1

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                               Washington DC 20549

                                   FORM 10-Q/A

                                (AMENDMENT NO. 1)

                                   (Mark One)

           (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the Transition Period from _________ to _________

                         Commission File Number: 0-18786

                               PICO HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

               CALIFORNIA                                   94-2723335
     (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                     Identification No.)

                         875 PROSPECT STREET, SUITE 301
                           LA JOLLA, CALIFORNIA 92037
                                 (858) 456-6022
         (Address and telephone number of principal executive offices)

Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                            YES   X    NO
                                -----     -----

The number of shares outstanding of the Registrant's Common Stock, $0.001 par
value, was 13,448,533 as of September 30, 1999. As of such date, 4,394,127
shares of common stock were held by the registrant and subsidiaries of the
registrant.



                                       1
   2


                               PICO HOLDINGS, INC.

                                    FORM 10-Q

                                TABLE OF CONTENTS



                                                                                                 PAGE NO.
                                                                                                 --------
                                                                                             
PART I:  FINANCIAL INFORMATION

         Item 1:  Financial Statements

                  Consolidated Balance Sheets as of                                                 3
                  September 30, 1999 (As Restated) and December 31, 1998

                  Consolidated Statements of Operations for                                         4
                  the Three and Nine Months Ended September 30, 1999 and 1998 (As Restated)

                  Consolidated Statements of Cash Flows for                                         5
                  the Nine Months Ended September 30, 1999 and 1998 (As Restated)

                  Notes to Consolidated Financial Statements (As Restated)                          6

         Item 2:  Management's Discussion and Analysis of Financial                                14
                  Condition and Results of Operations (As Restated)

         Item 3:  Quantitative and Qualitative Disclosure About Market Risk                        32

PART II:  OTHER INFORMATION

         Item 4:  Submission of Matters to a Vote of Security Holders                              33

         Item 6:  Exhibits and Reports on Form 8-K                                                 33

         Signature                                                                                 34




                                       2
   3


PART I:  FINANCIAL INFORMATION

ITEM I:  FINANCIAL STATEMENTS

                      PICO HOLDINGS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                                         September 30,       December 31,
                                                                                             1999               1998
                                     ASSETS                                                Unaudited
                                                                                         -------------      -------------
                                                                                         (As Restated,
                                                                                          see Note 9)
                                                                                                      
Investments                                                                              $ 158,510,716      $ 116,411,780
Cash and cash equivalents                                                                   41,534,346         71,654,196
Accrued investment income                                                                    1,280,869          1,295,550
Premiums and other receivables, net                                                         11,315,607         10,414,017
Reinsurance receivables                                                                     57,631,395         55,624,830
Prepaid deposits and reinsurance premiums                                                    1,252,986          2,187,387
Deferred policy acquisition costs                                                            4,932,020          5,548,634
Surface, water, geothermal and mineral rights                                              119,639,677        116,653,211
Property and equipment, net                                                                  1,258,480          1,851,502
Income taxes receivable                                                                      4,286,149          6,522,454
Other assets                                                                                 9,755,799          7,011,957
                                                                                         -------------      -------------
         Total assets                                                                    $ 411,398,044      $ 395,175,518
                                                                                         =============      =============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Unpaid losses and loss adjustment expenses, net of discount                              $ 144,667,980      $ 155,020,696
Unearned premiums                                                                           17,556,595         20,804,432
Reinsurance balance payable                                                                 12,113,206         12,068,890
Deferred gain on retroactive reinsurance                                                     1,800,994          1,800,994
Other liabilities                                                                           16,623,887         11,402,000
Bank and other borrowings                                                                   17,084,708          8,966,707
Deferred income taxes                                                                        5,103,686          7,185,656
Excess of fair value of net assets acquired over purchase price                              4,070,563          4,496,551
                                                                                         -------------      -------------
       Total liabilities                                                                   219,021,619        221,745,926
                                                                                         -------------      -------------
Commitments and Contingencies (Note 5)

Preferred stock, $.01 par value, authorized 2,000,000 shares, none issued
Common stock, $.001 par value; authorized 100,000,000 shares, issued and outstanding
   13,448,533 at September 30, 1999 and 13,328,770 at December 31, 1998                         13,449             13,329
Additional paid-in capital                                                                 186,004,827        183,154,588
Retained earnings                                                                           79,485,680         75,504,882
Accumulated other comprehensive income (loss)                                                4,702,104         (7,705,165)
Treasury stock, at cost (4,394,127 common shares in 1999 and 4,380,780 in 1998)            (77,829,635)       (77,538,042)
                                                                                         -------------      -------------
         Total shareholders' equity                                                        192,376,425        173,429,592
                                                                                         -------------      -------------
                 Total liabilities and shareholders' equity                              $ 411,398,044      $ 395,175,518
                                                                                         =============      =============



               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       3
   4


                      PICO HOLDINGS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)



                                                             Three Months Ended September 30,  Nine Months Ended September 30,
                                                             --------------------------------  -------------------------------
                                                                  1999             1998             1999             1998
                                                              ------------     ------------     ------------     ------------
                                                                                 (As Restated, see Note 9)
                                                                                                     
Revenues:
  Premium income                                              $  8,267,910     $  8,804,567     $ 25,349,818     $ 26,398,030
  Net investment income                                          2,204,200        2,200,853        5,376,830        6,569,771
  Net realized gain on investments                                 816,802           34,287        3,588,382        2,508,646
  Other income                                                   2,804,759        1,140,092        4,816,649        3,279,888
                                                              ------------     ------------     ------------     ------------
         Total revenues                                         14,093,671       12,179,799       39,131,679       38,756,335
                                                              ------------     ------------     ------------     ------------

Expenses:

  Loss and loss adjustment expenses                              6,272,833        5,736,451       18,364,435       19,397,529
  Insurance underwriting and other expenses                      9,900,511        6,443,262       23,365,258       18,955,640
                                                              ------------     ------------     ------------     ------------
            Total expenses                                      16,173,344       12,179,713       41,729,693       38,353,169
                                                              ------------     ------------     ------------     ------------
  Equity in losses of unconsolidated affiliates                 (1,333,983)        (351,661)      (2,139,560)      (1,354,784)
                                                              ------------     ------------     ------------     ------------
      Loss from continuing operations before
           income taxes and minority interest                   (3,413,656)        (351,575)      (4,737,574)        (951,618)

  Benefit for federal, foreign and state income taxes           (1,829,546)      (1,026,381)      (8,170,475)        (521,820)
                                                              ------------     ------------     ------------     ------------
  Income (loss) from continuing operations before minority
       interest                                                 (1,584,110)         674,806        3,432,901         (429,798)

  Minority interest in (income) loss of subsidiary                 105,657         (177,769)         105,657           28,347
                                                              ------------     ------------     ------------     ------------
       Income (loss) from continuing operations                 (1,478,453)         497,037        3,538,558         (401,451)

  Income from discontinued operations, net of income tax
       benefit of $6,917 and $37,562 for the three
       and nine months of 1998                                                      103,306                           257,928
                                                              ------------     ------------     ------------     ------------
  Net income (loss) before extraordinary gain                   (1,478,453)         600,343        3,538,558         (143,523)

    Extraordinary gain, net of income tax expense of $227,821                                        442,240
                                                              ------------     ------------     ------------     ------------
        Net income (loss)                                     $ (1,478,453)    $    600,343     $  3,980,798     $   (143,523)
                                                              ============     ============     ============     ============

  Net income (loss) per common share - basic:
    Continuing operations                                     $      (0.16)    $       0.09     $       0.39     $      (0.07)
    Discontinued operations                                                            0.02                              0.05
    Extraordinary gain                                                                                  0.05
                                                              ------------     ------------     ------------     ------------
        Net income (loss) per common share                    $      (0.16)    $       0.11     $       0.44     $      (0.02)
                                                              ============     ============     ============     ============
        Weighted average shares outstanding                      9,054,413        5,711,304        9,012,879        5,916,592
                                                              ============     ============     ============     ============

Net income (loss) per common share - diluted:
    Continuing operations                                     $      (0.16)    $       0.08     $       0.37     $      (0.07)
    Discontinued operations                                                            0.02                              0.05
    Extraordinary gain                                                                                  0.05
                                                              ------------     ------------     ------------     ------------
        Net income (loss) per common share                    $      (0.16)    $       0.10     $       0.42     $      (0.02)
                                                              ============     ============     ============     ============
        Weighted average shares outstanding                      9,054,413        6,158,606        9,513,920        5,916,592
                                                              ============     ============     ============     ============



               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       4
   5


                      PICO HOLDINGS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



                                                                   Nine Months Ended September 30,
                                                                   -------------------------------
                                                                        1999             1998
                                                                    ------------     ------------
                                                                      (As Restated, see Note 9)
                                                                               
OPERATING ACTIVITIES
       Net cash used in operating activities                        $(21,846,161)    $(11,517,888)
                                                                    ------------     ------------

INVESTING ACTIVITIES:
       Purchases of investments                                      (38,048,988)      (6,847,833)
       Proceeds from sale of investments                              20,703,647       21,567,890
       Proceeds from maturity of investments                           2,315,669           25,000
       Advances to affiliate                                            (672,082)        (695,099)
       Purchases of surface, water and mineral rights                 (1,804,966)      (1,204,292)
       Other investing activities, net                                   (73,113)      (1,622,797)
       Proceeds from the sale of APL                                                   13,108,342
       Proceeds from the sale of property and equipment                                 3,945,069
                                                                    ------------     ------------
             Net cash provided by (used in) investing activities     (17,579,833)      28,276,280
                                                                    ------------     ------------

FINANCING ACTIVITIES:
      Proceeds from borrowings                                         7,020,380
      Proceeds from exercise of warrants                               2,850,359
      Purchase of treasury stock                                        (291,593)      (1,600,000)
                                                                    ------------     ------------
             Net cash provided by (used in) financing activities       9,579,146       (1,600,000)
                                                                    ------------     ------------

Effect of exchange rate changes on cash                                 (273,002)        (634,947)
                                                                    ------------     ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 (30,119,850)      14,523,445

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                        71,654,196       56,435,786
                                                                    ------------     ------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                            $ 41,534,346     $ 70,959,231
                                                                    ============     ============

SUPPLEMENTAL CASH FLOW INFORMATION:
       Cash paid for:
          Income taxes                                                               $    440,000
                                                                                     ============
          Interest                                                  $    241,000
                                                                    ============
Non-Cash Investing and Financing Activities:
          Borrowings settled in exchange for land deed              $  5,000,000
                                                                    ============



               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       5
   6


                      PICO HOLDINGS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             AS RESTATED, SEE NOTE 9
                                   (UNAUDITED)

1.   BASIS OF PRESENTATION

          The accompanying unaudited condensed consolidated financial statements
     of PICO Holdings, Inc. ("PICO") and Subsidiaries (the "Company") have been
     prepared in accordance with the interim reporting requirements of Form
     10-Q, pursuant to the rules and regulations of the United States Securities
     and Exchange Commission (the "SEC"). Accordingly, they do not include all
     of the information and notes required by generally accepted accounting
     principles for complete financial statements.

          In the opinion of management, all adjustments and reclassifications
     considered necessary for a fair and comparable presentation of financial
     position as of September 30, 1999 and December 31, 1998 and results of
     operations for the three and nine months ended September 30, 1999 and 1998,
     and cash flows for the nine months ended September 30, 1999 and 1998 have
     been included. Operating results for the three and nine months ended
     September 30, 1999 are not necessarily indicative of the results that may
     be expected for the year ending December 31, 1999.

          These financial statements should be read in conjunction with the
     Company's audited financial statements and notes thereto, together with
     Management's Discussion and Analysis of Financial Condition and Results of
     Operations and Risks and Uncertainties contained in the Company's Annual
     Report on Form 10-K for the year ended December 31, 1998 as filed with the
     SEC. See Note 9, "Restatement of Previously Reported Financial
     Information."

          The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses for
     each reporting period. The significant estimates made in the preparation of
     the Company's consolidated financial statements relate to the assessment of
     the carrying value of investments, unpaid losses and loss adjustment
     expenses, deferred policy acquisition costs, deferred income taxes and
     contingent liabilities. While management believes that the carrying value
     of such assets and liabilities are appropriate as of September 30, 1999 and
     December 31, 1998, it is reasonably possible that actual results could
     differ from the estimates upon which the carrying values were based.

2.   DISCONTINUED OPERATIONS

          On June 16, 1997, PICO announced the signing of a definitive agreement
     to sell the Company's life and health insurance subsidiary, American
     Physicians Life Insurance Company ("APL") and its wholly-owned subsidiary,
     Living Benefit Administrators Agency, Inc. The closing occurred on December
     4, 1998. The $17 million in proceeds from the sale was received during
     1998.

          Because APL and its subsidiary represented a major segment of the
     Company's business, in accordance with Accounting Principles Board Opinion
     No. 30 "Reporting the Results of Operations--Reporting the Effects of
     Disposal of a Segment of a Business," APL's operations have been classified
     as discontinued operations.

          Following is an unaudited summary of APL's stand alone financial
     results for the three and nine months ended September 30, 1998 included in
     the statements of operations as discontinued operations:



                                                  Three              Nine
                                               Months Ended      Months Ended
                                              Sept. 30, 1998     Sept 30, 1998
                                              --------------     -------------
                                                            
          Total revenues                        $2,930,531        $7,290,652
          Income before taxes                       96,869           295,491
          Net income                               103,306           257,928
          Net income per share - diluted        $     0.02        $     0.05




                                       6
   7

3.   EARNINGS (LOSS) PER SHARE

          The Company adopted Statement of Financial Accounting Standards
     ("SFAS") No. 128, "Earnings Per Share," the new method of reporting
     earnings per share ("EPS") for the year ended December 31, 1997. For the
     three months ended September 30, 1999, 1 million common stock options were
     excluded from the calculations because their effects were anti-dilutive.
     The following is a reconciliation of basic and diluted EPS.



                                             Three Months Ended September 30,   Nine Months Ended September 30,
                                             --------------------------------   -------------------------------
                                                  1999              1998            1999             1998
                                               -----------       ----------      -----------      -----------
                                                                                      
     Net income (loss)                         $(1,478,453)      $  600,343      $ 3,980,798      $  (143,523)
                                               ===========       ==========      ===========      ===========
     Basic earnings (loss) per share           $     (0.16)      $     0.11      $      0.44      $     (0.02)
                                               ===========       ==========      ===========      ===========
     Basic weighted average common shares
       outstanding                               9,054,413        5,711,304        9,012,879        5,916,592
     Stock options                                                  447,302          501,041
                                               -----------       ----------      -----------      -----------
     Diluted weighted average common and
     common equivalent shares outstanding        9,054,413        6,158,606        9,513,920        5,916,592
                                               ===========       ==========      ===========      ===========
     Diluted earnings (loss) per share         $     (0.16)      $     0.10      $      0.42      $     (0.02)
                                               ===========       ==========      ===========      ===========


          On June 30, 1999, 119,763 PICO common stock warrants were exercised at
     $23.80 per share for a total of $2.9 million. The remaining warrants
     expired on June 30, 1999.

4.   COMPREHENSIVE INCOME (LOSS)

          In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
     Income." SFAS No. 130 established requirements for disclosure of
     comprehensive income. The Company adopted the new standard for the year
     ended December 31, 1998, and has reclassified previous financial statements
     to conform to the new presentation. In addition to net income,
     comprehensive income includes foreign currency translation and unrealized
     holding gains and losses on available for sale securities, which prior to
     adoption were reported separately in shareholders' equity.

          The components of comprehensive income (loss) are as follows:



                                                                Three Months Ended September 30,   Nine Months Ended September 30,
                                                                --------------------------------   -------------------------------
                                                                    1999              1998             1999             1998
                                                                 -----------       -----------      -----------      -----------
                                                                                                         
     Comprehensive income (loss):
       Net income (loss)                                         $(1,478,453)      $   600,343      $ 3,980,798      $  (143,523)
       Net change in unrealized appreciation (depreciation)
         on available for sale investments                         1,908,787          (975,250)      11,627,386       (1,543,017)
       Net change in foreign currency translation                   (770,206)         (774,710)         779,883        1,184,218
                                                                 -----------       -----------      -----------      -----------
     Total comprehensive income (loss)                           $  (339,872)      $(1,149,617)     $16,388,067      $  (502,322)
                                                                 ===========       ===========      ===========      ===========


          Comprehensive income (loss) is net of deferred income tax expense of
     $1 million and $6 million for the three and nine months ended September 30,
     1999, respectively, and deferred income tax benefit of $525,000 and
     $831,000 for the three and nine months ended September 30, 1998,
     respectively.



                                       7
   8


          The components of accumulated comprehensive income (loss) are as
     follows:



                                                           September 30,    December 31,
                                                               1999            1998
                                                            -----------     -----------
                                                                      
          Accumulated other comprehensive income (loss):
            Unrealized appreciation (depreciation)
              on available for sale investments             $ 9,115,599     $(2,511,787)
            Foreign currency translation                     (4,413,495)     (5,193,378)
                                                            -----------     -----------
          Accumulated other comprehensive income (loss)     $ 4,702,104     $(7,705,165)
                                                            ===========     ===========


          The components of accumulated comprehensive income (loss) are net of
     deferred income tax expense of $4.7 million at September 30, 1999 and a
     deferred income tax benefit of $1.3 million at December 31, 1998.

5.   COMMITMENTS AND CONTINGENCIES

          In November 1998, Vidler Water Company, Inc. ("Vidler") entered into
     an operating lease to acquire 185,000 acre-feet of underground water
     storage privileges and associated rights to recharge and recover water
     located near the California Aqueduct northwest of Bakersfield. The
     agreement requires Vidler to pay for these privileges and rights a minimum
     of $2.3 million per year for 10 years beginning October 1998. The agreement
     calls for the lease payments to be adjusted annually by the engineering
     price index. On October 7, 1998, PICO signed an agreement guaranteeing
     payment of Vidler's obligations under the agreement. The maximum obligation
     under this guarantee is $3.2 million, adjusted annually by the engineering
     price index. The guarantee expires October 7, 2008.

          The Company is subject to various litigation which arise in the
     ordinary course of its business. Based upon information presently
     available, management is of the opinion that such litigation will not have
     a material adverse effect on the Company's consolidated financial position,
     results of operations, or cash flows.

          On January 10, 1997, Global Equity Corporation ("GEC"), a wholly-owned
     subsidiary, commenced an action in British Columbia against MKG Enterprises
     Corp. ("MKG"), Vignoble Wines Agency Inc. ("Vignoble") to enforce repayment
     of a $5 million loan made by GEC to MKG. On the same day, the Supreme Court
     of British Columbia granted an order preventing MKG from disposing of
     certain assets pending resolution of the action. GEC subsequently brought a
     motion to have a receiver-manager appointed for MKG and Vignoble, which
     motion has been adjourned. In addition, in March 1999 GEC filed an action
     in the Supreme Court of British Columbia against a third party. This action
     states the third party had fraudulently entered into loan agreements with
     MKG. Accordingly, under this action GEC is claiming damages from the third
     party and seeking an order restraining the third party from taking any
     further action in connection with MKG's assets.

          In connection with the sale of their interests in Nevada Land and
     Resource Company, LLC ("NLRC") by the former members, a limited partnership
     agreed to act as consultant to NLRC in connection with the maximization of
     the development, sales, leasing, royalties or other disposition of land,
     water, mineral and oil and gas rights with respect to certain property
     owned in Nevada. In exchange for these services, the partnership was to
     receive from NLRC a consulting fee calculated as 50% of any net proceeds
     that NLRC actually receives from the sale, leasing or other disposition of
     all or any portion of the Nevada property or refinancing of the Nevada
     property provided that NLRC has received such net proceeds in a threshold
     amount equal to the aggregate of: (i) the capital investment by GEC and the
     Company in the Nevada property, (ii) a 20% cumulative return on such
     capital investment, and (iii) a sum sufficient to pay the United States
     federal income tax liability, if any, of NLRC in connection with such
     capital investment. Either party could terminate this consulting agreement
     in April 2002 if the partnership had not received or become entitled to
     receive by that time any amount of the consulting fee. No payments have
     been made under this agreement through September 30, 1999. By letter dated
     March 13, 1998, NLRC gave notice of termination of the consulting agreement
     based on NLRC's determination of default by the partnership under the terms
     of the agreement. In November 1998, the partnership sued NLRC for wrongful
     termination of the consulting contract. On March 12, 1999, NLRC filed a
     cross-complaint against the partnership for breach of written contract,
     breach of fiduciary duty and seeking declaratory relief.

          Effective September 1, 1999, the parties entered into a settlement
     agreement wherein they agreed that the lawsuit would be dismissed without
     prejudice, and that NLRC would deliver a report on or before June 30, 2002
     to the limited partnership of the amount of the consulting fee which would
     be owed by NLRC to the limited partnership if the consulting agreement were
     in effect.



                                       8
   9


          Global Equity SA, a Swiss wholly-owned subsidiary, entered into two
     loan agreements with Swiss banks to partially finance the purchase of
     additional shares of Jungfraubahn Holding AG. The loans are collateralized
     by a portion of the shares held in custody at the banks.

          Guizhou Jonyang Machinery Industry Ltd. (the "joint venture") a 60%
     owned joint venture of Conex Continental Inc. ("Conex") has bank debt, a
     portion of which, is collateralized by various assets of the joint venture
     and has no recourse to PICO.

6.   RECENT ACCOUNTING PRONOUNCEMENTS AND TAX LEGISLATION

          In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
     Instruments and Hedging Activities." SFAS No. 133 as amended by SFAS 137,
     establishes accounting and reporting standards for derivative instruments,
     including instruments embedded in other contracts and for hedging
     activities. It requires recognition of all derivatives as either assets or
     liabilities in the consolidated balance sheet, and measures those
     instruments at fair value. The new standard becomes effective for fiscal
     years beginning after June 15, 2000. Management has not completely assessed
     the impact this standard will have on the Company's consolidated financial
     statements.

          During June 1999, the Internal Revenue Service issued final
     legislative regulations that allow the Company to use net operating loss
     carryforwards of an acquired company to offset the taxable income arising
     in any company within the consolidated tax returns of the PICO Holdings
     group. These loss carryforwards were previously restricted for use against
     taxable income of the specific entity in which the losses arose. Due to the
     uncertainty surrounding the realization of these deferred tax assets, the
     Company had recorded a valuation allowance. As a result of the issuance of
     these regulations, the Company has reevaluated the future recovery of this
     asset and has determined that the valuation allowance is no longer
     required. Consequently, the Company reversed the valuation allowance and as
     a result recorded a deferred income tax benefit of $6.5 million in the
     statement of operations. See Note 9, "Restatement of Previously Reported
     Financial Information."

          In the quarter ended September 30, 1999, the Company determined that
     the income tax benefit resulting from these tax regulations should have
     been reflected in the period of enactment. Accordingly, the Company has
     restated the results for the three months ended June 30, 1999 included in
     the results of operations for the nine months ended September 30, 1999.

7.   SEGMENT REPORTING

          In June 1997, the FASB issued SFAS No. 131, "Disclosures about
     Segments of an Enterprise and Related Information". SFAS No. 131
     establishes standards for disclosure about operating segments in annual
     statements and selected information in interim financial reports. It also
     establishes standards for related disclosures about products and services,
     geographic areas and major customers. This statement supersedes SFAS No.
     14, "Financial Reporting for Segments of a Business Enterprise". The
     Company adopted this new accounting standard beginning with the December
     31, 1998 financial statements.

          The Company is a diversified holding company engaged in five major
     operating segments: Investment Operations; Surface, Water and Mineral
     Rights Operations; Property and Casualty Insurance Operations; Medical
     Professional Liability ("MPL") Insurance Operations and Other Operations.

          The accounting policies of the reportable segments are the same as
     those described in the Company's 1998 annual report on Form 10-K/A. Segment
     performance is measured by revenues and segment profit before tax in
     addition to changes in shareholders' equity. This information provides the
     basis for calculation of return on shareholders' equity, which is the main
     performance measurement used in analyzing segment performance. In addition,
     assets identifiable with segments are disclosed as well as capital
     expenditures, and depreciation and amortization. The Company has operations
     and investments in the U.S. and abroad.



                                       9
   10


          The following is a detail of revenues by segment from continuing
     operations:



                                                      Three Months Ended September 30,   Nine Months Ended September 30,
                                                      --------------------------------   -------------------------------
                                                           1999             1998             1999             1998
                                                        -----------      -----------      -----------      -----------
                                                                                               
     Investment Operations                              $ 1,221,384      $   466,793      $ 3,879,230      $ 3,486,258
     Surface, Water and Mineral  Rights                   2,439,736          394,987        3,681,520          963,616
     Property and Casualty Insurance                      9,672,878       10,419,662       29,338,357       31,527,222
     Medical Professional Liability Insurance               597,452          687,798        1,780,017        1,877,415
     Other Operations                                       162,221          210,559          452,555          901,824
                                                        -----------      -----------      -----------      -----------
              Total Revenues-Continuing Operations      $14,093,671      $12,179,799      $39,131,679      $38,756,335
                                                        ===========      ===========      ===========      ===========


          The following is the detail of segment income (loss) from continuing
     operations before taxes and minority interest:



                                                      Three Months Ended September 30,    Nine Months Ended September 30,
                                                      --------------------------------    -------------------------------
                                                          1999              1998              1999              1998
                                                       -----------       -----------       -----------       -----------
                                                                                                 
     Investment Operations                             $(2,304,792)      $(1,204,121)      $(2,675,815)      $(1,633,406)
     Surface, Water and Mineral Rights                    (862,763)         (357,760)       (2,318,627)       (1,085,647)
     Property and Casualty Insurance                       388,489         1,435,379         1,734,490         2,446,134
     Medical Professional Liability Insurance             (222,322)         (209,833)         (916,308)         (636,027)
     Other Operations                                     (412,268)          (15,240)         (561,314)          (42,672)
                                                       -----------       -----------       -----------       -----------
          Loss Before Taxes and Minority Interest      $(3,413,656)      $  (351,575)      $(4,737,574)      $  (951,618)
                                                       ===========       ===========       ===========       ===========


8.  SIGNIFICANT ACCOUNTING CHANGES

         At August 2, 1999 the Company increased its ownership of Conex from 32%
to 66% through the redemption of preferred shares, the proceeds from which were
used to exercise warrants for common shares. The consolidated results of
operations for the nine months ended September 30, 1999 reflect the
consolidation of Conex for the period August 3 to September 30. Previous to
consolidation, the investment was accounted for using the equity method.
Consequently, the results of operations for the nine months ended September 30,
1999 include 32% of the losses in the unconsolidated affiliate for the period
January 1 to August 2, 1999. Conex's primary asset is a 60% sino-foreign joint
venture that manufactures wheeled and tracked excavators in The People's
Republic of China. Conex accounts for its 60% interest in the sino-foreign joint
venture using equity method accounting. . See Note 9, "Restatement of Previously
Reported Financial Information."

         The following is the results of operations of Conex for the nine months
ended September 30, 1999:



                                       10
   11




                                              Nine Months Ended
                                              September 30, 1999
                                              ------------------
                                              
          Expenses                               $   683,807
          Equity in losses of
            unconsolidated affiliates               (799,216)
                                                 -----------
          Loss from operations                     1,483,023
          Minority interest                         (504,228)
                                                 -----------
          Net loss                               $   978,795
                                                 ===========


9.   RESTATEMENT OF PREVIOUSLY REPORTED FINANCIAL INFORMATION

         In response to a review by the staff of the Securities and Exchange
Commission in connection with the Company's Form S-3 registration statement, the
Company has restated previously issued financial statements:

       1. Change its accounting for its investment in Hyperfeed Technologies,
       Inc. ("Hyperfeed") to: (i) reflect the adoption of equity accounting for
       PICO's investment in Hyperfeed, (ii) value Hyperfeed common stock
       warrants at estimated fair value and (iii) record the carrying value of
       Hyperfeed common stock warrants received as consideration for extending
       the due date on outstanding loans as interest income during 1997;

       2. To reverse previously recorded investment revenue related to real
       estate development projects to the appropriate prior periods;

       3. Amortize a portion of the deferred lease payment relating to the
       Semitropic water storage facility; and

       4. Reflect the Company's investment in the sino-foreign joint venture
       using the equity method of accounting.

The Company's consolidated financial statements for the year ended December 31,
1998, 1997 and 1996 and for the three months ended March 31, 1999 and 1998,
three and six months ended June 30, 1999 and 1998 have been restated from
amounts previously reported.

         The following presents the restatements on net income (loss) for the
three months ended September 30, 1999 and 1998:



                                                        Three Months Ended                 Three Months Ended
                                                        September 30, 1999                 September 30, 1998
                                                  ------------------------------      ------------------------------
                                                  As Previously                       As Previously
                                                    Reported        As Restated         Reported        As Restated
                                                  -------------     ------------      -------------     ------------
                                                                                            
Total revenues                                    $ 16,377,621      $ 14,093,671      $ 12,179,799      $ 12,179,799
Total expenses                                      18,470,063        16,173,344        12,179,713        12,179,713
Equity in losses of unconsolidated affiliates       (1,186,678)       (1,333,983)         (183,871)         (351,661)
                                                  ------------      ------------      ------------      ------------
Loss before minority interest                       (3,279,120)       (3,413,656)         (183,785)         (351,575)
Income tax benefit                                  (1,772,880)       (1,829,546)         (987,509)       (1,026,381)
                                                  ------------      ------------      ------------      ------------
                                                    (1,506,240)       (1,584,110)          803,724           674,806
Minority interest                                      155,739           105,657          (177,769)         (177,769)
                                                  ------------      ------------      ------------      ------------
Income (loss)  from continuing operations           (1,350,501)       (1,478,453)          625,955           497,037
                                                                                           103,306           103,306
                                                  ============      ============      ============      ============
Net income (loss)                                 $ (1,350,501)     $ (1,478,453)     $    729,261      $    600,343
                                                  ============      ============      ============      ============

Net income (loss) per share - basic               $      (0.15)     $      (0.16)     $       0.13      $       0.11
                                                  ============      ============      ============      ============
Net income (loss) per share - diluted             $      (0.15)     $      (0.16)     $       0.12      $       0.10
                                                  ============      ============      ============      ============




                                       11
   12

         The following presents the restatements on net income (loss) for the
nine months ended September 30, 1999 and 1998:



                                                        Nine Months Ended                   Nine Months Ended
                                                        September 30, 1999                  September 30, 1998
                                                  ------------------------------      ------------------------------
                                                  As Previously                       As Previously
                                                    Reported        As Restated         Reported        As Restated
                                                  -------------     ------------      -------------     ------------
                                                                                            
Total revenues                                    $ 41,415,629      $ 39,131,679      $ 39,568,097      $ 38,756,335
Total expenses                                      43,693,078        41,729,693        38,357,415        38,353,169
Equity in losses of unconsolidated affiliates       (1,992,255)       (2,139,560)         (670,692)       (1,354,784)
                                                  ------------      ------------      ------------      ------------
Income (loss) before minority interest              (4,269,704)       (4,737,574)          539,990          (951,618)
Income tax benefit                                  (8,000,475)       (8,170,475)          (57,871)         (521,820)
                                                  ------------      ------------      ------------      ------------
                                                     3,730,771         3,432,901           597,861          (429,798)
Minority interest                                      155,739           105,657            28,347            28,347
                                                  ------------      ------------      ------------      ------------
Income (loss) from continuing operations             3,886,510         3,538,558           626,208          (401,451)
Discontinued operations                                                                    257,928           257,928
                                                  ------------      ------------      ------------      ------------
Income before extraordinary gain                     3,886,510         3,538,558           884,136          (143,523)
Extraordinary gain, net of tax                         442,240           442,240
                                                  ------------      ------------      ------------      ------------
Net income (loss)                                 $  4,328,750      $  3,980,798      $    884,136      $   (143,523)
                                                  ============      ============      ============      ============
Net income (loss) per share - basic               $       0.15      $       0.44      $       0.15      $      (0.02)
                                                  ============      ============      ============      ============
Net income (loss) per share - diluted             $       0.14      $       0.42      $       0.14      $      (0.02)
                                                  ============      ============      ============      ============


The following presents the effects restatements on the consolidated balance
sheet as of September 30, 1999 and December 31, 1998:



                                                  September 30, 1999                 December 31, 1998
                                            -----------------------------     --------------------------------
                                            As Previously                     As Previously
                                              Reported       As Restated         Reported         As Restated
                                            -------------    ------------     -------------      -------------
                                                                                     
Investments                                 $148,679,634     $158,510,716     $ 117,150,365      $ 116,411,780
Total assets                                 449,565,439      411,398,044       395,914,103        395,175,518

Deferred income tax                            5,273,686        5,103,686         7,258,949          7,185,656
Total liabilities and minority interest      256,873,858      219,021,619       221,819,219        221,745,926

Unrealized gain, net of tax                    9,115,599        9,115,599        (2,904,587)        (2,511,787)
Retained earnings                             79,832,378       79,485,680        76,562,974         75,504,882
Shareholders' equity                         192,691,581      192,376,425       174,094,884        173,429,592


(1)   ACCOUNTING FOR INVESTMENT IN HYPERFEED

     Included in the results of operations is equity in losses of Hyperfeed of
$1.3 million and $684,000 for the nine months ended September 30, 1999 and 1998,
respectively and losses of $1.2 million, and $168,000 for the three months ended
September 30, 1999 and 1998, respectively. Presented in the table are the
effects of the retroactive adjustments on previously reported information as of
and for the three and nine months ended September 30 1998.

     Included within the equity in loss of unconsolidated affiliate is PICO's
share of the losses of Hyperfeed. It also includes charges for amortization of
goodwill totaling $161,000, $482,000, $53,000 and $127,000 for the three and
nine months ended



                                       12
   13

September 30, 1999 and 1998, respectively. In addition, the results of
operations for the three and nine months ended September 30, 1999 and 1998
include dilution gains of $149,000, $1.3 million, $47,000 and $144,000,
respectively.

     As of September 30, 1999, the investment in Hyperfeed consisted of a 12%
common stock voting stock interest and a 24% voting interest from preferred
stock holdings. An additional 4.1 million common stock warrants, which convert
one-for-one into common stock represent an additional 17% voting interest, if
converted. The common and preferred stock are accounted for using the equity
method and have a carrying value of $3.6 million at September 30, 1999, while
the common stock warrants are carried at estimated fair value in accordance with
Statement of Financial Accounting Standards No. 115. The difference between the
carrying value of the investment and the underlying equity in the net assets of
Hyperfeed is considered goodwill and is being amortized over 10 years on a
straight line basis. The market value of the common shares and preferred shares
based on the September 30, 1999 closing price of Hyperfeed common stock is
approximately $19.1 million, and $38.3 million, respectively. The estimated fair
value of the warrants using the Black Scholes option-pricing model is
approximately $28.7 million. The Black Scholes pricing model incorporates
assumptions in calculating an estimated fair value. The following assumptions
were used in the computations: no dividend yield for all years; a risk-free
interest rates ranging from 5% to 6%; a two year expected life; and a historical
4 year cumulative volatility of 133%.

(2) ACCOUNTING FOR CAPITALIZED INTEREST

     In 1995, Raven Development Company ("Raven"), a wholly-owned subsidiary,
began the orderly withdrawal from the real estate development business through
the sale of its remaining land and improved residential lots in Ohio. Over the
course of a number of years, affiliated companies made loans to Raven for the
purchase of land and the development of infrastructure. Raven capitalized the
interest cost on a stand-alone basis and the affiliated companies recorded
interest income. In the consolidation process, the affiliated companies annually
recorded an entry to reverse the effects of the interest income and the
capitalized interest. However, the capitalized interest cost was allocated to
each lot sold by Raven and became part of the cost of sales. The elimination of
the interest component of cost of sales was not made in consolidation and, as a
result, a credit remained in the capitalized interest account. In the first
quarter of 1998, as the last of Raven's lots were sold, the cost of lots sold
was adjusted to reverse the cumulative credit in the capitalized interest
account, resulting in an adjustment to investment income of approximately
$800,000. The financial statements for the year ended December 31, 1998 and for
the prior periods have been restated to reflect the elimination of the interest
expense component of the cost of land sold in the period in which it should have
been recorded. The impact of this restatement was a reduction in revenue of
$812,000 and net income of $533,000 for the nine months ended September 30,
1998. Net income for 1999, and shareholders' equity at September 30, 1999 and
December 31, 1998 were unchanged.

(3) ACCOUNTING FOR DEFERRED LEASE PAYMENTS RELATED TO SEMITROPIC WATER STORAGE

     In November 1998, Vidler entered into an operating lease for the use of the
Semitropic Water Storage facility. The lease is payable over 10 years and allows
Vidler to operate the asset for 35 years. Revenue will be generated from the
asset through the recharge, storage and recovery of water.

     The lease payments were previously treated as prepaid lease amounts to be
amortized on a straight-line basis over the remaining estimated useful life of
the asset, which is the term of the lease contract. It was the Company's initial
assessment that the recharge component of the facility was not operational at
December 31, 1998 and throughout the nine months ended September 30, 1999. It
was originally determined that the facility would not be operational and
available for its intended use until the completion of the recharge/farming
season which occurred one year after the lease commenced. It was the Company's
intention to begin amortization in the fourth quarter of 1999 concurrently with
the Company's interpretation of the facility being available at this time for
its intended use. The Company believes it is appropriate to begin amortization
in the period in which Vidler had its first opportunity to put water in storage,
which was January 1999. Accordingly, the amortization will be recorded beginning
January 1, 1999 and the quarterly financial statements for the three months
ended March 31, 1999 have been amended to reflect amortization of the lease
payments. The effect on income, pre-tax is $166,667 for the three months ended
September, 1999 and $500,001 for the nine months ended September 30, 1999.

(4) ACCOUNTING FOR THE INVESTMENT IN THE SINO-FOREIGN JOINT VENTURE USING THE
    EQUITY ACCOUNTING

     During August 1999, PICO acquired an additional 34% of Conex Continental,
Inc. bringing the cumulative ownership to 66%. In response, PICO consolidated
the results of Conex, which includes a 60% interest in a Chinese Joint Venture
that manufactures excavators. Conex consolidated the results of the joint
venture based on the 60% ownership in the joint venture and its apparent control
over the operational aspects of the joint venture. After further consideration,
it was determined that Conex does not have majority financial control over the
policies and procedures of the joint venture and should not consolidate the
joint venture but rather apply equity accounting for its 60% interest.
Consequently, PICO restated its financial results as of and for the nine months
ended September 30, 1999 to exclude the consolidation of the joint venture from
Conex and record its 60% interest using equity accounting.



                                       13
   14

ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (AS RESTATED)

     This section of the Report contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as amended.
Discussion containing such forward-looking statements may be found in
Management's Discussion and Analysis of Financial Condition and Results of
Operations under the captions "Results of Operations -Three and Nine Months
Ended September 30, 1999 and 1998," "Liquidity and Capital Resources," and "Risk
Factors." Actual results for future periods could differ materially from those
discussed in this section as a result of the various risks and uncertainties
discussed herein. A comprehensive summary of such risks and uncertainties can be
found in the Company's 1998 Form 10-K.

RESTATEMENT OF PREVIOUSLY REPORTED FINANCIAL INFORMATION

     In response to a review by the staff of the United States Securities and
Exchange Commission in connection with the Company's Form S-3 registration
statement, the Company has restated previously issued financial statements to
change its accounting for its investment in Hyperfeed Technologies, Inc.
("Hyperfeed"), to (i) reflect the adoption of equity accounting for PICO's
investment in Hyperfeed (ii) value Hyperfeed common stock warrants at estimated
fair value and (iii) record the carrying value of Hyperfeed common stock
warrants received as consideration for extending the due date on outstanding
loans as interest income during 1997. The previous financial statements
presented the investment in Hyperfeed common stock at market value and the
preferred stock and warrants received in 1998 as a result of the debt conversion
at cost. Additionally, the financial statements have been restated from amounts
previously reported to reverse previously recorded 1998 investment revenue
related to real estate development projects to the appropriate prior period, to
amortize a portion of the deferred lease payment relating to the Semitropic
water storage facility and to account for Conex's interest in the joint venture
using the equity method of accounting. Consequently, the Company's consolidated
financial statements for the years ended December 31, 1998, 1997 and 1996 and
for the three months ended March 31, 1999 and 1998, the three and six months
ended June 30, 1999 and 1998 and the three and nine months ended September 30,
1999 and 1998 have been restated from amounts previously reported. The effects
of the restatement have been presented in Note 9 and have been reflected herein.

RESULTS OF OPERATIONS -- THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
(AS RESTATED)

SUMMARY

     PICO Holdings, Inc. and consolidated subsidiaries reported a net loss of
$1.5 million, or $0.16 per share, for the quarter ended September 30, 1999,
compared to income of $600,000, or $0.11 per share, during the third quarter of
1998. For the nine month period ended September 30, 1999, PICO reported net
income of $4 million, or $0.44 per share, compared to a net loss of $144,000, or
$0.02 per share, during the first nine months of 1998. Per share amounts are
stated as "basic" earnings per share.

     Shareholders' equity at September 30, 1999 was $192.4 million, up $19
million, or 11%, over the $173.4 million of December 31, 1998. Book value per
share calculated on an undiluted basis as of September 30, 1999 was $21.25 per
share, compared to $19.38 per share as of December 31, 1998. These increases in
shareholders' equity and book value per share resulted primarily from (1) an
$11.6 million improvement in unrealized appreciation of investments, net of
income tax, (2) $4 million in net income, (3) a $780,000 improvement in the
Company's foreign currency translation adjustment in shareholders' equity, and
(3) nearly $2.9 million in paid-in capital from the exercise by warrant holders
of approximately 120,000 PICO common stock warrants at $23.80 per share. These
increases were partially offset by $292,000 in costs from the purchase of
treasury stock.

     The Company's ongoing operations are organized into five segments:
INVESTMENT OPERATIONS; SURFACE, WATER, AND MINERAL RIGHTS; PROPERTY AND CASUALTY
INSURANCE; MEDICAL PROFESSIONAL LIABILITY INSURANCE and OTHER OPERATIONS. Net
income (loss) by business segment for the three and nine months ended September
30, 1999 and 1998 was as follows:




                                       14
   15


     NET INCOME (LOSS) BY BUSINESS SEGMENT:



                                                                    Three Months Ended        Nine Months Ended
                                                                      September 30,             September 30,
                                                                    ------------------        ------------------
                                                                    1999         1998         1999         1998
                                                                    -----        -----        -----        -----
                                                                       (in millions)              (in millions)
                                                                                               
     Continuing Operations:
          Investment Operations                                     $(0.5)       $ 1.1        $ 5.6        $(0.9)
          Surface, Water and Mineral Rights                          (0.8)        (0.4)        (2.1)        (1.1)
          Property and Casualty Insurance                             0.3          1.0          1.2          1.8
          MPL Insurance                                              (0.2)        (0.9)        (0.7)        (0.1)
          Other                                                      (0.3)        (0.3)        (0.4)        (0.1)
                                                                    -----        -----        -----        -----
               Net Income (loss) from Continuing Operations          (1.5)         0.5          3.6         (0.4)
     Discontinued Operations, net                                                  0.1                       0.3
     Extraordinary Gain, net                                                                    0.4
                                                                    -----        -----        -----        -----
          Net income (loss)                                         $(1.5)       $ 0.6        $ 4.0        $(0.1)
                                                                    =====        =====        =====        =====


     As shown above, the third quarter net loss from continuing operations of
$1.5 million decreased $2 million from the $500,000 in income recorded for the
third quarter of 1998. The principal contributor to this decline was INVESTMENT
Operations as a result of an after-tax $800,000 loss from PICO's equity in
Hyperfeed and a $200,000 loss from Conex. SEE NOTE 8, "SIGNIFICANT ACCOUNTING
CHANGES." The SURFACE, WATER AND MINERAL RIGHTS segment, which includes the
operations of Vidler and NLRC, contributed a $806,000 net loss to the 1999 third
quarter, compared to a $358,000 net loss in the third quarter of 1998. Increased
water rights project costs and non-capitalizable interest expense were
principally responsible for these additional losses. PROPERTY AND CASUALTY
INSURANCE and MPL INSURANCE produced offsetting $700,000 variances between the
1999 and 1998 third quarters, principally relating to reserve strengthening
differences between the two periods.

     The $3.6 million income from continuing operations recorded during the
first nine months of 1999 increased $4 million over the $400,000 loss recorded
during the 1998 period. The principal contributors of this improvement for the
nine months were $2.8 million realized investment gains from international
securities, before tax, and a $6.5 million income tax benefit due to recent
changes in tax legislation (SEE NOTE 6, "RECENT ACCOUNTING PRONOUNCEMENTS AND
TAX LEGISLATION."), partially offset by increased costs in most segments.
Included in net income for the first nine months of 1999 was a $442,000
extraordinary gain from settlement of debt in exchange for land. Realized
investment gains for the nine months were $3.6 million compared to $2.5 million
in 1998.

     Third quarter 1999 revenues were $14.1 million, compared to $12.2 million
during the third quarter of 1998. Revenues for the nine months ended September
30, 1999 and 1998 were $39.1 million and $38.8 million, respectively. Revenues
for the third quarter and first nine months of 1999 included $1.4 million and
$1.8 million, respectively, from the sale of NLRC land, compared to $79,000 and
$133,000 for the same 1998 periods, respectively.

     Expenses for the third quarter and first nine months of 1999 were $16.2
million and $41.7 million, respectively. These amounts compare to $12.2 million
and $38.4 million, respectively, during the same periods of 1998. Operating and
overhead expenses of Vidler and NLRC increased $ 2.4 million for the quarter and
$3.5 million for the nine months as compared to 1998, much of which was related
to increased land sales plus increased project costs and interest expense.
PROPERTY AND CASUALTY INSURANCE ("P&C") expenses included strengthening of
reserves of approximately $553,000 and $1.2 million for the third quarter and
the first nine months of 1999, respectively, based upon claims experience in the
artisan-contractor insurance coverage previously provided by Citation, net of
reinsurance.

     Total assets at September 30, 1999 were $411.4 million, compared to $395.2
million at December 31, 1998, an increase of $16.2 million. Liabilities
decreased $2.7 million. Claims reserves decreased $10.4 million during the nine
months, principally due to the payment of claims in winding down PICO's medical
professional liability insurance operations.



                                       15
   16


     Prior period per share amounts have been adjusted to reflect PICO's
December 16, 1998 1-for-5 reverse stock split.

     Revenues and income before taxes and minority interests from CONTINUING
OPERATIONS by business segment are shown in the following schedules:

     Operating Revenues--Continuing Operations:



                                                             Three Months Ended          Nine Months Ended
                                                                September 30,               September 30,
                                                             -------------------         -------------------
                                                             1999          1998          1999          1998
                                                             -----         -----         -----         -----
                                                                (in millions)               (in millions)
                                                                                           
     Investment Operations                                   $ 1.2         $ 0.5         $ 3.9         $ 3.5
     Surface, Water and Mineral  Rights                        2.4           0.4           3.7           1.0
     Property and Casualty Insurance                           9.7          10.4          29.3          31.5
     Medical Professional Liability Insurance                  0.6           0.7           1.8           1.9
     Other Operations                                          0.2           0.2           0.4           0.9
                                                             -----         -----         -----         -----
              Total Revenues-Continuing Operations           $14.1         $12.2         $39.1         $38.8
                                                             =====         =====         =====         =====


     Income (Loss) Before Taxes and Minority Interest--Continuing Operations:



                                                           Three Months Ended          Nine Months Ended
                                                              September 30,               September 30,
                                                           -------------------         -------------------
                                                           1999          1998          1999          1998
                                                           -----         -----         -----         -----
                                                              (in millions)               (in millions)
                                                                                         
     Investment Operations                                 $(2.3)        $(1.2)        $(2.7)        $(1.6)
     Surface, Water and Mineral Rights                      (0.9)         (0.4)         (2.3)         (1.1)
     Property and Casualty Insurance                         0.4           1.4           1.7           2.4
     Medical Professional Liability Insurance               (0.2)         (0.2)         (0.9)         (0.6)
     Other Operations                                       (0.4)                       (0.5)         (0.1)
                                                           -----         -----         -----         -----
          Loss Before Taxes and Minority Interest          $(3.4)        $(0.4)        $(4.7)        $(1.0)
                                                           =====         =====         =====         =====


INVESTMENT OPERATIONS

     INVESTMENT OPERATIONS are conducted primarily by PICO, Physicians Insurance
Company of Ohio ("Physicians"), GEC and Physicians Investment Company, all
wholly-owned subsidiaries. The Company holds a number of investments in both
publicly and privately held corporations. These investments may be passive or
they may represent positions where the Company is able to exert significant
influence over the operating, financing and management strategies and decisions
of the corporation. The Company invests in businesses that it believes to be
undervalued or may benefit from additional capital, restructuring of operations
or management or improved competitiveness through operational efficiencies with
existing Company operations. However, not all investment activities are included
within the INVESTMENT OPERATIONS business segment. For example, investment
revenues and investment income generated by Physicians are first allocated to
the MEDICAL PROFESSIONAL LIABILITY INSURANCE segment based upon the amount of
invested assets needed to support Physicians' outstanding insurance reserves.
The remainder is classified as part of the INVESTMENT OPERATIONS business
segment. (See the MEDICAL PROFESSIONAL LIABILITY INSURANCE segment below.) In
addition, investment revenues and investment income generated by Sequoia and
Citation are included in the PROPERTY AND CASUALTY INSURANCE business segment
and those from The Professionals Insurance Company ("PRO"), in the MEDICAL
PROFESSIONAL LIABILITY INSURANCE segment, and not in the INVESTMENT OPERATIONS
business segment. SEE NOTE 7, "SEGMENT REPORTING."

     INVESTMENT OPERATIONS revenues were $3.9 million for the first nine months
of 1999 compared to $3.5 million during the first nine months of 1998, an
increase of $400,000. As shown below, this improvement was due to (1) a $1.5
million increase in realized



                                       16
   17


investment gains, (2) a $600,000 decrease in investment income and (3) a
$500,000 decrease in other income. The increase in realized investment gains
principally is a result of gains from the sale of certain of the Company's
international investments. The decrease in investment income assigned to
INVESTMENT OPERATIONS resulted from reduced levels of fixed income securities
and invested cash and reduced interest rates.

     Third quarter revenues were $1.2 million compared to $500,000 in the third
quarter of 1998. Realized investment gains accounted for $900,000 of this
$700,000 improvement. PICO recorded $800,000 of realized investment gains in the
third quarter of 1999 from the sale of international investments, compared to a
$100,000 loss in the 1998 third quarter.

     Revenues (charges) from INVESTMENT OPERATIONS are summarized below:

                         INVESTMENT OPERATIONS REVENUES



                                                         Three Months Ended     Nine Months Ended
                                                           September 30,           September 30,
                                                         ------------------     -----------------
                                                         1999        1998       1999        1998
                                                         ----        -----      ----        ----
                                                           (in millions)          (in millions)
                                                                                
     Investment Operations Revenues (Charges):
        Realized Investment Gains                        $0.8        $(0.1)     $3.8        $2.3
        Investment Income                                 0.4          0.2        --         0.6
        Other Income                                                   0.4       0.1         0.6
                                                         ----        -----      ----        ----
            Investment Operations Revenues               $1.2        $ 0.5      $3.9        $3.5
                                                         ====        =====      ====        ====


     INVESTMENT OPERATIONS produced a $2.7 million loss before taxes during the
first nine months of 1999 compared to a $1.6 million loss during the first nine
months of 1998. As shown below, this $1.1 million decrease consisted of (1) a
$400,000 decrease in investment operations income and (2) a $700,000 decrease
from the equity in losses of unconsolidated subsidiaries. The $400,000 increase
in losses from investment operations excluding the equity in losses of
unconsolidated affiliates was primarily due to a general decline in investment
income due to a reduced level of income-producing securities compared to 1998.
The $700,000 decrease in income before taxes from the equity in losses of
unconsolidated affiliates principally resulted from a $1.3 million loss from
PICO's equity in Hyperfeed, compared to a $700,000 loss in the first nine months
of 1998.

     During the third quarter of 1999, INVESTMENT OPERATIONS produced a $2.3
million pre-tax loss, compared to a $1.2 million loss during the same 1998
quarter. This $1.1 million decrease in pre-tax income consisted of a $200,000
decrease in investment operations income, a $900,000 decrease due to PICO's
equity in the losses of Hyperfeed.

     The Company's INVESTMENT OPERATIONS income can fluctuate greatly from
period to period. A number of factors contribute to these fluctuations,
including, among other things, the mix of the Company's portfolio, timing of the
Company's realization of capital



                                       17
   18


gains, the volume of trading and demand for individual securities the Company
owns and fluctuations in the U.S. and world stock and bond markets in general.
Therefore, future results cannot and should not be predicted based upon past
performance alone. See "RISK FACTORS."

     Income (loss) before tax from INVESTMENT OPERATIONS for the three and nine
months ended September 30, 1999 and 1998 included the following:

                 INVESTMENT OPERATIONS INCOME (LOSS) BEFORE TAX



                                                     Three Months Ended          Nine Months Ended
                                                        September 30,               September 30,
                                                     -------------------         -------------------
                                                     1999          1998          1999          1998
                                                     -----         -----         -----         -----
                                                        (in millions)               (in millions)
                                                                                   
     Investment Operations Loss Before Tax:
        Investment Operations Loss                   $(1.0)        $(0.8)        $(0.6)        $(0.2)
        Equity in Loss of Investee                    (1.3)         (0.4)         (2.1)         (1.4)
                                                     -----         -----         -----         -----
     Investment Operations Loss Before Tax           $(2.3)        $(1.2)        $(2.7)        $(1.6)
                                                     =====         =====         =====         =====


SURFACE, WATER, AND MINERAL RIGHTS

     Two subsidiaries comprise the surface, water and mineral rights segment
operations: Vidler and NLRC. Vidler engages in the water marketing and transfer
business. The business plan calls for Vidler to identify areas where water
supplies are needed in the southwestern United States and then to acquire and
aggregate agricultural water supplies and develop them for the use of
municipalities, water districts, developers and others. In addition, Vidler
develops and manages water storage to facilitate more efficient use of water,
primarily for use by others. Vidler has purchased or leased water rights and
related assets in Colorado, Nevada, Arizona and California.

     NLRC, a limited liability company, was acquired in 1997. NLRC owns
approximately 1.3 million acres of deeded land, fee simple, located in northern
Nevada, together with appurtenant surface, water and mineral rights. NLRC is
actively engaged in activities it believes will maximize the property's value in
relation to water rights, mineral rights and land development.

     Following is a breakdown of revenue and pre-tax income (loss) before
minority interest from SURFACE, WATER, AND MINERAL RIGHTS operations for the
periods shown:

                       SURFACE, WATER, AND MINERAL RIGHTS



                                                         Three Months Ended          Nine Months Ended
                                                            September 30,               September 30,
                                                         -------------------         -------------------
                                                         1999          1998          1999          1998
                                                         -----         -----         -----         -----
                                                            (in millions)               (in millions)
                                                                                       
Revenues - Surface, Water and Mineral Rights:
  VIDLER:
    Operating Revenues                                   $ 0.1         $ 0.1         $ 0.5         $ 0.3
  NLRC:
    Land Sales                                             1.4                         1.8
    Other Operating Revenues                               0.9         $ 0.3           1.4         $ 0.7
                                                         -----         -----         -----         -----
          Segment Total Revenues                         $ 2.4         $ 0.4         $ 3.7         $ 1.0
                                                         =====         =====         =====         =====

Income (Loss) Before Tax and Minority Interest:
  Vidler Water Company, Inc.                             $(0.9)        $(0.4)        $(2.4)        $(0.7)
  Nevada Land and Resources Company LLC                     --            --           0.1          (0.4)
                                                         -----         -----         -----         -----
      Loss Before Tax and Minority Interest              $(0.9)        $(0.4)        $(2.3)        $(1.1)
                                                         =====         =====         =====         =====




                                       18
   19

     Operating revenues include land leases, principally for grazing,
agricultural, communications and easement purposes; water sales and leasing and
other income. A portion of the lease revenue Vidler receives is from leases
under a perpetual agreement. Payments for these leases are indexed to the
consumer price index ("CPI"), with a 3% minimum increase per year. Currently,
approximately 28% of Vidler's total revenue is subject to this type of lease.
Once water rights or assets are leased in perpetuity, they cannot be leased
again unless the lease is cancelled, if cancelable. Consequently, future revenue
growth beyond the limits of these CPI escalators is dependent upon growth in
leases not subject to perpetual agreements, development of existing assets, and
acquisition of additional water rights and water related assets for subsequent
lease or sale. The sale of water rights or assets reduces future revenue streams
from water rights and assets until those assets can be replaced.

     Revenues from SURFACE, WATER, AND MINERAL RIGHTS operations for the nine
months ended September 30, 1999 were $3.7 million, compared to $1.0 million
during the first nine months of 1998. As shown above, $1.8 million of this $2.7
million increase resulted from NLRC land sales and the remaining $0.9 million
increase resulted from increases in other operating revenues, such as water
rights, lease and rental income, royalties and interest income. For the third
quarter of 1999, revenues were $2.4 million, $2 million increase over the third
quarter of 1998. Land sales accounted for $1.4 million of this increase, with
other operating income making up the remainder.

     SURFACE, WATER, AND MINERAL RIGHTS operations for the first nine months of
1999 resulted in a $2.3 million loss before taxes and minority interest,
compared to a $1.1 million loss during the comparable 1998 period. Operating and
overhead expenses in excess of Vidler's revenues resulted in losses of $2.4
million and $900,000 for the nine months and third quarter of 1999,
respectively. This compares to losses of $0.7 million and $0.4 million,
respectively, for the comparable 1998 periods. During the nine months ended
September 30, 1999, Vidler acquired additional lands in the Harquahala Valley in
Arizona adjacent to the MBT Recharge facility as part of its business plan. The
increase in overhead expenses relates to the overall increase in activity at
Vidler including the above activity as well as work performed on all of Vidler's
projects. Costs were incurred to develop and preserve existing assets and for
the acquisition of additional assets, to complete engineering and geological
studies, lobbying and the identification and development of target assets for
future growth. The expenses relate to the overall increase in business activity
revolving around the commencement of active recharge/storage/recovery
operations.

     Specifically, during the nine months and third quarter of 1999, surface,
water and mineral rights increased by $1.8 million and $907,000, respectively.
Interest expenses for the nine months ended September 30, 1999 and 1998 was
$470,000 and $0, respectively. Salaries and benefits for the nine months ended
September 30, 1999 were $ 589,000 compared to $425,000 during the same 1998
period. Increased salaries and benefits expenses reflect additional employees.
Increases in other costs were primarily from increases in consulting and legal
expenses, which were $216,000 and $ 116,000 for the first nine months of 1999
and 1998, respectively.

     The losses that have been reported are due to operational expenses that are
typically incurred while developing the assets to generate future revenues.
There has been no event that would cause management to believe the assets within
the surface, water and mineral rights segment are not recoverable.

     NLRC produced a $100,000 profit before taxes for the first nine months of
1999 compared to a $400,000 loss during the same 1998 period. No income or loss
was recorded by NLRC for the third quarters of 1999 and 1998. As evidenced by
the revenues from land sales shown above, NLRC continues to actively market
selected non-strategic parcels of land.

     In the second quarter of 1999, NLRC settled $5 million of outstanding
borrowings and accrued interest by exchanging the particular land deed that was
collateral for the note. In the nine-month results, the resulting gain has been
reclassified from ordinary income to an extraordinary gain of $442,000.

PROPERTY AND CASUALTY INSURANCE

     Sequoia and Citation account for all of the ongoing revenues of the
PROPERTY AND CASUALTY ("P&C") INSURANCE business segment. These companies write
predominately light commercial and multiple peril insurance coverage in central
and northern California and Nevada. Sequoia and Citation are continually seeking
ways to realize savings and take advantage of synergies and to combine
operations, wherever possible.

     As shown below, earned premiums made up most of the PROPERTY AND CASUALTY
INSURANCE segment revenues. Premiums are earned pro-rata throughout the year
according to the coverage dates of the underlying policies:



                                       19
   20


                         PROPERTY AND CASUALTY INSURANCE



                                                           Three Months Ended           Nine Months Ended
                                                              September 30,                September 30,
                                                           --------------------         -------------------
                                                           1999           1998          1999          1998
                                                           -----          -----         -----         -----
P & C Insurance Revenues (Charges):                           (in millions)                 (in millions)
                                                                                          
     Earned Premiums - Sequoia                             $ 4.1          $ 4.4         $12.7         $13.4
     Earned Premiums - Citation                              4.1            4.4          12.7          13.2
     Investment Income                                       1.3            1.4           3.6           4.1
     Realized Investment Gains (Losses)                                                  (0.2)          0.2
     Other                                                   0.2            0.2           0.5           0.6
                                                           -----          -----         -----         -----
          Total P&C Insurance Revenues                     $ 9.7          $10.4         $29.3         $31.5
                                                           =====          =====         =====         =====

P & C Insurance Income Before Taxes:
     Sequoia Insurance Company                             $ 0.6          $ 0.9         $ 1.3         $ 1.3
     Citation Insurance Company                             (0.2)           0.5           0.4           1.1
                                                           -----          -----         -----         -----
          Total P&C insurance Income Before Taxes          $ 0.4          $ 1.4         $ 1.7         $ 2.4
                                                           =====          =====         =====         =====


     PROPERTY AND CASUALTY INSURANCE revenues for the first nine months of 1999
were $29.3 million compared to $31.5 million during the first nine months of
1998. Declining earned premiums accounted for approximately $1.2 million of this
$2.2 million , or 7%, decrease between years, principally as a result of
continuing increased underwriting selectivity applied to Citation's business and
aggressive competition for commercial multiple peril business within the state
of California. Total PROPERTY AND CASUALTY INSURANCE earned premiums for the
nine months of 1999 were $25.4 million compared to $26.6 million in 1998.
Practically all new P&C insurance applications and policies scheduled to renew
are now being processed through Sequoia and subjected to Sequoia's underwriting
standards which are much more stringent than those previously employed by
Citation prior to its change in control. As a result, a significant portion of
Citation's prior book of business has not been renewed over the past two-plus
years. As previously mentioned, increased competition within the state of
California for commercial insurance has also decreased earned premiums.
Accounting for most of the remaining difference between years was investment
income, down $500,000 or 12.2%. The decline in investment income principally
resulted from a reduction in invested assets during 1998 and 1999 resulting from
cash utilization in operating activities due to the decline in premium revenue.
Investment losses realized during the first nine months of 1999 amounted to
$200,000, compared to $200,000 in realized investment gains during the first
nine months of 1999.

     For the quarters ended September 30, 1999 and 1998, PROPERTY AND CASUALTY
INSURANCE operations produced revenues of $9.7 million and $10.4 million,
respectively. Earned premiums were $8.2 million and $8.8 million, respectively,
for the two periods. Investment income for the third quarter of 1999 was $1.3
million compared to $1.4 million during the same 1998 quarter.

     Sequoia and Citation entered into a reinsurance pooling agreement effective
January 1, 1998 which provides for the pooling of all insurance premiums,
losses, loss adjustment expenses ("LAE") and administrative and other insurance
operating expenses between Sequoia and Citation and a 50/50 retrocession between
the companies. The reinsurance pooling agreement calls for these items to be
split equally between the two companies. Since the inception of the reinsurance
pooling agreement, Sequoia's retained net written and earned premiums have been
significantly reduced by the premium cessions to Citation. However, the decline
in Sequoia's retained net written and earned premiums due to the reinsurance
pooling agreement produced a corresponding increase in Citation's net written
and earned premiums.

     PROPERTY AND CASUALTY INSURANCE operations produced $1.7 million in income
before taxes during the first nine months of 1999, down $700,000 from the $2.4
million recorded during the same 1998 period. The 1997-98 "El Nino" phenomenon
had a significant impact on the 1998 results.

     As shown below, Citation's 1999 loss and LAE ratios for the first nine
months deteriorated 2.1 percentage points over the first nine months of 1998.
Citation's loss and LAE ratio for the third quarter of 1999 was 18 percentage
points higher during the third quarter of 1998. The principal reason for this
difference was loss experience from the artisan-contractor coverage no longer
written by Citation. Citation strengthened loss and LAE reserves, net of
reinsurance reserve savings, $1.2 million during the first nine months of 1999,
or $553,000 during the third quarter.



                                       20
   21


     Sequoia's loss and LAE ratio for the first nine months of 1999 of 57.7%
improved 3.9 percentage points below the 61.6% ratio of the same 1998 period.
For the third quarter, Sequoia's 53.8% ratio was 4.7 percentage points over that
of the third quarter of 1998.

     Citation's nine-month expense ratio of 42.4% compares to 41.9% in the same
1998 period. For the third quarter, Citation's expense ratio improved by 1.9
percentage points. Sequoia's 44.2% expense ratios for both the nine months and
the third quarter represent improvements over the comparable 1998 periods of
0.1 and 0.6 percentage points, respectively. Improvements principally relate to
reduced overhead expenses, which were sufficient to more than offset the
negative effects of the reduced premium volume. SEE RATIOS BELOW. THESE RATIOS
ARE CALCULATED AS LOSSES, LAE AND INSURANCE OPERATING EXPENSES CALCULATED ON THE
BASIS OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP), DIVIDED BY NET EARNED
PREMIUM.

     The following schedule shows Citation's losses, LAE and insurance operating
expenses as percentages of earned premiums:

                           CITATION INSURANCE COMPANY



                                       Three Months Ended            Nine Months Ended
                                         September 30,                 September 30,
                                      --------------------          --------------------
                                      1999           1998           1999           1998
                                      -----          -----          -----          -----
                                          (GAAP Basis)                  (GAAP Basis)
                                                                      
Loss and LAE Ratio                     84.7%          66.7%          74.3%          72.2%
Expense Ratio                          42.7%          44.6%          42.4%          41.9%
                                      -----          -----          -----          -----
     Loss and Expense Ratio           127.4%         111.3%         116.7%         114.1%
                                      =====          =====          =====          =====


     The following schedule shows Sequoia's losses, LAE and insurance operating
expenses as percentages of earned premiums:

                            SEQUOIA INSURANCE COMPANY



                                      Three Months Ended           Nine Months Ended
                                         September 30,               September 30,
                                      ------------------          --------------------
                                      1999          1998          1999           1998
                                      ----          ----          -----          -----
                                         (GAAP Basis)                 (GAAP Basis)
                                                                    
Loss and LAE Ratio                    53.8%         49.1%          57.7%          61.6%
Expense Ratio                         44.2%         44.8%          44.2%          44.3%
                                      ----          ----          -----          -----
     Loss and Expense Ratio           98.0%         93.9%         101.9%         105.9%
                                      ====          ====          =====          =====


     Loss and LAE ratios, insurance operating expense ratios and combined ratios
were calculated using net earned premiums as a denominator. Theoretically, a
combined loss and expense ratio of less than 100% indicates that the insurance
company is making a profit on its base insurance business before consideration
of investment income, realized investment gains or losses, extraordinary items,
taxes and other non-insurance items.

MEDICAL PROFESSIONAL LIABILITY INSURANCE

     Physicians' and PRO's medical professional liability insurance business was
sold to Mutual Assurance Inc. ("Mutual") on August 28, 1995. All new and renewal
MPL insurance policies written between July 16 and December 31, 1995 were 100%
reinsured by Mutual. Physicians and PRO ceased writing new and renewal MPL
insurance policies effective January 1, 1996. Physicians continues



                                       21
   22


to administer and adjust the remaining claims and LAE reserves. Accordingly,
although Physicians and PRO effectively ceased writing MPL insurance in 1995,
MEDICAL PROFESSIONAL LIABILITY INSURANCE is treated as a separate business
segment of continuing operations due to the continued management of claims and
the active management of invested assets.

     Physicians' assets are not designated on an individual security basis as
belonging either to the MEDICAL PROFESSIONAL LIABILITY INSURANCE or the
INVESTMENT OPERATIONS business segment. Consequently, Physicians' invested
assets produce income in both the MEDICAL PROFESSIONAL LIABILITY INSURANCE and
INVESTMENT OPERATIONS segments. All of PRO's operating revenues and pre-tax
income are assigned to the MEDICAL PROFESSIONAL LIABILITY INSURANCE segment. All
investment income and realized investment gains generated by Physicians from
assets in excess of those needed to support the MPL claims are allocated to the
Investment Operations segment. SEE NOTE 7, "SEGMENT REPORTING."

     Revenues (charges) and pre-tax loss from MEDICAL PROFESSIONAL LIABILITY
INSURANCE operations were as follows for the periods shown:

                    MEDICAL PROFESSIONAL LIABILITY INSURANCE



                                              Three Months Ended          Nine Months Ended
                                                 September 30,              September 30,
                                              ------------------         -------------------
                                              1999         1998          1999          1998
                                              -----        -----         -----         -----
                                                 (in millions)              (in millions)
                                                                           
MPL Revenues (Charges):
   Investment Income, Net of Expenses         $ 0.6        $ 0.7         $ 1.8         $ 2.1
   Premiums                                                  --                         (0.2)
                                              -----        -----         -----         -----
     MPL Revenues                             $ 0.6        $ 0.7         $ 1.8         $ 1.9
                                              =====        =====         =====         =====
MPL Loss Before Tax:                          $(0.2)       $(0.2)        $(0.9)        $(0.6)
                                              =====        =====         =====         =====


     Since the withdrawal of Physicians and PRO from their personal automobile
and homeowners lines of business in the late 1980's, MPL has been these two
companies' only sources of insurance premiums. Investment income revenues will
continue to accrue to the MPL runoff.

     MEDICAL PROFESSIONAL LIABILITY INSURANCE revenues were $1.8 million during
the first nine months of 1999, a decrease of $0.1 million from the same 1998
period. Investment income accounted for all of the 1999 revenues, but was
approximately $300,000 or 14% less than during the same 1998 period. For the
1999 third quarter, revenues, which consisted entirely of investment income,
were $600,000, compared to $700,000 during the third quarter of 1998. The 1999
decline in investment income principally is a result of the reduced level of MPL
claims and, correspondingly, the resultant reduced level of invested assets
allocated to the MEDICAL PROFESSIONAL LIABILITY INSURANCE business segment.

     MPL operations produced a pre-tax loss of approximately $900,000 during the
first nine months of 1999, compared to a $600,000 loss during the same 1998
period. The 1999 third quarter loss of $200,000 equaled that of the third
quarter of 1998.

     Physicians' claims department staff continues to process the runoff of the
remaining MPL loss and loss adjustment expense claims which is progressing
routinely. At September 30, 1999, MPL reserves totaled $50.4 million, net of
reinsurance and discount. This compares to $60.9 million at December 31, 1998.
MPL loss and LAE reserves continue to decline as a result of the disposition of
claims.

                     MPL INSURANCE -- LOSS AND LAE RESERVES



                                     September 30,   December 31,
                                         1999            1998
                                     -------------   ------------
                                            (in millions)
                                                  
     Direct Reserves                    $ 84.3          $ 97.1
     Ceded Reserves                      (26.9)          (27.7)
     Discount of Net Reserves             (7.0)           (8.5)
                                        ------          ------
          Net MPL Reserves              $ 50.4          $ 60.9
                                        ======          ======




                                       22
   23

     Although MPL reserves are certified annually by two independent actuaries,
as required by Ohio insurance regulations, significant fluctuations in reserve
levels can occur based upon a number of variables used in actuarial projections
of ultimate incurred losses and LAE.

OTHER OPERATIONS

     OTHER OPERATIONS consists principally of Summit Global Management's
(Summit) investment management operations.

     Revenues (charges) and pre-tax losses from other operations are summarized
below:

                                OTHER OPERATIONS



                                                         Three Months Ended           Nine Months Ended
                                                            September 30,               September 30,
                                                         -------------------         -------------------
                                                         1999          1998          1999          1998
                                                         -----         -----         -----         -----
                                                            (in millions)               (in millions)
                                                                                       
Revenues (Charges) from Other Operations:
   Investment Management Services                        $ 0.2         $ 0.3         $ 0.6         $ 0.9
     Less: Intercompany Portfolio Mgmt. Charges                         (0.1)         (0.1)         (0.3)
   Other                                                                              (0.1)          0.3
                                                         -----         -----         -----         -----
          Revenues from Other Operations                 $ 0.2         $ 0.2         $ 0.4         $ 0.9
                                                         =====         =====         =====         =====

Other Operations-Loss Before Tax                         $(0.4)                      $(0.5)        $(0.1)
                                                         =====                       =====         =====


     Revenues from OTHER OPERATIONS for the first nine months of 1999 were
approximately $400,000 compared to $900,000 during the first nine months of
1998. Summit's revenues, after the elimination of intercompany charges, provided
approximately $100,000 of this decline. A decline of $400,000 in revenues from
miscellaneous other sources accounted for the remainder of the total decline in
revenues. The 1998 period included $200,000 in commission income from a now
inactive insurance agency, CLM Insurance Agency, owned by Sequoia and $100,000
in real estate sales by Raven Development Company, a deactivated real estate
development agency owned by Physicians. Third quarter revenues were $200,000 in
1999 and 1998, consisting principally of Summit's investment management services
revenues.

     OTHER OPERATIONS recorded approximately $500,000 in losses before taxes for
the first nine months of 1999 compared to a loss of $100,000 during the same
1998 period. The segment reported a $400,000 loss in the third quarter of 1999
compared to breaking even in the third quarter of 1998.

DISCONTINUED OPERATIONS

     The Company completed its disposal of all interests in the operations of
American Physicians Life Insurance Company ("APL"), the Company's former life
and health insurance subsidiary on December 4, 1998. During the first nine
months of 1998, discontinued operations reported revenues of $7.3 million and
pre-tax income of approximately $300,000. For the 1998 third quarter, revenues
and pre-tax income were $2.9 million and $110,000, respectively. SEE NOTE 2,
"DISCONTINUED OPERATIONS."

LIQUIDITY AND CAPITAL RESOURCES - NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED
TO SEPTEMBER 30, 1998

     Operating activities used $21.8 million of cash during the nine months
ended 1999 compared to cash used of $11 million during the same period of 1998.
The increase in cash used by operations was caused primarily by operating
expenses, claims and LAE payments (both property and casualty and MPL) and
reductions in premiums received. Although insurance premiums earned



                                       23
   24


continued to decline slightly in 1999, reinsurance receivables increased $2
million during the first nine months of 1999. This increase primarily resulted
from increases in P&C insurance reinsurance reserves, rather than increases in
reinsurance balances receivable from reinsurers. As loss reserves are paid at
later dates, corresponding reinsurance reserves will be billed and due from
reinsurers at that time. Actual balances due from reinsurers at September 30,
1999 were $317,000 compared to $1.1 million at December 31, 1998. This decrease
resulted from the receipt of reinsurance proceeds, and the payment of claims
during the period that exceeded reinsurance retention limits. All of the
Company's reinsurers are highly rated (at least "A", "Excellent") by A. M. Best
Company, except for one company, which is not rated due to its withdrawal from
the reinsurance business in 1995. PICO has very little business reinsured with
this reinsurer and its balance is current. A. M. Best Company's ratings reflect
A. M. Best Company's assessment of the reinsurer's financial condition, as well
as the expertise and experience of its management.

     Cash flow from investing activities used $17.5 million during the first
nine months of 1999 compared to $28.3 million of cash provided during 1998.
During 1999, the Company purchased an additional 6.2 million shares of
Australian Oil and Gas for $6.6 million, increasing its ownership to
approximately 15.4%. In addition, 75,300 shares of Jungfraubahn Holding AG were
purchased for $11.6 million. This acquisition was financed with $4.5 million in
cash and $7.1 million of borrowings denominated in Swiss Francs. On the
statement of cash flows for the nine months ended September 30, 1999, the
borrowings translated at average rates in effect during the period amounted to
$7 million. The sale and maturity of investments provided $23 million during
1999. Cash provided by investing activities during 1998 primarily included
proceeds from the sale of investments of $21.6 million offset by purchases of
investments of $6.8 million.

     Financing activities during 1999 provided cash of $2.9 million from the
exercise of 120,000 common stock warrants. In addition, cash proceeds from the
warrants $7 million in borrowings were obtained to purchase additional shares of
Jungfraubahn Holding AG. The loans are collateralized by a portion of the shares
held by the bank. The purchase of treasury shares used funds of $292,000 in 1999
and $1.6 million in 1998. There were no other financing activities that provided
or used cash during the same period in 1998.

     Vidler is committed to funding its obligation with Semitropic for water
storage. (SEE NOTE 5, "COMMITMENTS AND CONTINGENCIES".). The $2.3 million
payment, due in November is required annually through the year 2008. In
addition, the Company is committed to maintaining Sequoia's capital and
statutory policyholder surplus at a minimum of $7.5 million. At September 30,
1999, Sequoia's statutory policyholder surplus was approximately $26 million.
The Company is also committed to maintaining Sequoia's Best Rating at or above
the "B++" (Very Good) level, which may at some time in the future require
additional capital infusions into Sequoia.

     At September 30, 1999, the Company had no other significant commitments for
capital expenditures, other than in the ordinary course of business.

CAPITAL RESOURCES

     The Company's primary source of funds are its available cash resources of
$41.5 million at September 30, 1999, operating cash flows, liquidation of
non-essential investment holdings, borrowings, public and private debt
offerings, policy premiums and other fees.

THE COMPANY'S STATE OF READINESS FOR THE YEAR 2000

     The Company continues to progress in its efforts to define the scope and
magnitude of the Year 2000 ("Y2K") problem and to execute its plans to bring
information technology and non-information technology systems into Y2K
compliance.

     The initial phase of planning, inventorying and evaluating all information
technology systems, and non-information technology systems and their components,
for Y2K compliance is complete. The evaluation did not disclose any significant
Y2K processing difficulties or concerns. The focus has primarily been on the
insurance operations of the Company because of the custom applications software
used to process insurance policies, policy claims, and insurance underwriting.
Fortunately, the majority of the non-insurance information and non-information
technology systems are Y2K compliant and do not require any significant
alterations. The focus of remediation is on the insurance specific applications.



                                       24
   25


     The second phase of the project, which primarily includes implementing
corrections to remedy Y2K deficiencies, is approximately 95% complete. As noted
above, the insurance systems software has been the primary focus of the efforts.
To bring the insurance systems into Y2K compliance, the Company's internal
information systems staff is re-writing lines of existing code to function with
a four-digit date field. The Company also replaced existing DOS software with a
current Y2K compliant version.

     Phase three pertains to testing and validation of each system. As hardware
and software changes are made to the systems, they are tested for compliance.
This phase will continue as each insurance application is reprogrammed. Despite
the best efforts by management, problems will arise requiring the Company to
quickly respond while there is still time. Phase four, when completed, will set
forth contingency plans addressing potential business interruption and failure,
is expected to be finalized during the last quarter of 1999.

THIRD PARTY RELATIONSHIPS

     The Company has relationships with several banks and other financial
institutions and service providers that provide business information on a
regular basis. In addition, the Company reports financial results on a regular
basis to state and federal agencies. While these relationships are important to
the Company's business, should any third parties be adversely affected by the
Y2K problem, the resulting risk of business interruption should not be
significant to the Company. The Company, however, has no means of ensuring that
these parties will be Year 2000 ready. The inability of those parties to
complete their Y2K readiness process could materially impact the Company.

THE COSTS TO ADDRESS THE COMPANY'S YEAR 2000 ISSUES

     The financial impact of making the required systems changes has not been
material, nor is it expected to be material, to the Company's consolidated
financial position, results of operations or cash flows. The Company has
incurred approximately $100,000 for hardware and computer programming. The
Company expects to incur another $10,000 to $20,000 to complete the project.

THE RISKS OF THE COMPANY'S YEAR 2000 ISSUES AND CONTINGENCY PLANS

     A reasonably, most likely worst case scenario of the Y2K impact would be a
slow down in internal and external reporting, and insurance related processing
of policies, claims and underwriting functions. It is unlikely the Company would
experience any material business cessation or significant business disruption.

     The Company is completing its specific plans to continue operations in case
of unexpected delays in completing remediation or if Y2K problems impact the
Company in unforeseen ways. It appears many business systems could function
manually for a limited amount of time. The Company anticipates completing its
contingency plan during the last half of 1999. Overall, the Company has
completed the significant aspects of its plan to prepare for Y2K.

     Pursuant to the "Year 2000 Information and Readiness Disclosure Act," the
foregoing discussion initially made on September 30, 1998 is designated a Year
2000 readiness disclosure.

                                  RISK FACTORS

     In addition to the other information in this Form 10-Q, the following risk
factors should be considered carefully in evaluating PICO and our business. This
Form 10-Q contains forward-looking statements that involve risks and
uncertainties. The statements contained in this Form 10-Q that are not purely
historical are forward-looking statements within the meaning of Section 27A of
the Exchange Act, including statements regarding our expectations, beliefs,
intentions, plans or strategies regarding the future. All forward-looking
statements included in this document are based on information available to us on
the date thereof, and we assume no obligation to update any such forward-looking
statements.

IF WE DO NOT SUCCESSFULLY LOCATE, SELECT AND MANAGE INVESTMENTS AND ACQUISITIONS
OR IF OUR INVESTMENTS OR ACQUISITIONS OTHERWISE FAIL OR DECLINE IN VALUE, OUR
FINANCIAL CONDITION COULD SUFFER

     We invest in businesses that we believe are undervalued or that will
benefit from additional capital, restructuring of operations or improved
competitiveness through operational efficiencies.



                                       25
   26


     Failures and/or declines in the market values of businesses we invest in or
acquire, as well as our failure to successfully locate, select and manage
investment and acquisition opportunities, could have a material adverse effect
on our business, financial condition, results of operations and cash flows. Such
business failures, declines in market values, and/or failure to successfully
locate, select and manage investments and acquisitions could result in inferior
investment returns compared to those which may have been attained had we
successfully located, selected and managed new investments and acquisition
opportunities, or had our investments or acquisitions not failed or declined in
value. We could also lose part or all of our investments in these businesses and
experience reductions in our net income, cash flows, assets and shareholders'
equity.

     We will continue to make selective investments, and endeavor to enhance and
realize additional value to these acquired companies through our influence and
control. This could involve the restructuring of the financing or management of
the entities in which we invest and initiating and facilitating mergers and
acquisitions. Any acquisition could result in the use of a significant portion
of our available cash, significant dilution to you, and significant acquisition
related charges. Acquisitions may also result in the assumption of liabilities,
including liabilities that are unknown or not fully known at the time of the
acquisition, which could have a material adverse effect on us.

     We do not know of any reliable statistical data that would enable us to
predict the probability of success or failure of our investments or to predict
the availability of suitable investments at the time we have available cash. You
will be relying on the experience and judgment of management to locate, select
and develop new acquisition and investment opportunities. Sufficient
opportunities may not be found and this business strategy may not be successful.
We reported net realized investment gains in 1997 of $27.1 million and in 1996
of $21.4 million; however, we reported a net realized investment loss of $4.4
million for 1998. Our financial statements indicate net unrealized investment
gains, before taxes, of $16.8 million at December 31, 1996, as adjusted, $6.6
million at December 31, 1997,as adjusted, and net unrealized investment losses
of $4.9 million at December 31, 1998, as adjusted.

     Our ability to achieve an acceptable rate of return on any particular
investment is subject to a number of factors which are beyond our control,
including increased competition and loss of market share, quality of management,
cyclical or uneven financial results, technological obsolescence, foreign
currency risks and regulatory delays.

     Our investments may not achieve acceptable rates of return and we may not
realize the value of the funds invested; accordingly, these investments may have
to be written down or sold at their then-prevailing market values.

     We may not be able to sell our investments in both private and public
companies when it appears to be advantageous to do so and we may have to sell
these investments at a discount. Investments in private companies are not as
marketable as investments in public companies. Investments in public companies
are subject to prices determined in the public markets and, therefore, values
can vary dramatically. In particular, the ability of the public markets to
absorb a large block of shares offered for sale can affect our ability to
dispose of an investment in a public company.

     To successfully manage newly acquired companies, we must, among other
things, continue to attract and retain key management and other personnel. The
diversion of the attention of management from the day-to-day operations, or
difficulties encountered in the integration process, could have a material
adverse effect on our business, financial condition, results of operations and
cash flows.

WE MAY MAKE INVESTMENTS AND ACQUISITIONS THAT MAY YIELD LOW OR NEGATIVE RETURNS
FOR AN EXTENDED PERIOD OF TIME, WHICH COULD TEMPORARILY OR PERMANENTLY DEPRESS
OUR RETURN ON INVESTMENTS

     We generally make strategic investments and acquisitions that tend to be
long term in nature. We invest in businesses that we believe to be undervalued
or may benefit from additional capital, restructuring of operations or
management or improved competitiveness through operational efficiencies with our
existing operations. We may not be able to develop acceptable revenue streams
and investment returns. We may lose part or all of our investment in these
assets. The negative impacts on cash flows, income, assets and shareholders'
equity may be temporary or permanent. We make investments for the purpose of
enhancing and realizing additional value by means of appropriate levels of
shareholder influence and control. This may involve restructuring of the
financing or management of the entities in which we invest and initiating or
facilitating mergers and acquisitions. These processes can consume considerable
amounts of time and resources. Consequently, costs incurred as a result of these
investments and acquisitions may exceed their revenues and/or increases in their
values for an extended period of time until we are able to develop the potential
of these investments and acquisitions and increase the revenues, profits and/or
values of these investments. Ultimately, however, we may not be able to develop
the potential of these assets that we anticipated.



                                       26
   27


IF MEDICAL MALPRACTICE INSURANCE CLAIMS TURN OUT TO BE GREATER THAN THE RESERVES
WE ESTABLISH TO PAY THEM, WE MAY NEED TO LIQUIDATE CERTAIN INVESTMENTS IN ORDER
TO SATISFY OUR RESERVE REQUIREMENTS

     Under the terms of our medical malpractice liability policies, there is an
extended reporting period for claims. Under Ohio law the statute of limitations
is one year after the cause of action accrues. Also, under Ohio law a person
must make a claim within four years; however, the courts have determined that
the period may be longer in situations where the insured could not have
reasonably discovered the injury in that four-year period. Claims of minors must
be brought within one year of the date of majority. As a result, some claims may
be reported a number of years following the expiration of the medical
malpractice liability policy period.

     Physicians Insurance Company of Ohio and The Professionals Insurance
Company have established reserves to cover losses on claims incurred under the
medical malpractice liability policies including not only those claims reported
to date, but also those that may have been incurred but not yet reported. The
reserves for losses are estimates based on various assumptions and, in
accordance with Ohio law, have been discounted to reflect the time value of
money. These estimates are based on actual and industry experience and
assumptions and projections as to claims frequency, severity and inflationary
trends and settlement payments. In accordance with Ohio law, Physicians
Insurance Company of Ohio and The Professionals Insurance Company annually
obtain a certification from an independent actuary that their respective
reserves for losses are adequate. They also obtain a concurring actuarial
opinion. Due to the inherent uncertainties in the reserving process, there is a
risk that Physicians Insurance Company of Ohio's and The Professionals Insurance
Company's reserves for losses could prove to be inadequate. This could result in
a decrease in income and shareholders' equity. If we underestimate our reserves,
they could reach levels which are lower than required by law.

     Reserves are money that we set aside to pay insurance claims. We strive to
establish a balance between maintaining adequate reserves to pay claims while at
the same time using our cash resources to invest in new companies.

IF WE UNDERESTIMATE THE AMOUNT OF INSURANCE CLAIMS, OUR FINANCIAL CONDITION
COULD BE MATERIALLY MISSTATED AND OUR FINANCIAL CONDITION COULD SUFFER

     Our insurance subsidiaries may not have established reserves adequate to
meet the ultimate cost of losses arising from claims. It has been, and will
continue to be, necessary for our insurance subsidiaries to review and make
appropriate adjustments to reserves for claims and expenses for settling claims.
Inadequate reserves could have a material adverse effect on our business,
financial condition, results of operations and cash flows. Inadequate reserves
could cause our financial condition to fluctuate from period to period and cause
our financial condition to appear to be better than it actually is for periods
in which insurance claims reserves are understated. In subsequent periods when
we discover the underestimation and pay the additional claims, our cash needs
will be greater than expected and our financial results of operations for that
period will be worse than they would have been had our reserves been accurately
estimated originally.

     The inherent uncertainties in estimating loss reserves are greater for some
insurance products than for others, and are dependent on:

          -    the length of time in reporting claims; - the diversity of
               historical losses among claims;

          -    the amount of historical information available during the
               estimation process;

          -    the degree of impact that changing regulations and legal
               precedents may have on open claims; and

          -    the consistency of reinsurance programs over time.

     Because medical malpractice liability and commercial casualty claims may
not be completely paid off for several years, estimating reserves for these
types of claims can be more uncertain than estimating reserves for other types
of insurance. As a result, precise reserve estimates cannot be made for several
years following the year for which reserves were initially established.

     During the past several years, the levels of the reserves for our insurance
subsidiaries have been very volatile. As a result of our claims experience, we
have had to significantly increase these reserves in the past several years.

     Significant increases in the reserves may be necessary in the future, and
the level of reserves for our insurance subsidiaries may be volatile in the
future. These increases or volatility may have an adverse effect on our
business, financial condition, results of operations and cash flows.



                                       27
   28


THERE HAS BEEN A DOWNTURN IN THE PROPERTY & CASUALTY INSURANCE BUSINESS WHICH,
IN THE SHORT TERM, HINDERS OUR ABILITY TO PROFIT FROM THIS INDUSTRY

     The property and casualty insurance industry has been highly cyclical, and
the industry has been in a cyclical downturn over the last several years. This
is due primarily to competitive pressures on pricing, which has resulted in
lower profitability for us. Pricing is a function of many factors, including the
capacity of the property and casualty industry as a whole to underwrite
business, create policyholders' surplus and generate positive returns on their
investment portfolios. The level of surplus in the industry varies with returns
on invested capital and regulatory barriers to withdrawal of surplus. Price
competition among property and casualty insurers is influenced by many factors,
including returns on investment portfolios and the relationship between the
industry's premium volume and policyholders' surplus.

     The cyclical trends in the industry and the industry's profitability can
also be affected by volatile and unpredictable developments, including natural
disasters, fluctuations in interest rates, and other changes in the investment
environment which affect market prices of investments and the income generated
from those investments. Inflationary pressures affect the size of losses and
court decisions affect insurers' liabilities. These trends may adversely affect
our business, financial condition, results of operations and cash flows by
reducing revenues and profit margins, by increasing ratios of claims and
expenses to premiums, and by decreasing cash receipts. Capital invested in our
insurance companies may produce inferior investment returns during periods of
downturns in the insurance cycle due to reduced profitability.

STATE REGULATORS COULD REQUIRE CHANGES TO THE OPERATIONS OF OUR INSURANCE
SUBSIDIARIES AND/OR TAKE THEM OVER IF WE FAIL TO MAINTAIN ADEQUATE RESERVE
LEVELS

     In the past few years, the National Association of Insurance Commissioners
has developed risk-based capital measurements for both property and casualty and
life and health insurers. These measurements prescribe the reserve levels that
insurance companies must maintain. The Commissioners have delegated to the state
regulators varying levels of authority based on the adequacy of an insurer's
reserves. The insurance companies' reserve levels are reported annually in their
statutory annual statements to the insurance departments.

     Failure to meet one or more reserve levels may result in state regulators
requiring the insurance company to submit a business plan demonstrating
achievement of the required reserve levels. This may include the addition of
capital, a restructuring of assets and liabilities, or changes in operations. At
or below certain lower reserve levels, state regulators may supervise the
operation of the insurance company and/or require the liquidation of the
insurance company. Such insurance department actions could adversely affect our
business, financial condition, results of operations and cash flows and decrease
the value of our investments in our insurance subsidiaries. If the insurance
departments were to require changes in the operations of our insurance
subsidiaries, we may incur additional expenses and we may lose customers. If the
insurance departments were to require additional capital in our insurance
subsidiaries or a restructuring of our assets and liabilities, our investment
returns could suffer. If the insurance departments were to place our insurance
companies under their supervision, we would lose customers, our revenues may
decrease more rapidly than our expenses, and our investment returns would
suffer. We may even lose part or all of our investments in our insurance
subsidiaries if our insurance subsidiaries are liquidated by the insurance
departments.

WE MAY BE INADEQUATELY PROTECTED AGAINST MAN MADE AND NATURAL CATASTROPHES,
WHICH COULD REDUCE THE AMOUNT OF CAPITAL SURPLUS AVAILABLE FOR INVESTMENT
OPPORTUNITIES

     As with other property and casualty insurers, operating results and
financial condition can be adversely affected by volatile and unpredictable
natural and man made disasters, such as hurricanes, windstorms, earthquakes,
fires, and explosions. Our insurance subsidiaries generally seek to reduce their
exposure to catastrophic events through individual risk selection and the
purchase of reinsurance. Our insurance subsidiaries' estimates of their
exposures depend on their views of the possibility of a catastrophic event in a
given area and on the probable maximum loss created by that event. While our
insurance subsidiaries attempt to limit their exposure to acceptable levels, it
is possible that an actual catastrophic event or multiple catastrophic events
could significantly exceed the maximum loss anticipated, resulting in a material
adverse effect on our business, financial condition, results of operations and
cash flows. Such events could cause unexpected insurance claims and expenses for
settling claims well in excess of premiums, increasing cash needs, reducing
surplus and reducing assets available for investments. Capital invested in our
insurance companies may produce inferior investment returns as a result of these
additional funding requirements.

     We insure ourselves against catastrophic losses by obtaining insurance
through other insurance companies known as reinsurers. The future financial
results of our insurance subsidiaries could be adversely affected by disputes
with their reinsurers with respect to coverage and by the solvency of the
reinsurers.



                                       28
   29

OUR INSURANCE SUBSIDIARIES COULD BE DOWNGRADED WHICH WOULD NEGATIVELY IMPACT OUR
BUSINESS

     Our insurance subsidiaries' ratings may not be maintained or increased, and
a downgrade would likely adversely affect our business, financial condition,
results of operations and cash flows. A.M. Best and Company's ("A.M. Best")
ratings reflect the assessment of A.M. Best of an insurer's financial condition,
as well as the expertise and experience of its management. Therefore, A.M. Best
ratings are important to policyholders. A.M. Best ratings are subject to review
and change overtime. Failure to maintain or improve our A.M. Best ratings could
have a material adverse effect on the ability of our insurance subsidiaries to
underwrite new insurance policies, as well as potentially reduce their ability
to maintain or increase market share. Management believes that many potential
customers will not insure with an insurer that carries an A.M. Best rating of
less than B+, and that customers who do so will demand lower rates.

     Our insurance subsidiaries are currently rated as follows:

          -    Sequoia Insurance Company               B++ (Very Good)

          -    Citation Insurance Company              B+ (Very Good)

          -    Physicians Insurance Company of Ohio    NR-3 (rating procedure
                                                         inapplicable)

          -    The Professionals Insurance Company     NR-3 (rating procedure
                                                         inapplicable)

POLICY HOLDERS MAY NOT RENEW THEIR POLICIES, WHICH WOULD UNEXPECTEDLY REDUCE OUR
REVENUE STREAM

     Insurance policy renewals have historically accounted for a significant
portion of our net revenue. We may not be able to sustain historic renewal rates
for our products in the future. A decrease in renewal rates would reduce our
revenues. It would also decrease our cash receipts and the amount of funds
available for investments and acquisitions. If we were not able to reduce
overhead expenses correspondingly, this would adversely affect our business,
financial condition, results of operations and cash flows.

IF WE ARE REQUIRED TO REGISTER AS AN INVESTMENT COMPANY, THEN WE WILL BE SUBJECT
TO A SIGNIFICANT REGULATORY BURDEN

     We at all times intend to conduct our business so as to avoid being
regulated as an investment company under the Investment Company Act of 1940.
However, if we were required to register as an investment company, our ability
to use debt would be substantially reduced, and we would be subject to
significant additional disclosure obligations and restrictions on our
operational activities. Because of the additional requirements imposed on an
investment company with regard to the distribution of earnings, operational
activities and the use of debt, in addition to increased expenditures due to
additional reporting responsibilities, our cash available for investments would
be reduced. The additional expenses would reduce income. These factors would
adversely affect our business, financial condition, results of operations and
cash flows.

     SUBSTANTIAL REGULATION MAY PREVENT US FROM REALIZING A PROFIT FROM OUR
WATER RIGHTS

     The water rights held by us and the transferability of these rights to
other uses and places of use are governed by the laws concerning water rights in
the states of Arizona, California, Colorado and Nevada. The volumes of water
actually derived from these rights may vary considerably based upon physical
availability and may be further limited by applicable legal restrictions. As a
result, the amounts of acre-feet anticipated do not in every case represent a
reliable, firm annual yield of water, but in some cases describe the face amount
of the water right claims or management's best estimate of such entitlement.
Legal impediments exist to the sale or transfer of some of these water rights,
which in turn may affect their commercial value. If we were unable to transfer
or sell our water rights, we will not be able to make a profit, we will not have
enough cash receipts to cover cash needs, and we may lose some or all of our
value in our water rights investments.

OUR FUTURE WATER REVENUES ARE UNCERTAIN AND DEPEND ON A NUMBER OF FACTORS, WHICH
MAY MAKE OUR REVENUE STREAMS AND PROFITABILITY VOLATILE

     We engage in various water rights acquisition, management, development,
sale and lease activities. Accordingly, our long-term future profitability will
be primarily dependent on our ability to develop and sell or lease water and
water rights, and will be affected by various factors, including timing of
acquisitions, transportation arrangements, and changing technology. To the
extent we possess junior or conditional water rights, such rights may be
subordinated to superior water right holders in periods of low flow or drought.

     Our current water rights and the transferability of these rights to other
uses and places of use are governed by the laws concerning water rights in the
states of Arizona, California, Colorado and Nevada. The volumes of water
actually derived from



                                       29
   30

these rights may vary considerably based upon physical availability and may be
further limited by applicable legal restrictions. Legal impediments exist to
sale or transfer of some of these water rights which may affect their commercial
value.

     In addition to the risk of delays associated with receiving all necessary
regulatory approvals and permits, we may also encounter unforeseen technical
difficulties which could result in construction delays and cost increases with
respect to our water development projects.

OUR WATER ASSETS MAY BECOME CONCENTRATED IN A LIMITED NUMBER OF FACILITIES,
MAKING OUR GROWTH AND PROFITABILITY VULNERABLE TO FLUCTUATIONS IN LOCAL
ECONOMIES AND GOVERNMENTAL REGULATIONS.

     We anticipate that in the future, a substantial majority of Vidler's
revenues and asset value may be derived from a single asset, the MBT Ranch water
storage facility. Currently, we have obtained only a pilot permit for the
recharge and storage of a limited amount of water at that facility. We have not
yet applied for a recovery permit and have applied for, but not yet received, a
full-scale permit for that facility. There can be no assurance (i) that we will
be able to obtain permits for the facility at the recharge, storage or recovery
levels anticipated, or at all, (ii) that the full-scale storage facility will
have the capacity currently anticipated, or (iii) that we will be able to
contract with third parties for storage of water on commercially reasonable
terms, or at all.

     A majority of our water revenue historically has been derived from the
Vidler Tunnel. Although we have recently begun to acquire additional water
assets, we anticipate that our revenues will be derived from a limited number of
water assets for the foreseeable future.

     If we choose to develop a water asset, we face the risks of delays or
unexpected increases in the cost of development and construction. These risks
may result from slower growth in local economies, poor performance of local
industries, higher interest rates, strikes, bad weather, material shortages, or
increases in material and labor costs.

     As we proceed with the development of our properties, including related
infrastructure, we will be required to satisfy various regulatory authorities
that we are in compliance with the laws, regulations and policies enforced by
them. In addition, there can be no assurance that additional federal and state
laws and regulations will not be imposed in the future.

THE PRICE OF WATER IS VOLATILE, WHICH CAN HAVE A SIGNIFICANT EFFECT ON OUR COSTS
OF ACQUIRING WATER AND THE PRICES AT WHICH WE ARE ABLE TO SELL WATER.

     Our profitability is significantly affected by changes in the market price
of water. Water prices may in the future fluctuate widely and are affected by
climatic, demographic and technologic factors affecting demand.

ENVIRONMENTAL REGULATIONS MAY DETRACT FROM OUR FUTURE REVENUE STREAMS AND
PROFITABILITY BY LIMITING OUR CUSTOMER BASE.

     Water we lease or sell may be subject to regulation as to quality by the
United States Environmental Protection Agency (the "EPA") acting pursuant to the
federal Safe Drinking Water Act ("SDWA"). While environmental regulations do not
directly affect us, the regulations regarding the quality of water distributed
affects our intended customers and may, therefore, depending on the quality of
our water, impact the price and terms upon which we may in the future sell our
water or water rights.

OUR WATER SALES MAY MEET WITH POLITICAL OPPOSITION IN CERTAIN LOCATIONS, THEREBY
LIMITING OUR GROWTH IN THESE AREAS

The transfer of water rights from one use to another may affect the economic
base of a community and will, in some instances, be met with local opposition.
Moreover, certain of the end users of our water rights (i.e., municipalities)
regulate the use of water in order to control or deter growth.

WE ARE DIRECTLY IMPACTED BY INTERNATIONAL AFFAIRS, WHICH DIRECTLY EXPOSES US TO
THE ADVERSE EFFECTS OF ANY FOREIGN ECONOMIC OR GOVERNMENTAL INSTABILITY

     As a result of global investment diversification, our business, financial
condition, results of operations and cash flows may be adversely affected by:

          -    exposure to fluctuations in exchange rates;

          -    the imposition of governmental controls;



                                       30
   31


          -    the need to comply with a wide variety of foreign and U.S. export
               laws;
          -    political and economic instability;
          -    trade restrictions;
          -    changes in tariffs and taxes;
          -    volatile interest rates;
          -    changes in certain commodity prices;
          -    exchange controls which may limit our ability to withdraw money;
          -    the greater difficulty of administering business overseas; and
          -    general economic conditions outside the United States.

     Changes in any or all of these factors could result in reduced market
values of investments, loss of assets, additional expenses, reduced investment
income, reductions in shareholders' equity due to foreign currency fluctuations
and a reduction in our global diversification.

OUR COMMON STOCK PRICE MAY BE LOW WHEN YOU WANT TO SELL YOUR SHARES

     The trading price of our common stock has historically been, and is
expected to be, subject to fluctuations. The market price of the common stock
may be significantly impacted by:

          -    quarterly variations in financial performance;
          -    shortfalls in revenue or earnings from levels forecast by
               securities analysts;
          -    changes in estimates by such analysts;
          -    product introductions;
          -    our competitors' announcements of extraordinary events; such as
               acquisitions;
          -    litigation; and
          -    general economic conditions.

     Our results of operations have been subject to significant fluctuations,
particularly on a quarterly basis, and our future results of operations could
fluctuate significantly from quarter to quarter and from year to year. Causes of
such fluctuations may include the inclusion or exclusion of operating earnings
from newly acquired or sold operations. At December 31, 1996, the closing price
of our common stock on the Nasdaq National Market was $20.63 per share, compared
to $13.25 at December 31, 1998. On a quarterly basis between these two dates,
closing prices have ranged from a high of $32.19 at December 31, 1997 to a low
of $13.25 at December 31, 1998. From January 1 through November 12, 1999,
closing prices have ranged from a low of $13.00 per share on January 4 to a high
of $25.31 on June 30.

     Statements or changes in opinions, ratings, or earnings estimates made by
brokerage firms or industry analysts relating to the markets in which we do
business or relating to us specifically could result in an immediate and adverse
effect on the market price of our common stock.

WE MAY NOT BE ABLE TO RETAIN KEY MANAGEMENT PERSONNEL WE NEED TO SUCCEED, WHICH
COULD ADVERSELY AFFECT OURS ABILITY TO MAKE SOUND INVESTMENT DECISIONS

     We have several key executive officers. If they depart, it could have a
significant adverse effect. In particular, Ronald Langley, our Chairman, and
John R. Hart, our President and Chief Executive Officer, play key roles in
investment decisions. Messrs. Langley and Hart have entered into employment
agreements with us dated as of December 31, 1997, for a period of four years.
Messrs. Langley and Hart are key to the implementation of our strategic focus,
and our ability to successfully develop our current strategy is dependent upon
our ability to retain the services of Messrs. Langley and Hart.

OUR CHARTER DOCUMENTS MAY INHIBIT A TAKEOVER, PREVENTING YOU FROM RECEIVING A
PREMIUM ON YOUR SHARES

     The Board of Directors has authority to issue up to 2 million shares of
preferred stock and to fix the rights, preference, privileges and restrictions,
including voting rights, of those shares without any further vote or action by
the shareholders. Your rights as common stock holders will be subject to, and
may be adversely affected by, the rights of the holders of the preferred stock.
The issuance of preferred stock, while providing desirable flexibility in
connection with possible acquisitions and other corporate purposes, could have
the effect of making it more difficult for a third party to acquire a majority
of our outstanding voting stock, thereby delaying, deferring



                                       31
   32


or preventing a change in control of PICO. Furthermore, such preferred stock may
have other rights, including economic rights senior to the common stock, and, as
a result, the issuance thereof could have a material adverse effect on the
market value of the common stock.

WE ARE SUBJECT TO YEAR 2000 RISKS FOR WHICH WE MAY NOT BE PREPARED, WHICH COULD
CREATE INTERNAL ADMINISTRATIVE PROBLEMS REQUIRING COSTLY, INEFFICIENT REMEDIAL
MEASURES

     Many currently installed computer systems and software products are not
capable of distinguishing 20th century dates from 21st century dates. As a
result, in less than one year, computer systems and/or software used by many
companies in a very wide variety of applications may experience operating
difficulties unless they are modified or upgraded to adequately process
information involving, related to or dependent upon the century change.
Significant uncertainty exists in the software and information services
industries concerning the scope and magnitude of problems associated with the
century change. In light of the potentially broad effects of the year 2000 on a
wide range of business systems, we may be affected.

     We continue to progress in our efforts to define the scope and magnitude of
the Year 2000 ("Y2K") problem and to execute our plans to ensure information
technology and non-information technology systems are Y2K compliant.

     The initial phase of planning, inventorying and evaluating all information
technology systems, and non-information technology systems and their components,
for Y2K compliance is complete. The evaluation has not disclosed any significant
Y2K processing difficulties or concerns. The focus has primarily been on the
insurance operations of Vista because of the custom applications software used
to process insurance policies, policy claims, and insurance underwriting.
Fortunately, the majority of the non-insurance information and non-information
technology systems are deemed Y2K compliant and do not require any significant
alterations. The focus of remediation is on the insurance specific applications.

     The second phase of the project, which primarily includes implementing
corrections to remedy Y2K deficiencies, is approximately complete. As noted
above, the insurance systems software has been the primary focus of the efforts.
To renovate the insurance systems to a Y2K ready state, our internal information
systems staff is re-writing lines of existing code to function with a four-digit
date field. We have also replaced existing DOS software with a current Y2K
compliant version.

     Phase three pertains to testing and validation of each system. As hardware
and software changes are made to the systems, they are tested for compliance.
This phase will continue as each insurance application is reprogrammed. Despite
the best efforts by management, problems will arise requiring us to quickly
respond while there is still time. Phase four, when completed, will set forth
contingency plans addressing potential business interruption and failure, is
expected to be finalized during the last quarter of 1999.

     We have relationships with several banks and other financial institutions
and service providers that provide business information to us on a regular
basis. In addition, we report financial results on a regular basis to state and
federal agencies. While these relationships are important to our business,
should any third party be adversely affected by the Y2K problem, the resulting
risk of business interruption should not be significant to us. However, the
inability of those parties to complete their Y2K readiness process could
materially impact us in a manner that we have not foreseen.

     The likely worst case scenario is a partial failure of some accounting and
reporting functions that could be corrected by manually recording and delivering
the required information.

         THE FOREGOING FACTORS, INDIVIDUALLY OR IN THE AGGREGATE, COULD
           MATERIALLY ADVERSELY AFFECT OUR OPERATING RESULTS AND COULD
           MAKE COMPARISON OF HISTORIC OPERATING RESULTS AND BALANCES
                    DIFFICULT OR NOT MEANINGFUL RISK FACTORS

ITEM 3:  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     The Company's balance sheets include a significant amount of assets and
liabilities whose fair value are subject to market risk. Market risk is the risk
of loss arising from adverse changes in market interest rates or prices. The
Company currently has interest rate risk as it relates to its fixed maturity
securities and mortgage loans, equity price risk as it relates to its marketable
equity securities, and foreign currency risk as it relates to investments
denominated in foreign currencies. The Company's bank debt is short-term in
nature as the Company generally secures rates for periods of approximately one
to three years and therefore approximates fair value.



                                       32
   33


     At September 30, 1999, the Company had $49.1 million of fixed maturity
securities and mortgage loans, $83.8 million of marketable equity securities
that were subject to market risk, and $34.6 million of investments denominated
in foreign currencies, primarily Swiss francs. The Company's investment strategy
is to manage the duration of the portfolio relative to the duration of the
liabilities while managing interest rate risk.

     The Company uses two models to analyze the sensitivity of its assets and
liabilities subject to the above risks. For its fixed maturity securities, and
mortgage loans, the Company uses duration modeling to calculate changes in fair
value. For its marketable securities the Company uses a hypothetical 20%
decrease in the fair value to analyze the sensitivity of its market risk assets
and liabilities. For investments denominated in foreign currencies the Company
uses a hypothetical 20% decrease in the local currency of that investment.
Actual results may differ from the hypothetical results assumed in this
disclosure due to possible actions taken by management to mitigate adverse
changes in fair value and because the fair value of a securities may be affected
by credit concerns of the issuer, prepayment rates, liquidity, and other general
market conditions. The sensitivity analysis duration model produced a loss in
fair value of $300,000 for a 100 basis point decline in interest rates on its
fixed securities and mortgage loans. The hypothetical 20% decrease in fair value
of the Company's marketable equity securities produced a loss in fair value of
$6 million that would impact the unrealized appreciation in shareholders'
equity. The hypothetical 20% decrease in the local currency of the Company's
foreign denominated investments produced a loss of $5.5 million that would
impact the unrealized appreciation and foreign currency translation in
shareholders' equity.

                           PART II: OTHER INFORMATION

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

         None.

ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K:

         (a)  Exhibits:

              See Exhibit Index.

         (b)  Reports on Form 8-K:

              None.







                                       33
   34


                      PICO HOLDINGS, INC. AND SUBSIDIARIES

                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                PICO HOLDINGS, INC.

Dated: January 27, 2000         By:  /s/   Gary W. Burchfield
                                    --------------------------------------------
                                    Gary W. Burchfield
                                    Chief Financial Officer and Treasurer
                                    (Principal Financial and Accounting Officer)






                                       34
   35


                                 EXHIBITS INDEX



  Exhibit
  Number                            Description
  ------                            -----------
         
      +2.2  Agreement and Plan of Reorganization, dated as of May 1, 1996, among
            PICO, Citation Holdings, Inc. and Physicians and amendment thereto
            dated August 14, 1996 and related Merger Agreement.

  +++++2.3  Second Amendment to Agreement and Plan of Reorganization dated
            November 12, 1996.

      #2.4  Agreement and Debenture, dated November 14, 1996 and November 27,
            1996, Respectively, by and between Physicians and PC Quote, Inc.

      #2.5  Purchase and Sale Agreement by, between and among Nevada Land and
            Resource Company, # 2.5 LLC, GEC, Western Water Company and Western
            Land Joint Venture dated April 9, 1997.

  +++++3.1  Amended and Restated Articles of Incorporation of PICO.

    +3.2.2  Amended and Restated By-laws of PICO.

     *10.8  Flexible Benefit Plan

    -10.55  Consulting Agreements, effective January 1, 1997, regarding
            retention of Ronald Langley and John R. Hart as consultants by
            Physicians and GEC.

    ++10.57  PICO 1995 Stock Option Plan

 -+++10.58  Key Employee Severance Agreement and Amendment No. 1 thereto, each
            made as of November 1, 1992, between PICO and Richard H. Sharpe and
            Schedule A identifying other substantially identical Key Employee
            Severance Agreements between PICO and certain of the executive
            officers of PICO.

  +++10.59  Agreement for Purchase and Sale of Shares, dated May 9, 1996, among
            Physicians, GPG and GEC.

   ++10.60  Agreement for the Purchase and Sale of Certain Assets, dated July
            14, 1995 between Physicians, PRO and Mutual Assurance, Inc.

   ++10.61  Stock Purchase Agreement dated March 7, 1995 between Sydney
            Reinsurance Corporation and Physicians.

   ++10.62  Letter Agreement, dated September 5, 1995, between Physicians,
            Christopher Ondaatje and the South East Asia Plantation Corporation
            Limited.

++++10.63   Amendment No. 1 to Agreement for Purchase and Sale of Certain
            Assets, dated July 30, 1996 between Physicians, PRO and Mutual
            Assurance, Inc.

+++++16.1.  Letter regarding change in Certifying Accountant from Deloitte &
            Touche LLP, Independent auditors.

      #21.  Subsidiaries of PICO.

       27.  Financial Data Schedule.

    ###28.  Form S-8, Registration Statement under the Securities Act of 1933,
            for the PICO Holdings, Inc. Employees 401(k) Retirement Plan and
            Trust, Registration No. 333-36881.

   ####29.  Form S-8, Registration Statement under the Securities Act of 1933,
            for the Physicians Insurance Company of Ohio 1995 Non-Qualified
            Stock Option Plan and assumed by PICO Holdings, Inc., Registration
            No. 333-32045.


- ------------------------

*      Incorporated by reference to exhibit of same number filed with
       Registration Statement on Form S-1 (File No. 33-36383).

+      Filed as Appendix to the prospectus in Part I of Registration Statement
       on Form S-4 (File No. 333-06671)

++     Incorporated by reference to exhibit filed with Physicians' Registration
       Statement No. 33-99352 on Form S-1 filed with the SEC on November 14,
       1995.

+++    Incorporated by reference to exhibit filed with Registration Statement on
       Form S-4 (File no. 333-06671).

++++   Incorporated by reference to exhibit filed with Amendment No. 1 to
       Registration Statement No. 333-06671 on Form S-4.

+++++  Incorporated by reference to exhibit of same number filed with Form 8-K
       dated December 4, 1996.

- -      Executive Compensation Plans and Agreements.

#      Incorporated by reference to exhibit of same number filed with Form 10-K
       dated April 15, 1997.

##     Incorporated by reference to exhibit * of same number filed with 10-K/A
       dated April 30, 1997.

###    Incorporated by reference to Form S-8 filed with the Securities and
       Exchange Commission (File No. 333-36881).

####   Incorporated by reference to Form S-8 filed with the Securities and
       Exchange Commission (File No. 333-32045).



                                       35