1


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

(Mark One)

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 1996.


[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                        Commission File number 000-19809

                           DURA PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)

         CALIFORNIA                                          95-3645543
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification  Number)

5880 PACIFIC CENTER BLVD., SAN DIEGO, CALIFORNIA             92121
    (Address of principal executive offices)               (Zip Code)

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE IS (619) 457-2553

        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
        [ X ] Yes   [   ]  No

The number of shares of the Registrant's Common Stock outstanding as of June 30,
1996 was 37,471,880, as adjusted for the 100% stock dividend effective July 1,
1996.
   2
                           DURA PHARMACEUTICALS, INC.
                                      INDEX



                                                                          Page No.
                                                                          --------
                                                                         
PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements
           Consolidated Balance Sheets -
              December 31, 1995 and June 30, 1996.......................      3
           Consolidated Statements of Operations -
              Three and six months ended June 30, 1995 and 1996.........      4
           Consolidated Statements of Cash Flows -
              Six months ended June 30, 1995 and 1996...................      5
            Notes to Consolidated Financial Statements..................    6-7

Item 2.    Management's Discussion and Analysis of Financial
              Condition and Results of Operations ......................   8-12
           Risk Factors  ...............................................  12-18

PART II - OTHER INFORMATION

Item 2.    Changes in Securities........................................     19

Item 4.    Submission of Matters to a Vote of Security Holders..........     19

Item 6.    Exhibits and Reports on Form 8-K ............................     20

SIGNATURES..............................................................     21


                                       2
   3
                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
                           DURA PHARMACEUTICALS, INC.
                           CONSOLIDATED BALANCE SHEETS
                              DOLLARS IN THOUSANDS



ASSETS                                                               DECEMBER 31,      JUNE 30,
                                                                         1995            1996
                                                                     ------------    -----------
                                                                                     (unaudited)
                                                                                      
CURRENT ASSETS:
   Cash and cash equivalents .....................................    $  25,554       $ 107,003
   Short-term investments ........................................       42,266         100,595
   Accounts and other receivables ................................        6,957           9,397
   Inventory .....................................................        3,069           3,294
   Prepaid and other .............................................          612             417
                                                                      ---------       ---------
         Total current assets ....................................       78,458         220,706
                                                                                    
PROPERTY .........................................................       16,133          18,914
LICENSE AGREEMENTS AND PRODUCT RIGHTS ............................       39,065          45,160
GOODWILL .........................................................        7,083           6,857
OTHER ............................................................        3,258           8,561
                                                                      ---------       ---------
         Total ...................................................    $ 143,997       $ 300,198
                                                                      =========       =========
                                                                                    
LIABILITIES AND SHAREHOLDERS' EQUITY                                                
                                                                                    
CURRENT LIABILITIES:                                                                
   Accounts payable ..............................................    $   7,225       $   8,715
   Accrued wages, taxes and benefits .............................        1,341           2,596
   Current portion of long-term obligations ......................       10,175           7,897
                                                                      ---------       ---------
         Total current liabilities ...............................       18,741          19,208
                                                                      ---------       ---------
                                                                                    
LONG-TERM OBLIGATIONS:                                                              
   Notes payable - bank ..........................................        6,611            --
   Other long-term obligations ...................................        8,816           9,134
                                                                      ---------       ---------
             Total long-term obligations .........................       15,427           9,134
OTHER NON-CURRENT LIABILITIES ....................................          732             894
                                                                      ---------       ---------
         Total liabilities .......................................       34,900          29,236
                                                                      ---------       ---------
                                                                                    
SHAREHOLDERS' EQUITY:                                                               
   Preferred stock, no par value, shares authorized - 5,000,000;                    
      no shares issued or outstanding                                               
   Common stock, no par value, shares authorized -100,000,000;            --              --
      issued and outstanding - 37,471,880 and 31,530,654,                           
      respectively ...............................................      216,514         369,219
   Accumulated deficit ...........................................     (103,320)        (94,655)
   Unrealized gain on investments ................................          103               3
   Warrant subscriptions receivable ..............................       (4,200)         (3,605)
                                                                      ---------       ---------
         Total shareholders' equity ..............................      109,097         270,962
                                                                      ---------       ---------
         Total ...................................................    $ 143,997       $ 300,198
                                                                      =========       =========



          See accompanying notes to consolidated financial statements.

                                       3
   4
                           DURA PHARMACEUTICALS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       IN THOUSANDS, EXCEPT PER SHARE DATA



                                                  THREE MONTHS             SIX MONTHS
                                                 ENDED JUNE 30,          ENDED JUNE 30,
                                              --------------------    --------------------
                                                1995        1996        1995        1996
                                              --------    --------    --------    --------
REVENUES:                                                      (unaudited)
                                                                           
  Sales ...................................   $  9,836    $ 12,905    $ 16,715    $ 26,960
  Contract ................................      3,233       5,895       5,791      10,426
                                              --------    --------    --------    --------
         Total revenues ...................     13,069      18,800      22,506      37,386
                                              --------    --------    --------    --------

OPERATING COSTS AND EXPENSES:
   Cost of sales ..........................      2,844       3,799       4,232       7,422
   Clinical, development and regulatory ...      2,085       3,720       4,175       7,119
   Selling, general and administrative ....      6,441       7,306      11,981      15,046
   Goodwill amortization ..................        122         113         148         226
                                              --------    --------    --------    --------
         Total operating costs and expenses     11,492      14,938      20,536      29,813
                                              --------    --------    --------    --------

OPERATING INCOME ..........................      1,577       3,862       1,970       7,573
                                              --------    --------    --------    --------

OTHER :
   Interest income ........................        439       1,501         963       2,410
   Interest expense .......................        (97)       (222)        (97)       (516)
   Other expense ..........................        (27)         (2)        (28)         (2)
                                              --------    --------    --------    --------
         Total other ......................        315       1,277         838       1,892
                                              --------    --------    --------    --------

INCOME BEFORE INCOME TAXES ................      1,892       5,139       2,808       9,465
PROVISION FOR INCOME TAXES ................         81         530         141         800
                                              --------    --------    --------    --------

NET INCOME ................................   $  1,811    $  4,609    $  2,667    $  8,665
                                              ========    ========    ========    ========

NET INCOME PER SHARE ......................   $   0.07    $   0.12    $   0.10    $   0.23

WEIGHTED AVERAGE NUMBER
    OF COMMON AND COMMON
    EQUIVALENT SHARES .....................     26,003      38,679      25,752      37,277



          See accompanying notes to consolidated financial statements.

                                       4
   5
                           DURA PHARMACEUTICALS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  IN THOUSANDS



                                                                      SIX MONTHS
                                                                    ENDED JUNE 30
                                                                   1995         1996
                                                                ---------    ---------
                                                                      (unaudited)
                                                                             
NET CASH PROVIDED BY OPERATING ACTIVITIES ...................   $   2,639    $  12,582
                                                                ---------    ---------

INVESTING ACTIVITIES:
  Purchases of short-term investments .......................     (12,515)     (88,371)
  Sales and maturities of short-term investments ............       1,896       29,941
  Acquisition of product rights..............................       4,012       (3,500)
  Purchases of long-term investments.........................        --         (5,000)
  Company/product acquisitions, net of cash received.........      (6,489)        --
  Capital expenditures ......................................      (5,720)      (3,390)
  Other .....................................................         (40)        (303)
                                                                ---------    ---------
        Net cash (used for) investing activities ............     (18,856)     (70,623)
                                                                ---------    ---------

FINANCING ACTIVITIES:
  Issuance of common stock and warrants, net of issuance cost         248      152,047
  Bank borrowings ...........................................       4,360         --
  Principal payments on notes payable .......................         (60)      (7,057)
  Principal payments on other long-term obligations .........        --         (5,500)
                                                                ---------    ---------
        Net cash provided by financing activities ...........       4,548      139,490
                                                                ---------    ---------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ........     (11,669)      81,449

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD ............      33,463       25,554
                                                                ---------    ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD ..................   $  21,794    $ 107,003
                                                                =========    =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the period for:
     Interest  (net of amounts capitalized) .................   $       0    $     105
     Income taxes ...........................................   $      35    $       8


          See accompanying notes to consolidated financial statements.


                                       5
   6
                           DURA PHARMACEUTICALS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.       BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared
by Dura Pharmaceuticals, Inc. ("Dura" or the "Company") in accordance with the
instructions to Form 10-Q. The consolidated financial statements reflect all
adjustments, consisting of only normal recurring accruals, which are, in the
opinion of management, necessary for a fair statement of the results of the
interim periods presented. These consolidated financial statements and notes
thereto should be read in conjunction with the audited financial statements and
notes thereto included in the Company's Annual Report on Form 10-K, as amended,
for the year ended December 31, 1995.

The results of operations for the interim periods are not necessarily indicative
of results to be expected for any other interim period or for the year as a
whole.

The consolidated financial statements include the accounts of Dura and its three
wholly-owned subsidiaries, Health Script Pharmacy Services, Inc., acquired on
March 22, 1995, Healthco Solutions, Inc., incorporated on July 11, 1995, and
Dura Delivery Systems, Inc. ("DDSI"), acquired on December 29, 1995. All
intercompany transactions and balances are eliminated in consolidation.

Reclassifications - Prior to Dura's acquisition of DDSI on December 29, 1995,
Dura recorded costs made on behalf of DDSI as they were incurred and
simultaneously accrued reimbursement from DDSI by crediting the related costs.
Dura is recording contract revenues from Spiros Development Corporation ("Spiros
Corp."), a separate entity formed in December 1995, equal to the amounts due
from Spiros Corp. for development and management services less a prorata amount
allocated to the Series S warrant subscriptions receivable, established in
connection with the issuance and sale of Series S warrants in December 1995. The
DDSI reimbursements for the three and six months ended June 30, 1995 have been
reclassified to contract revenues to conform to the presentation used for Spiros
Corp..

Accounting for Stock-Based Compensation - In October 1995, the Financial
Accounting Standards Board issued Statement of Financial Accounting Standards
("SFAS") No. 123, "Accounting for Stock-Based Compensation", which requires the
Company to adopt disclosure provisions for stock based compensation effective
January 1, 1996. The standard defines a fair value method of accounting for
stock options and other equity instruments. Under the fair value method,
compensation is measured at the grant date based on the fair value of the award
and is recognized over the service period, which is usually the vesting period.
This standard encourages rather than requires companies to adopt the fair value
method of accounting for employee stock-based transactions. Companies are
permitted to continue to account for such transactions under Accounting
Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
Employees," but will be required to disclose in a note to the financial
statements pro forma net income and net income per share as if the new method of
accounting had been 

                                       6
   7
applied. The Company has elected to continue to apply APB Opinion No. 25 in its
financial statements and will disclose in future annual reports the required pro
forma information in a footnote.

2.       NET INCOME PER SHARE

Net income per share is computed based on the weighted average number of common
and common equivalent shares during each period. Common equivalent shares
consist of stock options and warrants and are included in the computation of net
income per share using the treasury stock method. The computations of net income
per share are unchanged on a fully-diluted basis for all periods presented and
have been adjusted to reflect the 100% stock split effective July 1, 1996.

3.       INCOME TAXES

The provisions for income taxes for the 1995 and 1996 periods reflect the
expected combined Federal and state tax rate of 40% offset by the expected
benefit from utilization of net operating loss carryforwards. During the three
and six months ended June 30, 1996, the Company recorded tax benefits from stock
option exercises of $528,000 and $658,000, respectively, which were credited to
common stock. At June 30, 1996, the valuation allowance against deferred tax
assets equaled 100% of the net deferred tax assets.

4.       CAPITAL STOCK

Stock split - On May 29, 1996, the Company declared a 2-for-1 stock split in the
form of a 100% stock dividend on the Company's common stock effective July 1,
1996 for shareholders of record on June 17, 1996. All share amounts and net
income per share for all periods presented have been adjusted to give effect to
this stock dividend.

Common stock - On May 29, 1996, the Company completed an offering of 2,702,500
shares (5,405,000 shares post stock dividend) of common stock resulting in net
proceeds to the Company of $150.7 million. On May 29, 1996 the Company's
shareholders approved an amendment to the Articles of Incorporation increasing
the number of authorized shares of common stock from 25 to 100 million.

Stock options - On February 21, 1996 the shares authorized under the Company's
stock option plan, as adjusted for the July 1, 1996 stock dividend, were
increased by 1,500,000 to a total of 6,007,360.

5.       PRODUCT RIGHTS

On July 3, 1996, the Company acquired from Procter & Gamble Pharmaceuticals,
Inc. ("P&G") the rights to the Entex(R) products, consisting of four
prescription upper respiratory drugs. The purchase price of $45.0 million
consisted of $25.0 million in cash paid at closing and $20.0 million due on July
3, 1997.

                                       7
   8
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

This information should be read in conjunction with the consolidated financial
statements and the notes thereto included in Item 1 of this Quarterly Report and
the audited financial statements and notes thereto and Management's Discussion
and Analysis of Financial Condition and Results of Operations for the year ended
December 31, 1995 contained in the Company's 1995 Report on Form 10-K, as
amended, for the year ended December 31, 1995. See "Risk Factors" for trends and
uncertainties known to the Company that could cause reported financial
information not to be necessarily indicative of the future, including discussion
of the effects of seasonality on the Company's quarterly operating results.

RECENT DEVELOPMENTS

Revenues for the three and six months ended June 30, 1996 increased 44% and 66%,
respectively, as compared to the same periods in the prior year. The increased
revenues are due in large part to the agreements the Company entered into in
1995 and the first half of 1996 that resulted in the acquisition and
in-licensing of nine products, the co-promotion of two products, and the
acquisition of Health Script. The acquisition of the Entex product rights, which
closed on July 3, 1996, will impact future results. In addition, the agreements
entered into in December 1995 with Spiros Corp. expanded the development program
for Spiros(TM), Dura's proprietary dry powder drug delivery system (formerly the
Dryhaler(R)). The Company continues to focus its efforts on acquiring rights for
marketing prescription pharmaceuticals to high prescribing respiratory
physicians and on developing Spiros. The following recent transactions reflect
the results of these efforts.

On July 3, 1996, the Company acquired from Procter & Gamble Pharmaceuticals,
Inc. ("P&G") the rights to the Entex(R) products, consisting of four
prescription upper respiratory drugs. The purchase price of $45.0 million
consisted of $25.0 million in cash paid at closing and $20.0 million due on July
3, 1997. The Entex Products generated approximately $42.4 million in U.S. and
Canadian sales for P&G in 1995. P&G will manufacture the Entex Products for the
Company under a supply agreement. Entex products represented approximately
three-quarters of all prescriptions written for decongestant/expectorants and
more than one-fourth of the total U.S. prescriptions written for sinusitis in
1995. The Entex Products, which represent an extension of the Company's existing
line of prescription pharmaceuticals, will be promoted primarily through the
distribution of samples to the same respiratory physician specialists currently
targeted by the Company's existing national pharmaceutical sales force.

On May 29, 1996, the Company's Board of Directors declared a 2-for-1 stock split
in the form of a 100% stock dividend on the Company's common stock. The stock
split was effective July 1, 1996 for shareholders of record on June 17, 1996.
The Company's shareholders approved an amendment to the Articles of
Incorporation increasing the number of authorized shares of common stock from 25
to 100 million on May 29, 1996.

                                       8
   9
In May 1996, the Company completed a public offering of 2,702,500 shares
(5,405,000 shares post dividend) of common stock at a price of $58.75 per share
($29.38 per share post dividend) resulting in net proceeds to the Company of
approximately $150.7 million.

In March 1996, the Company signed an agreement to co-promote Uni-Dur(R), a once
a-day theophylline, with Key Pharmaceuticals, a unit of Schering-Plough
Corporation, in the U.S. Uni-Dur was launched by Key Pharmaceuticals in
September 1995 and is indicated for the relief and/or prevention of symptoms of
asthma and reversible bronchospasm associated with chronic bronchitis and
emphysema. Under the agreement, the Company's national sales organization will
promote Uni-Dur to the respiratory physician group it currently calls on and the
Company will receive royalty and incentive payments. The Company's national
sales organization commenced promotion of Uni-Dur on April 1, 1996.

In February 1996, Dura entered into an agreement with Houghten to provide, for a
four-year period, contract services for Houghten's drug development programs
using Dura's development capabilities and proprietary formulation and delivery
technology. Dura will receive (a) contract revenues from Houghten for services
provided and (b) rights to collaborate with Houghten on the development of new
compounds. Concurrently, Dura made a $5.0 million equity investment in Houghten,
which was subsequently converted into 775,193 shares of Houghten common stock.

Prior to Dura's acquisition of DDSI on December 29, 1995, Dura recorded costs
made on behalf of DDSI as they were incurred and simultaneously accrued
reimbursement from DDSI by crediting the related costs. Dura is currently
recording contract revenues from Spiros Corp., equal to the amounts due from
Spiros Corp. for development and management services less a prorata amount
allocated to the warrant subscriptions receivable. The DDSI reimbursements for
the three and six months ended June 30, 1995 have been reclassified to contract
revenues to conform to the presentation used for Spiros Corp. The information
presented in the results of operations below reflects this reclassification.

RESULTS OF OPERATIONS

Total revenues for the three and six months ended June 30, 1996 increased $5.7
and $14.9 million, respectively, over the same periods in 1995. Net income for
the three and six months ended June 30, 1996 increased $2.8 and $ 6.0 million,
or $0.05 and $0.13 per share, respectively, over the same periods in 1995.

Pharmaceutical sales for the three and six months ended June 30, 1996 were $12.9
and $27.0 million, increases of 31% and 61%, respectively, over the same periods
in 1995. The three and six month increases were due in large part to the sales
generated by newly acquired products and Health Script.

Gross profit (pharmaceutical sales less cost of sales) for the three and six
months ended June 30, 1996 increased $ 2.1 and $7.1 million, respectively, over
the same periods in 1995. Gross profit as a percentage of sales for the three
and six months ended June 30, 1996 was 71% and 72% as compared to 71% and 75%,
respectively, for the three and six months ended June 30, 1995. The decrease in
gross profit as a percentage of sales for the six months ended June 30, 1996 as

                                       9
   10
compared to the prior period is due to product mix relating in large part to the
sales growth by Health Script.

Contract revenues for the three and six months ended June 30, 1996 increased
$2.7 and $4.6 million, or 82% and 80%, respectively, as compared to the same
periods in 1995. The Company, under agreements with several companies, conducts
feasibility testing and development work on various compounds for use with
Spiros. In addition, the Company receives royalties primarily from the
co-promotion of pharmaceutical products. Contract revenues from Spiros related
development and feasibility agreements for the three and six months ended June
30, 1996 were $4.6 and $8.7 million, including $4.1 and $7.8 million,
respectively, from Spiros Corp., and $2.6 and $4.6 million, including $1.7 and
$3.7 from DDSI, respectively, for the same periods in 1995. Contract revenues
from royalties were $1.3 and $1.7 million for the three and six months ended
June 30, 1996, and $276,000 and $342,000, respectively, for the same periods in
1995. In addition, for the three and six months ended June 30, 1995, the Company
recorded contract revenues of $400,000 and $800,000, respectively, resulting
from an agreement under which the Company received funding through December 1995
to expand its sales force.

Clinical, development and regulatory expenses for the three and six months ended
June 30, 1996 increased $1.6 and $2.9 million over the same periods in 1995. The
increases reflect expenses incurred by the Company under feasibility and
development agreements covering the use of various compounds with the Spiros
proprietary dry powder drug delivery system.

Selling, general and administrative expenses for the three and six months ended
June 30, 1996 increased $0.9 and $3.1 million, as compared to the same periods
in 1995, and decreased as a percentage of revenues to 39% and 40%, respectively,
as compared to 49% and 53% in the same periods in 1995. The dollar increase
results primarily from the operating costs of Health Script, acquired on March
22, 1995, and increased sales and contracting levels. The decrease as a
percentage of revenues reflects the productivity of the sales force, the growth
of pharmaceutical sales due to product acquisitions and the growth of contract
revenues.

Interest income for the three and six months ended June 30, 1996 increased $1.1
and $1.4 million, respectively, as compared to the three and six months ended
June 30, 1995. The increases are due to the cash generated from the August 1995
and May 1996 public stock offerings. Interest expense for the three and six
months ended June 30, 1996 increased by $125,000 and $419,000, respectively, as
compared to the three and six months ended June 30, 1995 as a result of
obligations incurred in connection with 1995 product acquisitions.

The Company recorded income tax provisions of $530,000 and $800,000 for the
three and six months ended June 30, 1996, and $81,000 and $ 141,000,
respectively, for the three and six months ended June 30, 1995. The provisions
reflect the expected combined Federal and state tax rate of 40% offset by the
expected benefit from utilization of net operating loss carryforwards.

                                       10
   11
LIQUIDITY AND CAPITAL RESOURCES

The Company's working capital increased by $141.8 million to $ 201.5 million at
June 30, 1996, from $59.7 million at December 31, 1995; cash, cash equivalents
and short-term investments increased by $139.8 million to $207.6 million at June
30, 1996, from $67.8 million at December 31, 1995. The increases resulted
primarily from the $150.0 million in net proceeds from the May 1996 public stock
offering and cash generated by operations.

In 1995, the Company completed the first phase of construction, at its
headquarters, of a manufacturing facility that will be used to formulate, mill,
blend and fill drugs to be used with Spiros, pending regulatory approval. In
1996 the Company began a two year project to expand its manufacturing facility
to meet the production needs of products to be used with Spiros, pending
regulatory approval. Included in construction in progress at June 30, 1996 are
capital expenditures of $10.1 million relating to the facility. Equipment
purchases for and validation of the manufacturing facility are currently
scheduled through 1997. At June 30, 1996, the Company had open purchase
commitments for construction and validation of the facility, and equipment
purchases, of approximately $4.8 million.

At June 30, 1996, the Company had available a line of credit with a bank
providing for borrowings up to $5.0 million, against which there were no
borrowings outstanding. In accordance with bank loan agreements, all assets of
the Company are pledged as collateral to loans outstanding, and the Company is
required to maintain certain financial covenants. The Company retired all of its
outstanding bank debt, approximately $6.9 million, in May 1996.

The Development and Management Agreement between the Company and Spiros Corp.
requires Spiros Corp. to make payments to Dura, for development and management
services, within 15 days after the end of the month in which the services are
incurred. Dura records contract revenues from Spiros Corp. equal to the amounts
due from Spiros Corp. for development and management services less a prorata
amount allocated to the warrant subscriptions receivable. The Company has a
purchase option with respect to all of the shares of Spiros Corp. which is
exercisable through December 31, 1999 at predetermined prices (the "Spiros
Purchase Option"). In addition, the Company has an option, through specified
dates, to acquire Spiros Corp.'s exclusive rights for use of Spiros with
albuterol in the cassette version for a minimum of $15.0 million in cash (the
"Albuterol Purchase Option").

At June 30, 1996, the Company had an aggregate of $17.0 million in other
obligations, of which $7.9 million is to be paid within the next year. In
connection with the Entex product acquisition on July 3, 1996, the Company paid
cash of $25.0 million and is obligated to pay an additional $20.0 million on
July 3, 1997.

The Company has a $61.6 million net operating loss carryforward for Federal
income tax purposes of which approximately $32.1 million is currently available
to offset taxable income. The tax benefit from approximately $13.3 million of
the net operating loss carryforward currently available will be credited to
common stock when and if this amount is used to offset taxable income.

                                       11
   12
The Company anticipates that its existing capital resources, together with cash
expected to be generated from operations and available bank borrowings, should
be sufficient to finance its operations and working capital through at least
June 1997. Significant additional resources, however, may be required in
connection with product or company acquisitions or in-licensing opportunities.
At present, the Company is actively pursuing the acquisition of rights to
several products and/or companies which may require the use of substantial
capital resources; however, there are no present agreements or commitments with
respect to any such acquisition.

RISK FACTORS

The Company wishes to caution readers that the following important factors,
among others, in some cases have affected, and in the future could effect, the
Company's actual results and could cause the Company's actual consolidated
results for the third quarter of 1996, and beyond, to differ materially from
those expressed in any forward-looking statements made by, or on behalf of, the
Company.

REDUCTION IN GROSS MARGINS - In recent years, there has been a major shift in
the health care industry whereby payors (including health maintenance
organizations ("HMOs") and other managed care organizations) have become highly
cost conscious and have exerted increasing pressure on pricing by health care
providers (including pharmaceutical companies such as Dura) or risk the
substitution of alternative products or services. The increased power and
influence of these institutional payors has created downward price pressure in
the industry which is expected to continue. Therefore, the Company expects
average selling prices for its products to decline over time due to these and
other competitive pressures. The Company will seek to mitigate the effect of
reductions in average selling prices.

DEPENDENCE ON ACQUISITION OF RIGHTS TO PHARMACEUTICAL PRODUCTS - The Company's
strategy for growth is dependent upon acquiring, in-licensing and co-promoting
pharmaceuticals or companies developing and/or marketing pharmaceuticals
targeted primarily at allergists, ENTs, pulmonologists and a selected subset of
pediatricians and generalist physicians. Other companies, including those with
substantially greater resources, are also attempting to compete with the Company
for the right to those products. There can be no assurance that the Company will
be able to acquire, in-license or co-promote additional pharmaceuticals on
acceptable terms, if at all. The failure of the Company to acquire, in-license,
co-promote, develop or market commercially successful pharmaceuticals would have
a material adverse effect on the Company. There can be no assurance that the
Company, once it has obtained rights to a pharmaceutical product and committed
to payment terms, will be able to generate sales sufficient to create a profit
or otherwise avoid a loss.

DEVELOPMENT RISKS ASSOCIATED WITH SPIROS - Spiros will require significant
additional development by Dura. In addition, regulatory approvals for each drug
to be delivered through the use of Spiros will have to be obtained prior to
commercialization. There can be no assurance that development of Spiros will be
completed successfully, that Spiros will not encounter problems in clinical
trials that will cause the delay or suspension of any such trials, that such
testing will show Spiros to be safe or efficacious or that Spiros will receive
regulatory approval. 

                                       12
   13
Moreover, even if Spiros does receive regulatory approval, there can be no
assurance that Spiros will be commercially successful, have all of the patent
and other protections necessary to prevent competitors from producing similar
products and not infringe on patent or other proprietary rights of third
parties. The failure of Spiros to receive timely regulatory approval and achieve
commercial success would have a material adverse effect on the Company.

SEASONALITY AND FLUCTUATING QUARTERLY RESULTS - Historically, as a result of the
winter cold and flu season, industry-wide demand for respiratory products has
been stronger in the first and fourth quarters than during the second and third
quarters of the year. In addition, variations in the timing of the onset and
severity of the winter cold and flu season have influenced the Company's results
of operations in the past. Recent product acquisitions by the Company are likely
to increase the impact of sales trends during the winter cold and flu season.
However, the past growth and productivity of the sales force and the
introduction by the Company of new products have tended to mitigate the impact
of seasonality on the Company's results of operations. No assurances can be
given that future sales growth, if any, will continue to mitigate the impact of
seasonality.

COMPETITION - The Company directly competes with at least 25 other companies in
the U.S. which are currently engaged in developing, marketing and selling of
respiratory pharmaceuticals. Additionally, there are at least 10 companies
currently involved in developing, marketing and selling of dry powder pulmonary
drug delivery systems. Many of these companies have financial and marketing
resources and development capabilities substantially greater than those of the
Company. The selling prices of such products sold by the Company and its
competitors typically decline as competition increases. Further, other products
now in use or under development by others may be more effective than the
Company's current or future products. The industry is characterized by rapid
technological changes, and competitors may develop their products more rapidly
than the Company. Competitors may also be able to complete the regulatory
process sooner and therefore, may begin to market their products in advance of
the Company's products.

DEPENDENCE ON THIRD PARTIES; LIMITED MANUFACTURING EXPERIENCE - The Company's
strategy for development and commercialization of certain of its products is
dependent upon entering into various arrangements with corporate partners,
licensors and others and upon the subsequent success of these partners,
licensors and others in performing their obligations. The Company has limited
experience manufacturing products for commercial purposes and currently does not
have the capability to manufacture its pharmaceutical products and, therefore,
is dependent on contract manufacturers for the production of such products for
development and commercial purposes. The manufacture of the Company's products
is subject to current Good Manufacturing Practice ("cGMP") regulations
prescribed by the U.S. Food and Drug Administration ("FDA"). In the event that
the Company is unable to obtain or retain third party manufacturing it may not
be able to commercialize its products as planned. There can be no assurance that
the Company will be able to continue to obtain adequate supplies of such
products in a timely fashion at acceptable quality and prices. Also, there can
be no assurance that the Company will be able to enter into agreements for the
manufacture of future products with manufacturers whose facilities and
procedures comply with cGMP and other regulatory requirements. The Company's
current dependence upon others for manufacture of its products may adversely
affect the future profit 

                                       13
   14
margin, if any, on the sale of those products and the Company's ability to
develop and deliver products on a timely and competitive basis.

In 1995 the Company completed construction of a manufacturing facility located
in a Company-owned building adjacent to its headquarters. The facility initially
is intended to be used to formulate, mill, blend and manufacture drugs to be
used with Spiros, pending regulatory approval. Equipment purchases and
validation are currently scheduled through 1997. The Company's manufacturing
facility must be registered with and licensed by various regulatory authorities
and comply with cGMP requirements prescribed by the FDA. Any failure or
significant delay in the validation of or obtaining a satisfactory regulatory
inspection of the new facility could have a material adverse effect on the
Company's ability to manufacture products in connection with Spiros.

MANAGING GROWTH OF BUSINESS - The Company has experienced significant growth as
total revenues increased 66% in the six months ended June 30, 1996 and 58% in
fiscal 1995 as compared to prior periods. In 1995, the Company executed three
agreements relating to the acquisition, in-licensing and co-promotion of
products and acquired Health Script. In the first half of 1996, the Company
executed three agreements for the co-promotion and acquisition of products and
entered into a development agreement with Houghten. The Company anticipates that
the integration of the newly-acquired or any additional businesses or products
will require significant management attention. The Company's ability to achieve
and maintain profitability is based on management's ability to manage its
changing business effectively.

INCOME TAXES - The Company's effective income tax rate may vary from the
combined Federal and State statutory income tax rate of 40% due to the favorable
effects from utilization of net operating loss ("NOL") carryforwards. The NOL
carryforwards currently available for use by the Company are subject to the
limitations of Section 382 of the Internal Revenue Code due to a "change of
ownership". While the company believes the limitation will be increased by
approximately $2.9 million per year through 2006, this amount is not certain,
nor is it certain that a subsequent change of ownership could not result in a
further limitation. In addition, the NOL carryforwards are subject to review and
potential disallowance by the Internal Revenue Service upon audit of the Federal
income tax returns of the Company.

UNCERTAINTY OF PROFITABILITY; NEED FOR ADDITIONAL FUNDS - The Company has
experienced significant operating losses in the past and at June 30, 1996, the
Company's accumulated deficit was approximately $94.7 million. Although the
Company achieved profitability on an annual basis in fiscal 1994 and 1995 (prior
to the one-time charges of approximately $43.8 million in the fourth quarter of
1995) there can be no assurance that revenue growth or profitability will
continue on a quarterly or annual basis in the future. The acquisition and
in-licensing of products, the expansion of the Company's sales force in response
to acquisition and in-licensing of products, the maintenance of the Company's
existing sales force, the upgrade and expansion of its facilities, continued
pricing pressure and the potential exercise of either the Spiros Purchase Option
or the Albuterol Purchase Option will require the commitment of substantial
capital resources and may also result in significant losses. See "Exercise of
Purchase Options for Spiros Corp. Callable Common Stock and Albuterol Product;
Dilution." Depending upon, among other matters, the acquisition and in-licensing
opportunities available to it, the Company may need to 

                                       14
   15
raise additional funds for these purposes. The Company may seek such additional
funding through public and private financings, including equity financings.
Adequate funds for these purposes, whether through financial markets or from
other sources, may not be available when needed or on terms acceptable to the
Company. Insufficient funds may require the Company to delay, scale back,
eliminate or prevent some or all of its product acquisition and in-licensing
programs, the upgrade and expansion of its facilities and the potential exercise
of the Spiros Purchase Option or the Albuterol Purchase Option. The Company
anticipates that its existing capital resources, together with cash expected to
be generated from operations and bank borrowings, should be sufficient to
finance its current operations and working capital requirements through at least
June 1997.

EXERCISE OF PURCHASE OPTIONS FOR SPIROS CORP. CALLABLE COMMON STOCK AND
ALBUTEROL PRODUCT; DILUTION - The Company has a contractual relationship with
Spiros Corp. relating to the development of Spiros, pursuant to which certain
rights to Spiros were transferred by the Company and DDSI to Spiros Corp. The
Company has the Spiros Purchase Option, which is exercisable through December
31, 1999. If the Company exercises the Spiros Purchase Option, it will be
required to make a substantial cash payment or to issue shares of the Company's
common stock, or both. A payment in cash would reduce the Company's capital
resources. A payment in shares of the Company's common stock would result in a
decrease in the percentage ownership of the Company's shareholders at that time.
The exercise of the Spiros Purchase Option will likely require the Company to
record a significant charge to earnings and may adversely impact future
operating results. If the Company does not exercise the Spiros Purchase Option
prior to its expiration, the Company's rights in and to Spiros with respect to
certain compounds will be terminated. In addition, the Company has the Albuterol
Purchase Option, exercisable through specified dates, to acquire Spiros Corp.'s
exclusive rights for use of Spiros with albuterol in the cassette version. If
the Company exercises the Albuterol Purchase Option, it will required to make a
substantial cash payment which could have a significant effect on its capital
resources. The Company may not have sufficient capital resources to exercise the
Albuterol Purchase Option which may result in the Company's loss of valuable
rights. In addition, continuation of development and commercialization of an
albuterol product in a cassette version of Spiros may require substantial
additional expenditures by Dura.

The Company also has the option to provide funding for Spiros Corp. development
in certain circumstances. In the event that such funding is not provided and
other research funds are exhausted, the contractual relationship with Spiros
Corp. may be terminated by Spiros Corp. In such an event, Spiros Corp. will
retain its current rights to utilize Spiros technology which may have a material
adverse effect on the Company. As of the date of this report, the Company has
not made any definitive determination as to the exercise of the Spiros Purchase
Option, the Albuterol Purchase Option or any funding option.

GOVERNMENT REGULATION; NO ASSURANCE OF FDA APPROVAL - Development, testing,
manufacturing and marketing of the Company's products are subject to extensive
regulation by numerous governmental authorities in the U.S. and other countries.
The process of obtaining FDA approval of pharmaceutical products and drug
delivery systems is costly and time-consuming. Any new pharmaceutical must
undergo rigorous preclinical and clinical testing and an extensive regulatory
approval process mandated by the FDA. Marketing of drug delivery 

                                       15
   16
systems also requires FDA approval, which can be costly and time consuming to
obtain. The Company will need to obtain regulatory approval for each drug to be
delivered through the use of Spiros. There can be no assurance that the
pharmaceutical products currently in development, or those products acquired or
in-licensed by the Company, will be approved by the FDA. In addition, there can
be no assurance that all necessary clearances will be granted to the Company or
its licensors for future products or that FDA review or actions will not involve
delays adversely affecting the marketing and sale of the Company's products. For
both currently marketed and future products, failure to comply with applicable
regulatory requirements can, among other matters, result in the suspension of
regulatory approval, as well as possible civil and criminal sanctions. In
addition, changes in regulations could have a material adverse effect on the
Company.

The FDA is continuing an evaluation of the effectiveness of all drug products
containing ingredients marketed prior to 1962 (the year of enactment of the
"Drug Amendments of 1962" to the Federal Food, Drug and Cosmetic Act) as part of
its Drug Efficacy Study Implementation ("DESI") program to determine which drugs
are considered "new drugs" requiring approval through a New Drug Application
("NDA") for marketing. A policy guide issued by the FDA indicates that the FDA
will implement procedures to determine whether the new drug provisions are
applicable to existing products. If a final determination is made that a
particular drug requires an approved NDA, such approval will be required for
marketing to continue. If such a determination is made, the FDA might impose
various requirements; for example, it might require that the current product be
the subject of an approved NDA, that the product be reformulated and an NDA
approval be obtained, that the product must be sold on an over-the-counter basis
rather than as a prescription drug or that the product must be removed from the
market. There can be no assurance as to which of these courses the FDA will
require, if any, with respect to most of the Company's pharmaceutical products
or whether the Company will be able to obtain any approvals that the FDA may
deem necessary. If any of these actions are taken by the FDA, such actions could
have a material adverse effect on the Company's business. In addition, the
Company's Tornalate Metered Dose Inhaler uses chlorofluorocarbon ("CFC")
propellants. If CFCs are banned for use in the Tornalate Metered Dose Inhaler,
then the Company will not be able to market that product for sale. Health Script
is subject to regulation by state regulatory authorities, principally state
boards of pharmacy. In addition, Health Script is subject to regulation by other
state and Federal agencies with respect to reimbursement for prescription drug
benefits provided to individuals covered primarily by publicly-funded programs.

                                       16
   17
PATENTS AND PROPRIETARY RIGHTS - The Company's success will depend in part on
its ability to obtain patents on current or future products or formulations,
defend its patents, maintain trade secrets and operate without infringing upon
the proprietary rights of others, both in the U.S. and abroad. However, eighteen
of the twenty pharmaceuticals currently marketed by the Company are not
protected by patents. The Company also has licenses or license rights to certain
other U.S. and foreign patent and patent applications. There can be no assurance
that patents, U.S. or foreign, will be obtained, or that, if issued or licensed
to the Company, they will be enforceable or will provide substantial protection
from competition or be of commercial benefit to the Company or that the Company
will possess the financial resources necessary to enforce or defend any of its
patent rights. The commercial success of the Company will also depend upon
avoiding the infringement of patents issued to competitors and upon maintaining
the technology licenses upon which certain of the Company's current products
are, or any future products under development might be, based. Litigation, which
could result in substantial cost to the Company, may be necessary to enforce the
Company's patent and license rights or determine the scope and validity of
proprietary rights of third parties. If any of the Company's products are found
to infringe upon patents or other rights owned by third parties, the Company
could be required to obtain a license to continue to manufacture or market such
products. There can be no assurance that licenses to such patent rights would be
made available to the Company on commercially reasonable terms, if at all. If
the Company does not obtain such licenses, it could encounter delays in
marketing affected products while it attempts to design around such patents or
it could find that the development, manufacture or sale of products requiring
such licenses is not possible. The Company currently has certain licenses from
third parties and in the future may require additional licenses from other
parties to develop, manufacture and market commercially viable products
effectively. There can be no assurance that such licenses will be obtainable on
commercially reasonable terms, if at all, or that the patents underlying such
licenses will be valid and enforceable.

PRODUCT LIABILITY AND RECALL - The Company faces an inherent business risk of
exposure to product liability claims in the event that the use of its
technologies or products is alleged to have resulted in adverse effects. Such
risks will exist even with respect to those products that receive regulatory
approval for commercial sale. While the Company has taken, and will continue to
take, what it believes are appropriate precautions, there can be no assurance
that it will avoid significant product liability exposure. The Company currently
has product liability insurance; however, there can be no assurance that the
level or breadth of any insurance coverage will be sufficient to fully cover
potential claims. There can be no assurance that adequate insurance coverage
will be available in the future at acceptable costs, if at all, or that a
product liability claim or recall would not materially and adversely affect the
business or financial condition of the Company.

                                       17
   18
ATTRACTION AND RETENTION OF KEY PERSONNEL - The Company is highly dependent on
the principal members of its management staff, the loss of whose services might
impede the achievement of development objectives. Although the Company believes
that it is adequately staffed in key positions and that it will be successful in
retaining skilled and experienced management, operational and scientific
personnel, there can be no assurance that the Company will be able to attract
and retain such personnel on acceptable terms. The loss of the services of key
scientific, technical and management personnel could have a material adverse
effect on the Company, especially in light of the Company's recent significant
growth. The Company does not maintain key-person life insurance on any of its
employees.

VOLATILITY OF COMPANY STOCK PRICE; ABSENCE OF DIVIDENDS - The market prices for
securities of emerging companies, including the Company, have historically been
highly volatile. Future announcements concerning the Company or its competitors
may have a significant impact on the market price of the Company's common stock.
Such announcements might include financial results, the results of testing,
technological innovations, new commercial products, government regulations,
developments concerning proprietary rights, litigation or public concern as to
safety of the Company's products. No cash dividends have been paid on the
Company's common stock to date, and the Company does not anticipate paying cash
dividends in the foreseeable future.

CHANGE IN CONTROL - Certain provisions of the Company's charter documents
(including cumulative voting provisions for electing directors, provisions
providing for two classes of directors serving staggered two-year terms and
provisions permitting the Company to issue preferred stock in the future) and
terms relating to the acceleration of the exercisability of certain warrants and
options relating to the purchase of such securities by the Company in the event
of a change in control may have the effect of delaying, deferring or preventing
a change in control of the Company, thereby possibly depriving shareholders of
receiving a premium for their shares of the Company's common stock.

                                       18
   19
                           PART II - OTHER INFORMATION

Item 2.  Changes in Securities

         On May 29, 1996 the Company declared a 2-for-1 stock split in the form
         of a 100% stock dividend on the Company's common stock effective July
         1, 1996 for shareholders of record on June 17, 1996.

Item 4.  Submission of Matters to a Vote of Security Holders

         On May 29, 1996, the Company's Annual Meeting of Shareholders was held
         in La Jolla, California for the following purposes:

(1)      To elect the five (5) directors to serve two-year terms to expire at
         the 1998 Annual Meeting of Shareholders.

         The total number of votes cast for, against and withheld for each
         nominee was as follows:



                                       For         Against       Withheld
                                       ---         -------       --------
                                                             
         James C. Blair             12,108,251        0             84,115
         Joseph C. Cook             11,871,711        0            320,655
         Cam L. Garner              12,106,046        0             86,320
         David F. Hale              12,108,311        0             84,055
         David S. Kabakoff          12,108,311        0             84,055


         The following directors, who were elected during the May 25, 1995
         Annual Meeting of Shareholders, are serving terms that will expire in
         1997:

         Herbert J. Conrad
         Gordon V. Ramseier
         Charles G. Smith
         Walter F. Spath

(2)      To approve an amendment to the Company's Restated Articles of
         Incorporation to increase the authorized number of shares of Common
         Stock the Company. The total number of votes cast for, against and
         withheld was 9,036,032; 2,992,367 and 89,967 respectively.

(3)      To approve an amendment to increase the number of shares authorized
         under the Company's 1992 Stock Option Plan by 750,000 to a total of
         3,003,680. The total number of votes cast for, against and withheld was
         8,532,344; 3,457,861 and 97,724 respectively.

(4)      To ratify the appointment of Deloitte & Touche LLP as the Company's
         independent public accountants for the year ending December 31, 1996.
         The total number of votes cast for, against and withheld was
         12,095,156; 5,087 and 92,123 respectively.

                                       19
   20
                           PART II - OTHER INFORMATION
                                   (CONTINUED)

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                3.1     Sixth Restated Articles of Incorporation
                3.2     Certificate of Amendment of Sixth Restated Articles of
                        Incorporation
              +10.1     Agreement for Purchase and Sale of Entex Assets dated 
                        June 17, 1996 between Dura and Procter & Gamble (the 
                        "Purchase Agreement")
               10.2     1992 Stock Option Plan, as amended
               11       Statements re:  Computations of Net Income Per Share
               27       Financial Data Schedule

         (b)      Reports on Form 8-K

                  On April 24, 1996 the Company filed a Current Report on Form
                  8-K/A dated December 29, 1995 ( which amended the Current
                  Report of the Company on Form 8-K filed on January 8, 1996)
                  providing the required financial statements and pro forma
                  financial information in connection with its acquisition of
                  Dura Delivery Systems, Inc. ("DDSI").

                  On April 24, 1996 the Company filed a Current Report on Form
                  8-K/A dated June 14, 1995 (which amended the Current Report of
                  the Company on Form 8-K filed on August 1, 1995) providing
                  historical information regarding its acquisition of the Rondec
                  product line and the required Pro Forma financial information.

+ Incorporated by reference to the Company's Form 8-K, filed on July 17, 1996.

                                       20
   21
                                   SIGNATURES

         PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934,
THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.

                                       DURA PHARMACEUTICALS, INC.
                                              (REGISTRANT)






          SIGNATURES                          TITLE                         DATE
          ----------                          -----                         ----
                                                                  
       /S/ CAM L. GARNER           Chairman, President and             August 14, 1996
- -------------------------------      Chief Executive Officer
        (CAM L. GARNER)              (Principal Executive Officer)



      /S/ JAMES W. NEWMAN          Senior Vice President,              August 14, 1996
- -------------------------------      Finance & Administration,
       (JAMES W. NEWMAN)             Chief Financial Officer
                                     (Principal Financial and
                                     Accounting Officer)


                                       21
   22
                           DURA PHARMACEUTICALS, INC.
                                    FORM 10-Q
                                  EXHIBIT INDEX

EXHIBIT NO.        DESCRIPTION
- -----------        -----------

 3.1               Sixth Restated Articles of Incorporation
 3.2               Certificate of Amendment of Sixth Restated Articles of
                   Incorporation
10.1             + Agreement for Purchase and Sale of Entex Assets dated June
                   17, 1996 between Dura and Procter & Gamble (the "Purchase
                   Agreement")
10.2               1992 Stock Option Plan, as amended
 11                Statements re:  Computations of Net Income Per Share
 27                Financial Data Schedule


+ Incorporated by reference to the Company's Form 8-K, filed on July 17, 1996.