UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               AMENDMENT NO. 1 TO

                                    Form 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

        Date of Report (Date of Earliest Event Reported) January 18, 2000

                                CATHAYONLINE INC.
             (Exact Name of Registrant as Specified in its Charter)


       NEVADA                               000-28705              88-0346952
- ----------------------------                ---------             ------------
(State of other jurisdiction of            (Commission          (I.R.S. Employer
incorporation or organization Number)      File Number)          Identification



570 LEXINGTON AVENUE, 18TH FLOOR, NEW YORK, NEW YORK                    10017
- ----------------------------------------------------                 ----------
 (Address of principal executive offices)                             (Zip Code)



                                 (212) 888-6822

                (Registrant's Executive Office Telephone Number)

                      LAZZARA FINANCIAL ASSET RECOVERY INC.
                      -------------------------------------
          (Former name or former address, if changed since last report)


                                       1



Certain  statements  contained  in this  Form  8-K  constitute  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended (the "Securities  Act"), and Section 21E of the Securities  Exchange Act
of 1934 (the  "Exchange  Act").  These  statements,  identified by words such as
"will,"   "intend   to,"  "plan  to,"   "anticipate,"   "believe,"   "estimate,"
"should,""expect"   and  similar  expressions,   include  our  expectations  and
objectives  regarding  our future  financial  position,  operating  results  and
business strategy. These statements reflect the current views of management with
respect to future  events  and are  subject  to risks,  uncertainties  and other
factors  that may cause our actual  results,  performance  or  achievements,  or
industry  results,  to be  materially  different  from  those  described  in the
forward-looking statements. Such risks and uncertainties include those set forth
under the captions "Risk Factors" and  "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations"  and elsewhere in this Form 8-K.
We do not intend to update the  forward-looking  information  to reflect  actual
results or changes in the factors affecting such forward-looking information.

PRELIMINARY NOTE:

CURRENCY PRESENTATION

         We publish our financial  statements in United States dollars.  In this
Form 8-K, any figure which is denominated, by contract or otherwise, in Canadian
dollars or Chinese  Renminbi has been  converted into US dollars at the exchange
rate on March 30, 2000. At March 30, 2000,  CAN$1 was convertible into US$.68714
(so that CAN$1.3984 equals US$1) and one Chinese  Renminbi was convertible  into
US$.1208,  based on a fixed exchange rate of RMN8.2788 for each US dollar.  (All
Canadian  currency  information  is based on exchange rates reported in the Wall
Street Journal on March 30, 2000.)

ITEM 1.  CHANGES IN CONTROL OF REGISTRANT

         On January 18, 2000,  CathayOnline  Inc. ("we" or "us") entered into an
Acquisition  Agreement  and  Plan  of  Merger  whereby  we  acquired  all of the
outstanding shares of Lazzara Financial Asset Recovery, Inc., an inactive Nevada
corporation ("Lazzara"),  in exchange for 25,000 shares of our common stock (the
"Merger").  We are the surviving  entity in the merger.  Lazzara was  registered
under the Securities  Exchange Act of 1934 (the "Exchange Act") and was required
to file  reports  under said  Exchange  Act. We elected to succeed to  Lazzara's
reporting  requirements under the Exchange Act, as permitted by Section 12g-3(b)
thereof,  and as a result  became a reporting  company under the Exchange Act on
January 18,  2000.  Accordingly,  we now are  required to file  reports with the
Securities  and Exchange  Commission  ("SEC") under the Exchange Act  commencing
upon the filing of the Current  Report on Form 8-K filed on January 18, 2000. As
a consequence  of the merger and our election to succeed to Lazzara's  reporting
requirements  under the Exchange  Act, our common  stock  remained  eligible for
trading  and  continues  to trade on the  Over-the-Counter  Electronic  Bulletin
Board.

                                       2


         In  connection  with the  merger,  we issued  to  Donald J.  Stoecklein
225,000  shares of Common Stock for  services  rendered in  connection  with the
Merger. The common stock issued Mr. Stoecklein was valued at $297,000.

DESCRIPTION OF BUSINESS.

OVERVIEW.

     We  are a  Nevada  corporation  which,  through  our  wholly-owned  foreign
subsidiaries:

         o        provides operating,  management and administrative services to
                  one of five currently  operating  Internet  Service  Providers
                  ("ISP")  licensed by the  Province of  Sichuan,  The  People's
                  Republic of China (the "PRC" or "China");

         o        provides  Web based  e-mail  and  messaging  solutions  on the
                  Internet for Chinese  speaking  customers  mainly in China and
                  throughout the world;

         o        registers  Internet  domain  names  on a  co-branded  web site
                  through our relationship with register.com, inc.; and

         O        has  entered  into an  agreement  to  develop  and  publish an
                  on-line  version of China Market Journal,  a monthly  magazine
                  devoted to business and financial matters in China.

         References  in  this  Form  8-K  to  "we,"  "us"  and  "our"  refer  to
CathayOnline Inc. and its subsidiaries unless the context requires otherwise.

THE INTERNET.

         We furnish consulting  services,  including  operating,  management and
administrative  services,  to an Internet  service  provider in the  Province of
Sichuan,  The People's  Republic of China. An Internet  service provider ("ISP")
permits  people with personal  computers and other devices  fitted with computer
communications  modems (an electronic device for converting  between serial data
from a computer and an audio signal  suitable for  transmission  over  telephone
lines),  now standard on most  computers  and available in other devices such as
television  top  Internet  access  devices,  to access the Internet by dialing a
telephone  number  through a computer  modem,  dials the ISP  access  number and
interfaces  with the ISP at a point of presence,  thereby giving the user access
to the Internet. Users can then type in the Internet address or uniform resource
locator ("URL") and gain entry into the Internet site. Statistics evidence rapid
growth of the use of the  Internet in China and we believe that such growth will
continue for the foreseeable future.

                                       3


         GROWTH OF THE INTERNET AND THE WORLD WIDE WEB (THE "WEB")

         The Internet is a global  collection  of  connected  public and private
computer systems and networks that link millions of public and private computers
to form what is  essentially  the  largest  computer  network in the world.  The
Internet  enables  government  agencies,  educational  institutions,  commercial
organizations  and  individuals to  communicate,  access and share  information,
provide   entertainment  and  conduct  business   remotely.   The  Internet  has
experienced  rapid  growth in recent  years and is  expected to continue to grow
based on estimated  increases  in the numbers of Web users,  Web traffic and the
number of Web sites.  International Data Corporation  ("IDC") estimates that the
number of worldwide  users of the Internet will increase from 97 million in 1998
to 502 million by the end of 2003.  In a report  issued in April 1998,  the U.S.
Department of Commerce  estimates that traffic on the Internet is doubling every
100 days.  Additionally,  Forrester  Research  estimates  that the number of Web
sites in the United States will increase from  approximately  450,000 in 1997 to
nearly four million in 2002.

         We believe  that several  factors are  contributing  to the  Internet's
growth on a worldwide basis,  including the proliferation of lower cost personal
computers  ("PCs");  advances in the  performance  and speed of PCs,  modems and
networking components; improvements in network infrastructures,  easier and more
competitive  access to the  Internet and the  increasing  use of the Internet by
businesses  as a competitive  tool.  In addition,  the emergence of a network of
servers  and  information  called the World Wide Web,  which is rich in content,
activities  and  services,  has made the Internet  more  accessible  in terms of
providing  information,  products  and  services  that people can use on a daily
basis.  A few examples of what is available on the Web include  magazines,  news
feeds, radio broadcasts,  and corporate,  product,  educational,  research,  and
political information, as well as activities, including chat and Web communities
and customer services,  including  reservations,  banking,  games and discussion
groups.  The rapid deployment of the Web has introduced  fundamental  changes in
the way information can be produced, distributed and consumed, lowering the cost
of publishing information and extending its potential reach. Companies from many
industries  are  publishing  products  and company  information  or  advertising
materials  and  collecting   customer   feedback  and  demographic   information
interactively.  The structure of Web documents allows an organization to publish
significant quantities of information while simultaneously allowing each user to
view selected information that is of particular interest in a cost effective and
timely fashion.

         Furthermore,  the Internet has become an important  global  medium that
enables millions of people to obtain and share  information and conduct business
electronically.  In China, additional factors driving the growth of the Internet
include  improving  technological  infrastructure,  the  increase  in  access to
personal computers (PCS) and a rapid increase of the quantity of Chinese content
driven by the government's on-line initiative and commercial enterprises,  among
other factors described below.

         INTERNET INFRASTRUCTURE IN CHINA

         China's Internet network presently  consists of four,  largely separate

                                       4


national networks:  ChinaNet, the largest Internet access provider, is owned and
operated  by the PRC  government  and is the  only  channel  through  which  the
domestic PRC network can connect to the international  Internet network;  Golden
Bridge Network, a much smaller, commercial network; China Science and Technology
Network,  the nation's high technology  research network;  and China Educational
and Research  Network,  linking China's academic and learning  institutions from
grade school to  post-graduate  level.  A fifth  network,  the China  Multimedia
Services Network, is an asynchronous transfer mode, or ATM, network which relies
on ATM  switches  and  routers  (which are poorly  suited to  carrying  Internet
protocol  traffic,  which results in inefficient use of network  bandwidth),  is
currently under development and is already available in a number of cities.

         Until   March   1997,    these   four   networks   had   virtually   no
interconnectivity  so that all Internet  traffic had to be routed via the United
States.  Today,  there is limited  connectivity  via low bandwidth (128K) leased
line  connections  among  the  four  networks,   though  these  connections  are
completely  saturated.  As yet,  there are no shared  network  access  points or
peering  relationships (which are agreements among Internet networks and service
providers  which permit  information to flow freely from one network to another)
to improve the efficiency of network  traffic.  The various networks have little
or no redundancy or back-up, and network flow is subject to frequent outages.

         All ISPs in China are connected to nodes operated and maintained by the
Science and  Technology  Ministry  of the PRC  government.  Nodes (the  physical
equipment  through  which ISPs  connect to China's  Internet  backbone and which
connect China to the  international  Internet) and routers  (which send Internet
data to the proper  destination)  have been established in 31 of China's largest
cities  such as Beijing,  Guangzhou,  Shanghai  and  Chengdu.  Nodes  located in
coastal  cities such as Beijing,  Shanghai and Guangzhou  provide China with its
connection to the international Internet.

         The majority of commercial  users access ChinaNet via dial-up  accounts
that support  bandwidth  speeds of up to 33.6Kbps,  that is, the  communications
line can  accommodate  a maximum of 33,600 bytes of  information  per second.  A
bandwidth speed of 33.6Kbps currently  represents the industry standard,  though
higher speed  connections  are available in certain areas of the world via cable
and satellite, though such connections are not currently available in China.

         ACCESSING THE INTERNET IN CHINA

         In China, access to the Internet is accomplished  primarily through the
government's backbone of separate national interconnecting networks that connect
with the international  gateway to the Internet,  which is owned and operated by
the PRC  government  and is the only  channel  through  which the  domestic  PRC
network can connect to the international Internet network. Presently, almost all
access to the Internet is through ChinaNet, the PRC's primary commercial network
(operated by the Ministry of Information Industry),  which is owned and operated
by the PRC government.  Four other Internet access  providers are operating at a
national level, albeit with small subscriber bases. Over the last several years,
the PRC  government  and  individual  provinces,  consistent  with  the  central

                                       5


government's  policies  and  initiatives  to  establish  and  construct a modern
telecommunications  industry and information  distribution  system, have granted
licenses to private  organizations  to provide  Internet  access services to the
Internet's  resources.  In October 1999,  there were estimated to be 150 private
ISPs  operating  in China.  Access  services in China  generally  are limited to
dial-up  modem  access  whereby an  individual's  computer  dials a number which
connects the user to a network owned and maintained by the ISP, which either has
access to the Internet backbone or is permanently connected to the Internet, and
through which the user is connected to the Internet.  ISP's in China all rely on
the  national  telecommunications  companies,  such as China  Telecom  and China
Unicom,   to   provide   Internet   access   lines   and   to   maintain   local
telecommunications lines.

         In Beijing, it is possible for computer users to access the Internet by
dialing a four digit number and logging-on  using a three digit password,  which
is  available  to anyone.  The only cost for the service is the  telephone  line
charge  [users pay local phone charges of roughly 4 RMB (US$0.50) per hour] that
appears  on the  telephone  line's  monthly  bill.  The Golden  Bridge  Network,
described below, has a similar access system,  charged through the purchase of a
pre-paid calling card, and is available in most major cities in China.

     GROWTH OPPORTUNITIES IN CHINA

     According to ChinaNIC  ("CNNIC"),  a department  of the Chinese  Academy of
Sciences,  by July 1999,  China officially had 4 million Internet users, up from
2.1 million  users at the end of 1998. A study  conducted  by Maverick  Research
Ltd.,  in  conjunction  with Virtual  China Inc.,  estimates  that the number of
Internet  users  in China  could  increase  to 15  million  persons  by mid 2001
(measured  by  numbers of users  accessing  the  Internet,  not by the number of
computers  connected to the  Internet).  IDC estimates  that Web pages hosted in
China grew from 100 in 1994 to 250,000 in 1998.  According  to The  Internet  in
China, a study published in June 1999 by Strategis Group and BDA China, China is
the fastest-growing Internet market in Asia. The study estimates that by the end
of 1999,  more than 6.7 million  people in China will have  Internet  access,  a
number  projected to grow to 33 million or more by 2003. Some forecasts  project
up to 100 million  users by 2010,  at which time China would  surpass the United
States as the country with the most Internet users.

     In addition to the factors  described above,  several specific elements are
contributing to the growth of the Internet in China,  including:  the increasing
familiarity,  acceptance,  and use of the  Internet  by the  central  and  local
governments,  businesses,  and consumers; the growing number of PCs installed in
homes,  offices,  and public locations such as libraries and schools; the advent
of the television  set-top box that requires only a television set and telephone
line for Internet access (at a cost  significantly less than a PC and within the
budget of many more Chinese than a PC); the  increased  availability  of PCs for
purchase through retail outlets in China; the decreasing cost of PCs and related
peripherals;    significant   improvements   and   upgrades   in   progress   in
telecommunications  network  infrastructure,  bandwidth,  and connectivity;  the
popularity of e-mail and messaging services;  and the emphasis placed by the PRC
government on developing a national information  infrastructure  built, in part,
on  Internet  connectivity  under its Torch  Program and the  initiation  of the

                                       6


Golden Projects,  launched in 1994, designed to increase economic efficiency and
centralize the control of information.

     Under the Torch Program,  the PRC government has already invested more than
US$28  billion to install more than  100,000 km of optical  fiber that now links
85% of the  country.  In  addition,  under the Golden  Bridge  Project,  the PRC
commenced development of the infrastructure for  "informationizing" the national
economy,  which encompassed the construction of an infrastructure  backbone over
which other information  services run and included a hybrid network of satellite
and landline networks, which tie together the provincial and regional nodes. The
Golden Bridge Project has given rise to CERNET (the China Education and Research
Network,  discussed  above),  which was  intended  to be China's  entry into the
Internet.

     The first  direct  fiberoptic  link  between  China and the US - the US$1.2
billion China-US Cable Network project- is expected to be completed in the first
half of 2000.  This link will  provide an  explosion  of  information  available
within China.  In order to make efficient and economical use of the coming flood
of information,  the Chinese  government is encouraging  foreign  investment and
assistance to develop its telecommunications and technology infrastructures.

     Over the last several  years,  as a part of the Torch  Program  initiative,
China has taken steps to improve telecommunications for the masses by increasing
cable television and telephone installations, both of which can support Internet
access.  As of the fourth quarter of 1999, cable television access was installed
in over 100 million  households in China and there was more than one  television
set for every eight people and one color  television  for each urban  household.
Telephone  penetration in China is expected to rise at an annual average rate of
2% in the next five years and reach 22% by 2003 from the current  12%,  with the
focus  placed on the rural and western  part of the  country,  according  to the
Minister of the  Information  Industry.  By 2003, the number of customers  using
fixed  telephones  will increase to 170 million from the current 100 million and
the number of persons using mobile  telephones will increase to 100 million from
the current 36 million.  In the Province of Sichuan,  which has a population  of
approximately 100 million people,  there are estimated to be approximately  3.44
million  fixed  line  telephone   subscribers   and  546,000  mobile   telephone
subscribers.  Though  penetration  of actual  lines are low when  expressed as a
percentage  of the  overall  population,  these  percentages  translate  into an
enormous numbers of households when viewed in relation to the actual population.

     The Maverick  Research  Ltd.  report  forecasts  that PC sales in China are
expected to be 7 to 10 million  units over the next two years.  We believe  that
the confluence of telephone and cable television line installations and PC sales
point to  significantly  increased  Internet  access  use over the next  several
years.

     We do not believe that the  economic  downturn in Asia during 1998 and 1999
has  effected or will impact the rate of  Internet  penetration  in China or our
other target markets for the following reasons:

                                       7


         o        Statistics evidence continued growth in use of the Internet;

         o        The PRC government has adopted  policies and taken  initiative
                  to develop the telecommunications infrastructure and to ensure
                  that the Internet continues to grow; and

         o        It appears that  individual  and business  Internet users have
                  determined that Internet  applications  such as e-mail and Web
                  site advertising,  offer lower cost substitutes for comparable
                  non-Internet alternatives.

     E-COMMERCE IN CHINA

         The Internet is  dramatically  affecting the methods by which consumers
and businesses are evaluating and buying goods and services,  and the methods by
which businesses are providing  customer  service.  The Internet provides online
merchants  with the  ability  to reach a global  audience  and to  operate  with
minimal  infrastructure,  reduced overhead and greater economies of scale, while
providing consumers with a broad selection, increased price comparison power and
convenience.  In the last several years,  many companies have emerged that focus
solely on the Internet as the medium for selling products or delivering services
directly to purchasers,  bypassing  traditional  wholesale and retail  channels.
Furthermore, traditional businesses are implementing sophisticated Web sites and
extranets  to effect  electronic  commerce  initiatives  that offer  competitive
advantages.

         These businesses are deploying an expanding variety of Internet-enabled
applications, ranging from Web site marketing and recruiting programs to on-line
customer  interaction  systems,  integrated  purchase  order and  "just-in-time"
inventory solutions for key customers and suppliers.  These capabilities require
increasingly complex Web sites and support operations. In addition,  advances in
on-line security and payment mechanisms are alleviating concerns associated with
conducting  transactions in an  open-platform  environment,  thus prompting more
consumers and businesses to use the Internet in  conjunction  with purchases and
more businesses to offer a greater breadth of electronic commerce services.  IDC
estimates that the number of consumers buying goods and services on the Internet
will grow from 17.6  million in 1997 to over 128  million in 2002,  and that the
total value of goods and services  purchased  over the Internet by consumers and
businesses  will  increase from  approximately  $12 billion in 1997 to over $425
billion by 2002.

         The  opportunities for e-commerce in emerging markets such as China are
magnified by the  inefficiencies  of existing  product and service  distribution
systems.  Products are available  sporadically,  if at all, in certain locations
and at prices which do not reflect the  world-wide  competitive  environment  or
other market forces.  Alternatively,  e-commerce  affords  customers access to a
greater  variety  of  products  and  services  at prices  consistent  with world
markets.  These factors are expected to be the primary driving forces behind the
projected  explosive growth of e-commerce in China. In fact,  China's President,
Jiang Zemin has  described  e-commerce as "the future of business" and called on
developed  countries to provide less developed countries with the technology and
other  assistance  needed to promote  it.  This  statement,  made at such a high

                                       8


level,  reflects the emphasis China is beginning to put in the economic benefits
of having a wired nation.

         Currently,  e-commerce  is not developed in Greater China nearly to the
extent it is in the United.  The most cited  obstacle to  e-commerce in China is
the lack of a nation-wide credit card verification system. Although credit cards
such as  MasterCard  and Visa operate in China,  these cards  predominantly  are
issued by individual  banks and their use is limited because of the inability of
merchants  to  clear  transactions  with  banks  with  which  they do not have a
relationship. The PRC, as a part of its Golden Projects initiative, has proposed
the Golden Card  project  which has targeted the  development  of a  nationwide,
inter-bank  credit card clearing  house by the year 2000.  The  development  and
widespread  issuance of credit  cards would  inaugurate  the  e-commerce  era in
China.  We believe that as this market  matures,  credit card use and additional
methods of making online  payments will increase,  and e-commerce  will generate
significant retail revenue.

         E-commerce is relatively  prevalent  among state sector and  government
controlled businesses but is almost nonexistent among individual  consumers.  In
the summer of 1998,  the  Ministry  of Foreign  Trade and  Economic  Cooperation
(otherwise  known as "MOFTEC")  went on-line with its China Market Web site, the
country's first official export-oriented  business-to-business  e-commerce site.
One report suggests that this site was organized  because the  preponderance  of
major business is conducted by state-sector and government controlled businesses
and that it will  serve as the  foundation  for  consumer  oriented  e-commerce.
However,  by some  estimates  e-commerce  is on the  cusp of  explosive  growth.
According to BDA China/Strategis Group, China will have over 33 million Internet
users  employing  over 37 million  computers by the end of 2003 and IDC predicts
that China's e-commerce market will burgeon to over $11 billion by 2004, up from
$43  million in 1999  (though no  break-down  between  e-commerce  derived  from
business customers relative to individual consumers was provided in this study).

         While  e-commerce  is in  its  infancy  in  China,  companies  such  as
China.com   Corporation  and  Sina.net,   have  rolled  out  fully   diversified
sophisticated  Web Portals to deliver content,  products and services  targeting
Chinese speaking people in China,  Hong Kong and Taiwan.  Similar Web sites have
been and will be  developed  and as they  condition  the  Chinese  market to the
possibilities  of e-commerce  for the masses,  e-commerce  will gain  increasing
acceptance as a purchase  medium for consumers  and as an  advertising  tool for
businesses.

         In a study conducted by CNNIC,  the typical Internet user in China is a
young,  college educated,  urban male, who is technically  oriented and accesses
the Internet via the Windows  operating system. A very high percentage reside in
China's major cities.  According to the report, 37% of users have annual incomes
between 400 and 1,000 Renminbi (the official  Chinese unit of currency,  valued,
by the PRC  government,  at RMB8.28 per US$1).  These persons are  influenced by
and, in essence,  are a part of Western culture. We believe that this segment of
the  population  will be the  driving  force  behind  the first  wave  growth of
e-commerce  in the  future.  We also  believe  that the  prospect of engaging in

                                       9


e-commerce,  both from a consumer and business  perspective,  will be one of the
driving forces behind the growth of the Internet in China.

         We believe  that  e-commerce  will serve as one of the  driving  forces
behind the growth of the  Internet in China and that all aspects of our business
will benefit from the growth of e-commerce. Businesses will develop Web sites to
attract  e-commerce  consumers and sell products and more  consumers will access
the Internet to purchase  goods and services  over the Web. We believe that such
growth will benefit our company on many levels.  First,  as e-commerce and other
Internet and Web based services  attract more consumers,  Sichuan Guo Xun's user
base will grow and our revenues will increase  accordingly.  Second, as Internet
use and  e-commerce  grows in  China,  we plan to expand  Sichuan  Guo Xun's ISP
value-added  services  into  e-commerce  areas,  which  typically  afford higher
margins than Internet  access and  e-mail/messaging  services.  Such value added
services   include  Web  site  design  and  maintenance   consulting   services;
co-location  services,  whereby we provide secure space to house  customer-owned
Internet equipment;  Web hosting services including shared and dedicated hosting
on our servers for customer Web sites as well as collocation hosting of customer
supplied  servers in our  facilities;  and  consulting  services with respect to
connecting corporate networks to the Internet,  use of the Internet as a revenue
generating  tool and other  services,  which our  clients  may find  useful.  In
addition,  we plan, as capital  permits,  to develop a content driven Web portal
through  which we  expect to offer  content  delivery  services,  such as search
engines,  directories  and local  information  all in the Chinese  language  and
directed  specifically  to users in China;  community  products such as chat and
message  boards;  online  advertising  and marketing  solutions;  and e-commerce
activities.

OUR ISP CONSULTING SERVICES.

         We provide consulting  services to ISP's in China. Our services include
consulting  with  respect to technical  issues,  management  and  administrative
services.  Currently,  we  render  our  services  to one ISP in China and we are
actively seeking other clients throughout China.

         On September 9, 1999, our subsidiary, Sichuan CathayOnline Technologies
Co.  Ltd.,  a  foreign  enterprise  established  under  the  laws of the PRC and
wholly-owned by us through  CathayOnline  Technologies (Hong Kong) Ltd., entered
into an Exclusive Management and Consulting Services Agreements with the Sichuan
Province  ISP,  Sichuan  Guo Xun Xin Xi Chan Ye You Xian Gong Si  ("Sichuan  Guo
Xun"), which offers dial-up Internet access to consumers and businesses. Sichuan
Guo Xun is one of nine  ISP's  licensed  by the  Province  of Sichuan to provide
Internet  access to consumers and  businesses  in the Province,  and one of only
five operating  ISP's in Sichuan (this figure includes ISP's operated by the PRC
government or agencies thereof). Under the terms of this agreement we furnish to
Sichuan Guo Xun managerial and technical consulting services, including

         o        value added  services with respect to planning,  designing and
                  implementing   computer   networking   and   data   processing
                  operations;

         o        services  related to the  development  and  implementation  of
                  computer and electronic communications; and

                                       10


         o        administrative services.

         Owen Li, the General  Manager of our  subsidiary  Sichuan  CathayOnline
Technologies Co. Ltd., has approximately three years of experience  operating an
ISP in China and is  responsible  for all of our  operations  in the Province of
Sichuan.

         In  consideration  of the  services  we render to Sichuan  Guo Xun,  we
receive a fee equal to 90% of the net profits  generated  from Sichuan Guo Xun's
operations.  The agreement  with Sichuan Guo Xun extends  through March 2003 and
automatically  renews  for  three and one half  years  upon its  expiration.  At
October 31, 1999, Sichuan Guo Xun served  approximately 2,500 subscribers in the
City of Chengdu, which has approximately 10 million residents.

         In  addition,  we have  agreed to fund the  development  and support of
Sichuan Guo Xun by infusing cash into our PRC subsidiary,  Sichuan  CathayOnline
Technologies  Co., Ltd. To date, we have funded this entity with $700,000  which
has  been  used to  purchase  infrastructure,  such  as  computer  hardware  and
software,  and have  invested  in other  supporting  items  and  personnel.  The
hardware and software that we have provided to date has allowed  Sichuan Guo Xun
to increase the number of users it can accommodate  from 2,500 persons to 25,000
persons.  The  equipment  consists of (a) an  intelligent  voice/fax  processing
platform  with  appropriate  hardware  and  software;  (b) 32 E1  fiber  optical
connection  channels  (four of which are in  service  at this time) to the China
Telecom/Unicom  PSTN  systems;  (c) 4 E1 DDN fiber  optical point station to the
Internet  backbone  (only one E1 is in service  now);  (d) a power supply system
(can support up to 125A); (e) a 220V to 48V conversion battery UPS systems;  and
(f) Local Area  Network  equipment  (with Cisco  routers,  Compaq  servers,  IBM
servers). We will continue to invest in Sichuan Guo Xun to develop a world class
ISP.

         SICHUAN GUO XUN XUN XIN XI CHAN YE YOU XIAN GONG SI ISP

         Sichuan  Guo Xun was  issued an ISP  license by the PRC  government  on
September 8, 1999. Under the terms of the license, it may engage in the business
of operating  computer  information  international  networking,  which  includes
operation of an ISP and the right to provide e-mail and similar services.

         Sichuan  Guo Xun  commenced  ISP  operations  in  September  1999.  Its
principal offices and hardware  facilities housing its infrastructure  equipment
are located in Chengdu. Sichuan Guo Xun possesses limited hardware which allowed
it to service 2,500  subscribers,  which has been augmented by the equipment and
support we have invested in our PRC subsidiary.  Sichuan Guo Xun's leases one E1
line,  having a  bandwidth  of 2.04  megabytes  of data,  to connect it with the
Internet  node in Chengdu and three E1 lines for dial-up  purposes.  Sichuan Guo
Xun has the  ability  to expand to 32  dial-up  lines at any time.  Its  network
capacity can accommodate  25,000 users and  approximately  120 dial-up telephone
numbers  through  which a  subscriber  can enter the ISP.  Over the next several

                                       11


months,  Sichuan Guo Xun will increase its bandwidth by leasing additional lines
to connect its  facilities to the node in Chengdu and lease  additional  dial-up
lines to accommodate  increased user demands.  We have been advised that Sichuan
Guo Xun can  increase  the number of  dial-up  lines  available  to it to up 960
telephone numbers.

         Sichuan Guo Xun is connected to the regional node maintained by the PRC
Ministry of Science and Technology  located in Chengdu by telephone lines leased
from China  Telecom and Unicom.  Through  this node,  it is connected to China's
Internet  backbone  network,  which  permits it to route  data to  destinations,
including international sites, not on Sichuan Guo Xun's network.

         We will continue to invest in the  enhancement and expansion of Sichuan
Guo Xun's  infrastructure  to support customer growth and accommodate  increased
customer usage. We will provide the hardware,  software and technical assistance
necessary to create a reliable  network to satisfy Sichuan Guo Xun's  customers'
demands.  We plan to provide Sichuan Guo Xun with additional capital in the next
year, as our financial  position permits,  to increase and support growth of the
subscriber base and to accommodate increased demands on the system.

         Sichuan  Guo Xun  leases  telephone  lines on a monthly  basis from the
PRC's telephone  utilities,  such as China Telecom and China Unicom,  over which
users access the Internet.  Internet line access is expensive and has BEEN CITED
AS THE PRIMARY  IMPEDIMENT  TO THE GROWTH OF THE  INTERNET IN CHINA.  Currently,
Sichuan Guo Xun leases the line that connects it to China's Internet backbone at
the node in Chengdu at a cost of  approximately  $18,116 per month.  Sichuan Guo
Xun leases the lines through which its  subscribers  gain access to the Internet
at a cost of  approximately  $1,087  per  line per  month  for an  aggregate  of
approximately  $3,261 for the three  lines it LEASES.  We believe  that with the
break-up  of China  Telecom,  formerly  the PRC's  telephone  monopoly,  and the
ensuing   competition  among  the  resulting  entities  (which  continue  to  be
government owned), that monthly line charges will continue to decrease. Internet
access  line  charges  represent  approximately  20% of Sichuan  Guo Xun's total
operational costs and any reduction in these expenses will increase net revenues
and accrue to our benefit.

         Sichuan  Guo  Xun  presently   provides  Internet  access  services  to
approximately  2,500 individual  consumers and businesses located in the City of
Chengdu and anticipates expanding its service area to include other major CITIES
IN THE PROVINCE OF SICHUAN DURING THE NEXT 18 Months.  Subscribers  are provided
with  software to load onto their  computer  which will allow their  computer to
interface  with the ISP and in which they will  store the ISP  access  telephone
numbers. A computer modem (now standard on most computers), an electronic device
for converting  between serial data from a computer and an audio signal suitable
for  transmission  over  telephone  lines,  dials  the  ISP  access  number  and
interfaces  with the ISP at a point of presence,  thereby giving the user access
to the Internet. Users can then type in the Internet address or uniform resource
locator ("URL") and gain entry into the Internet site.  Users gain access to the
international  Internet thought Sichuan Guo Xun. Some Internet sites are blocked
by the PRC government because of content offensive to the PRC and users will not
be able to gain access to these  sites.  In  addition,  Sichuan Guo Xun could be

                                       12


subject to substantial fines and criminal  penalties,  including the loss of its
license,  in the event users of its service gain access to  proscribed  sites or
content. See "Government Regulation."

         Subscribers  pay for Sichuan Guo Xun's services  either through a debit
account,  credit  card or by way of  "e-cash,"  (a payment  method  similar to a
checking  account  whereby a consumer  either deposits funds with or maintains a
cash account  with a financial  institution  and can direct  payments to be made
from such account electronically,  that is, over the Internet). We are exploring
the possibility of having local telecommunications carriers to bill the services
on the subscribers' monthly telephone bill.

         THE PROVINCE OF SICHUAN

         The Province of Sichuan is situated in the western section of China and
is bounded on the south and west by the  Yangtze  River.  It is China's  largest
province with 100 million residents,  approximately 10 million of whom reside in
the capital,  Chengdu.  Sichuan is the fifth largest province in geographic area
and its gross domestic  product,  which was  approximately  $50 billion in 1998,
ranks  fourth  among  China's  provinces.  Sichuan  is  characterized  by  dense
population,   heavy   industry   and   agricultural   prosperity.   Sichuan  has
approximately  3.44 million fixed line telephone  subscribers and 546,000 mobile
telephone subscribers,  thereby giving them access to the Internet.  Sichuan has
numerous  universities,  high-tech  businesses and heavy  industry,  the primary
users of the Internet in China.

         We believe  that the small  number of  operating  ISPs in Sichuan,  its
demographic  profile as well as the technological  and physical  infrastructure,
including  telephone  lines,  are all positive factors which will permit Sichuan
Guo Xun's subscriber base to grow  significantly over the next several years and
we have developed a marketing plan to effectuate such growth.

WEB BASED E-MAIL AND ADVANCED MESSAGING PRODUCTS AND SERVICES.

         We provide,  through our wholly-owned subsidiary  TorchMail.com,  Inc.,
Web based e-mail and  messaging  solutions on the Internet for Chinese  speaking
consumers and Chinese  businesses in China and throughout the world.  Our e-mail
and messaging services are provided through the facilities of USA.NET, Inc., the
largest  independent  Web-based  consumer e-mail service on the Internet,  which
adapted  and  customized  its   professional   messaging   services  and  e-mail
applications to the Chinese language for us to employ in our product offerings

         ELECTRONIC MAIL (E-MAIL)

         The  Internet is quickly  becoming an  important  communications  tool,
advertising   medium  and  sales  channel  for  both  consumers  and  businesses
worldwide.  IDC estimates that the number of Internet users  worldwide will grow
from 97 million in 1998 to 502  million by the end of 2003,  and that the number
of devices able to access the Internet will increase from 120 million in 1998 to
515 million by the end of 2002.  Jupiter  Communications  estimates  that online
advertising  revenue  will  grow  from  approximately  $1.9  billion  in 1998 to
approximately  $7.7  billion  in 2002.  We  believe  that  e-mail  and  advanced
messaging  services will continue to be key drivers of Internet usage and growth
because they are among the most popular Internet applications today. E-mail is a

                                       13


powerful   yet    inexpensive    means   of   handling   a   wide   variety   of
business-to-business,  business-to-consumer  and personal  communications at any
time and from any location.

         According to the CNNIC report, 94% of the Internet users cite e-mail as
a motive for  accessing  the  Internet  and almost 91% of  Internet  users cited
e-mail as the most  frequently  used service.  A United States Embassy report on
the Internet in China indicates that over 9% of information  carried by Internet
circuits in China is devoted to e-mail.

         By way of comparison to United States e-mail trends, Forrester Research
reports  that the number of e-mail  users in the United  States is  expected  to
increase  from 75  million  in 1998 to 135  million in 2001.  In  addition,  IDC
estimates  that the total number of e-mail  messages  sent per day in the United
States will increase from 2.1 billion in 1998 to 7.9 billion in 2002.

         We believe  that the growth in the use of e-mail is being driven by its
convenience,  speed,  relatively  low cost and the  ability  to send  multimedia
attachments,  such as video clips,  graphics files,  audio files,  documents and
spreadsheets.  These products are available  because of new industry wide e-mail
protocols.  New  Internet  protocols  enable a user to  access  messages  from a
variety of devices.  These protocols  allow Internet  servers to route mail from
the sender to a destination  so that users with a Web browser,  such as Netscape
Navigator or Microsoft  Internet  Explorer,  to access their  messages  from any
computer,  terminal or device that is connected to the Internet. These protocols
also allow users to sort  messages,  search for specific text in a message,  and
manipulate  folders and mailboxes while those files are still on the server host
instead of on the user's computer or alternative Internet access device. This is
particularly  valuable  for users  who  access  their  messages  from  different
computers with different e-mail software. In addition, these new protocols allow
users to have a common mailbox and customized folders and mailboxes that are not
specific to a particular computer or alternative access device.

         The new Internet protocols are facilitating a convergence in messaging,
including e-mail,  voice mail and fax communications onto a single platform with
a single  standard.  For  example,  these new  standards  will allow  voice mail
messages to become audio  attachments  and faxes to become image  attachments to
e-mail  messages.  As a result,  users  will be able to read,  view,  listen and
respond to different message types using a common interface that can be accessed
by traditional  PCs or a variety of other  Internet  access  devices,  including
wireless telephones,  network computers, pagers, personal digital assistants and
television  set-top boxes.  The multiplicity of products and uses for e-mail are
making it an essential communications medium and businesses and consumers expect
their e-mail  service to be as reliable as their  telephone  service.  To remain
competitive,  businesses  must be able to  rapidly  deploy  an  advanced  e-mail
system,  manage the system effectively and increase its capacity.  As the number
of e-mail  users  grows and the volume and  complexity  of  messages  increases,
e-mail  systems must be able to  accommodate  increasing  user demand and rising
storage requirements.

         Today,  many businesses have  implemented  in-house e-mail systems that
require hardware, software and technical and administrative resources.  Creative
Networks, an e-business consulting and research firm, estimates that to acquire,

                                       14


deploy and operate an in-house  messaging  solution for 5,000 users,  a business
must spend approximately $640 per user's mailbox per year. Even at this level of
investment,  we believe  many  businesses  still face  significant  downtime and
unreliable  service.  According to the Gartner  Group,  the  percentage of large
businesses  that expect to outsource  at least some of their  e-mail  systems is
estimated  to grow  from  10% in 1998 to 25% in  2000.  Additionally,  Forrester
Research  estimates  that the amount spent on  outsourced  e-mail  services will
increase  from an  estimated  $8 million in 1997 to over $1 billion in 2002.  We
believe that a growing  number of  businesses  will  outsource  their  messaging
services to ensure a more reliable,  cost-effective and less  resource-intensive
solution than their own in-house e-mail system.

         WEB BASED E-MAIL AND MESSAGING AS A BUSINESS AND MARKETING TOOL

         The Internet has emerged as an attractive  new medium for  advertisers.
The  Internet  allows  advertisers  to  target  desired  demographic  groups  or
consumers in specific geographic locations. It also allows them to interact more
effectively  with  consumers and capture  valuable  data about buying  patterns,
preferences and demands.  The Internet allows advertisers to present messages to
specific,  targeted audiences,  and to enable users to interact with advertising
information  presented in Web pages.  This  characteristic  of the Internet also
permits  advertisers  to measure more  precisely the number of  impressions,  or
times that an advertisement  appears in page views downloaded by users,  through
verification by an independent third-party auditor.

         Advertisers  can also  measure  the  effectiveness  of  advertising  in
generating "click throughs", or user requests for additional information made by
clicking on the  advertiser's  banner linking the user to the  advertiser's  Web
site.  We also believe  that  technological  developments  may result in greater
ability to provide  information and analysis about the effectiveness of Internet
advertising  and the  demographic  profiles of users,  as well as the ability of
advertisers to modify  frequently and tailor more closely their  messages.  This
should result in more targeted,  higher impact  advertising  opportunities,  and
greater  integration  of  Web-based  advertising  into the  range  of  marketing
channels available to advertisers.

         E-MAIL IN CHINA

         According to the CNNIC report,  94% of the Internet users in China cite
e-mail as a motive for accessing  the Internet and almost 91% of Internet  users
cited e-mail as the most frequently used service. A United States Embassy report
on the  Internet  in China  indicates  that over 9% of  information  carried  by
Internet  circuits in China is devoted to e-mail. By way of comparison to United
States e-mail trends, Forrester Research reports that the number of e-mail users
in the United  States is  expected  to  increase  from 75 million in 1998 to 135
million in 2001.  In  addition,  IDC  estimates  that the total number of e-mail
messages  sent per day in the United  States will  increase  from 2.1 billion in
1998 to 7.9 billion in 2002.  We expect  that  e-mail in China will  continue to
grow as the number of Internet users increases.

                                       15


OUR AGREEMENT WITH USA.NET

         On July 1, 1999, our whooly-owned subsidiary TorchMail.com Inc. entered
into a Reseller Agreement with USA.NET,  Inc. which entitles us to offer its Web
based e-mail and  messaging  services to our  customers.  USA.NET is the largest
independent  Web-based  consumer  e-mail  service on the Internet and  presently
services  approximately  12 million  business and consumer  mailboxes.  We began
full-scale marketing of our suite of e-mail products in early January 2000.

         We  will  offer  to our  individual  and  business  customers,  through
USA.NET's  infrastructure,  a variety of Web based consumer  e-mail services and
commercial  messaging  services  as well as  comprehensive  message  outsourcing
services.  We believe that USA.NET offers messaging solutions on highly reliable
and  scalable,  or  expandable,   technology  that  include  advanced  features,
universal  accessibility  and a high level of security.  We also believe that we
can leverage USA.NET's strong and respected brand recognition to grow our e-mail
subscriber base.

         Our agreement with USA.NET  provides that we will have "First to Market
Protection" within a territory comprising the PRC, Hong Kong, Singapore, Taiwan,
and the Philippine  Islands (the  "Territory")  for a specified  period after we
accepted  delivery  of the  Chinese  language  version of  USA.NET's  e-mail and
advanced messaging products (December 1, 1999). During this period,  USA.NET may
not form competing  relationships  with other  resellers in the same industry in
the Territory.  This  protection  will afford us the  opportunity to effectively
market,  advertise,  support and resell the customized services in the Territory
during  such  period.  After the  expiration  of this  period,  USA.NET  will be
entitled to enter into relationships  with other entities to identify,  register
and support customers and provide the services that we will offer.

         The Reseller Agreement includes monthly sales quotas that require us to
sell a certain  number of "seats"  (defined  as an  electronic  mailbox  created
within a customer's account) during each month of our agreement with USA.NET and
a specified  number of seats  during the first year.  If we are able to meet the
minimum annual quota, USA.NET will grant to us a right of first refusal to serve
as its exclusive  reseller  within the Territory for the initial term (one year)
and for each  successive  term of the agreement,  if it is renewed by each of us
thereafter.  It is our  intention,  if funds become  available,  to purchase the
minimum  number of seats  required to meet the first year's  annual quota during
the  period in which we have First to Market  Protection  which will allow us to
solidify our competitive position and develop our marketing techniques to ensure
that we can  thereafter  continue to be the sole provider of USA.NET's Web based
e-mail and messaging services in the Territory. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

         Our  agreement  with  USA.NET  provides  that it will  handle  customer
support with respect to all seats, however,  given that the inquiries will be in
the Chinese  language and given  further  that  USA.NET's  support  services are
limited to responses in English,  we will  establish  e-mail/messaging  services
support operations and maintain a customer service department staffed by Chinese

                                       16


speaking  employees  and  implement  support  procedures  to respond to customer
support  questions and ensure that our  subscribers  receive  reliable  service.
Ultimately,  we  will be  responsible  for  handling  customer  support  for our
Chinese-speaking customers but will have the benefit of relying upon USA.NET for
answers to questions or responses to problems  which we cannot solve  ourselves.
As yet, we have not established  customer support operations nor have we engaged
any personnel to staff the customer support center.

         WEB BASED E-MAIL AND MESSAGING PRODUCTS

         We believe that the market for Web based e-mail and messaging  products
can be  divided  among  business  and  corporate  users,  on the one  hand,  and
individual  consumers,  on the other.  Business and corporate  users can use Web
based  e-mail/messaging   products  and  services  both  as  an  intra-corporate
communications  device  as well as a  marketing  and  advertising  tool to reach
millions of potential customers.  Individual consumers tend to rely on e-mail as
a communications device. We have developed marketing strategies directed to each
of these groups and offer distinct products and services to satisfy each group's
demands.

     We will offer our basic Web based e-mail  services to individual  consumers
free of charge and charge individuals for additional  premium services.  We will
charge business  customers fees for the TorchMail  premium  messaging  services.
Business  customers  may select from a wide range of products and services  that
will be priced based upon the services selected. Service charges will be payable
by subscribers via "e-cash," debit or credit card.

     We accepted  delivery of the Chinese  version of USA.NET's Web based e-mail
and  messaging  suite of products on  December  1, 1999 and  recently  commenced
full-scale  marketing of these products.  As of the date hereof,  our subscriber
base is nominal.

     In return for  providing  basic  messaging  services  to  individual  users
free-of-charge,  we may integrate revenue-producing advertising on the TorchMail
Web site (e.g., banner ads, clickthrough links, and direct delivery content). We
hope to generate  revenue from  advertising on our TorchMail Web site as well as
from the promotion of opt-in content  delivery,  which is marketing  information
and special offers from  advertisers  that users can choose to receive.  We will
seek to develop and maintain  up-to-date  demographic  profiles and  information
about our  customers,  by studying  their  clickthrough  preferences,  to permit
advertisers  to target  groups with pinpoint  advertisements.  We may be able to
sell such  demographic  information  (except as to Hong Kong residents where the
distribution of such information is illegal) for a profit.

     Although  advertising  naturally  segues  with  our Web  based  e-mail  and
messaging services and is a practice followed by most similarly situated Western
Internet companies,  we have focused our attention on organizational  activities
such as securing agreements with Sichuan Guo Xun and USA.NET,  and only recently
have begun to explore the  possibilities  of advertising by way of our TorchMail
Web site.

     We have  entered  into a letter of intent with an entity  which will permit

                                       17


TorchMail  to develop a financial  Web site and offer to our  customers  us real
time stock quotes from exchanges around the world and financial news services as
provided by Standard & Poor's  Corporation  (through a duly licensed provider of
such  services  based in Canada),  and grants to us a right of first  refusal to
offer Web based e-mail and messaging  services to any other  entities which feed
this  supplier's  live stock quotes through their Web sites. We have not entered
into a final  agreement for the services  which are the subject of the letter of
intent  and no  assurance  can be given  that any such  agreement  ever  will be
finalized.

     We intend to implement our Web based e-mail and  messaging  services in two
phases. Phase One, which currently is underway,  encompasses the offering of Web
based e-mail and messaging  services to individuals and business customer within
the  Territory.  In Phase Two we will make  available  television  set top boxes
through  which a user may access and send  e-mail and browse the Web and develop
and offer new products consistent with technological advances.

     Users of our Web  based  e-mail  and  messaging  services  will  receive  a
permanent  e-mail  address of their  choice with a  "torchmail.com"  domain name
(e.g. username@torchmail.com).  We provide the basic service free of charge. The
user's e-mail address does not change  regardless of how often the user switches
employers,  schools or Internet  service  providers.  Users can send or retrieve
e-mail  through our  TorchMail  Web site  (www.torchmail.com)  from any computer
connected  to the  Internet  with a standard  Web  browser.  Since our system is
Web-based,  users do not need to download or install special  software to access
the service,  but if they desire,  they can view their messages  through popular
software programs such as Netscape Messenger or Microsoft Outlook.

     All of our users can use TorchMail's set of free basic features to:

         o        Store up to five megabytes of data  (additional  storage space
                  is available at a nominal charge);

         o        Consolidate messages from multiple Post Office Protocol;

         o        Compliant mailboxes into one mailbox;

         o        Block unwanted messages;

         o        Attach large, complex files to their messages;

         o        Store frequently used e-mail addresses in an address book;

         o        Spell check messages;

         o        Organize and archive messages in customized folders;

         o        Add  customized  signatures  to their  messages;  and

                                       18


         o        Create automatic replies to incoming messages.

     Our  subscribers  will have the advantage of advanced  privacy and security
features.  Each user has an account that the user can access only after entering
a unique user name and an individually selected password.  Users accessing their
accounts via a public  computer or other access device can choose to disable the
memory  cache,  meaning that viewed pages are expired  rather than stored in the
browser's memory so that subsequent users of the public computer or other access
device will not be able to read the user's messages. Users can also subscribe to
several   fee-based   premium   services,   including  virus   scanning,   pager
notification,  e-mail forwarding and Post Office Protocol access.  Users pay for
these premium services on a monthly or annual basis.

     We will offer a wide variety of fee based,  tiered  packages of  commercial
Web based e-mail and advanced messaging services including:

         o        Professional  Messaging: A branded Web-based e-mail account to
                  be  offered  on a fee  basis to  individual  companies,  small
                  businesses, and value-added retailers ("VARs").  Companies are
                  provided with a full-featured  branded e-mail address (e.g., _
                  HYPERLINK  mailto:ownername@companyname.com)  and a  suite  of
                  branded       e-mailboxes      for      employees       (e.g.,
                  employeename@companyname.com).  Each  e-mailbox is  Web-based,
                  making it  accessible  from any  location  in the  world  that
                  provides  Web access.  Professional  Messaging is offered on a
                  tiered-subscription  basis,  with fees  based on the number of
                  e-mailboxes  included  in a suite  and the  types of  optional
                  value-added  services selected.  Optional  value-added premium
                  services, if not included in a particular subscription bundle,
                  include  spam  blocking,  read  receipt  notification,  e-mail
                  collecting  and  forwarding,   signature  verification,   mail
                  management  (e.g., user management,  alias management,  etc.),
                  pager notification, and other such services.

         o        Enterprise Messaging:  Represents a fee-based feature-rich and
                  reliable  Web-based  e-mail  services  and  e-mail  management
                  services for businesses, including VARs, that desire an e-mail
                  system  but  prefer to avoid the  expense,  time and  resource
                  consumption,  and the inconvenience of installing,  operating,
                  and  supporting  a  proprietary  in-house  system.  Enterprise
                  Messaging  is  customized  to meet  the  specific  needs  of a
                  business, and is offered on a tiered-subscription  basis, with
                  fees  based on the types and  levels  of  services  requested.
                  Optional  value-added  premium services,  if not included in a
                  particular  subscription  bundle,  include junk mail blocking,
                  read receipt  notification,  e-mail collecting and forwarding,
                  signature     verification,     customized    interface    and
                  administrative  reports,  pager  notification,  and other such
                  services.

         o        Web  Messaging  for  Portals--  A  combination   of  free  and
                  fee-based web-based e-mail, messaging, and other services that
                  portal operators can provide to their portal site visitors and
                  customers.   Free  services  include  message  storage,   mail

                                       19


                  collection,  spam  blocking,  file  attachment,  address book,
                  company  directory,  spell  checking,  and folder and  message
                  management.  Services  available  to  portal  operators  on  a
                  tiered- or custom-contract basis include most of the specialty
                  services   offered  in  the  Carrier   Messaging  for  Service
                  Providers  program;  assistance  with  setting  up,  managing,
                  maintaining,  and upgrading a branded  Webmail site;  and mail
                  management  features  that  let  a  portal  operator  maintain
                  account-level control. We believe that when these services are
                  combined,   they  provide  a  Web  portal  operator  with  the
                  opportunity  to  build  a  loyal   customer   base,   increase
                  advertising  revenue through its own  advertising  sources and
                  through  shared   revenues  from  ads  provided   through  its
                  affiliation  with us, and  improve  the  effectiveness  of its
                  customer communications. Our Web Messaging for Portals program
                  is structured to offer portal  operators  services  similar to
                  those that  USA.NET  provides  to  customers  such as American
                  Express(R)and Netscape(R)Netcenter.

         Today,  many businesses have  implemented  in-house e-mail systems that
require hardware, software and technical and administrative resources.  Creative
Networks,  an e-business consulting and research firm, estimates that for United
States  based  companies  to acquire,  deploy and operate an in-house  messaging
solution for 5,000 users,  a business must spend  approximately  $640 per user's
mailbox per year.  Even at this level of investment,  we believe many businesses
still face significant downtime and unreliable service. According to the Gartner
Group,  the  percentage of large  businesses in the United States that expect to
outsource at least some of their e-mail systems is estimated to grow from 10% in
1998 to 25% in 2000. Additionally,  Forrester Research estimates that the amount
spent on  outsourced  e-mail  services  by United  States  based  entities  will
increase from an estimated $8 million in 1997 to over $1 billion in 2002.  While
these figures  represent  trends in the United States and there is no comparable
information for China,  we believe that a growing number of businesses,  both in
the United States and China, will elect to outsource their messaging services to
ensure a more reliable, cost-effective and less resource-intensive solution than
their own in-house e-mail system.  Consequently,  we believe that outsourcing of
Web base e-mail and messaging  services for businesses  will continue to grow in
China.

         During Phase Two, we will complete our roll out of the Chinese-language
version  of  TorchMail.com  and  begin to offer new  products  and  services  as
developed by USA.NET and others and as PRC laws permit.  These  products will be
developed on an in-house basis and through strategic  alliances with a number of
different companies based in China and other parts of Asia and the world.

         In  addition  during  Phase  Two,  we intend to  commence  offering  an
Internet  television  set top box that will permit anyone with a television  set
and a telephone  line to send and receive  e-mail and browse the  Internet.  The
Company  intends to make its Internet  TVTopBox  available for purchase  through
retail  outlets,  which will provide  sales  revenue,  and to bundle the set-top
boxes with  value-added  subscriptions  to  TorchMail.com  services,  as well as
subscriptions to Sichuan Guo Xun's Internet access service. We envision that the
typical  purchaser of the TVTopBox  will never have owned a PC and will have had
little  to no  experience  operating  computers,  may have  less  than a college
education and be somewhat intimidated by technology. Given these assumptions, we

                                       20


believe  that  the  TVTopBox  is an  attractive  alternative  to the PC for  the
following reasons:

         o        Low price; computer (and consequently Internet) penetration is
                  limited by the cost of PCs,  which are beyond the reach of the
                  average  consumer  financially,  whereas the TVTopBox  will be
                  significantly less expensive; and

         o        Ease of use;  TVTopBoxes  will be  simpler  to use than PCs as
                  these devices will be "plug-and play" ready.

         The TVTopBox  relies on existing  technology and can be manufactured in
China at a cost which will allow us to sell the  product at a price  point which
we believe may be in the range of many Chinese families.

         TERMS OF OUR ACQUISITION OF TORCHMAIL

         By agreement  dated July 2, 1999,  we acquired  all of the  outstanding
shares of the capital stock of TorchMail.com Inc., a corporation organized under
the laws of the Turks and Caicos  Islands,  British West  Indies,  from the sole
holder of all such shares. TorchMail.com Inc. had, on July 1, 1999, entered into
an agreement with USA.NET,  Inc. to develop the Chinese  language version of its
Web based e-mail and  messaging  services in the Chinese  language and appointed
TorchMail.com  Inc.  as its First  Right to  Market  the Web  based  e-mail  and
advanced messaging services and products described above.

         Pursuant to our agreement with the sole  shareholder  of  TorchMail.com
Inc., we paid US$10,000 and we issued  2,500,000 shares of our Common Stock upon
the  closing  of  the   agreement.   We  also  have  agreed  to  pay  additional
consideration to the seller of the TorchMail.com shares as follows:

         o        upon the resale of 360,000 seats,  we will issue an additional
                  2,500,000 shares of our Common Stock;

         o        upon the resale of 500,000 seats,  we will issue an additional
                  1,250,000 shares of our Common Stock;

         o        upon the resale  700,000  seats,  we will issue an  additional
                  1,250,000 shares of our Common Stock;

         o        upon the resale of 35,000 seats and up to the resale of 99,999
                  seats, we will pay a fee equal to $.01 per seat per month;

         o        upon the  resale  of  100,000  seats  and up to the  resale of
                  199,999  seats,  we will pay a fee  equal to $.03 per seat per
                  month;

                                       21


         o        upon the  resale  of  200,000  seats  and up to the  resale of
                  299,999  seats,  we will pay a fee  equal to $.05 per seat per
                  month;

         o        upon the  resale  of  300,000  seats  and up to the  resale of
                  399,999  seats,  we will pay a fee  equal to $.07 per seat per
                  month; and

         o        upon the resale of 400,000 seats and above,  we will pay a fee
                  equal to $.10 per seat per month.

         We  believe  that we will  generate  sufficient  income  from each seat
resold by us to support  the  payments  to the seller of  TorchMail.com  Inc. as
required  pursuant to this  agreement.  See  "Management's  and  Discussion  and
Analysis of Financial Condition and Results of Operations."

TOP LEVEL DOMAIN NAME REGISTRATION.

         As the Internet and e-commerce  grow in China,  we anticipate that more
and more businesses and individuals will seek to establish a presence on the Web
by organizing and  maintaining Web sites which  incorporate  their name or other
identifying  mark. Each Web site must have a unique title. This title or name is
registered with Internet  Corporation  for Assigned Names and Numbers  ("ICANN")
and the U.S.  Department of Commerce,  thereby foreclosing that name from use by
others.

         We have  entered  into  an  agreement  with  register.com,  inc.  which
entitles us to offer to our TorchMail  customers  Internet top level domain name
registration  of their Web sites.  Top level domain name  registration  includes
registration  of generic  top level  domain  names such as sites  which end with
 .com,  .net and .org and various  country top level domains such as .fm, .md and
 .dk. (all of which refer to specific countries.

     register.com's services include:

         o        verification of domain name availability;

         o        confirmation of end-user intent to register the name;

         o        procedures by which the end-user or Web site  registrant  must
                  login to create or re-use domain registration profile;

         o        billing of the end-user; and

         o        entering the end-user's  domain name in appropriate  registrar
                  data bases.

     Torchmail  customers  click hot link text or graphics on the  TorchMail Web
site which,  when  clicked,  automatically  accesses the  TorchMail/register.com
co-branded Web site titled  TorchMail.register.com.  At our co-branded Web site,

                                       22


our customers furnish certain required  information which permit register.com to
complete the domain name  registration.  Domain name  registration  is completed
immediately  upon  receipt  of  the  application  and  payment  of the  fee  and
verification of availability of the domain name. Our customers pay  register.com
a fees of from $70 for two year for top level  domains and up to $250 per domain
name registration for top level country domain names for a period of two years.

         In  accordance  with our  agreement  with  register.com,  we  receive a
commission for each domain name  registered by our customers.  Our commission is
based upon the number of domain names  registered per month and is calculated as
a percentage of the fees paid to register.com for each domain name registration.
As the  number of  generic  top level  domain  names  registered  in each  month
increases,  the percentage of fees payable to us a commission increases. We will
receive  commissions equal to from 10% to 30% of register.com's net fees for top
level generic  domain name  registration.  We will receive a fee equal to 10% of
each country code top level domain name registered by register.com.

         Our agreement with register.com extends for a period of three years and
automatically  renews for  additional  one-year terms unless written notice of a
party's intention to cancel the agreement is furnished within ninety days of the
scheduled expiration date.

FINANCIAL CONTENT INTERNET SITE.

         The  liberalization  over the  last  several  years of many of  China's
long-held  social and  economic  policies  have  impacted  the way  business and
investment  is  conducted  in China.  Businesses  compete on a global  level for
customers and capital and individuals have begun to realize disposable income, a
portion of which they  invest  locally and  worldwide.  Business  and  financial
publications  have  experienced  corresponding  growth  which  mirror  society's
transformation. We believe that there are few comprehensive Web sites devoted to
Chinese business,  financial and investment information. We will seek to address
the deficiency we perceive in the market for business,  financial and investment
information on the Web by developing an Internet content  provider  dedicated to
these disciplines.

         Toward that end, we have  entered into an agreement to purchase a 62.5%
interest in CMD Capital Limited, a Hong Kong corporation, which, through its 70%
owned subsidiary, owns all of the outstanding capital stock of CHINA INVESTMENT,
a monthly  journal duly  registered in the PRC and currently in  registration in
Hong Kong.  CHINA  INVESTMENT,  currently  printed only in  traditional  Chinese
characters  (which are  understood  predominantly  in Hong Kong and  Taiwain and
sparingly  in China),  provides  analysis  and  reports on  important  economic,
business and  financial  issues and  activities  throughout  China.  Its current
subscription  base comprises  approximately  35,000 BUSINESS  EXECUTIVES.  CHINA
INVESTMENT'S  primary  assets,  insofar  as the  development  of a Web  site  is
concerned,  are the  relationships it currently  maintains or is developing with
government  sanctioned  news  providers.  We  believe  that the news from  these
sources,  both in quality and  quantity,  can serve as the basis for a financial
Web site devoted to Chinese business, financial and economic issues.

                                       23


         We  intend  to  develop  a web site  that  tracks a china  investment's
journal format as well as adding the timely,  up to the minute  information that
can be made  available only on the Internet.  When complete,  we expect that the
Web site will provide:

         o        THE FULL CONTENT OF THE CURRENT ISSUE OF CHINA INVESTMENT;

         o        weekly reviews and summaries of important information;

         o        KEY TOPICS FROM THE NEXT ISSUE OF CHINA INVESTMENT;

         o        SELECTED REPORTS FROM PREVIOUS ISSUES OF CHINA INVESTMENT;

         o        daily updates of important business information presented on a
                  region by region basis;

         o        a search engine for text and keywords in a document;

         o        a database of economic and demographic data relating to China;

         o        real-time video news, interviews and chat;

         o        fee based services, including research reports; and

         o        opportunities for e-commerce.

         We intend to implement the development of the Web site in stages in the
order presented in the foregoing list. We expect to inaugurate the Web site with
several of the above-described  features and to add additional features in time,
as funds permit and a may be warranted by usage.  We expect that we can have the
Web site  operational  as to the initial basic  features  completed  within four
months after development is commenced.  We expect to commence development of the
site in early May 2000.

         We estimate  that the fixed costs to develop the Web site will approach
$250,000,  which will include hardware  (servers and other computer  equipment),
software,   Web  site   development,   initial   translation   costs  and  other
miscellaneous  expenses.  Additional  funds  will  be  required  as we add  more
sophisticated  services  such  as  real-time  feeds  and fee  services.  Monthly
maintenance of the site should aggregate  approximately  $50,000 and cover staff
salaries  (approximately  16 persons,  including  management,  trained financial
personnel,   technical  staff  [Web  developers  and  database  administrators],
translators,  and  administrative  staff ),  telephone  line  charges  and other
miscellaneous  expenses.  In  addition  we will  engage a person to monitor  the
content exhibited on this site to ensure compliance with China's strict Internet
content laws.

         We are required to obtain certain  government  approvals and permits to
initiate our  financial  information  Internet  content  provider,  including an

                                       24


Internet content provider license for which our partner, China Invest, currently
is making  application.  We have been  advised  that such  license and all other
government and regulatory approvals will be granted imminently.

GROWTH STRATEGY.

         Our  long-term  goal  is  to  become  a  fully   integrated  and  fully
diversified  Internet  company  that  provides  the  complete  range of Internet
services  and  solutions to our clients.  Our  immediate  focus will be to build
revenues from our existing core  activities.  We will  concentrate on increasing
our subscriber  base for Sichuan Guo Xun's Internet  access services and for our
e-mail/advanced   messaging   services,   which  will  generate   revenues  from
subscription  fees for  premium  services  and  advertising  revenues  generated
through our TorchMail Web site,  and to introduce the TVTopBox.  We believe that
these product offerings, when bundled in attractive multi-service packages, will
drive  sales for the next 18 to 24  months,  and  income  generated  from  these
activities will constitute the vast majority of our revenues during this period.

         We will seek to develop with  relationships with other ISPs in China to
offer  consulting  services  similar  to those we offer to Sichuan  Guo Xun.  We
believe  that  success in building  Sichuan Guo Xun's  business  will serve as a
basis  for us to  advertise  our  ISP  consulting  services  and can  result  in
additional business and revenues from this business segment.

         We also will  focus on the  development  of our  financial  information
Internet  content  provider in an effort to launch  that site  during  September
2000. We believe that our acquisition of a majority interest in CHINA INVESTMENT
journal  will afford us the quality and  quantity  of  business,  financial  and
economic  information to develop a first-class Web site. Our desire is to be the
first Web site that  Chinese-speaking  people  worldwide  log-on to when seeking
information  about the Chinese  business and economic  climate.  We also believe
that the experience we gain from developing this Web site will prepare us in our
efforts to develop a full content Web portal.

         At such time as we have established our organizational competencies and
have created and implemented  sustainable  growth models within each of our core
areas,  which may require 1 to 2 years of development,  we will proceed with the
expansion of our business into the potentially more lucrative area of developing
a general content driven Web portal which we project to offer:

         o        content delivery services, such as search engines, directories
                  and local information all in the Chinese language and directed
                  specifically to users in China;

         o        community products such as chat and message boards;

         o        online advertising and marketing solutions; and

         o        e-commerce activities.

                                       25


         According to BDA China/Strategis Group, China will have over 33 million
Internet  users  employing  over 37 million  computers  by the end of 2003.  IDC
predicts  that  China's  e-commerce  market will  burgeon to over $11 billion by
2004, up from $43 million in 1999. These figures present a compelling  rationale
to proceed with the development of a content driven Web portal.

         We believe  that  Internet  companies  will need to offer  customers  a
variety  of  value-added  solutions  to take full  advantage  of the  Internet's
capabilities.  Eventually,  as capital  permits,  we plan to expand  Sichuan Guo
Xun's ISP  value-added  services by adding  appropriate  hardware,  software and
human  resources to provide such services.  Such value added services  typically
provide  higher  margins  than  Internet  access and  e-mail/advanced  messaging
services. We believe that, worldwide, value-added services are among the fastest
growing  segments  of the  Internet  marketplace.  We will focus our  efforts on
developing  corporate clients.  We will stress to potential  corporate customers
that in order to realize  the  opportunities  of the  Internet,  companies  must
develop  an  attractive  Internet  presence  using a "Web  site"  that is easily
accessible to potential  customers.  Since few  businesses in China have neither
experience  creating  and  developing  nor the  corporate  resources  (cash  and
Internet expertise) to cost-effectively  develop,  maintain an Internet presence
and  continually  upgrade  network  facilities,  we will develop  consulting and
technical  capabilities  that will allow us to offer a full range of services to
businesses including the following:

         o        Web site design and maintenance consulting services;

         o        co-location services, whereby we provide secure space to house
                  customer-owned Internet equipment;

         o        Web hosting services including shared and dedicated hosting on
                  our  servers  for  customer  Web sites as well as  collocation
                  hosting of customer supplied servers in our facilities; and

         o        consulting  services  with  respect  to  connecting  corporate
                  networks  to the  Internet,  use of the  Internet as a revenue
                  generating tool and other services, which our clients may find
                  useful.

         We will stress the benefits of outsourcing  these services  emphasizing
that  customers will be able to easily and more  cost-effectively  address their
Internet needs without developing  solutions  internally or assembling  services
from multiple vendors, including resellers, other Internet service providers and
information   technology  service  providers.   These  arrangements  will  allow
enterprises  to focus on their core  operations,  enhance  the  reliability  and
performance  of their Web  sites and  reduce  their  Internet-related  operating
expenses.  We propose to offer these  services in customized  bundles  through a
single network  connection  and to provide our customers with technical  support
and management expertise.

         We are actively seeking to establish  relationships  with ISPs in other
Provinces of the PRC and hope to enter into  arrangements  with such entities as

                                       26


that which exists between Sichuan Guo Xun and us.

         We believe that our current services are and our future services, if we
are able to develop them,  will be  complimentary,  as sales of TVTopBoxes  will
benefit  customer  growth in our Internet  access business that will benefit our
e-mail business.  Ultimately,  once we have completed the development of our Web
portal,  consumers  could use our  TVTopBoxes to send and receive e-mail through
Sichuan Guo Xun's Internet access service and transact  e-commerce,  conduct Web
searches and engage in personal activities,  such as information retrieval, chat
groups and online hobby organizations through our Web portal. We also can create
important  synergies  between our Internet access and e-mail advanced  messaging
services by creating a default  mechanism that directs Internet access customers
to our Web portal home page. If we can successfully capture these synergies,  we
can  distinguish  our  services  from our  competitors  and  gain a  competitive
advantage that will benefit consumers and advertisers.

         In order  to  realize  our  potential,  we will  enter  into  strategic
alliances or make  strategic  acquisitions,  as  necessary,  to  strengthen  our
business,  and as liquidity  permits.  We also plan to actively pursue strategic
investments.  This  will  allow us to  capture  value in other  Internet-related
businesses,  both within  China (as PRC law permits)  and  otherwise,  including
those  that  exist  today and those  that will  develop  in the  future.  We are
prepared  to adapt our  businesses  in all of our core  competencies  and future
endeavors  in order to better  serve  our  customers  and to gain a  competitive
advantage.

         The descriptions in this registration  statement  regarding our planned
product and service  offerings  and the  anticipated  features of those  planned
product and service offerings are forward-looking  statements.  Actual products,
services and features could differ  materially  from those projected as a result
of a variety of factors, some or all of which may be out of our control.

MARKETING AND BRAND AWARENESS.

         Our  marketing  efforts are designed to help  implement our strategy to
build a totally  integrated  Internet  services  company in China and to provide
Internet related  services to Chinese  speaking people  throughout the world. In
order to accomplish our goals, we will pursue the following strategies:

         Build Our Brands.  Given the low penetration of the Internet in Sichuan
and China,  generally,  and the paucity of market participants in the region (we
are one of nine private ISPs licensed by, and one of only five  privately  owned
ISPs  operating  in,  the  Province  of  Sichuan),  we  believe  that we have an
opportunity  to develop a brand name within  Sichuan for the entire range of our
products  and  to  develop  a  loyal   consumer  base  among  Chinese   speaking
e-mail/advanced  messaging users  throughout the world.  Our  relationship  with
USA.NET,  which allows us to offer the same products and services it provides to
its  customers  and to  avail  ourselves  of  USA.NET's  high  quality  customer
services,  ensures that we offer a high quality,  reliable and  state-of-the art
product  which we hope will  promote  loyalty  among our customer  base.  In the
province of Sichuan,  as e-mail/advanced  messaging  subscribers become aware of
our other services and products, such as the Internet accesses services provided

                                       27


by Sichuan Guo Xun and our TVTopBox,  we will offer them attractive  incentives,
such as bundling the products at reduced  prices,  to become  consumers of these
products.  Once we have  developed  brand loyalty among one of our products,  we
believe that we can attract consumers to other products.

         We believe that building our ISP brands is essential to attract, retain
and obtain  revenue from our  potential  user base. We will use  advertising  to
build our ISP brands.  Our campaigns  will include  online  advertising,  public
billboards,  public  transportation,  radio  and  newspapers.  We  will  arrange
seminars on university campuses directed at students,  who represent the highest
concentration of Internet users in China. We will offer lectures and seminars to
business  leaders and trade groups,  such as librarians  and other  professional
organizations,  which have a national presence and whose recommendations will be
a valuable source of word of mouth advertising. We hope to leverage our existing
Internet  access  and  e-mail/advanced  messaging  subscriber  base by  offering
incentives to register new subscribers to these services.  Our advertising  will
focus on the  benefits  customers  can derive from using the  Internet,  such as
easily locating useful information,  and the ease with which the Internet can be
used and will demonstrate that our services are within the budget of the average
person.

         We will  undertake an aggressive  advertising  campaign of our existing
products.  We will start by focusing on our free e-mail services. We will stress
the benefits of communicating via  e-mail/advanced  messaging to individuals and
corporate  users and  emphasize our dedicated  customer  support,  which will be
available 24 hours per day,  seven days per week.  We  initially  will focus our
advertising in the City of Chengdu where approximately 10 million persons reside
(representing  10% of Sichuan's  population),  including the wealthiest and most
educated segment of the population.  We believe that business  customers will be
particularly interested in our Web based e-mail/advanced  messaging services. In
advertising  our Web based  e-mail and advanced  messaging  services to business
customers, we will focus on the fact that our services:

         o        eliminate the need to incur significant hardware, software and
                  ongoing operational support costs;

                  o        can be rapidly  deployed,  upgraded  and  expanded to
                           meet growth in business and message volume;

                  o        are reliable and offer a high degree of security;

                  o        can be customized to meet branding  requirements  and
                           ensure a "look  and  feel"  that is  consistent  with
                           their corporate image;

                  o        are  compatible  with  software   platforms  such  as
                           Netscape Messenger and Microsoft Outlook;

                  o        offer   specialized   applications  and  value  added
                           features  that allow  strategic  business-to-business
                           and/or  business-to-consumer  communications;  and

                                       28


                  o        provide sophisticated and accessible customer service
                           and technical support.

                  o        expand Our ISP Customer  Base. We will take action to
                           expand our ISP customer base. Some of these steps are
                           designed to lower barriers to Internet use:

                  o        by making the Internet easier to access, and

                  o        by lowering our customers' start-up costs.

     We offer our software in easy-to-use  Internet  connection kits. We believe
that our software will be useful in  encouraging  inexperienced  and  first-time
users to sign on to the  Internet  and to use our ISP  products.  We will  offer
these  types of kits to our  Internet  subscribers  at no  additional  cost.  We
believe that this will encourage  potential customers to use our Internet access
service rather than those of our competitors.

     We will work hard to retain existing customers and stimulate usage. We will
continue to work hard to build customer loyalty and encourage increased Internet
usage.  In order to retain our existing  customers we will take action to ensure
that our product offerings are the most competitive in the marketplace.  We will
strive to offer our ISP  customers  the highest  quality and fastest  service to
enhance their Internet experience. Market research among Internet users in China
indicates  that fast and  reliable  Internet  access is  essential  to retaining
users.  We therefore  will work to provide our customers with a low call failure
rate, fast login time and high connection  speed. We also will offer, for a fee,
specialty   training  seminars  to  individuals  and  businesses   covering  and
introduction  to the Internet,  Web site and Web page design,  networking,  data
base development, systems administration,  making money through the Internet and
connectivity of internal networks to the Internet.  These seminars will serve to
introduce  customers  to the  services  we offer,  establish  us as a  reputable
provider of these services and develop brand awareness.

GOVERNMENT REGULATION.

         REGULATION OF FOREIGN  PARTICIPATION IN THE OPERATION AND MANAGEMENT OF
TELECOMMUNICATIONS SERVICES

         In 1995, the PRC introduced the Interim  Regulations  Directing Foreign
Investment,  which classified  foreign investment in all economic sectors in the
PRC into four categories;  encouraged;  permitted; restricted and prohibited. To
these regulations were appended the Industrial  Catalogue (as revised on January
1,  1998),   which  clearly  provides  that  the  operation  and  management  of
telecommunication  services falls within the prohibited  category.  In addition,
Article 6 of the Interim  Telecom  Procedures also expressly  prohibits  foreign
nationals and entities (and wholly owned  subsidiaries of such foreign nationals
or  entities)  from  investing  in,   operating/managing   or  participating  in
telecommunications  businesses.  Thus, foreign investors are legally barred from
participating in the operation and management of telecommunications  services in
the PRC. ISPs are deemed to fall within this category and such  regulations  are

                                       29


supported by other laws specifically relating to the Internet in the PRC.

         The above  described  law has prompted us to enter into the  consulting
agreement  with  Sichuan Guo Xun which  provides  that we will  furnish,  to the
extent such activities are not proscribed by PRC law, management, consulting and
technical  assistance  services,  including value added services with respect to
planning,  designing and  implementing  computer  networking and data processing
operations;  services related to the development and  implementation of computer
and electronic communications; and administrative services. The penalties, which
we might incur if we are,  for any reason,  deemed to be in  violation of any of
the PRC laws  regarding  foreign  participation  in an ISP,  are  unclear.  Such
penalties  may include the  revocation  of Sichuan Guo Xun Xun's  license or our
suspension or termination  from operating within the ISP industry in the PRC, as
well  as  potential  fines.  Any  ruling,  which  limits  or  prohibits  our ISP
operations  in the PRC would  negatively  impact our business and our  potential
results of operations.

         We have  obtained an opinion of the  Beijing  Sage Law Firm of Beijing,
PRC, which advises that our ISP  operations are in compliance  with all relevant
laws in China.

         INTERNET CONTENT REGULATION

         Under  the   Administrative   Measures  on  Security   Protection   for
International  Connections to Computer Information Networks,  any use of the PRC
Internet  infrastructure which results in a breach of the public security or the
provision  of socially  destabilizing  content is a violation  of Chinese law. A
breach  of  public  security  includes:  (i) a breach of  national  security  or
disclosure of State secrets;  (ii)  infringement on State,  social or collective
interests or the legal rights and  interests  of citizens;  or (iii)  illegal or
criminal activities.  "Socially  destabilizing  content" is broadly construed to
include  any  violation  of PRC  laws or the  PRC  Constitution;  which  incites
subversion of State power; incites national division; fabricates or distorts the
truth,  spreads rumors or disrupts  social order;  spreads feudal  superstition,
involves obscenities, pornography, gambling, violence; or damages the reputation
of any State organ; among other destabilizing  content.  Web sites, which do not
comply  with  such  regulation,  can be and are  blocked  from the PRC  Internet
infrastructure   by  the  PRC  Public  Security  at  the  source  at  which  the
international  Internet  enters the PRC.  Web  sites,  which  violate  this law,
intentionally or otherwise, are subject to criminal penalties, loss of licenses,
and blocking of the site by the PRC, among other punishments.

         If we are able to develop a Web portal that provides  content  services
within the PRC, we will have to ensure that the content respects the laws of the
PRC. We likely would have to engage an organization to provide regulatory advice
to  us  to  ensure   compliance  by  our  portal  network  with  PRC  regulatory
requirements.

         CURRENCY REPATRIATION

         We expect to realize a  significant  portion of our  revenues  from the

                                       30


operations of Sichuan CathayOnline  Technologies Co., Ltd., a foreign investment
enterprise  ("FIE")  organized  pursuant to the laws of the PRC.  These revenues
will be  generated in the form of  Renminbi.  A portion of the revenues  that we
generate from our relationship  with Sichuan Guo Xun will be used to pay our PRC
employees,  for marketing and other working  capital in connection  with our PRC
operations. Though we intend to repatriate as much of the revenue generated from
these operations to the US parent company, we will be restricted from converting
all revenues earned from these operations into foreign currency for repatriation
to our United States operations.

         Prior to 1996,  FIEs  were  severely  restricted  in their  ability  to
convert Renminbi into foreign  currency for use outside of China,  including for
payments to foreign  third  parties for payments  for services  rendered or good
sold  or  repatriation  to  foreign  parent  corporations.   On  July  1,  1996,
regulations  were enacted which allow all FIEs throughout  China to purchase and
sell foreign exchange at designated banks. In accordance with these regulations,
all domestic  entities,  including FIEs, can buy foreign exchanges at designated
foreign  exchange  banks  for  the  purposes  of  current  account  payments  by
submitting  documents  which prove that the  commercial  transactions  are real.
Under the  regulations,  in order to buy foreign  currencies for current account
payments,  FIEs are required to present  commercial  documents to the designated
foreign  exchange bank.  Under the  regulations,  with certain  exceptions,  all
current account  foreign  exchange  earnings of a domestic entity  (including an
FIE) must be sold to designated foreign exchange banks. Current account earnings
include foreign exchange  earnings deriving from export,  transportation  assets
(including  intangible  assets,  transfer,  leasing and services.  A significant
exception to these rules is that FIEs are permitted to retain  certain amount of
foreign exchange within a designated ceiling set by the PRC government. FIEs can
open foreign  exchange primary accounts for current account purposes and special
purpose foreign exchange accounts for capital items.

         While we will not able to repatriate  all revenues  earned in Renminbi,
we will be able to repatriate the profit earned from our China operations, which
is a current  account item,  and to repatriate  those funds we have invested and
will invest in our PRC subsidiary  upon  termination of our operations in China.
To make profit distribution to its foreign parent company,  the FIE will have to
submit to the designated  foreign exchange bank,  among other things,  its board
resolution  regarding such profit  distribution.  While the 1996 laws offer some
flexibility to foreign  investment  enterprises such as our PRC subsidiary,  the
laws  continue to regulate  the purposes for which and the amount of funds which
can be repatriated to the United States parent corporation.

         EFFECT OF RECENT ACCORD BETWEEN THE UNITED STATES AND CHINA

     On  November  15,  1999,  the  United  States  and the PRC  reached a trade
agreement  whereby  China  agreed to reduce  tariffs on various  industrial  and
agricultural  products and lift many of the  barriers  that prevent US companies
from doing  business in China.  Under the agreement,  China agreed,  among other
things, to permit:

         o        foreign entities to invest in Chinese Internet businesses;

                                       31


         o        foreign entities to own up to 49% of Chinese telephone service
                  providers, which would increase to 50% in two years;

         o        foreign  entities to establish their own product  distribution
                  systems and sell directly to Chinese customers;

         o        foreign  banks and  insurance  companies to offer  services to
                  Chinese  customers in two years;

         o        foreign  entities to own up to 33% of other financial  service
                  provider,  which percent would increase to 49% at some time in
                  the future.

         The United States agreed that in return for these concessions,  that it
would support  China's entry into the World Trade  Organization,  the group that
sets the rule for  international  commerce.  Entry into the WTO would give China
access to  international  economic  protections,  such as protection from unfair
trade  practices  abroad,  but also  would  impose  a body of  rules on  China's
internal economy and put China under the  jurisdiction of  international  courts
that  enforce  the World  Organization's  rules.  The  agreement  is  subject to
approval by the United States Congress.

         The PRC also must negotiate trade  agreements with each of the European
Union and Japan in order to gain the  support of these  groups to China's  entry
into the WTO.

         It is impossible to predict what effect China's entry into the WTO will
have on our business.  Clearly, by becoming a member of the WTO, China will have
to open its boarders to international  competition,  which generally will have a
beneficial effect on most international entities doing business in China. If the
US Congress  does not approve the  November 15, 1999  agreement,  there could be
serious repercussions on US-Chinese relations and a possible backlash against US
owned  businesses  operating in China,  including  the adoption of new laws that
severely  restrict  how US  businesses  operate in China and their  ownership of
Chinese businesses.

         It is impossible to predict how entry into the World Trade Organization
would  affect  China's  economy  or the  manner  in which it  conducts  business
domestically and internationally.

COMPETITION.

         We face  intense  competition  in both of our primary  businesses,  ISP
services in Sichuan and Web based  e-mail and  advanced  messaging  services and
products provided to Chinese nationals and Chinese speaking people worldwide.

         ISP SERVICES

         In the PRC,  there are the five national ISPs owned and operated by the
national  government  (or ministries of the national  government).  There are in

                                       32


excess of 150  private  ISPs  licensed to operate in various  provinces.  In the
Province of Sichuan,  there are nine licensed ISPs,  five of which currently are
operating,  including  ISP's owned and operated by the PRC or its ministries and
agencies.

         The Internet in China is in its infancy.  Local and national  licensing
requirements  limit the number of ISPs which currently operate and which will be
permitted to operate in China. Further, according to commentary in the September
18, 1999 China  Commercial  News (as  described in an October 1998 United States
Embassy Report  emanating  from Beijing),  high net access fees collected by the
government  telecommunications monopolies limit the development of the Internet.
Line rates represent the largest single expenditure  incurred by private ISPs in
China,  costing  approximately  $18,116  per line per month.  According  to a US
Embassy  Report in Beijing,  private  ISPs in the PRC pay 80% of their income in
Internet  access fees (line  charges).  The recent break-up of China Telecom and
the  establishment of other  nationally owned telephone  companies such as China
Unicom, have ushered in a somewhat competitive environment.

         We believe  that our primary  ISP  competitor  in Sichuan is  ChinaNet,
which  is  owned  and  operated  by the  PRC  government.  As an arm of the  PRC
government, ChinaNet is well funded and politically protected. Most importantly,
ChinaNet obtains telephone lines from government owned telephone  companies such
as China  Telecom and Unicom,  at rates that we believe are  substantially  less
than rates paid by private  ISPs.  In  addition,  ChinaNet  offers its  Internet
access services nationwide. Consequently, ChinaNet can offer its Internet access
services at rates  substantially  less than private ISPs. For example,  ChinaNet
account holders dial the same number  throughout  China and have several choices
of payment plans.  ChinaNet's cheapest plan offers three hours of monthly access
for just  20RMB  (US$2.50).  Users  can  also  get 75 hours a month  for 300 RMB
(US$36).  In  addition,  users  must pay local  phone  charges  of roughly 4 RMB
(US$0.50) per hour.

         We believe  that the  privately  owned ISPs  operating  in Sichuan  and
elsewhere in China currently are small  operations  with  negligible  subscriber
bases. As the Internet  industry  matures in the PRC and as telephone line rates
for Internet access  decrease,  more entities will be granted national and local
licenses to offer ISP services and more  individuals  will register with private
ISPs because  private ISPs will offer faster  connections to the Internet,  have
lower user to  telephone  line  ratios and can  provide  services in addition to
Internet access.  Many existing and potential future ISPs in Sichuan and the PRC
generally,  will possess  significantly greater capital and human resources then
we do and have the potential to be factors in the PRC ISP industry.

         We  believe  that  our  competitive  advantage  arises  because  of our
position as one of the first ISPs in Sichuan.  We believe that if we can provide
reliable  Internet access at reasonable rates, we can build name recognition and
establish our self as the premier private ISP in Sichuan.  In addition,  when we
offer our ISP services bundled with our Web based e-mail and advanced  messaging
products,  we believe that we can provide a comprehensive product offering which
is not  otherwise  available in Sichuan.  Further,  as we develop and add to our
existing  product line with our TVTopBox and our Web portal,  we can build brand

                                       33


recognition and a loyal customer base and remain ahead of our competitors at the
forefront of the ISP and Internet market in Sichuan.

         On  November  15,  1999,  the PRC  and the  United  States  reached  an
agreement   that  would   facilitate  the  PRC's  entry  into  the  World  Trade
Organization. As a part of the accord, the PRC agreed to lift barriers that have
prohibited  American  companies  from  doing  business  in China.  The accord is
subject to approval by the United State  Congress.  If the US Congress  approves
the accord,  we are unable to predict  the effect  opening  China's  restrictive
economy to foreign businesses will have on our business.

         WEB BASED E-MAIL AND MESSAGING SERVICES

         PRC law provides  generally  that all  providers of Internet  services,
including e-mail and related  services,  must be licensed at the national level.
Presently,  we believe that there are only a few entities that have been granted
the  official  licenses  to provide  e-mail  and  related  services  in the PRC.
However,  e-mail  services  can be  provided  to  people  in China  from  remote
locations.  We are aware of several other entities  offering  e-mail services to
Chinese speaking people  throughout the world and that these e-mail services are
directed to  individuals  and not business or corporate  users.  We believe that
none of the other entities  offering e-mail services in China offer the range of
Web based e-mail and messaging  services that we offer.  Most of these  entities
are  substantially  larger,  have  significantly  greater  subscriber  bases and
possess greater financial and human resource than we do.

         We believe that our association with USA.NET,  which allows us to offer
the same extensive suite of Web based e-mail/messaging  services and products as
it offers to its US  customers,  affords us a competitive  advantage  over other
entities  providing similar services to Chinese speaking persons and business in
the  PRC  and  around  the  world.   USA.NET  is  committed  to  developing  and
implementing innovative products and services that will keep it at the forefront
of the Web based e-mail/messaging industry. As the Internet matures in China and
users  become more  familiar  with and begin  employing  the  complete  range of
services we offer,  they will further  appreciate  our product  offerings and we
have the opportunity to become the  e-mail/messaging  service provider of choice
in the PRC and throughout the Chinese-speaking world.

CORPORATE HISTORY.

         CathayOnline  was  incorporated in the State of Nevada on September 20,
1995 under the name Kyocera  Management,  Ltd. The corporation was inactive from
its inception  through the December  1998. In December  1998, we sold  5,785,500
shares of our  common  stock to a group of  individuals,  including  members  of
current Board of  Directors,  in  consideration  of $57,850 in cash and services
rendered.  The then Board of Directors  resigned and appointed Brian Ransom as a
Director.  We then commenced our Internet services  business.  In April 1998, we
changed our name to CathayOnline Inc.

                                       34


         Prior to December 1999, we had been engaged in the sale of PRC national
lottery  tickets to the general  public  through 10  electronic  lottery  kiosks
located in the City of  Guangzhou,  Guandong  Province,  PRC. We did not believe
that  this  business  segment  was  consistent  with  our  mission  to  become a
diversified  Internet  service  provider  and we  transferred  the  kiosks  to a
wholly-owned  subsidiary.  We entered into an agreement with Moorgate Management
Inc.,  an  unaffiliated  third  party,  to sell  the  subsidiary  for a price of
$150,000,  subject to Moorgate's  completion of a satisfactory  due diligence of
the  corporation  and the  business.  We expect  Moorgate  to  complete  its due
diligence  investigation  of the kiosk  operations  in the  coming  weeks and to
consummate the sale of the subsidiary at such time.

         In February1999,  our Board of Directors and  shareholders  approved an
amendment  to our  Articles of  Incorporation  which  authorizes  us to issue 30
million of shares of "blank check preferred  stock." We have not yet amended our
Articles of Incorporation to add the class of preferred stock.

         We are  contemplating  affecting  a  reverse  split of the  outstanding
shares of our common  stock but will make such  determination  based upon market
and other conditions during the first quarter of 2000.

CORPORATE STRUCTURE.

         CathayOnline Inc. was incorporated in 1995. We conduct business through
our subsidiaries, all of which are wholly-owned,  except for CMD Capital Limited
(in which we hold a 62.5% interest), or wholly-owned  subsidiaries of our direct
subsidiaries.  Our corporate  structure is depicted below, with the name of each
entity,   the  location  of  its  principal   office  and  its  jurisdiction  of
incorporation set forth below the corporate name in parentheses:

                CathayOnline Inc./New York
                         (Nevada)

Lazzara Financial                       CathayOnline Ltd./Hong Kong
Asset Recovery, Inc.(Nevada)           (British Virgin Islands)


            TorchMail.com, Inc./Hong Kong            CathayOnline (Hong Kong)
            (Turks and Caicos Islands)               Technologies Ltd./Hong Kong
                                                             (Hong Kong)


                                   Sichuan CathayOnline      CMD Capital Limited
                                   Technologies Co. Ltd./             Hong Kong
                                   Chengdu (PRC)

                                                               China Investments
                                                                Publishing House
                                                                        (PRC)

                                       35


EMPLOYEES

         As of March 31,  2000,  we had 45  full-time  employees,  6 of whom are
located in North  America and 39 of whom are located in the PRC.  Our  employees
include 17 persons engaged in technical support and development, 11 in marketing
and  sales,  and 10 in  administration  and  support,  and 7 persons  engaged in
management.

         From   time-to-time,   we  also  employ   consultants  and  independent
contractors  to support our sales,  marketing and  administrative  efforts.  Our
employees are not  represented  by any collective  bargaining  agreements and we
have not experienced any work stopages.

FACILITIES.

         We maintain our principal  executive  office at 570  Lexington  Avenue,
18th Floor, New York, New York where we sublease approximately 1,000 square feet
of  office  space at a cost of $3,000  per month  through  July  2000.  We lease
approximately  4,200  square of feet of office  space at 543  Granville  Street,
Vancouver,  British  Columbia,  Canada.  We have leased this space for a term of
five  years  through  April 2005 at a monthly  rent of  $3,925.73.  Our  Chinese
operations  are run from a 12,100  square  foot  office  located  in the City of
Chengdu,  Sichuan  Province.  We have leased this space through  August 2004. We
have  entered an agreement to lease  approximately  331 square  meters of office
space at No. 6, Ritian Road,  Chao Yang  District,  Beijing,  from which we will
launch our financial information Web site and develop other business in Beijing.
We take  possession  of this space on May 1, 2000 for a period of two years.  We
have the right to extend  the lease  for five  one-year  periods  on terms to be
agreed upon by the parties prior to each extension.

         We believe that our offices in New York and  Vancouver  are  sufficient
for our present and future needs and expect to relocate  these  offices over the
next  several  months.  Should  additional  space be  required,  we believe that
additional  space is available in each of these  geographic areas at competitive
prices. If our business grows as we anticipate,  we expect to require additional
office space in Chengdu.  We are confident  that  sufficient  additional  office
space is available in Chengdu on commercially reasonable terms.

                   REMAINDER OF PAGE INTENTIONALLY LEFT BLANK

RISK FACTORS.

                                       36


         Set forth below are  certain  risks and  uncertainties  relating to our
business.  These are not the only risks and  uncertainties  we face.  Additional
risks and  uncertainties  not  presently  known to us or that we currently  deem
immaterial may also impair our business.  If any of the following risks actually
occur,  our  business,   operating  results  or  financial  condition  could  be
materially adversely affected.

         RISKS RELATING TO OUR BUSINESS

IT IS DIFFICULT TO EVALUATE OUR BUSINESS AND PROSPECTS BECAUSE WE HAVE A LIMITED
OPERATING HISTORY

         We began  exploring  the  possibility  of  entering  into the  Internet
business in China in January 1999 and reached an agreement  with Sichuan Guo Xun
in September 1999 to render the consulting  services  described in the agreement
between us. We accepted  delivery of the Chinese  language  version of USA.NET's
Web based e-mail and advanced  messaging on December 1, 1999 and have  commenced
full-scale  marketing of these  products and services.  We have not yet launched
our  financial  information  Web site and  expect  to do so in  September  2000.
Accordingly,  we have only a very limited  operating  history upon which you can
evaluate our  business  and  prospects.  As a young  company,  we face risks and
uncertainties  relating to our ability to  successfully  implement  our business
plan. You should consider the risks,  expenses and  difficulties  encountered by
companies in their early stages of development,  particularly companies, such as
ours,  which is doing business in the new and rapidly evolving markets in China,
including, but not limited to:

         o        building a subscriber base for the Internet  services  offered
                  by Sichuan Guo Xun;

         o        successfully  marketing  our Web  based  e-mail  and  advanced
                  messaging services;

         o        successfully    developing   and   marketing   our   financial
                  information Web site; and

         o        promptly address the challenges faced by early stage companies
                  which do not have an experience or performance base upon which
                  to draw.

If we do not successfully  address these risks and uncertainties,  our business,
operating results and financial condition will be materially adversely affected.

WE HAVE A HISTORY  OF  LOSSES,  WE EXPECT TO LOSE MONEY IN THE FUTURE AND WE MAY
NOT ACHIEVE OR SUSTAIN PROFITABILITY

         We have not  generated  any/MEANINGFUL???  revenues  from  our  current
business  operations and our current monthly operating costs exceed the revenues
we generate in each month.  We expect to continue to lose money at least through
the end of  fiscal  year  2001.  We  incurred  net  losses  from  operations  of
approximately $1,015,000 (unaudited) for the six months ended December 31, 1999,
and $322,038 for fiscal 1999. We have an accumulated  deficit from operations of
approximately $1,340,000 since commencing our current business. We may never

                                       37


generate  revenues  sufficient  to  offset  expenses  and  we may  never  become
profitable. Even if we do achieve profitability,  we may not sustain or increase
profitability  on a  quarterly  or  annual  basis  in the  future.  We have  not
generated  sufficient  revenues to cover the  substantial  sums we have spent to
create, launch and enhance our services or to continue operating as we currently
do. Our operating costs have exceeded our revenues for all quarters during which
we have been engaged in the Internet services and Web base e-mail businesses. We
have  historically  funded our operations by selling stock and not by generating
income from our business.  We may have to continue financing our operations from
the sale of equity or debt  securities and if we are  unsuccessful  in obtaining
such  financing,  we will have to rely on revenues  generated from operations to
fund our future growth. We may not be able to generate  sufficient revenues from
operations to fund our further growth.  Please see our financial  statements for
further information regarding our financial history.

WE REQUIRE  ADDITIONAL  FUNDS TO IMPLEMENT OUR CURRENT PLANS AND FINANCE  FUTURE
GROWTH

         Our business  model  assumes that we will have  substantial  additional
funds to implement the full range of products and services we plan to offer.  We
require funds for the following purposes:

         o        To continue  providing  hardware and  technical  assistance to
                  Sichuan Guo Xun;

         o        To implement our marketing strategy and attract subscribers to
                  both our  e-mail/advanced  messaging services and the Internet
                  access services  offered by Sichuan Guo Xun,  including hiring
                  additional persons;

         o        To implement a customer service  department in China to assist
                  subscribers both with respect to our e-mail/advanced messaging
                  services and Internet services;

         o        To  respond  to  unanticipated   developments  or  competitive
                  pressures;

         o        To develop our future  products  such as the  TVTopBox and our
                  proposed Web portal;

         o        To develop our financial information Web site;

         o        To develop our full content Web portal; and

         o        To take  advantage  of  unanticipated  opportunities,  such as
                  major   strategic   alliances  or  other   special   marketing
                  opportunities and acquisitions of complementary  businesses or
                  assets.


         We will seek to obtain  additional funds through sales of equity and/or
debt  securities,  or other  external  financing  in  order to fund our  current
operations  and to  achieve  our  business  plan.  We  cannot  assure  that  any
additional capital resources will be available to us, or, if available,  will be

                                       38


on terms that will be acceptable to us. Any  additional  equity  financing  will
dilute the equity interests of existing security holders.  If adequate funds are
not available or are not available on acceptable  terms,  our ability to execute
our business plan and our business could be materially and adversely affected.

OUR MANAGEMENT HAS LIMITED EXPERIENCE OPERATING A PUBLIC COMPANY

         Only our Chief  Financial  Officer has served as a director of a public
company.  No other members of our current  management  team have ever operated a
public  company.  We must develop the skills and  knowledge  required to operate
effectively  as a public  company and there can be no assurance  that we will be
able to do so. If we are not  successful  in  developing  these skills or do not
retain individuals who have significant  experience  operating a public company,
we may never be able to implement  all or any portion of our  business  plan and
our  business  could  be  materially  and  adversely  affected.  Please  see the
biographies of our management under "DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS
AND CONTROL PERSONS."

WE MAY FACE RISKS ASSOCIATED WITH POTENTIAL ACQUISITIONS, INVESTMENTS, STRATEGIC
PARTNERSHIPS  OR OTHER  VENTURES,  INCLUDING  WHETHER SUCH  TRANSACTIONS  CAN BE
LOCATED, COMPLETED AND THE OTHER PARTY INTEGRATED WITH OUR BUSINESS ON FAVORABLE
TERMS

         As part of our  long-term  growth  strategy,  we may seek to acquire or
make investments in complementary businesses, technologies, services or products
or enter into  strategic  relationships  with parties who can provide  access to
those assets,  if  appropriate  opportunities  arise.  From time to time, we may
enter into discussions and negotiations with companies  regarding our acquiring,
investing  in, or  partnering  with  their  businesses,  products,  services  or
technologies. We may not identify suitable acquisition,  investment or strategic
partnership  candidates,  or if we do identify suitable  candidates,  we may not
complete  those  transactions  on  commercially  acceptable  terms  or  at  all.
Acquisitions  often  involve  a number  of  special  risks,  including,  without
limitation, the following:

         o        we may experience difficulty  integrating acquired operations,
                  products, services and personnel;

         o        we may be unable to retain acquired subscribers;

         o        the acquisition may disrupt our ongoing business;

         o        we may  not  be  able  to  successfully  incorporate  acquired
                  technology and rights into our service  offerings and maintain
                  uniform standards,  controls,  procedures,  and policies;

         o        we may not be able to retain the key personnel of the acquired
                  company;

         o        the businesses we acquire may fail to achieve the revenues and
                  earnings we anticipated;

         o        we  may   ultimately  be  liable  for   contingent  and  other

                                       39


                  liabilities,  not previously disclosed to us, of the companies
                  that we acquire; and

         o        we  may  have  to  devote  limited  resources  to  manage  the
                  absorption of newly acquired assts and companies.

         We may not  successfully  overcome  problems  encountered in connection
with potential future acquisitions. In addition, an acquisition could materially
adversely affect our operating results by:

         o        diluting your ownership interest;

         o        causing us to incur additional debt; and

         o        forcing us to amortize  expenses related to goodwill and other
                  intangible assets.

         Any of these  factors  could  have a  material  adverse  effect  on our
business.  These difficulties  could disrupt our ongoing business,  distract our
management and employees and increase our expenses.  Furthermore, we may have to
incur   indebtedness   or  issue  equity   securities  to  pay  for  any  future
acquisitions.

THE FAILURE OF THE UNITED STATES CONGRESS TO RATIFY THE RECENT AGREEMENT BETWEEN
THE US AND  CHINA,  WHICH WILL  CLEAR THE WAY FOR  CHINA'S  ENTRY INTO THE WORLD
TRADE ORGANIZATION MAY HAVE A NEGATIVE IMPACT ON OUR BUSINESS

         On November  15,  1999,  the United  States and the PRC reached a trade
agreement  whereby  China  agreed to reduce  tariffs on various  industrial  and
agricultural  products and lift many of the  barriers  that prevent US companies
from doing  business in China.  Under the agreement,  China agreed,  among other
things, to permit:

         o        foreign entities to invest in Chinese Internet businesses;

         o        foreign entities to own up to 49% of Chinese telephone service
                  providers, which would increase to 50% in two years;

         o        foreign  entities to establish their own product  distribution
                  systems and sell directly to Chinese customers;

         o        foreign  banks and  insurance  companies to offer  services to
                  Chinese customers in two years; and

         o        foreign  entities to own up to 33% of other financial  service
                  provider,  which percent would increase to 49% at some time in
                  the future.

         The United States agreed that in return for these concessions,  that it

                                       40


would support  China's entry into the World Trade  Organization,  the group that
sets the rule for  international  commerce.  Entry into the WTO would give China
access to certain  international  legal  protections,  such as  protection  from
unfair trade practices abroad,  but also would impose a body of rules on China's
internal economy and subject China to the jurisdiction of international  courts,
which enforce the World Trade Organization's  rules. The agreement is subject to
approval by the United States Congress.

         If the US Congress does not approve the trade agreement, there could be
serious  repercussions on US-Chinese  relations and a possible  backlash against
US-owned businesses operating in China,  including the adoption of new laws that
severely  restrict  how US  businesses  operate in China and their  ownership of
Chinese  businesses.  Any failure to approve the agreement could have a material
negative impact on all aspects of our business and our results or operations.

         In  addition,  China  must  negotiate  and enter  trade  pacts with the
European Union and other WTO member  countries in order to gain their support to
entry into the WTO and we cannot be certain  that  China will be  successful  in
concluding treaties with either of them.

         It is impossible to predict how entry into the World Trade Organization
would  affect  China's  economy  or  the  manner  in  China  conducts   business
domestically and internationally.

WE DEPEND ON OUR  RELATIONSHIPS  WITH  USA.NET  AND  SICHUAN GUO XUN TO GENERATE
REVENUES AND OUR BUSINESS COULD SUFFER IF THESE RELATIONSHIPS ARE TERMINATED

         Our agreement  with Sichuan Guo Xun extends  through March 2003 and our
initial  agreement  with USA.NET is for a period of one year expiring on July 2,
2000.  These  agreements  may be  terminated  early  in  certain  circumstances,
including  our  failure,  in the  case  of  Sichuan  Guo  Xun,  to  support  its
operations,  and in the case of USA.NET,  to reach certain  minimum sales quotas
and provide  certain  service and support  levels.  Even we are able to meet our
sales quotas,  USA.NET may not renew our agreement at the conclusion of the term
thereof. If either of these relationships is terminated early, we will be unable
to recover the costs and expenses  associated  with  building our  operations in
these markets.  If Sichuan Guo Xun terminates our relationship  prior to or upon
the  expiration of our agreement  with it, it is unlikely that we could reach an
agreement  with an  existing  private  ISP in China  and our  business  would be
materially  adversely affected.  If USA.NET does not renew this relationship and
if we do not replace it with  another  full  service  Web based  e-mail/advanced
messaging strategic partner, then our business,  operating results and financial
condition would be materially adversely affected.

IF WE FAIL TO EFFECTIVELY MANAGE OUR GROWTH, OUR BUSINESS WILL SUFFER

                                       41


         If the Internet and Web based  e-mail and  messaging  becomes as widely
used in China as we expect  and as  estimates  suggest  and our  business  grows
correspondingly,  this  rapid  growth  will  place a  significant  strain on our
managerial,   operational,  financial  and  information  systems  resources.  To
accommodate any significant  increase in our size and manage our growth, we must
implement  and improve  these  systems  and  attract,  train,  manage and retain
qualified  employees.  These  demands  will  require  us to add  new  management
personnel  and  develop new  expertise.  If we fail to  successfully  manage our
growth,  our  ability to  maintain  and  increase  our  subscriber  base will be
impaired and our business will suffer.

RELIANCE  ON USA.NET  TO PROVIDE  SOFTWARE  AND OTHER  THIRD  PARTIES TO PROVIDE
HARDWARE TO KEEP PACE WITH TECHNOLOGICAL  CHANGE AND EVOLVING INDUSTRY STANDARDS
AND REMAIN COMPETITIVE

         Both the  Internet  services  market and Web based  e-mail and advanced
messaging  market are  characterized by rapidly  changing  technology,  evolving
industry  standards,  changes in subscriber  needs and frequent new services and
product  introductions.  We will rely on USA.NET to provide us with new products
and services to enhance our Web based e-mail and advanced messaging services and
no  assurance  can be given that  USA.NET  will develop or offer to us these new
services.

         In  addition,  we depend on certain  suppliers of hardware and software
components to build Sichuan Guo Xun's ISP business. We acquire a majority of our
networking service components,  including terminal servers and  high-performance
routers,  from only a few companies,  including Cisco Systems,  Sun Microsystems
and  Hewlett  Packard,  all of which  are  located  in the  United  States.  The
expansion of Internet networks worldwide may place a significant demand on these
suppliers,  some of which have limited  production  capacity.  We may experience
delays in delivery  of new modems,  terminal  servers  and other  equipment.  If
delays are severe, all of Sichuan Guo Xun's incoming modem lines may become full
during peak times,  resulting in busy signals for  subscribers who are trying to
connect to Sichuan Guo Xun. If our suppliers cannot meet increased demand and we
are not able to  develop  alternative  sources of  supply,  we could  experience
delays and increased costs in expanding our network, difficulty in providing our
services and the loss of dissatisfied customers.

         Our future success depends, in part, on our ability to:

         o        use leading technologies to develop our technical expertise;

         o        enhance our existing services;

         o        develop  or gain the  right to offer  new  services  that meet
                  changing  member needs on a timely and  cost-effective  basis;
                  and

         o        develop new products which are  attractive to our  subscribers
                  and which may generate additional subscribers.

                                       42


         In  particular,  we  must  provide  subscribers  with  the  appropriate
products,  services and guidance to best take advantage of the rapidly  evolving
Internet  and Web based  e-mail and advanced  messaging  market.  Our failure to
respond in a timely and effective manner to new and evolving  technologies could
have a negative  impact on our  business.  We may not  succeed in  adapting  our
Internet access business or Web based e-mail and advanced  messaging services to
new and faster access devices.

ANY DECLINE IN OUR SUBSCRIBER RETENTION LEVELS WILL ADVERSELY AFFECT US

         Our new subscriber acquisition costs, both with respect to the Internet
access  services  provided  by  Sichuan  Guo Xun and the Web  based  e-mail  and
advanced messaging services that we provide, will be substantial relative to the
monthly fees we charge.  Accordingly,  our long-term  success largely depends on
our retention of existing  members.  While we have invested and will continue to
invest  significant  resources in our  infrastructure  and  technical and member
support  capabilities,  it is relatively  easy for Internet  users and Web based
e-mail/advanced   messaging   customers  to  switch  to   competing   providers.
Consequently,  our  investments may not help member  retention.  Any significant
loss of members will  substantially  decrease our revenue and cause our business
to suffer.

WE MAY BE  SUBJECT  TO  LIABILITY  AND OUR  REPUTATION  MAY  SUFFER  BECAUSE  OF
SPAMMING, LOST OR MISDIRECTED MESSAGES OR OTHER PROBLEMS

         We may be subject  to risks  from  claims  resulting  from  unsolicited
e-mail (or spamming), lost or misdirected messages, illegal or fraudulent use of
e-mail or interruptions or delays in service. Even to the extent these claims do
not result in liability,  we could incur  significant  costs in investigating or
defending  against  these  claims,  or in  implementing  measures  to reduce our
exposure to such  liability.  These types of claims may also hurt our reputation
which is crucial to our business.  Any  imposition of liability  coverage  could
materially  adversely  affect our  business,  financial  condition and operating
results.

DISRUPTIONS  CAUSED BY SYSTEM FAILURES OF OUR SERVICE  PROVIDERS SUCH AS SICHUAN
GUO XUN,  USA.NET OR CHINA'S NATIONAL  TELECOMMUNICATIONS  CARRIERS OR CAUSED BY
NATURAL DISASTERS COULD HAVE AN ADVERSE EFFECT ON OUR BUSINESS

         We  expect  to  derive  the  vast  majority  of our  revenues  for  the
foreseeable  future from our  relationship  with Sichuan Guo Xun, which provides
Internet access services to residents of Sichuan  Province,  China,  and the Web
based e-mail and advanced messaging services provided to our subscribers through
the   infrastructure   of   USA.NET.    These   services   are   provided   over
telecommunications   lines  leased  from  China's  national   telecommunications
monopolies  such as China Telecom and China Unicom,  upon which we are dependent
for physical  repair and  maintenance of the leased lines.  We have no or little

                                       43


control  over how  USA.NET or the  Chinese  telephone  companies  conduct  their
respective  businesses  and cannot cause of any of these  entities to take steps
necessary to protect our interests,  such as creating redundant systems to which
we could turn in the event of an  interruption  in service.  The occurrence of a
natural   disaster,   power  failures,   telecommunications   failure  or  other
unanticipated  problem that interrupts or otherwise negatively affects the level
of  service  afforded  by either of  Sichuan  Guo Xun or  USA.NET  could  have a
material adverse effect our business.

SICHUAN GUO XUN'S AND  USA.NET'S  NETWORKS  ARE  SUBJECT TO  SECURITY  RISKS AND
INAPPROPRIATE USE BY INTERNET USERS THAT COULD INTERRUPT OUR SERVICES

         The future  success of our business  will depend on the security of the
networks of third parties over which we have no control.  Despite implementation
of  security  measures,  we remain  vulnerable  to computer  viruses,  sabotage,
break-ins  and  similar  disruptive  problems  caused  by  subscribers  or other
Internet users. Any breach of Sichuan Guo Xun's or USA.NET's network security or
other  inappropriate use of the network through which we conduct our businesses,
such as the sending of excessive  volumes of unsolicited  bulk e-mail or "spam,"
could  lead  to   interruptions,   delays,  or  cessation  of  services  to  our
subscribers.  Sichuan Guo Xun's Internet subscribers and our e-mail and advanced
messaging  subscribers,  in turn,  could  terminate  their  membership or assert
claims against us. Third parties could also potentially  jeopardize the security
of confidential information stored in the computer systems of Sichuan Guo Xun or
USA.NET or our subscribers'  computer systems by their  inappropriate use of the
Internet,  which could cause losses to our  subscribers or us or deter potential
customers from  subscribing to our services.  Inappropriate  use of the Internet
includes  attempting  to gain  unauthorized  access to  information  or systems,
commonly  known as "cracking"  or  "hacking."  Although we intend to continue to
implement  security  measures  with respect to Sichuan Guo Xun,  "hackers"  have
circumvented  measures taken by other ISPs in the past, and these hackers may be
able to circumvent the security  measures in the future.  To fix problems caused
by computer viruses or other  inappropriate  uses or security  breaches,  we may
have to interrupt, delay, or cease service to our subscribers,  which could have
a material  adverse  effect on our  business.  In  addition,  we expect that our
subscribers will  increasingly  use the Internet for commercial  transactions in
the  future.  Any  network  malfunction  or  security  breach  could cause these
transactions to be delayed,  not completed at all, or completed with compromised
security.  As a result,  subscribers  or others may assert  claims of  liability
against  us.  Further,   until  more  comprehensive  security  technologies  are
developed,   the  security  and  privacy  concerns  of  existing  and  potential
subscribers  may  inhibit  the growth of the  Internet  and e-mail and  advanced
messaging  industries  in  general  and  our  subscriber  base  and  revenue  in
particular.

OUR SERVICES AND REPUTATION MAY BE ADVERSELY AFFECTED BY SOFTWARE DEFECTS

         Our services  depend on complex  software  developed by third  parties,
such as the software  developed by USA.NET which drives our Web based e-mail and
advanced messaging products. Software often contains defects,  particularly when

                                       44


first  introduced or when new versions are  released.  These defects could cause
service  interruptions  that damage our reputation,  increase our service costs,
cause us to lose  revenue,  delay market  acceptance  or divert our  development
resources,  any  of  which  could  materially  adversely  affect  our  business,
operating results and financial condition.  We may not discover software defects
that affect our services or enhancements until we deploy the software.

FAILURE TO PAY  ROYALTIES  MAY RESULT IN THE LOSS OF THE  AGREEMENT  BY WHICH WE
ACQUIRED TORCHMAIL.COM, INC.

         We  are   required   to  pay  ongoing   royalties   to  the  seller  of
TorchMail.com,  Inc.  to retain  ownership  of that  corporation  and the use of
USA.NET's Web based e-mail and advanced  messaging  products and  services.  Any
failure to make such payments,  or otherwise meet our  obligations to the seller
of  TorchMail.com,  Inc.,  could  cause  us  to  forfeit  that  subsidiary,  its
subscriber base and the USE.Net e-mail and advance  messaging  products.  We are
required to pay to the seller of  TorchMail.com,  Inc.  royalties based upon the
number of seats (e-mail boxes) we service  ranging from between $.01 to $.10 per
seat per  month.  If we fail to make these  payments,  or  otherwise  breach our
agreement  with the  seller of  TorchMail.com,  Inc.,  we will lose our right to
TorchMail.com  Inc. and we would lose the entire amount we have invested in this
business  through the date of any such  forfeiture.  The lose of  TorchMail.com,
Inc. would have a material adverse affect on our business.

IF WE ARE UNABLE TO RETAIN KEY EXECUTIVES OR HIRE NEW QUALIFIED  PERSONNEL,  OUR
BUSINESS WILL BE ADVERSELYAFFECTED

         Our  success  greatly  depends on our ability to attract and retain key
technical,  sales,  marketing,  information systems, and financial and executive
personnel.  We are especially  dependent on the continued services of our senior
management  team,  particularly  Brian Ransom,  our President,  and Owen Li, our
General Manager of Chinese  operations.  The loss of Mr. Ransom, Mr. Li or other
senior  managers  could  have a  materially  detrimental  effect  on us. We have
entered into employment  agreements with each of Mr. Ransom and Mr. Li, however,
these  agreements  are terminable by us and each of these  employees.  All other
members of our senior  management  team can  terminate  their  employment at any
time. We do not maintain key person life insurance on any of our  personnel.  If
we fail to attract,  hire or retain the necessary  personnel,  or if we lose the
services of any member of our senior  management  team,  our  business  could be
adversely affected.

WE MUST ESTABLISH, MAINTAIN AND STRENGTHEN OUR BRANDS TO REMAIN COMPETITIVE

         To be  successful,  we believe that we must  establish and maintain our
brands. We must succeed in our marketing efforts,  provide high-quality services
and  increase  our user base to build our brand  awareness.  If  consumers,  Web
portals,  businesses or  advertisers  do not perceive our services to be of high
quality,  or if users reject our new services,  the value of our brands would be
diluted.  If we are unable to establish  and maintain our brands,  our business,

                                       45


operating results and financial condition would be materially adversely affected

COMPETITION

         Both  the  ISP  industry  and  Web  based   e-mail/advanced   messaging
industries in the geographic areas where we do business are highly competitive.

         The ISP industry in China is dominated  nationally and in each province
by PRC  government  owned ISP's.  These  entities are  significantly  larger and
possess greater financial and personnel resources than do Sichuan Guo Xun or us.
Furthermore,  these ISPs have access to inexpensive telecommunications lines and
can charge  significantly  lower  prices  than  Sichuan  Guo Xun. In order to be
competitive  with  and  overcome  the  inherent  advantages  possesses  by these
entities,  we will have to offer  higher  quality  Internet  access  services by
decreasing the  subscriber to line ratio and providing  faster and more reliable
services.  In addition,  if the PRC relaxes  constraints  on licensing and other
impediments  to  entering  the  provincial  ISP  market,  we can expect many new
entrants  into the  market,  both  Western  and  Asian,  most of which will have
substantially  greater  resources than we have at our disposal.  We can offer no
assurance that we will be able to compete successfully against public or private
ISPs now existing or which enter the market in the future.

         While we are not aware of any other  entities  currently  offering  Web
based e-mail and professional  messaging services, we expect that other entities
will enter the market to avail themselves of the enormous potential which exists
in China.  Many of the  entities  which we would  expect to enter the market are
substantially  larger  and  have  greater  financial,  technical  and  personnel
resources  than we do. There can be no assurance that we will be able to compete
successfully against any of our competitors in the Web based e-mail and advanced
messaging products industry.

         RISKS   RELATING  TO  DOING   BUSINESS  IN  CHINA  AND  OUR   STRATEGIC
RELATIONSHIP WITH SICHUAN GUO XUN

OUR BUSINESS DEPENDS ON CONTINUED GROWTH OF THE INTERNET IN CHINA

         Our future success substantially depends on continued growth in the use
of computers,  the Internet and Web based e-mail and advanced messaging services
in  China.  Although  we  believe  that  computer  and  Internet  usage  and the
popularity  of Web based  e-mail and advanced  messaging  services in China will
continue  to grow as it has in the past,  we cannot be certain  that this growth
will  continue  or that it will  continue  in its  present  form.  The growth of
computer usage and the Internet in China is constrained by the cost of computers
and other Internet  access  devices to Chinese  people  relative to their annual
income and current technology  infrastructure and no assurance can be given that
computers or other Internet  access devices will be offered at prices within the
budget of the average Chinese consumer or that the technological  infrastructure
will be enhanced.  If Internet  usage declines in China or evolves away from our

                                       46


business, our growth will slow or stop and our financial results will suffer.

RECENTLY  ENACTED  CHINESE LAWS RELATING TO THE ABILITY OF COMPANIES  ENGAGED IN
INTERNET  ACTIVITIES  IN CHINA TO TRADE  PUBLICLY  COULD  NEGATIVELY  IMPACT OUR
BUSINESS

         We are in the  process of  developing  a Web site to provide  financial
information  content  and  our  plan  of  operation  contemplates  the  possible
development  or  acquisition  of an general  services and  information  Internet
content  provider which would serve as a portal to the World Wide Web. New rules
adopted  by the PRC which  have not yet been  formally  announced  provide  that
companies   (whether  organized  in  China  or  overseas)  engaged  in  Internet
activities in China would be required to secure approval from PRC authorities to
list their shares in the overseas  markets,  including the United States.  If we
own all or any  portion of such an  operation,  we may be required to obtain PRC
approval to  undertaking  an offering of our securities or for seeking a listing
on the NASDAQ Market.  We can provide no assurance that we will be successful in
obtaining  approval  of the PRC to any  offering  of  securities  we may wish to
undertake  or to the listing of our  securities  on the NASDAQ  Stock  Market or
other exchange. If we cannot obtain PRC approval to such stock exchange listing,
we may have to forego  opportunities in this  potentially  lucrative field which
could materially adversely effect our future results of operations.

WE MUST DEVOTE SIGNIFICANT MANAGERIAL,  TECHNICAL AND FINANCIAL RESOURCES TO OUR
STRATEGIC  RELATIONSHIP WITH SICHUAN GUO XUN AND THIS RELATIONSHIP MAY NOT PROVE
TO BE PROFITABLE

         Our  relationship  with  Sichuan  Guo Xun  exposes  us to a  number  of
significant risks and uncertainties, such as:

         o        We  may  fail  to  generate  sufficient  revenues  from  these
                  operations  to offset the expenses and  resources we devote to
                  developing, maintaining and enhancing such services;

         o        The resources we need to devote to these relationships and our
                  services may be greater than we anticipate; and

         o        These   relationships   may  divert  our   resources  and  our
                  management's  time  and  attention  from our  other  services,
                  including our e-mail/advanced messaging services

     These risks and uncertainties could result in material adverse effects upon
our  business,   operating  results  and  financial  condition.   Our  strategic
relationship   with  Sichuan  Guo  Xun  requires  that  we  devote   significant
managerial,   technical  and  financial  resources  to  this  relationship.  Our
agreement  with  Sichuan  Guo Xun  requires  us to  support  its  operations  by
contributing  hardware and software to our PRC subsidiary,  which will require a
substantial  capital  contribution.   We  have  invested  $700,000  in  our  PRC
subsidiary to purchase  additional  hardware and other capital equipment used in
the provision of Internet  access services and to provide service and support in
order to  achieve  our  expansion  and growth  objectives  and expect to provide

                                       47


substantial  additional  capital in the future. If we are unable to provide this
additional capital to purchase hardware and software on a timely basis,  Sichuan
Guo Xun may terminate our relationship. Please see our discussion in "Business -
ISP Services" for additional information regarding our relationship with Sichuan
Guo Xun.

SICHUAN  GUO  XUN IS  DEPENDENT  ON  NATIONAL  TELECOMMUNICATIONS  CARRIERS  FOR
CONNECTIONS AND IS SUBJECT TO THEIR LINE CHARGES

         Sichuan Guo Xun relies on  traditional  telecommunications  carriers to
transmit its traffic over local and long distance networks, both with respect to
dial-up  service  for its  subscriber  base as well as for  line  charges  which
connect  it to China's  Internet  backbone.  Specifically,  it relies on the PRC
telephone  monopolies  such as China Telecom and China  Unicom.  The benefits of
competition and alternative  sources of supply are not present in these markets.
These  entities  can set rates and  charges  for  Sichuan  Guo Xun's lines while
competing  only against  themselves.  Although  line rates and charges have been
reduced  since the  break-up of China  Telecom  into  several  government  owned
telecommunications  carriers,  there can be no  assurance  that line  rates will
continue to decrease or that rates will not increase in the future.  Sichuan Guo
Xun will have to pay the line rates  charged by these  entities  to  continue in
business.  Although we have been assured that  additional  lines are  available,
these  entities may deny or delay the  allocation of leased lines to Sichuan Guo
Xun  for  no  reason.   Any  drastic  increase  in  the  rates  charged  by  the
telecommunications  monopolies  for  access  lines  or  any  failure  to  obtain
additional  lines will adversely  affect our business and  potentially  slow our
growth.  In addition,  these  networks may experience  disruptions  and capacity
constraints  that  are not  easily  remedied.  Sichuan  Guo Xun has no  means of
replacing these services.

IF SICHUAN GUO XUN DOES NOT SUCCEED IN DEVELOPING  SUFFICIENT  NETWORK CAPACITY,
IT MAY LOSE CUSTOMERS

         The success of Sichuan Guo Xun will depend,  in part,  on the capacity,
reliability  and security of its  network.  Sichuan Guo Xun's  network  includes
computers,  servers,  routers,  modems and other related  hardware and software.
While Sichuan Guo Xun has not experienced network capacity  constraints to date,
such  constraints  may  occur in the  future,  if  Sichuan  Guo Xun  grows as we
anticipate, in connection with:

         o        the ability to obtain additional dial-up telephone numbers and
                  telecommunications  lines by which subscribers  access Sichuan
                  Guo Xun; and

         o        system wide services, such as e-mail and news services,  which
                  can affect all members.

         These  capacity   constraints  may  result  in  slowdowns,   delays  or
inaccessibility  when subscribers try to use a particular service.  Poor network
performance  could cause  subscribers to terminate their  membership with us. To
reduce the  probability  of such  problems,  we will be  required  to expand and

                                       48


improve Sichuan Guo Xun's network.  Such expansion and improvement  will be very
costly and time  consuming.  We have  committed to provide $1 million to Sichuan
Guo Xun to expand its network  and have  provided  $700,000 to date.  We may not
have sufficient  funds or otherwise be able to expand or adapt Sichuan Guo Xun's
network to meet  additional  demand or  changing  subscriber  requirements  on a
timely basis or at a commercially reasonable cost.

INCREASED GOVERNMENT REGULATION MAY INCREASE OUR COST OF DOING BUSINESS OR CAUSE
US TO CHANGE THE WAY WE CONDUCT OUR BUSINESS

         Any new  legislation  or  regulation  adopted by the PRC  regarding the
Internet,  or the  application  or  uncertainty  relating to the  application of
existing laws and regulations to the Internet, could materially adversely affect
our business,  operating  results and  financial  condition.  Legislation  could
impair the growth of the Internet and decrease the acceptance of the Internet as
a communications and commercial  medium.  This could decrease the demand for our
services,  increase  our cost of doing  business  or  otherwise  have a material
adverse  affect on our business,  financial  condition  and  operating  results.
Further,  the growth and development of the Internet messaging market may prompt
calls for more stringent  consumer  protection  laws that may impose  additional
burdens  on  companies   conducting  business  online.  These  laws  may  impose
additional  burdens  on our  business.  For  example,  because  we  rely  on the
collection and use of personal data from our users for targeting advertisements,
any laws or  regulations  that  restrict  our  ability  to  collect  or use such
information may harm us. Hong Kong has enacted laws or adopted  regulations that
prevent Internet companies or Web portals from selling any information collected
from users.

WE MAY BE SUBJECT TO CRIMINAL PENALTIES, INCLUDING REVOCATIONS OF OUR LICENSE TO
DO BUSINESS IN CHINA IF WE ARE SUBJECT TO CLAIMS BASED ON THE NATURE AND CONTENT
OF MATERIALS TRANSMITTED THROUGH OUR FINANCIAL SERVICES WEB SITE AND VIA OUR WEB
BASED E-MAIL AND MESSAGING SERVICES

         As a provider of Internet  content and Web based  e-mail and  messaging
services,  we may be subject to legal claims involving  matters such as a breach
of Chinese  national  security,  defamation,  negligence,  invasion  of privacy,
copyright  infringement  and other claims based on the nature and content of the
materials  transmitted over our financial information Web site and by e-mail. We
intend to exhibit only PRC government  sanctioned news and information  over our
financial services Web site and to engage  appropriate  personnel to monitor the
content  distributed  on  such  site  to  ensure  compliance  with  PRC  content
requirements.  We do not and cannot  screen all of the content  generated by our
e-mail and  messaging  service  users and we could be exposed to liability  with
respect to this  content.  Online  content  restrictions  in China are extremely
broad and cover many areas, including breaches of national security;  disclosure
of State secrets;  infringement on State; social or collective  interests or the
legal rights and interests of citizens;  or illegal or criminal and prohibit the
transmission  of  indecent  or obscene  information  and  content.  While we are
unaware  of any  enforcement  of these  laws by the PRC in  connection  with the
content of e-mail and online messages, the PRC government could successfully use

                                       49


these laws to terminate  operations of Web based e-mail and messaging  providers
licensed to operate in China.

BECAUSE SICHUAN GUO XUN LACKS FULL REDUNDACY OF ITS COMPUTER SYSTEMS,  A SYSTEMS
FAILURE COULD PREVENT IT FROM OPERATING ITS BUSINESS

         Sichuan  Guo Xun  relies on the  Internet  and,  accordingly,  upon the
continuous  reliable and secure  operation of its  Internet  servers,  hardware,
software  and  infrastructure,  such as  leased  lines  from  telecommunications
service  providers  operated by the  government of China.  While Sichuan Guo Xun
does have limited back-up capability, it does not have full redundancy of all of
its computer and telecommunications systems. As a result, failure of key primary
or back-up  systems to operate  properly  could lead to a loss of customers  and
damage  Sichuan Guo Xun's  reputation.  We are working to increase the extent of
the  redundancy of Sichuan Guo Xun's systems to lessen the effects of any system
failure,  but we cannot make any assurance that existing  back-up and redundancy
systems or these  implemented  in the  future  will be  sufficient  to avoid the
problems which may result from a failure of existing systems.

REGULATION  OF THE INTERNET AND  INFORMATION  INDUSTRY IN THE PRC MAY  ADVERSELY
AFFECT OUR BUSINESS

         The  PRC  has  enacted  regulations  governing  the  provision  of  ISP
services,  Internet access and the  distribution of news and other  information.
The Chinese  government  regulates  access to the  Internet  by imposing  strict
licensing  requirements  and  requiring  ISPs in  China  to use  the  government
operated  international  inbound and outbound Internet  backbones (the telephone
lines which connect China's  domestic  internet  network with the  international
internet  network).  Sichuan  Guo Xun has been issued all  licenses  required to
offer  Internet  access  services in the  Province  of Sichuan.  There can be no
assurance that Sichuan Guo Xun's will retain its license.

         We have begun the process of  developing  a financial  information  Web
site and in the future,  we hope to develop a Web portal which will provide news
and other information to users. The Propaganda Department of the Communist Party
has been given the  responsibility  to censor news published in China to ensure,
supervise  and  control  political  correctness.  The  Ministry  of  Information
Industry has published implementing  regulations that subject online information
providers to potential  liability for content  included on their portals and the
actions of subscribers and others using their systems,  including  liability for
violation of Chinese laws  prohibiting the  distribution of content deemed to be
socially  destabilizing.  Because  many  Chinese  laws,  regulations  and  legal
requirements with regard to the Internet are relatively new and untested,  their
interpretation and enforcement of what is deemed to be socially destabilizing by
Chinese  authorities  may involve  significant  uncertainty.  In  addition,  the
Chinese  legal  system is a civil law system in which  decided  legal cases have
little  precedential  value.  As a  result,  in many  cases it is  difficult  to
determine  the type of content that may result in liability.  We cannot  predict
the effect of further  developments  in the Chinese legal  system,  particularly
with regard to the Internet,  including the promulgation of new laws, changes to
existing laws or the interpretation or enforcement thereof, or the preemption of

                                       50


local  regulations  by  national  laws.  Periodically,  the  Ministry  of Public
Security has stopped the  distribution of information over the Internet which it
believes to be socially  destabilizing.  The Ministry of Public Security has the
authority  to cause any local ISP to block any Web site  maintained  outside  of
China at its sole  discretion.  Web sites that are blocked in China include many
major   NEWS-RELATED   WEB   SITES   SUCH   AS   WWW.CNN.COM,   WWW.LATIMES.COM,
WWW.NYTIMES.COM  AND  WWW.APPLEDAILY.COM.HK.  These laws will affect the Chinese
language Web portal which we propose to develop in the future.

         The Chinese  government  has also  expressed  its  intention to closely
control  possible  new areas of  business  presented  by the  Internet,  such as
Internet  telephony.  We cannot provide assurance that we will be able to obtain
any necessary  license  required in the future or that future changes in Chinese
government  policies  affecting  the  provision  of  ISP  services,  information
services, including the provision of online services, will not impose additional
regulatory requirements on us or our strategic partner, intensify competition in
the Chinese information  industry or otherwise have a material adverse effect on
our business, financial condition and results of operations.

THERE ARE ECONOMIC RISKS ASSOCIATED WITH DOING BUSINESS IN CHINA

         The PRC economy has experienced  significant growth in the past decade,
but such growth has been uneven across  geographic and economic  sectors and has
recently  been  slowing.  There can be no  assurance  that such  growth will not
continue to  decrease  or that any slow down will not have a negative  effect on
our business.  The PRC economy is also experiencing deflation which may continue
in  the  future.  The  current  economic  situation  may  adversely  affect  our
profitability  over time as expenditures for  advertisements may decrease due to
the results of slowing  domestic  demand and deflation.  On October 7, 1998, the
Guangdong International Trust and Investment Corporation,  an investment holding
company of Guangzhou  Province,  was declared insolvent and shut down by the PRC
government. Subsequently many other similarly situated PRC provincial investment
holding  companies  have  defaulted  on their  loans and  experienced  financial
difficulties.  As a result, our clients and suppliers may have limited access to
credit that may adversely affect our business.  In addition,  the  international
financial  markets in which the securities of the PRC  government,  agencies and
private entities are traded also have experienced significant price fluctuations
upon  speculation  that the PRC  government may devalue the Renminbi which could
increase our costs relative to our PRC revenues.

RESTRICTIONS ON CURRENCY  EXCHANGE MAY LIMIT OUR ABILITY TO UTILIZE OUR REVENUES
EFFECTIVELY

         We expect to derive a  significant  portion of  revenues in the form of
Renminbi.  Although  Chinese  governmental  policies were  introduced in 1996 to
allow greater  convertibility of the Renminbi,  significant  restrictions  still

                                       51


remain. We can provide no assurance that the Chinese regulatory authorities will
not impose  greater  restrictions  on the  convertibility  of the Renminbi.  Any
future  restrictions  on  currency  exchanges  may limit our  ability to utilize
revenue generated in Renminbi to fund our business activities outside the PRC.

A CHANGE IN CURRENCY  EXCHANGE  RATES COULD  INCREASE OUR COSTS  RELATIVE TO OUR
REVENUES

         We expect to generate a portion of our revenues  and to incur  expenses
and  liabilities  in Chinese  Renminbi  and U.S.  dollars.  As a result,  we are
subject to the  effects of exchange  rate  fluctuations  with  respect to any of
these currencies. We have not entered into agreements or purchase instruments to
hedge our exchange rate risks although we may do so in the future.

THE  UNCERTAINTY  OF THE  ENFORCEABILITY  OF OUR  CONTRACTUAL  RIGHTS MAY HAVE A
SERIOUS ADVERSE IMPACT ON OUR BUSINESS

         The legal system in China is still at a developmental  stage. There are
uncertainties  in terms of the  predictability  and transparency of its laws and
regulations.  The  judicial  system  is  relatively  young.  As  a  result,  our
contractual  rights in China are  subject  to these  uncertainties.  We may have
serious   disruptions  and  suffer  significant  losses  in  terms  of  business
opportunities and operations if our contractual rights cannot be fully enforced.

         RISKS RELATING TO OUR STOCK

POSSIBLE DELISTING OF OUR STOCK FROM TRADING ON THE ELECTRONIC BULLETIN BOARD

         Our  common  stock is listed on the  electronic  bulletin  board of the
over-the-counter  market. In early 1999,  NASDAQ adopted  regulations that would
prohibit securities that are not registered under the Securities Exchange Act of
1934 from trading on any market or electronic exchange, including the electronic
bulletin board. Any securities not so registered by the date specified by NASDAQ
would be  "delisted,"  that is dropped from the  electronic  bulletin board from
trading.  Under these new rules,  our class of common  stock must be  registered
under the Securities  Exchange Act of 1934 by January 19, 2000.  This Form 10-SB
is intended to register our class of common stock under the Securities  Exchange
Act of 1934. However, by law, registration statements such as this Form 10-SB do
not become effective until 60 days after filing with the Securities and Exchange
Commission.  A date 60 days  from the  filing of this Form  10-SB  would  extend
beyond the January 19, 2000 deadline.  If the Securities and Exchange Commission
does not declare this Form 10-SB  effective  prior to the  delisting  date,  our
common stock will be delisted from trading on the electronic  bulletin board and
holders of our common  stock would have no means of  liquidating  their  shares.
Once delisted,  we cannot predict when, if ever, our class of common stock would
be re-listed for trading on the electronic bulletin board or any other market or

                                       52


exchange as the approval to re-list the common stock is subject to review by the
NASD.

BECAUSE OUR COMMON  STOCK  PRICE IS BELOW  $5.00,  WE ARE SUBJECT TO  ADDITIONAL
RULES AND REGULATIONS.

         The SEC has adopted  regulations which generally define a "penny stock"
to be any equity  security  that has a market  price (as  defined)  of less than
$5.00 per share, subject to certain exceptions.  Our common stock presently is a
"penny stock". Because our stock is a "penny stock", it is subject to rules that
impose  additional sales practice  requirements on  broker/dealers  who sell our
securities to persons other than established customers and accredited investors.
There can be no assurance that the common stock will trade for $5.00 or more per
share, or if so, when.

         Although  we desire to list the  common  stock on the  Nasdaq  SmallCap
Market and intend to apply for a listing on the SmallCap  market at such time as
we meet the  listing  criteria,  there  can be no  assurance  that we will  ever
qualify.

         In order to qualify for initial listing on the Nasdaq SmallCap Market a
company must, among other things, have:

         >>       at least $4,000,000 in net tangible assets;

         >>       a $5,000,000 "public float;" and

         >>       a minimum bid price for its securities of $4.00 per share.

         >>       maintain $2,000,000 in net tangible assets, and

         >>       a $1,000,000 market value of the public float.

In addition, continued inclusion requires two market makers and a minimum bid of
$1.00 per share.  Failure to meet these  maintenance  criteria may result in the
discontinuance of Nasdaq SmallCap Market listing.

         Absent  Nasdaq  SmallCap  Market  or other  Nasdaq  or  stock  exchange
listing,  trading, if any, in common stock will, as it presently is, continue in

                                       53


the  "Electronic  Bulletin Board"  administered  by the National  Association of
Securities Dealers, Inc. As a result, you may find it difficult to dispose of or
to obtain accurate quotations as to the market value of the common stock.

OUR STOCK PRICE IS HIGHLY VOLATILE

         In the past, our common stock has traded at volatile prices. We believe
that the market prices will continue to be subject to  significant  fluctuations
due to  various  factors  and  events  that  may or may  not be  related  to our
performance.  The stock  market  has from time to time  experienced  significant
price and volume  fluctuations,  which  have  particularly  affected  the market
prices of the stocks of  Internet-sector  companies and  companies  operating in
China which may be unrelated to the  operating  performance  of such  companies.
Furthermore,  our operating results and prospects from time to time may be below
the expectations of public market analysts and investors.

FACTORS  OUTSIDE OF OUR CONTROL MAY AFFECT OUR  OPERATING  RESULTS AND CAUSE OUR
QUARTERLY RESULTS TO FLUCTUATE

         Our financial  results may fluctuate  significantly  because of several
factors, many of which are beyond our control. These factors include:

         o        our failure to keep pace with changing technology;

         o        costs  associated  with  gaining  and  retaining  members  and
                  capital   expenditures   for   upgrading   our   systems   and
                  infrastructure;

         o        timing  and market  acceptance  of new and  upgraded  Internet
                  service introductions, technologies and services by us and our
                  competitors;

         o        loss of subscribers,  seasonal  fluctuations in demand for our
                  services;  o  downward  pressure  on prices  due to  increased
                  competition;

         o        changes    in    our     operating     expenses,     including
                  telecommunications costs; and

         o        the effect of potential  acquisitions.  Fluctuations caused by
                  these and other factors could cause our business to suffer.

WE HAVE NO INTENTION OF PAYING DIVIDENDS

         We have never paid any cash dividends on our common stock. We currently
intend to retain all future earnings, if any, for use in our business and do not
expect to pay any dividends in the foreseeable future.

                                       54


THE FUTURE SALE OF OUR COMMON  STOCK IN THE PUBLIC  MARKET COULD CAUSE OUR STOCK
PRICE TO FALL

         The market  price of our common  stock  could fall if our  stockholders
sell  substantial  amounts of common  stock,  including  shares  issued upon the
exercise of outstanding  options,  in the public market following this offering.
Such sales might also make it more difficult for us to sell equity securities in
the future at a time and price  that we deem  appropriate.  Please  refer to our
discussion in "Shares Eligible for Future Sale."

CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS

     This Form 8-K may include  "forward-looking  statements" within the meaning
of Section 27A of the  Securities  Act and Section 21E of the  Exchange  Act. We
intend  the  forward-looking  statements  to  be  covered  by  the  safe  harbor
provisions  for  forward-looking  statements in these  sections.  All statements
regarding our expected financial  position and operating  results,  our business
strategy,  our  financing  plans  and  the  outcome  of  any  contingencies  are
forward-looking statements.  These statements can sometimes be identified by our
use  of  forward-looking   words  such  as  "may,"  "believe,"  "plan,"  "will,"
"anticipate,"  "estimate,"  "expect,"  "intend"  and other  phrases  of  similar
meaning.  Known and unknown risks,  uncertainties  and other factors could cause
the  actual  results  to  differ  materially  from  those  contemplated  by  the
statements. The forward-looking  information is based on various factors and was
derived using numerous  assumptions.  Although we believe that our  expectations
that are expressed in these forward-looking statements are reasonable, we cannot
promise that our  expectations  will turn out to be correct.  Our actual results
could be materially different from our expectations, including the following:

         o        the  Internet  and Web based e-mail may not grow as quickly as
                  anticipated in China;

         o        we may lose subscribers or fail to grow our subscriber base;

         o        the service  providers  with which we do business  may fail to
                  provide  adequate  services  or  develop  and  provide us with
                  competitive products;

         o        we may not  successfully  integrate  operations,  personnel or
                  assets obtained through acquisitions;

         o        we may fail to compete with existing and new competitors;

         o        we may not be able to sustain growth;

         o        we may not adequately  respond to  technological  developments
                  impacting the Internet;

         o        we may fail to identify  and correct a  significant  Year 2000
                  compliance problem and experience a major system failure;

                                       55


         o        we may not be able to find needed financing; and

         o        internal  laws and  regulations  governing  our  operations in
                  China  may  change in a way which  materially  and  negatively
                  effects our business.

     This list is intended to identify some of the principal  factors that could
cause  actual  results  to  differ   materially  from  those  described  in  the
forward-looking  statements included elsewhere in this report. These factors are
not  intended  to  represent  a  complete  list of all risks  and  uncertainties
inherent  in our  business,  and  should  be read in  conjunction  with the more
detailed  cautionary  statements  included in this prospectus  under the caption
"Risk Factors."

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS.

         The  following  discussion  should  be read  in  conjunction  with  the
Consolidated  Financial Statements and Notes thereto appearing elsewhere in this
Form 8-K. The following  discussion  contains  forward-looking  statements.  Our
actual   results  may  differ   significantly   from  those   projected  in  the
forward-looking  statements.  Factors that might cause future  results to differ
materially from those projected in the forward-looking  statements include,  but
are not limited to,  those  discussed in "Risk  Factors"  and  elsewhere in this
document.

         OVERVIEW

         CathayOnline,  Inc. was incorporated in September, 1995 and in December
1998, the management of the Company  changed with the objective of analyzing and
implementing  a  strategy  with  respect to the long term  opportunities  in the
Internet  within  the  People's  Republic  of China and other  Chinese  speaking
markets including the Internet Service Providing market and collateral operating
and Web based services such as Web based e-mail,  advanced  messaging  services,
integration  of Internet  services with other forms and means of  communication.
Additionally  the Company was exploring  opportunities in online lottery kiosks.
From  January  1999  through  June  1999,  our  operating  activities  consisted
primarily of identifying  opportunities,  negotiating  Letters of  Understanding
with several of those opportunities, planning and development of the operations,
implementing the corporate structure,  recruiting personnel, raising capital and
purchasing  operating  assets.  During the period from June through October,  we
finalized a number of agreements including: the acquisition of TorchMail.com;  a
first to market reseller Agreement with USA.NET,  under which  TorchMail.com,  a
wholly owned subsidiary, obtained the right to market a Chinese language version
of  USA.NET's  Web based email and  advanced  messaging  services to the Chinese
speaking  markets;  the  establishment  of a  wholly-owned  subsidiary,  Sichuan
CathayOnline  Technologies Co. Ltd., which, through a joint project with Sichuan
Guo Xun Xin Xi Chan Ye You Xian Gong Si operates a government  licensed Internet
Service  Provider  in the  Sichuan  province in China;  the  establishment  of a

                                       56


co-branded Website with register.com under which TorchMail.com will sell primary
level domains,  and; the indirect acquisition of interests in ten lottery kiosks
in Guangzhou, China (which have been sold prior to the date hereof). To date, we
having  invested  over  $700,000  in our PRC  subsidiary,  Sichuan  CatahyOnline
Technologies,  to provide technological and personnel support,  allowing Sichuan
Guo Xun to expand its operations to accommodate up to 25,000 subscribers.

         Presently,  we generate no  significant  income and have  incurred  net
losses  since  inception.  Our  prospects  must be  considered  in  light of the
significant  risks,  costs and difficulties  often encountered by enterprises in
their early  stages of  development,  in  particular  companies  in the Internet
sector and, more specifically,  targeting and operating in the Greater China and
Asian markets.

         Our capital and operating  expenses will increase  significantly in the
near  future as the  result  of  commitments  and  hiring  requirements  to meet
marketing  objectives.  With these requirements in mind, we are seeking to raise
up to $10 million to fund our anticipated  expenses.  There is no guarantee that
we will be able to raise the funds and there are no guarantees  that we will not
require to raise  further  capital  for  operations  and  expansion  in the near
future.

         We expect to expand our employee base,  from the existing 45 employees,
by an  additional  30  over  the  next 6  months,  including  sales,  marketing,
operational , technical and customer support resources. In particular, we intend
to expand our sales  force to market the  services  provided  by the ISP and the
marketing of the Web based e-mail and advanced messaging services under the name
TorchMail.  The primary target of the ISP is medium to large sized  corporations
and government  institutions  in the Sichuan  province  desiring to establish or
expand their online presence, providing training, service, technical support and
Web site development to our clientele.

         We  intend to  further  develop  existing  strategic  partnerships  and
identify new  opportunities to expand our  distribution  channels of the Chinese
language  Web based  e-mail  and  advanced  messaging  services  to the  Chinese
speaking markets, in particular  partnerships with ISP's,  portals,  Web hosting
companies and government  institutions in the People's  Republic of China,  Hong
Kong, Taiwan, Malaysia, Singapore and Indonesia.

         Currently, we make our principal offices in New York and have marketing
offices  or  representation  in  Chengdu,   Guangzhou  and  Beijing,  China  and
Vancouver, Canada.

         Additionally,  we have  entered  into a letter of intent with  CleanWay
Corp. in which, if made into a final agreement,  would permit TorchMail to offer
live stock  quotes,  create its own  financial  Website on which  viewers  could

                                       57


obtain  live  stock  quotes and have the first  right of refusal to provide  Web
based email to any other sites or companies using the live quotes as provided by
StockSecrets.  Though we are continuing the discussions  with CleanWay as to the
nature of a  definitive  agreement,  in addition  to  discussing  the  technical
aspects of implementing the service, no definitive agreement has been signed and
there can be no assurance that we will be able to offer these services.

         On July 2 ,1999,  we acquired 100%  TorchMail.com,  Inc. for an initial
payment of 2,500,000  shares of our common  stock plus ten thousand  dollars for
legal  expenses.  Further  payments  possibly  may  have  to  be  made  for  the
acquisition  of TorchMail  upon the resale of 360,000 Seats  (mailboxes  created
within  a  Customer  Account  of use of  Services  by a User)  we will  issue an
additional  2,500,000 shares,  upon the resale of 500,000 Seats the Company will
issue  1,250,000  shares and upon the resale of 750,000  Seats the Company  will
issue  1,250,000  shares.  We are  confident  that we will  generate  sufficient
revenues from our Web based e-mail and advanced messaging  operations to support
all future payments required to be made under various agreements we have entered
relating to these operations.

         SICHUAN ISP PROJECT:

         On August 10, 1999,  we organized,  in accordance  with the laws of the
PRC, a  wholly-owned  subsidiary,  Sichuan  CathayOnline  Technologies  Co. Ltd.
("Sichuan CathayOnline"), which operates in the City of Chengdu. On September 9,
1999,  Sichuan  CathayOnline  entered into a management and consultancy  service
agreement (the "Agreement") with Sichuan Guo Xun Xin Xi Chan Ye You Xian Gong Si
("Sichuan  Guo  Xun"),  an ISP  in  Sichuan  Province  licensed  by the  Sichuan
Administrative Bureau for Posts and  Telecommunications for an initial term from
September  8,  1999 to  March  23,  2003.  Pursuant  to the  Agreement,  Sichuan
CathayOnline  and Guo Xun will work jointly in providing  Internet  services and
Sichuan  CathayOnline  is  entitled  to 90% of the  profit  generated  from such
services.

         TORCHMAIL.COM, INC.

         CathayOnline,  through its wholly owned subsidiary TorchMail.com,  Inc.
and its partnership with USA.NET,  has budgeted to sell in excess of 360,000 Web
based  professional  advanced  messaging  services Seats to the Chinese speaking
markets  through  November 30, 2000.  During the ramp-up  period of reaching the
target,   the  costs  payable  to  USA.NET  drop   significantly  to  TorchMail,
substantially increasing the profit margin to our operations.  We intend to seek
out and train  strategically  located  sales  teams to promote  the  product and
services to the Chinese speaking markets in the People's Republic of China, Hong
Kong, Taiwan, Singapore, Indonesia, Malaysia and the Philippines.

         With the rapidly evolving nature of the technology industry,  potential

                                       58


for political uncertainty and our limited operating history, we believe that any
period to period  comparisons  of our  revenues  and  operating  results are not
meaningful and should not be relied upon as an indication of future performance.
As of December 1, 1999 the Company had 45 employees,  in comparison with no full
time  employees  at December 31,  1998.  CathayOnline  does not believe that its
historical growth rates for revenues, expenses, capital investments or personnel
are indicative of future results.

         RESULTS OF OPERATIONS

         During the period from  September  20, 1995 to January 6, 1998,  we did
not engage in any operations and were considered dormant. On January 6, 1998, we
obtained a Certificate of renewal from the State of Nevada.  As of June 30, 1999
the Company was in the development stage and has only recently commenced planned
principal operations.

         Since inception,  we have incurred  significant  losses and, as of June
30,  1999,  had an  accumulated  deficit of  approximately  $325,000.  It is our
intention to invest  heavily to expand network  infrastructure  and expand sales
and  marketing.   We  expect  to  incur  substantial  operating  losses  in  the
foreseeable future.

         INCOME TAXES

         No provision  for federal and state  incomes taxes has been recorded as
we have incurred net operating  losses from inception  through June 30, 1999. As
of June 30,  1999,  we had  approximately  $300,000  of  federal  and  state net
operation  loss  carryforwards  available to offset future  taxable income which
expire in varying amounts  beginning in 2010.  Under the Tax Reform Act of 1986,
the  amounts  of and  benefits  from net  operating  loss  carryforwards  may be
impaired or limited in certain circumstances. Because there is significant doubt
as to whether we will realize any benefit from this deferred tax asset,  we have
established a full valuation allowance as of June 30, 1999.

         INFLATION AND REGULATION

         Our operations  have not been, and in the near term are not expected to
be,  materially  affected by inflation  or changing  prices.  We will  encounter
competition  from a variety of firms  selling  Internet  services  in its market
area.  Many of these firms have  long-standing  customer  relationships  and are
well-staffed  and well financed.  The Company  believes that  competition in the
Internet  industry  is based  on  competitive  pricing,  although  the  ability,
reputation and support of a marketing network is also  significant.  The Company

                                       59


does not  believe  that any  recently  enacted  or  presently  pending  proposed
legislation will have a material adverse effect on its results of operations.

         FACTORS THAT MAY AFFECT FUTURE RESULTS

         Management's   Discussion   and   Analysis  and  other  parts  of  this
registration  statement contain  information  based on management's  beliefs and
forward-looking  statements that involve a number of risks,  uncertainties,  and
assumptions.  There can be no  assurance  that  actual  results  will not differ
materially from the  forward-looking  statements as a result of various factors,
including but not limited to the following:

         The markets  for many of our product  offerings  are  characterized  by
rapidly  changing  technology,  evolving  industry  standards,  and frequent new
product introductions. Our operating results will depend to a significant extent
on our  ability to design,  develop,  or  otherwise  obtain  and  introduce  new
products,  services,  systems,  and  solutions  and to reduce the costs of these
offerings.  The success of these and other new  offerings  is  dependent on many
factors,  including  proper  identification  of  customer  needs,  cost,  timely
completion and introduction,  differentiation from offerings of our competitors,
and market  acceptance.  The ability to successfully  introduce new products and
services could have an impact on future results of operations.

         FLUCTUATIONS IN QUARTERLY RESULTS

         We have  incurred  operating  losses  since  inception,  and  cannot be
certain that we will achieve profitability on a quarterly or annual basis in the
future.  We believe that future  operating  results will be subject to quarterly
fluctuations due to a variety of factors, including, but not limited to:

         o        Continued growth of the Internet in China;



         o        Continued growth of the Internet and e-mail usage in Asia;



         o        Our  ability to  attract  and retain  customers  and  maintain
                  customer satisfaction;



         o        Technical difficulties or system outages;



         o        Government regulation surrounding the Internet;



         o        Fulfilling  contractual  obligations  under the agreement with
                  USA.NET;

                                       60


         o        Pricing policies of competitors;



         o        Ability to attract and retain qualified personnel with Chinese
                  language  and  Internet  industry  expertise,   in  particular
                  technical, sales and marketing personnel;

         o        The  amount  and  timing  of   operating   costs  and  capital
                  expenditures   relating  to  expansion  of  our  business  and
                  infrastructure;



         o        The ability to upgrade,  develop and  maintain our systems and
                  infrastructure; and



         o        Failure to increase sales.



         In addition to the factors set forth  above,  the  Company's  operating
results  will be  impacted by the extent to which the  Company  incurs  non-cash
charges  associated  with  stock-based   arrangements  with  the  employees  and
non-employees.

         LIQUIDITY AND CAPITAL RESOURCES

         Since  inception,  we have funded our operations  from the net proceeds
from the sale of common stock.  In 1999,  CASH PROVIDED BY FINANCING  ACTIVITIES
WAS APPROXIMATELY $1,922,850 million.

         We have no debt.



         Our current cash  balances  will not be  sufficient to meet our working
capital  and  capital  expenditure  requirements  for the next 12 months.  It is
anticipated  that with the further  expansion  of the  operations  we will incur
negative cash flows,  therefore  requiring us to seek  additional  financings to
support the growth in operations,  both on a short term and long term basis.  We
expect to acquire or invest in businesses,  products,  services and technologies
that complement or augment its service offerings and customer base. We currently
are  engaged  in  discussions  with a number of  companies  regarding  strategic
acquisitions  or  investments.   Although  these  discussions  are  ongoing,  no
definitive agreements have been signed and there can be no assurance that any of
these  discussions  will result in actual  acquisitions.  It is anticipated that
some of the acquisitions will be paid for by issuing additional common stock and
this could dilute our shareholders. In addition, there may be the requirement to
amortize  significant  amounts  of  goodwill  and  other  intangible  assets  in
connection  with  future  acquisitions,  which  would  materially  increase  the

                                       61


Company's  operating  expenses.  In  addition,  we may  seek to  raise  funds by
offering  debt or equity to the public.  There is no  guarantee  that we will be
able to raise the funds.  Thereafter,  we may need to raise  additional funds in
order to meet funding  requirements of a more rapid  expansion  plan,  potential
acquisitions,  development of new or enhanced products or services,  in response
to competitive pressures or to acquire technologies or complimentary products or
businesses.

         If we cannot obtain outside  financing,  we will consider  scaling back
our  expansion  plans  for  TorchMail  and  Sichuan  Guo Xun's  operations,  and
re-evaluate  certain potential  acquisitions and, instead,  rely upon internally
generated  cash  flow.  Resources  that  would  have  been  allocated  to a more
aggressive  expansion  plan  would  then  be  diverted  towards  a  broad  based
advertising campaign to build upon the subscriber bases permitting an internally
financed growth.

         Net of  depreciation,  our  investment  in property and  equipment  was
nominal up to October 31,  1999.  Installation  of  infrastructure  equipment in
Chengdu,  purchases of furniture and equipment for new employees,  and leasehold
improvements  related to office  expansions  accounted for this increase.  It is
expected that our investments in property and equipment will continue to grow as
the Company seeks to increase capacity and services.

SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SHAREHOLDERS.

The following table sets forth  information as of March 30, 2000,  regarding the
beneficial  ownership of Common Stock of (1) each person or group known by us to
beneficially own 5% or more of the outstanding  shares of Common Stock, (2) each
director and officer and (3) all  executive  officers and  directors as a group.
Unless  otherwise noted, the persons named below have sole voting and investment
power with respect to the shares shown as beneficially owned by them.

                                 Amount of
Name of                          Beneficial            Percent of Outstanding
Beneficial Owner (1)             Ownership             Shares of Class Owned (2)
- ------------------               ---------             -------------------------
Brian W. Ransom (3)               18,025,000                       44.06%
Owen Li (4)                        1,952,184                        6.60%
Peter Lau (5)                      1,759,000                        6.43%
Yuning Wang (6)                    1,805,006                        5.57%
Ken Levy                               7,000                        *
All officers and directors
AS A GROUP (3 PERSONS)           23,548,190 (7)                    42.50%
- ------------------------------------

                                       62


* Less than 1% of the outstanding shares.

1. The address for each of the officers and  directors of the Company is c/o our
corporate headquarters in New York.

2. The percentage of shares owned of the  outstanding  class gives effect to the
issuance of shares of common stock to such person upon the exercise the warrants
held by that person and exercisable within 60 days of the date hereof.

3.  Includes  15,050,000  shares  issuable  upon the  exercise  of common  stock
purchase  warrants  granted to Mr.  Ransom,  50,000 of which were granted to Mr.
Ransom on April 29, 1999 in connection with an investment of $25,000 in units of
which these warrants were a part, and 15,000,0000 warrants issued on October 26,
1999 as partial  compensation  for the services he will render as our President.
The 50,000  warrants are exercisable for a period of 2 years after issuance at a
price of $.60, if exercised  during the first year after issuance,  and $.70 per
share,  if  exercised  during the second  year after  issuance.  The  15,000,000
warrants are exercisable for a period of 3 years commencing on the date of grant
at an exercise  price of $.33 per share.  Ten million of these warrants are held
by a corporation all of the shares of which will be held in a trust of which Mr.
Ransom  is the sole  beneficiary.  The  shares of common  stock  underlying  the
15,000,000  warrants are subject to  registration  under the  Securities  Act of
1933.

4. Table includes  1,500,000  shares  issuable upon the exercise of common stock
purchase  warrants  granted to Mr. Li on October  26,  1999.  The  warrants  are
exercisable  for a  period  of 3 years  commencing  on the  date of  grant at an
exercise price of $.33 per share.  The shares of common stock  underlying  these
warrants are subject to registration under the Securities Act of 1933.

5. Table includes  1,500,000  shares  issuable upon the exercise of common stock
purchase  warrants  granted to Mr. Lau on October 26,  1999.  The  warrants  are
exercisable  for a  period  of 3 years  commencing  on the  date of  grant at an
exercise price of $.33 per share.  The shares of common stock  underlying  these
warrants are subject to registration under the Securities Act of 1933.

6. Table includes  1,500,000  shares  issuable upon the exercise of common stock
purchase  warrants  granted to Mr. Wang on October 26,  1999.  The  warrants are
exercisable  for a  period  of 3 years  commencing  on the  date of  grant at an
exercise price of $.33 per share.  The shares of common stock  underlying  these
warrants are subject to registration under the Securities Act of 1933.

7.  Figure  includes  only the first  three  individuals  named in the table and
assumes exercise of all convertible securities held by these individuals.

                                       63


DIRECTORS AND EXECUTIVE OFFICERS, PROMOTORS AND CONTROL PERSONS.

         The  following  table  lists,  as of March  31,  2000,  our  directors,
executive  officers and key employees,  as well as promoters and control persons
of our company:

NAME                       AGE                 TITLE
- ----                       ---                 -----
Brian W. Ransom            38            President and a Director

Owen Li                    36            Director and Managing Director-Sichuan
                                         CathayOnline Technologies Co. Ltd. (HK)

Peter Lau                  46            Chief Financial Officer and Secretary

Ken Levy                   54            Director

         All directors hold office until the next annual meeting of stockholders
and  until  their  successors  have been  elected  and  qualified.  The Board of
Directors elects the officers annually.

         Brian W.  Ransom  has  served as our  President  and a  Director  since
December 1998.  From 1991 until he joined us, Mr. Ransom acted as an independent
consultant  to and  negotiator  for North  American and European  companies.  He
consulted  on matters  relating to  corporate  structuring,  corporate  finance,
foreign  exchange and interest rate risk control  management and  negotiation of
strategic  relationships  between corporations and corporations and governments.
Mr. Ransom has been  responsible  for the  management  of a US$1.5  billion loan
portfolio  and the  management  of a  currency-trading  portfolio.  He has  held
positions on the boards of two Canadian mutual fund companies,  an international
fiduciary, as well as the boards of software and manufacturing firms

         Mr.  Owen  Li has  been  one of our  Directors  and has  served  as the
Managing   Director  of  Sichuan   CathayOnline   Technologies  Co.,  Ltd.,  our
wholly-owned  Chinese  subsidiary  that  interfaces with Sichuan Guo, since June
1999. In his ca pacity as Managing Director of the Sichuan CathayOnline,  Mr. Li
specializes  in technology  planning and business  development  in computers and
telecommunications.  Prior to joining us, from  September 1997 through May 1999,
Mr. Li served as the Manager of ChengduNet,  an ISP located in Chengdu,  Sichuan
Province,  which no longer exists. From July 1991 through September 1997, he was
employed by the Workers' Compensation Board of the Province of British Columbia,
Canada, as a Data Base Administrator.  Mr. Li brings to us 12 years of technical
experience  in  computer   communications,   including  7  years  of  management
experience in the  telecommunications  industry, as well as extensive experience
as a system administrator and technical architect.  Mr. Li has consulted for the
University of British Columbia,  BC research,  the Worker's  Compensation Board,
and  ProNet.  Mr. Li was awarded a bachelors  degree in  computer  science  from
Sichuan  University  in 1985 and a masters  degree in computer  science from the
University of British Columbia, Canada, in 1991.

                                       64


         Peter Lau has been our Chief  Financial  Officer  since  joining  us in
October  1999.  Mr. Lau was elected as a Director and  appointed as Secretary on
December 15, 1999. Mr. Lau has more than twenty years professional experience in
corporate finance,  accounting and marketing.  Prior to becoming associated with
us, since 1996, he served as the Managing Director of Corporate Finance, Manager
of Special  Projects,  and Managing  Director of United  States  operations  for
American  Frontier  Financial,  Inc.,  a  United  States  registered  securities
brokerage firm, and Heng Fung Capital,  Inc. and Heng Fung Equities,  Inc., Hong
Kong merchant banking companies with offices in Hong Kong and the United States.
While with the Heng Fung group, Mr. Lau established a U.S.  merchant banking and
investment  banking  operation on Wall Street.  From 1994 through 1996,  Mr. Lau
served as the Managing Director of Corporate Finance for Ridgewood Capital LLC.,
where he provided  corporate  financial and advisory  services,  negotiated  and
arranged equity and debt financing,  and developed new business. Mr. Lau also is
a director  of Advanced  Environmental  Technology  Inc.  Mr. Lau is a certified
public  accountant  by training and has been employed by Deloitte & Touche as an
accountant and a senior management consultant.  Mr. Lau was awarded a bachelor's
degree in accounting from University of Hartford in 1976 and a masters degree in
accounting from University of Hartford in 1978.

         Ken Levy  was  appointed  as a member  of our  Board  of  Directors  on
February 22, 2000. In January 2000,  Mr. Levy joined  United  Network  Marketing
Systems,  a  technology  incubator  located  in  New  York,  as  that  company's
President,  where is responsible  for  identifying  investment  and  acquisition
opportunities   and   negotiating   agreements   and  developing  the  company's
acquisitions  and  investments.  From March 1997 through December 1999, Mr. Levy
served as the Managing  Director of Janssen Meyers  Associates LP, an investment
banking  firm  located in New York.  From 1994  through  March 1997,  he was the
President of Marshall  Alexander & Marshall,  an investment banking firm located
in New York.  Mr. Levy was awarded a bachelor of arts degree in  chemistry  from
Hofstra University in 1968.

AGREEMENTS WITH MANAGEMENT

         On October 30, 1999, we entered into an employment agreement with Brian
Ransom to serve as our President and Chief  Executive  Officer.  This  agreement
provides  that Mr.  Ransom will serve as President  for a period of 2 years.  We
will pay Mr. Ransom annual  compensation of $60,000 for his services;  a monthly
bonus based upon the number of Web based professional  messaging e-mail accounts
we establish  during the term of his employment,  as described below; and a cash
bonus to be  determined  by the Board of Directors  upon the  conclusion of each
year of the term of his agreement with us. Mr. Ransom's bonus upon the resale by
us of Web based  professional  messaging e-mail accounts we establish during the
term of his employment shall be calculated as follows:

         o        35,000 seats and up to the resale of 99,999 seats, we will pay
                  a bonus equal to $.01 per seat per month;

         o        100,000 seats and up to the resale of 199,999  seats,  we will
                  pay a bonus equal to $.03 per seat per month;

                                       65


         o        200,000 seats and up to the resale of 299,999  seats,  we will
                  pay a bonus equal to $.05 per seat per month;

         o        300,000 seats and up to the resale of 399,999  seats,  we will
                  pay a bonus equal to $.07 per seat per month; and

         o        400,000 seats and above, we will pay a bonus equal to $.10 per
                  seat per month.

     We have agreed (and any other entity which may acquire TorchMail.com,  Inc.
in the future must agree) to pay the  foregoing  bonus for so long as  TorchMail
shall derive revenues from its Web based professional messaging e-mail accounts.

     In  addition,  we have issued to Mr.  Ransom  warrants to purchase up to 15
million shares or our common stock. The warrant is exercisable for a period of 3
years at an  exercise  price of $.33 per  share.  Either  we or Mr.  Ransom  may
terminate  his  employment  agreement  with or without cause on 60 day's written
notice.

         On June 29, 1999, we entered into a Management  Agreement with Owen Li,
one of our Directors and the President of Sichuan CathayOnline Technologies Co.,
Ltd. to serve as the General Manager of that entity for a period of 3 years. Mr.
Li is responsible  for all aspects of our operations in the Province of Sichuan.
Mr. Li will receive an aggregate  of $10,000 per month  payable as follows:  (i)
Sichuan CathayOnline Technologies Co., Ltd. will pay to Mr. Li $6,500 per month,
in cash, (ii) we have issued 120,000 shares upon the execution of the agreement;
and (iii) we will issue to Mr. Li in each month during the term of the agreement
a number of shares of our  common  stock as shall be equal to $3,500  divided by
the average bid price per share of common  stock for the last five  trading days
of each month and deduct a 10% discount  from such price.  In addition,  we have
agreed to issue into a trust for Mr. Li's  benefit,  the  following  shares,  an
indeterminate portion of which he has agreed to transfer to employees of Sichuan
CathayOnline Technologies Co., Ltd., as incentives for their performance:

         o        we must issue to Mr. Li an  indeterminate  number of shares to
                  which he became  entitled  upon the execution of the agreement
                  which shall be calculated by dividing $60,000 by the lesser of
                  $.50 or the average  closing bid price per share of our common
                  stock  over the 3 day  period  prior to the  execution  of our
                  agreement with Mr. Li;

         o        we have issued 27,278 shares of common stock;

         o        at such time as Mr. Li has  registered  7,500  subscribers  to
                  Sichuan Guo Xun, we have agreed to issue a number of shares of
                  our common stock as shall be calculated by dividing $75,000 by
                  the lesser of $.50 or the average  closing bid price per share
                  of  our  common  stock  over  the 3 day  period  prior  to the
                  execution of our agreement with Mr. Li; and

         o        at such time as Mr. Li has  registered  16,000  subscribers to


                                       66


                  Sichuan Guo Xun, we have agreed to issue a number of shares of
                  our common stock as shall be calculated by dividing $90,000 by
                  the lesser of $.50 or the average  closing bid price per share
                  of  our  common  stock  over  the 3 day  period  prior  to the
                  execution of our agreement with Mr. Li.

         In  addition,  we have  issued to Mr. Li warrants to purchase up to 1.5
million shares or our common stock. The warrant is exercisable for a period of 3
years at an exercise price of $.25 per share. Mr. Li has agreed that,  unless he
first receives our written permission, he will not engage in any activities that
compete with our business within any geographic area where Sichuan  CathayOnline
Technologies  Co.,  Ltd. is  licensed  to do business in the  telecommunications
field in the PRC.  Each party is entitled to terminate  the agreement on 5 day's
notice,  in our case,  if Mr. Li fails top  perform  his  obligations  under the
agreement  and in Mr.  Li's  case,  if we have not funded  Sichuan  CathayOnline
Technologies Co., Ltd. with $1 million within 6 months of June 29, 1999.

         On October 1, 1999, we entered into a Consulting  Agreement  with Peter
Lau, our Chief  Financial  Officer to serve in such capacity for a period of one
year.  We will pay Mr. Lau a consulting  fee of $48,000 per year and to issue to
Mr. Lau 3,000  shares of our common  stock in each month  during the term of the
agreement.  In addition,  we have agreed to pay Mr. Lau (i) a fee equal to 3% of
the gross  proceeds  which we may derive  from any  financing  or loan  obtained
through Mr. Lau; (ii) a fee, in cash or stock as we and Mr. Lau may agree, equal
to 5% of the gross  value of any merger  acquisition  or  disposition  to a part
introduced to us by him; (iii) an additional undetermined fee for serving on the
Board of Directors;  and (iv) a to be  determined  bonus.  In addition,  we have
issued to Mr. Lau  warrants to  purchase up to 1.5 million  shares or our common
stock.  The warrant is exercisable  for a period of 3 years at an exercise price
of $.25 per share.

EXECUTIVE COMPENSATION.

The following table sets forth the information  regarding  compensation paid (on
an annualized basis) for the Named Executive Officers for the periods indicated.

                           SUMMARY COMPENSATION TABLE

- --------------------------------------------------------------------------------
                                                               Restricted
NAME AND PRINCIPAL POSITION         YEAR       SALARY         STOCK AWARDS
- ---------------------------         ----       ------         ------------

Brian Ransom, President             1999      $25,000          $37,500  (1)
- ------------------------------------------------------------------------------

None of our other executive officers received compensation in excess of $100,000
for the fiscal year ended June 30, 1999.

1. Includes 150,000 shares of common stock issued to Mr. Ransom in consideration
of services rendered. We valued these shares at $.25 each for an aggregate value
of $37,500.

                                       67


CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS.

         On January 19, 2000, the Company borrowed an aggregate of $795,000 from
Lothian  Bancorp  Ltd., a company  owned  entirely by the  sister-in-law  of the
Company's  President,  Brian Ransom.  The loan is evidenced by a promissory note
dated the date of the loan and bears  interest at the rate of 9% per annum.  The
Company  will  repay  $500,000  of this loan from the  proceeds  of the  Initial
Closing of this  Offering  and will repay the balance of the loan upon the final
closing of the Offering, if the maximum offering is achieved, or, if the maximum
offering is not achieved,  then within twelve months of the Final  Closing.  The
Company has agreed to repay the balance of the loan  within  twelve  months from
the date of the promissory note.

DESCRIPTION OF SECURITIES.

GENERAL

         Our authorized  capital consists of 50,000,000  shares of common stock,
par value $.001 per share. At March 31, 2000 there were  outstanding  25,858,913
shares  of  common  stock.   In  February  1999,  our  Board  of  Directors  and
shareholders  approved  an  amendment  to our  Articles of  Incorporation  which
authorized 30,000,0000 shares of par value $.001 blank check preferred stock. We
have not amended our  Articles of  Incorporation  to  authorize  the issuance of
these  shares  but  expect to do so in the near  future.  Set  forth  below is a
summary  description  of  certain  provisions  relating  to  our  capital  stock
contained in our Articles of Incorporation and By-Laws and under the Foreign and
Domestic  Corporation  Laws of the State of Nevada.  The summary is qualified in
its entirety by reference to our Articles of  Incorporation  and By-Laws and the
Nevada corporation laws.

         We are  contemplating  affecting  a  reverse  split of the  outstanding
shares of our common  stock but will make such  determination  based upon market
and other conditions during the second quarter of 2000.

BLANK CHECK PREFERRED STOCK

         The  amendment  to  our  Articles  of  Certificate   of   Incorporation
authorizes  our Board of Directors  to issue,  without any action on the part of
our  shareholders,  an aggregate of 30,000,000 shares of "blank check" preferred
stock.  The Board shall have authority to divide the blank check preferred stock
into  one or more  series  and has  broad  authority  to fix and  determine  the
relative  rights and  preferences,  including the voting rights of the shares of
each  series.  The  blank  check  preferred  stock  could be used as a method of
discouraging,  delaying,  or preventing a change in control of the Company or be
used  to  resist   takeover   offers  opposed  by   management.   Under  certain
circumstances,  the Board  could  create  impediments  to or  frustrate  persons
seeking to effect a takeover or otherwise gain control of the Company by causing
shares of blank  check  referred  stock with voting or  conversion  rights to be


                                       68


issued  to a holder or  holders  who might  side  with the Board in  opposing  a
takeover  bid that the  Board  determines  not to be in our  best  interest.  In
addition,  our ability to issue such shares of blank check  preferred stock with
voting or conversion  rights could dilute the stock  ownership of such person or
entity.  No shares of blank  check  preferred  stock are  currently  issued  and
outstanding  and we have no plans to issue any shares of blank  check  preferred
stock.

COMMON STOCK

         We are  authorized to issue  50,000,000  shares of common  stock.  Each
outstanding  share of common stock has one vote on all matters  requiring a vote
of the stockholders.  There is no right to cumulative voting;  thus, the holders
of fifty percent or more of the shares outstanding can, if they choose to do so,
elect  all  of the  directors.  In  the  event  of a  voluntary  or  involuntary
liquidation,  all  stockholders  are  entitled to a prorata  distribution  after
payment  of  liabilities  and after  provision  has been made for each  class of
stock,  if any,  having  preference  over the common  stock.  The holders of the
common stock have no  preemptive  rights with respect to our offerings of shares
of our common  stock.  Holders of common stock are entitled to dividends  if, as
and when declared by the Board out of the funds legally available  therefor.  It
is our present  intention to retain  earnings,  if any, for use in our business.
Dividends are, therefore, unlikely in the foreseeable future.

         WARRANTS

         Employee and  Consultants  Warrants:  During October 1999, we issued to
our employees and consultants (or their designees) in consideration for services
rendered  warrants to purchase up to 21,700,000  shares of our common stock. The
warrants are exercisable for a period of 3 years  commencing on October 26, 1999
at an exercise price of $.33 per share. The shares of common stock issuable upon
exercise of these warrants are subject to registration as described below. These
warrants  provide for cashless  exercise by the holders.  These warrants are not
redeemable. As of the date hereof, none of these warrants have been exercised.

         Investor  Warrants:  During April and June 1999, we issued an aggregate
of 2,990,000 common stock purchase warrants to eight investors, including 50,000
warrants to our  President.  These  warrants are  exercisable  for a period of 2
years from the date of  issuance  at an  exercise  price of $.60,  if  exercised
during the first year after  issuance,  and $.70 if exercised in the second year
after  issuance.  Theses  warrants  are not  redeemable.  As of the date hereof,
200,000 warrants have been exercised.

         Regulation  S  Warrants:  During the first  quarter of 2000 we sold and
issued 6,892,857  redeemable  Common Stock purchase  warrants to purchase a like
number of shares of Common  Stock.  Each such  warrant  entitles  the  holder to
purchase one share of Common  Stock,  subject to  adjustment in the event of any
stock dividend, stock split, subdivision or combination, or any reclassification
of the  outstanding  shares of Common Stock at any time after issuance until the
expiration  of these  warrants,  a date two years  after the date upon which the

                                       69


underlying shares of Common Stock are registered for resale under the Securities
Act of 1933,  at a price of $.847 per share.  We may redeem these  warrants at a
price of US$.10 per warrant  commencing one year after the effective date of the
registration  statement under the Securities Act of 1933 covering the underlying
Common Stock provided that (i) a registration  statement covering the underlying
common stock is then effective and (ii) the average  closing bid price per share
of Common Stock for the thirty (30) day period ending five (5) days prior to the
date of the redemption notice of the Warrants is at least $1.05 per share.

         REGISTRATION RIGHTS

         We have granted  registration  rights covering the 21,700,000 shares of
common stock  issuable to our  employees  and  consultants  upon the exercise of
warrants issued to them as consideration  for services rendered to us during the
last year.  These  persons  shall  have the right to  include  all of the shares
issuable upon exercise of these  warrants in any  registration  statement we may
file under the Securities Act of 1933 (with certain exceptions).  The holders of
the shares of common stock issuable upon exercise of the warrants have agreed to
reduce the number of shares  which may be  registered  if their shares are to be
included  in a  registration  statement  which also  includes  securities  being
offered by us if the underwriter of such offering determines the total number of
shares or  securities  being  registered  must be reduced  because of prevailing
market factor.  Further, the holders of the shares issuable upon exercise of the
warrants  have  agreed  to resell  the  shares in three  equal  tranches.  These
shareholders  may sell: (i) up to one third of their shares  commencing 6 months
after the effective date of the  registration  statement by which the shares are
registered;  (ii) up to an additional  one third of their shares 12 months after
the  effective  date of the re  registration  statement  by which the shares are
registered;  and (iii) up to an  additional  one third of their shares 18 months
after the effective  date of the re  registration  statement by which the shares
are registered.

         We also have  granted  registration  rights to the holders of 6,892,857
shares  of  Common  Stock  and  6,892,857  shares  of  common  stock  underlying
redeemable common stock purchase warrants sold pursuant to Regulation S. We have
agreed that,  if at any time during the one-year  period  commencing on April 3,
2000,  we  propose  to  file,  on our  behalf  and/or  on  behalf  of any of our
securities holders, a registration statement relating to its capital stock under
the  Securities   Act  of  1933  other  than  in  connection   with  a  dividend
reinvestment, employee stock purchase, option or similar plan in connection with
a merger,  consolidation or reorganization,  we shall give written notice to all
holders of these  warrants at least  twenty (20) days before the filing with the
SEC of such registration  statement.  Such notice shall offer to include in such
filing  that  number of the shares of common  stock as the  holders  may request
pursuant to written  notice to us within ten (10) days after the date of mailing
of such offer. We shall  thereupon  include in such filing that number of shares
of common stock and shares of common stock  underlying  the warrant so requested
by the holders of these securities and, subject to our limited right to withdraw
such filing,  shall use our best efforts to effect  registration  of all of such
shares of Common Stock Under the  Securities  Act Of 1933. We have agreed to use
our best  efforts to keep such  registration  statement  continuously  effective
under the  Securities  Act of 1933 until the date  which is two years  after the
date that such registration  statement is declared  effective by the SEC or such


                                       70


earlier date when all  securities  covered by such  registration  statement have
been sold or may be sold  without  volume  restrictions  pursuant to Rule 144(k)
promulgated  under the Securities Act of 1933. In addition,  we have agreed that
at any time commencing October 1, 2000, holders of at least fifty one percent of
the outstanding shares of common stock and shares of common stock underlying the
above-described   warrants,  may  notify  us  of  their  desire  to  sell  these
securities. Upon receipt of such notice, we shall promptly thereafter notify all
other  holders of these  securities  that did not sign such notice,  in writing,
that a registration is to be effected,  and prepare and file,  within sixty (60)
days  of  the  receipt  of  the  demand  registration  notice,  with  the  SEC a
registration statement on the appropriate form and use our best efforts to cause
such  registration  statement to become  effective  in order that  participating
holders of the securities may sell them.

         STOCK SPLITS

         On January 5, 1998,  we  affected a 1-for-44  split of our  outstanding
shares of common stock.  On August 27, 1998, we affected a 1-for-2.273  split of
our outstanding  shares of common stock. All stock information  included in this
registration statement reflects these stock splits.

         SHARES ELIGIBLE FOR FUTURE SALE

         As of the date of this Form 8-K, we have a total of  25,858,913  shares
of common stock outstanding.  Of these outstanding shares, 11,287,700 shares are
freely  tradable,  without  restriction  by or  further  registration  under the
Securities  Act of 1933 by persons  other than our  "affiliates,"  as defined in
Rule 144 under the Securities Act.

         All the other outstanding shares of common stock (6,046,071 shares) are
"restricted  securities"  for purposes of the Securities Act and may not be sold
unless they are registered  under the Securities Act or unless an exemption from
registration, such as that provided by Rule 144, is available.

         We can make no prediction  as to the effect,  if any, that market sales
of shares of Common  Stock or the  availability  of shares for sale will have on
the  market  price  prevailing  from  time  to  time.  Nevertheless,   sales  of
significant  numbers  of shares  of  Common  Stock in the  public  market  could
adversely  affect the  market  price of the  Common  Stock and could  impair our
future ability to raise capital through an offering of its equity securities.

         TRANSFER AGENT

         The Transfer  Agent for the common stock is  Signature  Stock  Transfer
Inc. located at Office in the Park, 14675 Midway Road, Suite 221, Dallas,  Texas
75244.

                                       71


MARKET PRICE AND DIVIDENDS ON REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

         MARKET PRICE

         On March 30,  2000,  the closing bid price pr share of our common stock
was $1.312.

         The following  table sets forth the quarterly  high and low closing bid
and closing  ask prices (in U.S.  dollars)  for our common  stock for the period
August 26, 1998 through the first three quarters of 1999:

                                                       Closing Bid
                                        --------- High             Low --------
1998

August 26 thru September 30                             UNPRICED

October 1 thru December 31                       $1.50            $.01

1999

January 4 thru March 31                          $1.25            $.50

April 1 thru June 30                             $1.25            $.31

 July 1 thru September 30                        $ .99            $.50

October 1 thru December 31

2000

January 3 thru March 30                          $2.00           $1.25

         Source: National Quotation Bureau, LLC

         The  foregoing  data  represents  prices  between  dealers and does not
include retail mark-ups, mark-downs or commissions, nor does such data represent
actual transactions or adjustments for stock-splits or dividends.

         DIVIDENDS

         To date, we have not declared or paid dividends on our common stock. We
presently plan to retain earnings, if any, for use in our business.

         TRADING MARKET

         Our common stock trades on the NASD Electronic Bulletin Board under the
symbol "CAOL".

                                       72


         PRINCIPAL MARKET-MAKERS

         On March 30,  2000,  there were 17 active  market  makers of our common
stock.  The principal  market makers of our common stock.  The principal  market
makers during the first quarter of 2000 have been Knight  Securities,  Inc., Wm.
V. Frankel & Co., Incorporated,  Herzog Heine Geduld, Inc., Sharpe Capital, Inc.
Fleet  Trading/ A  division  of Fleet  Securities,  M.H.  Meyerson & Co.,  Inc.,
Sherwood Securities Corp., and Hill Thompson Magid & Co., Inc.

         NUMBER OF SHAREHOLDERS OF RECORD

         At March 30, 2000, there were  approximately 361 shareholders of record
of our common stock.

LEGAL PROCEEDINGS.

         We are not presently party to any material legal  proceeding nor are we
aware of any material  pending or  potential  legal  proceeding,  which might be
instituted against us.

INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Our Articles of  Incorporation  provide  that none of our  directors or
officers shall be personally  liable to the  corporation or any  stockholder for
damages for breach of fiduciary  duty as a director or officer or for any act or
omission on their part,  except that liability  shall not be eliminated for acts
or omissions which involve intentional misconduct,  fraud or a knowing violation
of the law or the payment of dividends in violation of Nevada's corporate laws.

         Additionally, our By-Laws provide for the indemnification of any of our
directors,  officers and  employees by reason of their  serving in such capacity
against reasonable expenses,  including attorneys' fees, actually and reasonably
incurred  by  them  in  connection  with  the  defense  of any  action,  suit or
proceeding or any appeal therein which they, or any of them, are made parties or
a party, except if such person is adjudged to have been liable for negligence or
misconduct in the  performance of such person's  duties.  Our Board of Directors
shall fix the amount of the indemnity payable by us. Such indemnification is not
deemed to be  exclusive of any other  rights to which those  indemnified  may be
entitled,  under any by-law,  agreement,  vote of stockholders or otherwise. The
foregoing  provisions of our Articles of Incorporation may reduce the likelihood
of derivative  litigation against our directors and officers for breach of their
fiduciary  duties,  even though such  action,  if  successful,  might  otherwise
benefit us and our stockholders.

                                       73


                                    PART F/S

         The  financial  statements  of the Company and  supplementary  data are
included beginning  immediately following the signature page to this report. The
Following  is a  list  of  the  financial  statements  and  financial  statement
schedules included.

1.  FINANCIAL STATEMENTS                                                    PAGE

CATHAYONLINE, INC.

Independent Auditor's Report...............................................F - 1
Balance Sheets
  December 31, 1999 (Unaudited) and
  June 30, 1999 and 1998...................................................F - 2
Statements of Operations for the
   Six Months Ended December 31, 1999 (Unaudited) and the
   Years Ended June 30, 1999 and 1998......................................F - 4
Statement of Stockholders' Equity for the
   Six Months Ended December 31, 1999 (Unaudited) and the
   Years Ended June 30, 1999 and 1998......................................F - 5
Statements of Cash Flows for the
   Six Months Ended December 31, 1999 (Unaudited) and the
   Years Ended June 30, 1999 and 1998......................................F - 6
Notes to Financial Statements..............................................F - 8

LAZZARA FINANCIAL ASSET RECOVERY, INC.

Independent Auditor's Report..............................................F - 17
Balance Sheet
  December 31, 1999.......................................................F - 18
Statement of Operations for the
   Year Ended December 31, 1999...........................................F - 19
Statement of Stockholders' Equity for the
   Year Ended December 31, 1999...........................................F - 20
Statement of Cash Flows for the
   Year Ended December 31, 1999...........................................F - 21
Notes to Financial Statements.............................................F - 22

2.  FINANCIAL STATEMENT SCHEDULES

         The following  financial statement schedules required by Regulation S-X
are included herein.

         All  schedules  are  omitted  because  they are not  applicable  or the
required  information  is shown in the financial  statements  or notes  thereto.

3.  UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

Overview..................................................................F - 24

Unaudited Pro Forma Condensed Balance Sheets
  December 31, 1999.......................................................F - 25

Unaudited Pro Form Condensed Statements of Operations for the
   year Ended December 31, 1999...........................................F - 26

Notes to Unaudited Pro Forma Condensed Combined Financial Statements......F - 27


                                       74


                                    PART III

ITEM 1.  INDEX TO EXHIBITS


EXHIBIT NO.                         DESCRIPTION OF EXHIBIT

3.1      Articles of Incorporation of CathayOnline Inc.

3.2      By-Laws of CathayOnline Inc.

3.3      Certificate of Incorporation of CathayOnline (BVI) Ltd.

3.4      Memorandum and Articles of Association of CathayOnline (BVI) Ltd.

3.5      Certificate of Incorporation of CathayOnline  Technologies  (Hong Kong)
         Limited

3.6      Memorandum  and Articles of Association  of  CathayOnline  Technologies
         (Hong Kong) Limited

3.7      Certificate of Incorporation of Sichuan CathayOnline  Technologies Co.,
         Ltd.

3.8      Articles of Association of Sichuan CathayOnline Technologies Co., Ltd.

3.9      Certificate of Incorporation of TorchMail.com, Inc.

3.10     Memorandum and Articles of Association of TorchMail.com, Inc.

4.1      Specimen Form of Common Stock Certificate

4.2      Form of Warrant issued to Employees and Consultants

4.3      Form of Warrant issued in April 1999 Offering

4.4      Form of Warrant issued in June 1999 Offering

4.5      Form of Warrant Issued in Regulation S Offering


                                       75


10       Material Contracts

10.1     Exclusive Management,  Operating and Consultancy Service Agreement with
         Sichuan Guo Xun Xin Xi Chan Ye You Xian Gong Si

10.2     Agreement to Acquire TorchMail.com Inc.

10.3     Reseller  Agreement  between  TorchMail.com  Inc. and USA.NET Inc. THIS
         AGREEMENT HAS BEEN SUBMITTED TO THE SECURITIES AND EXCHANGE  COMMISSION
         UNDER  SEPARATE  COVER  WITH A  REQUEST  THAT THE  EXHIBIT  BE  GRANTED
         CONFIDENTIAL TREATMENT.

10.4     Agreement with Moorgate Management Inc for the Sale of Kiosks

10.5     Letter of Intent with Clean Way Corp.

10.6     Employment Agreement between CathayOnline Inc. and Brian Ransom

10.7     Management Agreement with Owen Li

10.8     Consulting Agreement with Peter Lau

10.9     Public Relations Agreement with Talk Stock with Me Inc.

10.10    Share  Purchase  Agreement  Relating  to the  Purchase  of CMD  Capital
         Limited

10.11    Agreement with register.com

10.12    Lease Agreement with Sichuan Dongfu Group Company

10.13    Sublease for Office at 570 Lexington Avenue, New York, New York

10.14.   Lease Agreement with Beijing Tongkai  Development  Co., Ltd. for Office
         Space in Beijing, China

10.15    Lease  Agreement  with Harwood  Corporation  for Space at 543 Granville
         Street, Vancouver, British Columbia, Canada

23.1     Consent of Robison, Hill & Co.


                                       76


23.2     Consent of Barry L. Friedman, P.C.

23.3     Consent of Beijing Sage Law Firm

27.1     Financial Statement Schedule

99.1     Opinion  of  Beijing  Sage Law Firm as to  Legality  of  Operations  of
         Sichuan CathayOnline Technologies Co. Ltd.

































                                       77




                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant has duly caused this Current Report on Form 8-K be signed on its
behalf by the undersigned thereunto duly authorized.

                                                          CATHAYONLINE INC.

DATE:  APRIL 3, 2000                                 BY:  /S/ BRIAN RANSOM
       --------------                                     -----------------



                                       78










                          INDEPENDENT AUDITOR'S REPORT


CATHAYONLINE, INC.
(Formerly Kyocera Management, Ltd.)
(A Development Stage Company)


           We have audited the accompanying balance sheets of CathayOnline, Inc.
(formerly Kyocera Management, Ltd.) (a development stage company) as of June 30,
1999 and 1998, and the related statements of operations,  stockholders'  equity,
and cash flows for the years then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

           We  conducted  our  audits  in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

           In our opinion,  the financial  statements  referred to above present
fairly, in all material respects,  the financial position of CathayOnline,  Inc.
(formerly Kyocera Management, Ltd.) (a development stage company) as of June 30,
1999 and 1998,  and the  results  of its  operations  and its cash flows for the
years then ended, in conformity with generally accepted accounting principles.

                                                   Respectfully submitted



                                                    /S/ ROBISON, HILL & CO.
                                                   Certified Public Accountants

Salt Lake City, Utah
October 7, 1999

                                      F - 1



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                                 BALANCE SHEETS

                                           (Unaudited)
                                           December 31,          June 30,
                                                         -----------------------
                                              1999          1999          1998
                                           ---------     ---------     ---------
Current Assets:
  Cash & Cash Equivalents .............    $ 126,025     $ 164,982     $    --
  Restricted Cash .....................        6,920         6,920          --
  Accounts Receivable .................        2,500          --            --
  Prepaid Expenses ....................       56,166          --            --
                                           ---------     ---------     ---------

     Total Current Assets .............      191,611       171,902          --

Fixed Assets:
  Equipment ...........................      288,267         3,680          --
  Furniture & Fixtures ................       13,291          --            --
  Leasehold Improvements ..............      237,079          --            --
                                           ---------     ---------     ---------
                                             538,637         3,680          --
  Less Accumulated Depreciation .......      (27,201)          (64)         --
                                           ---------     ---------     ---------

     Total Fixed Assets ...............      511,436         3,616          --

Other Assets:
  Intangibles, Net ....................        9,750          --            --
  Deposits ............................          171          --            --
  Investment in Subsidiaries ..........         --         204,546          --
                                           ---------     ---------     ---------

     Total Other Assets ...............        9,921       204,546          --
                                           ---------     ---------     ---------

Total Assets: .........................    $ 712,968     $ 380,064     $    --
                                           =========     =========     =========









                                      F - 2



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                                 BALANCE SHEETS
                                   (CONTINUED)

                                          (Unaudited)
                                          December 31,           June 30,
                                                         ----------------------
                                              1999          1999          1998
                                           ---------     ---------    ---------
Current Liabilities:
  Accounts Payable & Accrued Expenses .    $  85,197     $  79,726    $    --
  Short-term Notes Payable ............      453,187          --           --
                                           ---------     ---------    ---------

     Total Liabilities ................      538,384        79,726         --

Stockholders' Equity:
  Common Stock, Par value $.001
    Authorized 50,000,000 shares,
    Issued 17,492,771 shares at
    December 31, 1999,
    11,752,700 at June 30, 1999

    and 2,639,868 at June 30, 1998 ....       17,493        11,753        2,640
  Paid-In Capital .....................    1,966,329     1,043,373          860
  Stock Subscribed Receivable .........     (468,750)     (429,250)        --
  Deficit Accumulated During the
    Development Stage .................    (1,340,488)    (325,538)      (3,500)
                                           ---------     ---------    ---------

     Total Stockholders' Equity .......      174,584       300,338         --
                                           ---------     ---------    ---------

     Total Liabilities and

       Stockholders' Equity ...........    $ 712,968     $ 380,064    $    --
                                           =========     =========    =========










   The accompanying notes are an integral part of these financial statements.

                                      F - 3



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF OPERATIONS



                                                                          Cumulative
                                (Unaudited)                                  since
                                For the Six                                inception
                                Months Ended     For the year ended            of
                                December 31,           June 30,           development
                                              -------------------------
                                    1999          1999          1998          stage
                                -----------   -----------   -----------   -----------
                                                              
Revenues: ....................  $     9,952   $      --     $      --     $     9,952
Cost of Revenues .............         --            --            --            --
                                -----------   -----------   -----------   -----------

Gross Margin .................        9,952          --            --           9,952

Expenses:
General & Administrative .....    1,019,976       321,647         2,353     1,345,123
                                -----------   -----------   -----------   -----------

Net Loss from Operations .....   (1,010,024)     (321,647)       (2,353)   (1,335,171)

Other Income (Expense)
Interest, Net ................       (4,926)         (391)         --          (5,317)
                                -----------   -----------   -----------   -----------

     Net Loss ................  $(1,014,950)  $  (322,038)  $    (2,353)  $(1,340,488)
                                -----------   -----------   -----------   -----------

Basic & Diluted loss per share  $     (0.06)  $     (0.06)  $      --
                                ===========   ===========   ===========
















   The accompanying notes are an integral part of these financial statements.

                                      F - 4



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                        STATEMENT OF STOCKHOLDERS' EQUITY



                                                                                              Deficit
                                                                                            Accumulated
                                                                                Stock         During
                                          Common Stock            Paid-In     Subscribed    Development
                                       Shares      Par Value      Capital     Receivable       Stage
                                    -----------   -----------   -----------   -----------   -----------
                                                                          
Balance at July 1, 1997 ..........    1,099,956   $     1,100   $     2,100   $      --     $    (1,147)
January 5, 1998 Issuance of Stock
  for services and payment of
  accounts payable ...............    1,539,912         1,540        (1,240)         --            --
Net Loss .........................         --            --            --            --          (2,353)
                                    -----------   -----------   -----------   -----------   -----------
Balance at June 30, 1998
  As originally reported .........    2,639,868         2,640           860          --          (3,500)

Cancellation of Officer Shares ...   (1,539,912)       (1,540)        1,540          --            --
Retroactive adjustment for 2.273
  to 1 stock split August 27, 1998    1,400,244         1,400        (1,400)         --            --
                                    -----------   -----------   -----------   -----------   -----------
Restated balance June 30, 1998 ...    2,500,200         2,500         1,000          --          (3,500)

December 29, 1998 Issuance of

   Stock for cash ................    5,785,000         5,785        52,065          --            --
Capital Contributed by shareholder         --            --           2,526          --            --
March 9, 1999 Issuance of Stock
   for payment of
   accounts payable ..............      202,500           203          (203)         --            --
April 2, 1999 Issuance of Stock
   for payment of

   accounts payable ..............      475,000           475       118,275          --            --
April 29, 1999 Issuance of Stock

   for cash ......................      700,000           700       349,300          --            --
June 24, 1999 Issuance of Stock

   for cash ......................    2,090,000         2,090       520,410      (429,250)         --
Net Loss .........................         --            --            --            --        (322,038)
                                    -----------   -----------   -----------   -----------   -----------
Balance at June 30, 1999 .........   11,752,700   $    11,753   $ 1,043,373   $  (429,250)  $  (325,538)
                                    ===========   ===========   ===========   ===========   ===========

Issuance of stock (Unaudited) ....    5,740,071         5,740       922,956       (39,500)         --
Net Loss (Unaudited) .............         --            --            --            --      (1,014,950)
                                    -----------   -----------   -----------   -----------   -----------
Balance at December 31, 1999
(Unaudited) ......................   17,492,771   $    17,493   $ 1,966,329   $  (468,750)  $(1,340,488)
                                    ===========   ===========   ===========   ===========   ===========



   The accompanying notes are an integral part of these financial statements.

                                      F - 5



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS



                                                                                       Cumulative
                                             (Unaudited)                                 Since
                                             For the Six                               Inception
                                            Months Ended     For the years ended           of
                                             December 31,           June 30,           Development
                                                           -------------------------
                                                 1999         1999          1998          Stage
                                             -----------   -----------   -----------   -----------
CASH FLOWS FROM OPERATING
ACTIVITIES:

                                                                           
Net Loss ..................................  $(1,014,950)  $  (322,038)  $    (2,353)  $(1,340,488)
Adjustments to reconcile net loss to net
cash used in operating activities:
   Depreciation and amortization ..........       27,387            64         2,053        30,651
   Issuance of common stock for expenses ..         --         140,350           300       140,650
Change in operating assets and liabilities:

   Restricted cash ........................         --          (6,920)         --          (6,920)
   Accounts Receivable ....................       (2,500)         --            --          (2,500)
   Prepaid Expenses .......................      (56,166)         --            --         (56,166)
   Deposits ...............................         (171)         --            --            (171)
   Accounts Payable & Accrued Expenses ....        8,658        79,726          --          88,384
                                             -----------   -----------   -----------   -----------

  Net Cash Used in operating activities ...   (1,037,742)     (108,818)         --      (1,146,560)
                                             -----------   -----------   -----------   -----------

CASH FLOWS FROM INVESTING

ACTIVITIES:

   Purchase of fixed assets ...............     (369,911)       (3,680)         --        (373,591)
   Purchase of intangible assets ..........      (10,000)         --            --         (10,000)
   Investment in subsidiaries .............         --        (204,546)         --        (204,546)
                                             -----------   -----------   -----------   -----------

Net cash used in investing activities .....     (379,911)     (208,226)         --        (588,137)
                                             -----------   -----------   -----------   -----------

CASH FLOWS FROM FINANCING

ACTIVITIES:

Proceeds from issuance of common stock ....      928,696       479,500          --       1,408,196
Proceeds from short-term notes ............      450,000          --            --         450,000
Capital contributed by shareholder ........         --           2,526          --           2,526
                                             -----------   -----------   -----------   -----------

Net Cash Provided by Financing

Activities ................................    1,378,696       482,026          --       1,860,722
                                             -----------   -----------   -----------   -----------



                                      F - 6



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS
                                   (CONTINUED)



                                                                                       Cumulative
                                             (Unaudited)                                 Since
                                             For the Six                               Inception
                                            Months Ended     For the years ended           of
                                             December 31,           June 30,           Development
                                                           -------------------------
                                                 1999         1999          1998          Stage
                                             -----------   -----------   -----------   -----------
Net (Decrease) Increase in
                                                                           
  Cash and Cash Equivalents ...............  $   (38,957)  $   164,982   $      --     $   126,025
Cash and Cash Equivalents
  at Beginning of Period ..................      164,982          --            --            --
                                             -----------   -----------   -----------   -----------
Cash and Cash Equivalents

  at End of Period ........................  $   126,025   $   164,982   $      --     $   126,025
                                             ===========   ===========   ===========   ===========



SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION:
Cash paid during the year for:
  Interest ................................  $     2,429   $      --     $      --     $     2,429
  Income taxes ............................  $      --     $      --     $      --     $      --

SUPPLEMENTAL DISCLOSURE OF
NON-CASH INVESTING AND

FINANCING ACTIVITIES:                                     None


   The accompanying notes are an integral part of these financial statements.

                                      F - 7



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         This summary of accounting  policies for CathayOnline,  Inc.  (formerly
Kyocera Management,  Ltd.) is presented to assist in understanding the Company's
financial  statements.  The accounting  policies  conform to generally  accepted
accounting  principles and have been consistently  applied in the preparation of
the financial statements.

         The unaudited financial  statements as of December 31, 1999 and for the
six months then ended  reflect,  in the opinion of management,  all  adjustments
(which include only normal recurring  adjustments) necessary to fairly state the
financial  position  and results of  operations  for the six  months.  Operating
results for interim periods are not necessarily  indicative of the results which
can be expected for full years.

ORGANIZATION AND BASIS OF PRESENTATION

         The Company was  incorporated  under the laws of the State of Nevada on
September  20,  1995 using the name of  Kyocera  Management,  Ltd.  The name was
changed  to  CathayOnline,  Inc.  on April 14,  1999.  The  Company  ceased  all
operating activities during the period from September 20, 1995 to January 6,1998
and was  considered  dormant.  On  January  6,  1998,  the  Company  obtained  a
Certificate of renewal from the State of Nevada. The Company as of June 30, 1999
is in the development  stage, and has only recently  commenced planned principal
operations.

PRINCIPLES OF CONSOLIDATION

         The unaudited  consolidated  financial statements for December 31, 1999
and the six months then ended include the accounts of Cathayonline, Inc. and its
wholly-owned subsidiaries, CathayOnline Technologies (Hong Kong) Ltd., a British
Virgin  Islands  corporations,   TorchMail.com  Inc.,  a  Turks  &  Caicos,  BWI
corporation,  and Sichuan  CathayOnline  Technologies  Co. Ltd., a Chengdu (PRC)
corporation.  All significant  inter-company accounts and transactions have been
eliminated.

NATURE OF BUSINESS

         ON THE 30TH of June the Company  announced  its  exclusive  partnership
with  Sichuan Guo Xun Xin ChanYe You Xian Gong Si, a licensed  Internet  Service
Provider  employing  28  industry   professionals,   through  its  wholly  owned
subsidiary Sichuan CathayOnline  Information  Technologies Co. Ltd., of Chengdu,
China.

                                      F - 8



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)
                                   (CONTINUED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

NATURE OF BUSINESS (CONTINUED)

         Subsequent  to June 30,  1999  CathayOnline,  through  a right to first
market partnership with USA.net,  launched its English version of TorchMail.com,
a web based  email and  advanced  messaging  service  for the  Chinese  speaking
markets, through its newly acquired wholly owned subsidiary, Torchmail.com, Inc.
These  markets  include but are not limited to Peoples  Republic of China,  Hong
Kong, Taiwan, Singapore, and Malaysia.

         Furthermore,   the  Company   through  its  wholly   owned   subsidiary
CathayOnline  Technologies (Hong Kong) Ltd., through a partnership with Wan Rong
Services Co. Ltd., became the operator of 10 online lottery kiosks in Guangzhou,
China.

CASH AND CASH EQUIVALENTS

         For purposes of the statement of cash flows, the Company  considers all
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents to the extent the funds are not being held for investment
purposes.

PERVASIVENESS OF ESTIMATES

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  required  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

TRANSLATION OF FOREIGN CURRENCY

         The Companies  functional  currencies  include U.S.  Dollars,  Canadian
Dollars and Chinese Renminbi.  All balance sheet accounts of foreign  operations
are translated into U.S.  dollars at the year-end rate of exchange and statement
of operations  items are translated at the weighted  average  exchange rates for
the year. The resulting translation  adjustments are made directly to a separate
component of the stockholders' equity. Certain foreign activities are considered
to be an extension

                                      F - 9



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)
                                   (CONTINUED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

TRANSLATION OF FOREIGN CURRENCY (CONTINUED)

of the U.S.  operations,  and the gain or loss resulting from remeasuring  these
transactions into U.S. dollars is included in income. Gains or losses from other
foreign  currency  transactions,  such as those resulting from the settlement of
foreign receivables or payables, are included in the Statements of Operations.

PROPERTY AND EQUIPMENT

         Property and equipment are stated at cost. Depreciation is provided for
in amounts  sufficient  to relate the cost of  depreciable  assets to operations
over their estimated service lives,  principally on a straight-line basis from 3
to 5 years.

         Upon sale or other disposition of property and equipment,  the cost and
related  accumulated  depreciation or amortization are removed from the accounts
and any gain or loss is included in the determination of income or loss.

         Expenditures  for  maintenance  and  repairs  are charged to expense as
incurred.  Major overhauls and betterments are capitalized and depreciated  over
their useful lives.

         Intangible assets are amortized over useful life of 5 to 10 years.

         The Company has adopted the Financial  Accounting  Standards Board SFAS
No., 121,  "Accounting  for the  Impairment of Long-lived  Assets." SFAS No. 121
addresses  the  accounting  for (i)  impairment of  long-lived  assets,  certain
identified  intangibles and goodwill  related to assets to be held and used, and
(ii) long-live lived assets and certain identifiable  intangibles to be disposed
of.  SFAS No. 121  requires  that  long-lived  assets and  certain  identifiable
intangibles  be held and used by an entity be reviewed for  impairment  whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable.  If the sum of the expected  future cash flows from the
used of the  asset  and  its  eventual  disposition  (undiscounted  and  without
interest  charges) is less than the carrying  amount of the asset, an impairment
loss is recognized.

                                     F - 10



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)
                                   (CONTINUED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

RECLASSIFICATIONS

         Certain   reclassifications  have  been  made  in  the  1998  financial
statements to conform with the 1999 presentation.

LOSS PER SHARE

         The  reconciliations  of the numerators and  denominators  of the basic
loss per share computations are as follows:

                                                                      Per-Share
                                            INCOME       SHARES        AMOUNT
                                            ------       ------        ------
                                          (Numerator) (Denominator)

                          FOR THE SIX MONTHS ENDED DECEMBER 31, 1999 (UNAUDITED)
Basic Loss per Share
Loss to common shareholders ...........  $(1,014,950)   15,949,718  $     (0.06)
                                         ===========   ===========  ===========

                                             FOR THE YEAR ENDED JUNE 30, 1999
Basic Loss per Share
Loss to common shareholders ...........  $  (322,038)    5,748,248  $     (0.06)
                                         ===========   ===========  ===========


                                             FOR THE YEAR ENDED JUNE 30, 1998
Basic Loss per Share
Loss to common shareholders ............  $    (2,353)    2,500,200  $      --
                                          ===========   ===========  ===========

         The effect of outstanding common stock equivalents including 24,490,000
and 2,990,000 as of December 31, 1999 and June 30, 1999, respectively,  would be
anti-dilutive and are thus not considered.

                                     F - 11



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)
                                   (CONTINUED)

NOTE 2 - INCOME TAXES

         As of June 30, 1999, the Company had a net operating loss  carryforward
for income tax reporting  purposes of approximately  $300,000 that may be offset
against future taxable income through 2014. Current tax laws limit the amount of
loss  available to be offset  against  future  taxable income when a substantial
change in ownership  occurs.  Therefore,  the amount  available to offset future
taxable  income may be limited.  Accordingly,  the potential tax benefits of the
loss carryforwards are offset by a valuation allowance of the same amount.

NOTE 3 - DEVELOPMENT STAGE COMPANY

         The Company has not begun principal  operations and as is common with a
development  stage  company,  the Company has had  recurring  losses  during its
development stage.

NOTE 4 - COMMITMENTS

         As of June 30, 1999 all  activities of the Company have been  conducted
by corporate  officers  from their  business  offices.  Currently,  there are no
outstanding  debts owed by the company for the use of these facilities and there
are no commitments for future use of the facilities.

NOTE 5 - COMMON STOCK TRANSACTIONS

         The Company was initially  incorporated to allow for the issuance of up
to 25,000 shares of no par value common stock.  On January 5, 1998,  the Company
approved  the  amendment  of it's  Articles  of  Incorporation  to allow for the
issuance  of up to  50,000,000  shares of $0.001  par value  common  stock.  The
Amended Articles of  Incorporation  were filed with the State of Nevada on April
20, 1998. All amounts presented in the accompanying financial statements reflect
the  effect of this  change in the par  value of the  Company's  stock as of the
first day of the first period presented.

         On January 5, 1998, the Company's Board of Directors  approved a 44 for
1 forward stock split on its issued and outstanding common stock. All issued and
outstanding share and per share amounts in the accompanying financial statements
reflect the effect of this stock  split as of the first day of the first  period
presented.

                                     F - 12



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)
                                   (CONTINUED)

NOTE 5 - COMMON STOCK TRANSACTIONS (CONTINUED)

         At inception,  the Company issued  approximately 9,999 shares of common
stock  (439,956  post split  shares) to its officers and  directors for services
performed and payments made on the Company's  behalf during its formation.  This
transaction  was  valued  at  approximately  $0.02  per  share  or an  aggregate
approximate $200.

         During 1996, to provide initial working capital,  the Company completed
a private  placement  sale of an aggregate  of  approximately  15,000  shares of
common stock (660,000 post split shares) at approximately $0.20 per share. These
sales  generated  approximately  $3,000 in proceeds  to the  Company  which were
primarily used to pay organizational expenses.

         On  January 5,  1998,  prior to the stock  split,  the  Company  issued
approximately  34,998  shares of common stock  (1,539,912  post split shares) to
officers and directors of the Company for  management  services  rendered to the
Company.  This transaction was valued at approximately  $300, which approximated
the fair value of the services  rendered to the Company.  On August 26, 1998 the
Officers surrendered these shares to the Company for cancellation.

         On August 27, 1998 the Board of Directors  authorized 2.273 to 1forward
stock split on its issued and  outstanding  common stock.  All references in the
accompanying  financial  statements to the number of common shares and per-share
amounts for 1998 and 1997 have been restated to reflect the stock split.

         On December 29, 1998 the Company issued  5,785,000  shares  pursuant to
Rule 504 of  Regulation  D  promulgated  by the  United  States  Securities  and
Exchange  Commission.  3,625,000  shares were issued for cash at $0.01 per share
and 2,160,000 shares were issued for cash.

         On March 9, 1999 the Company  completed a private  placement sale of an
aggregate  of  202,500  common  shares  being  issued for  payments  made on the
Company's behalf.

         On April 2, 1999 the Company  completed a private  placement sale of an
aggregate of 475,000  shares of common stock for payments  made on the Company's
behalf.

         On April  29,  1999 the  Company  issued  700,000  shares  pursuant  to
Regulation  S  promulgated   by  the  United  States   Securities  and  Exchange
Commission. The shares were issued for cash at $0.50 per share.

                                     F - 13



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)
                                   (CONTINUED)

NOTE 5 - COMMON STOCK TRANSACTIONS (CONTINUED)

         On June 24,  1999 the  Company  issued  2,090,000  shares  pursuant  to
Regulation  S  promulgated   by  the  United  States   Securities  and  Exchange
Commission. The shares were issued for cash and at $0.25 per share.

NOTE 6 - PREFERRED STOCK

         The Board of Directors of the Company has the authority to determine by
resolution the number of preferred  shares to be issued by series,  the rate and
terms for payment of  cumulative or  non-cumulative  dividends,  the  conversion
features of the preferred stock, the redemption  rights and prices,  if any, the
terms of the sinking  fund,  if any, to be provided  for the shares,  the voting
powers of preferred  shareholders and any other special rights,  qualifications,
limitations,  or  restrictions.  As of December 31, 1999, no preferred stock had
been issued.

NOTE 7  - STOCK OPTIONS AND WARRANTS

         Employee and  Consultants  Warrants:  During  October 1999, the Company
issued to employees and consultants (or their  designees) in  consideration  for
services  rendered  warrants to purchase up to  21,700,000  shares of our common
stock.  The  warrants  are  exercisable  for a period of 3 years  commencing  on
October 26, 1999 at an  exercise  price of $.33 per share.  The shares of common
stock  issuable upon exercise of these warrants are subject to  registration  as
described below.  These warrants  provide for cashless  exercise by the holders.
These warrants are not redeemable. As of the date hereof, none of these warrants
have been exercised.

         Investor  Warrants:  During April and June 1999,  the Company issued an
aggregate  of  2,990,000  common  stock  purchase  warrants to eight  investors,
including 50,000 warrants to our President. These warrants are exercisable for a
period of 2 years from the date of  issuance at an  exercise  price of $.60,  if
exercised  during the first year after  issuance,  and $.70 if  exercised in the
second year after issuance.  Theses warrants are not redeemable.  As of the date
hereof, 200,000 warrants have been exercised.

         Regulation  S  Warrants:  During the first  quarter of 2000 the Company
sold and issued 6,892,857  redeemable Common Stock purchase warrants to purchase
a like number of shares of Common Stock.  Each such warrant  entitles the holder
to purchase one share of Common Stock, subject to adjustment in the event of any
stock dividend, stock split, subdivision or combination,

                                     F - 14



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)
                                   (CONTINUED)

NOTE 7  - STOCK OPTIONS AND WARRANTS (CONTINUED)

or any  reclassification  of the outstanding  shares of Common Stock at any time
after issuance until the  expiration of these  warrants,  a date two years after
the date upon which the  underlying  shares of Common Stock are  registered  for
resale under the Securities  Act of 1933, at a price of $.847 per share.  We may
redeem these warrants at a price of US$.10 per warrant commencing one year after
the effective  date of the  registration  statement  under the Securities Act of
1933  covering the  underlying  Common Stock  provided  that (i) a  registration
statement  covering the  underlying  common stock is then effective and (ii) the
average  closing  bid price per share of Common  Stock for the  thirty  (30) day
period  ending five (5) days prior to the date of the  redemption  notice of the
Warrants is at least $1.05 per share.

         All options and warrants have been granted at exercise  prices  greater
than the market value on the date of granting.  All options vest 100% at date of
grant.

                                                          1999         1998
                                                       -----------  -----------
Options outstanding, beginning of year                         --           --
Granted                                                   2,990,000         --
Expired                                                        --           --
Exercised                                                      --           --
                                                       -----------  -----------

Options and warrants outstanding, end of year             2,990,000         --
                                                       ===========  ===========


Price for options and warrants outstanding,
end of year                                           $0.35 - .070  $       --

Options and warrants granted subsequent to year end            --

Option and warrant price range granted subsequent
to year end                                           $0.33 - .847

NOTE 8 - SUBSEQUENT EVENTS

         On  July  2,  1999  the   Company   completed   an   Acquisition   (the
"Acquisition")  in which it acquired 100% of the issued and outstanding  capital
stock of TorchMail.com  Inc., a Turks & Caicos,  BWI corporation in exchange for
2,500,000  shares of the  Company's  $.001 par value  common  stock,  comprising
approximately  15% of the Company's  issued and  outstanding  common stock after
giving

                                     F - 15



                               CATHAYONLINE, INC.
                       (FORMERLY KYOCERA MANAGEMENT, LTD.)
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998
                 (REFERENCES TO DECEMBER 31, 1999 ARE UNAUDITED)
                                   (CONTINUED)

NOTE 8 - SUBSEQUENT EVENTS (CONTINUED)

effect to the  Acquisition,  and  $10,000.  Further,  upon the resale of 360,000
Seats  (defined as a mailbox  created  within a Customer  Account for use of the
Services by a User) the Company will issue an additional  2,500,000 shares, upon
the resale of 500,000 Seats the Company will issue 1,250,000 shares and upon the
resale of 750,000 Seats the Company will issue 1,250,000 shares. The transaction
has been accounted for as a purchase.  Assets and  liabilities  are reflected at
their fair market value.

         In July through  September,  the Company  acquired the operations of 10
online  lottery  kiosks  through  its  wholly  owned   subsidiary   CathayOnline
Technologies  (Hong Kong) Ltd., with its joint venture partner Wan Rong Services
Co. Ltd., for $100,000.  The kiosks sell online  lottery  tickets for government
sanctioned  sports and charitable  lotteries to the general public in Guangzhou,
China.

         ON THE 10TH of August  1999 the  Company's  wholly  owned  subsidiary's
joint  venture  partner,  Guo Xun Xin Xi Chan Ye You  Xian  Gong Si  received  a
license  from the  Republic  of  China to  operate  an  "electronic  information
processing; development, manufacture and sales of telecommunication and computer
networking products;  computer networking dial-up services;  information systems
infrastructure construction and the related services" business for a period of 4
years.  The Company has committed to invest  $1,000,000  in this venture.  As of
October 1999 the Company has invested approximately $700,000.

         During the first quarter of 2000 the Company sold and issued  6,892,857
redeemable Common Stock purchase warrants to purchase a like number of shares of
Common  Stock.  Each such  warrant  entitles the holder to purchase one share of
Common Stock,  subject to adjustment in the event of any stock  dividend,  stock
split,  subdivision or combination,  or any  reclassification of the outstanding
shares of Common Stock at any time after  issuance until the expiration of these
warrants,  a date two years after the date upon which the  underlying  shares of
Common Stock are  registered  for resale under the  Securities Act of 1933, at a
price of $.847 per share.  We may redeem these warrants at a price of US$.10 per
warrant  commencing  one  year  after  the  effective  date of the  registration
statement under the Securities Act of 1933 covering the underlying  Common Stock
provided that (i) a registration  statement covering the underlying common stock
is then  effective  and (ii) the  average  closing bid price per share of Common
Stock for the thirty  (30) day period  ending five (5) days prior to the date of
the redemption notice of the Warrants is at least $1.05 per share.

                                     F - 16





                             BARRY L. FRIEDMAN, P.C.
                           CERTIFIED PUBLIC 4CCAUNTANT

1582 TULITA DRIVE                                          OFFICE (702) 361-4414
LAS VEGAS, NEVADA 89123                                   FAX NO. (702) 896-0218

                          INDEPENDENT AUDITORS' REPORT

Board Of Directors                                              January 17, 2000
Lazzara Financial Asset Recovery, Inc.
Las Vegas, Nevada

         I have audited the Balance Sheet of Lazzara  Financial  Asset Recovery,
Inc., (A Development  Stage  Company),  as of December 31, 1999, and the related
Statements  of  Operations,  Stockholders'  Equity and Cash Flows for the period
November 22, 1999,  (inception) to December 31, 1999. These financial statements
are the  responsibility  of the Company's  management.  My  responsibility is to
express an opinion on these financial statements based on my audit.

         I conducted my audit in accordance  with  generally  accepted  auditing
standards.  Those standards  require that I plan and perform the audit to obtain
reasonable assurance about whether the financial statements arc free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

         In my opinion,  the  financial  statements  referred  to above  present
fairly, in all material  respects,  the financial  position of Lazzara Financial
Asset Recovery,  Inc., (A Development Stage Company),  at December 31, 1999, and
the results of its  operations and cash flows for the period  November  22,1999,
(inception)  to  December  31,  1999,  in  conformity  with  generally  accepted
accounting principles.

         The accompanying  financial  statements have been prepared assuming the
Company  will  continue  as a  going  concern.  As  discussed  in Note #3 to the
financial  statements,  the Company has no  established  source of revenut  This
raises  substantial  doubt about its  ability to  continue  as a going  concern.
Management's  plan in regard to these matters are also described in Note #3. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.


/S/ Barry L. Friedman
Certified Public Accountant



                                     F - 17



                     LAZZARA FINANCIAL ASSET RECOVERY, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                DECEMBER31, 1999

                                  BALANCE SHEET
                                  -------------

                                     ASSETS
                                     ------

CURRENT ASSETS                                                   $        --
                                                                 -------------
   TOTAL CURRENT ASSETS                                          $        --
                                                                 -------------
OTHER ASSETS                                                     $        --
                                                                 -------------
   TOTAL OTHER ASSETS                                            $        --
                                                                 -------------
   TOTAL ASSETS                                                  $        --
                                                                 =============


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

CURRENT LIABILITIES
 OFFICERS ADVANCES (NOTE #6)                                     $         305
                                                                 -------------
    TOTAL CURRENT LIABILITIES                                    $         305
                                                                 -------------
STOCKHOLDERS' EQUITY

 Preferred Stock, $001 par value,
 Authorized 5,000,000 shares
 Issued and outstanding at
 December 31, 1999- None                                         $         --

 Common stock, $.001 par value,
 authorized 20,000,000 shares;
 issued and outstanding at
 december 31, 1999-5,000,000 shares                              $       5,000

Additionai paid-in capital                                       $         --

Deficit accumulated during
development stage                                                $      (5,305)
                                                                 -------------
    TOTAL STOCKHOLDER'S EQUITY                                   $        (305)
                                                                 -------------
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                        $         --
                                                                 =============


    The accompanying notes are an integral part of these financial statements



                                     F - 18



                     LAZZARA FINANCIAL ASSET RECOVERY, INC.
                          (A Development Stage Company)
                November 22, 1999,(Inception) to December 31, 1999

                             STATEMENT OF OPERAT1ONS
                             -----------------------

INCOME
Revenue                                                          $         --
                                                                 -------------

EXPENSE
Services                                                         $       5,000
General and
Administrative                                                             305
                                                                 -------------
TOTAL EXPENSES                                                   $       5,305
                                                                 -------------
NET LOSS                                                         $      (5,305)
                                                                 =============
Net loss
Per Share                                                        $      (.0011)
                                                                 =============
Weighted average
number of common
shares outstanding                                                   5,000,000
                                                                 =============














    The accompanying notes are an integral part of these financial statements

                                     F - 19



                     LAZZARA FINANCIAL ASSET RECOVERY, INC.
                          (A Development Stage Company)


                        STATEMENT OF STOCKHOLDERS' EQUITY
                        ---------------------------------

                                                                      Deficit
                                                                    accumulated
                                                       Additional     during
                                   common stock          paid-in    development
                                Shares       Amount      Capital       stage
                             -----------  -----------  -----------  -----------
November 22, 1999
issued for services            5,000,000  $     5,000  $      --    $      --

Net loss, November
22, 1999 (inception)
To December 3l, 1999                                                     (5,305)
                             -----------  -----------  -----------  -----------

Balance,
December 31, 1999              5,000,000  $     5,000  $      --    $    (5,305)
                             ===========  ===========  ===========  ===========




















    The accompanying notes are an integral part of these financial statements

                                     F - 20



                     LAZZARA FINANCIAL ASSET RECOVERY, INC.
                          (A Development Stage Company)
               NOvember 22, 1999,(Inception) to December 31, 1999

                             STATEMENT OF CASH FLOWS
                             -----------------------


Cash Flows From
Operating Activities
Net loss                                                            $    (5,305)
Issue common stock for services                                           5,000

Changes in assets and
Liabilities
Officers Advances                                                           305
                                                                    -----------
Cash flows from
Operating activities                                                $      --

Cash flows from
Investing activities                                                       --

Cash flows from
Financing activities                                                       --
                                                                    -----------
Net increase in cash                                                $      --

Cash,
beginning of period                                                        --
                                                                    -----------
Cash,
end of period                                                       $      --
                                                                    ===========












    The accompanying notes are an integral part of these financial statements

                                     F - 21



                      LAZZARA FINANAAL ASSET RECOVERY, INC.
                          (A Development Stage Company)

                          NOTES TO F1NANCIAL STATEMENTS
                          -----------------------------
                                December 31, 1999

NOTE 1- HISTORY AND ORGANIZATION OF THE COMPANY

         The company was  organized  November  22,  1999,  under the laws of the
State of Nevada, as Lazzara Financial Asset Recovery, Inc. The Company currently
has no operations  and, in accordance  with SFAS #7, is considered a development
stage company

         On November 22, 1999, the Company issued  5,000,000 shares of its $.001
par value common stock for services of $5,000.

NOTE 2- ACCOUNTING POLICIES AND PROCEDURES

         Accounting  policies and procedures have not been determined  except as
follows:

         1.       The Company uses the accrual method of accounting.

         2.       Earnings  per share is  computed  using the  weighted  average
                  number of common shares outstanding.

         3.       The Company has not yet adopted any policy  regarding  payment
                  of dividends. No dividends have been paid since inception.

         4.       In April 1998,  the American  Institute  of  Certified  Public
                  Accountant's  issued Statement of Position 98-5 ("SOP 98-511),
                  Reporting on the Costs of Start-Up  Activities" which provides
                  guidance on the  financial  reporting  of  start-up  costs and
                  organization  costs. It requires costs of start-up  activities
                  and organization costs to be expensed as incurred. SOP 98-5 is
                  effective for fiscal years  beginning after December 31, 1998,
                  with initial adoption  reported as the cumulative  effect of a
                  change in accounting principle. With the adoption of SOP 98-5,
                  there has been little or no effect on the company's  financial
                  statements.

NOTE 3- GOING CONCERN

         The company's  financial  statements  are prepared  using the generally
accepted accounting principles applicable to a going concern, which contemplates
the realization of assets and liquidation of liabilities in the normal course of
business,  however,  the  Company  has no  current  source of  revenue.  Without
realization  of  additional  capital,  it would be  unlikely  for the Company to
continue as a going concern.  It is management's  plan seek  additional  capital
through a merger with an existing operating company.


                                     F - 22



                     LAZZARA FINANCIAL ASSET RECOVERY, INC.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
                                December 31, 1999

NOTE 4- WARRANTS AND OPTIONS

         There are no warrants or options  outstanding  to issue any  additional
shares of common or preferred stock of the company.

NOTE 5- RELATED PARTY TRANSACTION

         The  Company  neither  owns or leases  any real or  personal  property.
Office  services  are  provided  without  charge by a  director.  Such costs are
immaterial to the financial statements and, accordingly, have not been reflected
therein.  The  officers  and  directors  of the  Company  are  involved in other
business  activities and may, in the future,  become  involved in other business
opportunities.  If a  specific  business  opportunity  becomes  available,  such
persons  may face a conflict  in  selecting  between the Company and their other
business  interests,  the company has not formulated a policy for the resolution
of such conflicts.

NOTE 6- OFFICERS ADVANCES

         While the Company is seeking  additional  capital through a merger with
an existing operating  company,  an officer of the Company has advanced funds on
behalf of the  company  to pay for any costs  incurred  by it.  These  funds are
interest free.










                                     F - 23




UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

         On January 18, 2000  Cathayonline,  Inc.  ("Cathayonline")  and Lazzara
Financial  Asset Recovery Inc.  ("Lazzara")  executed the Merger  Agreement that
provides for the reverse merger of Lazzara with and into Cathayonline.  See "The
Merger."  The  following   unaudited  pro  forma  condensed  combined  financial
statements are based on the December 31, 1999 historical  consolidated financial
statements of Cathayonline and Lazzara contained elsewhere herein, giving effect
to the transaction under the purchase method of accounting, with Lazzara treated
as the acquiring  entity for  financial  reporting  purposes.  The unaudited pro
forma condensed  combined balance sheet presenting the financial position of the
Surviving Corporation assumes the purchase occurred as of December 31, 1999. The
unaudited pro forma  condensed  combined  statement of  operations  presents the
results of  operations  of the  Surviving  Corporation,  assuming the merger was
completed on January 1, 1999.

         The unaudited pro forma condensed  combined  financial  statements have
been prepared by management of  Cathayonline  and Lazzara based on the financial
statements  included elsewhere herein. The pro forma adjustments include certain
assumptions and preliminary estimates as discussed in the accompanying notes and
are subject to change.  These pro forma  statements may not be indicative of the
results that actually would have occurred if the  combination had been in effect
on the dates  indicated or which may be obtained in the future.  These pro forma
financial  statements should be read in conjunction with the accompanying  notes
and the  historical  financial  information  of both  Cathayonline  and  Lazzara
(including  the notes  thereto)  included in this Form 8-K Current  Report.  See
"FINANCIAL STATEMENTS."

                                     F - 24





                   UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                                DECEMBER 31, 1999



                                                                  Lazzara
                                                                 Financial
                                                                    Asset                      Pro Forma
                                                 Cathayonline     Recovery      Pro Forma      Combined
                                                      Inc.           Inc.       Adjustments      Balance
                                                  -----------    -----------    -----------    -----------
ASSETS

                                                                                   
Current Assets ................................   $   191,611    $      --      $      --      $   191,611
Fixed Assets (net) ............................       511,436           --             --          511,436
Intangible and Other Assets ...................         9,921           --             --            9,921
                                                  -----------    -----------    -----------    -----------

     Total Assets .............................   $   712,968    $      --      $      --      $   712,968
                                                  ===========    ===========    ===========    ===========

LIABILITIES AND STOCKHOLDERS'

EQUITY

Accounts Payable & Accrued Expenses ...........   $    85,197    $      --      $      --      $    85,197
Short-term Notes Payable ......................       453,187            305           --          453,492
                                                  -----------    -----------    -----------    -----------
    Total Liabilities .........................       538,384            305           --          538,689
                                                  -----------    -----------    -----------    -----------

Stockholders' Equity:
  Common Stock ................................        17,493          5,000         (4,975) A      17,518
  Additional Paid in Capital ..................     1,966,329           --             (330)     1,965,999
  Stock Subscribed Receivable .................      (468,750)          --             --         (468,750)
  Deficit Accumulated During the
     Development Stage ........................    (1,340,488)        (5,305)         5,305     (1,340,488)
                                                   -----------    -----------    -----------    -----------
     Total Stockholders' Equity (Deficit) .....       174,584           (305)          --          174,279
                                                  -----------    -----------    -----------    -----------

     Total Liabilities and Stockholders' Equity   $   712,968    $      --      $      --      $   712,968
                                                   ===========    ===========    ===========    ===========













See  accompanying  notes to unaudited  pro forma  condensed  combined  financial
statements.

                                     F - 25





                  UNAUDITED PRO FORMA STATEMENTS OF OPERATIONS
                   FOR THE TEN MONTHS ENDED DECEMBER 31, 1999



                                                        Lazzara
                                                       Financial
                                                         Asset                         Pro Forma
                                      Cathayonline     Recovery       Pro Forma         Combined
                                          Inc.            Inc.        Adjustments        Balance
                                      ------------    ------------    ------------    ------------

                                                                          
Revenues: .........................   $      9,952    $       --      $       --      $      9,952

Expenses:
   General & Administrative .......      1,341,623           5,305            --         1,346,928
   Other Expense - Interest, Net ..          5,317            --              --             5,317
                                      ------------    ------------    ------------    ------------

Net Loss ..........................   $  1,336,988    $      5,305    $       --      $  1,342,293
                                      ============    ============    ============    ============

Loss per share ....................                   $      (0.08)   $      (0.21)   $      (0.08)

Weighted average shares outstanding     17,492,771          25,000                      17,517,771























See  accompanying  notes to unaudited  pro forma  condensed  combined  financial
statements.

                                     F - 26





NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

(1)      GENERAL

In the  reverse,  Lazzara  will be merged with and into  Cathayonline,  with the
shares of  outstanding  Lazzara  Common  Stock  converted  into an  aggregate of
approximately 25,000 shares of Cathayonline Common Stock outstanding  subsequent
to the Merger,  subject to certain adjustments.  As part of the merger, the name
of Lazzara will be changed to Cathayonline Inc.

(2)      FISCAL YEAR ENDS

         The unaudited pro forma condensed combined statements of operations for
the  year  ended  December  31,  1999,  include   Cathayonline's  and  Lazzara's
operations on a common fiscal year.  The  financial  statements of  Cathayonline
have been  conformed to the calendar  year ended  December 31, 1999 by including
the operating results of Cathayonline for the period January 1, 1999 to June 30,
1999 and combining such results with the six months ended December 31, 1999.

(3)      PRO FORMA ADJUSTMENTS

         The  adjustments  to the  accompanying  unaudited  pro forma  condensed
combined balance sheet as of December 31, 1999, are described below:

         (A) Record  merger by converting  Lazzara  Common stock to newly issued
shares of Cathayonline Common Stock, par value $0.001 per share.

         The  adjustments  to the  accompanying  unaudited  pro forma  condensed
combined statements of operations are described below:

         There are no anticipated adjustments to the statements of operations as
a result of the merger.

                                     F - 27