SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

[ X ]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1996
                               -------------

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 
For the transition period from ------------ to -----------


                       Commission file number: 1-13654
                                               -------
                                    

                        LIBERTY FINANCIAL COMPANIES, INC.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


       Massachusetts                                    04-3260640
- -------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)



600 Atlantic Avenue, Boston, Massachusetts                           02210-2214
- -------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)


                                 (617) 722-6000
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

   There were  28,403,051  shares of the  registrant's  Common  Stock,  $.01 par
value,  and 327,725 shares of the  registrant's  Series A Convertible  Preferred
Stock, $.01 par value, outstanding as of July 31, 1996.

Exhibit index - Page 28                                            Page 1 of 31






                        LIBERTY FINANCIAL COMPANIES, INC.
          QUARTERLY REPORT ON FORM 10-Q FOR PERIOD ENDED JUNE 30, 1996


                                TABLE OF CONTENTS


Part I. FINANCIAL INFORMATION                                      Page
                                                                   -----

Item 1.   Financial Statements
          Consolidated Balance Sheets as of June 30, 1996 and
           December 31, 1995
          Consolidated Statements of Income for the Three Months
           and Six Months Ended June 30, 1996 and 1995
          Consolidated Statements of Cash Flows for the Six Months
           Ended June 30, 1996 and 1995
          Consolidated Statement of Stockholders' Equity for the
           Six Months Ended June 30, 1996
          Notes to Consolidated Financial Statements

Item 2.   Management's Discussion and Analysis of Results of 
           Operations and Financial Condition


Part II.  OTHER INFORMATION


Item 5.          Other Information
Item 6.          Exhibits and Reports on Form 8-K
Signatures
Exhibit Index





                        LIBERTY FINANCIAL COMPANIES, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
                                    Unaudited


                                           June 30              December 31
                                             1996                   1995
                                           -------              -----------

                                     ASSETS
                                                           
Assets:
    Investments                           $10,152,309            $10,144,742
    Cash and cash equivalents               1,104,835                875,314
    Accrued investment income                 132,275                132,856
    Deferred policy acquisition costs         304,221                179,672
    Value of insurance in force                65,073                 43,939
    Deferred distribution costs               120,549                114,579
    Intangible assets                         209,092                192,301
    Other assets                              145,066                106,734
    Separate account assets                 1,013,051                959,224
                                          -----------            -----------
                                          $13,246,471            $12,749,361
                                          ===========            ===========


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
   Policyholder balances                  $10,389,378            $10,084,392
   Notes payable to affiliates                229,000                229,000
   Payable for investments purchased
    and loaned                                454,329                317,715
   Other liabilities                          244,666                259,685
   Separate account liabilities               955,587                889,107
                                          -----------             ----------
      Total liabilities                    12,272,960             11,779,899
                                          -----------             ----------



Redeemable   convertible  preferred
 stock,  par  value  $0.01;  327,725
 shares authorized, issued and 
 outstanding in 1996; 327,741
 shares in 1995                                13,432                 13,040
                                          -----------             ----------

Stockholders' Equity:
 Common stock, $.01 par value, authorized
  100,000,000 shares; issued and outstanding
  28,365,996 shares in 1996; 27,682,536
  shares in 1995                                  284                    277
 Additional paid-in capital                   826,161                810,510
 Net unrealized investment gains               37,137                 87,158
 Retained earnings                             97,018                 59,370
 Unearned compensation                           (521)                  (893)
                                          -----------            -----------
      Total stockholders' equity              960,079                956,422
                                          ===========            ===========
                                          $13,246,471            $12,749,361
                                          ===========            ===========






                             See accompanying notes.





                        LIBERTY FINANCIAL COMPANIES, INC.
                         CONSOLIDATED INCOME STATEMENTS
                      (in thousands, except per share data)
                                    Unaudited


                                           Three Months          Six Months
                                           Ended June 30        Ended June 30
                                           -------------        -------------
                                           1996     1995      1996        1995
                                          ------    -----     ----        ----
                                                          
Investment income                        $193,814 $190,982  $385,826  $ 376,144
Interest credited to policyholders       (140,210)(139,268) (281,107)  (270,187)
                                         -------- --------  --------   -------- 

Investment spread                          53,604   51,714   104,719    105,957
                                         -------- --------  --------  ---------

Net realized investment gains (losses)     (1,684)    (719)    2,090     (6,372)
                                         -------- --------  --------  ---------

Fee income:
 Investment advisory and administrative
  fees                                     48,815   42,890    95,217     65,487
 Distribution and service fees             11,075    8,891    21,694      9,593
 Transfer agency fees                      10,790    9,199    21,229     10,947
 Surrender charges and net commissions      9,435    5,840    17,137     10,830
 Separate account fees                      3,574    3,210     7,036      6,421
                                         -------- --------  --------  ---------
Total fee income                           83,689   70,030   162,313    103,278
                                         -------- --------  --------  ---------
Expenses:
 Operating expenses                       (67,885) (58,296) (133,763)  (101,228)
 Amortization of deferred policy
  acquisition costs                       (14,865) (12,367)  (28,973)   (26,161)
 Amortization of deferred distribution
  costs                                    (7,384)  (5,889)  (14,168)    (6,228)
 Amortization of value of insurance
  in force                                 (1,850)  (3,329)   (3,568)    (6,853)
 Amortization of intangible assets         (4,535)  (3,529)   (8,266)    (5,069)
 Interest expense                          (5,036)  (5,266)  (10,056)    (6,769)
                                         -------- --------  --------  ---------
Total expenses                           (101,555) (88,676) (198,794)  (152,308)
                                         -------- --------  --------  ---------

Pretax income                              34,054   32,349    70,328     50,555
Income tax expense                        (10,996) (11,267)  (23,448)   (19,394)
                                         -------- --------  --------  ---------
Net income                                $23,058  $21,082   $46,880    $31,161
                                         ======== ========  ========  =========

Net income per share                        $0.77    $0.72     $1.58      $1.17
                                         ======== ========  ========  =========
    


Common stock and common stock equivalents  29,611   28,784    29,437     26,513
                                         ======== ========  ========  =========





                             See accompanying notes





                        LIBERTY FINANCIAL COMPANIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                    Unaudited


                                                         Six Months Ended
                                                             June 30
                                                       ---------------------
                                                       1996             1995
                                                       ----             ----

                                                               
Cash flows from operating activities:
Net income                                             $  46,880     $  31,161
Adjustments to reconcile net income to
 net cash provided by operating activities:
   Depreciation and amortization                          32,017        23,322
   Interest credited to policyholders                    281,107       270,187
   Net realized investment (gains) losses                 (2,090)        6,372
   Net amortization of  investments                        2,159         4,669
   Change in deferred policy acquisition  costs           (9,830)      (24,725)
   Net change in assets and liabilities, net of effect
    of acquisitions                                      (60,267)      (39,662)
                                                      ----------    ----------

      Net cash provided by operating activities          289,976       271,324
                                                      ----------    ----------
Cash flows from investing activities:
   Investments purchased held to maturity                      0      (117,576)
   Investments purchased available for sale           (1,315,877)   (1,274,799)
   Investments sold held to maturity                           0        14,929
   Investments sold available for sale                    18,634       183,619
   Investments matured held to maturity                        0       145,275
   Investments matured available for sale              1,140,052       426,978
   Acquisitions, net of cash acquired                     (7,085)      (96,774)
   Change in policy loans                                (13,535)      (19,558)
   Change in mortgage loans                                3,984         3,797
                                                      ----------    ----------
      Net cash used in investing activities             (173,827)     (734,109)
                                                      ----------    ----------
Cash flows from financing activities:
   Withdrawals from policyholder accounts               (548,205)     (480,564)
   Deposits to policyholder accounts                     572,084       776,716
   Securities lending                                     90,176       564,421
   Borrowings from affiliates                                  0       124,000
   Repayments under revolving credit facility                  0        (5,500)  
   Exercise of stock options                               1,228            78
   Dividends paid                                         (1,911)         (961)
                                                      ----------    ----------
      Net cash provided by financing activities          113,372       978,190
                                                      ----------    ----------
   Increase in cash and cash equivalents                 229,521       515,405
   Cash and cash equivalents at beginning of period      875,314       726,711
                                                      ----------    ----------
   Cash and cash equivalents at end of period         $1,104,835    $1,242,116
                                                      ==========    ==========





                             See accompanying notes








                        LIBERTY FINANCIAL COMPANIES, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (in thousands)
                                    Unaudited




                                       Net
                        Additional Unrealized                         Total
                Common   Paid-In   Investment  Retained   Unearned Stockholders'
                Stock    Capital      Gains    Earnings Compensation  Equity
                -----    --------- ----------  --------- ----------  -----------
                                                   
Balance,
 December 31,
 1995           $277    $810,510    $  87,158 $  59,370   $(893)     $956,422
Common stock
 issued in
 Independent
 acquisition       3       7,497            0         0       0         7,500
Proceeds from
 exercise of
 stock options     2       1,226            0         0       0         1,228
Unearned
 compensation      0           0            0         0     372           372
Accretion to face
 value of
 preferred stock   0           0            0      (392)      0          (392)
Common stock
 dividends         2       6,927            0    (8,369)      0        (1,440)
Preferred stock
 dividends         0           0            0      (471)      0          (471)
Conversion of
 preferred stock   0           1            0         0       0             1
Change in net
 unrealized
 gains             0           0      (50,021)        0       0       (50,021)
Net income         0           0            0    46,880       0        46,880
            --------    --------    ---------  -------- --------     --------

Balance, June
 30, 1996       $284    $826,161    $  37,137  $ 97,018   $(521)     $960,079
            ========    ========    =========  ======== ========     ========






                             See accompanying notes








                        LIBERTY FINANCIAL COMPANIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.    General

          The accompanying  unaudited  consolidated financial statements include
     all adjustments,  consisting of normal recurring accruals,  that management
     considers  necessary for a fair  presentation  of the  Company's  financial
     position  and  results  of  operations  as of and for the  interim  periods
     presented.  Certain  footnote  disclosures  normally  included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have  been  condensed  or  omitted  pursuant  to the  rules and
     regulations of the Securities and Exchange Commission, although the Company
     believes the  disclosures in these  consolidated  financial  statements are
     adequate  to  present  fairly  the  information   contained  herein.  These
     consolidated  financial  statements  should be read in conjunction with the
     audited  consolidated  financial statements contained in the Company's 1995
     Annual Report to Stockholders. The results of operations for the six months
     ended June 30,  1996 are not  necessarily  indicative  of the results to be
     expected for the full year.

          Certain   prior   period   amounts  in  the   accompanying   unaudited
     consolidated  income  statements  have been  reclassified to conform to the
     current period presentation.  The principal reclassifications relate to the
     presentation  of  investment  spread  (the  amount by which net  investment
     income exceeds interest credited to policyholder balances),  fee income and
     net  commissions,  and were made to  provide  additional  information  with
     respect to the Company's major sources of revenue.


2.    Industry Segment Information

         The Company is an asset  accumulator  which  operates  in two  industry
     segments:  retirement-oriented  insurance (principally annuities) and asset
     management.  The annuity  insurance  business is  conducted at Keyport Life
     Insurance Company  ("Keyport").  Keyport generates investment spread income
     from  the  investment  portfolio  which  supports   policyholder   balances
     associated with its fixed and indexed annuity business and its closed block
     of single premium whole life insurance. The annuity insurance business also
     derives fee income from the  administration of fixed,  indexed and variable
     annuity contracts.  The asset management business is conducted  principally
     at  the  Colonial  Group,  Inc.   ("Colonial"),   an  investment   advisor,
     distributor  and  transfer  agent to  mutual  funds,  Stein  Roe &  Farnham
     Incorporated  ("Stein Roe"), a diversified  investment advisor, and Newport
     Pacific Management, Inc. ("Newport"), an investment advisor to mutual funds
     and institutional  accounts specializing in Asian equity markets. The asset
     management  business  derives  fee  income  from  investment  products  and
     services.

         Approximately  60.1% of the  Company's  operating  earnings for the six
     months  ended June 30,  1996  relates to the  Company's  annuity  insurance
     business,  with the remaining  39.9%  attributable  to the Company's  asset
     management  activities.  This  compares to  approximately  72.4% and 27.6%,
     respectively, for the year earlier period.

3.    Acquisitions

         On March 7, 1996, the Company acquired,  for cash and common stock, all
     the outstanding common stock of Independent Holdings, Inc. ("Independent").
     In addition, the Company agreed to make contingent payments in common stock
     upon the  attainment of certain  objectives.  Independent is engaged in the
     distribution of annuity and investment products through banks.

          On April 11, 1996, the Company  acquired for cash all the  outstanding
     capital stock of KJMM  Investment  Management  Company,  Inc.  ("KJMM"),  a
     registered  investment advisor primarily in the wealth management business.
     KJMM had assets under management of approximately  $400.0 million as of the
     date of acquisition.


4.   Investments

          Investments,  all of which pertain to Keyport,  were  comprised of the
     following (in thousands):



                                            June 30             December 31
                                              1996                  1995
                                            -------             -----------
                                                         
Fixed maturities                          $  9,451,230         $  9,535,948
Mortgage loans                                  70,521               74,505
Policy loans                                   511,861              498,326
Other invested assets                           82,334               10,748
Equity securities at fair value                 36,363               25,215
                                           -----------          -----------
 Total                                     $10,152,309          $10,144,742
                                           ===========          ===========


     The Company's  general  investment  policy is to hold fixed maturity assets
for long-term investment and,  accordingly,  the Company does not have a trading
portfolio.  To provide for maximum portfolio  flexibility and enable appropriate
tax planning,  the Company classifies its entire fixed maturities investments as
"available  for sale" which are carried at estimated  fair value.  

     The following table summarizes Keyport's investments in fixed maturities as
of June 30, 1996 (in thousands):
 

                                                Gross       Gross
                                 Amortized    Urealized   Unrealized    Fair
                                    Cost        Gains       Losses      Value
                                    ----         -----      ------      -----


                                                        
  U.S. Treasury securities       $  366,824  $  1,179    $  (1,713) $  366,290
  Mortgaged backed securities of
   U.S. government agencies
   and corporations                 738,331    15,521       (5,974)    747,878
  Obligations of states and
   political subdivisions             6,492       373            0       6,865
  Debt securities issued by
   foreign governments               82,881       962       (2,722)     81,121
  Corporate securities            3,493,273   126,664      (29,285)  3,590,652
  Other mortgage backed
   securities                     3,078,604    36,301      (58,632)  3,056,273
  Asset backed securities         1,376,759     9,313      (14,377)  1,371,695
  Senior secured loans              230,456         0            0     230,456
                                 ----------  --------    ---------  ----------
    Total fixed maturities       $9,373,620  $190,313    $(112,703) $9,451,230
                                 ==========  ========    =========  ==========


5.   Net Income per Share

          Net income per share is calculated by dividing  applicable  net income
     by the weighted average number of shares of common stock outstanding during
     each period  adjusted for the  incremental  shares  attributable  to common
     stock equivalents. Common stock equivalents consist of outstanding employee
     stock options.  In calculating net income per share,  net income is reduced
     by convertible preferred stock dividend requirements.  Such preferred stock
     earns  cumulative  dividends  at the annual rate of $2.875 per share and is
     redeemable  at the option of the  Company,  subject to certain  conditions,
     anytime  after March 24,  1998.  At the time of issuance,  the  convertible
     preferred stock was determined not to be a common stock equivalent.



Item 2.  Management's  Discussion and Analysis of Results of Operations and
Financial Condition

Results of Operations

     Net  Income was $23.1  million or $0.77 per share in the second  quarter of
1996 compared to $21.1 million or $0.72 per share in the second quarter of 1995.
This  higher  net  income  in the  second  quarter  of 1996  was  due to  higher
investment  spread  and  fee  income.  Partially  offsetting  these  items  were
increased operating expenses and higher amortization  expense. In the first half
of 1996,  net income  was $46.9  million  or $1.58 per share  compared  to $31.2
million or $1.17 per share in the first  half of 1995.  The higher net income in
the  first  half of 1996  was  attributable  to  higher  fee  income  (primarily
associated  with the  Colonial  and Newport  acquisitions)  and to net  realized
investment  gains in 1996  compared to net realized  investment  losses in 1995.
Partially offsetting these items were increased operating expense,  amortization
and interest, and higher income tax expense.

     Pretax Income was $34.1  million in the second  quarter of 1996 compared to
$32.3  million in the second  quarter of 1995.  This higher pretax income in the
second quarter 1996 was primarily  attributable to higher  investment spread and
fee income. For the first half of 1996, pretax income was $70.3 million compared
to $50.6  million in the first half of 1995.  The  higher  pretax  income in the
first  half of 1996 was  primarily  attributable  to the  Colonial  and  Newport
acquisitions,  and to net  realized  investment  gains in 1996  compared  to net
realized investment losses in 1995.

     Investment  Spread is the amount by which  investment  income earned on the
Company's  investments  exceeds  interest  credited  to  policyholder  balances.
Investment  spread was $53.6  million in the second  quarter of 1996 compared to
$51.7 million in the second quarter of 1995.  These amounts  represent 2.03% and
2.06%,  respectively,  of average monthly  investments  (computed without giving
effect to SFAS  115),  which  include a portion of the  Company's  cash and cash
equivalents,   of  $10.6  billion  and  $10.1  billion  during  1996  and  1995,
respectively.  The amount by which the average yield on investments  exceeds the
average interest credited rate on policyholder balances is the investment spread
percentage.  Such investment spread percentage in the second quarter of 1996 was
1.89%  compared  to 1.91% in the second  quarter of 1995.  For the first half of
1996,  investment  spread was $104.7  million  compared to $106.0 million in the
first half of 1995. These amounts  represent 2.00% and 2.14%,  respectively,  of
average  monthly  investments  of $10.5 billion and $9.9 billion during 1996 and
1995, respectively. The investment spread percentage was 1.86% in the first half
of 1996 compared to 2.00% in the first half of 1995. For all of 1996, assuming a
constant interest rate environment, Keyport anticipates a lower investment yield
compared to 1995 and a lower  interest  credited  rate.  However,  the  interest
credited  rate is  expected  to  decrease  more than the  investment  yield will
decrease,  and,  accordingly,  the investment  spread  percentage and investment
spread is expected to increase slightly.

     Investment  income  was  $193.8  million  in the  second  quarter  of 1996,
compared  to $191.0  million in the second  quarter of 1995.  Investment  income
increased in the 1996 period  primarily as a result of a higher level of average
invested assets, partially offset by a decrease in the average investment yield.
The average investment yield was 7.34% in the second quarter of 1996 compared to
7.60% in the 1995 period.  The decreased  investment  yield in 1996 reflects the
lower interest rates  prevailing  during the latter half of 1995 and early 1996.
For the first half of 1996,  investment  income was $385.8  million  compared to
$376.2  million in the first half of 1995.  Investment  income  increased in the
1996  six-month  period  primarily  as a result of the  higher  level of average
invested assets, partially offset by a decrease in the average investment yield.
The  average  investment  yield was 7.36% in the first half of 1996  compared to
7.61% in the 1995 period.  The decreased  investment  yield in 1996 reflects the
lower interest rates prevailing during the latter half of 1995 and early 1996.

     Interest  credited to  policyholders  totaled  $140.2 million in the second
quarter  of 1996  compared  to $139.3  million  in the  second  quarter of 1995.
Interest  credited to policyholders  increased in the 1996 period primarily as a
result of a higher level of policyholder  balances,  mostly offset by a decrease
in the average  interest  credited rate.  Policyholder  balances  averaged $10.3
billion in the second  quarter of 1996  compared  to $9.8  billion in the second
quarter of 1995. The average  interest  credited rate was 5.45% in 1996 compared
to 5.69% in 1995. For the first half of 1996, interest credited to policyholders
was  $281.1  million  compared  to $270.2  million  in the  first  half of 1995.
Interest  credited  to  policyholders  increased  in the 1996  six-month  period
primarily  as a result of the  higher  level of average  policyholder  balances,
partially  offset  by  a  decrease  in  the  average  interest   credited  rate.
Policyholder  balances averaged $10.2 billion in the first half of 1996 compared
to $9.6 billion in the first half of 1995.  The average  interest  credited rate
was 5.50% in 1996 compared to 5.61% in 1995.

     Average Investments (computed without giving effect to SFAS 115), including
a portion of the Company's cash and cash equivalents,  were $10.6 billion in the
second  quarter of 1996 compared to $10.1 billion in the second quarter of 1995.
This increase of $0.5 billion was primarily due to sales of the Company's  fixed
and indexed  annuities  during the period.  Fixed and indexed  annuity  premiums
totaled  $334.6 million in the second quarter of 1996 compared to $413.5 million
in the second  quarter of 1995.  The decrease in premiums in the 1996 period was
primarily  attributable  to the general decline in interest rates from the first
half of fiscal 1995 through the first quarter of 1996 which caused fixed annuity
products to be less attractive  than other  investment  products.  For the first
half of 1996, average investments were $10.5 billion compared to $9.9 billion in
the first  half of 1995.  Fixed and  indexed  annuity  premiums  totaled  $526.6
million in the first half of 1996  compared to $733.6  million in the first half
of 1995. The decrease in the 1996 six-month period was also  attributable to the
reduced  market  demand for  fixed-rate  products  referred to above.  Fixed and
indexed  annuity  premiums  during 1996 include  $307.0 million of the Company's
innovative KeyIndex product. This indexed annuity provides the investor with the
potential to participate  in returns based upon the S&P 500,  while  providing a
guarantee of principal associated with a traditional annuity.

     Net Realized  Investment  Losses totaled $1.7 million in the second quarter
of 1996 comnpared $0.7 million in the second quarter of 1995. For the first half
of 1996,  net  realized  investment  gains  were $2.1  million  compared  to net
investment  losses of $6.4  million in the first half of 1995.  The net realized
gains in the 1996  period  were  primarily  attributable  to sales of  corporate
investment securities. The realized losses in 1995 were attributable to sales of
Keyport fixed maturity investments to maximize total return.

     Investment  Advisory and Administrative  Fees are based on the market value
of assets managed in mutual funds and for wealth  management  and  institutional
investors. Investment advisory and administrative fees were $48.8 million in the
second  quarter of 1996 compared to $42.9 million in the second quarter of 1995.
This  increase  of $5.9  million  primarily  reflects a higher  level of average
assets under  management.  For the first half of 1996,  investment  advisory and
administrative  fees were $95.2  million  compared to $65.5 million in the first
half of 1995.  A  substantial  portion of this  increase  of $29.7  million  was
related to the fee income  attributable  to the assets  acquired in the Colonial
acquisition  in March 1995 and the  Newport  acquisition  in April  1995  (whose
results of operations are included in the consolidated  financial statements for
six months in 1996 and three months in 1995). In addition, the increase reflects
growth of assets under management during the period.

     Investment  advisory  and  administrative  fees are based on the  levels of
assets under management, which are affected by product sales and redemptions and
changes in the market values of the investments  managed by the Company.  Assets
under management and changes in assets under management are set forth in the two
tables below (in billions).


Assets Under Management
- -----------------------
                                                 As of June 30
                                                 -------------
                                             1996             1995
                                             ----             ----
                                           
                                                       
  Mutual Funds:
    Broker-distributed                      $15.6            $15.0
    Direct-marketed                           6.1              4.7
    Closed-end                                1.9              1.7
                                            -----            -----
    Variable annuity                          1.0              0.9
                                             24.6             22.3
  Wealth Management                           4.7              4.0
  Institutional                               4.6              4.1
                                            -----            -----
    Total Assets Under Management*          $33.9            $30.4
                                            =====            =====
     ---------
     * As of June 30, 1996,  Keyport's  investments of $10.8 billion bring total
       assets under management to $44.7 billion.




Changes in Assets Under Management
- ----------------------------------
                                      Three Months Ended     Six Months Ended
                                           June 30               June 30
                                           -------               -------
                                      1996          1995     1996        1995
                                      ----          ----     ----        ----
                                                            
Assets under management - beginning   $32.7        $29.9    $31.9       $16.3
Sales and reinvestments                 2.0          1.1      3.9         2.0
Redemptions and withdrawals            (1.5)        (2.5)    (2.7)       (4.8)
Acquisitions                            0.4          0.7      0.4        14.3
Market appreciation                     0.3          1.2      0.4         2.6
                                      -----        -----    -----       -----
Assets under management - ending      $33.9        $30.4    $33.9       $30.4
                                      =====        =====    =====       =====



     Average  fee-based assets under management were $33.8 billion for the three
months ended June 30, 1996  compared to $30.6 billion for the three months ended
June 30, 1995. For the six months ended June 30, 1996,  average fee-based assets
were $33.1  billion  compared to $23.6 billion for the six months ended June 30,
1995.  This  increase in 1996 was due to the Colonial and Newport  acquisitions,
net  mutual  fund  sales  and  market  appreciation.   Investment  advisory  and
administrative  fees were 0.58% of average assets under management in the second
quarter of 1996 and 0.56% in the second  quarter  of 1995.  For the first  half,
such  amounts  were  0.57%  and  0.55%,  respectively.  These  increases  in the
effective fee rate were  primarily  due to a higher  proportion of equity assets
under management during 1996.

     Distribution  and  Service  Fees  are  based  on the  market  value  of the
Company's broker-distributed mutual funds. Distribution fees of 0.75% are earned
on the average assets  attributable  to such funds sold without  front-end sales
loads,  and service fees of 0.25% (net of amounts passed on to selling  brokers)
are earned on the total of such average  mutual fund assets.  These fees totaled
$11.1  million in the second  quarter of 1996  compared  to $8.9  million in the
second quarter of 1995. This increase of $2.2 million was primarily attributable
to the higher asset level of mutual funds sold  without  front-end  sales loads.
For the first half of 1996,  distribution  and service  fees were $21.7  million
compared  to $9.6  million in the first  half of 1995.  This  increase  of $12.1
million was primarily attributable to the full period consolidation of Colonial.
As a percentage of weighted  average assets,  these fees  approximated  0.70% in
each of the 1996 and 1995 periods.

     Transfer Agency Fees are based on the market value of assets managed in the
Company's  broker-distributed  and direct-marketed  mutual funds. Such fees were
$10.8 million on average  assets of $21.7 billion in the second  quarter of 1996
and $9.2  million on average  assets of $19.7  billion in the second  quarter of
1995. The increase of $1.6 million was primarily due to higher average assets of
direct-marketed  mutual funds and a fee increase on such funds instituted during
the second  quarter of 1995. As a percentage of total average mutual fund assets
in the second quarter of 1996 and 1995, respectively,  transfer agency fees were
approximately  0.20% and 0.19%. For the first half of 1996, transfer agency fees
were $21.2  million  on average  assets of $21.4  billion  and $10.9  million on
average assets of $12.6 billion in the first half of 1995. The increase of $10.3
million was primarily due to the full-period  consolidation  of Colonial and the
fee increase on  direct-marketed  funds. As a percentage of total average mutual
fund  assets  in the  first  half of 1996 and 1995,  transfer  agency  fees were
approximately 0.20% and 0.17%, respectively.

     Surrender  Charges and Net Commissions are revenues earned on: a) the early
withdrawal of fixed,  indexed and variable annuity  policyholder  balances,  and
redemptions  of the  broker-distributed  mutual  funds  which were sold  without
front-end sales loads; b) the  distribution of the Company's  broker-distributed
mutual funds (net of the substantial  portion of such commissions that is passed
on to the  selling  brokers);  and c) the  sales of  non-proprietary  investment
products in the Company's  bank  marketing  businesses  (net of the  substantial
portion of such  commissions  that is passed on to the Company's  client banks).
Total  surrender  charges and net  commissions  were $9.4  million in the second
quarter of 1996 compared to $5.8 million in the second quarter of 1995, and, for
the first half of 1996 were $17.1 million compared to $10.8 million in the first
half of 1995.

     Surrender  charges  on fixed,  indexed  and  variable  annuity  withdrawals
generally  are  assessed at declining  rates  applied to  policyholder  balances
during the first five to seven years of the contract;  contingent deferred sales
charges on mutual fund  redemptions  are assessed at declining  rates on amounts
redeemed during the first six years.  Such charges totaled $5.0 million and $5.5
million in the second quarter of 1996 and 1995,  respectively,  and $9.9 million
and $9.3 million in the first half of 1996 and 1995, respectively.  The decrease
in  surrender  charges in the  second  quarter  of 1996 was  primarily  due to a
decrease in surrender charges on annuity withdrawals.  The increase in the first
half of 1996 was primarily due to the mutual fund  redemptions  associated  with
the full-period  consolidation of Colonial. On an annualized basis, total fixed,
indexed and  variable  annuity  withdrawals  represented  10.6% and 10.5% of the
total average annuity  policyholder  and separate account balances in the second
quarter of 1996 and 1995, respectively, and 10.2% and 10.8% of the total average
policyholder  and separate  account balances in the first half of 1996 and 1995,
respectively.

     Net  commissions  were $4.4 million in the second  quarter of 1996 and $0.3
million  in the second  quarter  of 1995.  The  increase  in 1996 was  primarily
attributable  to the  acquisition of Independent on March 7, 1996. For the first
half of 1996, net commissions  were $7.2 million compared to $1.5 million in the
first half of 1995.  The  increase in the 1996  six-month  period was  primarily
attributable to the acquisition of Independent and the full period consolidation
of Colonial.

     Separate Account Fees are primarily mortality and expense charges earned on
variable annuity and variable life policyholder balances.  These fees, which are
based on the market  values of the assets  supporting  the contracts in separate
accounts,  were $3.6  million in the second  quarter  of 1996  compared  to $3.2
million in the  second  quarter of 1995.  Such fees  represented  1.5% and 1.6%,
respectively,  of average  variable  annuity and variable life separate  account
balances.  For the first half of 1996,  these fees were $7.0 million compared to
$6.4  million in the first half of 1995.  Such fees  represented  1.5% and 1.6%,
respectively,  of average  variable  annuity and variable life separate  account
balances.

     Operating Expenses primarily  represent  compensation and other general and
administrative expenses. These expenses were $67.9 million in the second quarter
of 1996, compared to $58.3 million in the second quarter of 1995, an increase of
$9.6 million.  The increase in the second  quarter of 1996  primarily was due to
the acquisition of Independent  and to increases in  compensation  and marketing
expenses  relating to mutual fund sales.  For the first half of 1996,  operating
expenses  were $133.8  million  compared to $101.2  million in the first half of
1995, an increase of $32.6 million. A substantial portion of the increase in the
first  half of 1996  relates  to  Colonial,  Newport  and  Independent  but also
reflects  decreases  in  certain  operating  expenses  in  the  Company's  asset
management activities.  Also included in operating expenses in the first half of
1996 are restructuring charges of $1.9 million recognized in connection with the
planned   consolidation   of  the  Company's   bank   marketing   business  into
Independent's  operations.  In the first half of 1995, a restructuring charge of
$2.3 million was recognized in connection with a reorganization  of research and
investment management activities in the Company's asset management business.

     Amortization of Deferred Policy  Acquisition Costs was $14.9 million in the
second  quarter of 1996 compared to $12.4 million in the second  quarter of 1995
and $29.0  million in the first half of 1996  compared  to $26.2  million in the
first half of 1995. The increase in  amortization  during 1996 was primarily due
to a decrease  in  estimated  amortization  periods in the last  quarter of 1995
relating to shorter average policy lives, and to the growth of business in force
associated with fixed, indexed and variable annuity sales.  Amortization expense
represented  0.53% and  0.47%,  on an  annualized  basis,  of the total  average
policyholder  and separate  account  balances in the second  quarter of 1996 and
1995,  respectively,  and 0.52% and 0.50% or the total average  policyholder and
separate account balances in the first half of 1996 and 1995, respectively.

     Amortization of Deferred  Distribution  Costs relates to the deferred sales
commissions  acquired in  connection  with the Colonial  acquisition  and to the
distribution  of  mutual  fund  shares  sold  without   front-end  sales  loads.
Amortization  was $7.4  million in the second  quarter of 1996  compared to $5.9
million  in the second  quarter  of 1995 and $14.2  million in the first half of
1996 compared to $6.2 million in the first half of 1995. The increase during the
second quarter of 1996 was primarily  attributable  to continuing  sales of such
fund shares during 1995 and 1996. The increase during the first half of 1996 was
primarily attributable to the full-period consolidation of Colonial.

     Amortization  of Value of  Insurance  in Force  totaled $1.9 million in the
second  quarter of 1996  compared to $3.3 million in the second  quarter of 1995
and $3.6 million in the first half of 1996 compared to $6.9 million in the first
half of 1995. The decrease in  amortization  during 1996 was primarily due to an
increase in estimated  amortization periods in the last quarter of 1995 relating
to longer  average  policy  lives on the  Company's  closed  block of whole life
insurance.

     Amortization of Intangible Assets was $4.5 million in the second quarter of
1996 compared to $3.5 million in the second  quarter of 1995 and $8.3 million in
the first half of 1996 compared to $5.1 million in the first half of 1995. These
increases  were  attributable  to the  acquisitions  of  Colonial,  Newport  and
Independent.

     Interest Expense was $5.0 million in the second quarter of 1996 compared to
$5.3 million in the second  quarter of 1995. For the first half of 1996 interest
expenses was $10.1  million  compared to $6.8 million in the first half of 1995.
This increase in the first half of 1996 was primarily attributable to the $100.0
million  note issued in  connection  with the  Colonial  acquisition,  the $24.0
million note issued in  connection  with the Newport  acquisition  and the $30.0
million note issued in 1995 to Liberty Mutual.

     Income  Tax  Expense  was $11.0  million or 32.3% of income  before  income
taxes,  in the second  quarter of 1996  compared to $11.3  million,  or 34.8% of
income before income taxes, in the second quarter of 1995. For the first half of
1996,  income tax expense  was $23.5  million or 33.3% of income  before  income
taxes  compared to $19.4 million or 38.4% for the first half of 1995. The higher
effective tax rate in 1995 primarily  reflects the impact of  restructuring  and
other  costs in the  Company's  asset  management  operations  for  which no tax
benefit was provided.  In both the 1996 and 1995 periods,  substantially all the
income tax expense related to the Company's annuity insurance business.

Financial Condition

     Stockholders'  Equity as of June 30,  1996 was $960.1  million  compared to
$956.4  million as of December 31, 1995.  Net income during the period was $46.9
million,  and cash dividends on the Company's Preferred and Common Stock totaled
$1.9 million.  Common Stock totaling $7.5 million and $1.2 million was issued in
connection  with the  acquisition of Independent  and upon the exercise of stock
options,  respectively. A decrease in net unrealized investment gains during the
period decreased stockholders' equity by $50.0 million.


     Book Value Per Share  amounted  to $33.85 at June 30,  1996  compared  with
$34.55 at December 31, 1995.  Excluding net unrealized  gains on debt and equity
securities,  book value per share amounted to $32.54 at June 30, 1996 and $31.40
at December 31, 1995. As of June 30, 1996, there were 28.4 million common shares
outstanding compared to 27.7 million shares as of December 31, 1995.

     Investments, not including cash and cash equivalents, totaled $10.2 billion
as of June 30, 1996  compared to $10.1  billion as of December  31,  1995.  This
increase  reflects fixed and indexed annuity sales in the first half of 1996 and
a decrease in net unrealized investment gains of approximately $219.5 million.

     The Company  manages the majority of its invested  assets  internally.  The
Company's  general  investment  policy  is to hold  fixed  maturity  assets  for
long-term  investment  and,  accordingly,  the  Company  does not have a trading
portfolio.  To provide for maximum portfolio  flexibility and enable appropriate
tax planning,  the Company classifies its entire fixed maturities investments as
"available for sale" and accordingly  classifies  such  investments at estimated
fair value.

     The Company's  total  investments  at June 30, 1996,  had an aggregate fair
value that exceeded its amortized cost by $96.2 million including net unrealized
gains of $89.0  million on its available  for sale fixed  maturities  and equity
portfolios.  As of December 31, 1995, such net unrealized  investment gains were
$308.5 million.  The decrease in net unrealized  gains in the first half of 1996
principally  reflects the higher relative  prevailing  interest rates during the
period.

     Approximately $8.8 billion,  or 93.6%, of the fixed maturities  investments
at June 30, 1996, was rated by Standard & Poor's Corporation,  Moody's Investors
Service or under  comparable  statutory  rating  guidelines  established  by the
National Association of Insurance  Commissioners ("NAIC"). At June 30, 1996, the
carrying value of  investments  in below  investment  grade  securities  totaled
$824.0 million,  or 7.6% of total  investments  (including a portion of cash and
cash equivalents) of $10.8 billion.  Below investment grade securities generally
provide higher yields and involve greater risks than investment grade securities
because their issuers typically are more highly leveraged and more vulnerable to
adverse  economic  conditions than investment  grade issuers.  In addition,  the
trading market for these  securities is usually more limited than for investment
grade securities.

Investment Management

     Asset-liability  matching is utilized by the Company to minimize  the risks
of interest rate fluctuations and  disintermediation.  The Company believes that
its fixed and indexed  policyholder  balances  should be backed by  investments,
principally  comprised of fixed maturities,  that generate  predictable rates of
return. The Company does not have a specific target rate of return. Instead, its
rates  of  return  vary  over  time  depending  on  the  current  interest  rate
environment,  the  slope of the  yield  curve  and the  excess  at  which  fixed
maturities are priced over the yield curve.  Its portfolio  strategy is designed
to  achieve  adequate  risk-adjusted  returns  consistent  with  the  investment
objectives of effective asset-liability matching, liquidity and safety.

     The  Company  conducts  its  investment  operations  to  closely  match the
duration of the assets in its investment portfolio to its policyholder balances.
The Company seeks to achieve a predictable  spread  between what it earns on its
assets and what it pays on its policyholder balances by investing principally in
fixed  maturities.  The  Company's  fixed-rate  products  incorporate  surrender
charges to encourage  persistency,  discourage  withdrawals and make the cost of
its policyholder balances more predictable. Approximately 88.9% of the Company's
fixed annuity  policyholder  balances were subject to surrender  charges at June
30, 1996.

     As part of its asset-liability  matching  discipline,  the Company conducts
detailed  computer   simulations  that  model  its  fixed-maturity   assets  and
liabilities  under commonly used stress-test  interest rate scenarios.  Based on
the results of these computer  simulations,  the  investment  portfolio has been
constructed with a view to maintaining a desired  investment  spread between the
yield on portfolio assets and the rate paid on its policyholder balances under a
variety  of  possible  future  interest  rate  scenarios.  At June 30,  1996 the
effective duration of the Company's fixed maturities investments  (approximately
93.1% of total investments) was approximately 2.8 years.

     As a component of its investment  strategy,  the Company utilizes  interest
rate swap  agreements  ("swap  agreements")  to match  assets  more  closely  to
liabilities.  Swap  agreements  are  agreements to exchange with a  counterparty
interest rate payments of differing character (fixed-rate payments exchanged for
variable-rate  payments)  based on an  underlying  principal  balance  (notional
principal)  to hedge  against  interest  rate  changes.  The  Company  currently
utilizes swap  agreements to reduce asset  duration and to better match interest
rates earned on  longer-term  fixed rate assets with interest  rates credited to
policyholders.  At June 30, 1996, the Company had 38 outstanding swap agreements
with an aggregate  notional  principal amount of $2.2 billion.  These agreements
mature in various years through 2001. In addition, with respect to the Company's
indexed  annuity,  the Company  buys call options on the S&P 500 Index to manage
its obligation to provide  returns based upon this Index.  At June 30, 1996, the
Company had options with an estimated fair value of $40.9 million.

     There are risks  associated with some of the techniques the Company uses to
match  its  assets  and  liabilities.  The  primary  risk  associated  with swap
agreements is the risk associated with counterparty nonperformance.  The Company
believes  that  the  counterparties  to  its  swap  agreements  are  financially
responsible and that the counterparty risk associated with these transactions is
minimal. In addition,  swap agreements have interest rate risk.  However,  these
swap  agreements  hedge  fixed-rate  assets;  any interest rate  movements  that
adversely  affect the market value of swap agreements  would be more than offset
by changes in the market values of such fixed rate assets.

     The Company routinely reviews its portfolio of investment  securities.  The
Company identifies  monthly any investments that require  additional  monitoring
and carefully  reviews the carrying value of such investments at least quarterly
to determine whether specific investments should be placed on a nonaccrual basis
and to determine  declines in value that may be other than temporary.  In making
these reviews, the Company principally  considers the adequacy of collateral (if
any),  compliance with contractual  covenants,  the borrower's  recent financial
performance,  new reports and other externally generated information  concerning
the  creditor's  affairs.  In the  case  of  publicly  traded  fixed  maturities
investments, management also considers market value quotations if available.

Liquidity

     The  Company  is a  holding  company  whose  liquidity  needs  include  the
following:  (i)  operating  expenses;  (ii) debt  service;  (iii)  dividends  on
preferred  stock and common stock;  (iv)  acquisitions;  and (v) working capital
where needed to its operating  subsidiaries.  The Company's principal sources of
cash are dividends from its operating subsidiaries,  and, in the case of funding
for  acquisitions  and  certain  long-term  capital  needs of its  subsidiaries,
long-term borrowings.

     Regulatory authorities permit dividend payments from Keyport to the Company
up to the lesser of (i) 10% of statutory surplus as of the preceding December 31
or (ii) the net gain from  operations for the preceding  fiscal year. As of June
30, 1996,  Keyport  could declare  dividends of up to $34.6 million  without the
approval of the  Commissioner  of Insurance of the State of Rhode Island.  Under
Colonial's credit facility,  Colonial could pay dividends of approximately $40.4
million as of June 30, 1996.

     Each of the Company's  business segments have their own liquidity needs and
financial resources.

     In  the  Company's  annuity  insurance  operations,   liquidity  needs  and
financial  resources pertain to the management of the general account assets and
policyholder  balances.  Keyport  uses cash for the  payment of annuity and life
insurance  benefits,  operating  expenses and policy  acquisition costs, and the
purchase of  investments.  Keyport  generates cash from net  investment  income,
annuity premiums and deposits, and from maturities of fixed investments.

     Annuity  premiums,  maturing  investments  and net  investment  income have
historically  been  sufficient  to meet  Keyport's  cash  requirements.  Keyport
monitors cash and cash equivalents in an effort to maintain sufficient liquidity
and has  strategies  in place  to  maintain  sufficient  liquidity  in  changing
interest  rate  environments.  Consistent  with the  nature of its  obligations,
Keyport  has  invested a  substantial  amount of its general  account  assets in
readily  marketable  securities.  As of June 30, 1996, $7.6 billion of Keyport's
total  investments,  including  short-term  investments,  are considered readily
marketable.

     To the  extent  that  unanticipated  surrenders  cause  Keyport  to  sell a
material  amount of securities  prior to their maturity for liquidity  purposes,
such surrenders  could have a material  adverse effect on the Company.  However,
Keyport believes that liquidity to fund withdrawals  would be available  through
incoming  cash flow,  the sale of  short-term or  floating-rate  instruments  or
investment  securities in its short duration  portfolio,  thereby precluding the
sale of fixed maturity investments in a potentially unfavorable market.

     In the Company's asset management activities, liquidity needs and financial
resources pertain to the investment management and distribution of mutual funds,
wealth management and institutional accounts.

     Based upon the historical cash flow of the Company,  the Company's  current
financial  condition  and the  Company's  expectation  that  there will not be a
material  adverse  change in the  results of  operations  of the Company and its
subsidiaries  during the next twelve months, the Company believes that cash flow
provided  by  operating  activities  over this period  will  provide  sufficient
liquidity for the Company to meet its working  capital,  capital  investment and
other operational cash needs, its debt service  obligations,  its obligations to
pay dividends on the Preferred Stock, and its intentions to pay dividends on the
Common Stock.  The Company's cash flow may be influenced by, among other things,
general economic conditions,  realized investment gains and losses, the interest
rate  environment,  the  level  of  assets  under  management,  market  changes,
regulatory changes and tax law changes.

Effects of Inflation

     Inflation  has not had a  material  effect  on the  Company's  consolidated
results of operations.  The Company manages its investment  portfolio in part to
reduce its exposure to interest rate fluctuations.  In general, the market value
of the  Company's  fixed  maturity  portfolio  increases or decreases in inverse
relationship  with  fluctuations  in  interest  rates,  and  the  Company's  net
investment  income increases or decreases in direct  relationship  with interest
rate  changes.   (If  interest  rates  decline  the  Company's   fixed  maturity
investments generally will increase in market value, while net investment income
will decrease as fixed maturity  investments mature or are sold and the proceeds
are  reinvested at reduced  rates.)  However,  inflation may result in increased
operating  expenses  that may not be  readily  recoverable  in the prices of the
services charged by the Company.







Item 5.  Other Information


     With this report the Company has revised its financial reporting format. In
particular,  components  of  investment  spread,  which  are from the  Company's
retirement-oriented  insurance  products,  are  presented  separately  from  fee
income, which is generated mainly from its investment  management products.  The
Company also has made corresponding  changes in its Management's  Discussion and
Analysis presentation.

     Set forth below is a description of the Company's  business  formatted in a
similar  manner  built around the  distinction  between the  Company's  two core
business  segments.  The  Company  intends to follow  this  format in future SEC
filings.  The following business description is not required in this report, but
is included to assist  investors and analysts.  The information  presented below
does not include disclosures different in substance from the Company's prior SEC
filings.

Overview

     Liberty Financial Companies, Inc. ("Liberty Financial" or the "Company") is
an asset accumulation and management company -- that is, Liberty Financial earns
revenues by accumulating financial assets from investors and savers and managing
those  assets.   Liberty  Financial   accumulates  assets  by  offering  diverse
investment  and   retirement-oriented   insurance   products   through  multiple
distribution channels.

     The Company has two core  product  lines --  retirement-oriented  insurance
products  (principally  annuities) and investment  management  products  (mutual
funds, as well as wealth  management and institutional  investment  management).
The Company's insurance products primarily produce spread income; the investment
management products produce fee income. The Company believes that these products
have  attractive  growth  prospects  due to important  demographic  and economic
trends. These trends include the aging baby boom generation's desire to increase
savings  and   investment,   lower  public   confidence   that   government  and
employer-provided  retirement  benefits  will be adequate  for future  retirees,
longer life expectancies and rising health care costs.

     Liberty  Financial's  efforts to capitalize  on these growth  prospects are
guided by four interrelated strategies:

          Diversification.  Within  its two  core  product  lines,  the  Company
         develops  and markets a range of  products  that serve  individuals  at
         different  stages of their life and  earnings  cycle.  This mix is also
         designed to include  products that will be in demand under a variety of
         economic  and  market  conditions.   Similarly,   the  Company  reaches
         customers  through a variety  of  distribution  channels.  The  Company
         believes  that the  diversification  in its products  and  distribution
         channels allows it to increase its assets under management in different
         market cycles, thereby reducing earnings volatility.

          Innovation.  Liberty  Financial  believes  that  product,  service and
         distribution  innovations are essential in order to grow its asset base
         and meet the  ever  changing  financial  needs  of its  customers.  The
         Company believes it has an impressive track record in such innovations.

          Integration.  Liberty  Financial  conducts  business  through  several
         operating units that are wholly owned  subsidiaries.  Liberty Financial
         emphasizes  integration  of its  operating  units,  with a view  toward
         accumulating  additional  assets or  achieving  scale  economies in its
         operating expense structure.

          Acquisition.  Where  appropriate,  the Company seeks acquisitions that
         provide  additional   assets,   investment   management   capabilities,
         distribution  capabilities or other  integration  opportunities  in its
         core product areas.

     For the six months ended June 30, 1996, the Company had total product sales
of $4.5 billion.  Sixty-four percent of these product sales were made through an
intermediary  distributor,  with the balance  made  directly to the  investor or
policyholder.

     At June 30, 1996, assets under management were $44.7 billion, consisting of
the following:

          $10.8 billion in annuities and other insurance products;

          $24.6 billion in mutual fund assets;

          $4.7 billion attributable to wealth management; and

          $4.6 billion attributable to institutional investment management.

     For the six months ended June 30, 1996  products  producing  spread  income
accounted for approximately 60% of the Company's pre-tax operating income, while
products producing fee income accounted for the remaining 40%. Liberty Financial
seeks to balance  the spread  income and fee income  components  of its  pre-tax
operating income. The Company has made progress in achieving this goal since its
acquisitions of The Colonial Group, Inc. and Newport Pacific Management, Inc. in
the first half of 1995.

     At June 30, 1996,  82% of Liberty  Financial's  voting stock was indirectly
owned by Liberty Mutual Insurance Company.

Retirement-Oriented Insurance Products

     The Company offers a full range of retirement-oriented  insurance products,
grouped according to whether they provide fixed,  indexed or variable returns to
policyholders. Substantially all these products currently are annuities that are
underwritten  and issued by  Keyport  Life  Insurance  Company  ("Keyport"),  an
operating  unit of the Company.  Annuities  are insurance  products  designed to
offer individuals  protection  against the risk of outliving their income during
retirement.  In addition to offering a  tax-favored  source of lifetime  income,
annuities are also a tax-efficient means of accumulating  savings for retirement
needs.

               Fixed Annuities.  The Company's  principal fixed annuity products
              are individual single premium deferred annuities ("SPDAs"). A SPDA
              policyholder  typically makes a single premium payment at the time
              of issuance.  The Company  obligates  itself to credit interest to
              the  policyholder's  account at a rate that is  guaranteed  for an
              initial  term  (typically  one  year)  and  is  adjusted  annually
              thereafter,  subject to a  guaranteed  minimum  rate.  At June 30,
              1996, the Company's fixed annuity policyholder  balances were $7.8
              billion.

               Equity-Indexed  Annuities.  Indexed  annuities  are an innovative
              product  first  introduced  in 1995 by the  Company  when it began
              selling  KeyIndex,  an equity-indexed  product.  An equity-indexed
              annuity credits a return to the  policyholder at a  "participation
              rate"  equal to a portion  of the  change in value of a  specified
              equity  index.  KeyIndex  is  currently  offered  for both one and
              five-year  terms with interest  earnings  based on a percentage of
              the increase in the S&P 500 Index.  With the five-year  term,  the
              interest  earnings are based on the highest  anniversary  value of
              the S&P 500  Index  during  the term.  KeyIndex  also  provides  a
              guarantee  of  principal  at the end of the term.  Thus,  unlike a
              direct  equity  investment,  even if the S&P 500  Index  declines,
              there is no risk to  principal.  At June 30, 1996,  the  Company's
              equity-indexed  annuity  policyholder  balances were $400 million.
              The  Company  has several  versions  of the  equity-index  annuity
              concept under development.

               Variable  Annuities.  Variable  annuities  offer a  selection  of
              underlying investment alternatives, which may satisfy a variety of
              policyholder objectives.  In a variable annuity,  separate account
              investment  options  (similar to mutual funds) pass the investment
              risk directly to the  policyholder  in return for the potential of
              higher returns.  The Company's  Preferred Advisor variable annuity
              currently offers 11 separate account  investment  choices and four
              guaranteed fixed interest options. At June 30, 1996, the Company's
              variable annuity separate account policyholder  balances were $955
              million.

     Fixed and indexed  annuities  produce  spread  income;  variable  annuities
primarily produce fee income.

     While the  Company  currently  does not offer  traditional  life  insurance
products,  it manages a closed  block of single  premium  whole  life  insurance
policies  ("SPWLs").   SPWLs  are  a  retirement-oriented   tax-advantaged  life
insurance  product.  The Company  discontinued sales of SPWLs in response to the
Tax Reform Act of 1986.  The  Company  had SPWL  policyholder  balances  of $2.0
billion at June 30, 1996. SPWLs produce spread income.

     Under  current  law,  returns  credited  on  annuities  and life  insurance
policies  during the  accumulation  period (the period during which  interest is
credited  and  payouts  have not yet begun) are not  subject to federal or state
income tax. Proceeds payable on death from a life insurance policy are also free
from such taxes.  At the  maturity  or payment  date of an annuity  policy,  the
policyholder  is entitled  to receive  the  original  deposit  plus  accumulated
returns.  The policyholder may elect to take this amount in either a lump sum or
an  annuitized  series of  payments  over  time.  The return  component  of such
payments is taxed at the time of receipt as ordinary income.

     The Company's  insurance  products include  important  features designed to
promote both sales and asset retention,  including  interest crediting rates and
surrender  charges.  Interest  crediting and participation  rates  significantly
influence the Company's  ability to be  competitive in the sale of new policies.
SPDA renewal  rates impact  retention of SPDA assets,  particularly  on policies
where surrender  penalties have expired.  All of the Company's  annuities permit
the  policyholder  at anytime  to  withdraw  all or any part of the  accumulated
policy  balance.  Surrender  charges  provide a measure  of  protection  against
premature withdrawal of policy balances. Surrender charges typically start at 7%
and  then  decline  over a five-  to  seven-year  period.  All of the  Company's
annuities  currently are issued with surrender  charges.  With respect to spread
income  products  (fixed  and  indexed  annuities),  both  crediting  rates  and
policyholder  withdrawals  affect the Company's  management  of  asset/liability
matching and contribute to the achievement of investment spread targets.

     The Company believes Keyport has a reputation for excellent  service to its
intermediary distributors and its policyholders.  Keyport has developed advanced
technology  systems for  immediate  response to  customer  inquiries,  and rapid
processing of policy  issuances and commission  payments  (often at the point of
sale). These systems also play an important role in controlling costs. Keyport's
annualized  operating  expenses  during the six months  ended June 30, 1996 were
0.48% of assets,  making Keyport one of the lowest cost operators in the annuity
business.

     Keyport's  strong  financial  ratings  are  important  to  its  ability  to
accumulate and retain policyholder balances. Keyport is rated "A+" (Superior) by
A.M.  Best,  "AA-" by Standard and Poor's and "A1" by Moody's.  A.M.  Best is an
independent  insurance  rating  agency that assigns  fifteen  letter  ratings to
insurance  companies,  ranging from "A++"  (Superior)  to "F" (In  Liquidation).
Publications  of A.M.  Best indicate that "A++" and "A+" ratings are assigned to
those  companies  that in A.M.  Best's  opinion have achieved  superior  overall
performance  when  compared  to  the  quantitative  and  qualitative   standards
established by A.M.  Best,  and generally have  demonstrated a strong ability to
meet their  policyholder  obligations  over a long period of time. These ratings
are based upon  information  supplied  to the rating  agency,  and are  directed
toward the protection of policyholders, not investors.

     The   Company   has   two   primary    financial    objectives    for   its
retirement-oriented   insurance  products:  to  increase  policyholder  balances
through new sales and asset retention and to earn targeted investment spreads on
its fixed and indexed return products.

     New product sales are  influenced  primarily by overall  market  conditions
impacting  the  attractiveness  of  these  products,  and by  product  features,
including  interest  crediting and  participation  rates,  and innovations  that
distinguish the Company's products from those of its competitors. Sales of SPDAs
tend to be  sensitive to  prevailing  interest  rates.  Sales can be expected to
increase in interest rate environments when SPDA crediting rates are higher than
rates offered by competing conservative fixed-return  investments,  such as bank
certificates of deposit.  SPDA sales can be expected to decline in interest rate
environments when this differential in rates is not present.

     Premiums on fixed and indexed  annuities are deposited to Keyport's general
investment account. To achieve its targeted investment spreads, the Company must
earn  returns  on its  general  account  sufficiently  in excess of the fixed or
indexed returns  credited to  policyholders.  The key element of this investment
process is asset/liability  management.  Successful  asset/liability  management
requires a  quantitative  assessment of overall  policy  liabilities  (including
maturities,  surrenders  and  crediting  of returns) and prudent  investment  of
general  account  assets.  The two  most  important  tools  in  managing  policy
liabilities are setting crediting rates and establishing  surrender periods. The
asset side of the investment  process  requires  portfolio  techniques that earn
required  yields while  effectively  managing both interest rate risk and credit
risk.  The  Company  emphasizes  a  conservative   approach  to  asset/liability
management,  which is oriented toward reducing downside risk in adverse markets,
as opposed to  maximizing  spread in  favorable  markets.  The  approach is also
designed to reduce earnings volatility.

     The majority of the Company's  general  account (85.8% at June 30, 1996) is
invested in fixed maturity securities.  An additional 8.6% is maintained in cash
and cash equivalents for short term liquidity needs. The principal  strategy for
managing  interest rate risk is to maintain a relatively  short  duration of its
fixed income  portfolio  (2.8 years at June 30, 1996).  The Company also employs
hedging strategies, including interest rate swaps and caps, to manage this risk.
In the case of KeyIndex, the Company purchases S&P 500 call options to hedge its
obligations  to provide  participation  rate returns.  Credit risk is managed by
careful  credit  analysis and  monitoring.  At June 30,  1996,  93% of the fixed
income component of the general account portfolio  consisted of investment grade
securities  (securities  rated  BBB- or  higher  by S&P,  or Baa3 or  higher  by
Moody's),  which had an  overall  average  S&P  rating of A+.  The  balance  was
invested in below  investment  grade  securities  to enhance  overall  portfolio
yield. At June 30, 1996, less than 0.1% of the fixed income portfolio  consisted
of securities in default.

Investment Management

     Liberty Financial has three core types of investment  management  products:
mutual funds, wealth management,  and institutional  investment management.  The
Company has four separate operating units engaged in investment management:  The
Colonial Group,  Inc.  ("Colonial"),  Stein Roe & Farnham  Incorporated  ("Stein
Roe"), Newport Pacific Management, Inc. ("Newport") and Liberty Asset Management
Company ("LAMCO").

               Mutual Funds.  The Company  sponsors 71 open-end mutual funds, as
              well as seven  closed-end  funds.  The open-end  funds  include 40
              intermediary-distributed  Colonial funds, 20 direct-marketed Stein
              Roe  funds  and 11 funds  that are  investment  options  under the
              Company's  variable  annuities.  The closed-end funds include five
              Colonial funds and two LAMCO funds.  At June 30, 1996,  total fund
              assets were $24.6  billion.  At that date 44% of these assets were
              invested in equity funds  (compared to 35% at June 30, 1995),  29%
              in taxable fixed income funds and 27% in  tax-exempt  fixed income
              funds.  The Company  seeks to continue to increase  equity  mutual
              fund assets under management.

               Wealth  Management.  At June 30, 1996,  the Company  managed $4.7
              billion in investment  portfolios for high net worth  individuals,
              families and trusts, all of which is managed by Stein Roe.

               Institutional  Investment  Management.  At  June  30,  1996,  the
              Company   managed  $4.6  billion  of  investment   portfolios  for
              institutional  investors such as insurance  companies,  public and
              private  retirement  funds,  endowments,   foundations  and  other
              institutions.  Most of these  assets are  managed by Stein Roe. In
              addition,  Stein Roe manages  $9.5  billion of  Keyport's  general
              account portfolio.

     The Company  believes that the most important  factors in accumulating  and
retaining  investment  management  assets are investment  performance,  customer
service and brand name recognition.  Strong investment performance is crucial to
asset  accumulation  and  retention,  regardless of the product or  distribution
channel.  Performance  is  particularly  important  for  mutual  funds,  whether
intermediary-distributed or direct-marketed. The Company believes that currently
the  most   important   measure  of   performance   influencing   sales  through
intermediaries  is peer group  rankings  compiled  by Lipper.  For the  one-year
period  ended June 30,  1996,  based on  figures  for Class A  (front-end  load)
shares,  30 of the Colonial  funds  (accounting  for 48% of the $16.3 billion in
total  Colonial fund assets at that date) were in the top two quartiles of their
respective Lipper peer groups, with 18 funds (with 20.77% of such assets) in the
top quartile. For direct-marketed funds, the Company believes that currently the
most important  performance measure influencing sales is Morningstar ratings. Of
the 12 Stein Roe funds rated by Morningstar as of the date of this report,  none
are less than  three-star  (an  indication of strong and  consistent  investment
performance),  with six funds having a four-star  rating and one fund having the
maximum  five-star  rating.  The Company's  investment  performance  must remain
competitive for the Company to continue to grow investment  management sales and
assets.

     Excellent  service to customers,  including  mutual fund  shareholders  and
distributors, is fundamental to successful asset retention. The Company acquired
Colonial,  in part,  because of its reputation for excellent  customer  service.
Following the acquisition of Colonial,  the Company consolidated its mutual fund
transfer agency functions into Colonial.

     The Company  believes that, in light of the  proliferation  of mutual funds
and investment managers,  strong brand name recognition in relevant distribution
channels is essential to asset  accumulation  and retention,  particularly  with
respect to mutual  funds.  The Company  believes  that the Colonial name carries
strong brand name  recognition  among brokers and other  intermediaries  selling
mutual funds,  and that the Stein Roe name carries  similar  recognition  in the
direct  sales  channel.  Similarly,  the Company  believes  that Stein Roe has a
franchise presence in the wealth market, and that Newport is a recognized leader
in investment management in Asian markets.

     As with  insurance  products,  sales of mutual  funds and other  investment
management  products are subject to market  forces,  such as changes in interest
rates and stock market  performance.  Sales of the Company's equity mutual funds
have benefited in 1996 from the continued  strong  performance of the U.S. stock
market. Sales of the Company's fixed income mutual funds have been modest during
1996,  given  current  market  conditions.  Changes  in the  financial  markets,
including  significant increases or decreases in interest rates or stock prices,
can increase or decrease  fund sales and  redemptions,  as well as the values of
fund  portfolios,  all of which can  impact the level of  investment  management
fees.

     The  Company's   financial   objectives  with  respect  to  its  investment
management  businesses are to grow assets under  management in each of its three
core product areas, and to improve  operating  margins through  increasing scale
and cost savings produced by integration.  The investment  management  business,
particularly  with respect to mutual funds,  offers  excellent  opportunities to
grow operating  profits and to achieve and attain  attractive  operating margins
for  those   participants   whose   asset  base  and   investment   and  service
infrastructure reach critical mass levels. Since its acquisition of Colonial and
Newport in the first six months of 1995,  the Company has  generated  annualized
cost savings of approximately  $12.0 million per year through the  consolidation
of various support and service functions in its mutual fund business.

Distribution and Sales

     Liberty   Financial  sells  its  products  through  multiple   distribution
channels. Total proprietary product sales for the six months ended June 30, 1996
were  $4.5  billion.  Sixty-four  percent  of  these  sales  were  made  through
intermediaries,  and the  remaining  36% of  sales  were  made  directly  to the
investor.

Distribution Through Intermediaries

     The  Company  sells  both  annuities  and  mutual  funds  through   various
intermediaries,   including  national  and  regional  brokerage  firms,   banks,
financial  planners and insurance  agents. In the first six months of 1996, more
than 28,000  brokers  and agents  sold the  Company's  products.  The  Company's
annuities and mutual funds are most often sold to middle and upper-middle  class
investors and savers.  Many of these  individuals,  busy with their own careers,
families and other  interests,  seek the help of an investment  professional  in
selecting  investment  and  retirement  savings  products.   In  each  of  these
intermediary  channels,  the Company provides  products,  as well as promotional
materials and other support services.

     Reflecting its diversification strategy, the Company maintains distribution
relationships     with    several    different    types    of    intermediaries.
Intermediary-distributed  mutual funds and annuities historically have been sold
through  brokerage  firms  and  insurance  agents.  In  recent  years  banks and
financial planners also have become significant  distributors of these products.
Banks have moved into selling  mutual funds and annuities to counter the outflow
of customer  deposits and to increase  fee income.  The Company was a pioneer in
selling through banks, both in terms of helping banks develop marketing programs
and in establishing  wholesaling  relationships with banks.  Fee-based financial
planners also have emerged as a significant distribution channel.

     The  Company   employs   wholesalers   for  its   annuities   and  for  its
intermediary-distributed mutual funds. The wholesalers meet with intermediaries'
sales forces to educate them on matters  such as product  objectives,  features,
performance  records and other key selling  points.  The Company  also  produces
marketing material designed to help  intermediaries sell the Company's products,
and provides  after-sale support to both the intermediaries and their customers.
The  degree  and  mix of  these  services  vary  with  the  requirements  of the
particular  intermediary.  For example,  a small brokerage or financial planning
firm typically will utilize more of these support services than a large national
brokerage firm.

     Liberty  Financial has two sales units that sell mutual funds and annuities
through  banks:  the  Liberty  Financial  Bank Group and  Independent  Financial
Marketing Group, Inc. ("IFMG"). The Company acquired IFMG in March, 1996, and is
in the  process  of  consolidating  these two  organizations  into  IFMG.  These
businesses  design and implement  programs that sell such products through their
client  banks,  license and train  sales  personnel  and provide  administrative
support.  Program  structures and the degree of the Company's  involvement  vary
widely depending upon the particular needs of each bank. In some banks, the bank
provides   space  in  its  branches  and  the  Company   places  its  own  sales
representatives  in that space and fully  operates  the program.  Products  sold
include the Company's proprietary products, as well as non-proprietary  products
(including  in some cases the bank's own  proprietary  mutual  funds).  In other
cases,  the  Company's  role may be limited to functions  such as licensing  and
training the bank's employees and wholesaling  products. At June 30, 1996, these
operations  had  175  bank   relationships   involving  over  3,100   registered
salespersons.

     The sales  practices and support needs of the  Company's  distributors  are
constantly  evolving.  The  Company  must  respond to these  changes in order to
maintain and  increase  its  intermediary  distribution  relationships.  Pricing
structures in these  channels,  particularly  with respect to mutual funds,  are
evolving from  one-time  up-front  sales loads to options that shift  investors'
payments  over  time and move  toward  fee-based  pricing.  Intermediaries  also
increasingly demand that product providers supply new value-added services.  The
Company's  intermediary-distributed  mutual  funds now are sold  with  alternate
pricing   structures.   The  Company  is  seeking  to  develop   innovative  new
technology-based  service and support tools, such as asset allocation models and
on-line customer account  management  systems,  designed to provide  value-added
services to intermediaries and their customers.  Some distributors have begun to
assess fee sharing  payments or similar charges as additional  compensation  for
fund sales.  The Company may have to choose in certain cases  between  absorbing
these charges or limiting its access to certain distributors.

Direct Distribution

     The  Company's   direct-marketed  mutual  funds,  as  well  as  its  wealth
management and institutional  investment management services,  are sold directly
to  investors.   The  Company's   direct-marketed  mutual  funds  are  purchased
predominantly  by middle and upper middle class  investors and savers who choose
to select  their own funds and who wish to avoid  paying sales loads and similar
fees.  Wealth  management  clients  typically are high net worth individuals and
families  and  smaller   institutional   investors.   Institutional   investment
management  clients  typically  are larger  institutional  investors  managed by
in-house professional staffs that select and oversee asset managers,  often with
the  advice of third  party  consultants.  Direct  sales of these  products  and
services  requires  that the Company  perform all of the  marketing  and service
functions required to reach and retain these investors.

     In each of the  direct  sales  markets  served by the  Company,  investment
performance  is essential to generating  sales and retaining  customers.  Mutual
fund sales also  require  robust  marketing  campaigns  using  print,  radio and
television  advertising  and direct mail that  highlight  performance  and other
selling  points.  The  Company  believes  that  certain of the  technology-based
customer  service and support tools it is  developing,  such as on-line  account
access and asset  allocation  programs,  will be important tools in accumulating
and retaining assets in the direct distribution channels. Stein Roe's reputation
as a high quality asset manager is the most  important  factor in generating new
wealth and  institutional  asset management  clients.  Active  management of the
client  relationship,  including  frequent  personal  contacts,  is necessary to
retain these clients.

Diversification

     The appeal of the Company's  products  varies  according to an individual's
age, income,  risk tolerance and financial  goals.  The Company's  products vary
widely in financial  objectives and risks.  The Company's  product  diversity is
designed  in part to serve  individuals  at  various  stages  of their  life and
earnings  cycles,  with an emphasis on retirement  savings and income needs. The
Company  also  believes  that its product mix will appeal to  customers  under a
variety of economic and market conditions.  This  diversification is designed to
smooth  out the ebbs and flows of the  financial  markets.  There are times when
equity mutual funds will sell more briskly than fixed income funds or annuities.
Conversely,  there  are  other  periods  when  the  opposite  will be the  case.
Similarly,  diversification of distribution channels allows the Company to reach
many distinct  segments of the marketplace and lessens its dependence on any one
source of assets. The Company believes that the  diversification in its products
and  distribution  channels  allows it to increase  assets in  different  market
cycles, thereby reducing earnings volatility.

Innovation

     The Company believes that innovations  creating new or enhanced products or
accessing new markets are essential in order to grow its asset base and meet the
ever-changing  needs of its customers.  Successful  product  innovation has been
critical to growth  throughout  the  financial  services  industry.  The Company
believes  that,   aside  from  excellent   investment   performance,   continual
introduction of new and innovative  products is the best strategy for generating
new sales. In addition,  the Company believes that the  distinctions  which have
separated intermediary and direct distribution channels are blurring as a result
of the trend in intermediary channels toward fee-based pricing, the introduction
of asset allocation and other new value-added  services and the emergence of new
sales mediums (such as the Internet). This is particularly the case for products
such as mutual funds that are purchased by individual  investors.  To succeed in
the  future in  maintaining  and  expanding  its  client  base and  distribution
relationships,  the Company must respond by  developing  new  products,  pricing
structures and technology-driven tools.

     The  Company  believes  that it has an  impressive  record in  product  and
distribution  innovations.  Keyport was a leader in  developing  single  premium
whole  life  insurance.  Liberty  Financial  was a pioneer  in the  business  of
distributing  mutual funds and annuities  through  banks.  The Colonial  Newport
Tiger Fund was the first  U.S.-based  mutual  fund to focus  exclusively  on the
"Tiger"  countries  of Asia.  The Stein Roe  Young  Investor  Fund was the first
mutual fund to be coupled with an  educational  program to teach younger  people
about investing,  while at the same time offering parents an excellent device to
save for educational and other family needs. The Company's ability to create new
products  continued  with  its  introduction  in 1995  of  KeyIndex,  the  first
equity-indexed annuity introduced into the marketplace.

Integration

     Liberty  Financial  conducts  business through several operating units that
are wholly owned  subsidiaries.  Integration  of Liberty  Financial's  operating
companies  is  a  fundamental  operating  philosophy.  Leveragable  talents  and
resources include product  development and design,  distribution  relationships,
investment  management,   investor  servicing  and  technology  development  and
support. Where appropriate, the Company seeks to leverage those resources across
multiple operating units, with a view toward  accumulating  additional assets or
reducing  expenses.  Examples of successfully  implemented  integration  efforts
include the following:

               Upon  the  Company's  acquisition  of  Newport  in  April,  1995,
              Colonial assumed the marketing,  sales, service and administration
              of  Newport's   flagship  Tiger  Fund.   The  Fund's   outstanding
              investment performance has continued following the acquisition (it
              remains  ranked  first in its Lipper peer group for the  five-year
              period   ended  June  30,   1996),   and  asset  growth  has  been
              exceptional,  increasing 63.4% since that time.  Colonial also has
              benefited  because the  availability of the Colonial Newport Tiger
              Fund   has   established   distribution   arrangements   with  new
              intermediaries.

               Stein Roe manages most of Keyport's  general account fixed income
              portfolio,  and,  together  with,  Colonial and  Newport,  manages
              certain funds underlying Keyport's variable annuity product.

              Colonial's transfer agency operations also perform these functions
              for the Stein Roe funds.

               During the six months ended June 30,  1996,  the  Company's  bank
              distribution  units  were the  largest  distributor  of  Keyport's
              annuities,  and the  third  largest  distributor  of the  Colonial
              funds, accounting for 9.0% and 6.0%, respectively,  of total sales
              of those products.


Acquisitions

     Acquisitions  are an  integral  part of the  Company's  business  strategy.
Keyport,  Colonial,  Stein Roe,  Newport,  and, most  recently,  IFMG all joined
Liberty Financial through acquisition.  Where appropriate, the Company continues
to seek  opportunities to make acquisitions that can provide  additional assets,
investment  management  capabilities,   distribution   capabilities,   or  other
integration opportunities.  Current areas of focus for the Company's acquisition
efforts include the following:

     Mutual funds, with particular focus on equities and foreign markets;

              Additional distribution capabilities;

              Wealth  management  firms that can become part of  Stein Roe,  and
              can  leverage  and  expand  Stein  Roe's  franchise  in the wealth
              management market; and

              Blocks of annuity  assets that can be purchased or  co-insured on
              attractive terms.







Item 6.  Exhibits and Reports on Form 8-K

(a)   Exhibits

     11  Statement re Computation of Per Share Earnings
     12  Statement re Computation of Ratios
     27  Financial Data Schedule

(b)   Reports on Form 8-K

     On April 12,  1996,  the Company  filed a current  report on Form 8-K dated
     April 10, 1996 in connection  with the  appointment of Ernst & Young LLP as
     its independent accountants.







                                                    SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           LIBERTY FINANCIAL COMPANIES, INC.

                                                   /s/ Gerald Rush
                                        --------------------------------------
                                                     Gerald Rush
                                                 Vice President Finance
                                              (Duly Authorized Officer and
                                                Chief Accounting Officer)








Date:   August 13, 1996








                                  Exhibit Index


Exhibit No.      Description
- -----------      -----------

      11        Statement re Computation of Per Share Earnings
      12        Statement re Computation of Ratios
      27        Financial Data Schedule