1 EXHIBIT 11.1 ALANEX CORPORATION COMPUTATION OF NET INCOME (LOSS) PER SHARE SIX-MONTH PERIODS ENDED YEARS ENDED DECEMBER 31, JUNE 30, ------------------------------------------ ------------------------- 1993 1994 1995 1995 1996 ---------- --------- --------- --------- --------- (unaudited) Net Income (loss) $ (981,000) (939,000) (762,000) (267,000) 1,360,000 ----------- ---------- ---------- ---------- --------- Weighted average shares used to compute net income (loss) per share: Weighted average common shares, excluding common shares issued in accordance with Staff Accounting Bulletin 83 3,188,000 3,540,000 3,680,000 3,640,000 3,721,000 Number of common shares issued and stock options and warrants granted in accordance with Staff Accounting Bulletin 83 824,000 824,000 824,000 824,000 824,000 ---------- --------- --------- ---------- --------- Total $4,012,000 4,364,000 4,504,000 4,464,000 4,545,000 ========== ========= ========= ========= ========= Net income (loss) per share $ (0.24) (0.22) (0.17) (0.06) 0.30 ========== ========= ========= ========== =========