1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITES AND EXCHANGE ACT OF 1934

For the quarterly period ended SEPTEMBER 30, 1997

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES AND EXCHANGE ACT OF 1934

For the transition period from ______________________ to ____________________

                         Commission file number 0-28150

                          NEUROCRINE BIOSCIENCES, INC.
             (Exact name of registrant as specified in its charter)

                 DELAWARE                              33-0525145
      (State or other jurisdiction of       (IRS Employer Identification No.)
      incorporation or organization)

                             3050 SCIENCE PARK ROAD
                           SAN DIEGO, CALIFORNIA 92121
                    (Address of principal executive offices)

                                 (619) 658-7600
              (Registrant's telephone number, including area code)

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days:

                             Yes [X]   No [ ]

  The number of outstanding shares of the registrant's Common Stock, no par
  value, was 17,041,235 as of October 31, 1997


                                       1
   2


                           NEUROCRINE BIOSCIENCES, INC
                                    FORM 10-Q
                                      INDEX


PART I         FINANCIAL INFORMATION                                                                                   PAGE
                                                                                                                       ----
                                                                                                                 
ITEM 1:        Financial Statements...................................................................................  3

               Condensed Balance Sheets as of September 30, 1997 and December 31, 1996................................  3
3

               Condensed Statements of Operations for the three months and nine months
               ended September 30, 1997 and 1996......................................................................  4

               Condensed Statements of Cash Flows for the nine months
               ended September 30, 1997 and 1996......................................................................  5

               Notes to Financial Statements..........................................................................  6

ITEM 2:        Management's Discussion and Analysis of Financial Condition
               and Results of Operations..............................................................................  7

               Overview...............................................................................................  7

               Results of Operations..................................................................................  7

               Liquidity and Capital Resources........................................................................  8

ITEM 6:        Exhibits and Reports on Form 8-K....................................................................... 10

               10.1  Lease between Science Park Center LLC (Lessor) and Neurocrine Biosciences, Inc. (Lessee) 

               10.2  Option Agreement between Science Park Center LLC (Optioner) and Neurocrine Biosciences, Inc. 
                     (Optionee) 

               10.3  Construction Loan Agreement 

               10.4  Secured Promissory Note 

               10.5  Operating Agreement for Science Park Center LLC 

               27.1  Financial Data Schedule

SIGNATURES   ......................................................................................................... 11



                                       2
   3
PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

                                 NEUROCRINE BIOSCIENCES, INC.

                                   CONDENSED BALANCE SHEETS


                                                                   SEPTEMBER 30,      DECEMBER 31,
                                                                       1997               1996
                                                                   ------------      -------------
                                                                    (UNAUDITED)         (NOTE)
                                                                                        
                            ASSETS
Current assets:
    Cash and cash equivalents                                     $ 15,094,554       $ 11,325,361
    Short-term investments, available for sale                      53,832,352         58,594,853
    Receivables under collaborative agreements                       2,631,488          1,329,513
    Other current assets                                             1,954,596            840,962
                                                                  ------------       ------------
        Total current assets                                        73,512,990         72,090,689

 Property, equipment, and leasehold improvements, net                5,340,892          3,546,420
 Licensed technology and patent application costs, net               1,306,705          1,443,403
 Other assets                                                        4,745,245            876,070
                                                                  ------------       ------------

        Total assets                                              $ 84,905,832       $ 77,956,582
                                                                  ============       ============

             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                                              $  1,692,261       $    800,157
    Accrued expenses, other current liabilities, and current
        portion of obligations under capital leases                  3,579,421          3,267,357
                                                                  ------------       ------------
        Total current liabilities                                    5,271,682          4,067,514

Long-term liabilities                                                1,101,682          1,122,100

Stockholders' equity:
    Preferred Stock, $0.001 par value, 5,000,000 shares
        authorized, no shares issued and outstanding
    Common stock, no par value:
        Authorized shares - 100,000,000
        Issued and outstanding shares - 16,951,073 and
        16,776,614 at September 30, 1997 and 
        December 31 1996, respectively                              83,496,706         82,788,513
    Accumulated deficit                                             (4,964,238)       (10,021,545)
                                                                  ------------       ------------
        Total stockholders' equity                                  78,782,468         72,766,968
                                                                  ------------       ------------

        Total liabilities and stockholders' equity                $ 84,905,832       $ 77,956,582
                                                                  ============       ============






Note:   The balance sheet at December 31, 1996 has been derived from the audited
        financial statements at that date, but does not include all of the
        disclosures required by generally accepted accounting principles.

            See accompanying notes to condensed financial statements.



                                       3
   4

                          NEUROCRINE BIOSCIENCES, INC.

                       CONDENSED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


                                                    THREE MONTHS ENDED                NINE MONTHS ENDED
                                                       SEPTEMBER 30,                    SEPTEMBER 30,
                                                -----------------------------     ------------------------------
                                                    1997             1996             1997             1996
                                                ------------     ------------     ------------     ------------
                                                                                                
Revenues under collaborative research
  agreements:
      Sponsored  research                       $  2,987,500     $  1,625,000     $  8,262,500     $  4,875,000
      Milestones                                   1,750,000               --        7,750,000        3,000,000
      Other revenue                                1,503,279          562,965        3,883,363        1,983,359
                                                ------------     ------------     ------------     ------------
                    Total revenues                 6,240,779        2,187,965       19,895,863        9,858,359

Operating expenses
      Research and development                     4,997,731        3,032,562       14,027,058        8,339,515
      General and administration                   1,566,683          717,370        4,055,133        2,012,554
                                                ------------     ------------     ------------     ------------
                    Total operating expenses       6,564,414        3,749,932       18,082,191       10,352,069
                                                ------------     ------------     ------------     ------------
Income (loss) from operations                       (323,635)      (1,561,967)       1,813,672         (493,710)

Interest income                                    1,059,015          938,005        2,892,283        1,686,220
Interest expense                                     (35,088)         (60,277)        (123,499)        (198,216)
Other income                                         257,380          279,200          696,405          382,781
                                                ------------     ------------     ------------     ------------
Income (loss) before income taxes                    957,672         (405,039)       5,278,861        1,377,075

Provision for income taxes                           145,161               --          221,554               --
                                                ------------     ------------     ------------     ------------

Net income (loss)                               $    812,511     $   (405,039)    $  5,057,307     $  1,377,075
                                                ============     ============     ============     ============

Net income (loss) per share                     $       0.04     $      (0.02)    $       0.28     $       0.09
                                                ============     ============     ============     ============

Shares used in computing net income
    (loss) per share                              18,439,495       16,764,209       18,381,141       16,160,506
                                                ============     ============     ============     ============



            See accompanying notes to condensed financial statements.



                                       4
   5

                          NEUROCRINE BIOSCIENCES, INC.

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


                                                                       NINE MONTHS ENDED
                                                                         SEPTEMBER 30,
                                                                -------------------------------
                                                                    1997               1996
                                                                ------------       ------------
                                                                                      
OPERATING ACTIVITIES
Net income                                                      $  5,057,307       $  1,377,075
Adjustments to reconcile net income to cash provided by
  (used in) operating activities:
    Compensation expense recognized for stock options                 98,055             56,115
    Depreciation and amortization                                    890,388            697,887
    Deferred revenue                                                 125,000            324,065
    Deferred rent                                                    292,634             41,457
Change in operating assets and liabilities: 
       Other current assets and receivables under
         collaborative agreements                                 (2,415,609)        (4,447,227)
       Other assets                                               (3,869,175)          (735,374)
       Accounts payable and accrued liabilities                    1,360,062           (576,433)
                                                                ------------       ------------
Net cash flows provided by (used in) operating activities          1,538,662         (3,262,435)

INVESTING ACTIVITIES
Purchases of short-term investments                              (85,019,124)       (64,454,483)
Sales/maturities of short-term investments                        89,932,032         23,336,485
Purchases of furniture, equipment, leasehold improvements,
 licensed technology and patent application costs                 (2,548,162)        (1,831,338)
                                                                ------------       ------------
Net cash flows provided by (used in) investing activities          2,364,746        (42,949,336)

FINANCING ACTIVITIES
Issuance of common stock, net                                        451,875         47,518,523
Principal payments on obligations under capital leases              (593,946)          (547,632)
Payments received on notes receivable from stockholders                7,856              7,853
                                                                ------------       ------------
Net cash flows (used in) provided by financing activities           (134,215)        46,978,744
                                                                ------------       ------------
Increase in cash and cash equivalents                              3,769,193            766,973

Cash and cash equivalents at beginning of period                  11,325,361          6,392,749
                                                                ------------       ------------
Cash and cash equivalents at end of period                      $ 15,094,554       $  7,159,722
                                                                ============       ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
    Interest paid                                               $    123,499       $    198,216
                                                                ============       ============
    Taxes paid                                                  $    225,000       $         --
                                                                ============       ============




            See accompanying notes to condensed financial statements.




                                       5
   6

                          NEUROCRINE BIOSCIENCES, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

   The interim unaudited condensed financial statements contained herein have
been prepared in accordance with generally accepted accounting principles for
interim financial information. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. The financial statements include all
adjustments (consisting of normal recurring adjustments) necessary for a fair
presentation of the financial position, results of operations, and cash flows
for the periods presented. The results of operations for the interim periods
shown in this report are not necessarily indicative of results expected for the
full year. The financial statements should be read in conjunction with the
audited financial statements and notes for the year ended December 31, 1996,
included in the Company's Annual Report on Form 10-K filed with the Securities
and Exchange Commission.

2. NET INCOME PER SHARE

   Net income per share is computed using the weighted average number of shares
of common stock outstanding during each period. Common stock equivalent shares
from stock options, warrants, and convertible preferred shares are excluded from
the computation when their effect is antidilutive. For the three and nine month
periods ended September 30, 1997, shares used in computing net income per share
also include common equivalent shares arising from dilutive stock options,
warrants, and convertible preferred shares using the treasury stock method.
Income per share on a fully diluted basis was unchanged.

   In February 1997, the Financial Accounting Standards Board issued Statement
No. 128, "Earnings per Share," which is required to be adopted on December 31,
1997. At that time, the Company will be required to change the method currently
used to compute earnings per share and to restate all prior periods. Under the
new method, the dilutive effect of common stock equivalents will be excluded
from "basic" earnings per share, and basic earnings per share for the three and
nine months ended September 30, 1997 and 1996 will be $0.05, $0.30, ($0.02) and
$0.10, respectively. Under the new method, "diluted" earnings per share will not
be materially different than net income (loss) per share as presented herein.



                                       6
   7
ITEM 2.                       MANAGEMENT DISCUSSION AND ANALYSIS
                       OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The following Management's Discussion and Analysis of Financial Condition and
Results of Operations of Neurocrine Biosciences, Inc. ("Neurocrine" or the
"Company") contain forward-looking statements which involve risks and
uncertainties, pertaining generally to the expected continuation of the
Company's collaborative agreements, the receipt of research payments thereunder,
the future achievement of various milestones in product development and the
receipt of payments related thereto, the potential receipt of royalty payments,
the period of time the Company's existing capital resources will meet its
funding requirements, and financial results and operations. Actual results could
differ materially from those anticipated in these forward-looking statements as
a result of various factors, including those set forth below and those outlined
in the Company's 1996 Annual Report on Form 10-K filed with the Securities and
Exchange Commission.

OVERVIEW

   Since the founding of the Company in January 1992, Neurocrine has been
engaged in the discovery and development of novel pharmaceutical products for
diseases and disorders of the central nervous and immune systems. To date,
Neurocrine has not generated any revenues from the sale of products, and does
not expect to generate any product revenues for the foreseeable future. The
Company's revenues are expected to come from its strategic alliances. The
Company has generated net income for the three and nine month periods ended
September 30, 1997 and the nine months ended September 30, 1996 primarily from
revenues from its strategic alliances. The Company does not anticipate
continuing to generate net income as its operating expenses are anticipated to
rise significantly in future periods as products are advanced through the
various stages of clinical development. Neurocrine has incurred a cumulative
deficit of approximately $5.0 million as of September 30, 1997 and expects to
incur operating losses in the future which are potentially greater than losses
in prior years.

RESULTS OF OPERATIONS

Three Months Ended September 30, 1997 Compared to Three Months Ended September
30, 1996

   Revenues increased to $6.2 million for the quarter ended September 30, 1997
compared with $2.2 million for the same period in 1996. Increased revenues were
primarily the result of increased sponsored research and development, and
milestone revenues under the Company's collaborations.

   Research and development expenses increased to $5.0 million for the quarter
ended September 30, 1997 compared with $3.0 million for the same period in 1996.
This increase reflected continued additions to scientific and clinical
development personnel, and related support expenditures, as the Company
increased its research and clinical development activities. Clinical development
costs include significant amounts which are reimbursable under corporate
collaborations. Revenues associated with such reimbursements are classified as
"Other revenue".

   General and administrative expenses increased to $1.6 million for the quarter
ended September 30, 1997 compared with $717,000 for the same period in 1996.
This increase resulted from additional administrative personnel and related
business development and professional services expenses to support the increased
research and development efforts and higher patent prosecution costs.

   Interest income increased to $1.1 million for the quarter ended September 30,
1997 compared with $938,000 for the same period in 1996. This increase was due
to increased investment income attributable to increased cash equivalents and
short-term investments.

   Net income increased to $813,000 or $0.04 per share for the quarter ended
September 30, 1997 compared with a loss of $405,000 or $0.02 per share for the
same period in 1996. The increase in net income and net income per share was
primarily attributable to increased sponsored research and development, and
milestone revenues under the Company's collaborations.

                                       7
   8
   The Company's revenues to date have come from funded research and achievement
of milestones under corporate collaborations, which may lead to substantial
fluctuations in the results of quarterly revenues and earnings. Accordingly,
results of one quarter are not predictive of future quarters.

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1996

   Revenues increased to $19.9 million for the nine month period ended September
30, 1997 compared with $9.9 million for the same period in 1996. Increased
revenues were primarily the result of increased sponsored research and
development, and milestone revenues under the Company's collaborations.

   Research and development expenses increased to $14.0 million for the nine
month period ended September 30, 1997 compared with $8.3 million for the same
period in 1996. This increase reflected continued additions to scientific and
clinical development personnel, and related support expenditures, as the Company
increased its research and clinical development activities. Clinical development
costs include significant amounts which are reimbursable under corporate
collaborations. Revenues associated with such reimbursements are classified as
"Other revenue".

   General and administrative expenses increased to $4.1 million for the nine
month period ended September 30, 1997 compared with $2.0 million for the same
period in 1996. This increase resulted from additional administrative personnel
and related business development and professional services expenses to support
the increased research and development efforts and higher patent prosecution
costs.

   Interest income increased to $2.9 million for the nine month period ended
September 30, 1997 compared with $1.7 million for the same period in 1996. This
increase was due to increased investment income attributable to increased cash
equivalents and short-term investments.

   Net income increased to $5.1 million or $0.28 per share for the nine month
period ended September 30, 1997 compared with $1.4 million or $0.09 per share
for the same period in 1996. The increase in net income and net income per share
was primarily due to increased sponsored research and development, and milestone
revenues under the Company's collaborations.

   The Company's revenues to date have come from funded research and achievement
of milestones under corporate collaborations, which may lead to substantial
fluctuations in the results of year-to-date revenues and earnings. Accordingly,
results of one period are not predictive of future periods.

LIQUIDITY AND CAPITAL RESOURCES

   At September 30, 1997 the Company's cash, cash equivalents, and short-term
investments totaled $68.9 million. Cash held by the Company excludes $2.6
million due from corporate collaborators of which $1.0 million had been
collected as of October 31, 1997. Total cash, cash equivalents, and short-term
investments also excludes approximately $7.7 million held by Neuroscience Pharma
(NPI) Inc. which is available to fund certain of the Company's research and
development activities.

   Cash provided by operating activities during the nine month period ended
September 30, 1997 increased to $1.5 million compared with a net use of cash of
$3.3 million for the same period in 1996. The increase was primarily the result
of increased operating revenues from the Company's collaborators.

   Cash provided by investing activities during the nine month period ended
September 30, 1997 increased to $2.4 million compared with a net use of cash of
$42.9 million for the same period in 1996. The increase was primarily the result
of timing differences in investment purchases and sales/maturities and
fluctuations in the Company's portfolio mix between cash equivalent and
short-term investment holdings.

                                       8
   9
   Cash used in financing activities during the nine month period ended
September 30, 1997 increased to $134,000 compared with a net provision of $47.0
million for the same period in 1996. The increase was due to a decline in cash
generated from equity offerings from the same period in 1996.

   In May 1997, the Company purchased two adjacent parcels of land in San Diego
for approximately $5.0 million in cash. In July 1997, the Company sold one
parcel of land to Science Park Center LLC, a California limited liability
company ("the LLC"), of which the Company owns a significant minority intrest,  
which the Company then agreed to lease from the LLC under a 15 year operating
lease for the purpose of constructing an expanded laboratory and office
complex. The land purchase price of approximately $3.5 million plus a future
cash payment of $368,000 will be repaid to the Company under a 10 year
promissory note bearing interest at 8.25% per annum. The Company has an option
to purchase the facility at any time during the lease at a predetermined price.
The remaining parcel will be held by the Company until such time as the
Company's growth requires additional expansion.

   Neurocrine has primarily financed its operations through proceeds of
approximately $63.6 million from the sale of Common Stock in various private and
public offerings and approximately $53.4 million from corporate collaborations.

   The Company believes that its existing capital resources, together with
interest income and future payments due under the strategic alliances, will be
sufficient to satisfy its current and projected funding requirements at least
through 2000. However, no assurance can be given that such capital resources and
payments will be sufficient to conduct its research and development programs as
planned. The amount and timing of expenditures will vary depending upon a number
of factors, including progress of the Company's research and development
programs.

   The Company's business is subject to significant risks, including but not
limited to, the risks inherent in its research and development activities,
including the successful continuation of the Company's strategic collaborations,
the successful completion of clinical trials, the lengthy, expensive and
uncertain process of seeking regulatory approvals, uncertainties associated both
with obtaining and enforcing its patents and with patent rights of others,
uncertainties regarding government reforms and of product pricing and
reimbursement levels, technological change and competition, manufacturing
uncertainties and dependence on third parties. Even if the Company's product
candidates appear promising at an early stage of development, they may not reach
the market for numerous reasons. Such reasons include the possibilities that the
product will be ineffective or unsafe during clinical trials, will fail to
receive necessary regulatory approvals, will be difficult to manufacture on
large scale, will be uneconomical to market or will be precluded from
commercialization by proprietary rights of third parties.

   Neurocrine will require additional funding for the continuation of its
research and product development programs, for progress with preclinical testing
and clinical trials, for operating expenses, for the pursuit of regulatory
approvals for its product candidates, for the costs involved in filing and
prosecuting patent applications and enforcing patent claims, if any, the cost of
product in-licensing and any possible acquisitions, and may require additional
funding for establishing manufacturing and marketing capabilities in the future.
The Company may seek to access the public or private equity markets whenever
conditions are favorable. The Company may also seek additional funding through
strategic alliances and other financing mechanisms, potentially including
off-balance sheet financing. There can be no assurance that adequate funding
will be available on terms acceptable to the Company, if at all. If adequate
funds are not available, the Company may be required to curtail significantly
one or more of its research or development programs or obtain funds through
arrangements with collaborative partners or others. This may require the Company
to relinquish rights to certain of its technologies or product candidates.

   The Company has generated net income for the three and nine month periods
ended September 30, 1997 and the nine month period ended September 30, 1996
primarily from revenues under its strategic alliances. Continued profitability
is not expected as the Company's operating expenses are anticipated to rise
significantly in future periods as products are advanced through the various
development stages. Neurocrine expects to incur additional operating expenses
over the next several years as its research, development, preclinical testing
and clinical trial activities increase. To the extent that the Company is unable
to obtain third party funding for such expenses, the Company expects that
increased expenses will result in increased losses from operations. There can be
no assurance that the Company's products under development will be successfully
developed or that its products, if successfully developed, will generate
revenues sufficient to enable the Company to earn a profit.

                                       9
   10
   ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

           (a) Exhibits. The following exhibits are filed as part of, or
               incorporated by reference into, this report:


                     Exhibit Number                           Description
                 -----------------------    -------------------------------------------------
                                           
                          10.1*             Lease between Science Park Center LLC (Lessor)
                                            and Neurocrine Biosciences, Inc. (Lessee)
                          10.2*             Option Agreement between Science Park Center
                                            LLC (Optioner) and Neurocrine Biosciences, Inc.
                                            (Optionee)
                          10.3*             Construction Loan Agreement
                          10.4              Secured Promissory Note
                          10.5*             Operating Agreement for Science Park Center LLC
                          27.1              Financial Data Schedule

               * Certain confidential portions of this Exhibit were omitted by
                 means of blackout of the text (the "Mark"). This Exhibit has
                 been filed separately with the Secretary of the Commission
                 without the Mark pursuant to the Company's Application
                 Requesting Confidential Treatment under Rule 24b-2 under the
                 Securities Exchange Act.



           (b) Reports on Form 8-K. No reports on Form 8-K were filed during the
               quarter ended September 30, 1997.


                                       10
   11
                                          SIGNATURES

   Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     NEUROCRINE BIOSCIENCES, INC.

Dated:  11/14/97                     /s/ Paul Hawran
                                     -----------------------------------------
                                     PAUL W. HAWRAN
                                     Senior Vice President and Chief Financial
                                     Officer

                                       11