DOLLAR TREE STORES, INC. REPORTS EARNINGS PER SHARE OF $0.18 FOR THE THIRD QUARTER ENDING SEPTEMBER 30, 1998 CHESAPEAKE, Virginia -- October 21, 1998 -- Dollar Tree Stores, Inc. (NASDAQ: DLTR), the nation's leading $1.00 price point retailer, reported net earnings for the quarter ended September 30, 1998, of $11.5 million on sales of $176.1 million, compared to net earnings of $8.7 million on sales of $142.4 million in the third quarter of 1997. Earnings per share increased to $0.18 in the third quarter of 1998 from $0.13 in the same period last year. As previously reported, sales increased $33.7 million over sales for the third quarter of 1997, and sales in comparable stores increased by 2.9%. Year to date, sales increased $111.3 million over sales for the same period last year, and sales in comparable stores increased by 6.8%. Gross margin for the quarter increased to 38.7% of sales compared to 37.8% for the same quarter last year. This increase is due primarily to improved merchandise costs (including freight) and a reduction in shrink and markdown costs. The improvement in merchandise costs is primarily due to favorable pricing and the earlier receipt of import merchandise. Operating expenses increased to 27.3% of net sales for the third quarter of 1998, compared to 27.2% for the third quarter of 1997. This increase resulted from increased payroll, primarily due to the minimum wage increase in 1997, and depreciation, offset by a general reduction in operating expenses resulting from cost controls. Year to date, net sales, earnings, and earnings per share in 1998 were $500.8 million, $29.1 million and $0.45 per share, respectively, compared to net sales, earnings, and earnings per share through the third quarter of 1997 of $389.5 million, $18.3 million, and $0.28 per share, respectively. Dollar Tree Stores, Inc. is a leading discount variety store chain offering a wide assortment of quality everyday general merchandise, in many traditional variety store categories, at the $1.00 price point. Dollar Tree Stores operates 1,054 stores in 29 states as of September 30, 1998, having added 75 new stores and closed one store in the quarter, for a total of 171 new stores and four closed stores in 1998. CONTACT: Dollar Tree Stores, Inc. Eric Coble or Erica Robb, 757/321-5000 DOLLAR TREE STORES, INC. Condensed Consolidated Income Statements For the Period Ended September 30, (Amounts in thousands, except per share data) (Unaudited) Third Quarter Year-To-Date 1998 1997 1998 1997 Net sales $176,071 $142,386 $500,769 $389,464 Cost of sales 107,915 88,550 312,927 248,173 Gross profit 68,156 53,836 187,842 141,291 38.7% 37.8% 37.5% 36.3% SGA expenses 43,384 35,444 124,615 99,973 24.6% 24.9% 24.9% 25.7% Depreciation/amortization 4,736 3,327 13,207 9,422 2.7% 2.3% 2.6% 2.4% Interest expense 1,313 971 2,634 2,209 0.7% 0.7% 0.5% 0.6% Earnings before income taxes $ 18,723 $ 14,094 $ 47,386 $ 29,687 10.6% 9.9% 9.5% 7.6% Income tax expense 7,208 5,425 18,243 11,428 Net earnings $ 11,515 $ 8,669 $ 29,143 $ 18,259 6.5% 6.1% 5.8% 4.7% Earnings per share - Basic $ 0.19 $ 0.15 $ 0.49 $ 0.31 Weighted average number of shares 59,132 58,616 58,968 58,492 Earnings per share - Diluted $ 0.18 $ 0.13 $ 0.45 $ 0.28 Weighted average number of shares 65,391 64,831 65,213 64,569 DOLLAR TREE STORES, INC. Condensed Consolidated Balance Sheets (Amounts in thousands) (Unaudited) Sept. 30, Dec. 31, Sept. 30, 1998 1997 1997 Cash and cash equivalents $ 5,325 $ 43,695 $ 4,638 Merchandise inventories 184,511 89,066 133,150 Other current assets 13,782 10,261 7,815 Total current assets 203,618 143,022 145,603 Net property and equipment 108,364 82,071 70,581 Goodwill, net 43,033 44,478 44,960 Other assets, net 3,443 3,005 3,255 Total assets $ 358,458 $ 272,576 $ 264,399 Current portion of long-term debt $ 32,100 $ 0 $ 12,500 Accounts payable and accrued expenses 69,598 63,584 61,104 Income taxes payable 0 18,908 1,742 Current installments of obligations under capital leases 392 317 309 Total current liabilities 102,090 82,809 75,655 Long-term debt 57,900 30,000 60,000 Obligations under capital leases, excluding current installments 2,188 804 817 Other liabilities 4,072 4,037 3,798 Total liabilities 166,250 117,650 140,270 Shareholders' equity 192,208 154,926 124,129 Total liabilities and shareholders' equity $ 358,458 $ 272,576 $ 264,399