UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 2005 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____________ to _____________ COMMISSION FILE NUMBER 000-32919 PATRIOT GOLD CORP. (Exact name of registrant as specified in its charter) Nevada 86-0947048 ------ ---------- (State or other jurisdiction (I.R.S. Employer Identification No.) of incorporation or organization) 501-1775 Bellevue Avenue, West Vancouver B.C. V7V 1A9, Canada (Address of principal executive offices) (Zip Code) (604) 925-5257 (Registrant's telephone number, including area code) (Former name, former address and former fiscal year, if changed since last report) Check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes [_] No [X] State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock, $0.001 par value, 29,279,400 shares outstanding as of October 10, 2005. Transitional Small Business Disclosure Format (elect one) [ ] Yes [X] No TABLE OF CONTENTS Page PART I - Financial Information Item 1. Financial Statements Balance Sheets August 31, 2005, and May 31, 2005 (audited) 1 Statements of Operations for the three month periods ended August 31, 2005 and 2004, and for the period from inception on June 1, 2000 to August 31, 2005. 2 Statements of Cash Flows for the three-month periods ended August 31, 2005 and 2004, and for the period from inception on June 1, 2000 to August 31, 2005. 3 Notes to the Financial Statements 5 Item 2. Management's Discussion and Analysis or Plan of Operation 9 Item 3 Controls and Procedures 14 PART II - Other Information 14 Item 1. Legal Proceedings 14 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 14 Item 3. Defaults Upon Senior Securities 14 Item 4. Submission of Matters to a Vote of Security Holders 14 Item 5. Other Information 14 Item 6. Exhibits 15 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. PATRIOT GOLD CORP. (An Exploration State Company) BALANCE SHEETS (Unaudited) August 31, May 31, 2005 2005 ------------------- ------------------- ASSETS: Current Assets: Cash $3,389,698 $3,543,748 GST Receivable 491 -- Prepaid expenses 35,000 35,000 ------------------- ------------------- Total Current Assets $3,425,189 $3,578,748 Office Equipment, Net 4,193 -- ------------------- ------------------- Total Assets $3,429,382 $3,578,748 =================== =================== LIABILITIES & STOCKHOLDERS' EQUITY: Current Liabilities: Accounts Payable $44,701 $46,044 ------------------- ------------------- Stockholders' Equity: Preferred Stock, Par Value $.001 Authorized 20,000,000 shares, No shares issued at August 31, 2005 and May 31, 2005 - - Common Stock, Par Value $.001 Authorized 100,000,000 shares, Issued 29,279,400 shares at August 31, 2005 and May 31, 2005 29,279 29,279 Paid-In Capital 26,376,487 26,376,487 Subscription Receivable (79,000) (79,000) Currency Translation Adjustment (16,361) (16,361) Deficit Accumulated Since Inception of Exploration State (22,884,642) (22,736,619) Retained Deficit (41,082) (41,082) ------------------- ------------------- Total Stockholders' Equity 3,384,681 3,532,704 ------------------- ------------------- Total Liabilities and Stockholders' Equity $3,429,382 $3,578,748 =================== =================== The accompanying notes are an integral part of these financial statements. 1 PATRIOT GOLD CORP. (An Exploration State Company) STATEMENTS OF OPERATIONS (Unaudited) Cumulative Since June 1, 2000 For the Three Months Ended Inception of August 31, Exploration 2005 2004 State ------------------ ------------------- ------------------- Revenues $ - $ - $ - Cost of Revenues - - - ------------------ ------------------- ------------------- Gross Margin - - - Expenses Mining Costs 131,918 415,446 1,510,636 General & Administrative 37,216 30,095 21,442,085 ------------------ ------------------- ------------------- Net Loss from Operations (169,134) (445,541) (22,952,721) Other Income (Expense) Interest 23,579 - 90,699 Currency Exchange (2,468) - (22,620) ------------------ ------------------- ------------------- Net Loss $ (148,023) $ (445,541) $ (22,884,642) ================== =================== =================== Basic & Diluted loss per Share $(0.01) $(0.02) ================== =================== Weighted Average Shares Outstanding 29,279,400 29,279,400 ================== =================== The accompanying notes are an integral part of these financial statements. 2 PATRIOT GOLD CORP. (An Exploration State Company) STATEMENTS OF CASH FLOWS (Unaudited) Cumulative Since June 1, 2000 For the Three Months Ended Inception of August 31, Exploration 2005 2004 State ------------------ ------------------- ------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net Loss $(148,023) $(445,541) $(22,884,642) Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: Compensation Expense of Stock Options - - 4,892,401 Common Stock Issued for Services - - 16,267,500 Change in Operating Assets and Liabilities: (Increase) Decrease in GST Receivable (491) (210) (491) (Increase) Decrease in Prepaid Expenses - - (35,000) Increase (Decrease) in Accounts Payable (1,343) 5,306 38,458 ------------------ ------------------- ------------------- Net Cash Used in Operating Activities (149,857) (440,445) (1,721,774) ------------------ ------------------- ------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of Office Equipment (4,193) - (4,193) ------------------ ------------------- ------------------- Net Cash Used in Investing Activities (4,193) - (4,193) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from Sale of Common Stock - 1,597,500 5,105,825 Proceeds from Contributed Capital - - 9,840 ------------------ ------------------- ------------------- Net Cash Provided by Financing Activities - 1,597,500 5,115,665 ------------------ ------------------- ------------------- Net (Decrease) Increase in Cash and Cash Equivalents (154,050) 1,157,055 3,389,698 Cash and Cash Equivalents at Beginning of Period 3,543,748 3,049,991 - ------------------ ------------------- ------------------- Cash and Cash Equivalents at End of Period $3,389,698 $4,207,046 $3,389,698 ================== =================== =================== 3 PATRIOT GOLD CORP. (An Exploration State Company) STATEMENTS OF CASH FLOWS (Unaudited) (Continued) Cumulative Since June 1, 2000 For the Three Months Ended Inception of August 31, Exploration 2005 2004 State ------------------ ------------------- ------------------- SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the year for: Interest $ - $ - $ Income taxes $ - $ - $ SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: During the year ended May 31, 2004, the Company granted 5,290,000 stock options to various directors and consultants for an exercise price ranging from $0.05 to $1.50 per share. Consulting expense of $4,892,401was recorded. On June 11, 2003, the Company issued 13,500,000 shares of preferred stock to its president for services rendered. Consulting expense of $13,500 was recorded. On July 25, 2003, the Company issued 350,000 Class A warrants, 350,000 Class B warrants, 350,000 Class C warrants, and 350,000 Class D warrants. Each warrant is exercisable, commencing October 25, 2003, for a period of three years at a price of $1.40, $1.45, $1.50 and $1.55, respectively, for one share of common stock. On November 27, 2003, the Company issued 864,000 Class A warrants, 864,000 Class B warrants, 864,000 Class C warrants, and 864,000 Class D warrants. The Class A warrants became exercisable on November 27, 2004 for a period of five years at an exercise price of $1.40 per share of common stock; the Class B warrants are exercisable starting on November 27, 2005 for a period of four years at an exercise price of $1.45; the Class C warrants are exercisable starting on November 27, 2006 an at exercise price of $1.50; and the Class D warrants are exercisable starting on November 27, 2007 at an exercise price of $1.55. The Company has the right, in its sole discretion, to accelerate the exercise date of the warrants, to decrease the exercise price of the warrants and/or extend the expiration date of the warrants. On January 24, 2004, Mr. Johnstone transferred 3,000,000 common shares to each of the three directors. Compensation expense of $16,254,000 was record in connection with the transfer. The accompanying notes are an integral part of these financial statements. 4 PATRIOT GOLD CORP. (An Exploration State Company) NOTES TO FINANCIAL STATEMENTS NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This summary of accounting policies for Patriot Gold Corp. (An Exploration State Company) is presented to assist in understanding the Company's financial statements. The accounting policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the financial statements. INTERIM REPORTING The unaudited financial information furnished herein reflects all adjustments, which in the opinion of management are necessary to fairly state the financial position of Patriot Gold Corp. (the "Company") and the results of its operations for the periods presented. This report on Form 10-QSB should be read in conjunction with the Company's financial statements and notes thereto included in the Company's Form 10-KSB for the fiscal year ended May 31, 2005. The Company assumes that the users of the interim financial information herein have read or have access to the audited financial statements for the preceding fiscal year and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. Accordingly, footnote disclosure, which would substantially duplicate the disclosure contained in the Company's Form 10-KSB for the fiscal year ended May 31, 2005 has been omitted. The results of operations for the three month period ended August 31, 2005 is not necessary indicative of results for the entire year ending May 31, 2006. NATURE OF OPERATIONS The Company has no products or services as of August 31, 2005. The Company operated from November 30, 1998 through approximately May 31, 2000 in the production of ostrich meat. On June 1, 2000, the Company ceased operations. In June 2003, Management decided to change the direction of the Company and became a natural resource exploration company and will continue to seek opportunities in this field. The Company is currently engaging in the acquisition, exploration, and if warranted and feasible, development of natural resource properties. Since June 1, 2000, the Company is in the exploration state. GOING CONCERN The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As shown in the accompanying consolidated financial statements, the Company has incurred a net loss of $22,884,642 for the period from June 1, 2000 (inception) to August 31, 2005, and has no sales. The future of the Company is dependent upon its ability to obtain future financing and upon future profitable operations from the development of its mineral properties. Management is not currently seeking additional capital but will be required to do so in order to continue to operate in the future. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence. If the Company were unable to continue as a "going concern", then substantial adjustments would be necessary to the carrying values of assets, the reported amounts of its liabilities, the reported expenses, and the balance sheet classifications used. 5 PATRIOT GOLD CORP. (An Exploration State Company) NOTES TO FINANCIAL STATEMENTS (Continued) NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ORGANIZATION AND BASIS OF PRESENTATION The Company was incorporated under the laws of the State of Nevada on November 30, 1998. On June 11, 2003, the Company changed its name to Patriot Gold Corp. CASH AND CASH EQUIVALENTS For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes. OFFICE EQUIPMENT Office equipment is recorded at cost and is depreciated using the straight-line method over its expected useful life, which is estimated at three years. No depreciation expense was charged to general and administrative expenses during the quarter ended August 31, 2005. PERVASIVENESS OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles required management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. FOREIGN CURRENCY Prior to the quarter ending August 31, 2003, the Company's primary functional currency was the Canadian dollar. During, the quarter ended August 31, 2003, the Company underwent some significant changes in its operations. Prior to May 31, 2000, the company was in the business of producing ostrich meat in Canada. Subsequently on June 1, 2000, the Company ceased operations and remained dormant until June 2003, when the Company decided to enter the mining industry in the United States. Due to the change in direction the Company was headed, the majority of its operations and transactions would be located in the United States and the majority of the transaction would be in U.S. dollars. This was considered "a significant change in economic facts and circumstances" per SFAS 52, Appendix A and thus the Company changed its functional currency from the Canadian dollar to the U.S. dollar. The Company's primary functional currency is the U.S. dollar. However, the Company still has a few transactions with Canadian suppliers. Transaction gains and losses are included in income. For the period ended August 31, 2005 the Company recognized a transaction loss of $2,468. CONCENTRATION OF CREDIT RISK The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains the majority of its cash balances with one financial institution, in the form of demand deposits. LOSS PER SHARE Net income (loss) per share is computed by dividing the net income by the weighted average number of shares outstanding during the period. The effect of the Company's common stock equivalents would be anti-dilutive for August 31, 2005 and 2004 and are thus not presented. COMPREHENSIVE INCOME The Company has adopted SFAS No. 130, "Reporting Comprehensive Income", which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. The Company is disclosing this information on its Consolidated Statement of Operations. Comprehensive income is comprised of net income (loss) and all changes to capital deficit except those resulting from investments by owners and distribution to owners. 6 PATRIOT GOLD CORP. (An Exploration State Company) NOTES TO FINANCIAL STATEMENTS (Continued) NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) STOCK OPTIONS The Company has adopted SFAS No. 123, "Stock Option and Purchase Plans", which establishes standards for reporting compensation expense for stock options that have been issued. The fair value of each stock option granted is estimated using the Black-Scholes option-pricing model. EXPLORATION AND DEVELOPMENT COSTS On June 1, 2000, the Company ceased operations and until June 2003 conducted minimal administrative activities. The Company has been in the exploration state since that time and has not yet realized any revenue from its planned operations. It is primarily engaged in the acquisition, exploration and development of mining properties. Mineral exploration costs and payments related to the acquisition of the mineral rights are expensed as incurred. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs incurred to acquire and develop such property will be capitalized. Such costs will be amortized using the units-of-production method over the estimated life of the probable reserve. ADVERTISING COSTS Advertising costs are expensed as incurred. There was no advertising expense for the periods ended August 31, 2005 and 2004. NOTE 2 - INCOME TAXES As of May 31, 2005, the Company had a net operating loss carryforward for income tax reporting purposes of approximately $5,280,000 that may be offset against future taxable income through 2025. Current tax laws limit the amount of loss available to be offset against future taxable income when a substantial change in ownership occurs. Therefore, the amount available to offset future taxable income may be limited. No tax benefit has been reported in the financial statements, because the Company believes there is a 50% or greater chance the carryforwards will expire unused. Accordingly, the potential tax benefits of the loss carryforwards are offset by a valuation allowance of the same amount. NOTE 3 - EXPLORATION STATE COMPANY/ GOING CONCERN The Company has not begun principal operations and as is common with a company in the exploration state, the Company has had recurring losses. Continuation of the Company as a going concern is dependent upon obtaining the additional working capital necessary to be successful in its planned activity, and the management of the Company has developed a strategy, which it believes will accomplish this objective through additional equity funding and long term financing, which will enable the Company to operate for the coming year. NOTE 4 - RELATED PARTY TRANSACTIONS As of August 31, 2005, all activities of the Company have been conducted by corporate officers from either their homes or business offices. There are no commitments for future use of the facilities. 7 PATRIOT GOLD CORP. (An Exploration State Company) NOTES TO FINANCIAL STATEMENTS (Continued) NOTE 5 - STOCK OPTIONS / WARRANTS Pursuant to a 2003 Stock Option Plan, grants of shares can be made to employees, officers, directors, consultants and independent contractors of non-qualified stock options as well as for the grant of stock options to employees that qualify as incentive stock options under Section 422 of the Internal Revenue Code of 1986 ("Code") or as non-qualified stock options. The Plan is administered by the Option Committee of the Board of Directors (the "Committee"), which has, subject to specified limitations, the full authority to grant options and establish the terms and conditions for vesting and exercise thereof. Currently the entire Board functions as the Committee. In order to exercise an option granted under the Plan, the optionee must pay the full exercise price of the shares being purchased. Payment may be made either: (i) in cash; or (ii) at the discretion of the Committee, by delivering shares of common stock already owned by the optionee that have a fair market value equal to the applicable exercise price; or (iii) with the approval of the Committee and except for our officers, with monies borrowed from us. Subject to the foregoing, the Committee has broad discretion to describe the terms and conditions applicable to options granted under the Plan. The Committee may at any time discontinue granting options under the Plan or otherwise suspend, amend or terminate the Plan and may, with the consent of an optionee, make such modification of the terms and conditions of such optionee's option as the Committee shall deem advisable. On May 26, 2003, the Board of Directors approved a stock option plan whereby 2,546,000 common shares have been set aside for employees and consultants to be distributed at the discretion of the Board of Directors. On September 22, 2003, the Board of Directors amended the stock option plan to allow 3,000,000 additional options. As of August 31, 2005, 5,290,000 stock options had been granted to various directors and consultants for an exercise price ranging from $.05 to $1.50 per share. The following table sets forth the options and warrants outstanding as of August 31, 2005: Weighted Option / Average Weighted Warrants Exercise Average Shares Price Fair Value --------------- ------------- ------------ Options & warrants outstanding, May 31, 2005 5,491,000 $1.33 Granted, Exercise price more than fair value - - - Granted, Exercise price less than fair value - - - Expired - - - Exercised - - - --------------- Options & warrants outstanding, August 31, 2005 5,491,000 $1.33 =============== ============= Exercise prices for optioned shares and warrants outstanding as of August 31, 2005 ranged from $0.05 to $1.55. A summary of these options by range of exercise prices is shown as follows: Weighted- Weighted- Weighted- Shares/ Average Average Shares / Average Warrants Exercise Price Contractual Exercise Warrants Exercise Currently Currently Remaining Price Outstanding Price Exercisable Exercisable Life - ------------------- ---------------- ------------- --------------- ------------------- --------------- $ 0.05 0.05 550,000 $ 0.05 0.05 550,000 $ 0.05 0.05 9 years 0.80 5,000 0.80 5,000 0.80 9 years 1.03 80,000 1.03 80,000 1.03 9 years 1.40 to 1.45 2,428,000 1.43 1,564,000 1.41 4 years 1.50 to 1.55 2,428,000 1.53 700,000 1.53 4 years NOTE 6 - STOCK SPLIT On June 17, 2003, the Company approved a forward split at a rate of one for seven and six-tenths so that each share of common stock will be equal to 7.6 shares. All references to shares in the accompanying financial statements have been adjusted for the stock split. 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS. The following discussion should be read in conjunction with the financial statements of Patriot Gold Corp. (the "Company"), which are included elsewhere in this Form 10-QSB. Certain statements contained in this report, including statements regarding the anticipated development and expansion of the Company's business, the intent, belief or current expectations of the Company, its directors or its officers, primarily with respect to the future operating performance of the Company and the products it expects to offer and other statements contained herein regarding matters that are not historical facts, are "forward-looking" statements. Future filings with the Securities and Exchange Commission, future press releases and future oral or written statements made by or with the approval of the Company, which are not statements of historical fact, may contain forward-looking statements. Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. For a more detailed listing of some of the risks and uncertainties facing the Company, please see the Form 10-KSB for the year ended May 31, 2005 filed by the Company with the Securities and Exchange Commission. All forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made. PLAN OF OPERATION The Company was incorporated under the laws of the State of Nevada on November 30, 1998. The Company operated from incorporation through approximately May 31, 2000 in the production of ostrich meat. On June 1, 2000, the Company ceased operations. On June 11, 2003, the Company changed its name to Patriot Gold Corp. and become a natural resource exploration company and will seek opportunities in this field. The Company is currently engaged in the acquisition, exploration, and if warranted and feasible, development of natural resource properties. Since June 1, 2000, the Company has been in the exploration state. Upon location of a commercial minable reserve, the Company expects to actively prepare the site for its extraction and enter a development stage. Financing over the next twelve months Over the next twelve months, the Company intends to explore various properties to determine whether there are commercially exploitable reserves of gold and silver or other metals. The Company does not intend to hire any employees nor to make any purchases of equipment over the next twelve months, as it intends to rely upon outside consultants to provide all the tools needed for the exploratory work being conducted. Current cash on hand is sufficient for all of the Company's commitments for the next 12 months. We anticipate that the additional funding that we require in the future will be in the form of equity financing from the sale of our common stock. However, we cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common stock to fund additional phases of the exploration program, should we decide to proceed. We believe that debt financing will not be an alternative for funding any further phases in our exploration program. The risky nature of this enterprise and lack of tangible assets places debt financing beyond the credit-worthiness required by most banks or typical investors of corporate debt until such time as an economically viable mine can be demonstrated. We do not have any arrangements in place for any future equity financing Notwithstanding, we cannot be certain that any required additional financing will be available on terms favorable to us. If additional funds are raised by the issuance of our equity securities, such as through the issuance and exercise of warrants, then existing stockholders will experience dilution of their ownership interest. If additional funds are raised by the issuance of debt or other equity instruments, we may be subject to certain limitations in our operations, and issuance of such securities may have rights senior to those of the then existing holders of common stock. If adequate funds are not available or not available on acceptable terms, we may be unable to fund expansion, develop or enhance services or respond to competitive pressures. Overview We are a natural resource exploration company with an objective of acquiring, exploring, and if warranted and feasible, developing natural resource properties. Our primary focus in the natural resource sector is gold. We do not consider ourselves a "blank check" company required to comply with Rule 419 of the Securities and Exchange Commission, because we were not organized for the purpose of effecting, and our business plan is not to effect, a merger with or acquisition of an unidentified company or companies, or other entity or person. We do not intend to merge with or acquire another company in the next 12 months. Though we have the expertise on our board of directors to take a resource property that hosts a viable ore deposit into mining production, the costs and time frame for doing so are considerable, and the subsequent return on investment for our shareholders would be very long term indeed. We therefore anticipate selling any ore bodies that we may discover to a major mining company. Most major mining companies obtain their ore reserves through the purchase of ore bodies found by junior exploration companies. Although these major mining companies do some exploration work themselves, many of them rely on the junior resource exploration companies to provide them with future deposits for them to mine. By selling a deposit found by us to these major mining companies, it would provide an immediate return to our shareholders without the long time frame and cost of putting a mine into operation ourselves, and it would also provide future capital for the company to continue operations. 9 The search for valuable natural resources as a business is extremely risky. We can provide investors with no assurance that the property we have optioned in Nevada contains commercially exploitable reserves. Exploration for natural reserves is a speculative venture involving substantial risk. Few properties that are explored are ultimately developed into producing commercially feasible reserves. Problems such as unusual or unexpected formations and other conditions are involved in mineral exploration and often result in unsuccessful exploration efforts. In such a case, we would be unable to complete our business plan and any money spent on exploration would be lost. Natural resource exploration and development requires significant capital and our assets and resources are limited. Therefore, we anticipate participating in the natural resource industry through the purchase of small interests in producing properties, the purchase of property where feasibility studies already exist or by the optioning of natural resource exploration and development projects. To date we have acquired several properties and we have several properties under option. We have already conducted various kinds of exploration on these properties, including mapping, sampling, surveying and drilling, we expect to conduct further exploration of these properties. There has been no indication as yet that any mineral deposits exist on these properties, and there is no assurance that a commercially viable mineral deposit exists on any of our properties. Further exploration will be required before a final evaluation as to the economic and legal feasibility is determined. In the following discussion, there are references to "patented" mining claims and "unpatented" mining claims. A patented mining claim is one for which the U.S. government has passed its title to the claimant, giving that person title to the land as well as the minerals and other resources above and below the surface. The patented claim is then treated like any other private land and is subject to local property taxes. An unpatented mining claim on U.S. government lands establishes a claim to the locatable minerals (also referred to as stakeable minerals) on the land and the right of possession solely for mining purposes. No title to the land passes to the claimant. If a proven economic mineral deposit is developed, provisions of federal mining laws permit owners of unpatented mining claims to patent (to obtain title to) the claim. If you purchase an unpatented mining claim that is later declared invalid by the U.S. government, you could be evicted. Exploration Programs Pursuant to a Property Option Agreement with MinQuest, we have the option to earn a 100% interest in the two Nevada mineral exploration properties that we are currently exploring. An overview of our activities and obligations with respect to these properties are set forth below. BRUNER PROJECT The property is located approximately 130 miles east-southeast of Reno, Nevada at the northern end of the Paradise Range. Access from Fallon, the closest town of any size, is by 50 miles of paved highway and 16 miles of gravel roads. We hold the property via 16 unpatented mining claims (320 acres). We have an option on the property with MinQuest, Inc., a Nevada Corporation, which terminates if, prior to July 25, 2008, we fail to make any payments when due to MinQuest, Inc. or complete property expenditures as required by the option. The option will have been fully exercised, and we can earn a 100 percent interest in these claims if we make payments to MinQuest of $70,000 and spend $275,000 in exploration over a five year period ending on July 25, 2008. On July 25, 2003, we paid MinQuest $10,000 with respect to the Bruner property, and we owe an additional $60,000 which is due in four equal annual installments commencing on July 25, 2004. With the approval of MinQuest, we paid the first installment on August 27, 2004. We paid the second installment on September 20, 2005. By July 25, 2004, we were to have spent $50,000 on exploration, and by that date we had spent $64,000 on exploration of the Bruner property. The $14,000 in excess of our required expenditures will be applied to our exploration commitment due by July 25, 2005. We are obligated to spend another $225,000 over the next four years as follows: $50,000 by each of July 25, 2005, 2006 and 2007 and $75,000 by July 25, 2008. For the period ended July 25, 2005, we have spent approximately $154,811 (not including the $14,000 excess from 2004) on a seven hole drilling program that began drilling on the Bruner property on December 20, 2004 and ended in March 2005. The $104,811 excess from 2005 along with the $14,000 excess from 2004 will be applied to our future exploration commitments (due on July 25, 2006, 2007 and 2008), with respect to the Bruner property. MinQuest retains a three percent NSR production royalty. Our exploration program to date at Bruner has included: o geologic mapping (producing a plan map of the rock types, structure and alteration), o rock chip geochemical sampling (sample of soil, rock, silt, water or vegetation analyzed to detect the presence of valuable metals or other metals which may accompany them (e.g., Arsenic may indicate the presence of gold), o a ground magnetic survey, and o a Controlled Source Magneto Telluric survey (recording variations in a generated electrical field using sophisticated survey methods). In October 2004, we received the approval of a Notice of Intent for Exploration Drilling, and an environmental bond filed with the Nevada office of the Bureau of Land Management. A total of 18 drill sites have been located to target both extensions of the gold intercepts in previous drilling and geophysical anomalies found by a CSMT survey. A CSMT survey is an electromagnetic method used to map the variation of the Earth's resistance to conduct electricity by measuring naturally occurring electric and magnetic fields at the Earth's surface. With the proper approvals in place, we began drilling on the Bruner property on December 20, 2004. This drilling program was completed in March 2005 at a total cost of approximately $153,811, with a total of 3,200 feet of reverse circulation (RC) drilling in 7 holes. The depths of the holes ranged from 300 to 750 feet. We have received assays for all holes, and the results are encouraging enough that additional drilling is planned for later in 2005 (as described below). 10 Because of the favorable drilling results from the drilling program we began on December 20, 2004, we have decided to conduct additional drill testing on the Bruner property, including both reverse circulation and core drilling. In April 2005, we filed an amended drilling plan with the Bureau of Land Management that allows three fences of drill holes with the fences spaced 400 feet apart along the apparent trend of the mineralization. The initial holes of the second phase program will be RC; but if we continue to get good results, we will then follow with core drilling. The RC rig would drill until reaching mineralized veins and then coring of the veins would occur. We expect this second phase program not to begin until the fall of 2005 and we expect it will be completed in February 2006 at an estimated cost of approximately $400,000. If the second phase drilling program fails to intersect high-grade gold values (0.30 ounces per ton or above) the Bruner property will be dropped via termination of the option agreement. VERNAL PROJECT The property is located approximately 140 miles east-southeast of Reno, Nevada on the west side of the Shoshone Mountains. Access from Fallon, the closest town of any size, is by 50 miles of paved highway and 30 miles of gravel roads. We hold the property via 12 unpatented mining claims (240 acres). We have an option on the property with MinQuest, Inc., a Nevada Corporation, which terminates if, prior to July 25, 2008, we fail to make any payments when due to MinQuest, Inc. or complete property expenditures as required by the option. The option will have been fully exercised, and we can earn a 100 percent interest in these claims, if we make payments to MinQuest of $22,500 and spend $250,000 in exploration over a five year period ending July 25, 2008. On July 25, 2003, we paid MinQuest $2,500 with respect to the Vernal property, and we owe an additional $20,000 which is due in four equal annual installments commencing on July 25, 2004. With MinQuest's approval, we paid the first installment of $5,000 on August 27, 2004 and we made the second installment on September 20, 2005. MinQuest has consented to this delayed payment. By July 25, 2004 we were required to spend $20,000 on exploration, and we had already spent $21,500 on exploration of the Vernal property. The $1,500 excess of our required expenditure was applied towards our exploration commitment due by July 25, 2005. In March 2005 we initiated the process to secure the proper permits for trenching and geochemical sampling from the U.S. Forest Service. Provided we receive the permits for trenching and geochemical sampling by January 2006, we expect to spend an estimated $75,000 on trenching and additional geochemical sampling, which would begin in January 2006 and end by May 2006. However, for twelve-month period ended July 25, 2005, we have only spent approximately $11,542 on the exploration of the Vernal property, not including the credit of $1,500 from excess exploration expenditures for the period ended July 25, 2004. Because we are waiting the permits for the $75,000 trenching and geochemical sampling program, MinQuest has waived the remaining amount of our exploration obligations for the period ending July 25, 2005. As a result of this waiver, the $75,000 trenching and geochemical sampling program will be applied towards our obligation for exploration expenditures for the Vernal property due by July 25, 2006. MinQuest retains a three percent NSR production royalty. If this trenching process proves up samples with significant gold values (0.10 ounces per ton or above) then a five to ten hole reverse circulation drill program totaling 5,000 feet and costing approximately $90,000 would be considered for the second half of 2006. This drilling could be completed by the end of 2006, provided that there are no environmental permitting delays. Our exploration of the Vernal property to date has consisted of geologic mapping and rock chip geochemical sampling. Trenching and additional geochemical sampling is now planned for January 2006 after we secure trenching permits from the U.S. Forest Service. Trenching is a cost effective way of examining the structure and nature of mineral ores just beneath the surface. It involves digging long usually shallow trenches in carefully selected areas to expose unweathered rock and allow sampling. We currently have no plans for any drilling of the Vernal property, but if the trenching process proves up samples with significant gold values (0.10 ounces per ton or above) then a five to ten hole reverse circulation drill program totaling 5,000 feet and costing approximately $90,000 would be considered. As discussed above, this drilling could be completed by the end of 2006 pending no environmental permitting delays. MINQUEST PROPERTY AT MOSS MINE: The project area is 10 miles east of Bullhead City, Arizona and approximately 70 miles southeast of Las Vegas, Nevada. Access is via gravel roads from Bullhead City. We hold the property in the Moss Mine region via 65 unpatented mining claims and 7 patented claims (1300 total acres). The unpatented claims are held under a lease/purchase agreement with MinQuest, Inc., a Nevada Corporation. On March 4, 2004, we signed the agreement that earned us a 100 percent interest in these claims by paying MinQuest a one time lease fee of $50,000. The fee of $50,000 was paid on July 7, 2004. A three percent NSR production royalty is retained by MinQuest. The patented claims are held collectively by numerous owners within the extended Williams family, and we have the right to purchase these patented claims from these owners under the terms of a letter of intent which is discussed in the subsequent section titled "Letter of Intent for the Williams Property at the Moss Mine Property". The Moss Mine was the first gold discovery made in the Oatman district. Discovered in 1864, the mine was worked discontinuously through the 1930's. Production records are very poor, with past writers listing production equal to or greater than $250,000. The mine lay idle until the early 1980's when a number of mining companies explored the district. These companies included Billiton Minerals, Magma Copper, Golconda Resources and Addwest Minerals. Our exploration of the MinQuest property has consisted of geologic mapping, vein geochemical sampling and drill testing of the identified veins. Drilling is in progress. Total project exploration cost is estimated to be $500,000. 11 Phase 1 drilling has been completed at the MinQuest property. A total of 36 holes were drilled totaling 2,471 meters (8,107 feet). Thirty holes were drilled on the Moss property, and six holes were drilled on one of the adjacent parcels of land. A study of all drilling results at the Moss Mine indicates a tendency for total gold content to increase with intercept depth. Roughly 60% of the deeper holes have better intercepts than shallow holes. An example from the Patriot drilling tests the vein over a vertical extent of 300 feet. In this example the gold content nearly doubles between AR-5 and AR-23. The most significant mining at Moss Mine occurred on narrow veins that trend sub-parallel to the Moss Mine vein and dip steeply northerly. These veins should intersect the Moss Mine vein at depth. The deepest vein intercepts at Moss are less than 400 feet. The Ruth vein should intersect the Moss Mine vein at 800-900 feet below the surface. If the Moss Mine vein is the feeder for the Ruth vein it must contain similar gold values at that level. The Moss Mine vein needs drill testing to a depth of 900 feet to determine its potential to contain high grade gold mineralization. An expanded program of drilling began in April 2005, and is expected to be completed by May 2006. Approximately 12,000 feet of reverse circulation (RC) drilling will be done to test for possible high-grade (0.30 ounces per ton or above) down-dip extensions of the Moss vein. We plan to drill 10 to 15 holes. The depths of these holes will range from 500 to 1,300 feet. The program budget, which includes significant contingency expenditures, is $643,700. The first phase of this expanded drilling program was expected to be completed by the fall of 2005. However, after eight holes were attempted, drilling was halted because of difficulty in drilling through the granite, because the drilling rig that we contracted to use was too light to penetrate the rock. We are currently seeking to contract a heavier rig to continue the program, which we expect to happen by December 2005. Unless we have poor results from the first phase, we plan to have a second phase of drilling using both RC and core drilling rigs is scheduled for the late fall of 2005. This program would include 15,000 feet of RC drilling, 3,000 feet of core drilling and metallurgical testing. This second phase will cost approximately $750,000 and be completed by May 2006. Encouraging drilling results to date warrant an initial Scoping Study level investigation, which is the determination of the indicated size and grade of the deposit and possible methods of mining and recovering the gold and silver. Tonnage and grade will be determined by outlining the mineralization on sections constructed every 100 feet across the deposit and using the average grade of the drilling intersections. An open pit is then designed that would allow extraction of the deposit. The option of underground mining is also considered. Tests are conducted to determine the best method of extracting the gold and silver. These tests would include the amenability of heap leaching. Heap leaching is the piling of ore on an impermeable liner, circulating gold/silver-dissolving solutions (normally cyanide) through the pile or heap and recovering the gold/silver from the circulating solution using carbon. Another method that would be tested is milling to recover the gold and silver. Milling involves crushing and grinding the ore into tiny particles that allow the gold/silver to be removed by simple gravity or by using chemicals in solution. Determination of the best methods of mining and recovery of the precious metals then allows production costs to be calculated. With this scoping study done we can then make an initial determination of whether the project is economically feasible. Planned to run concurrently with the expanded drilling program described above, this study will cost about $50,000 and is expected to be completed by December 31, 2005. Letter of Intent for Williams Property at the Moss Mine In November 2003 we executed a letter of intent to purchase a 100% interest in the Moss Mine property owned by an extended family and which is located in the historic Oatman gold mining district. This property is unrelated to and separate from the MinQuest property also located in the Moss Mine region. Work already completed on this property includes a pre-feasibility study as well as 36,000 feet of primarily reverse circulation drilling which was done over twenty years ago. Reverse circulation drilling is a less expensive form of drilling that does not allow for the recovery of a tube or core of rock, in which the material is brought up from depth as a series of small chips of rock that are then bagged and sent in for analysis. Though this is a quicker and cheaper method of drilling, reverse circulation drilling does not necessarily give as much information about the underlying rocks. The property is comprised of six patented claims, which as a group, we call the Williams property. These claims are held collectively by as many as 23 owners within an extended family who are represented by Barbara Williams, a realtor, and a member of this extended family, who put together the letter of intent and arranged for the signing of the agreement by the numerous owners. None of these owners, including Barbara Williams, has or has had any relationship or affiliation with us prior to the agreement for the Williams property. The letter of intent granted us an exclusive right to close on the purchase of the Williams property for six months from the date the contract is executed. On February 19, 2004, we executed a formal agreement to purchase the Williams property for $350,000. On February 27, 2004 we deposited $25,000 with the title company, which was acting as escrow agent, and three months after signing, on June 14, 2004, we deposited an additional $25,000. When the title company, acting as escrow agent, received the signature pages from the various sellers, the initial $25,000 deposit was to be delivered to the sellers. On the three-month anniversary from when we signed the definitive agreement, the second $25,000 was to be delivered to the sellers. By mid July, 2004, the escrow agent had received 19 of the 23 signatures, which under Arizona law was enough to complete the transaction, and on July 24, 2004, the first and second deposits of $25,000 each were released to the sellers. On or before the 6-month anniversary from when we signed the definitive agreement, the balance of $300,000 was due to the sellers. As a result of our due diligence, we decided to complete the purchase of the Williams property. On August 27, 2004 we paid the final $300,000 to the escrow agent for the closing of the sale. The escrow agent will release 12 the $300,000 to the sellers at the closing of the sale. Upon the closing of the sale, we will own 100% interest in the Williams property. Seller has delivered to us all information in their possession regarding the property. During the six month period after the signing of the definitive agreement we had the right to conduct our due diligence on the property and if we decided not to proceed we had to give the sellers and escrow agent notice no less than 10 days prior to the six-month anniversary of our intention not to close. During this period we could not perform mining or remove any ore from the property. We were responsible for all costs and expenses associates with the purchase of the property, including escrow fees, cost of feasibility study, charges resulting from any tests, environmental assessments reports or surveys, and any exploration activity costs. Once we had concluded our analysis and had determined that it is feasible to close on the purchase of the property, doing so would give us full rights to begin mining operations. Due Diligence Performed on the Williams Property In October 2003, our director Robert Sibthorpe (who is a geologist by training) evaluated a proposal for the purchase of the Moss mine in Arizona. His recommendation was to visit the site, and if the visual inspection supported the information presented in the proposal, then an offer to purchase should be drawn up. At the recommendation of Mr. Sibthorpe, on January, 2004, Mr. Robert Coale (P.Eng.), another one of our directors visited the site to see the overall geological setting and occurrence of mineralization and evaluate the drilling program proposed by MinQuest, the company that we would contract to co-ordinate any work programs undertaken. At this time, the recent metallurgical data and reports that had been collected from the sellers were reviewed for study. Mr. Coale's analysis revealed that reagent (liquid chemicals used for leaching) consumptions are acceptable and deleterious compounds (things present in the ore that would be difficult to work with) are not apparent. He recommended bulk sampling at a selected location in the future once the definition of the ore body is further advanced through drilling. On January 31, 2004 Robert Sibthorpe wrote a report with a summery of the property, and reviewing the Draft Budget supplied by Richard Kern, our work program contractor, that was laid out for the drilling program planned for the property. The drilling was conducted throughout the spring and early summer of 2004, and in June, 2004, Mr. Sibthorpe wrote a report incorporating the results of the drilling program which encouraged us to pursue the project. Also in June 2004, Mr. Kern sent a Memo to the Company regarding the potential at the Williams property. Mr. Kern's recommendation was that we should proceed with the purchase of the Williams property. Based on the information gathered in this due diligence process, and on the recommendation of our board members and consultants, the decision to proceed with the purchase of the Williams property was made. On August 27, 2004, the final payment of $300,000 was paid to the escrow agent for the closing of the sale. On November 11, 2004, the escrow agent released the $300,000 to the sellers for the closing of the sale, and, as a result, we now own 100% interest in the Williams property. We currently have no exploration programs planned for the Williams property and we do not expect to conduct any exploration programs on this property prior to May 31, 2006. RESULTS OF OPERATIONS We did not earn any revenues during the three months ended August 31, 2005 or 2004. We do not anticipate earning revenues until such time as we have entered into commercial production of our mineral properties. We are presently in the exploration stage of our business and we can provide no assurance that we will discover commercially exploitable levels of mineral resources on our properties, or if such resources are discovered, that we will enter into commercial production of our mineral properties. During the three months ended August 31, 2005, we incurred a net loss of $148,023 compared to a net loss of $445,541 for the comparative period in 2004. Our year to date net loss for 2005 has decreased over 2004 largely due to higher property acquisition payments in 2004 compared to 2005. In 2004, the Company completed the purchases of the Williams Property at the Moss Mine ($325,000) and the MinQuest Property at the Moss Mine ($50,000) while in 2005 no property purchase or option payments were made. Offsetting the reduction in property purchase payments was an increase in exploration expenses. During the quarter ended August 31, 2005, drilling was undertaken at both the Bruner and Moss properties while no drilling was performed during the corresponding period in 2004. General and administrative costs increased to $37,216 in 2005 from $30,095 in 2004 primarily due to an increase in professional fee related to the filing of the Company's SB-2 registration statement. Liquidity and Capital Resources We had cash of $3,389,698 as of August 31, 2005. We anticipate that we will incur the following through the next twelve months: o $20,000 in connection with property option payments for the Bruner and Vernal properties and $200,000 in exploration expenditures of the Company's properties; o $110,000 for operating expenses, including working capital and general, legal, accounting and administrative expenses associated with reporting requirements under the Securities Exchange Act of 1934. Net cash used in operating activities during the three months ended August 31, 2005 was $149,857 compared to $440,445 during the three months ended August 31, 13 2004. The decrease in cash used in the current quarter was largely due to a decrease in the net loss in 2005 ($148,023) compared to 2004 ($445,541). Partially offsetting the decreased loss was an interest accrual of $22,413 in 2005 while there was not an interest accrual in corresponding period in 2004. For the quarter ended August 31, 2004, cash of $1,597,500 was received from the exercise of stock options. No financing activity took place during the corresponding period in 2005. During the quarter ended August 31, 2005, the Company purchased $4,193 of office furniture. Going Concern Consideration As shown in the accompanying consolidated financial statements, the Company has incurred a net loss of $22,884,642 for the period from June 1, 2000 (inception) to August 31, 2005, and has no sales. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its mineral properties. Management has plans to seek additional capital through a private placement and public offering of its common stock. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence. There is substantial doubt about our ability to continue as a going concern. Accordingly, our independent auditors included an explanatory paragraph in their report on the May 31, 2005 financial statements regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors. Off-Balance Sheet Arrangements We have no off-balance sheet arrangements. ITEM 3. CONTROLS AND PROCEDURES. Evaluation of Disclosure Controls and Procedures Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the United States Securities and Exchange Commission. Our Chief Executive Officer and Chief Financial Officer have reviewed the effectiveness of our "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-15(f) and 15d-15(f)) as of the end of the period covered by this report and have concluded that the disclosure controls and procedures are effective to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely manner. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the last day they were evaluated by our Chief Executive Officer and Chief Financial Officer. Changes in Internal Controls over Financial Reporting There have been no changes in the Company's internal control over financial reporting during the last quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. No legal proceedings are pending against the Company or any of its officers or directors, and the Company has no knowledge that any such proceedings are threatened. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5. OTHER INFORMATION. The Company does not have any procedures by which security holders can recommend nominees to the Board of Directors. 14 ITEM 6. EXHIBITS. (a) Exhibits. Exhibit 31 - Certification of Principal Executive and Financial Officer pursuant to Rule 13a-14 of the Securities and Exchange Act of 1934 as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 32 - Certification of Principal Executive and Financial Officer Pursuant to 18 U.S.C Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (b) Reports on Form 8-K. None. 15 SIGNATURES Pursuant to the requirements of Section 13 of 15(d) of the Securities Exchange act of 1934, as amended, the Registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized. Date: October 10, 2005 PATRIOT GOLD CORP. By: /s/ Ronald Blomkamp Ronald Blomkamp President, Chief Executive Officer, Secretary and Treasurer 16