EXHIBIT 99.2

CRICKET COMMUNICATIONS, INC. - COMBINED*

OPERATING REPORT NO. 3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)**
** This report reflects activity for all bank accounts of Cricket
Communications, Inc. - Combined. -see Exhibit B.


                                                                                 
BEGINNING BALANCE as of April 1, 2003:                                                 $  129,107,257
                                                                                       --------------

1. TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS                                $  151,139,473
                                                                                       --------------

2. LESS:     TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL              pre-petition       $   27,610,766
             ACCOUNT REPORTS                                       post-petition       $   80,312,732
                                                                                       --------------
                                                                                       $  107,923,497

3. BEGINNING BALANCE:                                                                  $  172,323,232
                                                                                       --------------

4. RECEIPTS DURING CURRENT PERIOD:

         ACCOUNTS RECEIVABLE - PRE-FILING                          $      71,383
                                                                   -------------
         ACCOUNTS RECEIVABLE - POST-FILING                         $   1,701,056
                                                                   -------------
         GENERAL SALES                                             $  68,580,553
                                                                   -------------
         OTHER - MISC. ADJUSTMENTS
                                                                   -------------
         MISC. DEPOSITS                                            $     787,358
                                                                   -------------
         INTEREST                                                  $      17,686
                                                                   -------------
         INVESTMENT ACCOUNT                                        $     148,439
                                                                   -------------
         OTHER** (SPECIFY
                                                                   -------------

                           TOTAL RECEIPTS THIS PERIOD:                                 $   71,306,476
                                                                                       --------------
5. BALANCE:                                                                            $  243,629,709
                                                                                       --------------

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD                                     $   63,008,314
                                                                                       --------------
             (Total from Page 2)

7. ENDING BALANCE**:                                                                   $  180,621,395
                                                                                       --------------

8. GENERAL ACCOUNT NUMBER _______________
DEPOSITORY NAME AND LOCATION
_________________________________________


*THIS OPERATING REPORT INCLUDES INFORMATION RELATING TO THE FOLLOWING DEBTORS:


                                                                                    
Cricket Communications, Inc.                   Cricket Licensee (Macon), Inc.             Cricket Licensee XIII, Inc.
Cricket Communications Holdings, Inc.          Cricket Licensee (North Carolina) Inc.     Cricket Licensee XIV, Inc.
Chasetel Real Estate Holding Company, Inc.     Cricket Licensee (Pittsburgh) Inc.         Cricket Licensee XV, Inc.
Cricket Alabama Property Company               Cricket Licensee (Reauction), Inc.         Cricket Licensee XVI, Inc.
Cricket Arizona Property Company               Cricket Indiana Property Company           Cricket Licensee XVII, Inc.
Cricket Arkansas Property Company              Cricket Kansas Property Company            Cricket Licensee XVIII, Inc.
Cricket California Property Company            Cricket Kentucky Property Company          Cricket Licensee XIX, Inc.
Cricket Colorado Property Company              Cricket Michigan Property Company          Cricket Licensee XX, Inc.
Cricket Florida Property Company               Cricket Minnesota Property Company         Cricket North Carolina Property Company
Cricket Georgia Property Company, Inc.         Cricket Mississippi Property Company       Cricket Ohio Property Company
Cricket Idaho Property Company                 Cricket Nebraska Property Company          Cricket Oklahoma Property Company
Cricket Illinois Property Company              Cricket Nevada Property Company            Cricket Oregon Property Company
Chasetel Licensee Corp.                        Cricket New Mexico Property Company        Cricket Pennsylvania Property Company
Cricket Licensee (Albany), Inc.                Cricket New York Property Company, Inc.    Cricket Texas Property Company
Cricket Licensee (Columbus), Inc.              Cricket Licensee I, Inc.                   Cricket Utah Property Company
Cricket Licensee (Denver) Inc.                 Cricket Licensee II, Inc.                  Cricket Washington Property Company
Cricket Licensee (Lakeland) Inc.               Cricket Licensee IV, Inc.                  Cricket Wisconsin Property Company
Cricket Holdings Dayton, Inc.


Note: All assets of each of these corporations are pledged as collateral to
secure the obligations of Cricket Communications, Inc. to the secured creditors
under Cricket's three vendor credit agreements.

** THIS BALANCE INCLUDES CASH AND CASH EQUIVALENTS, SHORT TERM INVESTMENTS AND
RESTRICTED CASH. DIFFERENCES FROM THE BALANCE SHEET ARE DUE TO TIMING ISSUES
(I.E. OUTSTANDING CHECKS VS CLEARED CHECKS, DEPOSITS IN TRANSIT, ETC.).



Cricket Communications, Inc. - Combined
Exhibit B

         THIS OPERATING REPORT INCLUDES INFORMATION RELATING TO THE FOLLOWING
BANK ACCOUNTS:*



     Bank Account                       Account #
     ------------                       ---------
                                   
Wells Fargo                             4000029199
Wells Fargo                             4169483989
Wells Fargo                             4169484763
Wells Fargo                             4169583697
Wells Fargo                             4169586575
Wells Fargo                             4169587128
Wells Fargo                             4169588399
Wells Fargo                             4169590924
Wells Fargo                             4169596582
Wells Fargo                             4169596970
Wells Fargo                             4758372429
Wells Fargo                             4950032813
Bank of America                         1233105208
Bank One                              235001398132
Bank One                                 624070389
Credit Suisse Asset Mgmt.                247006513
First National Pittsburgh                658938134
HSBC                                     204887909
Morgan Stanley                             1978971


* Includes petty cash and cash on hand at retail stores.


CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number         Payee                   Amount
                                                              
  06/03/03                     1596          Payroll Check                854.89
  06/09/03                     1637          Payroll Check                552.67
  06/02/03                     1658          Payroll Check                374.94
  06/02/03                     1660          Payroll Check                253.32
  06/02/03                     1664          Payroll Check                999.37
  06/02/03                     1665          Payroll Check                300.35
  06/02/03                     1666          Payroll Check                 91.18
  06/03/03                     1667          Payroll Check              1,376.04
  06/03/03                     1668          Payroll Check                675.52
  06/11/03                     1669          Payroll Check                319.59
  06/11/03                     1670          Payroll Check              1,362.25
  06/30/03                     1671          Payroll Check                868.50
  06/02/03                     1672          Payroll Check              1,141.25
  06/05/03                     1673          Payroll Check                329.35
  06/09/03                     1674          Payroll Check                723.95
  06/05/03                     1678          Payroll Check                433.71
  06/13/03                     1679          Payroll Check                588.37
  06/09/03                     1680          Payroll Check              1,663.37
  06/11/03                     1681          Payroll Check              2,202.74
  06/06/03                     1683          Payroll Check              1,429.50
  06/19/03                     1684          Payroll Check              2,033.18
  06/17/03                     1685          Payroll Check              1,677.48
  06/18/03                     1686          Payroll Check                392.30
  06/18/03                     1687          Payroll Check                620.86
  06/20/03                     1688          Payroll Check                516.30
  06/30/03                     1689          Payroll Check                781.55
  06/17/03                     1690          Payroll Check                443.73
  06/20/03                     1691          Payroll Check                802.14
  06/23/03                     1692          Payroll Check                 97.49
  06/19/03                     1693          Payroll Check              2,690.96
  06/24/03                     1694          Payroll Check                171.06
  06/25/03                     1695          Payroll Check              9,777.07
  06/24/03                     1696          Payroll Check              2,618.87
  06/23/03                     1698          Payroll Check                713.27
  06/26/03                     1700          Payroll Check              3,392.35
  06/30/03                     1701          Payroll Check                496.10
  06/11/03                   166211          BEATT, CHRIS                 185.43
  06/20/03                   166242          GRAY, BARBARA                 61.52
  06/18/03                   166260          MARTIN, EDDIE DEAN            95.00
  06/03/03                   166453          AHMAD, MICHELLE               48.11
  06/24/03                   166457          APODACA, DEREK                40.31
  06/26/03                   166479          CROCKETT, DANA                35.25
  06/05/03                   166502          HARVEY, MARK                  23.78
  06/12/03                   166511          JENSEN, SHAWN                 50.92
  06/03/03                   166524          MCCAIG, BEVERLY               16.78
  06/25/03                   166544          PAFFENBARGER, THOMA           95.32
  06/10/03                   166555          SADLER, DEDRA                 28.45
  06/06/03                   166563          SYSLO, TERRA                  51.41
  06/23/03                   166580          AZEVEDO, KERRI L              98.00
  06/09/03                   166592          BROWN, DAVID A               909.82
  06/12/03                   166600          COMPTON, CHAD K               60.00
  06/10/03                   166633          HUA, LAWRENCE                 87.24
  06/11/03                   166766          DUCK RIVER ELECTRIC          122.67
  06/05/03                   166907          PAY-LESS ACCESSORIE          430.49
  06/10/03                   167000          JOLJARTE, MICHAEL             46.45
  06/02/03                   167015          OCAMPO, BLANCA                54.08
  06/09/03                   167036          WILLIAMS, JEFF                49.55
  06/09/03                   167228          ADVANCED TECH. DEV.        2,995.20
  06/09/03                   167391          CITY OF FAYETTEVILL        2,400.00
  06/04/03                   167530          DAVID & JANE HOLMAN        1,008.00
  06/06/03                   167581          EE WARNICK RESIDUAR        2,774.40
  06/03/03                   167595          ERIE COUNTY WATER A        6,880.00
  06/26/03                   167738          LEISERV, INC.              1,920.00
  06/12/03                   167824          NEXTEL COMMUNICATIO        3,200.00
  06/02/03                   167927          REGENTS OF THE UNIV        2,400.00
  06/30/03                   167942          ROBERT G. RAMSOUR,         1,600.00
  06/09/03                   167945          ROCKY MTN. PUBLIC B          358.40
  06/02/03                   168060          STAG LODGE OWNERS A        2,240.00
  06/09/03                   168081          SYRACUSE HOUSING AU        4,944.00
  06/05/03                   168092          TEMPE UNION HIGH SC        9,333.32
  06/11/03                   168101          THE WHITE FAMILY TR        1,318.40
  06/30/03                   168132          TRITEL COMM., INC.         6,040.00
  06/06/03                   168165          VIOLET V. NEWTON           1,697.44
  06/05/03                   168261          ARGYLE, TIERNEY LYN           29.95
  06/02/03                   168313          JONES, KEVIN D               385.57
  06/12/03                   168321          LAUTERBACH, TARA              15.01
  06/06/03                   168362          WICKES, HARRY                485.73
  06/03/03                   168389          COURSEY, DENNIS J.           676.70
  06/09/03                   168414          HIXON, KEVIN D                42.82
  06/11/03                   168460          SUBKOW JR, ROBERT B          311.73
  06/04/03                   168474          WHEELER, JULIE M.            154.48
  06/02/03                   168535          PROFESSIONAL EVENT        13,189.00
  06/16/03                   168571          BEARD, CAROL                  48.85
  06/06/03                   168589          CANTRELL, ERIC               105.16
  06/06/03                   168595          CHERREY, MARIE                16.47
  06/27/03                   168601          CLEVIDENCE, KATHEY            20.00
  06/26/03                   168628          EASTJR., WILLIAM              42.18
  06/03/03                   168646          FRANCIS, MELANIE              43.56
  06/04/03                   168676          HARRIS, SARA                  50.00
  06/10/03                   168679          HASTINGS, JAY                 46.63
  06/02/03                   168693          IACCHERI, MICHELLE            13.65
  06/30/03                   168696          JEFF A ULRICH                 16.85
  06/19/03                   168738          MCKNIGHT, TRACEY              34.02
  06/04/03                   168771          PAINTER, CHRISTIE             45.25
  06/03/03                   168782          POTTER, THOMAS                46.41
  06/06/03                   168814          SANCHEZ, JANIE                37.80
  06/02/03                   168831          ST JOHN, VICCI                49.85
  06/02/03                   168849          TRACEY, LISA                  56.62
  06/20/03                   168853          TURNER, HELEN                 74.26
  06/05/03                   168854          UMLAUF, JESSE                 49.93


                                     Page 4


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number         Payee                  Amount
                                                             
  06/02/03                   168860          VIDAL, MICHAEL                 6.34
  06/02/03                   168865          WARREN, JOHN                  62.10
  06/04/03                   168879          WISE, DAVE                    45.64
  06/05/03                   168880          WOHL, JENNIFER                43.25
  06/11/03                   168968          TOLEDO EDISON              1,732.19
  06/30/03                   168991          HAB OPT                       39.20
  06/20/03                   169009          AQUA FILTER FRESH             65.04
  06/09/03                   169022          EISENBISE LEE                100.00
  06/05/03                   169040          PAY-LESS ACCESSORIE        2,132.79
  06/02/03                   169104          COLE, LISA L.                  5.99
  06/12/03                   169105          CRISLER, H. STEPHEN          144.79
  06/06/03                   169139          MOSHER, CHARLES S.           139.99
  06/23/03                   169164          SMITH, DAVID S                79.20
  06/10/03                   169169          STARK, JULIA E                51.19
  06/05/03                   169174          VIERLING, KARA L              96.48
  06/02/03                   169190          ANDERSON, ERIK                46.78
  06/05/03                   169193          ANGELITA H LOPEZ              41.35
  06/24/03                   169198          BACHICHA, RICHARD             62.46
  06/10/03                   169201          BLACKARD, RICK                49.24
  06/13/03                   169203          BLESSING, SHAY                50.00
  06/02/03                   169227          FAYTAK, MARSHA                34.26
  06/10/03                   169228          FERNANDEZ, SYLVIA             38.65
  06/18/03                   169230          FRANK BEN                     45.84
  06/09/03                   169237          GOODCHILD, DUSTIN             86.39
  06/02/03                   169244          HOBBS, HEATHER                51.25
  06/03/03                   169261          LEIGHTNER JO J                45.91
  06/03/03                   169268          MOORE, MEMI                   45.49
  06/12/03                   169277          PETTWAY, CORBBY               38.82
  06/06/03                   169278          PINO, ANGELA                 120.00
  06/26/03                   169290          STAVNEAK, DAYNA               24.46
  06/17/03                   169291          STEVENS, DOROTHY              33.91
  06/12/03                   169294          THOMAS BLACK                  47.87
  06/03/03                   169307          WOODS, CATHERINE              36.35
  06/03/03                   169308          ZAMPOGNA, MICHAEL             36.35
  06/27/03                   169312          GAUNA, JAMES                 163.31
  06/23/03                   169315          LIDDELL, PHILIP              325.21
  06/30/03                   169316          PORTER, JENNIFER A            65.71
  06/26/03                   169320          VERDI, TODD F                 30.19
  06/23/03                   169331          AIRPORT OFFICE PARK           32.55
  06/04/03                   169343          DONALD ARTHUR REGAL            6.72
  06/04/03                   169358          PROVO CITY POWER           7,074.88
  06/02/03                   169386          DOLIESLAGER, PETER           100.00
  06/09/03                   169388          EISENBISE LEE                 95.00
  06/02/03                   169396          GREEN (ARMSTEAD), C           75.00
  06/02/03                   169397          GREEN, TIM                   125.00
  06/02/03                   169398          HANIFIN, MIKE                198.00
  06/02/03                   169414          MUNICIPALITY OF MON        1,008.00
  06/02/03                   169421          PROFESSIONAL EVENT         6,578.00
  06/03/03                   169452          BELLSOUTH PRO-CAB        102,977.50
  06/02/03                   169480          AT&T WIRELESS - AUR          448.83
  06/13/03                   169539          AMERICAN CANCER SOC          150.00
  06/05/03                   169540          AMERICAN EXPRESS           1,600.00
  06/09/03                   169543          ARAMARK REFRESHMENT          163.39
  06/06/03                   169544          ARAMARK REFRESHMENT        3,755.36
  06/02/03                   169554          CINTAS CORPORATION             9.18
  06/02/03                 03/22/64          CINTAS CORPORATION             7.51
  06/11/03                 03/24/64          CINTAS CORPORATION            35.31
  06/02/03                   169560          CLEAR MOUNTAIN WATE           63.90
  06/09/03                   169589          MANPOWER-CHATTANOOG        1,103.16
  06/09/03                   169597          NEWSED COMMUNITY DE        5,000.00
  06/09/03                   169662          EMERALD PEOPLE'S UT           47.79
  06/09/03                   169691          BERGMAN, BARBARA A            93.95
  06/16/03                   169747          LINK, SHEILA R                43.20
  06/11/03                   169749          LINN, STEVE J                 40.09
  06/10/03                   169754          MATTER, JUDITH D             175.00
  06/03/03                   169755          MCFARLEY, CAROLYN L           73.31
  06/02/03                   169756          MCNICHOLS, HEATHER            63.22
  06/18/03                   169771          REIFSCHNEIDER, STEV        1,678.41
  06/02/03                   169785          SMITH, SCOTT                 654.42
  06/02/03                   169786          SOPKO, PAUL C                673.63
  06/06/03                   169789          STANKUS, LISA A               22.40
  06/04/03                   169792          SWIFT, EARL M                 39.60
  06/04/03                   169799          WHITE, DAVID F.               16.89
  06/02/03                   169801          WINFREY, ROBERT B             18.67
  06/04/03                   169808          BOSTIC, RODNEY               237.50
  06/09/03                   169817          EISENBISE LEE                200.00
  06/04/03                   169819          GIANNINI PAUL                172.50
  06/02/03                   169821          GREEN, TIM                   150.00
  06/05/03                   169830          O'DELL, KYLE JOHN            477.00
  06/02/03                   169839          SHADA, JEFFERY D             110.75
  06/04/03                   169841          SWABODA, ROBERT              125.00
  06/09/03                   169855          EISENBISE LEE                100.00
  06/04/03                   169858          GIANNINI PAUL                115.00
  06/02/03                   169864          GREEN (ARMSTEAD), C           75.00
  06/02/03                   169865          GREEN, TIM                   100.00
  06/11/03                   169871          HOOFER GRAYSON               180.00
  06/09/03                   169874          JEREMY ARTHUR                140.00
  06/09/03                   169878          LITTLE, MATTHEW S             95.00
  06/02/03                   169886          PROFESSIONAL EVENT         6,501.00
  06/24/03                   169910          BAILEY, DUSTIN                31.21
  06/02/03                   169913          BARNES, SIERRA                45.10
  06/02/03                   169915          BESSERER, JASON               65.00
  06/04/03                   169922          CARINI, ANGELINA              44.86
  06/02/03                   169926          CROOK, JUDY                   44.38
  06/20/03                   169932          DENZLER, SARA                 44.87
  06/02/03                   169936          FISHER, SANDRA                42.23
  06/04/03                   169937          FORD, KRIS                    50.68
  06/24/03                   169939          GARDNER, KIM                  47.05
  06/04/03                   169943          HICKS, CYNTHIA                38.50
  06/05/03                   169945          JAFF, MAHDI                   45.38
  06/06/03                   169951          KUFNER, AUDREY                49.00
  06/02/03                   169952          KUNZ, MERRILL                 46.63


                                     Page 5


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number           Payee                Amount
                                                             
  06/06/03                   169957          LAURA, PEEBLES                49.40
  06/11/03                   169969          MERRELL, MIKE                 40.34
  06/02/03                   169970          MOORE, TERI                    5.00
  06/03/03                   169976          PACKARD, WILLIAM              57.81
  06/10/03                   169980          PIRIE, GREGORY                50.58
  06/03/03                   169998          TANSY, MATT                   44.71
  06/02/03                   170002          VAN LOUCKS, CHARLES           50.91
  06/03/03                   170008          WILCOX, PHILIP                50.49
  06/25/03                   170012          WOODRUFF, JOSHEPH             40.03
  06/05/03                   170013          ZEBRA, RAYMOND                41.09
  06/10/03                   170016          DAVIS, KIM D.              1,504.00
  06/02/03                   170019          JACKSON, JIMMIE L          1,000.00
  06/13/03                   170032          MAPCO EXPRESS                 10.00
  06/03/03                   170034          MAPCO EXPRESS                 30.00
  06/04/03                   170035          MAPCO EXPRESS                 70.00
  06/09/03                   170088          CHARTER COMMUNICATI            5.74
  06/03/03                   170095          CLEAN SWEEP                  660.00
  06/10/03                   170100          DEMPSEY WASTE SYSTE           11.06
  06/02/03                   170102          DUNCAN, DEREK L              105.00
  06/03/03                   170103          E. REID POWELL               700.00
  06/02/03                   170116          GREATER COLUMBUS GA          370.00
  06/09/03                   170133          MINI-MAX SELF STORA           70.00
  06/05/03                   170140          PAY-LESS ACCESSORIE        2,153.90
  06/02/03                   170145          PRECISION PRINTING           163.88
  06/05/03                   170153          STEAMWAVE CARPET/UP          240.12
  06/17/03                   170159          WORKER TRAINING FUN           46.18
  06/04/03                   170163          AMERICAN ELECTRIC P           19.43
  06/02/03                   170166          CITY OF BENTONVILLE          195.49
  06/04/03                   170167          CITY OF FORT COLLIN          169.38
  06/03/03                   170168          CITY OF HIGH POINT           114.87
  06/04/03                   170169          CLINTON UTILITY BRD          117.77
  06/02/03                   170171          COLUMBIA POWER & WA          156.77
  06/03/03                   170172          CONSUMERS ENERGY -           509.87
  06/04/03                   170178          DUKE POWER                 6,774.62
  06/02/03                   170180          ENERGY UNITED                129.44
  06/12/03                   170182          ENVIRONMENT CONTROL        1,120.00
  06/04/03                   170183          FIRST ELECTRIC COOP           95.84
  06/03/03                   170184          FLINT ENERGIES               108.78
  06/02/03                   170185          GEORGIA POWER              5,056.33
  06/02/03                   170187          INTERMOUNTAIN RURAL          109.74
  06/02/03                   170188          KNOXVILLE UTILITY B          313.34
  06/03/03                   170190          LAMAR ELECTRIC MEMB          139.27
  06/04/03                   170191          LENOIR CITY UTILITY          103.60
  06/05/03                   170192          MIDDLE TN. ELECTRIC          159.18
  06/02/03                   170197          NORTH LITTLE ROCK E          130.45
  06/10/03                   170219          TOLEDO EDISON              1,043.36
  06/12/03                   170236          VERIZON PENNSYLVANI      260,625.83
  06/05/03                   170241          BANNISTER, KELLY K           162.80
  06/02/03                   170244          BENDER, BRIAN J              133.12
  06/02/03                   170245          BENDER, TABATHA              263.10
  06/17/03                   170249          BOWEN, RAYMOND P              27.48
  06/02/03                   170252          BRASIC, JAMES R            2,136.94
  06/09/03                   170253          BROWN, DAVID A                85.60
  06/06/03                   170254          BURUM, ANGELA M               20.81
  06/24/03                   170256          COSTANTINO, FRANK J          122.04
  06/05/03                   170257          CRIPPS, JAMES M.             148.32
  06/04/03                   170259          DAVIS, DAVID                 423.71
  06/18/03                   170264          DUDLEY, STEPHEN W            142.23
  06/02/03                   170267          ELLIS, KEN D               1,643.21
  06/06/03                   170278          HICKEY, BRIAN KEVIN          711.06
  06/09/03                   170279          HIXON, KEVIN D                44.07
  06/02/03                   170280          HUESMAN, AARON               907.74
  06/16/03                   170281          HUMPHREYS, GREGG D            52.61
  06/02/03                   170283          ISOM, CAROL T                 40.01
  06/05/03                   170286          JOHNSTON, ERIC M             213.66
  06/04/03                   170289          KEHM, DANA L                  44.83
  06/06/03                   170291          KILMER, MICHAEL J.            33.48
  06/05/03                   170293          KOCH, AARON M.                17.00
  06/03/03                   170295          LAMB, MICHAEL                182.99
  06/11/03                   170296          LINN, STEVE J                335.64
  06/06/03                   170297          LOCHHEAD, BRENT S             21.56
  06/05/03                   170298          MAGUIRE, DENNIS              215.35
  06/25/03                   170302          MAYBERRY, ELLIOTT            848.50
  06/04/03                   170303          MCKINNEY, JULIE L             52.02
  06/02/03                   170306          MORICLE, WALLACE W.           41.76
  06/02/03                   170308          NEWSUM, DARREN P.            993.59
  06/06/03                   170309          O'CONNOR, LORI L.             36.36
  06/02/03                   170311          PEREZ, DIANE                  60.72
  06/02/03                   170313          PETERSON, JASON S.           119.99
  06/17/03                   170320          ROBETS, SHANE A               48.24
  06/03/03                   170321          SARNO, GEORGE A              103.24
  06/12/03                   170323          SCHWARTZ, MICHAEL J           94.95
  06/11/03                   170325          SHIVERS, KERRY M              25.58
  06/03/03                   170327          SKONECKI, JEFFREY J          125.31
  06/02/03                   170329          SOPKO, PAUL C                374.93
  06/09/03                   170336          TEMPLETON, LEANNE M          151.92
  06/09/03                   170337          TRAN, THANH T                 51.96
  06/05/03                   170338          VIERLING, KARA L             241.20
  06/02/03                   170339          VINSON JR., THOMAS            50.40
  06/19/03                   170340          WALLACE, DUANE                37.08
  06/20/03                   170343          WILLISON, KIMBERLY           109.12
  06/09/03                   170353          JEREMY ARTHUR                157.50
  06/04/03                   170355          BISON BASEBALL INC        10,500.00
  06/06/03                   170360          BROWN, KEVIN                  90.00
  06/05/03                   170362          CALIFORNIA COMMERCI          149.85
  06/03/03                   170366          CRANDALL DAVID L V            72.00
  06/02/03                   170367          DIEHL, DWAIN                  90.00
  06/05/03                   170369          FOWLER STEVEN                120.00
  06/04/03                   170371          GIANNINI PAUL                172.50
  06/05/03                   170372          GLENDALE POLICE DEP           25.00
  06/04/03                   170374          GRAY, SCOTT                  221.49
  06/02/03                   170375          HARDESTY, GARY               325.00


                                     Page 6


OPERATING REPORT NO.   3
FOR THE MONTH ENDING:  6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number           Payee                 Amount
                                                              
  06/02/03                   170376          HEFTY, RICHARD               180.00
  06/02/03                   170379          HOYT, MATTHEW A              120.00
  06/03/03                   170381          IMPACT SECURITY INC        3,792.32
  06/02/03                   170385          LAFAVRE, SHANNON M.          240.00
  06/09/03                   170388          LITTLE, MATTHEW S             90.00
  06/03/03                   170396          MATTHEW MANNHART             147.66
  06/23/03                   170400          PAULOVICH JASON              480.00
  06/05/03                   170402          QUAITES, JAMES V              98.44
  06/05/03                   170403          RATLIFF MICHAEL              110.75
  06/09/03                   170405          RODERICK A. MILLER           100.00
  06/18/03                   170406          RUNFT ROGER                  170.00
  06/02/03                   170408          SHADA, JEFFERY D              86.14
  06/02/03                   170409          SPAIN CHAD                   190.00
  06/04/03                   170412          WILSON, RODNEY               180.00
  06/02/03                   170415          BAKER, DEUNDRA                51.88
  06/02/03                   170416          BARRERA, IVONNE               47.00
  06/05/03                   170418          BLAGG, MELISSA                61.28
  06/09/03                   170420          BOLTON, LEONA                 45.45
  06/11/03                   170421          BORREGO, RENEE                45.21
  06/02/03                   170422          BRIGGS, PAUL                  45.05
  06/02/03                   170428          CHRISTENSEN, KATRIN           44.82
  06/03/03                   170430          DELACRUZ, SOPHIE              47.48
  06/02/03                   170431          DURANT, JULIA                 34.00
  06/24/03                   170432          ELTRINGHAM, JILL              45.05
  06/02/03                   170435          FANTASIA, ANDREW               5.00
  06/05/03                   170440          GALLEGO, ROSELLE              45.68
  06/09/03                   170442          GRAHAM, JAMES                 17.53
  06/05/03                   170444          GUERRO, RAUL                  49.39
  06/09/03                   170445          HALEY, CASSEY                 49.45
  06/09/03                   170446          HARRINGTON, CHRIS             35.71
  06/04/03                   170448          HENZE, SARAH                  38.64
  06/03/03                   170450          HUSKEY, JANET                 45.10
  06/02/03                   170451          INDEPENDENCE PLUS            120.00
  06/12/03                   170453          JOHNSON, KENNEIKA             98.04
  06/02/03                   170454          JONES, JERRY                  40.95
  06/05/03                   170455          KENNEDY, MARK                 45.09
  06/02/03                   170456          LABADIE, BRIDGET              82.66
  06/02/03                   170457          LAMPERT, GEORGE               36.86
  06/02/03                   170460          MATWIEJUK, JOHN               36.84
  06/04/03                   170462          MCCARLEY, KATHY               15.14
  06/04/03                   170464          MEISER, LENORE                49.40
  06/04/03                   170467          MILLER, AMANDA                41.93
  06/02/03                   170468          MILLS, TERRYLYNN               6.66
  06/03/03                   170469          MIRACLE, DAVID                47.01
  06/02/03                   170470          MOLANO, EDUARD                44.34
  06/04/03                   170472          MOORE, SHAWN                   4.88
  06/23/03                   170473          MORENO, JESSE                 38.03
  06/03/03                   170475          MULLEN, HEATHER               46.50
  06/05/03                   170478          ORTEGA, GRACIELA              27.00
  06/04/03                   170480          PHILLIPS, TIMOTHY             40.55
  06/10/03                   170487          ROBINSON, DAVID               48.48
  06/02/03                   170488          RODRIGUEZ, LISA               47.00
  06/02/03                   170489          ROSS, SYBIL                   55.00
  06/03/03                   170490          SALT, JEFF                    46.63
  06/18/03                   170492          SHEDDEN, JULIE                46.10
  06/02/03                   170495          SINOPOLI, RICHARD             45.45
  06/11/03                   170496          SLABICK, TENE                 40.90
  06/09/03                   170498          SULER, LEE ANN                16.20
  06/02/03                   170499          SWANEY, MEGAN                 44.65
  06/09/03                   170500          SWENSON, STEFANY              46.07
  06/05/03                   170502          TERRY, SANDRA                 48.33
  06/09/03                   170503          TRAVERS, JOHN                 49.30
  06/04/03                   170504          VALENTINE, JACQUELI           49.60
  06/03/03                   170506          WARDWELL, MYRA                42.21
  06/03/03                   170508          WHITE, TIM                    26.42
  06/02/03                   170509          WILLIAMS, MIRIAM              37.09
  06/05/03                   170511          WILSON, JONATHAN              50.31
  06/02/03                   170512          YBARRA, GABRIEL               15.00
  06/11/03                   170513          BLACKWELL, KYLE L            750.00
  06/03/03                   170517          HICKEY, BRIAN KEVIN          154.08
  06/10/03                   170519          LOGAN, KRISTEN M             710.00
  06/10/03                   170521          RACHIELE, MARY               100.00
  06/02/03                   170523          WRIGHT, KEVIN              2,000.00
  06/03/03                   170531          SANDIA PRESBYTERIAN          100.46
  06/02/03                   170532          THE CHAMBER BLDG. C       14,081.54
  06/12/03                   170533          VOICE STREAM PCS           1,000.00
  06/05/03                   170534          ADVANCED WIRELESS C        1,950.00
  06/12/03                   170535          AGILENT TECHNOLOGIE        2,693.00
  06/11/03                   170536          MERICOM CORPORATION        1,760.00
  06/04/03                   170541          MARTZ PUBLIC RELATI        5,356.78
  06/03/03                   170546          LEE COMPANY                  482.50
  06/02/03                   170558          AMERIPRIDE                    25.00
  06/09/03                   170559          ARAMARK REFRESHMENT           92.49
  06/13/03                   170560          ARAMARK REFRESHMENT          207.00
  06/03/03                   170561          ARIZONA HISPANIC CH          750.00
  06/02/03                   170566          CRYSTAL SPRINGS               27.78
  06/02/03                   170579          HOME DEPOT CRC GECF          104.49
  06/04/03                   170581          J&J JANITOR SRVS.            700.00
  06/09/03                   170582          KAREN'S KLEANING IN          260.10
  06/16/03                   170583          KEY ONE INC.                 164.00
  06/03/03                   170585          M & M CLEANING SERV          180.00
  06/10/03                   170590          NO FUSS WATER DIVIS          140.13
  06/05/03                   170592          O'DELL, KYLE JOHN            126.00
  06/05/03                   170593          PAY-LESS ACCESSORIE        3,741.52
  06/02/03                   170598          PROFESSIONAL CREDIT           60.00
  06/12/03                   170600          R J DOLAN                    373.63
  06/03/03                   170601          RAY KURR WINDOW CLE           56.00
  06/02/03                   170606          SITTIG,CORTESE & WR        1,950.00
  06/03/03                   170609          STANDGUARD                    26.82
  06/02/03                   170613          TOPP GUNN, INC.              400.00
  06/02/03                   170614          TRANS UNION               14,093.55
  06/02/03                   170617          UNIQUE WINDOW ART          1,250.00


                                     Page 7


OPERATING REPORT NO.   3
FOR THE MONTH ENDING:  6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number           Payee                 Amount
                                                             
  06/05/03                   170624          PAGE, JAMES                   48.00
  06/11/03                   170625          ALLEGHENY POWER-PA           419.82
  06/09/03                   170626          AMERICAN ELECTRIC P           78.61
  06/09/03                   170627          AOG                           15.50
  06/16/03                   170628          APS AZ                        15.72
  06/10/03                   170629          AQUILA                       134.64
  06/16/03                   170630          BGL INC                      120.95
  06/09/03                   170631          BUTLER RURAL ELECTR           33.87
  06/10/03                   170632          CITY OF ALCOA                275.00
  06/10/03                   170633          CITY OF GASTONIA             285.90
  06/09/03                   170634          CITY OF LONGMONT               6.35
  06/10/03                   170635          CITY OF MARYVILLE U          121.10
  06/11/03                   170639          CLARKSVILLE GAS & W            4.46
  06/11/03                   170640          CLINTON UTILITY BRD            2.51
  06/09/03                   170641          CONSUMERS ENERGY -           322.21
  06/12/03                   170642          DAYTON POWER LIGHT           676.52
  06/06/03                   170650          EAU CLAIRE ENERGY C           16.44
  06/11/03                   170651          ELECTRIC POWER BOAR          131.16
  06/09/03                   170652          EMERALD PEOPLE'S UT           16.38
  06/09/03                   170653          ENTERGY                      309.99
  06/10/03                   170654          GEORGIA POWER              1,774.34
  06/06/03                   170655          IDAHO POWER                  195.98
  06/10/03                   170656          INDIAN ELECTRIC COO           67.44
  06/09/03                   170657          KNOXVILLE UTILITY B          568.49
  06/11/03                   170658          LENOIR CITY UTILITY          160.04
  06/06/03                   170660          MATHESON TRI-GAS              30.72
  06/12/03                   170661          MEMPHIS LIGHT GAS &          769.86
  06/03/03                   170677          SBC SOUTHWESTERN BE       13,062.86
  06/03/03                   170687          VERIZON PENNSYLVANI        4,432.61
  06/02/03                   170690          WASTE MANAGEMENT OF          356.33
  06/09/03                   170691          ALLTEL                    42,246.65
  06/10/03                   170692          BELLSOUTH PRO-CAB             48.06
  06/04/03                   170694          PENN TELECOM, INC.        16,487.48
  06/02/03                   170695          QWEST NE                 147,884.35
  06/04/03                   170698          SBC AMERITECH MICHI       60,995.31
  06/02/03                   170699          SBC AMERITECH OHIO        28,349.45
  06/02/03                   170701          SBC SOUTH WESTERN B       58,643.07
  06/02/03                   170703          EKERD CORPORATION          1,000.00
  06/02/03                   170705          DIAMOND PARKING              927.26
  06/18/03                   170713          E. REID POWELL               233.74
  06/06/03                   170714          BRYANT, CHARLES WAY          157.50
  06/04/03                   170715          AMERSON, JAMIE L             262.83
  06/11/03                   170716          ANDERSON, TRAVIS             137.85
  06/04/03                   170717          ANGOTTI, ANTHONY             100.57
  06/16/03                   170718          ANTONELLI, JOHN F            108.43
  06/05/03                   170719          ARGYLE, TIERNEY LYN           31.94
  06/04/03                   170720          ARORA, NITU                1,528.29
  06/03/03                   170721          BACA, JOSEPH F               703.15
  06/10/03                   170722          BARANOSKI, MYRA L             40.94
  06/04/03                   170723          BARBER, ANNETTE L          2,500.00
  06/04/03                   170724          BEITER, JASON                104.34
  06/13/03                   170725          BENDER, BRIAN J              104.51
  06/09/03                   170726          BENDER, TABATHA              461.04
  06/12/03                   170727          BENYOLA, ANTHONY G           253.86
  06/09/03                   170728          BERGMAN, BARBARA A           221.42
  06/05/03                   170729          BLEVINS, MARK H              860.06
  06/09/03                   170731          BOUNDS, ROGER L              271.71
  06/18/03                   170732          BOWMAN, NATHAN                50.40
  06/03/03                   170733          BROWN, GREGORY S              43.87
  06/04/03                   170734          CAMARENA, CHRISTOPH          307.00
  06/04/03                   170735          CARPENTER, JACKIE          1,149.23
  06/04/03                   170736          CARROLL, JENNIFER A          827.07
  06/04/03                   170737          CASEY, DONNA M               223.20
  06/09/03                   170738          CORBIN, JASON                102.95
  06/03/03                   170739          COURSEY, DENNIS J.         1,070.03
  06/12/03                   170740          CRISLER, H. STEPHEN           96.77
  06/04/03                   170741          CUNNYNGHAM, CARMEN           272.74
  06/13/03                   170742          CURTIS, DAVID E.             207.08
  06/04/03                   170743          DAVIS, KIM D.                105.75
  06/06/03                   170744          DEMARIA, JENNIFER L           41.20
  06/05/03                   170745          DEVORE, CORY A               188.25
  06/04/03                   170746          DIXON, SHARONDA               57.24
  06/05/03                   170747          DOMONKOS, RICHARD P          249.16
  06/17/03                   170748          DONALIES, BRIAN W              8.00
  06/05/03                   170751          EANES, MARK R                852.94
  06/03/03                   170752          FOX, ARLENE G                263.61
  06/02/03                   170753          GABOORY, MAY P               175.00
  06/09/03                   170755          GUTIERREZ, EZEQUIEL          195.84
  06/04/03                   170756          HARRIS, MICHAEL              517.71
  06/05/03                   170757          HIETT JR, RAY                 84.28
  06/03/03                   170758          HILL, RYAN M                  71.64
  06/05/03                   170759          HINGEY, TERESA L             421.25
  06/02/03                   170760          HOFFMANN, JAMES               21.11
  06/09/03                   170761          HOLLON, MICHAEL R            864.00
  06/03/03                   170762          HRIBAR, BRIAN E              170.75
  06/03/03                   170763          INLOW, SANDRA E              374.91
  06/04/03                   170764          JOHNSON, YVETTE               45.90
  06/13/03                   170765          JONES, KEVIN D               118.08
  06/11/03                   170766          JONES, KEVIN L               548.14
  06/03/03                   170767          JORGENSEN, DARRELL           623.24
  06/12/03                   170769          KLEIN, TERA R.                87.68
  06/06/03                   170770          KNIGHT, MARGARET              46.78
  06/16/03                   170771          KONG, VANNY                1,415.72
  06/30/03                   170772          KRUEGER, LINDA M              64.65
  06/09/03                   170773          LEONARD, BILLY J              99.72
  06/09/03                   170774          LEONTIEFF, LEANE             122.40
  06/05/03                   170775          LINERO, ALEJANDRO            788.68
  06/27/03                   170776          LINK, TOM E                  193.63
  06/11/03                   170777          LINN, STEVE J                 88.69
  06/26/03                   170778          LONG, CHARLES TIM             61.40
  06/04/03                   170779          LOPEZ, ALBERT              6,444.68
  06/09/03                   170780          MAASS, SYBLE A                44.57


                                     Page 8


OPERATING REPORT NO.   3
FOR THE MONTH ENDING:  6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number           Payee                 Amount
                                                               
  06/04/03                   170781          MALIK, IMRAN A             1,322.65
  06/11/03                   170782          MANNING, ALAN M               82.07
  06/11/03                   170783          MATHEWS, DAVID                22.26
  06/09/03                   170784          MCCUNE, BARRY C               44.99
  06/04/03                   170785          MCEVOY, KEVIN                142.56
  06/09/03                   170786          MCKINNEY, JULIE L             86.40
  06/09/03                   170787          MILLER, JEAN                  31.64
  06/04/03                   170788          MORAN, NEIL J.               649.63
  06/10/03                   170789          MORGAN, BERNARD T.           866.48
  06/06/03                   170790          MOSHER, CHARLES S.           259.52
  06/09/03                   170791          NAGEL, MOLLY S.              274.32
  06/03/03                   170792          NALL, RONNIE                 152.55
  06/02/03                   170793          NESHAT, SUE                  693.59
  06/18/03                   170794          PAINE, GREGORY D.            195.30
  06/05/03                   170795          PARKER, JOHN BRETT           274.11
  06/09/03                   170796          PETERSEN, PAUL F.            785.03
  06/13/03                   170798          PORTER, JENNIFER A            36.24
  06/04/03                   170799          QUANT, MARIA                 153.30
  06/30/03                   170800          RACHIELE, MARY K              40.29
  06/20/03                   170801          RAITANO, JANET                78.89
  06/04/03                   170802          ROBINSON, DOUGLAS F          248.67
  06/11/03                   170803          ROSENBAUM, LYNN R             63.63
  06/06/03                   170804          ROSENBLATT, BARBARA          168.13
  06/09/03                   170805          SABALA, ABI                   18.10
  06/05/03                   170806          SAINSBURY, SCOTT C            71.40
  06/24/03                   170807          SALDANA, JASON T              68.00
  06/04/03                   170808          SARBER, CARL W                95.82
  06/03/03                   170809          SCHOCK, STEVEN O             361.39
  06/19/03                   170810          SEYMOUR, SUSIE L              86.40
  06/05/03                   170811          SHEPHERD, RODNEY C            75.99
  06/09/03                   170812          SMITH, SCOTT                 100.57
  06/27/03                   170814          SOPKO, PAUL C                146.59
  06/20/03                   170815          SUBKOW JR, ROBERT B          305.47
  06/05/03                   170816          TERHUNE JR, BOBBY C          652.39
  06/04/03                   170817          VOGLER, DAVID K            1,019.48
  06/09/03                   170818          VORLAND, HELGE E             176.63
  06/10/03                   170819          WESCHKE JR., KENNET           78.98
  06/11/03                   170820          WILLIAMS, WENDOLYN           330.05
  06/30/03                   170821          WINKFIELD, JOSEPH             61.52
  06/05/03                   170822          WORK, WALTER M.            1,060.25
  06/05/03                   170823          ZARECKI, ULLA                 26.96
  06/04/03                   170824          ZELIN, SHELLEY A.            751.52
  06/02/03                   170825          HAMPTON INN                  579.00
  06/23/03                   170827          BAER, HOWARD                  54.18
  06/04/03                   170828          BAILEY, KENNETH               62.18
  06/12/03                   170829          BATES, DONNETTE               41.57
  06/05/03                   170830          BECHER, LARY                  71.00
  06/04/03                   170831          BELLINI, BRIAN                37.14
  06/04/03                   170832          BISHOP, DAVID                 44.53
  06/05/03                   170833          BOYD, NATALIE                 49.20
  06/05/03                   170834          BURGOS, PETER                 49.40
  06/05/03                   170835          CALL, JOANN                   92.74
  06/09/03                   170836          CAMPBELL, DEBBIE              37.67
  06/05/03                   170837          CARNEY, TRISH                 50.15
  06/06/03                   170838          CARROLL, SANDRA              276.91
  06/05/03                   170839          CAVAZOS, IRMA                 41.32
  06/16/03                   170840          CELIZ CHAVEZ, JAVIE           75.87
  06/04/03                   170841          CLARK, JENNIFER              180.24
  06/10/03                   170843          CLAWSON, RICH                 47.03
  06/05/03                   170844          COBERLY, WILLIAM              45.71
  06/10/03                   170845          CONDOLUCI, ANTHONY            44.65
  06/09/03                   170846          CONEWAY, CARMEN               47.05
  06/04/03                   170848          CORONDO, ROCIO                47.00
  06/13/03                   170849          CRAFT SUPPLIES USA            39.88
  06/05/03                   170850          CROSBY, LETHA                 45.18
  06/04/03                   170851          CULLEN, BIANCA                45.51
  06/03/03                   170852          DUBIEN, JASON                 47.03
  06/04/03                   170854          EMERSON, CRAIG                97.45
  06/05/03                   170855          EMESON, SCOTT                 44.92
  06/02/03                   170856          ENGLAND, DONALD               48.63
  06/06/03                   170858          FROEWISS, DEBRA               46.19
  06/12/03                   170859          GARCIA, DAVID                 41.97
  06/12/03                   170861          GENIE, ROBBINS                47.05
  06/05/03                   170862          GIBSON, JAMES                 45.45
  06/06/03                   170863          GLOVER, COLEN                 73.00
  06/05/03                   170864          GOOD, AMY                     45.87
  06/06/03                   170865          GOODE, AMBER                  44.83
  06/03/03                   170866          GREENBLATT, ALAN              45.71
  06/04/03                   170867          GRUDZINSKY, CARRIE            45.05
  06/09/03                   170868          HAYAT, PERVEZ                 45.87
  06/09/03                   170869          HEARST, DIANE                 35.71
  06/09/03                   170870          HOOD, CYNTHIA                 43.48
  06/04/03                   170871          JACKSON, BILLY                92.00
  06/09/03                   170872          JOHNSON, GRACE                46.29
  06/11/03                   170873          KAIRIS, CRYSTAL               52.33
  06/05/03                   170875          KNIGHT, KRISTY                48.60
  06/06/03                   170876          LANIER, DABIAN                20.83
  06/09/03                   170877          LANTERMAN, TERRY              42.18
  06/06/03                   170878          LORANCE, AMY                  40.00
  06/17/03                   170879          MCCOY, ALICIA                196.44
  06/20/03                   170880          MITCHELL, HARLENE              3.00
  06/03/03                   170881          MOLINE, KEVIN                 49.13
  06/11/03                   170882          MOORE, STEPHEN                45.43
  06/10/03                   170883          MULLIKIN, HEATHER             50.02
  06/05/03                   170884          MURILLO, THERESA              36.14
  06/27/03                   170885          MYRICK, ROGER                 38.68
  06/09/03                   170886          NAPIER, BERNARD               47.05
  06/04/03                   170887          NEEDHAM, THERESA              47.34
  06/10/03                   170888          NICKERSON, BETH               47.85
  06/04/03                   170889          ONNIE, SMITH                 255.46
  06/03/03                   170890          PARKER, KRISTINA              36.91
  06/05/03                   170891          PECORARO, JULIE               40.60


                                     Page 9


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number           Payee                 Amount
                                                               
  06/10/03                   170894          PIRACCI, ROBERT               52.32
  06/05/03                   170895          PLESS, EMILY                  43.00
  06/04/03                   170896          POPP, TODD                    38.76
  06/11/03                   170898          PRZYBYLOWICZ, LINDA           46.35
  06/20/03                   170899          PYTLIK JR, DOUGLAS            47.43
  06/04/03                   170900          RADFORD, CHRISTOPER           48.59
  06/06/03                   170901          REDDEN, MATT                  38.97
  06/03/03                   170902          RIVERA, MAURO                 50.31
  06/09/03                   170903          ROBBINS, HILLMAN              40.03
  06/11/03                   170904          ROBINSON, SHERRI              50.32
  06/16/03                   170905          ROBLES, MANUEL                38.87
  06/04/03                   170906          ROSEMAN, STEPHANIE            67.43
  06/23/03                   170908          SAENZ, ISELA                  37.75
  06/10/03                   170909          SALAZAR, BERTHA               40.82
  06/11/03                   170910          SANDOVAL, KRYSTI              50.96
  06/17/03                   170911          SCANLAN, KAREN                38.82
  06/05/03                   170912          SETTERS, STEVEN               18.00
  06/05/03                   170913          SILVA, FERNANDO               47.44
  06/24/03                   170914          SISK, MELISSA                 69.08
  06/12/03                   170915          SITZMAN, ASHLEY               50.00
  06/03/03                   170916          SLAUGHTER, SUZANNE            42.33
  06/09/03                   170917          SMITH, ERNESTO                50.00
  06/09/03                   170918          SPENCER, AMBER                55.61
  06/10/03                   170919          STADER, CRYSTAL               47.00
  06/04/03                   170920          STOCKTON, JASON               43.40
  06/10/03                   170922          TAYLOR, SHERI                 43.68
  06/17/03                   170923          TEADT, LAURA                  50.98
  06/11/03                   170924          THIBEAULT, MELAINE            94.48
  06/16/03                   170925          THOMPSON, JIM                 45.09
  06/05/03                   170926          TOUGAS, MICHELLE              91.05
  06/13/03                   170927          TURTLE, ALSTON               250.00
  06/03/03                   170928          VALVERDE, ESTEBAN             42.70
  06/05/03                   170929          VARNER, ERIN                  75.00
  06/20/03                   170930          VOSS, RYAN                    50.15
  06/05/03                   170932          WHITE, AMBER                  46.30
  06/27/03                   170933          WICKSTRUM, KERRY              50.02
  06/05/03                   170934          WILLIAMS, MARY                47.98
  06/03/03                   170936          WOOD, KATHY                   45.32
  06/12/03                   170937          BALCH, DARREN R            1,000.00
  06/03/03                   170938          HICKEY, BRIAN KEVIN          125.00
  06/02/03                   170939          KELLEY, DEBORAH B            325.00
  06/02/03                   170940          KING, RONALD E.              800.00
  06/05/03                   170941          MAESTAS, ANITA               250.00
  06/05/03                   170942          MALAGRIFA, CYNDY             862.51
  06/09/03                   170943          MCKINNEY, JULIE L            575.00
  06/04/03                   170944          MELONE, KENNY                520.28
  06/12/03                   170945          WEINBERG, JONATHAN           174.12
  06/11/03                   170946          BARRATI, CHRISTOPHE          110.00
  06/04/03                   170947          BOGDANOFF, BRIAN M           110.75
  06/06/03                   170948          BROWN, KEVIN                  80.00
  06/09/03                   170949          BURNETT, CHAD B               80.00
  06/05/03                   170950          CITY OF WHEAT RIDGE          741.00
  06/05/03                   170951          CITY OF WHEAT RIDGE        2,489.00
  06/06/03                   170952          COLEMAN, MARILYN              88.00
  06/05/03                   170953          CROWDER, JON                 200.00
  06/09/03                   170954          DORRELL, DENNIS              112.50
  06/16/03                   170955          EISENBISE LEE                 96.00
  06/05/03                   170956          FILES, GREG                  189.00
  06/05/03                   170957          FRONTIER ASSET PROT          787.90
  06/10/03                   170958          FULTON WILLIAM               320.00
  06/11/03                   170959          GIANNINI PAUL                172.50
  06/09/03                   170960          GLENDALE POLICE DEP        4,020.00
  06/03/03                   170961          GOLDEN, CHAD                 300.00
  06/04/03                   170962          GONZALES, NANCY              140.00
  06/12/03                   170963          GRAVETT JEFFREY TOD          100.00
  06/11/03                   170964          GRAY EUGENE                  475.00
  06/04/03                   170965          GRAY, SCOTT                  209.19
  06/12/03                   170966          GREEN (ARMSTEAD), C           75.00
  06/06/03                   170967          GREEN, TIM                   218.75
  06/04/03                   170968          GRIFFIN ROBERT               237.50
  06/06/03                   170969          GRISHAM, STEPHEN J           157.50
  06/05/03                   170970          HARDESTY, GARY               163.00
  06/04/03                   170971          HARRELSON TIM                297.50
  06/11/03                   170972          HOOFER GRAYSON               170.00
  06/03/03                   170973          JACOBS, DANIEL               198.00
  06/09/03                   170975          JEREMY ARTHUR                157.50
  06/04/03                   170976          JONES, DEBORAH               370.00
  06/16/03                   170977          JOZWIAK, MICHAEL J           322.15
  06/04/03                   170978          LAFAVRE, SHANNON M.          210.00
  06/03/03                   170979          LANIER KATHLEEN              198.00
  06/09/03                   170980          LITTLE, MATTHEW S             85.00
  06/06/03                   170981          LOOMIS, FARGO CO -         2,365.68
  06/10/03                   170982          LOOMIS, FARGO CO -         1,370.95
  06/05/03                   170983          LOOMIS, FARGO CO -         1,293.21
  06/04/03                   170984          LOWERY, MICHAEL              556.25
  06/09/03                   170985          LYON, JOHN PHILIP            112.50
  06/05/03                   170986          MCHUGHES DONALD              250.00
  06/23/03                   170987          PAULOVICH JASON              180.00
  06/06/03                   170988          PBS CONSULTANTS INC        2,196.32
  06/05/03                   170989          PINKERTON SECURITY         5,200.93
  06/03/03                   170990          PRINCE WEBB J                178.50
  06/04/03                   170991          PROFESSIONAL EVENT         6,594.50
  06/05/03                   170992          REGAN SCOTT                  164.50
  06/04/03                   170993          RODRIGUEZ JAMES R            100.00
  06/16/03                   170994          RUNFT ROGER                  170.00
  06/06/03                   170995          SAWYER CHRISTOPHER            90.00
  06/16/03                   170996          SHAHAN, MIKE                 112.50
  06/06/03                   170997          SPAIN CHAD                    80.00
  06/16/03                   170998          SPRINGOB, JOSEPH J            75.00
  06/06/03                   170999          THOMAS NORMAN                 87.50
  06/06/03                   171000          TNT SECURITY, INC            829.50
  06/06/03                   171001          VICKERS JAMES                100.00


                                    Page 10


OPERATING REPORT NO.   3
FOR THE MONTH ENDING:  6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number           Payee                Amount
                                                           
  06/04/03                   171002          WHITE ERIC                   180.00
  06/03/03                   171003          WOFFORD ROBERT               230.00
  06/09/03                   171004          WOLF, GENNIFER A             180.00
  06/10/03                   171005          EXCEL STAFFING CO.           104.55
  06/02/03                   171007          MANPOWER ( 90074-38        7,125.97
  06/04/03                   171008          MANPOWER-MILWAUKEE         2,480.70
  06/10/03                   171009          MOORE, DAN                 2,022.08
  06/04/03                   171010          PAYROLLING.COM             1,075.72
  06/09/03                   171012          SWEETWATER PERSONNE          833.49
  06/06/03                   171013          TEK SYSTEMS                5,070.00
  06/10/03                   171015          CUMULUS BROADCASTIN        2,417.50
  06/04/03                   171016          GREGORY III, GEORGE           57.05
  06/03/03                   171017          EARP, DOROTHY              1,000.00
  06/26/03                   171018          GOODWIN, JUDY                500.00
  06/10/03                   171019          PRE-PRESS SERVICE I          475.94
  06/09/03                   171020          ASSIGNMENTS IN REAL           38.87
  06/09/03                   171021          BEN & JUDITH BRITTO          884.44
  06/10/03                   171022          CONTINENTAL CORPORA          214.46
  06/10/03                   171023          CROWN CASTLE                 271.71
  06/10/03                   171024          CROWN COMMUNICATION        1,112.97
  06/12/03                   171025          DUKE ENERGY SRVS.         24,176.46
  06/10/03                   171026          PINNACLE TOWERS INC          116.05
  06/06/03                   171027          SENECA INDUSTRIAL A          120.00
  06/09/03                   171028          VIEW POINT INVESTOR           19.47
  06/06/03                   171029          CONOVER BOND LLC           4,958.75
  06/09/03                   171030          QWEST NE                   1,180.34
  06/10/03                   171031          SBC AMERITECH MICHI          379.99
  06/09/03                   171032          SBC SOUTH WESTERN B       47,033.50
  06/05/03                   171033          SPRINT / LOCAL TELE        3,648.85
  06/06/03                   171034          TELESPAN CARRIER AC       19,500.00
  06/06/03                   171035          UUNET                    294,425.41
  06/09/03                   171036          VERIZON NORTH, INC            89.36
  06/09/03                   171037          2825 E COTTONWOOD P           13.67
  06/06/03                   171038          2M CONSTRUCTION           23,700.00
  06/09/03                   171039          BLACKSAND COMMUNICA       14,455.00
  06/17/03                   171040          CLEARCOMM WIRELESS         3,328.00
  06/06/03                   171042          COMQUEST, INC              3,000.00
  06/09/03                   171043          INDUSTRIAL POWER SY        2,635.92
  06/06/03                   171045          KEYSTONE CONSULTANT       29,455.85
  06/06/03                   171046          KOORSEN PROTECTION         1,400.00
  06/06/03                   171047          RADIAN COMMUNICATIO        2,500.00
  06/04/03                   171048          TALLEY COMMUNICATIO          130.20
  06/06/03                   171049          TANDEM CPQ                67,480.58
  06/11/03                   171050          TRANSTECTOR - IDAHO            9.50
  06/09/03                   171051          UNITED STATES TREAS    1,849,951.00
  06/09/03                   171052          LOGISTICALL PCS            3,465.95
  06/09/03                   171055          FIRS TECH INC             59,735.50
  06/05/03                   171056          FLAHERTY SABOL CARR       10,325.45
  06/04/03                   171057          GLOBAL FULFILLMENT       537,457.72
  06/06/03                   171058          INPHOMATCH INC            55,312.21
  06/09/03                   171059          MANGAM, HOLCOMB, RA          275.59
  06/03/03                   171060          NETWORK INSIGHT           25,951.37
  06/03/03                   171061          PCR, INC.                 26,986.00
  06/06/03                   171062          PENNY OHLMANN NEIMA        1,837.50
  06/06/03                   171063          RKPR INC                   1,291.25
  06/03/03                   171064          TRILLIUM INDUSTRIES      286,683.10
  06/05/03                   171065          D P M CONTRACTING I       33,650.00
  06/11/03                   171066          EXCEL CLEANING INC           918.43
  06/06/03                   171067          FIRST CALL CLEANING          196.50
  06/05/03                   171068          NEUSTAR                      215.53
  06/11/03                   171069          NOLTE, INC.                  392.00
  06/06/03                   171070          ADT SECURITY SERVIC           90.00
  06/12/03                   171071          AIRGAS - WEST                  3.14
  06/09/03                   171072          ARAMATIC REFRESHMEN           52.00
  06/09/03                   171073          ARAMATIC REFRESHMEN           25.65
  06/16/03                   171074          ATLAS VAN LINES            6,192.32
  06/26/03                   171075          BETTY'S TROPICALS/B          122.00
  06/05/03                   171076          CATERING BY DESIGN           417.75
  06/11/03                   171077          CINTAS CORP 308               30.90
  06/09/03                   171078          CINTAS CORPORATION           184.20
  06/06/03                   171079          CINTAS CORPORATION            35.11
  06/09/03                   171080          CINTAS CORPORATION            20.94
  06/09/03                   171081          CINTAS CORPORATION            65.55
  06/10/03                   171082          CINTAS CORPORATION            33.28
  06/16/03                   171083          CINTAS CORPORATION            21.50
  06/09/03                   171084          CINTAS CORPORATION            19.37
  06/10/03                   171085          CITY SIGNS                   260.97
  06/10/03                   171086          COYNE TEXTILES               215.70
  06/06/03                   171087          DEVRIES MOVING PACK        1,296.73
  06/06/03                   171088          DISPLAY NETWORK INC      234,218.66
  06/16/03                   171089          E. REID POWELL                69.60
  06/10/03                   171090          ELLSWOOD BALLOON &           211.56
  06/06/03                   171091          ENVIRONMENTAL PARTN          101.10
  06/09/03                   171092          EXPRESS MART SCHOLA          500.00
  06/06/03                   171093          FASTSIGNS AZ                 131.02
  06/10/03                   171094          FASTSIGNS OF LAKEWO          531.56
  06/16/03                   171096          FEDERAL EXPRESS            1,270.34
  06/13/03                   171101          FEDEX                     14,385.15
  06/05/03                   171102          FFWD FAST FOWARD IN       24,500.00
  06/10/03                   171103          FINTASTIC                    252.41
  06/04/03                   171104          FIRST CHOICE                  65.40
  06/09/03                   171105          GAB N' EAT                   492.20
  06/05/03                   171106          GEN-TECH                     625.53
  06/10/03                   171107          GIACONDA PROPERTIES           77.42
  06/10/03                   171108          GLOBAL WIRELESS SOL        5,425.00
  06/06/03                   171109          HAFENBRACK MARKETIN          285.00
  06/09/03                   171110          HALL'S CULLIGAN WAT           28.52
  06/05/03                   171112          HEWLETT-PACKARD           24,298.60
  06/09/03                   171113          HOLSTON GASES KNOXV           25.87
  06/05/03                   171114          HUNTER CHRYSLER JEE        2,105.09
  06/06/03                   171115          INTEGRITY DISTRIBUT          161.37
  06/06/03                   171116          INTERIOR DESIGN SER          240.00


                                    Page 11


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number           Payee                 Amount
                                                              
  06/05/03                   171117          IRON MOUNT OFFSITE           212.85
  06/04/03                   171118          IRON MOUNT OFFSITE           332.00
  06/05/03                   171120          J.L.M. OFFICE PRODU          596.79
  06/05/03                   171121          JANI KING GREENSBOR        1,064.00
  06/04/03                   171123          JANI KING OF PHOENI        4,291.00
  06/06/03                   171124          JAVA DAVE'S EXECUTI          620.37
  06/09/03                   171125          KERSHAW'S INC              2,075.52
  06/05/03                   171127          KINKO'S                    5,406.57
  06/09/03                   171129          LARUE DISTRIBUTING,           59.86
  06/05/03                   171130          LASER CYCLE USA              127.50
  06/09/03                   171131          LASER ONE                    315.57
  06/09/03                   171132          LIGHT BULBS ETC.             119.20
  06/10/03                   171133          LINCOLN PRO BASEBAL        2,250.00
  06/11/03                   171134          LOCKSAFE SYSTEMS              40.00
  06/06/03                   171135          LOGISTICALL PCS            7,207.00
  06/11/03                   171136          MA LANDSCAPE CONSTR        1,760.15
  06/09/03                   171137          MARY'S JANITORIAL S          740.00
  06/10/03                   171138          MAYER BROTHERS SPRI           34.84
  06/09/03                   171139          MINI-MAX SELF STORA           70.00
  06/06/03                   171140          MOTIVATION MUSIC/BA           80.00
  06/09/03                   171142          MUZAK LLC                    560.00
  06/16/03                   171143          NATIONAL COALITION         1,000.00
  06/09/03                   171144          NATIONWIDE ADVERTIS        1,783.33
  06/04/03                   171145          NEOPOST LEASING              720.45
  06/17/03                   171146          NOGY STEPHEN A               100.00
  06/09/03                   171147          OASIS BOTTLED WATER          120.46
  06/09/03                   171148          OLD TIME COFFEE INC           50.83
  06/16/03                   171149          OLYMPIC ROBINSON SE           20.00
  06/04/03                   171150          ONE SOURCE DISTRIBU          314.20
  06/09/03                   171151          PACIFIC COAST TOWER        1,215.00
  06/03/03                   171153          PHOTOMATION WEST CO        1,067.84
  06/10/03                   171154          PIP PRINTING                  39.75
  06/09/03                   171155          PRIVATE CHEFS                331.43
  06/09/03                   171156          PROFESSIONAL CREDIT          510.00
  06/04/03                   171157          PROFESSIONAL MAINTE        5,396.44
  06/05/03                   171158          PRUDENTIAL OVERALL           174.64
  06/05/03                   171159          RECALL SECURE DESTR           55.00
  06/06/03                   171160          RELIANCE OXYGEN EQU            3.03
  06/10/03                   171161          SAM'S CLUB                   192.73
  06/06/03                   171162          SERVICE MASTER               315.00
  06/06/03                   171163          SHREDDERS INC.                70.00
  06/05/03                   171164          SOUTH SIDE PLUMBING          250.00
  06/06/03                   171165          SOUTHEAST OFFICE SU          263.17
  06/06/03                   171166          SPARKLE MAINTENANCE        2,064.98
  06/05/03                   171167          SPARLING SPRINGS MO           11.77
  06/04/03                   171168          SRS INDUSTRIES             8,930.00
  06/30/03                   171169          STANDARD COFFEE SER           49.45
  06/11/03                   171170          STEEL TECH INC             1,188.89
  06/06/03                   171171          TELECOMMUNICATION S        2,244.00
  06/10/03                   171172          TELEWAVE COMMUNICAT          706.25
  06/05/03                   171173          TELMAR NETWORK TECH       27,337.31
  06/06/03                   171174          TERMINIX                     201.04
  06/06/03                   171175          THE RITE ANGLE, INC           54.63
  06/11/03                   171176          THE UNIVERSITY OF T          600.00
  06/11/03                   171177          TIM MANN                     890.00
  06/06/03                   171179          TRANSOURCE B2 DIREC          247.59
  06/09/03                   171180          TREASURE VALLEY COF           64.05
  06/06/03                   171181          UNION DISTRIBUTING           397.32
  06/09/03                   171182          WASHINGTON WILD THI          600.00
  06/09/03                   171183          WESTERN SAFE & VAUL           87.00
  06/09/03                   171184          WYATT DATA SERVICES          399.00
  06/09/03                   171185          YARBROUGH & ASSOCIA        9,519.69
  06/09/03                   171186          ZTANGO INC                 5,428.29
  06/11/03                   171187          ALLEGHENY POWER-PA           314.37
  06/09/03                   171188          AMERICAN ELECTRIC P        1,197.21
  06/10/03                   171189          CITY OF OAK RIDGE            250.06
  06/11/03                   171190          DAYTON POWER LIGHT           630.47
  06/10/03                   171191          DBA: OKLAHOMA NATUR           19.64
  06/09/03                   171192          DUKE POWER                   858.36
  06/10/03                   171195          DUQUESNE LIGHT COMP        3,440.52
  06/09/03                   171196          ELECTRIC POWER BOAR        2,186.73
  06/10/03                   171197          ELECTRICITES                 160.63
  06/09/03                   171198          EMERALD PEOPLE'S UT           90.99
  06/09/03                   171199          ENTERGY                      798.93
  06/09/03                   171200          EUGENE WATER & ELEC          298.48
  06/09/03                   171201          GEORGIA POWER                415.69
  06/09/03                   171202          HOLLAND BOARD OF PU           17.84
  06/13/03                   171203          INLAND POWER & LIGH           60.30
  06/09/03                   171204          INTERMOUNTAIN RURAL          290.89
  06/09/03                   171206          KNOXVILLE UTILITY B        1,228.34
  06/11/03                   171207          LENOIR CITY UTILITY          604.28
  06/10/03                   171208          LINCOLN ELETRIC SYS          417.22
  06/09/03                   171209          MID AMERICAN ENERGY          285.41
  06/09/03                   171210          NASHVILLE ELECTRIC         6,508.97
  06/09/03                   171211          NORTH DAKOTA TELEPH           45.80
  06/11/03                   171213          NORTHCENTRAL MS ELE          113.51
  06/06/03                   171214          OMAHA PUBLIC POWER           475.89
  06/12/03                   171215          OWENSBORO MUNICIPAL            5.87
  06/09/03                   171216          PACIFIC POWER                 11.45
  06/10/03                   171217          PENN POWER                   162.34
  06/06/03                   171218          POUDRE VALLEY RURAL           16.81
  06/09/03                   171219          QWEST- ARZ                 5,264.56
  06/09/03                   171220          SALEM ELECTRIC                12.04
  06/13/03                   171221          SANTIAM SANITARY SE          318.30
  06/09/03                   171222          SBC AMERITECH              2,102.68
  06/05/03                   171223          SBC CA-PACIFIC BELL       61,552.14
  06/09/03                   171224          SBC NEVADA BELL WES          565.14
  06/05/03                   171225          SIERRA PACIFIC POWE          194.14
  06/10/03                   171226          SKYTEL                        49.83
  06/06/03                   171227          SOUTHWEST GAS CORPO          156.65
  06/09/03                   171228          SPRINT / LOCAL TELE           67.32
  06/04/03                   171234          SRP/ARIZONA               23,667.70


                                    Page 12


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number           Payee                                   Amount
                                                                               
  06/05/03                   171235          TUCSON ELECTRIC POW                         14,613.05
  06/12/03                   171236          TURLOCK IRRIGATION                             465.22
  06/06/03                   171237          UTAH POWER                                     255.38
  06/10/03                   171238          VECTREN ENERGY DELI                             25.58
  06/09/03                   171239          VERIZON ALBANY                                 745.89
  06/10/03                   171240          VERIZON MESSAGING S                          3,136.85
  06/12/03                   171241          VERIZON PENNSYLVANI                          4,853.66
  06/10/03                   171242          VERIZON WIRELESS                             1,042.19
  06/06/03                   171244          WASTE MANAGEMENT OF                              3.10
  06/12/03                   171245          WASTE MANAGEMENT OF                            120.55
  06/09/03                   171246          WASTE MANAGEMENT WI                             66.03
  06/06/03                   171247          XCEL ENERGY                                 13,045.39
  06/09/03                   171248          106TH SOUTH BUS. PARK, LP                    1,571.00
  06/09/03                   171249          111 DAYTON ASSOC LTD PRTNRSHP                1,339.00
  06/11/03                   171250          111414 WEST CENTER, LLC                      2,000.00
  06/09/03                   171251          1217 DELAWARE AVE., LLC                      1,800.00
  06/06/03                   171252          1455 DIXON, LLC                              1,326.13
  06/13/03                   171253          1ST BAPTIST CHURCH, INC.                     1,040.40
  06/13/03                   171254          2001 EAST EASTER AVE., LLC                   1,000.00
  06/09/03                   171255          20TH & GRAND APTS.                           1,800.00
  06/06/03                   171256          320 GOLD OFFICE ASSOC., L.P.                 2,652.25
  06/09/03                   171257          3333 COLORADO BOULEVARD LLC                  1,545.00
  06/10/03                   171258          3609 FORBES AVE ASSOC. LTD                   1,500.00
  06/11/03                   171259          412 EAST, LLC                                2,652.25
  06/06/03                   171260          52ND PLACE & SHERIDAN                          750.00
  06/12/03                   171261          531 CORPORATION                              1,248.48
  06/09/03                   171262          6000 FAIRVIEW ASSOC.                         5,512.50
  06/11/03                   171263          650 WASHINGTON RD ASSOC LP                   1,323.00
  06/09/03                   171264          7/21 ASSOCIATES, L.C.                        1,446.15
  06/26/03                   171265          7900 E COLFAX LLC                              900.00
  06/09/03                   171266          860 PLAZA LLC                                1,500.00
  06/09/03                   171267          A R BUILDING CO.                             1,133.00
  06/20/03                   171268          A-1 FREEMAN HEMLOCK, LLC                       800.00
  06/06/03                   171269          AAA COMMUNICATIONS CO., INC.NASHVILLE_TN     3,641.40
  06/10/03                   171271          ACC OF TENNESSEE, LLC                        1,802.50
  06/06/03                   171273          AIRPORT OFFICE PARK                          1,591.35
  06/06/03                   171274          ALAMOSA PROPERTIES, LP                       3,182.40
  06/17/03                   171275          ALAN B. WEAVER                                 594.88
  06/06/03                   171276          ALFRED S DEMBOWSKI                             650.00
  06/06/03                   171277          ALLAN D. & MARY ANN CHAPPELL                 1,000.00
  06/18/03                   171278          ALLEGHENY POWER                              5,600.00
  06/13/03                   171279          ALLTEL CELLULAR ASSOC., OF AR                5,736.48
  06/24/03                   171280          ALLTEL COMMUNICATIONS, INC.                  5,360.00
  06/09/03                   171281          ALPINE SCHOOL DIST.                            973.44
  06/12/03                   171282          ALVIN A. & VIRGINIA MILLIGAN                 1,000.00
  06/09/03                   171283          AMARA, LLC                                   2,000.00
  06/05/03                   171284          AMBER LIGHTS ASSOC.                          1,552.50
  06/06/03                   171302          AMERICAN TOWER, LP LEASE                   456,529.20
  06/23/03                   171303          AMERITEL INN                                 1,803.53
  06/09/03                   171304          ANDREW FITTS                                   973.44
  06/09/03                   171305          ANDRZEJEWSKI FAMILY TRUST                    1,236.00
  06/13/03                   171306          ANTHONY R. & REBECCA ZANDERS                   700.00
  06/06/03                   171307          ANTONIO LOPEZ                                  500.00
  06/06/03                   171308          APEX SITE MGMT.                              2,205.00
  06/09/03                   171309          ARIZONA BEHAVIORAL HEALTH CORP                 969.00
  06/06/03                   171310          ARKANSAS DEPT. OF WORKFORCE ED               1,100.00
  06/10/03                   171311          ARTHUR E. RISLEY                             1,300.00
  06/09/03                   171313          ASSIGNMENTS IN REAL ESTATE INC               1,350.00
  06/10/03                   171314          ASSOCIATED INVESTORS                         1,060.90
  06/23/03                   171315          AT&T BROADBAND                               7,013.74
  06/23/03                   171321          ATS MOBILE TELEPHONE, INC.                   4,400.16
  06/09/03                   171322          AURORA MALL MINI-STORAGE, LLC                1,040.40
  06/16/03                   171323          AVEST LTD PARTNERSHIP                          700.00
  06/06/03                   171324          AZMED PLAZA PROPERTIES                         869.09
  06/10/03                   171325          B & J PARTNERSHIP, LTD.                      1,045.00
  06/13/03                   171326          B. T. HOLLOWAY                                 826.88
  06/10/03                   171327          B2J REVOCABLE TRUST/SUSAN D CHURCH &
                                             STEPHEN T CHURCH TRUSTEES                    2,132.78
  06/10/03                   171328          BABCOR PACKAGING CO.                         1,297.92
  06/09/03                   171329          BANBURY PLACE, INC.                          1,200.00
  06/06/03                   171330          BARBER'S POULTRY, INC.                       1,166.99
  06/16/03                   171331          BARRY M. & GRACE J. BACH                       650.00
  06/13/03                   171333          BASTIEN, CAROLA                                500.00
  06/11/03                   171334          BATTLECREEK CITY TREASURER                   3,927.00
  06/04/03                   171335          BEACON FOUNDATION, INC.                      1,000.00
  06/12/03                   171336          BEACON HOUSE APTS., INC.                       954.81
  06/09/03                   171337          BEAVER HOUSING AUTH. CO. OF                  1,428.00
  06/05/03                   171338          BEDFORD PROPERTY INVESTORS INC                 832.32
  06/10/03                   171339          BEECHER METROPOLITAN DIST.                   1,800.00
  06/11/03                   171340          BELL WEST GROUP                              1,024.00
  06/09/03                   171341          BELMAR OFFICE TOWER CONDOS                   1,803.53
  06/06/03                   171342          BELZ INVESTCO GP                             1,716.67
  06/19/03                   171343          BEN & JUDITH BRITTON                         1,100.00
  06/05/03                   171344          BERNARD H. SOBOL                             2,719.36
  06/09/03                   171345          BGM LIMITED PARTNERSHIP                        954.81
  06/05/03                   171346          BHE, LLC                                       800.00
  06/09/03                   171347          BIG BEND TOWERS, INC.                        1,500.00
  06/05/03                   171348          BIRMINGHAM TOWER ASSOC                       2,060.00
  06/10/03                   171349          BISON STORAGE & WHSE. CORP.                  1,300.00
  06/18/03                   171351          BLUE CROSS & BLUE SHIELD/NEB                 2,028.00
  06/24/03                   171352          BLUFF TOWER LP                                 600.00
  06/12/03                   171353          BLUMERICH COMMUNICATIONS SRVS.               1,900.00
  06/10/03                   171354          BNS PROPERTIES LLC                             500.00
  06/13/03                   171355          BOARD OF TRUSTEES WESTERN                    1,300.00
  06/06/03                   171356          BOBBY J. & SABRA J. FLEMING                    530.45
  06/09/03                   171357          BONANDER PROPERTIES                          1,000.00
  06/09/03                   171358          BONELL GOOD SAMARITAN CTR                      850.00
  06/16/03                   171359          BOROUGH OF CHURCHILL                           275.00
  06/11/03                   171360          BOROUGH OF MONACA                            2,500.00
  06/09/03                   171361          BOULDER~UNIVERSITY OF CO.                    2,866.50
  06/11/03                   171362          BOYER 7800 SOUTH ASSOC., LTD                 1,060.90
  06/09/03                   171363          BOYER-MADSEN SEVENTH EAST, LC                1,591.35
  06/16/03                   171364          BRAD MURRAY RENTALS, LLC                    12,979.20


                                    Page 13


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date              Payment Number         Payee                                         Amount
                                                                                   
  06/09/03                   171365          BREWER BROADCASTING INC.                         1,375.00
  06/06/03                   171366          BRIAN DEVLIN                                     1,017.64
  06/10/03                   171367          BRIDGES RV STORAGE, INC.                           468.00
  06/10/03                   171368          BROADWAY BAPTIST CHURCH                          1,040.40
  06/12/03                   171369          BROADWAY-WALNUT CO.                              1,734.00
  06/09/03                   171370          BUEL & CLARA ANGLEN                                477.41
  06/17/03                   171371          BUFFALO MUNICIPAL HSG. AUTH.                     1,100.00
  06/16/03                   171372          BUFFALO WATER AUTH. CITY OF                      2,369.00
  06/05/03                   171373          BURNS FAMILY LLC II                              1,000.00
  06/06/03                   171374          C & W COMMUNICATIONS                             1,560.60
  06/11/03                   171375          C.J. BETTERS ENT., INC.                          2,500.00
  06/09/03                   171376          CALIFORNIA WATER SERVICE COMP                    3,708.00
  06/19/03                   171377          CALLAHAN TOWER JOINT VENTURE                     6,000.00
  06/11/03                   171378          CALMEX, INC.                                     1,648.00
  06/06/03                   171379          CALOYPSO DEV. OF W.N.Y., INC                     1,700.00
  06/10/03                   171380          CALVARY BAPTIST CHURCH                             750.00
  06/26/03                   171381          CARANCI-LEHMAN LLC                               1,236.00
  06/16/03                   171382          CARSON CITY AIRPORT                                824.00
  06/13/03                   171383          CARTWRIGHT SCHOOL SCHOOL DIST                      850.00
  06/06/03                   171384          CASCADE MANOR, INC.                              1,352.00
  06/09/03                   171385          CATHOLIC CEMT. ARCH. OF OMAHA                      824.00
  06/11/03                   171386          CATHOLIC HEALTH INITIATIVES CO                   2,499.81
  06/16/03                   171387          CENTRAL MICHIGAN UNIVERSITY                      1,447.81
  06/06/03                   171390          CENTURY HOUSE                                    1,854.00
  06/11/03                   171391          CGLT                                             1,500.00
  06/10/03                   171392          CHALYBEATE ASSOCIATES                            1,000.00
  06/06/03                   171393          CHARLES D. & CARL E. DOUCETTE                      750.00
  06/05/03                   171394          CHARLES L. & FRANCES M. COST                     1,575.90
  06/06/03                   171395          CHATEAUX SPOKANE LTD. PRTNRSHP                     689.59
  06/05/03                   171396          CHICANOS POR LA CAUSA, INC.                        500.00
  06/09/03                   171397          CHRIST THE KING LUTERAN CHURCH                   1,000.00
  06/05/03                   171398          CHURCH RANCH OFF CTR IV BDG 4                    1,820.00
  06/12/03                   171400          CINCINNATI BELL WIRELESS                        32,400.00
  06/09/03                   171401          CITADEL BROADCASTING CO CORP                     5,618.25
  06/13/03                   171402          CITY OF ARVADA                                   3,090.00
  06/10/03                   171403          CITY OF AUBURN                                   1,500.00
  06/09/03                   171404          CITY OF BELLEVUE                                 1,400.00
  06/10/03                   171405          CITY OF BROKEN ARROW                             1,050.00
  06/09/03                   171406          CITY OF CABOT                                      900.00
  06/12/03                   171407          CITY OF CHARLOTTE, NC                            5,616.00
  06/12/03                   171408          CITY OF DACONO, COLORADO                         1,545.00
  06/09/03                   171409          CITY OF DEER PARK - LEASE                        1,248.00
  06/13/03                   171410          CITY OF DENVER                                   1,575.00
  06/06/03                   171411          CITY OF FAYETTEVILLE                             1,500.00
  06/05/03                   171412          CITY OF GLENDALE - LEASE                         4,738.43
  06/10/03                   171413          CITY OF GREELEY                                  1,200.00
  06/10/03                   171414          CITY OF HORN LAKE                                2,080.80
  06/11/03                   171415          CITY OF INDEPENDENCE                             1,200.00
  06/10/03                   171416          CITY OF LINCOLN                                  1,906.66
  06/27/03                   171417          CITY OF LITTLE ROCK                                750.00
  06/09/03                   171418          CITY OF MARYVILLE                                1,352.00
  06/06/03                   171419          CITY OF MEDICAL LAKE                             1,500.00
  06/10/03                   171420          CITY OF MESA                                     2,030.92
  06/06/03                   171421          CITY OF MODESTO                                  4,800.00
  06/09/03                   171422          CITY OF NEWTON.                                    367.20
  06/10/03                   171423          CITY OF OLIVE BRANCH, MS                         1,838.72
  06/11/03                   171424          CITY OF PORTAGE FINANCE DEPT.                    1,250.00
  06/06/03                   171425          CITY OF RIVERDALE                                  832.32
  06/13/03                   171426          CITY OF ROCKHILL, SC                             2,652.25
  06/09/03                   171427          CITY OF ROGERS                                   1,040.40
  06/06/03                   171428          CITY OF SPARKS                                     600.00
  06/10/03                   171429          CITY OF WINSTON-SALEM CITY                       1,400.00
  06/18/03                   171430          CITY OF WOODBURN                                 1,000.00
  06/11/03                   171431          CITY PLACE, LLC                                  1,591.35
  06/11/03                   171432          CITY TOWER GROUP                                 2,060.00
  06/18/03                   171433          CLARENCE A. DUTRA                                  350.00
  06/09/03                   171434          CLARKE D. CARLSON                                1,040.40
  06/05/03                   171435          CLAYTON E. & DIANNA L. FOUTS                     1,065.37
  06/10/03                   171436          CLEARSHOT COMMUNICATIONS LLC                     1,500.00
  06/09/03                   171437          CLEMENT & JOSEPHINE DEBONIS                      1,040.40
  06/09/03                   171439          CMD REALTY INVESTMENT FUND 11                    1,606.00
  06/09/03                   171440          CMSG                                             1,622.40
  06/10/03                   171441          CNS MICROWAVE, INC.                              1,700.00
  06/06/03                   171442          CO VET. & RETIRED RAILROADERS                    2,060.00
  06/10/03                   171443          COLORADO COALITION HOMELESS                      1,060.90
  06/26/03                   171444          COLORADO SEMINARY                                1,700.00
  06/11/03                   171445          COLUMBINE LAND RESOURCES, INC.                   2,000.00
  06/09/03                   171446          COLUMBUS AIRPORT AUTH.                             795.68
  06/10/03                   171447          COMMERCE PARK 111                                  500.00
  06/23/03                   171448          COMMERCIAL FEDERAL BANK                          1,500.00
  06/06/03                   171449          COMMTECH COMM. GRP., INC.                        2,185.45
  06/09/03                   171450          COMMUNICATION ENHANCEMENT                        3,193.00
  06/10/03                   171451          COMMUNITY BAPTIST CHURCH                         1,622.40
  06/09/03                   171452          COMMUNITY CHRIST LUTHERAN                        1,060.90
  06/17/03                   171453          COMMUNITY GEN. HOSPITAL                          1,700.00
  06/10/03                   171454          COMMUNITY HOSPITAL ASSOC.                        1,785.00
  06/06/03                   171455          CONSOLIDATED MUNICIPALITY OF CARSON CITY         1,000.00
  06/10/03                   171456          CONTINENTAL CORPORATION OF MI                    1,300.00
  06/09/03                   171457          CONTINENTAL HOMEOWNERS ASSOC                     1,236.00
  06/06/03                   171459          COUNTY OF MERCED                                 1,000.00
  06/17/03                   171460          COUNTY OF WAGONER                                  530.45
  06/09/03                   171461          COXCOM, INC.                                     1,500.00
  06/10/03                   171462          CRESTMOOR DOWNS COMPANY                          2,000.00
  06/10/03                   171463          CROWN ATLANTA CO., LLC                           3,607.06
  06/06/03                   171465          CROWN ATLANTIC CO., LLCCROWNLL                  23,253.69
  06/06/03                   171467          CROWN CASTLE                                    30,457.70
  06/10/03                   171468          CROWN CASTLE INTERNATIONAL                       5,770.52
  06/10/03                   171469          CROWN CASTLE, INC.                               4,715.70
  06/06/03                   171500          CROWN COMMUNICATIONS                           684,951.02
  06/16/03                   171501          CUMMINGS PRATHER POST #193                       1,248.00
  06/10/03                   171502          CUTLER COMMERCIAL                                  923.41
  06/11/03                   171503          CYPRESS EQUITIES GRP. 111, LP                    1,000.00


                                    Page 14



OPERATING REPORT NO.    3
FOR THE MONTH ENDING:   6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date   Payment Number              Payee                   Amount
                                                        
  06/11/03         171504       D-J ASSOC. PROPERTIES, INC.       1,803.53
  06/09/03         171505       D175 GREAT ARROW, INC.              600.00
  06/09/03         171506       DALE A. LEACH                       800.00
  06/06/03         171508       DANNEY CLARK & MARSHA CLARK         500.00
  06/09/03         171509       DARRELL F. CHAMPION & JOY H.      1,250.00
  06/06/03         171510       DATTEL REALTY CO.                 3,244.80
  06/10/03         171511       DAVE & EDY CITO LIVING TRUST      1,081.60
  06/25/03         171512       DAVID & JANE HOLMAN                 661.50
  06/10/03         171513       DAVID & JUDY TAYLOR               1,000.00
  06/05/03         171514       DAVID M. & SHELLEY K. SMITH         500.00
  06/09/03         171515       DAVID W BRATCHER                    945.00
  06/09/03         171516       DAVID W. & JENNIFER I. BENNET     1,166.99
  06/10/03         171517       DAYTON TOWERS                     1,236.00
  06/09/03         171518       DEBORAH & PAUL YURINKO              618.00
  06/06/03         171519       DEEP POCKETS & THE MOOCHERS       1,250.00
  06/10/03         171520       DELAWARE ST. BAPTIST CHURCH       1,500.00
  06/09/03         171521       DELTA INDUSTRIES, INC.              728.28
  06/11/03         171522       DENNIS C. & RUBY MARIE BOCK       1,040.40
  06/09/03         171524       DENVER PAVILIONS LP               1,600.00
  06/18/03         171525       DEPT. OF VETERAN AFFAIRS          1,000.00
  06/10/03         171526       DEPT. OF VETERANS AFFAIRS         1,200.00
  06/10/03         171527       DIA PARTNERS, LLC                 2,163.00
  06/12/03         171528       DIDICOM TOWERS INC                5,400.00
  06/05/03         171529       DILLON COMPANIES, INC.            1,000.00
  06/06/03         171530       DISCIPLES HSE. OF GLENDALE          500.00
  06/09/03         171531       DJONT OPERATIONS, LLC             3,203.75
  06/09/03         171532       DJS MONTEBELLO, LLC                 520.20
  06/06/03         171533       DMA PLAZA, INC.                   1,400.00
  06/06/03         171534       DO-ALL ELECTRONICS                3,532.90
  06/10/03         171535       DOBSON CELLULAR SYST., INC.       1,656.00
  06/13/03         171536       DOMAIN COPPER RIDGE ASSOC. LTD    1,591.81
  06/10/03         171537       DONALD ARTHUR REGAL                 728.28
  06/10/03         171538       DOUBLETREE DTWC CORP.             2,500.00
  06/05/03         171539       DOUBLETREE MGMT., INC.            3,000.00
  06/10/03         171540       DR. DAVID J. & KATHLEEN N.          630.00
  06/11/03         171541       DRY CREEK/575 & DRY CREEK/98LC    1,820.00
  06/12/03         171542       DUFF OFFICE CENTER LP               520.20
  06/12/03         171543       DUKE ENERGY SRVS.                11,130.64
  06/09/03         171544       DUQUESNE CITY OF                  1,836.00
  06/13/03         171545       DWAIN & KAY FISH                    300.00
  06/20/03         171546       E.J. BALL PLAZA, INC.             2,076.70
  06/06/03         171547       EAGLE 1 INVESTMENTS               1,166.99
  06/11/03         171549       EAST BUCKEYE, LLC                   562.43
  06/10/03         171550       EAST MEDICAL CENTER LP            1,122.00
  06/09/03         171551       EAST VALLEY STORAGE SOLUTIONS       612.00
  06/09/03         171552       EASTERN HILLS CHRISTIAN           1,030.00
  06/12/03         171553       EASTGATE, LLP                       850.00
  06/09/03         171554       EASTLAND REGENCY                  1,352.52
  06/09/03         171555       ECOSITE CORP.                       825.00
  06/05/03         171556       EDDIE W. KOLLE                    1,242.00
  06/13/03         171557       EDEN MANOR MGMT. CORP.            1,974.26
  06/10/03         171558       EDGAR EADS BRITT                     66.30
  06/17/03         171559       EE WARNICK RESIDUARY TRUST        1,768.68
  06/10/03         171560       ELECTRONIC DATS SYST. CORP.       2,000.00
  06/16/03         171561       ELEUTERIO LOPEZ                     500.00
  06/06/03         171562       ELLICOTT GROUP                    1,600.00
  06/06/03         171563       ELMER A. GRANCHELLI               1,133.00
  06/09/03         171564       ELMHURST COMPANY, LP              2,652.25
  06/09/03         171565       ENN LEASING CO., LLC              2,005.56
  06/09/03         171566       ENN LEASING COMPANY IV LLC        2,147.00
  06/10/03         171567       ENTERCOM BUFFALO LLC              2,060.00
  06/10/03         171568       EPT MANAGEMENT CO.                2,121.80
  06/09/03         171569       EQUITABLE CENTRE, LLC             1,575.00
  06/05/03         171570       EQUUS 344 KV, LLC                 1,729.69
  06/17/03         171571       ERIE COMMUNITY COLLEGE            1,500.00
  06/06/03         171572       ERIE COUNTY WATER AUTH            4,300.00
  06/09/03         171573       ERIE METOPOLITAN HOUSING AUTH     2,080.00
  06/06/03         171574       EUGENE HOTEL                      1,248.00
  06/18/03         171575       EUGENE T. GRISSOM                 1,248.48
  06/10/03         171576       EVANGELIGAN GD SAMARITAN SOCTY    1,909.62
  06/09/03         171577       EXCELL GREELEY, LLC               1,020.00
  06/04/03         171578       FAIRMOUNT SQUARE                    768.00
  06/09/03         171580       FCH/DT LEASING, LLC               1,725.00
  06/06/03         171581       FCH/SH LEASING, LLC               1,543.50
  06/16/03         171582       FERNAL, INC.                      2,487.68
  06/06/03         171583       FIFTEEN-24 MCHENRY INVESTORS      2,163.00
  06/11/03         171584       FIFTH CLARKSON CO.                1,800.00
  06/06/03         171585       FINE AIRPORT PARKING, INC         1,591.35
  06/11/03         171586       FIRST BAPTIST CHURCH OF NASH.     1,791.81
  06/09/03         171587       FIRST ELECTRIC COOPERATIVE AR     2,160.00
  06/11/03         171588       FIRST SECURITY BANK               1,020.00
  06/09/03         171589       FIRST SOUTHERN BAPTIST CHURCH       520.20
  06/10/03         171590       FIRST TN BANK                     1,639.85
  06/06/03         171591       FIRST UNITED METHODIST CHURCH     1,750.00
  06/09/03         171592       FLAKE & KELLY MGMT.               1,508.58
  06/06/03         171593       FLATIRON HOLDING, LLC             1,700.00
  06/09/03         171594       FLATIRONS THEATRE, LLC            2,317.50
  06/11/03         171595       FLINT ENERGIES                    1,018.46
  06/09/03         171596       FOOTHILL POINT, LLC                 964.10
  06/09/03         171597       FORBES DENNISTON LAND CO          2,500.00
  06/11/03         171598       FORESITE LLC                      3,600.00
  06/23/03         171599       FORT COLLINS HOTELS, LTD.         1,200.00
  06/11/03         171600       FORTRESS OF TRUTH UNITED            750.00
  06/11/03         171601       FRANCIS M. & EVELYN C. MOLES        500.00
  06/10/03         171602       FRANK KNERR                         600.00
  06/10/03         171603       FRANK L. BOULTER & ILA LEAVY        300.00
  06/13/03         171605       FRANKLIN PROPERTIES, LTD          1,236.00
  06/10/03         171606       FRED E. JACOB                     1,000.00
  06/06/03         171607       FRENCH RIDGE DEVELOPMENT CO       1,400.00
  06/06/03         171608       FREUND & FAMILY LTD PARTNERSHP      900.00
  06/13/03         171609       FRIES ENTERPRISES                 1,734.00
  06/09/03         171610       FSP PARK SENECA                   2,500.00


                                     Page 15


OPERATING REPORT NO.   3
FOR THE MONTH ENDING:  6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date   Payment Number              Payee                   Amount
                                                        
  06/09/03         171611       G.V.C.L. ENTERPRISES                639.22
  06/09/03         171612       GAINEY RANCH COMM. ASSOC.           800.00
  06/09/03         171613       GALILEE BAPTIST CHURCH              520.20
  06/05/03         171614       GARRY LEE                           500.00
  06/11/03         171615       GARVIN PARTNERS, LTD.             1,020.00
  06/12/03         171617       GARY J. DOYLE                       848.72
  06/17/03         171618       GAWHARA A MOHAMED                   500.00
  06/09/03         171619       GCRIC, LLC                        1,060.90
  06/09/03         171620       GD INVESTMENTS, LLC               2,233.00
  06/12/03         171621       GENESEE COUNTY DRAIN COMM.        1,200.00
  06/09/03         171622       GENESEE SCHOOL DISTRICT             900.00
  06/12/03         171623       GENEVIEVE, ANGELA                   500.00
  06/11/03         171624       GEORGE H. ROBINSON                  750.00
  06/09/03         171625       GEORGIA TRANSMISSION CORP.        1,500.00
  06/11/03         171626       GERALD A. PAGE                    1,000.00
  06/09/03         171627       GLYNN L. & LEOTA M. STEWART       1,591.35
  06/09/03         171628       GOLDEN WEST HOLDINGS, LLC           750.00
  06/12/03         171629       GOLDENSTATE TOWERS LLC            3,341.35
  06/10/03         171630       GOOD SAMARITAN LEAGUE               800.00
  06/18/03         171631       GOVERNOR OF THE STATE OF CO.        919.36
  06/10/03         171632       GPA ENTERPRISES, INC.             1,560.00
  06/10/03         171633       GRACE CHAPEL                      1,333.00
  06/09/03         171634       GREELEY LINCOLN PARK PROP. LLC    1,404.00
  06/23/03         171635       GREENFIELD TOWERS LTD             1,850.00
  06/04/03         171636       GUILLERMO & PATRICIA VERDUGO      1,030.00
  06/09/03         171637       GULFSTREAM WORLDWIDE, LTD.        2,575.00
  06/11/03         171638       GWP INVESTMENTS, INC.             1,730.56
  06/06/03         171639       HADDONSTONE (USA) LTD.              992.25
  06/06/03         171640       HAMILTON COUNTY DEPT OF EDU         400.00
  06/05/03         171641       HANFORD CITY                      1,260.00
  06/17/03         171642       HATCH PROPERTIES, LLC               832.00
  06/10/03         171643       HEIGHTS 1ST CHURCH OF NAZARENE      624.24
  06/04/03         171644       HEIGHTS PROPERTIES                1,050.00
  06/10/03         171645       HEITLER LAND CO.                  2,575.00
  06/10/03         171646       HELEN N. HALL                       520.20
  06/05/03         171647       HEMPHILL CORP.                   14,280.48
  06/19/03         171648       HERNANDEZ, JEANNA                   566.50
  06/09/03         171649       HICKORY CITY OF                   1,666.67
  06/11/03         171650       HIXSON UTILITY DIST.              1,103.55
  06/09/03         171651       HORIZONTAL REAL ESTATE LLC        1,275.00
  06/11/03         171652       HOTEL PEABODY, GP                 2,121.80
  06/11/03         171653       HOUSING AUTH. CITY OF AURORA      1,040.40
  06/17/03         171654       HOUSING AUTHORITY OF THE          1,200.00
  06/09/03         171655       HOWAN, INC.                         500.00
  06/11/03         171656       HOWARD D. & THELMA L. MORGAN        824.00
  06/09/03         171657       HUDSON R. STAFFIELD               1,092.00
  06/11/03         171658       HUMBOLDT PLACE HOMEOWNERS         1,200.00
  06/06/03         171659       I SEPCO, LLC                      1,700.00
  06/06/03         171660       IMA D. HOLMES                       530.45
  06/06/03         171661       INDEPENDENCE TOWER, LLC           3,713.15
  06/10/03         171662       INGRAM INDUSTRIES, INC.           1,591.81
  06/11/03         171663       INSTITUTE IN BASIC PRINCIPLES     2,952.48
  06/09/03         171664       J A MONROE CENT ARIZONA COMM        523.27
  06/19/03         171665       J.D. BASLER & ASSOC.                781.56
  06/06/03         171666       JAMES & CAROL SILKE               1,100.00
  06/18/03         171667       JAMES P.. & ANN WATTERSON           927.00
  06/10/03         171668       JEFFREY A. BATCHMAN AND           1,000.00
  06/09/03         171669       JEWELL SQUARE LLC                 1,035.00
  06/06/03         171670       JMS INVESTMENTS                   2,500.00
  06/09/03         171671       JNP INVESTMENTS LLC                 750.00
  06/09/03         171672       JOHN R & MARGRET K WARREN           832.00
  06/09/03         171673       JOINT DIST. NO. 28-J              1,545.00
  06/13/03         171675       K. BRUCE PRINE                      600.00
  06/09/03         171676       KAMIN REATLY COMPANY              1,030.00
  06/10/03         171677       KARL L. & KIM THATCHER              750.00
  06/05/03         171678       KELLY BLAND                       1,150.00
  06/06/03         171679       KELMAN-WEISS ENT., LLC              512.00
  06/10/03         171680       KENMORE HOUSING AUTH.             1,000.00
  06/09/03         171681       KENMORE TOWER ASSOC., LLC         1,000.00
  06/09/03         171682       KENNETH & MELINDA MAYFIELD          600.00
  06/13/03         171684       KEUN INVESTMENT, LLC                636.54
  06/11/03         171685       KILBY CENTER                      1,545.00
  06/09/03         171686       KINNARD BUILDING                  1,803.53
  06/12/03         171687       KINNICKINNIC REALTY CO.             800.00
  06/04/03         171688       KLEINMAN HOLDINGS, LLC              786.75
  06/04/03         171689       KLEMP RAYMOND H                     763.85
  06/11/03         171690       KNOXVILLE UTILITY BRD. LSE        1,297.92
  06/30/03         171691       KURT & PATRICIA BRYANT              520.20
  06/10/03         171692       KWENDA INC                        2,080.00
  06/09/03         171693       L'AUBERGE, INC                    1,800.00
  06/26/03         171694       LA FONTANA CONDO ASSOC.           1,622.40
  06/09/03         171695       LAKEWOOD HOTEL COMPANY            1,300.00
  06/09/03         171696       LAKEWOOD HOUSE LTD. LIABILITY     1,600.00
  06/06/03         171697       LAMPE LUMBER CO.                    300.00
  06/10/03         171698       LANCASTER COUNTY SCHOOL DIST.     1,833.00
  06/24/03         171699       LARRY M. SHEETS                   4,774.05
  06/17/03         171700       LASALLE SYRACUSE, INC.            1,666.67
  06/10/03         171702       LATTICE COMMUNICATIONS LLC       43,438.72
  06/12/03         171703       LBL, LTD. PARTNERSHIP             1,040.40
  06/12/03         171704       LEAH L. & MELODY ANN KNIGHT         500.00
  06/26/03         171705       LEISERV, INC.                     1,200.00
  06/16/03         171706       LEO TAYLOR                          515.00
  06/04/03         171707       LEONARD BARTH                       500.00
  06/09/03         171708       LEROY & JEANNE PERKS                750.00
  06/10/03         171709       LINCOLN ELETRIC SYSTEM            1,924.00
  06/04/03         171710       LINCOLN HERITAGE LIFE INS.        1,589.76
  06/11/03         171711       LINCOLN MEMORIAL PAR CEM ASSO.    1,100.00
  06/09/03         171712       LINCOLN PARK COMMUNITY CTR        1,745.00
  06/06/03         171713       LOCAL SERVICE CORPORATION         1,400.00
  06/09/03         171714       LONGMONT TOWER, LLC               2,080.00
  06/09/03         171715       LONNIE V. & DIANE L. GRAYBEHL       728.28
  06/09/03         171716       LORD OF MERCY LUTHERAN CHRH       1,000.00


                                    Page 16


OPERATING REPORT NO.    3
FOR THE MONTH ENDING:   6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date   Payment Number                  Payee                            Amount
                                                                     
  06/09/03         171717       LOUP MGMT. COMPANY                               910.54
  06/09/03         171718       LP-25 LTD. PARTNERSHIP                         1,872.00
  06/16/03         171719       LUDWIG A. HOFINGER                               520.20
  06/09/03         171720       LYNN & TAMARA FRITZ                            1,500.00
  06/09/03         171721       LYNN HOAGLAND                                  1,000.00
  06/11/03         171722       M & S PROPERTIES, LLC                            583.50
  06/06/03         171723       M&P AHARONIAN, AARON AHARONIAN                   500.00
  06/16/03         171724       M&P RENTALS                                    1,650.00
  06/06/03         171726       MACK-CALI REALTY CORP                          2,165.00
  06/23/03         171727       MACON HOUSING AUTHORITY                        1,000.00
  06/09/03         171728       MAGNUM COMMUNICATIONS, INC.                    2,705.04
  06/06/03         171729       MALL SPE, LLC                                  1,064.96
  06/09/03         171730       MALOUF PROPERTIES                                900.00
  06/04/03         171731       MANUAEL C. TEVIZO FAM. TRUST                     520.20
  06/09/03         171732       MARC NELSON OIL PRODUCTS                         681.00
  06/09/03         171733       MARGARET SMITH COOK                              300.00
  06/27/03         171734       MARIAN PLAZA, INC.                             1,606.84
  06/11/03         171735       MARK L ROGERS                                  1,092.50
  06/10/03         171736       MARRIOTT HOTEL SRVS INC CO                     1,716.00
  06/10/03         171737       MARRIOTT HOTEL SRVS., INC.                     1,229.32
  06/09/03         171738       MARVIN PALMER                                  1,150.00
  06/11/03         171739       MARY AGNES MANOR PARTNERSHIP                   1,000.00
  06/09/03         171740       MARY, LLC                                        875.00
  06/10/03         171741       MASTER TOWERS, LLC                             5,433.25
  06/12/03         171742       MCGOWAN-COCHRANE, LTD                          1,500.00
  06/10/03         171743       MCKAY INVESTEMENT CO. LLC                      1,133.00
  06/13/03         171744       MCMAHON PARTNERS LTD.                            572.22
  06/25/03         171745       MEDFORTE RESEARCH FOUNDATION                   1,000.00
  06/06/03         171746       MEDIA GENERAL OPERATIONS, INC.                 1,020.00
  06/10/03         171747       MEMPHIS JEWISH HOUSING CORP.                   1,600.00
  06/25/03         171749       MEMPHIS MARRIOT DOWNTOWN                       1,560.60
  06/16/03         171750       MERCY HOSPITAL OF BUFFALO INC                  1,000.00
  06/05/03         171751       MERIT AUTUMNM OAKS, LP                           848.72
  06/06/03         171752       MERRILL & ALICE SALEEN TRUST                     600.00
  06/10/03         171753       MESA 560 MANAGEMENT LLC                          510.00
  06/10/03         171754       MESA UNIFIED SCHOOL DIST.#4                      800.00
  06/06/03         171756       METROCENTER BUS. PARK-1                        1,054.72
  06/23/03         171758       MICHAEL J. & ELIZABETH PAULINO                   703.04
  06/12/03         171759       MICHAEL J. WELNIAK                               612.00
  06/24/03         171760       MICHAEL S. LUNDGREN                            1,545.00
  06/11/03         171761       MIDDLE ROAD VOL. FIRE DEPT.                      424.36
  06/11/03         171762       MIDDLE TN. BROADCASTING CO.                    1,591.35
  06/04/03         171763       MIJON 111, LLC                                 1,227.60
  06/10/03         171764       MINE SAFETY APPLIANCE COMPANY                  2,000.00
  06/06/03         171765       MIOP, INC.                                     3,360.00
  06/13/03         171766       MISSION MILL MUSEUM                              875.50
  06/11/03         171767       MISTA PROPERTIES, LLC                          1,030.00
  06/09/03         171768       MK PLAZA TRUST                                 1,500.00
  06/11/03         171769       MOBILE COMMUNICATIONS INC                      1,616.00
  06/09/03         171770       MODEL IRRIGATION DISTRICT #18                    520.20
  06/10/03         171771       MOHAMMED RAEOUF                                1,872.72
  06/05/03         171772       MONTELLO PARTNERSHIP                             700.00
  06/10/03         171773       MONTVIEW BLDG. CORP.                           1,560.60
  06/10/03         171774       MOUNT CALVARY EVANGELICAL                      1,442.00
  06/09/03         171775       MSR NORTH ASSOC., LP                           1,030.00
  06/17/03         171776       MULTI ETHNIC SENIOR HSG.                       1,456.56
  06/09/03         171777       MUNI. SEW & WATER CRAN. TWP                    2,060.00
  06/16/03         171778       MUNICIPAL AUTH. OF THE TOWNSHP                 1,673.75
  06/09/03         171779       MUNICIPAL AUTHORITY WESTMORELAND COUNTY (L)    3,150.00
  06/06/03         171780       MUSCO OLIVE PRODUCTS, INC.                     1,000.00
  06/10/03         171781       NATIONAL APT. LSG. CO.                         1,500.00
  06/06/03         171782       NATIONAL WIRELESS TELECOM, LLC                 3,606.58
  06/11/03         171783       NCSC/USA HSG. DEV. CORP.                       1,040.40
  06/13/03         171784       NEBRASKA WESLEYAN UNIVERSITY                   1,914.75
  06/06/03         171785       NEMETH, RONALD B                                 728.28
  06/18/03         171786       NEW MEXICO VA HEALTH CARE SYS                  1,060.90
  06/18/03         171787       NEXTEL COMMUNICATIONS                          4,489.76
  06/30/03         171788       NEXTEL COMMUNICATIONS LSE                      2,000.00
  06/18/03         171789       NEXTEL OF CALIFORNIA, INC.                     1,650.00
  06/18/03         171790       NEXTEL SOUTH CORP.                             2,000.00
  06/18/03         171791       NEXTEL WEST CORP.                              8,000.00
  06/17/03         171793       NGI, LLP                                         936.36
  06/11/03         171794       NIAGARA FALLS CITY OF                          2,040.00
  06/11/03         171795       NIAGARA FALLS HSG. AUTHORITY                   1,250.00
  06/12/03         171796       NIAGARA MOHAWK POWER                          14,400.00
  06/10/03         171797       NOBLE TOWERS ASSOC.                            2,000.00
  06/09/03         171798       NORDYKE VENTURES LLC                           5,400.00
  06/10/03         171799       NORTH MEDICAL BLDG. CORP.                      1,122.00
  06/10/03         171800       NORTHERN MICHIGAN RADIO INC                    1,980.00
  06/06/03         171801       NORTHSTAR STUDIOS, INC                         1,500.00
  06/13/03         171802       NORTHWEST TOWER LLC                            8,400.00
  06/12/03         171803       NOTTINGHAM RETIREMENT COMM.                      728.00
  06/12/03         171804       NY STATE ELECTRIC & GAS CORP                   2,300.00
  06/09/03         171805       OAK RIDGE COMM & TELEPHONE                     1,166.99
  06/09/03         171806       OAKS OFFICE INVESTMENTS, LLC                   1,300.00
  06/10/03         171807       OKC REALTY LTD PARTNERSHIP                     1,000.00
  06/09/03         171808       OLYMPUS, INC.                                  1,514.24
  06/20/03         171809       OMAHA HOUSING AUTHORITY                        3,334.00
  06/06/03         171810       OMNIPOINT HOLDINGS, INC.                       4,502.25
  06/09/03         171812       ONEIDA TOWER LLC                               1,872.72
  06/09/03         171813       ONONDAGA COUNTY WATER AUTH                     1,200.00
  06/09/03         171814       ONSITE TOWERS, INC                             1,545.00
  06/10/03         171815       ORCHARDS ATHLETIC CLUB, LTD                      824.00
  06/09/03         171818       P&R COMMUNICATIONS SRV., INC.                  1,460.16
  06/16/03         171819       PA DEPT OF TRANSPORTATION                      2,381.70
  06/11/03         171820       PA TURNPIKE COMMISSION                         1,390.50
  06/06/03         171821       PACIFIC COAST INC                              1,000.00
  06/17/03         171822       PANOS/SMITH HOTEL GRP-UPTON                    2,040.00
  06/09/03         171823       PAPAGO MEDICAL PARK                              921.60
  06/09/03         171824       PARAGOULD COMMUNICATIONS INC                   3,800.00
  06/09/03         171825       PARAMOUNT HTS. SHOPPING CTR.                     636.54
  06/09/03         171826       PARK CENTRE PROPERTIES, LLC                    2,060.00


                                    Page 17


OPERATING REPORT NO.    3
FOR THE MONTH ENDING:   6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date   Payment Number                  Payee                   Amount
                                                            
  06/09/03         171827       PARKVIEW PLAZA OFFICE BLDG            2,400.00
  06/05/03         171828       PARKWAY UNION DEV. CORP.              1,500.00
  06/06/03         171829       PASEO VILLAGE / REGENCY CENTERS         815.20
  06/06/03         171831       PATRICIA & ROBERT RAMSEY                530.45
  06/06/03         171832       PCA TULSA BUILDINGS LLC               1,000.00
  06/23/03         171833       PEACEHEALTH PROPERTY PLANNING         1,000.00
  06/10/03         171834       PEACH RADIO, INC.                     1,560.60
  06/13/03         171835       PEAKVIEW COURT 1 ASSOC.               1,352.00
  06/18/03         171836       PENDERGAST ELEM. SCHOOL #92             850.00
  06/13/03         171837       PENNSYLVANIA - AMERICAN WATER         2,000.00
  06/09/03         171839       PERA PARK PLACE                       2,028.00
  06/09/03         171840       PERRY SHOPS                           1,200.00
  06/12/03         171841       PHOENIX MEMRL PRK CEMETARY LTD        1,273.08
  06/13/03         171843       PIMA COMMUNITY COLLEGE WEST           1,100.00
  06/12/03         171844       PIMA COUNTY TREASURER                 1,081.60
  06/12/03         171847       PINNACLE TOWERS INC                  63,745.71
  06/06/03         171848       PITTSBURGH PROPERTIES, LTD.           1,392.00
  06/11/03         171849       PIUS X CENTRAL HIGH SCHOOL            1,200.00
  06/10/03         171853       PLATTE RIVER POWER AUTHORITY            500.00
  06/13/03         171854       PLAZA AT GRANDVIEW                    1,170.00
  06/05/03         171855       PLAZA TOWERS APTS., LLC               1,560.60
  06/10/03         171856       PLEASANT HILLS PRESBY. CHURCH         2,080.00
  06/17/03         171857       PORTERCARE ADVENTIST HEALTH           1,273.08
  06/11/03         171858       POUDRE SCHOOL DIST. NO. R1            3,000.00
  06/13/03         171859       POUDRE VALLEY HEALTH CARE, INC          800.00
  06/10/03         171860       PRESBYTERIAN TOWERS BLDG. CORP          742.63
  06/11/03         171861       PROMENADE LTD. PARTNERSHIP            1,000.00
  06/05/03         171862       PRUDENTIAL INS. CO. OF AMERICA        1,301.37
  06/09/03         171863       PUBLIC BROADCASTING COUNCIL           1,352.00
  06/10/03         171864       PUEBLO WEST METROPOLITAN DIST.        1,200.00
  06/05/03         171865       QUALITY INN SOUTH MOUNTAIN            1,560.60
  06/09/03         171866       QUAPAW TOWER OWNERS ASSOC.            1,248.48
  06/09/03         171867       QUESTAR CORP. UTAH, LLC               1,622.40
  06/04/03         171868       QWEST TW WIRELESS, INC.               2,700.00
  06/05/03         171869       QWEST WIRELESS, LLC                  15,000.00
  06/10/03         171870       R&P OAK HILL, LLC                     2,266.00
  06/10/03         171871       R&R PROPERTIES LTD. PARTNERSHP          550.00
  06/23/03         171873       RALPH HAM & BUSINESS REALTY CO        1,122.00
  06/24/03         171874       RANDY PAGE & EMILY LITTLE               441.00
  06/11/03         171875       RASMUSSEN FAMILY TRUST                  515.00
  06/10/03         171876       RAYMOND I & WILMA C. BOWLINE            530.45
  06/09/03         171877       RAYMOND V. STARLING                     204.00
  06/13/03         171878       RED LION HOTELS, INC.                 1,622.40
  06/25/03         171879       REGENTS OF THE UNIVERSITY NM          1,500.00
  06/16/03         171880       RENO LODGE NO. 13                       650.00
  06/20/03         171881       RENO-SPARKS INDIAN COLONY             1,250.00
  06/16/03         171882       RICHARD & ELVINA FERNANDEZ              650.00
  06/06/03         171883       RICHARD B. & SUSAN J. SAYLOR          1,113.95
  06/05/03         171884       RICHARD DOERNER                         306.00
  06/06/03         171885       RICHARD M. PHILLIPS                     424.36
  06/13/03         171886       RIO GRANDE HOTEL INVESTMENT           1,984.50
  06/06/03         171887       RIVERCLIFF CO., INC.                  1,984.50
  06/12/03         171888       RIVERSIDE BAPTIST CHURCH              1,275.00
  06/06/03         171889       RIVERTON MUSIC WEST VALLEY LC         1,020.00
  06/09/03         171890       RIVERVIEW HOTEL, INC.                 1,697.44
  06/09/03         171891       RNF INVESTMENTS LIMITED PART.           728.28
  06/09/03         171892       ROBERT A. & LINDA S. SLATER           1,591.35
  06/11/03         171893       ROBERT FRED JOHNSON                     500.00
  06/06/03         171894       ROBERT H & HELEN A LEBO               1,456.00
  06/13/03         171895       ROBERTS BROADCASTING OF NM            1,326.13
  06/16/03         171896       ROCKY MTN. PUBLIC BROADCASTING          224.00
  06/10/03         171897       ROE-COMM., INC.                         900.00
  06/09/03         171898       ROGER & DELORES KIRKES                  624.00
  06/06/03         171899       ROGER LYNN MILLER                       780.30
  06/10/03         171900       ROGER REDDING                           500.00
  06/06/03         171901       ROMAN CATHOLIC DIOCESE OF               650.00
  06/12/03         171902       ROMAN CATHOLIC DIOCESE OF PHX         1,100.00
  06/10/03         171903       RONALD R. & FRANCES G. RELOSKY          780.30
  06/10/03         171904       RORY RANDOL                             500.00
  06/09/03         171905       ROSECREST, LLC                        2,000.00
  06/04/03         171907       ROYCE & CAROL BRIDGES                 1,200.00
  06/12/03         171908       RPI LTD. PARTNERSHIP #14              1,200.00
  06/09/03         171909       RSI EAGLE II, LLC                       250.00
  06/09/03         171910       S.A.N.D. INVESTMENT CO.                 312.12
  06/09/03         171911       SALEM HOSPITAL                        1,300.00
  06/10/03         171912       SALVADOR G. ANAYA                       500.00
  06/17/03         171913       SANDIA PRESBYTERIAN CHURCH              795.68
  06/12/03         171914       SANTA FE WAREHOUSE & STORAGE          1,060.90
  06/11/03         171915       SAPULPA CITY OF                         700.00
  06/05/03         171917       SBA TOWERS                           30,270.06
  06/11/03         171921       SCHOMAC PROPERTY MGMT.                  577.50
  06/11/03         171923       SCHOOL DIST. #1 -CITY&CO. DEN.        1,352.52
  06/13/03         171924       SCHOOL DIST. #1 IN THE CO. OF         1,300.50
  06/11/03         171925       SCMC                                  1,500.00
  06/09/03         171926       SCOTCH PINE VILLAGE, LTD.             1,200.00
  06/05/03         171928       SCOTTSDALE FASHION SQUARE PART        1,019.00
  06/06/03         171929       SEARS ROBUCK & CO.                    1,560.60
  06/16/03         171930       SECOND EAST MEXICO CO                 1,800.00
  06/23/03         171931       SECURITY PORTFOLIO II LP                750.00
  06/16/03         171932       SEDGWICK COUNTY, KANSAS               1,200.00
  06/12/03         171933       SEMINIS VEGETABLE SEEDS, INC.           400.00
  06/06/03         171934       SENECA INDUSTRIAL ASSOC               1,436.00
  06/06/03         171935       SESSIONS SPECIALTY CO.                1,545.00
  06/18/03         171936       SGS INVESTMENT L.C.                     742.63
  06/05/03         171937       SHEFFIELD SQUARE LLC                  1,002.55
  06/17/03         171938       SHERIDAN COMMERCIAL INC               2,060.00
  06/05/03         171939       SHOPS AT HARVARD PARKE, LLC           1,500.00
  06/09/03         171940       SHURGARD EVERGREEN LTD. PTNRSP        1,300.00
  06/06/03         171941       SHURGARD OF WARNER                      848.72
  06/06/03         171942       SIGNAL ONE, LLC                      21,773.29
  06/10/03       10/06/70       SINCLAIR PROPERTIES, LLC              1,365.00
  06/06/03         171945       SITEEXCELL, LLC                       1,545.00


                                    Page 18



OPERATING REPORT NO.  3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date  Payment Number           Payee                         Amount
                                                          
  06/05/03        171946       SITUS ENT., LLC                      1,622.40
  06/09/03        171947       SLEEP INN                            1,273.08
  06/06/03        171948       SMITH TWO WAY RADIO, INC.            1,500.00
  06/12/03        171949       SMJ MEDICAL LP                         550.00
  06/06/03        171950       SOMBRA DEL OSO, L.P.                 1,030.00
  06/10/03        171951       SOUTH ADAMS CO. WATER & SANIT.         500.00
  06/09/03        171952       SOUTHERN TOWERS, INC.                1,606.84
  06/10/03        171953       SOUTHFIELD PARK TOWERS CONDO         1,545.00
  06/09/03        171954       SOUTHPOINT TOWERS CO.                2,163.20
  06/06/03        171955       SOUTHRIDGE INDUSTRIAL GP             1,821.22
  06/11/03        171956       SOUTHVIEW PROPERTIES, INC. LLC       1,500.00
  06/09/03        171957       SOUTHWEST PLAZA, LLC                 1,500.00
  06/05/03        171958       SOUTHWEST TRANSMISSION CO-OP         1,000.00
  06/12/03        171959       SOUTHWESTERN BELL WIRELESS INC       2,281.84
  06/13/03        171960       SOVRAN ACQUISITION LTD               1,008.80
  06/09/03        171961       SPECTRA SITE COMM., INC.             1,606.84
  06/06/03        171962       SPOKANE AREA CHAMBER OF COM.           728.28
  06/05/03        171963       SPRINT COMMUNICATIONS COMPANY LP     2,000.00
  06/09/03        171980       SSC PROPERTY HOLDINGS                1,266.90
  06/06/03        171981       ST. CLAIR BLDG. CO.                  1,273.08
  06/16/03        171982       ST. JOSEPH TERRACE APTS. LLC         1,250.00
  06/27/03        171983       ST. MARTIN PLAZA, INC.               1,606.84
  06/10/03        171984       ST. PAUL APTS., INC.                 1,556.08
  06/11/03        171985       ST. VRAIN VALLEY SCHOOL RE-1J        1,250.00
  06/12/03        171987       STATE OF NEW MEXICO                    840.50
  06/13/03        171988       STEAMBOAT SPRINGS WATER WORKS        1,200.00
  06/17/03        171989       STEEL CITY AMATEUR RADIO CLUB          525.00
  06/06/03        171990       STEPHEN M. LUNCINSKI                   173.40
  06/11/03        171991       STERCHI DEVELOPMENT, LLC             1,591.35
  06/09/03        171992       STEVE & SARA LUDLOWE                   750.00
  06/10/03        171993       STEVEN S. SMITH                      1,820.70
  06/09/03        171994       STEVEN STOAKS                          806.31
  06/16/03        171995       STO-ROX SCHOOL DIST.                 1,020.00
  06/09/03        171996       STOR-ALL, LTD.                       1,287.50
  06/11/03        171997       SUAREZ FAMILY LTD PARTNERSHIP        1,529.82
  06/09/03        171998       SUN TOWERS, L.C.                     1,273.08
  06/05/03        171999       SUNSTONE HOTEL PROPERTIES, INC       1,200.00
  06/06/03        172000       SUNWEST ASSOCIATES                   1,000.00
  06/09/03        172001       SUPPORT, INCORPORATED                1,200.00
  06/06/03        172002       SUSA ARIZONA, INC.                     700.00
  06/06/03        172003       SUSA PARTNERSHIP LP                    100.00
  06/11/03        172004       SUSAN PIETRO                           525.00
  06/10/03        172005       SUZANNE M & RICHARD C BURKLEY          800.00
  06/05/03        172006       SWK ENTERPRISES, LLC                 1,178.35
  06/11/03        172007       SYRACUSE HOUSING AUTHORITY           3,090.00
  06/06/03        172008       SYRACUSE MANAGEMENT, INC.            1,000.00
  06/06/03        172009       SYRACUSE SMSA LTD. PARTNERSHIP       4,120.00
  06/11/03        172010       SYRACUSE UNIVERSITY HOTEL &          1,836.00
  06/06/03        172011       T & C EQUITIES, LTD.                 1,027.52
  06/10/03        172012       TAFT CARLISLE, LLC                   1,000.00
  06/26/03        172013       TANAGER COMPANY                      1,791.81
  06/04/03        172014       TATUM & THUNDERBIRD INVESTORS          512.00
  06/09/03        172015       TAUBMAN COMPANY LTD. PARTNERSP       1,545.00
  06/09/03        172016       TEBO DEVELOPMENT CO.                 2,040.00
  06/09/03        172017       TEDE & JUDY BOWMAN                     700.00
  06/25/03        172018       TEMPE UNION HIGH SCHOOL DIST         5,833.32
  06/10/03        172019       TERCERO PROPERTIES, LTD.             1,545.00
  06/06/03        172020       TERRY FAMILY TRUST                     500.00
  06/12/03        172021       TERRY SMEDLEY STORAGE, LLC           1,297.92
  06/10/03        172022       TFHB BUSINESS TRUST                    412.00
  06/12/03        172023       THE AMALGAMATED SUGAR CO. LLC        3,300.00
  06/11/03        172024       THE MEDICAL CENTER, INC.             1,631.25
  06/06/03        172025       THE SANTA FE OPERA                   1,243.48
  06/11/03        172026       THE WATERFORD CONDO ASSOC.           1,000.00
  06/11/03        172027       THE WHITE FAMILY TRUST                 824.00
  06/10/03        172028       THEODORE L. VAROZ                      840.50
  06/12/03        172029       THIRD DENVER LTD. LIABILITY CO       1,300.00
  06/09/03        172030       THOMAS C. & JOYCE N. JONES             630.00
  06/10/03        172031       THOMAS H. ROBERTS 111 TRUST          1,820.70
  06/10/03        172032       THOMAS HOLLAND                         450.00
  06/06/03        172033       THOMPSON SCHOOL DIST R2 J            1,248.00
  06/09/03        172034       TIARA APARTMENTS LTD                 1,326.00
  06/06/03        172035       TIFFANY ASSOCIATES                   1,060.90
  06/06/03        172036       TIOGA INVESTORS, LLC                 1,248.00
  06/10/03        172037       TIPTON COMM SERVICE DISTRICT           500.00
  06/09/03        172038       TITAN TOWERS, LP                     9,990.00
  06/09/03        172039       TODD FAMILY PARTNERSHIP, L.P.        1,000.00
  06/09/03        172040       TOM L. & GERALDINE CRESS               500.00
  06/10/03        172041       TOM'S FOODS, INC.                    1,240.00
  06/09/03        172042       TOWER AMERICA                        2,000.00
  06/11/03        172043       TOWER CONDOMINIUM ASSOC.             1,456.56
  06/11/03        172045       TOWER VENTURES III, LLC.            30,650.00
  06/13/03        172046       TOWN OF CAMILLUS                     1,115.83
  06/09/03        172047       TOWN OF LA SALLE, COLORADO           1,030.00
  06/16/03        172048       TOWN OF LONGVIEW, N. CAROLINA        2,138.31
  06/10/03        172049       TOWN OF MOORESVILLE NC               2,121.80
  06/09/03        172050       TOWN OF PENDLETON                    1,000.00
  06/03/03        172051       TRADITION SENIOR HOUSING LLC           850.00
  06/10/03        172052       TRINITY BAPT. CHURCH OF MODEST         500.00
  06/10/03        172053       TRINITY PRESBYTERIAN CHURCH          1,326.13
  06/30/03        172056       TRITEL COMM., INC.                   3,775.00
  06/04/03        172057       TUCSON ELECTRIC POWER                3,653.26
  06/06/03        172058       TUCSON OFFICE PLAZA                  2,142.00
  06/04/03        172059       TW WIRELESS, LLC                     2,400.00
  06/09/03        172060       TWO TEN MARCY LTD.                   2,756.25
  06/10/03        172061       U.S. NEW MEXICO FEDERAL              1,040.40
  06/09/03        172062       UNION COLLEGE                        1,854.00
  06/10/03        172063       UNITED PRESBYTERIAN ASSOC.           2,320.00
  06/06/03        172064       UNITED RADIO INC                     1,750.00
  06/11/03        172065       UNITED STATES TREASURY DOIM            580.00
  06/10/03        172066       UNITED WATER IDAHO                   1,976.00
  06/09/03        172067       UNIVERSITY MEDICAL CENTER            2,333.98


                                    Page 19



OPERATING REPORT NO.  3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date  Payment Number                Payee                                           Amount
                                                                                 
  06/18/03        172068       UNIVERSITY OF ARKANSAS                                       2,500.00
  06/16/03        172069       UNIVERSITY OF NEBRASKA                                       1,845.00
  06/05/03        172070       UTAH STATE RETIREMENT INVESTMENT FUND                        2,200.00
  06/09/03        172071       UTILITY SRVS. COMM. CO., INC.                                4,774.05
  06/05/03        172072       V & A INVESTMENT, LLC                                        1,200.00
  06/09/03        172073       VADA BLACKBURN                                                 520.20
  06/20/03        172074       VANDAB ASSOCIATES                                            1,448.00
  06/09/03        172075       VANN PROPERTIES GEN. PRTNRSHIP                               1,734.00
  06/23/03        172076       VASLCHS, AGENT CASHIER (04)                                  1,606.84
  06/11/03        172077       VAUGHN DEWEY WHITEHEAD                                       1,248.48
  06/06/03        172079       VERIZON WIRELESS NJ                                          3,193.00
  06/17/03        172080       VERTICAL INVESTMENTS, LLC                                    1,820.00
  06/16/03        172082       VIA CHRISTI REG. MED. CTR.                                   1,500.00
  06/10/03        172083       VIA WIRELESS, LLC                                            3,150.00
  06/06/03        172084       VICTOR M. LUNCINSKI, JR                                        173.40
  06/06/03        172085       VICTOR M. LUNCINSKI, SR.                                       173.40
  06/05/03        172086       VICTORIA PROPERTIES                                            688.50
  06/09/03        172088       VIEW POINT INVESTORS, INC.                                   1,060.90
  06/10/03        172089       VILLAGE OF SKANEATELES                                       2,150.00
  06/06/03        172090       VIOLET V. NEWTON                                             1,060.90
  06/10/03        172091       VIP COMMUNICATIONS, L.P.                                     1,591.35
  06/05/03        172092       VISION TOWER, LLC                                            1,892.80
  06/06/03        172097       VOICE STREAM PCS                                           101,016.98
  06/09/03        172098       W G ARTHUR CO INC                                            1,144.00
  06/06/03        172099       W L WINTERBERG                                                 500.00
  06/16/03        172100       W.E. PIERCWE BLDG. ASSOC.                                      848.72
  06/09/03        172101       WACHOVIA BANK NA                                             1,856.58
  06/10/03        172102       WAGON WHEEL PROPERTIES                                         600.00
  06/09/03        172103       WAKE FOREST UNIVERSITY                                         621.00
  06/16/03        172104       WALTER A. STONE                                                900.00
  06/10/03        172105       WALTERS-DIMMICK PETROLEUM, INC                               1,100.00
  06/06/03        172106       WASHINGTON TRUST BUILDING INC                                1,976.76
  06/09/03        172107       WATER WORKS LIGHTING COMM                                    1,500.00
  06/09/03        172108       WATERPARK OWNERS ASSOC.                                      1,500.00
  06/05/03        172109       WAYNE M BELLMEYER TRUST                                      1,060.90
  06/09/03        172110       WEBER BASIN WATER CONSRV. DIST                                 742.63
  06/11/03        172111       WELD COUNTY REGIONAL COMM. CTR                                 832.00
  06/13/03        172112       WEST JEFFERSON HILLS HS DIST                                 2,100.00
  06/16/03        172113       WEST PARK COURT                                              1,040.40
  06/09/03        172114       WESTCOTT COMMUNITY CTR., INC.                                  650.00
  06/09/03        172115       WESTERN MARQUETTE OFC. ASSOC.                                2,575.00
  06/06/03        172116       WESTERN POWER SRV. & CONST. CO                               1,060.90
  06/06/03        172117       WESTLAKE OFFICE PLAZA, LLC                                   1,250.00
  06/10/03        172118       WESTMORELAND ATHLECTIC CLUB                                    594.88
  06/09/03        172119       WILLIAM & JACQUELINE MEDLEY                                    525.31
  06/09/03        172120       WILLIAM E. BUCK                                                750.00
  06/10/03        172121       WILLIAM G. & GLORIA L. JACKSON                               1,144.44
  06/09/03        172122       WILLIAM J. ROBERTSON, JR.                                      618.00
  06/06/03        172123       WILLIAM KUGLER & COLLEEN                                       750.00
  06/11/03        172125       WILLIAMS PIPELINE SRVS. CO.                                  1,323.00
  06/11/03        172126       WILLIAMSVILLE TOWER CONDOS                                   2,060.00
  06/09/03        172127       WILSON, IZETTA R                                             1,300.00
  06/09/03        172128       WIRELESS INCOME PROPERTIES LLC                               1,854.00
  06/10/03        172129       WL, LLC                                                      1,530.00
  06/13/03        172130       WOODMONT TOWERS, LLC                                         2,000.00
  06/11/03        172131       WORLD TRAVEL INNS LP                                         1,100.00
  06/06/03        172132       WQED PITTSBURGH                                              2,121.80
  06/12/03        172133       WYNDHAM PITTSBURGH AIRPORT / PARK WEST HOTEL ASSOCIATION     1,803.53
  06/16/03        172134       XENIA TOWERS LTD                                             1,436.00
  06/09/03        172135       YARBROUGH & ASSOCIATES, INC.                                 4,199.72
  06/12/03        172136       YARROW CORP.                                                 1,200.00
  06/06/03        172137       YMCA DENVER                                                    954.81
  06/05/03        172138       YORKTOWN; HOMEOWNERS ASSOC.                                  3,105.00
  06/11/03        172139       YWCA OF TULSA                                                  530.45
  06/18/03        172140       Z TOWERS, LLC                                                1,350.00
  06/06/03        172141       111 HUGS LLC                                                 2,481.13
  06/04/03        172142       2600-2646 COLONEL GLENN HIGHWAY                              2,484.12
  06/04/03        172143       4465 STEELWAY BLVD. ASSOC. LLC                               5,170.00
  06/09/03        172144       4C'S REALTY GROUP                                            2,224.80
  06/05/03        172145       67T I LLC                                                    2,019.33
  06/09/03        172146       7/21 ASSOCIATES, L.C.                                        2,915.63
  06/09/03        172147       ACTION RV SPECIALISTS, INC.                                  5,957.10
  06/11/03        172148       ADVANCE DEVELOPERS LMTD                                      2,679.75
  06/11/03        172149       ALEPPO PROPERTY HOLDINGS, INC.                               7,016.10
  06/09/03        172150       ALEX 1, LLC                                                  3,750.00
  06/09/03        172151       ANDERSON MGMT. CO                                            8,571.00
  06/06/03        172152       AP-KNIGHT LP                                                 9,645.25
  06/11/03        172153       ARBOR VILLAGE PHASE II LTD                                   3,010.34
  06/06/03        172154       ASHCRAFT REAL ESTATE & DEV.                                 25,033.33
  06/10/03        172155       B & K INVESTMENTS, INC.                                      3,967.00
  06/06/03        172156       BAKKER & BAKKER LLC                                          7,510.00
  06/09/03        172157       BANKSVILLE, INC.                                             3,297.92
  06/06/03        172158       BAR INDUSTRIES INC                                           7,164.60
  06/06/03        172159       BENDERSON 1993-A TRUST (THE)                                10,456.12
  06/04/03        172160       BGK TENN OFFICE ASSOC LP/THE TERRACES                        7,036.49
  06/04/03        172161       BIAGINI PROPERTIES INC                                       1,890.00
  06/11/03        172162       BJ CREATIVE INVESTMENTS                                      4,138.90
  06/09/03        172163       BLUE HERON HOLLYWOOD PLAZA LLC                               2,915.73
  06/10/03        172164       BOLLINGER INVESTMENTS                                        3,498.67
  06/11/03        172165       BONANZA INC.                                                 2,745.00
  06/06/03        172166       BOXER BUILDING, LLC                                          8,660.58
  06/10/03        172167       BOYD ENTERPRISES, LLC                                        5,670.00
  06/06/03        172168       BOYLE REALITY COMPANY                                        6,142.61
  06/06/03        172169       BRISTOL REAL ESTATE HOLDINGS                                16,455.08
  06/06/03        172170       CALIFORNIA EQUITY MGMT GRP.                                  6,790.65
  06/12/03        172171       CENTERS DRIVE SPRINGMEADOWS LC                               2,002.00
  06/09/03        172172       CENTREPOINT ASSOC., LLP                                      1,951.37
  06/09/03        172173       CENTRES 71, LLC                                              3,496.35
  06/12/03        172174       CENTURY 111 ASSOCIATES                                       3,842.04
  06/13/03        172175       CENTURY III MALL                                               200.00
  06/05/03        172176       CHENAL COMMONS, LTD.                                         2,250.00
  06/09/03        172177       CIRCLE C, L.P.                                               2,991.67


                                    Page 20



OPERATING REPORT NO.  3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date  Payment Number             Payee                      Amount
                                                         
  06/09/03        172178       CLOCK TOWER PLAZA ASSC              2,040.00
  06/10/03        172179       COMANCHE BUS. PARK, LLC            13,047.48
  06/09/03        172180       COMMERCE LIMITED PARTNERSHIP        5,500.00
  06/06/03        172181       COMMERCIAL MANAGEMENT CORP          3,971.00
  06/06/03        172182       CONOVER BOND LLC                    9,839.22
  06/10/03        172183       COTSWOLD SHOPPING CENTER            2,649.15
  06/05/03        172184       COTTON CENTER                      18,075.14
  06/12/03        172185       CP PLAZA LLC                        1,741.88
  06/10/03        172186       DDRA COMMUNITY CENTERS FIVE LP      3,789.11
  06/16/03        172187       DEVELOPMENT DIMENSIONS INT'L.      23,925.07
  06/09/03        172188       DIAMANTE-MARSTON PARK PLAZA         3,983.21
  06/04/03        172189       DICKER-WARMINGTON PROP.             3,229.06
  06/09/03        172190       DON WALKER                          1,500.00
  06/10/03        172191       DONALD A PAULONE CUST BLT HMS       2,892.71
  06/09/03        172192       DOUBLETREE INVESTMENTS, INC.        3,768.00
  06/09/03        172194       DUKE REALTY, L.P.                  28,864.58
  06/09/03        172195       EAST GROUP TENNESSEE PROPERTY       5,137.78
  06/12/03        172196       EASTERN HILLS MALL                    200.00
  06/10/03        172197       EBERHARDT INDUSTRIES INC            8,269.87
  06/11/03        172198       ENTERPRISE CO. DBA CORNHUSKER       3,105.86
  06/05/03        172199       EP, LLC                             9,481.00
  06/10/03        172200       ESTATE OF JAMES CAMPBELL (THE)      2,743.13
  06/11/03        172201       FOREST CITY COMMERCIAL MGMT         4,000.00
  06/12/03        172202       FOREST CITY MALL AT ROBINSON          129.33
  06/04/03        172203       FOREST CITY MANAGEMENT INC          4,803.82
  06/09/03        172204       G & T DEVELOPMENT                   1,394.00
  06/10/03        172205       GARY & AMY N. HEINFELD, LLC        10,861.88
  06/05/03        172206       GECC/CRE MARITIME PROPERTIES       17,564.74
  06/10/03        172207       GEORGE STERN AD. AGENCY INC.        5,000.80
  06/12/03        172208       GREENWAY CENTER 1 PARTNERSHIP       3,359.74
  06/09/03        172209       GSC PROPERTY, LLC                   5,554.11
  06/09/03        172210       HAGADORN PROFFESSIONAL CNT LLC      7,200.38
  06/06/03        172211       HICKORY HOLLOW MALL, LP             6,629.76
  06/10/03        172212       HILLSBORO PLAZA                     5,836.08
  06/11/03        172213       HORIZON 111, LLC                    3,400.00
  06/06/03        172214       IGC PROPERTIES, INC.                4,330.27
  06/06/03        172215       IP 70 INDUSTRIAL, INC.              6,426.29
  06/16/03        172216       J & J PROPERTIES OF NW OHIO         8,844.79
  06/06/03        172217       JTR LAYTON CROSSING, LLC            1,994.38
  06/09/03        172218       KNICKERBOCKER PROPERTIES, INC.      5,038.00
  06/17/03        172219       KNOXVILLE CENTER MALL               1,100.00
  06/05/03        172220       KOURY CORPORATION                   1,650.00
  06/16/03        172222       LAKEVIEW SQUARE MALL                2,000.00
  06/10/03        172223       LERNER JONES PARTNERSHIP            2,509.50
  06/06/03        172224       LOGAN SQUARE, LLC                   3,653.75
  06/11/03        172225       LUMBERYARD INVESTMENTS, LLC        17,995.42
  06/05/03        172227       MAGNOLIA DERMODY, LLC              10,919.97
  06/09/03        172228       MALLARD POINTE ASSOC.               3,226.30
  06/06/03        172229       MANITO SUPER 1 FOODS INC              952.00
  06/06/03        172230       MAX STONE FAMILY TRUST              3,121.45
  06/06/03        172231       METRO PARK - KCL                    8,558.95
  06/05/03        172232       METROPOLITAN REALTY & DEV.          2,807.00
  06/05/03        172233       MEYER SMITHRIDGE 1996 LLC           3,369.38
  06/16/03        172234       MICKEAL L DAHLE TRUST               2,720.00
  06/20/03        172235       MIDWEST ENTERTAINMENT, INC.         4,500.00
  06/05/03        172236       MISSION PLAZA, LLC                  2,958.23
  06/09/03        172237       NASCONE TRUST                       3,459.62
  06/04/03        172238       NEW PLAN EXCEL REALTY TRUST         2,052.44
  06/06/03        172239       NOCHA GROUP 2 LLC                   9,203.21
  06/04/03        172240       ONEIL RELOCATION                    2,000.00
  06/11/03        172241       PACIFIC LIFE INSURANCE CO           2,043.29
  06/10/03        172242       PARAGON DTC PROPERTIES, INC.       16,265.46
  06/06/03        172243       PARKWAY VILLAGE SHOP. CTR.          2,926.92
  06/06/03        172244       PDM INC                             2,723.33
  06/10/03        172245       PEARSON VAIL LLC                    1,500.00
  06/10/03        172246       PUDDING CREEK LAND COMPANY          3,028.47
  06/16/03        172247       RANDSTAD STAFFING SERVICES, INC     3,040.47
  06/05/03        172248       REICHENBACH LLC                    10,710.00
  06/06/03        172249       RIVERGATE MALL, LP.                 4,699.21
  06/09/03        172250       ROBERT MILLER PROPERTIES INC        7,631.22
  06/09/03        172251       ROCK POINT LLC                      2,923.14
  06/05/03        172252       RREEF AMERICA REITCORP              4,584.34
  06/09/03        172253       SALEM CHRISTIAN ACDMY DEV CO        2,304.00
  06/03/03        172254       SANTA FE TRADING LP                 1,000.00
  06/11/03        172255       SC FUND VI PROPERTIES LP            7,809.37
  06/10/03        172256       SEWARD ENTERPRISE REALTY LLC        2,990.00
  06/06/03        172257       SHOPPINGTOWN MALL LLC LSE           4,355.55
  06/09/03        172258       SIMON CAPITAL LP                    2,944.20
  06/09/03        172259       SIMON CAPITAL LP                    3,207.38
  06/09/03        172260       SLAWSON COMMERCIAL DEV.             3,718.50
  06/09/03        172261       SOUTH CENTER, LC                    2,852.72
  06/10/03        172262       SOUTHERN SUNSET, LLC                3,697.27
  06/09/03        172263       SQUARE ONE II RLLLP                 2,800.00
  06/05/03        172264       STARMOUNT COMPANY                   2,691.06
  06/09/03        172265       SW FORT COLLINS LLC                 5,532.44
  06/10/03        172266       THE COMMONS AT OUTLOOK, LLC         1,812.08
  06/09/03        172267       TOLANG PROPERTIES                   1,890.00
  06/11/03        172268       TOWN EAST SHOPPING CENTER           2,741.16
  06/06/03        172269       TPI INVESTMENTS, LLC                4,477.82
  06/05/03        172270       TUCSON PLACE PARTNERS               2,768.83
  06/09/03        172271       UNILAND PRTNRSP OF DELAWARE LP     12,936.00
  06/12/03        172272       UNIVERSITY OF UTAH HOSPITALS       10,309.62
  06/17/03        172273       UPPER VALLEY MALL                     100.00
  06/06/03        172274       US RETAIL PARTNERS LLC              3,526.34
  06/10/03        172275       VALLEY OAK SHOPPING CENTER          3,674.00
  06/05/03        172276       VGA C/O INTEGRATED PROPERTIES       4,195.50
  06/10/03        172277       VILLA LINDA MALL                    3,333.33
  06/06/03        172278       VILLAGE MERCHANTS ASSOC.               50.00
  06/09/03        172279       VILLAGE PARK ASSOCIATES LLC         8,986.67
  06/06/03        172280       W.C. BRADLEY CO.                    3,653.40
  06/06/03        172281       WALNUT CAPITAL MANAGEMENT           4,593.74
  06/18/03        172282       WESTERN UNITED LIFE ASSURANCE       3,873.42


                                    Page 21



OPERATING REPORT NO.  3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date  Payment Number             Payee                      Amount
                                                         
  06/06/03        172283       WESTPARK ASSOCIATES LLC              3,796.83
  06/11/03        172284       WESTWOOD MALL LP                     3,900.00
  06/16/03        172285       WHITEHALL II LAND & DEV.             3,510.61
  06/06/03        172286       WILDWOOD PROPERTIES                  8,420.00
  06/06/03        172287       YERBEY CONCRETE CONSTRUCTION         4,700.00
  06/09/03        172288       ZT WINSTON-SALEM ASSOC.              1,403.67
  06/04/03        172289       WINDOWPANE PRODUCTIONS               1,500.00
  06/09/03        172290       TAXATION AND REVENUE DEPT              312.00
  06/10/03        172291       AAT COMMUNICATIONS CORPORATION      21,872.63
  06/13/03        172292       CENTURY CELLUNET OF SOUTHERN        23,380.00
  06/10/03        172293       MESSAGE EXPRESS COMPANY              4,635.00
  06/05/03        172296       PLATFORM SERVICES, LLC              44,365.90
  06/05/03        172299       SBA PROPERTIES, INC.                58,323.19
  06/06/03        172315       SPRINT/LEASE                       343,945.42
  06/06/03        172316       TRINITY WIRELESS TOWER              25,192.13
  06/10/03        172317       VERIZON WIRELESS                     9,995.52
  06/10/03        172318       VERTICAL REAL ESTATE, LLC            3,020.00
  06/11/03        172320       CUMULUS BROADCASTING INC             1,908.00
  06/05/03        172321       CELLULAR RENEWAL INC.               33,000.00
  06/23/03        172322       ROBERT COURY                           160.00
  06/09/03        172323       ALBERICO, TINO                         184.07
  06/18/03        172324       BALL, JIM                              212.50
  06/11/03        172325       BARANOSKI, MYRA L                       50.01
  06/17/03        172326       BARBER, ANNETTE L                      361.45
  06/13/03        172327       BENDER, TABATHA                        596.12
  06/12/03        172328       BENNETT, JENNIFER A                     39.58
  06/11/03        172329       BLACKWELL, KYLE L                      149.25
  06/11/03        172330       BOJANOWSKI, KIMBERLY N                  27.72
  06/09/03        172331       BOUNDS, ROGER L                        191.70
  06/11/03        172332       BRENNAN, ROBERT E.                     411.46
  06/13/03        172333       BUHMAN, JOHN B                          58.72
  06/13/03        172334       COLLINS, JANET D.                       91.80
  06/10/03        172335       COOK, ANDREW                           768.77
  06/11/03        172336       COZBEY, JODI L.                         38.81
  06/06/03        172337       CRIPPS, JAMES M.                       208.34
  06/10/03        172338       CROSSLAND, ROCKY D.                  1,025.72
  06/11/03        172339       CUNNYNGHAM, CARMEN N.                  252.32
  06/30/03        172340       CURTIS, BILL                            53.42
  06/18/03        172341       DANFORTH, WARREN                        43.13
  06/10/03        172342       DONCKELS, DAMIAN                       754.01
  06/12/03        172343       DUNCAN, WHITNI B                       140.40
  06/12/03        172344       DUNIGAN, DAWN                          499.87
  06/10/03        172345       EDDINGS, KELLY K                        27.72
  06/17/03        172346       ELLIOTT, TODD C                        618.92
  06/09/03        172347       ESCOBAR, DEENA                         512.33
  06/10/03        172348       FENDER, ANDERLE                      1,203.60
  06/10/03        172349       FERGUSON, DINNIE B                     192.14
  06/25/03        172350       FIRTH, BETTY D                         243.44
  06/11/03        172351       FRANKLIN, YORELL L                     158.40
  06/16/03        172352       GENDHAR, MISTYDAWN                     221.66
  06/23/03        172353       GEOUQUE, NANCY A                        90.36
  06/26/03        172354       GIRARDOT, CHERYL                        26.34
  06/23/03        172355       GOMEZ, FRANKY                           23.99
  06/09/03        172356       GREEN, DAPHNE Y                        172.70
  06/10/03        172357       GREGORY III, GEORGE W                   21.66
  06/10/03        172358       HAMMONS, STEPHEN                       428.09
  06/11/03        172359       HANSON, DAVID R                         60.29
  06/10/03        172361       HIETT JR, RAY                          316.06
  06/16/03        172362       HUESER, CHASTITY M                     102.99
  06/17/03        172363       HUMPHREYS, GREGG D                     610.12
  06/17/03        172365       JOHNSON, MILES                       4,018.10
  06/13/03        172366       JONES, KEVIN D                         593.12
  06/11/03        172367       JONES, KEVIN L                       2,044.02
  06/19/03        172368       JONES, RYAN R                          664.23
  06/10/03        172369       KARNAVAS, STEFAN                     2,778.25
  06/12/03        172370       KRAISAN, MATEE                          34.56
  06/09/03        172371       LINK, TOM E                            317.90
  06/09/03        172372       LIPCZYNSKI, KATHLEEN                    45.45
  06/11/03        172373       MACDONALD, ELEANOR                      68.58
  06/11/03        172374       MANNING, ALAN M                         37.97
  06/10/03        172375       MATTER, JUDITH D                     1,953.40
  06/10/03        172376       MCEVOY, KEVIN                          161.69
  06/10/03        172377       MEOAK, TASHA                            31.54
  06/13/03        172378       MILLER, CYNDEE M                       100.30
  06/09/03        172379       MUSCHAR, RONNIE                        595.57
  06/11/03        172380       O'MEARA, BARBARA                        61.81
  06/11/03        172381       PARKER, JOHN BRETT                     965.38
  06/20/03        172382       PARKER, SARA L.                         35.89
  06/12/03        172383       PIOTROWSKI, CARRIE B                   128.16
  06/16/03        172384       REHMAN, SAIF                            48.45
  06/12/03        172385       RHODEN, JULIE                          236.61
  06/27/03        172386       RISOLI, JAYNE L                         79.20
  06/18/03        172387       RUST, BETHANY A                         10.93
  06/20/03        172388       SCHRIER, JEFFREY                       566.71
  06/12/03        172390       SHARP, LENONARD W                       49.14
  06/12/03        172391       SHEARER, CONRAD T                    1,337.07
  06/16/03        172393       SLADE, STEPHEN W                       751.19
  06/11/03        172394       SMITH, DEAN R                           12.73
  06/10/03        172395       SMYTH, JANET                           167.69
  06/13/03        172396       SNOW, JOHN P                            52.28
  06/27/03        172397       SOPKO, PAUL C                          532.42
  06/09/03        172398       SPIVEY, ANGELA                         514.41
  06/10/03        172399       SPOHN, KRISTINA D                       99.00
  06/09/03        172400       STEJSKAL, STEPHEN B                    210.13
  06/12/03        172402       TELLEY, KEVIN                          158.40
  06/11/03        172403       TEMPLETON, LEANNE M                     79.20
  06/09/03        172404       TERHUNE JR, BOBBY C                    131.20
  06/10/03        172406       VAN WYCK, LOREN D                      214.44
  06/05/03        172407       VERAYO, PERCIVAL                        73.88
  06/23/03        172408       VIERLING, KARA L                       241.20
  06/09/03        172409       VORLAND, HELGE E                     3,992.90
  06/10/03        172410       WESCHKE JR., KENNETH R.                 46.44


                                    Page 22


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date   Payment Number                  Payee                    Amount
                                                              
  06/10/03         172411      YENTER, JOHN                            1,320.68
  06/10/03         172412      OLYMPUS, INC.                             512.15
  06/05/03         172413      SRP/ARIZONA                               275.86
  06/12/03         172414      OWENSBORO MUNICIPAL UTILITIES(OMU)          6.60
  06/06/03         172415      PACIFIC POWER                              21.87
  06/06/03         172416      POUDRE VALLEY RURAL ELECTRIC               11.20
  06/06/03         172417      UTAH POWER                                514.46
  06/06/03         172418      XCEL ENERGY                             7,247.48
  06/09/03         172419      MANGAM, HOLCOMB, RAINWATER              5,000.00
  06/12/03         172421      AGEE, JANE                                 44.14
  06/12/03         172423      ALLEN, JASON                               49.13
  06/12/03         172424      ALVAREZ, DEBRA                              3.12
  06/18/03         172425      BANKS, DOUGLAS                             58.36
  06/18/03         172426      BERISFORD, RICHARD                         44.86
  06/11/03         172429      CARVALHO, ANITA                            44.13
  06/16/03         172430      CLAY, MICHAEL                              34.13
  06/17/03         172431      CLAYTON, DANIELLE                          66.58
  06/13/03         172432      COLLINS JR, FLOYD                          37.28
  06/20/03         172433      COX, HEATHER                               44.46
  06/27/03         172434      CROWDER JR, LESTER                         55.00
  06/16/03         172435      DAVIS, SARA                                75.00
  06/16/03         172436      DOUGLAS, JENNIFER                          37.81
  06/18/03         172437      FITCH, ALEXIS                              44.44
  06/18/03         172438      GALANTE, CHRIS                             28.86
  06/19/03         172439      GIANNINI, JUSTINE                          43.19
  06/13/03         172440      GIPSON, YOLONDA                            48.80
  06/10/03         172441      GONZALES, ROSITA                           86.84
  06/16/03         172442      GOULART, TONY                              43.68
  06/12/03         172443      GRANADOS, MAS                              11.00
  06/10/03         172444      GRAY, TAINA                                61.15
  06/26/03         172445      GURR, WENDY                                49.77
  06/27/03         172446      GUZMAN, MARIA                              11.00
  06/13/03         172447      HARSHAW, TAMARA                            45.70
  06/16/03         172448      HINMAN, LAURA                              37.36
  06/16/03         172449      HOUGHTON, DON                               2.75
  06/10/03         172450      HUDSON, KRISTIN                            38.47
  06/13/03         172451      HUGHES, ALITA                              51.78
  06/11/03         172452      HUMPHREY, PRINCE ELL                       56.77
  06/12/03         172453      ILIC, ALMA                                 41.42
  06/10/03         172454      JACKSON, KENNETH                          100.00
  06/13/03         172455      JAMES, JACQUELINE                          42.07
  06/13/03         172456      JAUCH, BREEAN                              51.02
  06/13/03         172457      JEFF, HOGDE                                43.09
  06/18/03         172458      KECKLER, DEBORAH                          174.77
  06/17/03         172459      KRAMER, AMANDA                             52.54
  06/19/03         172460      LAM, CUONG                                 47.28
  06/13/03         172462      LINES, TIM                                 45.55
  06/17/03         172463      LIOKAREAS, PETER                           41.07
  06/13/03         172464      LOLLIS, MELISSA                            42.00
  06/30/03         172465      LOONEY, ROBYN                              94.10
  06/16/03         172466      MARTIN, ALEX                               48.00
  06/25/03         172467      MCCULLOUGH, HELEN                          35.39
  06/16/03         172468      MCKENZIE, KEVIN                            45.66
  06/16/03         172469      MEDRANO, ALVINO                            50.00
  06/23/03         172470      MONTANO, KRISTI                            47.00
  06/13/03         172471      NAVARRO, CHRISTINA                         43.19
  06/12/03         172472      OLIPHANT, JANICE                           34.29
  06/12/03         172473      OLSEN, BRAIN                               54.91
  06/11/03         172474      PADRICK, SHEILA                            45.45
  06/16/03         172475      PENSINGER, JACLYN                          44.53
  06/25/03         172476      PENTECOST, SALLY                           37.81
  06/12/03         172477      PERALTA, HEATHER                           38.96
  06/12/03         172478      PERLOTTO, KELLY                            43.77
  06/25/03         172480      POBEZHIMOV, ALEX                           48.75
  06/20/03         172482      RATLIFF, ANNE                              49.27
  06/16/03         172483      REED, KENNETH                               2.50
  06/13/03         172485      RHODES, JAMIE                              39.24
  06/11/03         172486      RICHARDS, JOHNNY                           42.05
  06/13/03         172487      RODRIGUEZ, LUZ                             50.39
  06/11/03         172488      ROSS, JILL                                 15.53
  06/13/03         172489      RUMBLE, JOLAWNA                            54.29
  06/20/03         172490      SARAFIELD, MICHAEL                         44.45
  06/16/03         172491      SCHNATH, PAM                               38.64
  06/11/03         172492      SEARCY, SUSAN                              34.29
  06/18/03         172493      SMITH, DAISY                               49.14
  06/12/03         172494      SOUZA, LARRY                               46.25
  06/17/03         172495      STALEY, DORETHA                            25.00
  06/13/03         172497      TEEHEE, DARA                               42.59
  06/13/03         172498      TERWILLIGER, DONNA                         73.79
  06/23/03         172499      THOMAS, REBECCA                            48.00
  06/19/03         172500      TINNIN, REBECCA                            50.02
  06/12/03         172501      TONEY, TWANA                               53.97
  06/16/03         172502      TRINKLE, TRACY                             46.07
  06/12/03         172503      TRUSTY, LIZ                                87.00
  06/19/03         172504      TURNER, BREN                               42.03
  06/11/03         172506      WELLS, BROOKE                              51.10
  06/25/03         172507      WERNE, ZACH                                47.05
  06/18/03         172508      WHITTINGHILL, JENNIFER                     47.07
  06/13/03         172509      WHITTOM, JAMES                             39.10
  06/11/03         172510      WILLIAMS, DALE                             36.75
  06/09/03         172511      WILLIAMS, TIFFANY                         258.89
  06/09/03         172512      ALTIERI, ANTHONY J                        271.92
  06/27/03         172513      CORTS, TIM J.                             700.00
  06/12/03         172514      DUNCAN, WHITNI B                          947.86
  06/11/03         172515      EYRE, KELEE C                             499.17
  06/25/03         172516      GRIFFITH, BOBBIE L                         34.39
  06/09/03         172517      KELLY, IRVIN L                          2,225.00
  06/23/03         172518      MCKINNEY, JULIE L                         385.59
  06/18/03         172519      PICCOLO, STACEY D                         407.59
  06/11/03         172520      SITAGATA, CHARLOTTE                       348.19
  06/18/03         172521      SMITH, SCOTT                              273.10
  06/11/03         172522      TRAPNELL, TIMOTHY P                       667.48


                                    Page 23



OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date   Payment Number            Payee                            Amount
                                                              
  06/12/03         172523      WEINBERG, JONATHAN M.                       112.84
  06/17/03         172524      WHELAN, RENEE M.                            350.00
  06/23/03         172525      BARRATI, CHRISTOPHER                         80.00
  06/12/03         172526      BIBB, RICHARD KEITH                         400.00
  06/12/03         172527      BOGDANOFF, BRIAN M                          110.75
  06/12/03         172528      BRIGGS, ANDRE                               126.00
  06/16/03         172529      BROWER, EDWARD D                             90.00
  06/11/03         172530      BROWN, KEVIN                                 80.00
  06/11/03         172531      CITY OF TUCSON                            1,161.50
  06/12/03         172532      COLEMAN, MARILYN                            198.00
  06/16/03         172533      COOPER, CHAD                                170.00
  06/11/03         172534      CROWDER, JON                                543.75
  06/11/03         172536      DORRELL, DENNIS                             112.50
  06/12/03         172537      EUNICE NELSON                               692.59
  06/11/03         172538      GIANNINI PAUL                               172.50
  06/10/03         172539      GOLDEN, CHAD                                300.00
  06/11/03         172540      GONZALES, NANCY                             140.00
  06/12/03         172541      GRAVETT JEFFREY TODD                        275.00
  06/12/03         172542      GRAY EUGENE                                 812.50
  06/11/03         172543      GRAY, SCOTT                                 196.88
  06/12/03         172544      GREEN, TIM                                  331.25
  06/16/03         172545      GRIFFIN ROBERT                              225.00
  06/17/03         172546      HANIFIN, MIKE                               195.00
  06/11/03         172547      HANLEY, MICHELLE                            180.00
  06/13/03         172548      HEFTY, RICHARD                              180.00
  06/11/03         172549      HOOFER GRAYSON                               80.00
  06/13/03         172550      HURLEY SCOTT P                              162.00
  06/10/03         172551      JACOBS, DANIEL                              352.00
  06/30/03         172552      JEFFREY WATT                                313.09
  06/17/03         172554      JERRY PARKER                                305.28
  06/11/03         172555      JOE PAIESKI                                 305.28
  06/16/03         172556      JONES, DEBORAH                              290.00
  06/11/03         172557      JOYNER, CHRISTOPHER                         103.50
  06/11/03         172558      KRAEGER, ANDREW S                            81.00
  06/12/03         172559      LAFAVRE, SHANNON M.                         217.50
  06/11/03         172560      LANIER KATHLEEN                             104.50
  06/27/03         172561      LENGYEL CYNTHIA                             165.00
  06/13/03         172562      LESLIE D. MCDANIEL                          151.80
  06/11/03         172563      LINEBERGER GREGORY                          432.00
  06/16/03         172564      LOOMIS, FARGO CO - 15251-6534             1,189.72
  06/13/03         172565      LOOMIS, FARGO CO - 15251-6534             1,326.00
  06/13/03         172566      LOOMIS, FARGO CO - 15251-6534             1,730.56
  06/11/03         172567      LOWERY, MICHAEL                           1,225.00
  06/11/03         172568      LYON, JOHN PHILIP                           293.75
  06/11/03         172569      MATTHEW MANNHART                            147.66
  06/13/03         172570      MCHUGHES DONALD                             125.00
  06/12/03         172571      MICHAEL A. SALZBRENNER                      481.50
  06/12/03         172572      NANCY S. MCCHESNEY                          446.25
  06/11/03         172573      NARVAEZ GILBERTO                            279.00
  06/17/03         172574      ODDO JOHN G                                  86.14
  06/11/03         172575      OLDHAM CHRISTOPHER                          162.50
  06/23/03         172576      PAULOVICH JASON                             165.00
  06/13/03         172577      PBS CONSULTANTS INC                       4,406.00
  06/09/03         172578      PRINCE WEBB J                               162.75
  06/30/03         172579      PROFESSIONAL EVENT SERVICES              13,040.50
  06/13/03         172580      QUAITES, JAMES V                             98.44
  06/11/03         172581      RATLIFF MICHAEL                             270.72
  06/12/03         172582      REGAN SCOTT                                 341.25
  06/23/03         172583      RODERICK A. MILLER                           80.00
  06/16/03         172585      RUNFT ROGER                                  80.00
  06/12/03         172586      SANDHOEFNER JOSEPH A                        129.90
  06/13/03         172587      SAWYER CHRISTOPHER                          160.00
  06/30/03         172588      SHADA, JEFFERY D                            196.88
  06/16/03         172589      SHAHAN, MIKE                                225.00
  06/16/03         172590      SPAIN CHAD                                   80.00
  06/17/03         172591      SPRUIELL, BRAD                              108.00
  06/13/03         172592      SWART, JAMES E.                             150.00
  06/12/03         172593      TACKETT NATHAN                              212.50
  06/11/03         172594      THOMAS NORMAN                                87.50
  06/11/03         172595      TNT SECURITY, INC                           840.00
  06/10/03         172596      VICKERS JAMES                                93.75
  06/16/03         172597      WALTER OGGIER                               192.12
  06/10/03         172598      WHITE ERIC                                  180.00
  06/17/03         172599      WILSON, RODNEY                               90.00
  06/10/03         172600      WINSTON'S SECURITY SERVICES, INC          3,496.00
  06/11/03         172601      WOFFORD ROBERT                              230.00
  06/11/03         172602      AJILON FINANCE                            6,201.37
  06/11/03         172604      MANPOWER (90074-3887)                    10,340.52
  06/17/03         172605      MANPOWER INC                              9,435.54
  06/12/03         172606      MANPOWER INC (90096-4714)                 4,705.46
  06/13/03         172607      MANPOWER-MILWAUKEE                        1,984.93
  06/12/03         172608      OFFICE TEAM                               1,635.28
  06/11/03         172610      PAYROLLING.COM                           77,349.92
  06/17/03         172611      SNELLING PERSONNEL SERVICES                 192.96
  06/13/03         172612      TEK SYSTEMS                               5,655.00
  06/17/03         172613      CROWN CASTLE-PI                             825.00
  06/12/03         172614      SPRINT NORTH SUPPLY                         765.17
  06/17/03         172616      CLEARCOMM WIRELESS                        2,551.14
  06/18/03         172617      EMS WIRELESS                                684.00
  06/11/03         172618      EVOLVING SYSTEMS INC                    300,000.00
  06/16/03         172619      JIM BECK CONSTRUCTION                     4,175.00
  06/16/03         172620      KEYSTONE CONSULTANTS INC                  5,900.00
  06/16/03         172621      KOORSEN PROTECTION SERVICES                 500.00
  06/11/03         172622      MERICOM CORPORATION                      11,965.00
  06/17/03         172623      NORTHERN CONSULTING                         900.00
  06/11/03         172624      TALLEY COMMUNICATIONS                       743.35
  06/16/03         172625      TANDEM CPQ                                6,470.23
  06/17/03         172626      TEKELEC                                 100,687.43
  06/12/03         172627      WESTOWER COMM. INC./SPECTRASITE          12,924.91
                                NTWRK SRVS INC
  06/19/03         172628      577 MULBERRY STREET, LLC                 22,800.00
  06/19/03         172629      CALIFORNIA STATE UNIV STANISLAUS          5,000.00
  06/13/03         172630      CITY PLACE, LLC                             264.32


                                    Page 24



OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date   Payment Number               Payee                         Amount
                                                              
  06/18/03         172632      GPA ENTERPRISES, INC.                        72.69
  06/19/03         172633      GUARDIAN MGMT., INC.                          4.81
  06/13/03         172634      HUDSON R. STAFFIELD                          35.43
  06/17/03         172635      MACON WATER AUTHORITY                    24,000.00
  06/13/03         172636      NORTHWEST TOWER LLC                      17,652.82
  06/27/03         172637      SHEFFIELD SQUARE LLC                          2.14
  06/16/03         172638      SPARKS FIRST CHURCH OF NAZARENE           3,680.00
  06/19/03         172639      DUKE ENERGY SRVS.                         9,600.00
  06/12/03         172641      GECC/CRE MARITIME PROPERTIES              2,331.01
  06/16/03         172642      AIR MANAGEMENT SERVICES, INC.             2,820.97
  06/13/03         172643      D P M CONTRACTING INC                     5,772.00
  06/13/03         172644      DIVCO INC                                   480.51
  06/18/03         172645      INSTALLTEK COMMUNICATIONS, LLC            7,310.00
  06/18/03         172646      NOLTE, INC.                                 100.00
  06/19/03         172647      ROBERT ZANE LLC                             195.00
  06/16/03         172648      CAPITOL HILL UNITED NEIGHBORHOODS INC     6,750.00
  06/11/03         172649      LEARNSOFT CONSULTING                        270.00
  06/13/03         172650      ALLTEL                                    7,299.96
  06/20/03         172651      BELLSOUTH                                   704.76
  06/16/03         172652      BELLSOUTH PRO-CAB                         2,615.85
  06/16/03         172653      BROADWING COMMUNICATIONS SRVC             6,616.38
  06/18/03         172654      BUCKEYE TELESYSTEMS                         250.00
  06/16/03         172655      CENTURYTEL OF OR / WA                       147.15
  06/16/03         172656      ELECTRIC LIGHTWAVE INC                    8,537.32
  06/18/03         172657      FORT MILL TELEPHONE COMPANY                 871.06
  06/17/03         172659      MCI WORLDCOM COMM INC                    15,603.00
  06/12/03         172661      QWEST DENVER                              3,928.00
  06/13/03         172662      QWEST NE                                279,011.43
  06/24/03         172663      ROCK HILL TELEPHONE COMPANY               1,035.51
  06/16/03         172664      SBC AMERITECH                                 1.13
  06/13/03         172665      SBC AMERITECH                                 5.63
  06/18/03         172666      SBC AMERITECH MICHIGAN CABS              83,332.40
  06/12/03         172667      SBC CA-PACIFIC BELL VAN NUYS OFFICE      19,320.36
  06/13/03         172668      SBC NEVADA BELL WEST SAC                 35,179.30
  06/18/03         172669      SBC SOUTH WESTERN BELL BACKHAUL          12,079.45
  06/17/03         172670      SPRINT / LOCAL TELECOMM DIV               1,574.68
  06/13/03         172671      TIME WARNER COMMUNICATIONS               52,961.42
  06/13/03         172672      UUNET                                    61,167.98
  06/17/03         172673      VALOR TELECOMMUNICATIONS                    706.73
  06/27/03         172674      VERIZON PENNSYLVANIA, INC                32,499.84
  06/17/03         172676      BMC WHOLESALE INC                           350.00
  06/18/03         172678      LOGISTICALL PCS                          14,639.00
  06/13/03         172679      FLAHERTY SABOL CARROLL                      997.15
  06/11/03         172691      JOHNSON GROUP                           921,729.08
  06/12/03         172693      PCR, INC.                                39,024.00
  06/11/03         172695      TRILLIUM INDUSTRIES, INC                251,570.40
  06/11/03         172696      UNIVERSAL SERVICE ADMIN CO              533,902.07
  06/10/03         172697      ACTION JANITORIAL SRVS., INC.               313.05
  06/18/03         172699      AMERICAN LINEN                               40.71
  06/16/03         172700      ARAMARK REFRESHMENT SRVS                    126.14
  06/12/03         172701      AVIS RENT A CAR SYSTEM, INC                 597.62
  06/16/03         172702      BETTY'S TROPICALS/BETH HOLBROOK              30.50
  06/13/03         172703      C&M RELOCATION SYSTEMS                      175.50
  06/12/03         172705      CDW COMPUTER CENTERS INC                  3,509.18
  06/13/03         172706      CINTAS CORPORATION                           21.31
  06/16/03         172707      CINTAS CORPORATION                           41.88
  06/17/03         172708      CINTAS CORPORATION                           87.75
  06/16/03         172709      CINTAS CORPORATION #451                     168.49
  06/16/03         172710      CLEANER IMAGE, INC.                       1,408.81
  06/13/03         172711      CTP SOLUTIONS                               196.79
  06/16/03         172712      D P M CONTRACTING INC                    11,600.00
  06/16/03         172713      DAVID WHETSTONE                           3,851.38
  06/16/03         172714      DISH NETWORK                                 55.30
  06/13/03         172715      DISPLAY NETWORK INC                       9,074.90
  06/13/03         172716      ERNST & YOUNG LLP                        10,000.00
  06/11/03         172717      EXCELL AGENT SERVICES, LLC              875,822.52
  06/20/03         172718      EXHIBITLINK                                 708.48
  06/12/03         172719      EXPRESS BUSINESS SYSTEMS INC                 53.18
  06/16/03         172720      FAST TRAK WIRELESS                          800.00
  06/11/03         172721      FASTSIGNS AZ                                110.57
  06/13/03         172723      FEDERAL EXPRESS                           1,225.71
  06/13/03         172729      FEDEX                                    21,060.78
  06/16/03         172731      FERRAGONIO DIST CO.                         122.04
  06/16/03         172732      FFWD FAST FOWARD INC                     13,883.33
  06/16/03         172733      FINTASTIC                                   207.77
  06/16/03         172734      FLAG STORE OF NEVEDA, INC                 1,245.00
  06/16/03         172735      GE CAPITAL FLEET SERVICES               130,656.68
  06/18/03         172736      GRAINGER                                    773.61
  06/16/03         172737      GRANITE SYSTEMS                          17,400.00
  06/13/03         172738      GREAT ROCKY MTN FOLIAGE CO                  213.00
  06/12/03         172739      GREENS N' THINGS                             40.00
  06/11/03         172740      GREENSBORO AREA CHAMBER OF CMM              375.00
  06/11/03         172741      GUARANTEED AIR FREIGHT & FWD              4,359.50
  06/12/03         172742      HALL BALLOON CO. INC                        146.97
  06/09/03         172743      HARDING, FRANCIS                          2,776.53
  06/18/03         172744      HOME DEPOT CREDIT SERVICES                   74.95
  06/09/03         172745      IKON OFFICE SOLUTIONS                       125.00
  06/17/03         172746      ILLUMINET                               746,509.81
  06/11/03         172747      INGLIS FLORIST                              102.79
  06/11/03         172748      INTEGRITY DISTRIBUTION INC                  937.19
  06/19/03         172749      INTERACTIVE DIGITAL SYSTEMS INC          14,965.00
  06/12/03         172750      INTERMOUNTAIN PLANT WORKS                    58.00
  06/16/03         172752      JAMES R RODRIGUEZ                            80.00
  06/12/03         172753      JAMES WITHERS                                60.00
  06/13/03         172754      JAVA DAVE'S EXECUTIVE COFFEE SERVICE        232.51
  06/13/03         172755      JET PRESS INC                               274.65
  06/13/03         172756      KINKO'S                                   3,874.75
  06/17/03         172757      KNOXVILLE CENTER MALL                       200.00
  06/12/03         172759      LASER ONE                                   185.67
  06/12/03         172761      LEWIS AND ROCA LLP                          622.40
  06/10/03         172762      LUTH RESEARCH INC                        49,875.00
  06/16/03         172763      MARY'S JANITORIAL SERVICES                1,060.00


                                    Page 25


OPERATING REPORT NO.  3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date         Payment Number            Payee                                Amount
                                                                         
  06/16/03               172764       METROCALL-ALT                                   203.42
  06/20/03               172765       MILE HI WINDOW CLEANING                          49.00
  06/16/03               172766       MITCHELL, CHRISTINE E                           787.04
  06/13/03               172767       MODESTO WELDING PRODUCTS                         78.38
  06/12/03               172768       MONEY MAILER GREENSBORO                         243.96
  06/13/03               172769       MULTI-CLEAN                                     395.00
  06/18/03               172770       NATIONWIDE WIRELESS GROUP LLC                   660.00
  06/12/03               172771       NEOPOST LEASING                                 414.14
  06/17/03               172772       NEWKIRK ELECTRIC                                275.00
  06/16/03               172773       OASIS BOTTLED WATER                               5.65
  06/20/03               172774       ODYSSEY PRINTING & GRAPHICS                      89.38
  06/09/03               172775       OFFICE DEPOT                                      4.89
  06/13/03               172776       OFFICE PRIDE INC.                               780.71
  06/25/03               172777       OLD TIME COFFEE INC                             118.16
  06/16/03               172778       OXARC INC.                                       79.88
  06/23/03               172779       PACIFIC COAST TOWERS                          1,185.00
  06/16/03               172780       PARTY CONNECTION                                 10.00
  06/17/03               172781       PATTERSON PLUMBING & HEATING                     95.00
  06/11/03               172786       PAY-LESS ACCESSORIES                         23,213.37
  06/19/03               172787       PETERSON POWER SYSTEMS                          415.00
  06/16/03               172789       POORMAN DOUGLAS CORP                         24,627.88
  06/18/03               172790       POST                                            131.26
  06/17/03               172791       PR NEWSWIRE                                   1,305.00
  06/16/03               172793       PRIORITY SYSTEMS                                 56.22
  06/12/03               172794       PROTOSTAR WIRELESS SOLUTIONS LLC             34,831.00
  06/11/03               172795       PRUDENTIAL OVERALL SUPPLY                        50.15
  06/13/03               172796       QUALITY LINEN/TOWEL SUPPLY INC                  215.98
  06/11/03               172797       R R INSTALLATIONS                               860.47
  06/16/03               172798       RAGING WATERS WATERPARK LLC                     150.00
  06/12/03               172799       RECALL SECURE DESTRUCTION                       145.00
  06/23/03               172800       RELIANCE OXYGEN EQUIPMENT                        15.19
  06/10/03               172801       ROBERT E. MOE, CPA                              250.00
  06/13/03               172802       ROCKY MOUNTAIN BOTTLED WATER                    244.63
  06/17/03               172803       SANTA FE COUNTY CHAMBER OF COM                  285.33
  06/16/03               172804       SERVPRO                                          84.12
  06/16/03               172805       SHARP ELECTRONICS CREDIT CO.                    460.87
  06/26/03               172806       SIR SPEEDY                                      119.63
  06/16/03               172807       SIR SPEEDY PRINTING WA                          188.09
  06/17/03               172808       SPARKLE MAINTENANCE INC                         570.33
  06/18/03               172809       SPRING MOUNTAIN WATER CO                         59.25
  06/16/03               172810       TEAGUE, JAMES MATTHEW                           108.00
  06/16/03               172811       TELECHECK                                    12,498.88
  06/16/03               172812       THE ROCKEY COMPANY                              130.33
  06/16/03               172813       TRI R SYSTEMS                                    51.00
  06/13/03               172814       TROPICAL DESIGN, INC.                           123.89
  06/17/03               172815       UPS                                              98.49
  06/16/03               172816       UPS CAROL STREAM                                 56.92
  06/16/03               172817       WEBB'S REFRESHMENTS                             352.18
  06/17/03               172819       WEST END LOCK CO.                               125.63
  06/12/03               172820       WHEELER MACHINERY CO.                           820.82
  06/30/03               172821       WHITMER HIGH SCHOOL                             100.00
  06/13/03               172822       WILLIAM TERRELL                               1,252.35
  06/17/03               172823       WYATT DATA SERVICES                             399.00
  06/16/03               172830       AT&T                                             18.28
  06/16/03               172831       AT&T                                             65.12
  06/12/03               172833       AT&T                                          5,017.80
  06/16/03               172837       BECKWITH MACHINERY COMPANY                    4,656.25
  06/16/03               172844       CITY OF CHENEY                                   88.10
  06/17/03               172845       CITY OF FORT COLLINS                            259.98
  06/13/03               172857       COAHOMA ELECTRIC POWER ASSOCIATION              112.73
  06/18/03               172861       COLUMBUS WATER WORKS                             48.82
  06/19/03               172862       CONCORD NORTH CAROLINA                          227.00
  06/13/03               172866       CONSUMERS ENERGY - UTILITY                    2,754.46
  06/16/03               172878       DUKE POWER                                    2,170.66
  06/17/03               172890       FLINT ENERGIES                                  122.62
  06/17/03               172891       FRONTIER                                        317.50
  06/20/03               172902       LAMAR ELECTRIC MEMBERSHIP CORP                   36.46
  06/24/03               172927       OMAHA PUBLIC POWER DIST.                      4,798.85
  06/12/03               172929       PACIFIC POWER                                    21.87
  06/18/03               172935       PITTSBURGH WATER & SEWER AUTH                    23.65
  06/12/03               172945       QWEST- ARZ                                   13,063.71
  06/18/03               172947       QWEST-SEATTLE                                 3,753.30
  06/19/03               172949       SAN ISABEL ELECTRIC ASSOC.                      172.47
  06/12/03               172951       SBC CA-PACIFIC BELL /SAC OFFICE               4,546.52
  06/12/03               172953       SIERRA PACIFIC POWER                            100.18
  06/16/03               172955       SKYTEL                                           77.01
  06/13/03               172968       VERIZON ALBANY                                  700.73
  06/12/03               172969       VERIZON BALTIMORE                               439.39
  06/16/03               172971       VERIZON PENNSYLVANIA, INC                       355.56
  06/13/03               172973       VERIZON WIRELESS                                231.16
  06/16/03               172974       VERIZON WIRELESS                                759.72
  06/16/03               172979       WASTE MANAGEMENT NEBRASKA                       244.27
  06/17/03               172987       AT&T UNIVERSAL BILLER                       368,201.86
  06/16/03               172989       ALLEGHENY POWER-PA                            1,498.97
  06/16/03               172990       AMERICAN ELECTRIC POWER                         722.76
  06/17/03               172992       CITY OF LOVELAND                                128.86
  06/16/03               172993       COLUMBIA POWER & WATER SYSTMS                   211.15
  06/23/03               172995       DAYTON POWER LIGHT CO (UTILITY)               2,466.64
  06/18/03               172997       DUQUESNE LIGHT COMPANY                        2,888.37
  06/12/03               172999       ENTERGY                                       1,284.41
  06/17/03               173000       EUGENE WATER & ELECTRIC BOARD                    54.86
  06/17/03               173001       GALLATIN DEPT OF ELECTRICITY                    199.57
  06/19/03               173002       GEORGIA POWER                                   324.29
  06/12/03               173004       IDAHO POWER                                     135.95
  06/13/03               173006       KNOXVILLE UTILITY BRD.(INV)                   4,602.26
  06/13/03               173007       LINCOLN ELETRIC SYSTEM                           62.17
  06/16/03               173008       OHIO EDISON                                     292.62
  06/12/03               173009       QWEST DENVER                                  2,187.23
  06/12/03               173010       QWEST- ARZ                                    3,780.82
  06/13/03               173011       SALEM ELECTRIC                                   50.16
  06/13/03               173012       SOUTHWEST GAS CORPORATION                        96.07
  06/11/03               173015       SRP/ARIZONA                                   5,077.01


                                    Page 26



OPERATING REPORT NO.  3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date         Payment Number                 Payee                            Amount
                                                                          
  06/12/03               173016       VERIZON WIRELESS, BELLEVUE                      172.50
  06/17/03               173017       WESTAR                                           55.41
  06/13/03               173018       XCEL ENERGY                                     155.18
  06/25/03               173019       ALBUQUERQUE ISOTOPES BASEBALL CLUB            1,170.00
  06/16/03               173020       BRETT SPORTS & ENTERTAINMENT                 22,300.00
  06/18/03               173023       ANGOTTI, ANTHONY                                 50.25
  06/18/03               173025       BACA, JOSEPH F                                  294.70
  06/25/03               173028       BALL, STEPHEN E                                 116.42
  06/17/03               173029       BARBER, ANNETTE L                               283.88
  06/17/03               173030       BARDWELL, DANIEL S                            1,660.33
  06/18/03               173031       BARLOW, RICKEY D                                217.66
  06/19/03               173032       BAUMANN, STEPHANIE W                             10.49
  06/13/03               173033       BEHRENS, MICHAEL J                              120.88
  06/19/03               173034       BENJAMIN, BRIAN L                                48.76
  06/18/03               173035       BENYOLA, ANTHONY G                               68.10
  06/20/03               173037       BLACKWELL, KYLE L                               306.00
  06/16/03               173038       BORDA, LAURA                                     84.60
  06/18/03               173039       BOUNDS, ROGER L                                 221.49
  06/25/03               173040       BRASIC, JAMES R                               1,296.56
  06/17/03               173041       BRENNAN, ROBERT E.                              179.18
  06/13/03               173042       BUHMAN, JOHN B                                   37.78
  06/16/03               173043       CALDARELLA, SCOTT M                           1,512.38
  06/25/03               173044       CAMARENA, CHRISTOPHER G                          58.72
  06/13/03               173045       CAMPBELL, SUSAN S                                32.22
  06/24/03               173046       CARTER JR, MATTHEW                              277.87
  06/20/03               173047       CAVANAUGH, TIMOTHY C                          1,056.50
  06/12/03               173048       CHAMBERS, RON                                   109.58
  06/16/03               173049       CHRISTENSEN, MARTIN O                           132.48
  06/17/03               173050       CLARK, WILLIAM JOHN                           1,780.20
  06/16/03               173051       CORNELIUS, MICHAEL B.                           196.92
  06/24/03               173052       COSTANTINO, FRANK J.                             62.28
  06/26/03               173053       CRUZ, LAURA                                      73.68
  06/16/03               173054       CUNNINGHAM, STEPHEN A.                        1,127.47
  06/23/03               173055       CUNNYNGHAM, CARMEN N.                            53.45
  06/19/03               173056       DAVIS, DAVID                                  2,495.67
  06/20/03               173057       DE POURBAIX, URSULA                              86.40
  06/18/03               173059       DELP, TRAVIS E                                1,072.00
  06/16/03               173060       DEVORE, CORY A                                  168.49
  06/24/03               173061       DEWITT, BRIAN W                                 952.24
  06/16/03               173063       DOMONKOS, RICHARD P                             320.56
  06/25/03               173064       DOTSON, ANDREA L                                 35.73
  06/18/03               173065       DUNCAN, WHITNI B                                 36.72
  06/20/03               173066       DUNIGAN, DAWN                                    62.64
  06/17/03               173067       DUNN, KATHERINE L                                86.40
  06/16/03               173068       DUNSON, KEVIN                                   144.72
  06/16/03               173069       EANES, MARK R                                   281.65
  06/16/03               173070       FERGUSON, DINNIE B                              464.49
  06/18/03               173071       FLAHERTY, SHERRI L                              801.54
  06/12/03               173072       FLORER, STEVE J                                 103.42
  06/23/03               173073       GEOUQUE, NANCY A                                 12.24
  06/18/03               173074       GOODWIN, JUDY                                    44.65
  06/11/03               173076       GREINER, MIKE L                                  27.72
  06/25/03               173077       HALEY, STARLA                                    79.29
  06/16/03               173079       HARLEY, MICHAEL D                               450.48
  06/23/03               173080       HAYMAN, TERESA                                1,350.14
  06/18/03               173081       HICKEY, BRIAN KEVIN                             263.61
  06/13/03               173082       HIETT JR, RAY                                 1,200.00
  06/18/03               173083       HOFFMANN, JAMES                                  49.07
  06/16/03               173084       HUESER, CHASTITY M                               69.48
  06/17/03               173085       HUESMAN, AARON                                  962.55
  06/16/03               173086       ISOM, CAROL T                                   212.07
  06/18/03               173087       JACKSON, JIMMIE L                                42.50
  06/18/03               173088       JAMESON, ANDREA B                                27.00
  06/12/03               173089       JOHNSON, JEFFREY                                413.39
  06/13/03               173090       JONES, KEVIN D                                   26.44
  06/16/03               173091       JOST, JOHN M                                    917.78
  06/13/03               173092       KEDGE, MARTIN                                    50.97
  06/16/03               173093       KEISNER, FRANCESCA S                             33.47
  06/17/03               173094       KIM, BERNARD J.                               1,243.74
  06/18/03               173095       KNIGHT, MARGARET                                 79.20
  06/20/03               173097       KROPP, CASEY S                                  129.60
  06/20/03               173098       LAMBERT, STEPHANIE S                            135.93
  06/20/03               173099       LEONARD, BILLY J                                216.49
  06/17/03               173100       LEONARD, MANFORD                                 30.90
  06/24/03               173101       LEWIS, KRISTA                                   895.00
  06/18/03               173102       LINN, STEVE J                                   499.26
  06/16/03               173103       MAASS, SYBLE A                                   52.52
  06/17/03               173104       MAGUIRE, DENNIS                                 708.30
  06/24/03               173105       MANSFIELD, CHERYL A                             491.68
  06/17/03               173107       MAYBERRY, JAMIE                                 534.72
  06/18/03               173109       MEIER, TROY                                   1,483.45
  06/16/03               173111       MILLER, JEAN                                      9.36
  06/17/03               173112       MO, CHEUONG K                                   661.65
  06/23/03               173113       MUNN, DAVID C.                                   48.45
  06/16/03               173114       NESHAT, SUE                                     464.18
  06/30/03               173115       NGUYEN, PHONG Q.                              2,148.17
  06/26/03               173116       NICHOLS, MICHAEL H.                             450.27
  06/16/03               173117       NORFLES JR., DAVID N.                            78.35
  06/18/03               173118       PAINE, GREGORY D.                               186.29
  06/17/03               173119       PARKER, JOHN BRETT                            1,081.55
  06/19/03               173121       PERKINS, MARK C.                                 42.95
  06/26/03               173122       PIERCE, WINDY B                                 273.57
  06/19/03               173123       PIOTROWSKI, CARRIE B                            110.52
  06/18/03               173124       POPKE, EDYE                                   1,186.72
  06/16/03               173125       PRIESS, STEPHANIE G                             320.59
  06/17/03               173126       PRINKKI, TY J                                 1,058.32
  06/18/03               173127       QUANT, MARIA                                    153.30
  06/27/03               173130       REYNARD, JON                                     66.24
  06/16/03               173131       RIDENOUR, SHANNA                                 47.08
  06/13/03               173132       ROBINSON, DOUGLAS F                           1,202.47
  06/23/03               173134       SABALA, ABI                                      86.04
  06/16/03               173135       SALTER, SCOTT C                               1,094.42


                                    Page 27



OPERATING REPORT NO.  3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date         Payment Number                 Payee                           Amount
                                                                         
  06/18/03               173136       SCHABERG, HAYLEY A                               16.19
  06/16/03               173137       SCHWARTZ, MICHAEL J                             201.00
  06/17/03               173138       SEVIERI, MATTHEW                                 57.64
  06/19/03               173139       SEYMOUR, SUSIE L                                 86.40
  06/19/03               173141       SLARKS, JEFFREY T                               969.76
  06/16/03               173142       SLATER, BRYAN P                                 225.19
  06/16/03               173144       SMITH, BRIAN E                                  518.68
  06/16/03               173145       SONGSTER, CHERYL K                              175.75
  06/13/03               173147       STARK, JULIA E                                   25.37
  06/19/03               173148       STOIBER, MATTHEW P                              475.85
  06/16/03               173149       TEMPLETON, LEANNE M                              72.72
  06/18/03               173150       THICK, SUSAN V                                  145.29
  06/19/03               173151       TYRIE, MARY K                                   380.96
  06/12/03               173152       UMETSU, GLENN T                               1,335.36
  06/16/03               173153       VALLUS, GARY                                    145.31
  06/18/03               173154       VENNUM, MICHAEL K                               175.00
  06/17/03               173156       WEINBERG, JONATHAN M.                         1,714.94
  06/17/03               173157       WHERRY, PHILLIP S                             4,706.14
  06/17/03               173158       WILLARDSON, JOHN M.                             324.28
  06/20/03               173159       WILSON, CLOMA E.                                 60.00
  06/18/03               173160       WORK, WALTER M.                                 802.02
  06/17/03               173161       WRIGHT, KEVIN                                   673.32
  06/17/03               173162       ZELIN, SHELLEY A.                               643.38
  06/13/03               173163       SCHLUMBERGERSEMA                            112,500.00
  06/17/03               173165       SHIVERS, KERRY M                                221.45
  06/17/03               173166       WEINBERG, JONATHAN M.                            62.07
  06/12/03               173167       CHEEKTOWAGA CHAMBER COMMERC                     750.00
  06/11/03               173168       OFFICE DEPOT                                 11,877.92
  06/19/03               173169       ADAMS PETROLEUM PRODUCTS INC                  1,000.00
  06/13/03               173170       AMERICAN EXPRESS                              8,250.00
  06/17/03               173171       TQ3 MARITZ TRAVEL COMPANY                     8,278.00
  06/25/03               173173       ADVANCED WIRELESS CO                         12,245.00
  06/19/03               173175       EMS WIRELESS                                  4,668.42
  06/16/03               173176       INDUSTRIAL POWER SYSTEMS, INC.                3,328.56
  06/24/03               173177       KEYSTONE CONSULTANTS INC                      2,800.00
  06/20/03               173178       KOORSEN PROTECTION SERVICES                     208.75
  06/17/03               173179       METAPATH SOFTWARE INT'L LTD                  88,448.02
  06/18/03               173180       MTECH MECHANICAL TECHNOLOGIES GROUP          51,467.00
  06/18/03               173181       SARGENT ELECTRIC CO                           4,801.00
  06/16/03               173182       SYMMETRICOM                                   1,816.59
  06/18/03               173183       111 DAYTON ASSOC LTD PRTNRSHP                   322.05
  06/19/03               173184       BOARD OF ED. OF JORDAN SCHOOL                23,875.40
  06/19/03               173186       CITY OF RIO RANCHO                              970.77
  06/18/03               173187       GEORGE H. ROBINSON                            9,000.00
  06/24/03               173188       GUILLERMO & PATRICIA VERDUGO                     80.48
  06/18/03               173189       KINNARD BUILDING                                118.85
  06/20/03               173190       MALL SPE, LLC                                    16.04
  06/17/03               173193       PARKWAY UNION DEV. CORP.                        171.85
  06/18/03               173196       PLATFORM SERVICES, LLC                        3,172.98
  06/18/03               173197       PUBLIC STORAGE INC                              234.35
  06/18/03               173198       SALT RIVER PROJECT                           33,031.80
  06/18/03               173199       SYRACUSE MANAGEMENT, INC.                       231.68
  06/19/03               173200       BIAGINI PROPERTIES INC                           27.00
  06/27/03               173201       KOURY CORPORATION                                50.00
  06/18/03               173202       M&P INVESTMENT COMPANY                           34.00
  06/18/03               173203       MALLARD POINTE ASSOC.                            27.92
  06/18/03               173204       ROCK POINT LLC                                   87.69
  06/19/03               173205       VGA C/O INTEGRATED PROPERTIES                    91.10
  06/20/03               173206       AC ELECTRICAL INC                                78.00
  06/19/03               173207       ANR CONTRACTING - SPOKANE                     3,946.73
  06/27/03               173208       COMPUTER SPECIALISTS INC                        606.96
  06/17/03               173209       NEUSTAR                                          16.83
  06/18/03               173210       SHAWROSE INC                                 17,800.00
  06/30/03               173212       PITTSBURGH HOUSING AUTHORITY                    250.00
  06/20/03               173213       BLACKWELL, KYLE L                             1,500.00
  06/18/03               173214       BROWN, DOUG R                                   332.00
  06/16/03               173215       CHEE, HORTENCIA                                 814.30
  06/16/03               173216       INLOW, SANDRA E                               2,400.00
  06/25/03               173217       LOGAN, KRISTEN M                                490.00
  06/18/03               173218       MIZZONI, JOY N                                  178.50
  06/23/03               173219       MUSCHAR, RONNIE                                 635.00
  06/24/03               173220       NEATHERTON, CHRISTOPHER                         271.91
  06/24/03               173221       RAMSEY, ALYSON E                                208.30
  06/23/03               173222       SCOTT, DAPHNE                                    25.00
  06/16/03               173223       SELBACH, AMY                                  1,102.06
  06/23/03               173224       SHIELDS, KEN                                    197.26
  06/18/03               173225       THOMAS, GREGORY L                               300.00
  06/19/03               173226       ZARECKI, ULLA                                   179.01
  06/17/03               173227       ZELIN, SHELLEY A.                               974.06
  06/18/03               173228       SBC SOUTHWESTERN BELL                           508.06
  06/18/03               173229       SBC SOUTHWESTERN BELL                         2,498.81
  06/18/03               173230       ALBRACHT, THOMAS                                 41.92
  06/17/03               173232       ARAGON, GLORIA                                   38.00
  06/19/03               173233       ATKINS, GRACE                                    37.64
  06/20/03               173234       BATHMANN, CORT                                   47.88
  06/24/03               173235       BEAL, NICOLE                                     52.34
  06/18/03               173236       BENDER, CHEYENNA                                 44.46
  06/19/03               173237       BRASWELL, JEAN                                   38.57
  06/23/03               173238       BRISCOE, JENNIFER                                36.87
  06/19/03               173239       CASTRO, NOE                                     124.77
  06/19/03               173240       CLARK, LARONDA                                   51.93
  06/24/03               173241       COOK, JEFF                                       48.88
  06/20/03               173242       CROCKETT, KRISTINE                                5.19
  06/26/03               173243       CROSBY, CEDRIC                                   46.39
  06/20/03               173246       DAY, TERRY                                       80.21
  06/20/03               173247       DECIANNE, THERESA                                38.01
  06/18/03               173250       DOWNEY, CARRIE                                   59.40
  06/18/03               173251       DOZIER, ROBERT                                   50.06
  06/25/03               173252       ECHOLS, TASHIKA                                  37.91
  06/23/03               173253       FOUST, BEVERLY                                   32.98
  06/26/03               173254       FOUTCH, HEIDI                                    47.35
  06/20/03               173256       GLENN, AMY                                       42.28


                                    Page 28



OPERATING REPORT NO.  3
FOR THE MONTH ENDING: 6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date         Payment Number                 Payee                            Amount
                                                                          
  06/18/03               173257       GREEN, TRISH                                     56.75
  06/25/03               173258       GROVER, KAREN                                    44.23
  06/18/03               173259       HALL, JACLYN                                     49.58
  06/26/03               173260       HALUKA, BOBBI                                    16.41
  06/17/03               173262       HICKS, JAY                                       41.30
  06/17/03               173263       JACK, LATASHA                                    70.25
  06/23/03               173265       JERR, THOMAS                                     42.73
  06/24/03               173266       JOLLY, MARIA                                     46.18
  06/19/03               173267       JONES, TABITHA                                  100.68
  06/27/03               173268       KAWASAKI, KRISTIN                                44.87
  06/20/03               173269       KELLY, DEBBIE                                    45.66
  06/27/03               173270       KERMOADE, LIBBY                                  49.50
  06/19/03               173271       KIEHN, JOANNE                                    38.80
  06/23/03               173272       KNOX, MARY                                      551.06
  06/23/03               173273       KULIYEV, EMIN                                    47.05
  06/24/03               173274       LANDBERG, MELISSA                                39.00
  06/19/03               173277       LUJAN, NORA                                      48.84
  06/30/03               173278       MALONE, BRENDA                                   22.17
  06/17/03               173279       MARTIN, TYLINA                                   51.78
  06/20/03               173281       MARTINEZ, JUANITA                                49.60
  06/23/03               173283       MCLEMORE, JACQUELINEM                            62.70
  06/18/03               173285       MEDINA, MARIA                                    81.18
  06/20/03               173286       MILLER, TERESSA                                  39.36
  06/18/03               173287       MOORE, KIMBERLY                                  47.98
  06/23/03               173288       MORA, ARTHUR                                     39.07
  06/18/03               173289       NEMETZ, TRACY                                   333.36
  06/19/03               173290       NIELSEN, JONNY                                   50.82
  06/26/03               173291       NIELSEN, LAUREN                                  45.55
  06/19/03               173292       OUSLEY, LARRY                                    43.40
  06/17/03               173293       PANERIO, HEATHER                                 20.00
  06/25/03               173294       PORTER, MIKE                                     23.36
  06/26/03               173295       RAGASA, MARY                                     18.00
  06/19/03               173296       RAMOS, CRYSTAL                                   47.00
  06/17/03               173297       REYNOLDS, KELLY                                  38.87
  06/17/03               173301       ROMERO, HOLLY                                    49.34
  06/24/03               173302       RUIZ, MARY LOU                                   37.99
  06/19/03               173304       SAMARA, DANA                                     48.13
  06/18/03               173308       SHEARER, JESSICA                                 21.81
  06/20/03               173309       SLEDGE, KOKETHIA                                 99.00
  06/19/03               173310       SMITH, WENDY                                     42.75
  06/17/03               173312       STOUTEN, KERI                                    46.15
  06/19/03               173313       STREET, PATRICIA                                 62.85
  06/23/03               173314       THOM, STEVE                                      48.65
  06/23/03               173316       TONNE MCCLINTIC, KIMBERLY                        45.09
  06/24/03               173318       WALTON, ERIC                                     46.27
  06/18/03               173319       WASHER, ANTOINETTE                               17.85
  06/17/03               173320       WATKINS, CIARA                                   44.14
  06/27/03               173322       WEHRLI, LYNN                                     44.22
  06/18/03               173323       WILSON, LINDA                                    43.91
  06/17/03               173324       WINKLER, BERYL                                   50.40
  06/18/03               173326       WINTERS, LISA                                    36.85
  06/25/03               173327       YOUNG, KEN                                       53.86
  06/17/03               173328       ASMUSSEN, MARK                                  135.00
  06/23/03               173329       BARRATI, CHRISTOPHER                            100.00
  06/19/03               173330       BOGDANOFF, BRIAN M                              110.75
  06/23/03               173331       BROWER, EDWARD D                                100.00
  06/18/03               173333       CALIFORNIA COMMERCIAL SECURITY               20,941.01
  06/18/03               173334       CITY OF TUCSON                                  897.00
  06/20/03               173335       CROWDER, JON                                    212.50
  06/18/03               173336       DORRELL, DENNIS                                  75.00
  06/18/03               173337       DUNBAR ARMORED                                3,134.79
  06/23/03               173338       ELLIS, JASON                                    126.00
  06/18/03               173339       FRONTIER ASSET PROTECTION                       820.89
  06/18/03               173340       GIFFIN, KIM V.                                   85.00
  06/19/03               173341       GRAY EUGENE                                     225.00
  06/18/03               173342       GRAY, SCOTT                                     221.49
  06/23/03               173343       GREEN (ARMSTEAD), CARMEN                         62.50
  06/23/03               173344       GREEN, TIM                                      100.00
  06/18/03               173345       GRIFFIN ROBERT                                  225.00
  06/17/03               173346       HELMS, JANICE MARIE                             144.00
  06/18/03               173347       IMPACT SECURITY INC                           3,792.32
  06/23/03               173348       KRAEGER, ANDREW S                                72.00
  06/19/03               173349       LAFAVRE, SHANNON M.                             360.00
  06/18/03               173350       LOOMIS, FARGO CO - 15251-6534                   568.66
  06/18/03               173351       LOOMIS, FARGO CO - 15251-6534                 2,478.85
  06/19/03               173352       LOWERY, MICHAEL                                 512.50
  06/18/03               173354       MATTHEW MANNHART                                221.49
  06/19/03               173355       MCHUGHES DONALD                                 212.50
  06/24/03               173356       MICHAEL A. SALZBRENNER                          240.75
  06/19/03               173357       MONROE, LARRY                                   180.00
  06/23/03               173359       PAULOVICH JASON                                 180.00
  06/17/03               173360       PBS CONSULTANTS INC                           1,095.93
  06/19/03               173361       PINKERTON SECURITY                            3,980.44
  06/18/03               173362       RATLIFF MICHAEL                                 135.36
  06/18/03               173363       RUNFT ROGER                                     120.00
  06/19/03               173364       SAWYER CHRISTOPHER                              240.00
  06/26/03               173365       SHADA, JEFFERY D                                 98.44
  06/23/03               173366       SPAIN CHAD                                       80.00
  06/19/03               173367       TACKETT NATHAN                                   87.50
  06/18/03               173368       TAWANDA GARRISON                                189.00
  06/20/03               173369       THOMAS NORMAN                                    87.50
  06/18/03               173370       YOUNG MATTHEW A                                  70.00
  06/17/03               173371       A CHECK AMERICA                               1,350.00
  06/18/03               173372       AJILON FINANCE                                  504.00
  06/16/03               173373       MANPOWER (90074-3887)                        10,701.52
  06/16/03               173374       MANPOWER - RENO                               1,033.50
  06/23/03               173375       MANPOWER INC                                  7,379.89
  06/17/03               173376       MANPOWER INC (90096-4714)                     2,680.00
  06/18/03               173377       MANPOWER-MILWAUKEE                            6,859.48
  06/16/03               173378       OFFICE TEAM                                     940.03
  06/17/03               173379       PAYROLLING.COM                               30,739.44
  06/18/03               173380       SWEETWATER PERSONNEL                            680.40


                                    Page 29



OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD


Payment Date     Payment Number                  Payee                                    Amount
                                                                               
  06/17/03           173381           BRETT SPORTSWEAR                                      180.80
  06/18/03           173382           ABLE AIR CONDITIONING & HEATING                       229.25
  06/17/03           173383           ADT SECURITY SERVICES                                  37.12
  06/18/03           173384           ADT SECURITY SERVICES                              22,487.94
  06/17/03           173385           ADVANCED SYSTEMS GROUP (ASG)                        1,293.39
  06/16/03           173386           ALL CLEAN COMMERCIAL SERVICES                       3,290.00
  06/18/03           173387           AMERIPRIDE SERVICES                                    28.75
  06/17/03           173388           APPLIED MECHANICAL SYSTEMS INC                        356.00
  06/18/03           173389           AQUA FILTER FRESH                                      62.80
  06/23/03           173390           ARAMARK REFRESHMENT SRVS                               44.35
  06/27/03           173391           ARROWHEAD PARK ASSOCIATION                            120.00
  06/19/03           173392           B&S CLEANING                                        1,870.00
  06/17/03           173393           BENSON'S TROPHIES                                      85.28
  06/20/03           173394           BEST BUY SIGNS                                        211.33
  06/17/03           173395           BRYANS                                                300.00
  06/19/03           173398           CDW COMPUTER CENTERS INC                           58,757.77
  06/20/03           173399           CHATTANOOGAN BENCHMARK HOSPITALITY                    877.65
  06/18/03           173400           CLEAN SWEEP                                         1,100.00
  06/19/03           173403           CUMULUS BROADCASTING INC                            3,250.00
  06/23/03           173404           DAN CIMINELLO                                          50.00
  06/23/03           173405           DAVRO PROJECT MANAGEMENT                           10,226.50
  06/18/03           173406           DIAMOND PARKING                                       927.26
  06/19/03           173407           DONNA VAN HOOK CONSULTING SERV                      7,294.86
  06/18/03           173408           FASTSIGNS TN                                          163.88
  06/17/03           173411           FEDERAL EXPRESS                                     2,120.63
  06/16/03           173418           FEDEX                                               7,896.04
  06/18/03           173419           FERRAGONIO DIST CO.                                 1,621.54
  06/17/03           173421           FURNITURE RESOURCES                                 1,513.91
  06/17/03           173422           GALLEGOS SANITATION INC                                54.50
  06/25/03           173423           GASTRONOMY, INC.                                      800.00
  06/16/03           173424           GEN-TECH                                              604.02
  06/19/03           173425           GREENSBORO VENDING & COFFEE CO                        115.00
  06/18/03           173426           GUARANTEED AIR FREIGHT & FWD                          415.80
  06/25/03           173427           HOME BUILDERS ASS GRTR TOLEDO                         425.00
  06/24/03           173428           HOME DEPOT CRC GECF                                   214.67
  06/17/03           173429           HOT SHOT DELIVERY                                      15.08
  06/17/03           173431           INTEGRITY DISTRIBUTION INC                             78.79
  06/17/03           173432           INTERIOR DESIGN SERVICES                              192.00
  06/18/03           173433           J & E UPHOLSTERY INC                                1,381.72
  06/16/03           173434           J.B. EXPRESS                                          844.00
  06/23/03           173435           JACKSON, MIMI                                          49.74
  06/26/03           173436           JANI KING GREENSBORO                                  742.40
  06/19/03           173437           JET PRESS INC                                         129.54
  06/23/03           173438           KAREN'S KLEANING INC.                                 466.01
  06/17/03           173440           KINKO'S                                             3,658.20
  06/18/03           173441           LARRABEE & ASSOCIATES LLP                           4,000.00
  06/18/03           173442           LARUE COFFEE                                           59.92
  06/19/03           173443           LAWC INC                                                8.93
  06/17/03           173444           LIGHTNING EXPRESS                                      63.80
  06/18/03           173445           LLOYD CHRISTENSEN                                      50.00
  06/18/03           173446           LOF PRODUCTIONS INC                                    78.00
  06/17/03           173447           LUTH RESEARCH INC                                  30,000.00
  06/16/03           173448           MAIL DISPATCH LLC                                     402.00
  06/19/03           173449           MC CARTHY SERVICES LLC                                 58.86
  06/19/03           173450           MIZZOO.COM                                          2,875.00
  06/16/03           173451           MUSICK PEELER GARRETT LLP                             190.00
  06/17/03           173452           MUZAK LLC                                             560.00
  06/17/03           173453           NATIONWIDE ADVERTISING SERVICE                      1,220.86
  06/23/03           173454           NEOPOST LEASING                                       172.85
  06/17/03           173455           NEOPOST LEASING                                     1,075.11
  06/18/03           173456           NEW HORIZONS                                          135.00
  06/16/03           173457           NEWSPAPER AGENCY CORP.                                 32.43
  06/17/03           173458           NORTHWEST EXTERMINATING CO                             39.00
  06/18/03           173459           OASIS BOTTLED WATER                                    11.30
  06/16/03           173460           OFFICE DEPOT                                        9,725.49
  06/17/03           173461           OFFICE PRIDE INC.                                     628.06
  06/20/03           173462           PARTY CONNECTION                                       10.00
  06/19/03           173463           PAUL CARL REDRUP                                      200.00
  06/17/03           173465           PHOTOMATION WEST CO.                                1,385.93
  06/23/03           173466           PRECISION PRINTING & GRAPHICS                         142.95
  06/17/03           173467           PROTOSTAR WIRELESS SOLUTIONS LLC                  445,633.00
  06/23/03           173468           PRUDENTIAL OVERALL SUPPLY                             100.29
  06/17/03           173470           QUALITY LINEN/TOWEL SUPPLY INC                         85.56
  06/24/03           173471           RENTOKIL (38) SAN DIEGO                               177.10
  06/30/03           173472           RINDLER LANDSCAPE                                      96.00
  06/20/03           173473           SAN DIEGO INDUSTRIAL RECREATION COUNSEL               957.00
  06/18/03           173474           SIGNS BY SCOTT, LTD                                    21.80
  06/17/03           173475           SIMPLY CELLULAR LLC                                 2,000.00
  06/18/03           173477           SIR SPEEDY PRINTING WA                                157.71
  06/17/03           173478           SOUTHEAST OFFICE SUPPLY                               159.30
  06/17/03           173480           STANDGUARD                                             21.45
  06/18/03           173481           SUPERIOR SOFT WATER, INC.                             169.80
  06/17/03           173482           SUSAN FIELDER & ASSOCIATES INC                      1,416.56
  06/18/03           173483           TELMAR NETWORK TECHNOLOGY                              47.43
  06/19/03           173484           TERMINIX                                               60.00
  06/25/03           173485           TRAQ-WIRELESS                                       3,300.00
  06/19/03           173486           TREASURE VALLEY COFFEE                                 95.14
  06/18/03           173487           TULSA TONER TECHNOLOGY                                115.48
  06/17/03           173488           UPS                                                   291.63
  06/20/03           173489           UPS                                                    57.63
  06/25/03           173490           VINCENT LEVAL BLACK                                   500.00
  06/19/03           173491           WEBB'S REFRESHMENTS                                    29.41
  06/17/03           173492           TRILLIUM INDUSTRIES, INC                          162,868.45
  06/16/03           173494           MCI WORLDCOM COMM INC                             105,588.84
  06/18/03           173495           SBC AMERITECH                                       2,088.79
  06/19/03           173496           SBC AMERITECH OHIO CABS                            17,335.25
  06/18/03           173497           VERIZON PENNSYLVANIA, INC                           6,367.69
  06/20/03           173498           NORTH PITTSBURGH TELEPHONE CO                      13,075.89
  06/17/03           173499           QWEST NE                                           31,733.99
  06/19/03           173501           SBC SOUTH WESTERN BELL BACKHAUL                   151,516.09
  06/18/03           173503           ALLEGHENY POWER-PA                                    788.45
  06/20/03           173505           AMERICAN ELECTRIC POWER                             1,822.68


                                    Page 30



OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date     Payment Number                  Payee                                     Amount
                                                                                
  06/19/03           173506           ARKANSAS VALLEY ELECT CO-OP                           102.13
  06/25/03           173507           CENTRAL ELECTRIC                                       46.52
  06/19/03           173508           CITY LIGHT WATER & CABLE                              110.89
  06/25/03           173509           CITY OF ALCOA                                          63.43
  06/18/03           173510           CITY OF BOWLING GREEN MUN UTIL                         93.21
  06/20/03           173511           CITY OF CLAREMORE                                     372.04
  06/19/03           173512           CITY OF MARYVILLE UTILITIES                           316.68
  06/18/03           173513           COLUMBIA POWER & WATER SYSTMS                         178.82
  06/18/03           173514           CONSUMERS ENERGY - UTILITY                            207.26
  06/20/03           173517           DEMPSEY WASTE SYSTEMS                                  93.70
  06/18/03           173518           DOMINION PEOPLES                                      117.56
  06/18/03           173519           DUCK RIVER ELECTRIC                                    48.77
  06/25/03           173520           DUKE POWER                                            468.23
  06/19/03           173523           DUQUESNE LIGHT COMPANY                              3,542.74
  06/18/03           173529           INDIAN ELECTRIC COOPERATIVE                           182.10
  06/18/03           173530           INTERMOUNTAIN RURAL ELECT ASSC                        197.65
  06/16/03           173531           JARDINE PETROLEUM                                      36.23
  06/18/03           173532           KNOXVILLE UTILITY BRD.( INV )                         155.38
  06/18/03           173533           LANSING BOARD OF WATER & LIGHT                        231.69
  06/17/03           173534           LEHI CITY CORPORATION                                 143.42
  06/26/03           173535           LENOIR CITY UTILITY BRD.                              402.47
  06/17/03           173536           LINCOLN ELETRIC SYSTEM                                445.77
  06/18/03           173539           MERCED IRRIGATION DISTRICT                             84.32
  06/18/03           173540           METROPOLITAN UTILITIES DISTRICT                       340.72
  06/17/03           173542           MODERN ELECTRIC WATER COMPANY                         159.87
  06/19/03           173543           MODESTO IRRIGATION DISTRICT                             5.59
  06/18/03           173544           MURRAY CITY CORPORATION                               240.19
  06/19/03           173545           NASHVILLE ELECTRIC SERVICE                          3,132.92
  06/17/03           173546           NASHVILLE GAS                                          75.98
  06/17/03           173547           NEW YORK STATE ELECTRIC & GAS CORP                  1,224.49
  06/19/03           173548           NORTH DAKOTA TELEPHONE CO.                             91.47
  06/19/03           173549           NORTH LITTLE ROCK ELECTRIC/                           528.15
  06/20/03           173550           NORTH PITTSBURGH TELEPHONE CO                         756.42
  06/19/03           173552           OHIO EDISON                                           263.85
  06/18/03           173553           OKLAHOMA GAS & ELECTRIC COMPAN                        624.76
  06/23/03           173554           OMAHA PUBLIC POWER DIST.                              255.20
  06/18/03           173555           OZARKS ELECTRIC COOPERATIVE                           553.60
  06/20/03           173556           PACIFIC GAS & ELECTRIC COMPANY                        296.83
  06/19/03           173557           PENN POWER                                            110.37
  06/18/03           173558           PIQUA CITY                                              4.46
  06/18/03           173559           PORTLAND GENERAL ELECTRIC                             230.47
  06/19/03           173561           PROVO CITY POWER                                    1,155.13
  06/23/03           173562           QWEST DENVER                                       72,305.86
  06/16/03           173563           QWEST- ARZ                                          2,277.62
  06/17/03           173564           QWEST- ARZ                                            173.32
  06/17/03           173565           QWEST-SEATTLE                                         343.84
  06/25/03           173566           SALEM ELECTRIC                                         71.16
  06/16/03           173567           SAN DIEGO GAS & ELECTRIC CO.                        4,028.46
  06/18/03           173568           SBC AMERITECH                                       3,639.16
  06/18/03           173569           SBC CA-PACIFIC BELL /SAC OFFICE                     4,583.45
  06/18/03           173570           SBC CA-PACIFIC BELL VAN NUYS OFFICE                   615.34
  06/19/03           173571           SBC NEVADA BELL WEST SAC                            1,221.63
  06/18/03           173572           SBC SOUTHWESTERN BELL                               5,901.02
  06/19/03           173573           SBC SOUTHWESTERN BELL                               4,570.73
  06/18/03           173574           SBC SOUTHWESTERN BELL                               6,016.72
  06/18/03           173575           SEVIER COUNTY ELECTRIC                                 98.45
  06/17/03           173576           SOUTHERN CALIFORNIA EDISON                            403.52
  06/18/03           173577           SPRINT                                                  4.65
  06/24/03           173578           SPRINT PCS CITY OF INDUSTRY                        20,028.21
  06/17/03           173584           SRP/ARIZONA                                        12,942.11
  06/17/03           173585           TIME WARNER COMMUNICATIONS                          3,289.08
  06/27/03           173587           TOLEDO EDISON                                       4,742.49
  06/16/03           173588           TUCSON ELECTRIC POWER CO.                           1,216.39
  06/18/03           173589           TURLOCK IRRIGATION DISTRICT                           170.51
  06/18/03           173590           UNITED POWER                                          468.79
  06/16/03           173591           UTAH POWER                                            452.75
  06/20/03           173592           VALOR TELECOM                                       1,273.88
  06/18/03           173593           VERA WATER & POWER                                     34.80
  06/19/03           173594           VERIZON ALBANY                                      1,918.04
  06/18/03           173595           VERIZON CELLULAR ONE                                  104.34
  06/18/03           173596           VERIZON MESSAGING SERVICES                          3,508.59
  06/17/03           173597           VERIZON NORTHWEST                                     381.00
  06/19/03           173598           VERIZON PENNSYLVANIA, INC                           4,788.17
  06/18/03           173600           VERIZON WIRELESS                                      231.27
  06/17/03           173601           VERIZON WIRELESS INGLEWOOD                            114.71
  06/24/03           173602           VERIZON WIRELESS, BELLEVUE                            342.40
  06/23/03           173603           VERIZON WIRELESS-MD BALTIMORE                         175.39
  06/19/03           173604           VERIZON-NY                                          2,220.18
  06/19/03           173605           VERIZON-NY                                          3,144.48
  06/18/03           173606           VOGEL                                                  58.00
  06/18/03           173607           WASTE CONNECTIONS                                      21.41
  06/18/03           173608           WASTE MANAGEMENT NEBRASKA                              62.20
  06/19/03           173609           WASTE MANAGEMENT OF TUCSON                             89.01
  06/18/03         04/29/75           WASTE MANAGEMENT OF TUCSON                             73.55
  06/17/03           173611           WEST MEMPHIS UTILITIES                                763.89
  06/17/03           173612           WESTAR                                             18,665.79
  06/19/03           173615           CITY OF TULSA                                           6.76
  06/19/03           173616           CONWAY CORPORATION                                     93.64
  06/19/03           173617           NASHVILLE GAS                                          57.90
  06/17/03           173618           NEW YORK STATE ELECTRIC & GAS CORP                    377.83
  06/17/03           173619           NIAGARA MOHAWK POWER                                  207.01
  06/19/03           173620           OHIO EDISON                                           441.02
  06/18/03           173621           OKLAHOMA GAS & ELECTRIC COMPAN                        490.87
  06/18/03           173622           OMAHA PUBLIC POWER DIST.                              223.20
  06/20/03           173623           PACIFIC GAS & ELECTRIC COMPANY                         88.96
  06/16/03           173624           PACIFIC POWER                                          71.67
  06/19/03           173625           PENN POWER                                            100.09
  06/18/03           173626           PITTSBURGH WATER & SEWER AUTH                          26.80
  06/17/03           173627           SALEM ELECTRIC                                         50.55
  06/17/03           173628           SIERRA PACIFIC POWER                                  446.02
  06/17/03           173629           SOUTHERN CALIFORNIA EDISON                            125.92
  06/16/03           173633           SRP/ARIZONA                                         4,012.49


                                    Page 31



OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date     Payment Number                  Payee                          Amount
                                                                   
  06/23/03           173634           TURLOCK IRRIGATION DISTRICT                   78.75
  06/17/03           173635           UNITED POWER                                  96.99
  06/16/03           173636           UTAH POWER                                 1,325.32
  06/18/03           173637           VECTREN ENERGY DELIVERY                      143.69
  06/23/03           173638           WASTE MANAGEMENT NEBRASKA                    109.95
  06/18/03           173639           WASTE MANAGEMENT OF EL CAJON                 929.37
  06/20/03           173640           WASTE MANAGEMENT OF UTAH                      87.68
  06/23/03           173641           WASTE MANGEMENTOF UTAH                       184.46
  06/18/03           173642           OLD TIME FLOOR SERVICE                       500.00
  06/17/03           173643           LEARNSOFT CONSULTING                         270.00
  06/18/03           173644           THOMSON & THOMSON INC.                       700.00
  06/18/03           173645           EXPRESS PAGE, INC.                            40.00
  06/18/03           173646           KROGER-TN                                  3,650.00
  06/18/03           173647           NEBRASKA FURNITURE MART                    1,000.00
  06/16/03           173648           BOCK COMMUNICATIONS INC                    1,903.97
  06/16/03           173650           GLOBAL FULFILLMENT SRVS INC            1,506,093.72
  06/17/03           173651           JOHNSON GROUP                             22,160.12
  06/23/03           173652           LOVE COMMUNICATIONS                        3,301.99
  06/16/03           173653           MARTZ PUBLIC RELATIONS                     5,238.22
  06/20/03           173654           DOUGLAS B BYRNS                            4,000.00
  06/17/03           173655           QWEST-SEATTLE                              4,154.89
  06/18/03           173656           DEPT OF LABOR & INDUSTRIES                   318.44
  06/23/03           173657           HEITLER LAND CO.                           4,120.00
  06/24/03           173658           AHR III, EDWARD J                            439.20
  06/24/03           173660           ARORA, NITU                                  542.96
  06/25/03           173661           BANNISTER, KELLY K                            58.97
  06/24/03           173662           BARANOSKI, MYRA L                             54.42
  06/24/03           173663           BARDWELL, DANIEL S                           721.88
  06/25/03           173664           BRASIC, JAMES R                            3,774.73
  06/26/03           173665           BROWN, DOUG R                                215.84
  06/23/03           173666           CALDARELLA, SCOTT M                          901.17
  06/20/03           173667           CARLISLE, RICHARD T                          310.15
  06/25/03           173668           CARPENTER, JACKIE                            716.78
  06/30/03           173672           CURTIS, BILL                                 494.86
  06/24/03           173673           CURTIS, DAVID E.                             735.89
  06/24/03           173674           DIX, GINA R                                  114.21
  06/24/03           173675           DUTRA, JAMEY D                               852.65
  06/24/03           173676           EANES, MARK R                                323.96
  06/23/03           173677           ELLIS, RENEE D                                10.85
  06/24/03           173678           ESCOBAR, DEENA                               453.13
  06/24/03           173679           FOX, ARLENE G                                243.44
  06/17/03           173680           GRAF, DAN L                                  633.53
  06/25/03           173681           GRAHAM, PHARIS LYNNE                         206.90
  06/23/03           173682           GURROLA, MARC E                               77.39
  06/25/03           173683           HERNDON, RITA B                              893.86
  06/24/03           173684           HIETT JR, RAY                                414.00
  06/23/03           173685           HILL, RYAN M                                  36.36
  06/23/03           173687           HOSTER, JEFF                                  20.00
  06/24/03           173690           HUTCHESON, STEWART D                         203.00
  06/26/03           173691           JOST, JOHN M                                 342.09
  06/25/03           173692           KRAISAN, MATEE                                64.04
  06/24/03           173693           LEHNEN, JENNIFER A                           143.04
  06/27/03           173695           LINK, TOM E                                  353.78
  06/25/03           173696           LOGAN, KRISTEN M                              64.84
  06/23/03           173697           MALIK, IMRAN A                             1,216.20
  06/25/03           173699           MARSHALL, MAUREEN L                           42.54
  06/23/03           173700           MCBRIDE, SHAWN N                             445.74
  06/23/03           173701           MCKINNEY, JULIE L                            129.60
  06/27/03           173702           MCNICHOLS, HEATHER A                          64.80
  06/23/03           173703           MEOAK, TASHA                                  25.85
  06/20/03           173707           NORFLES JR., DAVID N.                        165.03
  06/26/03           173710           ORONA, RICHARD                                74.98
  06/25/03           173711           OWNBEY, JUDSON KYLE                          600.58
  06/30/03           173713           PATRICK, SCOTT T                           1,300.09
  06/24/03           173714           PERKINS, MARK C.                              49.95
  06/30/03           173716           PORTER, JENNIFER A                            92.80
  06/23/03           173717           PRAWITT, GREGORY J                           687.77
  06/27/03           173718           RAPSON, ANGELA C                              52.20
  06/20/03           173719           RICHARDS, SHANNON E                          204.50
  06/26/03           173721           ROSENBLATT, BARBARA                          105.74
  06/25/03           173723           SAINSBURY, SCOTT C                            52.20
  06/20/03           173724           SCHRIER, JEFFREY                             632.92
  06/23/03           173725           SHIVERS, KERRY M                             373.79
  06/24/03           173726           SJODIN, LORIE R                               23.27
  06/25/03           173727           SMYTH, JANET                                 161.13
  06/25/03           173728           SORENSEN, JON D                               11.12
  06/18/03           173731           SWENSON, SUSAN                             1,545.62
  06/20/03           173732           SWIFT, EARL M                                 79.20
  06/25/03           173733           TERHUNE JR, BOBBY C                          641.24
  06/23/03           173734           VIERLING, KARA L                             241.20
  06/25/03           173735           WEISBROD, PATRICK M.                         408.33
  06/25/03           173739           WHITE, HARVEY                              6,953.62
  06/25/03           173740           WIMMER, KIMBERLY A.                          125.00
  06/23/03           173741           BOUNDS, ROGER L                              128.86
  06/25/03           173742           CASEY, DONNA M                               149.64
  06/20/03           173744           DOMINGUEZ, STEVEN P                          666.86
  06/25/03           173745           JOHNSON, RODNEY T                            506.38
  06/18/03           173746           KUEMPER, RUSSELL G                            83.90
  06/27/03           173747           LOPEZ, ALBERT                              1,124.80
  06/23/03           173748           MACDONALD, ELEANOR                            69.08
  06/24/03           173749           NASLUND, REGINA                               43.59
  06/25/03           173751           SCHOCK, STEVEN O                             741.72
  06/27/03           173752           SOPKO, PAUL C                                277.79
  06/18/03           173754           INSTALLTEK COMMUNICATIONS, LLC            35,630.00
  06/24/03           173755           HANSON, JOAN                                  40.00
  06/20/03           173757           BLACKWELL, KYLE L                             81.50
  06/23/03           173759           MEMPHIS LIGHT GAS & WAT DIV (INV)          5,761.89
  06/20/03           173760           MIDDLE TN. ELECTRIC MEMBRSHP               1,050.25
  06/30/03           173761           ALABAMA DEPARTMENT OF REVENUE             10,285.71
  06/30/03           173762           DEPT OF FINANCE & ADMIN                   36,000.00
  06/25/03           173763           EUGENE CITY OF                             6,828.11
  06/23/03           173764           NORTH CAROLINA DEPT. OF REVENU             6,857.14


                                    Page 32



OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date     Payment Number                  Payee                            Amount
                                                                       
  06/24/03           173765           NORTH CAROLINA DEPT. OF REVENU             6,428.57
  06/24/03           173766           STATE OF MICHIGAN                          1,714.29
  06/24/03           173767           STATE OF MICHIGAN                          1,714.29
  06/23/03           173768           TAXATION AND REVENUE DEPT NM              53,142.86
  06/20/03           173769           NORTHCENTRAL MS ELECTRIC POWER               495.98
  06/20/03           173770           CITY OF ALCOA                                 50.79
  06/23/03           173771           VERA WATER & POWER                            95.58
  06/20/03           173772           GRAF, DAN L                                  225.18
  06/26/03           173773           BUENO, JAMES                                 150.00
  06/25/03           173774           CAMARENA, CHRISTOPHER G                      691.34
  06/26/03           173777           DIES, CHRISTINA                              412.63
  06/25/03           173778           EYRE, KELEE C                                779.01
  06/27/03           173779           HICKEY, BRIAN KEVIN                        1,103.15
  06/26/03           173780           KLEIN, TERA R.                               615.88
  06/30/03           173781           MIZZONI, JOY N                               135.79
  06/26/03           173782           MURDOCK, ROBERT D.                           250.00
  06/24/03           173783           NERI, OSCAR                                  150.00
  06/30/03           173784           RACHIELE, MARY                               364.52
  06/27/03           173786           SPIVEY, ANGELA                               969.25
  06/25/03           173789           ADAMS, CHEYAMA                                54.65
  06/26/03           173790           ALLEN, RICHARD                                83.62
  06/30/03           173792           ALVAREZ, MARLINDA                             44.21
  06/30/03           173795           BAIZE, SHAUN                                  52.33
  06/27/03           173798           BARKER, MICAH                                 42.23
  06/27/03           173803           BOROWIEC, CAROLINE                            55.24
  06/26/03           173805           BRAGG, BRENDA                                 40.04
  06/26/03           173806           BRASS, JILL                                   48.69
  06/30/03           173807           BRIGGS, PAUL A                                45.05
  06/30/03           173810           CASTRO, DANIELLE                              49.62
  06/24/03           173811           CHARLESWORTH, PAULETTE                        85.40
  06/25/03           173812           CHATMAN, DUSTIN                               39.94
  06/30/03           173815           CROWE, SUSAN                                  46.01
  06/26/03           173816           CRUZ, KELLY                                   38.13
  06/25/03           173820           DAVENPORT, DEBORAH                            41.19
  06/26/03           173823           DAVIS, SHENE                                  46.55
  06/25/03           173824           DE BONIS, CLEMENT                             37.38
  06/25/03           173826           DELARWELLE, DOLORES                           35.70
  06/25/03           173827           DELLAVELLA, AUSTIN                            46.68
  06/27/03           173830           DUMOND, JAMES                                 42.59
  06/30/03           173831           EVERSON, ERIN                                 43.40
  06/30/03           173832           FABER, FRANK                                  44.23
  06/25/03           173834           FINN, MICHELLE                                56.66
  06/26/03           173835           FLORRELL, ANDREW                              36.84
  06/27/03           173838           FRAZER, ERIN                                  45.68
  06/25/03           173839           FREEMAN, ALI                                  50.51
  06/24/03           173840           FREEMAN, CALLIE                              181.79
  06/26/03           173842           GAMEZ, ALFREDO                                49.00
  06/27/03           173843           GARCIA, JUDY                                  57.00
  06/26/03           173845           GONZALES, ARLENE                              17.13
  06/25/03           173846           GRACE, DONALD                                 42.23
  06/30/03           173852           HINTON, LUKE                                  40.03
  06/23/03           173853           HORACEK, RICH                                 50.10
  06/24/03           173855           HURLEY, RYAN                                  48.81
  06/26/03           173857           INTERFAITH, GUILFORD                          50.00
  06/25/03           173858           JACOBO, MARIA                                 45.67
  06/25/03           173859           JAROSAK, SARA                                 37.64
  06/25/03           173860           JENKINS, JASON                                46.85
  06/27/03           173862           JOHNSON, BILLY                                35.54
  06/26/03           173863           JONGEWAARD, DON                               38.47
  06/30/03           173864           KAHRIMAN, FAHRIJA                             49.36
  06/26/03           173865           KEENE, JULIA                                  44.53
  06/30/03           173868           LAGOS, ATHENA                                 50.00
  06/26/03           173869           LANE, MARK                                    40.04
  06/30/03           173872           LEES, DANETTE                                 45.05
  06/23/03           173873           LENOX, SHANNON                               332.10
  06/30/03           173877           LOVE, IRMA                                    15.00
  06/26/03           173878           MARTIN, WESLEY                                48.80
  06/24/03           173879           MARTINEZ, AMIEE                               43.28
  06/27/03           173880           MCCAIN, BRENDA                                46.87
  06/26/03           173882           MCNISH, LISA                                  50.68
  06/25/03           173884           MIRSAIDI, HASSAN                             310.47
  06/26/03           173886           MURDOCH, SARAH                                39.35
  06/30/03           173887           NELSON, DANIETTA                              41.92
  06/25/03           173888           NELSON, HOWARD                                31.78
  06/26/03           173890           NORIEGA, JORGE                                51.00
  06/30/03           173891           NOURSE, STEVEN                                49.54
  06/25/03           173892           OAK FACTORY                                  114.46
  06/26/03           173894           ORTEGA, ERAMUS                                52.96
  06/26/03           173897           PATRICK, DONNA                                30.94
  06/26/03           173898           PETERS, CHARLA                                50.19
  06/24/03           173899           PETRICK, DEIDRE                               50.54
  06/25/03           173900           PLUMB, MISSY                                  46.00
  06/27/03           173901           POWELL, SONCEIARAY                            18.05
  06/23/03           173902           PRATT PEST CONTROL                            54.65
  06/26/03           173903           PRESLEY, LISA                                 55.00
  06/30/03           173904           PRICE, SARA                                   46.58
  06/30/03           173906           RAGSDALE, SHAWNL                              34.40
  06/30/03           173907           RAMSEY, ALMETA                                54.19
  06/26/03           173908           RASMUSSEN, MELANIE                           129.59
  06/30/03           173910           ROBINSON, RITA                                45.45
  06/25/03           173911           RONNIE, CONRAD                                42.95
  06/25/03           173913           ROSENBALM, DAVID                              26.50
  06/26/03           173915           ROWE, ANTHONY                                 49.65
  06/25/03           173916           RUTLEDGE, NICOLE                              50.70
  06/27/03           173917           RYMKO, KATIA                                  55.78
  06/26/03           173919           SANDERS, LACONENA                             24.67
  06/26/03           173920           SANDOVAL, DAN                                 54.61
  06/24/03           173921           SANTOS, MIGUEL                                45.63
  06/24/03           173923           SAXON, CHRISTINA                              45.15
  06/27/03           173924           SCAKETT-HOUSER, KELLIE                        60.76
  06/30/03           173926           SEIB, ANNA                                    57.03
  06/27/03           173929           STEVENS, TRACI                                47.66


                                    Page 33


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date     Payment Number                         Payee                                                Amount
                                                                                                 
  06/30/03            173930           STEWARD, LATONYA                                                        46.01
  06/25/03            173932           SWEENEY, JANICE                                                         34.79
  06/25/03            173933           TAVAKOLI, EMILIA                                                        42.15
  06/26/03            173934           TSUBOTA, DENISE                                                         50.00
  06/30/03            173935           VANDRESSER, CATHI                                                       69.67
  06/26/03            173938           VILLIGRAN, MANUEL                                                       44.88
  06/24/03            173940           WELLS, WANDA                                                           158.92
  06/26/03            173945           ZUERCHER, KAREN                                                         41.37
  06/23/03            173946           VEGA, JOSE A.                                                          150.00
  06/24/03            173948           ASMUSSEN, MARK                                                         135.00
  06/30/03            173950           BROWER, EDWARD D                                                        90.00
  06/30/03            173952           BURNETT, CHAD B                                                         80.00
  06/24/03            173953           CALIFORNIA COMMERCIAL SECURITY                                         183.18
  06/25/03            173954           COLEMAN, MARILYN                                                       643.50
  06/26/03            173955           COLEMAN, MICHAEL                                                     3,037.50
  06/27/03            173956           COOPER, CHAD                                                            80.00
  06/25/03            173957           ELLIS, JASON                                                           126.00
  06/27/03            173959           FULTON WILLIAM                                                         400.00
  06/24/03            173960           GIANNINI PAUL                                                          322.00
  06/27/03            173961           GLENDALE POLICE DEPARTMENT                                           1,725.00
  06/27/03            173962           GOLDEN, CHAD                                                           300.00
  06/25/03            173963           GONZALES, NANCY                                                        140.00
  06/26/03            173964           GRAY, SCOTT                                                            332.24
  06/23/03            173965           GRISHAM, STEPHEN J                                                     306.25
  06/25/03            173967           HURLEY SCOTT P                                                         153.00
  06/24/03            173969           JACOBS, DANIEL                                                         308.00
  06/30/03            173970           JERRY PARKER                                                            47.48
  06/25/03            173971           JOE PAIESKI                                                             47.48
  06/30/03            173972           JONES, DEBORAH                                                         430.00
  06/27/03            173973           JOYNER, CHRISTOPHER                                                     80.50
  06/26/03            173974           KRAEGER, ANDREW S                                                      180.00
  06/27/03            173975           LAFAVRE, SHANNON M.                                                    180.00
  06/23/03            173976           LANIER KATHLEEN                                                        176.00
  06/25/03            173977           LINEBERGER GREGORY                                                     324.00
  06/25/03            173978           LOEFFLER, GEORGE C                                                     854.00
  06/24/03            173979           LOOMIS, FARGO CO - 15251-6534                                        2,636.89
  06/25/03            173980           LOOMIS, FARGO CO - 15251-6534                                        1,898.41
  06/24/03            173981           LOOMIS, FARGO CO - 15251-6534                                        1,753.14
  06/24/03            173982           LOOMIS, FARGO CO - 15251-6534                                           14.92
  06/23/03            173983           LOOMIS, FARGO CO - 15251-6534                                        3,326.97
  06/23/03            173984           LOOMIS, FARGO CO - 15251-6534                                        4,776.92
  06/23/03            173985           LOOMIS, FARGO CO - 15251-6534                                        1,326.36
  06/26/03            173986           MATTHEW MANNHART                                                        73.83
  06/25/03            173989           MEDINA, GERALD                                                         180.00
  06/26/03            173990           MICHAEL A. SALZBRENNER                                                 240.75
  06/30/03            173991           MITCHELL, CHRISTINE E                                                  151.80
  06/27/03            173992           MONROE, LARRY                                                           54.00
  06/26/03            173993           NARVAEZ GILBERTO                                                       486.00
  06/25/03            173996           PBS CONSULTANTS INC                                                  5,431.08
  06/23/03            173997           PEREZ PHILIP                                                           269.50
  06/26/03            173999           QUAITES, JAMES V                                                        98.44
  06/26/03            174000           RATLIFF MICHAEL                                                        135.36
  06/26/03            174002           RODRIGUEZ JAMES R                                                       80.00
  06/27/03            174003           RUNFT ROGER                                                             80.00
  06/26/03            174004           SAWYER CHRISTOPHER                                                     240.00
  06/26/03            174005           SPAIN CHAD                                                             160.00
  06/23/03            174007           VICKERS JAMES                                                          193.75
  06/24/03            174009           WHITE ERIC                                                             180.00
  06/23/03            174012           WINSTON'S SECURITY SERVICES, INC                                     1,643.50
  06/23/03            174013           WOFFORD ROBERT                                                         327.75
  06/25/03            174014           YOUNG MATTHEW A                                                         90.00
  06/25/03            174015           AJILON FINANCE                                                      11,087.25
  06/30/03            174016           EXCEL STAFFING CO.                                                     215.86
  06/30/03            174017           KFORCE INC                                                             919.52
  06/24/03            174018           MANPOWER ( 90074-3887 )                                              4,344.40
  06/25/03            174019           MANPOWER - RENO                                                        821.63
  06/26/03            174021           MANPOWER INC (90096-4714)                                            2,275.62
  06/30/03            174022           MANPOWER-MILWAUKEE                                                   3,552.04
  06/26/03            174023           PAYROLLING.COM                                                       7,232.10
  06/27/03            174024           PRSI                                                                   827.00
  06/30/03            174025           SWEETWATER PERSONNEL                                                 2,275.10
  06/26/03            174030           BROOKSTONE TELECOM, INC.                                             9,349.78
  06/30/03            174033           EMS WIRELESS                                                           783.68
  06/25/03            174034           INDUSTRIAL POWER SYSTEMS, INC.                                         282.70
  06/30/03            174035           KDC ARCHITECTS ENGINEERS                                               400.00
  06/30/03            174039           TANDEM CPQ                                                         675,444.90
  06/27/03            174040           WESTOWER COMM. INC./SPECTRASITE NTWRK SRVS INC                       5,043.98
  06/26/03            174042           ANTOINETTE VENTURELLA                                                4,704.96
  06/25/03            174044           CLT, LLC                                                             1,350.00
  06/30/03            174045           DATTEL REALTY CO.                                                      375.63
  06/26/03            174046           ELLICOTT GROUP                                                         168.15
  06/26/03            174048           HOUSING AUTH. CITY OF AURORA                                           147.56
  06/26/03            174049           JOSEPH V. VENTURELLA                                                 4,704.96
  06/26/03            174050           KARL L. & KIM THATCHER                                                  39.00
  06/25/03            174051           MALL SPE, LLC                                                           55.64
  06/25/03            174052           MASSARO COMPANY                                                        223.88
  06/26/03            174053           METROPOLITAN UTILITIES DISTRICT                                      1,920.00
  06/25/03            174054           PUBLIC STORAGE INC                                                   2,000.00
  06/24/03          07/17/76           QUESTAR CORP. UTAH, LLC                                                 76.22
  06/24/03          07/19/76           RT MANAGEMENT GROUP INC                                              7,372.80
  06/24/03          07/20/76           SPECTRA SITE COMM., INC.                                            18,600.00
  06/30/03            174059           STEALTH CONCEALMENT SOLUTION                                           400.00
  06/30/03            174060           T & C EQUITIES, LTD.                                                   206.79
  06/25/03            174061           WESTERN MARQUETTE OFC. ASSOC.                                           28.91
  06/25/03            174063           BENDERSON 1993-A TRUST (THE)                                             1.01
  06/25/03            174064           M&P INVESTMENT COMPANY                                                   5.70
  06/25/03            174065           RAMCO PROPERTIES ASSOC. LTD.                                            12.03
  06/24/03            174066           WESTPARK ASSOCIATES LLC                                                  2.83
  06/25/03            174068           ANRITSU COMPANY                                                      2,915.00
  06/27/03            174069           BOULT CUMMINGS CONNERS & BERRY                                       2,563.36
  06/30/03            174070           DATA POWER TECHNOLOGY CORP                                           1,054.85
  06/30/03            174072           GLENS KEY & SAFE INC                                                    42.64


                                    Page 34



OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date      Payment Number                   Payee                                                    Amount
                                                                                                 
  06/26/03            174074           INSTALLTEK COMMUNICATIONS, LLC                                       1,800.00
  06/27/03            174075           SUNBELT RENTALS INC                                                  5,400.89
  06/30/03            174076           SUPERIOR MECHANICAL SERVICES                                           497.00
  06/30/03            174077           UNITED SYSTEMS INC                                                     139.05
  06/30/03            174078           CAPITOL HILL UNITED NEIGHBORHOODS INC                                6,750.00
  06/27/03            174128           NASHVILLE ELECTRIC SERVICE                                          10,052.82
  06/27/03            174132           NIAGARA MOHAWK POWER                                                17,446.53
  06/30/03            174133           NORTH GEORGIA E.M.C.                                                   680.43
  06/27/03            174135           OHIO EDISON                                                            294.16
  06/30/03            174136           OKLAHOMA GAS & ELECTRIC COMPAN                                         108.87
  06/30/03            174137           OMAHA PUBLIC POWER DIST.                                               106.07
  06/27/03            174138           PACIFIC GAS & ELECTRIC COMPANY                                         287.44
  06/25/03            174139           PACIFIC POWER                                                          193.10
  06/30/03            174140           PENN POWER                                                             298.88
  06/27/03            174142           PORTLAND GENERAL ELECTRIC                                              175.46
  06/24/03            174144           QUALCOMM INC                                                         3,238.22
  06/26/03            174145           QUESTAR GAS                                                             35.00
  06/26/03            174146           QWEST DENVER                                                           602.38
  06/27/03            174147           QWEST- ARZ                                                           1,346.44
  06/27/03            174149           QWEST- ARZ                                                           8,345.34
  06/27/03            174150           QWEST-SEATTLE                                                        1,591.60
  06/25/03            174151           SIERRA PACIFIC POWER                                                   388.03
  06/25/03            174152           SIERRA PACIFIC POWER CO                                                720.63
  06/24/03            174153           SOUTHERN CALIFORNIA EDISON                                             994.23
  06/30/03            174155           SPRINGVILLE CITY                                                       564.94
  06/30/03            174156           SPRINT                                                                 634.03
  06/27/03            174157           SRP/ARIZONA                                                          1,530.00
  06/27/03            174158           TIPP CITY OHIO                                                         115.93
  06/26/03            174163           UTAH POWER                                                             299.54
  06/26/03            174169           XCEL ENERGY                                                         13,074.92
  06/30/03            174170           YORK ELECTRIC                                                          266.22
  06/26/03            174171           A CHECK AMERICA                                                        718.00
  06/30/03            174172           A.S.A.P. CERTIFIED LOCKSMITHSS                                          67.83
  06/30/03            174173           AB1 LOCKSMITH SERVICE                                                   81.08
  06/30/03            174175           AD LITE SIGN CO                                                        188.75
  06/26/03            174176           ADP INC                                                                225.00
  06/27/03            174178           ADT SECURITY SERVICES                                                   30.00
  06/27/03            174179           ADT SECURITY SERVICES                                                  157.69
  06/27/03            174180           ADT SECURITY SERVICES                                                  667.86
  06/27/03            174181           ADVERTISING AUDIT                                                   13,822.43
  06/30/03            174182           ALLIED SECURITY                                                         31.51
  06/30/03            174185           AMERICAN EXPRESS                                                     1,600.00
  06/27/03            174188           AMERIPRIDE SERVICES                                                     92.39
  06/27/03            174191           AQUA FILTER FRESH                                                       60.48
  06/27/03            174192           ARAMARK                                                                 35.87
  06/27/03            174195           ARAMARK REFRESHMENT SVCS-SD                                          6,780.07
  06/30/03            174197           ARAMATIC REFRESHMENT SVC INC.                                          117.22
  06/26/03            174199           AT SYSTEMS GREAK LAKES INC                                             560.86
  06/25/03            174200           AT SYSTEMS WEST INC                                                  2,049.31
  06/26/03            174201           BACON'S INFORMATION INC                                                338.30
  06/26/03            174202           BARNEY & BARNEY                                                      1,620.00
  06/27/03            174203           BENELOGIC LLC                                                       11,609.00
  06/27/03            174204           BRINKS INC                                                           5,652.80
  06/27/03            174205           BUCKHORN HEATING & AC INC                                               85.00
  06/27/03            174206           BV&K DIRECT                                                         11,745.24
  06/25/03            174209           C&M RELOCATION SYSTEMS                                               1,121.00
  06/27/03            174210           CAGE WILLIAMS ABELMAN & LAYDEN                                         808.50
  06/26/03            174211           CATERING BY DESIGN                                                      20.47
  06/26/03            174212           CDW COMPUTER CENTERS INC                                             1,121.40
  06/30/03            174217           CINTAS CORPORATION                                                      41.88
  06/30/03            174220           CINTAS CORPORATION #451                                                134.21
  06/30/03            174221           CINTAS CORPORATION - #049                                               14.00
  06/26/03            174222           CLEAR CHANNEL BROADCASTING-508                                         300.00
  06/27/03            174224           COFFEE BREAK SERVICE                                                   113.80
  06/30/03            174226           COFFEE TIME, INC.                                                       95.67
  06/27/03            174228           COMEAU, MALDEGEN, TEMPLEMAN &                                          197.91
  06/25/03            174229           COVERALL MODESTO                                                     1,135.00
  06/27/03            174232           DEVRIES MOVING PACKING STORAGE                                         228.80
  06/26/03            174234           DIRECTV                                                                192.82
  06/30/03            174236           E. REID POWELL                                                         700.00
  06/27/03            174238           ENTERPRISE RENT A CAR CO                                               931.84
  06/25/03            174244           FEDERAL EXPRESS                                                      1,606.79
  06/30/03            174251           FEDEX                                                               16,722.11
  06/27/03            174252           FFWD FAST FOWARD INC                                                 5,000.00
  06/26/03            174253           GEN-TECH                                                            11,739.18
  06/27/03            174256           GREENSBORO VENDING & COFFEE CO                                          39.59
  06/27/03            174257           GUARANTEED AIR FREIGHT & FWD                                         3,980.00
  06/26/03            174258           INTEGRATED ARCHIVE SYSTEMS INC                                      29,323.52
  06/27/03            174259           INTEGRITY DISTRIBUTION INC                                             291.59
  06/30/03            174260           INTERACTIVE DIGITAL SYSTEMS INC                                     28,250.00
  06/30/03            174262           J&J SIGNS LLC                                                          403.50
  06/30/03            174266           KERSHAW'S INC                                                          513.00
  06/27/03            174267           KINKO'S                                                              3,587.64
  06/26/03            174269           LEARNCOM GROUP                                                       2,084.00
  06/25/03            174270           LEGAL REPROGRAPHICS INC                                              4,501.32
  06/27/03            174271           LESTER'S CATERING CO                                                   914.80
  06/27/03            174272           LOF PRODUCTIONS INC                                                     37.91
  06/30/03            174273           M & M CLEANING SERVICES                                                525.00
  06/30/03            174277           METRO SIGNS & BANNERS                                                  857.43
  06/27/03            174279           MODESTO WELDING PRODUCTS                                                48.50
  06/27/03            174280           MOORE & VAN ALLEN, PLLC                                              4,267.18
  06/30/03            174281           NASHVILLE SOUNDS                                                    10,000.00
  06/25/03            174284           NEOPOST LEASING                                                        624.33
  06/24/03            174285           NIGHTFIRE                                                          998,308.80
  06/30/03            174286           NO FUSS WATER DIVISION                                                 344.00
  06/27/03            174287           NOETIX CORPORATION                                                   8,750.00
  06/30/03            174290           OASIS BOTTLED WATER                                                     69.57
  06/25/03            174292           ORACLE CORPORATION                                                  43,147.12
  06/30/03            174293           PACIFIC NW PAPER & PACKAGING                                           150.22
  06/26/03            174294           PACIFIC PALS                                                         1,000.00
  06/30/03            174296           PASSWORD INC                                                           181.47
  06/26/03            174297           PAY-LESS ACCESSORIES                                                   352.02


                                    Page 35



OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date       Payment Number                   Payee                                                   Amount
                                                                                               
  06/30/03            174298           PEIFER SAFE & LOCK CO.                                                 278.53
  06/30/03            174299           PERSONAL TOUCH CLEANING                                                500.00
  06/25/03            174300           PHOTOMATION WEST CO.                                                    32.33
  06/30/03            174301           PIONEER BUILDING SERVICES                                              385.00
  06/26/03            174304           PROFESSIONAL CREDIT RESEARCH                                           100.00
  06/27/03            174305           PROTOSTAR WIRELESS SOLUTIONS LLC                                     6,644.31
  06/26/03            174306           PRUDENTIAL OVERALL SUPPLY                                               68.51
  06/27/03            174307           R & R JANITORIAL SERVICE INC                                           529.65
  06/30/03            174309           RAY KURR WINDOW CLEANING                                                56.00
  06/26/03            174311           RELIANCE                                                             2,400.00
  06/27/03            174312           RESPOND FIRST AID SYSTEMS                                              148.93
  06/30/03            174313           RJ YOUNG COMPANY                                                       641.20
  06/27/03            174315           ROCKY MOUNTAIN WATER CO., INC.                                          88.44
  06/26/03            174316           ROSHKA HEYMAN & DEWULF, PLC                                          2,750.00
  06/24/03            174317           RSSG INC                                                            78,793.02
  06/27/03            174319           SERVICE EXPERTS                                                        191.00
  06/30/03            174321           SIGNS BY TOMORROW                                                      227.91
  06/27/03            174323           SIMONS CONSTRUCTION                                                    600.00
  06/26/03            174325           SOUTHEAST OFFICE SUPPLY                                                134.86
  06/27/03            174326           SPARKLING SPRINGS MOUNTAIN WATER                                        93.22
  06/27/03            174328           STAR STATIONERS, INC.                                                  313.88
  06/30/03            174330           SUGAR HOUSE AWNING & CANVAS PRODUCTS                                    56.28
  06/30/03            174331           SUPERIOR SOFT WATER, INC.                                               34.95
  06/27/03            174332           TECHNOCEL                                                            7,261.38
  06/26/03            174334           TELMAR NETWORK TECHNOLOGY                                           48,192.43
  06/27/03            174335           TELTECH COMMUNICATIONS LLC                                          46,905.00
  06/26/03            174338           TOWERS MURRAY PLUMBING INC                                               2.80
  06/30/03            174339           TRUGREEN LANDCARE                                                      206.33
  06/30/03            174340           TULSA METRO CHAMBER                                                  1,370.00
  06/27/03            174341           TYLER MOUNTAIN SPRING WATER                                             26.70
  06/30/03            174342           UNITED PARCEL SERVICE                                                   51.68
  06/27/03            174343           UPS                                                                    686.18
  06/30/03            174345           UTAH FIRE EQUIPMENT                                                     26.63
  06/27/03            174346           VERITAS SOFTWARE                                                    15,660.80
  06/25/03            174349           VORTEX CORP                                                            188.00
  06/30/03            174351           WOLFE ELECTRIC CO., INC.                                               200.56
  06/30/03            174353           XITECH CORPORATION                                                     229.00
  06/26/03            174354           ZEE MEDICAL                                                             25.63
  06/26/03            174355           WEST END LOCK CO.                                                   45,885.00
  06/23/03            174356           GAYLORD, ANGELIKA                                                      150.00
  06/27/03            174360           ALLTEL PENNSYLVANIA INC                                             49,983.86
  06/27/03            174361           ARMSTRONG TELEPHONE - PA                                               465.37
  06/27/03            174363           BELLSOUTH PRO-CAB                                                   55,358.98
  06/27/03            174364           BELLSOUTH-BOX 33009                                                    565.22
  06/27/03            174365           BROADWING COMMUNICATIONS SRVC                                       59,892.00
  06/27/03            174366           BUCKEYE TELESYSTEMS                                                    600.00
  06/30/03            174369           DIGITAL TELEPORT INC                                                39,211.38
  06/27/03          05/28/77           ELECTRIC LIGHTWAVE INC                                               2,461.46
  06/30/03          05/29/77           FRONTIER A CITIZENS COMMUNICATIONS CO                                2,873.33
  06/30/03            174374           INTERSTATE FIBERNET                                                 11,187.20
  06/30/03            174375           MCI WORLDCOM COMM INC                                                1,186.99
  06/27/03            174378           MCI WORLDCOM COMMUNICATIONS                                          3,503.50
  06/26/03            174379           MOUNTAIN TELECOMMUNICATIONS                                          1,870.59
  06/27/03            174381           NORTH STATE COMMUNICATIONS                                           5,032.11
  06/26/03            174382           QWEST DENVER                                                         3,922.23
  06/30/03            174383           QWEST NE                                                           571,634.37
  06/30/03            174384           QWEST- ARZ                                                          11,064.89
  06/27/03            174385           SADDLEBACK COMMUNICATIONS UTL                                          492.02
  06/30/03            174392           VERIZON ALBANY                                                     135,053.27
  06/27/03            174393           VERIZON COCKEYSVILLE                                                   495.00
  06/27/03            174394           VERIZON NORTH, INC                                                      90.74
  06/30/03            174396           WORLDCOM                                                           572,849.67
  06/27/03            174398           FLAHERTY SABOL CARROLL                                               5,660.00
  06/25/03            174400           JOHNSON GROUP                                                       37,917.53
  06/27/03            174401           LUQUIRE GEORGE ANDREWS, INC.                                         1,956.92
  06/26/03            174402           PCR, INC.                                                           12,327.50
  06/30/03            174403           SEIGENTHALER PR INC                                                  6,540.50
  06/25/03            174404           TRILLIUM INDUSTRIES, INC                                           257,799.95
  06/30/03            174405           WAITT RADIO INC                                                      1,870.00
  06/25/03            174406           WILLIS OF TENNESSEE, INC.                                        2,005,023.95
  06/30/03            174409           DAVE WHETSTONE                                                       2,054.39
  06/25/03            174410           DOUGLAS B BYRNS                                                      4,000.00
  06/25/03            174411           LEARNSOFT CONSULTING                                                   270.00
  06/30/03            174412           PEGG, DANIEL                                                           459.91
  06/27/03            174416           TEKELEC                                                          1,876,323.60
  06/24/03            174417           NIAGARA MOHAWK POWER                                                 3,363.57
  06/24/03            174418           NIAGARA MOHAWK POWER                                                 2,885.35
  06/25/03            174419           M&P INVESTMENT COMPANY                                               6,893.75
  06/30/03            174422           AZOULAY, AIMEE M                                                       216.00
  06/30/03            174423           BACA, JOSEPH F                                                         298.12
  06/27/03            174424           BALL, JIM                                                              999.25
  06/30/03            174425           BARANOSKI, MYRA L                                                       59.98
  06/30/03            174426           BARDWELL, DANIEL S                                                      36.56
  06/27/03            174438           CARPENTER, JACKIE                                                      922.97
  06/30/03            174447           CUNNINGHAM, STEPHEN A.                                               2,024.54
  06/30/03            174451           DE POURBAIX, URSULA                                                     43.20
  06/27/03            174452           DEVORE, CORY A                                                         220.13
  06/30/03            174454           DIES, CHRISTINA                                                        134.90
  06/30/03            174460           DUNSON, KEVIN                                                          102.96
  06/30/03            174465           GALIPEAU, CHRISTOPHER E                                                567.40
  06/27/03            174466           GARCIA, AARON                                                           86.40
  06/30/03            174470           HARBULA, DANELLE S                                                     738.62
  06/27/03            174475           HRIBAR, BRIAN E                                                        211.05
  06/30/03            174476           HUESER, CHASTITY M                                                     340.52
  06/30/03            174480           JOHNSON, YVETTE                                                        128.68
  06/26/03            174481           KAULER, NANCY                                                        1,098.28
  06/30/03            174482           KING, KAREN M.                                                       1,746.04
  06/30/03            174486           KOSMOSKI, EDWARD                                                       208.00
  06/26/03            174494           LONG, CHARLES TIM                                                    1,933.30
  06/26/03            174498           MATTHEWS, DARREL J                                                     572.68
  06/30/03            174502           MORGAN, BERNARD T.                                                   1,072.07
  06/27/03            174505           NORFLES JR., DAVID N.                                                  158.04


                                    Page 36

OPERATING REPORT NO.   3
FOR THE MONTH ENDING:  6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date   Payment Number                 Payee                        Amount
                                                                            
    06/30/03           174507    PARKER, RANDY                                 182.16
    06/26/03           174509    PIERSON, STEVEN M                           2,028.52
    06/27/03           174512    ROBINSON, DOUGLAS F                         1,446.69
    06/30/03           174514    ROSENBAUM, LYNN R                              63.63
    06/30/03           174515    SABOE, JOHN                                 1,919.31
    06/30/03           174516    SANA, JANET E                                 857.10
    06/30/03           174520    SHEPHERD, RODNEY C                            157.52
    06/30/03           174525    SMITH, RONALD D                               604.26
    06/27/03           174527    SOUZA, DAWN A                                 152.00
    06/27/03           174528    STADELMEIER, KAREN M                        1,262.01
    06/26/03           174529    SULLIVAN, ELIZABETH D                         828.64
    06/27/03           174530    SWENSON, SUSAN                                703.36
    06/30/03           174531    TAYLOR, DEAN J                                447.68
    06/27/03           174536    UMETSU, GLENN T                             1,890.00
    06/27/03           174541    WENIG, REBECCA M.                           2,014.09
    06/30/03           174543    WESTLING, MARK                              2,603.50
    06/30/03           174551    VERIZON WIRELESS                            2,284.59
    06/27/03           174552    ITC DELTACOM COMMUNICATIONS INC             6,848.65
    06/25/03           174553    SIERRA PACIFIC POWER                           33.45
    06/26/03           174555    QWEST DENVER                               73,615.15
    06/27/03           174556    BENELOGIC LLC                               2,916.00
    06/27/03           174601    POUDRE VALLEY RURAL ELECTRIC                  304.67
    06/30/03           174602    SIERRA PACIFIC POWER                           61.69
    06/27/03           174614    CITY TREASURER.                             1,280.00
    06/27/03           174617    MEMPHIS LIGHT GAS & WAT DIV (INV)             951.16
    06/30/03           174649    GRISHAM, STEPHEN J                            157.50
    06/30/03           174665    LOOMIS, FARGO CO - 15251-6534                  71.83
    06/30/03           174746    FRONTZ, HARRY                                  46.16
    06/30/03           174798    MONELL, PATRICIA                               70.00
    06/30/03           174854    INET                                       38,074.38
    06/30/03           174859    SYMMETRICOM                                   226.26
    06/30/03           174860    TALLEY COMMUNICATIONS                         149.21
    06/30/03           174891    IP 70 INDUSTRIAL, INC.                      1,637.13
    06/30/03           174998    FIRST CHOICE                                   51.58
    06/30/03           175003    IRON MOUNT OFFSITE DATA PROTEC                460.42
    06/30/03           175011    JANI KING OF PHOENIX                        2,931.00
    06/30/03           175035    MUSICK PEELER GARRETT LLP                   1,350.91
    06/30/03           175036    MUZAK LLC                                     171.14
    06/30/03           175039    NEOPOST LEASING                               690.06
    06/30/03           175044    ONE SOURCE DISTRIBUTORS                       234.36
    06/30/03           175054    RECALL SECURE DESTRUCTION                      69.00
    06/30/03           175072    WHEELER MACHINERY CO.                       1,269.39
    06/30/03           175099    GLOBAL FULFILLMENT SRVS INC               982,139.17

wires                                                                                   ap date
    06/03/03              552    CLARKSVILLE DEPT. OF ELECTRIC                 364.70   06/09/03
    06/03/03              555    CONNECTION                                125,000.00   06/11/03
    06/02/03              556    COMMUNICATION TECHNOLOGY ADVISORS LLC     250,000.00   06/11/03
    06/02/03              557    PARAGON DECISION RESOURCES INC             10,165.20   06/11/03
    06/02/03              558    WEST CORPORATION                          750,000.00   06/11/03
    06/02/03              559    AAS, INC.                                  37,778.74   06/11/03
    06/02/03              560    NOKIA MOBILE PHONES                     2,151,590.00   06/11/03
    06/05/03              566    BARNEY & BARNEY                            12,817.79   06/11/03
    06/06/03              567    AAS, INC.                                  14,079.57   06/11/03
    06/11/03              569    CELLSTAR, LTD                           1,473,643.86   06/16/03
    06/13/03              570    CELLSTAR, LTD                             654,384.33   06/17/03
    06/04/03              571    CELLSTAR, LTD                           1,800,000.00   06/26/03
    06/18/03              572    CELLSTAR, LTD                           1,499,232.92   06/26/03
    06/12/03              574    PHOENIX DIRECT MAIL SRVS.                  27,083.61   06/26/03
    06/12/03              575    TAX PARTNERS LLC                          552,509.72   06/26/03
    06/09/03              577    LUCENT TECHNOLOGIES, INC DRAW             100,000.00   06/26/03
    06/23/03              578    WEST CORPORATION                          750,000.00   06/26/03
    06/09/03              579    NOKIA MOBILE PHONES                     1,471,390.00   06/26/03
    06/09/03              580    PAY-LESS ACCESSORIES                       69,000.00   06/26/03
    06/13/03              581    NOKIA MOBILE PHONES                     1,882,897.00   06/26/03
    06/17/03               na    AAS Wire, 0603                            281,611.63
    06/23/03               na    AAS Wire, 0603                          1,061,971.75
    06/26/03               na    CGLIC Wire, 0603                          718,278.28
    06/27/03               na    CTA T&E Wire, 0603                          9,487.25
    06/26/03               na    CellStar Wire, 0603                       853,115.78
    06/10/03               na    Data Listing Svc Wire, 0603               125,000.00
    06/16/03               na    Data Listing Svc Wire, 0603               125,000.00
    06/23/03               na    Data Listing Svc Wire, 0603               125,000.00
    06/17/03               na    Jack Nadel Wire, 0603                     160,000.00
    06/26/03               na    MetLif Inst Group Wire, 0603              102,889.06
    06/18/03               na    Paragon DR Wire, 0603                      22,260.00
    06/26/03               na    Plan 46894 Wire, 0603                     200,995.81
    06/13/03               na    Plan 46894 Wire, 0603                     203,555.44
    06/26/03               na    Prudential Wire, 0603                      28,891.25
    06/17/03               na    SBA Properties Wire, 0603                   5,303.01
    06/13/03               na    Tax Partners Wire, 0603                   439,501.43
    06/23/03               na    Tax Partners Wire, 0603                 1,383,053.81
    06/18/03               na    Tax Partners Wire, 0603                 3,793,533.80
    06/09/03               na    US Treasury Wire, 0603                  1,572,240.60
    06/26/03               na    Vision Svc Plan Wire, 0603                 15,039.56
    06/16/03               na    West Telemark Wire, 0603                  512,160.49
    06/09/03               na    West Telemark Wire, 0603                  750,000.00
    06/20/03               na    Maritz Travel Co Wire, 0603                10,000.00
    06/06/03               na    Maritz Travel Co Wire, 0603                20,000.00
    06/19/03               na    Nokia Wire, 0603                          550,220.00
    06/26/03               na    Pay-Less Accessories Wire, 0603            73,498.75
    06/06/03               na    Intercompany Wire Transfer-Leap            50,438.00
    06/13/03               na    Intercompany Wire Transfer-Leap           617,933.00

payroll
jun-03                           payroll                                 6,533,883.14

Other miscellaneous charges/fees
jun-03                           Q2 Motorola Promotion                      84,944.00
jun-03                           TeleCheck Fees                             50,143.85
jun-03                           ADP Payroll Fees                            8,224.29
jun-03                           Bankcard Chargebacks                         (247.15)
jun-03                           Bankcard Chargebacks                       79,277.26
jun-03                           Neopost Postage                            10,200.00


                                    Page 37


OPERATING REPORT NO.     3
FOR THE MONTH ENDING:    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD



Payment Date  Payment Number                  Payee                        Amount
                                                               
jun-03                           PO Box Annual Fee                           1,648.00
jun-03                           American Express Fee                          552.52
jun-03                           Bankcard Fee                              477,675.01
jun-03                           Discover Fee                                  821.82
jun-03                           Fraud Fee                                  28,775.00
jun-03                           Non-Fraud Fee                               7,200.00
jun-03                           Telecheck Fees                            297,172.00
jun-03                           Return Item                                   188.64
jun-03                           First Data Fees                             7,268.15
jun-03                           Client Service Charge                     120,004.32
jun-03                           Store Over/Short - May 03                     951.67
jun-03                           Credit Card Fees                            3,428.62
jun-03                           Service Charge                                623.43
jun-03                           Service Charge                                833.35
jun-03                           Credit Card Fees                              161.32
jun-03                           Service Charge                                380.68
jun-03                           Service Charge                                238.10
jun-03                           Service Charge                                380.68
jun-03                           Service Charge                                498.63
jun-03                           Service Charge                                238.10
jun-03                           Currency Orders                             1,143.00
                                                                        -------------
                                                                        63,008,314.32
                                                                        =============


                                    Page 38


CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.                         3
FOR THE MONTH ENDING:                    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
B. (PAYROLL ACCOUNT)

  -from ADP Report - Liability Recap



                                                 Payroll Disbursements - June, 2003
                                                ------------------------------------
                                                 6/13/2003                 6/27/2003
                                                ------------------------------------
                                                                 
Federal Income Tax                                448,113.48              577,911.25
Earned Income Credit Advances                         (58.76)                 (58.76)
Social Security - EE                              174,850.59              170,056.33
Social Security - ER                              174,981.05              170,636.74
Social Security Adj - EE                                0.13                   (0.38)
Medicare - EE                                      99,448.60               81,428.17
Medicare - ER                                      99,479.01               81,563.98
Medicare Adj - EE                                       0.02                   (0.06)
Federal Unemployment Tax                              656.71                  599.24
State Income Tax                                  135,698.33              187,172.70
State Unemployment Ins. - EE                           33.18                   32.85
State Unemployment Ins. - ER                        5,196.45                4,670.35
State Unemployment Ins. Adj. - EE                       0.08                       -
State Disability Insurance - EE                     4,882.26                4,608.86
State Disability Insurance Adj. - EE                       -                       -
Workers' Benefit Fund Assessment - EE                  25.70                   28.89
Workers' Benefit Fund Assessment - ER                  25.70                   28.89
Local Income Tax                                    2,255.13                1,842.72
School District Tax                                        -                       -

Total Taxes Paid                                1,145,587.66            1,280,521.77

Direct Deposits                                 2,050,746.58            2,019,032.87
Garnishments                                       19,281.23               18,713.03
Checks                                             98,444.13               84,001.59
Adjustments/Prepay Voids                           15,769.20               26,414.08
                                                ------------------------------------
TOTAL PAID TO ADP                               3,215,615.47            3,318,267.67
                                                ====================================
                                                                       $6,533,883.14
Taxes
EE                                                865,905.45            1,023,621.81
ER                                                279,682.21              256,899.96
                                                ------------------------------------
total taxes                                     1,145,587.66            1,280,521.77

                                                ------------------------------------
EE wages paid                                   2,935,933.26            3,061,367.71
                                                ====================================
                                                                       $5,997,300.97


See exhibit A (ADP Summary Reports)



CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.                         3
FOR THE MONTH ENDING:                    6/30/2003

I. CASH RECEIPTS AND DISBURSEMENTS
D. SUMMARY SCHEDULE OF CASH**


                                         
Ending Bal. - Main Operating Accts          $  24,263,612
Short Term Investment accounts              $ 150,289,396
                                            -------------
Subtotal Cash in Banks                      $ 174,553,008
Petty Cash                                  $     167,205
Checks Outstanding                          $  (6,363,448)
                                            -------------
Available Cash                              $ 168,356,765

Restricted Cash*                            $  10,315,021
                                            -------------
Total Cash***                               $ 178,671,786


* Collateral required by certain Cricket Communications Inc. vendors in the
normal course of business.

** See Exhibit B for bank account detail

*** Differences from other cash balances reported within are related to timing
issues (i.e. outstanding checks vs cleared checks, deposits in transit, etc.).



CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.                         3
FOR THE MONTH ENDING:                    6/30/2003

II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS, AND OTHER PARTIES TO
EXECUTORY CONTRACTS

The reporting Debtors are generally current on payments for obligations arising
post-petition to creditors, lessors and other parties to executory contracts.



CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.                         3
FOR THE MONTH ENDING:                    6/30/2003

III. TAX LIABILITIES



       For the Reporting Period:                      June, 2003
                                                   ------------------
                                                
Gross Service Sales Subject to Sales Tax:          $       53,698,722 ****
(for the reporting period - May-03)                ------------------

Total Wages Paid:                                  $        5,997,301
                                                   ------------------




                                      Amounts Owing
                                     (Post Petition)  Delinquent Balance
                                     ---------------  ------------------
                                             
  *        Sales & Use:               $  5,729,636

 **        Other Taxes:               $  2,964,863

***        Property Taxes:            $          -       $ 2,102,052
                                      ------------       -----------
           Total:                     $  8,694,499       $ 2,102,052
                                      ============       ===========


   * The amounts included in this category are remitted by an outsourced partner
     (Tax Partners, LLC) on our behalf. E-911 Surcharges and State USF
     Surcharges are included in this category if remitted by Tax Partners.

  ** The "Other Taxes" category includes Federal Excise Taxes, Federal USF
     Taxes, State USF Taxes and Business License Renewals to be remitted by
     Cricket for the month of June 2003.

 *** Amounts related to 2002 liabilites (Pre-Petition Amounts)

**** Cash receipts from General Sales, reported on schedule I.A,includes
     additional amounts not subject to sales tax.



CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.                         3
FOR THE MONTH ENDING:                    6/30/2003

IV. AGING OF ACCOUNTS PAYABLE AND ACCOUNTS RECEIVABLE



                         ACCOUNTS PAYABLE                   ACCOUNTS RECEIVABLE
                       (POST-PETITION ONLY)          Pre-Petition            Post-Petition
                       --------------------------------------------------------------------
                                                                    
30 days or less          $56,481,651.71             $ 1,051,424.70           $ 3,989,161.29
                         ------------------------------------------------------------------
31 - 61 days                (323,677.66)**              700,417.53                23,550.00
                         ------------------------------------------------------------------
61 - 90 days                 386,042.41               2,933,649.45                        -
                         ------------------------------------------------------------------
91 - 120 days                 48,648.67                 958,364.07                        -
                         ------------------------------------------------------------------
Over 120 days                                         1,246,334.28                        -
                         ------------------------------------------------------------------
TOTALS:                  $56,916,342.79             $ 6,890,190.03           $ 4,012,711.29
                         ------------------------------------------------------------------
                                                                             $10,902,901.32
                                                                                (682,846.65) doubtful accounts
                                                                             --------------
                                                                             $10,220,054.67  Net Accounts Receivable


*Accounts Payable includes accounts due to be paid and Accrued Liabilities.
Accrued Liabilities are presumed, for the purposes of this report, to be due in
30 days or less.

**The negative payable balance is due to amounts charged back to the Company's
handset distribution vendor for returned/warranty handsets.



CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.                         3
FOR THE MONTH ENDING:                    6/30/2003

V. INSURANCE COVERAGE**



                                                        Name of                     Amount of           Policy        Premium Paid
         Description                                    Carrier                     Coverage        Expiration Date     Through
         -----------                                    -------                     --------        ---------------     -------
                                                                                                          
Package (including Property,             American Manufacturers Mutual Ins Co                          9/23/2003        9/23/2003
                                         (Kemper)
Builders Risk, Gen Liab, Crime,
and Hired and
& Non-owned Auto)

  Property/Builders                                                                20,000,000
  Commercial General                                                                2,000,000
  Business Automobile                                                               1,000,000
  Crime                                                                               500,000

International                            Lumbermens Mutual Casualty Co (Kemper      1,000,000          9/23/2003        9/23/2003

Umbrella                                 Lumbermens Mutual Casualty Co (Kemper     30,000,000          9/23/2003        9/23/2003

Workers' Comp                            American Protection Ins Co (Kemper)                           9/23/2003        9/23/2003
                                         Each Accident                              1,000,000
                                         Each Employee                              1,000,000

Fiduciary Liab                           National Union (AIG)                       1,000,000         11/15/2003       11/15/2003

Special Risk                             National Union (AIG)                       5,000,000          9/23/2003        9/23/2003

Storage Tank Liab                        Commerce and Industry Ins                  5,000,000           2/1/2004         2/1/2004

Auto Liability                           Traveler's Indemnity Co.                   1,000,000           5/1/2004       pending

Directors and Officers Liability         First Union (AIG)                         10,000,000          9/23/2003        9/23/2003
Insurance
                                         Chubb                                     10,000,000          9/23/2003        9/23/2003

Benefits Insurance

  Basic Life & AD&D                        Met Life                                                   Monthly          Monthly
  Supp AD&D
  Supp Life Premium
  Dependent & Group Dep Life
  Spousal Life
  Dental

  Benefit Administrative Service           Benelogic                                                  Monthly          Monthly

  Employee Assistance Program Premium      Integrated Insights                                        Monthly          Monthly

  Flexible Spending Account Admin Fee      Barney & Barney                                            Monthly          Monthly

  Medical                                  CIGNA                                                      Monthly          Monthly

  Long Term Disability                     Prudential                                                 Monthly          Monthly
  New York State Disability
  Short Term Disability

  Vision                                   VSP                                                        Monthly          Monthly

  Individual Life Ins                      Empire General                                             Monthly          Monthly
  Individual Life Ins                      Mony Life Insurance                                        Monthly          Monthly
  Individual Life Ins                      Transamerica                                               Monthly          Monthly
  Supp Exec Medical                        Exec-U-Care                                                Monthly          Monthly


** Insurance coverage applies to Leap and each of its subsidiaries.



CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.                         3
FOR THE MONTH ENDING:                    6/30/2003

VI. U.S. TRUSTEE QUARTERLY FEES (TOTAL PAYMENTS)

No fees paid to date.


                    CRICKET COMMUNICATIONS, INC. - COMBINED
                                 BALANCE SHEET**

                           PERIOD: JUN-03 CURRENCY USD

[LEAP LOGO]



                                                                                    CRICKET COMBINED    CRICKET COMBINED
                                                               CRICKET COMBINED      POST-PETITION*           TOTAL
- -------------------------------------------------------------------------------------------------------------------------
                                                                                               
ASSETS

CASH AND CASH EQUIVALENTS                                         122,532,718.43               0.00        122,532,718.43
SHORT-TERM INVESTMENTS                                             48,479,630.68               0.00         48,479,630.68
RESTRICTED CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS             11,966,971.30               0.00         11,966,971.30
INVENTORIES                                                        15,879,217.84               0.00         15,879,217.84
OTHER CURRENT ASSETS                                               31,323,269.93       4,012,711.29         35,335,981.22
                                                               -----------------      -------------     -----------------
   TOTAL CURRENT ASSETS                                           230,181,808.18       4,012,711.29        234,194,519.47
PROPERTY AND EQUIPMENT, NET                                       934,342,894.88               0.00        934,342,894.88
WIRELESS LICENSES, NET                                            723,948,961.52               0.00        723,948,961.52
GOODWILL, NET                                                               0.00               0.00                  0.00
OTHER INTANGIBLE ASSETS, NET                                                0.00               0.00                  0.00
RESTRICTED INVESTMENTS                                                      0.00               0.00                  0.00
OTHER ASSETS                                                       11,857,915.93               0.00         11,857,915.93
                                                               -----------------      -------------     -----------------
   TOTAL ASSETS                                                 1,900,331,580.51       4,012,711.29      1,904,344,291.80
                                                               =================      =============     =================

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES                           48,338,976.87      56,916,342.79        105,255,319.66
CURRENT PORTION OF LONG-TERM DEBT                               1,701,831,740.35               0.00      1,701,831,740.35
OTHER CURRENT LIABILITIES                                          92,096,406.39               0.00         92,096,406.39
                                                               -----------------      -------------     -----------------
   TOTAL CURRENT LIABILITIES                                    1,842,267,123.61      56,916,342.79      1,899,183,466.40
LONG-TERM DEBT                                                              0.00               0.00                  0.00
OTHER LONG-TERM LIABILITIES                                        36,562,886.18               0.00         36,562,886.18
                                                               -----------------      -------------     -----------------
   TOTAL LIABILITIES                                            1,878,830,009.79      56,916,342.79      1,935,746,352.58
                                                               -----------------      -------------     -----------------

STOCKHOLDER'S EQUITY (DEFICIT):

 PREFERRED STOCK
 COMMON STOCK                                                               0.00               0.00                  0.00
 ADDITIONAL PAID-IN CAPITAL                                     1,315,517,847.91               0.00      1,315,517,847.91
 UNEARNED STOCK-BASED COMPENSATION                                   (156,350.63)              0.00           (156,350.63)
 ACCUMULATED DEFICIT                                           (1,346,048,950.03)              0.00     (1,346,048,950.03)
 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)                       (711,776.26)              0.00           (711,776.26)
                                                               -----------------      -------------     -----------------
   TOTAL STOCKHOLDER'S EQUITY (DEFICIT)                           (31,399,229.01)              0.00        (31,399,229.01)
                                                               -----------------      -------------     -----------------
   TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)         1,847,430,780.78      56,916,342.79      1,904,347,123.57
                                                               =================      =============     =================


* Presents post-petition accounts payable and accrued liabilities and accounts
receivable only.

** Also includes Cricket Communications, Inc. non-Debtor subsidiaries

Note 1: Due to timing issues and GAAP based accounting, the balance sheet is
slightly different than the cash receipts/disbursement disclosures. Differences
are primarily due to timing issues associated with outstanding checks, deposits
in transit, etc. which are not included in the cash analysis.

Note 2: As previously noted in the Company's operating reports for the months
ended April and May 2003, the current portion of long-term debt was overstated
due to an overstatement of interest for periods prior to the petition date. The
Company has completed its analysis of this issue and determined that interest in
such periods was overstated by approximately $0.5 million. As a result, the
Company has recorded an adjusting entry to the balance sheet and income
statement for the month ended June 30, 2003.



                      CRICKET - COMBINED INCOME STATEMENT*

                           PERIOD: JUN-03 CURRENCY USD

[LEAP LOGO]



                                                                                                 LIFE TO DATE
                                                                         JUNE, 2003         BEGINNING APRIL, 2003
                                                                          ACTUAL                   ACTUAL
- -----------------------------------------------------------------------------------------------------------------
                                                                                      
REVENUES
  SERVICE REVENUES                                                      53,698,721.95           161,114,651.73
  EQUIPMENT REVENUES                                                     8,530,809.59            23,229,052.94
  OTHER REVENUES                                                           360,857.88             1,300,469.67
                                                                       --------------           --------------
TOTAL REVENUES                                                          62,590,389.42           185,644,174.34

OPERATING EXPENSES
  COST OF SERVICE                                                       18,793,269.29            53,321,447.37
  COST OF EQUIPMENT                                                     16,173,392.76            41,366,722.78
  COST OF OTHER REVENUES                                                         0.00                     0.00
                                                                       --------------           --------------
TOTAL OPERATING EXPENSES                                                34,966,662.05            94,688,170.15
                                                                       --------------           --------------

GROSS PROFIT
  SERVICE                                                               34,905,452.66           107,793,204.36
  EQUIPMENT                                                             (7,642,583.17)          (18,137,669.84)
  OTHER                                                                    360,857.88             1,300,469.67
                                                                       --------------           --------------
TOTAL GROSS PROFIT                                                      27,623,727.37            90,956,004.19

CUSTOMER CARE                                                            7,241,673.61            23,450,047.53

GENERAL AND ADMINISTRATIVE                                               2,553,899.38 **         13,336,806.62

SALES AND MARKETING                                                      7,410,767.42            22,477,731.12

FIXED ASSET WRITE-OFFS                                                   8,251,115.21             8,041,369.75

EBITDA                                                                   2,166,271.75            23,650,049.17

DEPRECIATION AND AMORTIZATION                                           24,413,409.56            74,187,056.27
DEBT ACCRETION                                                                   0.00                     0.00
                                                                        --------------           --------------
TOTAL OPERATING EXPENSE                                                 84,837,527.23           236,181,181.44
                                                                       --------------           --------------
OPERATING LOSS                                                         (22,247,137.81)          (50,537,007.10)

  EQUITY IN NET INCOME (LOSS)                                                    0.00                     0.00
  INTEREST INCOME                                                          222,910.84               476,471.46
  INTEREST EXPENSE                                                        (141,735.30)           (6,518,411.04)
  FOREIGN CURRENCY TRANSACTION GAINS (LOSSES), NET                               0.00                     0.00
  GAIN (LOSS) ON SUBSIDIARIES                                                    0.00                     0.00
  OTHER EXPENSES                                                            55,829.97                55,748.65
  OTHER EXPENSE - RESTRUCTURING                                         (3,422,995.13) **        (5,069,787.25)
                                                                       --------------           --------------
INCOME (LOSS) BEFORE INCOME TAXES AND EXTRAORDINARY ITEMS              (25,533,127.43)          (61,592,985.28)

  INCOME TAXES                                                             (89,142.86)              (89,142.86)
                                                                       --------------           --------------
INCOME (LOSS) BEFORE EXTRAORDINARY ITEMS                               (25,622,270.29)          (61,682,128.14)

  EXTRAORDINARY ITEMS                                                            0.00                     0.00

NET INCOME (LOSS)                                                      (25,622,270.29)          (61,682,128.14)
                                                                       --------------           --------------


* Also includes Cricket Communications, Inc. non-Debtor subsidiaries

** During the month ended June 30, 2003 the Company recorded an adjustment to
reclassify $2.4 million from General and Administrative expense to Other Expense
- - Restructuring for costs incurred prior to the petition date that were directly
related to the restructuring.





CRICKET COMMUNICATIONS, INC. - COMBINED

OPERATING REPORT NO.                                   3
                                                   ---------
FOR THE MONTH ENDING:                              6/30/2003
                                                   ---------

IX. QUESTIONNAIRE

         1        Has the debtor-in-possession made any payments on its
                  pre-petition unsecured debt, except, as have been authorized
                  by the court

                  No                 X
                                ----------
                  Yes           __________

         2        State what progress was made during the reporting period
                  toward filing a Plan of Reorganization: A PLAN OF
                  REORGANIZATION WAS FILED ON APRIL 14, 2003 AND MODIFIED PER
                  FILINGS DATED MAY 9, 2003, MAY 23, 2003, JULY 8, 2003 AND JULY
                  17, 2003.

         3        Describe potential future developments which may have a
                  significant impact on the case.
                  NONE.

         4        Attach copies of all Orders granting relief from the automatic
                  stay that were entered during the reporting period. NONE.

         5        Did you receive any exempt income this month, which is not set
                  forth in the operating report?

                  No                 X
                                ----------
                  Yes           __________

                  I, _________ S. Doug_Hutcheson____________________ (Name and
                  title), declare under penalty and perjury that I have fully
                  read and understood the foregoing debtor-in-possession
                  non-business report and that the information contained herein
                  is true and complete to the best of my knowledge.

                  Date:    July 21, 2003      /S/ S. Doug Hutcheson
                         -----------------    ----------------------------------
                                              Principal for debtor-in-possession



CRICKET-COMBINED INCOME STATEMENT FORECAST

The Debtors' management has developed the following forecast (the "Forecast") of
the results of operations for Cricket Communications, Inc. and related companies
on a combined basis for the three months ending September 30, 2003 (the
"Forecast Period").

The Debtors do not, as a matter of course, publish their business plans, budgets
or strategies or make external projections or forecasts of their anticipated
results of operations. Accordingly, the Debtors do not anticipate that they
will, and disclaim any obligation to, furnish updated business plans, budgets or
projections to stakeholders or to include such information in documents required
to be filed with the SEC or otherwise make such information publicly available
(except as otherwise required in connection with debtors bankruptcy filings)

The following Forecast was not prepared with a view toward compliance with
published guidelines of the SEC or the American Institute of Certified Public
Accountants regarding forecasts. The independent auditors of the Debtors have
not audited, reviewed, compiled or otherwise applied procedures to the Forecast
and consequently, do not express an opinion or any other form of assurance with
respect to the Forecast. The forecast data was not prepared on a basis
consistent with generally accepted accounting principles ("GAAP") as applied to
the Debtors' historical financial statements and should not be relied upon as
such.

The forecast provided herein has been prepared exclusively by the Debtors'
management. These projections, while presented with numerical specificity, are
necessarily based on a variety of estimates and assumptions which, though
considered reasonable by management, may not be realized, and are inherently
subject to significant business, economic and competitive uncertainties and
contingencies, many of which are beyond the Debtors' control. The Debtors
caution that no representations or warranties can be made as to their ability to
achieve the projected results. Some assumptions inevitably will not materialize.
Further, events and circumstances occurring subsequent to the date on which this
forecast was prepared may be different from those assumed or, alternatively, may
have been unanticipated, and thus the occurrence of these events may affect
financial results in a material and possibly adverse manner. The forecast,
therefore, may not be relied upon as a guaranty or other assurance of the actual
results that will occur.

The Forecast should be read in conjunction with the assumptions, qualifications
and expectations set forth in the "Business" section, "Management's Discussion
and Analysis of Financial Condition and Results of Operations" section and the
Consolidated Financial Statements (including the notes and schedules thereto) in
the 2002 Annual Report on Form 10-K/A of Leap Wireless International, Inc.,
filed with the SEC on April 16, 2003 and in Leap's Quarterly Report on Form 10-Q
for the period ending March 31, 2003, filed with the SEC on May 15, 2003. Also
see the section entitled "Risk Factors" in Leap's Quarterly Report on Form 10-Q
for the period ending March 31, 2003.

This forecast is a "forward-looking statement" reflecting management's current
forecast of the results of operations of the Cricket companies on a combined
basis. This forecast is based on current information, which management has
assessed but which by its nature is dynamic and subject to rapid and even abrupt
changes. Actual results could differ materially from those stated or implied by
such forward-looking statements due to risks and uncertainties associated with
our business. Factors that could cause actual results to differ include, but are
not limited to:

- -        our ability to cause a Chapter 11 plan of reorganization to be
         finalized and to be confirmed by the Bankruptcy Court, and our ability
         to successfully implement the plan;

- -        our ability to continue as a going concern

- -        our ability to obtain Bankruptcy Court approval with respect to motions
         prosecuted by us in our Chapter 11 cases from time to time

- -        risks associated with third parties seeking and obtaining Bankruptcy
         Court approval to terminate or shorten the



         exclusivity period to propose and confirm one or more plans of
         reorganization, for the appointment of a Chapter 11 trustee or to
         convert the Chapter 11 cases to Chapter 7 cases

- -        our ability to obtain and maintain normal terms with vendors and
         service providers

- -        our ability to maintain contracts that are critical to our operations

- -        the potential adverse impacts of the Chapter 11 cases on the liquidity
         or results of operations of Cricket

- -        our ability to attract, motivate and/or retain key executives and other
         employees

- -        our ability to attract and retain customers

- -        the unsettled nature of the wireless market, the current economic
         slowdown, service offerings of increasingly large bundles of minutes of
         use at increasingly low prices by some major carriers, other issues
         facing the telecommunications industry in general, our announcement of
         restructuring discussions, and our subsequent Chapter 11 filing, which
         have created a level of uncertainty that adversely affects our ability
         to predict future customer growth, as well as other key operating
         metrics

- -        changes in economic conditions that could adversely affect the market
         for wireless services

- -        the acceptance of our product offering by our prospective customers

- -        the effects of actions beyond our control in our distribution network

- -        rulings by courts or the Federal Communications Commission (FCC)
         adversely affecting our rights to own and/or operate certain wireless
         licenses, or changes in our ownership that could adversely affect our
         status as an "entrepreneur" under FCC rules and regulations

- -        our ability to maintain our cost, market penetration and pricing
         structure in the face of competition

- -        failure of network systems to perform according to expectations

- -        the effects of competition

- -        global political unrest, including the threat or occurrence of war or
         acts of terrorism; and

- -        other factors detailed in the section entitled "Risk Factors" included
         in Leap's Quarterly Report on Form 10-Q for the first fiscal quarter of
         2003 and in its other SEC filings

The forecast should be considered in the context of these risk factors.
Stakeholders are cautioned not to place undue reliance on such forward-looking
statements. We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise.



                  CRICKET - COMBINED INCOME STATEMENT FORECAST
                FOR THE PERIOD JULY 1, 2003 - SEPTEMBER 30, 2003

[COMPANY LOGO]



                                                      CRICKET COMBINED  CRICKET COMBINED      CRICKET COMBINED     CRICKET COMBINED
                                                        PTD-FORECAST      PTD-FORECAST          PTD-FORECAST          FORECAST
                                                           JUL-03            AUG-03                SEP-03          JUL-03 - SEP-03
                                                      ----------------  ----------------      ----------------     ----------------
                                                                                                       
REVENUES
    SERVICE REVENUES                                     53,942,210        53,715,176            54,689,247          162,346,633
    EQUIPMENT REVENUES                                    7,245,100         7,328,088             7,406,476           21,979,665
    OTHER REVENUES                                          381,024           381,579               383,577            1,146,179
                                                        -----------       -----------           -----------          -----------
TOTAL REVENUES                                           61,568,333        61,424,843            62,479,301          185,472,477

OPERATING EXPENSES
    COST OF SERVICE                                      17,653,896        17,818,622            17,517,704           52,990,223
    COST OF EQUIPMENT                                    13,326,189        14,624,503            14,546,488           42,497,179
    COST OF OTHER REVENUES
                                                        -----------       -----------           -----------          -----------
TOTAL OPERATING EXPENSES                                 30,980,085        32,443,125            32,064,192           95,487,402
                                                        -----------       -----------           -----------          -----------
GROSS PROFIT
    SERVICE                                              36,288,313        35,896,554            37,171,543          109,356,410
    EQUIPMENT                                            (6,081,089)       (7,296,414)           (7,140,011)         (20,517,514)
    OTHER                                                   381,024           381,579               383,577            1,146,179
                                                        -----------       -----------           -----------          -----------
TOTAL GROSS PROFIT                                       30,588,248        28,981,719            30,415,109           89,985,075

CUSTOMER CARE                                             7,918,983         8,075,086             8,019,399           24,013,468

GENERAL AND ADMINISTRATIVE                                8,131,980         8,198,363             8,247,310           24,577,653

SALES AND MARKETING                                       8,611,356         8,647,420             9,787,725           27,046,502

FIXED ASSET WRITE-OFFS                                            0                 0                     0                    0

EBITDA                                                    5,925,929         4,060,849             4,360,675           14,347,453

DEPRECIATION AND AMORTIZATION                            23,394,319        23,394,319            23,394,319           70,182,957
DEBT ACCRETION
                                                        -----------       -----------           -----------          -----------
TOTAL OPERATING EXPENSE                                  79,036,724        80,758,313            81,512,945          241,307,982
                                                        -----------       -----------           -----------          -----------
OPERATING LOSS                                          (17,468,390)      (19,333,470)          (19,033,645)         (55,835,505)

    EQUITY IN NET INCOME (LOSS)

    INTEREST INCOME                                         110,340           110,340               110,340              331,020
    INTEREST EXPENSE                                       (596,712)         (596,712)             (596,712)          (1,790,136)
    FOREIGN CURRENCY TRANSACTION GAINS (LOSSES), NET
    GAIN (LOSS) ON SUBSIDIARIES
    OTHER EXPENSES
    OTHER EXPENSE - RESTRUCTURING                          (713,000)         (713,000)             (713,000)          (2,139,000)
                                                        -----------       -----------           -----------          -----------
INCOME (LOSS) BEFORE INCOME TAXES A                     (18,667,762)      (20,532,842)          (20,233,017)         (59,433,621)
                                                        -----------       -----------           -----------          -----------
    INCOME TAXES

INCOME (LOSS) BEFORE EXTRAORDINARY IF                   (18,667,762)      (20,532,842)          (20,233,017)         (59,433,621)

    EXTRAORDINARY ITEMS

    NET INCOME (LOSS)                                   (18,667,762)      (20,532,842)          (20,233,017)         (59,433,621)
                                                        -----------       -----------           -----------          -----------





COMPANY TOTAL
COMPANY CODE                    HOURS                             EARNINGS
                                         
UWM                       53,166.50  REG       2,671,506.28  REG           123,447.09  O/T
                           5,014.75  O/T       3,931,196.47  EARNINGS 3    135,899.90  EARNINGS 4
                          18,352.05  HOURS 3      33,732.61  EARNINGS 5  6,895,782.35  GROSS
                           3,428.38  HOURS 4


COMPANY TOTAL
COMPANY CODE             STATUTORY DEDUCTIONS       VOLUNTARY DEDUCTIONS                NET PAY
                                                                            
UWM                       448,113.48  FIT      5,916,373.50  TOTAL DEDUCTIONS        1414  Pays [ ]
                          174,850.72  SS                                              114,213.33
                           99,448.62  MED
                          135,698.33  STATE
                            4,989.24  SUI/DI
                            2,095.13  LOCAL



                                                                    
HOURS ANALYSIS:                          .75     F DT                        11,048.00     H HOL
                                    7,214.66     V STO                          104.00     Z BEREAV
                                -------------------------------------------------------------------------------------------------
EARNINGS ANALYSIS:                     29.60     F DT                       210,997.00     G STKEXC
                                      371.15     R RETRO                     13,868.51     S UTO
                                      785.13     Z BEREAV                    42,549.56     1 AUTO
                                    9,465.68     9 MEDIMP                     1,628.53    21 E VAC
                                   75,004.52    33 TAKE 2                 3,567,480.00    34 STKALT
                                -------------------------------------------------------------------------------------------------
MEMO ANALYSIS:                      8,816.30     G G.T.L.                    51,381.93     K 401KMT
                                -------------------------------------------------------------------------------------------------
STATUTORY DED. ANALYSIS:            4,744.95    18 AR                         5,479.17    37 AZ
                                      448.20    07 DC                         1,849.82    23 GA
                                      343.25    31 KY                         1,428.84    05 MD
                                    6,795.00    12 NC                         2,430.15    47 NE
                                    4,228.99    30 OH                         7,302.00    36 OK
                                    4,875.88    28 UT                         1,826.70    17 VA
                                    4,882.26    25 CA  SUI/DI                    73.80    01 NY  SUI/DI
                                      102.19  042F FLINT                         66.79  042J JACKSON
                                       18.00  075A AURORA                       115.00  075D DENVER
                                       66.88  1082 FAIRBORN                      52.08  110T HEMPFIELD T
                                      259.15  116K KETTERING                    120.21  116M MIAMISBURG
                                      196.70  312T TOLEDO                       394.64  399M MAUMEE
                                -------------------------------------------------------------------------------------------------
VOLUNTARY DED. ANALYSIS:            4,756.61     C DEPFLX                     3,489.60     D DENTAL
                                  144,228.69     K 401K$                      4,970.99     N MEDFLX
                                   16,773.28-    U TUITN                         34.55     V VISION
                                   85,433.40     Y SAVE 1                     3,393.76     Z SAVE 2
                                    3,472.00     4 CARTFB                       887.66     6 MEDDOM
                                      149.20    20 ADD C                      2,961.89    25 401KCU
                                   15,615.29    42 PPOVIS                       644.13    43 INDVIS
                                      576.28    72 TXLVY$                     2,243.65    73 GARN$
                                    1,563.26    76 CSPPT$                       777.51    77 CSPPT$
- ---------------------------------------------------------------------------------------------------------------------------------
NET PAYROLL:                      114,213.33       CHECKS:         92                        FLAGGED:                         700
TOTAL DEPOSITS:                 2,050,746.58       VOUCHERS:    1,317                        NET CASH PAYS 1,000.00 OR MORE 1,038
NET VOIDS:                         15,769.20       ADJUSTMENTS:    37
NET CASH:                       2,149,190.71



                                                                           
HOURS ANALYSIS:                        53.25     J JURY                            1,283.45     S UTO
                                       44.32    21 E VAC                           2,032.00    33 TAKE 2
                                ------------------------------------------------------------------------------
EARNINGS ANALYSIS:                101,204.75     H HOL                                83.76     J JURY
                                    3,500.00     U REFBNS                         58,197.79     V STO
                                    3,472.00     4 TFB                             2,269.24     5 DISBNS
                                    2,421.46    25 REGPRM                            592.90    26 O/TPRM
                                      370.38    35 OT REC                          6,537.02    55 SABON1
                                ------------------------------------------------------------------------------
MEMO ANALYSIS:
                                ------------------------------------------------------------------------------
STATUTORY DED. ANALYSIS:           61,645.51    25 CA                              6,706.00    15 CO
                                    2,344.00    40 ID                              2,027.97    44 KS
                                    2,135.70    60 MI                                302.85    46 MS
                                    7,587.41    33 NM                              4,313.70    01 NY
                                    2,158.76    39 OR                              4,561.48    59 PA
                                      162.00    26 WV
                                       33.18    59 PA  SUI/DI
                                       78.12  042L LANSING                             6.61  043J JACKSON
                                       62.00  075G GREENWOOD VI                       14.79  1081 W MIFFLIN B
                                       20.00  110X CRANBERRY T                        47.31  114A MONROEVILLE
                                      134.61  122D DAYTON                            340.05  140A PITTSBURGH C

                                ------------------------------------------------------------------------------
VOLUNTARY DED. ANALYSIS:              300.35-    I CHILD                           4,898.68     J 401KLN
                                      476.15     Q DEPLIF                          3,735.87     S SUPLIF
                                1,584,898.42     W CHECK1                        373,236.41     X CHECK2
                                       25.70     2 ORWBFT                          3,784.59     3 CHECKS
                                       58.76-    7 EIC                             9,465.68     9 MEDIMP
                                3,647,097.17    34 STKOFS                         16,568.14    41 HMOVIS
                                    1,203.07    70 BNKRPT                            885.73    71 TXLVYS
                                      500.97    74 GARN$                          11,530.76    75 CSPPTI
                                         .08  CURRENT 3PSP SUI
- --------------------------------------------------------------------------------------------------------------
                                                   STARTING CHECK NUMBER: 552
                                                   ENDING CHECK  NUMBER:  643





                                                                                                  
[ADP LOGO] PAYROLL REGISTER      CRICKET COMMUNICATIO    Batch : 5422-070    Period Ending : 06/06/2003        WEEK 24
           COMPANY TOTALS        Company Code:  UWM                               Pay Date : 06/13/2003        Page 234





                                                                                                         
LIABILITY  TAXES DEBITED        Federal Income Tax                                      448,113.48
RECAP                           ------------------------------------------------------------------
                                Earned Income Credit Advances                                58.76-
                                ------------------------------------------------------------------
                                Social Security - EE                                    174,850.59
                                ------------------------------------------------------------------
                                Social Security - ER                                    174,981.05
                                ------------------------------------------------------------------
                                Social Security Adj - EE                                       .13
                                ------------------------------------------------------------------
                                Medicare - EE                                            99,448.60
                                ------------------------------------------------------------------
                                Medicare - ER                                            99,479.01
                                ------------------------------------------------------------------
                                Medicare Adj - EE                                              .02
                                ------------------------------------------------------------------
                                Federal Unemployment Tax                                    656.71
                                ------------------------------------------------------------------
                                State Income Tax                                        135,698.33
                                ------------------------------------------------------------------
                                State Unemployment Insurance - EE                            33.18
                                ------------------------------------------------------------------
                                State Unemployment/ Disability Ins - ER                   5,196.45
                                ------------------------------------------------------------------
                                State Unemployment Insurance Adj - EE                          .08
                                ------------------------------------------------------------------
                                State Disability Insurance - EE                           4,882.26
                                ------------------------------------------------------------------
                                State Disability Insurance Adj - EE                            .00
                                ------------------------------------------------------------------
                                Workers' Benefit Fund Assessment - EE                        25.70
                                ------------------------------------------------------------------
                                Workers' Benefit Fund Assessment - ER                        25.70
                                ------------------------------------------------------------------
                                Local Income Tax                                          2,255.13
                                ------------------------------------------------------------------
                                School District Tax                                            .00
                                ---------------------------------------------------------------------------------
                                TOTAL TAXES DEBITED  Account Number 4758372429                       1,145,587.66
           ------------------------------------------------------------------------------------------------------
           OTHER TRANSFERS      ADP Direct Deposit   Account Number 4758372429                       2,050,746.58
                                ---------------------------------------------------------------------------------
                                Waqe Garnishments    Account Number 4758372429                          19,281.23
                                -------------------------------------------------------------------------------------------------
                                TOTAL AMOUNT DEBITED FROM YOUR ACCOUNTS                                              3,215,615.47
           ------------------------------------------------------------------------------------------------------
           BANK DEBITS AND      Checks                                                                  98,444.13
           OTHER LIABILITY      ---------------------------------------------------------------------------------
                                Adjustments/Prepay/Voids                                                15,769.20
           ------------------------------------------------------------------------------------------------------
           TAXES - YOUR         State Disability Insurance - EE                                             73.80
           RESPONSIBILITY       -------------------------------------------------------------------------------------------------
                                TOTAL TAXES YOUR RESPONSIBILITY                                                             73.80



                                                                                              
LIABILITY  OTHER TRANSFERS      ADP Direct Deposit   Account Number 4758372429
RECAP                           ----------------------------------------------
                                Waqe Garnishments    Account Number 4758372429    TOTAL LIABILITY
                                ----------------------------------------------    ---------------
                                TOTAL AMOUNT DEBITED FROM YOUR ACCOUNTS              3,215,615.47
           -------------------------------------------------------------------    ---------------
           BANK DEBITS AND      Checks                                               3,314,059.60
           OTHER LIABILITY      ----------------------------------------------    ---------------
                                Adjustments/Prepay/Voids                             3,329,828.80
           -------------------------------------------------------------------
           TAXES - YOUR         State Disability Insurance - EE
           RESPONSIBILITY       ----------------------------------------------    ---------------
                                TOTAL TAXES YOUR RESPONSIBILITY                      3,329,902.60      INCLUDES ADJUSTMENTS AND
                                                                                                       TAXES THAT ARE YOUR
                                                                                                       RESPONSIBILITY



                                                                                                            
[ADP LOGO] STATISTICAL SUMMARY  CRICKET COMMUNICATIO                   Batch : 5422    Period Ending : 06/06/2003        WEEK 24
           RECAP                Company Code:  UWM            Quarter Number : 2            Pay Date : 06/13/2003        Page 1
                                Region Name: LAPALMA REGION                             Current Date : 06/10/2003





COMPANY TOTAL          HOURS                                    EARNINGS
                                     
COMPANY CODE
   UWM              58,620.25 REG          2,748,888.44 REG               77,592.93 O/T
                     2,968.50 O/T          2,647,798.33 EARNINGS 3       144,564.79 EARNINGS 4
                     7,844.23 HOURS 3         33,878.75 EARNINGS 5     5,652,723.24 GROSS
                     4,009.69 HOURS 4
- ----------------------------------------------------------------------------------------------


COMPANY TOTAL       STATUTORY DEDUCTIONS       VOLUNTARY DEDUCTIONS                  NET PAY
                                                                         
COMPANY CODE
   UWM                577,911.25   FIT         4,509,178.73 TOTAL DEDUCTIONS      1426 Pays [ ]
                      170,055.95   SS                                             120,415.67
                       81,428.11   MED
                      187,172.70   STATE
                        4,716.11   SUI/DI
                        1,844.72   LOCAL
- ------------------------------------------------------------------------------------------------




                                                                                     
HOURS ANALYSIS:                   5.00     F DT                  8.00-    H HOL                      50.00     J    JURY
                              8,594.32     V STO               128.75     Z BEREAV                1,896.00    33    TAKE 2
                          ----------------------------------------------------------------------------------------------------
EARNINGS ANALYSIS:            7,500.00     A SIGBNS            432.22     C QTRBNS                  196.76     F    DT
                                108.00-    H HOL               661.90     J JURY                    358.88     R    RETRO
                              6,797.34     T TAXPLN          2,000.00     U REFBNS               87,858.10     V    STO
                             41,516.45     1 AUTO            1,730.77     3 SERVNC                3,780.00     4    TFB
                                 37.03     6 FITNES            826.56     7 MIL                   8,812.94     9    MEDIMP
                                401.88    26 O/TPRM         71,114.59    33 TAKE 2            1,797,438.00    34    STKALT
                                607.32    51 BONUS1          4,752.50    55 SABON1
                          ----------------------------------------------------------------------------------------------------
MEMO ANALYSIS:                8,758.81     G G.T.L.         50,154.75     K 401KMT
                          ----------------------------------------------------------------------------------------------------

STATUTORY DED. ANALYSIS:      4,620.16    18 AR              5,492.81    37 AZ                  114,036.80    25    CA
                                448.20    07 DC              1,804.64    23 GA                    2,240.00    40    ID
                                411.93    31 KY              1,325.70    05 MD                    2,128.62    60    MI
                              6,524.00    12 NC              2,331.46    47 NE                    7,497.42    33    NM
                              4,192.77    30 OH              7,235.00    36 OK                    3,264.61    39    OR
                              4,766.05    28 UT              1,826.70    17 VA                      179.00    26    WV
                              4,608.86    25 CA SUI/DI          74.40    01 NY SUI/DI                32.85    59    PA  SUI/DI
                                103.13  042F FLINT              63.50  042J JACKSON                  74.70  042L    LANSING
                                  2.00- 075G GREENWOOD VI       13.21  1081 W MIFFLIN B              74.92  1082    FAIRBORN
                                 20.00  110X CRANBERRY T        44.80  114A MONROEVILLE             254.08  116K    KETTERING
                                137.96  122D DAYTON            336.34  140A PITTSBURGH C            146.56  312T    TOLEDO
                          ----------------------------------------------------------------------------------------------------

VOLUNTARY DED. ANALYSIS:      4,902.45     C DEPFLX          3,473.76     D DENTAL                4,810.32     J    401KLN
                              4,874.85     N MEDFLX            469.59     Q DEPLIF                3,680.10     S    SUPLIF
                                 36.53     V VISION      1,562,096.51     W CHECK1              367,923.22     X    CHECK2
                              3,080.73     Z SAVE 2             28.89     2 ORWBFT                4,426.83     3    CHECK3
                                824.54     6 MEDDOM             58.76-    7 EIC                   8,812.94     9    MEDIMP
                                147.39    20 ADD C              10.00    23 OPT                     158.00    24    NM W/C
                          2,267,615.16    34 STKOFS         16,312.01    41 HMOVIS               15,534.86    42    PPOVIS
                              1,066.92    70 BNKRPT            842.60    71 TXLVY$                1,890.33    72    TXLVY$
                                474.85    74 GARN$          11,429.93    75 CSPPT$                1,563.26    76    CSPPT$
- ------------------------------------------------------------------------------------------------------------------------------
NET PAYROLL:                120,415.67       CHECKS:               90       FLAGGED:                         622
TOTAL DEPOSITS:           2,019,032.87       VOUCHERS:          1,314       NET CASH PAYS  1 ,000.00 OR MORE 963
NET VOIDS:                   26,414.08       ADJUSTMENTS:          61
NET CASH:                 2,113,034.46


                            
HOURS ANALYSIS:                  1,187.85     S UTO

                             ------------------------------
EARNINGS ANALYSIS:             772,358.00     G STKEXC
                                12,675.87     S UTO
                                 1,757.16     Z BEREAV
                                   769.24     5 DISBNS
                                 1,763.57    25 REGPRM
                                   202.79    35 OT REC

                             ------------------------------
MEMO ANALYSIS:
                             ------------------------------

STATUTORY DED. ANALYSIS:         6,008.00    15 CO
                                 1,893.89    44 KS
                                   296.01    46 MS
                                 4,150.17    01 NY
                                 4,498.76    59 PA


                                     6.61  043J JACKSON
                                    58.47  110T HEMPFIELD T
                                   110.01  116M MIAMISBURG
                                   402.43  399M MAUMEE
                             ------------------------------

VOLUNTARY DED. ANALYSIS:       144,838.42     K 401 K $
                                10,842.43-    U TUITN
                                81,505.58     Y SAVE 1
                                 3,780.00     4 CARTFB
                                 1,312.75-   12 DD REV
                                 1,022.13    25 401KCU
                                   610.15    43 INDVIS
                                 2,372.31    73 GARN$
                                   777.51    77 CSPPT$
- ------------------------------------------------------------------
                          STARTING CHECK NUMBER:         644
                          ENDING CHECK NUMBER:           733



                                                                                              
[ADP LOGO]PAY REGISTER         CRICKET COMMUNICATION           Batch: 6915-070 Period Ending : 06/20/2003 WEEK  26
          COMPANY TOTALS       Company Code: UWM                                    Pay Date : 06/27/2003 Page 223





- -------------------------------------------------------------------------------------------------------
                                                                                                         
 LIABILITY RECAP    TAXES DEBITED     Federal Income Tax                                    577,911.25
                                      ----------------------------------------------------------------
                                      Earned Income Credit Advances                              58.76-
                                      ----------------------------------------------------------------
                                      Social Security - EE                                  170,056.33
                                      ----------------------------------------------------------------
                                      Social Security - ER                                  170,636.74
                                      ----------------------------------------------------------------
                                      Social Security Adj - EE                                     .38-
                                      ----------------------------------------------------------------
                                      Medicare - EE                                          81,428.17
                                      ----------------------------------------------------------------
                                      Medicare - ER                                          81,563.98
                                      ----------------------------------------------------------------
                                      Medicare Adj - EE                                            .06-
                                      ----------------------------------------------------------------
                                      Federal Unemployment Tax                                  599.24
                                      ----------------------------------------------------------------
                                      State Income Tax                                      187,172.70
                                      ----------------------------------------------------------------
                                      State Unemployment Insurance - EE                          32.85
                                      ----------------------------------------------------------------
                                      State Unemployment/ Disability Ins - ER                 4,670.35
                                      ----------------------------------------------------------------
                                      State Unemployment Insurance Adj - EE                        .00
                                      ----------------------------------------------------------------
                                      State Disability Insurance - EE                         4,608.86
                                      ----------------------------------------------------------------
                                      State Disability Insurance Adj - EE                          .00
                                      ----------------------------------------------------------------
                                      Workers' Benefit Fund Assessment - EE                      28.89
                                      ----------------------------------------------------------------
                                      Workers' Benefit Fund Assessment - ER                      28.89
                                      ----------------------------------------------------------------
                                      Local Income Tax                                        1,842.72
                                      ----------------------------------------------------------------
                                      School District Tax                                          .00
                                      --------------------------------------------------------------------------------
                                      TOTAL TAXES DEBITED   Account Number 4758372429                     1,280,521.77
- ----------------------------------------------------------------------------------------------------------------------
                    OTHER TRANSFERS   ADP Direct Deposit    Account Number 4758372429                     2,019,032.87
                                      --------------------------------------------------------------------------------
                                      Wage Garnishments     Account Number 4758372429                        18,713.03
                                      ----------------------------------------------------------------------------------------------
                                      TOTAL AMOUNT DEBITED FROM YOUR ACCOUNTS                                           3,318,267.67
- ----------------------------------------------------------------------------------------------------------------------
                    BANK DEBITS AND   Checks                                                                 94.001.59
                    OTHER LIABILITY   --------------------------------------------------------------------------------
                                      Adjustments/ Prepay/ Voids                                             26,414.08
- ----------------------------------------------------------------------------------------------------------------------
                    TAXES - YOUR      State Disability Insurance - EE                                            74.40
                    RESPONSIBILITY    ----------------------------------------------------------------------------------------------
                                      TOTAL TAXES YOUR RESPONSIBILITY                                                          74.40


                                  
LIABILITY RECAP

                    TOTAL LIABILITY
                    ---------------
                      3,318,267.67
                    --------------
                      3,412,269.26
                    --------------
                      3,438,683.34
                    --------------
                      3,438,757.74      INCLUDE ADJUSTMENTS AND TAXES THAT ARE YOUR RESPONSIBILITY



                                                                                                             
[ADP LOGO] STATISTICAL SUMMARY        CRICKET COMMUNICATIO              Batch: 6915         Period Ending : 06/20/2003   WEEK  26
RECAP                                 Company Code: UWM                 Quarter Number: 2        Pay Date : 06/27/2003   Page   1
                                      Region Name: LAPALMA REGION                            Current Date : 06/24/2003