SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

/X/  Quarterly  report  pursuant  to  Section  13 or 15(d) of the  Securities
Exchange Act of 1934 For the fiscal quarter ended:  June 30,1996 or

/ /  Transition  report  pursuant  to  Section  13 or  15(d)  of the  Securities
Exchange  Act of  1934  For  the  transition  period  from  ________________  to
________________

Commission file number:     0-25426

                        NATIONAL INSTRUMENTS CORPORATION
             (Exact name of registrant as specified in its charter)

         Delaware                                      74-1871327
         --------                                      ----------
(State or other jurisdiction                        (I.R.S.  Employer
of  incorporation or organization)                  Identification Number)

6504 Bridge Point Parkway
     Austin, Texas                                        78730
     -------------                                        -----
(address   of   principal                               (zip code)
executive  offices)

       Registrant's telephone number, including area code: (512) 338-9119


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes /X/ No / /

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

            Class                               Outstanding at July 26, 1996
            -----                               ----------------------------
Common Stock - $0.01 par value                          21,589,483





                        NATIONAL INSTRUMENTS CORPORATION


                                      INDEX

                                                               Page No

PART I. FINANCIAL INFORMATION

Item 1 Financial Statements:

      Consolidated Balance Sheets
      June 30, 1996 (unaudited) and December 31, 1995...............3

      Consolidated Statements of Income (unaudited)
      Three months and six months ended June 30, 1996 and 1995......4

      Consolidated Statements of Cash Flows (unaudited)
      Six months ended June 30, 1996 and 1995 ......................5

      Consolidated Statements of Stockholders' Equity (unaudited)
      Six months ended June 30, 1996 ...............................6

      Notes to Consolidated Financial Statements....................7

Item 2 Management's Discussion and Analysis of Financial
      Condition and Results of Operations...........................8


                    PART II.  OTHER INFORMATION

Item 4 Submission of Matters to a Vote of Security Holders.........15

Item 5 Other Information...........................................15

Item 6 Exhibits and Reports on Form 8-K............................16





                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                        NATIONAL INSTRUMENTS CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                                                     June 30,    December 31,
                                                       1996          1995
                                                   ----------     ----------
ASSETS                                             (unaudited)
Current assets:
    Cash and cash equivalents..................... $  23,575      $  12,016
    Short-term investments........................    38,508         37,765
    Accounts receivable, net......................    32,429         28,789
    Inventories, net..............................    13,343         15,295
    Prepaid expenses and other current assets.....     6,391          6,788
                                                       -----          -----
        Total current assets......................   114,246        100,653
Property and equipment, net.......................    32,254         32,596
Intangibles and other assets......................     4,957          3,853
                                                       -----          -----
         Total assets............................. $ 151,457      $ 137,102
                                                   =========      =========


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt............. $   1,995      $   2,137
    Accounts payable..............................    10,368          9,783
    Accrued expenses and other liabilities........     9,990          7,313
    Taxes payable.................................     7,304          6,874
                                                       -----          -----
        Total current liabilities.................    29,657         26,107
Long-term debt, net of current portion............     9,718         11,603
Deferred income taxes.............................       629            656
                                                         ---            ---
        Total liabilities.........................    40,004         38,366
                                                      ------         ------

Commitments and contingencies                             --             --

Stockholders' equity:
    Common Stock: par value $.01; 60,000,000
    shares authorized; 21,586,966 and 21,471,896
    shares issued and outstanding, respectively.         216            215
Additional paid-in capital........................    43,431         41,277
Retained earnings.................................    67,992         57,104
Other.............................................      (186)           140
                                                        ----            ---
        Total stockholders' equity................   111,453         98,736
                                                     -------         ------
        Total liabilities and stockholders' equity $ 151,457      $ 137,102
                                                   =========      =========

   The accompanying notes are an integral part of these financial statements.

                                      -3-



                        NATIONAL INSTRUMENTS CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)
                                   (unaudited)


                                Three Months Ended       Six Months Ended
                                     June 30,                 June 30,
                                     --------                 --------
                                  1996         1995      1996       1995
                                  ----         ----      ----       ----

Net sales.......................$50,241     $40,477    $96,649    $80,321
Cost of sales................... 12,762       9,829     24,028     19,655
                                 ------       -----     ------     ------
     Gross profit............... 37,479      30,648     72,621     60,666
                                 ------      ------     ------     ------
Operating expenses:
    Sales and marketing......... 18,077      16,467     35,642     31,945
    Research and development....  6,852       5,071     11,827      9,939
    General and administrative..  4,388       3,673      8,562      6,905
                                  -----       -----      -----      -----
     Total operating expenses... 29,317      25,211     56,031     48,789
                                 ------      ------     ------     ------
       Operating income.........  8,162       5,437     16,590     11,877
Other income (expense):
    Interest income, net........    314         340        571        352
    Foreign exchange
     (loss) gain, net...........   (287)        579       (665)     1,001
                                   ----         ---       ----      -----
     Income before income taxes.  8,189       6,356     16,496     13,230
Provision for income taxes......  2,784       2,414      5,608      5,094
                                  -----       -----      -----      -----
     Net income.................$ 5,405     $ 3,942    $10,888    $ 8,136
                                =======     =======    =======    =======

Earnings per share..............  $0.25       $0.18      $0.50      $0.40
                                  =====       =====      =====      =====
Weighted average
 shares outstanding............. 21,938      21,529     21,780     20,244
                                 ======      ======     ======     ======

   The accompanying notes are an integral part of these financial statements.

                                      -4-



                        NATIONAL INSTRUMENTS CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
                                                     Six Months Ended June 30,
                                                     -------------------------
                                                         1996        1995
                                                         ----        ----
Cash flow from operating activities:
  Net income ......................................   $ 10,888     $ 8,136
  Adjustments to reconcile net income to cash
    provided by operating activities
     Charges to income not requiring cash outlays:
      Depreciation and amortization ...............      4,248       3,123
      Charge for in-process research & development.      1,000        --
     Changes in operating assets and liabilities:
      Increase in accounts receivable .............     (3,684)     (4,414)
      Decrease (increase) in inventory ............      1,772      (2,098)
      Decrease (increase) in prepaid
       expense and other assets ...................        369      (1,684)
      Increase in current liabilities .............      3,888         677
                                                         -----         ---
  Net cash provided by operating activities........     18,481       3,740
                                                        ------       -----
Cash flow from investing activities:
  Payments for acquisition of Georgetown Systems,
   net of cash received ...........................       (700)       --
  Capital expenditures ............................     (3,228)     (9,606)
  Additions to intangibles ........................       (972)       (260)
  Purchases of short-term investments .............    (21,688)    (48,766)
  Sales of short-term investments .................     20,873      15,308
                                                        ------      ------
   Net cash used in investing activities ..........     (5,715)    (43,324)
                                                        ------     -------
Cash flow from financing activities:
  (Repayments of) borrowings from debt ............     (2,002)      3,976
  Net proceeds from issuance of common stock ......        926      39,647
                                                           ---      ------
   Net cash (used in)provided by
    financing activities ..........................     (1,076)     43,623
                                                        ------      ------
Effect of translation rate changes on cash ........       (131)        288
                                                          ----         ---
Net increase in cash and cash equivalents .........     11,559       4,327
Cash and cash equivalents at beginning of period...     12,016       7,526
                                                        ------       -----
Cash and cash equivalents at end of period ........   $ 23,575    $ 11,853
                                                      ========    ========

  The accompanying notes are an integral part of these financial statements.

                                      -5-



                        NATIONAL INSTRUMENTS CORPORATION
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                        (In thousands, except share data)



                                         Additional
                     Common Stock Common   Paid-In   Retained
                       (Share)    Stock    Capital   Earnings  Other   Total
                     -----------  ------ ---------- ---------  ------ ---------
Balance at
  December 31, 1995   21,471,896  $  215 $   41,277 $  57,104  $  140  $ 98,736

Net income ........           --      --         --    10,888      --    10,888

Issuance in
  connection with
  acquisition .....       60,916       1      1,228        --      --     1,229

Issuance under
  employee plans ..       54,154      --        926        --      --       926

Unrealized loss
  on short-term
  investments .....           --      --         --        --     (72)      (72)

Foreign currency
  translation
  adjustment.......           --      --         --        --    (254)     (254)
                      ---------- ------- ---------- ---------- ------- --------
  June 30, 1996 ...   21,586,966  $  216 $   43,431 $  67,992  $ (186) $111,453
                      ========== ======= ========== ========== ======= =========



   The accompanying notes are an integral part of these financial statements.

                                      -6-



                        NATIONAL INSTRUMENTS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - Basis of Presentation

The accompanying  unaudited  financial  statements should be read in conjunction
with the consolidated  financial statements and notes thereto for the year ended
December 31, 1995,  included in the Company's  annual report on Form 10-K, filed
with the Securities and Exchange Commission.  In the opinion of management,  the
accompanying   consolidated   financial   statements   reflect  all  adjustments
(consisting  only of normal  recurring  items)  considered  necessary to present
fairly the  financial  position  of  National  Instruments  Corporation  and its
consolidated subsidiaries at June 30, 1996 and December 31, 1995, the results of
operations  for the  three-month  and six-month  periods ended June 30, 1996 and
1995, and the cash flows for the six-month periods ended June 30, 1996 and 1995.
Operating  results for the three-month and six-month periods ended June 30, 1996
are not necessarily  indicative of the results that may be expected for the year
ending December 31, 1996.

NOTE 2 - Earnings Per Share

Earnings per share are  computed by dividing net income by the weighted  average
number of common shares and common share  equivalents  outstanding (if dilutive)
during each period.  Common share equivalents include stock options.  The number
of common share  equivalents  outstanding  relating to stock options is computed
using the treasury stock method.

NOTE 3 - Inventories

Inventories consist of the following (in thousands):
                                               June 30,            December 31,
                                                  1996                    1995
                                    -------------------     --------------------
 Raw materials                        $           6,252        $          8,101
 Work-in-process                                    929                     719
 Finished goods                                   6,162                   6,475
                                    -------------------     --------------------
                                      $          13,343        $         15,295
                                    ===================     ====================

NOTE 4 - Acquisition

On April 1, 1996, the Company acquired all of the issued and outstanding  shares
of common stock of Georgetown  Systems,  Inc. ("GSI") for an aggregate  purchase
price of approximately $2.0 million, paid with 60,916 unregistered shares of the
Company's  common stock and $764,000 in cash. The  acquisition was accounted for
as a purchase.  The results of GSI's operations have been combined with those of
the Company since the date of acquisition.

The Company recorded a $1.0 million charge against earnings for the write-off of
in-process  GSI research  and  development  technology  that had not reached the
working  model stage and has no  alternative  future use. If this charge had not
been taken,  net income for the quarter ended June 30, 1996 would have been $6.1
million or $0.28 per share and net income for the  six-month  period  ended June
30,  1996 would have been $11.5  million or $0.53 per share.  The  Company  also
recorded  $920,000 of  capitalized  software  development  costs  related to the
acquisition,  which are included in  intangibles  and other assets and are being
amortized on a straight line basis over 3 years.

                                      -7-



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     This  Quarterly  Report on Form 10-Q  contains  forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities  Exchange Act of 1934.  Actual results could differ materially
from those projected in the  forward-looking  statements as a result of a number
of important  factors.  For a discussion of important  factors that could affect
the  Company's  results,  please  refer to the Issues and  Outlook  section  and
financial statement line item discussions below.  Readers are also encouraged to
refer to the Company's Annual Report on Form 10-K for further  discussion of the
Company's business and the risks and opportunities attendant thereto.

RESULTS OF OPERATIONS

     The following table sets forth, for the periods  indicated,  the percentage
of  net  sales   represented  by  certain  items   reflected  in  the  Company's
consolidated statements of income:

                                     Three Months        Six Months
                                        Ended               Ended
                                       June 30,            June 30,
                                    --------------     ---------------
                                     1996    1995       1996     1995
                                     ----    ----       ----     ----
Net sales:
    North America                    57.2%    57.5%     56.9%    55.9%
    Europe                           28.9     30.4      28.6     31.9
    Asia Pacific                     13.9     12.1      14.5     12.2
                                     ----     ----      ----     ----
    Consolidated net sales          100.0    100.0     100.0    100.0
Cost of sales                        25.4     24.3      24.9     24.5
                                     ----     ----      ----     ----
    Gross profit                     74.6     75.7      75.1     75.5
                                     ----     ----      ----     ----
Operating expenses:
    Sales and marketing              36.0     40.7      36.9     39.8
    Research and development         13.6     12.5      12.2     12.4
    General and administrative        8.7      9.1       8.8      8.5
                                      ---      ---       ---      ---
      Total operating expenses       58.3     62.3      57.9     60.7
                                     ----     ----      ----     ----
        Operating income             16.3     13.4      17.2     14.8
Other income (expense):
    Interest income, net              0.6      0.8       0.6      0.4
    Foreign exchange (loss)
     gain, net                       (0.6)     1.4      (0.7)     1.2
                                     ----      ---      ----      ---
       Income before income taxes    16.3     15.6      17.1     16.4
Provision for income taxes            5.5      5.9       5.8      6.3
                                      ---      ---       ---      ---
    Net income                       10.8%     9.7%    11.3%     10.1%
                                     ====      ===     ====      ====

     NET SALES.  Consolidated  net sales  represent  gross sales less discounts,
returns and adjustments. Consolidated net sales increased by $9.8 million or 24%
for the three months ended June 30, 1996 to $50.2 million from $40.5 million for
the three months  ended June 30, 1995,  and  increased  $16.3  million or 20% to
$96.6  million for the six months ended June 30, 1996 from $80.3 million for the
comparable 1995 period.  The increase in sales is primarily  attributable to the
expansion  of sales and  marketing  efforts,  particularly  in the Asia  Pacific
market;  the  introduction  of  new  and  upgraded  products;  increased  market
acceptance of the Company's products; and an expanding customer base.

                                      -8-


     North  American  sales for the quarter  and six months  ended June 30, 1996
increased 23% over the comparable 1995 periods.  Compared to 1995, the Company's
European net sales  increased by 18% to $14.5 million for the quarter ended June
30, 1996 and by 8% to $27.6 million for the six months ended June 30, 1996.  Net
sales in Asia Pacific increased by 43% to $7.0 million in the quarter ended June
30, 1996  compared to 1995 and by 44% to $14.1  million for the six months ended
June 30, 1996.  Products  released late in the first quarter  contributed to the
European  sales  growth  in the  second  quarter  of 1996  and  the  disruptions
previously  experienced  in  connection  with  the  centralization  of  European
inventory  have  been  largely  mitigated  as all but  two  branches  have  been
centralized.  The sales increase in the Asia Pacific region is  attributable  to
increased customer acceptance of localized products and support, particularly in
Japan,  and to the  Company's  new sales  offices in Hong Kong,  South Korea and
Taiwan  which  opened in late 1994 and early  1995.  The Company  expects  sales
outside of North  America to continue to represent a  significant,  and possibly
increasing, portion of its revenue.

     International sales are subject to inherent risks,  including  fluctuations
in local economies,  difficulties in staffing and managing  foreign  operations,
greater  difficulty  in  accounts  receivable  collection,  costs  and  risks of
localizing  products for foreign  countries,  unexpected  changes in  regulatory
requirements, tariffs and other trade barriers, difficulties in the repatriation
of earnings  and the burdens of complying  with a wide variety of foreign  laws.
Sales made by the Company's  direct sales offices in Europe and Asia Pacific are
denominated in local  currencies,  and accordingly,  the US dollar equivalent of
these sales is  affected  by changes in the value of the US dollar.  Between the
second quarter of 1995 and the second quarter of 1996 the weighted average value
of the US Dollar  increased  by 8%,  causing an  equivalent  decrease  in the US
dollar value of the Company's foreign currency sales and expenses. This weighted
average is  calculated  as the  percentage  change in the value of the  currency
relative to the dollar,  multiplied  by the  proportion of  international  sales
recorded in the particular currency. If the weighted average value of the dollar
in the second quarter of 1996 had been the same as that in the second quarter of
1995,  the Company's  sales for the second quarter of 1996 would have been $52.2
million.  If the  weighted  average  value of the dollar in the six months ended
June 30, 1996 had been the same as that in the six months  ended June 30,  1995,
the Company's  year-to-date  sales would have been $98.8 million.  Since most of
the  Company's  international  operating  expenses  are also  incurred  in local
currencies the change in exchange rates has a corresponding  effect on operating
expenses.  If the current trend in the value of the dollar continues  throughout
1996, it will  continue to have the effect of lowering the US dollar  equivalent
of international sales and operating expenses.

     GROSS  PROFIT.  Cost of  goods  sold  consists  primarily  of the  costs of
components  and  subassemblies,  amortization  of  software  development  costs,
freight,  labor and manufacturing  overhead. As a percentage of net sales, gross
profit  decreased  to 74.6% for the  second  quarter  of 1996 from 75.7% for the
second  quarter of 1995 and  decreased to 75.1% for the first six months of 1996
from 75.5% for the comparable period a year ago. The lower margin for the second
quarter of 1996 compared to the second  quarter of 1995 is  attributable  to the
foreign  exchange effect on sales during the second quarter of 1996 as discussed
above and  start-up  costs from the  outsourcing  of software  duplication  to a
third-party  vendor.  The decrease in the US dollar  equivalent of international
sales results in a lower margin which is offset,  to a much smaller  extent,  by
the decline in international costs of goods sold.

                                      -9-


     The  marketplace  for the  Company's  products  dictates  that  many of the
Company's  products be shipped  very quickly  after an order is  received.  As a
result, the Company is required to maintain significant inventories.  Therefore,
inventory  obsolescence  is a risk for the Company  due to frequent  engineering
changes,  shifting customer demand,  the emergence of new industry standards and
rapid  technological  advances including the introduction by the Company, or its
competitors,  or products embodying new technology.  While the Company maintains
valuation  allowances for excess and obsolete inventory and management continues
to monitor the adequacy of such valuation allowances,  there can be no assurance
that such valuation allowances will be sufficient.

     SALES AND MARKETING.  Sales and marketing  expenses consist of salaries and
commissions,  customer support,  advertising and promotional expenses. Sales and
marketing  expenses for the second quarter of 1996 increased to $18.1 million, a
10% increase,  as compared to the second  quarter of 1995,  and increased 12% to
$35.6 million for the first six months of 1996 from the comparable  1995 period.
As a percentage of net sales,  sales and marketing  expenses  decreased to 36.0%
for the second  quarter  of 1996 from  40.7% for the second  quarter of 1995 and
decreased to 36.9% for the first six months of 1996 from 39.8% for the first six
months of 1995.  The increase in these  expenses in absolute  dollar  amounts is
primarily  attributable to programs designed to increase the Company's  presence
in both the  European  and the Asia  Pacific  markets,  including  increases  in
international  sales and marketing  personnel and increased  sales and marketing
activities  in these  markets,  as well as increases in United  States sales and
marketing personnel. Overall sales and marketing personnel increased from 455 at
June 30, 1995 to 515 at June 30, 1996, with increases  primarily in the European
and US sales forces.  The Company expects sales and marketing expenses in future
periods to increase in absolute  dollars,  and to fluctuate  as a percentage  of
sales based on initial marketing and advertising  campaign costs associated with
major new product  releases,  the opening of new sales offices and the timing of
domestic and international conferences and trade shows.

     RESEARCH  AND  DEVELOPMENT.   Research  and  development  expenses  consist
principally  of personnel  costs and overhead  costs  relating to occupancy  and
equipment  depreciation.  Research and  development  expenses  increased to $6.9
million for the quarter ended June 30, 1996, a 35% increase, as compared to $5.1
million for the three  months ended June 30, 1995,  and  increased  19% to $11.8
million for the six months ended June 30, 1996 from the comparable  1995 period.
As a percentage  of net sales,  research and  development  expenses  represented
13.6%  and  12.5%  for the  second  quarters  ended  June  30,  1996  and  1995,
respectively,  and 12.2% and 12.4% for the six months  ended  June 30,  1996 and
1995, respectively.  The increase in the absolute dollar amounts of research and
development expenses is primarily  attributable to a $1.0 million charge for the
write-off  of  in-process  research and  development  technology  of  Georgetown
Systems, Inc. ("GSI"), a company acquired on April 1, 1996, that had not reached
the working  model  stage and has no  alternative  future  use.  This amount was
written  off  in  accordance  with  generally  accepted  accounting   principles
requiring the expensing of such research and development acquired. Excluding the
effect  of the GSI charge, research and  development expenses have declined as a
percentage of  revenue during the six-month  period as compared to 1995 which is
due to the  capitalization  of LabVIEW 4.0  development  costs  during the first
quarter of 1996.  The Company  believes that a significant,  on-going investment
in research and development is required to remain competitive.

                                      -10-


     The Company capitalizes  software  development costs in accordance with the
Statement of Financial  Accounting  Standards No. 86. The Company amortizes such
costs over the related product's estimated economic useful life, generally three
years  beginning  when  a  product  becomes   available  for  general   release.
Amortization  expense  totaled  $428,000 and $301,000 for the quarter ended June
30, 1996 and 1995, respectively, and $713,000 and $604,000 during the six months
ended June 30, 1996 and 1995, respectively. The increase in amortization expense
is due primarily to amortization of development costs capitalized as a result of
the GSI acquisition.  Software  development  costs capitalized were $1.2 million
and $200,000  for the quarter  ended June 30, 1996 and 1995,  respectively,  and
$1.9  million  and  $200,000  for  the  first  six  months  of  1996  and  1995,
respectively. The amounts capitalized in the second quarter and first six months
of 1996  include  $920,000  of  software  development  costs  related to the GSI
acquisition.  In the six-month period ended June 30, 1996,  amounts  capitalized
also include development costs of LabVIEW 4.0.

     GENERAL AND ADMINISTRATIVE.  General and administrative expenses consist of
personnel  costs  for  administration,   finance,   information  systems,  human
resources  and  general  management,  as well as legal  and  auditing  services.
General and  administrative  expenses for the second quarter ended June 30, 1996
increased  19% to $4.4 million from $3.7 million for the  comparable  prior year
period. For the first six months of 1996,  general and  administrative  expenses
increased  24% to $8.6  million  from $6.9  million  for the first six months of
1995.  As a  percentage  of  net  sales,  general  and  administrative  expenses
decreased  to 8.7% for the quarter  ended June 30, 1996 from 9.1% for the second
quarter of 1995. During the first six months of 1996, general and administrative
expenses increased as a percentage of sales to 8.8% from 8.5% for the comparable
prior year  period.  The  Company's  general and  administrative  expenses  have
increased  in  absolute  dollars  primarily  due to the costs of support for its
worldwide management information system in the US and Europe which will continue
to affect general and administrative  expense.  Implementation of the management
information system for European operations began in October 1995, in conjunction
with the centralization of European  warehousing and administrative  operations.
This project is expected to be completed in early 1997.  The Company  expects to
eventually achieve a worldwide management information system that will allow for
the  consolidation of common  functions,  reduced costs, and improvements in the
ability  to  deliver  product  worldwide.  No  assurance  can be given  that the
Company's  efforts will be  successful.  As a result of these and other factors,
the Company  expects that general and  administrative  expense in future periods
will increase in absolute amounts as the worldwide  implementation continues and
will fluctuate as a percentage of net sales.

     INTEREST INCOME,  NET.  Interest income,  net in the second quarter of 1996
decreased to $314,000 from $340,000 in the second  quarter of 1995 and increased
to  $571,000  for the first six months of 1996 from  $352,000  for the first six
months of 1995.  Interest  income  for the six months  ended  June 30,  1996 has
increased  as a result of the  investment  of the  proceeds  from the  Company's
initial public offering.

     FOREIGN EXCHANGE (LOSS) GAIN, NET. Net foreign  exchange losses  recognized
in the second quarter of 1996 were ($287,000)  compared to net foreign  exchange
gains of $579,000 recognized in the second quarter of 1995. Net foreign exchange
losses of ($665,000)  were  recognized for the first six months of 1996 compared
with net  foreign  exchange  gains of $1.0  million  for the first six months of
1995. These results are attributable to movements  between the US dollar and the
local  currencies in countries in which the  Company's  sales  subsidiaries  are
located. The Company recognizes the local currency as the functional currency of
its  international  subsidiaries.  The net  losses  in 1996 are a result  of the
strengthening of the US dollar against local currencies,  primarily the Japanese
Yen.

                                      -11-


     The Company enters into foreign currency forward exchange contracts against
a majority of its intercompany foreign currency-denominated receivables in order
to reduce its  exposure  to  significant  foreign  currency  fluctuations.  This
hedging  strategy  only  partially  addresses  the  Company's  risks in  foreign
currency  transactions  as the  Company  does not  currently  hedge  anticipated
transactions.  There can be no assurance  that this strategy will be successful.
The Company's  hedging strategy has reduced the foreign exchange losses recorded
by  $444,000   during  the  six-month   period  ended  June  30,  1996.  If  the
strengthening  of the US dollar  continues  throughout  1996,  the Company could
experience significant foreign exchange losses due to the foreign exchange risks
that are not addressed by the Company's hedging strategy.  The Company typically
limits the  duration of its foreign  exchange  contracts to 90 days and does not
invest in contracts for speculative purposes.

     PROVISION  FOR INCOME TAXES.  The  provision  for income taxes  reflects an
effective  tax rate of 34% and 39% for the six months  ended  June 30,  1996 and
1995,  respectively,  and an effective  tax rate of 34% and 38% for the quarters
ended June 30, 1996 and 1995,  respectively.  The decrease in the effective rate
resulted from income tax benefits  attributable  to the Company's  foreign sales
corporation,  utilization of foreign net operating loss carryforwards and higher
nontaxable   interest  income.  At  June  30,  1996,  eleven  of  the  Company's
subsidiaries had available, for income tax purposes,  foreign net operating loss
carryforwards  of approximately  $1.3 million,  of which $940,000 expire between
1996 and 2006.  The  remaining  $340,000  of loss  carryforwards  may be carried
forward  indefinitely  to  offset  future  taxable  income  in the  related  tax
jurisdictions.

LIQUIDITY AND CAPITAL RESOURCES

     The Company has financed its operations and capital  resources through cash
flow from operations and, to a lesser degree,  through borrowings from financial
institutions. At June 30, 1996, the Company had working capital of approximately
$84.6 million  compared to $74.5  million at December 31, 1995.  The increase in
working  capital is reflected by the  increase in cash and cash  equivalents  of
$11.6 million from December 31, 1995 to June 30, 1996,  because of positive cash
flow from operating activities.

     Accounts receivable increased to $32.4 million at June 30, 1996, from $28.8
million at Dec. 31, 1995,  as a result of higher sales levels.  Receivable  days
outstanding  were 59 at June 30, 1996 and Dec. 31, 1995.  In the event that days
sales outstanding  significantly lengthen, the Company's cash could be adversely
affected.  Inventory turns of 4.0 represent an improvement  over turns of 2.7 at
December  31,  1995  and  indicate  the  Company's  continuing  improvements  in
inventory management occurring at the manufacturing facility in Austin, Texas as
well as the centralized European warehouse in Amsterdam.

     Cash used for investing activities in the first six months of 1996 includes
$3.2  million for the  purchase of property  and  equipment,  capitalization  of
software  development  costs of $972,000 which excludes  $920,000 of capitalized
software  acquired on a non-cash basis, net short-term  investment  purchases of
$815,000 and the purchase of GSI for  $700,000.  The Company is currently in the
preliminary  stages of design  and  development  for an  office  building  to be
located next to the new  manufacturing  facility  which was completed in Austin,
Texas  in  June,  1995.  It is  currently  anticipated  that  a  portion  of the
construction  costs will be paid out of the Company's  existing  working capital
with the remaining costs being funded through credit from the Company's  current
financial institutions.  The Company estimates that capital expenditures for the
new building will range from $25 million to $30 million.  The Company intends to
spend less than 10% of such building  expenses during 1996 with the remainder to
be spent throughout 1997 and 1998. The Company has entered into firm commitments
of approximately  $2.0 million for building design and site  development  costs.
The Company is not committed to spend the remaining amounts and the actual level
of spending may vary depending on a variety of factors including  decisions on a
final  design  plan,  progress of the  Company's  third-party  contractors,  and
availability of resources.

                                      -12-


     The Company currently expects to fund expenditures for capital requirements
as well as  liquidity  needs  created  by  changes  in  working  capital  from a
combination  of available cash and short-term  investment  balances,  internally
generated  funds,  and  financing   arrangements   with  its  current  financial
institutions.  The Company has a $31.7 million credit agreement with NationsBank
of Texas,  N.A. which consists of (i) an $8.0 million  revolving line of credit,
(ii) a $7.5 million  line of credit for new  equipment  purchases,  (iii) a $3.9
million loan to finance  equipment  purchased prior to 1993, (iv) a $3.8 million
loan to finance the Company's  existing real estate and (v) an $8.5 million loan
for  the  purchase  of  real  estate  and  the  construction  costs  of the  new
manufacturing  facility.  As of June 30,  1996,  the Company had no  outstanding
balances under the revolving and new equipment lines of credit,  $975,000,  $3.4
million and $7.3  million,  under such other  credit  facilities,  respectively.
During the second quarter,  the Company  negotiated  one-year  extensions on its
existing lines of credit.  The revolving line of credit expires on June 30, 1998
and the new equipment line of credit is available for draws until June 30, 1997.
The  Company's  credit  agreements  contain  certain  financial   covenants  and
restrictions  as to various  matters,  including  the bank's  prior  approval of
mergers and acquisitions. Borrowings under the line of credit are collateralized
by substantially all of the Company's assets.

     The Company believes that it's cash flow from operations,  if any, existing
cash  balances  and  short-term  investments  and  available  credit  under  the
Company's  existing  credit  facilities,  will be  sufficient  to meet  its cash
requirements for at least the next twelve months.

ISSUES AND OUTLOOK

     FLUCTUATIONS  IN  QUARTERLY  RESULTS.  The  Company's  quarterly  operating
results  have  fluctuated  in the past and may  fluctuate  significantly  in the
future due to a number of  factors,  including:  changes in the mix of  products
sold; the availability and pricing of components from third parties  (especially
sole sources);  the timing of orders;  level of pricing of international  sales;
fluctuations in foreign  currency  exchange rates; the difficulty in maintaining
margins,  including the higher margins  traditionally  achieved in international
sales;  and  changes in pricing  policies by the  Company,  its  competitors  or
suppliers.  As has  occurred  in the past and as may be expected to occur in the
future,  new software  products of the Company or new operating systems of third
parties on which the Company's  products are based, often contain bugs or errors
that can result in reduced  sales and/or cause the  Company's  support  costs to
increase,  having a material adverse impact on the Company's  operating results.
In addition,  the Company's  results of operations may be adversely  affected by
lower sales  levels in Europe  which  typically  occur in the summer  months and
adversely  impact the third quarter of the Company's  fiscal year.  Furthermore,
the   Company   serves  a  number   of   industries   such  as   semiconductors,
telecommunications,  aerospace,  defense and  automotive  which are  cyclical in
nature.  Downturns  in these  industries,  including  the recent  decline in the
semiconductor  industry,  could have a material  adverse effect on the Company's
operating results.

     In  recent  years,  the  Company's  revenues  have  been  characterized  by
seasonality,  with revenues  typically being  relatively  constant in the first,
second and third  quarters,  growing in the fourth  quarter.  If this historical
pattern   continues,   revenues  for  the  third   quarter  of  1996  would  not
significantly  exceed  revenues  for the  second  quarter of 1996.  The  Company
believes  the  seasonality  of  its  revenue  results  from  the  budgeting  and
purchasing cycles of its customers.  In addition,  total operating expenses have
in the past  tended  to be higher in the third  quarter  of each  year.  If this
historical pattern  continues,  net income for the third quarter of 1996 will be
less than that in the first and second quarters of 1996.

                                      -13-


     MANAGEMENT  INFORMATION  SYSTEMS.  The Company does not  currently  have an
integrated world-wide management information system. While the Company is in the
process  of  implementing  a new  world-wide  system,  the  deficiencies  in its
existing information  resources have at times inhibited  management's ability to
manage  certain  aspects of the  Company's  operations in a timely  manner.  The
Company has implemented  all of the US components of the new world-wide  system.
Implementation  began  for  European  operations  during  October  1995 and will
continue  throughout  1996 in conjunction  with the Company's plan to centralize
European warehouse and administrative  operations.  As of June 1996, the Company
has transitioned eleven of its thirteen European  subsidiaries to a centralized,
third-party warehouse in Amsterdam which represents the successful transition of
the  significant  portion of the  Company's  European  inventory  balances.  The
Company's Asia Pacific  operations are currently using a proprietary  management
information  system.  Until the new world-wide system can be implemented in this
region, the growth of the Company's Japanese  operations may be inhibited by the
deficiencies of the proprietary  system. In addition,  no assurance can be given
that the Company's  world-wide  implementation  efforts will be successful.  The
failure to receive  adequate,  accurate and timely financial  information  could
inhibit management's ability to make effective and timely decisions.

     NEW  PRODUCT  INTRODUCTIONS  AND  MARKET  ACCEPTANCE.  The  market  for the
Company's  products is characterized  by rapid  technological  change,  evolving
industry  standards,   changes  in  customer  needs  and  frequent  new  product
introductions, and is therefore highly dependent upon timely product innovation.
The  Company's  success is  dependent  in part on its  ability  to  successfully
develop and  introduce  new and  enhanced  products on a timely basis to replace
declining  revenues  from  older  products,  and on  increasing  penetration  in
international  markets.  There can be no assurance that the Company will be able
to introduce  new  products on a timely  basis,  that new products  will achieve
market  acceptance  or  that  any  such  acceptance  will be  sustained  for any
significant  period.  Moreover,  there can be no  assurance  that the  Company's
efforts to increase international market penetration will be successful.

     OPERATION  IN  INTENSELY  COMPETITIVE  MARKETS.  The  markets  in which the
Company  operates  are  characterized  by  intense   competition  from  numerous
competitors, and the Company expects to face further competition from new market
entrants in the future. The Company believes its ability to compete successfully
depends on a number of factors both within and outside its  control,  including:
product pricing,  quality and  performance;  success in developing new products;
adequate   manufacturing  capacity  and  supply  of  components  and  materials;
efficiency of  manufacturing  operations;  effectiveness  of sales and marketing
resources and strategies;  strategic relationships with other suppliers;  timing
of new product  introductions by the Company and its competitors;  protection of
the Company's  products by effective use of intellectual  property laws; general
market and economic  conditions;  and government  actions  throughout the world.
There can be no assurance that the Company will be able to compete  successfully
in the future.

     VOLATILE STOCK MARKET. The market price of the Company's common stock could
be subject to  significant  fluctuations  due to the inherent  volatility of the
technology  industry.  In addition,  the stock  market has recently  experienced
significant price fluctuations, which often have been unrelated to the operating
performance  of the specific  companies  whose  stocks are traded.  Broad market
fluctuations,  as well as economic  conditions  generally and in the  technology
industry  specifically,  may adversely  affect the market price of the Company's
common stock.


                                      -14-



                           PART II - OTHER INFORMATION


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         (a) The annual meeting of stockholders was held on May 14, 1996.

         (b) The following three directors were elected at the meeting to serve
             a term of three years:
               
               William C. Nowlin, Jr.
               L. Wayne Ashby
               Dr. Donald M. Carlton

             The following directors are continuing to serve their terms:

               Dr. James J. Truchard
               Jeffrey L. Kodosky
               Dr. Peter T. Flawn
               Gerald T. Olson

         (c) The  matters  voted upon at the meeting and results of the voting
             with respect to those matters were as follows:

                                                 For      Withheld
                                                 ---      --------
            (1) Election of directors:
                William C. Nowlin, Jr.       19,974,599     15,320
                L. Wayne Ashby               19,975,199     14,720
                Dr. Donald M. Carlton        19,974,336     15,583

                                                 For       Against    Abstain
                                                 ---       -------    -------
            (2) Ratification of Price        19,978,008        386     11,525
                Waterhouse LLP as the
                Company's independent
                public  accountants for
                the fiscal year ending
                December 31, 1996.

          The  foregoing  matters  are  described  in  detail  in the  Company's
          definitive proxy statement dated April 4, 1996, for the Annual Meeting
          of Stockholders held on May 14, 1996.

ITEM 5.   OTHER INFORMATION

          Director  Jim A. Smith left the Board of  Directors  of the Company to
          accept the position of Executive  Vice  President and Chief  Financial
          Officer for Alamo Group, Inc. (Seguin, Texas) effective June 10, 1996.
          Mr.  Smith  served on the  Compensation  and Audit  Committees  of the
          Company's Board of Directors.  William C. Nowlin, Jr. has been elected
          to replace Mr. Smith on those committees.

                                      -15-


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits.

              10.1 Loan  Agreements  dated  as of  June  27,  1996  between
                   the  Company  and NationsBank of Texas, N.A. as amended
                   and supplemented.

              11.1 Computation of Earnings Per Share

         (b)  Reports on Form 8-K.

              No reports on Form 8-K were  filed by the  Company  during the
              quarter ended June 30, 1996.




                                      -16-



                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

NATIONAL INSTRUMENTS CORPORATION
Registrant



/s/ Joel B. Rollins
- - ------------------------------------------------
BY: Joel B. Rollins
Vice President, Finance, Chief Financial
Officer and Treasurer (principal financial and
accounting officer)






Dated: July 30, 1996









                                      -17-




                        NATIONAL INSTRUMENTS CORPORATION

                                INDEX TO EXHIBITS


                                                                
Exhibit No.                     Description                     
- - -----------                     -----------                     
   10.1      Loan Agreements dated as of June 27, 1996 between  
             the Company and NationsBank of Texas, N.A. as
             amended and supplemented
   11.1      Statement Regarding Computation of Earnings per    
             Share