ............................. 34,700 2,632 Audit and tax fees ..................................... 14,663 9,619 Custodian fees ......................................... 29,627 2,105 Transfer agent fees .................................... 156,185 9,438 Trustees fees and related expenses (Note G) ............ 9,942 -- Accrued expenses and other payables .......................... 81,921 825 ---------------- -------------- Total liabilities ................................... 32,513,289 5,524,618 ---------------- -------------- NET ASSETS .................................................. $ 1,760,262,640 $ 111,573,807 ================ ============== NET ASSETS CONSIST OF: Paid in capital ........................................... $ 1,442,089,679 $ 107,498,487 Accumulated undistributed (overdistributed) net investment income (loss) .......................................... 2,177,449 (164,115) Accumulated net realized gain (loss) on investments ....... (4,689,633) (3,982,100) Net unrealized appreciation on investments ................ 320,685,145 8,221,535 ---------------- -------------- TOTAL NET ASSETS ............................................. $ 1,760,262,640 $ 111,573,807 ================ ============== CLASS N: Net Assets ................................................ $ 720,927,669 $ 55,005,706 Shares of beneficial interest outstanding (unlimited authorization) ......................................... 28,373,835 4,189,277 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ..................... $ 25.41 $ 13.13 ================ ============== CLASS I: Net Assets ................................................ $ 1,037,913,394 $ 56,568,101 Shares of beneficial interest outstanding (unlimited authorization) ......................................... 40,689,995 4,286,498 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) .................... $ 25.51 $ 13.20 ================ ============== CLASS R: Net Assets ................................................ $ 1,421,577 $ -- Shares of beneficial interest outstanding (unlimited authorization) ............................................ 56,336 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ..................... $ 25.23 $ -- ================ ============== See accompanying Notes to Financial Statements. 60 Aston Funds OPTIMUM TAMRO RIVER ROAD OPTIMUM ABN AMRO LARGE CAP VALUE ALL CAP DYNAMIC EQUITY MID CAP GROWTH FUND OPPORTUNITY FUND FUND FUND INCOME FUND FUND - -------------- ---------------- -------------- -------------- -------------- -------------- $ 283,267,448 $ 10,294,598 $ 259,763,599 $ 10,915,520 $ 41,123,498 $ 836,047,896 15,340,976 402,737 26,031,223 1,687,670 250,118 115,063,462 - -------------- -------------- -------------- -------------- -------------- -------------- 298,608,424 10,697,335 285,794,822 12,603,190 41,373,616 951,111,358 227,326 7,615 353,899 7,968 95,411 721,400 -- -- -- -- 1,184 -- 33,602 -- 9,463 162 104,449 2,216,472 5,713,404 -- 3,238,375 209,162 20,942 938,871 -- 2,906 -- -- -- -- 15,628 1,120 11,131 1,071 1,108 37,422 - -------------- -------------- -------------- -------------- -------------- -------------- 304,598,384 10,708,976 289,407,690 12,821,553 41,596,710 955,025,523 - -------------- -------------- -------------- -------------- -------------- -------------- -- -- -- -- 1,448 -- 4,422,198 -- 3,252,162 181,879 62,165 4,904,381 403,617 1,079 45,199 -- 8,692 1,879,962 168,812 -- 170,102 2,412 19,850 548,157 12,378 1,713 13,003 1,505 2,840 36,055 5,074 514 1,209 601 1,964 39,288 12,545 7,896 11,512 9,602 9,610 11,903 11,570 10,046 14,446 1,185 6,834 13,444 77,351 15,205 7,878 6,776 14,279 144,756 6,574 278 2,208 104 -- 3,513 24,396 548 45,055 3,278 4,384 37,372 - -------------- -------------- -------------- -------------- -------------- -------------- 5,144,515 37,279 3,562,774 207,342 132,066 7,618,831 - -------------- -------------- -------------- -------------- -------------- -------------- $ 299,453,869 $ 10,671,697 $ 285,844,916 $ 12,614,211 $ 41,464,644 $ 947,406,692 ============== ============== ============== ============== ============== ============== $ 328,684,214 $ 13,950,753 $ 234,072,785 $ 10,692,136 $ 42,361,792 $ 778,674,142 313,354 (7,927) 122,703 16,372 100,372 1,020,436 (44,884,675) (3,673,866) 25,618,205 218,033 (1,247,638) 52,648,652 15,340,976 402,737 26,031,223 1,687,670 250,118 115,063,462 - -------------- -------------- -------------- -------------- -------------- -------------- $ 299,453,869 $ 10,671,697 $ 285,844,916 $ 12,614,211 $ 41,464,644 $ 947,406,692 ============== ============== ============== ============== ============== ============== $ 104,101,390 $ 10,671,697 $ 24,553,131 $ 12,614,211 $ 41,277,196 $ 815,229,476 7,042,755 951,712 1,940,194 1,085,918 3,711,150 29,404,904 $ 14.78 $ 11.21 $ 12.65 $ 11.62 $ 11.12 $ 27.72 ============== ============== ============== ============== ============== ============== $ 194,729,191 $ -- $ 261,291,785 $ -- $ 187,448 $ 132,177,216 12,930,060 -- 20,648,062 -- 16,865 4,712,011 $ 15.06 $ -- $ 12.65 $ -- $ 11.11 $ 28.05 ============== ============== ============== ============== ============== ============== $ 623,288 $ -- $ -- $ $ -- $ -- 42,772 -- -- -- -- -- $ 14.57 $ -- $ -- $ -- $ -- $ -- ============== ============== ============== ============== ============== ============== See accompanying Notes to Financial Statements. 61 Aston Funds APRIL 30, 2008 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED MONTAG & CALDWELL CLARIVEST MID CAP MID CAP GROWTH FUND GROWTH FUND ----------------- ------------ ASSETS: Investments: Investments at cost .......................................... $ 2,252,411 $ 471,718 Net unrealized appreciation (depreciation) ................... (38,376) (102) --------------- ------------ Total investments at value ................................ 2,214,035 471,616 Receivables: Dividends and interest ....................................... 983 173 Fund shares sold ............................................. -- -- Investments sold ............................................. 53,050 8,600 Due from Adviser, net (Note G) ............................... 7,531 8,995 Deferred offering costs ............................................ 8,236 11,453 Other assets ....................................................... 1,138 1,041 --------------- ------------ Total assets .............................................. 2,284,973 501,878 --------------- ------------ LIABILITIES: Payables: Investments purchased ........................................ 22,507 11,879 Fund shares redeemed ......................................... -- -- Due to Adviser, net (Note G) ................................. -- -- Administration fees (Note G) ................................. 1,074 612 Distribution fees (Note G) ................................... 107 23 Audit and tax fees ........................................... 9,271 9,271 Custodian fees ............................................... 2,258 2,473 Transfer agent fees .......................................... 2,745 2,747 Trustees fees and related expenses (Note G) .................. -- -- Accrued expenses and other payables ................................ 708 314 --------------- ------------ Total liabilities ......................................... 38,670 27,319 --------------- ------------ NET ASSETS ......................................................... $ 2,246,303 $ 474,559 =============== ============ NET ASSETS CONSIST OF: Paid in capital ................................................. $ 2,376,664 $ 524,665 Accumulated undistributed (overdistributed) net investment income (loss) ....................................................... (6,755) (833) Accumulated net realized loss on investments .................... (85,230) (49,171) Net unrealized appreciation (depreciation) on investments ....... (38,376) (102) --------------- ------------ TOTAL NET ASSETS ................................................... $ 2,246,303 $ 474,559 =============== ============ CLASS N: Net Assets ...................................................... $ 2,246,303 $ 474,559 Shares of beneficial interest outstanding (unlimited authorization) ............................................... 239,691 52,556 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ............................ $ 9.37 $ 9.03 =============== ============ CLASS I: Net Assets ...................................................... $ -- $ -- Shares of beneficial interest outstanding (unlimited authorization) .............................................. -- -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ........................... $ -- $ -- =============== ============ See accompanying Notes to Financial Statements. 62 Aston Funds CARDINAL RIVER ROAD VEREDUS TAMRO RIVER ROAD MID CAP SMALL-MID CAP AGGRESSIVE SMALL CAP SMALL CAP VALUE FUND FUND GROWTH FUND FUND VALUE FUND - ------------ ------------- -------------- -------------- -------------- $ 1,219,421 $ 90,690,113 $ 120,130,394 $ 332,143,443 $ 282,408,586 (92,659) 1,996,814 8,790,042 17,646,639 3,217,345 - ------------ ------------- -------------- -------------- -------------- 1,126,762 92,686,927 128,920,436 349,790,082 285,625,931 486 65,015 7,069 100,478 165,614 -- 1,104,981 71,907 424,083 1,060,056 -- 628,861 1,370,377 2,130,994 730,440 8,436 -- -- -- -- 11,025 -- -- -- -- 1,059 23,558 14,683 11,190 14,717 - ------------ ------------- -------------- -------------- -------------- 1,147,768 94,509,342 130,384,472 352,456,827 287,596,758 - ------------ ------------- -------------- -------------- -------------- 10,788 2,943,194 974,413 4,340,917 3,216,763 -- 31,385 618,087 883,628 233,566 -- 63,667 97,643 241,371 199,469 1,050 3,659 6,918 14,471 12,282 54 285 3,774 9,642 8,640 9,271 7,887 11,644 11,490 11,462 2,659 2,756 6,499 6,317 8,827 2,690 4,557 49,291 59,501 144,406 -- -- 3,493 1,968 -- 600 185 25,936 19,356 12,856 - ------------ ------------- -------------- -------------- -------------- 27,112 3,057,575 1,797,698 5,588,661 3,848,271 - ------------ ------------- -------------- -------------- -------------- $ 1,120,656 $ 91,451,767 $ 128,586,774 $ 346,868,166 $ 283,748,487 ============ ============= ============== ============== ============== $ 1,233,865 $ 91,507,704 $ 132,878,203 $ 333,188,422 $ 301,010,365 803 81,502 (929,796) 707,818 244,013 (21,353) (2,134,253) (12,151,675) (4,674,713) (20,723,236) (92,659) 1,996,814 8,790,042 17,646,639 3,217,345 - ------------ ------------- -------------- -------------- -------------- $ 1,120,656 $ 91,451,767 $ 128,586,774 $ 346,868,166 $ 283,748,487 ============ ============= ============== ============== ============== $ 1,120,656 $ 6,018,402 $ 79,253,436 $ 203,067,070 $ 181,303,131 125,096 644,939 6,275,437 12,022,107 14,766,904 $ 8.96 $ 9.33 $ 12.63 $ 16.89 $ 12.28 ============ ============= ============== ============== ============== $ -- $ 85,433,365 $ 49,333,338 $ 143,801,096 $ 102,445,356 -- 9,150,270 3,804,161 8,429,271 8,338,831 $ -- $ 9.34 $ 12.97 $ 17.06 $ 12.29 ============ ============= ============== ============== ============== See accompanying Notes to Financial Statements. 63 Aston Funds APRIL 30, 2008 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED NEPTUNE BARINGS INTERNATIONAL INTERNATIONAL FUND FUND ------------- ------------- ASSETS: Investments: Investments at cost .................................. $ 13,894,589 $ 7,224,401 Net unrealized appreciation (depreciation) ........... 927,340 328,638 ------------- ------------ Total investments at value ........................ 14,821,929 7,553,039 Cash ........................................................ 656 -- Receivables: Dividends and interest ............................... 52,958 24,853 Dividend reclaims .................................... 773 2,996 Fund shares sold ..................................... -- -- Investments sold ..................................... -- 324,841 Due from Adviser, net (Note G) ....................... 2,086 4,213 Deferred offering costs ..................................... 16,135 13,343 Other assets ................................................ 67 1,672 ------------- ------------ Total assets ...................................... 14,894,604 7,924,957 ------------- ------------ LIABILITIES: Payables: Due to custodian ..................................... -- -- Investments purchased ................................ 43,657 226,481 Due to Adviser, net (Note G) ......................... -- -- Administration fees (Note G) ......................... 3,997 867 Distribution fees (Note G) ........................... -- -- Audit and tax fees ................................... 8,960 9,271 Custodian fees ....................................... 9,796 7,590 Transfer agent fees .................................. 2,624 2,723 Trustees fees and related expenses (Note G) .......... -- -- Accrued expenses and other payables ......................... 8,369 685 Outstanding options written, at value (premiums received $596,732) ................................................ -- -- ------------- ------------ Total liabilities ................................. 77,403 247,617 ------------- ------------ NET ASSETS .................................................. $ 14,817,201 $ 7,677,340 ============= =========== NET ASSETS CONSIST OF: Paid in capital .......................................... $ 13,988,320 $ 7,573,809 Accumulated undistributed net investment income .......... 51,630 31,183 Accumulated net realized gain (loss) on investments, written options and foreign currency transactions ..... (150,133) (255,415) Net unrealized appreciation (depreciation) on investments, written options and translation of assets and liabilities in foreign currency ....................... 927,384 327,763 ------------- ------------ TOTAL NET ASSETS ............................................ $ 14,817,201 $ 7,677,340 ============= ============ CLASS N: Net Assets ............................................... $ -- $ -- Shares of beneficial interest outstanding (unlimited authorization) ........................................ -- -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ...................... $ -- $ -- ============= ============ CLASS I: Net Assets ............................................... $ 14,817,201 $ 7,677,340 Shares of beneficial interest outstanding (unlimited authorization) ........................................ 1,323,711 849,329 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ...................... $ 11.19 $ 9.04 ============= ============ See accompanying Notes to Financial Statements. 64 Aston Funds ABN AMRO NEW CENTURY MB ENHANCED GLOBAL REAL SGA INTERNATIONAL SMART ALLOCATION ABSOLUTE RETURN EQUITY INCOME ESTATE FUND SMALL-MID CAP FUND ETF FUND ETF FUND INCOME FUND - ------------- ------------------ ---------------- --------------- ------------- $ 20,226,317 $ 1,159,464 $ 3,343,294 $ 2,024,602 $ 14,746,602 (25,668) (136,508) 20,971 53,850 319,481 - ------------- --------------- -------------- ------------- ------------- 20,200,649 1,022,956 3,364,265 2,078,452 15,066,083 -- -- -- 155,379 1,363,139 77,662 5,227 586 1,989 7,513 966 126 -- -- -- -- 1,470 37,500 -- 1,182,900 45,776 -- 1,755 31,151 30,756 -- 9,816 6,876 7,365 2,234 11,352 12,789 54,564 75,475 45,481 492 4,913 817 1,515 3,448 - ------------- --------------- -------------- ------------- ------------- 20,336,897 1,057,297 3,466,363 2,351,326 17,701,554 - ------------- --------------- -------------- ------------- ------------- 2,526 -- -- -- -- 128,196 -- 1,755 123,947 1,829,324 6,505 -- -- -- -- 3,355 1,008 1,208 1,339 1,534 962 49 161 106 615 8,969 9,271 6,012 2,694 5,837 3,049 6,466 1,236 805 2,072 2,719 2,724 2,751 2,674 2,810 -- -- -- 15 -- 9,271 329 221 44 133 -- -- -- -- 667,746 - ------------- --------------- -------------- ------------- ------------- 165,552 19,847 13,344 131,624 2,510,071 - ------------- --------------- -------------- ------------- ------------- $ 20,171,345 $ 1,037,450 $ 3,453,019 $ 2,219,702 $ 15,191,483 ============= =============== ============== ============= ============= $ 20,913,435 $ 1,206,243 $ 3,413,568 $ 2,165,222 $ 14,861,550 97,739 10,837 993 1,456 19,649 (814,234) (43,055) 17,487 (826) 61,817 (25,595) (136,575) 20,971 53,850 248,467 - ------------- --------------- -------------- ------------- ------------- $ 20,171,345 $ 1,037,450 $ 3,453,019 $ 2,219,702 $ 15,191,483 ============= =============== ============== ============= ============= $ 20,171,345 $ 1,037,450 $ 3,453,019 $ 2,219,702 $ 15,191,483 2,099,366 123,804 345,638 214,345 1,435,184 $ 9.61 $ 8.38 $ 9.99 $ 10.36 $ 10.59 ============= =============== ============== ============= ============= $ -- $ -- $ -- $ -- $ -- -- -- -- -- -- $ -- $ -- $ -- $ -- $ -- ============= =============== ============== ============= ============= See accompanying Notes to Financial Statements. 65 Aston Funds APRIL 30, 2008 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED ABN AMRO REAL ESTATE MONTAG & CALDWELL FUND BALANCED FUND ------------ ----------------- ASSETS: Investments: Investments at cost ............................................. $ 50,317,418 $ 15,640,115 Repurchase agreements ........................................... -- -- Net unrealized appreciation (depreciation) ...................... (2,249,231) 2,435,329 ------------ --------------- Total investments at value ................................... 48,068,187 18,075,444 Receivables: Dividends and interest .......................................... 32,435 74,656 Fund shares sold ................................................ 62 2,033 Investments sold ................................................ 445,286 205,922 Due from Adviser, net (Note G) .................................. -- -- Other assets ........................................................... 2,849 718 ------------ --------------- Total assets ................................................. 48,548,819 18,358,773 ------------ --------------- LIABILITIES: Payables: Due to custodian ................................................ 2,381 -- Dividend distribution ........................................... -- -- Investments purchased ........................................... 417,858 101,887 Fund shares redeemed ............................................ 62,700 -- Due to Adviser, net (Note G) .................................... 34,420 5,747 Administration fees (Note G) .................................... 3,240 2,070 Distribution fees (Note G) ...................................... 553 819 Audit and tax fees .............................................. 11,094 11,709 Custodian fees .................................................. 3,608 2,095 Transfer agent fees ............................................. 11,437 8,192 Trustees fees and related expenses (Note G) ..................... 1,091 115 Legal fees ...................................................... -- -- Accrued expenses and other payables .................................... 6,832 3,201 ------------ --------------- Total liabilities ............................................ 555,214 135,835 ------------ --------------- NET ASSETS ............................................................. $ 47,993,605 $ 18,222,938 ============ =============== NET ASSETS CONSIST OF: Paid in capital ..................................................... $ 55,192,011 $ 23,565,083 Accumulated overdistributed net investment income ................... (65,695) (348,241) Accumulated net realized gain (loss) on investments and foreign currency transactions ............................................ (4,883,532) (7,429,233) Net unrealized appreciation (depreciation) on investments and translation of assets and liabilities in foreign currency ........ (2,249,179) 2,435,329 ------------ --------------- TOTAL NET ASSETS ....................................................... $ 47,993,605 $ 18,222,938 ============ =============== CLASS N: Net Assets .......................................................... $ 11,111,315 $ 17,133,393 Shares of beneficial interest outstanding (unlimited authorization).. 1,158,201 894,043 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ............................... $ 9.59 $ 19.16 ============ =============== CLASS I: Net Assets .......................................................... $ 36,882,290 $ 1,089,545 Shares of beneficial interest outstanding (unlimited authorization).. 3,848,511 56,981 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ............................... $ 9.58 $ 19.12 ============ =============== See accompanying Notes to Financial Statements. 66 Aston Funds TCH TCH MCDONNELL ABN AMRO BALANCED FIXED INCOME INVESTMENT GRADE MUNICIPAL INVESTOR MONEY FUND FUND BOND FUND BOND FUND MARKET FUND - ------------ ------------- ---------------- ------------- -------------- $ 25,731,727 $ 84,896,259 $ 14,707,598 $ 13,689,334 $ 7,863,678 -- -- -- -- 26,000,000 638,235 (1,935,766) (266,108) 834,845 -- - ------------ ------------- -------------- ------------- ------------- 26,369,962 82,960,493 14,441,490 14,524,179 33,863,678 122,964 922,109 117,996 208,944 2,848 1,094 79,998 310 114,954 6,693 331,065 -- -- -- -- -- -- 2,434 44 -- 4,606 3,380 2,706 611 1,224 - ------------ ------------- -------------- ------------- ------------- 26,829,691 83,965,980 14,564,936 14,848,732 33,874,443 - ------------ ------------- -------------- ------------- ------------- -- -- -- -- -- -- 87,372 27,193 18,279 104 311,977 347,466 99,276 -- -- 24,661 45,541 -- 2,468 83,382 15,054 9,771 -- -- 11,584 1,167 6,117 3,540 4,252 2,032 1,267 2,410 79 420 -- 11,772 11,799 11,547 11,493 11,178 3,118 2,189 1,410 764 3,602 6,751 14,610 6,273 9,965 10,471 -- 614 171 191 549 224 -- -- -- -- 360 7,477 1,171 2,215 2,277 - ------------ ------------- -------------- ------------- ------------- 376,351 535,366 150,660 50,047 125,179 - ------------ ------------- -------------- ------------- ------------- $ 26,453,340 $ 83,430,614 $ 14,414,276 $ 14,798,685 $ 33,749,264 ============ ============= ============== ============= ============= $ 25,244,097 $ 90,095,545 $ 16,048,353 $ 14,018,627 $ 33,749,264 (76,994) (745,751) (125,830) -- -- 648,002 (3,983,414) (1,242,139) (54,787) -- 638,235 (1,935,766) (266,108) 834,845 -- - ------------ ------------- -------------- ------------- ------------- $ 26,453,340 $ 83,430,614 $ 14,414,276 $ 14,798,685 $ 33,749,264 ============ ============= ============== ============= ============= $ 26,453,340 $ 50,877,116 $ 1,649,524 $ 14,798,685 $ 33,749,264 4,349,894 5,221,889 181,968 1,444,148 33,749,419 $ 6.08 $ 9.74 $ 9.06 $ 10.25 $ 1.00 ============ ============= ============== ============= ============= $ -- $ 32,553,498 $ 12,764,752 $ -- $ -- -- 3,341,519 1,408,313 -- -- $ -- $ 9.74 $ 9.06 $ -- $ -- ============ ============= ============== ============= ============= See accompanying Notes to Financial Statements. 67 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2008 STATEMENT OF OPERATIONS (UNAUDITED) MONTAG & CALDWELL VEREDUS SELECT GROWTH FUND GROWTH FUND ----------------- -------------- INVESTMENT INCOME: Dividends .................................................... $ 14,155,671 $ 262,998 Less: foreign taxes withheld ................................. -- (3,518) Interest ..................................................... -- 16,983 ---------------- ------------- Total investment income ................................... 14,155,671 276,463 ---------------- ------------- EXPENSES: Investment advisory fees (Note G) ............................ 6,375,787 288,629 Distribution expenses(a) (Note G) ............................ 898,355 61,777 Transfer agent fees (Note G) ................................. 370,726 39,581 Administration fees (Note G) ................................. 482,615 25,212 Registration expenses ........................................ 40,180 15,217 Custodian fees ............................................... 42,975 2,398 Audit and tax fees ........................................... 13,510 8,469 Legal fees ................................................... 46,429 1,225 Reports to shareholder expense ............................... 89,415 3,451 Trustees fees and related expenses (Note G) .................. 56,298 1,584 Interest expense (Note H) .................................... -- -- Other expenses ............................................... 91,539 3,626 ---------------- ------------- Total expenses before waivers/reimbursements .............. 8,507,829 451,169 ---------------- ------------- Less: Investment advisory fees waived (Note G) ............ -- (10,591) ---------------- ------------- Net expenses .............................................. 8,507,829 440,578 ---------------- ------------- NET INVESTMENT INCOME (LOSS) .................................... 5,647,842 (164,115) ---------------- ------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ...................... (1,925,658) (3,960,990) Net change in unrealized appreciation (depreciation) on investments ............................................... (155,895,948) 2,997,208 ---------------- ------------- NET REALIZED AND UNREALIZED LOSS ON INVESTMENTS .............. (157,821,606) (963,782) ---------------- ------------- NET DECREASE IN NET ASSETS FROM OPERATIONS ................... $ (152,173,764) $ (1,127,897) ================ ============= - ---------- (a) Distribution expense is incurred at the Class N level for all funds except Montag & Caldwell Growth Fund and Growth Fund. The distribution expense for Class N and R of the Montag & Caldwell Growth Fund is $886,053 and $12,302, respectively. The distribution expense for Class N and R of the Growth Fund is $156,680 and $1,514, respectively. See accompanying Notes to Financial Statements. 68 Aston Funds OPTIMUM TAMRO RIVER ROAD OPTIMUM ABN AMRO LARGE CAP VALUE ALL CAP DYNAMIC EQUITY MID CAP GROWTH FUND OPPORTUNITY FUND FUND FUND INCOME FUND FUND - -------------- ---------------- -------------- ------------ -------------- -------------- $ 2,161,477 $ 116,365 $ 4,313,027 $ 104,353 $ 891,775 $ 6,116,610 -- -- (63,906) (273) (11,655) (173,450) -- 43 -- -- 2,126 -- - -------------- -------------- -------------- ------------ ------------- -------------- 2,161,477 116,408 4,249,121 104,080 882,246 5,943,160 - -------------- -------------- -------------- ------------ ------------- -------------- 1,154,624 88,172 1,479,071 53,495 128,402 3,219,750 158,194 27,551 132,283 16,717 45,629 953,598 129,668 25,403 19,919 14,705 30,829 304,384 92,251 12,708 103,139 10,651 17,228 233,051 20,637 11,735 15,664 7,906 20,686 37,045 14,542 7,867 17,444 853 8,258 20,426 11,395 8,246 10,362 8,452 8,460 10,752 9,941 901 9,571 357 2,310 21,532 20,417 1,394 14,491 747 2,362 53,950 10,594 1,082 11,633 419 1,005 26,167 6,688 2,286 1,710 -- 438 1,723 22,505 2,823 19,121 2,208 3,249 40,346 - -------------- -------------- -------------- ------------ ------------- -------------- 1,651,456 190,168 1,834,408 116,510 268,856 4,922,724 - -------------- -------------- -------------- ------------ ------------- -------------- (6,152) (66,648) (352,335) (36,268) (30,191) -- - -------------- -------------- -------------- ------------ ------------- -------------- 1,645,304 123,520 1,482,073 80,242 238,665 4,922,724 - -------------- -------------- -------------- ------------ ------------- -------------- 516,173 (7,112) 2,767,048 23,838 643,581 1,020,436 - -------------- -------------- -------------- ------------ ------------- -------------- (3,535,619) (2,772,122) 26,375,171 268,148 (992,423) 53,134,370 (41,093,645) (2,408,099) (70,432,456) (2,118,707) (891,088) (125,656,305) - -------------- -------------- -------------- ------------ ------------- -------------- (44,629,264) (5,180,221) (44,057,285) (1,850,559) (1,883,511) (72,521,935) - -------------- -------------- -------------- ------------ ------------- -------------- $ (44,113,091) $ (5,187,333) $ (41,290,237) $ (1,826,721) $ (1,239,930) $ (71,501,499) ============== ============== ============== ============ ============= ============== See accompanying Notes to Financial Statements. 69 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2008 STATEMENT OF OPERATIONS (UNAUDITED) - CONTINUED MONTAG & CALDWELL CLARIVEST MID CAP MID CAP GROWTH FUND(a) GROWTH FUND(b) ----------------- ------------- INVESTMENT INCOME: Dividends ................................................... $ 7,363 $ 2,348 Less: foreign taxes withheld ................................ -- -- Interest .................................................... 111 129 ----------- ---------- Total investment income ................................... 7,474 2,477 ----------- ---------- EXPENSES: Investment advisory fees (Note G) ........................... 8,639 2,128 Distribution expenses (a) (Note G) .......................... 2,541 591 Transfer agent fees (Note G) ................................ 8,464 8,356 Administration fees (Note G) ................................ 7,513 7,124 Registration expenses ....................................... 1,486 1,486 Custodian fees .............................................. 3,496 3,476 Audit and tax fees .......................................... 9,271 9,271 Legal fees .................................................. 38 20 Amortization of offering costs (Note B-9) ................... 25,257 25,257 Reports to shareholder expense .............................. 127 54 Trustees fees and related expenses (Note G) ................. 47 16 Interest expense (Note H) ................................... -- -- Other expenses .............................................. 1,801 1,759 ----------- ---------- Total expenses before waivers/reimbursements .............. 68,680 59,538 ----------- ---------- Less: Investment advisory fees waived (Note G) ............ (8,639) (2,128) Less: Expenses reimbursed (Note G) ........................ (45,812) (54,100) ----------- ---------- Net expenses .............................................. 14,229 3,310 ----------- ---------- NET INVESTMENT INCOME (LOSS) ................................... (6,755) (833) ----------- ---------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized loss on investments ............................ (85,230) (49,171) Net change in unrealized appreciation (depreciation) on investments ................................................ (38,376) (102) ----------- ---------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS....... (123,606) (49,273) ----------- ---------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS ................................................. $ (130,361) $ (50,106) ============ ========== - ---------- (a) Montag & Caldwell Mid Cap Growth Fund commenced investment operations on November 2, 2007. (b) ClariVest Mid Cap Growth Fund commenced investment operations on November 2, 2007. (c) Cardinal Mid Cap Value Fund commenced investment operations on November 2, 2007. See accompanying Notes to Financial Statements. 70 Aston Funds CARDINAL RIVER ROAD VEREDUS TAMRO RIVER ROAD MID CAP SMALL-MID CAP AGGRESSIVE SMALL CAP SMALL CAP VALUE FUND(c) FUND GROWTH FUND FUND VALUE FUND - ------------- ------------- ------------- ------------- ------------ $ 7,855 $ 454,671 $ 221,152 $ 2,564,963 $ 2,135,410 -- (10,222) -- -- (50,835) 270 7,261 -- -- 5,151 - ------------ ------------ ------------ ------------ ------------ 8,125 451,710 221,152 2,564,963 2,089,726 - ------------ ------------ ------------ ------------ ------------ 4,707 281,437 839,306 1,489,376 1,185,302 1,307 8,982 107,673 250,920 238,625 8,364 20,763 101,609 112,897 222,380 7,263 21,855 51,045 92,120 75,852 1,486 9,896 15,565 21,631 40,875 3,486 10,119 8,543 8,994 12,883 9,271 8,237 10,494 10,339 10,312 20 2,261 5,311 8,556 7,804 25,257 20,958 -- -- -- 90 3,628 16,074 19,669 25,558 31 844 5,632 10,155 9,155 -- -- 2,535 -- 762 1,768 2,997 19,284 16,284 15,372 - ------------ ------------ ------------ ------------ ------------ 63,050 391,977 1,183,071 2,040,941 1,844,880 - ------------ ------------ ------------ ------------ ------------ (4,707) (31,198) (32,123) (52,416) -- (51,021) -- -- -- -- - ------------ ------------ ------------ ------------ ------------ 7,322 360,779 1,150,948 1,988,525 1,844,880 - ------------ ------------ ------------ ------------ ------------ 803 90,931 (929,796) 576,438 244,846 - ------------ ------------ ------------ ------------ ------------ (21,353) (1,867,907) (11,320,067) (4,383,948) (19,984,477) (92,659) 1,896,220 (36,684,205) (51,772,602) (13,626,757) - ------------ ------------ ------------ ------------ ------------ (114,012) 28,313 (48,004,272) (56,156,550) (33,611,234) - ------------ ------------ ------------ ------------ ------------ $ (113,209) $ 119,244 $(48,934,068) $(55,580,112) $(33,366,388) ============ ============ ============ ============ ============ See accompanying Notes to Financial Statements. 71 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2008 STATEMENT OF OPERATIONS (UNAUDITED) - CONTINUED NEPTUNE BARINGS INTERNATIONAL INTERNATIONAL FUND FUND(a) ------------- -------------- INVESTMENT INCOME: Dividends ................................................. $ 81,257 $ 56,668 Less: foreign taxes withheld .............................. (6,831) (4,855) Interest .................................................. 7,819 1,989 ---------- ----------- Total investment income ................................. 82,245 53,802 ---------- ----------- EXPENSES: Investment advisory fees (Note G) ......................... 28,620 18,599 Distribution expenses (Note G) ......................... -- -- Transfer agent fees (Note G) .............................. 8,423 8,353 Administration fees (Note G) .............................. 11,442 11,087 Registration expenses ..................................... 9,945 1,486 Custodian fees ............................................ 12,104 12,201 Audit and tax fees ........................................ 9,310 9,271 Legal fees ................................................ 58 20 Amortization of offering costs (Note B-9) ................. 27,050 25,257 Reports to shareholder expense ............................ 152 91 Trustees fees and related expenses (Note G) ............... 73 31 Other expenses ............................................ 1,793 1,842 ---------- ----------- Total expenses before waivers/reimbursements ............ 108,970 88,238 ---------- ----------- Less: Investment advisory fees waived (Note G) .......... (28,620) (18,599) Less: Expenses reimbursed (Note G) ...................... (49,742) (47,020) ---------- ----------- Net expenses ............................................ 30,608 22,619 ---------- ----------- NET INVESTMENT INCOME ........................................ 51,637 31,183 ---------- ----------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ................... (62,164) (188,509) Net realized gain on written option transactions .......... -- -- Net realized loss on foreign currency transactions ........ (80,748) (66,906) Net change in unrealized appreciation (depreciation) on investments .............................................. 516,577 328,638 Net change in unrealized depreciation on written options................................................... -- -- Net change in unrealized appreciation (depreciation) on translation of assets and liabilities denominated in foreign currency ......................................... 252 (875) ---------- ----------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS .... 373,917 72,348 ---------- ----------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS ..... $ 425,554 $ 103,531 ========== =========== - ---------- (a) Barings International Fund commenced investment operations on November 2, 2007. (b) SGA International Small-Mid Cap Fund commenced investment operations on November 2, 2007. (c) Smart Allocation ETF Fund commenced investment operations on January 10, 2008. (d) New Century Absolute Return ETF Fund commenced investment operations on March 04, 2008. (e) MB Enhanced Equity Income Fund commenced investment operations on January 15, 2008. See accompanying Notes to Financial Statements. 72 Aston Funds ABN AMRO SGA INTERNATIONAL NEW CENTURY MB ENHANCED GLOBAL REAL SMALL-MID CAP SMART ALLOCATION ABSOLUTE RETURN EQUITY INCOME ESTATE FUND FUND(b) ETF FUND(c) ETF FUND(d) INCOME FUND(e) - ------------ ----------------- ---------------- --------------- ------------- $ 313,992 $ 20,290 $ 6,990 $ 4,346 $ 55,183 (31,381) (1,087) -- -- -- -- 268 715 460 3,764 - ----------- -------------- ------------- ------------ ----------- 282,611 19,471 7,705 4,806 58,947 - ----------- -------------- ------------- ------------ ----------- 91,386 5,756 4,131 2,233 15,452 22,847 1,199 1,291 558 5,519 8,403 8,374 5,163 2,674 4,933 17,671 10,413 4,201 2,287 5,045 9,945 1,486 1,061 476 1,030 12,499 12,333 1,236 804 2,072 9,318 9,271 6,012 2,694 5,837 475 20 15 13 34 21,832 25,257 15,607 8,082 14,910 926 90 37 33 83 614 31 17 16 39 2,455 1,768 924 491 920 - ----------- -------------- ------------- ------------ ----------- 198,371 75,998 39,695 20,361 55,874 - ----------- -------------- ------------- ------------ ----------- (61,292) (5,756) (4,131) (2,233) (15,452) -- (61,608) (28,852) (14,778) (16,140) - ----------- -------------- ------------- ------------ ----------- 137,079 8,634 6,712 3,350 24,282 - ----------- -------------- ------------- ------------ ----------- 145,532 10,837 993 1,456 34,665 - ----------- -------------- ------------- ------------ ----------- (617,339) (39,250) 17,487 (826) 5,951 -- -- -- -- 55,866 (18,274) (3,805) -- -- -- (1,991,864) (136,508) 20,971 53,850 319,481 -- -- -- -- (71,014) 2,374 (67) -- -- -- - ----------- -------------- ------------- ------------ ----------- (2,625,103) (179,630) 38,458 53,024 310,284 - ----------- -------------- ------------- ------------ ----------- $(2,479,571) $ (168,793) $ 39,451 $ 54,480 $ 344,949 =========== ============== ============= ============ =========== See accompanying Notes to Financial Statements. 73 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2008 STATEMENT OF OPERATIONS (UNAUDITED) - CONTINUED ABN AMRO REAL ESTATE MONTAG & CALDWELL FUND BALANCED FUND ------------ ----------------- INVESTMENT INCOME: Dividends ................................................... $ 526,986 $ 99,236 Less: foreign taxes withheld ................................ (15,004) -- Interest .................................................... -- 129,871 ------------ --------------- Total investment income ................................... 511,982 229,107 ------------ --------------- EXPENSES: Investment advisory fees (Note G) ........................... 342,951 66,344 Distribution expenses (Note G) .............................. 42,099 20,757 Transfer agent fees (Note G) ................................ 24,634 21,920 Administration fees (Note G) ................................ 25,986 12,771 Registration expenses ....................................... 13,526 13,177 Custodian fees .............................................. 5,405 2,162 Audit and tax fees .......................................... 9,944 10,560 Legal fees .................................................. 2,114 426 Reports to shareholder expense .............................. 3,993 924 Trustees fees and related expenses (Note G) ................. 2,430 485 Interest expense (Note H) ................................... 86 -- Other expenses .............................................. 5,014 2,405 ------------ --------------- Total expenses before waivers/reimbursements .............. 478,182 151,931 ------------ --------------- Less: Investment advisory fees waived (Note G) ............ (51,892) (33,869) Less: Expenses reimbursed (Note G) .................. -- -- ------------ --------------- Net expenses .............................................. 426,290 118,062 ------------ --------------- NET INVESTMENT INCOME .......................................... 85,692 111,045 ------------ --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ..................... (4,940,600) (172,585) Net realized loss on foreign currency transactions .......... (46,010) -- Net change in unrealized depreciation on investments ........ (5,879,140) (558,919) Net change in unrealized depreciation on translation of assets and liabilities denominated in foreign currency...... (1,472) -- ------------ --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS....... (10,867,222) (731,504) ------------ --------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS ....... $(10,781,530) $ (620,459) ============ =============== See accompanying Notes to Financial Statements. 74 Aston Funds TCH TCH MCDONNELL ABN AMRO BALANCED FIXED INCOME INVESTMENT GRADE MUNICIPAL INVESTOR MONEY FUND FUND BOND FUND BOND FUND MARKET FUND - ------------ ------------ ---------------- ------------ -------------- $ 135,984 $ 131,787 $ 14,796 $ 6,195 $ 9,773 -- -- -- -- -- 286,487 2,389,295 382,348 328,968 634,110 - ----------- ----------- ------------- ----------- ------------- 422,471 2,521,082 397,144 335,163 643,883 - ----------- ----------- ------------- ----------- ------------- 100,284 242,382 37,380 43,478 68,003 35,816 65,874 2,054 10,869 -- 11,359 32,520 17,782 12,209 20,376 24,718 34,115 14,708 16,728 14,848 8,652 13,575 13,825 8,006 11,735 4,329 3,257 1,997 917 4,693 10,622 10,649 10,397 10,343 10,028 847 2,250 388 388 877 1,537 3,713 604 977 1,296 1,012 2,641 446 431 944 1,914 -- -- -- -- 3,715 5,764 2,070 2,009 8,877 - ----------- ----------- ------------- ----------- ------------- 204,805 416,740 101,651 106,355 141,677 - ----------- ----------- ------------- ----------- ------------- -- (178,995) (37,380) (43,478) -- -- -- (14,370) (1,283) -- - ----------- ----------- ------------- ----------- ------------- 204,805 237,745 49,901 61,594 141,677 - ----------- ----------- ------------- ----------- ------------- 217,666 2,283,337 347,243 273,569 502,206 - ----------- ----------- ------------- ----------- ------------- 791,087 1,446,001 32,361 119,719 -- -- -- -- -- -- (3,153,072) (1,320,537) (50,153) (19,640) -- -- -- -- -- -- - ----------- ----------- ------------- ----------- ------------- (2,361,985) 125,464 (17,792) 100,079 -- - ----------- ----------- ------------- ----------- ------------- $(2,144,319) $ 2,408,801 $ 329,451 $ 373,648 $ 502,206 =========== =========== ============= =========== ============= See accompanying Notes to Financial Statements. 75 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS MONTAG & CALDWELL VEREDUS SELECT GROWTH FUND GROWTH FUND ----------------------------------- ----------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, (UNAUDITED) 2007 (UNAUDITED) 2007 ----------------- --------------- ---------------- ---------------- NET ASSETS AT BEGINNING OF PERIOD ............. $ 2,018,011,931 $ 2,093,475,923 $ 53,999,458 $ 35,702,444 ---------------- --------------- ---------------- ---------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ............... 5,647,842 7,654,393 (164,115) (239,747) Net realized gain (loss) on investments ............................... (1,925,658) 270,312,389 (3,960,990) 8,669,732 Net change in unrealized appreciation (depreciation) on investments ............ (155,895,948) 172,125,874 2,997,208 2,621,695 ---------------- --------------- ---------------- ---------------- Net increase (decrease) in net assets from operations ................. (152,173,764) 450,092,656 (1,127,897) 11,051,680 ---------------- --------------- ---------------- ---------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N .................................. (1,193,382) (1,695,975) -- -- Class I .................................. (2,957,564) (5,870,562) -- -- Class R .................................. (3,674) (2,532) -- -- Net realized gain on investments: Class N .................................. (98,653,826) (5,661,531) (7,627,865) -- Class I .................................. (164,914,942) (8,346,214) (486,368) -- Class R .................................. (522,637) (3,905) -- -- ---------------- --------------- ---------------- ---------------- Total distributions ................... (268,246,025) (21,580,719) (8,114,233) -- ---------------- --------------- ---------------- ---------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .................................. 138,312,609 206,823,862 13,234,056 14,465,000 Class I .................................. 190,535,448 261,056,157 51,606,028 1,682,693 Class R .................................. 3,041,611 3,626,234 -- -- Proceeds from reinvestment of distributions: Class N .................................. 94,326,188 6,936,711 7,520,953 -- Class I .................................. 152,386,319 12,602,328 486,368 -- Class R .................................. 524,046 6,321 -- -- Cost of shares redeemed: Class N .................................. (115,535,616) (468,614,678) (4,946,168) (8,893,097) Class I .................................. (295,822,420) (525,694,386) (1,084,758) (9,262) Class R .................................. (5,097,687) (718,478) -- -- ---------------- --------------- ---------------- ---------------- Net increase (decrease) from capital share transactions .................... 162,670,498 (503,975,929) 66,816,479 7,245,334 ---------------- --------------- ---------------- ---------------- Total increase (decrease) in net assets ................................. (257,749,291) (75,463,992) 57,574,349 18,297,014 ---------------- --------------- ---------------- ---------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ..................................... $ 1,760,262,640 $ 2,018,011,931 $ 111,573,807 $ 53,999,458 ================ =============== ================ ================ (A) Undistributed (overdistributed) net investment income (loss) ............... $ 2,177,449 $ 684,227 $ (164,115) $ -- ================ =============== ================ ================ - ---------- (a) Optimum Large Cap Opportunity Fund commenced investment operations on December 28, 2006. See accompanying Notes to Financial Statements. 76 Aston Funds ABN AMRO OPTIMUM LARGE CAP GROWTH FUND OPPORTUNITY FUND VALUE FUND - ---------------------------------- ------------------------------- ------------------------------------- SIX MONTHS ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, (UNAUDITED) 2007 (UNAUDITED) 2007(a) (UNAUDITED) 2007 - ----------------- -------------- -------------- -------------- ------------------ ---------------- $ 420,377,974 $ 908,528,310 $ 40,563,288 $ -- $ 419,500,562 $ 351,485,956 - ------------- ------------- ------------- ------------- ---------------- --------------- 516,173 2,393,486 (7,112) (16,334) 2,767,048 5,734,556 (3,535,619) 101,428,826 (2,772,122) (901,744) 26,375,171 37,795,837 (41,093,645) (44,663,984) (2,408,099) 2,810,836 (70,432,456) 17,338,560 - ------------- ------------- ------------- ------------- ---------------- --------------- (44,113,091) 59,158,328 (5,187,333) 1,892,758 (41,290,237) 60,868,953 - ------------- ------------- ------------- ------------- ---------------- --------------- (19,419) (422,055) (26,900) -- (760,686) (1,640,053) (478,591) (1,969,081) -- -- (2,037,679) (4,269,042) -- -- -- -- -- -- (40,457,129) (49,264,625) -- -- (11,662,570) (4,166,904) (59,169,640) (53,556,304) -- -- (26,129,365) (9,982,842) (173,028) (203,793) -- -- -- -- - ------------- ------------- ------------- ------------- ---------------- --------------- (100,297,807) (105,415,858) (26,900) -- (40,590,300) (20,058,841) - ------------- ------------- ------------- ------------- ---------------- --------------- 8,785,810 60,677,810 2,893,499 52,214,049 21,534,174 53,673,402 250,414 18,992,254 -- -- -- 120,000 156,090 309,771 -- -- -- -- 35,329,317 43,557,499 25,914 -- 12,391,071 5,744,218 58,833,489 54,244,184 -- -- 28,167,046 14,251,884 103,773 178,214 -- -- -- -- (53,556,659) (359,042,719) (27,596,771) (13,543,519) (113,867,400) (45,784,341) (26,336,263) (259,425,670) -- -- -- (800,669) (79,178) (1,384,149) -- -- -- -- - ------------- ------------- ------------- ------------- ---------------- --------------- 23,486,793 (441,892,806) (24,677,358) 38,670,530 (51,775,109) 27,204,494 - ------------- ------------- ------------- ------------- ---------------- --------------- (120,924,105) (488,150,336) (29,891,591) 40,563,288 (133,655,646) 68,014,606 - ------------- ------------- ------------- ------------- ---------------- --------------- $ 299,453,869 $ 420,377,974 $ 10,671,697 $ 40,563,288 $ 285,844,916 $ 419,500,562 ============= ============= ============= ============= ================ =============== $ 313,354 $ 295,191 $ (7,927) $ 26,085 $ 122,703 $ 154,020 ============= ============= ============= ============= ================ =============== See accompanying Notes to Financial Statements. 77 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED RIVER ROAD DYNAMIC TAMRO ALL CAP FUND EQUITY INCOME FUND ----------------------------------- ----------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, (UNAUDITED) 2007 (UNAUDITED) 2007 ---------------- ---------------- ---------------- ---------------- NET ASSETS AT BEGINNING OF PERIOD ............. $ 15,358,608 $ 15,863,669 $ 32,510,238 $ 15,899,329 ---------------- ---------------- ---------------- ---------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ............... 23,838 38,177 643,581 1,241,569 Net realized gain (loss) on investments ............................... 268,148 1,223,493 (992,423) 1,173,536 Net change in unrealized appreciation (depreciation) on investments ............. (2,118,707) 1,169,317 (891,088) 82,377 Net increase (decrease) in net assets from operations ................. (1,826,721) 2,430,987 (1,239,930) 2,497,482 ---------------- ---------------- ---------------- ---------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N .................................. (8,963) (36,680) (551,144) (1,004,255) Class I .................................. -- -- (3,049) (2,551) Net realized gain on investments: Class N .................................. (1,219,876) (1,853,376) (1,677,293) (200,230) Class I .................................. -- -- (10,431) -- ---------------- ---------------- ---------------- ---------------- Total distributions ...................... (1,228,839) (1,890,056) (2,241,917) (1,207,036) ---------------- ---------------- ---------------- ---------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .................................. 616,011 1,668,134 25,064,700 40,324,007 Class I .................................. -- -- -- 200,374 Proceeds from reinvestment of distributions: Class N .................................. 1,188,303 1,804,294 1,982,575 1,141,486 Class I .................................. -- -- 13,480 2,551 Cost of shares redeemed: Class N .................................. (1,493,151) (4,518,420) (14,624,502) (26,347,941) Class I .................................. -- -- -- (14) ---------------- ---------------- ---------------- ---------------- Net increase (decrease) from capital share transactions .................... 311,163 (1,045,992) 12,436,253 15,320,463 ---------------- ---------------- ---------------- ---------------- Total increase (decrease) in net assets ................................. (2,744,397) (505,061) 8,954,406 16,610,909 ---------------- ---------------- ---------------- ---------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ..................................... $ 12,614,211 $ 15,358,608 $ 41,464,644 $ 32,510,238 ================ ================ ================ ================ (A) Undistributed (overdistributed) net investment income (loss) ........... $ 16,372 $ 1,497 $ 100,372 $ 10,984 ================ ================ ================ ================ - ---------- (a) Montag & Caldwell Mid Cap Growth Fund commenced investment operations on November 2, 2007. (b) ClariVest Mid Cap Growth Fund commenced investment operations on November 2, 2007. (c) Cardinal Mid Cap Value Fund commenced investment operations on November 2, 2007. See accompanying Notes to Financial Statements. 78 Aston Funds MONTAG & CALDWELL CLARIVEST CARDINAL MID CAP MID CAP MID CAP OPTIMUM MID CAP FUND GROWTH FUND GROWTH FUND VALUE FUND - ---------------------------------- ----------------- ----------------- ----------------- SIX MONTHS ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED PERIOD ENDED APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008(a) APRIL 30, 2008(b) APRIL 30, 2008(c) (UNAUDITED) 2007 (UNAUDITED) (UNAUDITED) (UNAUDITED) - ---------------- -------------- ----------------- ----------------- ----------------- $ 949,727,581 $ 659,560,772 $ -- $ -- $ -- - ---------------- -------------- ----------------- ----------------- ----------------- 1,020,436 (362,517) (6,755) (833) 803 53,134,370 65,575,017 (85,230) (49,171) (21,353) (125,656,305) 127,454,856 (38,376) (102) (92,659) - ---------------- -------------- ----------------- ----------------- ----------------- (71,501,499) 192,667,356 (130,361) (50,106) (113,209) - ---------------- -------------- ----------------- ----------------- ----------------- -- -- -- -- -- -- -- -- -- -- (56,429,414) (39,625,724) -- -- -- (8,542,028) (5,925,649) -- -- -- - ---------------- -------------- ----------------- ----------------- ----------------- (64,971,442) (45,551,373) -- -- -- - ---------------- -------------- ----------------- ----------------- ----------------- 188,748,338 324,393,604 2,384,792 524,674 1,233,874 27,766,106 42,062,063 -- -- -- 53,046,329 36,513,916 -- -- -- 7,190,803 5,039,035 -- -- -- (130,694,998) (243,055,111) (8,128) (9) (9) (11,904,526) (21,902,681) -- -- -- - ---------------- -------------- ----------------- ----------------- ----------------- 134,152,052 143,050,826 2,376,664 524,665 1,233,865 - ---------------- -------------- ----------------- ----------------- ----------------- (2,320,889) 290,166,809 2,246,303 474,559 1,120,656 - ---------------- -------------- ----------------- ----------------- ----------------- $ 947,406,692 $ 949,727,581 $ 2,246,303 $ 474,559 $ 1,120,656 ================ ============== ================= ================= ================= $ 1,020,436 $ -- $ (6,755) $ (833) $ 803 ================ ============== ================= ================= ================= See accompanying Notes to Financial Statements. 79 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED RIVER ROAD VEREDUS AGGRESSIVE SMALL-MID CAP FUND GROWTH FUND -------------------------------- --------------------------------- SIX MONTHS ENDED PERIOD ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, (UNAUDITED) 2007(a) (UNAUDITED) 2007 ---------------- ------------- ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD.......................... $ 17,774,666 $ -- $ 230,745,446 $ 517,810,019 ---------------- ------------- ---------------- ------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ........................... 90,931 19,361 (929,796) (3,407,758) Net realized gain (loss) on investments and foreign currency transactions ........................ (1,867,907) (266,346) (11,320,067) 58,564,203 Net change in unrealized appreciation (depreciation) on investments and translation of assets and liabilities in foreign currency......... 1,896,220 100,594 (36,684,205) 17,735,790 ---------------- ------------- ---------------- ------------- Net increase (decrease) in net assets from operations ........................................ 119,244 (146,391) (48,934,068) 72,892,235 ---------------- ------------- ---------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ..................................... -- -- -- -- Class I .............................................. (58,969) -- -- -- Net realized gain on investments: Class N .............................................. -- -- (27,985,957) (20,581,456) Class I .............................................. -- -- (26,198,975) (9,299,234) ---------------- ------------- ---------------- ------------- Total distributions ............................... (58,969) -- (54,184,932) (29,880,690) ---------------- ------------- ---------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .............................................. 2,215,592 15,031,664 8,082,369 21,752,210 Class I .............................................. 82,667,725 9,037,159 20,693,898 31,028,220 Proceeds from reinvestment of distributions: Class N .............................................. -- -- 26,256,385 19,760,405 Class I .............................................. 54,508 -- 24,448,984 7,691,304 Cost of shares redeemed: Class N .............................................. (5,609,789) (4,843,420) (17,713,415) (314,715,342) Class I .............................................. (5,711,210) (1,304,346) (60,807,893) (95,592,915) ---------------- ------------- ---------------- ------------- Net increase (decrease) from capital share transactions ..................................... 73,616,826 17,921,057 960,328 (330,076,118) ---------------- ------------- ---------------- ------------- Total increase (decrease) in net assets............ 73,677,101 17,774,666 (102,158,672) (287,064,573) ---------------- ------------- ---------------- ------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ............ $ 91,451,767 $ 17,774,666 $ 128,586,774 $ 230,745,446 ================ ============= ================ ============= (A) Undistributed (overdistributed) net investment income (loss) ......................... $ 81,502 $ 49,540 $ (929,796) $ -- ================ ============= ================ ============= - ---------- (a) River Road Small-Mid Cap Fund commenced investment operations on March 29, 2007. (b) Neptune International Fund commenced investment operations on August 6, 2007. See accompanying Notes to Financial Statements. 80 Aston Funds TAMRO RIVER ROAD NEPTUNE SMALL CAP FUND SMALL CAP VALUE FUND INTERNATIONAL FUND - ---------------------------------- ----------------------------------- ---------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED PERIOD ENDED APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, (UNAUDITED) 2007 (UNAUDITED) 2007 (UNAUDITED) 2007(b) - ---------------- -------------- ---------------- --------------- ---------------- -------------- $ 372,301,855 $ 246,443,981 $ 302,220,867 $ 167,437,729 $ 2,369,665 $ -- - ---------------- -------------- ---------------- --------------- ---------------- -------------- 576,438 (1,007,227) 244,846 1,162,632 51,637 5,791 (4,383,948) 17,098,675 (19,984,477) 10,911,883 (142,912) 3,080 (51,772,602) 21,468,409 (13,626,757) 6,725,594 516,829 410,555 - ---------------- -------------- ---------------- --------------- ---------------- -------------- (55,580,112) 37,559,857 (33,366,388) 18,800,109 425,554 419,426 - ---------------- -------------- ---------------- --------------- ---------------- -------------- -- -- (37,949) (983,703) -- -- -- -- (44,332) (240,447) (28,222) -- (10,737,284) (10,988,047) (8,476,846) (2,150,824) -- -- (6,479,413) (4,397,871) (2,898,349) (29,168) -- -- - ---------------- -------------- ---------------- --------------- ---------------- -------------- (17,216,697) (15,385,918) (11,457,476) (3,404,142) (28,222) -- - ---------------- -------------- ---------------- --------------- ---------------- -------------- 55,076,116 138,693,473 28,577,630 214,386,993 -- -- 54,477,558 110,501,288 52,910,850 68,417,236 12,028,051 1,950,251 9,961,962 10,175,793 7,800,405 2,821,696 -- -- 3,216,594 2,712,397 2,357,643 192,604 22,153 -- (51,358,130) (110,045,531) (57,854,761) (162,304,426) -- -- (24,010,980) (48,353,485) (7,440,283) (4,126,932) -- (12) - ---------------- -------------- ---------------- --------------- ---------------- -------------- 47,363,120 103,683,935 26,351,484 119,387,171 12,050,204 1,950,239 - ---------------- -------------- ---------------- --------------- ---------------- -------------- (25,433,689) 125,857,874 (18,472,380) 134,783,138 12,447,536 2,369,665 - ---------------- -------------- ---------------- --------------- ---------------- -------------- $ 346,868,166 $ 372,301,855 $ 283,748,487 $ 302,220,867 $ 14,817,201 $ 2,369,665 ================ ============== ================ =============== ================ ============== $ 707,818 $ 131,380 $ 244,013 $ 81,448 $ 51,630 $ 28,215 ================ ============== ================ =============== ================ ============== See accompanying Notes to Financial Statements. 81 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED BARINGS SGA INTERNATIONAL INTERNATIONAL ABN AMRO GLOBAL SMALL-MID FUND REAL ESTATE FUND CAP FUND ----------------- -------------------------------- ----------------- PERIOD ENDED SIX MONTHS ENDED PERIOD ENDED PERIOD ENDED APRIL 30, 2008(a) APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008(c) (UNAUDITED) (UNAUDITED) 2007(b) (UNAUDITED) ----------------- ---------------- ------------- ----------------- NET ASSETS AT BEGINNING OF PERIOD ...................... $ -- $ 21,634,605 $ -- $ -- ----------------- ---------------- ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income ............................... 31,183 145,532 107,203 10,837 Net realized gain (loss) on investments, written options and foreign currency transactions ...................................... (255,415) (635,613) 33,272 (43,055) Net change in unrealized appreciation (depreciation) on investments, written options and translation of assets and liabilities denominated in foreign currency .......................................... 327,763 (1,989,490) 1,963,895 (136,575) ----------------- ---------------- ------------- ----------------- Net increase (decrease) in net assets from operations ........................................ 103,531 (2,479,571) 2,104,370 (168,793) ----------------- ---------------- ------------- ----------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ........................................... -- (284,083) -- -- Class I .................................. -- -- -- -- Net realized gain on investments: Class N ........................................... -- (95,347) -- -- Class I .................................. -- -- -- -- ----------------- ---------------- ------------- ----------------- Total distributions ............................ -- (379,430) -- -- ----------------- ---------------- ------------- ----------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ........................................... -- 1,430,560 19,530,246 1,211,239 Class I ........................................... 8,577,841 -- -- -- Proceeds from reinvestment of distributions: Class N ........................................... -- 1,139 -- -- Class I .................................. -- -- -- -- Cost of shares redeemed: Class N ........................................... -- (35,958) (11) (4,996) Class I ........................................... (1,004,032) -- -- -- ----------------- ---------------- ------------- ----------------- Net increase (decrease) from capital share transactions ...................... 7,573,809 1,395,741 19,530,235 1,206,243 ----------------- ---------------- ------------- ----------------- Total increase (decrease) in net assets......... 7,677,340 (1,463,260) 21,634,605 1,037,450 ----------------- ---------------- ------------- ----------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A).......... $ 7,677,340 $ 20,171,345 $ 21,634,605 $ 1,037,450 ================= ================ ============= ================= (A) Undistributed (overdistributed) net investment income (loss) ........................ $ 31,183 $ 97,739 $ 236,290 $ 10,837 ================= ================ ============= ================= - ---------- (a) Barings International Fund commenced investment operations on November 2, 2007. (b) ABN AMRO Global Real Estate Fund commenced investment operations on August 3, 2007. (c) SGA International Small-Mid Cap Fund commenced investment operations on November 2, 2007. (d) Smart Allocation ETF Fund commenced investment operations on January 10, 2008. (e) New Century Absolute Return ETF Fund commenced investment operations on March 04, 2008. (f) MB Enhanced Equity Income Fund commenced investment operations on January 15, 2008. See accompanying Notes to Financial Statements. 82 Aston Funds SMART NEW CENTURY MB ALLOCATION ABSOLUTE RETURN ENHANCED EQUITY ABN AMRO MONTAG & CALDWELL ETF FUND ETF FUND INCOME FUND REAL ESTATE FUND BALANCED FUND - ----------------- ----------------- ----------------- -------------------------------- ---------------------------------- PERIOD ENDED PERIOD ENDED PERIOD ENDED SIX MONTHS YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2008(d) APRIL 30, 2008(e) APRIL 30, 2008(f) APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, (UNAUDITED) (UNAUDITED) (UNAUDITED) (UNAUDITED) 2007 (UNAUDITED) 2007 - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- $ -- $ -- $ -- $ 90,668,373 $ 118,531,381 $ 17,860,943 $ 30,995,506 - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- 993 1,456 34,665 85,692 2,146,880 111,045 246,465 17,487 (826) 61,817 (4,986,610) 21,085,423 (172,585) 2,799,854 20,971 53,850 248,467 (5,880,612) (25,235,500) (558,919) 105,356 - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- 39,451 54,480 344,949 (10,781,530) (2,003,197) (620,459) 3,151,675 - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- -- -- (15,016) (262,056) (190,594) (121,021) (240,860) -- -- -- (337,509) (164,987) (9,523) (74,233) -- -- -- (12,004,864) (15,755,762) -- -- -- -- -- (10,600,029) (9,790,333) -- -- - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- -- -- (15,016) (23,204,458) (25,901,676) (130,544) (315,093) - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- 3,827,810 2,172,711 14,863,878 3,912,631 25,180,278 2,428,975 1,776,744 -- -- -- -- 55,849 6,920 640,027 -- -- 589 12,082,216 15,714,374 116,646 235,427 -- -- -- 10,937,524 9,955,320 9,433 73,386 (414,242) (7,489) (2,917) (35,621,151) (46,588,908) (1,410,314) (11,220,097) -- -- -- -- (4,275,048) (38,662) (7,476,632) - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- 3,413,568 2,165,222 14,861,550 (8,688,780) 41,865 1,112,998 (15,971,145) - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- 3,453,019 2,219,702 15,191,483 (42,674,768) (27,863,008) 361,995 (13,134,563) - ----------------- ----------------- ----------------- -------------- -------------- ---------------- --------------- $ 3,453,019 $ 2,219,702 $ 15,191,483 $ 47,993,605 $ 90,668,373 $ 18,222,938 $ 17,860,943 ================= ================= ================= ============== ============== ================ =============== $ 993 $ 1,456 $ 19,649 $ (65,695) $ 448,178 $ (348,241) $ (328,742) ================= ================= ================= ============== ============== ================ =============== See accompanying Notes to Financial Statements. 83 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED BALANCED FUND TCH FIXED INCOME FUND ---------------------------------- ---------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, (UNAUDITED) 2007 (UNAUDITED) 2007 ---------------- --------------- ----------------- -------------- NET ASSETS AT BEGINNING OF PERIOD................... $ 35,923,985 $ 60,831,234 $ 91,979,543 $ 120,243,877 --------------- -------------- ---------------- -------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income.......................... 217,666 630,089 2,283,337 5,065,054 Net realized gain (loss) on investments........ 791,087 6,181,989 1,446,001 2,201,858 Net change in unrealized appreciation (depreciation) on investments.................. (3,153,072) (2,481,379) (1,320,537) (480,477) --------------- -------------- ---------------- -------------- Net increase (decrease) in net assets from operations..................................... (2,144,319) 4,330,699 2,408,801 6,786,435 --------------- -------------- ---------------- -------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N........................................ (257,929) (705,675) (1,390,697) (3,051,522) Class I........................................ -- -- (966,321) (2,229,363) Net realized gain on investments: Class N........................................ (5,993,129) (17,246,611) -- -- --------------- -------------- ---------------- -------------- Total distributions......................... (6,251,058) (17,952,286) (2,357,018) (5,280,885) --------------- -------------- ---------------- -------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N........................................ 1,031,755 4,106,378 7,853,747 10,675,012 Class I........................................ -- -- 2,758,467 5,492,323 Proceeds from reinvestment of distributions: Class N........................................ 6,228,790 17,742,884 1,316,163 2,902,724 Class I........................................ -- -- 503,930 1,164,156 Cost of shares redeemed: Class N........................................ (8,335,813) (33,134,924) (10,981,331) (38,979,747) Class I........................................ -- -- (10,051,688) (11,024,352) --------------- -------------- ---------------- -------------- Net decrease from capital share transactions................................ (1,075,268) (11,285,662) (8,600,712) (29,769,884) --------------- -------------- ---------------- -------------- Total decrease in net assets................ (9,470,645) (24,907,249) (8,548,929) (28,264,334) --------------- -------------- ---------------- -------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A)...... $ 26,453,340 $ 35,923,985 $ 83,430,614 $ 91,979,543 =============== ============== ================ ============== (A) Overdistributed net investment income........ $ (76,994) $ (36,731) $ (745,751) $ (672,070) =============== ============== ================ ============== See accompanying Notes to Financial Statements. 84 Aston Funds TCH INVESTMENT MCDONNELL ABN AMRO INVESTOR GRADE BOND FUND MUNICIPAL BOND FUND MONEY MARKET FUND - ---------------------------------- -------------------------------- ----------------------------------- SIX MONTHS ENDED YEAR ENDED PERIOD ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, APRIL 30, 2008 OCTOBER 31, (UNAUDITED) 2007 (UNAUDITED) 2007 (UNAUDITED) 2007 - ---------------- --------------- -------------- --------------- ---------------- ---------------- $ 15,917,319 $ 28,986,923 $ 15,863,166 $ 38,595,154 $ 36,958,977 $ 84,777,541 -------------- -------------- ------------- -------------- -------------- --------------- 347,243 960,560 273,569 822,542 502,206 2,808,053 32,361 (329,694) 119,719 (54,353) -- -- (50,153) 254,138 (19,640) (287,290) -- -- -------------- -------------- ------------- -------------- -------------- --------------- 329,451 885,004 373,648 480,899 502,206 2,808,053 -------------- -------------- ------------- -------------- -------------- --------------- (37,650) (95,366) (273,569) (822,542) (502,206) (2,808,053) (321,397) (917,756) -- -- -- -- -- -- -- -- -- -- -------------- -------------- ------------- -------------- -------------- --------------- (359,047) (1,013,122) (273,569) (822,542) (502,206) (2,808,053) -------------- -------------- ------------- -------------- -------------- --------------- 88,037 285,612 2,507,146 1,307,553 15,266,324 103,413,666 32,321 664,041 -- -- -- -- 33,760 90,001 152,520 417,837 492,981 1,932,185 132,655 333,590 -- -- -- -- (97,786) (1,626,308) (3,824,226) (24,115,735) (18,969,018) (153,164,415) (1,662,434) (12,688,422) -- -- -- -- -------------- -------------- ------------- -------------- -------------- --------------- (1,473,447) (12,941,486) (1,164,560) (22,390,345) (3,209,713) (47,818,564) -------------- -------------- ------------- -------------- -------------- --------------- (1,503,043) (13,069,604) (1,064,481) (22,731,988) (3,209,713) (47,818,564) -------------- -------------- ------------- -------------- -------------- --------------- $ 14,414,276 $ 15,917,319 $ 14,798,685 $ 15,863,166 $ 33,749,264 $ 36,958,977 ============== ============== ============= ============== ============== =============== $ (125,830) $ (114,026) $ -- $ -- $ -- $ -- ============== ============== ============= ============== ============== =============== See accompanying Notes to Financial Statements. 85 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- --------- --------- --------- ----------- --------- Net Asset Value, Beginning of Period........ $ 31.51 $ 25.15 $ 23.35 $ 21.53 $ 20.74 $ 19.03 --------- --------- --------- --------- ----------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income.................. 0.06(a) 0.06(a) 0.07(a) 0.05(a) 0.04(a) 0.06(a) Net realized and unrealized gain (loss) on investments.................. (2.08) 6.54 1.80 1.83 0.77 1.65 --------- --------- --------- --------- ----------- --------- Total from investment operations.... (2.02) 6.60 1.87 1.88 0.81 1.71 --------- --------- --------- --------- ----------- --------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income............ (0.05) (0.06) (0.07) (0.06) (0.02) -- Distributions from net realized gain on investments.................... (4.03) (0.18) -- -- -- -- --------- --------- --------- --------- ----------- --------- Total distributions................. (4.08) (0.24) (0.07) (0.06) (0.02) -- --------- --------- --------- --------- ----------- --------- Net increase (decrease) in net asset value.. (6.10) 6.36 1.80 1.82 0.79 1.71 --------- --------- --------- --------- ----------- --------- Net Asset Value, End of Period.............. $ 25.41 $ 31.51 $ 25.15 $ 23.35 $ 21.53 $ 20.74 ========= ========= ========= ========= =========== ========= TOTAL RETURN................................ (7.12)% (b) 26.41% 8.02% 8.72% 3.89% 8.99% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)..... $ 720,928 $ 759,567 $ 846,100 $ 992,229 $ 1,018,935 $ 967,300 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.............. 1.07% (c) 1.07%(d) 1.06%(d) 1.03% 1.02% 1.06% After reimbursement and/or waiver of expenses by Adviser................. 1.07% (c) 1.07%(d) 1.06%(d) 1.03% 1.02% 1.06% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser................. 0.45% (c) 0.23% 0.28% 0.20% 0.20% 0.29% After reimbursement and/or waiver of expenses by Adviser................. 0.45% (c) 0.23% 0.28% 0.20% 0.20% 0.29% Portfolio Turnover....................... 28.33% (b) 69.02% 68.74% 52.16% 52.86% 38.76% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2007 and the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 86 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- ---------- ---------- ---------- ---------- ---------- Net Asset Value, Beginning of Period...... $ 31.61 $ 25.24 $ 23.44 $ 21.61 $ 20.84 $ 19.22 ---------- ---------- ---------- ---------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income................ 0.09(a) 0.14(a) 0.13(a) 0.11(a) 0.10(a) 0.12(a) Net realized and unrealized gain (loss) on investments................ (2.09) 6.55 1.82 1.83 0.77 1.66 ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations.. (2.00) 6.69 1.95 1.94 0.87 1.78 ---------- ---------- ---------- ---------- ---------- ---------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income.......... (0.07) (0.14) (0.15) (0.11) (0.10) (0.16) Distributions from net realized gain on investments.................. (4.03) (0.18) -- -- -- -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions............... (4.10) (0.32) (0.15) (0.11) (0.10) (0.16) ---------- ---------- ---------- ---------- ---------- ---------- Net increase (decrease) in net asset value................................. (6.10) 6.37 1.80 1.83 0.77 1.62 ---------- ---------- ---------- ---------- ---------- ---------- Net Asset Value, End of Period............ $ 25.51 $ 31.61 $ 25.24 $ 23.44 $ 21.61 $ 20.84 ========== ========== ========== ============== ========== ========== TOTAL RETURN.............................. (7.01)%(b) 26.72% 8.36% 8.99% 4.19% 9.35% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)... $1,037,913 $1,254,382 $1,246,683 $1,727,848 $2,184,511 $2,151,687 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser............. 0.82%(c) 0.79%(d) 0.78%(d) 0.75% 0.74% 0.77% After reimbursement and/or waiver of expenses by Adviser............. 0.82%(c) 0.79%(d) 0.78%(d) 0.75% 0.74% 0.77% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser............. 0.70%(c) 0.51% 0.56% 0.48% 0.48% 0.58% After reimbursement and/or waiver of expenses by Adviser............. 0.70%(c) 0.51% 0.56% 0.48% 0.48% 0.58% Portfolio Turnover..................... 28.33%(b) 69.02% 68.74% 52.16% 52.86% 38.76% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2007 and the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 87 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS R APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03(a) ----------- -------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period...... $ 31.33 $ 25.04 $ 23.23 $ 21.43 $ 20.69 $ 18.59 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss)......... 0.03(b) --(b) 0.01(b) (0.01)(b) (0.01)(b) 0.05(b) Net realized and unrealized gain (loss) on investments................ (2.07) 6.49 1.80 1.83 0.77 2.05 -------- -------- -------- -------- -------- -------- Total from investment operations.. (2.04) 6.49 1.81 1.82 0.76 2.10 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income.......... (0.03) (0.02) -- (0.02) (0.02) -- Distributions from net realized gain on investments.................. (4.03) (0.18) -- -- -- -- -------- -------- -------- -------- -------- -------- Total distributions............... (4.06) (0.20) -- (0.02) (0.02) -- -------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value.................................. (6.10) 6.29 1.81 1.80 0.74 2.10 -------- -------- -------- -------- -------- -------- Net Asset Value, End of Period............ $ 25.23 $ 31.33 $ 25.04 $ 23.23 $ 21.43 $ 20.69 ======== ======== ======== ======== ======== ======== TOTAL RETURN.............................. (7.19)%(c) 26.06% 7.79% 8.50% 3.65% 11.30%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)... $ 1,422 $ 4,062 $ 693 $ 703 $ 459 $ 111 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser............. 1.32% (d) 1.29%(e) 1.28%(e) 1.25% 1.24% 1.30%(d) After reimbursement and/or waiver of expenses by Adviser............. 1.32% (d) 1.29%(e) 1.28%(e) 1.25% 1.24% 1.30%(d) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser............. 0.20% (d) 0.01% 0.06% (0.02)% (0.02)% 0.32%(d) After reimbursement and/or waiver of expenses by Adviser............. 0.20% (d) 0.01% 0.06% (0.02)% (0.02)% 0.32%(d) Portfolio Turnover..................... 28.33% (c) 69.02% 68.74% 52.16% 52.86% 38.76% - ---------- (a) Montag & Caldwell Growth Fund, Class R, commenced investment operations on December 31, 2002. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2007 and the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 88 Aston Funds VEREDUS SELECT GROWTH FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ---------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period. .... $ 16.77 $ 13.08 $ 11.88 $ 10.31 $ 9.33 $ 7.30 ---------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss.................. (0.03) (0.08) (0.03)(a) (0.02) (0.06) (0.05) Net realized and unrealized gain (loss) on investments............... (1.19) 3.77 1.24 1.59 1.04 2.08 ---------- -------- -------- -------- -------- -------- Total from investment operations.................... (1.22) 3.69 1.21 1.57 0.98 2.03 ---------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments.............. (2.42) -- (0.01) -- -- -- ---------- -------- -------- -------- -------- -------- Total distributions.............. (2.42) -- (0.01) -- -- -- ---------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value.................................. (3.64) 3.69 1.20 1.57 0.98 2.03 ---------- -------- -------- -------- -------- -------- Net Asset Value, End of Period............ $ 13.13 $ 16.77 $ 13.08 $ 11.88 $ 10.31 $ 9.33 ========== ======== ======== ======== ======== ======== TOTAL RETURN.............................. (7.90)%(b) 28.14% 10.22% 15.23% 10.50% 27.98% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)... $ 55,006 $ 50,783 $ 34,687 $ 13,270 $ 2,684 $ 2,006 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser...................... 1.33%(c) 1.52% 1.75% 2.57% 3.82% 4.31% After reimbursement and/or waiver of expenses by Adviser...................... 1.30%(c) 1.30% 1.30% 1.30% 1.30% 1.30% Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser...................... (0.56)%(c) (0.81)% (0.72)% (1.76)% (3.17)% (3.59)% After reimbursement and/or waiver of expenses by Adviser...................... (0.53)%(c) (0.59)% (0.27)% (0.49)% (0.65)% (0.58)% Portfolio Turnover..................... 129.35%(b) 283.38% 269.88% 202.37% 308.13% 444.75% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 89 Aston Funds VEREDUS SELECT GROWTH FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/08 ENDED ENDED (UNAUDITED) 10/31/07 10/31/06(a) ----------- -------- ----------- Net Asset Value, Beginning of Period.............................. $ 16.83 $ 13.08 $ 11.97 ----------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss......................................... (0.03) (0.02) --(b)(c) Net realized and unrealized gain (loss) on investments...... (1.18) 3.77 1.11 ----------- -------- ----------- Total from investment operations.......................... (1.21) 3.75 1.11 ----------- -------- ----------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments......... (2.42) -- -- ----------- -------- ----------- Total from investment operations.......................... (2.42) -- -- ----------- -------- ----------- Net increase (decrease) in net asset value........................ (3.63) 3.75 1.11 ----------- -------- ----------- Net Asset Value, End of Period.................................... $ 13.20 $ 16.83 $ 13.08 =========== ======== =========== TOTAL RETURN...................................................... (7.74)%(d) 28.52% 9.27%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)........................... $ 56,568 $ 3,216 $ 1,015 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser... 1.08%(e) 1.19% 1.43%(e) After reimbursement and/or waiver of expenses by Adviser.... 1.05%(e) 0.97% 0.98%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser... (0.31)%(e) (0.48)% (0.55)%(e) After reimbursement and/or waiver of expenses by Adviser.... (0.28)%(e) (0.26)% (0.10)%(e) Portfolio Turnover............................................. 129.35%(d) 283.38% 269.88% - ---------- (a) Veredus Select Growth Fund, Class I, commenced investment operations on September 11, 2006. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) Not Annualized. (e) Annualized. See accompanying Notes to Financial Statements. 90 Aston Funds ABN AMRO GROWTH FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ---------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period...... $ 22.49 $ 22.82 $ 22.66 $ 21.76 $ 21.14 $ 18.55 ---------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss)......... 0.01(a) 0.05(a) --(b) 0.05(a) (0.05)(a) (0.02) Net realized and unrealized gain (loss) on investments....... (2.09) 2.39 1.25 0.90 0.67 2.61 ---------- -------- -------- -------- -------- -------- Total from investment operations..................... (2.08) 2.44 1.25 0.95 0.62 2.59 ---------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income... --(b) (0.03) -- (0.05) -- -- Distributions from net realized gain on investments..... (5.63) (2.74) (1.09) -- -- -- ---------- -------- -------- -------- -------- -------- Total distributions............... (5.63) (2.77) (1.09) (0.05) -- -- ---------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value.............................. (7.71) (0.33) 0.16 0.90 0.62 2.59 ---------- -------- -------- -------- -------- -------- Net Asset Value, End of Period............ $ 14.78 $ 22.49 $ 22.82 $ 22.66 $ 21.76 $ 21.14 ========== ======== ======== ======== ======== ======== TOTAL RETURN.............................. (10.59)%(c) 11.85% 5.55% 4.38% 2.93% 13.96% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)... $ 104,101 $172,436 $446,884 $888,248 $962,036 $878,724 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.... 1.15%(d)(e) 1.11%(e) 1.10%(e) 1.10% 1.09% 1.11% After reimbursement and/or waiver of expenses by Adviser... 1.15%(d)(e) 1.11%(e) 1.10%(e) 1.10% 1.09% 1.11% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser..... 0.16%(d) 0.23% 0.01% 0.21% (0.22)% (0.11)% After reimbursement and/or waiver of expenses by Adviser..... 0.16%(d) 0.23% 0.01% 0.21% (0.22)% (0.11)% Portfolio Turnover..................... 95.64%(c) 47.46% 29.07% 31.30%(f) 18.59% 7.66% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Represents less than $0.005 per share. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) Portfolio turnover rate excludes securities delivered from processing a redemption-in-kind. See accompanying Notes to Financial Statements. 91 Aston Funds ABN AMRO GROWTH FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ---------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period...... $ 22.83 $ 23.14 $ 22.97 $ 22.02 $ 21.33 $ 18.67 ---------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income............... 0.03(a) 0.11(a) 0.07 0.11(a) 0.01(a) 0.03 Net realized and unrealized gain (loss) on investments........ (2.12) 2.43 1.27 0.92 0.68 2.63 ---------- -------- -------- -------- -------- -------- Total from investment operations...................... (2.09) 2.54 1.34 1.03 0.69 2.66 ---------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income... (0.05) (0.11) (0.08) (0.08) -- -- Distributions from net realized gain on investments...... (5.63) (2.74) (1.09) -- -- -- ---------- -------- -------- -------- -------- -------- Total distributions............... (5.68) (2.85) (1.17) (0.08) -- -- ---------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value........................... (7.77) (0.31) 0.17 0.95 0.69 2.66 ---------- -------- -------- -------- -------- -------- Net Asset Value, End of Period............ $ 15.06 $ 22.83 $ 23.14 $ 22.97 $ 22.02 $ 21.33 ========== ======== ======== ======== ======== ======== TOTAL RETURN.............................. (10.49)%(b) 12.19% 5.87% 4.69% 3.23% 14.25% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)................. $ 194,729 $247,258 $459,965 $449,492 $358,377 $272,497 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser............ 0.90%(c)(d) 0.83%(d) 0.81%(d) 0.82% 0.82% 0.83% After reimbursement and/or waiver of expenses by Adviser............ 0.90%(c)(d) 0.83%(d) 0.81%(d) 0.82% 0.82% 0.83% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser............ 0.41%(c) 0.51% 0.30% 0.49% 0.05% 0.17% After reimbursement and/or waiver of expenses by Adviser............ 0.41%(c) 0.51% 0.30% 0.49% 0.05% 0.17% Portfolio Turnover..................... 95.64%(b) 47.46% 29.07% 31.30%(e) 18.59% 7.66% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratio of expense to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) Portfolio turnover rate excludes securities delivered from processing a redemption-in-kind. See accompanying Notes to Financial Statements. 92 Aston Funds ABN AMRO GROWTH FUND - CLASS R APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03(a) ---------- -------- -------- -------- -------- ---------- Net Asset Value, Beginning of Period. .... $ 22.28 $ 22.64 $ 22.53 $ 21.66 $ 21.09 $ 18.07 ---------- -------- -------- -------- -------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss)........ (0.01)(b) --(b)(c) (0.04) --(b)(c) (0.10)(b) (0.03) Net realized and unrealized gain (loss)on investments......... (2.07) 2.38 1.24 0.90 0.67 3.05 ---------- -------- -------- -------- -------- ---------- Total from investment operations.. (2.08) 2.38 1.20 0.90 0.57 3.02 ---------- -------- -------- -------- -------- ---------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income... --(c) -- -- (0.03) -- Distributions from net realized gain on investments............... (5.63) (2.74) (1.09) -- -- -- ---------- -------- -------- -------- -------- ---------- Total distributions............... (5.63) (2.74) (1.09) (0.03) -- -- ---------- -------- -------- -------- -------- ---------- Net increase (decrease) in net asset value.................................. (7.71) (0.36) 0.11 0.87 0.57 3.02 ---------- -------- -------- -------- -------- ---------- Net Asset Value, End of Period............ $ 14.57 $ 22.28 $ 22.64 $ 22.53 $ 21.66 $ 21.09 ========== ======== ======== ======== ======== ========== TOTAL RETURN.............................. (10.70)%(d) 11.61% 5.35% 4.16% 2.70% 16.71%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)... $ 623 $ 684 $ 1,679 $ 1,122 $ 573 $ 117 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser............. 1.40%(e)(f) 1.32%(f) 1.31%(f) 1.31% 1.31% 1.35%(e) After reimbursement and/or waiver of expenses by Adviser............. 1.40%(e)(f) 1.32%(f) 1.31%(f) 1.31% 1.31% 1.35%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser............. (0.09)%(e) 0.01% (0.20)% 0.00% (0.44)% (0.16)%(e) After reimbursement and/or waiver of expenses by Adviser............. (0.09)%(e) 0.01% (0.20)% 0.00% (0.44)% (0.16)%(e) Portfolio Turnover..................... 95.64%(d) 47.46% 29.07% 31.30%(g) 18.59% 7.66% - ---------- (a) ABN AMRO Growth Fund, Class R, commenced investment operations on December 31, 2002. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $0.005 per share. (d) Not Annualized. (e) Annualized. (f) Ratio of expense to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) Portfolio turnover rate excludes securities delivered from processing a redemption-in-kind. See accompanying Notes to Financial Statements. 93 Aston Funds OPTIMUM LARGE CAP OPPORTUNITY FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/08 ENDED (UNAUDITED) 10/31/07(a) ----------- ----------- Net Asset Value, Beginning of Period................................ $ 12.56 $ 10.00 ----------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss).................................. 0.02 (0.01) Net realized and unrealized gain (loss) on investments........ (1.36) 2.57 ----------- ----------- Total from investment operations............................ (1.34) 2.56 ----------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income..... (0.01) -- ----------- ----------- Total Distributions......................................... (0.01) -- ----------- ----------- Net increase (decrease) in net asset value.......................... (1.35) 2.56 ----------- ----------- Net Asset Value, End of Period...................................... $ 11.21 $ 12.56 =========== =========== TOTAL RETURN........................................................ (10.68)%(b) 25.60%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)............................. $ 10,672 $ 40,563 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser..... 1.73%(c)(d) 2.30%(c)(d) After reimbursement and/or waiver of expenses by Adviser...... 1.12%(c)(d) 1.13%(c)(d)(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser..... (0.67)%(c) (1.31)%(c) After reimbursement and/or waiver of expenses by Adviser...... (0.06)%(c) (0.14)%(c) Portfolio Turnover............................................... 20.11%(b) 76.40%(b) - ---------- (a) Optimum Large Cap Opportunity Fund, Class N, commenced investment operations on December 28, 2006. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense 0.02% for the six monthsended April 30, 2008 and the period October 31, 2007, which is not included on the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's expense reimbursement level, which affects the net expense ratio, was implemented on May 1, 2007. See accompanying Notes to Financial Statements. 94 ASTON FUNDS VALUE FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- --------- --------- -------- -------- -------- Net Asset Value, Beginning of Period ............... $ 15.57 $ 14.06 $ 12.15 $ 11.05 $ 9.66 $ 8.45 ---------- --------- --------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ........................ 0.09(a) 0.19 0.21 0.17(a) 0.14 0.14 Net realized and unrealized gain (loss) on investments ................................ (1.51) 2.09 2.09 1.10 1.39 1.22 ---------- --------- --------- -------- -------- -------- Total from investment operations ........... (1.42) 2.28 2.30 1.27 1.53 1.36 ---------- --------- --------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .......................... (0.09) (0.20) (0.20) (0.17) (0.14) (0.15) Distributions from net realized gain on investments ................................ (1.41) (0.57) (0.19) -- -- -- --------- --------- --------- -------- -------- -------- Total distributions ........................ (1.50) (0.77) (0.39) (0.17) (0.14) (0.15) --------- --------- --------- -------- -------- -------- Net increase (decrease) in net asset value ......... (2.92) 1.51 1.91 1.10 1.39 1.21 --------- --------- --------- -------- -------- -------- Net Asset Value, End of Period ..................... $ 12.65 $ 15.57 $ 14.06 $ 12.15 $ 11.05 $ 9.66 ========= ========= ========= ======== ======== ======== TOTAL RETURN ....................................... (9.71)%(b) 16.77% 19.35% 11.48% 15.88% 16.32% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ............ $ 24,553 $ 130,476 $ 103,819 $ 95,624 $229,979 $195,853 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........................ 1.17% (c)(d) 1.16% 1.16% 1.16% 1.16% 1.19% After reimbursement and/or waiver of expenses by Adviser ........................ 0.98% (c)(d) 0.94% 0.94% 0.94% 0.94% 0.94% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........................ 1.13% (c) 1.06% 1.37% 1.19% 1.10% 1.34% After reimbursement and/or waiver of expenses by Adviser ........................ 1.32% (c) 1.28% 1.59% 1.41% 1.32% 1.59% Portfolio Turnover .............................. 38.83% (b) 28.05% 26.86% 21.84% 38.29% 56.67% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 95 ASTON FUNDS VALUE FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05(a) ---------- --------- -------- ----------- Net Asset Value, Beginning of Period ........................ $ 15.57 $ 14.07 $ 12.16 $ 12.36 ---------- --------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................................. 0.10(b) 0.23 0.24 0.01(b) Net realized and unrealized gain (loss) on investments ......................................... (1.50) 2.07 2.09 (0.21) ---------- --------- -------- -------- Total from investment operations .................... (1.40) 2.30 2.33 (0.20) ---------- --------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............................................. (0.11) (0.23) (0.23) -- Distributions from net realized gain on investments ... (1.41) (0.57) (0.19) -- ---------- --------- -------- -------- Total distributions ................................. (1.52) (0.80) (0.42) -- ---------- --------- -------- -------- Net increase (decrease) in net asset value .................. (2.92) 1.50 1.91 (0.20) ---------- --------- -------- -------- Net Asset Value, End of Period .............................. $ 12.65 $ 15.57 $ 14.07 $ 12.16 ========== ========= ======== ======== TOTAL RETURN ................................................ (9.60)%(c) 16.98% 19.64% (1.62)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..................... $ 261,292 $ 289,024 $247,667 $192,662 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............................................. 0.92%(d)(e) 0.91% 0.91% 0.91%(d) After reimbursement and/or waiver of expenses by Adviser ............................................. 0.73%(d)(e) 0.69% 0.69% 0.69%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............................................. 1.38%(d) 1.31% 1.62% 0.40%(d) After reimbursement and/or waiver of expenses by Adviser ............................................. 1.57%(d) 1.53% 1.84% 0.62%(d) Portfolio Turnover ....................................... 38.83%(c) 28.05% 26.86% 21.84% - ---------- (a) Value Fund, Class I, commenced investment operations on September 20, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expense to average net assets included interest expense of less than 0.005% for the six months ended April 30, 2008, which is not included in the contractual expense limitation. The interest expenses is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 96 ASTON FUNDS TAMRO ALL CAP FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ............ $ 14.41 $ 13.91 $ 12.40 $ 11.35 $ 10.27 $ 8.47 ---------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ..................... 0.02 0.03 0.09 0.08 0.07 0.09 Net realized and unrealized gain (loss) on investments ............................. (1.64) 2.13 1.53 1.05 1.08 1.81 ---------- -------- -------- -------- -------- -------- Total from investment operations ........ (1.62) 2.16 1.62 1.13 1.15 1.90 ---------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.01) (0.03) (0.11) (0.08) (0.07) (0.10) Distributions from net realized gain on investments ............................. (1.16) (1.63) -- -- -- -- ---------- -------- -------- -------- -------- -------- Total distributions ..................... (1.17) (1.66) (0.11) (0.08) (0.07) (0.10) ---------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value ...... (2.79) 0.50 1.51 1.05 1.08 1.80 ---------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .................. $ 11.62 $ 14.41 $ 13.91 $ 12.40 $ 11.35 $ 10.27 ========== ======== ======== ======== ======== ======== TOTAL RETURN .................................... (11.87)%(a) 16.98% 13.10% 9.98% 11.17% 22.68% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 12,614 $ 15,359 $15,864 $ 21,590 $ 17,574 $ 8,887 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.74%(b) 1.74%(c) 1.54%(c) 1.54% 1.76% 1.92% After reimbursement and/or waiver of expenses by Adviser ..................... 1.20%(b) 1.20%(c) 1.22%(c) 1.20% 1.20% 1.20% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... (0.18)%(b) (0.30)% 0.36% 0.35% 0.00% 0.35% After reimbursement and/or waiver of expenses by Adviser ..................... 0.36%(b) 0.24% 0.68% 0.69% 0.56% 1.07% Portfolio Turnover ........................... 38.31%(a) 37.87% 43.88% 36.84% 38.34% 102.51%(d) - ---------- (a) Not Annualized. (b) Annualized. (c) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2007 and 0.02% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (d) Portfolio turnover rate excludes securities delivered from processing a redemption in kind. See accompanying Notes to Financial Statements. 97 ASTON FUNDS RIVER ROAD DYNAMIC EQUITY INCOME FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of Period ......................... $ 12.58 $ 11.81 $ 9.91 $ 10.00 ----------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................................. 0.20 0.46(b) 0.42 0.13 Short-term capital gains distributions received ........ -- -- --(c) -- Net realized and unrealized gain (loss) on investments .......................................... (0.83) 0.81 1.89 (0.10) ----------- -------- -------- ----------- Total from investment operations ..................... (0.63) 1.27 2.31 0.03 ----------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............................................... (0.17) (0.37) (0.41) (0.12) Distributions from net realized gain on investments .... (0.66) (0.13) -- -- ----------- -------- -------- ----------- Total distributions .................................. (0.83) (0.50) (0.41) (0.12) ----------- -------- -------- ----------- Net increase (decrease) in net asset value ................... (1.46) 0.77 1.90 (0.09) ----------- -------- -------- ----------- Net Asset Value, End of Period ............................... $ 11.12 $ 12.58 $ 11.81 $ 9.91 =========== ======== ======== =========== TOTAL RETURN ................................................. (4.92)%(d) 10.89% 23.71% 0.30%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ...................... $ 41,277 $ 32,313 $ 15,899 $ 5,326 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............................................. 1.47%(e)(f) 1.53% 2.48% 2.71%(e) After reimbursement and/or waiver of expenses by Adviser .............................................. 1.30%(e)(f) 1.30% 1.30% 1.30%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............................................. 3.34%(e) 3.48% 2.77% 2.65%(e) After reimbursement and/or waiver of expenses by Adviser .............................................. 3.51%(e) 3.71% 3.95% 4.06%(e) Portfolio Turnover ........................................ 27.15%(d) 114.56% 45.50% 14.37%(d) - ---------- (a) River Road Dynamic Equity Income Fund, Class N, commenced investment operations on June 28, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $0.005 per share. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 98 ASTON FUNDS RIVER ROAD DYNAMIC EQUITY INCOME FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/08 ENDED (UNAUDITED) 10/31/07(a) ----------- ----------- Net Asset Value, Beginning of Period .......................................... $ 12.57 $ 12.94 --------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................................................... 0.19 0.16(b) Net realized and unrealized loss on investments ......................... (0.80) (0.37) --------- ---------- Total from investment operations ...................................... (0.61) (0.21) --------- ---------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................................................................ (0.19) (0.16) Distributions from net realized gain on investments ..................... (0.66) -- --------- ---------- Total Distributions ................................................... (0.85) (0.16) --------- ---------- Net decrease in net asset value ............................................... (1.46) (0.37) --------- ---------- Net Asset Value, End of Period ................................................ $ 11.11 $ 12.57 ========= ========== TOTAL RETURN .................................................................. (4.81)%(c) (1.58)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ....................................... $ 187 $ 197 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 1.22%(d)(e) 1.42%(d) After reimbursement and/or waiver of expenses by Adviser ................ 1.05%(d)(e) 0.96%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 3.59%(d) 2.86%(d) After reimbursement and/or waiver of expenses by Adviser ................ 3.76%(d) 3.33%(d) Portfolio Turnover ......................................................... 27.15%(c) 114.56% - ---------- (a) River Road Dynamic Equity Income Fund, Class I, commenced investment operations on June 28, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 99 ASTON FUNDS OPTIMUM MID CAP FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ............ $ 32.32 $ 27.16 $ 23.21 $ 22.93 $ 20.18 $ 14.24 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .............. 0.03 (0.02) (0.02) (0.02) (0.08)(a) (0.07) Net realized and unrealized gain (loss) on investments ............................. (2.44) 7.01 4.88 1.04 2.90 6.01 ----------- -------- -------- -------- -------- -------- Total from investment operations ........ (2.41) 6.99 4.86 1.02 2.82 5.94 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ............................. (2.19) (1.83) (0.91) (0.74) (0.07) -- ----------- -------- -------- -------- -------- -------- Total distributions ..................... (2.19) (1.83) (0.91) (0.74) (0.07) -- ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value ...... (4.60) 5.16 3.95 0.28 2.75 5.94 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .................. $ 27.72 $ 32.32 $ 27.16 $ 23.21 $ 22.93 $ 20.18 =========== ======== ======== ======== ======== ======== TOTAL RETURN .................................... (7.57)%(b) 27.08% 21.39% 4.43% 14.08% 41.64% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 815,229 $823,036 $577,891 $548,595 $385,325 $191,220 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.15%(c)(d) 1.15%(d) 1.16% 1.23% 1.29%(e) 1.36% After reimbursement and/or waiver of expenses by Adviser ..................... 1.15%(c)(d) 1.15%(d) 1.16% 1.23% 1.29%(e) 1.34%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 0.20%(c) (0.09)% (0.09)% (0.08)% (0.38)% (0.57)% After reimbursement and/or waiver of expenses by Adviser ..................... 0.20%(c) (0.09)% (0.09)% (0.08)% (0.38)% (0.55)% Portfolio Turnover ........................... 8.85%(b) 26.15% 30.65% 27.42% 26.64% 59.35% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and the year ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's Fee, which affects the expense ratios, changed on December 22, 2003 from a flat fee of 0.80% of average net assets to a scaled fee arrangement of 0.80% of the first $100 million, 0.75% of the next $300 million and 0.70% over $400 million of the average daily net assets. (f) The Adviser's expense reimbursement level, which affects the net expense ratio, changed from 1.30% to 1.40% on March 1, 2003. See accompanying Notes to Financial Statements. 100 Aston Funds OPTIMUM MID CAP FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04(a) ----------- ----------- ---------- ---------- ------------- Net Asset Value, Beginning of Period ......... $ 32.64 $ 27.34 $ 23.30 $ 22.96 $ 23.61 ----------- ----------- ---------- ---------- ------------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ......... 0.06 0.05 0.05 0.04 --(b)(c) Net realized and unrealized gain (loss) on investments................ (2.46) 7.08 4.90 1.04 (0.65) ----------- ----------- ---------- ---------- ------------- Total from investment operations... (2.40) 7.13 4.95 1.08 (0.65) ----------- ----------- ---------- ---------- ------------- LESS DISTRIBUTIONS: Distributions from net realized gain on investment................... (2.19) (1.83) (0.91) (0.74) -- ----------- ----------- ---------- ---------- ------------- Total distributions................ (2.19) (1.83) (0.91) (0.74) -- ----------- ----------- ---------- ---------- ------------- Net increase (decrease) in net asset value.... (4.59) 5.30 4.04 0.34 (0.65) ----------- ----------- ---------- ---------- ------------- Net Asset Value, End of Period................ $ 28.05 $ 32.64 $ 27.34 $ 23.30 $ 22.96 =========== =========== ========== ========== ============= TOTAL RETURN.................................. (7.50)%(d) 27.43% 21.76% 4.69% (2.80)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)...... $ 132,177 $ 126,691 $ 81,670 $ 73,293 $ 26,202 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.................. 0.90%(e)(f) 0.87%(f) 0.89% 0.94% 0.98%(e) After reimbursement and/or waiver of expenses by Adviser............... 0.90%(e)(f) 0.87%(f) 0.89% 0.94% 0.98%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser............... 0.45%(e) 0.19% 0.18% 0.21% (0.04)%(e) After reimbursement and/or waiver of expenses by Adviser .............. 0.45%(e) 0.19% 0.18% 0.21% (0.04)%(e) Portfolio Turnover........................ 8.85%(d) 26.15% 30.65% 27.42% 26.64% - ---------- (a) Optimum Mid Cap Fund, Class I, commenced investment operations on July 6, 2004. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and the year ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 101 Aston Funds MONTAG & CALDWELL MID CAP GROWTH FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/08(a) (UNAUDITED) ------------- Net Asset Value, Beginning of Period ............ $ 10.00 ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment loss...................... (0.03) Net realized and unrealized loss on investments..................... (0.60) ------------ Total from investment operations...... (0.63) ------------ Net decrease in net asset value.................. (0.63) ------------ Net Asset Value, End of Period................... $ 9.37 ============ TOTAL RETURN..................................... (6.30)%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)......... $ 2,246 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.................. 6.76%(c) After reimbursement and/or waiver of expenses by Adviser.................. 1.40%(c) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser.................. (6.02)%(c) After reimbursement and/or waiver of expenses by Adviser ................. (0.66)%(c) Portfolio Turnover........................... 32.95%(b) - ---------- (a) Montag & Caldwell Mid Cap Growth Fund, Class N, commenced investment operations on November 2, 2007. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 102 Aston Funds CLARIVEST MID CAP GROWTH FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/08(a) (UNAUDITED) ------------- Net Asset Value, Beginning of Period ...................... $ 10.00 ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment loss................................ (0.02) Net realized and unrealized loss on investments.... (0.95) ------------ Total from investment operations................ (0.97) ------------ Net decrease in net asset value............................ (0.97) ------------ Net Asset Value, End of Period............................. $ 9.03 ============ TOTAL RETURN............................................... (9.70)%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)................... $ 475 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser............................ 25.18%(c) After reimbursement and/or waiver of expenses by Adviser............................ 1.40%(c) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser............................ (24.13)%(c) After reimbursement and/or waiver of expenses by Adviser ........................... (0.35)%(c) Portfolio Turnover..................................... 69.09%(b) - ---------- (a) ClariVest Mid Cap Growth Fund, Class N, commenced investment operations on November 2, 2007. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 103 Aston Funds CARDINAL MID CAP VALUE FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/08(a) (UNAUDITED) ------------ Net Asset Value, Beginning of Period...................... $ 10.00 ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment income............................. 0.01 Net realized and unrealized loss on investments... (1.05) ------------ Total from investment operations............... (1.04) ------------ Net decrease in net asset value........................... (1.04) ------------ Net Asset Value, End of Period............................ $ 8.96 ============ TOTAL RETURN.............................................. (10.40)%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's).................. $ 1,121 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser........................... 12.06%(c) After reimbursement and/or waiver of expenses by Adviser........................... 1.40%(c) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser........................... (10.51)%(c) After reimbursement and/or waiver of expenses by Adviser........................... 0.15%(c) Portfolio Turnover.................................... 21.63%(b) - ---------- (a) Cardinal Mid Cap Value Fund, Class N, commenced investment operations on November 2, 2007. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 104 Aston Funds RIVER ROAD SMALL-MID CAP FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/08 ENDED (UNAUDITED) 10/31/07(a) ------------ ----------- Net Asset Value, Beginning of Period ........................... $ 10.13 $ 10.00 ------------ ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ....................................... --(b)(c) 0.01 Net realized and unrealized gain (loss) on investments ...... (0.80) 0.12 ------------ ----------- Total from investment operations .......................... (0.80) 0.13 ------------ ----------- Net increase (decrease) in net asset value ..................... (0.80) 0.13 ------------ ----------- Net Asset Value, End of Period ................................. $ 9.33 $ 10.13 ============ =========== TOTAL RETURN ................................................... (7.90)%(d) 1.30%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $ 6,018 $ 10,292 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... 1.61%(e) 3.18%(e) After reimbursement and/or waiver of expenses by Adviser .... 1.50%(e) 1.50%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... (0.01)%(e) (1.43)%(e) After reimbursement and/or waiver of expenses by Adviser .... 0.10%(e) 0.25%(e) Portfolio Turnover ............................................ 22.91%(d) 41.51%(d) - ---------- (a) River Road Small-Mid Cap Fund, Class N, commenced investment operations on March 29, 2007. (b) Represents less than $0.005 per share. (c) The selected per share data was calculated using the weighted average shares outstanding method for the period. (d) Not Annualized. (e) Annualized. See Accompanying Notes to Financial Statements. 105 Aston Funds RIVER ROAD SMALL-MID CAP FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/08 ENDED (UNAUDITED) 10/31/07(a) ------------ ----------- Net Asset Value, Beginning of Period ............................ $ 10.13 $ 10.51 ------------ ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ........................................ 0.02(b) 0.01 Net realized and unrealized loss on investments .............. (0.81) (0.39) ------------ ----------- Total from investment operations ........................... (0.79) (0.38) ------------ ----------- Net decrease in net asset value ................................. (0.79) (0.38) ------------ ----------- Net Asset Value, End of Period .................................. $ 9.34 $ 10.13 ============ =========== TOTAL RETURN .................................................... (7.77)%(c) (3.52)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................... $ 85,433 $ 7,482 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .... 1.36%(d) 2.57%(d) After reimbursement and/or waiver of expenses by Adviser ..... 1.25%(d) 1.24%(d) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .... 0.24%(d) (0.91)%(d) After reimbursement and/or waiver of expenses by Adviser ..... 0.35%(d) 0.42%(d) Portfolio Turnover.............................................. 22.91%(c) 41.51%(c) - ---------- (a) River Road Small-Mid Cap Fund, Class I, commenced investment operations on June 28, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. See Accompanying Notes to Financial Statements. 106 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period............. $ 22.42 $ 18.44 $ 18.35 $ 16.26 $ 15.24 $ 11.44 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss........................... (0.09)(a) (0.24)(a) (0.22)(a) (0.20) (0.18) (0.10) Net realized and unrealized gain (loss)on investments................................. (4.14) 5.45 0.31 2.29 1.20 3.90 ----------- -------- -------- -------- -------- -------- Total from investment operations............ (4.23) 5.21 0.09 2.09 1.02 3.80 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments................................. (5.56) (1.23) -- -- -- -- ----------- -------- -------- -------- -------- -------- Total distributions......................... (5.56) (1.23) -- -- -- -- ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value....... (9.79) 3.98 0.09 2.09 1.02 3.80 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period................... $ 12.63 $ 22.42 $ 18.44 $ 18.35 $ 16.26 $ 15.24 =========== ======== ======== ======== ======== ======== TOTAL RETURN..................................... (21.43)%(b) 30.01% 0.49% 12.85% 6.69% 33.10% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........... $ 79,253 $114,803 $367,113 $549,452 $524,737 $444,207 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser........................ 1.53%(c)(d) 1.48%(d) 1.41%(d) 1.42% 1.43% 1.50% After reimbursement and/or waiver of expenses by Adviser......................... 1.49%(c)(d) 1.48%(d) 1.41%(d) 1.42% 1.43% 1.46%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser........................ (1.27)%(c) (1.27)% (1.15)% (1.06)% (1.18)% (0.97)% After reimbursement and/or waiver of expenses by Adviser........................ (1.23)%(c) (1.27)% (1.15)% (1.06)% (1.18)% (0.93)% Portfolio Turnover.............................. 60.80%(b) 126.54% 133.21% 140.04% 118.89% 159.64% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and 0.02% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's expense reimbursement level, which affects the net expense ratio, changed from 1.40% to 1.49% on March 1, 2003. See Accompanying Notes to Financial Statements. 107 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- --------- --------- --------- --------- -------- Net Asset Value, Beginning of Period ........ $ 22.83 $ 18.71 $ 18.57 $ 16.40 $ 15.33 $ 11.48 --------- --------- --------- --------- --------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss .................... (0.07)(a) (0.19)(a) (0.17)(a) (0.12) (0.15) (0.08) Net realized and unrealized gain (loss) on investments ................. (4.23) 5.54 0.31 2.29 1.22 3.93 --------- --------- --------- --------- --------- -------- Total from investment operations .... (4.30) 5.35 0.14 2.17 1.07 3.85 --------- --------- --------- --------- --------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ................... (5.56) (1.23) -- -- -- -- --------- --------- --------- --------- --------- -------- Total distributions ................. (5.56) (1.23) -- -- -- -- --------- --------- --------- --------- --------- -------- Net increase (decrease) in net asset value .. ............................. (9.86) 4.12 0.14 2.17 1.07 3.85 --------- --------- --------- --------- --------- -------- Net Asset Value, End of Period .............. $ 12.97 $ 22.83 $ 18.71 $ 18.57 $ 16.40 $ 15.33 --------- --------- --------- --------- --------- -------- TOTAL RETURN ................................ (21.32)%(b) 30.34% 0.75% 13.23% 6.98% 33.54% ========= ========= ========= ========= ========= ======== RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ...... $ 49,333 $ 115,942 $ 150,697 $ 156,286 $ 114,607 $ 77,660 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.28%(c)(d) 1.19%(d) 1.13%(d) 1.14% 1.15% 1.20% After reimbursement and/or waiver of expenses by Adviser ................ 1.24%(c)(d) 1.19%(d) 1.13%(d) 1.14% 1.15% 1.16%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (1.02)%(c) (0.98)% (0.87)% (0.78)% (0.90)% (0.67)% After reimbursement and/or waiver of expenses by Adviser ................ (0.98)%(c) (0.98)% (0.87)% (0.78)% (0.90)% (0.63)% Portfolio Turnover ........................ 60.80%(b) 126.54% 133.21% 140.04% 118.89% 159.64% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and 0.02% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's expense reimbursement level, which affects the net expense ratio, changed from 1.15% to 1.24% on March 1, 2003. See accompanying Notes to Financial Statements. 108 Aston Funds TAMRO SMALL CAP FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- --------- --------- --------- --------- -------- Net Asset Value, Beginning of Period ....... $ 20.99 $ 19.73 $ 15.63 $ 15.25 $ 15.75 $ 10.49 ---------- --------- --------- --------- --------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.02 (0.08)(a) (0.07)(a) (0.07)(a) (0.09) (0.01) Net realized and unrealized gain (loss) on investments ................ (3.15) 2.48 4.17 1.45 1.62 5.27 ---------- --------- --------- --------- --------- -------- Total from investment operations ... (3.13) 2.40 4.10 1.38 1.53 5.26 ---------- --------- --------- --------- --------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ....................... (0.97) (1.14) -- (1.00) (2.03) -- ---------- --------- --------- --------- --------- -------- Total distributions ................ (0.97) (1.14) -- (1.00) (2.03) -- ---------- --------- --------- --------- --------- -------- Net increase (decrease) in net asset value . ............................ (4.10) 1.26 4.10 0.38 (0.50) 5.26 ---------- --------- --------- --------- --------- -------- Net Asset Value, End of Period ............. $ 16.89 $ 20.99 $ 19.73 $ 15.63 $ 15.25 $ 15.75 ========== ========= ========= ========= ========= ======== TOTAL RETURN (15.28)%(b) 12.56% 26.23% 9.16% 10.17% 50.14% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 203,067 $ 235,242 $ 182,462 $ 148,950 $ 112,809 $ 60,932 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................. 1.33%(c) 1.33%(d) 1.42% 1.41% 1.42% 1.44% After reimbursement and/or waiver of expenses by Adviser .................. 1.30%(c) 1.30%(d) 1.30% 1.30% 1.30% 1.30% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................. 0.22%(c) (0.42)% (0.51)% (0.58)% (0.89)% (0.21)% After reimbursement and/or waiver of expenses by Adviser .................. 0.25%(c) (0.39)% (0.39)% (0.47)% (0.77)% (0.07)% Portfolio Turnover ....................... 30.43%(b) 58.88% 58.28% 56.28% 102.56% 115.42% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the year ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 109 Aston Funds TAMRO SMALL CAP FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05(a) ----------- --------- -------- ----------- Net Asset Value, Beginning of Period .............................. $ 21.16 $ 19.83 $ 15.67 $ 15.32 --------- --------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ................................. 0.03 (0.02)(b) (0.02)(b) (0.04)(b) Net realized and unrealized gain (loss) on investments ....... (3.16) 2.49 4.18 0.39 --------- --------- -------- -------- Total from investment operations .......................... (3.13) 2.47 4.16 0.35 --------- --------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments .......... (0.97) (1.14) -- -- --------- --------- -------- -------- Net increase (decrease) in net asset value ........................ (4.10) 1.33 4.16 0.35 --------- --------- -------- -------- Net Asset Value, End of Period .................................... $ 17.06 $ 21.16 $ 19.83 $ 15.67 ========= ========= ======== ======== TOTAL RETURN ...................................................... (15.16)%(c) 12.86% 26.55% 2.28%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ............................ $ 143,801 $ 137,059 $ 63,982 $ 11,432 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .... 1.08%(d) 1.05%(e) 1.11% 1.16%(d) After reimbursement and/or waiver of expenses by Adviser ..... 1.05%(d) 1.02%(e) 0.99% 1.05%(d) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .... 0.47%(d) (0.14)% (0.20)% (0.39)%(d) After reimbursement and/or waiver of expenses by Adviser ..... 0.50%(d) (0.11)% (0.08)% (0.28)%(d) Portfolio Turnover .............................................. 30.43%(c) 58.88% 58.28% 56.28% - ---------- (a) TAMRO Small Cap Fund, Class I, commenced investment operations on January 4, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the year ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 110 Aston Funds RIVER ROAD SMALL CAP VALUE FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05(a) ----------- ---------- --------- ----------- Net Asset Value, Beginning of Period....................... $ 14.37 $ 13.46 $ 10.28 $ 10.00 ----------- ---------- --------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income................................ 0.01 0.05(b) 0.02 --(c) Net realized and unrealized gain (loss) on investments....................................... (1.56) 1.04 3.16 0.28 ----------- ---------- --------- ----------- Total from investment operations................... (1.55) 1.09 3.18 0.28 ----------- ---------- --------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income............................................ --(c) (0.05) -- -- Distributions from net realized gain on investments....................................... (0.54) (0.13) -- -- ----------- ---------- --------- ----------- Total Distributions................................ (0.54) (0.18) -- -- ----------- ---------- --------- ----------- Net increase (decrease) in net asset value................. (2.09) 0.91 3.18 0.28 ----------- ---------- --------- ----------- Net Asset Value, End of Period............................. $ 12.28 $ 14.37 $ 13.46 $ 10.28 =========== ========== ========= =========== TOTAL RETURN............................................... (10.89)%(d) 8.12% 30.93% 2.80%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's).................... $ 181,303 $ 237,695 $ 167,438 $ 6,299 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser............................................ 1.47%(e)(f) 1.44%(f) 1.78% 2.86%(e) After reimbursement and/or waiver of expenses by Adviser............................................ 1.47%(e)(f) 1.44%(f) 1.43% 1.50%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser............................................ 0.12%(e) 0.38% 0.25% (1.41)%(e) After reimbursement and/or waiver of expenses by Adviser............................................ 0.12%(e) 0.38% 0.60% (0.05)%(e) Portfolio Turnover...................................... 34.80%(d) 74.18% 51.63% 20.82%(d)(g) - ---------- (a) River Road Small Cap Value Fund Class N commenced investment operations on June 28, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the six months ended April 30, 2008 and the year ended October 31, 2007, which is not included in the contractual expense limitations. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. See accompanying Notes to Financial Statements. 111 Aston Funds RIVER ROAD SMALL CAP VALUE FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/08 ENDED (UNAUDITED) 10/31/07(a) ----------- ------------ Net Asset Value, Beginning of Period........................... $ 14.37 $ 14.04 ----------- ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment income.................................... 0.03 0.09(b) Net realized and unrealized gain (loss) on investments............................................ (1.56) 0.46 ----------- ------------ Total from investment operations....................... (1.53) 0.55 ----------- ------------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income................................................ (0.01) (0.09) Distributions from net realized gain on investments...... (0.54) (0.13) ----------- ------------ Total Distributions.................................... (0.55) (0.22) ----------- ------------ Net increase (decrease) in net asset value..................... (2.08) 0.33 ----------- ------------ Net Asset Value, End of Period................................. $ 12.29 $ 14.37 =========== ============ TOTAL RETURN................................................... (10.78)%(c) 3.91%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)........................ $ 102,445 $ 64,525 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser............................................... 1.22%(d)(e) 1.16%(d)(e) After reimbursement and/or waiver of expenses by Adviser............................................... 1.22%(d)(e) 1.16%(d)(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser............................................... 0.37%(d) 0.31%(d) After reimbursement and/or waiver of expenses by Adviser............................................... 0.37%(d) 0.31%(d) Portfolio Turnover.......................................... 34.80%(c) 74.18% - ---------- (a) River Road Small Cap Value Fund Class I commenced investment operations on December 13, 2006. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the six months ended April 30, 2008 and the period ended October 31, 2007, which is not included in the contractual expense limitations. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 112 Aston Funds NEPTUNE INTERNATIONAL FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/08 ENDED (UNAUDITED) 10/31/07(a) ----------- ------------ Net Asset Value, Beginning of Period............................ $ 12.24 $ 10.00 ----------- ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment income..................................... 0.10(b) 0.03 Net realized and unrealized gain (loss) on investments.... (1.01) 2.21 ----------- ------------ Total from investment operations........................ (0.91) 2.24 ----------- ------------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income................................................ (0.14) -- ----------- ------------ Total Distributions..................................... (0.14) -- ----------- ------------ Net increase (decrease) in net asset value...................... (1.05) 2.24 ----------- ------------ Net Asset Value, End of Period.................................. $ 11.19 $ 12.24 =========== ============ TOTAL RETURN.................................................... (7.33)%(c) 22.30%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)......................... $ 14,817 $ 2,370 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser................................................ 3.81%(d) 11.72%(d) After reimbursement and/or waiver of expenses by Adviser................................................ 1.07%(d) 1.25%(d) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser................................................ (0.94)%(d) (9.21)%(d) After reimbursement and/or waiver of expenses by Adviser................................................ 1.80%(d) 1.26%(d) Portfolio Turnover........................................... 4.37%(c) 5.14%(c) - ---------- (a) Neptune International Fund, Class I, commenced investment operations on August 6, 2007. (b) The selected per share data was calculated using the weighted averages shares outstanding method for the period. (c) Not Annualized. (d) Annualized. See accompanying Notes to Financial Statements. 113 Aston Funds BARINGS INTERNATIONAL FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/08(a) (UNAUDITED) ------------ Net Asset Value, Beginning of Period..................................... $ 10.00 ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment income.............................................. 0.04 Net realized and unrealized loss on investments.................... (1.00) ------------ Total from investment operations................................. (0.96) ------------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income.......... -- Distributions from net realized gain on investments................ -- ------------ Total Distributions -- ------------ Net decrease in net asset value.......................................... (0.96) ============ Net Asset Value, End of Period........................................... $ 9.04 TOTAL RETURN............................................................. (9.60)%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's).................................. $ 7,677 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser........ 4.75%(c) After reimbursement and/or waiver of expenses by Adviser......... 1.22%(c) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser........ (1.85)%(c) After reimbursement and/or waiver of expenses by Adviser......... 1.68%(c) Portfolio Turnover.................................................... 53.40%(b) - ---------- (a) Barings International Fund, Class I, commenced investment operations on November 2, 2007. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 114 Aston Funds ABN AMRO GLOBAL REAL ESTATE FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/08 ENDED (UNAUDITED) 10/31/07(a) -------------- ------------ Net Asset Value, Beginning of Period ........................................... $ 11.08 $ 10.00 -------------- ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment income .................................................... 0.08 0.05 Net realized and unrealized gain (loss) on investments ................... (1.35) 1.03 -------------- ------------ Total from investment operations ....................................... (1.27) 1.08 -------------- ------------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................ (0.15) -- Distributions from net realized gain on investments ...................... (0.05) -- -------------- ------------ Total Distributions .................................................... (0.20) -- -------------- ------------ Net increase (decrease) in net asset value ..................................... (1.47) 1.08 -------------- ------------ Net Asset Value, End of Period ................................................. $ 9.61 $ 11.08 ============== ============ TOTAL RETURN ................................................................... (11.46)%(b) 10.80%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................................ $ 20,171 $ 21,635 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 2.17%(c) 2.35%(c) After reimbursement and/or waiver of expenses by Adviser ................. 1.50%(c) 1.50%(c) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.92%(c) 1.30%(c) After reimbursement and/or waiver of expenses by Adviser ................. 1.59%(c) 2.15%(c) Portfolio Turnover .......................................................... 36.91%(b) 22.83%(b) - ----------- (a) ABN AMRO Global Real Estate Fund, Class N, commenced investment operations on August 3, 2007. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 115 Aston Funds SGA INTERNATIONAL SMALL-MID CAP FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/08(a) (UNAUDITED) -------------- Net Asset Value, Beginning of Period ........................................... $ 10.00 -------------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................................................... 0.09 Net realized and unrealized loss on investments .......................... (1.71) -------------- Total from investment operations ....................................... (1.62) -------------- Net decrease in net asset value ................................................ (1.62) -------------- Net Asset Value, End of Period ................................................. $ 8.38 ============== TOTAL RETURN ................................................................... (16.20)%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................................ $ 1,037 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 15.84%(c) After reimbursement and/or waiver of expenses by Adviser ................. 1.80%(c) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (11.78)%(c) After reimbursement and/or waiver of expenses by Adviser ................. 2.26%(c) Portfolio Turnover .......................................................... 43.06%(b) - ---------------- (a) SGA International Small-Mid Cap Fund, Class N, commenced investment operations on November 2, 2007. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 116 Aston Funds SMART ALLOCATION ETF FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS Period Ended 04/30/08(a) (unaudited) -------------- Net Asset Value, Beginning of Period ........................................... $ 10.00 -------------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................................................... --(b) Net realized and unrealized loss on investments .......................... (0.01) -------------- Total from investment operations ....................................... (0.01) -------------- Net decrease in net asset value ................................................ (0.01) -------------- Net Asset Value, End of Period ................................................. $ 9.99 ============== TOTAL RETURN ................................................................... (0.10)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................................ $ 3,453 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (e) ............ 7.69%(d) After reimbursement and/or waiver of expenses by Adviser (e) ............. 1.30%(d) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (6.20)%(d) After reimbursement and/or waiver of expenses by Adviser ................. 0.19%(d) Portfolio Turnover .......................................................... 263.34%(c) - ------------------- (a) Smart Allocation ETF Fund, Class N, commenced investment operations on January 10, 2008. (b) Represents less than $0.005 per share. (c) Not Annualized. (d) Annualized. (e) Does not include expenses of the underlying funds in which the Fund invests. See accompanying Notes to Financial Statements. 117 Aston Funds NEW CENTURY ABSOLUTE RETURN ETF FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/08(a) (UNAUDITED) -------------- Net Asset Value, Beginning of Period ........................................... $ 10.00 -------------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................................................... 0.01 Net realized and unrealized gain on investments .......................... 0.35 -------------- Total from investment operations ....................................... 0.36 -------------- Net increase in net asset value ................................................ 0.36 -------------- Net Asset Value, End of Period ................................................. $ 10.36 ============== TOTAL RETURN ................................................................... 3.60%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................................ $ 2,220 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (d) ............ 9.12%(c) After reimbursement and/or waiver of expenses by Adviser (d) ............. 1.50%(c) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (6.97)%(c) After reimbursement and/or waiver of expenses by Adviser ................. 0.65%(b) Portfolio Turnover .......................................................... 11.62%(b) - ---------------- (a) New Century Absolute Return ETF Fund, Class N, commenced investment operations on March 4, 2008. (b) Not Annualized. (c) Annualized. (d) Does not include expenses of the underlying funds in which the Fund invests. See accompanying Notes to Financial Statements. 118 Aston Funds MB ENHANCED EQUITY INCOME FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/08(a) (UNAUDITED) ------------ Net Asset Value, Beginning of Period ............................................. $ 10.00 ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ....................................................... 0.03 Net realized and unrealized gain on investments ............................. 0.58 ----------- Total from investment operations ......................................... 0.61 ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................... (0.02) Distributions from net realized gain on investments ......................... -- ----------- Total Distributions ...................................................... (0.02) ----------- Net increase in net asset value .................................................. 0.59 ----------- Net Asset Value, End of Period ................................................... $ 10.59 =========== TOTAL RETURN ..................................................................... 5.96%(b) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................................... $ 15,191 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 2.53%(c) After reimbursement and/or waiver of expenses by Adviser ...................... 1.10%(c) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 0.14%(c) After reimbursement and/or waiver of expenses by Adviser ...................... 1.57%(c) Portfolio Turnover ............................................................... 1.10%(b) - ------------- (a) MB Enhanced Equity Income Fund, Class N, commenced investment operations on January 15, 2008. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 119 Aston Funds ABN AMRO REAL ESTATE FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- ---------- ----------- ----------- --------- -------- Net Asset Value, Beginning of Period .......... $ 15.59 $ 19.99 $ 16.23 $ 14.56 $ 11.52 $ 9.23 ---------- --------- ---------- ---------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income....................... 0.01(a) 0.30(a) 0.32(a) 0.46(a) 0.44 0.40 Net realized and unrealized gain (loss) on investments..................... (1.93) (0.40) 5.42 2.10 3.02 2.54 ---------- --------- ---------- ---------- -------- -------- Total from investment operations........ (1.92) (0.10) 5.74 2.56 3.46 2.94 ---------- --------- ---------- ---------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income........... (0.09) (0.05) (0.13) (0.26) (0.30) (0.24) Distributions from net realized gain on investments............................ (3.99) (4.25) (1.85) (0.63) (0.12) (0.41) ---------- --------- ---------- ---------- -------- -------- Total distributions...................... (4.08) (4.30) (1.98) (0.89) (0.42) (0.65) ---------- --------- ---------- ---------- -------- -------- Net increase (decrease) in net asset value..... (6.00) (4.40) 3.76 1.67 3.04 2.29 ---------- --------- ---------- ---------- -------- -------- Net Asset Value, End of Period................. $ 9.59 $ 15.59 $ 19.99 $ 16.23 $ 14.56 $ 11.52 ========== ========= ========== ========== ======== ======== TOTAL RETURN................................... (11.29)%(b) (1.41)% 39.19% 18.06% 30.73% 33.71% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's).......... $ 11,111 $ 49,123 $ 72,506 $ 54,851 $ 72,451 $ 47,777 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.................... 1.52%(c)(d) 1.46%(d) 1.46%(d) 1.45% 1.46% 1.56% After reimbursement and/or waiver of expenses by Adviser.................. 1.37%(c)(d) 1.37%(d) 1.37%(d) 1.37% 1.37% 1.37% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser................... (0.03)%(c) 1.73% 1.77% 2.91% 3.50% 4.10% After reimbursement and/or waiver of expenses by Adviser................... 0.12%(c) 1.82% 1.86% 2.99% 3.59% 4.29% Portfolio Turnover ........................... 35.82%(b) 88.75% 83.15% 43.14% 24.28% 13.11% - ------------------ (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 120 Aston Funds ABN AMRO REAL ESTATE FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of Period .............................. $ 15.62 $ 20.00 $ 16.23 $ 16.64 ----------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ....................................... 0.01(b) 0.34(b) 0.36(b) 0.10(b) Net realized and unrealized gain (loss) on investments ...... (1.93) (0.40) 5.42 (0.51) ----------- -------- -------- ----------- Total from investment operations ......................... (1.92) (0.06) 5.78 (0.41) ----------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ... (0.13) (0.07) (0.16) -- Distributions from net realized gain on investments ......... (3.99) (4.25) (1.85) -- ----------- -------- -------- ----------- Total distributions ...................................... (4.12) (4.32) (2.01) -- ----------- -------- -------- ----------- Net increase (decrease) in net asset value ........................ (6.04) (4.38) 3.77 (0.41) ----------- -------- -------- ----------- Net Asset Value, End of Period .................................... $ 9.58 $ 15.62 $ 20.00 $ 16.23 =========== ======== ======== =========== TOTAL RETURN ...................................................... (11.25)%(c) (1.18)% 39.54% (2.46)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................... $ 36,882 $ 41,545 $ 46,025 $ 32,711 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... 1.27%(d)(e) 1.20%(e) 1.21%(d) 1.32%(d) After reimbursement and/or waiver of expenses by Adviser .... 1.12%(d)(e) 1.11%(e) 1.12%(d) 1.11%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ... 0.22%(d) 1.99% 2.02% 5.11%(d) After reimbursement and/or waiver of expenses by Adviser .... 0.37%(d) 2.08% 2.11% 5.32%(d) Portfolio Turnover ............................................. 35.82%(c) 88.75% 83.15% 43.14% - ---------- (a) ABN AMRO Real Estate Fund, Class I, commenced investment operations on September 20, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 121 Aston Funds MONTAG & CALDWELL BALANCED FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period .......... $ 19.98 $ 17.21 $ 16.41 $ 15.81 $ 15.57 $ 14.82 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................... 0.12(a) 0.19(a) 0.18(a) 0.17(a) 0.19(a) 0.21 Net realized and unrealized gain (loss) on investments ....................... (0.80) 2.82 0.87 0.67 0.30 0.78 ----------- -------- -------- -------- -------- -------- Total from investment operations ..... (0.68) 3.01 1.05 0.84 0.49 0.99 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............. (0.14) (0.24) (0.25) (0.24) (0.25) (0.24) ----------- -------- -------- -------- -------- -------- Total distributions .................. (0.14) (0.24) (0.25) (0.24) (0.25) (0.24) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .... (0.82) 2.77 0.80 0.60 0.24 0.75 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ................ $ 19.16 $ 19.98 $ 17.21 $ 16.41 $ 15.81 $ 15.57 =========== ======== ======== ======== ======== ======== TOTAL RETURN .................................. (3.41)%(b) 17.63% 6.56% 5.27% 3.15% 6.79% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ....... $ 17,133 $ 16,703 $ 23,355 $ 48,759 $ 93,935 $105,669 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 1.73%(c) 1.72%(d) 1.33%(d) 1.16% 1.13% 1.15% After reimbursement and/or waiver of expenses by Adviser ............... 1.35%(c) 1.36%(d) 1.33%(d) 1.16% 1.13% 1.15% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 0.86%(c) 0.71% 1.07% 1.04% 1.18% 1.43% After reimbursement and/or waiver of expenses by Adviser ............... 1.24%(c) 1.07% 1.07% 1.04% 1.18% 1.43% Portfolio Turnover ......................... 23.68%(b) 36.25% 33.70% 33.43% 35.90% 41.18% - ---------- (a) The selected per share data was calculated using the weighed average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.01% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 122 Aston Funds MONTAG & CALDWELL BALANCED FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ......... $ 19.94 $ 17.19 $ 16.39 $ 15.81 $ 15.57 $ 14.82 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................. 0.14(a) 0.24(a) 0.22(a) 0.21(a) 0.23(a) 0.25 Net realized and unrealized gain (loss) on investments ........... (0.79) 2.80 0.88 0.66 0.30 0.78 ----------- -------- -------- -------- -------- -------- Total from investment operations .... (0.65) 3.04 1.10 0.87 0.53 1.03 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............... (0.17) (0.29) (0.30) (0.29) (0.29) (0.28) ----------- -------- -------- -------- -------- -------- Total distributions ................. (0.17) (0.29) (0.30) (0.29) (0.29) (0.28) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value ... (0.82) 2.75 0.80 0.58 0.24 0.75 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ............... $ 19.12 $ 19.94 $ 17.19 $ 16.39 $ 15.81 $ 15.57 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................. (3.28)%(b) 17.87% 6.80% 5.50% 3.41% 7.06% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ...... $ 1,090 $ 1,158 $ 7,640 $ 19,609 $ 79,936 $141,031 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................... 1.48%(c) 1.44%(d) 1.07%(d) 0.91% 0.87% 0.89% After reimbursement and/or waiver of expenses by Adviser ................... 1.10%(c) 1.08%(d) 1.07%(d) 0.91% 0.87% 0.89% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........ 1.11%(c) 0.99% 1.33% 1.29% 1.44% 1.69% After reimbursement and/or waiver of expenses by Adviser .................. 1.49%(c) 1.35% 1.33% 1.29% 1.44% 1.69% Portfolio Turnover ........................ 23.68%(b) 36.25% 33.70% 33.43% 35.90% 41.18% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.01% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 123 Aston Funds BALANCED FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period .......... $ 7.97 $ 10.65 $ 10.84 $ 11.32 $ 11.07 $ 10.10 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................... 0.04 0.12 0.12 0.16 0.14 0.13 Net realized and unrealized gain (loss) on investments ....................... (0.48) 0.69 0.45 0.20 0.27 0.99 ----------- -------- -------- -------- -------- -------- Total from investment operations ..... (0.44) 0.81 0.57 0.36 0.41 1.12 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................ (0.06) (0.14) (0.17) (0.19) (0.16) (0.15) Distributions from net realized gain on investments .................. (1.39) (3.35) (0.59) (0.65) -- -- ----------- -------- -------- -------- -------- -------- Total distributions .................. (1.45) (3.49) (0.76) (0.84) (0.16) (0.15) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .... (1.89) (2.68) (0.19) (0.48) 0.25 0.97 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ................ $ 6.08 $ 7.97 $ 10.65 $ 10.84 $ 11.32 $ 11.07 =========== ======== ======== ======== ======== ======== TOTAL RETURN .................................. (5.84)%(a) 10.47% 5.33% 3.20% 3.73% 11.23% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ....... $ 26,453 $ 35,924 $ 60,831 $173,051 $230,244 $320,108 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 1.43%(b)(c) 1.31%(c) 1.14%(c) 1.09% 1.07% 1.07% After reimbursement and/or waiver of expenses by Adviser ............... 1.43%(b)(c) 1.31%(c) 1.14%(c) 1.09% 1.07% 1.07% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 1.52%(b) 1.48% 1.38% 1.53% 1.20% 1.30% After reimbursement and/or waiver of expenses by Adviser ............... 1.52%(b) 1.48% 1.38% 1.53% 1.20% 1.30% Portfolio Turnover ......................... 72.32%(a) 60.93% 36.66% 28.76% 28.32% 47.90% - ---------- (a) Not Annualized. (b) Annualized. (c) Ratios of expenses to average net assets include interest expense of 0.01% for the six months ended April 30, 2008, less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 124 Aston Funds TCH FIXED INCOME FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ............ $ 9.73 $ 9.62 $ 9.69 $ 10.13 $ 10.07 $ 10.06 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ..................... 0.24 0.48(a) 0.45(a) 0.42(a) 0.43 0.39 Net realized and unrealized gain (loss) on investments ......................... 0.02 0.14 (0.04) (0.38) 0.13 0.07 ----------- -------- -------- -------- -------- -------- Total from investment operations ....... 0.26 0.62 0.41 0.04 0.56 0.46 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............... (0.25) (0.51) (0.48) (0.48) (0.50) (0.45) ----------- -------- -------- -------- -------- -------- Total distributions .................... (0.25) (0.51) (0.48) (0.48) (0.50) (0.45) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value ...... 0.01 0.11 (0.07) (0.44) 0.06 0.01 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .................. $ 9.74 $ 9.73 $ 9.62 $ 9.69 $ 10.13 $ 10.07 =========== ======== ======== ======== ======== ======== TOTAL RETURN .................................... 2.76%(b) 6.56% 4.42% 0.40% 5.66% 4.58% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ......... $ 50,877 $ 52,662 $ 77,096 $138,807 $154,079 $202,021 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................... 1.05%(c) 1.04%(d) 0.96%(d) 0.95% 0.92% 0.92% After reimbursement and/or waiver of expenses by Adviser .................... 0.64%(c) 0.73%(d)(e) 0.75%(d) 0.74% 0.74% 0.74% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................... 4.67%(c) 4.63% 4.45% 3.98% 4.08% 3.69% After reimbursement and/or waiver of expenses by Adviser .................... 5.08%(c) 4.94% 4.66% 4.19% 4.26% 3.87% Portfolio Turnover ........................... 42.63%(b) 71.61% 71.19% 41.33% 46.80% 126.94% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's expense reimbursement level, which effects the net expense ratio was changed from 0.74% to 0.64% on September 1, 2007. See accompanying Notes to Financial Statements. 125 Aston Funds TCH FIXED INCOME FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period .......... $ 9.73 $ 9.62 $ 9.69 $ 10.13 $ 10.07 $ 10.06 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................... 0.25 0.51(a) 0.47(a) 0.44(a) 0.45 0.41 Net realized and unrealized gain (loss) on investments ....................... 0.03 0.13 (0.03) (0.37) 0.13 0.07 ----------- -------- -------- -------- -------- -------- Total from investment operations ..... 0.28 0.64 0.44 0.07 0.58 0.48 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................... (0.27) (0.53) (0.51) (0.51) (0.52) (0.47) ----------- -------- -------- -------- -------- -------- Total distributions .................. (0.27) (0.53) (0.51) (0.51) (0.52) (0.47) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .... 0.01 0.11 (0.07) (0.44) 0.06 0.01 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ................ $ 9.74 $ 9.73 $ 9.62 $ 9.69 $ 10.13 $ 10.07 =========== ======== ======== ======== ======== ======== TOTAL RETURN .................................. 2.89%(b) 6.84% 4.68% 0.65% 5.93% 4.85% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ....... $ 32,553 $ 39,318 $ 43,148 $ 72,876 $278,712 $300,363 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 0.80%(c) 0.78%(d) 0.71%(d) 0.70% 0.67% 0.67% After reimbursement and/or waiver of expenses by Adviser ............... 0.39%(c) 0.47%(d)(e) 0.50%(d) 0.49% 0.49% 0.49% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 4.92%(c) 4.89% 4.70% 4.23% 4.34% 3.94% After reimbursement and/or waiver of expenses by Adviser ............... 5.33%(c) 5.20% 4.91% 4.44% 4.52% 4.12% Portfolio Turnover ......................... 42.63%(b) 71.61% 71.19% 41.33% 46.80% 126.94% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's expense reimbursement level, which effects the net expense ratio, was changed from 0.49% to 0.39% on September 1, 2007. See accompanying Notes to Financial Statements. 126 Aston Funds TCH INVESTMENT GRADE BOND FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03(a) ----------- -------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 9.08 $ 9.14 $ 9.14 $ 9.49 $ 9.82 $ 10.08 ----------- -------- -------- -------- -------- ----------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.20(b) 0.39(b) 0.34(b) 0.31 0.31(b) 0.10(b) Net realized and unrealized gain (loss) on investments ..................... (0.01) (0.02) 0.04 (0.29) 0.02 (0.23) ----------- -------- -------- -------- -------- ----------- Total from investment operations ... 0.19 0.37 0.38 0.02 0.33 (0.13) ----------- -------- -------- -------- -------- ----------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ........... (0.21) (0.43) (0.38) (0.37) (0.38) (0.13) Distributions from net realized gain on investments ..................... -- -- -- -- (0.28) -- ----------- -------- -------- -------- -------- ----------- Total distributions ................ (0.21) (0.43) (0.38) (0.37) (0.66) (0.13) ----------- -------- -------- -------- -------- ----------- Net decrease in net asset value ............. (0.02) (0.06) -- (0.35) (0.33) (0.26) ----------- -------- -------- -------- -------- ----------- Net Asset Value, End of Period .............. $ 9.06 $ 9.08 $ 9.14 $ 9.14 $ 9.49 $ 9.82 =========== ======== ======== ======== ======== =========== TOTAL RETURN ................................ 2.08%(c) 4.10% 4.25% 0.21% 3.51% (1.24)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 1,650 $ 1,629 $ 2,897 $ 3,632 $ 1,557 $ 257 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.58%(d) 1.42%(e) 1.13%(e) 1.10% 1.13%(f) 1.18%(d) After reimbursement and/or waiver of expenses by Adviser ................ 0.89%(d) 0.89%(e) 0.89%(e) 0.89% 0.89%(f) 0.89%(d) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 3.73%(d) 3.80% 3.53% 3.21% 2.98% 2.58%(d) After reimbursement and/or waiver of expenses by Adviser ................ 4.42%(d) 4.33% 3.77% 3.42% 3.22% 2.87%(d) Portfolio Turnover ....................... 20.14%(c) 57.53% 15.46% 38.87% 53.67% 105.35% - ---------- (a) TCH Investment Grade Bond Fund, Class N, commenced operations on June 30, 2003. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitations. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser's fee, which affects the expense ratios, changed from 0.70% to 0.50% on March 1, 2004. See accompanying Notes to Financial Statements. 127 Aston Funds TCH INVESTMENT GRADE BOND FUND - CLASS I APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ......... $ 9.08 $ 9.14 $ 9.14 $ 9.49 $ 9.82 $ 10.33 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................. 0.21(a) 0.41(a) 0.36(a) 0.33 0.33(a) 0.34(a) Net realized and unrealized gain (loss) on investments ............... (0.01) (0.02) 0.04 (0.29) 0.02 (0.10) ----------- -------- -------- -------- -------- -------- Total from investment operations .... 0.20 0.39 0.40 0.04 0.35 0.24 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................... (0.22) (0.45) (0.40) (0.39) (0.40) (0.44) Distributions from net realized gain on investments ...................... -- -- -- -- (0.28) (0.31) ----------- -------- -------- -------- -------- -------- Total distributions ................. (0.22) (0.45) (0.40) (0.39) (0.68) (0.75) ----------- -------- -------- -------- -------- -------- Net decrease in net asset value .............. (0.02) (0.06) -- (0.35) (0.33) (0.51) ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ............... $ 9.06 $ 9.08 $ 9.14 $ 9.14 $ 9.49 $ 9.82 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................. 2.21%(b) 4.36% 4.51% 0.45% 3.75% 2.47% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ...... $ 12,765 $ 14,288 $ 26,090 $ 32,405 $ 40,996 $ 48,773 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 1.33%(c) 1.17%(d) 0.88%(d) 0.85% 0.88%(e) 0.93% After reimbursement and/or waiver of expenses by Adviser .............. 0.64%(c) 0.64%(d) 0.64%(d) 0.64% 0.64%(e) 0.64% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 3.98%(c) 4.05% 3.78% 3.46% 3.23% 3.14% After reimbursement and/or waiver of expenses by Adviser .............. 4.67%(c) 4.58% 4.02% 3.67% 3.47% 3.43% Portfolio Turnover ........................ 20.14%(b) 57.53% 15.46% 38.87% 53.67% 105.35% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitations. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) The Adviser's fee, which affects the expense ratios, changed from 0.70% to 0.50% on March 1, 2004. See accompanying Notes to Financial Statements. 128 Aston Funds MCDONNELL MUNICIPAL BOND FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period .......... $ 10.19 $ 10.31 $ 10.25 $ 10.56 $ 10.65 $ 10.56 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................... 0.19 0.38 0.36 0.34 0.34 0.37 Net realized and unrealized gain (loss) on investments ....................... 0.06 (0.12) 0.08 (0.28) 0.06 0.09 ----------- -------- -------- -------- -------- -------- Total from investment operations ..... 0.25 0.26 0.44 0.06 0.40 0.46 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............. (0.19) (0.38) (0.36) (0.34) (0.34) (0.37) Distributions from net realized gain on investments .................. -- -- (0.02) (0.03) (0.15) -- ----------- -------- -------- -------- -------- -------- Total distributions .................. (0.19) (0.38) (0.38) (0.37) (0.49) (0.37) ----------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .... 0.06 (0.12) 0.06 (0.31) (0.09) 0.09 ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ................ $ 10.25 $ 10.19 $ 10.31 $ 10.25 $ 10.56 $ 10.65 =========== ======== ======== ======== ======== ======== TOTAL RETURN .................................. 2.50%(a) 2.62% 4.43% 0.58% 3.85% 4.45% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ....... $ 14,799 $ 15,863 $ 38,595 $ 69,070 $ 61,073 $ 48,047 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 1.47%(b) 1.24%(c) 1.04%(c) 1.02% 0.96% 0.90% After reimbursement and/or waiver of expenses by Adviser ............... 0.85%(b) 0.73%(c) 0.50%(c) 0.50% 0.50% 0.50% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ............... 3.16%(b) 3.26% 3.00% 2.75% 2.76% 3.10% After reimbursement and/or waiver of expenses by Adviser ............... 3.78%(b) 3.76% 3.54% 3.27% 3.22% 3.50% Portfolio Turnover ......................... 13.13%(a) 17.66% 24.60% 13.53% 54.77% 59.47% - ---------- (a) Not Annualized. (b) Annualized. (c) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. See accompanying Notes to Financial Statements. 129 Aston Funds ABN AMRO INVESTOR MONEY MARKET FUND - CLASS N APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ......... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .................. 0.02 0.05 0.04 0.02 0.01 0.01 ----------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS FROM: Net investment income .................. (0.02) (0.05) (0.04) (0.02) (0.01) (0.01) Net realized gain on investments ....... -- -- --(a) -- -- -- ----------- -------- -------- -------- -------- -------- Total distribution ..................... (0.02) (0.05) (0.04) (0.02) (0.01) (0.01) ----------- -------- -------- -------- -------- -------- Net Asset Value, End of Period ............... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ======== ======== ======== ======== ======== TOTAL RETURN ................................. 1.48%(b) 4.67% 4.30% 2.36% 0.71% 0.78% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ...... $ 33,749 $ 36,959 $ 84,778 $117,039 $219,891 $236,811 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 0.83%(c) 0.68% 0.61% 0.55% 0.53% 0.51% After reimbursement and/or waiver of expenses by Adviser ................. 0.83%(c) 0.68% 0.61% 0.55% 0.53% 0.51% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................. 2.95%(c) 4.62% 4.18% 2.19% 0.71% 0.78% After reimbursement and/or waiver of expenses by Adviser ................. 2.95%(c) 4.62% 4.18% 2.19% 0.71% 0.78% - ---------- (a) Represents less than $0.005 per share. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. 130 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) NOTE (A) FUND ORGANIZATION: The Aston Funds (the "Trust") (formerly known as ABN AMRO Funds) was organized as a Delaware statutory trust under a Declaration of Trust dated September 10, 1993. The Trust is registered under the Investment Company Act of 1940, as amended (the "1940 Act") as an open-end management investment company with 34 separate portfolios established by the Board of Trustees as of April 30, 2008. Aston Asset Management LLC ("Aston"), the investment adviser to each Fund (except the Aston/ABN AMRO Investor Money Market Fund) and the administrator to all of the Funds, manages each Fund (except Aston/ABN AMRO Investor Money Market Fund) by retaining one or more Sub-Advisers to manage each Fund. ABN AMRO Asset Management, Inc. ("AAAM") serves as investment adviser to the Aston/ABN AMRO Investor Money Market Fund and Aston serves as the administrator. The following 29 portfolios of the Trust are included in these financial statements: Aston/Montag & Caldwell Growth Fund (the "M&C Growth Fund") - -------------------------------------------------------------------------------- Aston/Veredus Select Growth Fund (the "Veredus Select Growth Fund") - -------------------------------------------------------------------------------- Aston/ABN AMRO Growth Fund (the "ABN AMRO Growth Fund") - -------------------------------------------------------------------------------- Aston/Optimum Large Cap Opportunity Fund (the "Optimum Large Cap Opportunity Fund") - -------------------------------------------------------------------------------- Aston Value Fund (the "Value Fund") - -------------------------------------------------------------------------------- Aston/TAMRO All Cap Fund (the "TAMRO All Cap Fund"); (formerly the TAMRO Large Cap Value Fund) - -------------------------------------------------------------------------------- Aston/River Road Dynamic Equity Income Fund (the "River Road Dynamic Equity Income Fund") - -------------------------------------------------------------------------------- Aston/Optimum Mid Cap Fund (the "Optimum Mid Cap Fund") - -------------------------------------------------------------------------------- Aston/Montag & Caldwell Mid Cap Growth Fund (the "M&C Mid Cap Growth Fund") - -------------------------------------------------------------------------------- Aston/ClariVest Mid Cap Growth Fund (the "ClariVest Mid Cap Growth Fund") - -------------------------------------------------------------------------------- Aston/Cardinal Mid Cap Value Fund (the "Cardinal Mid Cap Value Fund") - -------------------------------------------------------------------------------- Aston/River Road Small-Mid Cap Fund (the "River Road Small-Mid Cap Fund") - -------------------------------------------------------------------------------- Aston/Veredus Aggressive Growth Fund (the "Veredus Aggressive Growth Fund") - -------------------------------------------------------------------------------- Aston/TAMRO Small Cap Fund (the "TAMRO Small Cap Fund") - -------------------------------------------------------------------------------- Aston/River Road Small Cap Value Fund (the "River Road Small Cap Value Fund") - -------------------------------------------------------------------------------- Aston/Neptune International Fund (the "Neptune International Fund") - -------------------------------------------------------------------------------- Aston/Barings International Fund (the "Barings International Fund") - -------------------------------------------------------------------------------- Aston/ABN AMRO Global Real Estate Fund (the "ABN AMRO Global Real Estate Fund") - -------------------------------------------------------------------------------- Aston/SGA International Small-Mid Cap Fund (the "SGA International Small-Mid Cap Fund") - -------------------------------------------------------------------------------- Aston/Smart Allocation ETF Fund (the "Smart Allocation ETF Fund") - -------------------------------------------------------------------------------- Aston/New Century Absolute Return ETF Fund (the "New Century Absolute Return ETF Fund") - -------------------------------------------------------------------------------- Aston/MB Enhanced Equity Income Fund (the "MB Enhanced Equity Income Fund") - -------------------------------------------------------------------------------- Aston/ABN AMRO Real Estate Fund (the "ABN AMRO Real Estate Fund") - -------------------------------------------------------------------------------- Aston/ Montag & Caldwell Balanced Fund (the "M&C Balanced Fund") - -------------------------------------------------------------------------------- Aston Balanced Fund (the "Balanced Fund") - -------------------------------------------------------------------------------- Aston/TCH Fixed Income Fund (the "TCH Fixed Income Fund") - -------------------------------------------------------------------------------- Aston/TCH Investment Grade Bond Fund (the "TCH Investment Grade Bond Fund") - -------------------------------------------------------------------------------- Aston/McDonnell Municipal Bond Fund (the "McDonnell Municipal Bond Fund") - -------------------------------------------------------------------------------- Aston/ABN AMRO Investor Money Market Fund (the "ABN AMRO Investor Money Market Fund") - -------------------------------------------------------------------------------- Aston/Resolution Global Equity Fund was terminated and liquidated on February 20, 2008. Aston/Veredus Sci-Tech Fund was terminated and liquidated on March 28, 2008. M&C Growth Fund and ABN AMRO Growth Fund are authorized to issue three classes of shares (Class N Shares, Class I Shares and Class R Shares). Veredus Select Growth Fund, Value Fund, River Road Dynamic Equity Income Fund, Optimum Mid Cap Fund, River Road Small-Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, ABN AMRO Real Estate Fund, M&C Balanced Fund, Balanced Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund are each authorized to issue two classes of shares (Class N Shares and Class I Shares). Optimum Large Cap Opportunity Fund, TAMRO All Cap Fund, M&C Mid Cap Growth Fund, ClariVest Mid Cap Growth Fund, Cardinal Mid Cap Value Fund, ABN AMRO Global Real Estate Fund, SGA International Small-Mid Cap Fund, Smart Allocation ETF Fund, New Century Absolute Return ETF Fund, MB Enhanced Equity Income Fund, McDonnell Municipal Bond Fund and ABN AMRO Investor Money Market Fund are each authorized to issue one class of shares (Class N Shares). Currently Neptune International Fund and Barings International Fund offer only Class I Shares and Balanced Fund offers only Class N Shares. River Road Small Cap Value is authorized to issue two classes of shares, but is closed to new investors until further notice. Each class of shares is substantially the same except that certain classes of shares bear class specific expenses, which include distribution fees. The investment objectives of the Funds are as follows: 131 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED M&C GROWTH FUND Long-term capital appreciation and, secondarily, current income, by investing primarily in common stocks and convertible securities. - -------------------------------------------------------------------------------- VEREDUS SELECT Capital appreciation. GROWTH FUND - -------------------------------------------------------------------------------- ABN AMRO Long-term total return through a combination of GROWTH FUND capital appreciation and current income by investing primarily in a combination of stocks and bonds. - -------------------------------------------------------------------------------- OPTIMUM LARGE CAP Long-term capital appreciation. OPPORTUNITY FUND - -------------------------------------------------------------------------------- VALUE FUND Total return through long-term capital appreciation and current income. - -------------------------------------------------------------------------------- TAMRO ALL CAP FUND Long-term capital appreciation. - -------------------------------------------------------------------------------- RIVER ROAD DYNAMIC High current income and, secondarily, long-term EQUITY INCOME FUND capital appreciation. - -------------------------------------------------------------------------------- OPTIMUM MID CAP Long-term total return through capital appreciation FUND by investing primarily in common and preferred stocks and convertible securities. - -------------------------------------------------------------------------------- M&C MID CAP Long-term capital appreciation and secondarily, GROWTH FUND current income, by investing primarily in common stocks and convertible securities. - -------------------------------------------------------------------------------- CLARIVEST MID CAP Total return. GROWTH FUND - -------------------------------------------------------------------------------- CARDINAL MID CAP High level of total return. VALUE FUND - -------------------------------------------------------------------------------- RIVER ROAD Long-term capital appreciation. SMALL-MID CAP FUND - -------------------------------------------------------------------------------- VEREDUS AGGRESSIVE Capital appreciation. GROWTH FUND - -------------------------------------------------------------------------------- TAMRO SMALL CAP Long-term capital appreciation. FUND - -------------------------------------------------------------------------------- RIVER ROAD SMALL Long-term capital appreciation. CAP VALUE FUND - -------------------------------------------------------------------------------- NEPTUNE Long-term capital appreciation. INTERNATIONAL FUND - -------------------------------------------------------------------------------- BARINGS Total return. INTERNATIONAL FUND - -------------------------------------------------------------------------------- ABN AMRO GLOBAL Total return through a combination of growth and REAL ESTATE FUND income. - -------------------------------------------------------------------------------- SGA INTERNATIONAL Total return. SMALL-MID CAP FUND - -------------------------------------------------------------------------------- SMART ALLOCATION Long-term capital appreciation. ETF FUND - -------------------------------------------------------------------------------- NEW CENTURY Positive total return. ABSOLUTE RETURN ETF FUND - -------------------------------------------------------------------------------- MB ENHANCED Total return through a combination of a high level of EQUITY INCOME current income and capital appreciation. FUND - -------------------------------------------------------------------------------- ABN AMRO Total return through a combination of growth and REAL ESTATE FUND income. - -------------------------------------------------------------------------------- M&C BALANCED FUND Long-term total return. - -------------------------------------------------------------------------------- BALANCED FUND Growth of capital with current income by investing in a combination of equity and fixed income securities. - -------------------------------------------------------------------------------- TCH FIXED INCOME High current income consistent with prudent risk of FUND capital. - -------------------------------------------------------------------------------- TCH INVESTMENT Total return. GRADE BOND FUND - -------------------------------------------------------------------------------- MCDONNELL MUNICIPAL High level of current interest income exempt from BOND FUND federal income tax consistent with preservation of capital by investing primarily in intermediate-term municipal securities. - -------------------------------------------------------------------------------- ABN AMRO INVESTOR High level of current interest income as is MONEY MARKET FUND consistent with maintaining liquidity and stability of principal. NOTE (B) SIGNIFICANT ACCOUNTING POLICIES: The following is a summary of the significant accounting policies consistently followed by each Fund in the preparation of its financial statements. These policies are in conformity with U.S. generally accepted accounting principles. Certain reclassifications have been made to prior year financial information to conform with current year presentations. (1) SECURITY VALUATION: Equity securities, closed-end funds and index options traded on a national securities exchange and over-the-counter securities listed on the NASDAQ National Market System are valued at the last sale price or the NASDAQ Official Closing Price ("NOCP"), if applicable. If no last sale price or NOCP, if applicable, is reported, the mean of the last bid and asked prices is used. Fixed income securities, except short-term investments, are valued on the basis of mean prices provided by a pricing service when such prices are believed by the Adviser to reflect the current market value of such securities in accordance with guidelines adopted. If accurate market quotations are not available, securities are valued at fair value as determined by the Adviser in accordance with guidelines adopted by the Board of Trustees. Short-term investments, that is, those with a remaining maturity of 60 days or less, are valued at amortized cost, which approximates fair value. Repurchase agreements are valued at cost. Interest accrued is captured in dividends and interest receivable. Investments in money market funds are valued at the underlying fund's net asset value at the date of valuation. Foreign securities are valued at the last sales price on the primary exchange where the security is traded. Under the fair value procedures adopted by the Board of Trustees, the Funds may utilize the services of an independent 132 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED pricing service to determine fair value prices for foreign securities if certain significant events occur. For the ABN AMRO Investor Money Market Fund, all securities are valued at amortized cost, which approximates fair value. Under the amortized cost method, discounts and premiums are accreted and amortized ratably to maturity and are included as interest income. Certain Funds invest in exchange traded funds ("ETFs"), which are shares of other investment companies ("underlying funds"). An ETF is an investment company that seeks to track the performance of an index by holding in its portfolio shares of all the companies, or a representative sample of the companies, that are components of a particular index. ETFs are traded on a securities exchange based on their market value. When the Fund invests in an underlying fund, shareholders of the Fund bear their proportionate share of the other underlying fund's fees and expenses, including operating, registration, trustee licensing and marketing, as well as their share of the Fund's fees and expenses. (2) REPURCHASE AGREEMENTS: Each Fund may enter into repurchase agreements with financial institutions deemed to be creditworthy by the Fund's Adviser or Sub-Adviser, subject to the seller's agreement to repurchase and the Fund's agreement to resell such securities at a mutually agreed upon price. Securities purchased subject to repurchase agreements are deposited with the Fund's custodian and, pursuant to the terms of the repurchase agreement, must have an aggregate market value greater than or equal to the repurchase price plus accrued interest at all times. If the value of the underlying securities falls below the value of the repurchase price plus accrued interest, the Fund will require the seller to deposit additional collateral by the next business day. If the request for additional collateral is not met, or the seller defaults on its repurchase obligation, the Fund has the right to sell the underlying securities at market value and may claim any resulting loss against the seller. (3) WHEN ISSUED/DELAYED DELIVERY SECURITIES: The Funds may purchase and sell securities on a "when issued" or "delayed delivery" basis, with settlement to occur at a later date. The value of the security so purchased is subject to market fluctuations during this period. The Funds segregate assets having an aggregate value at least equal to the amount of when issued or delayed delivery purchase commitments until payment is made. At April 30, 2008, the Funds did not own any when issued or delayed delivery securities. (4) MORTGAGE-BACKED SECURITIES: M&C Balanced Fund, Balanced Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund may invest in mortgage-backed securities ("MBS"), representing interests in pools of mortgage loans. These securities provide shareholders with payments consisting of both principal and interest as the mortgages in the underlying mortgage pools are paid. The timely payment of principal and interest on mortgage-backed securities issued or guaranteed by Ginnie Mae (formerly known as Government National Mortgage Association) is backed by Ginnie Mae and the full faith and credit of the U.S. government. Mortgage-backed securities issued by U.S. government agencies or instrumentalities other than Ginnie Mae are not "full faith and credit" obligations. Certain obligations, such as those issued by the Federal Home Loan Bank, are supported by the issuer's right to borrow from the U.S. Treasury. Others, such as those issued by Fannie Mae (formerly known as the Federal National Mortgage Association), are supported by the credit of the issuer. MBS issued by private agencies are not government securities and are not directly guaranteed by any government agency. They are secured by the underlying collateral of the private issuer. Yields on privately issued MBS tend to be higher than those of government backed issues. However, risk of loss due to default and sensitivity to interest rate fluctuations are also higher. The Funds previously listed may also invest in collateralized mortgage obligations ("CMO") and real estate mortgage investment conduits ("REMIC"). A CMO is a bond that is collateralized by a pool of MBS, and a REMIC is similar in form to a CMO. These MBS pools are divided into classes with each class having its own characteristics. The different classes are retired in sequence as the underlying mortgages are repaid. (5) OPTIONS CONTRACTS: Certain Funds may write and/or purchase call and put options on securities. Writing put options or purchasing call options tends to increase a Fund's exposure to the underlying instrument. Writing call options or purchasing put options tends to decrease a Fund's exposure to the underlying instrument. When a Fund writes or purchases a call or put option, an amount equal to the premium received or paid by the Fund is included in a Fund's Statement of Assets and Liabilities as a liability or an investment and subsequently adjusted to the current market value, based on the quoted daily settlement price, of the option written or purchased. Premiums received or paid from writing or purchasing options, which expire unexercised, are treated by a Fund on the expiration date as realized gains or losses. The difference between the premium and the amount paid or 133 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED received on a closing purchase or sale transaction, including brokerage commissions, is also treated as a realized gain or loss. If an option is exercised, the premium paid or received is added to the cost of the purchase or proceeds from the sale in determining whether the Fund has realized a gain or loss on investment transactions. There is the risk a Fund may not be able to enter into a closing transaction because of an illiquid market. The risk associated with purchasing put and call options is limited to the premium paid. (6) INVESTMENT INCOME AND SECURITIES TRANSACTIONS: Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities where the ex-dividend date may have passed, which are recorded as soon as a Fund is informed of the ex-dividend date. Interest income is accrued daily. Premiums and discounts are amortized or accreted on a straight-line method for the ABN AMRO Investor Money Market Fund and effective yield on fixed income securities on all other Funds. Securities transactions are accounted for on the date securities are purchased or sold. The cost of securities sold is determined using the identified cost method. (7) FOREIGN CURRENCY: Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates using the current 4:00 p.m. U.S. ET (Eastern Time). Fluctuations in the value of the foreign currencies and other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses). Realized gains (losses) and unrealized appreciation (depreciation) on investment securities and income and expenses are translated on the respective dates of such transactions. The effects of changes in foreign currency exchange rates on investments in securities are segregated in the statement of operations from the effects of changes in market prices of those securities, and are included with the net realized and unrealized gain or loss on investment securities. (8) FEDERAL INCOME TAXES: The Funds have elected to be treated as "regulated investment companies" under Subchapter M of the Internal Revenue Code of 1986, as amended, and to distribute substantially all of their respective net taxable income. Accordingly, no provisions for federal income taxes have been made in the accompanying financial statements. The Funds intend to utilize provisions of the federal income tax laws, which allow them to carry a realized capital loss forward for eight years following the year of the loss and offset such losses against any future realized capital gains. At October 31, 2007, the following Funds had available realized capital losses to offset future net capital gains through the fiscal year ended: 2008 2009 2010 2011 2012 2013 2014 2015 TOTAL ----------- ----------- ---------- ---------- -------- -------- ---------- -------- ----------- ABN AMRO Growth Fund ........ $20,511,806 $15,120,067 $ -- $ -- $ -- $ -- $ -- $ -- $35,631,873 Optimum Large Cap Opportunity Fund ... -- -- -- -- -- -- -- 900,934 900,934 River Road Small-Mid Cap Fund ........... -- -- -- -- -- -- -- 171,820 171,820 Neptune International Fund ............... -- -- -- -- -- -- -- 7,221 7,221 M&C Balanced Fund ..... -- -- 4,449,459 2,978,228 -- -- -- -- 7,427,687 TCH Fixed Income Fund ............... -- -- 15,376 -- 139,950 -- 5,274,089 -- 5,429,415 TCH Investment Grade Bond Fund .... -- -- -- -- 75,141 350,840 357,545 490,974 1,274,500 McDonnell Municipal Bond Fund .......... -- -- -- -- -- -- 120,153 54,353 174,506 In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation 48 ("FIN 48"), Accounting for Uncertainty in Income Taxes. This standard defines the threshold for recognizing the benefits of tax-return positions in the financial statements as "more-likely-than-not" to be sustained by the taxing authority and requires measurement of a tax position meeting the more-likely-than-not criterion, based on the largest benefit that is more than 50 percent likely to be realized. FIN 48 is effective as of the beginning of the first fiscal year beginning after December 15, 2006, and is to be applied to all open tax years as of the effective date. Recent SEC guidance allows implementing FIN 48 in fund NAV calculation as late as the fund's last NAV calculation in the first semi-annual financial statement reporting period. As a result, the Aston Funds have evaluated the implications of FIN 48 and determined that there is no material impact on the financial statements. 134 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED (9) MULTI-CLASS OPERATIONS: With respect to M&C Growth Fund, Veredus Select Growth Fund, ABN AMRO Growth Fund, Value Fund, River Road Dynamic Equity Income Fund, Optimum Mid Cap Fund, River Road Small-Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Small Cap Value Fund, ABN AMRO Real Estate Fund, M&C Balanced Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund, each class offered by these Funds has equal rights as to net assets. Income, fund and trust level expenses and realized and unrealized capital gains and losses, if any, are allocated to each class of shares based on the relative net assets of each class. Class specific expenses are allocated to each class and include distribution fees. (10) OFFERING COSTS: Certain costs were incurred in connection with the offering of the following funds disclosed in the table below. The costs associated have been capitalized and are being amortized on a straight-line basis over twelve months based on the commencement date of the Funds, stated below. FUND COMMENCEMENT DATE - ------------------------------------- ----------------- River Road Small-Mid Cap March 29, 2007 ABN AMRO Global Real Estate August 3, 2007 Neptune International August 6, 2007 Montag & Caldwell Mid Cap Growth November 2, 2007 Cardinal Mid Cap Value November 2, 2007 ClariVest Mid Cap Growth November 2, 2007 Barings International November 2, 2007 SGA International Small-Mid Cap November 2, 2007 Smart Allocation ETF January 10, 2008 MB Enhanced Equity Income January 15, 2008 New Century Absolute Return ETF March 4, 2008 (11) USE OF ESTIMATES: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (12) COMMITMENTS AND CONTINGENCIES: In the normal course of business, the Trust enters into contracts on behalf of the Funds that contain a variety of provisions for general indemnifications. Each Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against each Fund that are not known at this time. However, based on experience, the Funds believe the risk of loss is remote. (13) ADDITIONAL ACCOUNTING STANDARDS: In September 2006, Statement of Financial Accounting Standards No. 157 Fair Value Measurements ("SFAS 157") was issued and is effective for fiscal years beginning after November 15, 2007. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. In March 2008, Financial Accounting Standards Board released Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities ("SFAS 161"). SFAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. The application of SFAS 161 is required for fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. Management is currently evaluating the impact the adoption of SFAS 157 and SFAS 161 will have on the Funds' financial statement disclosures, if any. NOTE (C) DIVIDENDS FROM NET INVESTMENT INCOME AND DISTRIBUTIONS OF CAPITAL GAINS: Dividends and distributions to shareholders are recorded on the ex-dividend date. River Road Dynamic Equity Income Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund distribute dividends from net investment income to shareholders monthly and net realized gains from investment transactions, if any, are generally not expected to be distributed more frequently than annually. McDonnell Municipal Bond Fund and ABN AMRO Investor Money Market Fund declare dividends daily, which are payable monthly. Net realized gains, if any, are generally not expected to be distributed more frequently than annually. Value Fund, Smart Allocation ETF Fund, MB Enhanced Equity Income Fund, M&C Balanced Fund and Balanced Fund distribute dividends from net investment income to shareholders quarterly and net realized gains from investment transactions, if any, are generally not expected to be distributed more frequently than annually. M&C Growth Fund, Veredus Select Growth Fund, ABN AMRO Growth Fund, Optimum Large Cap Opportunity Fund, TAMRO All Cap Fund, Optimum Mid Cap Fund, M&C Mid Cap Growth Fund, ClariVest Mid Cap Growth Fund, Cardinal Mid Cap Value Fund, River Road Small-Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, 135 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED ABN AMRO Global Real Estate Fund, SGA International Small-Mid Cap Fund, New Century Absolute Return ETF Fund, and ABN AMRO Real Estate Fund, distribute dividends from net investment income to shareholders annually and net realized gains from investment transactions, if any, are generally not expected to be distributed more frequently than annually. Dividends and distributions are automatically reinvested in additional Fund shares on ex-date for that day's ending NAV for the respective Fund for those shareholders who have elected the reinvestment option. Differences in dividends per share between classes of M&C Growth Fund, Veredus Select Growth Fund, ABN AMRO Growth Fund, Value Fund, River Road Dynamic Equity Fund, Optimum Mid Cap Fund, River Road Small-Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Small Cap Value Fund, ABN AMRO Real Estate Fund, M&C Balanced Fund, TCH Fixed Income Fund and TCH Investment Grade Bond Fund are due to different class expenses. Net investment income and realized gains and losses for federal income tax purposes may differ from those reported on the financial statements because of temporary and permanent book and tax basis differences. Distributions from net realized gains for book purposes may include short-term capital gains, which are classified as ordinary income for tax purposes. The tax character of distributions paid during 2007 and 2006 was as follows: DISTRIBUTIONS PAID IN 2007 DISTRIBUTIONS PAID IN 2006 ------------------------------------------ ------------------------------------------ TAX-EXEMPT LONG-TERM TAX-EXEMPT LONG-TERM INCOME ORDINARY INCOME CAPITAL GAINS INCOME ORDINARY INCOME CAPITAL GAINS ---------- --------------- ------------- ---------- --------------- ------------- M&C Growth Fund ..................... $ -- $ 7,569,069 $ 14,011,650 $ -- $ 12,192,090 $ -- Veredus Select Growth Fund .......... -- -- -- -- -- 19,255 ABN AMRO Growth Fund ................ -- 9,357,290 96,058,568 -- 1,514,894 60,281,040 Value Fund .......................... -- 6,321,187 13,737,654 -- 5,455,180 4,573,239 TAMRO All Cap Fund .................. -- 36,680 1,853,376 -- 152,087 -- River Road Dynamic Equity Income Fund ............................. -- 1,114,818 90,549 -- 292,755 -- Optimum Mid Cap Fund ................ -- -- 45,551,373 -- 2,977,006 21,010,719 River Road Small Cap Value Fund ..... -- 3,357,659 46,483 -- -- -- Veredus Aggressive Growth Fund ...... -- -- 29,880,690 -- -- -- TAMRO Small Cap Fund ................ -- -- 15,385,918 -- -- -- ABN AMRO Real Estate Fund ........... -- 3,871,960 22,029,717 -- 1,178,792 9,479,028 M&C Balanced Fund ................... -- 315,093 -- -- 790,445 -- Balanced Fund ....................... -- 705,675 16,036,482 -- 1,538,340 8,738,671 TCH Fixed Income Fund ............... -- 5,289,306 -- -- 8,184,409 -- TCH Investment Grade Bond Fund ...... -- 1,029,104 -- -- 1,406,853 -- McDonnell Municipal Bond Fund ....... 853,957 -- -- 2,278,236 50,920 101,839 ABN AMRO Investor Money Market Fund ............................. -- 2,958,630 -- -- 4,256,167 -- As of October 31, 2007, the most recent tax year end, the components of distributable earnings on a tax basis were as follows: UNREALIZED CAPITAL LOSS UNDISTRIBUTED UNDISTRIBUTED UNDISTRIBUTED APPRECIATION CARRYFORWARD ORDINARY INCOME TAX-EXEMPT INCOME LONG-TERM GAIN (DEPRECIATION) TOTAL ------------ --------------- ----------------- -------------- -------------- ------------- M&C Growth Fund ................ $ -- $ 37,174,121 $ -- $ 227,595,184 $ 473,823,445 $ 738,592,750 Veredus Select Growth Fund ..... -- 6,651,858 -- 1,462,272 5,203,319 13,317,449 ABN AMRO Growth Fund ........... (35,631,873) 9,639,772 -- 90,452,517 50,720,136 115,180,552 Optimum Large Cap Opportunity Fund ........................ (900,934) 26,085 -- -- 2,810,026 1,935,177 Value Fund ..................... -- 2,920,751 -- 35,022,970 95,708,947 133,652,668 TAMRO All Cap Fund ............. -- 244,529 -- 976,804 3,756,302 4,977,635 River Road Dynamic Equity Income Fund .................... -- 1,191,629 -- 495,595 878,404 2,565,628 Optimum Mid Cap Fund ........... -- 8,375,773 -- 56,594,874 240,234,844 305,205,491 River Road Small-Mid Cap Fund ........................ (171,820) 49,540 -- -- 6,068 (116,212) Veredus Aggressive Growth Fund ........................ -- 22,229,686 -- 31,954,461 44,643,424 98,827,571 TAMRO Small Cap Fund ........... -- -- -- 17,215,041 69,261,512 86,476,553 River Road Small Cap Value Fund ........................ -- 10,149,666 -- 1,306,132 16,106,190 27,561,988 Neptune International Fund ..... (7,221) 28,215 -- -- 410,763 431,757 ABN AMRO Global Real Estate Fund ........................ -- 321,784 -- 10,047 1,759,468 2,091,299 ABN AMRO Real Estate Fund ...... -- 3,348,215 -- 19,703,911 3,733,932 26,786,058 M&C Balanced Fund .............. (7,427,687) 21,970 -- -- 2,634,575 (4,771,142) Balanced Fund .................. -- 461,115 -- 5,591,012 3,552,493 9,604,620 TCH Fixed Income Fund .......... (5,429,415) 127,277 -- -- (1,303,276) (6,605,414) 136 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED UNREALIZED CAPITAL LOSS UNDISTRIBUTED UNDISTRIBUTED UNDISTRIBUTED APPRECIATION CARRYFORWARD ORDINARY INCOME TAX-EXEMPT INCOME LONG-TERM GAIN (DEPRECIATION) TOTAL ------------ --------------- ----------------- -------------- ------------- ------------ TCH Investment Grade Bond Fund ...... $ (1,274,500) $ 43,498 $ -- $ -- $ (332,071) $(1,563,073) McDonnell Municipal Bond Fund ....... (174,506) 2,195 20,756 -- 854,485 702,930 ABN AMRO Investor Money Market Fund .............................. -- 160 -- -- -- 160 NOTE (D) SHARES OF BENEFICIAL INTEREST: Each Fund is authorized to issue an unlimited number of shares of beneficial interest with no par value. Share transactions of the Funds were as follows: SIX MONTHS ENDED APRIL 30, 2008 PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) IN CLASS N SOLD OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------- ---------- ---------------- ---------- ------------------- M&C Growth Fund ............................................ 5,340,667 3,514,389 (4,587,777) 4,267,279 Veredus Select Growth Fund ................................. 1,000,704 541,855 (380,694) 1,161,865 ABN AMRO Growth Fund ....................................... 547,275 2,263,249 (3,434,827) (624,303) Optimum Large Cap Opportunity Fund ......................... 251,441 2,154 (2,532,464) (2,278,869) Value Fund ................................................. 1,678,083 919,830 (9,040,079) (6,442,166) TAMRO All Cap Fund ......................................... 50,594 94,685 (125,148) 20,131 River Road Dynamic Equity Income Fund ...................... 2,270,999 177,524 (1,306,660) 1,141,863 Optimum Mid Cap Fund ....................................... 6,837,043 1,873,766 (4,770,150) 3,940,659 M&C Mid Cap Growth Fund (a) ................................ 240,539 -- (848) 239,691 ClariVest Mid Cap Growth Fund (b) .......................... 52,557 -- (1) 52,556 Cardinal Mid Cap Value Fund (c) ............................ 125,097 -- (1) 125,096 River Road Small-Mid Cap Fund .............................. 250,952 -- (622,220) (371,268) Veredus Aggressive Growth Fund ............................. 605,935 1,862,155 (1,313,658) 1,154,432 TAMRO Small Cap Fund ....................................... 3,251,898 544,667 (2,982,311) 814,254 River Road Small Cap Value Fund ............................ 2,318,823 619,572 (4,708,824) (1,770,429) ABN AMRO Global Real Estate Fund ........................... 150,403 122 (4,129) 146,396 SGA International Small-Mid Cap Fund (d) ................... 124,446 -- (642) 123,804 Smart Allocation ETF Fund (e) .............................. 387,958 -- (42,320) 345,638 New Century Absolute Return ETF Fund (f) ................... 215,067 -- (722) 214,345 MB Enhanced Equity Income Fund (g) ......................... 1,435,413 57 (286) 1,435,184 ABN AMRO Real Estate Fund .................................. 424,439 1,311,859 (3,729,013) (1,992,715) M&C Balanced Fund .......................................... 125,812 6,080 (73,917) 57,975 Balanced Fund .............................................. 164,481 999,410 (1,321,973) (158,082) TCH Fixed Income Fund ...................................... 809,857 135,739 (1,133,285) (187,689) TCH Investment Grade Bond Fund ............................. 9,655 3,720 (10,765) 2,610 McDonnell Municipal Bond Fund .............................. 243,723 14,868 (371,757) (113,166) ABN AMRO Investor Money Market Fund ........................ 15,266,325 492,981 (18,969,018) (3,209,712) (a) M&C Mid Cap Growth Fund commenced operations on November 2, 2007. (b) ClariVest Mid Cap Growth Fund commenced operations on November 2, 2007. (c) Cardinal Mid Cap Value Fund commenced operations on November 2, 2007. (d) SGA International Small-Mid Cap Fund commenced operations on November 2, 2007. (e) Smart Allocation ETF Fund commenced operations on January 10, 2008. (f) New Century Absolute Return ETF Fund commenced operations on March 4, 2008. (g) MB Enhanced Equity Income Fund commenced operations on January 15, 2008. PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) IN CLASS I SOLD OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------ ---------- ---------------- ----------- ------------------ M&C Growth Fund ............................................ 7,202,825 5,660,710 (11,861,982) 1,001,553 Veredus Select Growth Fund ................................. 4,147,407 34,915 (86,949) 4,095,373 ABN AMRO Growth Fund ....................................... 17,287 3,702,548 (1,621,781) 2,098,054 Value Fund ................................................. -- 2,090,274 -- 2,090,274 River Road Dynamic Equity Income Fund ...................... -- 1,206 -- 1,206 Optimum Mid Cap Fund ....................................... 1,003,661 251,251 (424,716) 830,196 River Road Small-Mid Cap Fund .............................. 9,032,531 5,867 (626,515) 8,411,883 Veredus Aggressive Growth Fund ............................. 1,526,972 1,690,801 (4,492,711) (1,274,938) TAMRO Small Cap Fund ....................................... 3,176,333 174,341 (1,397,809) 1,952,865 River Road Small Cap Value Fund ............................ 4,281,529 187,412 (620,043) 3,848,898 Neptune International Fund ................................. 1,128,079 1,973 -- 1,130,052 Barings International Fund (a) ............................. 955,066 -- (105,737) 849,329 ABN AMRO Real Estate Fund .................................. -- 1,188,863 -- 1,188,863 M&C Balanced Fund .......................................... 373 492 (1,978) (1,113) TCH Fixed Income Fund ...................................... 284,057 51,988 (1,033,911) (697,866) TCH Investment Grade Bond Fund ............................. 3,567 14,619 (183,341) (165,155) (a) Barings International Fund commenced operations on November 2, 2007. 137 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS R SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ------- ---------------- --------- --------------------- M&C Growth Fund ............................................ 116,550 19,650 (209,517) (73,317) ABN AMRO Growth Fund ....................................... 10,704 6,734 (5,352) 12,086 YEAR ENDED OCTOBER 31, 2007 PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS N SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ----------- ---------------- ------------- --------------------- M&C Growth Fund ............................................ 7,635,120 268,403 (17,432,704) (9,529,181) Veredus Select Growth Fund ................................. 1,003.985 -- (629,256) 374,729 ABN AMRO Growth Fund ....................................... 2,889,111 2,122,752 (16,925,271) (11,913,408) Optimum Large Cap Opportunity Fund (a) ..................... 4,386,213 -- (1,155,632) 3,230,581 Value Fund ................................................. 3,702,532 404,774 (3,106,900) 1,000,406 TAMRO All Cap Fund ......................................... 125,735 140,113 (340,293) (74,445) River Road Dynamic Equity Income Fund ...................... 3,233,703 91,479 (2,102,203) 1,222,979 Optimum Mid Cap Fund ....................................... 11,224,108 1,353,368 (8,388,199) 4,189,277 River Road Small-Mid Cap Fund (b) .......................... 1,488,937 -- (472,730) 1,016,207 Veredus Aggressive Growth Fund ............................. 1,143,082 1,116,407 (17,048,234) (14,788,745) TAMRO Small Cap Fund ....................................... 6,923,480 518,908 (5,484,793) 1,957,595 River Road Small Cap Value Fund ............................ 15,188,537 200,214 (11,289,501) 4,099,250 ABN AMRO Global Real Estate Fund (c) ....................... 1,952,971 -- (1) 1,952,970 ABN AMRO Real Estate Fund .................................. 1,480,477 964,039 (2,920,638) (476,122) M&C Balanced Fund .......................................... 98,339 13,186 (632,457) (520,932) Balanced Fund .............................................. 522,347 2,392,937 (4,119,492) (1,204,208) TCH Fixed Income Fund ...................................... 1,095,879 298,380 (4,001,051) (2,606,792) TCH Investment Grade Bond Fund ............................. 31,424 9,871 (178,786) (137,491) McDonnell Municipal Bond Fund .............................. 128,198 40,965 (2,356,347) (2,187,184) ABN AMRO Investor Money Market Fund ........................ 103,413,666 1,932,185 (153,164,415) (47,818,564) (a) Optimum Large Cap Opportunity Fund commenced investment operations on December 28, 2006. (b) River Road Small-Mid Cap Fund commenced investment operations on March 29, 2007. (c) ABN AMRO Global Real Estate Fund commenced investment operations on August 3, 2007. PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS I SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- --------- ---------------- ----------- --------------------- M&C Growth Fund .................................. 9,639,938 480,763 (19,834,434) (9,713,733) Veredus Select Growth Fund ....................... 114,148 -- (637) 113,511 ABN AMRO Growth Fund ............................. 886,577 2,607,224 (12,538,950) (9,045,149) Value Fund ....................................... 7,988 1,004,017 (54,433) 957,572 River Road Dynamic Equity Income Fund (a) ........ 15,457 203 (1) 15,659 Optimum Mid Cap Fund ............................. 1,458,564 185,394 (749,261) 894,697 River Road Small-Mid Cap Fund (b) ................ 865,347 -- (126,960) 738,387 Veredus Aggressive Growth Fund ................... 1,589,838 427,770 (4,994,842) (2,977,234) TAMRO Small Cap Fund ............................. 5,467,563 137,135 (2,354,289) 3,250,409 River Road Small Cap Value Fund (c) .............. 4,761,026 13,278 (284,371) 4,489,933 Neptune International Fund (d) ................... 193,660 -- (1) 193,659 ABN AMRO Real Estate Fund ........................ 4,034 610,707 (256,859) 357,882 M&C Balanced Fund ................................ 36,744 4,188 (427,219) (386,287) TCH Fixed Income Fund ............................ 564,988 119,693 (1,132,111) (447,430) TCH Investment Grade Bond Fund ................... 72,578 36,581 (1,388,889) (1,279,730) (a) River Road Dynamic Equity Income Fund began issuing Class I Shares on June 28, 2007. (b) River Road Small-Mid Cap Fund began issuing Class I Shares on June 28, 2007. (c) River Road Small Cap Value Fund began issuing Class I Shares on December 13, 2006. (d) Neptune International Fund commenced investment operations on August 6, 2007. PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) CLASS R SOLD OF DISTRIBUTIONS REDEEMED IN SHARES OUTSTANDING - ------- ------- ---------------- -------- --------------------- M&C Growth Fund .................................. 128,798 236 (27,055) 101,979 ABN AMRO Growth Fund ............................. 14,880 8,766 (67,128) (43,482) 138 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED NOTE (E) INVESTMENT TRANSACTIONS: Aggregate purchases and proceeds from sales of investment securities (other than short-term investments) for the six months ended April 30, 2008 were as follows: AGGREGATE PURCHASES PROCEEDS FROM SALES ------------------------------ ------------------------------ U.S. GOVERNMENT OTHER U.S. GOVERNMENT OTHER --------------- ------------- --------------- ------------- M&C Growth Fund ............................................ $ -- $ 527,016,208 $ -- $ 650,680,931 Veredus Select Growth Fund ................................. -- 142,384,210 -- 90,066,843 ABN AMRO Growth Fund ....................................... -- 320,653,244 -- 396,866,218 Optimum Large Cap Opportunity Fund ......................... -- 4,459,322 -- 27,997,432 Value Fund ................................................. -- 144,065,991 -- 230,612,423 TAMRO All Cap Value Fund ................................... -- 5,169,536 -- 5,970,361 River Road Dynamic Equity Income Fund ...................... -- 20,633,521 -- 9,755,906 Optimum Mid Cap Fund ....................................... -- 234,267,746 -- 77,942,459 M&C Mid Cap Growth Fund .................................... -- 2,896,942 -- 644,913 ClariVest Mid Cap Growth Fund .............................. -- 826,719 -- 312,324 Cardinal Mid Cap Value Fund ................................ -- 1,410,128 -- 222,077 River Road Small-Mid Cap Fund .............................. -- 83,151,688 -- 12,763,997 Veredus Aggressive Growth Fund ............................. -- 102,571,288 -- 151,129,685 TAMRO Small Cap Fund ....................................... -- 131,330,630 -- 100,569,887 River Road Small Cap Value Fund ............................ -- 94,780,730 -- 91,792,198 Neptune International Fund ................................. -- 10,972,755 -- 207,530 Barings International Fund ................................. -- 9,100,245 -- 2,068,998 ABN AMRO Global Real Estate Fund ........................... -- 7,863,304 -- 6,898,182 SGA International Small-Mid Cap Fund ....................... -- 1,583,705 -- 406,110 Smart Allocation ETF Fund .................................. -- 7,627,138 -- 4,480,904 New Century Absolute Return ETF Fund ....................... -- 1,949,112 -- 156,507 MB Enhanced Equity Income Fund ............................. -- 14,123,087 -- 97,115 ABN AMRO Real Estate Fund .................................. -- 24,941,425 -- 55,293,684 M&C Balanced Fund .......................................... 325,416 5,141,734 1,106,393 2,950,124 Balanced Fund .............................................. 1,737,630 18,773,197 3,635,666 24,010,584 TCH Fixed Income Fund ...................................... 20,515,594 14,683,715 23,305,670 17,687,207 TCH Investment Grade Bond Fund ............................. 1,981,011 918,176 2,638,128 2,007,999 McDonnell Municipal Bond Fund .............................. -- 1,836,314 -- 3,383,315 NOTE (F) REDEMPTION FEES: In accordance with the prospectuses, certain Funds assessed a 2% redemption fee on fund share redemptions and exchanges within specified time periods, as indicated in the following table for the six months ended April 30, 2008 and included in the Cost of Shares redeemed on the Statement of Changes in Net Assets: FUND NAME TIME PERIOD AMOUNT - --------- ----------------- ------- Neptune International Fund 2% Within 90 Days $ -- Barings International Fund 2% Within 90 Days -- ABN AMRO Global Real Estate Fund 2% Within 90 Days 698 SGA International Small-Mid Cap Fund 2% Within 90 Days -- ABN AMRO Real Estate Fund 2% Within 90 Days 4,522 McDonnell Municipal Bond Fund 2% Within 90 Days -- NOTE (G) ADVISORY, ADMINISTRATION AND DISTRIBUTION SERVICES AGREEMENTS: Aston serves as investment adviser and administrator to the Funds (except ABN AMRO Investor Money Market Fund). AAAM serves as investment adviser to ABN AMRO Investor Money Market Fund and Aston serves as the administrator. Under terms of each Fund's investment advisory agreement, fees are accrued daily and paid monthly, based on specific annual rate of average daily net assets. The factors considered by the Board of Trustees in approving the current investment advisory agreement for each Fund, with exception of the Neptune International Fund, are included in this report under "Additional Information." Certain Funds have an expense limitation agreement with its Adviser, which caps annual ordinary operating expenses for Class N and Class I shareholders at certain specified annual rates of average daily net assets (the "Expense Limitation Agreements"). There are no contractual expense limitations for Class R shareholders. 139 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED The Expense Limitation Agreements are effective through February 28, 2009. The advisory rates and contractual expense limitations for the six months ended April 30, 2008 were as follows: CONTRACTUAL EXPENSE LIMITATIONS ---------------------- FUND NAME ADVISORY FEES CLASS N CLASS I - --------- ---------------------------- ---------- --------- M&C Growth Fund ............................................ 0.80% on first $ 800,000,000 0.60% over $ 800,000,000 N/A N/A Veredus Select Growth Fund ................................. 0.80% 1.30% 1.05% ABN AMRO Growth Fund (a) ................................... 0.70% N/A N/A Optimum Large Cap Opportunity Fund (b) ..................... 0.80% 1.40%(c) N/A Value Fund ................................................. 0.80% 0.94% 0.69% TAMRO All Cap Fund ......................................... 0.80% 1.20% N/A River Road Dynamic Equity Income Fund ...................... 0.70% 1.30% 1.05% Optimum Mid Cap Fund ....................................... 0.80% on first $ 100,000,000 0.75% next $ 300,000,000 0.70% over $ 400,000,000 1.40% 1.15% M&C Mid Cap Growth Fund .................................... 0.85% 1.40%(c) N/A ClariVest Mid Cap Growth Fund .............................. 0.90% 1.40%(c) N/A Cardinal Mid Cap Value Fund ................................ 0.90% 1.40%(c) N/A River Road Small-Mid Cap Fund .............................. 1.00% 1.50%(c) 1.25%(c) Veredus Aggressive Growth Fund ............................. 1.00% 1.49% 1.24% TAMRO Small Cap Fund ....................................... 0.90% 1.30% 1.05% River Road Small Cap Value Fund ............................ 0.90% 1.50% 1.25% Neptune International Fund (d) ............................. 1.00% N/A 1.02%(c) Barings International Fund (e) ............................. 1.00% N/A 1.25%(c) ABN AMRO Global Real Estate Fund ........................... 1.00% 1.50%(c) N/A SGA International Small-Mid Cap Fund ....................... 1.20% 1.80%(c) N/A Smart Allocation ETF Fund .................................. 0.80% 1.30%(c) N/A New Century Absolute Return ETF Fund ....................... 0.70% 1.10%(c) N/A MB Enhanced Equity Income Fund ............................. 0.70% 1.10%(c) N/A ABN AMRO Real Estate Fund .................................. 1.00% 1.37% 1.12% M&C Balanced Fund (f) ...................................... 0.75% N/A N/A Balanced Fund .............................................. 0.70% N/A N/A TCH Fixed Income Fund (g) .................................. 0.55% 0.74% 0.49% TCH Investment Grade Bond Fund ............................. 0.50% 0.89% 0.64% McDonnell Municipal Bond Fund (h) .......................... 0.60% N/A N/A ABN AMRO Investor Money Market Fund (i) .................... 0.40% N/A N/A (a) Effective March 31, 2008 through April 8, 2008, Aston agreed to voluntarily waive management fees of 0.02% for the ABN AMRO Growth Fund. This voluntary waiver was discontinued. (b) The contractual expense limitation is 1.40% for the Optimum Large Cap Opportunity Fund, however, effective May 1, 2007, Aston agreed to voluntarily waive management fees and/or reimburse expenses so that the net expense ratio is no more than 1.10% for Class N Shares. Aston may revise or discontinue the voluntary waivers at any time. (c) Aston and the Fund have entered into a contractual expense reimbursement agreement which states for a period of three years subsequent to the commencement of operations of the Fund the Adviser is entitled to be reimbursed by the Fund for previously waived fees and reimbursed expenses to the extent that the Fund's expense ratio (not including acquired fund fees and expenses) remains below the operating expense cap after such reimbursement. (d) Effective February 11, 2008 the contractual expense limitation of 1.40% was removed and Aston agreed to voluntarily waive management fees and/or reimburse expenses for the Neptune International Fund so that the net expense ratio is no more than 1.02% for Class I Shares. This voluntary waiver became the contractual expense limitation on February 29, 2008. (e) Effective February 29, 2008, Aston agreed to voluntarily waive management fees and/or reimburse expenses for the Barings International Fund so that the net expense ratio is no more than 1.15% for Class I Shares. Aston may revise or discontinue the voluntary waivers at any time. (f) Effective November 1, 2006, Aston agreed to voluntarily waive management fees and/or reimburse expenses for the M&C Balanced Fund so that the net expense ratio is no more than 1.35% for Class N Shares and 1.10% for Class I Shares. Aston may revise or discontinue the voluntary waivers at any time. (g) Effective September 1, 2007, Aston agreed to voluntarily waive management fees and/or reimburse expenses for the TCH Fixed Income Fund so that the net expense ratio is no more than 0.64% for Class N Shares and 0.39% for Class I Shares. Aston may revise or discontinue the voluntary waivers at any time. (h) Effective February 1, 2007 Aston agreed to voluntarily waive management fees and/or reimburse expenses for the McDonnell Municipal Bond Fund so that the net expense ratio is no more than 0.85% for Class N Shares. Prior to February 1, 2007, Aston voluntarily waived management fees and all distribution fees so that the net expense ratio was 0.50% for Class N Shares. Aston may revise or discontinue the voluntary waivers at any time. (i) ABN AMRO Asset Management, Inc. serves as the investment adviser for ABN AMRO Investor Money Market Fund. 140 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED Pursuant to a contractual expense reimbursement arrangement between Aston and the following Funds, for a period of three years subsequent to the commencement of operations of each of Optimum Large Cap Opportunity Fund - Class N, M&C Mid Cap Growth Fund - Class N, ClariVest Mid Cap Growth Fund - Class N, Cardinal Mid Cap Value Fund - Class N, River Road Small-Mid Cap Fund - Classes N and I, Neptune International Fund - Class I, Barings International Fund - Class I, ABN AMRO Global Real Estate Fund - Class N, SGA International Fund - Class N, Smart Allocation ETF Fund - Class N, New Century Absolute Return ETF Fund - Class N and MB Enhanced Equity Income Fund - Class N, the Adviser is entitled to be reimbursed by each Fund for previously waived fees and reimbursed expenses to the extent that each Fund's expense ratio (not including acquired fund fees and expenses) remains at or below the operating expense cap after such reimbursement. The cumulative reimbursement amounts as of April 30, 2008 that are subject to repayment for each Fund are as follows: EXPIRATION ------------------- FUNDS 2010 2011 - ----- -------- -------- Aston/Optimum Large Cap Opportunity Fund ................... $139,592 $ 66,648 Aston/Montag & Caldwell Mid Cap Growth Fund (1) ................................................... N/A 54,451 Aston/ClariVest Mid Cap Growth Fund (1) .................... N/A 56,228 Aston/Cardinal Mid Cap Value Fund (1) ...................... N/A 55,728 Aston/River Road Small-Mid Cap Fund ........................ 98,526 31,198 Aston/Neptune International Fund ........................... 48,302 78,362 Aston/Barings International Fund (1) ....................... N/A 65,619 Aston/ABN AMRO Global Real Estate Fund ..................... 42,416 61,292 Aston/SGA International Small-Mid Cap Fund (1) ............. N/A 67,364 Aston/Smart Allocation ETF Fund (1) ........................ N/A 32,983 Aston/New Century Absolute Return ETF Fund (1) ............. N/A 17,011 Aston/MB Enhanced Equity Income Fund (1) ................... N/A 31,592 -------- -------- TOTALS .................................................... $328,836 $618,476 ======== ======== (1) The Fund commenced operations in the current fiscal year. Based on the Funds' experience, the likelihood of repayment by the Funds for the amounts presented in the table above prior to the expiration is considered remote and no liabilities for such repayments were recorded by the Funds as of April 30, 2008. Aston manages each Fund (except the ABN/AMRO Investor Money Market Fund) by retaining one or more sub-advisers to manage each Fund as follows: FUND SUB-ADVISER - ---- ----------- M&C Growth Fund Montag & Caldwell, Inc. Veredus Select Growth Fund Veredus Asset Management LLC ABN AMRO Growth Fund Montag & Caldwell, Inc. Optimum Large Cap Opportunity Fund Optimum Investment Advisers, LLC Value Fund MFS Institutional Advisors Inc. TAMRO All Cap Fund TAMRO Capital Partners LLC River Road Dynamic Equity Income Fund River Road Asset Management, LLC Optimum Mid Cap Fund Optimum Investment Advisors, LLC M&C Mid Cap Growth Fund Montag & Caldwell, Inc. ClariVest Mid Cap Growth Fund ClariVest Asset Management LLC Cardinal Mid Cap Value Fund Cardinal Capital Management, L.L.C. River Road Small-Mid Cap Fund River Road Asset Management, LLC Veredus Aggressive Growth Fund Veredus Asset Management LLC TAMRO Small Cap Fund TAMRO Capital Partners, LLC River Road Small Cap Value Fund River Road Asset Management, LLC Neptune International Fund Neptune Investment Management Limited Barings International Fund Barings International Investment Limited ABN AMRO Global Real Estate Fund ABN AMRO Asset Management, Inc. SGA International Small-Mid Strategic Global Advisors LLC Cap Fund Smart Allocation ETF Fund Smart Portfolios, LLC New Century Absolute New Century Capital Management, LLC Return ETF Fund MB Enhanced Equity Income Fund MB Investment Partners, Inc. ABN AMRO Real Estate Fund ABN AMRO Asset Management, Inc. M&C Balanced Fund Montag & Caldwell, Inc. Balanced Fund Taplin, Canida & Habacht Inc. (Fixed Income Portion) Montag & Caldwell, Inc. (Equity Portion) TCH Fixed Income Fund Taplin, Canida & Habacht Inc. TCH Investment Grade Bond Fund Taplin, Canida & Habacht Inc. McDonnell Municipal Bond Fund McDonnell Investment Management, LLC Sub-advisory fees are paid monthly by Aston. The factors considered by the Board of Trustees in approving the current sub-investment advisory agreement for each Fund are included in this Report under "Additional Information", with exception of the TAMRO All Cap Fund, ClariVest Mid Cap Growth Fund, Cardinal Mid Cap Value Fund, TAMRO Small Cap Fund, Neptune International Fund, Barings International Fund, and SGA International Small-Mid Cap Fund. TAMRO TRANSACTION. On June 29, 2007, pursuant to the closing of an asset purchase agreement between TAMRO Capital Partners, LLC ("TAMRO") and ABN AMRO Asset Management Holdings, Inc. and Tasho Investment, LLC ("Tasho"), Tasho purchased substantially all of the assets and liabilities of TAMRO related to its investment advisory business. The transaction is referred to herein as the "Buyback Transaction." The Buyback Transaction resulted in the termination of the then current Sub-Investment Advisory Agreement for the TAMRO Large Cap Value Fund and TAMRO Small Cap Fund (each a "TAMRO Fund" and collectively, the "TAMRO Funds") between Aston and TAMRO. A new Sub-Investment 141 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED Advisory Agreement for each TAMRO Fund between Aston and Tasho (renamed TAMRO Capital Partners, LLC), with substantially the same terms as the prior agreement (the "New TAMRO Sub-Investment Advisory Agreement"), was approved by the Board of Trustees and then by shareholders of each TAMRO Fund at a Special Meeting of Shareholders for each Fund on June 28, 2007 (the "TAMRO Special Shareholder Meeting"). The factors considered by the Board of Trustees in approving each New TAMRO Sub-Investment Advisory Agreement and the Shareholder Voting Results from the TAMRO Special Shareholder Meeting are included in the Trust's Annual Report dated October 31, 2007. RECENT EVENTS: ABN AMRO TRANSACTION. Prior to April 1, 2008, AAAM, Montag & Caldwell, Inc., River Road Asset Management, LLC and Veredus Asset Management LLC the ("Subsidiaries") were each indirect subsidiaries of ABN AMRO Holdings N.V. ("Holdings"). On October 10, 2007, a consortium comprised of The Royal Bank of Scotland Group plc, Banco Santander Central Hispano and Fortis N.V. ("Fortis") announced the successful completion of a tender offer for substantially all of the shares of Holdings (the "Tender Offer"). The Tender Offer, which settled on October 17, 2007, was deemed to cause an "assignment" and automatic termination of the Investment Advisory Agreement with AAAM with respect to the ABN AMRO Investor Money Market Fund and Sub-Investment Advisory Agreements on behalf of certain Funds (the "Affected Funds") with the respective Subsidiaries. The consortium legally transferred the asset management business of Holdings to Fortis on April 1, 2008. On October 16, 2007, the Board of Trustees of Aston Funds voted to approve (i) an Interim Investment Advisory Agreement with AAAM for the ABN AMRO Investor Money Market Fund (the "Interim Advisory Agreement"), and (ii) new Sub-Investment Advisory Agreements with the respective Subsidiaries then acting as sub-adviser of each of the affected Funds listed below (the "Sub-Investment Advisory Agreements"), in each case effective following automatic termination of the respective prior sub-investment advisory agreement. The terms of the Interim Advisory Agreement and new Sub-Investment Advisory Agreements were substantially the same as the prior agreements except for term and termination provisions. Shareholders of the ABN AMRO Investor Money Market Fund received additional information by proxy statement and shareholders of the other Funds listed below received an information statement in accordance with the terms of a manager-of-managers exemptive order applicable to those Funds. M&C Growth Fund ABN AMRO Growth Fund Veredus Select Growth Fund River Road Dynamic Equity Income Fund River Road Small-Mid Cap Fund Veredus Aggressive Growth Fund River Road Small Cap Value Fund ABN AMRO Global Real Estate Fund ABN AMRO Real Estate Fund M&C Balanced Fund Balanced Fund On December 20, 2007, the Board of Trustees of Aston Funds voted to approve (i) a new investment advisory agreement with AAAM for the ABN AMRO Investor Money Market Fund ("AAAM Investment Advisory Agreement"), subject to shareholder approval, (ii) the termination of the current sub-investment advisory agreement between Aston and AAAM on behalf of Aston/ABN AMRO Growth Fund and the equity portion of Aston Balanced Fund (the "Growth Funds"), (iii) a new sub-investment advisory agreement with Montag & Caldwell, Inc. on behalf of each Growth Fund effective January 1, 2008 ("New Sub-Investment Advisory Agreement"), and (iv) the continuation of the new Sub-Investment Advisory Agreements for the Affected Funds (other than the Growth Funds) with the respective Subsidiaries in connection with the ABN AMRO Transaction. The AAAM Investment Advisory Agreement was approved by shareholders of the ABN AMRO Investor Money Market Fund on February 28, 2008 (the "Special Shareholder Meeting"). The factors considered by the Board of Trustees in approving the AAAM Investment Advisory Agreement, the New Sub-Investment Advisory Agreements for the Growth Funds, the continuance of the new Sub-Investment Advisory Agreements for the Affected Funds (other than the Growth Funds) in connection with the ABN AMRO Transaction and the Shareholder Voting Results from the Special Shareholder Meeting are included in this Report under "Additional Information." Under the terms of the administration agreement between the Funds and Aston, the Funds' administrator, ("Administration Agreement"), administration fees are accrued daily and paid monthly, based on a specified percentage of average daily net assets of the Trust and base fees are fixed at an annual rate of $12,000 per 142 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED Fund. The fee is allocated to each Fund based on the relative net assets of the Trust. Administration expenses also include pricing agent fees and compliance related expenses. The administration fee arrangement is as follows: ADMINISTRATION FEES AT TRUST LEVEL ANNUAL RATE - ------------------- ----------- First $7.4 billion 0.0490% Over $7.4 billion 0.0465% PFPC Inc. ("PFPC") provides certain administrative services to the Funds pursuant to a Sub-administration and Accounting Services Agreement between Aston and PFPC (the "Sub-Administration Agreement"). Under the terms of the Sub-Administration Agreement, sub-administration fees are accrued daily and paid monthly, at a rate of 0.022% of average daily net assets of the Trust and a base fee at an annual rate of $12,000 per Fund. PFPC Distributors, Inc. (the "Distributor") serves as principal underwriter and distributor of the Fund's shares. Pursuant to Rule 12b-1 distribution plans (the "Plans") adopted by the Funds, with the exception of ABN AMRO Investor Money Market Fund, with respect to Class N shares and Class R shares, the Funds pay certain expenses associated with the distribution of their shares. Under the Plans, each Fund may pay actual expenses not exceeding, on an annual basis, 0.25% of each participating Fund's Class N average daily net assets and 0.50% of each participating Fund's Class R average daily net assets. The Class I shares do not have distribution plans. The Trustees of the Trust who are not affiliated with the investment advisers or sub-advisers receive an annual retainer and per meeting fees. The Lead Independent Trustee and Committee Chairs receive an additional retainer. The Trustees of the Trust who are not affiliated with the investment advisers or sub-advisers receive fees and are reimbursed for out-of-pocket expenses for each meeting of the Board of Trustees they attend. No officer or employee of the investment advisers, sub-advisers or their affiliates receives any compensation from the Funds for acting as a Trustee of the Trust. The officers of the Trust receive no compensation directly from the Funds for performing the duties of their offices, except that the Funds compensate the Administrator for providing an officer to serve as the Funds' Chief Compliance Officer. The aggregate remuneration paid to the Trustees during the six months ended April 30, 2008 was $224,750. NOTE (H) CREDIT AGREEMENT: The Credit Agreement with The Bank of Nova Scotia, amended April 29, 2008, provides the Trust with a revolving credit facility up to $50 million. The facility is shared by each series of the Trust except for the Aston/New Century Absolute Return ETF Fund, and is available for temporary, emergency purposes including liquidity needs in meeting redemptions. The annual facility fee is 0.125% of the commitment amount of the facility in addition to an annual administration fee of $75,000 and reasonable legal expenses incurred in connection with the preparation of any amendments. Prior to April 29, 2008, the annual administration fee was $37,500. The interest rate on outstanding loans is equivalent to the greater of the Federal Funds Effective Rate plus 0.50%, or Prime as applicable, else LIBOR (London InterBank Offered Rate) plus 0.75%, as applicable. Borrowings must be repaid within 60 days. At April 30, 2008, there were no borrowings outstanding on the line of credit. For the Funds that utilized the line of credit during the six months ended April 30, 2008, the average daily loan balance outstanding on the days where borrowings existed, the weighted average interest rate and the interest expense, included on the Statement of Operations, allocated to each Fund for use of the line of credit were as follows: AVERAGE DAILY LOAN WEIGHTED AVERAGE BALANCE INTEREST RATE INTEREST EXPENSE ------------------ --------------------- ---------------- ABN AMRO Growth Fund ............................. $ 3,648,444 3.95% $ 6,688 Optimum Large Cap Opportunity Fund ............... 1,379,888 3.84% 2,286 Value Fund ....................................... 8,431,633 2.44% 1,710 River Road Dynamic Equity Income Fund ............................ 375,378 4.68% 438 Optimum Mid Cap Fund ............................. 3,455,640 3.60% 1,723 Veredus Aggressive Growth Fund .......................................... 2,270,810 4.13% 2,535 River Road Small Cap Value Fund .......................................... 637,967 4.77% 762 ABN AMRO Real Estate Fund ........................ 1,328,300 2.32% 86 Balanced Fund .................................... 937,765 5.00% 1,914 NOTE (I) REFLOW FUND LLC: The Veredus Aggressive Growth Fund may participate in the ReFlow Fund LLC program ("ReFlow"), which is designed to provide an alternative liquidity source for mutual funds experiencing redemptions of their shares. In order to pay cash to shareholders who redeem their shares on a given day, a mutual fund typically must hold cash in its portfolio, liquidate portfolio securities, or borrow money, all of which impose certain costs on the fund. ReFlow provides participating mutual funds with another source of cash by standing ready to purchase shares from a fund equal to the amount of the fund's net redemptions on a given day. ReFlow then generally redeems those shares when the fund experiences net sales or when the shares have been outstanding for the holding limit of 28 days, whichever 143 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED comes first. In return for this service, the Veredus Aggressive Growth Fund will pay a fee to ReFlow at a rate determined by a daily auction with other participating mutual funds. The costs to the Veredus Aggressive Growth Fund for participating in ReFlow are expected to be influenced by and comparable to the cost of other sources of liquidity, such as the Fund's short-term lending arrangements or the costs of selling portfolio securities to meet redemptions. ReFlow will be prohibited from acquiring more than 3% of the outstanding voting securities of the Fund. As of April 30, 2008, the Veredus Aggressive Growth Fund had not utilized ReFlow. NOTE (J) SUBSEQUENT EVENTS: - New Class: The Trust filed a Post-Effective Amendment to its Registration Statement on June 13, 2008 for the purpose of adding Class N shares for the Neptune International Fund. The new class commenced operations on June 18, 2008. Fortis Investment Management NV/SA Transaction: On April 2, 2008, Fortis Investment Management NV/SA ("FIM - NV/SA") and Ping An Insurance (Group) Company of China Ltd. ("Ping An") entered into an agreement providing for Ping An to acquire a 50% (less one share) equity stake in FIM-NV/SA (the "FIM-NV/SA Transaction"). Currently FIM-NV/SA controls Fortis Investment Management USA, Inc. ("US RIA") and it is expected that AAAM will cease its separate existence and be merged into US RIA prior to the completion of the FIM-NV/SA Transaction. The FIM-NV/SA Transaction, if consummated as contemplated, would result in Ping An being deemed a control person of US RIA for purposes of the Investment Company Act of 1940, as amended, which would result in an automatic termination of the current investment advisory agreement between AAAM and ABN AMRO Investor Money Market Fund and the current sub-investment advisory agreements between Aston and AAAM with respect to ABN AMRO Global Real Estate Fund and ABN AMRO Real Estate Fund (collectively, the "Subadvised Funds"). On June 19, 2008, the Board of Trustees of Aston Funds voted to approve (i) a new investment advisory agreement with AAAM for ABN AMRO Investor Money Market Fund (the "new investment advisory agreement"), subject to shareholder approval, (ii) an interim investment advisory agreement with AAAM for the ABN AMRO Investor Money Market Fund (the "interim advisory agreement"), and (iii) the continuation of the current sub-investment advisory agreements on behalf of the Subadvised Funds. The terms of the interim advisory agreement and the new investment advisory agreement are substantially the same as the current investment advisory agreement except for the term and termination provisions. Shareholders will receive additional information relating to the new investment advisory agreement by proxy statement. Shareholders of the Subadvised Funds will receive an information statement in accordance with the terms of a manager-of-managers exemptive order applicable to those Funds. Fund Liquidations: The Board of Trustees of the Aston Funds has determined that the termination and liquidation of the Aston/TCH Investment Grade Bond Fund and Aston/McDonnell Municipal Bond Fund are in the best interests of each Fund and their respective shareholders. The estimated liquidation date of each Fund is on or about August 1, 2008. 144 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) FORM N-Q: The Trust files complete schedules of portfolio holdings for the Funds with the Securities and Exchange Commission (the "SEC") for the Trust's first and third quarters of each fiscal year on Form N-Q. The Trust's Form N-Q are available on the SEC's Web site at www.sec.gov and are available for review and copying at the SEC's Public Reference Room in Washington, DC. Information on the operations of the Public Reference Room may be obtained by calling the SEC at 202 942-8090. PROXY VOTING: Aston Funds' Proxy Voting Policies and Procedures, used to determine how to vote proxies relating to portfolio securities, are included in the Trust's Statement of Additional Information, which is available (i) upon request, without charge, by calling 800 992-8151; (ii) on Aston Funds' Web site at www.astonfunds.com; and (iii) on the SEC's Web site at www.sec.gov. Aston Funds' Proxy Voting Record for the most recent twelve-month period ended June 30 is available without charge (i) on the Funds' Web site at www.astonfunds.com; and (ii) on the SEC's Web site at www.sec.gov. CHANGE IN INDEPENDENT PUBLIC ACCOUNTING FIRM - MONEY MARKET FUNDS OF THE TRUST: On April 1, 2008, Ernst & Young LLP ("E&Y") resigned as the independent auditors for the Aston/ABN AMRO Investor Money Market Fund, ABN AMRO Government Money Market Fund, ABN AMRO Institutional Prime Money Market Fund, ABN AMRO Money Market Fund, ABN AMRO Tax-Exempt Money Market Fund and ABN AMRO Treasury Money Market Fund (each a "Money Market Fund" and collectively, the "Money Market Funds") for the fiscal year ended October 31, 2008. E&Y continues to serve as the independent auditors for the non-money market funds of the Trust. E&Y's audit reports on each Money Market Fund's financial statements for the fiscal years ended October 31, 2007 and October 31, 2006 contained no adverse opinion or disclaimer of opinion, nor were their reports qualified or modified as to uncertainty, audit scope or accounting principles. During each Money Market Fund's fiscal years ended October 31, 2007 and October 31, 2006 and the interim period commencing November 1, 2007 and ended April 1, 2008, (i) there were no disagreements between the Money Market Funds and E&Y on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of E&Y, would have caused them to make reference to the subject matter of the disagreements in connection with their reports on the financial statements for such years, and (ii) there were no "reportable events" of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934, as amended. The Trust's audit committee is in the process of selecting a new independent auditor for the Money Market Funds. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE INVESTMENT ADVISORY AGREEMENT WITH ASTON ASSET MANAGEMENT LLC WITH RESPECT TO THE ASTON/MONTAG & CALDWELL MID CAP GROWTH FUND, ASTON/CLARIVEST MID CAP GROWTH FUND, ASTON/CARDINAL MID CAP VALUE FUND, ASTON/BARINGS INTERNATIONAL FUND AND ASTON/SGA INTERNATIONAL SMALL-MID CAP FUND At an in-person meeting on September 20, 2007, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with Aston Asset Management LLC ("Aston") with respect to the Aston/Barings International Fund, Aston/Cardinal Mid Cap Value Fund, Aston/ClariVest Mid Cap Growth Fund, Aston/Montag & Caldwell Mid Cap Growth Fund and Aston/SGA International Small-Mid Cap Fund (each a "New Fund," and collectively, the "New Funds") are fair and reasonable and approved the Agreement for the New Funds as being in the best interests of each New Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the approval of the Investment Advisory Agreement. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreement with respect to each New Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of each New Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the New Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratio of the New Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the New Fund. In considering the 145 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Investment Advisory Agreement on behalf of each New Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. Nature, Quality and Extent of Services. The Board considered that Aston intends to manage each New Fund by delegating the day-to-day investment responsibility for managing each New Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel. The Board also noted the nature and quality of administration services currently provided by Aston to the Trust. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston are expected to be satisfactory. Expenses. The Board considered each New Fund's proposed management fee rate and total net expense ratio after contractual expense reimbursements. As a part of this analysis, the Board compared the proposed advisory fees and total net expenses to those of a relevant peer group for each New Fund. The Board concluded that the proposed advisory fees were reasonable and appropriate in light of the nature, quality and extent of services to be provided by Aston. Costs and Profitability. With respect to the costs of services to be provided and profits to be realized by the investment adviser, the Board considered the resources involved in managing the New Funds in light of Aston's business model as well as fee waivers or expenses to be reimbursed under an Expense Reimbursement Agreement with Aston. The Board noted that, with respect to the New Funds, the adviser and subadviser each will generally bear 50% of any fee waivers or expense reimbursements subject, in some cases, to caps on the amount of contribution from a subadviser. Because the New Funds have not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board of Trustees concluded that profitability was not expected to be unreasonable. Economies of Scale. The Board considered the extent to which economies of scale would be realized as each New Fund grows. The Board considered the potential asset size of each New Fund, as well as the Expense Reimbursement Agreement, and concluded that at this time the potential for economies of scale are limited. Other Benefits to the Investment Adviser. The Board also considered the nature and amount of fees to be paid by the New Funds for services to be provided by Aston for administration services. The Board also considered payments under the Rule 12b 1 distribution plan and noted that Aston currently does not intend to manage any of the Aston Funds directly and therefore will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. The Board concluded that the advisory fees were reasonable taking into account any other benefits to be received by the Adviser from its relationship with the New Funds. Conclusion. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the New Funds, including the proposed advisory fee, were fair and reasonable, and that the Investment Advisory Agreement on behalf of the New Funds should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE SUB-INVESTMENT ADVISORY AGREEMENTS WITH RESPECT TO THE ASTON/MONTAG & CALDWELL MID CAP GROWTH FUND, ASTON/CLARIVEST MID CAP GROWTH FUND, ASTON/CARDINAL MID CAP VALUE FUND, ASTON/BARINGS INTERNATIONAL FUND AND ASTON/SGA INTERNATIONAL SMALL-MID CAP FUND The Board of Trustees (the "Board") of the Aston Funds (the "Trust") approved a Sub-Investment Advisory Agreement (each a "Sub-Investment Advisory Agreement" and collectively, the "Sub-Investment Advisory Agreements") between Aston and each of the following subadvisers (each a "Subadviser," and collectively, the "Subadvisers"): (i) Baring International Investment Limited ("Barings") with respect to the Aston/Barings International Fund, (ii) Cardinal Capital Management, L.L.C. ("Cardinal") with respect to the Aston/Cardinal Mid Cap Value Fund, (iii) ClariVest Asset Management LLC ("ClariVest") with respect to the Aston/ClariVest Mid Cap Growth Fund, (iv) Montag & Caldwell, Inc. ("Montag & Caldwell") with respect to the Aston/Montag & Caldwell Mid Cap Growth Fund and 146 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED (v) Strategic Global Advisors, LLC with respect to the Aston/SGA International Small-Mid Cap Growth Fund (the foregoing funds each being referred to as a "New Fund," and collectively as the "New Funds") at an in-person meeting on September 20, 2007. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the Subadvisers or their affiliates to consider approval of each Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board of Trustees, including the Independent Trustees, in connection with its approval of the Sub-Investment Advisory Agreements were the following: Nature, Quality and Extent of Services. The Board considered the nature, extent and quality of services expected to be provided under each Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of each proposed Subadviser. The Board also considered the investment approach of each Subadviser, the experience and skills of investment personnel responsible for the day-to-day investment management of each New Fund and the resources made available to such personnel. The Board noted that Montag & Caldwell currently manages other funds of the Trust, and took into account the quality of services provided to those funds. With respect to Barings, Cardinal and ClariVest, the Board considered composite performance information for accounts with similar investment strategies as the New Fund. The Board also considered Cardinal's performance record with respect to other products managed by the firm. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by each Subadviser are expected to be satisfactory. Fees, Profitability and Economies of Scale. The Board considered the subadvisory fee rates under the Sub-Investment Advisory Agreements as well as the overall management fee structure of the New Funds. The Board considered that the subadvisory fee rates were negotiated at arm's length between Aston and each Subadviser, each an unaffiliated third party, and that Aston will compensate each Subadviser from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of each New Fund and whether a New Fund will benefit from any economies of scale. The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services to be provided and that the economies of scale were limited at this time. Other Benefits to the Subadviser. The Board also considered the character and amount of other incidental benefits received by the Subadvisers. The Board considered potential benefits to certain Subadvisers from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that the subadvisory fees were reasonable taking into account any other benefits to be received by the Subadvisers from their relationship with the New Funds. Conclusion. Based on all of the information considered and the conclusions reached, the Board determined that the terms of each Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of each Sub-Investment Advisory Agreement is in the best interests of each New Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE INVESTMENT ADVISORY AGREEMENT FOR THE ASTON/ABN AMRO INVESTOR MONEY MARKET FUND IN CONNECTION WITH THE ABN AMRO TRANSACTION The Board of Trustees of Aston Funds (the "Board") considered information received and discussions held at its October 16, 2007 and December 20, 2007 in-person meetings regarding the tender offer for substantially all of the shares of ABN AMRO Holdings N.V. ("ABN AMRO") and resulting change in control, as well as the anticipated restructuring of ABN AMRO. The Board considered that the change in control of ABN AMRO resulted in the termination of the previous investment advisory agreement with ABN AMRO Asset Management, Inc. ("AAAM") (the "Previous Investment Advisory Agreement"). The Board further considered that, subject to regulatory approvals, the asset management businesses of ABN AMRO will be acquired by Fortis N.V., and that it is anticipated that AAAM will be merged into a Fortis subsidiary through a series of transactions that are expected to be completed in 2008 (together with the tender offer, the "Transaction"). In anticipation of the termination of the Previous Investment Advisory Agreement, the Board approved an interim investment advisory agreement with AAAM at its October 16, 2007 meeting. The initial term of the interim investment advisory agreement was set to expire the earlier of March 15, 2008 or the effective date of a new investment advisory agreement. 147 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED At its December 20, 2007 meeting, the Board, including the Independent Trustees, determined that the terms of the new Investment Advisory Agreement (a "New Investment Advisory Agreement") with AAAM, or its successor from the Transaction, with respect to Aston/ABN AMRO Investor Money Market Fund ("the Fund"), are fair and reasonable and approved the New Investment Advisory Agreement, including any additional assignment that may be deemed to occur as a result of the Transaction, for the Fund as being in the best interests of the Fund. The Independent Trustees met separately from the "interested" Trustee of the Trust to consider the approval of the New Investment Advisory Agreement for the Fund and were assisted by independent legal counsel in their deliberations. In determining whether to approve the New Investment Advisory Agreement for the Fund, the Board received information and made inquiries into all matters deemed relevant and considered the following factors, among others: - AAAM and Fortis N.V. believe that the combination of the assets, personnel and resources of the two organizations could result in potential benefits to the Fund over the long-term; - AAAM and Fortis N.V. have put in place a transition plan to retain key investment personnel during the integration period, and the portfolio managers and investment personnel for the Fund are not expected to change as a result of the Transaction; - The investment approach that has been employed for the Fund will remain the same following the Transaction; and - The New Investment Advisory Agreement with AAAM will be substantially the same as the Previous Investment Advisory Agreement, and the investment advisory fee rate will remain the same; and - AAAM has undertaken to bear all costs of the Fund relating to the Transaction, including the costs of preparing, printing and mailing a Proxy Statement to shareholders of the Fund and related solicitation expenses. In making its determinations, the Board, including all of the Independent Trustees, also reviewed information regarding: (i) the nature, extent and quality of the services to be provided; (ii) the advisory fee charged and information regarding the expense ratios of the Fund; (iii) fee waivers or expenses to be reimbursed; and (iv) potential benefits to be received by affiliates of the investment adviser. In considering the New Investment Advisory Agreement on behalf of the Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. Among other matters considered by the Board, including the Independent Trustees, in connection with its approval of the New Investment Advisory Agreement for the Fund were the following: Nature, Quality and Extent of Services. The Board considered the impact of the Transaction on the nature, extent and quality of services to be provided under the New Investment Advisory Agreement. The Board considered the investment performance of the Fund and the previous investment experience of the Fund portfolio managers. The Board noted that the investment strategy and philosophy of the investment adviser with respect to the Fund are expected to remain the same following the Transaction. The Board also noted that the portfolio management team was expected to remain substantially the same following the Transaction. The Board also considered that the New Investment Advisory Agreement would be the same in all substantive respects as the Previous Investment Advisory Agreement. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by AAAM following the Transaction are expected to continue to be satisfactory with respect to the Fund. Expenses. The Board of Trustees considered the Fund's management fee rate, estimated operating fees and total expense ratio. The Board noted that the fee rates under the New Investment Advisory Agreement are identical to the fee rates under the Previous Investment Advisory Agreement. As a part of this analysis, the Board considered the investment advisory fee to be paid by the Fund to AAAM as well as fee waivers or expenses to be reimbursed by AAAM and compared the gross and net advisory fees and estimated total expenses to those of a relevant peer group based on information and data supplied by Lipper Inc. In each case, the Board concluded that the advisory fee was reasonable and appropriate in amount given the nature, quality and extent of services provided. 148 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Costs and Profitability. With respect to the costs of services provided and profits by the investment adviser, the Board considered the resources involved in managing the Funds as well as fee waivers or expenses to be reimbursed by the investment adviser. The Board received information regarding the profitability of AAAM and received confirmation that the Transaction was not expected to have a material impact on profitability. Based upon anticipated asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board concluded that profitability was not expected to be unreasonable. Economies of Scale. The Board considered the extent to which economies of scale would be realized. The Board reviewed the Fund expense ratios giving effect to fee waivers or expenses reimbursed by the investment adviser, and considered the asset size of the Fund. The Board concluded that at this time, the potential for economies of scale are limited. Other Benefits to the Investment Adviser. The Board also considered the character and amount of other incidental benefits received by AAAM and its affiliates. The Board considered that the investment adviser generally does not use portfolio brokerage transactions to pay for research services generated by third parties for the Fund. The Board concluded that any incidental benefits to be received by AAAM and its affiliates from its relationship with the Fund are expected to be reasonable. Conclusion. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the New Investment Advisory Agreement, including the proposed advisory fees, were fair and reasonable, and that the New Investment Advisory Agreement on behalf of the Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE CONTINUATION OF CERTAIN SUB-INVESTMENT ADVISORY AGREEMENTS IN CONNECTION WITH THE ABN AMRO TRANSACTION The Board of Trustees (the "Board") of Aston Funds (the "Trust") considered information received and discussions held at its October 16, 2007 and December 20, 2007 in-person meetings regarding the Transaction. The Board considered that the change in control of ABN AMRO Holdings N.V. ("ABN AMRO") resulted in the termination of the previous sub-investment advisory agreements (the "Previous Sub-Investment Advisory Agreements") between Aston Asset Management LLC ("Aston") and the following subadvisers (each a "Subadviser," and collectively, the "Subadvisers") on behalf of the following funds (each a "Fund" and collectively, the "Funds"): FUND SUBADVISER - ---- ----------- Aston/ABN AMRO ABN AMRO Asset Real Estate Fund Management, Inc. ("AAAM") Aston/ABN AMRO Global Real Estate Fund Aston/Montag & Caldwell Montag and Caldwell, Inc. Balanced Fund ("Montag & Caldwell") Aston/Montag & Caldwell Growth Fund Aston/Montag & Caldwell Mid Cap Growth Fund* Aston/River Road Dynamic River Road Asset Equity Income Fund Management, LLC ("River Road") Aston/River Road Small Cap Value Fund Aston/River Road Small Mid Cap Fund Aston/Veredus Aggressive Veredus Asset Growth Fund Management LLC ("Veredus") Aston/Veredus SciTech Fund Aston/Veredus Select Growth Fund - ---------- * The Board of Trustees approved a Sub-Investment Advisory Agreement on behalf of the Fund at its September 20, 2007 meeting. The Fund did not commence operations until November 2007 and the Agreement did not take effect. As discussed below, the Board of Trustees considered and approved new Sub-Investment Advisory Agreements at its October 16, 2007. In anticipation of the termination of the Previous Sub-Investment Advisory Agreements, the Board approved new sub-investment advisory agreements between Aston and the current Subadviser, as shown above (each a "New Sub-Investment Advisory Agreement" and collectively, the "New Sub-Investment Advisory Agreements") at its October 16, 2007 meeting. At its December 20, 2007 meeting, the Board, including the Independent Trustees, determined that the terms of each New Sub-Investment Advisory Agreement continued 149 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED to be fair and reasonable and approved the continuation of the New Sub-Investment Advisory Agreement, including any additional assignment that may be deemed to occur as a result of remaining steps of the Transaction, for each Fund as being in the best interests of the Fund. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the Subadvisers or its affiliates at both the October 16, 2007 meeting and the December 20, 2007 meeting as part of their consideration of the New Sub-Investment Advisory Agreement for each Fund and were assisted by independent legal counsel in their deliberations. In determining whether to approve the continuation of the New Sub-Investment Advisory Agreement with respect to each Fund, the Board received information and made inquiries into all matters deemed relevant and considered the following factors, among others: - whether the personnel of each Subadviser, including management and investment personnel, will remain the same after the restructuring and whether there are sufficient incentives in place to retain key personnel during the completion of the Transaction; - whether the change of control will result in any change in the scope, nature or quality of services provided to the Funds by each Subadviser; - whether the change of control will change the resources, focus, culture or operations of each Subadviser; and - whether the change in control will have any impact on Aston's plans for the Funds, including any proposals to merge or liquidate any Fund. The Board also considered that ABN AMRO had undertaken to bear all of the Funds' costs related to the Transaction, including the costs of preparing, printing and mailing an Information Statement to shareholders of the Funds. In making its determinations, the Board, including all of the Independent Trustees, also reviewed materials provided by Aston and each Subadviser including information regarding: (i) the nature, extent and quality of the services to be provided; (ii) the sub-advisory fee charged and information regarding the expense ratios of the Funds; (iii) fee waivers or expenses to be reimbursed; and (iv) potential benefits received by affiliates of the Subadviser. The Board also determined that it was appropriate to take into consideration the extensive information received throughout the year regarding the performance and operating results of each Fund, given the continuity of portfolio management expected following the Transaction. In considering the New Sub-Investment Advisory Agreement on behalf of each Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. Among other matters considered by the Board, including the Independent Trustees, in connection with its approval and subsequent continuation of the New Sub-Investment Advisory Agreement for each Fund were the following: Nature, Quality and Extent of Services. The Board considered the impact of the Transaction on the nature, extent and quality of services expected to be provided under each New Sub-Investment Advisory Agreement. With respect to AAAM, the Board considered that the Transaction is expected to result in the integration of ABN AMRO's asset management businesses into Fortis N.V., and would likely have a significant impact on the organization, including its personnel, culture and operations. Accordingly, the Board considered information regarding the resources of the combined entity, the plans for integrating the two businesses and plans put in place by management to retain key management and investment personnel during and following the completion of the Transaction. On the basis of information available, the Board determined that the nature, quality and extent of services was expected to continue to be satisfactory with respect to each Fund. With respect to each of Montag & Caldwell, River Road and Veredus, the Board considered that the Transaction was not likely to have a material impact on the operations of the organization and that each organization was expected to continue to operate relatively independently from Fortis N.V. following completion of the Transaction. The Board considered that the investment approach of each Subadviser, and the experience and skills of investment personnel responsible for the day-to-day management of the Funds, were not expected to change as a result of the Transaction. The Board also considered that these Subadvisers would not be combined with Fortis N.V. and the Transaction was not expected to impact management of the Subadviser. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services anticipated to be provided by each 150 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Subadviser are expected to continue to be satisfactory with respect to each Fund. Fees, Profitability and Economies of Scale. The Board considered the subadvisory fee rates under each New Sub-Investment Advisory Agreement as well as the overall management fee structure of the Funds. The Board considered that the subadvisory fee rates would not change as a result of the Transaction, and were negotiated at arm's length between Aston and each Subadviser, two unaffiliated parties, and that Aston will compensate the Subadviser from its fees. The Board concluded that additional economies of scale were not expected to result from the Transaction at this time. Other Benefits to the Subadviser. The Board also considered the character and amount of other incidental benefits received by each Subadviser. The Board considered information previously received regarding the potential benefits from the use of "soft dollars," noting that certain Subadvisers generally do not use portfolio brokerage transactions to pay for third party research services. The Board concluded that any incidental benefits to be received by the Subadvisers from their relationship with the Funds are expected to continue to be reasonable following the Transaction. Conclusion. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the New Sub-Investment Advisory Agreement dated October 17, 2007 with respect to each Fund are fair and reasonable, and that the approval of each New Sub-Investment Advisory Agreement and the continuance thereof as of December 20, 2007 in connection with any additional assignment that may be deemed to occur in connection with the Transaction is in the best interests of the Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE SUB-INVESTMENT ADVISORY AGREEMENTS FOR ASTON/ABN AMRO GROWTH FUND AND THE EQUITY COMPONENT OF ASTON BALANCED FUND IN CONNECTION WITH THE ABN AMRO TRANSACTION The Board of Trustees (the "Board") of the Aston Funds (the "Trust") considered information received and discussions held at its October 16, 2007 and December 20, 2007 in-person meetings regarding the Transaction. The Board considered that the change in control of ABN AMRO Holdings N.V. ("ABN AMRO") resulted in the termination of the previous sub-investment advisory agreements (the "Previous Sub-Investment Advisory Agreements") between Aston and ABN AMRO Asset Management, Inc. ("AAAM") on behalf of Aston/ABN AMRO Growth Fund and the equity portion of Aston Balanced Fund (each a "Fund" and collectively, the "Funds"). Based on information available at its October 16, 2007 meeting, the Board, including the Independent Trustees, determined that it was in the best interests of each Fund and its shareholders to retain AAAM as Subadviser at that time with respect to each Fund in light of the imminent termination of the Previous Sub-Investment Advisory Agreement as of October 17, 2007. Accordingly, Aston entered into a new Sub-Investment Advisory Agreement with AAAM with respect to each Fund as of October 17, 2007. At its December 20, 2007 meeting, the Board received additional information regarding the Transaction provided by Fortis N.V. and AAAM. In determining whether to approve the continuation of the Sub-Investment Advisory Agreement with AAAM with respect to each Fund, the Board received information and made inquiries into all matters deemed relevant and considered the following factors, among others: - whether the personnel of the Subadviser, including management and investment personnel, will remain the same after the restructuring and whether there are sufficient incentives in place to retain key personnel during the completion of the Transaction; - whether the change of control will result in any change in the scope, nature or quality of services provided to the Funds by the Subadviser; - whether the change of control will change the resources, focus, culture or operations of the Subadviser; and - whether the change in control will have any impact on Aston's plans for the Funds, including any proposals to merge or liquidate any Fund. The Board also considered that ABN AMRO had undertaken to bear all of the Funds' costs related to the Transaction. At the December meeting, the Board considered additional information regarding the impact of the Transaction on AAAM, including in particular, that the portfolio management team for the Funds would not 151 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED continue to be employed by AAAM following the Transaction. The Board received information regarding Fortis N.V., including its capabilities as a domestic growth manager. In preparation for the December meeting, the Independent Trustees requested that management pro vide information regarding other options for the Funds, including other potential subadvisers, in light of the con tinuing underperformance of those Funds. The Board noted that it had been monitoring the underperformance by the Subadviser and was reviewing remedial steps taken to improve performance. The Board, including the Independent Trustees, evaluated information regarding three alternative subadviser candidates that had been provided by Aston at the request of the Independent Trustees. Information was provided with respect to three managers that currently serve as subadvisers to one or more Aston Funds and included an analysis of their respective qualifications to serve as subadviser to the Funds. The Board considered, among other factors, short- and long-term performance records, similarity of investment styles, differences in portfolio turnover, and capacity. The Board also considered the benefits of retaining a subadviser that is already managing a Fund within the Trust, rather than a new third party manager, in light of the shareholder base of these Funds. At its December meeting, the Board, including the Independent Trustees, determined that it was in the best interests of each Fund and its shareholders to terminate AAAM as the Subadviser for each Fund and to engage Montag & Caldwell, Inc. ("Montag & Caldwell") as the new Subadviser for each Fund effective as of January 1, 2008. The Board, including the Independent Trustees, determined that the terms of each New Sub-Investment Advisory Agreement between Aston and Montag & Caldwell were fair and reasonable and approved the New Sub-Investment Advisory Agreement, including any additional assignment that may be deemed to occur as a result of remaining steps of the Transaction, for each Fund as being in the best interests of the Fund. The Independent Trustees met separately from the "inter ested" Trustee of the Trust and any officers of Aston, the Subadvisers or its affiliates at both the October 16, 2007 meeting and the December 20, 2007 meeting as part of their consideration of the subadvisory agreements for each Fund and were assisted by independent legal counsel in their deliberations. In making its determinations, the Board, including all of the Independent Trustees, discussed the information it had received from Aston, Fortis N.V. and AAAM and reviewed information regarding: (i) the nature, extent and quality of the services to be provided; (ii) the sub-advisory fee charged and information regarding the expense ratios of the Funds; (iii) fee waivers or expenses to be reimbursed; and (iv) potential benefits received by affiliates of the Subadviser. In considering the New Sub-Investment Advisory Agreement between Aston and Montag & Caldwell on behalf of each Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. Among other matters considered by the Board, including the Independent Trustees, in connection with its approval and subsequent continuation of the New Sub-Investment Advisory Agreement for each Fund were the following: Nature, Quality and Extent of Services. The Board considered the nature, quality and extent of services expected to be provided under the New Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications, background, investment approach and experience and skills of investment personnel of Montag & Caldwell, as well as the resources that it makes available to its investment personnel. The Board reviewed the performance of other mutual funds and separate accounts with similar investment objectives and policies as those of the Funds. The Board considered its familiarity with the capabilities of Montag & Caldwell, Montag & Caldwell's longstanding relationship with the Aston Funds and its favorable performance with respect to other Aston Funds with similar investment styles. On the basis of this information, the Board determined that the nature, quality and extent of services to be provided by Montag & Caldwell are expected to be satisfactory. Fees, Profitability and Economies of Scale. The Board considered the subadvisory fee rates under the New Sub-Investment Advisory Agreements as well as the overall management fee structure of the Funds. The Board considered that the subadvisory fee rates would not change as a result of changing Subadvisers and were negotiated at arm's length between Aston and Montag & Caldwell, and that Aston will compensate the Subadviser from its fees. The Board also considered that the hiring of Montag & Caldwell, rather than a manager with no prior connection with the Trust and its shareholders, may have a positive impact on each Fund's ability to retain assets. The Board concluded that additional economies of scale were not available at this time. 152 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Other Benefits to the Subadviser. The Board also considered the character and amount of other incidental benefits received by the Subadviser. The Board considered information previously received regarding the potential benefits from the use of "soft dollars." The Board concluded that any incidental benefits to be received by the Subadviser from its relationship with the Funds are expected to be reasonable. Conclusion. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the New Sub-Investment Advisory Agreement with each Fund are fair and reasonable, and that the approval of the New Sub-Investment Advisory Agreement is in the best interests of each Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE INVESTMENT ADVISORY AGREEMENT WITH ASTON ASSET MANAGEMENT LLC WITH RESPECT TO THE ASTON/SMART ALLOCATION ETF FUND AND THE ASTON/MB ENHANCED EQUITY INCOME FUND At an in-person meeting on December 20, 2007, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with Aston Asset Management LLC ("Aston") with respect to the Aston/Smart Allocation ETF Fund and Aston/MB Enhanced Equity Income Fund (each a "New Fund," and collectively, the "New Funds") are fair and reasonable and approved the Investment Advisory Agreement for each New Fund as being in the best interests of the New Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held at this meeting and the September meeting with respect to the approval of each Investment Advisory Agreement. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreement with respect to each New Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of each New Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the New Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratio of the New Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the New Fund. In considering the Investment Advisory Agreement on behalf of each New Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. Nature, Quality and Extent of Services. The Board considered that Aston intends to manage each New Fund by delegating the day-to-day investment responsibility for managing each New Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel. The Board also noted the nature and quality of administration services currently provided by Aston to the Trust. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston are expected to be satisfactory. Expenses. The Board considered each New Fund's proposed management fee rate and total net expense ratio after contractual expense reimbursements and fee waivers. As a part of this analysis, the Board compared the proposed advisory fees and total net expenses to those of a relevant peer group for each New Fund. The Board concluded that the proposed advisory fees were reasonable and appropriate in light of the nature, quality and extent of services to be provided by Aston. Costs and Profitability. With respect to the costs of services to be provided and profits to be realized by the investment adviser, the Board considered the resources involved in managing the New Funds in light of Aston's business model as well as fee waivers or expenses to be reimbursed under an Expense Reimbursement Agreement with Aston. The Board noted that, with respect to the New Funds, the adviser and subadviser each generally will bear 50% of any fee waivers or expense reimbursements. Because the New Funds have not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board of Trustees concluded that profitability was not expected to be unreasonable. 153 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Economies of Scale. The Board considered the extent to which economies of scale would be realized as each New Fund grows. The Board considered the potential asset size of each New Fund, as well as the Expense Reimbursement Agreement, and concluded that at this time the potential for economies of scale are limited. Other Benefits to the Investment Adviser. The Board also considered the nature and amount of fees to be paid by the New Funds for services to be provided by Aston for administration services. The Board also considered payments under the Rule 12b 1 distribution plan and noted that Aston currently does not intend to manage any of the Aston Funds directly and therefore will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. The Board concluded that the advisory fees were reasonable taking into account any other benefits to be received by the Adviser from its relationship with the New Funds. Conclusion. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the New Funds, including the proposed advisory fee, were fair and reasonable, and that the Investment Advisory Agreement on behalf of each New Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE SUB-INVESTMENT ADVISORY AGREEMENTS WITH RESPECT TO THE ASTON/SMART ALLOCATION ETF FUND AND THE ASTON/MB ENHANCED EQUITY INCOME FUND The Board of Trustees (the "Board") of the Aston Funds (the "Trust") approved a Sub-Investment Advisory Agreement (each a "Sub-Investment Advisory Agreement" and collectively, the "Sub-Investment Advisory Agreements") between Aston and each of the following subadvisers (each a "Subadviser," and collectively, the "Subadvisers"): (i) Smart Portfolios, LLC ("Smart") with respect to the Aston/Smart Allocation ETF Fund and (ii) MB Investment Partners, Inc. ("MB") with respect to the Aston/MB Enhanced Equity Income Fund (each a "New Fund," and collectively the "New Funds") at an in-person meeting on December 20, 2007. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the Subadvisers or their affiliates to consider approval of each Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board of Trustees, including the Independent Trustees, in connection with its approval of the Sub-Investment Advisory Agreements were the following: Nature, Quality and Extent of Services. The Board considered the nature, extent and quality of services expected to be provided under each Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of each proposed Subadviser. The Board also considered the investment approach of each Subadviser, the experience and skills of investment personnel responsible for the day-to-day investment management of each New Fund and the resources made available to such personnel. The Board also considered each subadviser's experience with institutional and/or separate accounts. With respect to MB, the Board considered composite performance information for accounts with similar investment strategies as the New Fund. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by each Subadviser are expected to be satisfactory. Fees, Profitability and Economies of Scale. The Board considered the subadvisory fee rates under the Sub-Investment Advisory Agreements as well as the overall management fee structure of the New Funds. The Board considered that the subadvisory fee rates were negotiated at arm's length between Aston and each Subadviser, each an unaffiliated third party, and that Aston will compensate each Subadviser from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of each New Fund and whether a New Fund will benefit from any economies of scale. The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services to be provided and that the economies of scale were limited at this time. Other Benefits to the Subadviser. The Board also considered the character and amount of other incidental benefits received by the Subadvisers. The Board considered potential benefits to certain Subadvisers from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that the subadvisory fees were reasonable taking into account any other benefits to be received by the Subadvisers from their relationship with the New Funds. 154 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Conclusion. Based on all of the information considered and the conclusions reached, the Board determined that the terms of each Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of each Sub-Investment Advisory Agreement is in the best interests of each New Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE INVESTMENT ADVISORY AGREEMENT WITH ASTON ASSET MANAGEMENT LLC IN CONNECTION WITH THE ANNUAL CONSIDERATION OF THE INVESTMENT ADVISORY AGREEMENTS At an in-person meeting on December 20, 2007, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreements (each an "Investment Advisory Agreement" and collectively, the "Investment Advisory Agreements") between the Trust and Aston Asset Management LLC ("Aston") with respect to Aston Balanced Fund, Aston Value Fund, Aston/ABN AMRO Growth Fund, Aston/McDonnell Municipal Bond Fund, Aston/ABN AMRO Real Estate Fund, Aston/Montag & Caldwell Balanced Fund, Aston/Montag & Caldwell Growth Fund, Aston/Optimum Mid Cap Fund, Aston/Optimum Large Cap Opportunity Fund, Aston/River Road Dynamic Equity Income Fund, Aston/River Road Small Cap Value Fund, Aston/River Road Small-Mid Cap Fund, Aston/TAMRO Large Cap Value Fund, Aston/TAMRO Small Cap Fund, Aston/TCH Fixed Income Fund, Aston/TCH Investment Grade Bond Fund, Aston/Veredus Aggressive Growth Fund, Aston/Veredus SciTech Fund, and Aston/Veredus Select Growth Fund (each a "Fund" and collectively, the "Funds") continued to be fair and reasonable and approved the continuation of the Investment Advisory Agreement for each Fund as being in the best interests of the Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the continuation of each Investment Advisory Agreement at meetings in September and December. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider the continuation of each Investment Advisory Agreement with respect to each Fund and were assisted by independent legal counsel in their deliberations. In evaluating each Investment Advisory Agreement on behalf of each Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the Funds, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees charged and total expense ratios of the Funds compared to a peer group of funds compiled by Lipper, Inc. ("Lipper"); (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the Funds. In considering the Investment Advisory Agreement on behalf of each Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. Nature, Quality and Extent of Services. The Board considered the nature, quality and extent of services provided under the Investment Advisory Agreements. The Board considered that Aston manages each Fund by delegating the day-to-day investment responsibility for managing each Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel, the resources made available to such personnel, the ability of Aston to attract and retain high quality personnel and the organizational depth and stability of Aston. It also reviewed each Fund's investment performance over short-term and long-term periods, and reviewed that performance as compared to a relevant peer group of mutual funds compiled by Lipper and an appropriate index. The Board considered whether investment results were consistent with each Fund's investment objectives and policies. On the basis of this evaluation and its ongoing review of operations, the Board concluded that the nature, quality and extent of services provided by Aston historically have been and continue to be satisfactory. With respect to Aston/ABN AMRO Growth Fund and the equity portion of Aston Balanced Fund, the Board noted the relatively poor performance of the Funds, but took into account the termination of the current subadviser and the engagement of a new subadviser effective as of January 1, 2008. With respect to all other Funds of the Trust, the Board concluded that the performance of each Fund over time was satisfactory. 155 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Fees and Expenses. The Board considered each Fund's management fee rate, operating expenses and total expense ratio, and compared this information to the fees and expenses of a peer group based on information and data supplied by Lipper. As a part of this analysis, the Board considered the investment advisory fee paid by each Fund and the fees waived or expenses reimbursed by Aston and/or a subadviser and compared the gross and net advisory fees to those of a peer group. The Board also considered the advisory fees charged by Aston to other mutual fund and separate account clients, but noted that in many cases the services provided were not comparable. On the basis of the information provided, the Board concluded that management fees were reasonable and appropriate in light of the nature, quality and extent of services provided by Aston. Costs and Profitability. The Board considered certain financial information and statistics related to the costs and profitability of Aston's advisory agreements with the Funds in light of Aston's business model, as well as fee waivers or expenses to be reimbursed, as applicable. The Board noted that for certain funds, Aston and the subadviser generally will each bear 50% of any fee waivers or expense reimbursements. This information was provided by Aston, contained a number of estimates and allocations and had not been audited or independently verified. Because the Board recognized the inherently subjective nature of profitability analysis, this information was utilized as an approximate rather than a definitive measure of profitability. The Board considered that Aston must be able to compensate its employees at competitive rates in order to attract and retain high quality personnel to provide high quality services to the Funds. Based on the information provided, the Board concluded that the profits realized by Aston in connection with the management of the Funds were not unreasonable. Economies of Scale. The Board considered whether there are economies of scale with respect to the management of the Funds and whether the Funds benefit from any economies of scale. The Board considered the size of the Funds, any breakpoints in fees, and the nature of the asset class and any capacity limits. The Board concluded that the management fee schedule reflects an appropriate level of sharing of any economies of scale. Other Benefits to the Investment Adviser. The Board considered the character and amount of other incidental benefits received by Aston as a result of its relationship with the Funds. The Board also considered the nature and amount of fees to be paid by the Funds for services provided by Aston for administration services. The Board also considered payments under the Rule 12b-1 distribution plan and noted that Aston does not manage any of the Aston Funds directly and therefore will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. The Board concluded that any incidental benefits to be received by Aston from its relationship with the Funds are expected to be reasonable and that the advisory fees were reasonable taking into account any other benefits to be received by the Adviser. Conclusion. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board of Trustees, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for each Fund including the advisory fees were fair and reasonable, and that the Investment Advisory Agreement on behalf of each Fund should be approved FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE SUB-INVESTMENT ADVISORY AGREEMENTS IN CONNECTION WITH THE ANNUAL CONSIDERATION OF THE SUB-ADVISORY AGREEMENTS At an in-person meeting on December 20, 2007, the Board of Trustees (the "Board") of the Aston Funds (the "Trust") determined that the terms of the Sub-Investment Advisory Agreements (each a "Sub-Investment Advisory Agreement" and collectively, the "Sub-Investment Advisory Agreements") between Aston and each of the following subadvisers (each a "Subadviser," and collectively, the "Subadvisers"): (i) McDonnell Investment Management, LLC ("McDonnell") with respect to Aston/McDonnell Municipal Bond Fund, (ii) MFS Institutional Advisors Inc. ("MFS") with respect to Aston Value Fund, (iii) Optimum Investment Advisors, LLC ("Optimum") with respect to Aston/Optimum Large Cap Opportunity Fund and Aston/Optimum Mid Cap Fund, and (iv) Taplin, Canida & Habacht Inc. ("Taplin") with respect to Aston/TCH Investment Grade Bond Fund, Aston/TCH Fixed Income Fund and the fixed income portion of Aston Balanced Fund (the foregoing funds each being referred to as a "Fund," and collectively as the "Funds") continued to be fair and reasonable and approved the continuation of the Sub-Investment Advisory Agreement for each Fund as being in the best interests of the Fund. In making such determinations, the Board, including the Independent Trustees, considered 156 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED materials received and discussions held with respect to the continuation of each Sub-Investment Advisory Agreement at meetings in September and December. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider the continuation of each Sub-Investment Advisory Agreement with respect to each Fund and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board, including the Independent Trustees, in connection with its approval of the Sub-Investment Advisory Agreements were the following Nature, Quality and Extent of Services. The Board considered the nature, quality and extent of services provided under the Sub-Investment Advisory Agreements. The Board considered the experience and skills of senior management and investment personnel of each Subadviser, the resources made available to such personnel, the ability of each Subadviser to attract and retain high-quality personnel, and the organizational depth and stability of each Subadviser. It also reviewed each Fund's investment performance over short-term and long-term periods, and reviewed that performance as compared to a relevant peer group of mutual funds compiled by Lipper Inc. and to an appropriate index. The Board considered whether investment results were consistent with each Fund's investment objectives and policies. On the basis of this evaluation and its ongoing review of operations, the Board concluded that the nature, quality and extent of services provided by each Subadviser historically have been and continue to be satisfactory, and that the performance of each Fund over time was satisfactory. Fees, Profitability and Economies of Scale. The Board considered the subadvisory fee rates under the Sub-Investment Advisory Agreements as well as the overall management fee structure of the Funds. The Board considered that the subadvisory fee rates were negotiated at arm's length between Aston and each Subadviser, each an unaffiliated third party, and that Aston will compensate each Subadviser from its fees. With respect to the Aston/Optimum Mid Cap Fund, the Board considered the proposed changes to the subadvisory fee schedule in light of the additional resources required to manage the Fund. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of each Fund and whether a Fund will benefit from any economies of scale. The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services provided and that the economies of scale were limited at this time. Other Benefits to the Subadviser. The Board also considered the character and amount of other incidental benefits received by the Subadvisers. The Board considered potential benefits to certain Subadvisers from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that the subadvisory fees were reasonable taking into account any other benefits to be received by the Subadvisers from their relationship with the Funds. Conclusion. Based on all of the information considered and the conclusions reached, the Board determined that the terms of each Sub-Investment Advisory Agreement are fair and reasonable, and that the continuance of each Sub-Investment Advisory Agreement is in the best interests of each Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE INVESTMENT ADVISORY AGREEMENT WITH RESPECT TO THE ASTON/NEW CENTURY ABSOLUTE RETURN ETF FUND At an in-person meeting on February 17, 2008, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with Aston Asset Management LLC ("Aston") with respect to the Aston/New Century Absolute Return ETF Fund (the "New Fund") are fair and reasonable and approved the Investment Advisory Agreement for the New Fund as being in the best interests of the New Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the approval of the Investment Advisory Agreement at the February meeting and prior meetings. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreement with respect to the New Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of the New Fund, the Board reviewed information 157 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED regarding: (1) the nature, extent and quality of the services to be provided to the New Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratio of the New Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the New Fund. In considering the Investment Advisory Agreement on behalf of the New Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. Nature, Quality and Extent of Services. The Board considered that Aston intends to manage the New Fund by delegating the day-to-day investment responsibility for managing the New Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel. The Board also noted the nature and quality of administration services currently provided by Aston to the Trust. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston are expected to be satisfactory. Expenses. The Board considered the New Fund's proposed management fee rate and total net expense ratio after contractual expense reimbursements and fee waivers. As a part of this analysis, the Board compared the proposed advisory fees and total net expenses to those of a relevant peer group for the New Fund. The Board considered that the adviser had committed to waive a substantial portion of its fee for any calendar year if the total return of the Fund (before taxes) was negative for the previous period ending on December 31st. The Board took into account the subadviser's commitment to waive all of its fees under this circumstance. See "Factors Considered by the Board of Trustees In Approving the Sub-Investment Advisory Agreement with Respect to the Aston New Century Absolute Return ETF Fund." The Board concluded that the proposed advisory fees were reasonable and appropriate in light of the nature, quality and extent of services to be provided by Aston. Costs and Profitability. With respect to the costs of services to be provided and profits to be realized by the investment adviser, the Board considered the resources involved in managing the New Fund in light of Aston's business model as well as fee waivers or expenses to be reimbursed under an Expense Reimbursement Agreement with Aston and fee waivers under an Investment Advisory Fee Waiver. The Board noted that, with respect to the New Fund, the adviser and subadviser each generally will bear 50% of any fee waivers or expense reimbursements. Because the New Fund has not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board of Trustees concluded that profitability was not expected to be unreasonable. Economies of Scale. The Board considered the extent to which economies of scale would be realized as the New Fund grows. The Board considered the potential asset size of the New Fund, as well as the Expense Reimbursement Agreement, and concluded that at this time the potential for economies of scale are limited. Other Benefits to the Investment Adviser. The Board considered the nature and amount of fees to be paid by the New Fund for services to be provided by Aston for administration services. The Board also considered payments under the Rule 12b 1 distribution plan and noted that Aston currently does not intend to manage any of the Aston Funds directly, and therefore, will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. The Board concluded that the advisory fees were reasonable taking into account any other benefits to be received by the Adviser from its relationship with the New Fund. Conclusion. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the New Fund, including the proposed advisory fee, were fair and reasonable, and that the Investment Advisory Agreement on behalf of the New Fund should be approved. 158 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE SUB-INVESTMENT ADVISORY AGREEMENT WITH RESPECT TO THE ASTON/NEW CENTURY ABSOLUTE RETURN ETF FUND The Board of Trustees (the "Board") of the Aston Funds (the "Trust") approved a Sub-Investment Advisory Agreement (the "Sub-Investment Advisory Agreement") between Aston Asset Management LLC ("Adviser" or "Aston") and New Century Capital Management, LLC ("Subadviser" or "New Century") with respect to the Aston/New Century Absolute Return ETF Fund (the "New Fund") at an in-person meeting on February 17, 2008. The Board considered information provided, and discussions held, at the February meeting and at prior meetings. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the Subadviser or their affiliates to consider approval of the Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board of Trustees, including the Independent Trustees, in connection with its approval of the Sub-Investment Advisory Agreements were the following: Nature, Quality and Extent of Services. The Board considered the nature, extent and quality of services expected to be provided under the Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of the proposed Subadviser. The Board also considered the investment approach of the Subadviser, the experience and skills of investment personnel responsible for the day-to-day investment management of the New Fund and the resources made available to such personnel. The Board also considered the Subadviser's experience with institutional and separate accounts. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by the Subadviser are expected to be satisfactory. Fees, Profitability and Economies of Scale. The Board considered the subadvisory fee rates under the Sub-Investment Advisory Agreement as well as the overall management fee structure of the New Fund. The Board considered that the subadvisory fee rates were negotiated at arm's length between Aston and the Subadviser, an unaffiliated third party, and that Aston will compensate the Subadviser from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of the New Fund and whether the New Fund will benefit from any economies of scale. The Board also considered that the Subadviser was obligated under the terms of the Sub-Investment Advisory Agreement to waive its fees in their entirety in any calendar year if, during the previous period ending December 31st, the total return of the Fund (before taxes) was negative. The Board considered whether the proposed fee arrangement would create an incentive for the Subadviser to take undue risk, or create other conflicts of interests. The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services to be provided and that the economies of scale were limited at this time. Other Benefits to the Subadviser. The Board also considered the character and amount of other incidental benefits received by the Subadviser. The Board considered potential benefits to the Subadviser from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that the subadvisory fees were reasonable taking into account any other benefits to be received by the Subadviser from its relationship with the New Fund. Conclusion. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of the Sub-Investment Advisory Agreement is in the best interests of the New Fund. No single factor was determinative in the Board's analysis. SHAREHOLDER VOTING RESULTS: On February 28, 2008, the Trust held a Special Shareholder Meeting to approve the investment advisory agreement between the Trust and AAAM on behalf of the Aston/ABN AMRO Investor Money Market Fund. The proposal was approved by the Fund's shareholders. The result of the voting is as follows: FOR AGAINST ABSTAIN ---------- --------- ------- Aston/ ABN AMRO Investor Money Market Fund 16,030,536 162,476 368,299 159 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED DISCLOSURE OF FUND EXPENSES: We believe it is important for you to understand the impact of fees regarding your investment. All mutual funds have operating expenses. As a shareholder of a mutual fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average daily net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongo ing fees (in dollars) of investing in your Fund and to com pare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. This table illustrates each Fund's costs in two ways: Actual Fund Return: This section helps you to estimate the actual expenses, after any applicable fee waivers, that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return for the past six month period, the "Expense Ratio" column shows the period's annualized expense ratio, and the "Expenses Paid During Period" column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund at the beginning of the period. You may use the information here, together with your account value, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund in the first line under the heading entitled "Expenses Paid During Period." Hypothetical 5% Return: This section is intended to help you compare your Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. This example is useful in making com parisons to other mutual funds because the SEC requires all mutual funds to calculate expenses based on an assumed 5% annual return. You can assess your Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight and help you compare your ongoing costs only and do not reflect any transactional costs such as sales charges (loads) and redemption fees, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/07 04/30/08 RATIO(1) PERIOD(2) ----------- ------------ -------- ----------- M&C GROWTH FUND ACTUAL FUND RETURN Class N .......................... $ 1,000 928.80 1.07% 5.13 Class I .......................... 1,000 929.90 0.82% 3.93 Class R .......................... 1,000 928.10 1.32% 6.33 HYPOTHETICAL 5% RETURN Class N .......................... $ 1,000 1,019.54 1.07% 5.37 Class I .......................... 1,000 1,020.79 0.82% 4.12 Class R .......................... 1,000 1,018.30 1.32% 6.62 VEREDUS SELECT GROWTH FUND ACTUAL FUND RETURN Class N .......................... $ 1,000 921.00 1.30% 6.21 Class I .......................... 1,000 922.60 1.05% 5.02 HYPOTHETICAL 5% RETURN Class N .......................... $ 1,000 1,018.40 1.30% 6.52 Class I .......................... 1,000 1,019.64 1.05% 5.27 ABN AMRO GROWTH FUND ACTUAL FUND RETURN Class N .......................... $ 1,000 894.10 1.15% 5.42 Class I .......................... 1,000 895.10 0.90% 4.24 Class R .......................... 1,000 893.00 1.40% 6.59 HYPOTHETICAL 5% RETURN Class N .......................... $ 1,000 1,019.14 1.15% 5.77 Class I .......................... 1,000 1,020.39 0.90% 4.52 Class R .......................... 1,000 1,017.90 1.40% 7.02 OPTIMUM LARGE CAP OPPORTUNITY FUND ACTUAL FUND RETURN Class N .......................... $ 1,000 893.20 1.10% 5.18 HYPOTHETICAL 5% RETURN Class N .......................... $ 1,000 1,019.39 1.10% 5.52 VALUE FUND ACTUAL FUND RETURN Class N .......................... $ 1,000 902.90 0.98% 4.64 Class I .......................... 1,000 904.00 0.73% 3.46 HYPOTHETICAL 5% RETURN Class N .......................... $ 1,000 1,019.99 0.98% 4.92 Class I .......................... 1,000 1,021.23 0.73% 3.67 TAMRO ALL CAP FUND ACTUAL FUND RETURN Class N .......................... $ 1,000 881.30 1.20% 5.61 HYPOTHETICAL 5% RETURN Class N .......................... $ 1,000 1,018.90 1.20% 6.02 160 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/07 04/30/08 RATIO(1) PERIOD(2) ------------- ------------ -------- ----------- RIVER ROAD DYNAMIC EQUITY INCOME FUND ACTUAL FUND RETURN Class N ........................... $ 1,000 950.80 1.30% 6.31 Class I ........................... 1,000 951.90 1.05% 5.10 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,018.40 1.30% 6.52 Class I ........................... 1,000 1,019.64 1.05% 5.27 OPTIMUM MID CAP FUND ACTUAL FUND RETURN Class N ........................... $ 1,000 924.30 1.15% 5.50 Class I ........................... 1,000 925.00 0.90% 4.31 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,019.14 1.15% 5.77 Class I ........................... 1,000 1,020.39 0.90% 4.52 M&C MID CAP GROWTH FUND(3) ACTUAL FUND RETURN Class N ........................... $ 1,000 937.00 1.40% 6.71 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,017.90 1.40% 7.02 CLARIVEST MID CAP GROWTH FUND(4) ACTUAL FUND RETURN Class N ........................... $ 1,000 903.00 1.40% 6.59 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,017.90 1.40% 7.02 CARDINAL MID CAP VALUE FUND(5) ACTUAL FUND RETURN Class N ........................... $ 1,000 896.00 1.40% 6.56 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,017.90 1.40% 7.02 RIVER ROAD SMALL-MID CAP FUND ACTUAL FUND RETURN Class N ........................... $ 1,000 921.00 1.50% 7.16 Class I ........................... 1,000 922.30 1.25% 5.97 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,017.40 1.50% 7.52 Class I ........................... 1,000 1,018.65 1.25% 6.27 VEREDUS AGGRESSIVE GROWTH FUND ACTUAL FUND RETURN Class N ........................... $ 1,000 785.70 1.49% 6.62 Class I ........................... 1,000 786.80 1.24% 5.51 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,017.45 1.49% 7.47 Class I ........................... 1,000 1,018.70 1.24% 6.22 TAMRO SMALL CAP FUND ACTUAL FUND RETURN Class N ........................... $ 1,000 847.20 1.30% 5.97 Class I ........................... 1,000 848.40 1.05% 4.83 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,018.40 1.30% 6.52 Class I ........................... 1,000 1,019.64 1.05% 5.27 RIVER ROAD SMALL CAP VALUE FUND ACTUAL FUND RETURN Class N ........................... $ 1,000 891.10 1.47% 6.91 Class I ........................... 1,000 892.20 1.22% 5.74 HYPOTHETICAL 5% RETURN Class N ........................... $ 1,000 1,017.55 1.47% 7.37 Class I ........................... 1,000 1,018.80 1.22% 6.12 BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/07 04/30/08 RATIO(1) PERIOD(2) ----------- ----------- --------- ----------- NEPTUNE INTERNATIONAL FUND ACTUAL FUND RETURN Class I ................................. $ 1,000 926.70 1.07% 5.13 HYPOTHETICAL 5% RETURN Class I ................................. $ 1,000 1,019.54 1.07% 5.37 BARINGS INTERNATIONAL FUND(6) ACTUAL FUND RETURN Class I ................................. $ 1,000 838.00 1.21% 5.50 HYPOTHETICAL 5% RETURN Class I ................................. $ 1,000 1,018.85 1.21% 6.07 ABN AMRO GLOBAL REAL ESTATE FUND (7) ACTUAL FUND RETURN Class N ................................. $ 1,000 885.40 1.50% 7.03 HYPOTHETICAL 5% RETURN Class N ................................. $ 1,000 1,017.40 1.50% 7.52 SGA INTERNATIONAL SMALL-MID CAP FUND(8) ACTUAL FUND RETURN Class N ................................. $ 1,000 904.00 1.80% 8.47 HYPOTHETICAL 5% RETURN Class N ................................. $ 1,000 1,015.91 1.80% 9.02 SMART ALLOCATION ETF FUND(9) ACTUAL FUND RETURN Class N ................................. $ 1,000 999.00 1.30% 3.98 HYPOTHETICAL 5% RETURN Class N ................................. $ 1,000 1,018.40 1.30% 6.52 NEW CENTURY ABSOLUTE RETURN ETF FUND(10) ACTUAL FUND RETURN Class N ................................. $ 1,000 1,036.00 1.50% 2.42 HYPOTHETICAL 5% RETURN Class N ................................. $ 1,000 1,017.40 1.50% 7.52 MB ENHANCED EQUITY INCOME FUND(11) ACTUAL FUND RETURN Class N ................................. $ 1,000 1,059.60 1.10% 3.31 HYPOTHETICAL 5% RETURN Class N ................................. $ 1,000 1,019.39 1.10% 5.52 ABN AMRO REAL ESTATE FUND ACTUAL FUND RETURN Class N ................................. $ 1,000 887.10 1.37% 6.43 Class I ................................. 1,000 887.50 1.12% 5.26 HYPOTHETICAL 5% RETURN Class N ................................. $ 1,000 1,018.05 1.37% 6.87 Class I ................................. 1,000 1,019.29 1.12% 5.62 M&C BALANCED FUND ACTUAL FUND RETURN Class N ................................. $ 1,000 965.90 1.35% 6.60 Class I ................................. 1,000 967.20 1.10% 5.38 HYPOTHETICAL 5% RETURN Class N ................................. $ 1,000 1,018.15 1.35% 6.77 Class I ................................. 1,000 1,019.39 1.10% 5.52 BALANCED FUND ACTUAL FUND RETURN Class N ................................. $ 1,000 941.60 1.42% 6.86 HYPOTHETICAL 5% RETURN Class N ................................. $ 1,000 1,017.80 1.42% 7.12 161 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/07 04/30/08 RATIO(1) PERIOD(2) ----------- ----------- -------- ----------- TCH FIXED INCOME FUND ACTUAL FUND RETURN Class N ......................... $ 1,000 1,027.60 0.64% 3.23 Class I ......................... 1,000 1,028.90 0.39% 1.97 HYPOTHETICAL 5% RETURN Class N ......................... $ 1,000 1,021.68 0.64% 3.22 Class I ......................... 1,000 1,022.92 0.39% 1.96 TCH INVESTMENT GRADE BOND FUND ACTUAL FUND RETURN Class N ......................... $ 1,000 1,020.80 0.89% 4.47 Class I ......................... 1,000 1,022.10 0.64% 3.22 HYPOTHETICAL 5% RETURN Class N ......................... $ 1,000 1,020.44 0.89% 4.47 Class I.......................... 1,000 1,021.68 0.64% 3.22 MCDONNELL MUNICIPAL BOND FUND ACTUAL FUND RETURN Class N ......................... 1,000 1,025.00 0.85% 4.28 HYPOTHETICAL 5% RETURN Class N ......................... $ 1,000 1,020.64 0.85% 4.27 ABN AMRO INVESTOR MONEY MARKET FUND ACTUAL FUND RETURN Class N ......................... $ 1,000 1,014.80 0.83% 4.16 HYPOTHETICAL 5% RETURN Class N ......................... $ 1,000 1,020.74 0.83% 4.17 (1) Annualized, based on the Funds' most recent fiscal half-year expenses. (2) Expenses are equal to the Fund's annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year or partial year, if applicable, for the actual return and multiplied by the most recent fiscal half-year for the hypothetical 5% return, then divided by 366. Expense ratios do not include interest expense, if applicable. (3) M&C Mid Cap Growth Fund commenced investment operations on November 2, 2007. (4) ClariVest Mid Cap Value Fund commenced investment operations on November 2, 2007. (5) Cardinal Mid Cap Value Fund commenced investment operations on November 2, 2007. (6) Barings International Fund commenced investment operations on November 2, 2007. (7) ABN AMRO Global Real Estate Fund commenced investment operations on August 3, 2007. (8) SGA International Small-Mid Cap Fund commenced investment operations on November 2, 2007. (9) Smart Allocation ETF Fund commenced investment operations on January 10, 2008 (10) New Century Absolute Return ETF Fund commenced investment operations on March 4, 2008. (11) MB Enhanced Equity Income Fund commenced investment operations on January 15. 2008 162 This page intentionally left blank. Aston Funds ADVISERS Aston Asset Management LLC 120 N. LaSalle Street, 25th Floor Chicago, IL 60602 ABN AMRO Asset Management, Inc. 135 S. LaSalle Street, Suite 2300 Chicago, IL 60603 SUBADVISERS ABN AMRO Asset Management, Inc. 135 S. LaSalle Street, Suite 2300 Chicago, IL 60603 Barings International Investment Limited 155 Bishopsgate London, EC2M 3XY UK Cardinal Capital Management, L.L.C. One Greenwich Office Park Greenwich, CT 06831 ClariVest Asset Management LLC 11452 El Camino Real Suite 250 San Diego, CA 92130 MB Investment Partners, Inc. 825 Third Avenue, 31st Floor New York, NY 10022 McDonnell Investment Management, LLC 1515 West 22nd Street, 11th Floor Oak Brook, IL 60523 MFS Institutional Advisors Inc. 500 Boylston Street Boston, MA 02116 Montag & Caldwell, Inc. 3455 Peachtree Road NE, Suite 1200 Atlanta, GA 30326 SUBADVISERS - CONTINUED Neptune Investment Management Limited 1 Hammersmith Grove London, W6 0NB New Century Capital Management, LLC 36 South Washington Street Hinsdale, IL 60521 Optimum Investment Advisors, LLC 100 South Wacker Drive, Suite 2100 Chicago, IL 60606 River Road Asset Management, LLC Meidinger Tower, Suite 1600 462 South Fourth Street Louisville, KY 40202 Smart Portfolios, LLC 17865 Ballinger Way NE Seattle, WA 98155 Strategic Global Advisors, LLC 100 Bayview Circle Suite 500 Newport Beach, CA 92660 TAMRO Capital Partners, LLC 1660 Duke St. Alexandria, VA 22314 Taplin, Canida & Habacht Inc. 1001 Brickell Bay Drive, Suite 2100 Miami, FL 33131 Veredus Asset Management LLC One Paragon Centre 6060 Dutchmans Lane, Suite 320 Louisville, KY 40205 SHAREHOLDER SERVICES Aston Funds P.O. Box 9765 Providence, RI 02940 DISTRIBUTOR PFPC Distributors, Inc. 760 Moore Road King of Prussia, PA 19406 OFFICERS Kenneth C. Anderson, President and Chief Executive Officer Gerald F. Dillenburg, Senior Vice President, Secretary and Treasurer, Chief Financial Officer, Chief Operating Officer and Chief Compliance Officer William Long, Vice President Juli A. Braun, Assistant Treasurer Laura M. Curylo, Assistant Treasurer Marc J. Peirce, Assistant Secretary Joseph W. Wheeler, Assistant Secretary CUSTODIAN PFPC Trust Company 8800 Tinicum Boulevard Philadelphia, PA 19153 LEGAL COUNSEL Vedder Price, P.C. 222 N. LaSalle Street Chicago, IL 60601 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (EXCEPT FOR ABN AMRO INVESTOR MONEY MARKET FUND) Ernst & Young LLP Sears Tower 233 S. Wacker Drive Chicago, IL 60606 THE STATEMENT OF ADDITIONAL INFORMATION INCLUDES ADDITIONAL INFORMATION ABOUT FUND TRUSTEES AND IS AVAILABLE UPON REQUEST WITHOUT CHARGE CALLING 800 992-8151. 164 Guide to Shareholder Benefits We're delighted to offer all Aston Funds shareholders a variety of services and convenient options. To receive more information about any of these benefits, simply call an Investor Services Associate Monday through Friday, 9 a.m. - 7 p.m. ET. THE EASY WAY TO ADD TO YOUR ACCOUNT: START AN AUTOMATIC INVESTMENT PLAN For N class shareholders, systematic investing is an easy, effortless way to help reach any investment goal. Just choose a fixed amount, and we'll automatically deduct it from your checking or savings account on a regular schedule and invest it in your Aston Funds account. Periodic investment plans involve continuous investments in securities regardless of price. You should consider your financial ability to continue to purchase shares through periods of both high and low price levels. This plan does not assure a profit and does not protect against loss in declining markets. COMPOUND YOUR EARNINGS WITH AUTOMATIC DIVIDEND REINVESTMENT By automatically reinvesting dividends into your Fund account, profits have the opportunity to mount. Monthly and quarterly dividends and annual capital gain distributions are reinvested at no charge. FREE CHECK WRITING SERVICES AVAILABLE If you are an investor in Aston Funds Investor Money Market Fund, you can take advantage of free check writing privileges. Checks must be written for $100 or more. ACCESS INFORMATION AND MAKE TRANSACTIONS ONLINE AT OUR WEB SITE You can access account balances, view statements, obtain fund information and make transactions online 24 hours a day, 7 days a week. www.astonfunds.com Our Shareholder Services Line Is at Your Service 24 Hours a Day 800 992-8151 Investor Services Associates are available to assist you Monday-Friday 9 a.m. to 7 p.m., ET. Or, call any time, day or night, for automated account information to make exchanges or check Fund performance. [LOGO] Aston Funds P.O. Box 9765 Providence, RI 02940 ATSEM 0801 [LOGO] SEMI ANNUAL REPORT 2008 April 30, 2008 CLASS Y, YS AND I SHARES Institutional Money Market Funds CLASS S SHARES Money Market Funds [LOGO] Aston Funds Aston Funds TABLE OF CONTENTS Performance Summary 2 Schedule of Investments 3 Statement of Assets and Liabilities 15 Statement of Operations 17 Statements of Changes in Net Assets 18 Financial Highlights 20 Notes to Financial Statements 25 Additional Information 30 MONEY MARKET FUNDS ABN AMRO Institutional Prime Money Market Fund ABN AMRO Government Money Market Fund ABN AMRO Money Market Fund ABN AMRO Tax-Exempt Money Market Fund ABN AMRO Treasury Money Market Fund This report is submitted for general information to the shareholders of the funds. It is not authorized for distribution to prospective investors in the funds unless preceded or accompanied by an effective prospectus which includes details regarding the funds' objectives, policies, expenses and other information. Aston Funds are distributed by PFPC Distributors, Inc., 760 Moore Road, King of Prussia, PA 19406. SHAREHOLDER SERVICES 800 992-8151 - WWW.ASTONFUNDS.COM NOT FDIC INSURED - NO BANK GUARANTEE - MAY LOSE VALUE | 1 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) APRIL 30, 2008 AVERAGE ANNUAL TOTAL RETURN --------------------------------------------------------- 7-DAY AVERAGE ONE FIVE LIFE OF INCEPTION YIELD YEAR YEAR FUND DATE --------- ------- ------- ------- ----------- ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND Class Y 2.83% 4.69% 3.28% 3.47% 12/28/99 Class YS 2.59 4.42 3.02 3.06 06/29/00 iMoneyNet First Tier Institutional Average 4.53 3.08 3.26 12/31/99 AVERAGE ANNUAL TOTAL RETURN --------------------------------------------------------- 7-DAY AVERAGE ONE FIVE TEN INCEPTION YIELD YEAR YEAR YEAR DATE --------- ------- ------- ------- ----------- ABN AMRO GOVERNMENT MONEY MARKET FUND Class I 1.72% 4.14% 3.03% 3.53% 01/04/93 Class S 1.40 3.81 2.70 3.20 04/22/93 iMoneyNet Government & Agency Retail Average 3.79 2.59 3.13 ABN AMRO MONEY MARKET FUND Class I 2.63 4.42 3.06 3.57 01/04/93 Class S 2.27 4.04 2.69 3.20 03/31/93 iMoneyNet First Tier Retail Average 4.03 2.63 3.16 ABN AMRO TAX-EXEMPT MONEY MARKET FUND Class I 1.81 2.77 2.05 2.30 01/04/93 Class S 1.56 2.52 1.79 2.04 03/24/93 iMoneyNet National Retail Average 2.71 1.82 2.06 ABN AMRO TREASURY MONEY MARKET FUND Class I 1.56 3.64 2.81 3.31 01/04/93 Class S 1.31 3.39 2.55 3.05 03/25/93 iMoneyNet Treasury & Repo Retail Average 3.29 2.43 2.98 THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE. PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. Investment returns will fluctuate so that an investor's shares, upon redemption, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. For performance data current to the most recent monthend, please visit our website at WWW.ASTONFUNDS.COM. Indexes are unmanaged and do not take into account fees, expenses or other costs. Performance figures do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. The Funds' investment adviser is contractually obligated to waive fees or reimburse expenses through February 28, 2009. The performance quoted would have been lower if these subsidies were not in effect. An investment in the Funds is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. Although the Funds seek to preserve the value of your investment of $1.00 per share, it is possible to lose money by investing in the Funds. The 7-day average yield more closely reflects the Funds' current earnings than the total return quotation. | 2 Aston Funds ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PAI CHART] Corporate Notes and Bonds 1% Insurance Funding Agreement 3% Cash and Other Net Assets 6% Repurchase Agreement 4% Certificates of Deposit 17% Commercial Paper 69% % of Total Net Assets AMORTIZED PAR VALUE COST - ----------- -------------- COMMERCIAL PAPER (a) - 69.22% ASSET-BACKED - 45.48% $ 20,000,000 Atlantic Asset Securitization 3.150%, 05/01/08 (b) ................ $ 20,000,000 25,000,000 Barton Capital 3.120%, 05/09/08 (b) ................ 24,982,667 20,000,000 Charta LLC 3.080%, 05/07/08 (b) ................ 19,989,733 20,000,000 Charta LLC 3.140%, 05/29/08 (b) ................ 19,951,155 10,000,000 Charta LLC 3.100%, 06/10/08 (b) ................ 9,965,556 20,000,000 Charta LLC 2.880%, 08/15/08 (b) ................ 19,830,400 20,000,000 CRC Funding 2.950%, 05/20/08 (b) ................ 19,968,861 20,000,000 CRC Funding 3.100%, 05/22/08 (b) ................ 19,963,833 20,000,000 CRC Funding 3.100%, 06/03/08 (b) ................ 19,943,167 15,000,000 Edison Asset Securitization 2.830%, 08/06/08 (b) ................ 14,885,621 15,000,000 Edison Asset Securitization 2.900%, 10/28/08 (b) ................ 14,782,500 30,000,000 Eureka Securitization 3.000%, 05/08/08 (b) ................ 29,982,500 15,000,000 Eureka Securitization 3.000%, 07/09/08 (b) ................ 14,913,750 5,600,0000 Fcar Owner Trust 3.000%, 07/14/08 .................... 5,565,467 33,000,000 Fcar Owner Trust 3.970%, 07/15/08 .................... 32,727,062 20,000,000 Fcar Owner Trust 2.970%, 08/15/08 .................... 19,825,100 15,000,000 Fcar Owner Trust II 3.430%, 05/15/08 .................... 14,979,992 25,000,000 Gemini Securitization 3.150%, 05/05/08 (b) ................ 24,991,250 20,000,000 Gemini Securitization 3.100%, 05/07/08 (b) ................ 19,989,667 20,000,000 Gemini Securitization 3.020%, 05/20/08 (b) ................ 19,968,122 20,000,000 Gemini Securitization 2.800%, 06/11/08 (b) ................ 19,936,222 20,000,000 Jupiter Securitization 3.050%, 05/06/08 (b) ................ 19,991,528 20,000,000 Jupiter Securitization 2.950%, 06/11/08 (b) ................ 19,932,806 20,000,000 Mont Blanc Capital 3.150%, 05/15/08 (b) ................ 19,975,500 26,000,000 Mont Blanc Capital 2.870%, 06/09/08 (b) ................ 25,919,162 25,000,000 New Center Asset Trust 3.900%, 05/27/08 .................... 24,929,583 30,000,000 New Center Asset Trust 3.900%, 05/29/08 .................... 29,909,000 25,000,000 New Center Asset Trust 3.100%, 05/30/08 .................... 24,937,569 18,000,000 New Center Asset Trust 2.950%, 08/12/08 .................... 17,848,075 20,000,000 Old Line Funding 2.750%, 06/20/08 (b) ................ 19,923,611 20,000,000 Ranger Funding 2.550%, 06/19/08 (b) ................ 19,930,583 30,000,000 Thames Asset Global Securitization 3.100%, 05/07/08 (b) ................ 29,984,500 20,000,000 Thames Asset Global Securitization 3.050%, 05/27/08 (b) ................ 19,955,944 15,000,000 Thames Asset Global Securitization 2.800%, 08/07/08 (b) ................ 14,885,667 40,000,000 Yorktown Capital 2.980%, 05/22/08 (b) ................ 39,930,467 20,000,000 Yorktown Capital 2.950%, 06/13/08 (b) ................ 19,929,528 20,000,000 Yorktown Capital 2.650%, 07/11/08 (b) ................ 19,895,472 -------------- 775,021,620 -------------- BANKS - 21.10% 15,000,000 ANZ National International 2.740%, 07/08/08 (b) ................ 14,922,367 20,000,000 ANZ National International 2.850%, 08/13/08 (b) ................ 19,835,333 25,000,000 ANZ National International 2.860%, 08/19/08 (b) ................ 24,781,528 15,000,000 ANZ National International 2.740%, 11/25/08 (b) ................ 14,762,533 25,000,000 Bank of Scotland 2.950%, 06/19/08 .................... 24,899,618 15,000,000 Bank of Scotland 2.930%, 07/22/08 .................... 14,899,892 20,000,000 Barclays US Funding 3.005%, 08/28/08 .................... 19,801,336 15,000,000 Barclays US Funding 2.810%, 09/05/08 .................... 14,851,304 15,000,000 Barclays US Funding 2.615%, 09/26/08 .................... 14,838,742 20,000,000 Dexia (DE) 2.550%, 06/18/08 .................... 19,932,000 20,000,000 Dexia (DE) 2.700%, 07/11/08 .................... 19,893,500 See accompanying Notes to Financial Statements. | 3 Aston Funds ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED AMORTIZED PAR VALUE COST - ----------- -------------- BANKS (CONTINUED) $ 15,000,000 Greenwich Capital Holdings 2.920%, 08/19/08 .................... $ 14,866,479 10,000,000 Ing Funding 2.860%, 08/21/08 .................... 9,911,022 15,000,000 Ing Funding 2.770%, 10/20/08 .................... 14,801,483 30,000,000 Natexis Banque US Finance 2.950%, 07/07/08 .................... 29,835,292 20,000,000 Nordea NA 2.700%, 07/11/08 .................... 19,893,500 12,500,000 Toronto Dominion Holdings USA 2.580%, 09/29/08 (b) ................ 12,364,729 25,000,000 UBS Finance Delaware 3.850%, 06/11/08 .................... 24,890,382 15,000,000 Westpac Banking 2.580%, 09/12/08 (b) ................ 14,855,950 15,000,000 Westpac Banking 2.710%, 10/10/08 (b) ................ 14,817,075 -------------- 359,654,065 -------------- FINANCE - 2.64% 20,000,000 Intl Lease Finance 3.000%, 05/21/08 .................... 19,966,667 25,000,000 Intl Lease Finance 3.000%, 05/28/08 .................... 24,943,750 -------------- 44,910,417 -------------- TOTAL COMMERCIAL PAPER (Cost $1,179,586,102) 1,179,586,102 -------------- CERTIFICATES OF DEPOSIT - 16.44% 15,000,000 Abbey National Treasury 2.930%, 10/22/08 .................... 15,000,000 15,000,000 Bank of Montreal Chicago 3.000%, 08/07/08 .................... 15,004,015 25,000,000 Barclays Bank 3.970%, 07/14/08 .................... 25,001,008 25,000,000 BNP Paribas (NY) 2.890%, 08/14/08 .................... 25,000,000 30,000,000 BNP Paribas (NY) 2.950%, 10/28/08 .................... 29,999,982 15,000,000 Harris Bank NA 3.000%, 08/06/08 .................... 15,000,000 20,000,000 Natixis 2.300%, 08/01/08 (c) ................ 20,000,000 20,000,000 Nordea Bank Finland (NY) 4.820%, 10/22/08 .................... 20,201,343 20,000,000 Rabobank Nederland 2.900%, 07/22/08 .................... 20,000,904 20,000,000 Royal Bank of Canada (NY) 2.970%, 08/25/08 .................... 20,004,417 15,000,000 Royal Bank of Scotland (NY) 2.940%, 10/20/08 .................... 15,000,000 20,000,000 Svenska Handelsbanken (NY) 2.870%, 08/13/08 .................... 20,000,570 20,000,000 Toronto Dominion Bank (NY) 2.980%, 08/26/08 .................... 20,000,320 20,000,000 US Bank NA 2.700%, 09/15/08 .................... 20,000,000 -------------- TOTAL CERTIFICATES OF DEPOSIT (Cost $280,212,559) 280,212,559 -------------- AMORTIZED PAR VALUE COST - ----------- -------------- INSURANCE FUNDING AGREEMENT - 3.23% $55,000,000 ING USA Annuity & Life Insurance 2.799%, 05/01/08 (d) Reset Date: 05/01/08 ................ $ 55,000,000 -------------- TOTAL INSURANCE FUNDING AGREEMENT (Cost $55,000,000) 55,000,000 -------------- CORPORATE NOTES AND BONDS - 0.88% 15,000,000 American Express Credit 3.000%, 05/16/08 14,999,767 -------------- TOTAL CORPORATE NOTES AND BONDS (Cost $14,999,767) 14,999,767 -------------- MARKET VALUE -------------- REPURCHASE AGREEMENT - 4.11% 70,000,000 Bank of America Securities, 2.538%, dated 04/30/2008, matures 05/01/2008, repurchase price $70,004,935 (collateralized by corporate bond securities with interest rates from 6.250% to 11.625% and maturities of 2008 to 2017, total market Value $71,400,063) ........................ 70,000,000 -------------- TOTAL REPURCHASE AGREEMENT (Cost $70,000,000) 70,000,000 -------------- SHARES - ----------- INVESTMENT COMPANIES - 5.66% 40,918,473 AIM STIT Liquid Assets Portfolio ..... 40,918,473 55,511,043 BlackRock Liquidity Funds TempFund Portfolio ........................... 55,511,043 -------------- TOTAL INVESTMENT COMPANIES (Cost $ 96,429,516) 96,429,516 -------------- TOTAL INVESTMENTS - 99.54% (Cost $1,696,227,944)* .................................. 1,696,227,944 -------------- NET OTHER ASSETS AND LIABILITIES - 0.46% ................ 7,906,894 -------------- NET ASSETS - 100.00% .................................... $1,704,134,838 ============== - ---------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. (a) Annualized yield at the time of purchase. (b) Securities exempt from registration under section 4(2) of the Securities Act of 1933, as amended. These securities may only be resold in an exempt transaction to qualified institutional buyers. At April 30, 2008, these securities amounted to $720,639,287 or 42.29% of net assets. These securities have been determined by the Adviser to be liquid securities. (c) Variable rate bonds. The interest rates shown reflect the rates in effect at April 30, 2008. (d) Variable rate instrument. The rate shown reflects the rate in effect on April 30, 2008. This security has been deemed by the Adviser to be an illiquid security because it is subject to a delayed settlement restriction of sixty days or more if redeemed prior to maturity. At April 30, 2008, this security amounted to $55,000,000 or 3.23% of net assets. (DE) Delaware (NY) New York STIT Short-Term Investments Trust See accompanying Notes to Financial Statements. | 4 Aston Funds ABN AMRO GOVERNMENT MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PAI CHART] Cash and Other Net Assets 3% Repurchase Agreements 97% % of Total Net Assets MARKET PAR VALUE VALUE - ----------- -------------- REPURCHASE AGREEMENTS - 96.94% $ 247,000,000 Barclays Capital, 1.980%, dated 04/30/08, matures 05/01/08, repurchase price $247,013,585 (collateralized by U.S. Government Agency instruments, with interest rates from 4.000% to 6.716% and maturities from 2019 to 2048, total market value $251,940,000) ......................... $ 247,000,000 150,000,000 Deutsche Bank, 2.000%, dated 04/30/08, matures 05/01/08, repurchase price $150,008,333 (collateralized by U.S. Government Agency instruments, with interest rates from 4.500% to 7.000% and maturities from 2013 to 2038, total market value $153,000,000) ......................... 150,000,000 -------------- TOTAL REPURCHASE AGREEMENTS (Cost $397,000,000) 397,000,000 -------------- MARKET SHARES VALUE - ----------- -------------- INVESTMENT COMPANIES - 3.19% 1,781,963 AIM STIT Government & Agency Portfolio .................... $ 1,781,963 11,284,736 BlackRock Liquidity Funds FedFund Portfolio ............... 11,284,736 -------------- TOTAL INVESTMENT COMPANIES (Cost $ 13,066,699) 13,066,699 -------------- TOTAL INVESTMENTS - 100.13% (Cost $410,066,699)* ....................................................... 410,066,699 -------------- NET OTHER ASSETS AND LIABILITIES - (0.13)% .................................. (547,128) -------------- NET ASSETS - 100.00% ........................................................ $ 409,519,571 ============== - ----------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. STIT Short-Term Investments Trust See accompanying Notes to Financial Statements. | 5 Aston Funds ABN AMRO MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PAI CHART] Cash and Other Net Assets 1% Certificate of Deposit 29% Commercial Paper 70% % of Total Net Assets AMORTIZED PAR VALUE COST - ------------ -------------- COMMERCIAL PAPER (a) - 70.45% ASSET-BACKED - 24.59% $ 10,000,000 Atlantic Asset Securitization 2.740%, 05/12/08 (b) . .............. $ 9,991,628 5,000,000 Charta LLC 3.100%, 06/03/08 (b) ................ 4,985,792 5,000,000 CRC Funding 3.100%, 06/03/08 (b) ................ 4,985,792 10,000,000 Fcar Owner Trust II 3.910%, 05/21/08 .................... 9,978,278 10,000,000 Gemini Securitization 3.100%, 05/07/08 (b) ................ 9,994,833 10,000,000 Old Line Funding 3.130%, 05/15/08 (b) ................ 9,987,828 5,000,000 Sheffield Receivables 2.750%, 06/05/08 (b) ................ 4,986,632 5,000,000 Sheffield Receivables 2.700%, 07/03/08 (b) ................ 4,976,375 8,000,000 Thames Asset Global Securitization 2.900%, 07/11/08 (b) ................ 7,954,244 -------------- 67,841,402 -------------- BANKS - 42.26% 5,000,000 ANZ National International 2.750%, 06/05/08 (b) ................ 4,986,632 5,000,000 ANZ National International 2.550%, 09/08/08 (b) ................ 4,953,958 10,000,000 Bank of Scotland 2.700%, 05/06/08 .................... 9,996,250 10,000,000 Bank of Scotland 2.650%, 05/06/08 .................... 9,996,319 5,000,000 Barclays US Funding 3.005%, 08/28/08 .................... 4,950,334 5,000,000 Danske 2.420%, 07/03/08 (b) ................ 4,978,825 5,000,000 Danske 2.650%, 07/11/08 (b) ................ 4,973,868 5,000,000 Dexia (DE) 2.550%, 06/18/08 .................... 4,983,000 5,000,000 Dexia (DE) 2.700%, 07/11/08 .................... 4,973,375 5,000,000 ING Funding 2.920%, 10/29/08 .................... 4,926,594 10,000,000 Lloyds TSB Bank 2.390%, 05/01/08 .................... 10,000,000 10,000,000 National Australia Funding (DE) 2.890%, 06/03/08 (b) ................ 9,973,508 5,000,000 Nordea NA 2.650%, 07/10/08 .................... 4,974,236 7,000,000 Rabobank USA Finance 2.645%, 05/12/08 .................... 6,994,343 6,000,000 UBS Finance (DE) 2.800%, 05/05/08 .................... 5,998,133 4,000,000 UBS Finance (DE) 2.800%, 05/12/08 .................... 3,996,578 5,000,000 Wells Fargo & Co 2.250%, 05/01/08 .................... 5,000,000 5,000,000 Westpac Banking 2.680%, 07/10/08 (b) ................ 4,973,944 5,000,000 Westpac Banking 2.640%, 09/12/08 (b) ................ 4,950,867 -------------- 116,580,764 -------------- FINANCE - 3.60% 5,000,000 General Electric Capital 2.600%, 08/22/08 .................... 4,959,194 5,000,000 International Lease Finance 3.000%, 06/03/08 .................... 4,986,250 -------------- 9,945,444 -------------- TOTAL COMMERCIAL PAPER (Cost $ 194,367,610) 194,367,610 -------------- CERTIFICATES OF DEPOSIT - 29.03% 5,000,000 Abbey National Treasury 2.930%, 10/22/08 .................... 5,000,000 10,000,000 Bank of America 3.000%, 05/20/08 .................... 9,999,997 10,000,000 Bank of Montreal Chicago 3.740%, 07/17/08 .................... 10,016,557 10,000,000 BNP Paribas (NY) 4.750%, 06/20/08 .................... 10,004,652 10,000,000 Chase Bank USA NA 2.950%, 05/20/08 .................... 9,999,998 10,000,000 Natixis (NY) 4.480%, 05/08/08 .................... 10,000,058 5,000,000 Nordea Bank Finland (NY) 4.820%, 10/22/08 .................... 5,050,336 5,000,000 Rabobank Nederland 2.900%, 07/22/08 .................... 5,000,226 5,000,000 Royal Bank of Canada (NY) 2.970%, 08/25/08 .................... 5,001,104 5,000,000 Toronto Dominion Bank (NY) 2.980%, 08/26/08 .................... 5,000,080 5,000,000 US Bank NA 2.700%, 09/15/08 .................... 5,000,000 -------------- TOTAL CERTIFICATES OF DEPOSIT (Cost $80,073,008) 80,073,008 -------------- See accompanying Notes to Financial Statements. | 6 Aston Funds ABN AMRO MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ----------- -------------- INVESTMENT COMPANY - 3.18% 8,760,589 BlackRock Liquidity Funds TempFund Portfolio .................. $ 8,760,589 -------------- TOTAL INVESTMENT COMPANY (Cost $ 8,760,589) 8,760,589 -------------- TOTAL INVESTMENTS - 102.66% (Cost $283,201,207)* ................................. 283,201,207 -------------- NET OTHER ASSETS AND LIABILITIES - (2.66)% ............. (7,327,117) -------------- NET ASSETS - 100.00% ................................... $ 275,874,090 ============== - ---------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. (a) Annualized yield at the time of purchase. (b) Securities exempt from registration under section 4(2) of the Securities Act of 1933, as amended. These securities may only be resold in an exempt transaction to qualified institutional buyers. At April 30, 2008, these securities amounted to $97,654,726 or 35.40% of net assets. These securities have been determined by the Adviser to be liquid securities. (DE) Delaware (NY) New York See accompanying Notes to Financial Statements. | 7 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) [PAI CHART] Housing 4% Cash and Other Net Assets 3% Pollution 8% Education 22% Development 8% General Obligation 20% Utilities 9% Transportation 10% Medical 16% % of Total Net Assets AMORTIZED PAR VALUE COST - ----------- -------------- MUNICIPAL OBLIGATIONS - 96.49% ALASKA - 2.26% Valdez Marine Terminal RB, BP Pipelines, Inc. Project $ 500,000 2.600%, 05/01/08 (a) ................ $ 500,000 2,225,000 Series A 2.600%, 05/01/08 (a) ................ 2,225,000 440,000 Series B 2.600%, 05/01/08 (a) ................ 440,000 2,250,000 Exxon Pipeline Co. Project 2.500%, 05/01/08 (a) ................ 2,250,000 -------------- 5,415,000 -------------- ARIZONA - 0.62% 1,500,000 Salt River Agricultural Improvement & Power TECP 0.900%, 05/01/08 (b) ................ 1,500,000 -------------- CALIFORNIA - 3.80% 600,000 California Pollution Control Financing Authority Pacific Gas & Electric, Series C 2.400%, 05/01/08 (a) LOC: JPMorgan Chase Bank ............ 600,000 575,000 California State Department of Water Resources Power Supply RB, Sub Series F-5 2.550%, 05/01/08 (a) LOC: Citibank ....................... 575,000 California State, GO, 3,320,000 Daily-Kindergarten-University Series A-3 2.500%, 05/01/08 (a) LOC: Citibank ....................... 3,320,000 3,920,000 Weekly-Kindergarten-University Series A-6 1.850%, 05/01/08 (a) LOC: Citibank ....................... 3,920,000 715,000 California Transitional Finance Authority RB, 2.550%, 05/07/08 (a) Insured: FSA SPA: Dexia Credit Local ............. 715,000 -------------- 9,130,000 -------------- COLORADO - 2.91% 2,840,000 Colorado Educational & Cultural Facilities RB, Naropa University Project 2.430%, 05/01/07 (a) LOC: Wells Fargo Bank ............... 2,840,000 Colorado Housing Finance Authority 500,000 Coventry Housing Project Series B 2.500%, 05/07/08 (a) Insured: Fannie Mae ................. 500,000 3,650,000 Loretto Housing Project 2.500%, 05/07/08 (a) ................ 3,650,000 -------------- 6,990,000 -------------- CONNECTICUT - 4.54% 1,400,000 Connecticut State Health, GO, Series B 2.000%, 05/01/08 (a) SPA: Bayerische Landesbank .......... 1,400,000 Connecticut State HEFA RB, Yale University 90,000 Series T-1 2.650%, 05/01/08 (a) ................ 90,000 600,000 Series T-2 2.100%, 05/01/08 (a) ................ 600,000 100,000 Series V-1 2.550%, 05/01/08 (a) ................ 100,000 2,800,000 Series X-3 2.650%, 05/01/08 (a) ................ 2,800,000 5,905,000 Connecticut State HEFA TECP 0.600%, 05/06/08 (b) ................ 5,905,000 -------------- 10,895,000 -------------- DISTRICT OF COLUMBIA - 0.94% 2,260,000 District of Columbia Multi-Modal, Series B 2.800%, 05/07/08 (a) Insured: FSA SPA: Dexia Credit Local ............. 2,260,000 -------------- FLORIDA - 7.31% 4,400,000 Collier County Educational Facilities Authority RB, International College Project 2.470%, 05/02/08 (a) LOC: Fifth Third Bank ............... 4,400,000 3,195,000 Florida Gulf Coast University Financing Capital Improvement Revenue Packaging Project, Series B 2.200%, 05/01/08 (a) LOC: Wachovia Bank .................. 3,195,000 900,000 Jacksonville Electric Authority System RB, Series C-4 2.050%, 05/01/08 (a) SPA: Bank of Novia Scotia ........... 900,000 See accompanying Notes to Financial Statements. | 8 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED AMORTIZED PAR VALUE COST - ----------- -------------- FLORIDA (CONTINUED) Jacksonville Electric Authority TECP $ 503,000 0.900%, 05/01/08 (b) ................ $ 503,000 5,000,000 0.900%, 06/02/08 (b) ................ 5,000,000 3,000,000 1.300%, 06/03/08 (b) ................ 3,000,000 550,000 University Athletic Association, Florida Athletic Project RB, 2.900%, 05/01/08 (a) ................ 550,000 -------------- 17,548,000 -------------- ILLINOIS - 7.86% 5,670,000 Chicago Board of Education, GO, Series C-1 2.620%, 05/01/08 (a) Insured: FSA SPA: Depfa Bank ..................... 5,670,000 2,900,000 Illinois Development Financing Authority Orleans Multifamily Housing Project 2.350%, 05/02/08 (a) Insured: FSA SPA: Bank of New York ................ 2,900,000 900,000 Illinois Development Financing Authority PCR, Amoco Oil Project 2.600%, 05/01/08 (a) ................ 900,000 Illinois Health Facilities Authority RB, 1,700,000 Series A 2.500%, 05/07/08 (a) LOC: Northern Trust Company ......... 1,700,000 6,470,000 Gottlieb Health Resources Group 2.300%, 05/01/08 (a) LOC: Harris Trust & Savings Bank .... 6,470,000 1,220,000 Illinois State, GO, Series B 2.730%, 05/07/08 (a) SPA: Depfa Bank ..................... 1,220,000 -------------- 18,860,000 -------------- INDIANA - 1.12% 2,700,000 Hammond PCR, Amoco Oil Project 2.600%, 05/01/08 (a) ................ 2,700,000 -------------- LOUISIANA - 2.88% 6,925,000 Saint Charles Parish PCR, Shell Oil Co. Project, Series B 2.600%, 05/01/08 (a) ................ 6,925,000 -------------- MARYLAND - 1.71% 4,100,000 Maryland State Health & Higher Education Facilities Authority RB, Pooled Loan Program, Series B 2.520%, 05/07/08 (a) LOC: First National Bank ............ 4,100,000 -------------- MASSACHUSETTS - 5.17% Massachusetts State Central Artery, GO, 2,775,000 Series A 2.600%, 05/01/08 (a) SPA: Landesbank Baden-Wurttemberg ... 2,775,000 640,000 Series B 2.600%, 05/01/08 (a) SPA: State Street Bank & Trust 640,000 500,000 Massachusetts State Development Finance Agency, Harvard University Series B-2 1.850%, 05/01/08 (a) ................ 500,000 640,000 Massachusetts State HEFA RB, Harvard University, Series L 2.150%, 05/07/08 (a) ................ 640,000 Massachusetts State TECP 2,000,000 1.350%, 05/12/08 (b) ................ 2,000,000 4,000,000 1.350%, 05/15/08 (b) ................ 4,000,000 1,850,000 Massachusetts Water Resources Authority, Multi-Modal, Subordinated General RB, Series C 2.840%, 05/01/08 (a) LOC: Landesbank Hessen Thurigen Girozentrale ............... 1,850,000 -------------- 12,405,000 -------------- MINNESOTA - 4.92% 1,905,000 Hennepin County, GO, Series A 2.260%, 05/01/08 (a) SPA: State Street Bank & Trust ...... 1,905,000 1,610,000 Minneapolis Convention Center, GO, Convention Center Bonds 2.260%, 05/01/08 (a) SPA: Dexia Credit Local ............. 1,610,000 7,705,000 Minneapolis, Guthrie Theater Project, Series A, RB 2.260%, 05/01/08 (a) LOC: Wells Fargo Bank ............... 7,705,000 80,000 Minneapolis, Library, GO, 2.260%, 05/01/08 (a) SPA: Dexia Credit Local ............. 80,000 500,000 University of Minnesota RB, Series A 2.630%, 05/07/08 (a) SPA: Landesbank Hessen Thurigen Girozentrale ............... 500,000 -------------- 11,800,000 -------------- MISSOURI - 4.61% Missouri State HEFA RB, 5,280,000 Health Facilities Revenue, Deaconess Long Term Care, Series A 2.150%, 05/01/08 (a) LOC: Bank One ....................... 5,280,000 2,185,000 The Washington University Project, Series A 2.630%, 05/01/08 (a) SPA: Morgan Guaranty Trust .......... 2,185,000 3,600,000 Series B 2.630%, 05/01/08 (a) SPA: Morgan Guaranty Trust .......... 3,600,000 -------------- 11,065,000 -------------- See accompanying Notes to Financial Statements. | 9 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED AMORTIZED PAR VALUE COST - ----------- -------------- NEW HAMPSHIRE - 3.16% New Hampshire HEFA RB, Dartmouth College Project, $6,495,000 Series A 2.700%, 05/01/08 (a) SPA: JPMorgan Chase Bank ............ $ 6,495,000 1,100,000 Series B 2.700%, 05/01/08 (a) SPA: JPMorgan Chase Bank ............ 1,100,000 -------------- 7,595,000 -------------- NEW JERSEY - 3.51% 8,425,000 New Jersey Economic Development Authority Construction RB, Series R 2.550%, 05/01/08 (a) LOC: Bank of Nova Scotia ............ 8,425,000 -------------- NEW MEXICO - 6.97% 5,625,000 Albuquerque Health Research, RB, Lovelace Respiratory Research Institute, Series A 2.430%, 05/01/08 (a) LOC: Well Fargo Bank ................ 5,625,000 1,100,000 Hurley PCR, Kennecott Santa Fe 2.600%, 05/01/08 (a) ................ 1,100,000 New Mexico State Hospital Equipment, Loan Council, Hospital RB, Presbyterian Healthcare Services, 255,000 Series B 2.450%, 05/07/08 (a) Insured: FSA SPA: Citibank ....................... 255,000 9,750,000 Series A 2.100%, 05/01/08 (a) Insured: FSA SPA: Citibank ....................... 9,750,000 -------------- 16,730,000 -------------- NEW YORK - 6.42% 650,000 Long Island Power Authority, New York Electric System RB, Series D 2.520%, 05/07/08 (a) Insured: FSA SPA: Dexia Credit Local ............. 650,000 655,000 New York City Housing Development Corp, Multifamily Rent Housing RB, James Tower Development, Series A 2.400%, 05/07/08 (a) ................ 655,000 New York City, GO, 1,900,000 Series F-6 2.420%, 05/07/08 (a) LOC: Morgan Guaranty Trust .......... 1,900,000 2,400,000 Sub Series E-5 2.700%, 05/01/08 (a) LOC: JPMorgan Chase Bank ............ 2,400,000 2,200,000 2.500%, 05/01/08 (a) LOC: JPMorgan Chase Bank ............ 2,200,000 1,300,000 2.470%, 05/01/08 (a) LOC: JPMorgan Chase Bank ............ 1,300,000 500,000 2.700%, 05/01/08 (a) LOC: JPMorgan Chase Bank ............ 500,000 1,875,000 New York State Dormitory Authority Court Facilities Lease Series B 2.450%, 05/07/08 (a) LOC: Bayerische Landesbank .......... 1,875,000 New York State Housing Finance Agency RB, 790,000 10 Barclay Street, Series A 2.620%, 05/07/08 (a) ................ 790,000 200,000 Normandie Court I Project 2.400%, 05/07/08 (a) LOC: Landesbank Hessen Thurigen Girozentrale ............... 200,000 New York Transitional Finance Authority RB, 1,000,000 Future Tax Secured, Series A 2.650%, 05/07/08 (a) SPA: JPMorgan Chase Bank ............ 1,000,000 1,000,000 New York City Recovery Series 1, Sub Series 1-B 2.650%, 05/07/08 (a) ................ 1,000,000 950,000 Series N 2.950%, 05/07/08 (a) SPA: Lehman Liquidity Company ....... 950,000 -------------- 15,420,000 -------------- NORTH CAROLINA - 2.93% 2,296,000 North Carolina Capital Facilities Finance Agency TECP 1.900%, 06/13/08 (b) ................ 2,296,000 1,400,000 North Carolina Medical Care, Commission Hospital RB, Duke University Hospital, Series B 2.330%, 05/01/08 (a) SPA: Wachovia Bank .................. 1,400,000 200,000 North Carolina State, Public Improvement GO, Series F 2.350%, 05/07/08 (a) SPA: Landesbank Hessen Thurigen Girozentrale ............... 200,000 1,135,000 University of North Carolina University RB, Series B 2.630%, 05/07/08 (a) ................ 1,135,000 2,000,000 University of North Carolina, Chapel Hill, Foundation Incorporated, Certificate of Participation 2.630%, 05/07/08 (a) LOC: Bank of America ................ 2,000,000 -------------- 7,031,000 -------------- PENNSYLVANIA - 5.55% Delaware County Industrial Development Authority Resource Recovery Facilities, Series G 3,680,000 2.400%, 05/07/08 (a) ................ 3,680,000 500,000 2.400%, 05/07/08 (a) ................ 500,000 See accompanying Notes to Financial Statements. | 10 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED AMORTIZED PAR VALUE COST - ----------- -------------- PENNSYLVANIA (CONTINUED) $ 600,000 Emmaus General Authority RB, Local Government , Series E-19 2.530%, 05/07/08 (a) Insured: State Aide Withholding LOC: Depfa Bank ..................... $ 600,000 8,550,000 Pennsylvania State Turnpike Commission Registration Fee RB, Series B 2.000%, 05/01/08 (a) Insured: FSA SPA: JPMorgan Chase Bank ............ 8,550,000 -------------- 13,330,000 -------------- TEXAS - 5.61% 5,200,000 Gulf Coast Waste Disposal Authority PCR, Exxon Project 2.500%, 05/01/08 (a) ................ 5,200,000 8,265,000 Southwest Higher Education Authority RB, Southern Methodist University 2.630%, 05/01/08 (a) LOC: Landesbank Hessen Thurigen Girozentrale ............... 8,265,000 -------------- 13,465,000 -------------- UTAH - 4.87% 11,690,000 Utah Transportation Authority Sales Tax RB, Sub Series A 2.750%, 05/01/08 (a) LOC: Fortis Bank SA ................. 11,690,000 -------------- VIRGINIA - 1.96% 500,000 Clarke County, Industrial Development Authority RB, Winchester Medical Center 2.600%, 05/07/08 (a) Insured: FSA SPA: JPMorgan Chase Bank ............ 500,000 900,000 Loudoun County Industrial Development Authority RB, Howard Hughes Medical Institute, Series C 2.600%, 05/07/08 (a) ................ 900,000 3,300,000 Peninsula Ports Authority Coal Terminal RB, Dominion Terminal Project, Series D 2.600%, 05/01/08 (a) LOC: U.S. Bank ...................... 3,300,000 -------------- 4,700,000 -------------- WASHINGTON - 2.28% 1,900,000 Washington State Health Care Facilities Authority RB, Multicare Health System, Series D 2.650%, 05/01/08 (a) Insured: FSA SPA: U.S. Bank ...................... 1,900,000 2,580,000 Washington State Public Power Supply System RB, Nuclear Project No1, Series 1A-1 2.400%, 05/07/08 (a) LOC: Bank of America ................ 2,580,000 1,000,000 Washington State, GO, Series VR 96B 2.300%, 05/07/08 (a) SPA: Landesbank Hessen Thurigen Girozentrale ............... 1,000,000 -------------- 5,480,000 -------------- WISCONSIN - 1.73% 650,000 University of Wisconsin, Hospitals and Clinics Authority RB, 2.150%, 05/01/08 (a) ................ 650,000 Wisconsin State TECP 2,500,000 1.000%, 05/01/08 (b) ................ 2,500,000 1,000,000 1.450%, 05/01/08 (b) ................ 1,000,000 -------------- 4,150,000 -------------- WYOMING - 0.85% 650,000 Sublette County PCR, Exxon Project 2.280%, 05/01/08 (a) ................ 650,000 1,400,000 Sweetwater County PCR TECP 0.900%, 05/01/08 (b) ................ 1,400,000 -------------- 2,050,000 -------------- TOTAL MUNICIPAL OBLIGATIONS (Cost $231,659,000) 231,659,000 -------------- See accompanying Notes to Financial Statements. | 11 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - ----------- -------------- INVESTMENT COMPANIES - 1.01% 1,685 AIM TFIT-Tax-Free Cash Reserve Portfolio ........................... $ 1,685 2,427,077 Blackrock Provident Institutional MuniCash Portfolio ................... 2,427,077 1,323 Dreyfus Tax Exempt Cash Management Fund ..................... 1,323 2,806 SEI Tax-Exempt Trust Institutional Tax Free Fund ....................... 2,806 -------------- TOTAL INVESTMENT COMPANIES (Cost $2,432,891) 2,432,891 -------------- TOTAL INVESTMENTS - 97.50% (Cost $234,091,891)* ................................. 234,091,891 -------------- NET OTHER ASSETS AND LIABILITIES - 2.50% ............... 5,998,322 -------------- NET ASSETS - 100.00% ................................... $ 240,090,213 ============== - ---------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. (a) Variable rate instrument. The rate shown reflects the rate in effect on April 30, 2008. The maturity date shown is the next scheduled demand date. (b) Annualized yield at the time of purchase FSA Financial Security Assurance, Inc GO General Obligation HEFA Health & Educational Facilities Authority LOC Letter of Credit PCR Pollution Control Revenue RB Revenue Bond SPA Stand by Purchase Agreement TECP Tax-Exempt Commercial Paper TFIT Tax-Free Investments Trust See accompanying Notes to Financial Statements. | 12 Aston Funds ABN AMRO TREASURY MONEY MARKET FUND APRIL 30, 2008 SCHEDULE OF INVESTMENTS (UNAUDITED) Cash and Other Net Assets 7% Repurchase Agreements 93% % of Total Net Assets MARKET PAR VALUE VALUE - ------------- ------------ REPURCHASE AGREEMENTS - 93.23% $ 66,000,000 Bank of America, 1.850%, dated 04/30/08, matures 05/01/08, repurchase price $ 66,003,392 (collaterized by U.S. Treasury instruments, with interest rate of 0.000%, and maturity of 2008, total market value $ 67,320,067).................... $ 66,000,000 50,000,000 Barclays Capital, 1.900%, dated 04/30/08, matures 05/01/08, repurchase price $ 50,002,639 (collaterized by U.S. Treasury instruments, with interest rates from 2.375% to 5.250%, and maturities from 2017 to 2028, total market value $ 51,000,086).................... 50,000,000 102,000,000 Deutsche Bank, 1.950%, dated 04/30/08, matures 05/01/08, repurchase price $ 102,005,525 (collaterized by U.S. Treasury instruments, with interest rate of 0.000%, and maturities from 2008 to 2024, total market value $104,040,000)....................................... 102,000,000 50,000,000 Merrill Lynch, 1.800%, dated 04/30/08, matures 05/01/08, repurchase price $ 50,002,500 (collaterized by U.S. Treasury instruments, with interest rate of 3.625%, and maturity of 2013, total market value $ 51,002,621).................... 50,000,000 ------------ TOTAL REPURCHASE AGREEMENTS (Cost $ 268,000,000) 268,000,000 ------------ MARKET SHARES VALUE - --------------- ------------- INVESTMENT COMPANIES - 6.91% 10,833,552 AIM STIT Treasury Portfolio......... $ 10,833,552 9,021,844 BlackRock Liquidity Funds T-Fund Portfolio.......................... 9,021,844 ------------- TOTAL INVESTMENT COMPANIES (Cost $ 19,855,396)................. 19,855,396 ------------- TOTAL INVESTMENTS - 100.14% (Cost $287,855,396)*........................... 287,855,396 ------------- NET OTHER ASSETS AND LIABILITIES - (0.14)%....... (394,324) ------------- NET ASSETS - 100.00%............................. $ 287,461,072 ============= - ---------- * At April 30, 2008, cost is identical for book and Federal income tax purposes. STIT Short-Term Investments Trust See accompanying Notes to Financial Statements. | 13 This page is left blank intentionally Aston Funds APRIL 30, 2008 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) ABN AMRO INSTITUTIONAL ABN AMRO ABN AMRO ABN AMRO ABN AMRO PRIME MONEY GOVERNMENT MONEY MONEY TAX-EXEMPT MONEY TREASURY MONEY MARKET FUND MARKET FUND MARKET FUND MARKET FUND MARKET FUND --------------- ---------------- -------------- ---------------- -------------- ASSETS: Investments: Investments at amortized cost....... $ 1,626,227,944 $ 13,066,699 $ 283,201,207 $ 234,091,891 $ 19,855,396 Repurchase agreements at cost....... 70,000,000 397,000,000 -- -- 268,000,000 --------------- ------------ -------------- -------------- -------------- Total investments at value........ 1,696,227,944 410,066,699 283,201,207 234,091,891 287,855,396 Receivables: Dividends and interest.............. 2,340,549 67,148 764,278 374,829 43,099 Fund shares sold.................... 18,000 -- 2,350 115 -- Investments sold.................... 9,914,444 -- -- 5,913,967 -- Other assets................................ 61,240 11,976 8,406 19,441 30,036 --------------- ------------ -------------- -------------- -------------- Total assets...................... 1,708,562,177 410,145,823 283,976,241 240,400,243 287,928,531 --------------- ------------ -------------- -------------- -------------- LIABILITIES: Payables: Due to custodian.................... 1 -- 2 -- -- Dividend distribution............... 3,959,262 462,541 252 217,939 366,401 Investments purchased............... -- -- 7,954,244 -- -- Fund shares redeemed................ 95,000 33,571 -- -- -- Due to Adviser, net (Note E)........ 151,400 66,985 55,581 42,481 63,445 Administration fees (Note E)........ 73,281 16,154 11,639 11,131 11,078 Distribution fees (Note E).......... -- 3,120 12,608 2,357 2,009 Shareholder service fees (Note E)... 1,823 3,803 24,547 -- -- Trustees fees and related expenses (Note E)................. 1,930 198 -- -- -- Accrued expenses and other payables......... 144,642 39,880 43,278 36,122 24,526 --------------- ------------ -------------- -------------- -------------- Total liabilities................. 4,427,339 626,252 8,102,151 310,030 467,459 --------------- ------------ -------------- -------------- -------------- NET ASSETS.................................. $ 1,704,134,838 $409,519,571 $ 275,874,090 $ 240,090,213 $ 287,461,072 =============== ============ ============== ============== ============== NET ASSETS CONSIST OF: Paid in capital.......................... $ 1,704,019,138 $409,487,949 $ 275,874,096 $ 240,090,213 $ 287,460,874 Accumulated undistributed net investment income...................... 1 31,622 -- -- -- Accumulated net realized gain (loss) on investments.................. 115,699 -- (6) -- 198 --------------- ------------ -------------- -------------- -------------- TOTAL NET ASSETS............................ $ 1,704,134,838 $409,519,571 $ 275,874,090 $ 240,090,213 $ 287,461,072 =============== ============ ============== ============== ============== See accompanying Notes to Financial Statements. | 15 Aston Funds APRIL 30, 2008 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED ABN AMRO INSTITUTIONAL ABN AMRO ABN AMRO ABN AMRO ABN AMRO PRIME MONEY GOVERNMENT MONEY MONEY TAX-EXEMPT MONEY TREASURY MONEY MARKET FUND MARKET FUND MARKET FUND MARKET FUND MARKET FUND --------------- ---------------- ------------- ---------------- -------------- CLASS Y: Net Assets............................... $ 1,695,036,780 $ -- $ -- $ -- $ -- Shares of beneficial interest outstanding (unlimited authorization)......................... 1,694,920,855 -- -- -- -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding)...................... $ 1.00 $ -- $ -- $ -- $ -- =============== ================ ============= ================ ============== CLASS YS: Net Assets............................... $ 9,098,058 $ -- $ -- $ -- $ -- Shares of beneficial interest outstanding (unlimited authorization)......................... 9,103,053 -- -- -- -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding)...................... $ 1.00 $ -- $ -- $ -- $ -- =============== ================ ============= ================ ============== CLASS I: Net Assets............................... $ -- $ 343,160,923 $ 12,914,369 $ 193,575,154 $ 245,770,077 Shares of beneficial interest outstanding (unlimited authorization)......................... -- 343,128,355 12,914,238 193,575,932 245,778,212 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding)...................... $ -- $ 1.00 $ 1.00 $ 1.00 $ 1.00 =============== ================ ============= ================ ============== CLASS S: Net Assets............................... $ -- $ 66,358,648 $ 262,959,721 $ 46,515,059 $ 41,690,995 Shares of beneficial interest outstanding (unlimited authorization)......................... -- 66,361,329 262,960,122 46,515,706 41,689,913 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding)...................... $ -- $ 1.00 $ 1.00 $ 1.00 $ 1.00 =============== ================ ============= ================ ============== See accompanying Notes to Financial Statements. | 16 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2008 STATEMENT OF OPERATIONS (UNAUDITED) ABN AMRO INSTITUTIONAL ABN AMRO ABN AMRO ABN AMRO ABN AMRO PRIME MONEY GOVERNMENT MONEY MONEY TAX-EXEMPT MONEY TREASURY MONEY MARKET FUND MARKET FUND MARKET FUND MARKET FUND MARKET FUND -------------- ---------------- ------------ ---------------- -------------- INVESTMENT INCOME: Dividends................................ $ 3,340,319 $ 362,279 $ 101,316 $ 181,903 $ 134,838 Interest................................. 36,632,132 6,193,596 5,315,286 3,360,046 2,409,182 -------------- -------------- ------------- ------------- --------------- Total investment income................ 39,972,451 6,555,875 5,416,602 3,541,949 2,544,020 -------------- -------------- ------------- ------------- --------------- EXPENSES: Investment advisory fees (Note E)........ 964,931 372,303 467,637 497,359 351,757 Distribution expenses(a) (Note E)........ -- 89,052 327,346 66,362 28,620 Shareholder service fees(b) (Note E)............................... 10,359 24,935 144,032 -- -- Transfer agent fees...................... 18,806 17,022 17,494 16,862 17,200 Administration fees (Note E)............. 499,571 100,850 74,391 79,957 55,899 Registration expenses.................... 42,914 14,868 14,122 14,172 14,172 Custodian fees........................... 57,476 10,484 8,880 7,597 5,625 Audit and tax fees....................... 11,550 10,227 10,189 10,188 10,096 Legal fees............................... 49,198 8,436 6,458 6,423 1,613 Reports to shareholder expense........... 16,931 11,413 27,606 8,594 2,371 Trustees fees and related expenses (Note E)............................... 59,503 10,219 8,344 8,303 2,887 Interest expense (Note F)................ -- -- 247 3,678 -- Other expenses........................... 129,112 17,970 13,353 23,780 24,195 -------------- -------------- ------------- ------------- --------------- Total expenses before waivers/ reimbursements...................... 1,860,351 687,779 1,120,099 743,275 514,435 -------------- -------------- ------------- ------------- --------------- Less: Investment advisory fees waived (Note E)..................... -- -- -- -- (150,842) Less: Expenses reimbursed (Note E)..... -- -- (154,115) (204,297) (3,219) -------------- -------------- ------------- ------------- --------------- Net expenses........................... 1,860,351 687,779 965,984 538,978 360,374 -------------- -------------- ------------- ------------- --------------- NET INVESTMENT INCOME....................... 38,112,100 5,868,096 4,450,618 3,002,971 2,183,646 -------------- -------------- ------------- ------------- --------------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS: Net realized gain on investments......... 112,625 -- -- -- 246 -------------- -------------- ------------- ------------- --------------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS.............................. 112,625 -- -- -- 246 -------------- -------------- ------------- ------------- --------------- NET INCREASE IN NET ASSETS FROM OPERATIONS............................. $ 38,224,725 $ 5,868,096 $ 4,450,618 $ 3,002,971 $ 2,183,892 ============== ============== ============= ============= =============== - ---------- (a) Fees are incurred at the Class S Level for all funds except ABN AMRO Institutional Prime Money Market Fund, which does not have a distribution expense. (b) Fees are incurred at the Class S Level for all funds except ABN AMRO Institutional Prime Money Market Fund and at the Class YS Level for ABN AMRO Institutional Prime Money Market Fund. See accompanying Notes to Financial Statements. | 17 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS ABN AMRO ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND GOVERNMENT MONEY MARKET FUND ------------------------------------- ------------------------------------ SIX MONTHS ENDED SIX MONTHS ENDED APRIL 30, 2008 YEAR ENDED APRIL 30, 2008 YEAR ENDED (UNAUDITED) OCTOBER 31, 2007 (UNAUDITED) OCTOBER 31, 2007 ---------------- ---------------- ---------------- ---------------- NET ASSETS AT BEGINNING OF PERIOD.................... $ 1,771,613,713 $ 2,488,864,440 $ 358,040,547 $ 500,369,242 ---------------- ---------------- ---------------- ---------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income........................... 38,112,100 122,224,866 5,868,096 22,835,060 Net realized gain on investments sold........... 112,625 3,478 -- -- ---------------- ---------------- ---------------- ---------------- Net increase in net assets from operations...... 38,224,725 122,228,344 5,868,096 22,835,060 ---------------- ---------------- ---------------- ---------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class Y......................................... (37,960,622) (121,559,382) -- -- Class YS........................................ (151,479) (665,482) -- -- Class I......................................... -- -- (4,800,606) (19,986,914) Class S......................................... -- -- (1,067,490) (2,848,146) ---------------- ---------------- ---------------- ---------------- Total distributions.......................... (38,112,101) (122,224,864) (5,868,096) (22,835,060) ---------------- ---------------- ---------------- ---------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class Y......................................... 5,057,656,465 15,941,245,337 -- -- Class YS........................................ 15,030,774 10,745,072 -- -- Class I......................................... -- -- 246,407,877 873,628,178 Class S......................................... -- -- 90,400,100 228,918,581 Proceeds from reinvestment of distributions: Class Y......................................... 5,200,717 24,554,931 -- -- Class YS........................................ 130,744 580,821 -- -- Class I......................................... -- -- 560,965 1,511,862 Class S......................................... -- -- 1,067,483 2,847,618 Cost of shares redeemed: Class Y......................................... (5,131,938,372) -- -- -- Class YS........................................ (13,671,827) (20,975,433) -- -- Class I......................................... -- -- (188,235,521) (1,039,405,326) Class S......................................... -- -- (98,721,880) (209,829,608) ---------------- ---------------- ---------------- ---------------- Net increase (decrease) from capital share transactions............................... (67,591,499) (717,254,207) 51,479,024 (142,328,695) ---------------- ---------------- ---------------- ---------------- Total increase (decrease) in net assets...... (67,478,875) (717,250,727) 51,479,024 (142,328,695) ---------------- ---------------- ---------------- ---------------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A)....... $ 1,704,134,838 $ 1,771,613,713 $ 409,519,571 $ 358,040,547 ================ ================ ================ ================ (A) Undistributed net investment income......... $ 1 $ 2 $ 31,622 $ 31,622 ================ ================ ================ ================ OTHER INFORMATION: SHARE TRANSACTIONS: Class Y: Sold............................................ 5,057,656,465 15,941,245,337 -- -- Proceeds from reinvestment of distributions..... 5,200,717 24,554,931 -- -- Redeemed........................................ (5,131,938,371) -- -- -- Class YS: Sold............................................ 15,030,774 10,745,072 -- -- Proceeds from reinvestment of distributions..... 130,744 580,821 -- -- Redeemed........................................ (13,671,827) (20,975,433) -- -- Class I Sold............................................ -- -- 246,407,877 873,628,178 Proceeds from reinvestment of distributions..... -- -- 560,965 1,511,862 Redeemed........................................ -- -- (188,235,521) (1,039,405,326) Class S Sold............................................ -- -- 90,400,100 228,918,581 Proceeds from reinvestment of distributions..... -- -- 1,067,483 2,847,618 Redeemed........................................ -- -- (98,721,880) (209,829,608) ---------------- ---------------- ---------------- ---------------- Net increase (decrease) in shares outstanding.................................. (67,591,498) (717,254,208) 51,479,024 (142,328,695) ================ ================ ================ ================ See accompanying Notes to Financial Statements. | 18 Aston Funds ABN AMRO ABN AMRO ABN AMRO MONEY MARKET FUND TAX-EXEMPT MONEY MARKET FUND TREASURY MONEY MARKET FUND - ----------------------------------- ---------------------------------- ----------------------------------- SIX MONTHS ENDED SIX MONTHS ENDED SIX MONTHS ENDED APRIL 30, 2008 YEAR ENDED APRIL 30, 2008 YEAR ENDED APRIL 30, 2008 YEAR ENDED (UNAUDITED) OCTOBER 31, 2007 (UNAUDITED) OCTOBER 31, 2007 (UNAUDITED) OCTOBER 31, 2007 --------------- ---------------- ---------------- ---------------- ---------------- ---------------- $ 274,573,832 $ 187,881,480 $ 260,905,903 $ 249,795,080 $ 64,490,696 $ 151,277,116 -------------- ---------------- -------------- ---------------- ---------------- ---------------- 4,450,618 10,380,744 3,002,971 9,226,363 2,183,646 4,980,888 -- -- -- -- 246 -- -------------- ---------------- -------------- ---------------- ---------------- ---------------- 4,450,618 10,380,744 3,002,971 9,226,363 2,183,892 4,980,888 -------------- ---------------- -------------- ---------------- ---------------- ---------------- -- -- -- -- -- -- -- -- -- -- -- -- (89,136) (233,334) (2,493,960) (7,999,699) (1,960,767) (4,703,450) (4,361,482) (10,147,410) (509,011) (1,226,664) (222,879) (277,438) -------------- ---------------- -------------- ---------------- ---------------- ---------------- (4,450,618) (10,380,744) (3,002,971) (9,226,363) (2,183,646) (4,980,888) -------------- ---------------- -------------- ---------------- ---------------- ---------------- -- -- -- -- -- -- -- -- -- -- -- -- 40,102,084 56,775,299 395,174,867 430,377,488 344,419,087 247,080,253 438,642,259 847,715,220 109,597,424 370,000,496 86,273,934 101,942,927 -- -- -- -- -- -- -- -- -- -- -- -- 89,095 233,317 4,629 13,490 10,324 47,650 4,335,999 10,137,053 508,997 1,227,109 222,878 275,650 -- -- -- -- -- -- -- -- -- -- -- -- (29,118,117) (56,491,966) (402,771,343) (454,705,488) (151,979,630) (339,036,403) (452,751,062) (771,676,571) (123,330,264) (335,802,272) (55,976,463) (97,096,497) -------------- ---------------- -------------- ---------------- ---------------- ---------------- 1,300,258 86,692,352 (20,815,690) 11,110,823 222,970,130 (86,786,420) -------------- ---------------- -------------- ---------------- ---------------- ---------------- 1,300,258 86,692,352 (20,815,690) 11,110,823 222,970,376 (86,786,420) -------------- ---------------- -------------- ---------------- ---------------- ---------------- $ 275,874,090 $ 274,573,832 $ 240,090,213 $ 260,905,903 $ 287,461,072 $ 64,490,696 ============== ================ ============== ================ ================ ================ $ -- $ -- $ -- $ -- $ -- $ -- ============== ================ ============== ================ ================ ================ -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 40,102,084 56,775,299 395,174,867 430,377,488 344,419,087 247,080,253 89,095 233,317 4,629 13,490 10,324 47,650 (29,118,117) (56,491,966) (402,771,343) (454,705,488) (151,979,630) (339,036,403) 438,642,259 847,715,220 109,597,424 370,000,496 86,273,934 101,942,927 4,335,999 10,137,053 508,997 1,227,109 222,878 275,650 (452,751,062) (771,676,571) (123,330,264) (335,802,272) (55,976,463) (97,096,497) -------------- ---------------- -------------- ---------------- ---------------- ---------------- 1,300,258 86,692,352 (20,815,690) 11,110,823 222,970,130 (86,786,420) ============== ================ ============== ================ ================ ================ See accompanying Notes to Financial Statements. | 19 Aston Funds ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND APRIL 30, 2008 FINANCIAL HIGHLIGHTS CLASS Y SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- ---------- ----------- ---------- ---------- ---------- Net Asset Value, Beginning of Period..................................... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ---------- ----------- ---------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income................. 0.02 0.05 0.05 0.03 0.01 0.01 ----------- ---------- ----------- ---------- ---------- ---------- Less distributions from net investment income..................... (0.02) (0.05) (0.05) (0.03) (0.01) (0.01) ----------- ---------- ----------- ---------- ---------- ---------- Net Asset Value, End of Period............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========== =========== ========== ========== ========== TOTAL RETURN .............................. 1.97%(a) 5.33% 4.80% 2.79% 1.07% 1.14% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's).... $ 1,695,037 $1,764,006 $ 2,471,607 $2,408,695 $2,159,527 $2,035,709 Ratios of expenses to average net assets.............. 0.19%(b) 0.19% 0.18% 0.18% 0.19% 0.18% Ratios of net investment income to average net assets.......................... 3.95%(b) 5.21% 4.67% 2.75% 1.06% 1.13% CLASS YS Net Asset Value, Beginning of Period....... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ---------- ----------- ---------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income................. 0.02 0.05 0.04 0.03 0.01 0.01 ----------- ---------- ----------- ---------- ---------- ---------- Less distributions from net investment income................... (0.02) (0.05) (0.04) (0.03) (0.01) (0.01) ----------- ---------- ----------- ---------- ---------- ---------- Net Asset Value, End of Period............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========== =========== ========== ========== ========== TOTAL RETURN............................... 1.85%(a) 5.07% 4.54% 2.53% 0.82% 0.88% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's).... $ 9,098 $ 7,608 $ 17,258 $ 37,107 $ 51,239 $ 61,898 Ratios of expenses to average net assets............... 0.44%(b) 0.44% 0.43% 0.43% 0.44% 0.43% Ratios of net investment income to average net assets............ 3.70%(b) 4.96% 4.42% 2.50% 0.81% 0.88% - ---------- (a) Not Annualized. (b) Annualized. See accompanying Notes to Financial Statements. | 20 Aston Funds ABN AMRO GOVERNMENT MONEY MARKET FUND APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- --------- --------- --------- --------- -------- CLASS I Net Asset Value, Beginning of Period............ $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- --------- --------- --------- --------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income...................... 0.02 0.05 0.05 0.03 0.01 0.01 ----------- --------- --------- --------- --------- -------- LESS DISTRIBUTIONS FROM: Net investment income...................... (0.02) (0.05) (0.05) (0.03) (0.01) (0.01) ----------- --------- --------- --------- --------- -------- Net realized gain on investments...... -- -- -- --(a) -- -- ----------- --------- --------- --------- --------- -------- Total distribution......................... (0.02) (0.05) (0.05) (0.03) (0.01) (0.01) ----------- --------- --------- --------- --------- -------- Net Asset Value, End of Period.................. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========= ========= ========= ========= ======== TOTAL RETURN.................................... 1.63%(b) 5.05% 4.62% 2.59% 0.91% 0.98% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)......... $ 343,161 $ 284,428 $ 448,693 $ 380,875 $ 459,475 $453,873 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.................... 0.31%(c) 0.30% 0.29% 0.30% 0.30% 0.29% After reimbursement and/or waiver of expenses by Adviser...... 0.31%(c) 0.30% 0.29% 0.30% 0.30% 0.29% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser...... 3.21%(c) 4.96% 4.55% 2.60% 0.91% 0.98% After reimbursement and/or waiver of expenses by Adviser............. 3.21%(c) 4.96% 4.55% 2.60% 0.91% 0.98% CLASS S Net Asset Value, Beginning of Period............ $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- --------- --------- --------- --------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income...................... 0.01 0.05 0.04 0.02 0.01 0.01 ----------- --------- --------- --------- --------- -------- LESS DISTRIBUTIONS FROM: Net investment income...................... (0.01) (0.05) (0.04) (0.02) (0.01) (0.01) Net realized gain on investments...... -- -- -- --(a) -- -- ----------- --------- --------- --------- --------- -------- Total distribution......................... (0.01) (0.05) (0.04) (0.02) (0.01) (0.01) ----------- --------- --------- --------- --------- -------- Net Asset Value, End of Period.................. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========= ========= ========= ========= ======== TOTAL RETURN.................................... 1.47%(b) 4.72% 4.28% 2.26% 0.58% 0.65% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)......... $ 66,359 $ 73,613 $ 51,676 $ 31,621 $ 32,911 $ 41,768 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser................................. 0.63%(c) 0.62% 0.61% 0.62% 0.62% 0.62% After reimbursement and/or waiver of expenses by Adviser................................. 0.63%(c) 0.62% 0.61% 0.62% 0.62% 0.62% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser................................. 2.89%(c) 4.64% 4.23% 2.28% 0.59% 0.65% After reimbursement and/or waiver of expenses by Adviser................................. 2.89%(c) 4.64% 4.23% 2.28% 0.59% 0.65% - ---------- (a) Represents less than $0.005 per share. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. | 21 Aston Funds ABN AMRO MONEY MARKET FUND APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- ----------- ----------- --------- --------- --------- CLASS I Net Asset Value, Beginning of Period........ $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ----------- ----------- --------- --------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income.................. 0.02 0.05 0.04(a) 0.03 0.01 0.01 ----------- ----------- ----------- --------- --------- --------- Less distributions from net investment income................... (0.02) (0.05) (0.04) (0.03) (0.01) (0.01) ----------- ----------- ----------- --------- --------- --------- Net Asset Value, End of Period.............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== =========== =========== ========= ========= ========= TOTAL RETURN................................ 1.86%(c) 5.07% 4.57% 2.57% 0.87% 0.92% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)..... $ 12,914 $ 1,841 $ 1,325 $ 9,535 $ 4,821 $ 302 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.............. 0.49%(b)(d) 0.50% 0.50%(b) 0.51% 0.50% 0.50% After reimbursement and/or waiver of expenses by Adviser.............. 0.37%(b)(d) 0.37% 0.37%(b) 0.37% 0.37% 0.37% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser.............. 3.56%(d) 4.82% 4.35% 2.44% 0.73% 0.78% After reimbursement and/or waiver of expenses by Adviser.............. 3.68%(d) 4.95% 4.48% 2.58% 0.86% 0.91% CLASS S Net Asset Value, Beginning of Period........ $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- ----------- ----------- --------- --------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income.................. 0.02 0.05 0.04(a) 0.02 0.01 0.01 ----------- ----------- ----------- --------- --------- --------- Less distributions from net investment income................... (0.02) (0.05) (0.04) (0.02) (0.01) (0.01) ----------- ----------- ----------- --------- --------- --------- Net Asset Value, End of Period.............. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== =========== =========== ========= ========= ========= TOTAL RETURN................................ 1.68%(c) 4.69% 4.20% 2.20% 0.50% 0.55% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)..... $ 262,960 $ 272,733 $ 186,557 $ 171,508 $ 132,831 $ 132,233 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.............. 0.85%(b)(d) 0.86% 0.86%(b) 0.87% 0.86% 0.86% After reimbursement and/or waiver of expenses by Adviser.............. 0.73%(b)(d) 0.73% 0.73%(b) 0.73% 0.73% 0.73% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser.............. 3.20%(d) 4.46% 3.99% 2.08% 0.37% 0.42% After reimbursement and/or waiver of expenses by Adviser.............. 3.32%(d) 4.59% 4.12% 2.22% 0.50% 0.55% - ---------- (a) The selected per share data was calculated using weighted average shares method for the period. (b) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2008 and for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note F to Financial Statements. (c) Not Annualized. (d) Annualized. See accompanying Notes to Financial Statements. | 22 Aston Funds ABN AMRO TAX-EXEMPT MONEY MARKET FUND APRIL 30, 2008 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- --------- ---------- ---------- --------- --------- CLASS I Net Asset Value, Beginning of Period.... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- --------- ---------- ---------- --------- --------- INCOME FROM INVESTMENT OPERATIONS: Net investment income.............. 0.01 0.03 0.03 0.02 0.01 0.01 ----------- --------- ---------- ---------- --------- --------- Less distributions from net investment income............... (0.01) (0.03) (0.03) (0.02) (0.01) (0.01) ----------- --------- ---------- ---------- --------- --------- Net Asset Value, End of Period.......... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========= ========== ========== ========= ========= TOTAL RETURN............................ 1.08%(c) 3.32% 2.98% 1.83% 0.74% 0.72% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)......................... $ 193,575 $ 201,167 $ 225,482 $ 260,210 $ 262,587 $ 274,759 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.......... 0.48%(a)(d) 0.48%(a) 0.47%(a) 0.46% 0.46% 0.46% After reimbursement and/or waiver of expenses by Adviser.......... 0.33%(a)(d) 0.33%(a) 0.34%(a) 0.33% 0.33% 0.33% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser.......... 2.01%(d) 3.13% 2.78% 1.68% 0.61% 0.59% After reimbursement and/or waiver of expenses by Adviser.......... 2.16%(d) 3.27% 2.91% 1.81% 0.74% 0.72% CLASS S Net Asset Value, Beginning of Period.... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 INCOME FROM INVESTMENT OPERATIONS: Net investment income.............. 0.01 0.03 0.03 0.02 --(b) --(b) ----------- --------- ---------- ---------- --------- --------- Less distributions from net investment income................. (0.01) (0.03) (0.03) (0.02) --(b) --(b) ----------- --------- ---------- ---------- --------- --------- Net Asset Value, End of Period.......... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========= ========== ========== ========= ========= TOTAL RETURN............................ 0.95%(c) 3.06% 2.72% 1.57% 0.49% 0.47% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's).... $ 46,515 $ 59,739 $ 24,314 $ 18,188 $ 27,230 $ 21,116 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser.......... 0.73%(a)(d) 0.73%(a) 0.72%(a) 0.71% 0.71% 0.71% After reimbursement and/or waiver of expenses by Adviser.......... 0.58%(a)(d) 0.58%(a) 0.59%(a) 0.58% 0.58% 0.58% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser.......... 1.76%(d) 2.88% 2.53% 1.43% 0.36% 0.34% After reimbursement and/or waiver of expenses by Adviser.......... 1.91%(d) 3.02% 2.66% 1.56% 0.49% 0.47% - ---------- (a) Ratios of expenses to average net assets include interest expense of less than 0.005%, 0.01% and 0.01% for the six months ended April 30, 2008 and for the years ended October 31, 2007 and October 31, 2006, respectively, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note F to Financial Statements. (b) Represents less than $0.005 per share. (c) Not Annualized. (d) Annualized. See accompanying Notes to Financial Statements. | 23 Aston Funds APRIL 30, 2008 ABN AMRO TREASURY MONEY MARKET FUND FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/08 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/07 10/31/06 10/31/05 10/31/04 10/31/03 ----------- -------- -------- --------- --------- ------------ CLASS I Net Asset Value, Beginning of Period........................... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- -------- -------- --------- --------- ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment income..................... 0.01 0.05 0.04 0.02 0.01 0.01 ----------- -------- -------- --------- --------- ------------ LESS DISTRIBUTIONS FROM: Net investment income..................... (0.01) (0.05) (0.04) (0.02) (0.01) (0.01) Net realized gain on investments......... -- -- --(a) --(a) -- -- ----------- --------- -------- --------- --------- ------------ Total distribution........................ (0.01) (0.05) (0.04) (0.02) (0.01) (0.01) ----------- --------- -------- --------- --------- ------------ Net Asset Value, End of Period................ $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========= ======== ========= ========= ============ TOTAL RETURN................................... 1.29%(b) 4.84% 4.46% 2.41% 0.75% 0.85% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)........ $ 245,770 $ 53,320 $145,229 $ 178,796 $ 308,172 $ 370,304 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser................. 0.48%(c) 0.58% 0.49% 0.48% 0.46% 0.46% After reimbursement and/or waiver of expenses by Adviser................. 0.33%(c) 0.36% 0.36% 0.36% 0.36% 0.36% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser................. 2.05%(c) 4.58% 4.24% 2.17% 0.63% 0.74% After reimbursement and/or waiver of expenses by Adviser................. 2.20%(c) 4.80% 4.37% 2.29% 0.73% 0.84% CLASS S Net Asset Value, Beginning of Period........... $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 ----------- -------- -------- --------- --------- ------------ INCOME FROM INVESTMENT OPERATIONS: Net investment income..................... 0.01 0.04 0.04 0.02 --(a) 0.01 ----------- -------- -------- --------- --------- ------------ LESS DISTRIBUTIONS FROM: Net investment income..................... (0.01) (0.04) (0.04) (0.02) --(a) (0.01) Net realized gain on investments ......... -- -- --(a) --(a) -- -- ----------- --------- -------- --------- ---------- ------------ Total distribution........................ (0.01) (0.04) (0.04) (0.02) -- (0.01) ----------- --------- -------- ---------- ---------- ------------ Net Asset Value, End of Period................. $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 =========== ========= ======== ========== ========== ============ TOTAL RETURN................................... 1.17%(b) 4.58% 4.20% 2.16% 0.50% 0.60% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's)................................. $ 41,691 $ 11,171 $ 6,049 $ 5,197 $ 7,154 $ 35,441 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser..... 0.73%(c) 0.83% 0.74% 0.73% 0.71% 0.71% After reimbursement and/or waiver of expenses by Adviser..... 0.56%(c) 0.61% 0.61% 0.61% 0.61% 0.61% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser..... 1.80%(c) 4.33% 3.99% 1.92% 0.38% 0.49% After reimbursement and/or waiver of expenses by Adviser..... 1.95%(c) 4.55% 4.12% 2.04% 0.4% 0.59% - ---------- (a) Represents less than $0.005 per share. (b) Not Annualized. (c) Annualized. See accompanying Notes to Financial Statements. | 24 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) NOTE (A) FUND ORGANIZATION: Aston Funds (the "Trust") (formerly known as ABN AMRO Funds), was organized as a Delaware statutory trust under a Declaration of Trust dated September 10, 1993. The Trust is registered under the Investment Company Act of 1940, as amended (the "1940 Act") as an open-end management investment company with 34 separate portfolios established by the Board of Trustees as of April 30, 2008. The following portfolios of the Trust are included in these financial statements: ABN AMRO Institutional Prime Money Market Fund, ABN AMRO Government Money Market Fund, ABN AMRO Money Market Fund, ABN AMRO Tax-Exempt Money Market Fund and ABN AMRO Treasury Money Market Fund (each a "Fund" and collectively, the "Funds"). ABN AMRO Asset Management, Inc. ("AAAM") serves as investment adviser to the Funds and the other money market fund of the Trust and Aston Asset Management LLC ("Aston") serves as administrator. Aston serves as investment advisor to all other funds of the Trust. NOTE (B) SIGNIFICANT ACCOUNTING POLICIES: The following is a summary of the significant accounting policies consistently followed by each Fund in the preparation of its financial statements. These policies are in conformity with U.S. generally accepted accounting principles. (1) SECURITY VALUATION: All securities, with the exception of investments in other funds, repurchase agreements, and insurance funding agreements ("IFAs") are valued at amortized cost, which approximates fair value. Under the amortized cost method, discounts and premiums are accreted and amortized ratably to maturity and are included as interest income. Investments in other funds are valued at the underlying fund's net asset value at the date of valuation. Repurchase agreements and IFAs are valued at cost. Interest accrued is captured in dividends and interest receivable. (2) REPURCHASE AGREEMENTS: Each Fund may enter into repurchase agreements with financial institutions deemed to be creditworthy by ABN AMRO Asset Management, Inc. (the "Adviser") subject to the seller's agreement to repurchase and the Fund's agreement to resell such securities at a mutually agreed upon price. Securities purchased subject to repurchase agreements are deposited with the Fund's custodian and, pursuant to the terms of the repurchase agreement, must have an aggregate market value greater than or equal to the repurchase price plus accrued interest at all times. If the value of the underlying securities falls below the value of the repurchase price plus accrued interest, the Fund will require the seller to deposit additional collateral by the next business day. If the request for additional collateral is not met, or the seller defaults on its repurchase obligation, the Fund has the right to sell the underlying securities at market value and may claim any resulting loss against the seller. (3) U.S. GOVERNMENT AGENCY OBLIGATIONS: ABN AMRO Government Money Market Fund and ABN AMRO Money Market Fund may invest in U.S. government agency obligations. These obligations of U.S. government-sponsored entities are not issued or guaranteed by the U.S. Treasury. (4) INSURANCE FUNDING AGREEMENTS: The ABN AMRO Institutional Prime Money Market Fund may enter into insurance funding agreements. An insurance funding agreement is an agreement that requires the ABN AMRO Institutional Prime Money Market Fund to make cash contributions to a deposit fund of an insurance company's general account. The insurance company then credits interest to the Fund for a set period. IFAs have put provisions that allow the owner of an IFA to receive back its investment in a specified number of days. The ABN AMRO Institutional Prime Money Market Fund may invest in IFAs issued by insurance companies that meet quality and credit standards established by the Adviser. IFAs are not insured or backed by a government agency - they are backed only by the insurance company that issues them. As a result, they are subject to default risk. In addition, there normally is no active secondary market for IFAs. This means that it may be difficult to sell an IFA at an appropriate price and therefore IFAs normally are treated as illiquid securities. (5) INVESTMENT INCOME AND SECURITIES TRANSACTIONS: Interest income is accrued daily. Securities transactions are accounted for on the date securities are purchased or sold. The cost of securities sold is determined using the identified cost method. (6) FEDERAL INCOME TAXES: The Funds have elected to be treated as "regulated investment companies" under Subchapter M of the Internal Revenue Code of 1986, as amended, and to distribute substantially all of their respective net taxable income. Accordingly, no provisions for federal income taxes have been made in the accompanying financial statements. The Funds intend to utilize provisions of the federal income tax laws, which allow them to carry a realized capital loss forward for eight years following the year of the loss and offset such losses against any future realized capital gains. At October 31, 2007, the following Funds had available realized capital losses to offset future net capital gains through fiscal year: AMOUNT EXPIRATION ------ ---------- ABN AMRO Money Market Fund $ 6 2008 ABN AMRO Treasury Money Market Fund 48 2014 | 25 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation 48 ("FIN 48"), Accounting for Uncertainty in Income Taxes. This standard defines the threshold for recognizing the benefits of tax-return positions in the financial statements as "more-likely-than-not" to be sustained by the taxing authority and requires measurement of a tax position meeting the more-likely-than-not criterion, based on the largest benefit that is more than 50 percent likely to be realized. FIN 48 is effective as of the beginning of the first fiscal year beginning after December 15, 2006, and is to be applied to all open tax years as of the effective date. Recent SEC guidance allows implementing FIN 48 in fund NAV calculations as late as the fund's last NAV calculation in the first semi-annual financial statement reporting period. As a result, the Aston Funds have evaluated the implications of FIN 48 and determined that there is no material impact on the financial statements. (7) MULTI-CLASS OPERATIONS: The ABN AMRO Institutional Prime Money Market Fund is authorized to issue two Classes of Shares, Class Y and Class YS. All other Funds are authorized to issue two classes of shares, Class I and Class S. The classes are substantially the same except that Class S bears distribution fees and shareholder service fees and Class YS bears shareholder service fees. Each class offered by these Funds has equal rights as to assets. Income, fund level and trust level expenses and realized and unrealized capital gains and losses, if any, are allocated to each class of shares based on the relative net assets of each class. Class specific expenses are allocated directly to the appropriate class. (8) USE OF ESTIMATES: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (9) COMMITMENTS AND CONTINGENCIES: In the normal course of business, the Trust enters into contracts on behalf of the Funds that contain a variety of provisions for general indemnifications. Each Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against each Fund that are not known at this time. However, based on experience, the Funds believe the risk of loss is remote. (10) ADDITIONAL ACCOUNTING STANDARDS: In September 2006, Statement of Financial Accounting Standards No. 157 Fair Value Measurements ("SFAS 157") was issued and is effective for fiscal years beginning after November 15, 2007. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Management is currently evaluating the impact the adoption of SFAS 157 will have on the Funds' financial statement disclosures, if any. NOTE (C) DIVIDENDS FROM NET INVESTMENT INCOME AND DISTRIBUTIONS OF CAPITAL GAINS: The Funds declare dividends daily from net investment income. The Funds' dividends are payable monthly and are automatically reinvested in additional Fund shares, at the month-end net asset value, for those shareholders that have elected the reinvestment option. Differences in dividends per share between classes of the Funds are due to different class expenses. Net investment income and realized gains and losses for federal income tax purposes may differ from those reported on the financial statements because of permanent book and tax differences. Distributions from net realized gains for book purposes may include short-term capital gains, which are classified as ordinary income for tax purposes. The tax character of ordinary income distributions paid during the years ended October 31, 2007 and 2006 was as follows: DISTRIBUTIONS PAID IN 2007 -------------------------- TAX-EXEMPT ORDINARY INCOME INCOME ---------- -------------- ABN AMRO Institutional Prime Money Market Fund................................ $ -- $ 123,423,732 ABN AMRO Government Money Market Fund...................................... -- 23,762,985 ABN AMRO Money Market Fund -- 10,380,245 ABN AMRO Tax-Exempt Money Market Fund...................................... 9,268,192 -- ABN AMRO Treasury Money Market Fund...................................... -- 5,385,398 DISTRIBUTIONS PAID IN 2006 -------------------------- TAX-EXEMPT ORDINARY INCOME INCOME ---------- -------------- ABN AMRO Institutional Prime Money Market Fund................................ $ -- $ 114,304,989 ABN AMRO Government Money Market Fund...................................... -- 21,361,901 ABN AMRO Money Market Fund -- 7,359,046 ABN AMRO Tax-Exempt Money Market Fund...................................... 8,463,595 -- ABN AMRO Treasury Money Market Fund...................................... -- 7,382,885 | 26 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED As of October 31, 2007, the most recent tax year end, the components of distributable earnings on a tax basis were as follows: UNDISTRIBUTED UNDISTRIBUTED CAPITAL LOSS ORDINARY TAX-EXEMPT CARRYFORWARD INCOME INCOME TOTAL ------------ ------------- ------------- ------------ ABN AMRO Institutional Prime Money Market Fund....... $ -- $ 7,045,679 $ -- $ 7,045,679 ABN AMRO Government Money Market Fund............. -- 979,030 -- 979,030 ABN AMRO Money Market Fund................... (6) 499 -- 493 ABN AMRO Tax-Exempt Money Market Fund............. -- -- 533,469 533,469 ABN AMRO Treasury Money Market Fund............. (48) 189,743 -- 189,695 NOTE (D) SHARES OF BENEFICIAL INTEREST: Each Fund is authorized to issue an unlimited number of shares of beneficial interest with no par value. NOTE (E) ADVISORY, ADMINISTRATION AND DISTRIBUTION SERVICES AGREEMENTS: Under the terms of each Fund's investment advisory agreement, the advisory fees are accrued daily and paid monthly based on a specified annual rate of average daily net assets. In addition, the Funds with respect to Class I and Class S Shares have an expense limitation agreement with the Adviser, which caps annual ordinary operating expenses for Class I and Class S shareholders at certain specified annual rates of average daily net assets, respectively. Contractual expense limitation contracts were effective through February 28, 2009 for Class I and Class S Shares of the Funds. The ABN AMRO Institutional Prime Money Market Fund, Class Y and Class YS, does not have an expense limitation agreement. The advisory rates and contractual expense limitations for the six months ended April 30, 2008 were as follows: EXPENSE LIMITATIONS FOR TOTAL EXPENSES ------------------- ADVISORY FEES ANNUAL RATE CLASS I CLASS S ----------- ------- ------- ABN AMRO Institutional Prime Money Market Fund................................... 0.10% N/A N/A ABN AMRO Government Money Market Fund........... 0.20% 0.31% 0.63% ABN AMRO Money Market Fund...................... 0.35% 0.37% 0.73% ABN AMRO Tax-Exempt Money Market Fund........... 0.35% 0.33% 0.58% ABN AMRO Treasury Money Market Fund(a).......... 0.35% 0.36% 0.61% (a) Effective March 19, 2008 through March 31, 2008 the ABN AMRO Treasury Money Market Fund voluntarily waived investment advisory and distribution expenses of 0.35% and 0.25%, respectively. The voluntary waivers have been discontinued. RECENT EVENTS: ABN AMRO TRANSACTION. Prior to April 1, 2008, the Funds' Adviser, AAAM, was an indirect subsidiary of ABN AMRO Holdings N.V. ("Holdings"). On October 10, 2007, a consortium comprised of The Royal Bank of Scotland Group plc, Banco Santander Central Hispano and Fortis N.V. ("Fortis") announced the successful completion of a tender offer for substantially all of the shares of Holdings (the "Tender Offer"). The Tender Offer, which settled on October 17, 2007, was deemed to cause an "assignment" and automatic termination of the Funds' Investment Advisory Agreements with AAAM. The consortium legally transferred the asset management business of Holdings to Fortis on April 1, 2008. On October 16, 2007, the Board of Trustees of Aston Funds voted to approve an Interim Investment Advisory Agreement with AAAM for each Fund (the "Interim Advisory Agreement") effective following automatic termination of the prior agreement. The terms of the Interim Advisory Agreement are substantially the same as the prior agreements except for term and termination provisions. Shareholders of the Funds received additional information by proxy statement. The factors considered by the Board in approving the Interim Advisory Agreement are included in this Report under "Additional Information". On December 20, 2007, the Board of Trustees of Aston Funds voted to approve a new investment advisory agreement with AAAM for each Fund (the "New Investment Advisory Agreement"), subject to shareholder approval. The New Investment Advisory Agreement for each Fund was approved by shareholders of each Fund (except the ABN AMRO Money Market Fund) at a Special Meeting of Shareholders held on February 28, 2008 (the "Special Shareholder Meeting") and was approved by shareholders of the ABN AMRO Money Market Fund at a Reconvened Special Meeting of Shareholders held on March 14, 2008 (the "Reconvened Special Shareholder Meeting"). The factors considered by the Board of Trustees in approving the New Investment Advisory Agreement for each Fund and the Shareholder Voting Results from the Special Shareholder Meeting and Reconvened Special Shareholder Meeting are included in this Report under "Additional Information". Under terms of an administrative agreement between the Trust and Aston (the "Administration Agreement"), administration fees are accrued daily and paid monthly, based on a specified percentage of average daily net assets of the Trust and base fees are fixed at an annual rate of $12,000 per Fund. The fee is allocated to each Fund based on the relative net assets of the Trust. Administration expenses also include pricing agent fees and compliance related expenses. The administration fee arrangement is as follows: ADMINISTRATION FEES AT TRUST LEVEL ANNUAL RATE - ----------------------- First $7.4 billion 0.0490% Over $7.4 billion 0.0465% | 27 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED PFPC Inc. ("PFPC") provides certain administrative services to the Funds pursuant to a Sub-Administration and Accounting Services Agreement between Aston and PFPC (the "Sub-Administration Agreement"). Under the terms of the Sub-Administration Agreement, sub-administration fees are accrued daily and paid monthly at a rate of 0.022% of average daily net assets of the Trust and a base fee at an annual rate of $12,000 per Fund. PFPC Distributors, Inc., (the "Distributor") serves as principal underwriter and distributor of the Funds' shares. Pursuant to a Rule 12b-1 distribution plan (the "Plan") adopted by the Funds with respect to Class S shares, the Funds pay certain expenses associated with the distribution of their shares. Under the Plan, each Fund may pay actual expenses not exceeding, on an annual basis, 0.25% of each participating Fund's average daily net assets. The Class I shares of the Funds do not have distribution plans. In addition, the Funds have adopted a shareholder servicing plan for the Class S and Class YS shares, which allows the Distributor to be paid a fee at an annual rate of up to 0.25% of the average daily net assets of the Class S and Class YS shares for its efforts in maintaining client accounts, arranging bank wires, responding to client inquiries concerning services provided on investments and assisting clients in purchase, redemption and exchange transactions, and changing their dividend options, account designations and addresses. The shareholder service fees for the ABN AMRO Institutional Prime Money Market Fund, ABN AMRO Government Money Market Fund and ABN AMRO Money Market Fund were 0.25%, 0.07% and 0.11% of average daily net assets, respectively, for the six months ended April 30, 2008. Tax-Exempt Money Market Fund and Treasury Money Market Fund were not charged shareholder service fees for the six months ended April 30, 2008. The Trustees of the Trust who are not affiliated with the investment advisers or sub-advisers receive an annual retainer and per meeting fees. The Lead Independent Trustee and Committee Chairs receive an additional retainer. The Trustees of the Trust who are not affiliated with the investment advisers or sub-advisers receive fees and are reimbursed for out-of-pocket expenses for each meeting of the Board of Trustees they attend. No officer or employee of the investment advisers, sub-advisers or their affiliates receives any compensation from the Funds for acting as a Trustee of the Trust. The officers of the Trust receive no compensation directly from the Funds for performing the duties of their offices, except that the Funds compensate the Administrator for providing an officer to serve as the Funds' Chief Compliance Officer. The aggregate remuneration paid to the Trustees during the six months ended April 30, 2008 was $224,750. NOTE (F) CREDIT AGREEMENT: The Credit Agreement with The Bank of Nova Scotia, amended April 29, 2008, provides the Trust with a revolving credit facility up to $50 million. The facility is shared by most series of the Trust, including the Funds, and is available for temporary, emergency purposes including liquidity needs in meeting redemptions. The annual facility fee is 0.125% of the commitment amount of the facility in addition to an annual administration fee of $75,000 and reasonable legal expenses incurred in connection with the preparation of any amendments. Prior to April 29, 2008 the annual administration fee was $37,500. The interest rate on outstanding loans is equivalent to the greater of the Federal Funds Effective Rate plus 0.50%, or Prime as applicable, else LIBOR (London InterBank Offered Rate) plus 0.75%, as applicable. Borrowings must be repaid within 60 days. At April 30, 2008, there were no borrowings outstanding on the line of credit. For the Funds that utilized the line of credit during the six months ended April 30, 2008, the average daily loan balance outstanding on the days where borrowings existed, the weighted average interest rate and the interest expense, included on the Statement of Operations, allocated to each Fund for use of the line of credit were as follows: AVERAGE DAILY WEIGHTED AVERAGE LOAN BALANCE INTEREST RATE INTEREST EXPENSE ------------- ---------------- ---------------- ABN AMRO Money Market Fund........................ $ 1,853,100 4.80% $ 247 Tax-Exempt Money Market Fund........................ 5,972,543 3.48% 3,678 NOTE (G) SUBSEQUENT EVENT - Fortis Investment Management NV/SA Transaction: On April 2, 2008, Fortis Investment Management NV/SA ("FIM-NV/SA") and Ping An Insurance (Group) Company of China Ltd. ("Ping An") entered into an agreement providing for Ping An to acquire a 50% (less one share) equity stake in FIM-NV/SA (the "FIM-NV/SA Transaction"). Currently FIM-NV/SA controls Fortis Investment Management USA, Inc. ("US RIA") and it is expected that AAAM will cease its separate existence and be merged into US RIA prior to the completion of the FIM-NV/SA Transaction. The FIM-NV/SA Transaction, if consummated as contemplated, would result in Ping An being deemed a control person of US RIA for purposes of the Investment Company Act of 1940, as amended, which would result in an automatic termination of the current investment advisory agreements between AAAM and the Trust on behalf of each Fund. On June 19, 2008, the Board of Trustees of Aston Funds voted to approve (i) a new investment advisory agreement with AAAM on behalf of each Fund (the "new investment advisory agreement"), subject to shareholder approval and (ii) an interim investment advisory agreement with AAAM on behalf of each Fund (the "interim advisory | 28 Aston Funds APRIL 30, 2008 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED agreement"). The terms of the interim advisory agreements and the new investment advisory agreements are substantially the same as the current investment advisory agreements except for the term and termination provisions. Shareholders of each Fund will receive additional information relating to the new investment advisory agreement by proxy statement. | 29 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) FORM N-Q: The Trust files complete schedules of portfolio holdings for the Funds with the Securities and Exchange Commission (the "SEC") for the Trust's first and third quarters of each fiscal year on Form N-Q. The Trust's Forms N-Q are available on the SEC's Web site at www.sec.gov and are available for review and copying at the SEC's Public Reference Room in Washington, DC. Information on the operations of the Public Reference Room may be obtained by calling the SEC at 202 942-8090. PROXY VOTING: Aston Funds' Proxy Voting Policies and Procedures, used to determine how to vote proxies relating to portfolio securities, are included in the Trust's Statement of Additional Information, which is available (i) upon request, without charge, by calling 800-992-8151; (ii) on Aston Funds' Web site at www.astonfunds.com; and (iii) on the SEC's Web site at www.sec.gov. Aston Funds' Proxy Voting Record for the most recent twelve-month period ended June 30 is available without charge (i) on the Funds' Web site at www.astonfunds.com; and (ii) on the SEC's Web site at www.sec.gov. CHANGE IN INDEPENDENT PUBLIC ACCOUNTING FIRM - MONEY MARKET FUNDS OF THE TRUST: On April 1, 2008, Ernst & Young LLP ("E&Y") resigned as the independent auditors for the Aston/ABN AMRO Investor Money Market Fund, ABN AMRO Government Money Market Fund, ABN AMRO Institutional Prime Money Market Fund, ABN AMRO Money Market Fund, ABN AMRO Tax-Exempt Money Market Fund and ABN AMRO Treasury Money Market Fund (each a "Money Market Fund" and collectively, the "Money Market Funds") for the fiscal year ended October 31, 2008. E&Y continues to serve as the independent auditors for the non-money market funds of the Trust. E&Y's audit reports on each Money Market Fund's financial statements for the fiscal years ended October 31, 2007 and October 31, 2006 contained no adverse opinion or disclaimer of opinion, nor were their reports qualified or modified as to uncertainty, audit scope or accounting principles. During each Money Market Fund's fiscal years ended October 31, 2007 and October 31, 2006 and the interim period commencing November 1, 2007 and ended April 1, 2008, (i) there were no disagreements between the Money Market Funds and E&Y on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of E&Y, would have caused them to make reference to the subject matter of the disagreements in connection with their reports on the financial statements for such years, and (ii) there were no "reportable events" of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934, as amended. The Trust's audit committee is in the process of selecting a new independent auditor for the Money Market Funds. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE INVESTMENT ADVISORY AGREEMENT WITH ABN AMRO ASSET MANAGEMENT, INC. WITH RESPECT TO THE ABN AMRO INSTITUTIONAL PRIME MONEY MARKET FUND, ABN AMRO GOVERNMENT MONEY MARKET FUND, ABN AMRO MONEY MARKET FUND, ABN AMRO TAX-EXEMPT MONEY MARKET FUND AND ABN AMRO TREASURY MONEY MARKET FUND IN CONNECTION WITH THE ABN AMRO TRANSACTION The Board of Trustees of Aston Funds (the "Board") considered information received and discussions held at its October 16, 2007 and December 20, 2007 in-person meetings regarding the tender offer for substantially all of the shares of ABN AMRO Holdings N.V. ("ABN AMRO") and resulting change in control, as well as the anticipated restructuring of ABN AMRO. The Board considered that the change in control of ABN AMRO resulted in the termination of the previous investment advisory agreements with ABN AMRO Asset Management, Inc. ("AAAM") (the "Previous Investment Advisory Agreements"). The Board further considered that, subject to regulatory approvals, the asset management businesses of ABN AMRO will be acquired by Fortis N.V., and that it is anticipated that AAAM will be merged into a Fortis subsidiary through a series of transactions that are expected to be completed in 2008 (together with the tender offer, the "Transaction"). In anticipation of the termination of the Previous Investment Advisory Agreements, the Board approved an interim investment advisory agreement with AAAM at its October 16, 2007 meeting. The initial term of the interim investment advisory agreement was set to expire the earlier of March 15, 2008 or the effective date of a new investment advisory agreement. At its December 20, 2007 meeting, the Board, including the Independent Trustees, determined that the terms of each new Investment Advisory Agreement (each a "New Investment Advisory Agreement") with AAAM, or its successor from the Transaction, with respect to ABN AMRO Government Money Market Fund, ABN AMRO Institutional Prime Money Market Fund, ABN AMRO Money Market Fund, ABN AMRO Tax-Exempt Money Market Fund and ABN AMRO Treasury Money Market Fund (each a "Fund" and collectively, the "Funds") are fair and reasonable and approved the New Investment Advisory Agreement, including any additional assignment that may be deemed to occur as a result of the Transaction, for each Fund as being in the best interests of the Fund. The Independent Trustees met separately from the "interested" Trustee of the Trust to consider the approval of the New Investment Advisory Agreement for each Fund and were assisted by independent legal counsel in their deliberations. | 30 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED In determining whether to approve the New Investment Advisory Agreement for each Fund, the Board received information and made inquiries into all matters deemed relevant and considered the following factors, among others: - AAAM and Fortis N.V. believe that the combination of the assets, personnel and resources of the two organizations could result in potential benefits to the Funds over the long-term; - AAAM and Fortis N.V. have put in place a transition plan to retain key investment personnel during the integration period, and the portfolio managers and investment personnel for the Funds are not expected to change as a result of the Transaction; - The investment approach that has been employed for the Funds will remain the same following the Transaction; and - The New Investment Advisory Agreement with AAAM will be substantially the same as the Previous Investment Advisory Agreement, and the investment advisory fee rate will remain the same; and - AAAM has undertaken to bear all costs of the Funds relating to the Transaction, including the costs of preparing, printing and mailing a Proxy Statement to shareholders of the Funds and related solicitation expenses. In making its determinations, the Board, including all of the Independent Trustees, also reviewed information regarding: (i) the nature, extent and quality of the services to be provided; (ii) the advisory fee charged and information regarding the expense ratios of the Funds; (iii) fee waivers or expenses to be reimbursed; and (iv) potential benefits to be received by affiliates of the investment adviser. In considering the New Investment Advisory Agreement on behalf of each Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. Among other matters considered by the Board, including the Independent Trustees, in connection with its approval of the New Investment Advisory Agreement for each Fund were the following: Nature, Quality and Extent of Services. The Board considered the impact of the Transaction on the nature, extent and quality of services to be provided under the New Investment Advisory Agreement. The Board considered the investment performance of the Funds and the previous investment experience of the Funds' portfolio managers. The Board noted that the investment strategy and philosophy of the investment adviser with respect to the Funds are expected to remain the same following the Transaction. The Board also noted that the portfolio management team was expected to remain substantially the same following the Transaction. The Board also considered that the New Investment Advisory Agreement would be the same in all substantive respects as the Previous Investment Advisory Agreement. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by AAAM following the Transaction are expected to continue to be satisfactory with respect to each Money Market Fund. Expenses. The Board of Trustees considered each Fund's management fee rate, estimated operating fees and total expense ratio. The Board noted that the fee rates under the New Investment Advisory Agreement are identical to the fee rates under the Previous Investment Advisory Agreement. As a part of this analysis, the Board considered the investment advisory fee to be paid by each Fund to AAAM as well as fee waivers or expenses to be reimbursed by AAAM and compared the gross and net advisory fees and estimated total expenses to those of a relevant peer group based on information and data supplied by Lipper Inc. In each case, the Board concluded that the advisory fee was reasonable and appropriate in amount given the nature, quality and extent of services provided. Costs and Profitability. With respect to the costs of services provided and profits by the investment adviser, the Board considered the resources involved in managing the Funds as well as fee waivers or expenses to be reimbursed by the investment adviser. The Board received information regarding the profitability of AAAM and received confirmation that the Transaction was not expected to have a material impact on profitability. Based upon anticipated asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board concluded that profitability was not expected to be unreasonable. Economies of Scale. The Board considered the extent to which economies of scale would be realized. The Board reviewed the Funds' expense ratios giving effect to fee waivers or expenses reimbursed by the investment adviser, and considered the asset size of the Funds. The Board concluded that at this time, the potential for economies of scale are limited. Other Benefits to the Investment Adviser. The Board also considered the character and amount of other incidental benefits received by AAAM and its affiliates. The Board considered that the investment adviser generally does not use portfolio brokerage transactions to pay for research services generated by third parties for the Funds. The Board concluded that any incidental benefits to be | 31 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED received by AAAM and its affiliates from its relationship with the Funds are expected to be reasonable. Conclusion. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the New Investment Advisory Agreement, including the proposed advisory fees, were fair and reasonable, and that the New Investment Advisory Agreement on behalf of each Fund should be approved. SHAREHOLDER VOTING RESULTS: On February 28, 2008 the Trust held a Special Shareholder Meeting to approve the investment advisory agreement between the Trust and AAAM on behalf of each Fund. With respect to the proposal for the ABN AMRO Money Market Fund, the meeting was adjourned and reconvened on March 14, 2008. The proposal was approved by the shareholders for all Funds. The results of the voting are as follows: FOR AGAINST ABSTAIN -------------- ------------ --------- Aston/ABN AMRO Money Market Fund.............. 127,200,294 3,909,985 6,034,285 ABN AMRO Government Money Market Fund.............. 261,274,653 105,027 2,161,625 ABN AMRO Institutional Prime Money Market Fund........ 1,952,844,108 2,268 246,060 ABN AMRO Tax-Exempt Money Market Fund.............. 222,737,677 9,874 543,658 ABN AMRO Treasury Money Market Fund.............. 147,556,751 7,770 16,672 DISCLOSURE OF FUND EXPENSES: We believe it is important for you to understand the impact of fees regarding your investment. All mutual funds have operating expenses. As a shareholder of a mutual fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average daily net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing fees (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. This table illustrates each Fund's costs in two ways: ACTUAL FUND RETURN: This section helps you to estimate the actual expenses, after any applicable fee waivers, that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return for the past six month period, the "Expense Ratio" column shows the period's annualized expense ratio, and the "Expenses Paid During Period" column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund at the beginning of the period. You may use the information here, together with your account value, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund in the first line under the heading entitled "Expenses Paid During Period." HYPOTHETICAL 5% RETURN: This section is intended to help you compare your Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. This example is useful in making comparisons to other mutual funds because the SEC requires all mutual funds to calculate expenses based on an assumed 5% annual return. You can assess your Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight and help you compare your ongoing costs only and do not reflect any transactional costs such as sales charges (loads) and redemption fees, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. | 32 Aston Funds APRIL 30, 2008 ADDITIONAL INFORMATION (UNAUDITED) BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/07 04/30/08 RATIO(1) PERIOD(2) -------- --------- -------- ----------- ABN AMRO Institutional Prime Money Market ACTUAL FUND RETURN Class Y...................... $ 1,000 1,019.70 0.19% 0.95 Class YS ................................... 1,000 1,018.50 0.44% 2.21 HYPOTHETICAL 5% RETURN Class Y...................... $ 1,000 1,023.92 0.19% 0.96 Class YS ................................... 1,000 1,022.68 0.44% 2.21 ABN AMRO Government Money Market Fund ACTUAL FUND RETURN Class I...................... $ 1,000 1,016.30 0.31% 1.55 Class S...................... 1,000 1,014.70 0.63% 3.16 HYPOTHETICAL 5% RETURN Class I...................... $ 1,000 1,023.32 0.31% 1.56 Class S...................... 1,000 1,021.73 0.63% 3.17 ABN AMRO Money Market Fund ACTUAL FUND RETURN Class I...................... $ 1,000 1,018.60 0.37% 1.86 Class S...................... 1,000 1,016.80 0.73% 3.66 HYPOTHETICAL 5% RETURN Class I...................... $ 1,000 1,023.02 0.37% 1.86 Class S...................... 1,000 1,021.23 0.73% 3.67 ABN AMRO Tax-Exempt Money Market Fund ACTUAL FUND RETURN Class I...................... $ 1,000 1,010.80 0.33% 1.65 Class S...................... 1,000 1,009.50 0.58% 2.90 HYPOTHETICAL 5% RETURN Class I...................... $ 1,000 1,023.22 0.33% 1.66 Class S...................... 1,000 1,021.98 0.58% 2.92 ABN AMRO Treasury Money Market Fund ACTUAL FUND RETURN Class I...................... $ 1,000 1,012.90 0.33% 1.65 Class S...................... 1,000 1,011.70 0.55% 2.75 HYPOTHETICAL 5% RETURN Class I...................... $ 1,000 1,023.22 0.33% 1.66 Class S...................... 1,000 1,022.13 0.55% 2.77 - ---------- (1)Annualized, based on a Fund's most recent fiscal half-year expenses. (2)Expenses are equal to a Fund's annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year, then divided by 366. | 33 This page is left blank intentionally. This page is left blank intentionally. This page is left blank intentionally. Aston Funds ADVISERS Aston Asset Management LLC 120 N. LaSalle Street, 25th Floor Chicago, IL 60602 ABN AMRO Asset Management, Inc. 135 S. LaSalle Street, Suite 2300 Chicago, IL 60603 SUBADVISERS ABN AMRO Asset Management, Inc. 135 S. LaSalle Street, Suite 2300 Chicago, IL 60603 Baring International Investment Limited 155 Bishopsgate London, EC2M 3XY UK Cardinal Capital Management, L.L.C. One Greenwich Office Park Greenwich, CT 06831 ClariVest Asset Management LLC 11452 El Camino Real Suite 250 San Diego, CA 92130 MB Investment Partners, Inc. 825 Third Avenue, 31st Floor New York, NY 10022 McDonnell Investment Management, LLC 1515 West 22(nd) Street, 11(th) Floor Oak Brook, IL 60523 MFS Institutional Advisors Inc. 500 Boylston Street Boston, MA 02116 Montag & Caldwell, Inc. 3455 Peachtree Road NE, Suite 1200 Atlanta, GA 30326 SUBADVISORS CONTINUED Neptune Investment Management Limited 1 Hammersmith Grove London, W6 0NB New Century Capital Management, LLC 36 South Washington Street Hinsdale, IL 60521 Optimum Investment Advisors, LLC 100 South Wacker Drive, Suite 2100 Chicago, IL 60606 River Road Asset Management, LLC Meidinger Tower, Suite 1600 462 South Fourth Street Louisville, KY 40202 Smart Portfolios, LLC 17865 Ballinger Way NE Seattle, WA 98155 Strategic Global Advisors, LLC 100 Bayview Circle Suite 500 Newport Beach, CA 92660 TAMRO Capital Partners, LLC 1660 Duke St. Alexandria, VA 22314 Taplin, Canida & Habacht Inc. 1001 Brickell Bay Drive, Suite 2100 Miami, FL 33131 Veredus Asset Management LLC One Paragon Centre 6060 Dutchmans Lane, Suite 320 Louisville, KY 40205 SHAREHOLDER SERVICES Aston Funds P.O. Box 9765 Providence, RI 02940 DISTRIBUTOR PFPC Distributors, Inc. 760 Moore Road King of Prussia, PA 19406 OFFICERS Kenneth C. Anderson, President and Chief Executive Officer Gerald F.Dillenburg, Senior Vice President, Secretary and Treasurer, Chief Financial Officer, Chief Operating Officer and Chief Compliance Officer William Long, Vice President Juli A. Braun, Assistant Treasurer Laura M. Curylo, Assistant Treasurer Marc J. Peirce, Assistant Secretary Joseph W. Wheeler, Assistant Secretary CUSTODIAN PFPC Trust Company 8800 Tinicum Boulevard Philadelphia, PA 19153 LEGAL COUNSEL Vedder Price, P.C. 222 N. LaSalle Street Chicago, IL 60601 THE STATEMENT OF ADDITIONAL INFORMATION INCLUDES ADDITIONAL INFORMATION ABOUT FUND TRUSTEES AND IS AVAILABLE UPON REQUEST WITHOUT CHARGE BY CALLING 800 992 8151. [ASTON LOGO] Aston Funds P.O. Box 9765 Providence, RI 02940 ATSEM 0802 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. INVESTMENTS. (a) Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. (b) Not applicable. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) ASTON FUNDS By (Signature and Title)* /S/ KENNETH C. ANDERSON ------------------------------------------------------- Kenneth C. Anderson, President (principal executive officer) Date JULY 1, 2008 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /S/ KENNETH C. ANDERSON ------------------------------------------------------- Kenneth C. Anderson, President (principal executive officer) Date JULY 1, 2008 ---------------------------------------------------------------------------- By (Signature and Title)* /S/ GERALD F. DILLENBURG ------------------------------------------------------- Gerald F. Dillenburg, Senior Vice President, Secretary & Treasurer (principal financial officer) Date JULY 1, 2008 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.