1 EXHIBIT 13 FINANCIAL HIGHLIGHTS Years ended June 30, all amounts in thousands, except per share data. 1992 1993 1994 1995 1996 - ---------------------------------------------------------------------------------- Revenues $461,153 490,549 403,341 378,093 401,018 Operating income 72,850 59,178 1,021 17,363 35,521 Income before extraordinary item 43,095 36,760 534 11,772 22,912 Per share amounts: Income before extraordinary item 1.64 1.35 .02 .46 .95 Net income 1.40 1.35 .02 .46 .95 Dividends declared .40 .60 .45 -- -- Total assets 115,262 124,243 104,190 115,376 104,401 Shares outstanding 27,500 26,500 26,076 25,196 20,856 [1] 2 Jenny Craig, Inc. and Subsidiaries MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD-LOOKING STATEMENTS Information provided in this Annual Report may contain, and the Company may from time to time disseminate material and make statements which may contain "forward-looking" information, as that term is defined by the Private Securities Litigation Reform Act of 1995 (the "Act"). These cautionary statements are being made pursuant to the provisions of the Act and with the intention of obtaining the benefit of "safe harbor" provisions of the Act. The reader is cautioned that all forward-looking statements are necessarily speculative. The reader should carefully review the cautionary statements contained in the Company's Annual Report on Form 10-K for the year ended June 30, 1996, which identify important factors that could cause actual results to differ materially from those in the forward-looking statements, as well as the risk factors which may also be identified by the Company from time to time in other filings with the Securities and Exchange Commission, press releases and other communications. The following table gives certain key statistics regarding the Company during the past five years: Years Ended June 30, 1992 1993 1994 1995 1996 - ----------------------------------------------------------------------------------------------------- CENTRES OPEN AT END OF YEAR: Company-owned United States 370 476 502 478 485 Foreign 88 103 106 102 103 - ----------------------------------------------------------------------------------------------------- 458 579 608 580 588 - ----------------------------------------------------------------------------------------------------- Franchise United States 199 176 159 154 159 Foreign 37 39 43 43 36 - ----------------------------------------------------------------------------------------------------- 236 215 202 197 195 - ----------------------------------------------------------------------------------------------------- Total 694 794 810 777 783 - ----------------------------------------------------------------------------------------------------- AVERAGE REVENUE PER CENTRE IN THOUSANDS: Company-owned United States $965 859 628 600 642 Foreign 447 387 346 356 407 Franchise United States 986 937 644 654 659 Foreign 463 437 441 343 328 Average revenue per centre for foreign operations is significantly less than for United States operations due to fewer program participants and, accordingly, operating margins for foreign operations are lower than for United States operations. See Note 13 of Notes to Consolidated Financial Statements for additional information regarding foreign operations. [15] 3 Jenny Craig, Inc. and Subsidiaries MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) The following table presents the range of initial service and maintenance fees charged by the Company: Initial Service Maintenance - ------------------------------------------------------------------------------- Fiscal Year Low High Low High - ------------------------------------------------------------------------------- 1992 $29 79 99 125 1993 19 79 99 129 1994 10 99 99 125 1995 10 99 99 99 1996 10 180 99 181 YEAR ENDED JUNE 30, 1996 AS COMPARED TO YEAR ENDED JUNE 30, 1995 Revenues from United States Company-owned operations increased 6% from $291,327,000 in 1995 to $309,415,000 in 1996. There was a 1% increase in the total number of United States Company-owned centres in operation from 478 in fiscal 1995 to 485 in fiscal 1996. Average revenue per United States Company-owned centre increased 7% from $600,000 in 1995 to $642,000 in 1996. Although there was a 7% decrease in the number of new participants enrolled in the program between the years, service revenues from United States Company-owned operations increased 15%, from $18,870,000 in 1995 to $21,769,000 in 1996. This increase in service revenues was due to an increase in the average service fee charged per new participant. Product sales, which consists primarily of food products, from United States Company-owned operations increased 6% from $272,457,000 in 1995 to $287,646,000 in 1996, principally due to an increase in the average food purchase per active participant in the program between the years, and reflected an approximate 5% increase in the retail selling price of the Company's food products effected in November 1995. Revenues from foreign Company-owned operations increased 12% from $36,989,000 in 1995 to $41,590,000 in 1996 and average revenue per foreign Company-owned centre increased 14% from $356,000 in 1995 to $407,000 in 1996 principally due to an increase in the number of new enrollments in the program. There was a 2% average increase in the Australian and Canadian currencies in relation to the U.S. dollar between the years. The number of foreign Company-owned centres in operation increased 1% from 102 at June 30, 1995 to 103 at June 30, 1996. In April 1996, the United States Food and Drug Administration ("FDA") approved dexfenfluramine, commonly referred to by its trade name Redux,(TM) for use as a doctor-prescribed medication for the treatment of obesity. The Company believes that the extensive publicity that accompanied the introduction of Redux(TM) heightened the public's interest in weight loss pharmaceuticals, and appears to be responsible for softened demand being experienced by the Company for its products and services. For the months of July and August 1996, leads, which represent inquiries about the program received at the Company's centres, were reduced approximately 33%, new program sales were reduced approximately 38%, and active clients and weekly deposits were down approximately 14% and 13%, respectively, from the same period in the prior year. In July 1996, the Company began test marketing, on a very limited basis, a new weight loss program incorporating the traditional elements of the Company's program for qualified clients who choose to utilize weight loss medications. Preliminary results in the test markets appear to demonstrate interest in this new program with leads up in July and August 1996 from the same period in the prior year. New program sales, weekly deposits, and active clients in the test markets, however, did not increase and were down approximately the same as the remainder of the Company's cen- [16] 4 Jenny Craig, Inc. and Subsidiaries tres during July and August 1996 compared to the same period in the prior year. Costs and expenses of United States Company-owned operations increased less than 1% from $264,549,000 in 1995 to $264,693,000 in 1996. Costs and expenses of United States Company-owned operations in 1995 included a $2,200,000 provision to reflect the settlement of certain securities class action litigation against the Company. Costs and expenses of United States Company-owned operations in 1996 were reduced by a $2,200,000 credit that resulted from the Company's successful litigation recovery from one of its insurance carriers related to the 1995 settlement. Costs and expenses of United States Company-owned operations as a percentage of United States Company-owned revenues decreased from 91% to 86% between the years principally due to the aforementioned credit for the litigation recovery, the favorable effect of the revenue increase between the years which reflected, in large part, an increase in the retail selling price of the Company's products and services without a related increase in costs and expenses, and the lower proportion of fixed costs when compared to the increased revenues. Costs and expenses of foreign Company-owned operations increased 12% from $35,127,000 in 1995 to $39,357,000 in 1996 principally because costs and expenses of foreign Company-owned operations in 1995 was reduced by $1,843,000 representing the reversal of a portion of a provision originally recorded in 1994 for centre closures and the increased variable costs related to the higher level of operations. After including the allocable portion of general and administrative expenses, foreign Company-owned operations had operating income of $58,000 for fiscal 1996 as compared to an operating loss of $203,000 for fiscal 1995. The Company's gross margin on product sales from Company-owned operations increased from 7% in 1995 to 11% in 1996 and its gross margin on service revenues increased from 35% in 1995 to 39% in 1996. Costs and expenses of Company-owned operations, other than direct product costs, are allocated between product and service based upon the respective percentage of total revenue from Company-owned operations derived from product sales and service revenue. The improvement in gross margins in 1996 compared to 1995 results principally from the increase in the retail selling price of the Company's products and services without a related increase in costs and expenses, and the $2,200,000 provision recorded in 1995 compared to the $2,200,000 credit recorded in 1996 pertaining to the aforementioned litigation. Revenues from franchise operations increased slightly from $49,777,000 in 1995 to $50,013,000 in 1996 despite a 1% decrease in the number of franchise centres operating between the years from 197 in 1995 to 195 in 1996. Costs and expenses of franchise operations, which consist primarily of product costs, decreased 5% from $34,726,000 in 1995 to $32,985,000 in 1996, and decreased as a percent of franchise revenues, principally because of a reduction in the purchase of national television advertising, a portion of which is allocated to franchise operations, and a $900,000 reversal of a portion of the Company's allowance for doubtful accounts reflecting improved collectibility of receivables from franchisees. General and administrative expenses increased 8% from $26,328,000 in 1995 to $28,462,000 in 1996 but remained relatively constant at 7.1% of total revenues in 1996 compared to 7.0% in 1995. The absolute increase was principally due to increased compensation and consulting expenses as well as a $1,000,000 charge for the early termination of the Company's corporate office lease, net of estimated sublease income. The elements discussed above combined to result in an increase in operating income from $17,363,000 in 1995 to $35,521,000 in 1996 and an increase in net income from $11,772,000, or $.46 per share, in 1995 to $22,912,000, or $.95 per share, in 1996. The Company and complaint counsel for the Federal Trade Commission have entered into a proposed Consent [17] 5 Jenny Craig, Inc. and Subsidiaries MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) Order settling all contested issues raised in a complaint filed in September 1993 against the Company alleging that the Company violated the Federal Trade Commission Act by the use and content of certain advertisements for the Company's weight loss program featuring testimonials, claims for the program's success and safety, and statements as to the program's costs to participants. The proposed Consent Order does not admit any issue of fact or law or any violation by the Company of any law or regulation, and does not involve payment by the Company of any civil money penalty, damages, or other financial relief. The proposed Consent Order requires certain procedures and disclosures in connection with the Company's advertisements of its products and services. If the full Commission accepts the proposed Consent Order it will be published for public comment and, unless modified or withdrawn on the basis of public comments, it thereafter will become effective. The Company does not believe that compliance with the proposed Consent Order will have a material adverse effect on the Company's consolidated financial statements or its current advertising and marketing practices. YEAR ENDED JUNE 30, 1995 AS COMPARED TO YEAR ENDED JUNE 30, 1994 Revenues from United States Company-owned operations decreased 5% from $307,925,000 in 1994 to $291,327,000 in 1995. There was a 5% decrease in the total number of United States Company-owned centres in operation from 502 to 478. Average revenue per United States Company-owned centre declined 4% from $628,000 in 1994 to $600,000 in 1995. Although there was a 6% increase in the number of new participants enrolled in the program between the years, service revenues from United States Company-owned operations declined 11%, from $21,303,000 in 1994 to $18,870,000 in 1995. This decline in service revenues was due to a decrease in the average service fee charged per new participant. Product sales, which consists primarily of food products, from United States Company-owned operations declined 5% from $286,623,000 in 1994 to $272,457,000 in 1995, principally due to a decrease in the average number of active participants in the program between the years. Revenues from foreign Company-owned operations increased 2% from $36,140,000 in 1994 to $36,989,000 in 1995 and average revenue per foreign Company-owned centre increased 3% from $346,000 in 1994 to $356,000 in 1995 principally as a result of a net 5% average increase in the Australian and Canadian currencies in relation to the U.S. dollar between the years. There was a 4% decrease in the number of foreign Company-owned centres in operation, from 106 at June 30, 1994 to 102 at June 30, 1995. During fiscal 1994, the Company accrued a provision for loss of $5,029,000 in connection with the planned closure of 55 Company-owned centres, $2,529,000 of which was designated for 30 United States centres and $2,500,000 for 25 foreign centres. With respect to the United States planned closures, 48 centres were closed as of June 30, 1995. The additional 18 centres which were closed did not require an addition to the provision for centre closures as these centres were principally closed on their respective lease termination dates and therefore did not require material lease termination costs or fixed asset write-offs. Total cash payments made through June 30, 1995 in connection with the closure of U.S. centres were $1,155,000 and total non-cash fixed asset write-offs were $1,120,000. The Company estimates that future cash payments totaling approximately $250,000 will be made to complete the planned closure of the United States centres. With respect to the foreign centres, two centres were closed during the nine months ended March 31, 1995 which reduced the original accrual by $38,000. The revenues and operating results of most of the remaining 23 foreign centres originally designated for closure improved substantially during the quarter ended June 30, 1995 (and to a lesser extent during the quarter ended March 31, 1995), and management determined that 17 of these centres should not be closed. [18] 6 Jenny Craig, Inc. and Subsidiaries Management's decision to continue to operate these centres was based principally on the average revenue per centre levels attained by these centres during the quarter ended June 30, 1995. Average revenue per centre at these centres was approximately 40% higher in the quarter ended June 30, 1995 compared to the quarter ended March 31, 1994. As a result, $1,843,000, or $.07 per share, of the remaining accrued liability of $2,462,000 in connection with the closure of the foreign centres was reversed and is reflected in fiscal 1995 operating results in the Company-owned operations section of the "Costs and Expenses" caption of the Consolidated Statements of Income. Costs and expenses of United States Company-owned operations decreased 10% from $294,054,000 in 1994 to $264,549,000 in 1995. Costs and expenses of United States Company-owned operations in 1994 included provisions for loss totaling $8,779,000 pertaining to centre closures and certain litigation. Costs and expenses of United States Company-owned operations in 1995 included a $2,200,000 provision to reflect the settlement of certain securities class action litigation. This settlement required an aggregate payment of $9,500,000 into a settlement fund. The Company's primary insurance carrier paid $5,000,000 directly into this fund in connection with the settlement and covered defense costs and the Company paid $4,500,000 into the fund. The $2,200,000 is the net provision after taking into account previously accrued legal fees of $2,300,000 in connection with this litigation. The decrease in costs and expenses of United States Company-owned operations reflects the reduced variable costs related to the lower level of operations, the reduced fixed costs resulting from the reduced number of United States Company-owned centres in operation, the Company's efforts in controlling expenses, particularly advertising which was approximately $9,400,000 lower in 1995 compared to 1994, and the substantial difference in the provisions for loss between the years. As a result, costs and expenses of United States Company-owned operations as a percentage of United States Company-owned revenues decreased from 95% to 91% between the years. Costs and expenses of foreign Company-owned operations decreased 12% from $40,071,000 in 1994 to $35,127,000 in 1995 principally because 1994 included the aforementioned provision for loss of $2,500,000 for centre closures while 1995 included the reversal of $1,843,000 of such provision. After including this reversal and the allocable portion of general and administrative expenses, foreign Company-owned operations incurred an operating loss of $203,000 for fiscal 1995 as compared to an operating loss of $5,905,000 for fiscal 1994. The Company's gross margin on product sales from Company-owned operations increased from 1% in 1994 to 7% in 1995 and its gross margin on service revenues increased from 24% in 1994 to 35% in 1995. Costs and expenses of Company-owned operations, other than direct product costs, are allocated between product and service based upon the respective percentage of total revenue from Company-owned operations derived from product sales and service revenue. The improvement in gross margins in fiscal 1995 compared to fiscal 1994 results principally from the absence in fiscal 1995 of the provisions for loss pertaining to centre closures and certain litigation recorded in fiscal 1994. Revenues from franchise operations decreased 16% from $59,276,000 in 1994 to $49,777,000 in 1995. This decline is principally due to a 10% decrease in the average number of franchised centres operating between the years and an approximate 6% reduction in the price charged to United States franchisees for food products effective July 1, 1994. The decrease in the average number of franchised centres is principally due to the Company's acquisition of 31 centres from affiliated franchisees in April 1994. Costs and expenses of franchise operations, which consist primarily of product costs, decreased 21% from $43,686,000 in 1994 to $34,726,000 in 1995 primarily due to the reduced level of franchise operations. In addition, [19] 7 Jenny Craig, Inc. and Subsidiaries MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) costs and expenses of franchise operations in 1994 included bad debt provisions totaling $4,155,000. The decrease in fiscal 1995 in costs and expenses of franchise operations as a percentage of franchise revenues was principally due to the aforementioned bad debt provisions recorded in the prior year offset in part by the reduction in the price charged to United States franchisees for food products. General and administrative expenses increased 7% from $24,509,000 in 1994 to $26,328,000 in 1995 and from 6.1% to 7.0% of total revenues for the years ended June 30, 1994 and 1995, respectively. This increase was principally due to professional fees and an increase in insurance costs. The elements discussed above combined to result in an increase in operating income from $1,021,000 in 1994 to $17,363,000 in 1995 and an increase in net income from $534,000, or $.02 per share, in 1994 to $11,772,000, or $.46 per share, in 1995. LIQUIDITY AND CAPITAL RESOURCES Cash, cash equivalents, and short-term investments were $50,580,000 at June 30, 1996, a $9,198,000 decrease from 1995. This decrease was principally due to the Company's purchase of 4,396,689 shares of its common stock at a cost of $44,395,000, offset in part by net cash provided by operating activities. The Company believes that its cash flow from operations will be sufficient to fund its day-to-day operations and capital expenditures. EFFECTS OF RECENT ACCOUNTING PRONOUNCEMENTS The Financial Accounting Standards Board (FASB) has issued Statement of Financial Accounting Standards (SFAS) No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." This statement requires that the Company review for impairment of long-lived assets, certain identifiable intangibles, and goodwill related to those assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS 121 will be effective for the Company's fiscal year beginning July 1, 1996. The Company does not expect that the adoption of this statement will have a material impact on the Company's financial position or results of operations. The FASB also issued SFAS No. 123, "Accounting for Stock-Based Compensation." The Company is required to adopt SFAS 123 for the fiscal year beginning July 1, 1996. This statement establishes accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. Under SFAS 123 the Company may either adopt the new fair value-based accounting method or continue the intrinsic value-based method and provide pro forma disclosures of net income and earnings per share as if the fair value accounting provisions of this statement had been adopted. The Company plans to adopt only the disclosure requirements of SFAS 123; therefore such adoption will have no effect on the Company's financial position or results of operations. [20] 8 Jenny Craig, Inc. and Subsidiaries CONSOLIDATED BALANCE SHEETS June 30, 1995 and 1996 ($ in thousands) 1995 1996 - --------------------------------------------------------------------------------------------------- ASSETS Cash and cash equivalents $ 51,819 43,535 Short-term investments 7,959 7,045 Accounts receivable, net 2,129 3,668 Inventories 17,676 17,401 Prepaid expenses and other assets 7,821 8,282 - --------------------------------------------------------------------------------------------------- Total current assets 87,404 79,931 Cost of reacquired area franchise rights, net 8,218 7,496 Property and equipment, net 18,254 15,474 Other assets 1,500 1,500 - --------------------------------------------------------------------------------------------------- $115,376 104,401 - --------------------------------------------------------------------------------------------------- LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable 16,794 20,916 Accrued liabilities 17,855 22,415 Income taxes payable 3,311 2,102 Deferred service revenue 3,269 4,506 - --------------------------------------------------------------------------------------------------- Total current liabilities 41,229 49,939 Stockholders' equity: Common stock $.000000005 par value, 100,000,000 shares authorized; Issued: 1995--27,500,400 shares; 1996--27,557,340 shares Outstanding: 1995--25,196,000 shares; 1996--20,856,251 shares -- -- Additional paid-in capital 71,148 71,478 Retained earnings 31,318 54,230 Equity adjustment from foreign currency translation 415 1,883 Treasury stock, at cost: 1995--2,304,400 shares; 1996--6,701,089 shares (28,734) (73,129) - --------------------------------------------------------------------------------------------------- Total stockholders' equity 74,147 54,462 Commitments and contingencies - --------------------------------------------------------------------------------------------------- $115,376 104,401 - --------------------------------------------------------------------------------------------------- See accompanying Notes to Consolidated Financial Statements. [21] 9 Jenny Craig, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF INCOME For the years ended June 30, 1994, 1995 and 1996 ($ in thousands, except per share amounts) 1994 1995 1996 - -------------------------------------------------------------------------------------- Revenues: Company-owned operations: Product sales $319,843 306,924 326,107 Service revenue 24,222 21,392 24,898 - -------------------------------------------------------------------------------------- 344,065 328,316 351,005 - -------------------------------------------------------------------------------------- Franchise operations: Product sales 49,782 41,852 42,059 Royalties 8,929 7,740 7,719 Initial franchise fees 565 185 235 - -------------------------------------------------------------------------------------- 59,276 49,777 50,013 - -------------------------------------------------------------------------------------- Total revenues 403,341 378,093 401,018 - -------------------------------------------------------------------------------------- Costs and expenses: Company-owned operations: Product 315,771 285,700 288,954 Service 18,354 13,976 15,096 - -------------------------------------------------------------------------------------- 334,125 299,676 304,050 - -------------------------------------------------------------------------------------- Franchise operations: Product 39,880 32,520 30,699 Other 3,806 2,206 2,286 - -------------------------------------------------------------------------------------- 43,686 34,726 32,985 - -------------------------------------------------------------------------------------- 25,530 43,691 63,983 General and administrative expenses 24,509 26,328 28,462 - -------------------------------------------------------------------------------------- Operating income 1,021 17,363 35,521 Other income, principally interest 1,589 2,403 2,960 - -------------------------------------------------------------------------------------- Income before taxes 2,610 19,766 38,481 Provision for income taxes 2,076 7,994 15,569 - -------------------------------------------------------------------------------------- Net income $ 534 11,772 22,912 - -------------------------------------------------------------------------------------- Net income per share $ .02 .46 .95 - -------------------------------------------------------------------------------------- See accompanying Notes to Consolidated Financial Statements. [22] 10 Jenny Craig, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY For the years ended June 30, 1994, 1995 and 1996 ($ in thousands) Equity adjustment from Additional foreign Common paid-in Retained currency Treasury stock capital earnings translation stock Total - --------------------------------------------------------------------------------------------------------------------- Balance at June 30, 1993 -- $71,145 30,745 (870) (16,477) 84,543 Net income -- -- 534 -- -- 534 Dividends on common stock ($.45 per share) -- -- (11,733) -- -- (11,733) Purchase of 424,300 shares of common stock, at cost -- -- -- -- (6,330) (6,330) Translation adjustment -- -- -- 1,334 -- 1,334 - --------------------------------------------------------------------------------------------------------------------- Balance at June 30, 1994 -- 71,145 19,546 464 (22,807) 68,348 Net income -- -- 11,772 -- -- 11,772 Purchase of 880,500 shares of common stock, at cost -- -- -- -- (5,927) (5,927) Exercise of stock options -- 3 -- -- -- 3 Translation adjustment -- -- -- (49) -- (49) - --------------------------------------------------------------------------------------------------------------------- Balance at June 30, 1995 -- 71,148 31,318 415 (28,734) 74,147 Net income -- -- 22,912 -- -- 22,912 Purchase of 4,396,689 shares of common stock, at cost -- -- -- -- (44,395) (44,395) Exercise of stock options -- 330 -- -- -- 330 Translation adjustment -- -- -- 1,468 -- 1,468 - --------------------------------------------------------------------------------------------------------------------- Balance at June 30, 1996 -- $71,478 54,230 1,883 (73,129) 54,462 - --------------------------------------------------------------------------------------------------------------------- See accompanying Notes to Consolidated Financial Statements. [23] 11 Jenny Craig, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended June 30, 1994, 1995 and 1996 ($ in thousands) 1994 1995 1996 - ----------------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income $ 534 11,772 22,912 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 9,544 8,540 7,405 Provision for doubtful accounts 4,155 -- (900) Provision for centre closures 5,029 (1,843) -- Loss on disposal of property and equipment 1,074 694 167 (Increase) decrease in: Accounts receivable (2,432) 1,092 (639) Inventories (483) (1,969) 275 Prepaid expenses and other assets (7,784) 4,035 (461) Increase (decrease) in: Accounts payable 2,934 2,912 4,122 Accrued liabilities (3,439) 322 4,560 Income taxes payable (3,573) 3,311 (1,209) Deferred service revenue (1,357) 682 1,237 - ----------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 4,202 29,548 37,469 - ----------------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Purchase of property and equipment (6,649) (1,931) (3,662) Purchase of short-term investments (32,621) (8,294) (9,877) Proceeds from maturity of short-term investments 46,141 23,932 10,791 Payments for acquisition of franchised centres (239) -- -- Increase in other assets -- (1,500) -- - ----------------------------------------------------------------------------------------------------------------- Net cash provided by (used in) investing activities 6,632 12,207 (2,748) - ----------------------------------------------------------------------------------------------------------------- Cash flows from financing activities: Purchase of treasury stock (6,330) (5,927) (44,395) Dividends on common stock (15,710) -- -- Proceeds from exercise of stock options -- 3 330 - ----------------------------------------------------------------------------------------------------------------- Net cash used in financing activities (22,040) (5,924) (44,065) - ----------------------------------------------------------------------------------------------------------------- Effect of exchange rate changes on cash and cash equivalents 1,083 -- 1,060 Net increase (decrease) in cash and cash equivalents (10,123) 35,831 (8,284) Cash and cash equivalents at beginning of year 26,111 15,988 51,819 - ----------------------------------------------------------------------------------------------------------------- Cash and cash equivalents at end of year $ 15,988 51,819 43,535 - ----------------------------------------------------------------------------------------------------------------- Supplemental disclosure of cash flow information: Income taxes paid $ 11,482 3,652 16,780 Supplemental disclosure of noncash investing activities--acquisition of franchised centres: Cancellation of accounts receivable $ 1,777 -- -- Fair value of assets acquired $ 2,302 -- -- Liabilities assumed $ 525 -- -- See accompanying Notes to Consolidated Financial Statements. [24] 12 Jenny Craig, Inc. and Subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 1994, 1995 and 1996 Jenny Craig, Inc. (the "Company"), through its wholly-owned subsidiaries, operates and franchises centres offering weight loss programs to the general public in the United States, Australia, New Zealand, Canada and Puerto Rico. 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. CASH EQUIVALENTS Cash equivalents consist principally of money market funds and other highly liquid interest-bearing instruments with original maturities of three months or less. SHORT-TERM INVESTMENTS Short-term investments consist principally of U.S. Government securities and tax exempt municipal obligations. The Company adopted the provisions of Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" (SFAS 115) effective July 1, 1994. The adoption of SFAS 115 did not have a material effect on the Company's consolidated financial statements. Under SFAS 115, the Company currently classifies its securities as held-to-maturity. Held-to-maturity securities are those investments in which the Company has the ability and intent to hold the security until maturity. Held-to-maturity securities are recorded at amortized cost, which approximates market value. All investments mature within a 12-month period. Dividend and interest income are recognized in the period earned. INVENTORIES Inventories, which consist primarily of food products held for sale, are stated at the lower of cost (determined using the first-in, first-out method) or market. PROPERTY AND EQUIPMENT Property and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets, predominantly five years. Leasehold improvements are amortized over the shorter of their useful life or related lease term, predominantly five years. REACQUIRED AREA FRANCHISE RIGHTS The cost of reacquired area franchise rights is amortized using the straight-line method over their estimated useful lives of approximately 17 years. The Company evaluates the recoverability of the carrying amount of reacquired area franchise rights when events or circumstances indicate that the carrying amount may not be recovered. The Company would recognize an impairment charge if the evaluation indicated that the expected future net cash flows on an undiscounted basis were less than the carrying amount of reacquired area franchise rights. REVENUE RECOGNITION Service revenue is derived from the sale of weight management and maintenance programs under contracts which entitle the customer to participate in the program. The Company recognizes $60 as revenue at the time of sale to match the costs incurred in establishing individual programs for new participants. The remaining service revenue is deferred and recognized as revenue based upon expected customer attendance at the centres. Service revenue not recognized in income is recorded as deferred service revenue in the accompanying consolidated balance sheets. The Company grants franchises in exchange for an initial franchise fee which is recorded as revenue when substantially all services have been performed and the franchisee commences operations. Costs associated with such sales, substantially all of which are incurred prior to the franchisee commencing operations, are expensed as incurred. Franchise royalties are calculated as a percentage of franchisees' revenue in accordance with the franchise agreements. [25] 13 Jenny Craig, Inc. and Subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) The Company's allowance for doubtful accounts amounted to $5,620,000 and $1,464,000 at June 30, 1995 and 1996, respectively. ADVERTISING COSTS Advertising costs are charged to expense as incurred. TRANSLATION OF FOREIGN CURRENCY FINANCIAL STATEMENTS Assets and liabilities of foreign operations where the functional currency is other than the U.S. dollar are translated at fiscal year-end rates of exchange, and the related income and expense amounts are translated at the average rates of exchange in effect for the fiscal year. Gains or losses resulting from translating foreign currency financial statements are accumulated in a separate component of stockholders' equity. FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying amounts of cash and cash equivalents, short-term investments, accounts receivable, accounts payable and accrued liabilities approximate their fair value because of the short-term nature of those instruments. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. EFFECTS OF RECENT ACCOUNTING PRONOUNCEMENTS The Financial Accounting Standards Board (FASB) has issued SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." This statement requires that the Company review for impairment of long-lived assets, certain identifiable intangibles, and goodwill related to those assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. SFAS 121 will be effective for the Company's fiscal year beginning July 1, 1996. The Company does not expect that the adoption of this statement will have a material impact on the Company's financial position or results of operations. The FASB also issued SFAS No. 123, "Accounting for Stock-Based Compensation." The Company is required to adopt SFAS 123 for the fiscal year beginning July 1, 1996. This statement establishes accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. Under SFAS 123, the Company may either adopt the new fair value-based accounting method or continue the intrinsic value-based method and provide pro forma disclosures of net income and earnings per share as if the fair value accounting provisions of this statement had been adopted. The Company plans to adopt only the disclosure requirements of SFAS 123; therefore such adoption will have no effect on the Company's financial position or results of operations. RECLASSIFICATION Certain prior year balances have been reclassified to conform with the current year's presentation. 2. PROPERTY AND EQUIPMENT Property and equipment at June 30 is summarized as follows ($ in thousands): 1995 1996 - --------------------------------------------------------- Furniture and equipment $37,218 39,421 Leasehold improvements 19,033 20,155 - --------------------------------------------------------- 56,251 59,576 Less accumulated depreciation and amortization (37,997) (44,102) - --------------------------------------------------------- $18,254 15,474 - --------------------------------------------------------- [26] 14 Jenny Craig, Inc. and Subsidiaries 3. ACCRUED LIABILITIES Accrued liabilities at June 30 are summarized as follows ($ in thousands): 1995 1996 - --------------------------------------------------------- Accrued salaries, wages and benefits $12,478 14,267 Other accruals 5,377 8,148 - --------------------------------------------------------- $17,855 22,415 - --------------------------------------------------------- 4. INCOME TAXES The Company and its United States subsidiaries file consolidated federal and combined state income tax returns. Jenny Craig Weight Loss Centres, Pty. Ltd. and Jenny Craig Weight Loss Centres (Canada), Ltd., both foreign corporations, are subject to income tax in foreign jurisdictions. Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company's income before taxes results substantially from United States operations. For the years ended June 30, 1994, 1995, and 1996, income before taxes from United States operations was $5,808,000, $17,788,000 and $36,693,000, respectively. The following summarizes income taxes ($ in thousands): 1994 1995 1996 - --------------------------------------------------------- Current: Federal $5,169 5,670 11,459 State 1,425 1,393 2,494 Foreign -- 253 1,347 - --------------------------------------------------------- Total current 6,594 7,316 15,300 - --------------------------------------------------------- Deferred: Federal (3,242) 814 794 State (798) 78 215 Foreign (478) (214) (740) - --------------------------------------------------------- Total deferred (4,518) 678 269 - --------------------------------------------------------- Total provision for income taxes $2,076 7,994 15,569 - --------------------------------------------------------- Deferred income taxes result from the temporary differences between the tax basis of an asset or a liability and its reported amount in the consolidated balance sheets. The components that comprise deferred tax assets and liabilities at June 30, 1995 and 1996 are as follows ($ in thousands): 1995 1996 - --------------------------------------------------------- Deferred tax assets: Employee benefits $2,384 2,745 Allowance for doubtful accounts 1,921 545 Depreciation and amortization 1,808 3,534 State income taxes 509 350 Inventories 298 354 Other accruals 818 1,470 - --------------------------------------------------------- Total gross deferred tax assets 7,738 8,998 Less valuation allowance (2,156) (700) - --------------------------------------------------------- Net deferred tax assets 5,582 8,298 Deferred tax liabilities: Receivable from foreign subsidiary -- (3,725) Deferred service revenue (935) (195) - --------------------------------------------------------- Total deferred tax liabilities (935) (3,920) - --------------------------------------------------------- Net deferred tax asset $4,647 4,378 - --------------------------------------------------------- [27] 15 Jenny Craig, Inc. and Subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) The Company has recorded a valuation allowance to reflect the estimated amount of deferred tax assets which may not be realized due to the uncertainty of the recoverability of such deferred tax assets. Based upon the Company's history of taxable income and its projection of future earnings, management believes that it is more likely than not that sufficient taxable income will be generated in the foreseeable future to realize the net deferred tax asset. Income taxes for the years ended June 30, 1994, 1995 and 1996 differed from the amounts expected by applying the U.S. federal income tax rate of 34% for 1994 and 35% for 1995 and 1996 to income before taxes as follows ($ in thousands): 1994 1995 1996 - ------------------------------------------------------------ Computed income taxes $ 887 6,918 13,468 State taxes, net of federal benefit 414 956 1,761 Change in the valuation allowance for deferred tax assets 622 (50) (1,456) Other 153 170 1,796 - ------------------------------------------------------------ $2,076 7,994 15,569 - ------------------------------------------------------------ 5. PROVISIONS FOR LOSS During the year ended June 30, 1994, the Company recorded the following provisions for loss: Centre closures $ 5,029,000 Allowance for doubtful accounts 3,600,000 Litigation settlement 6,250,000 - ------------------------------------------------------------ $14,879,000 - ------------------------------------------------------------ The $5,029,000 provision for loss pertaining to centre closures was based upon management's plan to close 55 underperforming Company-owned centres, representing 9% of the total Company-owned centres operating as of June 30, 1994, with projected closure dates through the end of fiscal 1995. The provision was comprised of $2,418,000 estimated for lease termination costs, $417,000 for customer refunds, $402,000 for severance pay to employees and $1,792,000 for the write-off of fixed assets and leasehold improvements. The $5,029,000 provision for loss is reflected in the Company-owned operations section of the Consolidated Statements of Income for the year ended June 30, 1994. In 1995, the operating results of 17 of the centres originally designated for closure improved substantially and management determined that these centres should not be closed. As a result, $1,843,000 of the original accrual was reversed at June 30, 1995 and is reflected in operating results. During the quarter ended March 31, 1994, the allowance for doubtful accounts was increased by $3,600,000 in order to reduce aggregate receivables to their estimated net realizable value. This provision resulted from the fact that certain franchisees experienced unfavorable operating results during 1994 and thus were unable to meet their obligations to the Company when due. The $3,600,000 charge is reflected in the Franchise operations section of the "Costs and Expenses" caption of the Consolidated Statements of Income for the year ended June 30, 1994. In fiscal l996, receivables totaling $3,256,000 were written-off against the allowance for doubtful accounts with respect to this matter. In April 1994, the Company agreed to settle a consumer class action litigation entitled Ellen Schenk v. Jenny Craig, Inc. The settlement required the Company to make a payment of $4,000,000 into a settlement fund administered by the plaintiff's counsel and to pay certain administrative costs; it required the Company's insurance carriers to pay an aggregate of $6,000,000 directly into the settlement fund. As a result, the Company accrued $4,250,000 at March 31, 1994, which was included in the Company-owned operations section of the "Costs and Expenses" caption of the Consolidated Statements of Income for fiscal 1994. In June 1994, a dispute with the excess insurance carrier arose whereby the carrier refused to pay its $2,000,000 agreed portion of the settlement. The Company paid this additional amount in order to complete the settlement and, accordingly, the additional $2,000,000 was expensed by the Company in the quarter ended June 30, [28] 16 Jenny Craig, Inc. and Subsidiaries 1994. All disbursements were made prior to June 30, 1994 and thus there were no accrued liabilities remaining with respect to this matter at June 30, 1994. The Company has commenced litigation against the excess carrier for its failure to pay the $2,000,000 agreed portion of the settlement. In March 1995, the Company agreed to settle the securities class action entitled In re Jenny Craig Securities Litigation. The settlement required an aggregate payment of $9,500,000 into a settlement fund. The Company's primary insurance carrier paid $5,000,000 directly into this fund. The Company's excess insurer, which also issued a $5,000,000 policy, refused to contribute any meaningful amount to the settlement. In order to complete the settlement, the Company paid $4,500,000 into the settlement fund and commenced litigation against the excess insurer to recover under the policy. The Company accrued a provision of $2,200,000 at March 31, 1995 after taking into account previously accrued legal fees of $2,300,000 in connection with this litigation. The $2,200,000 provision is reflected in the Company-owned operations section of the "Costs and Expenses" caption of the 1995 Consolidated Statements of Income. All disbursements were made prior to June 30, 1995 and thus, there were no accrued liabilities remaining with respect to this matter at June 30, 1995. In March 1996, the Company was successful in its litigation efforts against the excess insurer and, accordingly, received a net cash payment of $2,200,000. This amount is reflected as a reduction in the Company-owned operations section of the "Costs and Expenses" caption of the 1996 Consolidated Statements of Income. 6. COMMON STOCK AND NET INCOME PER SHARE In August 1994, the Board of Directors authorized the purchase of up to 2,000,000 shares of the Company's outstanding common stock. The purchases may be made from time to time, depending upon the current market, economic and corporate circumstances, in the open market, through block trading, or in privately negotiated transactions. As of June 30, 1996, a total of 1,813,000 shares had been purchased pursuant to the August 1994 authorization. In March 1996, the Company purchased 3,464,189 shares of its common stock via a tender offer, in the form of a Dutch Auction, at a purchase price of $10 per share. The shares purchased pursuant to this transaction represented approximately 14.3% of the common stock outstanding immediately prior to the offer. The computation of net income per share is based on the weighted average number of outstanding common shares during each year and the assumed exercise of dilutive stock options using the treasury stock method. The weighted average number of common and common equivalent shares outstanding for the years ended June 30, 1994, 1995 and 1996 were 26,147,000, 25,534,000 and 24,195,000, respectively. 7. LEASES The Company's operations are conducted from premises leased under noncancellable operating leases, generally for terms of five years with renewal options for like periods. The Company's rent expense under such noncancellable operating leases amounted to $25,019,000, $25,108,000 and $24,217,000 for the years ended June 30, 1994, 1995 and 1996, respectively. As of June 30, 1996, the scheduled minimum annual rent payments, excluding renewal provisions, are as follows ($ in thousands): 1997 $20,437 1998 12,257 1999 5,808 2000 2,520 2001 1,187 Thereafter 49 - ------------------------------------------------------------ $42,258 - ------------------------------------------------------------ Management expects that in the normal course of business, leases that expire will be renewed or replaced by other leases. A majority of the leases provide for the payment of taxes, maintenance, insurance and certain other expenses applicable to the leased premises. [29] 17 Jenny Craig, Inc. and Subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) 8. RELATED PARTY TRANSACTIONS In March 1996, a corporation controlled by the beneficial owners of a majority of the outstanding stock of the Company sold 2,000,000 shares of the Company's common stock to the Company at a price of $10 per share pursuant to a Dutch Auction self tender offer commenced by the Company in February 1996 and open to all shareholders. See Note 6. The beneficial owners of a majority of the outstanding stock of the Company own the franchise operations in New Zealand. The Company's revenue derived from these operations was $3,647,000, $3,251,000 and $4,143,000 for the years ended June 30, 1994, 1995 and 1996, respectively. A director and officer of the Company is a partner in a law firm which provided certain legal services to the Company. Legal fees incurred with such firm were $2,027,000, $2,239,000 and $2,096,000 in 1994, 1995 and 1996, respectively. In accordance with the employment agreement of an executive of the Company, the Company made a $1,500,000 loan to such executive in 1995 for the purpose of purchasing a principal residence. The loan does not bear interest and is secured by a first trust deed on the principal residence. The loan is due and payable at the earlier of the sale of the principal residence or one year after termination of the executive's employment. Craig Enterprises, Inc. ("CEI"), a corporation controlled by the beneficial owners of a majority of the outstanding stock of the Company, has agreed with the executive that if the executive's employment is not terminated for cause, as defined in the executive's employment agreement, as and when the loan became due CEI would use its best efforts to cause the Company to forgive the loan or, if the loan was not forgiven, CEI would indemnify the executive for the amount of the loan. The loan is included in other assets in the accompanying balance sheet as of June 30, 1995 and 1996. In accordance with the employment agreement of a previous officer of the Company, $890,000 was paid to such officer in 1994 representing the amount due if appreciation in value of certain options granted to the previous officer were less than $900,000, adjusted to reflect a discount for early payment. In April l994, the Company completed the purchase of 31 franchised centres from four privately-held corporations owned by family members of individuals who, through wholly-owned corporations, are the beneficial owners of a majority of the outstanding stock of the Company. The purchase price consisted of $1,641,000 in cancelled trade receivables due to the Company and assumption of certain current liabilities. The transaction was negotiated and approved by a committee of independent directors of the Company's Board of Directors who received a fairness opinion from an independent investment banking firm. 9. COST OF REACQUIRED AREA FRANCHISE RIGHTS The Company has acquired, from time-to-time, centres which were previously owned by franchisees. The excess cost over net assets acquired of $10,758,000 is being amortized using the straight-line method over the then remaining term of the acquired franchise territorial rights, which averages 17 years. Amortization expense was $639,000, $842,000 and $837,000 for the years ended June 30, 1994, 1995 and 1996, respectively. Accumulated amortization was $2,708,000 and $3,705,000 at June 30, 1995 and 1996, respectively. 10. EMPLOYEE BENEFITS In 1996, the Company adopted a 401(k) Retirement Plan which allows all employees with one or more years of service to participate. The Company currently matches 25% of an employee's voluntary contribution up to a maximum of 6% of eligible compensation. The Company expensed $91,000 in 1996 with respect to this plan. In 1991, the Company adopted a management deferred bonus plan covering certain members of the Company's management group. The bonus pool, which is determined by the Board of Directors following each fiscal year, cannot exceed one percent of operating income for the fiscal [30] 18 Jenny Craig, Inc. and Subsidiaries year plus a percentage of the increase, if any, in operating income over the prior fiscal year. Participants receive 25% of their allocated portion of the bonus pool approximately 90 days after the end of each fiscal year. Payment of the remaining 75% is deferred for five years and is subject to vesting at the rate of 20% per year. The unvested portion is forfeited if the participant terminates employment for any reason other than retirement after attainment of age 65 and completion of 10 years of participation in the management plan. Amounts expensed under this plan were $10,000, $174,000 and $386,000 in 1994, 1995 and 1996, respectively. 11. STOCK OPTION PLAN The Company's Stock Option Plan (the "Option Plan") was adopted in October 1991. The Option Plan, under which a total of 2,500,000 shares of common stock may be issued, provides for the grant of incentive stock options within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended, to key employees, and of nonqualified stock options to key employees, consultants, directors and Medical Advisory Board members. Except with regard to non-employee directors, who receive options upon election to the Board and annually thereafter, the Compensation Committee of the Board of Directors selects the optionees, authorizes the grant of options and determines the exercise price, term and vesting schedule for options. The exercise prices may not be less than fair market value on the date of grant. Additionally, no options may be exercisable more than 10 years after the date of grant and, with certain exceptions, no option may become exercisable prior to the expiration of six months from the date of grant. The options generally become exercisable over four to five years. The following summarizes the status of the Option Plan: Number Exercise price of options per option - --------------------------------------------------------------- Outstanding at June 30, 1993 503,476 $14.82 to 24.00 Granted 1,071,500 6.57 to 14.56 Cancelled or expired (304,976) 14.82 to 21.00 - --------------------------------------------------------------- Outstanding at June 30, 1994 1,270,000 6.57 to 24.00 Granted 676,300 4.63 to 7.44 Cancelled or expired (268,000) 5.63 to 24.00 Exercised (400) 6.57 - --------------------------------------------------------------- Outstanding at June 30, 1995 1,677,900 4.63 to 21.00 Granted 187,000 9.13 to 16.25 Cancelled or expired (59,380) 5.63 to 21.00 Exercised (56,940) 5.63 to 7.32 - --------------------------------------------------------------- Outstanding at June 30, 1996 1,748,580 4.63 to 21.00 - --------------------------------------------------------------- Exercisable at June 30, 1996 671,810 4.63 to 21.00 - --------------------------------------------------------------- During fiscal 1995, the compensation committee of the Board of Directors authorized the grant of 226,700 options at an exercise price of $5.63 per share, the fair market value on the date of grant. These grants were conditioned upon the cancellation of an equal number of previously existing options which had exercise prices ranging from $7.25 to $24.00 per share. The vesting rate of the new options is the same as the canceled options, commencing on the grant date of the new options. 12. CONTINGENCIES Because of the nature of its activities, the Company is at times subject to pending and threatened legal actions which arise out of the normal course of business. In the opinion of management, based in part upon advice of legal counsel, the disposition of all such matters will not have a material effect on the consolidated financial statements. [31] 19 Jenny Craig, Inc. and Subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) The Company and complaint counsel for the Federal Trade Commission have entered into a proposed Consent Order settling all contested issues raised in a complaint filed in September 1993 against the Company alleging that the Company violated the Federal Trade Commission Act by the use and content of certain advertisements for the Company's weight loss program featuring testimonials, claims for the program's success and safety, and statements as to the program's costs to participants. The proposed Consent Order does not admit any issue of fact or law or any violation by the Company of any law or regulation, and does not involve payment by the Company of any civil money penalty, damages, or other financial relief. The proposed Consent Order requires certain procedures and disclosures in connection with the Company's advertisements of its products and services. If the full Commission accepts the proposed Consent Order it will be published for public comment and, unless modified or withdrawn on the basis of public comments, it thereafter will become effective. The Company does not believe that compliance with the proposed Consent Order will have a material adverse effect on the Company's consolidated financial statements or its current advertising and marketing practices. 13. BUSINESS SEGMENTS AND GEOGRAPHIC INFORMATION The Company operates in one industry segment. Substantially all revenue results from the sale of weight management products and services, whether the Centre is operated by the Company or its franchisees. The following presents information about operations in different geographic areas ($ in thousands): 1994 1995 1996 - ------------------------------------------------------------ Revenue derived from customers: Company-owned Operations: Unaffiliated: United States $307,925 291,327 309,415 Foreign 36,140 36,989 41,590 Franchise Operations: Unaffiliated: United States 43,706 43,087 43,119 Foreign 4,113 3,439 2,751 Affiliated: United States 7,810 -- -- Foreign 3,647 3,251 4,143 Operating income (loss): Company-owned Operations: United States (2,777) 8,453 25,226 Foreign (5,905) (203) 58 Franchise Operations: United States 7,312 7,259 8,818 Foreign 2,391 1,854 1,419 Identifiable assets: United States 95,254 105,960 93,208 Foreign 8,936 9,416 11,193 [32] 20 Jenny Craig, Inc. and Subsidiaries INDEPENDENT AUDITORS' REPORT The Shareholders and Board of Directors Jenny Craig, Inc.: We have audited the accompanying consolidated balance sheets of Jenny Craig, Inc. and subsidiaries as of June 30, 1995 and 1996, and the related consolidated statements of income, stockholders' equity, and cash flows for each of the years in the three-year period ended June 30, 1996. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Jenny Craig, Inc. and subsidiaries as of June 30, 1995 and 1996, and the results of their operations and their cash flows for each of the years in the three-year period ended June 30, 1996, in conformity with generally accepted accounting principles. KPMG Peat Marwick LLP San Diego, California August 16, 1996 [33] 21 Jenny Craig, Inc. and Subsidiaries SELECTED QUARTERLY FINANCIAL INFORMATION (Unaudited) The following is a summary of the unaudited quarterly results of operations ($ in thousands, except per share data): Three-Month Period Ended - ------------------------------------------------------------------------------------------------------------------------ September 30, December 31, March 31, June 30, Total Current Year 1995 1995 1996 1996 Year - ------------------------------------------------------------------------------------------------------------------------ Total revenues $99,620 89,453 107,304 104,641 401,018 Operating income 6,292 3,987 13,217 12,025 35,521 Net income 4,062 2,771 8,255 7,824 22,912 Net income per share .16 .11 .35 .36 .95 Three-Month Period Ended - ------------------------------------------------------------------------------------------------------------------------ September 30, December 31, March 31, June 30, Total Prior Year 1994 1994 1995 1995 Year - ------------------------------------------------------------------------------------------------------------------------ Total revenues $95,135 86,527 98,199 98,232 378,093 Operating income 5,488 2,424 1,643 7,808 17,363 Net income 3,392 1,570 1,217 5,593 11,772 Net income per share .13 .06 .05 .22 .46 The quarter ended March 31, 1995 includes a $2,200,000 pre-tax provision to reflect the settlement of certain securities class action litigation against the Company, while the quarter ended March 31, 1996 includes a pre-tax credit of $2,200,000 that resulted from the Company's successful litigation recovery from one of its insurance carriers related to the March 1995 settlement. The quarter ended June 30, 1995 includes a credit of $1,843,000 representing the reversal of a portion of the accrual for centre closures originally recorded at March 31, 1994. See Note 5. The net income per share computed for each quarter and the year are separate calculations. [34] 22 Jenny Craig, Inc. and Subsidiaries COMMON STOCK DATA (Unaudited) At August 31, 1996, there were approximately 3,500 holders of the Company's common stock, which is traded on the New York Stock Exchange (NYSE) under the symbol JC. The following table reflects the range of high and low sales prices as reported by the NYSE for the indicated periods. 1995 1996 ---------------- ----------------- High Low High Low - ---------------------------------------------------------------------------------------------- First quarter ended September 30 $6 3/4 4 1/2 10 1/2 7 3/8 Second quarter ended December 31 8 5 1/2 10 5/8 8 1/8 Third quarter ended March 31 8 5/8 6 1/2 10 1/8 8 7/8 Fourth quarter ended June 30 8 1/4 6 5/8 18 8 7/8 In June 1994, the Company suspended payment of its quarterly dividend, subject to quarterly review by the Board of Directors. The Company currently believes that its stockholders are best served by directing cash resources to the Company's marketing efforts and further improvement of its business, as well as periodic purchases of shares of the Company's common stock as circumstances warrant. [35]