1
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-K

    [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND
                              EXCHANGE ACT OF 1934.

                   FOR THE FISCAL YEAR ENDED OCTOBER 31, 1997

                                       OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
                              EXCHANGE ACT OF 1934.

                         COMMISSION FILE NUMBER: 0-10370


                                IPL SYSTEMS, INC.
             (Exact name of Registrant as specified in its charter)

         MASSACHUSETTS                                         04-2511897
  (State or jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                             Identification No.)


                 124 ACTON STREET, MAYNARD, MASSACHUSETTS 01754
              (Address of principal executive offices and Zip Code)

                                 (508) 461-1000
              (Registrant's Telephone Number, including area code)

                              ---------------------

        SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                      CLASS A COMMON STOCK, $.01 PAR VALUE
                                (Title of Class)

Indicate by a check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities and Exchange Act
of 1934 during the preceding 12 months (or for such shorter periods that the
Registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days. Yes X No __

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

The aggregate market value of Class A Common Stock held by non-affiliates of the
Registrant as of January 15, 1998 was $9,329,154 based on the closing sale price
of such stock on the Nasdaq SmallCap Market(*) The number of shares outstanding
of the Registrant's Class A Common Stock, $0.01 par value, was 23,819,399 on
January 15, 1998.

                       DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the Company's Definitive Proxy Statement to be filed with
the Securities and Exchange Commission (the "Commission"), no later than 120
days after October 31, 1997, pursuant to Regulation 14A in connection with the
1998 Annual Meeting of Stockholders to be held on April 8, 1998 are incorporated
herein by reference into Part III of this Form 10-K.

- --------

(*) Excludes 18,078,381 shares of Common Stock held by directors and officers
and shareholders whose beneficial ownership equaled or exceeded 10% of the
shares outstanding on January 15, 1998. Exclusion of shares held by any person
should not be construed to indicate that such person possess the power, direct
or indirect, to direct or cause the direction of management or policies of the
Registrant or that such person is controlled by or under common control with the
Registrant.

================================================================================
   2
This Annual Report on Form 10-K contains certain forward-looking statements that
involve risks and uncertainties. The Company's actual future results could
differ materially from those statements. Factors that could cause or contribute
to such differences include, but are not limited to, those found in this Annual
Report on Form 10-K in Part I, Item 1 under the caption "Certain Risk Factors
Related to the Company's Business", in Part II, Item 7 under the caption
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and additional factors discussed elsewhere in this Annual Report.

PART I

ITEM  1.   BUSINESS

INTRODUCTION

IPL Systems, Inc. ("IPL" or the "Company") was incorporated in Massachusetts in
January 1973. Unless the context indicates otherwise, the "Company" and "IPL"
each refers to the Company and its consolidated subsidiaries.

On June 3, 1997, IPL completed a business combination with ANDATACO, a
California corporation ("ANDATACO"), whereby ANDATACO was merged with a
wholly-owned subsidiary of IPL (the "Merger"). Although as a legal matter the
Merger resulted in ANDATACO becoming a wholly-owned subsidiary of IPL, for
financial reporting purposes the Merger was treated as a recapitalization of
ANDATACO and an acquisition of IPL by ANDATACO. The financial reporting
requirements of the Securities and Exchange Commission require that the
financial statements reported by IPL subsequent to the Merger be those of
ANDATACO, which include the results of operations of IPL from the date of the
Merger.

The Company intends to submit a proposal to its Stockholders at the 1998 Annual
Meeting of Stockholders that the Company name be changed from IPL Systems, Inc.
to ANDATACO, Inc.

OVERVIEW

IPL designs, manufactures, and distributes storage solutions based on its
Application-Specific Architecture ("ASA") for Windows NT and UNIX environments.
The Company develops products to meet the individual performance and
availability profiles of storage-intensive applications in its target markets.

The Company's open-architecture solutions include Redundant Array of Independent
Disks ("RAID") and RAID-ready disk arrays; tape backup and restore products; web
storage management and other storage management utilities; and data sharing,
remote mirroring and disaster recovery software. These products support multiple
server platforms, including Sun Microsystems, Hewlett-Packard, Silicon Graphics,
Inc. and various NT systems. The Company backs its products with maintenance,
technical support and customized consulting services programs.

The customers for the Company's products represent a cross-section of industries
and government agencies operating in distributed client/server as well as
centralized computing environments. These customers range in size from FORTUNE
1000 companies to small businesses, and from national to local governments. No
one customer accounted for more than 10 percent of total revenue during fiscal
years 1997, 1996 or 1995. The Company focused its efforts in 1997 on
identifying, and developing solutions for, selected market segments in which
ASA-based technology could provide customers with application-specific storage.
These markets include, high technology development companies, oil and gas
exploration, financial and retail markets with large data warehouse and
relational database installations, and video and entertainment.

The Company distributes internally developed products, as well as products from
other manufacturers through direct, indirect and original equipment manufacturer
("OEM") sales and service channels throughout the world. Historically the
reseller business or the sale of third party non-GigaRAID products



                                       1
   3

accounted for the majority of the Company's revenues, representing 100% of
revenues in fiscal 1995 and declining to 37.2% and 34.6% in fiscal 1996 and
1997, respectively.

The Company's goal is to become the leading provider of open systems storage
solutions. The principal elements of the Company's business strategy are as
follows:

- -        Develop open systems products based on its intelligent enclosure and
         controller technology.

- -        Cooperate with leading hardware and software developers, resellers and
         systems integrators to enhance its storage and storage management
         product offerings for end users.

- -        Develop solutions for the OEM market based on its enclosure and
         controller technology as well as its web storage management software.

- -        Expand its service business through the Professional Services Group
         which was established during the past year.

- -        Focus on increasing gross margins, following the improvement from
         fiscal 1996 to fiscal 1997.

- -        Focus increased resources on the design, development, manufacturing and
         marketing of internally developed and GigaRAID products.

SIGNIFICANT BUSINESS DEVELOPMENTS

Merger with ANDATACO

On June 3, 1997, IPL consummated the Merger with ANDATACO. Under the terms of
the merger agreement, the shareholders of ANDATACO were issued a total of
18,078,381 shares of IPL Class A Common Stock (the "Common Stock") in exchange
for all outstanding shares of capital stock of ANDATACO. The business
combination with ANDATACO has allowed the Company to achieve several strategic
objectives, including acquiring ANDATACO's customer base, increasing the
Company's revenues, realizing certain cost savings and adding ANDATACO's skilled
and experienced personnel.

The Merger was accounted for using the purchase method. Accordingly, the
purchase price was allocated to the estimated fair market value of identifiable
tangible and intangible assets acquired and liabilities assumed. Based upon an
independent valuation, the Company allocated $2,400,000 to acquired in-process
research and development for which there is no future alternative use and
$400,000 to existing proprietary technology for which technological feasibility
had been established. As required by generally accepted accounting principles,
the amount allocated to in-process technology was recorded as a one-time charge
to operations and the amount allocated to existing technology was amortized over
its estimated remaining economic life. The excess of the purchase price over the
identifiable net assets acquired of $8,362,000 was recorded as goodwill and is
being amortized on a straight line basis over its estimated useful life of five
years.

PRODUCTS

The Company strives to meet its customers' storage and information management
needs by providing the market with comprehensive, performance-oriented and
flexible storage solutions. During 1997, the Company developed and introduced
ASA. Through ASA, the attributes of storage products are matched to the unique
data patterns of the applications driving storage growth in the Company's target
markets. These applications include digital video, seismic processing, data
warehousing, online transaction processing (OLTP) and general technology
development. ASA-based products announced in 1997 include GigaRAID/HA and
GigaRAID/SX. These products are additions to the GigaRAID High Availability
Series (the "GigaRAID Series") of advanced disk arrays, RAID-ready disk arrays,
disk and tape library systems, and data management software consisting of
distributed network backup recovery and restore solutions.

The GigaRAID Series is a family of RAID and RAID-ready disk and tape storage
systems that are combined with ANDATACO's proprietary, award-winning modular
packaging architecture, Enterprise Storage Packaging ("ESP"), to create complete
storage solutions. The GigaRAID/HA provides high 



                                       2
   4

performance and availability for database/OLTP applications characterized by
small block/random data processing. Other GigaRAID Series products, including
the GigaRAID/SX, offer high performance and availability for certain data
warehouse, seismic processing and video applications characterized by large
block, sequential processing.

RAID is a method of storing data on disk/tape drives controlled either by
software in the host computer or by a hardware-based controller board that
either physically resides in the host computer or inside the storage system
itself. In contrast, RAID-ready storage systems do not use any of the foregoing
RAID storage system methodologies; rather they rely on the host system to
perform the RAID functions, while maintaining the high-availability attributes
required of a RAID enclosure.

GigaRAID products differ from other RAID and RAID-ready systems. The primary
difference is that GigaRAID incorporates the Company's ESP, which contains
features that provide for (i) hot swappable disk and tape canisters; (ii) error
reporting of critical components, such as temperature, power and fan health, and
hard and soft disk/tape error rates, all of which can be reported through
visual, audible and electronic media; (iii) the ability to support most types of
older and newer generation SCSI disk/tape interfaces, such as Ultra SCSI; (iv)
cableless architecture; and (v) the ability to support drives that operate at
10,000 RPMs. Another key differentiator for the GigaRAID Series is its software,
Web Storage Manager (WSM). WSM was one of the first browser-based storage
management software to be released on the market, and allows easy-to-use
graphical user interface for both RAID-ready and RAID products. The GigaRAID
Series includes GigaRAID/SA, which is a rackmount or deskside-tower single
controller Ultra SCSI RAID system, and GigaRAID/HA, which is a rackmount single
or dual controller Ultra SCSI RAID system.

The GigaRAID Series product line also includes GigaRAID 3000, which is a desktop
disk/tape based non-RAID storage system and GigaRAID 8000, which is a rackmount
or deskside tower disk/tape based non-RAID storage system. The Company also
markets automatic tape libraries and DLT tape technology.

SALES AND MARKETING

The Company distributes its internally developed products, and products from
other manufacturers, through a network of 23 sales offices, and through
distributors in Europe, Asia, Latin America, Canada and Australia. In the United
States, the Company sells its products directly to end users through its field
sales organization and indirectly through selected distributors. The Company's
domestic sales organization consists of approximately 71 persons located in 23
sales offices in 12 states. The Company's sales force is supported by its
Professional Services Group, a group comprised of the professional services
division and technical support personnel consisting of approximately 12 system
engineers who provide on-site maintenance, help desk support, contract
programming, project management, and consulting services. The Professional
Services Group, which was formed in late fiscal 1997, will serve an integral
role in the Company's sales and marketing strategy, by providing superior
customer service and technical support.

During 1997, the Company transitioned its sales force from a distribution sales
model to a solution-selling model. This transition was necessary in order to
attain higher margin and higher volume sales. The Company recruited and hired a
senior level vice president of worldwide sales to implement the solution-
selling model by attracting senior sales executives with the ability to
penetrate large accounts.

The multi-billion dollar open systems market continues to demonstrate rapid
growth in storage requirements, primarily driven by continued deployment of new
client/server applications. This market is characterized by a broad mix of
computing platforms that offer customers the ability to quickly develop new
applications required for today's highly competitive business environment. The
Company's primary market, RAID disk storage, is estimated by International Data
Corporation (IDC) to account for 83% of total storage revenue, or $19 billion,
currently. By the year 2000, IDC projects that 90% of all multi-user storage
subsystem revenue will be RAID-based. IDC further projects that the UNIX market
will grow to $12.5 billion in revenues by the year 2000, and that the Windows NT
market will grow to $8.4 billion in the same year. The Company intends to
continue product development based on Ultra SCSI and fibre



                                       3
   5

channel drive interfaces. IDC projects a continuing strong market for Ultra SCSI
with some flattening out by 1999, and growth for fibre channel through the year
2000.

ORDER BACKLOG

The Company generally ships products within 30 days after receipt of a purchase
order. Historically, the Company has had little backlog at any given time and
does not consider backlog to be a significant or important measure of sales for
any future period. As a result, net product revenue in any quarter is dependent
on orders booked and products shipped during that quarter.

MANUFACTURING AND SUPPLIERS

Manufacture of the Company's disk drive sub-systems and tape drive systems
involves the assembly of purchased electro/mechanical components, custom-made
printed circuit boards fabricated in accordance with the Company's proprietary
designs, storage devices, standard integrated circuits and power supplies. All
products manufactured by the Company in this manner are then tested in the
Company's quality assurance program.

The Company has, and will continue to, rely on outside vendors to manufacture
certain electronic components and subassemblies used in the production of the
Company's products. Certain components, subassemblies, materials and equipment
necessary for the manufacture of the Company's products are obtained from a sole
supplier or a limited group of suppliers. The Company's reliance on sole
suppliers or a limited group of suppliers involves several risks, including a
potential inability to obtain an adequate supply of required products, reduced
control over the price, timely delivery, reliability and quality of finished
products. The Company does not have any long-term supply agreements with its
suppliers. Certain of the Company's suppliers have relatively limited financial
and other resources. Any inability to obtain timely deliveries of products and
services having acceptable qualities, or any other circumstance that could
require the Company to seek alternative sources of supply or to manufacture its
own electronic components, subassemblies and manufacturing equipment internally,
could delay the Company's ability to ship its products. Any such delay could
damage relationships with customers and could have a material adverse effect on
the Company's business and operating results. See "Certain Risk Factors Related
to the Company's Business - Dependence on Suppliers."

COMPETITION

The computer data storage industry is intensely competitive and is characterized
by rapid technological change and constant price pressure. The Company competes
with a number of companies in various markets, including EMC Corporation,
Hewlett-Packard, Sun Microsystems, Silicon Graphics, Compaq Computer Corporation
and Digital Equipment Corporation ("DEC"), each of which has substantially
greater name recognition, engineering, manufacturing and marketing capabilities,
and greater financial and personnel resources than the Company. The Company
believes that to date no dominant leader has emerged in the high bandwidth
segment of the open systems market. The Company expects to experience increased
competition from established and emerging computer storage hardware and
management software companies, particularly DEC, Hewlett-Packard, Sun
Microsystems, Silicon Graphics, Compaq and EMC Corporation.



                                       4
   6

In addition, increased competitive pressure could lead to intensified
priced-based competition, which could result in a decline in both sales volume
and price reductions. These factors would have a material adverse effect on the
Company's results of operations. There also has been, and may continue to be, a
willingness on the part of certain large competitors to reduce prices in order
to preserve or gain market share, which cannot be foreseen by the Company. The
Company believes that pricing pressures are likely to continue as competitors
develop more competitive product offerings.

The principal elements of competition in the Company's markets include rapid
introduction of new technology, product quality and reliability, price and
performance characteristics, service and support, and responsiveness to
customers. The Company believes that, in general, it competes favorably in many
of these areas. However, there can be no assurance that the Company will be able
to compete successfully or that competition will not have a material adverse
effect on the Company's results of operations. See "Certain Risk Factors Related
to the Company's Business - Competition and Risks Associated with New Product
Introductions and Rapid Technological and Market Changes."

PATENTS AND PROTECTION OF PROPRIETARY TECHNOLOGY

The Company believes that its success in developing new products depends
primarily upon the technical competence and creative skills of its personnel
rather than on the ownership of copyrights or patents. Although the Company
believes that its products and other proprietary rights do not infringe the
proprietary rights of third parties, there can be no assurance that other third
parties will not assert infringement claims against the Company or that such
claims will not be successful. If any infringement exists the Company would
seek, based upon industry practice, licenses to such patents, but there can be
no assurance that the Company will be able to obtain any such licenses on terms
which would not have a material adverse effect on its business. The Company also
relies on unpatented proprietary technology, and there can be no assurance that
others may not independently develop the same or similar technology or otherwise
obtain access to the Company's proprietary technology. To protect its rights in
these areas, the Company requires all employees to enter into confidentiality
agreements. There can be no assurance that these agreements will provide
meaningful protection for the Company's trade secrets, know-how or other
proprietary information in the event of any unauthorized use, misappropriation
or disclosure of such trade secrets, know-how or other proprietary information.
If the Company is unable to maintain the proprietary nature of its technologies,
the Company's business could be adversely affected.

REGULATORY APPROVALS

All of the Company's current and proposed products have to comply with and have
regulatory or independent laboratory approval based on emissions and safety
standards for computing equipment. Delays in complying with such standards or in
obtaining any such approvals could delay introductions of new products.

International sales are subject to compliance with laws of various countries,
import/export restrictions and tariff regulations. While IPL is aware that it
may be subject to export restrictions with respect to certain countries, it has
not experienced difficulty in obtaining export licenses from the United States
Department of Commerce for sales into countries where it presently sells.



EMPLOYEES

As of January 15, 1998, the Company employed approximately 218 full-time
employees, of whom approximately 20 were employed in research and development,
110 in sales, marketing and customer support and 88 in operations and
administration. None of the Company's employees is represented by a labor union
or subject to a collective bargaining agreement. The Company's management
believes its employee relations to be good.



                                       5
   7

Executive Officers and Key Employees

The executive officers and key employees of the Company and their ages as of
January 15, 1998 are as follows:




           NAME                        AGE     POSITIONS HELD
                                         
           Harris Ravine               55      Chief Executive Officer of the Company
           W. David Sykes              41      President
           Richard A. Hudzik           54      Vice President Finance, Chief Financial Officer,
                                               Treasurer and Clerk
           Peter W. Bell               32      Vice President of Worldwide Sales
           Anita D. Buchanan           55      Vice President of Marketing



         Harris Ravine was elected Chairman of the Board and appointed Chief
Executive Officer of the Company upon the consummation of the Merger. Mr. Ravine
has served as Chief Executive Officer and as Chairman of the Board of Directors
of ANDATACO since June 1997. From 1995 through May 1997, he was a principal in
BI Capital, a private venture capital group investing in technology and medical
start up opportunities. From 1985 to 1994, Mr. Ravine held senior executive
positions with Storage Technology Corporation, most recently as Executive Vice
President, Chief Administrative Officer and Group Officer for midrange and UNIX
applications. Mr. Ravine is a member of the board of directors of Amplicon
Financial, Inc., a publicly-held financial services company.

         W. David Sykes founded ANDATACO in November 1986 and served as its
President and Chief Executive Officer until the Merger, at which time Mr. Sykes
was elected Vice Chairman of the Board of Directors and appointed President of
the Company. He has also served as a director of ANDATACO since November 1986.

         Richard A. Hudzik joined ANDATACO as Chief Financial Officer in October
1996 and was appointed Vice President - Finance, Chief Financial Officer,
Treasurer and Clerk of the Company at the time of the Merger. From November 1990
through October 1996, Mr. Hudzik served as Vice President and Chief Financial
Officer of Autosplice, Inc., a privately held manufacturer of printed circuit
board components and related equipment. Prior to November 1990, Mr. Hudzik
served in various executive capacities with certain manufacturing and high
technology companies, including ITT and Johnson and Johnson.

           Peter W. Bell has served as Vice President of Worldwide Sales of the
Company since July 1997. Prior to joining the Company, Mr. Bell was Executive
Vice President of NetXchange Communications, an emerging Internet telephony
software company, where he was responsible for worldwide sales and marketing.
From 1986 to 1996, Mr. Bell held various management positions at EMC
Corporation, including, sales, marketing and operations, and most recently,
Director of the Open Systems Group for North America.

           Anita D. Buchanan joined the Company in 1991 as Director of Corporate
Communications and Investor Relations. Ms. Buchanan was named Vice President of
Marketing in October 1995. Prior to joining the Company, Ms. Buchanan was Vice
President of Marketing and Software Sales for Selectrum, Inc., an IBM industry
remarketer and provider of local network solutions for IBM systems.


                                       6
   8

CERTAIN RISK FACTORS RELATED TO THE COMPANY'S BUSINESS

Rapid Technological and Market Changes. The market for the Company's products is
characterized by rapidly changing technology and evolving customer needs which
increasingly shorten the life cycles of existing products and require ongoing
development and introduction of new products at an increasingly rapid rate. The
Company's ability to realize its expectations will depend on its success at
enhancing its current offerings, developing new products that keep pace with
developments in technology and meet evolving customer requirements for
performance and price, and delivering those products with appropriate customer
service and support. This will require, among other things, correctly
anticipating customer needs, hiring and retaining personnel with the necessary
skills and creativity, and providing adequate resources for product development.
Failure by the Company to anticipate or respond adequately to technological
developments and customer requirements, significant delays in the development,
product testing, or availability of new or enhanced products, or the failure of
customers to accept such products could adversely affect the Company's
technological position and operating results. Furthermore, there can be no
assurance that the Company's competitors will not succeed in developing products
or technologies that have superior price or performance characteristics compared
to any products being offered or developed by the Company.

Fluctuations in Operating Results; Recent Losses. The Company has recently
experienced losses from operations and may in the future experience further
losses and significant period-to-period fluctuations in operating results. The
Company's revenues in any quarter are dependent on the timing of product
shipments as well as the status of competing product introductions. Like many
other high technology companies, a disproportionately large percentage of
quarterly sales occur in the closing weeks of each quarter.

Dependence on Key Personnel. The success of the Company's operations depends on
its ability to attract and retain experienced technical, sales, marketing and
management personnel. Such personnel are in great demand and the Company must
compete for their services. Any failure to attract and retain such personnel
could have a material adverse effect on the Company's ability to develop and
market competitive products.

Dependence on Suppliers. The Company has and will continue to rely on outside
vendors to manufacture certain subsystems and electronic components and
subassemblies used in the production of the Company's products. Certain
components, subassemblies, materials and equipment necessary for the manufacture
of the Company's products are obtained from a sole supplier or a limited group
of suppliers. The Company's reliance on sole suppliers or a limited group of
suppliers involves several risks, including a potential inability to obtain an
adequate supply of required products and reduced control over the price, timely
delivery, reliability and quality of finished products. The Company does not
have any long-term supply agreements with its suppliers. Certain of the
Company's suppliers have relatively limited financial and other resources. Any
inability to obtain timely deliveries of products and services having acceptable
qualities, or any other circumstance that could require the Company to seek
alternative sources of supply or to manufacture its own electronic components,
subassemblies and manufacturing equipment internally, could delay the Company's
ability to ship its products. Any such delay could damage relationships with
customers and could have a material adverse effect on the Company's business and
operating results.

Quarterly Trends; New Product Introductions. The Company historically has
experienced significant fluctuations in its quarterly revenues and operating
results, including net income, and anticipates that these fluctuations will
continue. Quarterly results have been or may in the future be influenced by the
timing of announcements or introductions of new products and product upgrades by
the Company or its competitors, 



                                       7
   9

customer ordering patterns, and delays in product development. In addition, new
products typically have a lengthy evaluation period before any purchase is made.

Competition and Risks Associated with New Product Introductions. The market for
the Company's products is intensely competitive. Increased competition could
result not only in a decline in sales volume, but also in price reductions that
could have a material adverse effect on the Company's business, operating
results and financial condition. In addition, certain of the Company's
suppliers are also competitors. Price reductions made by these suppliers to
their customers without similar price reductions to the Company could have a
material adverse effect on the Company.

Stock Price Volatility. Due to the factors noted above, the Company's future
earnings and stock price may be subject to significant volatility, particularly
on a quarterly basis. Any shortfall in earnings from levels expected by
securities analysts could have an immediate and significant adverse effect on
the trading price of the Company's common stock in any given period. Shortfalls
could be caused by shortfalls in revenues and/or increased levels of
expenditures. Additionally, the Company participates in a highly dynamic
industry, which often results in significant volatility of the Company's stock
price.

Control of Majority Stockholder. W. David Sykes the Company's President and Vice
Chairman of the Board and his affiliates beneficially own 75.9% of the
Company's outstanding Common Stock. As a result, Mr. Sykes will have the ability
to control the election of all the Company's directors, to determine the outcome
of most corporate actions submitted to the vote of the Company's stockholder and
to generally control the affairs and management of the Company. In addition, the
voting power of Mr. Sykes under certain circumstances could have the effect of
delaying or preventing a change in control of the Company.

Transition From Reseller Business to Manufacturing Business. Historically, the
reseller business of the Company accounted for the majority of the Company's
revenues. In fiscal 1997, revenue from the sale of third party non-GigaRAID
products accounted for 34.6% of revenues. Such decline is attributed to the
Company's strategy to focus increased resources on the design, development,
manufacturing and marketing of internally developed products. There can be no
assurance, however, that the Company will be successful in developing any new
products. The Company's success will depend, in part, on its ability to
maintain and enhance its existing products and broaden its product offerings by
developing and introducing new products that keep pace with technological
developments in a cost effective manner, respond to evolving customer
preferences and requirements and achieve market acceptance. Lack of market
acceptance for the Company's existing or new products, the Company's failure to
introduce new products in a timely or cost-effective manner, or the Company's
failure to achieve a technological advantage over its competition while also
remaining price competitive, would materially adversely affect the Company's
results of operations and financial condition. There can be no assurance that
the Company will be successful in its product development efforts. In addition,
there can be no assurance that the Company's products, even if successfully
developed, will achieve timely market acceptance.

Moreover, the introduction of products embodying new technology and the
emergence of new industry standards could render the Company's existing
products obsolete and unmarketable. The Company's future success will depend on
its ability to continue to develop and manufacture new competitive products and
to enhance its existing products, both of which will require continued
investment in engineering and product development. The success of product
enhancements and new products depends on a variety of factors, including
product selection and specification, timely and efficient completion of product
design, cost effective implementation of manufacturing and assembly processes
and effective sales and marketing efforts. There can be no assurance that the
Company will be able to successfully manage all of the diverse aspects of
successful new product development in order to develop and maintain competitive
products.

ITEM  2.   PROPERTIES

The Company's principal administrative, marketing and sales activities are
located in approximately 42,400 square feet of facilities in San Diego,
California leased from an entity owned by the president and principal
shareholder of the Company. The space is occupied under a lease agreement that
expires in March 2003. The Company also leases approximately 24,400 square feet
of office and manufacturing space located in Maynard, Massachusetts, primarily
for research and development activities, for a term extending through March 31,
1998. See Note 9 of the Notes to Consolidated Financial Statements for
information regarding the Company's obligations under its facilities leases.

ITEM 3.    LEGAL PROCEEDINGS

There are no legal proceedings to which the Company is a party, other than
routine litigation incidental to its business, which, in the opinion of its
management, is unlikely to have a material adverse effect on its financial
condition or results of operations.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of the Company's security holders during the
quarter ended October 31, 1997.



                                       8
   10

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

The Company's Common Stock is traded on the Nasdaq SmallCap Market under the
symbol IPLS. The following table reflects, for the period indicated, the high
and low sales prices for the Common Stock as reported by Nasdaq.




                                                       Price
                                                       -----
Year                                       High                        Low
- ----                                       ----                        ---
                                                               
1997          First Quarter               $2.125                    $1.3375
              Second Quarter               2.625                     1.4175
              Third Quarter                1.75                      0.9375
              Fourth Quarter               2.75                      1.3125

1996          First Quarter                5.875                     2.50
              Second Quarter               8.25                      3.50
              Third Quarter                4.25                      1.875
              Fourth Quarter               2.50                      1.25


On January 15, 1998, the last sale price of the Company's Common Stock was
$1.625, and there were approximately 273 record holders and more than 2,565
beneficial holders of the Company's Common Stock.

The Company has never declared or paid any cash dividends on its Common Stock.
The Company currently intends to retain future earnings to finance the growth
and development of its business.

Recent Sales of Unregistered Securities

During fiscal 1997, the Company has sold and issued the following securities
which were not registered under the Securities Act of 1933, as amended (the
"Securities Act").

(1)  On June 3, 1997, the date the Merger was consummated, the Company issued
     92,199 shares of Common Stock to Richard A. Hudzik pursuant to the terms of
     an offer letter entered into between ANDATACO and Mr. Hudzik.

(2)  On October 31, 1997, the Company issued 15,000 shares of Common Stock to
     Thomas Linnell pursuant to the terms of an employment agreement.

The issuance of the Common Stock described in paragraphs (1) and (2) above were
deemed to be exempt from registration under the Securities Act of 1933, as
amended ("Securities Act") by virtue of section 4(2) and/or Regulation D
promulgated thereunder and by virtue of Rule 701 promulgated thereunder in that
the shares were issued pursuant to written contracts relating to compensation,
as provided by Rule 701.

ITEM 6.  SELECTED FINANCIAL DATA.

The following financial data, insofar as it relates to each of the fiscal years
1993 through 1997, have been derived from audited consolidated financial
statements and notes thereto. This data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the consolidated financial statements of the Company and related
notes thereto set forth at the pages indicated in Item 14(a)(1).



                                       9
   11



                                                                Year Ended October 31,
                                                   ------------------------------------------------
                                                   1997       1996       1995       1994       1993
                                                   ----       ----       ----       ----       ----
                                                     (in thousands, except for per share amounts)
                                                                                  
Sales                                            $93,259    $99,733    $ 100,048   $83,559   $71,703
Operating (loss) income                           (5,098)       811        2,838       181       520
Net (loss) income                                 (6,209)        39        2,106      (202)       45
Net (loss) income per share                        (0.30)      0.00         0.12     (0.01)     0.00
Shares used to compute per share data             20,464     18,168       18,184    18,078    18,078

Working capital                                  $ 5,169    $ 8,932     $  3,639   $ 2,069   $ 2,104
Total assets                                      29,989     23,667       26,481    18,285    19,948
Shareholders' equity (deficit)                     4,736       (798)       2,118        12       214



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The discussion contained herein as well as elsewhere in this report contains
forward-looking statements based on the current expectations of the Company's
management. Such statements are subject to certain risks and uncertainties which
could cause actual results to differ materially from those projected. Factors
that could cause or contribute to such differences include but are not limited
to fluctuations in the Company's operating results, continued new product
introductions by the Company, market acceptance of the Company's new product
introductions, new product introductions by competitors, technological changes
in the computer storage industry and other factors referred to herein including
but not limited to the factors discussed under the caption "Certain Risk Factors
Related to the Company's Business." Readers are cautioned not to place undue
reliance on these forward-looking statements which speak only as of the date
hereof. The Company undertakes no obligation to publicly release the result of
any revisions to these forward-looking statements which may be made to reflect
events or circumstances occurring after the date hereof or to reflect the
occurrence of unanticipated events.

OVERVIEW

IPL designs, manufactures, and distributes storage solutions based on its ASA
for Windows NT and UNIX environments. The Company's open-architecture solutions
include RAID and RAID-ready disk arrays; tape backup and restore products; and
storage management, data sharing, remote mirroring and disaster recovery
software. The Company distributes internally developed products, as well as
products from other manufacturers, through direct, indirect and OEM sales and
service channels throughout the world.

The Company's key markets, NT and UNIX storage, are expected to continue their
rapid growth. IPL's recently announced ASA is driving all of the Company's
product development efforts, from additions to the GigaRAID Series to the
development of new software.

The Company strives to meet its customers' storage and information management
needs by providing the market with comprehensive, performance-oriented and
flexible storage solutions. Recognizing that applications have unique data
patterns, the Company developed a design process that matches its storage
solution systems to these individual patterns. The Company's products include
the GigaRAID Series of advanced disk arrays, RAID-ready disk arrays, disk and
tape library systems, and data management software consisting of distributed
network backup recovery and restore solutions. The GigaRAID Series is a family
of RAID and RAID-ready disk and tape storage systems that are combined with
ANDATACO's proprietary, award-winning modular packaging architecture, ESP, to
create complete storage solutions.

Historically, the reseller business or the sale of third party non-GigaRAID
products accounted for the majority of the Company's revenues, representing 100%
of revenues in fiscal 1995 and declining to 37.2% and 34.6% in fiscal 1996 and
1997, respectively. Although the Company plans to continue to sell third 



                                       10
   12

party products, management's strategy is to focus increased resources on the
design, development, manufacturing and marketing of internally developed and
GigaRAID products.

Effective June 3, 1997, the Company consummated the Merger with ANDATACO. Under
the terms of the merger agreement, the shareholders of ANDATACO were issued a
total of 18,078,381 shares of IPL Common Stock in exchange for all outstanding
shares of capital stock of ANDATACO. The combination with ANDATACO has allowed
the Company to achieve several strategic objectives, including acquiring
ANDATACO's customer base, increasing the Company's revenues, realizing certain
cost savings and adding ANDATACO's skilled and experienced personnel.

The Merger was accounted for using the purchase method. Accordingly, the
purchase price was allocated to the estimated fair market value of identifiable
tangible and intangible assets acquired and liabilities assumed. Based upon an
independent valuation, the Company allocated $2,400,000 to acquired in-process
research and development for which there is no future alternative use and
$400,000 to existing proprietary technology for which technological feasibility
had been established. As required by generally accepted accounting principles,
the amount allocated to in-process technology was recorded as a one-time charge
to operations and the amount allocated to existing technology was amortized over
its estimated remaining economic life. The excess of the purchase price over the
identifiable net assets acquired of $8,362,000 was recorded as goodwill and is
being amortized on a straight line basis over its estimated useful life of five
years.

Included in the results of operations for fiscal 1997 are certain Merger-related
costs, including $2,400,000 for acquired in-process research and development;
$400,000 of amortization expense for existing purchased technology and $697,000
for goodwill amortization. The Company's cash position at October 31, 1997 was
impacted by one-time transaction costs related to the Merger for both IPL and
ANDATACO of approximately $912,000.

In addition, the Merger impacted the Company's performance as the time required
to affect the integration of operations and administration, and the
restructuring of its combined sales and service organization, diverted personnel
and management resources from day to day operating activities to the one-time
activities required for the Merger.

As part of the Company's plans to reshape and position the Company for a return
to profitability, the Company incurred an increase in its selling, general and
administrative ("SG&A") costs in fiscal 1997 in order to develop its sales
organization and its overall infrastructure.

In late 1997 the Company announced the creation of the Professional Services
Group. The Professional Services Group provides customized service programs for
customers including on-site maintenance, help desk support, contract
programming, project management, and consulting. This new element of the
Company's business required an initial investment in 1997 for key management,
technical and support personnel.

The following discussion should be read in conjunction with the consolidated
financial statements included elsewhere within this Annual Report. Fluctuations
in annual and quarterly results may occur as a result of factors affecting
demand for the Company's products such as the timing of the Company's and
competitors' new product introductions and upgrades. Due to such fluctuations,
historical results and percentage relationships are not necessarily indicative
of the operating results for any future period.



                                       11
   13

RESULTS OF OPERATIONS

The following table sets forth for the Company's results of operations and the
percentage relationship of certain items to sales during the periods shown:




                                                                       Year ended October 31,
                                                                       ----------------------
                                                            1997               1996             1995
                                                            ----               ----             ----
                                                                                        
Sales                                                      100.0%            100.0%           100.0%
Cost of sales                                               76.9              80.6             79.0
                                                            ----             -----             ----

Gross profit                                                23.1              19.4             21.0
                                                            ----             -----             ----

Operating expenses:
   Selling, general and administrative                      24.3              17.4             17.9
   Rent expense to shareholder                               0.3               0.3              0.3
   Purchased research and development                        2.6                 -                -
   Research and development                                  1.4               0.9                -
                                                            ---              -----             ----
Total operating expenses                                    28.6              18.6             18.2
                                                            ----             -----             ----

(Loss) income from operations                               (5.5)              0.8              2.8

Other expense, net                                          (1.2)             (0.8)            (0.7)
                                                            ----             -----             ----

Net (loss) income                                           (6.7)%             0.0%             2.1%
                                                            ====             =====             ====


The following table sets forth the Company's product mix as a percentage of
sales during the periods shown:




                                                                       Year ended October 31,
                                                            ----------------------------------------
                                                            1997               1996             1995
                                                            ----               ----             ----
                                                                                       
GigaRAID Product Family:
   GigaRAID/SA/HA                                           15.0%              0.5%               -
   GigaRAID FT                                              13.8               9.6                -
   GigaRAID 3000/8000                                       20.0               5.0                -
                                                            ----             -----            -----

                                                            48.8              15.1                -
                                                            ----             -----            -----

Non-GigaRAID Mass Storage Products:
   Rapid Tape                                                1.1               1.9                -
   RAID Lite                                                 1.4              11.8                -
   RAID-ready Disk Arrays                                    4.9              20.9                -
   Tape Library Systems                                      9.2              13.1                -
                                                            ----             -----            -----

                                                            16.6              47.7                -
                                                            ----             -----            -----
Non-GigaRAID Distribution Product:
   ATL                                                       3.3               2.3                -
   Other                                                    31.3              34.9            100.0%
                                                            ----             -----            -----

                                                            34.6              37.2            100.0
                                                            ----             -----            -----

                                                           100.0%            100.0%           100.0%
                                                           =====             =====            =====


Revenues in fiscal 1997 were $93,259,000 compared with $99,733,000 in fiscal
1996. The 6.5% decrease in revenue is primarily attributable to a decrease of
$32,127,000 in sales of non-GigaRAID mass storage



                                       12
   14

products including RAID Lite and RAPID-Tape products and a decrease of
$4,760,000 in sales of non-GigaRAID distribution products. This decrease was
partially offset by a $27,112,000 increase in sales of internally developed
GigaRAID products and a $3,300,000 increase in distribution of GigaRAID
products. The decrease in non-GigaRAID distribution product sales in fiscal 1997
compared to fiscal 1996 is consistent with the Company's strategy to focus its
sales organization on internally designed products capable of producing higher
margins. Although the Company plans to continue to sell third-party non-GigaRAID
products, management's strategy is to focus increased resources on the design,
development, manufacturing and marketing of internally developed products. The
decrease in revenues was further impacted by the Merger. The time required of
management to affect the integration of operations and administration, and the
restructuring of the combined sales and service organization, diverted personnel
and management resources from day to day operating activities.

In fiscal 1996, the Company's revenues remained relatively flat at $99,733,000
compared to $100,048,000 in fiscal 1995.

Notwithstanding the decline in revenues, gross profit in fiscal 1997 was
$21,577,000, representing approximately 23.1% of revenues, compared to
$19,358,000 in fiscal 1996, representing 19.4% of revenues. This increase in
gross profit was primarily attributable to increased revenues from higher margin
internally designed and integrated GigaRAID products as a percentage of total
revenues in fiscal 1997 as compared to fiscal 1996. In addition, there was a
reduction in costs of certain components used to manufacture products in fiscal
1997 compared to fiscal 1996.

Gross margins decreased slightly to 19.4% in fiscal 1996 compared with 21.0% in
fiscal 1995.

SG&A expenses increased $5,322,000, or 30.8%, to $22,620,000 in fiscal 1997 as
compared with $17,298,000 in fiscal 1996. SG&A consists primarily of salaries,
commissions and employee benefits, as well as consulting, advertising, promotion
and certain merger related expenses. In fiscal 1997, the Company had an
additional $2,133,000 of SG&A related to the Merger between ANDATACO and IPL,
including $1,036,000 representing the portion of IPL expenses not eliminated as
a result of the Merger in order to effect the integration, goodwill amortization
of $697,000, and $400,000 of amortization of existing purchased technology
related to the Merger. Before the impact of these charges in fiscal 1997, SG&A
expenses increased $3,189,000, or 18.4%. This increase is primarily due to costs
associated with the development of the Company's sales organization and overall
infrastructure including the addition of sales and support personnel; the focus
of its sales organization on internally designed and other GigaRAID products
capable of producing higher margins; the development of alternative distribution
channels; and the addition of key management, service and engineering personnel.

SG&A expenses decreased approximately $506,000, or 2.8%, to $17,298,000 in
fiscal 1996 from $17,804,000 in fiscal 1995. Fiscal 1995 SG&A expenses included
a $1,000,000 bonus paid to the Company's principal stockholder. No such bonus
was paid in fiscal 1996. The decrease was partially offset by costs associated
with additional sales and support personnel and related overhead costs.

Research and development increased $406,000, or 44.2%, in fiscal 1997 to
$1,325,000 from $919,000 as compared with fiscal 1996. Such expenses consist
primarily of salaries, employee benefits, overhead and outside contractors. The
increase in product development costs in fiscal 1997 over fiscal 1996 was
primarily due to an increase in personnel and related expenses resulting from
the Merger, including additional costs incurred to further develop the acquired
in-process research and development. This is in line with the Company's strategy
to continue to focus increased resources on design and development of products
and differentiating technologies for which it believes there is a need in the
market. However, there can be no assurance that product development programs
invested in by the Company will be successful or that products resulting from
such programs will achieve market acceptance.



                                       13
   15

Research and development expense was $919,000 in fiscal 1996 as compared to $0
in fiscal 1995. The increase in development costs in fiscal 1996 over fiscal
1995 was due to the establishment of research and development efforts in fiscal
year 1996 by the Company. New products developed include ANDATACO's ESP product
line.

The acquisition of IPL by ANDATACO was accounted for using the purchase method.
Accordingly, the purchase price was allocated to the estimated fair market value
of identifiable tangible and intangible assets acquired and liabilities assumed.
Based upon an independent valuation, the Company allocated $2,400,000 to
acquired in-process research and development for which there is no future
alternative use and $400,000 to existing proprietary technology for which
technological feasibility had been established. As required by generally
accepted accounting principles, the amount allocated to in-process technology
was recorded as a one-time charge to operations and the amount allocated to
existing technology was amortized over its estimated remaining economic life.
The in-process research and development purchased in the acquisition generally
relates to the next generation of Database RAID Architecture which merges IPL's
Advanced Controller Technology with ANDATACO's ESP. The research and development
costs incurred after the Merger were largely incurred to merge the IPL Advanced
Controller Technology with the ANDATACO packaging technology, resulting in the
initial beta shipment of the GigaRAID/HA in July 1997 and general availability
in September 1997. The post-merger effort in developing this technology
represented 33% of the product development cycle, or a two month period of a
total six month product development period.

Interest expense increased $178,000, or 37.7%, to $650,000 in fiscal 1997 from
$472,000 in fiscal 1996. The increase is primarily a result of an increase in
bank borrowings throughout the year and an increase in the Company's effective
borrowing rate in fiscal 1997 as compared to fiscal 1996. Interest expense on
the shareholder loan increased $160,000, or 53.2%, to $461,000 in fiscal 1997
from $301,000 in fiscal 1996. The increase is the result of an increase in the
shareholder loan balance.

Interest expense increased $60,000, or 14.6%, to $472,000 in fiscal 1996 from
$412,000 in fiscal 1995. The increase is primarily a result of increased bank
borrowings in fiscal 1996 as compared to fiscal 1995.

In 1997 the Company had a net loss of $6,209,000, or $ 0.30 per share, compared
with 1996 net income of $39,000, or $0.00 per share.

In 1996 the Company had net income of $39,000, or $0.00 per share, compared with
1995 net income of $2,106,000, or $0.12 per share.

QUARTERLY TRENDS

The Company historically has experienced significant fluctuations in its
revenues and operating results, including net income, and anticipates that these
fluctuations will continue. The Company operates with relatively little backlog
of its products, and the majority of its revenues each quarter result from
orders received in that quarter. Consequently, if near-term demand for the
Company's products weakens in a given quarter or if inventory of the Company's
products in the distribution channel satisfies near-term demand, the Company's
operating results for that quarter would be adversely affected. In addition,
when the Company announces enhanced versions of its products, the announcement
may have the effect of slowing sales of the current version of the product as
buyers delay their purchase. Quarterly results have been or may in the future be
influenced by the timing of announcements or introductions of new products and
product upgrades by the Company or its competitors, distributor ordering
patterns, delays in product development, and licensing of the Company's products
and core technology. In addition, new products typically have a lengthy
evaluation period before any purchase is made.



                                       14
   16


STOCK PRICE VOLATILITY

Due to the factors noted above, the Company's future earnings and stock price
may be subject to significant volatility, particularly on a quarterly basis. Any
shortfall in earnings from levels expected by securities analysts could have an
immediate and significant adverse effect on the trading price of the Company's
common stock in any given period. Shortfalls could be caused by shortfalls in
revenues, timing of the receipt of technology license fees, and/or increased
levels of expenditures. Additionally, the Company participates in a highly
dynamic industry, which often results in significant volatility of the Company's
stock price.

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash as of October 31, 1997 was $41,000 compared with $765,000 at
October 31, 1996. The decrease in cash is primarily attributable to net cash
used in financing activities for payments on notes payable and a net reduction
in the bank line of credit of $449,000 in fiscal 1997, and expenditures made in
the normal course of business. (The changes in assets and liabilities summarized
in the statement of cash flows reflect decreases and increases resulting from
the operating activities of the Company and do not include the increases in
assets and liabilities resulting from the Merger).

The Company acquired approximately $1,154,000 of cash in the Merger. The
Company's cash position at October 31, 1997 was impacted by one-time transaction
costs related to the Merger for IPL of $434,000 and for ANDATACO of
approximately $478,000. The IPL transaction costs were accrued and expensed
prior to the Merger date and the ANDATACO transaction costs were capitalized as
part of the purchase price.

Accounts receivable decreased 16.4% from $12,980,000 at October 31, 1996 to
$10,846,000 at October 31, 1997, primarily as a result of the decrease in
revenue. As a result, working capital decreased by $3,763,000 to $5,169,000 at
October 31, 1997 from that of the prior year.

The Company expects to be able to satisfy all working capital and capital
expenditure requirements through internally generated cash flows from
operations, and borrowings available on its credit facility. Management believes
that its financial position and available borrowings on its credit facility will
be sufficient to meet the operating requirements of its business for a period of
at least twelve months.

SELECTED QUARTERLY FINANCIAL DATA
(In thousands, except per share data)

     The following table presents selected quarterly financial information for
the periods indicated. This information has been derived from unaudited
consolidated financial statements which, in the opinion of management, include
all adjustments (consisting only of normal recurring adjustments) necessary for
a fair presentation of such information. These operating results are not
necessarily indicative of results for any future period.



                                        Jan. 31,          April 30,         July 31,         Oct. 31,
Fiscal 1997                              1997              1997               1997             1997
                                       ---------        ---------          ---------         ------
                                                                                     
Sales                                  $  25,497        $  21,540         $  22,057         $ 24,165
Gross profit                               5,992            4,587             4,906            6,092
Income (loss) from operations                235             (111)           (3,896)          (1,326)
Net loss                                    (110)            (339)           (4,169)          (1,591)
Net loss per share                         (0.01)           (0.02)            (0.19)           (0.07)





                                       15
   17



                                        Jan. 31,          April 30,         July 31,         Oct. 31,
Fiscal 1996                              1996              1996               1996             1996
                                       ---------        ---------          ---------         ------
                                                                                     
Sales                                  $  25,551        $  20,385         $  26,026         $ 27,771
Gross profit                               4,650            3,641             4,968            6,099
(Loss) income from operations               (218)          (1,249)              675            1,603
Net (loss) income                           (404)          (1,426)              469            1,400
Net (loss) income per share                (0.02)           (0.08)             0.03             0.07



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company's Consolidated Financial Statements and supplementary data required
by this item are set forth in the pages indicated in Item 14(a)(1).

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING ON FINANCIAL
DISCLOSURE

Prior to the Merger, Deloitte & Touche LLP ("Deloitte & Touche") had served as
the Company's independent accountants, and Price Waterhouse LLP ("Price
Waterhouse") had served as ANDATACO's independent accountants. Price Waterhouse,
as independent accountants for ANDATACO, was consulted by ANDATACO's management
on the proposed accounting for the Merger. The new management of the Company
following the Merger determined to engage Price Waterhouse as the Company's
independent accountants after completion of the Merger and so notified Deloitte
& Touche. On June 10, 1997, the Company's Board of Directors ratified
management's decision to engage Price Waterhouse as the Company's independent
accountants for the fiscal year ending October 31, 1997.

The reports of Deloitte & Touche for the two fiscal years ended December 31,
1995 and 1996 do not contain an adverse opinion or a disclaimer of opinion, nor
were such reports qualified or modified as to uncertainty, audit scope or
accounting principles, financial statement disclosure or practice, except that
the report for the year ended December 31, 1996 included an explanatory
paragraph relating to an uncertainty regarding the ability of the Company (prior
to the Merger) to continue as a going concern. Moreover, during such two fiscal
years and any subsequent interim period preceding the date of the Company's
change in accountants, there were no disagreements with Deloitte & Touche on any
matter of accounting principles or practices, financial statement disclosure or
audit scope or procedure, which disagreements, if not resolved to the
satisfaction of Deloitte & Touche would have caused Deloitte & Touche to make
reference to the subject matter of the disagreement in connection with their
report. The Company has furnished a copy of the disclosure contained in this
item to Deloitte & Touche requesting such firm to respond as to whether it
agrees with the information set forth herein relating to such firm. Deloitte &
Touche has responded that it agrees with the statements made herein with respect
to such firm.



                                       16
   18


PART III
ITEM  10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

See the section entitled "Executive Officers" in Part I Item 1 hereof for
information regarding executive officers. The information required by this item
with respect to directors is incorporated by reference from the information
under the caption "Election of Directors" contained in the Company's Definitive
Proxy Statement which will be filed with the Commission pursuant to Regulation
14A in connection with the solicitation of proxies for the Company's 1998 Annual
Meeting of Stockholders to be held on April 8, 1998 (the "Proxy Statement").

ITEM  11.     EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to the
information appearing under the caption "Executive Compensation" in the Proxy
Statement.

ITEM  12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated by reference to the
information appearing under the caption "Security Ownership of Certain
Beneficial Owners and Management" in the Proxy Statement.

ITEM  13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated by reference to the
information appearing under the caption "Certain Transactions" of the Proxy
Statement and Note 10 of the Notes to Consolidated Financial Statements
contained elsewhere in this report.



                                       17
   19

PART IV

ITEM  14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K



                                                                                             Page Number
                                                                                             -----------
                                                                                       
(a)(1)  Index to Consolidated Financial Statements:

        The financial statements required by this item are contained in a
        separate section beginning on page F-1 of this Annual Report on Form
        10-K.

        Report of Independent Accountants...............................................        F-1

        Consolidated Balance Sheet as of October 31, 1997 and 1996......................        F-2

        Consolidated Statement of Operations for the Years
         Ended October 31, 1997, 1996 and 1995..........................................        F-3

        Consolidated Statement of Cash Flows for the Years
         Ended October 31, 1997, 1996 and 1995..........................................        F-4

        Consolidated Statement of Shareholders' Equity (Deficit)
         For the Years Ended October 31,1997, 1996, and 1995............................        F-5

        Notes to Consolidated Financial Statements......................................        F-6


 (a)(2) Index to Financial Statement Schedules:

        The financial statement schedules required by this item are submitted in
        a separate section beginning on page S-1 of this Annual Report on Form
        10-K and should be read in conjunction with the Consolidated Financial
        Statements.

        Schedule VIII -- Valuation and Qualifying Accounts                                       S-1


        All other schedules are omitted because they are not applicable, or not
        required, or because the required information is included in the
        Consolidated Financial Statements or notes thereto appearing elsewhere
        in this Annual Report on Form 10-K.

 (a)(3)  Index to Exhibits:




  Exhibit
  Number          Description of Document
  ------          -----------------------
                                             
    2.1   Agreement and Plan of Merger and Reorganization dated as of February
          28, 1997, by and among the Company, IPL Acquisition Corp., ANDATACO
          and W. David Sykes, filed as Exhibit 2.1 to the Company's Current
          Report on Form 8-K dated as of February 28, 1997 and incorporated
          herein by reference.

    3.1   Restated Articles of Organization dated March 24, 1981, and Articles
          of Amendment, dated May 12, 1981, and July 8, 1992, filed as Exhibit
          3.1 to the Company's Annual Report on Form 10-K for the fiscal year
          ended December 31, 1992 (the "1992 Form 10-K"), and incorporated
          herein by reference.


                                       18
   20


                                              
    3.2   By-Laws, as amended, filed as Exhibit 3.2 to the Company's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1987
          (Commission File No. 0-10370) and incorporated herein by reference.

   10.1   Stockholder Agreement dated as of April 25, 1980, as amended, filed as
          Exhibit 10.8 to the Company's Registration Statement on Form S-1 (File
          No. 2-71414) "1981 Registration Statement") and incorporated herein by
          reference.

   10.2   Second Amendment to Stockholder Agreement dated as of May 24, 1989,
          filed as Exhibit 10.3. to the Company's Registration Statement on Form
          S-1 (File No. 33-40454) (the "1991 Registration Statement") and
          incorporated herein by reference.

   10.3   Form of Indemnification Agreement, filed as Exhibit 10.8 to the Company's 
          1991 Registration Statement and incorporated herein by reference.

   10.4   Lease dated August 20, 1992 between the Company and Maynard Industrial
          Park Associates, filed as Exhibit 10.2 to the 1992 Form 10-K and
          incorporated herein by reference.

   10.5   1993 Director Stock Option Plan, filed as Exhibit 10.12 to the
          Company's Annual Report on Form 10-K for the fiscal year ended
          December 31, 1993 (the "1993 Form 10-K") and incorporated herein by
          reference.

   10.6   Form of Executive Severance Agreement, filed as Exhibit 10.13 to the 
          1993 Form 10-K and incorporated herein by reference.

   10.7   1991/1993 Consolidated Equity Incentive Plan, filed as Exhibit 10.9 to
          the Company's Annual Report on Form 10-K for the fiscal year ended
          December 31, 1994 (the "1994 Form 10-K") and incorporated herein by
          reference.

   10.8   Consulting Agreement dated as of January 1, 1995 between the Company
          and Firecracker Technology Corp., filed as Exhibit 10.8 to the 1994
          Form 10-K and incorporated herein by reference.

   10.9   Employment Agreement with Ronald J. Gellert dated as of December 4,
          1995 between the Company and Ronald J. Gellert, filed as Exhibit 10.9
          to the Company's Annual Report on Form 10-K for the fiscal year ended
          December 31, 1995 (the "1995 Form 10-K") and incorporated herein by
          reference.

   10.10  Stock Option Agreement dated as of December 4, 1995 between the
          Company and Ronald J. Gellert, filed as Exhibit 10.10 to the 1995 Form
          10-K and incorporated herein by reference.

   10.11  1996 Consolidated Equity Incentive Plan, filed as Exhibit 10.11 to the
          Company's Annual Report on Form 10-K for the fiscal year ended December 31,
          1996 (the "1996 Form 10-K") and incorporated herein by reference.

   10.12  Consulting Agreement dated as of October 1, 1996 between the Company
          and Cornelius P. McMullan, filed as Exhibit 10.12 to the 1996 Form
          10-K and incorporated herein by reference.

   10.13  Consulting Agreement dated as of October 1, 1996 between the Company
          and Harris Ravine, filed as Exhibit 10.13 to the 1996 Form 10-K and
          incorporated herein by reference.

   10.14  Consulting Agreement dated as of January 1, 1997 between the Company
          and BI Capital, Ltd., filed as Exhibit 10.14 to the 1996 Form 10-K and
          incorporated herein by reference.


                                       19
   21


                                   
   10.15  Consulting Agreement dated as of March 1, 1997 between the Company and
          Harris Ravine, filed as Exhibit 10.15 to the 1996 Form 10-K and
          incorporated herein by reference.

   10.16  OEM Agreement dated as of February 25, 1997 between the Company and 
          ANDATACO, filed as Exhibit 10.16 to the 1996 Form 10-K and incorporated
          herein by reference.

   10.17  Lease Agreement dated as of January 1, 1993 and Addendum dated as of 
          October 1, 1994, between the Company and Syko Properties, Inc.

   10.18  Line of Credit Agreement dated as of December 1, 1997 and Addendum 
          dated as of December 15, 1997 between Imperial Savings Bank and the Company.

   10.19  Employment Agreement dated as of May 1, 1997 between ANDATACO and 
          Harris Ravine.

   10.20  Employment Agreement dated as of May 1, 1997 between ANDATACO and W.
          David Sykes.

   10.21  Noncompetition Agreement dated as of June 3, 1997 between ANDATACO and
          W. David Sykes.

   10.22  Letter Agreement regarding employment terms dated September 20, 1996 
          between the Company and Richard A. Hudzik.

   10.23  Compensation Agreement dated as of July 8, 1997 between the Company
          and Peter W. Bell, filed as Exhibit 10.1 to the Company's Quarterly
          Report on Form 10-Q for the quarter ended July 31, 1997 and
          incorporated herein by reference.

   10.24  Promissory Note dated February 10, 1997, between the Company and W. David Sykes.

   11.1   Computation of Net Income per Common Share.

   21.1   List of subsidiaries.

   23.1   Consent of Price Waterhouse LLP, Independent Accountants.

   27.1   Financial Data Schedule



          EXECUTIVE COMPENSATION PLANS AND ARRANGEMENTS

Exhibits 10.3, 10.5 through 10.15 and 10.19 through 10.23 to this Form 10-K are
management contracts or compensatory plan arrangements.

         REPORTS ON FORM 8-K

There were no reports on Form 8-K filed for the quarter ended October 31, 1997.



                                       20
   22

SIGNATURES

Pursuant to the requirement of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, IPL Systems, Inc. has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City and County of
San Diego, State of California on the 28th day of January, 1998.

                                IPL SYSTEMS, INC.


                                      By: /s/ Harris Ravine
                                          -----------------------------
                                          Harris Ravine
                                          Chief Executive Officer

                                POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Harris Ravine and W. David Sykes, and each of
them, as his true and lawful attorneys-in-fact and agents, with full power of
substitution and resubstitution, for him and in his name, place, and stead, in
any and all capacities, to sign any and all amendments to this Report, and to
file the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done in
connection therewith, as fully to all intents and purposes as he might or could
do in person, hereby ratifying and confirming that all said attorneys-in-fact
and agents, or any of them or their of his substitute or substituted, may
lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.




   Signature                                Title                                  Date
   ---------                                -----                                  ----
                                                                           
/s/ Harris Ravine                     Chief Executive Officer                   January 28, 1998
- -------------------------------       and Director (Principal
    Harris Ravine                     Executive Officer)
                                      


/s/ W. David Sykes                    President and Chairman                    January 28, 1998
- -------------------------------       of the Board and Director
   W. David Sykes                     


/s/Richard A. Hudzik                  Vice President - Finance,                 January 28, 1998
- -------------------------------       Chief Financial Officer, Treasurer
   Richard A. Hudzik                  and Clerk (Principal Financial
                                      and Accounting Officer)
                                      


/s/ Cornelius P. McMullan             Director                                  January 28, 1998
- -------------------------------
   Cornelius P. McMullan


/s/ Melville Straus                   Director                                  January 28, 1998
- -------------------------------
   Melville Straus


                                       21
   23

                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors
  and Shareholders of IPL Systems, Inc.

In our opinion, the consolidated financial statements listed in the index
appearing under Item 14(a)(1) and (2) of this Form 10-K present fairly, in all
material respects, the financial position of IPL Systems, Inc. and its
subsidiaries at October 31, 1997 and 1996, and the results of their operations
and their cash flows for each of the three years in the period ended October 31,
1997, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.




Price Waterhouse LLP


San Diego, California
December 12, 1997


                                      F-1
   24

IPL SYSTEMS, INC.

CONSOLIDATED BALANCE SHEET




                                                                            OCTOBER 31,
                                                                --------------------------------
                                                                    1997                1996
                                                                ------------        ------------
                                                                                       
ASSETS

Current assets:
   Cash                                                         $     41,000        $    765,000
   Accounts receivable, net                                       10,846,000          12,980,000
   Inventories                                                     7,458,000           7,149,000
   Other current assets                                              353,000             214,000
                                                                ------------        ------------

     Total current assets                                         18,698,000          21,108,000

Goodwill, net                                                      7,665,000                  --
Property and equipment, net                                        3,599,000           2,463,000
Other assets                                                          27,000              96,000
                                                                ------------        ------------

                                                                $ 29,989,000        $ 23,667,000
                                                                ============        ============


LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current liabilities:
   Accounts payable                                             $  7,660,000        $ 10,053,000
   Accrued expenses                                                4,202,000           1,559,000
   Deferred revenue                                                1,554,000             400,000
   Current portion of notes payable                                  113,000             164,000
                                                                ------------        ------------

     Total current liabilities                                    13,529,000          12,176,000
                                                                ------------        ------------

Bank line of credit                                                6,500,000           7,053,000
Bonuses payable                                                           --             167,000
Notes payable, less current portion                                   28,000             142,000
Shareholder loan                                                   5,196,000           4,927,000
                                                                ------------        ------------

     Total long-term liabilities                                  11,724,000          12,289,000
                                                                ------------        ------------

Commitments and contingencies (Note 9)

Shareholders' equity (deficit):
   Common stock, $0.01 par value; 30,000,000 shares
     authorized; 23,819,399 shares issued and outstanding            238,000               2,000
   Additional paid in capital                                     10,107,000                  --
   Accumulated deficit                                            (5,609,000)           (800,000)
                                                                ------------        ------------

     Total shareholders' equity (deficit)                          4,736,000            (798,000)
                                                                ------------        ------------

                                                                $ 29,989,000        $ 23,667,000
                                                                ============        ============



          See accompanying notes to consolidated financial statements.



                                      F-2
   25

IPL SYSTEMS, INC.

CONSOLIDATED STATEMENT OF OPERATIONS




                                                                 YEAR ENDED OCTOBER 31,
                                                -------------------------------------------------------
                                                    1997                  1996                 1995
                                                -------------        -------------        -------------
                                                                                           
Sales                                           $  93,259,000        $  99,733,000        $ 100,048,000

Cost of sales                                      71,682,000           80,375,000           79,076,000
                                                -------------        -------------        -------------

   Gross profit                                    21,577,000           19,358,000           20,972,000

Operating expenses:
   Selling, general and administrative             22,620,000           17,298,000           17,804,000
   Rent expense to shareholder                        330,000              330,000              330,000
   Purchased research and development               2,400,000                   --                   --
   Research and development                         1,325,000              919,000                   --
                                                -------------        -------------        -------------

                                                   26,675,000           18,547,000           18,134,000
                                                -------------        -------------        -------------  

(Loss) income from operations                      (5,098,000)             811,000            2,838,000

Other income (expense):
   Interest income                                         --                1,000                8,000
   Interest expense                                  (650,000)            (472,000)            (412,000)
   Interest expense to shareholder                   (461,000)            (301,000)            (298,000)
                                                -------------        -------------        -------------

                                                   (1,111,000)            (772,000)            (702,000)
                                                -------------        -------------        -------------

(Loss) income before provision for taxes           (6,209,000)              39,000            2,136,000

Provision for income taxes                                 --                   --               30,000
                                                -------------        -------------        -------------

Net (loss) income                               $  (6,209,000)       $      39,000        $   2,106,000
                                                =============        =============        =============

Net (loss) income per share                     $       (0.30)       $        0.00        $        0.12
                                                =============        =============        =============

Shares used in computing
   net (loss) income per share                     20,464,000           18,168,000           18,184,000
                                                =============        =============        =============

Unaudited Pro forma data:

   Loss (income) before pro forma provision
   for income taxes                             $  (6,209,000)       $      39,000        $   2,106,000

   Pro forma provision for income taxes                78,000               16,000              863,000
                                                -------------        -------------        -------------

Net (loss) income after pro forma
   provision for income taxes                   $  (6,287,000)       $      23,000        $   1,243,000
                                                =============        =============        =============

Pro forma net (loss) income per share           $       (0.31)       $        0.00        $        0.07
                                                =============        =============        =============



          See accompanying notes to consolidated financial statements.


                                       F-3

   26

IPL SYSTEMS, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS




                                                                           YEAR ENDED OCTOBER 31,
                                                          ----------------------------------------------------
                                                              1997                1996               1995
                                                          ------------        ------------        ------------
                                                                                                  
Cash flows from operating activities:
   Net (loss) income                                      $ (6,209,000)       $     39,000        $  2,106,000
   Adjustments to reconcile net (loss)
     income to net cash (used in) provided
     by operating activities:
       Depreciation and amortization                         1,335,000             446,000             440,000
       Amortization of goodwill                                697,000                  --                  --
       Purchased research and development                    2,400,000                  --                  --  
       Stock compensation                                      137,000                  --                  --
   Changes in assets and liabilities, net of Merger
     transaction (Note 2):
       Accounts receivable                                   3,149,000             492,000          (2,318,000)
       Inventories                                             192,000           3,176,000          (5,302,000)
       Other assets                                             73,000             (70,000)            (41,000)
       Accounts payable                                     (3,525,000)         (4,866,000)          6,055,000
       Accrued expenses                                        328,000            (569,000)            404,000
       Deferred revenue                                      1,154,000              74,000             (55,000)
                                                          ------------        ------------        ------------

         Net cash (used in) provided by
           operating activities                               (269,000)         (1,278,000)          1,289,000
                                                          ------------        ------------        ------------

Cash flows from investing activities:
   Cash acquired in Merger transaction (net of
     cash expended of $478,000) (Note 2)                       676,000                  --                  --
   Payments for purchases of property
     and equipment                                            (682,000)           (770,000)           (680,000)
                                                          ------------        ------------        ------------

         Net cash used in investing activities                  (6,000)           (770,000)           (680,000)
                                                          ------------        ------------        ------------

Cash flows from financing activities:
   (Payments) proceeds under bank line
     of credit agreement, net                                 (553,000)          4,508,000            (990,000)
   Dividends paid                                                   --          (2,955,000)                 --
   Proceeds from shareholder loan                              269,000           2,000,000             555,000
   Payments on shareholder loan                                     --            (758,000)           (120,000)
   Borrowings under notes payable                                   --                  --             450,000
   Payments on notes payable                                  (165,000)           (287,000)           (209,000)
                                                          ------------        ------------        ------------

         Net cash (used in) provided by
           financing activities                               (449,000)          2,508,000            (314,000)
                                                          ------------        ------------        ------------

Net (decrease) increase in cash                               (724,000)            460,000             295,000

Cash at beginning of year                                      765,000             305,000              10,000
                                                          ------------        ------------        ------------

Cash at end of year                                       $     41,000        $    765,000        $    305,000
                                                          ============        ============        ============          
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

   Cash paid for interest                                 $  1,127,000        $    812,000        $    898,000
                                                          ============        ============        ============

   Cash paid for income taxes                             $         --        $     27,000        $      3,000
                                                          ============        ============        ============

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:

   Issuance of stock in Merger transaction (Note 2)       $ 11,606,000        $         --        $         --
                                                          ============        ============        ============




          See accompanying notes to consolidated financial statements.



                                      F-4
   27



IPL SYSTEMS, INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)




                                                                              ADDITIONAL
                                                     COMMON STOCK              PAID IN           ACCUMULATED
                                                SHARES         AMOUNT          CAPITAL        EARNINGS (DEFICIT)       TOTAL
                                            ------------    ------------     ------------     ------------------    --------------
                                                                                                      
Balance at October 31, 1994                       10,000    $      2,000                         $     10,000        $     12,000

Net income                                                                                          2,106,000           2,106,000
                                            ------------    ------------     ------------        ------------       -------------

Balance at October 31, 1995                       10,000           2,000                            2,116,000           2,118,000

Dividends paid                                                                                     (2,955,000)         (2,955,000)

Net income                                                                                             39,000              39,000
                                            ------------    ------------     ------------        ------------       -------------

Balance at October 31, 1996                       10,000           2,000                             (800,000)           (798,000)

Recapitalization of ANDATACO as a
   result of Merger with IPL Systems, Inc.       (10,000)         (2,000)    $      2,000                                      --
   (Note 2)

Elimination of S Corporation deficit
   against additional paid in capital at
   date of Merger (Note 2)                                                     (1,400,000)          1,400,000                  --

IPL common stock outstanding
   immediately before Merger                   5,633,819          56,000          (56,000)                                     --
   (Note 2)

Issuance of IPL common stock
   in Merger (Note 2)                         18,078,381         181,000       11,425,000                              11,606,000

Issuance of common stock for
   compensation                                  107,199           1,000          136,000                                 137,000

Net loss                                                                                           (6,209,000)         (6,209,000)
                                            ------------    ------------     ------------        ------------       -------------

Balance at October 31, 1997                   23,819,399    $    238,000     $ 10,107,000        $ (5,609,000)       $  4,736,000
                                            ============    ============     ============        ============        ============




          See accompanying notes to consolidated financial statements.



                                      F-5
   28


IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - THE COMPANY

IPL Systems, Inc. (the "Company" or "IPL"), founded in 1973, designs,
manufactures, and distributes storage solutions based on its Application
Specific Architecture for Windows NT and UNIX environments. The Company's
products include RAID (Redundant Array of Independent Disks) and RAID-ready disk
arrays; tape backup and restore products; and storage management, data sharing,
remote mirroring and disaster recovery software. The Company supplies its
products through direct, indirect and original equipment manufacturer sales and
service channels throughout the world. The Company's president and principal
shareholder and his affiliates beneficially own 75.9% of the Company's
outstanding common stock.


NOTE 2 - BUSINESS COMBINATION

On June 3, 1997 (the "Closing Date"), IPL Systems, Inc. completed a business
combination with ANDATACO, whereby ANDATACO was merged with a wholly-owned
subsidiary of IPL (the "Merger"). Under the terms of the merger agreement, the
shareholders of ANDATACO were issued a total of 18,078,381 shares of IPL Class A
Common Stock in exchange for all outstanding shares of capital stock of
ANDATACO. Although as a legal matter the Merger resulted in ANDATACO becoming a
wholly-owned subsidiary of IPL, for financial reporting purposes the Merger was
treated as a recapitalization of ANDATACO and an acquisition of IPL by ANDATACO
(reverse acquisition). The financial reporting requirements of the Securities
and Exchange Commission require that the financial statements reported by IPL
subsequent to the Merger be those of ANDATACO, which include the results of
operations of IPL from the Closing Date.

The acquisition of IPL by ANDATACO was accounted for using the purchase method.
Accordingly, the purchase price was allocated to the estimated fair market value
of identifiable tangible and intangible assets acquired and liabilities assumed.
Based upon an independent valuation, the Company allocated $2,400,000 to
acquired in-process research and development for which there is no future
alternative use and $400,000 to existing proprietary technology for which
technological feasibility had been established. As required by generally
accepted accounting principles, the amount allocated to in-process technology
was recorded as a one-time charge to operations and the amount allocated to
existing technology was amortized over its estimated useful life. The excess of
the purchase price over the identifiable net assets acquired of $8,362,000 was
recorded as goodwill and is being amortized on a straight-line basis over its
estimated useful life of five years.

The following table sets forth the allocation of the purchase price to the
estimated fair value of identifiable tangible and intangible assets acquired and
liabilities assumed:


                                                                                       
   Purchase Price:

     Fair Value of IPL stock of 5,633,819 shares
       outstanding immediately before the Merger                                $  11,606,000

     Transaction costs                                                                478,000
                                                                                -------------

                                                                                   12,084,000
                                                                                -------------
   Allocation of Purchase Price to Identifiable Net Assets:

     Tangible assets                                                                4,203,000
     Assumed liabilities                                                           (3,281,000)
     In-process research and development                                            2,400,000
     Intangible asset                                                                 400,000
                                                                                -------------
                                                                                    3,722,000
                                                                                -------------

   Excess of Purchase Price Over Identifiable
     Net Assets                                                                 $   8,362,000
                                                                                =============





                                      F-6
   29

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Historically, IPL had a December 31 fiscal year end. In June 1997, IPL changed
its fiscal year end from December 31 to October 31. ANDATACO has an October 31
year end.

Because of the requirement to account for the Merger as a reverse acquisition,
the financial information contained in this report is that of ANDATACO, which
includes the results of operations of IPL for the five months ended October 31,
1997.

The following are unaudited pro forma results of operations as if the
transaction had been consummated at the beginning of fiscal years ended October
31, 1997 and 1996:



                                                        YEAR ENDED
                                                        OCTOBER 31,
                                                    1997           1996
                                                 (UNAUDITED)    (UNAUDITED)
                                             ---------------   ---------------
                                                                     
           Sales                             $    97,507,000   $   119,860,000
                                             ===============   =============== 
           Net loss                          $   (12,500,000)  $    (1,693,000)
                                             ===============   =============== 
           Net loss per share                $         (0.53)  $         (0.07)
                                             ===============   =============== 




NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The financial statements as of and for the year ended October 31, 1997
consolidate the accounts of the Company and its wholly-owned subsidiaries. All
significant intercompany accounts and transactions have been eliminated in
consolidation.

USE OF ESTIMATES

The preparation of financial statements, in conformity with generally accepted
accounting principles, requires management to make assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates.

REVENUE RECOGNITION

Revenue from the sale of products is recognized as of the date shipments are
made to customers net of an allowance for returns and provision for warranty
costs in excess of those provided for by the original equipment manufacturer.
Revenue related to extended warranty contracts is deferred and recognized over
the period in which costs are expected to be incurred, based upon historical
evidence, in performing services under the contract. The Company also contracts
with outside vendors to provide service relating to various on-site warranties
which are offered for sale to customers; on-site warranty revenues and amounts
paid in advance to outside service organizations are recognized in the financial
statements in sales and cost of goods sold, respectively, over the warranty
period.

INVENTORIES

Inventories are stated at the lower of cost, determined using the
first-in-first-out method, or market.



                                      F-7
   30

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. Depreciation is provided using the
straight-line basis over the assets' estimated useful lives of five to seven
years. Leasehold improvements are amortized over the shorter of the term of the
leases or their estimated useful lives. Total depreciation and amortization was
$935,000, $446,000 and $440,000 in fiscal 1997, 1996 and 1995, respectively.

LONG-LIVED ASSETS

The Company assesses potential impairments to its long-lived assets, certain
identifiable intangibles and associated goodwill when there is evidence that
events or changes in circumstances indicate that the carrying amount of an asset
may not be recovered. An impairment loss would be recognized when the asset's
fair value is less than its carrying amount. No such impairment losses have been
identified by the Company.

GOODWILL

The Company has classified as goodwill the purchase price in excess of fair
value of the identifiable net assets acquired in the Merger. Goodwill is being
amortized on a straight-line basis over its estimated useful life of five years.
Amortization charged to operations amounted to $697,000 for the year ended
October 31, 1997.

RESEARCH AND DEVELOPMENT COSTS

Research and development costs are expensed as incurred.

STOCK-BASED COMPENSATION

The Company measures compensation expense for its stock-based employee
compensation plans using the intrinsic value method and provides pro forma
disclosures of net income and earnings per share as if fair value based methods
had been applied in measuring compensation expense. Compensation charges related
to non-employee stock-based compensation are measured using fair value based
methods.

INCOME TAXES

The Company records a provision (benefit) for income taxes using the liability
method. Current income tax expense or benefit represents the amount of income
taxes expected to be payable or refundable for the current year. A deferred
income tax liability or asset is established for the expected future
consequences resulting from the differences between the financial reporting and
income tax bases of assets and liabilities and from net operating loss and
credit carryforwards. Deferred income tax expense or benefit represents the net
change during the year in the deferred income tax liability or asset. A
valuation allowance is established when necessary to reduce deferred tax assets
to the amounts expected to be more likely than not realized.

Concurrent with the Merger, ANDATACO changed its taxpayer status from a
Subchapter S Corporation to a Subchapter C Corporation. Effective with that
change, the Company transferred the amount of its accumulated deficit at that
date to additional paid in capital. Therefore, the Company's accumulated deficit
at October 31, 1997 includes losses solely incurred by the Company since the
Merger.

Prior to the consummation of the Merger, ANDATACO elected to be taxed under
Subchapter S of the Internal Revenue Code of 1986, as amended, and consequently
all federal income taxes and most state taxes were paid directly by its
shareholders. Because of the change in taxpayer status to a Subchapter C
Corporation, the Company will be subject to federal and state income taxes. The
tax provision in fiscal 1997 is calculated giving effect to the change of
ANDATACO from a Subchapter S Corporation to a Subchapter C Corporation, and
resultant adjustments for federal and state income taxes, as if ANDATACO had
been taxed as a C Corporation rather than an S Corporation since inception.

PRO FORMA AMOUNTS (UNAUDITED)

The pro forma amounts presented in the statement of operations reflect the
Company's conversion from a Subchapter S Corporation to a Subchapter C
Corporation, and the resultant adjustments for federal and state income taxes,
as if the Company had been taxed as a Subchapter C Corporation rather than a
Subchapter S Corporation since inception.

PRO FORMA NET INCOME (LOSS) PER SHARE (UNAUDITED)

Pro forma net income (loss) per share is computed based on the weighted average
number of shares of common stock outstanding during the periods presented.




                                      F-8
   31

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amount shown for the bank line of credit approximates its fair
value due to the relatively short term nature of this arrangement and to its
adjustable interest rate. The carrying amounts shown for notes payable and
shareholder loan are reasonable approximations of their fair values based upon
the interest rates at which the Company could enter into similar borrowing
arrangements.

NET INCOME (LOSS) PER SHARE

Net income (loss) per common share has been computed by dividing net income
(loss) by the weighted average number of common shares outstanding. For the
purpose of this computation, the IPL shares issued to the ANDATACO shareholders
in connection with the Merger have been treated as outstanding at the beginning
of each period. The number of shares of IPL common stock outstanding immediately
before the Merger have been treated as having been issued at the Closing Date.
Shares issuable upon exercise of outstanding stock options and warrants have
been excluded from the computation as their effect would be anti-dilutive.

CONCENTRATION OF CREDIT RISK

The Company grants credit to customers from a broad cross section of industries,
based on an evaluation of the customers' financial condition. Accounts
receivable from sales are generally not collateralized. Credit losses have been
within management's expectations.

NEW ACCOUNTING PRONOUNCEMENTS

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share." SFAS No.
128 will be adopted by the Company as required in the first quarter of fiscal
1998. Upon adoption of SFAS No. 128, the Company will present basic earnings per
share as well as diluted earnings per share. Basic earnings per share will be
computed based on the weighted average number of shares of common stock
outstanding during the period. Diluted earnings per share will be computed based
on the weighted average number of shares of common stock outstanding during the
period increased by the effect of dilutive stock options using the treasury
stock method. Pro forma basic (loss) earnings per share for the years ended
October 31, 1997, 1996 and 1995 are $(0.30), $0.00 and $0.12, respectively. Pro
forma diluted (loss) earnings per share for the years ended October 31, 1997,
1996 and 1995 are $(0.30), $0.00 and $0.12, respectively.



                                      F-9
   32

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive Income."
The Company will adopt SFAS No. 130 as required for all periods beginning after
December 15, 1997. This statement establishes standards for reporting and
presentation of comprehensive income and its components in the financial
statements. Comprehensive income is defined as "the change in equity (net
assets) of a business enterprise during a period from transactions and other
events and circumstances from non-owner sources. It includes all changes in
equity during a period except those resulting from investments by owners or
distributions to owners."

In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard (SFAS) No. 131, "Disclosures about Segments of an
Enterprise and Related Information." The Company will adopt SFAS No. 131 as
required for all periods beginning after December 15, 1997. This statement
requires the disclosure of certain information about operating segments in the
financial statements. It also requires that public companies report certain
information about their products and services, the geographic areas in which
they operate, and their major customers.

NOTE 4 - COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS



                                                                      OCTOBER 31,
                                                                1997              1996
                                                           -------------     -------------
                                                                                 
Accounts receivable:
   Accounts receivable - trade                             $   11,106,000    $  13,199,000
   Less allowance for doubtful accounts and returns              (260,000)        (219,000)
                                                           --------------    -------------

                                                           $   10,846,000    $  12,980,000
                                                           ==============    =============

Inventories:
   Purchased components                                    $    5,541,000    $   5,937,000
   Work in progress                                               125,000          366,000
   Finished goods                                               1,792,000          846,000
                                                            -------------    -------------
                                                            $   7,458,000    $   7,149,000
                                                            =============    =============

Property and equipment:
   Equipment                                                $   4,241,000    $   2,784,000
   Leasehold improvements                                         942,000          864,000
   Furniture and fixtures                                         797,000          261,000
   Vehicles                                                       119,000          119,000
                                                            -------------    -------------

                                                                6,099,000        4,028,000
   Less accumulated depreciation and amortization              (2,500,000)      (1,565,000)
                                                            -------------    -------------
                                                            $   3,599,000    $   2,463,000
                                                            =============    =============

Accrued expenses:
   Sales commissions                                        $   1,807,000    $   1,140,000
   Other                                                        2,395,000          419,000
                                                            -------------    -------------
                                                            $   4,202,000    $   1,559,000
                                                            =============    =============




                                      F-10
   33

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


BONUSES PAYABLE

The Company has recorded a long-term obligation related to ten-year bonus
agreements (the "Agreements") with certain employees. Under the Agreements, a
bonus will be payable to an employee ten years after the date employment
commenced with the Company. Continuous employment during the ten years is a
condition precedent to the Company's obligation to pay the bonus. The bonus is
accrued over the ten year service period; amounts forfeited are credited to
operations. At October 31, 1997 and 1996, the Company has accrued $172,000 as a
short-term liability and $167,000 as a long-term liability, respectively. A net
charge of $5,000, a net credit of $108,000 and a net charge of $6,000 are
included in the results of operations for the years ended October 31, 1997, 1996
and 1995, respectively.

The Company has a management incentive award plan which provides for the payment
of cash awards or bonuses to officers and other key employees when the Company
achieves specified objectives. Awards earned under the plan were $17,000, $0 and
$1,300,000 during the years ended October 31, 1997, 1996 and 1995, respectively.


NOTE 5 - BANK LINE OF CREDIT

The Company has a revolving line of credit with a bank which provides for it to
borrow the lesser of (i) $10,000,000 or (ii) 80 percent of eligible domestic
accounts receivable plus the lesser of $1,000,000 or 25 percent of eligible
inventory, at the bank's prime rate plus one percent (9.5 percent at October 31,
1997). The revolving line of credit was renewed in December 1997 for a thirteen
month period. The line is secured by all of the Company's property and accounts
receivable and is guaranteed by the Company's principal shareholder. As of
October 31, 1997 and 1996, there was $6,500,000 and $7,053,000 outstanding and
$3,311,000 and $947,000 available under the line of credit, respectively. The
credit agreement includes covenants which, among other things, require the
Company to maintain stated minimum working capital and net worth amounts plus
specific liquidity and long-term solvency ratios.

In connection with the line of credit, there are warrants outstanding with a
right to purchase 180,783 shares of the Company's common stock at an exercise
price of $1.94 per share. The warrants expire in March 1999.


NOTE 6 - NOTES PAYABLE



                                                                          OCTOBER 31,
                                                                    1997              1996
                                                                -------------     -------------
                                                                                      
Notes payable are comprised as follows:

   Note payable to a bank, payable in monthly 
     installments of $9,375 principal plus interest
     at the bank's prime rate plus 1 percent (9.5 
     percent at October 31, 1997) through November 1998
     (secured by certain assets)                                $     141,000     $     254,000

   Note payable to an individual due on demand
     with interest at 7 percent per annum
     payable quarterly (unsecured)                                        -              52,000
                                                                -------------     -------------
                                                                      141,000           306,000

   Less current portion                                              (113,000)         (164,000)
                                                                -------------     -------------

                                                                $      28,000     $     142,000
                                                                =============     =============


Maturities of the Company's outstanding debt at October 31, 1997 are $113,000
and $28,000 in fiscal 1998 and 1999, respectively.


                                      F-11
   34

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 - INCOME TAXES

Due to its change in taxpayer status to a Subchapter C Corporation concurrent
with the Merger, the Company is subject to federal and state income taxes and
has recorded deferred tax assets and liabilities in fiscal 1997. The Company has
recorded a valuation allowance in full for deferred tax assets which, more
likely than not, will not be realized based on recent operating results.

Deferred income taxes at October 31, 1997 and 1996 are comprised as follows:




                                                                 OCTOBER 31,
                                                           1997               1996
                                                       -------------     -------------
                                                                             
Deferred tax assets:
   Inventory                                           $   1,299,000     $         -
   Allowance for doubtful accounts and returns               194,000               - 
   Warranty reserves                                         102,000               -
   Vacation and deferred compensation                        268,000               -
   Net operating loss carryforwards                        3,991,000               -
   State income taxes                                          4,000               -
   Other                                                     259,000               - 
                                                       -------------     -------------

       Gross deferred tax asset                            6,117,000               -
                                                       -------------     -------------

Deferred tax liabilities:
   Property and equipment depreciation                       (33,000)              -
                                                       -------------     -------------

       Gross deferred tax liability                          (33,000)              -
                                                       -------------     -------------

Valuation allowance                                       (6,084,000)              -
                                                       -------------     -------------

Net deferred income taxes                              $         -     $           -
                                                       =============     =============


The Company has approximately $11,070,000 in federal and $3,898,000 in state net
operating loss carryforwards which expire through 2012 and 2002, respectively. 
The Company experienced a change of control as a result of the Merger, which
limits the ability of the Company to utilize the carryforward amounts. Any
future change of control, as defined in Section 382 of the Internal Revenue
Code, could further limit the Company's ability to utilize the carryforwards.

The provision (benefit) for income taxes is comprised of the following:



                                                          YEAR ENDED OCTOBER 31,
                                                   1997           1996           1995
                                               ------------   ------------   ---------------
                                                                                
Current tax expense (benefit)
   Federal                                     $        -     $        -     $           -   
   State                                                -              -              30,000
                                               ------------   ------------   ---------------
                                                        -              -              30,000
                                               ------------   ------------   ---------------

Deferred tax expense (benefit)
   Federal                                     $        -     $        -     $           -
   State                                                -              -                 -
                                               ------------   ------------   ---------------
                                                        -              -                 -
                                               ------------   ------------   ---------------
                                               $        -     $        -     $        30,000
                                               ============   ============   ===============




                                      F-12
   35

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A reconciliation of the provision for income taxes to the amount computed by
applying the statutory federal income tax rate to income before income taxes
follows:



                                                             YEAR ENDED OCTOBER 31,
                                                      1997            1996           1995
                                                  ------------   ------------   ---------------
                                                                                   
Amount computed at statutory Federal
   rate of 34%                                    $ (2,111,000)   $    13,000   $       716,000
Benefit of "S" Corporatoin status                      209,000        (13,000)         (716,000)
State income taxes, net of Federal benefit                 -              -              30,000
Increase in valuation allowance                        783,000            -                 -
Expenses not deductible for tax purposes             1,257,000            -                 -
Conversion from "S" to "C" Corporation                (138,000)           -                 -
                                                  ------------   ------------   ---------------
                                                  $        -     $        -     $        30,000
                                                  ============   ============   ===============



NOTE 8 - STOCK OPTIONS AND EMPLOYEE BENEFIT PLANS

The Company has a number of stock option plans, administered by its Board of
Directors or its designees, which provide for the issuance of options to
employees, officers and directors. The exercise price of a stock option is
generally equal to the fair market value of the Company's common stock on the
date the option is granted. Certain of the plans permit options granted to
qualify as "Incentive Stock Options" under the Internal Revenue Code while other
plans are specified as non-qualified. Additionally, certain of the non-qualified
plans call for 100% vesting of outstanding options upon a change of control of
the Company. Options generally vest at a rate of 20 percent per year over a
period of five years from the date of grant and expire after a period not to
exceed ten years. However, the Board may, at its discretion, implement a
different vesting schedule with respect to any new stock option grant. A total
of 3,225,000 shares of Class A Common Stock has been reserved for issuance under
the Company's stock option plans.

Transactions under the Company's stock option plans during the years ended
October 31, 1997, 1996 and 1995 are summarized as follows:




                                          1993, 1996 CONSOLIDATED AND 1997 PLANS  1993 DIRECTOR PLAN
                                          --------------------------------------  -------------------------------------
                                                       WEIGHTED
                                                        AVERAGE     WEIGHTED                    WEIGHTED      WEIGHTED
                                             NUMBER    EXERCISE      AVERAGE       NUMBER       AVERAGE       AVERAGE
                                          OF OPTIONS    PRICE      FAIR VALUE    OF OPTIONS  EXERCISE PRICE  FAIR VALUE
                                          ----------   --------  --------------- ----------  --------------  ----------
                                                                                           
Outstanding, October 31, 1994               640,000    $ 3.84                       24,000       $ 8.92
   Granted                                  209,500      3.38       $ 1.79          20,000         4.44        $ 2.35
   Exercised                               (206,000)     3.18                            -
   Canceled                                (121,200)     7.62                      (12,000)        8.92
                                          ---------                               --------

Outstanding, October 31, 1995               522,300      3.04                       32,000         6.12
   Granted                                  243,500      2.40         1.08          12,000        14.54          3.27
   Exercised                                (46,300)     2.66                            -
   Canceled                                (143,900)     3.48                       (7,200)        8.92
                                          ---------                               --------

Outstanding, October 31, 1996               575,600      2.69                       36,800         8.32
   Granted                                1,989,500      1.56         1.07               -
   Exercised                                      -                                      -
   Canceled                                (380,600)     2.79                            -
                                          ---------                               --------

Outstanding, October 31, 1997             2,184,500      1.64                       36,800         8.32
                                          =========                               ========

Exercisable, October 31, 1997               328,873                                 19,600
                                          =========                               ========





                                      F-13
   36

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The following table sets forth information regarding options outstanding at
October 31, 1997 under the 1993, Consolidated 1996 and 1997 Plans:



                                                                                                         WEIGHTED
                                                                                                          AVERAGE
                                                                            WEIGHTED      WEIGHTED       EXERCISE
                                           RANGE OF           NUMBER         AVERAGE       AVERAGE       PRICE FOR
                                           EXERCISE          CURRENTLY      EXERCISE      REMAINING      CURRENTLY
NUMBER OF OPTIONS                           PRICES          EXERCISABLE       PRICE     LIFE (YEARS)    EXERCISABLE
- -----------------                           ------          -----------       -----     ------------    -----------
                                                                                           
     1,180,000                         $ 1.125 - $ 1.25       204,998         $1.18         9.65           $1.17
       989,500                          $ 2.00 - $ 2.50       117,875          2.17         9.68            2.26
        15,000                               $3.25              6,000          3.25         8.00            3.25
     ---------                                               --------

     2,184,500                                                328,873
     =========                                                =======


The following table sets forth information regarding options outstanding at
October 31, 1997 under the Director Plan:



                                                                                                         WEIGHTED
                                                                                                          AVERAGE
                                                                            WEIGHTED      WEIGHTED       EXERCISE
                                           RANGE OF           NUMBER         AVERAGE       AVERAGE       PRICE FOR
                                           EXERCISE          CURRENTLY      EXERCISE      REMAINING      CURRENTLY
NUMBER OF OPTIONS                           PRICES          EXERCISABLE       PRICE     LIFE (YEARS)    EXERCISABLE
- -----------------                           ------          -----------       -----     ------------    -----------
                                                                                            
    10,000                                  $ 3.25              2,000         $3.25         8.08           $3.25
    10,000                                  $ 5.63              4,000          5.63         7.67            5.63
    16,800                             $ 7.25 - $ 20.50        13,600         12.93         5.78           14.04
    ------                                                     ------

    36,800                                                     19,600
    ======                                                     ======


No compensation expense has been recognized for its employee option grants,
which are fixed in nature, as the options have been granted at fair market
value. Had compensation cost for the Company's stock-based compensation awards
issued during 1997 and 1996 been determined based on the fair value at the grant
dates of awards consistent with the method prescribed by Financial Accounting
Standards Board Statement No. 123, "Accounting for Stock-Based Compensation,"
the Company's net (loss) income and pro forma net (loss) income per share would
have been reduced to the pro forma amounts indicated below:



                                                   YEAR ENDED OCTOBER 31,
                                                   1997               1996
                                                   ----               ----
                                                                    
Net (loss) income:
   As reported                                $  (6,209,000)    $      39,000
                                              =============     ============= 
   Pro forma                                  $  (6,385,000)    $     (69,000)
                                              =============     ============= 

Net (loss) income per share:
   As reported                                $       (0.30)      $     0.00
                                              =============     ============= 

   Pro forma                                  $       (0.31)      $     0.00
                                              =============     ============= 



The fair value of each option grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following weighted average
assumptions used for grants during the years ended October 31, 1997 and 1996,
respectively: dividend yield of 0.0% for both years, risk-free interest rates of
6.13% and 6.16%, expected volatility of 80% for both years, and expected lives
of 5.0 years for both years.



                                      F-14
   37

IPL SYSTEMS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


401(k) PLAN

During 1992, the Company adopted an employee savings and retirement plan (the
"401(k) Plan") covering all of the Company's employees. The 401(k) Plan permits,
but does not require, matching contributions by the Company on behalf of all
participants. No such contributions were made in fiscal 1997, 1996 or 1995.


NOTE 9 - COMMITMENTS AND CONTINGENCIES

The Company currently conducts its operations in twenty-three facilities
throughout the United States. Certain of these facilities are leased from
various parties, including related parties, under noncancelable operating leases
that expire at various times through March 2003.

Future minimum rental commitments under non-cancelable operating leases,
inclusive of the Company's obligation to its president and principal shareholder
(Note 10), are reflected in the following table:



       YEAR ENDING
       OCTOBER 31,
                                                    
         1998                                $     840,000
         1999                                      525,000
         2000                                      491,000
         2001                                      437,000
         2002                                      437,000
         Thereafter                                147,000
                                             -------------

                                             $   2,877,000
                                             =============



Total rent expense was $918,000, $853,000 and $687,000 for the years ended
October 31, 1997, 1996 and 1995, respectively.

The Company may be subject to various claims and legal proceedings in the
ordinary course of conducting its business. In the opinion of management, the
liability associated with the resolution of such matters, if any, will not have
a material adverse effect on the Company's financial position, results of
operations or cash flows.

NOTE 10 - CERTAIN RELATED PARTY TRANSACTIONS

The Company currently leases its corporate headquarters from an entity owned by
the president and principal shareholder of the Company. The Company paid this
entity approximately $330,000 during each of the years ended October 31, 1997,
1996 and 1995 under the terms of the lease agreement.

The Company paid its president and principal shareholder $900,000, $1,200,000
and $2,251,000 during the years ended October 31, 1997, 1996 and 1995,
respectively, for his services. Included in fiscal 1997 compensation is $67,000
paid as part of a non-competition agreement. Under this agreement, the president
and principal shareholder will receive additional compensation of $200,000 per
year through fiscal 2002. Included in the fiscal year 1995 compensation was a
bonus for $1,000,000. No bonus was paid for fiscal years 1997 or 1996.

The shareholder loan to the president and principal shareholder is unsecured,
due in June 2004, with interest payable monthly at 9 percent per annum. This
loan is subordinate to the bank line of credit. Interest expense from the
shareholder loan was $461,000, $301,000 and $298,000 during the years ended
October 31, 1997, 1996 and 1995, respectively.

                                      F-15
   38

                SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS


               Fiscal Years Ended October 31, 1997, 1996 and 1995





                                                 Balance at       Additions
                                                 Beginning        Charged to                           Balance at
                                                  of Year          Income            Deductions*       End of Year
                                                ----------      ------------         -----------       -----------
                                                                                                
Allowance for Doubtful Accounts Receivable:

1997                                            $  219,000      $   236,000        $  195,000       $   260,000
1996                                               272,000           60,000           113,000           219,000
1995                                               184,000          133,000            45,000           272,000

Allowance for Inventory Obsolescence:

1997                                            $  200,000      $   600,000        $    2,000       $   798,000
1996                                               183,000           30,000            13,000           200,000
1995                                               293,000          244,000           354,000           183,000


- ------------------------------------------

* Deductions represent amounts written off against the allowance, net of
  recoveries.




                                       S-1