U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q/A (Mark One) |X| Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended November 30, 1999 | | Transition report under Section 13 or 15(d) of the Exchange Act For the transition period from __________ to __________ Commission file number 0-13049 ------- XCEED INC. - -------------------------------------------------------------------------------- (Exact Name of Small Business Issuer as Specified in its charter) DELAWARE 13-3006788 - -------------------------------- ---------------------- (State or other jurisdiction of (I.R.S.Employer incorporation or organization) Identification No.) 488 MADISON AVENUE, NEW YORK, NEW YORK 10022 - -------------------------------------------------------------------------------- (Address of Principal Executive Offices) (212) 419-1200 - -------------------------------------------------------------------------------- (Issuer's Telephone Number, Including Area Code) - -------------------------------------------------------------------------------- (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes No ----- ----- APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 18,693,390 as of January 12, 2000 XCEED INC. AND SUBSIDIARIES INDEX PART I ITEM 1. Financial Information (Unaudited) Page No. Condensed Consolidated balance sheets (Restated) November 30, 1999 and August 31, 1999.......................... 3 Condensed Consolidated statements of operations (Restated) Three Months Ended November 30, 1999 and 1998.................. 4 Condensed Consolidated statements of cash flows (Restated) Three Months Ended November 30, 1999 and 1998.................. 5 Notes to condensed consolidated financial statements........... 6-9 ITEM 2. Management's Discussion and Analysis of the Financial Condition and Results of Operations.................................. 10-12 PART II Other Information............................................... 13 Signatures...................................................... 14 2 XCEED INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousand, except share and per share data) (unaudited) NOVEMBER 30, AUGUST 31, ------------ ---------- ASSETS 1999 1999 - ------ ---- ---- (As restated, see note 7) CURRENT ASSETS: Cash and cash equivalents $ 10,189 $19,754 Investment in marketable securities 847 367 Accounts receivable, net of allowance for doubtful accounts of $1,790 and $1,190, respectively 12,194 9,868 Program costs and earnings in excess of customer billings 8,081 3,735 Income tax refund receivable 2,437 2,437 Prepaid expenses and other current assets 826 470 Deferred income taxes 212 358 Net assets related to discontinued operations 2,956 2,999 -------- ------- Total current assets 37,742 39,988 PROPERTY AND EQUIPMENT, net 4,048 3,268 DUE FROM OFFICER 1,223 1,223 INTANGIBLE ASSETS,net 53,072 42,999 DEFERRED INCOME TAXES 2,597 1,046 OTHER ASSETS 3,595 3,411 -------- ------- $102,277 $91,935 ======== ======= LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Notes payable, banks $ 862 $ 862 Accounts payable and accrued expenses 8,972 6,611 Accrued compensation - 2,588 Current portion of long-term debt 389 389 Customer billings in excess of program costs and earnings 7,273 3,538 -------- ------- Total current liabilities 17,496 13,988 -------- ------- LONG-TERM DEBT 2,526 2,625 -------- ------- ACCRUED LEASE OBLIGATION 875 875 -------- ------- DEFERRED REVENUE 288 296 -------- ------- STOCKHOLDERS' EQUITY: Common stock, $.01 par value, authorized 30,000,000 shares; 18,570,500 and 17,747,554 issued and 18,735,500 and 17,732,554 outstanding, respectively 186 177 Preferred stock, $.05 par value; authorized 1,000,000 shares; none issued or outstanding - - Other comprehensive income (loss) 268 (20) Additional paid-in capital 88,983 78,258 Deferred stock compensation (225) (225) Treasury stock, at cost; 15,000 shares (71) (71) Accumulated deficit (8,049) (3,968) -------- ------- 81,092 74,151 -------- ------- $ 102,277 $ 91,935 ========= ======== See notes to condensed consolidated financial statements. 3 XCEED INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) THREE MONTHS ENDED ----------------- NOVEMBER 30, ------------- 1999 1998 ---- ---- (As restated, see note 7) REVENUES, net $ 15,495 $ 6,925 ----------- ----------- COST AND EXPENSES: Cost of revenues 11,913 5,251 Selling, general and administrative 8,640 3,737 Research and development 18 113 Depreciation and amortization 1,797 1,305 ----------- ----------- 22,368 10,406 ----------- ----------- OPERATING LOSS (6,873) (3,481) ----------- ----------- OTHER INCOME (EXPENSE): Interest and dividend income 158 109 Interest expense (72) (49) Other, net 1 17 ----------- ----------- 87 77 ----------- ----------- LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAX BENEFIT (6,786) (3,404) INCOME TAX BENEFIT (2,027) (1,048) ----------- ----------- LOSS FROM CONTINUING OPERATIONS (4,759) (2,356) INCOME FROM DISCONTINUED OPERATIONS, net of tax provision of $504 and $492, respectively 678 634 ----------- ----------- NET LOSS $ (4,081) $ (1,722) =========== =========== NET LOSS PER COMMON SHARE Loss from continuing operations ($0.26) ($0.17) Income from discontinued operations 0.04 $ 0.04 ----------- ----------- Net loss ($0.22) ($0.13) =========== =========== WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: 18,240,791 13,687,706 =========== =========== See notes to condensed consolidated financial statements. 4 XCEED INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) Three Months Ended ------------------ November 30, ----------- 1999 1998 ---- ---- (As restated, see note 7) CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(4,081) $(1,722) ------- ------- Adjustment to reconcile net loss to net cash used in operating activities: Gain on sale of marketable securities - (5) Depreciation and amortization 1,840 1,367 Non-cash compensation - 358 Deferred income taxes (1,591) (312) Provision for doubtful accounts 600 - Changes in operating assets and liabilities: (Increase) decrease in assets: Accounts receivable (4,272) (2,038) Inventories 54 (55) Program costs and earnings in excess of customer billings (2,360) 1,496 Prepaid expenses and other current assets 208 (256) Other assets 73 (94) Increase (decrease) in liabilities: Accounts payable and accrued expenses 764 (1,440) Income taxes payable (5) (249) Customer billings in excess of program costs and earnings 3,735 1,279 Other liabilities (159) (39) ------- ------- Total adjustments (1,113) 12 ------- ------- Net cash used in by operating activities (5,194) (1,710) ------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: Investment in marketable securities - (130) Proceeds from sale of marketable securities - 62 Business acquisitions, net of cash acquired (4,500) (6,286) Acquisition of property and equipment (933) (234) ------- ------- Net cash used in investing activities (5,433) (6,588) ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Principal payments of long-term debt (107) (141) Proceeds from excercise of warrants and options 1,169 297 ------- ------- Net cash provided by financing activities 1,062 156 ------- ------- NET DECREASE IN CASH AND CASH EQUIVALENTS (9,565) (8,142) CASH AND CASH EQUIVALENTS - beginning of period 19,754 13,789 ------- ------- CASH AND CASH EQUIVALENTS - end of period $10,189 $ 5,647 ======= ======= See notes to condensed consolidated financial statements. 5 XCEED INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS November 30, 1999 (UNAUDITED) (in thousands, except share and per share data) 1. Basis of Quarterly Presentation: -------------------------------- The accompanying quarterly financial statements have been prepared in conformity with generally accepted accounting principles. The financial statements of the Registrant included herein have been prepared by the Registrant pursuant to the rules and regulations of the Securities and Exchange Commission and, in the opinion of management, reflect all adjustments, consisting of normal and recurring adjustments, which are necessary to present fairly the results for the period ended November 30, 1999. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations; however, management believes that the disclosures are adequate to make the information presented not misleading. This report should be read in conjunction with the financial statements and footnotes therein included in the amended audited annual report on Form 10-K/A as of August 31, 1999. 2. Principles of Consolidation: ---------------------------- The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. Upon consolidation, all intercompany accounts and transactions are eliminated. 3. Supplemental Information - Statements of Cash Flow: --------------------------------------------------- Three Months Ended November 30, ------------------ 1999 1998 Interest paid.................. $ 72 $ 49 ====== ====== Income taxes paid.............. $ - $ 291 ====== ====== 6 Non-cash Financing and Investing Activities: -------------------------------------------- Three Months Ended November 30, ------------------ 1999 1998 Common stock issued in connection with acquisitions..... $8,200 $26,120 ====== ======= 4. Discontinued Operations ----------------------- In January 2000, the Company completed the sale of its Water-Jel division for cash of $4 million to an unrelated Company. The selling price is subject to certain adjustments, which in the opinion of the Company's management, should not have a significant impact on the Company's financial condition or results of operations. As a result, a gain of $1.7 million will be recorded by the Company during the second quarter of fiscal year ending August 31, 2000. In January 2000, the Company's Board of Directors approved a plan to sell its Journeycorp division. Accordingly, the operating results of Journeycorp for the year ended August 31, 1999 have been segregated from continuing operations and reported with the Water-Jel results a a separate line item in the statement of operations. The Company has restated its prior financial statements to present the operating results of its Water-Jel and Journeycorp divisions as discontinued operations. Net assets to be disposed of, at their book value, have been separately classified in the accompanying balance sheet at August 31, 1999 and November 30, 1999. Summarized financial information for Water-Jel and Journeycorp as discontinued operations for the three months ended November 30, 1999 and 1998 is as follows: Three Months Ended November 30, ------------------ 1999 1998 Revenues........................... $4,433 $4,363 Income from discontinued operations, before tax provision... 1,182 1,116 Income from discontinued operations, net of tax provision... 678 634 5. Basic and diluted net income per common share: ---------------------------------------------- Basic net income per common share is based on the weighted average number of shares of common stock outstanding during each year. Diluted net income per common share is based on the weighted average number of shares of common stock outstanding during each year, adjusted for the dilutive effect of common potentially issuable shares arising from the assumed exercise of stock options and warrants and conversion of preferred shares. Basic loss per common share was computed by dividing net loss by the weighted average number of shares of common stock outstanding. Diluted loss per common share does not give effect to the impact of options, warrants and conversion of preferred shares because their effect would have been anti-dilutive. 6. Income Taxes: ------------- Deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities, and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. 7 7. Reclassifications: ------------------ Certain reclassifications have been made to the financial statements for the three months ended November 30, 1998 to conform with the classifications used in 1999. 8 Restatement: ------------ Subsequent to the issuance of the Company's financial statements for the three months ended November 30, 1999, management determined that it had capitalized costs relating to a signing bonus that should have been expensed when paid. In addition, management determined that it had excluded the value of stock issued to employees from the calculation of the purchase price and utilized the incorrect market values of its publicly-traded common stock to arrive at total stock consideration issued in connection with certain business combinations accounted for as purchase transactions. As a result the financial statements for the three months ended November 30, 1999 have been restated from amounts previously reported to properly account for these transactions. A summary of the significant effects of the restatement is as follows: As Previously As Reported Restated ---------- -------- As of November 30, 1999 Goodwill and intangible assets $ 51,306 $ 53,072 Prepaid expenses and other current assets 1,070 826 Total assets 101,158 102,277 Deferred stock compensation (2,868) (225) Additional paid-in capital 90,104 88,983 Total stockholders' equity 79,570 81,092 For the three months ended November 30, 1999 Selling, general & administrative expense $ 8,253 $ 8,640 Stock-based compensation 349 - Depreciation & amortization 1,693 1,797 The restatements above to the statement of operations did not have an impact on loss from continuing operations, net loss or basic or diluted net loss per share. 9. Business Combinations: ---------------------- During the three month period ended November 30, 1999, the Company completed the acquisitions of three internet professional services firms in various transactions accounted for as purchase business combinations. The aggregate purchase price of these acquisitions was approximately $12,900, including 434,419 shares of common stock ($8,200) and cash of $4,700. Certain of the agreements provide for additional 8 consideration in the event certain specific performance criteria are met. The acquisition prices were allocated, on an entity-by-entity basis, to the assets acquired, including tangible and intangible assets and liabilities assumed based upon the fair values of such assets and liabilities on the dates of the acquisitions. The historical carrying amounts of the tangible assets and liabilities approximated their fair values on the dates of acquisitions. Approximately $12,448 of the aggregate purchase price was allocated to goodwill and will be amortized over its estimated useful life of seven years. 9 MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - ------------------------------------------------------------------------ The following discussion and analysis of financial condition and results of operations of Xceed Inc. should be read in conjunction with the Company's consolidated financial statements that appear in this document. Subsequent to the issuance of the Company's financial statements for the three months ended November 30, 1999, management determined that it had capitalized costs relating to a signing bonus that should have been expensed when paid. In addition, management determined that it had inappropriately excluded the value of stock issued to employees from the calculation of the purchase price and utilized the incorrect market values of its publicly-traded common stock to arrive at total stock consideration issued in connection with certain business combinations accounted for as purchase transactions. As a result the financial statements for the three months ended November 30, 1999 have been restated from amounts previously reported to properly account for these transactions. Overview - -------- The Company is a leading interactive architect and solutions builder as well as an integrated marketing and communications company with interactive services as its core. The Company helps companies develop e-commerce and e-business solutions, improving people and business performance through communication tools, techniques and technologies. 10 Results of Operations The following table sets forth the percentage of revenues to certain items included in our consolidated statements of operations. Three months ended November 30, --------------------- 1999 1998 --------- --------- Revenues.......................................... 100.0% 100.0% --------- --------- Operating expenses: Cost of revenues................................ 76.9 75.8 Selling, general and administrative................................. 51.9 54.0 Provision for doubtful accounts....................................... 3.9 -- Depreciation and amortization................................... 11.6 18.8 Research and development.................................... 0.1 1.6 ------- ------ Total operating expenses.......................... 144.4 % 150.2 % Operating loss.................................... (44.4)% (150.2)% Loss from continuing operations................... (30.7)% (34.0)% Three Months Ended November 30, 1999 to Three Months Ended November 30, 1998 Revenues for the three months ended November 30, 1999 increased 124% to $15.5 million from $6.9 million for the three months ended November 30, 1998. Internet professional services revenues increased 102% to $8.5 million from $4.2 and revenues from our performance enhancement business increased 159% to $7.0 million from $2.7 million. The increase in Internet professional services revenues reflected the continued internal organic growth of our Internet professional services that increased in both size and the number of client projects. This increase was also attributable to a series of acquisitions. The increase in revenues from our performance enhancement business was attributable to increased sales enhancement programs and the acquisition of Xceed Atlanta in April 1999. Cost of revenues includes salaries, benefits and incentive compensation of billable employees as well as direct costs associated with our performance enhancement business. Billable employees are full-time employees whose time spent working on client projects is charged to that client at agreed upon rates. Billable employees are our primary source of Internet professional services revenue. Cost of revenues for the three months ended November 30, 1999 increased 127% to $11.9 million from $5.3 million for the three months ended November 30, 1998. As a percentage of revenues, cost of revenues increased to 76.9% for the three months ended November 30, 1999 from 75.8% for the three months ended November 30, 1998. The increase in cost of revenues was primarily attributable to the hiring of additional personnel, salary increases and personnel costs resulting from our acquisitions. Selling, general and administrative expense includes promotion and new business development expenses, salary and benefit costs of non-billable employees, rent, accounting, legal and human resources costs and costs not allocated to research and development. Selling, general and administrative expense for the three months ended November 30, 1999 increased 156% to $8.6 million from $3.7 million for the three months ended November 30, 1998. As a percentage of revenues, selling, general and administrative expense increased to 54.0% for the three months ended November 30, 1999 from 48.8% for the three months ended November 30, 1998. The increase in selling, general and administrative expense was a direct result of increased selling, marketing and corporate expenses, including administrative personnel and increased infrastructure-related costs associated with our provision of Internet professional services and the expansion of our locations. In addition, we incurred additional selling, general and administrative expense in connection with acquisitions. 11 Provision for doubtful accounts includes estimates on losses on all contracts made during the period in which such losses become probable and can be reasonably estimated. Provision for doubtful accounts for the three months ended November 30, 1999 was $600,000. As a percentage of revenues, provision for doubtful accounts was 3.9% for the three months ended November 30, 1999. The increase in provision for doubtful accounts reflects the inclusion of additional startup entities in our Internet services client base. Depreciation and amortization expense primarily includes depreciation of technology equipment, furniture and fixtures and leasehold improvements. Amortization of goodwill expense includes charges for the excess of purchase price over net tangible book value of acquired companies, and goodwill is typically amortized over a period of seven to twelve years. Depreciation and amortization expense for the three months ended November 30, 1999 increased 38% to $1.8 million from $1.3 million for the three months ended November 30, 1998. As a percentage of revenues, depreciation and amortization expense for the three months ended November 30, 1999 decreased to 11.6% from 18.8% for the three months ended November 30, 1998. The increase in depreciation and amortization expense was primarily the result of increased amortization expenses associated with the fiscal year 1999 decrease in the estimated life of intangible assets and the amortization of intangible assets from acquisitions made by us. In addition, we incurred increased depreciation and amortization expense as a result of increased fixed assets purchases of computer and other related equipment as well as amortization of leasehold improvements associated with the increased number of our locations. Research and development expense includes costs associated with the design, development, testing, deployment and enhancement of our services. Research and development expense for the three months ended November 30, 1999 decreased 84% to $18,000 from $113,000 for the three months ended November 30, 1998. Research and development expense for the three months ended November 30, 1999 was primarily incurred in connection with the development of an e-commerce product. Research and development expense for the three months ended November 30, 1998 was primarily incurred in connection with the development of our performance enhancement business' Maestro software, which development ended during fiscal 1999. Other income, net for the three months ended November 30, 1999 increased 14% to $87,000 from $76,000 reported for the three months ended November 30, 1998, reflecting interest income on short-term investments in excess of interest expense on borrowed funds and lease obligations. An income tax benefit of $2.0 million was recorded for the three months ended November 30, 1999 compared to an income tax benefit of $1.0 million for the same period in 1998. Our effective tax rate for the three months ended November 30, 1999 was 29.9% compared to 36.0% for the three months ended November 30, 1998, reflecting the impact of the amortization of non-tax deductible goodwill in connection with certain of our acquisitions. For the three months ended November 30, 1999, we incurred a loss from continuing operations of $4.8 million, as compared to a loss from continuing operations of $2.4 million for three months ended November 30, 1998. Our loss for the three months ended November 30, 1999 reflects the personnel requirements and increased corporate infrastructure and related expenses required for our rapidly growing Internet service business. We believe these costs are required in order to accommodate the anticipated rapid growth of our business. 12 Income, net of related taxes, from discontinued operations increased 7% for the three months ended November 30, 1999 to $678,000 from $634,000 for the three months ended November 30, 1998. Discontinued operations includes results from our Water-Jel division, which was sold in January 2000, and our Journeycorp division that is expected to be sold by the end of fiscal year 2000 based on management's decision to divest assets which are not related to the provision of Internet professional services. We reported a net loss of $4.1 million for the three months ended November 30, 1999, compared to a net loss of $1.7 million for the three months ended November 30, 1998. The net loss was due to the factors described above. Liquidity and Capital Resources Historically, we have primarily relied on our cash flow from operations, the proceeds from private placements of common stock and preferred stock and the exercise of warrants and options to finance our working capital requirements. As of November 30, 1999, we had working capital of $20.2 million, a decrease of $5.8 million from $26.0 million as of August 31, 1999. The decrease was primarily a result of a decrease in cash and cash equivalents of $9.6 million used to fund operating activities and acquisitions. In January 2000, we received cash proceeds of $3.9 million in connection with the divestiture of the net assets of our Water-Jel division. Also in January 2000, we received net proceeds of $29.0 million from the sale of 30,000 shares of Series A cumulative convertible preferred stock. We anticipate selling our Journeycorp division during fiscal 2000. Net cash used in operating activities for the three months ended November 30, 1999 increased to $5.2 million from $1.7 million for the same period in 1998. This increase of $3.5 million was primarily the result of a $2.9 million increase in the net loss for the three months ended November 30, 1999. This increase was also due to an increase in accounts receivable of $4.3 million and an increase in program costs and earnings in excess of billings of $2.4 million, reflecting our growth in operations and increase in the number and size of interactive projects. Net cash used in investing activities decreased to $5.4 million for the three months ended November 30, 1999 compared to $6.6 million for the same period in 1998, a decrease of $1.2 million. This was primarily the result of a $1.8 million decrease in net cash paid in connection with business acquisitions offset by a $699,000 increase in capital expenditures. Net cash provided by financing activities for the three months ended November 30, 1999 increased to $1.1 million from $156,000 for the same period in 1998. The increase was primarily the result of proceeds from the exercise of options and warrants. We anticipate financing our growth strategy through current cash resources, cash flow from operations and existing and prospective third party credit facilities, including a bank line of credit in the amount of $5.0 million, all of which is currently available, as well as through the issuance of equity or debt securities. We believe the combination of these sources, will be sufficient to fund our operations and to satisfy our cash requirements for the next 12 to 24 months. There may be circumstances, however, that would accelerate the use of our liquid resources. If this occurs, we may, from time to time, incur additional indebtedness or issue, in public or private transactions, equity or debt securities. 13 PART II - OTHER INFORMATION --------------------------- ITEM 1 - Legal Proceedings - ------ ----------------- There is no material litigation currently pending against the Company, its officers or employees. ITEM 2 - Changes in Securities - ------ --------------------- None ITEM 3 - Defaults on Senior Securities - ------ ----------------------------- None ITEM 4 - Submission to a Vote of Security Holders - ------ ---------------------------------------- None ITEM 5 - Other Information - ------ ----------------- None ITEM 6 - Exhibits and Reports on Form 8-K - ------ -------------------------------- (a) None (b) None 14 XCEED INC. ---------- 488 MADISON AVENUE ------------------ NEW YORK, N.Y. 10022 -------------------- ------------------------ FILE # 0-13049 ------------------------ SIGNATURE Pursuant to the requirements of the Securities and Exchange Act of 1934,the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. BY: /s/ Werner Haase ----------------- WERNER HAASE, CEO DATE: April 11, 2000 15