EXHIBIT 11.1 STATEMENT REGARDING COMPUTATION OF NET INCOME PER SHARE (In thousands, except per share data) Three Months Ended Nine Months Ended September 30, September 30, --------------------------------- ---------------------------------- 1996 1995 1996 1995 ---------------- --------------- ---------------- ---------------- Net Income.......................................$ 6,358 $ 3,839 $ 17,246 $ 11,975 Weighted Average Shares Outstanding.............. 22,061 21,593 21,872 20,707 Earnings Per Share...............................$ 0.29 $ 0.18 $ 0.79 $ 0.58 ================ =============== ================ ================ Calculation of Weighted Average Shares: Weighted Average Common Stock Outstanding................................. 21,591 21,372 21,550 20,536 Weighted Average Common Stock Options, utilizing the treasury stock method...................................... 470 221 322 171 ---------------- --------------- ---------------- ---------------- 22,061 21,593 21,872 20,707 ================ =============== ================ ================ -20-