Exhibit 99.30

MBNA MASTER CREDIT CARD TRUST II

SERIES 1997-M

KEY PERFORMANCE FACTORS
July 31, 1999



        Expected B Maturity                                         10/15/02


        Blended Coupon                                              5.4516%


        Excess Protection Level
          3 Month Average   6.27%
          July, 1999   5.94%
          June, 1999   5.26%
          May, 1999   7.59%


        Cash Yield                                  18.70%


        Investor Charge Offs                         4.97%


        Base Rate                                    7.79%


        Over 30 Day Delinquency                      4.84%


        Seller's Interest                            9.75%


        Total Payment Rate                          14.54%


        Total Principal Balance                     $45,698,903,036.29


        Investor Participation Amount               $750,000,000.00


        Seller Participation Amount                 $4,456,383,517.80