SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM IO-Q SB (Mark One) [ x ] Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended September 30, 1997 or [ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition period from_______to_______ Commission file number 33-88928-D U.S. AUTOMOBILE ACCEPTANCE 1995-1, INC. (Exact name of registrant as specified in its charter) Texas 75-2578376 (State or other jurisdiction of incorporation (I.R.S. Employer or organization) Identification No.) 1120 NW 63rd , Suite G-106, Oklahoma City, Oklahoma 73116 (Address of principal executive offices) (405) 843-3135 (Registrant's telephone number, including area code) Not Applicable (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 123 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS: Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes No Not Applicable. APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. 1,000 shares of Common Stock PART I - FINANCIAL INFORMATION Item 1. Financial Statements See Attached Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations U.S. Automobile Acceptance Corporation 1995-1, Inc. (the Company) was incorporated in Texas on January 12, 1995. The Company was formed for the purpose of purchasing, collecting and servicing motor vehicle retail installment contracts (the "Contracts"). In mid-1995, the Company filed a Form SB-2 Registration Statement under the Securities Act of 1933, as amended, with the Securities and Exchange Commission with respect to an offering of up to $ 9,900,000 of 14% Secured Promissory Notes due December 31, 1999 (the "Notes"). The minimum note subscription escrow requirements of $500,000 was exceeded in September 1995. The company commenced normal operations in October 1995. The Company's Secured Note offering was fully subscribed in July 1996. As of September 30, 1997 the Company had purchased approximately 1600 automobile finance contracts with aggregate balances of approximately $9,000,000. The Company incurred $317,961 in operating losses as of December 31, 1996. The company became profitable during the first quarter of 1997 and continues to be profitable during the nine months ended September 30, 1997. PART II - OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities None Item 3. Defaults Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K None SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. (Registrant) U. S. Automobile Acceptance 1995-1, Inc Date: November 7, 1997 (Signature) Michael R. Marshall, President and Chief Financial Officer